<PAGE>   1
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 1, 1998
                                                     REGISTRATION NO. 000-23785
===============================================================================


                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                               Amendment No. 1
                                      to

                                  FORM 20-F
                                ANNUAL REPORT

                                -------------

                          Annual report pursuant to
         Section 13 or 15(d) of the Securities Exchange Act of 1934

                      Commission File Number 000-23785

                       LASERMEDIA COMMUNICATIONS CORP.
           (Exact Name of Registrant as Specified in Its Charter)

                               ONTARIO, CANADA
               (Jurisdiction of Incorporation or Organization)

               11 CHARLOTTE STREET, TORONTO, ONTARIO, M5V 2H5
                   (Address of Principal Executive Office)

                                  COPY TO:

                           JOHN H. HEUBERGER, ESQ.
                               RUDNICK & WOLFE
                    203 NORTH LASALLE STREET, SUITE 1800
                           CHICAGO, ILLINOIS 60601
                               (312) 368-4000
                         (312) 236-7516 (TELECOPIER)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

                                               NAME OF EACH EXCHANGE
         TITLE OF EACH CLASS                    ON WHICH REGISTERED
         -------------------                    -------------------
                None                                   None


 Securities registered or to be registered pursuant to Section 12(g) of the Act:

                                COMMON STOCK
                              (Title of Class)

  Securities for which there is a reporting obligation pursuant to Section 
15(d) of the Act:

                                    NONE
                              (Title of Class)

     Indicate the number of outstanding shares of each of the issuer's classes
of capital or common stock as of the close of the period covered by the annual
report:

                    13,018,291 OUTSTANDING COMMON SHARES

     Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or Section 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                              YES [ ]   NO [X]

     Indicate by check mark which financial statement item the registrant has
elected to follow:

                          Item 17 [ ]   Item 18 [X]


===============================================================================


<PAGE>   2


                              TABLE OF CONTENTS

<TABLE>
<CAPTION>

Section                                                                   Page
-------                                                                   ----
<S>       <C>                                                              <C>
EXCHANGE RATES OF THE CANADIAN DOLLAR ................................      1

Item 1.   BUSINESS ...................................................      2
          
Item 2.   DESCRIPTION OF PROPERTY ....................................     23
                                                    
Item 3.   LEGAL PROCEEDINGS ..........................................     24
          
Item 4.   CONTROL OF REGISTRANT ......................................     25
          
Item 5.   NATURE OF TRADING MARKET ...................................     26
          
Item 6.   EXCHANGE CONTROLS AND OTHER LIMITATIONS AFFECTING
          SECURITY HOLDERS ...........................................     27
          
Item 7.   TAXATION ...................................................     28
          
Item 8.   SELECTED FINANCIAL DATA ....................................     31
          
Item 9.   MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND
          OPERATING RESULTS FOR LASERMEDIA ...........................     34
          
Item 10.  DIRECTORS AND EXECUTIVE OFFICERS ...........................     39
          
Item 11.  EXECUTIVE COMPENSATION .....................................     41
          
Item 12.  OPTIONS TO PURCHASE SECURITIES .............................     42
          
Item 13.  INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS .............     45
          
Item 14.  NOT REQUIRED ...............................................     47

Item 15.  DEFAULTS UPON SENIOR SECURITIES ............................     48

Item 16.  CHANGES IN SECURITIES AND CHANGES IN SECURITY FOR                49
          REGISTERED SECURITIES AND USE OF PROCEEDS ..................
</TABLE>


                                      i


<PAGE>   3



                         TABLE OF CONTENTS (CONT'D)
<TABLE>
<CAPTION>

Section                                                                   Page
-------                                                                   ----
<S>         <C>                                                           <C>
Item 17.    NOT REQUIRED .............................................     50
                                                                     
Item 18.    FINANCIAL STATEMENTS .....................................    F-1

Item 19(a). FINANCIAL STATEMENTS .....................................     47

Item 19(b). EXHIBITS .................................................     47

</TABLE>

                                     ii



<PAGE>   4


     This report on Form 20-F, including Item 1 ("Business") and Item 18
("Financial Statements"), contains forward looking statements regarding future
events or the future financial condition of Lasermedia Communications Corp. and
its subsidiaries (the "Company") that involve certain risks and uncertainties
discussed under "Risk Factors" below at pages 16-23.  Actual events or the
actual future results of the Company may differ materially from any forward
looking statement due to such risks and uncertainties.

                    EXCHANGE RATES OF THE CANADIAN DOLLAR
                    -------------------------------------

     Financial information in this registration statement is expressed in
Canadian dollars, unless otherwise noted.  References to "CDN$" or "$" are to
Canadian dollars.  The following table sets forth, for the periods indicated,
the high and low exchange rates, the average of the month-end exchange rates
and the period-end exchange rate of the Canadian dollar in exchange for the
United States dollars, based upon the inverse of exchange rates reported by the
Federal Reserve Bank of New York at the noon buying rates in New York City for
cable transfers payable in the Canadian dollars as certified for customs
purposes.  On May 29, 1998 the noon buying rate was CDN$1.00 = U.S.$0.6863

<TABLE>
<CAPTION>
              Fiscal Year Ended  Average   High    Low    Close
              -----------------  -------   ----    ---    -----
                  <S>            <C>      <C>     <C>     <C>
                  12/31/97       $0.7223  0.7424  0.6991  0.6991
                  12/31/96       $0.7334  0.7557  0.7209  0.7297
                  12/31/95       $0.7285  0.7533  0.7009  0.7331
                  12/31/94       $0.7321  0.7591  0.7198  0.7198
                  12/31/93       $0.7751  0.8046  0.7439  0.7544
                  12/31/92       $0.8272  0.8757  0.7661  0.7865
</TABLE>






<PAGE>   5




ITEM 1. BUSINESS

THE COMPANY
-----------

     The Company, through its wholly owned subsidiaries, produces and
distributes multimedia interactive consumer software products in the
entertainment, home education and personal fitness categories.  Its initial
products are CD-ROM computer programs for fitness training with a companion
Internet web site for instruction, program tracking and fitness trainer
feedback.

     The Company was incorporated under the Corporations Act (Ontario, Canada)
on April 20, 1964 under the name Benvan Mines Limited.  Its original business
was mineral exploration.  On July 10, 1975 its name was changed to Howie
Controls (Canada) Limited.  Under this name, the Company became involved in the
photographic film processing business.  The name of the Company was changed on
December 9, 1982 to Benvan Holdings, Inc., and on December 27, 1991 to Osgoode
Holdings Inc.  As both Benvan Holdings, Inc. and Osgoode Holdings Inc.,  the
Company operated as a holding company, although it did not carry on any active
business.

     Also on June 27, 1997, the name of the Company was changed to Lasermedia
Communications Corp.; its stated capital was reduced; 818,981 common shares
were issued in settlement of outstanding debts in the amount of CDN$204,745.29;
a previously existing stock option plan was repealed and a new incentive stock
option plan for directors, officers, employees, advisors, and consultants of
the Company was adopted; and the Company was authorized to exceed certain
thresholds of the Rules of The Toronto Stock Exchange relating to share
compensation arrangements.

     On June 27, 1997, the Company acquired all the issued and outstanding
securities of Lasermedia Inc. ("Lasermedia").  Lasermedia's principal business
is the production and distribution of multimedia interactive consumer software
products in the entertainment, home education and personal fitness categories.
In acquiring Lasermedia, the Company issued the following securities:
11,033,487 common shares, 600,000 Series A common share purchase warrants,
200,000 Series B common share purchase warrants, 200,000 Series C common share
purchase warrants, 100,000 Series D common share purchase warrants, 2,866,666
Series E common share purchase warrants and 258,000 Series F common share
purchase warrants.  The 


                                      2





<PAGE>   6


securities issued by the Company in exchange for the issued and outstanding
securities of Lasermedia were valued at CDN $8,300,000. The value of Lasermedia
was determined by an unaffiliated business valuation and litigation support
company.  At the time of the acquisition, the President of Lasermedia, Erik
Schannen, owned 32.7% of Lasermedia's common shares.  Mr. Schannen is currently
the President and a Director of the Company.  Mr. Schannen had no business
affiliation with the Company prior to the acquisition of Lasermedia.  Mr.
Schannen co-founded Lasermedia in August 1994.

     The Company has one other wholly owned subsidiary, Verisim, Inc.
("Verisim"), a software company which develops Internet software.

     The headquarters and registered office of the Company is located at 11
Charlotte Street, Toronto, Ontario M5V 2H5.  Its telephone number is (416)
977-2001.  Inquiries should be directed to Brian Gibson, the Company's Chief
Operating Officer.

     The registrar and co-transfer agent for the Company is Equity Transfer
Services Inc., 120 Adelaide Street West, Suite 420, Toronto, Ontario M5H 4C3,
Tel: (416) 361-0152.  The other co-transfer agent is Continental Stock Transfer
& Trust Company, 2 Broadway, New York, NY 10004; Tel: (212) 509-4000.

THE MARKET
----------

     The multimedia market originated in the early 1990's as products were
developed which combined graphics, sound and motion video for personal
computers.  Computer manufacturers recognized the impact multimedia would have
on their business and developed hardware (faster CPU's, sound cards, speakers,
etc.) to accommodate this new communications medium.  Currently, almost all
personal computers shipped have multimedia capabilities.

     Management believes that CD-ROM technology is becoming the standard media
for presentation and delivery of information on computer programs, and is
generating significant market opportunities in both existing and new
applications.  Management also believes that the Company is well placed to
exploit the current technology and new developments like DVD (Digital Versatile
Disc).   DVDs have seven times the storage capacity of the current generation
of CD-ROMs, but no higher cost.


                                      3



<PAGE>   7




     Lasermedia's "Active" line of products are targeted to adults between the
ages of 30 and 55.  Management believes that middle-aged adults seek products
and services which will help them to remain youthful and improve quality of
life at work and at home.  Management also believes that middle-aged adults
will be attracted to entertainment software programs that are challenging,
stimulating and that appear to be a 'good investment,' as an alternative to
action packed, reflex oriented games designed for 13-20 year olds.

PRODUCTS
--------

Current Products

      The Active Library of Products
      ------------------------------

           Lasermedia's library currently consists of three titles, Active
      Trainer(TM), Active Abs(TM), and Active Body BLAST(TM) which are in the
      personal fitness category.  Active Trainer(TM) entered the market in July
      1995, and Active Abs(TM) followed in May 1997.  Active Blast(TM) was 
      released to the market in December 1997.

           Active Trainer(TM).  Active Trainer(TM) is promoted as a personal
      trainer in a box.  The user works one-on-one with Mr. USA, Shane Minor,
      and fitness expert, Liz West, to design a fitness program suited to the
      user by selecting and programming from among the exercises offered on the
      CD-ROM.  A balance of aerobic, weight training, stretching, and
      nutritional guidelines are accessible as part of the program.  The user
      applies the program to set goals, record progress, and observe the
      exercises.  It is not necessary for the user to run the program while he
      or she exercises.  Active Trainer(TM) also provides user oriented pep 
      talks and directions.  The suggested retail price of Active Trainer(TM) is
      US$49.95.

           The Active Trainer(TM) software is built using MacroMedia Director, a
      multimedia application development framework.  All Active Trainer(TM) data
      structures, objects and methods are written in Lingo.  The system is
      compatible with Macintosh, Windows 3.1, and Windows 95.  Active 
      Trainer(TM) features the following ten (10) modules:

      -    Shared: This module contains basic computer code and data structures.

      -    Introduction: Active Trainer(TM) introduces the user to the people 
           and philosophy behind the fitness program using video clips and 
           animation.

      -    Gym: The gym is comprised of two screens: the Check-In and the Gym.
           At the Check-In, the user signs in.  The Gym is the main menu, 
           where the user chooses which areas to visit.

      -    Fitness Test: The test is comprised of a series of screens designed 
           to evaluate the


                                      4



<PAGE>   8



           user's health history, current physical fitness and fitness goals. 
           A fitness program and weekly schedule is prepared based on this
           information.

      -    Stretching Area: The Stretching Area introduces the user to the 
           concepts of warming up and cooling down, and exhibits stretching 
           exercises.

      -    Weight Room: This area presents the user with a strength training
           routine.  This routine can be modified by the user.  A video based
           explanation of each exercise is complemented by muscle anatomy and
           motivational information.

      -    Aerobics Studio: This area presents a comparative list of 
           cardiovascular exercises, and a guide to target heart rate, and 
           allows the user to design an aerobic exercise program.

      -    Cafeteria: The cafeteria presents the user with a sample meal plan.
           General nutrition information includes an overview of food groups, 
           the food pyramid, and vitamins.  This section offers recipes for 
           healthy desserts.

      -    Glossary: The glossary contains a list of concepts used in Active
           Trainer((TM)), with a brief definition, and cross references from 
           throughout the program.

      -    Map: The map gives the user an overview of the structure of the 
           Active Trainer((TM)) screens.

           Active Abs((TM)).  Active Abs((TM)) is similar to Active
      Trainer((TM)) in  objectives, but with an added emphasis on abdominal
      training.  The  suggested retail price of Active Abs((TM)) is  US$19.95.

           The Active Abs((TM)) software is built using MacroMedia Director, a 
      multimedia application development framework.  All Active Abs((TM))
      data structures, objects and methods are written in Lingo.  The system is
      compatible with Macintosh, Windows 3.1, and Windows 95.  Active Abs((TM))
      features the following five (5) modules:

      -    Shared: This module is very similar to Active Trainer((TM)), as the
           two programs share most of their object structures.

      -    Main: This is the main menu, similar to Active Trainer((TM))'s Gym.

      -    Test: This is a shortened version of Active Trainer((TM))'s Fitness 
           Test.

      -    Learn: Learn is an informative quiz debunking the myths of abdominal
           training.



                                      5



<PAGE>   9
     Services Agreement dated February 2, 1997.  Under the Consulting Services
     Agreement, Mr. Chaisson has assisted in the final development of Active
     Abs(TM) and has 

     -    Build: Build is the heart of Active Abs(TM).  A different abdominal
          workout is designated for the user each day.  Alternatively, the user
          can design a custom workout by assembling a sequence of clips from a
          list of about 35 exercises.

          Active Body BLAST(TM).  Active Body BLAST(TM) combines Active Abs(TM)
     with a new program titled Active Legs & Buns(TM).  Active Legs & Buns(TM)
     is targeted towards a predominantly female audience, emphasizing
     equipment-free lower body exercises.  The suggested retail price of Active
     Body BLAST(TM) is US$49.95.

          The Active Legs & Buns(TM) software is built using MacroMedia
     Director, a multimedia application development framework.  All Active Legs
     & Buns(TM) data structures, objects and methods are written in Lingo.  The
     system is compatible with Macintosh, Windows 3.1, and Windows 95.  Active
     Legs & Buns(TM) features the following modules:

     -    Shared: This module is very similar to Active Trainer(TM), as the two
          programs share most of their object structures.

     -    Main: This is the main menu, similar to Active Trainer's(TM) Gym.

     -    Test: This is a shortened version of Active Trainer's(TM) Fitness
          Test.

     -    Learn: Learn is an informative quiz debunking the myths of lower body
          training.

     -    Build: Build is the heart of Active Legs & Buns(TM).  A different
          lower body workout is designated for the user each day. 
          Alternatively, the user can design a custom workout by assembling a
          sequence of clips from a list of about 35 exercises.

          Hardware Requirements.  A 486/66 or Pentium processor computer is
     required to operate the Company's programs in Windows along with a double
     speed CD-ROM, 4 megabytes of free RAM, 3 to 18 megabytes disk space, a
     sound card and local bus/PCI video, 68040 or PowerPC Macintosh with double
     speed CD-ROM, 4.5 megabytes of free RAM and 3 to 18 megabytes disk space.
     Stereo speakers and a printer are recommended.

          Active Trainer(TM), Active Abs(TM), and Active Body BLAST(TM)
     Development and Licensing.  The fitness content of the Active Trainer(TM)
     software program was written by Kevin Chaisson, an independent consultant
     of the Company. Mr. Chaisson also assisted in the final development and
     assists in developing upgrades for Active Body BLAST(TM).  Mr. Chaisson
     continues to be engaged by the Company as a consultant pursuant to a
     Consulting Services Agreement dated February 2, 1997.  Under the Consulting
     Services Agreement, Mr. Chaisson has assisted in the final development of
     Active Abs(TM) and has 





                                      6



<PAGE>   10



      agreed to assist in developing upgrades of Active Trainer(TM) and Active
      Abs(TM).  The Company pays Mr. Chaisson a royalty ranging from 1.5% to
      2.5% of gross revenue from the sale of Active Trainer(TM) and ranging from
      1% to 3% of gross revenue from the sale of Active Abs(TM). The Company
      issued 7,000 shares of common stock to Mr. Chaisson and granted Mr.
      Chaisson an option to purchase an additional 5,000 shares of common stock
      upon the combination of the Company and Lasermedia  Either the Company or
      Mr. Chaisson can terminate the service obligations under the Consulting
      Services Agreement (but not the royalties) on 30 days notice.

           On June 27, 1997, Softech, an unaffiliated limited partnership
      ("Softech L.P."), purchased from Lasermedia, all of Lasermedia's ownership
      rights to the Active Trainer(TM) family of software including the
      interactive technologies developed by Lasermedia embodied therein and
      subsequent modifications and improvements. The purchase price was
      CDN$1,950,000.  Concurrently, Softech L.P. engaged Lasermedia to
      manufacture on behalf of, and purchase from, Softech L.P. products derived
      from that software for resale, and Softech L.P. appointed Lasermedia as
      the exclusive reseller of the Active Trainer(TM) line of software and all
      related products and services for a period of ten years. Lasermedia has
      the option to renew for one further consecutive period of five years.
      Lasermedia has the right to use the Active Trainer(TM) line of software
      for its own internal research and development and to prepare derivative
      works and products. In exchange for these rights, Lasermedia pays to
      Softech L.P. a royalty equal to 70% of the gross receipts from the sale of
      Active products minus certain costs such as the cost of purchasing Active
      products from Softech L.P., costs of goods sold (e.g. shipping, duties and
      taxes, packaging, manufacturing), general administrative costs (e.g.
      insurance, copyrights and patents, defense of copyrights and patents,
      translations), advertising and marketing costs, and up to CDN$50,000 in
      employment costs.  After Softech L.P. has been paid CDN$1,950,000, Softech
      L.P.'s royalty rate declines to 30%. As of March 23, 1998, Lasermedia has
      paid CDN$250,000 to Softech L.P. Lasermedia is obligated to purchase a
      minimum of CDN$62,500 worth of Active product units for each fiscal
      quarter in 1998.  Lasermedia has not yet achieved sales in excess of the
      minimum guarantee.  The units are subject to declining prices ranging from
      CDN$8.00 per unit for the first 100,000 units to CDN$3.25 per unit after
      750,000 units have been purchased.  Softech L.P. is free to license to
      third parties the technology, which Lasermedia believes can be useful in
      developing other interactive computer products.  Lasermedia entered into
      the sale and license-back transaction with Softech L.P. to accelerate
      realization of value of technology developed by the Lasermedia, which,
      because of technological advances, could have limited long-term
      proprietary value. The Company plans to engage in sale and license-back
      transactions with other new software technology it develops.  None of the
      products currently under development by the Company use the technology
      sold to Softech, L.P.  Proceeds from the sale of software technology will
      be used to defray operating expenses and to support research and
      development. Approximately $1 million of the CDN$1,950,000 received by
      Lasermedia from the sale of the Active Trainer(TM) family of 





                                      7



<PAGE>   11


      software was allocated to research and development.                  

           In connection with the sale and leaseback transaction, Lasermedia
      issued to Softech L.P. a Series E Warrant to purchase 2,751,666 shares of
      Lasermedia's common stock at an exercise price of CDN$0.75 per share.
      The Series E Warrant is scheduled to expire, unless sooner exercised, in
      March 2002.  Softech L.P. distributed the Series E Warrant to its
      partners.

           In May, 1998, the Company agreed to grant TRC Fitness Inc. the
      Canadian distribution rights of the Company's Active(TM) line of
      products.  TRC Fitness is one of Canada's largest fitness suppliers with
      exclusive distribution or licensing rights of prominent retail and
      commercial brands including: Stairmaster(R), Reebok(R), Cybex(R), Body
      Break(R), The Step(R), and The Original Ab-Trainer(R).  TRC Fitness
      services both the Canadian and International markets with distribution
      capabilities in fitness clubs, department stores and sporting goods
      stores.  The agreement with TRC Fitness will give LaserMedia the
      opportunity to develop interactive fitness products exclusively for TRC
      Fitness' Body Break(R) and Reebok(R) license.  TRC Fitness will have the  
      exclusive rights under this agreement to market these brands
      internationally.  The Company believes that its agreement with TRC
      Fitness will assist the Company in fulfilling its goal of establishing a
      strong presence in the health & fitness retail markets.  


      ActiveTrainer.com
      -----------------

           The Company has an Internet web site, ActiveTrainer.com, at
      http://www.activetrainer.com.  The web site provides bulletin board
      service (BBS) for interacting with the Company's personal trainers.  On
      its web site, the Company publishes weekly articles on fitness and
      nutrition.  ActiveTrainer.com provides a shopping site for fitness
      software, equipment and vitamin supplements.  The Company's web site also
      presents information about the Company and its future products.

      Ancillary Multimedia Services
      -----------------------------

           Lasermedia offers multimedia services to corporate clients.  These
      services include the development of customized multimedia software,
      animation, and design and Internet web site development.  These services
      are complementary to Lasermedia's core software and production
      activities.  Lasermedia's ancillary multimedia services have included the
      following specially manufactured titles:

           Architectura, a CD-ROM magazine for AutoDesk Press, entailed
           development of a quarterly magazine which provided the users of
           AUTOCAD (engineering and


                                      8



<PAGE>   12



           architectural software) with news, tips on using CAD software, and   
           video interviews with industry leaders.  The first issue was
           included in all AutoDesk products and Trade Shows, with an estimated
           first run of 50,000 units.

           RxPlus, a floppy disk multimedia presentation that was distributed   
           in the June 1996 issue of Human Resources Professional magazine to
           explain the impact of Ontario's Bill C26 (the Omnibus Bill) on the
           future cost of prescription drugs.


Product Development

      Financing of Product Development
      --------------------------------

           Active Trainer(TM) was financed through shareholder loans and
      operating cash flow.  Both Active Abs(TM) and Active Legs & Buns(TM) were
      financed through the Company's cash flow from operations and proceeds from
      the sale of the Active Trainer(TM) family of software to Softech L.P.

      Product Acquisition
      -------------------

           The Company routinely evaluates companies and products for
      acquisition.  Of primary concern are those companies and software rights
      which can advance existing Company projects.  Recently, the Company
      purchased rights to certain application computer software known as "Beat
      2000 CD-ROM Software Product", which Lasermedia currently markets as
      "Maestro(TM)."  Maestro(TM) is fully optimized for MMX(TM) technology, and
      can import and create tracks for playback on PC, Mac, Unix and the Web.
      Sound effects, a programmable virtual drum machine, volume and stereo
      panning can all be laid down on 20 tracks with no time limits.  Users can
      create sounds for jazz, classical and rock music.  This CD-ROM product
      comes with a library of sound and premixed song files and also features
      effects such as normalizing, panning, echo, timing and pitch control.
      Individual tracks and songs can be displayed in seconds or by frames.

           By a consulting agreement dated September 24, 1997, the Company
      retains the consulting services of Aludra Software Inc. in connection
      with the development of computer software products.  Aludra Software Inc.
      holds options to purchase 20,000 shares.

      Research and Development
      ------------------------

           The following products are being developed by Verisim, a wholly
      owned subsidiary of the Company.  As of March 31, 1998, revenue had not
      yet been generated by Verisim with respect to the products it is
      developing.






                                      9



<PAGE>   13




           Active VR  Management believes that this virtual realty product will
      create its own market niche among home exercise equipment owners.  Active
      VR will enable the user to train and compete on exercise bikes and
      treadmills through virtual reality courses and follow a comprehensive
      training plan in the process.  Users will select a course for themselves
      or go online to compete head to head with others via the Internet.

           Active VR will be available in three versions:  the Professional
      version, the Consumer version, and the Athletic version.  The
      Professional version will allow the user at a gym to navigate through a
      3D environment, selecting a course and music with which to exercise.  The
      Consumer version is substantially similar to the Professional version,
      except that users will be able to use this program in their homes. The
      Athletic version has the same attributes as the Professional version plus
      the added feature of an equipment interface and the ability to race
      others over the internet.

           Currently Active VR is in the development phase.  Although Active VR
      was originally scheduled for release during the second quarter of 1998, 
      the Company has decided to further develop certain attributes of this 
      virtual reality product and anticipates releasing Active VR before the 
      end of 1998.

           Project Epic  Management believes that the most popular games are
      those that involve real life opponents and allies, plots and strategies.
      Verisim is developing a game engine to serve as the foundation for a
      series of Internet based games.  These games will be based on organic
      territories that shift and grow with the players.  Users will be able to
      play with or against hundreds of other participants over the Internet.
      Revenue is expected to be generated from subscriptions, advertising
      placements, sponsorships, and licensing of the technology.

           The first game to be released from Project Epic is Genome, which is
      built around the idea of teraforming or colonization of a planet.  Genome
      is scheduled to be released during the third quarter of 1998.

           Project Tracker  This tracking and calendar software micro manages
      the user's fitness and nutrition goals.  It includes scheduling of fitness
      activities, recording of results, tracking food intake with a complete
      nutrition database, and charting progress.  Tracker will work as a stand
      alone product, in conjunction with the Active Trainer(TM) products, or on
      the Internet.

           Project Tracker is scheduled to be released on July 4, 1998.

           Project Virtual Health Club  The company LaserMedia intends to build
      upon its multimedia production enterprise to create a comprehensive
      on-line health and fitness service.  By relying on its core competency in
      the personal fitness market, the company intends to create and operate an
      "on-line service" to provide uniquely personalized and 





                                     10



<PAGE>   14


      customized: fitness and training programs; medical and health
      information; diet and nutrition programs; direct access to related
      interactive multimedia functionality; athletic accessories; as well as a
      broad range of related goods and services such as travel and leisure
      services; community resources; and professional wellness and lifestyle
      services.

           Currently, Project Virtual Health Club is in the development phase.
      It is anticipated that the Virtual Health Club will be "on-line" by the
      end of 1998.

           Project Green  This golf teaching tool brings the expertise of a golf
      pro to the user.  Like Active Trainer(TM) and its list of exercises and
      demos, Project Green features a list of video clips describing the aspects
      of a golf game.  The program also includes a golf game analysis on any
      course the user builds, and a series of golf drills that the user goes
      through to help improve his or her game.

           Project Green is currently on hold as the Company is looking at
      deploying  resources to its Virtual Health Club initiative.

           Project Pacific  Going beyond physical fitness and sports to the
      realm of mind/body wellness, Project Pacific is a stress management
      CD-ROM.  This program is expected to give users the tools they need to
      gain control of the everyday causes of stress.  Topics covered include
      goal setting, time management, handling disagreements, and achieving
      goals.  A stress test is planned to analyze the user's level of stress
      and its sources, and to suggest areas of the program the user should
      study first.

           Project Pacific is currently on hold as the Company is looking at
      deploying resources to its Virtual Health Club initiative.

MANUFACTURING
-------------

     Lasermedia's products are manufactured by unaffiliated third parties,
including Media Duplication Corp., Goldrich Printpak Inc., Legg Bros., Graphics
Limited, Accu-Measure Inc., American & Efird Canada Inc., 960180 Ontario Inc.
c.o.b. as Rite Printing and Brown Packaging.  Lasermedia is not dependent upon a
single supplier or manufacturer of products.

DISTRIBUTION
------------

     Active Trainer(TM) was initially offered and sold through mail order
software catalogues and magazines.  Since its introduction in July 1995 through
December 31, 1997, approximately 20,000 copies have been sold. Lasermedia
intends to continue to offer Active Trainer(TM) and other Active products
through mail order software catalogues.






                                     11



<PAGE>   15

     Lasermedia has embarked on an aggressive effort to develop a comprehensive
distribution network for its products.  No single customer or group of
customers represents in excess of 10% of the Company's revenues.  Lasermedia's
customers include Best Buy, CompUSA, Chapters, American TV, Computer City,
Hastings, Data Vision, Egg Head, Fry's, J&R Computer World, Micro Center, Tiger
Direct, Media Play, Nationwide, R C S Computer Experience, T Zone and
Electronic Boutique. Lasermedia has distribution contracts with Micro Central,
Merisel Americas, Inc., Computer City, Micro Center and Simitar Entertainment
Inc.


     In May, 1998, the Company agreed to grant TRC Fitness Inc. the
Canadian distribution rights of the Company's Active(TM) line of products.  TRC
Fitness is one of Canada's largest fitness suppliers with exclusive
distribution or licensing rights of prominent retail and commercial brands
including: Stairmaster(R), Reebok(R), Cybex(R), Body Break(R), The Step(R), and
The Original Ab-Trainer(R).  TRC Fitness services both the Canadian and
International markets with distribution capabilities in fitness clubs,
department stores and sporting goods stores.  The agreement with TRC Fitness
will give LaserMedia the opportunity to develop interactive fitness products
exclusively for TRC Fitness' Body Break(R) and Reebok(R) license.  TRC Fitness  
will have the exclusive rights under this agreement to market these brands
internationally.  The Company believes that its agreement with TRC Fitness will
assist the Company in fulfilling its goal of establishing a strong presence in
the health & fitness retail markets.  



ADVERTISING AND PROMOTION
-------------------------

     In connection with the Company's advertising and promotion, CDN$50,000 per
month has been allocated for each product line to best ensure product
awareness.  This amount will vary from time to time to compensate the launch of
new products and up-grades.

Web Site

     The Company gains exposure for its web addresses
(http://www.lasermedia.com and http://activetrainer.com) by prominently
displaying its web addresses on all new packaging, T-shirts, mailouts and
printed promotional material.  In addition the Company continues to research
the most effective methods of drawing hits using the on-line search engines.
These search engines employ various criteria strategies including key works,
categories, phrases, daemons and Internet addresses to aid web users to locate
specific information.

     The Company intends to continue to use its web site to market Active
Trainer(TM), collect customer profiles, develop awareness of the Company, and
build a stable of advertisers for its commercial Internet site.  The Company
intends to add new products to the site as they are developed, with "Coming
Soon" type promotions announcing upcoming products.  The Company also intends
to promote its products through selected Internet news groups.  These news
groups 




                                     12



<PAGE>   16


enable people to go to a common Internet site to obtain the latest      
information on a subject of particular interest.  The Company intends to
encourage employees to join news groups to allow for "signature files"
(information that automatically appears with e-mail) which would include an
on-line catch phrase about the Company's products and where to get more
information.

Magazines and Catalogues

      Magazines and catalogues, including Tiger Software (circulation 1.5
million), MacWarehouse and Computer Life, have been selected for their wide
circulation in both Canada and the United States.  Lasermedia initially tested
Active Trainer(TM) sales through such magazines and catalogues.  The CD-ROM
catalogues provided the least expensive, most efficient medium of communication
to a large, widely dispersed audience.  Active Trainer(TM) has consistently been
in the top five sellers for Tiger Software.  The Company intends to continue to
selectively place print media advertisements in publications that attract
readers within the Company's target market.

Trade Shows

     The Company attended the Retail Vision trade show from March 31, 1998 to
April 4, 1998, and the E3 Electronic Expo held in June of 1998.  In addition,
the Company is planning on attending the Sporting Goods Manufacturers
Association (SGMA) trade show in Chicago in July 1998 and the Fall Retail
Vision trade show in San Diego in August 1998.

COMPETITION
-----------

     The interactive consumer software market is characterized by intense
competition and by rapidly changing technology, evolving industry standards and
frequent new product introductions.  The Company's competitors range from small
companies with limited resources to large companies with substantially greater
financial, technical and marketing resources than those of the Company.
Management believes that potential new competitors, including large software
and hardware companies, media companies and film studios, are increasing their
focus on interactive entertainment and the home educational consumer software
market.

     Only a small percentage of products introduced in the consumer computer
software market achieve any degree of sustained market acceptance.  The
principal competitive factors guiding the success of a particular consumer
computer software product include technological innovation, product features,
ease of use, perceived quality, reliability, brand recognition, marketing
strategy, selling price, access to distribution channels and retail space and
availability to the consumer of technical support for the product.  The Company
believes that it competes effectively in these areas.

     The Company is aware of the following CD-ROM fitness products:


                                     13



<PAGE>   17



            Lifeform (Fitnesoft Inc.), which is a health and lifestyle record
            keeping tool that does not offer fitness testing or recommendations
            for an exercise program.  It allows the user to keep a record of
            medical history, nutritional intake and exercise habits
            and then charts the user's progress.  It does not offer any
            multimedia content;

            Multimedia Workout (Lifestyle Software Group) offers recordkeeping
            features and video clips of weight training exercises.  It does not
            offer the interactive fitness test and the video based personal
            training features of Active Trainer(TM);

            The Mayo Clinic Sports Health & Fitness (IVI Publishing) provides
            the user general guidelines for a fitness regimen, but not a
            specific program, based on a video guided fitness test similar to
            that in Active Trainer(TM).  The program also presents articles on
            nutrition, exercise and sports.  Video content includes interview
            clips from ESPN and demonstrations of some of the exercises; and,

            BodyCraft (AlphaSport) presents a generic exercise program and
            promoter protein supplement products offered by AlphaSport.  This
            product has been heavily promoted to "Give you rippling abs in 30
            days or don't pay".


     The Company's share of the fitness and exercise software market is
approximately 18%, as determined by PC Data.

TRADEMARKS, LOGOS, AND TRADENAMES
---------------------------------

     The Company relies upon copyright, trade secret and contract law to
protect its proprietary technology in Canada, the United States and in
international markets.  Such copyright protection prohibits the reproduction of
exact language and code of the Company's products and software programs but
does not effectively protect the Company against selective reproduction of
certain aspects of any product or program.  The Company utilizes
confidentiality and non-competition provisions in its employee and consultant
agreements as well as with various third parties with whom it deals in order to
restrict the use of its proprietary technology.  There are no assurances as to
the extent to which such agreements will be enforceable in all instances.

     On June 9, 1997 the Company received a letter from Laser Media Inc. of Los
Angeles, California which requested that the Company cease and desist using the
domain name "Lasermedia" on the Internet.  The Company offered to change its
domain name.  However, Laser Media Inc. chose to institute a compliant
procedure with Network Solutions' Domain Name Dispute Policy ("Network
Solutions").  Network Solutions, under the authority of the Department of
Defense, assigns Internet domain names on a first-come, first-serve basis.  If
there 




                                     14



<PAGE>   18



is a conflict, Network Solutions can suspend the use of the name.  It has
no authority to impose any other legal remedy.  The Company has offered a
compromise to share the "Lasermedia" domain name with differentiations and
cross-references.  Laser Media, Inc. has declined this solution.  The Company
intends to continue to seek an amicable compromise of this matter.  The Company
has filed trademark applications in both the U.S. and Canada for "LaserMedia."
      
     On June 27, 1997, Softech, an unaffiliated limited partnership ("Softech
L.P."), purchased from Lasermedia, all of Lasermedia's ownership rights to the
Active Trainer(TM) family of software and subsequent modifications and
improvements. The purchase price was CDN$1,950,000.  Concurrently, Softech L.P.
engaged Lasermedia to manufacture on behalf of, and purchase from, Softech L.P.
products derived from that software for resale, and Softech L.P. appointed
Lasermedia as the exclusive reseller of the Active Trainer(TM) line of software
and all related products and services for a period of ten years.  Lasermedia has
the option to renew for one further consecutive period of five years.  In
addition, Lasermedia has the right to use the Active Trainer(TM) line of
software for its own internal research and development and to prepare derivative
works and products. In exchange for these rights, Lasermedia pays to Softech
L.P. a royalty equal to 70% of the gross receipts from the sale of Active(TM)
products minus certain costs such as the cost of purchasing Active(TM) products
from Softech L.P., costs of goods sold (e.g. shipping, duties and taxes,
packaging, manufacturing), general administrative costs (e.g. insurance,
copyrights and patents, defense of copyrights and patents, translations),
advertising and marketing costs, and up to CDN$50,000 in employment costs.
After Softech L.P. has been paid CDN$1,950,000, Softech L.P.'s royalty rate
declines to 30%. As of March 23, 1998, Lasermedia has paid $250,000 to Softech
L.P.  Lasermedia is obligated to purchase a minimum of CDN$62,500 worth of
Active(TM) product units for each fiscal quarter in 1998.  Lasermedia has not
yet achieved sales in excess of the minimum guarantee.  The units are subject to
declining prices ranging from CDN$8.00 per unit for the first 100,000 units to
CDN$3.25 per unit after 750,000 units have been purchased.  Softech L.P. is free
to license to third parties the technology, which Lasermedia believes can be
useful in developing other interactive computer products.  Lasermedia entered
into the sale and license-back transaction with Softech L.P. to accelerate
realization of value of technology developed by Lasermedia, which, because of
technological advances, could have limited long-term proprietary value.  The
Company plans to engage in a number of sale and license-back transactions with
other new software technology it develops.  None of the products currently under
development by the Company use the technology sold to Softech, L.P.  Proceeds
from the sale of software technology will be used to defray operating expenses
and to support research and development.  Approximately $1 million of the
CDN$1,950,000 received by Lasermedia from the sale of the Active Trainer(TM)
family of software was allocated to research and development.

     In connection with the sale and leaseback transaction, Lasermedia issued
to Softech L.P. a Series E Warrant to purchase 2,751,666 shares of Lasermedia's
common stock at an exercise price of CDN$0.75 per share.  The Series E Warrant
is scheduled to expire, unless sooner exercised, in March 2002.  Softech L.P.
distributed the Series E Warrant to its partners.



                                     15



<PAGE>   19


GOVERNMENT REGULATION OF ENVIRONMENT
------------------------------------

     There are no significant rules or regulations in connection with
governmental regulation of the environment applicable to the Company that would
have a material effect on capital expenditures, earnings or its competitive
position.

EMPLOYEES
---------

     At May 31, 1998, the Company, including Lasermedia and Verisim
employed 38 employees of which six are in administration, 27 in product
development, one in product support and four in sales and marketing.

SEASONAL VARIATION
------------------

     The Company has not experienced significant effects of seasonality to
date;  however, the operating results of many software companies reflects
seasonal fluctuations. For example, many software companies earn their highest
revenue and profits in the calendar year-end holiday season and a seasonal low
in revenue and profits in the quarter ending in June.  There can be no
assurance that the Company will not experience such trends in the future.

RISK FACTORS
------------

     The following are the principal risk factors regarding an investment in
the Company.

Limited History of Operations and Profitability

     The Company has a limited operating history.  The Company's prospects must
be 




                                     16



<PAGE>   20


considered in light of the risks, expenses, and difficulties frequently
encountered by companies in their early stages of development, particularly
companies in a new and evolving market such as the production of multimedia
software.  For the fiscal year ended December 31, 1997, the Company's sales 
revenue increased by 54% in comparison to the fiscal year ended December 31, 
1996. However, such growth rates may not be sustainable and is not indicative of
future operating results.  There can be no assurance that any of the Company's
business strategies will be successful or that the Company's revenue growth 
will continue on an annual or quarterly basis.

Reliance on Active Trainer(TM)

     Revenue from Active Trainer(TM) accounted for approximately 80% of the
Company's total revenues during fiscal year 1996, and approximately 15% of sales
during fiscal year 1997.  If Active Trainer(TM) fails to continue to sell or if
the Company fails to replace the Active Trainer(TM) product with additional
products generating significant revenue, the Company's business, operating
results and financial conditions will be materially and adversely affected.

License with Softech L.P.

     On June 27, 1997, Softech L.P., an unaffiliated limited partnership,
purchased from Lasermedia, all of Lasermedia's ownership rights to the Active
Trainer(TM) family of software and subsequent modifications and improvements.
The purchase price was CDN$1,950,000.  Concurrently, Softech L.P. engaged
Lasermedia to manufacture on behalf of, and purchase from, Softech L.P. products
derived from that software for resale, and Softech L.P. appointed Lasermedia as
the exclusive reseller of the Active Trainer(TM) line of software and all
related products and services for a period of ten years.  Lasermedia has the
option to renew for one further consecutive period of five years.  In addition,
Lasermedia has the right to use the Active Trainer(TM) line of software for its
own internal research and development and to prepare derivative works and
products. In exchange for these rights, Lasermedia pays to Softech L.P. a
royalty equal to 70% of the gross receipts from the sale of Active(TM) products
minus certain costs such as the cost of purchasing Active(TM) products from
Softech L.P., costs of goods sold (e.g. shipping, duties and taxes, packaging,
manufacturing), general administrative costs (e.g. insurance, copyrights and
patents, defense of copyrights and patents, translations), advertising and
marketing costs, and up to CDN$50,000 in employment costs.  After Softech L.P.
has been paid CDN$1,950,000, Softech L.P.'s royalty rate declines to 30%.  As of
March 23, 1998, Lasermedia had paid $250,000 to Softech L.P.  In May, 1998, 
the Company entered into a letter of intent with TRC Fitness Inc. ("TRC"),
whereby TRC will have the Canadian distribution rights of the Company's
Active(TM) line of products.  Nevertheless, the long term success of the Company
depends on the Company developing additional products which generate significant
revenue to dilute the percentage of total revenue absorbed by the license with
Softech L.P.  There can be no assurance that the Company will be able to develop
such products.


                                     17


<PAGE>   21



Potential Fluctuations in Quarterly Operating Results

     The Company expects that its future operating results will fluctuate
significantly as a result of numerous factors, including the demand for the
Company's products, the Company's ability to develop new products, research and
development activities, the timing of new product introductions and product
enhancements by the Company and its competitors, market acceptance of the
Company's new and enhanced products, the emergence of new industry standards,
the timing of customer orders, the mix of products sold, competition, the mix
of distribution channels employed, the evolving and unpredictable nature of the
markets for the Company's products and multimedia software, and general
economic conditions. The Company typically operates with a relatively small
order backlog.  As a result, quarterly sales and operating results depend in
part on the volume and timing of orders received within the quarter.  The
Company has not experienced significant effects of seasonality to date;
however, the operating results of many software companies reflects seasonable
fluctuations, and there can be no assurance that the Company will not
experience such trends in the future.  As a result of the foregoing factors,
the Company's operating results and the Company's stock price may be subject to
volatility.

Rapid Technology Change

     The consumer software industry is undergoing rapid changes, including
evolving industry standards, frequent new product introduction, and changes in
consumer requirements and preferences.  The Company's success will depend upon,
among other things, its ability to achieve and maintain technological and
quality leadership by anticipating and developing new products.  To date, the
Company's product development efforts have been directed towards multimedia
PC's.  While the Company expects that the installed base of multimedia PC's
will continue to grow at a rapid pace, it recognizes that consumer preference
can quickly shift to other platforms and formats.  There can be no assurance
that the Company will be able to create software titles for other emerging
hardware platforms.  There can be no assurance that the Company will respond
effectively to market or technological changes, or compete successfully in the
future.  If the Company is unable to meet the challenge of a rapidly evolving
software industry in a timely manner, this inability could have a material
adverse effect on the Company's operations.

Risks Associated with New Product Development
and Timely Introduction of New and Enhanced Products

     The Company's future success will depend to a substantial degree upon its
ability to enhance its existing products and to develop and introduce, on a
timely and cost-effective basis, new products and features that meet customer
demands and emerging and evolving industry standards.  The Company budgets
amounts to expend for research and development based on planned product
introductions and enhancements; however, actual expenditures may significantly
differ from budgeted expenditures.  Inherent in the product development process
is a number of risks.  The development of new, technologically advanced
multimedia products is a complex and 



                                     18



<PAGE>   22


uncertain process requiring high levels of innovation, as well as accurate
anticipation of technological and market trends.  The introduction of new or
enhanced products also requires the Company to manage the transition from older
products in order to avoid excessive levels of older product inventories and
ensure that adequate supplies of new products can be delivered to meet customer
demand.  There can be no assurance that the Company will successfully develop,
introduce or manage the transition to new products.  The Company may experience
delays in the introduction of its products due to factors internal and external
to the Company.  Any delays in the introduction or shipment of new or
enhanced products or the inability of such products to gain market acceptance
could adversely affect the Company's operating results, particularly on a
quarterly basis.

Risks Associated with Development of Retail Distribution Channel

     The Company distributes its products through distributors, major computer
and software retailers, consumer electronic stores, discount warehouse stores
and other specialty retailers.  The Company often sells on a purchase order
basis, and there are often no minimum purchase obligations on behalf of any
distributor or retailer.  Distribution and retailing companies in the computer
industry have from time to time experienced significant fluctuations in their
businesses, and there have been a number of business failures among these
entities.  The insolvency or business failure of any significant distributor or
retailer of the Company's products could have a material adverse affect on the
Company's business, operating results and financial condition.  Further,
certain mass-market retailers have established exclusive relationships under
which such retailers will buy customer software only from one or two
intermediaries.  In such instances, because of the price or other terms imposed
by such intermediaries, the Company may be unable to market its products
through such retailers on the terms that the Company deems acceptable.

     Retailers of the Company's products typically have a limited amount of
shelf space and promotional resources, and there is intense competition among
consumer software producers for adequate levels of shelf space and promotional
support for retailers.  The Company expects that as the number of consumer
multimedia products increases this competition for shelf space and in-store
marketing attention will intensify.  Due to increased competition for limited
shelf space, retailers and distributors are increasingly in a better position
to negotiate favorable terms of sale, including price discounts, price
protection and product return policies.  Retailers often require multimedia
publishers to pay fees or provide other accommodations in exchange for shelf
space.  The Company's products constitute a relatively small percentage of each
retailer's sales volume, and there can be no assurance that retailers will
continue to purchase the Company's products or provide the Company's products
with adequate shelf space and promotional support.

Competition

     All aspects of the Company's business are highly competitive.  Although
management believes that it has certain proprietary advantages over its
competitors, some competitors have




                                     19



<PAGE>   23


greater financial, technical and marketing resources, have established
greater name recognition in the marketplace, and have larger customer bases and
distribution systems.  There can be no assurance that the Company will be able
to compete successfully with its existing or new competitors.  The Company
believes that its ability to compete successfully depends upon a number of
factors, including, market presence, access to capital, the pricing policies of
its competitors, and the timing of introductions of new products by the Company
and its competitors.  There can be no assurances that the Company will have the
resources required to respond effectively to market or technological changes or
to compete successfully with current or future competitors or that competitive
pressures faced by the Company will not materially and adversely affect its
business, operating results and/or financial position.

Risks Associated with Internet Distribution

     While the number of businesses utilizing the Internet as a vehicle of
product marketing has grown rapidly, it is not known whether this market will
continue to develop such that sufficient demand for the Company's services will
emerge and become sustainable.  Similarly, it is not known whether individuals
will utilize the Internet to any significant degree as a means of purchasing
goods and services or effecting payment.  The adoption of the Internet for
commerce, particularly by those individuals and enterprises that historically
have relied upon traditional means of commerce, will require a broad acceptance
of new methods of conducting business and exchanging information.  Moreover,
the security and privacy concerns of existing and potential users of the
Company's services, as well as concerns related to confidentiality, may inhibit
the growth of Internet commerce generally.  The Internet may not prove to be a
viable commercial marketplace because of inadequate development of the
necessary infrastructure, such as adequate capacity, a reliable network
backbone or timely development of complementary products, such as high speed
modems.  There can be no assurance that commerce over the Internet will become
widespread or that a market for the Company's products will emerge over this
medium.

Risks Associated with International Expansion

     A component of the Company's strategy is its planned expansion into
international markets.  To date, the Company has no experience in marketing and
distributing its products internationally.  There can be no assurance that the
Company will be able to successfully market, sell and deliver its products in
these markets.  In addition, there are certain risks inherent in doing business
in international markets such as unexpected changes in regulatory requirements,
export restrictions, export controls, tariffs and other barriers, political
instability, fluctuations in currency exchange rates and potentially adverse
tax consequences, which could adversely impact the success of the Company's
international operations.  There can be no assurance that one or more of such
factors will not have a material adverse effect on the Company's future
international operations and, consequently, on the Company's business,
financial condition or operating results.



                                     20


<PAGE>   24



     In addition, while U.S. and Canadian copyright law, international
conventions and international treaties may provide meaningful protection
against unauthorized duplication of software, the laws of some foreign
jurisdictions may not protect proprietary rights to the same extent as the laws
of Canada or the United States.  Software piracy has been, and can be expected
to be, a persistent problem for the software industry.  Although to date the
Company has not experienced any of the foregoing factors to any significant
extent, there can be no assurance that these factors will not be experienced by
the Company in the future.

Proprietary Rights and Risk of Infringement

     The Company relies on a combination of copyright and trademark laws, trade
secrets, confidentiality procedures and contractual provisions to protect its
proprietary rights.  The Company also believes that factors such as the
technological and creative skills of its personnel, new product developments,
frequent product enhancements and name recognition are essential to
establishing and maintaining a technological leadership position.  The Company
seeks to protect its software, documentation and other written materials under
trade secret and copyright laws that afford only limited protection.  Despite
the Company's efforts to protect its proprietary rights, unauthorized parties
may attempt to copy aspects of the Company's products or to obtain and use
information that the Company regards as proprietary.  Policing unauthorized use
of the Company's products is difficult, and while the Company is unable to
determine the extent to which piracy of its multimedia products exists, piracy
can be expected to be a persistent problem.  The Company distributes its
multimedia products in the United States and Canada.  There can be no assurance
that the Company will not distribute its multimedia products in the future to
countries where the enforcement of proprietary rights may be uncertain.

     The Company is not aware that its products are infringing any proprietary
rights of third parties.  However, on June 9, 1997 the Company received a
letter from counsel to Laser Media Inc. ("LM") claiming that LM owns a federal
trademark registration for the mark "Lasermedia" and alleging that the
Company's use of the mark "Lasermedia" in its Internet domain name constitutes
an infringement of LM's trademark rights.  LM is located in Los Angeles,
California.  LM demands that the Company immediately cease using the name and
mark "Lasermedia".  The Company has confirmed that LM owns federal trademark
registrations for the mark "Lasermedia" and for several other marks using the
term "Lasermedia".  The Company responded to LM by offering to change its
domain name.  However, LM has instituted a compliant procedure with Network
Solutions.  Network Solutions, under the authority of the Department of
Defense, assigns Internet domain names on a first-come, first-serve basis.  If
there is a conflict, Network Solutions can suspend the use of the name.  It has
no authority to impose any other legal remedy.  The Company has offered a
compromise to share the "Lasermedia" domain name with differentiations and
cross-references.  LM has declined this solution.  The Company intends to
continue to seek an amicable compromise of this matter.The Company has filed
trademark applications in both the U.S. and Canada for "LaserMedia".  There can
be no assurance, however, that third parties will not claim infringement by the
Company of their 




                                     21



<PAGE>   25


intellectual property rights.  The Company expects that multimedia product
developers will increasingly be subject to infringement claims as the number of
products and competitors in the Company's industry segment grows and the
functionality of products in different industry segments overlaps.  Any such
claims, with or without merit, could be time-consuming to defend, result in
costly litigation, divert management's attention and resources, and cause
product shipment delays.  In addition, such claims could require the Company to
cease the manufacture, use and sale of allegedly infringing products, and to
incur significant costs and expenses to develop non-infringing products or to
obtain licenses.  There can be no assurance that the Company would be able to
develop alternative products or to obtain such licenses or, if a license were
obtainable, that the terms would be commercially acceptable to the Company.  In
the event of a successful claim of product infringement against the Company and
failure or inability of the Company to license the infringed or similar
technology, the Company's business, operating results and financial condition
would be materially adversely affected.

Dependence on Key Personnel

     The Company believes that its future success will depend in large part
upon the services of its President Erik Schannen.  Mr. Schannen's employment
agreement with the Company is for a five year term which began June 27, 1997.
At the end of this five year term, Mr. Schannen has the option to renew the
employment agreement for a further term of five years upon the same terms and
conditions.  However, the Company currently has no key-man insurance for Erik
Schannen. There can be no assurance that other persons of similar talent would
be available to the Company if Mr. Schannen was not available.

Management of Growth

     The Company is currently experiencing rapid growth and expansion, which
has placed, and will continue to place, a significant strain on its
administrative, operational and financial resources, and increased demands on
its systems and controls.  This growth has resulted in a continuing increase in
the level of responsibility for both existing and new management personnel. The
Company anticipates that its continued growth will require it to recruit, hire,
train and retain a substantial number of computer consultants, managers, and
sales and marketing personnel.  The Company's ability to manage its growth
successfully will also require the Company to continue to expand and improve
its operating, management and financial systems and controls on a timely basis.
There can be no assurance that the Company will be able to manage this growth
effectively, and if unable, to do so, the Company's business, operating results
and financial condition will be materially adversely affected.

Manufacturing Risks

     The Company's products are manufactured by unaffiliated third parties in
accordance 





                                     22



<PAGE>   26



with the Company's specifications.  While the Company to date has not
experienced any material delays or interruptions in the manufacture of the
Company's products, there can be no assurance that such delays or interruptions
will not occur or, if any do occur, that they could be remediated without
further delay and without materially and adversely affecting the Company's
business, operating results or financial condition.  Unanticipated delays in
receipt of shipments or price increases from any of the Company's contract
manufacturing sources could adversely affect the Company's business.
           
Product Liability

     Although the Company has not experienced any product liability claims, the
sale and support of products by the Company entails the risk of such claims.
The Company currently maintains product liability insurance and is required to
maintain same according to its various distribution agreements.  A successful
product liability claim brought against the Company could have a material
adverse effect upon the Company's business, operating results and financial
condition.

Dividends

     It is the current policy of the Company's board of directors to retain any
earnings to finance the operations and expansion of the Company's business.
The Company's loan agreement with Cune Management Inc. prohibits the
declaration or payment of cash dividends.  Therefore, the payment of any cash
dividends on the common shares is unlikely in the foreseeable future.

Potential Volatility of Stock Price

     The trading price of the common shares is likely to be highly volatile and
may be significantly affected by factors such as actual or anticipated
fluctuations in the Company's operating results, announcements of technological
innovations, new products or new contracts by the Company or its competitors,
developments with respect to the copyrights or proprietary rights, conditions
and trends in the multimedia industry, adoption of new accounting standards
affecting the multimedia industry, changes in financial estimates by securities
analysts, general market conditions and other factors.  In addition, the stock
market has from time to time experienced significant price and volume
fluctuations that have particularly affected the market prices for the common
stocks of technology companies.  The Company's common shares are being traded
on the Canadian Dealer Network on the over-the-counter market.  The public
float is approximately 3,000,000 common shares.  Broad market fluctuations may
materially adversely affect the market price of the common shares.





                                     23



<PAGE>   27




ITEM 2. DESCRIPTION OF PROPERTY

     The Company's principal product research and development, marketing,
sales, customer support, administrative, and warehousing activities are
conducted from an approximately 10,000 square feet facility located at 11
Charlotte Street, Toronto, Ontario, M5V 2H5.  This facility is leased to the
Company by an unaffiliated third party for a term of five years expiring April
16, 2002.

     Management believes that should it be needed, suitable additional space
will be available to accommodate expansion of the Company's operations on
commercially reasonable terms.





                                     24



<PAGE>   28




ITEM 3. LEGAL PROCEEDINGS

Trademark Claims

     On June 9, 1997 the Company received a letter from Laser Media Inc. ("LM")
of Los Angeles, California which requested that the Company cease and desist
using the domain name "Lasermedia" on the Internet.  The Company offered to
change its domain name.  However, LM chose to institute a compliant procedure
with Network Solutions ("Network Solutions").  Network Solutions, under the
authority of the Department of Defense, assigns Internet domain names on a
first-come, first-serve basis.  If there is a conflict, Network Solutions can
suspend the use of the name.  It has no authority to impose any other legal
remedy.  The Company has offered a compromise to share the "Lasermedia" domain
name with differentiations and cross-references.  LM has declined this
solution.  The Company intends to continue to seek an amicable compromise of
this matter.  The Company has filed trademark applications in both the U.S. and
Canada for "LaserMedia."





                                     25



<PAGE>   29




ITEM 4. CONTROL OF REGISTRANT

     The following table sets forth certain information regarding the
beneficial ownership of the Company's common stock as of June 10, 1998 by
(i) all stockholders known by the Company to be beneficial owners of more than
10% of the outstanding common stock, and (ii) all executive officers and
directors of the Company as a group.

<TABLE>
<CAPTION>
                  IDENTITY OF               SHARES
                PERSON OR GROUP              OWNED         PERCENT

           <S>                            <C>              <C>
           Schannen, Erik                  3,500,000        26.6%
           Lasermedia Communications
           Corp., 11 Charlotte Street,
           Toronto, Ontario M5V 2H5    
           All directors and officers      3,500,000        26.6%
           as a group (4 persons)      
</TABLE>

     As far as known to the Company, the Company is not directly or indirectly
owned or controlled by another corporation or by any governmental authority.
The Company does not know of any arrangements which may at a subsequent date
result in a change in control of the Company.





                                     26



<PAGE>   30




ITEM 5. NATURE OF TRADING MARKET

Trading History; Dividends
--------------------------

     On August 14, 1997 the common shares of the Company commenced trading and
quotation on the Canadian Dealing Network Inc., the over-the-counter market in
Ontario.  The common shares are quoted on CDN under the trading symbol "LMCD".
The common shares of the Company are not traded on any United States market.
The following table presents the low and high trading ranges and average weekly
trading volume of the common stock of the Company (in Canadian dollars) during
the third quarter and fourth quarter of fiscal 1997 and the first quarter of
1998:

<TABLE>
<CAPTION>
             FISCAL                                          AVG. WEEKLY
            QUARTER                   LOW        HIGH           VOLUME
            -------                   ---        ----           ------
<S>                                 <C>         <C>           <C>
August 14 - September 30, 1997      CDN$1.45    CDN$1.70        267,803

October 1 - December 31, 1997       CDN$0.80    CDN$1.75        187,105

January 1, 1998 - March 31, 1998    CDN$0.75    CDN$1.85      1,251,980

</TABLE>

     The Company has paid no cash dividends on the common shares and does not
intend to do so in the foreseeable future.  Rather, the Company intends to
retain its earnings, if any, to provide capital for product development and
Company growth.

     The authorized capital of the Company consists of an unlimited number of
Common Shares and 2,000,000 voting preference shares.  The number of preference
shares issuable by the Company at any one time is limited to 500,000.

     The Company believes that approximately 686,150 common shares are owned
of record by 14 persons resident in the United States.





                                     27



<PAGE>   31




ITEM 6. EXCHANGE CONTROLS AND OTHER LIMITATIONS AFFECTING SECURITY HOLDERS

     There are no governmental laws, decrees or regulations in Canada that
restrict the export or import of capital, including, but not limited to,
foreign exchange controls, or that affect the remittance of dividends, interest
or other payments to nonresident holders of the Company's common stock, other
than withholding tax requirements.  Any such remittances, however, are subject
to withholding tax.

     There is no limitation imposed by Canadian law or by the Company's bylaws
or other constituent documents of the Company on the right of nonresident or
foreign owners to hold or vote shares of common stock, other than as provided
in the Investment Canada Act (Canada) (the "Investment Canada Act").  The
following summarizes the principal features of the Investment Canada Act.

     The Investment Canada Act requires certain "non-Canadian" (as defined in
the Investment Canada Act) individuals, governments, corporations and other
entities who wish to acquire control of a "Canadian business" (as defined in
the Investment Canada Act) to file either a notification or an application for
review with the Director of Investments appointed under the Investment Canada
Act.  The Investment Canada Act requires that in certain cases an acquisition
of control of a Canadian business by a "non-Canadian" must be reviewed and
approved by the Minister responsible for the Investment Canada Act on the basis
that the Minister is satisfied that the acquisition is "likely to be of net
benefit to Canada", having regard to criteria set forth in the Investment
Canada Act.

     With respect to acquisitions of voting shares, only those acquisitions of
voting shares of a corporation that constitute acquisitions of control of such
corporation are reviewable under the Investment Canada Act.  The Investment
Canada Act provides detailed rules for the determination of whether control has
been acquired, and, pursuant to those rules, the acquisition of one-third or
more of the voting shares of a corporation may, in some circumstances, be
considered to constitute an acquisition of control.  Certain reviewable
acquisitions of control may not be implemented before being approved by the
Minister responsible for the Investment Canada Act.  If the Minister does not
ultimately approve a reviewable acquisition which has been completed, the
non-Canadian person or entity may be required, among other things, to divest
itself of control of the acquired Canadian business.  Failure to comply with
the review provisions of the Investment Canada Act could result in, among other
things, a court order directing the disposition of assets or shares.





                                     28



<PAGE>   32




ITEM 7. TAXATION

     The following summary of the material Canadian federal income tax
considerations generally applicable in respect of the common shares reflects
the Company's opinion.  The tax consequences to any particular holder of common
shares will vary according to the status of that holder as an individual,
trust, corporation or member of a partnership, the jurisdiction in which that
holder is subject to taxation, the place where that holder is resident and,
generally, according to that holder's particular circumstances.  This summary
is applicable only to holders who are resident in the United States, have never
been resident in Canada, deal at arm's-length with the Company, hold their
common shares as capital property and who will not use or hold the common
shares in carrying on business in Canada.  Special rules, which are not
discussed in this summary, may apply to a United States holder that is an
issuer that carries on business in Canada and elsewhere.

     This summary is based upon the provisions of the Income Tax Act of Canada
and the regulations thereunder (collectively, the "Tax Act, or ITA") and the
Canada-United States Tax Convention as amended by the Protocols thereto (the
"Tax Convention") as at the date of the Registration Statement and the current
administrative practice of Revenue Canada, Customs, Excise and Taxation.  This
summary does not take into account Canadian provincial income tax consequences.

     This summary is not exhaustive of all possible income tax consequences.
It is not intended as legal or tax advice to any particular holder of common
stock and should not be so construed.  Each holder should consult his or her
own tax advisor with respect to the income tax consequences applicable to such
holder in his or her own particular circumstances.

North American Free Trade Agreement (Canada)

     The Investment Canada Act was amended with the North American Free Trade
Agreement (NAFTA) to provide for special review thresholds for Americans
(including "American-controlled "entities" as defined in the Investment Act).
Under the Investment Canada Act, as amended, an investment in the Registrant's
common shares by an American would be reviewable only if it was an investment
to acquire control of the Registrant and the value of the assets of the
Registrant was equal to or greater than a specified amount (the "Review
Threshold"), which increases in stages.  The Review Threshold is currently
CDN$150 million and remains at CDN$150 million in constant 1992 dollars
(calculated as prescribed in the Investment Act) after 1992.

Disposition of Common Shares

     If a non-resident were to dispose of common shares of the Company to
another Canadian corporation which deals or is deemed to deal on a non-arm's
length basis with the non-resident 



                                     29



<PAGE>   33


and which, immediately after the disposition, is connected with the
Company (i.e., which holds shares representing more than 10% of the voting
power and more than 10% of the market value of all issued and outstanding
shares of the Company), the amount by which the fair market value of any       
consideration (other than any shares of the purchaser corporation) exceeds the
paid-up capital of the common shares sold will be deemed to be taxable as a
dividend paid by the purchasing corporation, either immediately or eventually
by means of a deduction in computing the paid-up capital of the purchasing
corporation, and subject to withholding taxes as described below.

     Under the Tax Act, a gain from the sale of common shares by a non-resident
will not be subject to Canadian tax, provided the shareholder (and/or persons
who do not deal at arm's length with the shareholder) have not held a
"substantial interest" in the Company (25% or more of the shares of any class
of the Company's stock) at any time in the five years preceding the
disposition.  Generally, the Tax Convention will exempt from Canadian taxation
any capital gain realized by a resident of the United States, provided that the
value of the common shares is not derived principally from real property
situated in Canada.

Dividend

     In the case of any dividends paid to non-residents, the Canadian tax is
withheld by the Company, which remits only the net amount to the shareholder.
By virtue of Article X of the Tax Convention, the rate of tax on dividends paid
to residents of the United States is generally limited to 15% of the gross
dividend (or 5% in the case of certain corporate shareholders owning at least
10% of the Company's voting shares pending ratification of the Protocol
amending the treaty; the Protocol has been ratified by the USA and is awaiting
ratification in Canada).  In the absence of the Tax Convention provisions, the
rate of Canadian withholding tax imposed on non-residents is 25% of the gross
dividend.  Stock dividends received by non-residents from the Company are
taxable by Canada as ordinary dividends and therefore the withholding tax rates
will be applicable.

     Where a holder disposes of common shares to the Company (unless the
Company acquired the common shares in the open market in the manner in which
shares would normally be purchased by any member of the public), this will
result in a deemed dividend to the U.S. holder equal to the amount by which the
consideration paid by the Company exceeds the paid-up capital of such stock.
The amount of such dividend will be subject to withholding tax as described
above.

Capital Gains

     A non-resident of Canada is not subject to tax under the ITA in respect of
a capital gain realized upon the disposition of a share of a class that is
listed on a prescribed stock exchange unless the share represents "taxable
Canadian property" to the holder thereof.  A common share 




                                     30



<PAGE>   34


of the Company will be taxable Canadian property to a non-resident holder
if, at any time, during the period of five years immediately preceding the
disposition, the non-resident holder, persons with whom the non-resident holder
did not deal at arm's length, or the non-resident holder and persons with whom
he/she did not deal at arm's length owned 25% or more of the issued shares of
any class or series of the Company.  In the case of a non-resident holder to
whom shares of the Company represent taxable Canadian property and who is
resident in the United States, no Canadian tax will be payable on a capital
gain realized on such shares by reason of the Tax Convention unless the value
of such shares is derived principally from real property situated in Canada or
the non-resident holder previously held the shares while resident in Canada. 
The Company believes that the value of its common shares is not derived from
real property situated inside Canada.






                                     31



<PAGE>   35




ITEM 8. SELECTED FINANCIAL DATA

     The following tables provide a summary of certain financial information
for fiscal years 1997, 1996, and 1995.  The selected financial data set forth
below as of December 31, 1997, 1996, and 1995 (audited) have been derived from
the Company's financial statements which were prepared in accordance with
generally accepted accounting principles in Canada ("Canadian GAAP"), which are
different in some respects from generally accepted accounting principles in the
United States ("U.S. GAAP").  See the reconciliation footnote set forth in Note
12 to the Financial Statements appearing under Item 19 hereof. The information
presented should be read in conjunction with such Consolidated Financial
Statements and related Notes thereto and "Management's Discussion and Analysis
of Financial Condition and Results of Operations".





                                     32



<PAGE>   36




LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

CONSOLIDATED STATEMENT OF INCOME

FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
===============================================================================
                                           CONSOLIDATED STATEMENT OF INCOME
                                                        AS OF
                                                    DECEMBER 31(1)
                                   --------------------------------------------
                                        1997            1996          1995
                                   -------------   -------------  -------------
<S>                                <C>             <C>            <C>
REVENUE                            

  Sales                            CDN$  588,824

  Sale of computer 
    software (Note 11)                 1,950,000
                                   =============   =============  =============
                                   CDN$2,538,824   CDN$  383,154  CDN$  141,478

OPERATING EXPENSES

  Cost of revenue                        322,621         269,707        120,825

  General and administrative(2)        1,255,018         111,473         13,663

  Sales and marketing                    690,196          83,251         18,902
                                   -------------   -------------  -------------
                                       2,267,835         464,437        153,380

NET INCOME (LOSS)                  CDN$  270,989   CDN$  (81,277) CDN$  (11,912)
                                   =============   =============  =============
BASIC EARNINGS PER SHARE           CDN$     0.02   CDN$    (0.01) CDN$      NIL
                                   =============   =============  =============
AVERAGE SHARES OUTSTANDING - BASIC    11,950,243      11,033,532     11,033,532

FULLY DILUTED EARNINGS PER SHARE   CDN$     0.02   CDN$    (0.01) CDN$      NIL
                                   =============   =============  =============
AVERAGE SHARES OUTSTANDING - 
  FULLY DILUTED                       16,022,711      11,033,532     11,033,532

NUMBER OF COMMON SHAREHOLDERS              1,123               2              2
                                   =============   =============  =============
</TABLE>

----------------------------
1  The selected data as of and for the years ended December 31, 1997, 1996, and
   1995 are derived from the audited financial statements of Company.  The      
   consolidated financial statement represents a continuation of the financial
   statements of the wholly-owned subsidiary, Lasermedia.  The only other
   subsidiary of the Company, Verisim, has not as yet generated income.

2  In fiscal 1997, the Company issued 1,850,000 shares of common stock in lieu 
   of consulting services performed having a fair market value of C$462,500 
   which is included in this figure.
                                      
                                      
                                      
                                      34
                                      


<PAGE>   37




ITEM 9. MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND OPERATING RESULTS
        FOR LASERMEDIA

Discussion of Operations

     For the year ended December 31, 1997, the Company recognized net income of
CDN$270,989 compared to a net loss of CDN$81,277 for the fiscal year ended 
December 31, 1996.  The increase in income is attributable to the sale by the 
Company of its Active Trainer((TM)) family of software to Softech L.P. for 
CDN$1,950,000. Excluding this transaction, the Company would have incurred a 
CDN$1,679,011 loss during the fiscal year ended December 31, 1997.

     Product sales during the fiscal year ended December 31, 1997 increased by
approximately CDN$205,670 to CDN$588,824 from CDN$383,154 for the comparable
period of 1996.  This increase is attributed to higher unit sales which have
resulted from enhanced product distribution.  Costs of sales increased
approximately CDN$50,000 during fiscal year 1997 over the costs
of sales for fiscal year 1996.

     The gross margin on product sales increased during the year ended
December 31, 1997 to approximately 45% from 30% in 1996. However, the Company 
anticipates that at least until it has paid to Softech the sum of 
CDN$1,950,000, the obligation to purchase products from and pay royalties to 
Softech will adversely impact the Company's cost of sales and gross sales 
margin.  In 1997, costs of sales included CDN$238,334 of advertising costs and 
payments to Softech L.P.

     Currently, in excess of 90% of the Company's sales revenue is derived from
product sales in the U.S.  The Company also sells products in Canada,
Australia, England and Italy.  The sales in Australia, England and Italy are to
customers who pay cash on delivery.

     The Company's research and development expenditures are primarily to
develop on-line gaming through Verisim, to upgrade current products, and to
develop new products.

     During the fiscal year ended December 31, 1997, the Company's staff
increased from 7 to 35 employees.  This resulted in an increase of
approximately 1,126% of office and general expenses over office and general
expenses during the fiscal year ended December 31, 1996.  Consulting fees 
during the period included the value of shares of stock issued to consultants
in the formation of the Company. Sales and marketing fees increased
approximately 829% over sales and marketing fees for the year ended December
31, 1996, as a result of advance payments to distributors, increased product
distribution and greater advertising and promotion costs.

Fiscal Year Ended December 31, 1996 Compared with Year Ended December 31, 1995

     For the year ended December 31, 1996, the Company had sales of CDN$383,154






                                     35



<PAGE>   38


compared to sales of CDN$141,478 for the period ended December 31, 1995. 
This was an increase of 270%.  This increase is attributable to higher unit
sales of Active Trainer(TM).  Cost of sales for the period increased from
CDN$120,825 to CDN$269,707, an increase of 232%, due to increases in unit sales
and development costs.  Thus, gross margins only increased from 15% of sales in
fiscal year 1995 to 30% of sales in fiscal year 1996.  Expenses of CDN$464,437
increased by 303% from CDN$153,380 largely because of increased wages and
benefit costs, higher costs associated with expanded participation in various
trade shows, and higher office and general expenses.

     During this period, the Company experienced a net loss of CDN$81,277
compared to a net loss of CDN$11,912 for the period ended December 31, 1995.

Liquidity and Capital Resources

     The Company's principal working capital needs are for the production,
carrying and marketing of products, developing and acquiring new products, and
maintaining and updating its Internet website.  Through December 31, 1996, the
Company funded its operations with cash from operations, capital from stock
sales and advances from affiliates.  During the fiscal year ended December 31, 
1997, the Company funded its operations from product sales, sale of the Active
Trainer(TM) family of software, capital from stock sales, and borrowings from
commercial sources.

     As of December 31, 1997, the Company had net working capital of
CDN$270,989.  Working capital was provided primarily from the sale of the Active
Trainer(TM) family of software to Softech L.P., an unaffiliated limited
partnership, for CDN$1,950,000.  Working capital was also provided by product
sales as well as loans from the Ontario Film Development Corporation and another
unrelated third party.  The loan from the Ontario Film Development Corporation 
is unsecured and non-interest bearing.  The loan from the other unrelated party 
is unsecured, bears interest at 7% per annum, and is due on demand.

     During the first quarter of 1997, the Company settled its CDN$40,000 debt
to one of its shareholders, Cune Management Limited, a financial consulting
firm.  The loan from Cune Management Limited was non-interest bearing and there
is no reconciling disclosure with respect to U.S. GAAP with regard to the
recognition of the fair value of interest expense since it is not material.
However, on September 18, 1997, the Company agreed to loan Cune Management
Inc., from time to time, the principal sum, in the aggregate of up to
CDN$250,000.  The loan bears interest at the rate of 12% per annum.  Cune
Management Inc. may repay the loan from time to time in whole or in part
without penalty, notice or bonus.  The loan is scheduled to mature on September
18, 1998.  Cune Management Inc. created a security interest in its shares of
the Company's common stock for the benefit of the Company as security for the
loan.  The Company entered into the loan agreement with Cune Management Inc.
for investment purposes.  As of June 10, 1998,  Cune Management Inc. held
500 shares of the Company's common stock, as well as Warrants to purchase
150,000 shares of the Company, which are exercisable at any time through March 
31, 2002. 

                                      
                                      36
                                      


<PAGE>   39

     During the fourth quarter of 1996, the Company settled its CDN$251,786
debt to Laserset Graphics Inc., which was acquired by Lasermedia in the fourth
quarter of 1997 and was subsequently amalgamated on December 31, 1997.

     The Company is in repayment under a loan agreement with the Bank of Nova
Scotia. The loan proceeds were used to finance leasehold improvements.  The
loan bears interest at an annual rate equal to the bank's prime rate plus 2.5%,
is due on demand, and is secured by a general security agreement encumbering
all of the Company's assets.  The loan balance was CDN$183,333 as of December
31, 1997.  The Company is currently negotiating to obtain a $300,000 line of
credit from the Bank of Nova Scotia.

     The Company expects to meet its short-term liquidity needs using its cash
resources, revenue from product sales, and borrowings.  The Company believes
that these sources of cash will be sufficient to meet its operating needs for
at least 12 months.  The Company may undertake one or more capital formation
transactions, including the public offering or private placement of shares of
capital stock, to meet its long-term product development and acquisition goals.
There can be no assurance that funds will be available to the Company in
sufficient amounts to finance the growth of the business.

     The Company's products generally retail at approximately US$45.00 and
wholesale at US$30.00 with a cost to the Company of 7.00 (US$5.00) exclusive of
research and development costs and fees payable to Softech, L.P.

     The Company believes that the technology it is developing has broad uses
beyond the Company's products and services.  Accordingly, as an integral part of
its business, the Company intends to enter into license, royalty, use,
license/leaseback and similar transactions to enhance its revenue.  The sale of
the Active Trainer(TM) family of software is the first of these types of
transactions that the Company hopes to undertake to realize upon the value of
its technology.  Lasermedia is the exclusive reseller of the Active Trainer(TM)
family of software and pays a royalty to Softech L.P. equal to 70% of the gross
receipts from the sale of Active(TM) products minus certain costs such as the
cost of purchasing Active(TM) products from Softech L.P., costs of goods sold
(e.g. shipping, duties and taxes, packaging, manufacturing), general
administrative costs (e.g. insurance, copyrights and patents, defense of
copyrights and patents, translations), advertising and marketing costs, and up
to CDN$50,000 in employment costs.  After Softech L.P. has been paid
CDN$1,950,000, Softech L.P.'s royalty rate declines to 30%.  As of March 31,
1998, Lasermedia has paid $250,000 to Softech L.P.  Lasermedia is obligated to
purchase a minimum of CDN$62,500 worth of Active(TM) product units for each
fiscal quarter in 1998.  Lasermedia has not yet achieved sales in excess of the
minimum guarantee.  The units are subject to declining prices ranging from
CDN$8.00 per unit for the first 100,000 units to CDN$3.25 per 





                                     37



<PAGE>   40


unit after 750,000 units have been purchased.  Lasermedia entered into the sale
and license-back transaction with Softech L.P. to accelerate realization of
value of technology developed by Lasermedia, which, because of technological
advances, could have limited long term proprietary value.  The Company plans to
engage in a number of sale and license-back transactions with other new software
technology it develops.  Proceeds from the sale of software technology will be
used to defray operating expenses and to support research and development.
Approximately $1 million of the CDN$1,950,000 received by Lasermedia from the
sale of the Active Trainer(TM) family of software was allocated to research and
development.

     In connection with the sale and leaseback transaction, Lasermedia issued
to Softech L.P. a Series E Warrant to purchase 2,751,666 shares of Lasermedia's
common stock at an exercise price of CDN$0.75 per share.  The Series E Warrant
is scheduled to expire, unless sooner exercised, in March 2002.  Softech L.P.
distributed the Series E Warrant to its partners.


Year 2000

     All of the Company's products, programs, services, and other computer
equipment are year 2000 compliant.  The Company is completing a preliminary
assessment of year 2000 issues faced by its suppliers and major customers.
Based on a preliminary assessment, the Company does not believe that the year
2000 issue will have a material adverse effect on the Company's results of
operations and financial condition.

Foreign Currency Strategy

     The Company has not adopted and does not intend to adopt, a strategy to
hedge against fluctuations in foreign currency.  However, the Company does
reserve the right to implement such a strategy in the future.  Currently in
excess of 90% of the Company's revenue is derived from sales in the U.S.  The
Company's costs are generally paid in Canadian dollars.  As the Canadian dollar
is depressed in comparison to the U.S. dollar, the Company's costs are lower







                                     38



<PAGE>   41


than if such costs were paid in U.S. dollars.

Inflation

     The Company has not experienced any significant inflationary cost
increases during the past three fiscal years.





                                     39



<PAGE>   42




ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS


     The following table sets forth information regarding the executive
officers and directors of the Company:

<TABLE>
<CAPTION>
     NAME                       AGE                        OFFICE
<S>                             <C>              <C>     
Erik Schannen                   30               President and Director

Brian Gibson                    42               Chief Operating Officer, Chief
                                                 Financial Officer
Gordon Cowie                    59               Director

Samuel Paul                     64               Secretary and Director
</TABLE>

     The Company's by-laws provide for a board consisting of five directors,
but allows board actions as long as there are at least three directors.
Vacancies on the board of directors may be filled by board action pending the
election of directors at an annual or special meeting of the stockholders.  The
board of directors does not anticipate appointing new directors to fill the
vacancies on the board in the foreseeable future.

BUSINESS EXPERIENCE
-------------------

     Mr. Schannen co-founded and has been the President of Lasermedia since
1994.  Mr. Schannen has been involved in the computer graphics and software
field for the past 12 years.  Before founding Lasermedia, for seven years he
was a principal of Laserset Graphics Inc., a graphic design company which was
acquired by Lasermedia in the fourth quarter of 1997 and was subsequently
amalgamated into Lasermedia on December 31, 1997.  Mr. Schannen has a
comprehensive knowledge of the industry, the technology and is able to program
in several computer languages.  He is currently an active member of IMAT, the
International Multimedia Developers Association, and the Apple Multimedia
Program; and is teaching a program in CD-ROM Publishing and Development at the
Learning Annex (a major Toronto-based adult education facility).

     Mr. Gibson has been the Chief Operating Officer and the Chief Financial
Officer of the Company since September 4, 1997.  For more than five years
before joining the Company, he served as a co-founder and principal of
Information Systems Architects Inc., a software consulting firm.  As Chief
Operating Officer (COO), Mr. Gibson is responsible for overseeing the
management of the Company.  Mr. Gibson is also the Chief Financial Officer.  He
attained his Chartered Accountancy designation with Coopers & Lybrand in 1982.

     Mr. Cowie has been a director of the Company since December 5, 1997.  He
has been a retired civil engineer since 1994.  From 1990 to 1993, he was a
self-employed engineer and 





                                     40



<PAGE>   43


worked on a number of projects including providing litigation support
services, assisting in certain design aspects for industrial buildings in
Toronto and preparing plans for residential sub-divisions.  He has over 30
years experience in various engineering projects in Canada and Saudi Arabia.

     Mr. Paul has served as a director of the Company since February 14, 1997.
He has served as the Chief Financial Officer of American Entertainment Group
Inc. since 1993.  From 1962 to 1993, Mr. Paul served as a founding member of
the firm of Paul and Paul, Chartered Accountants, which specialized in
financial and consulting services to small and medium sized businesses.






                                     41



<PAGE>   44




ITEM 11. EXECUTIVE COMPENSATION


Executive Compensation

     The following table sets forth certain summary information concerning the
compensation awarded to, earned by, or paid to officers and directors of the
company during fiscal 1997 and 1996.

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------
                     ANNUAL COMPENSATION                                    LONG TERM COMPENSATION
--------------------------------------------------------------------------------------------------------------
                                                    OTHER       SECURITIES   SHARES OR
NAME AND PRINCIPAL                                  ANNUAL        UNDER     RESTRICTED    LTIP     ALL OTHER
POSITION              YEAR    SALARY    BONUS    COMPENSATION     OPTION    SHARE UNITS  PAYOUTS  COMPENSATION
--------------------------------------------------------------------------------------------------------------
<S>                   <C>   <C>         <C>     <C>             <C>         <C>          <C>      <C>
ERIK SCHANNEN(1)      1996  CDN$15,196  CDN$ -  CDN$   18,150      Nil          Nil
PRESIDENT             1997  CDN$55,385  CDN$ -  CDN$      740(2) 250,000(3)  3,500,000     N/A        Nil
--------------------------------------------------------------------------------------------------------------
BRIAN GIBSON          1997  CDN$23,077  CDN$ -  CDN$      477(2) 170,000(4)                N/A        Nil
--------------------------------------------------------------------------------------------------------------
SAMMUAL PAUL          1997  CDN$    -   CDN$ -  CDN$       -      10,000(5)                N/A        Nil
--------------------------------------------------------------------------------------------------------------
GORDON COWIE          1997  CDN$    -   CDN$ -  CDN$       -      10,000(6)                N/A        Nil
==============================================================================================================
</TABLE>

1.   Compensation was not paid to any other director or officer during 1996.
2.   Represents group benefits plan premiums paid by the Company.
3.   Exercise price of CDN$1.50 for 100,000 options and exercise price of 
     CDN $1.00 for other 150,000 options.
4.   Exercise price of CDN$0.90 for options.
5.   Exercise price of CDN$1.50 for options.
6.   Exercise price of CDN$1.25 for options.

     During fiscal 1997 and 1996, no funds were set aside or accrued by the
Company to provide pension, retirement or similar benefits for directors or
executive officers.





                                      42



<PAGE>   45




ITEM 12. OPTIONS TO PURCHASE SECURITIES

1997 Stock Option Plan

     On June 27, 1997, the Company adopted an equity incentive plan (the "1997
Stock Option Plan").  Under the 1997 Stock Option Plan the Company may grant
stock options to directors, officers, key employees, consultants and advisors
to allow them to participate in the ownership and growth of the Company.  The
Board of Directors has discretion, within the limits of the 1997 Stock Option
Plan and subject to the approval of such regulatory authorities as may have
jurisdiction, to designate recipients, amounts, exercise prices and other terms
and conditions of the stock options.  At no time shall the number of shares
reserved for issuance to any one person under the 1997 Stock Option Plan or
otherwise exceed five (5%) percent of the outstanding shares.  As of December
31, 1997, 883,000 shares of common stock were reserved for issuance under the
Plan.

     Under the 1997 Stock Option Plan, the full purchase price payable under
the option shall be paid in cash upon the exercise thereof.  Options may not be
granted for a period exceeding ten (10) years.

     Under the 1997 Stock Option Plan, all options will terminate 30 days
following the termination of the optionee's employment or other relationship
with the Company.  In the case of death or permanent and total disability of
the optionee, his or her options will terminate six months following the death
or permanent and total disability of the optionee.






                                      43



<PAGE>   46




     In the event the common shares are exchanged for securities, cash or other
property of any other corporation or entity as the result of a reorganization,
merger or consolidation in which the Company is not the surviving corporation,
the dissolution or liquidation of the Company, or the sale of all or
substantially all the assets of the Company, the board of directors of any
successor corporation or entity may, in its discretion, as to outstanding
options: (a) accelerate the exercise date or dates of such options; (b) upon
written notice to the holders thereof, provided the options have accelerated
pursuant to item (a) above, terminate all such options prior to consummation of
the transaction unless exercised within a prescribed period; (c) provide for
payment of an amount equal to the excess of the market price of the common
stock over the option price of the option shares as of the date of the
transaction, in exchange for the surrender of the right to exercise such
options; or (d) provide for the assumption of such options, or the substitution
therefor of new options, by the successor corporation or entity.  At December
31, 1997, option holders held options to purchase a total of 883,000 shares of
the Company common stock at exercise prices ranging from CDN$0.90 to CDN$1.75
per share.

Executive Option Holders

     The following table lists options held by officers and directors of the
Company.

<TABLE>
<CAPTION>
            Name of                                      Options       Exercise
         Option Holder             Position            Outstanding      Price
         ------------              --------            -----------      -----
        <S>                   <C>                        <C>          <C>
        Erik Schannen         President                  150,000      CDN $1.00
                                                         100,000           1.50

        Brian Gibson          Chief Operating Officer    170,000      CDN $0.90
                              Chief Financial Officer

        Samuel Paul           Director                    10,000      CDN $1.50

        Gordon Cowie          Director                    10,000      CDN $1.25
                                                         -------
        All executive
        officers and                                  
        directors (4                                  
        persons)                                         440,000
                                                         =======
</TABLE>

Employee Stock Purchase Plan

     On July 24, 1995 the Company established an Employee Stock Purchase Plan
to facilitate the purchase of shares of the Company by employees, through
payroll deductions, loans, guarantees or otherwise.






                                      44



<PAGE>   47




Warrants

     Each Warrant entitles the holder, subject to the terms and conditions set
forth in the Warrant Certificate, to purchase from the Company one common share
of the Company at the applicable exercise price at any time on or before March
31, 2002.  The Company has six series of Warrants issued and outstanding, all
of which feature the same terms and conditions but have varying exercise
prices.  All series of warrants were issued in connection with the acquisition
of Lasermedia to warrantholders of that company.  As of December 31, 1997, a
total of 3,189,468 shares of common stock were reserved for issuance upon
exercise of the Warrants.

     No fractional Shares shall be issued upon exercise of any Warrants and no
payments or adjustments shall be made upon any exercise on account of any cash
dividends on the Shares issued upon such exercise.  If any fractional interest
in the Shares would otherwise be deliverable upon the exercise of a Warrant,
the Company shall, in lieu of delivering the fractional share therefor, pay to
the Warrantholder an amount in cash equal to the fair market value of such
fractional interest.

     The class, number of shares issuable upon exercise and the exercise price
of the Warrants are subject to adjustment in the event of a merger or sale of
the Company into new warrants of the surviving Company.  If the Company is
unable to deliver Shares to the Warrantholder pursuant to the proper exercise
of a Warrant, the Company may satisfy such obligations to the Warrantholder
hereunder by paying to the Warrantholder in cash the difference between the
Exercise Price of all unexercised Warrants and the fair market value of the
Shares to which the Warrantholder would be entitled to upon exercise of all
unexercised Warrants.  The Exercise Price of the Warrants is subject to
adjustment if and when the Company issues shares of common stock to its
stockholders at a price less than the fair market value.





                                      45



<PAGE>   48




ITEM 13. INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS


Share Purchase Agreements for Laserset Graphics Inc.

     On October 16, 1997, Lasermedia, a subsidiary of the Company, acquired
Erik Schannen's 50% interest in Laserset Graphics Inc. through the purchase of
100 shares of capital stock for CDN$100,000.  Laserset Graphics Inc. is engaged
in the business of computer design for industry.  Mr. Schannen was the
President, CEO and a Director of Lasermedia and was a founder and President of
Laserset Graphics Inc.  On November 19, 1997, Lasermedia acquired Cune
Management's 50% interest in Laserset Graphics Inc. through the purchase of 100
shares of capital stock for CDN$100,000.  Cune Management is currently a
borrower of the Company (see below).  On December 31, 1997, Laserset Graphics
Inc. amalgamated (merged) into Lasermedia

Term Loan Agreement dated September 18, 1997

     The Company agreed to loan Cune Management Inc., from time to time, the
principal sum, in the aggregate of up to CDN$250,000.  The loan bears interest
at the rate of 12% per annum.  Cune Management Inc. may repay the loan from
time to time in whole or in part without penalty, notice or bonus.  The loan is
scheduled to mature on September 18, 1998.  Cune Management Inc. created a
security interest in its shares of the Company's common stock for the benefit
of the Company as security for the loan.

     Cune Management Inc. owns warrants to purchase 150,000 shares of the
Company, which are exercisable at any time through March 31, 2002. Cune
Management Inc. also holds 250,149 shares of the Company's common stock.

Acquisition of Lasermedia on June 27, 1997

     The Company acquired all the issued and outstanding common shares and
common share purchase warrants of Lasermedia for a purchase price of
CDN$8,300,000.  The purchase price was satisfied by the issuance of 11,033,487
common shares, 600,000 Series A common share purchase warrants, 200,000 Series
B common share purchase warrants, 200,000 Series C common share purchase
warrants, 100,000 Series D common share purchase warrants, 2,866,666 Series E
common share purchase warrants and 258,000 Series F common share purchase
warrants.  Erik Schannen, the President and a Director of the Company, owned
32.7% of the Lasermedia shares acquired by the Company.  The value of
Lasermedia was determined by an unaffiliated business valuation and litigation
support company.


                                      46



<PAGE>   49


Acquisition of Verisim on May 23, 1997

     Lasermedia, a subsidiary of the Company, acquired all of the shares of
capital stock of Verisim from all of its shareholders for a purchase
price of $300,000.  The purchase price was satisfied by the issuance of 100,000
shares of common stock of Lasermedia.





                                      47



<PAGE>   50





ITEM 14. NOT REQUIRED

      Item 14 is not required for annual reports.

                                      
                                      
                                      
                                      
                                      48
                                      
                                      

<PAGE>   51


ITEMS 15. DEFAULTS UPON SENIOR SECURITIES

     The Company has not experienced any material default in the payment of
principal, interest, a sinking or purchase fund installment, or any other
material default not cured within 30 days, with respect to any indebtedness of
the Company exceeding five percent of the total assets of the Company.  The
Company has not issued any shares of preferred stock.
                                      
                                      
                                      
                                      
                                      
                                      49
                                      


<PAGE>   52




ITEM 16. CHANGES IN SECURITIES AND CHANGES IN SECURITY FOR REGISTERED
         SECURITIES AND USE OF PROCEEDS

     The constituent instruments of the Company defining the rights of the
holders of the registered securities have not been materially modified.  In 
addition, the rights evidenced by the registered securities have not been 
materially limited or qualified by the issuance or modification of other 
classes of securities.

                                      
                                      
                                      
                                      
                                      50



<PAGE>   53




ITEM 17. NOT REQUIRED

     The Company has chosen to provide the financial statements specified in
Item 18 in lieu of Item 17.





                                      51



<PAGE>   54

ITEM 18. FINANCIAL STATEMENTS

   
<TABLE>
<CAPTION>
                                                                       PAGE NO.
                                                                       -------
<S>                                                                    <C>
Index to Financial Statements .........................................  F-1
                                                                            
Report of Independent Accountants .....................................  F-2
                                                                            
Balance Sheets of the Company as of (Audited)                               
December 31, 1997 and 1996 ............................................  F-3
                                                                            
Statements of Operations of the Company as of                               
(Audited) for the Three Years Ended                                         
December 31, 1997, 1996 and 1995 ......................................  F-4 

Statements of Cash Flows of the Company as of                               
(Audited) for the Three Years Ended                                         
December 31, 1997, 1996 and 1995 ......................................  F-6
                                                                            
Statements of Retained Earnings (Deficit) of the Company                    
(Audited) for the Two Years Ended (Audited) as of                           
December 31, 1997 and 1996 ............................................  F-7
                                                                            
Notes to Consolidated Financial Statements for Years Ended                  
December 31, 1997, 1996 and 1995 ......................................  F-8
</TABLE>
    





                                     F-1
<PAGE>   55


   
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
    

To the Shareholders of
Lasermedia Communications Corp.
(formerly Osgoode Holdings Inc.)


     We have audited the consolidated balance sheet of Lasermedia
Communications Corp. (formerly Osgoode Holdings Inc.) as at December 31, 1997
and the consolidated statements of income, retained earnings and changes in 
financial position for the year then ended.  These financial statements are 
the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform an audit to obtain
reasonable assurance whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.

     In our opinion, these financial statements present fairly, in all
material respects, the financial position of the Company as at December 31,
1997 and the results of its operations and the changes in its
financial position for the year then ended in accordance with generally
accepted accounting principles.

     The comparative figures have been audited by another firm of chartered
accountants.

   
                                          /s/ G. G. Cunningham & Associates
                                          ---------------------------------
                                          Chartered Accountants                
    


Toronto, Ontario
April 30, 1998











                                     F-2


<PAGE>   56


LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)
(incorporated under the laws of the Province of Ontario)

CONSOLIDATED BALANCE SHEET AS AT DECEMBER 31, 1997

================================================================================

<TABLE>
<CAPTION>

                                                            1997           1996
<S>                                                    <C>             <C>
                                    ASSETS
CURRENT

     Cash and term deposit                             CDN$  725,171   CDN$  15,882

     Accounts receivable                                     581,165         42,451

     Inventory                                                82,412          6,394

     Investment tax credit receivable                        357,222         84,065

     Prepaid expense and sundry assets                       167,534              -

     Loan receivable (Note 3)                                175,000              -
                                                       -------------  -------------
                                                           2,088,504        148,792
                                                       =============  =============
CAPITAL ASSETS (Note 4)                                      650,630         29,224

DEFERRED DEVELOPMENT COSTS (Note 5)                          404,749         50,494

PUBLISHING RIGHTS (net of accumulated amortization of 
$9,279)                                                      102,071              -

GOODWILL (net of accumulated amortization of $12,102)        471,961              -
                                                       -------------  -------------
                                                       CDN$3,717,915   CDN$ 228,510
                                                       =============  =============
                                  LIABILITIES
CURRENT

     Accounts payable and accrued liabilities          CDN$  430,072   CDN$ 100,362

     Due to related companies                                      -        221,335

     Current portion of long term debt (Note 6)               77,806              -
                                                       -------------  -------------
                                                             507,878        321,697
LONG TERM DEBT (Note 6)                                      184,900              -
                                                       -------------  -------------
                                                             692,778        321,697
                                                       =============  =============
                             SHAREHOLDERS' EQUITY
CAPITAL STOCK (Note 7)                                     2,847,337              2

RETAINED EARNINGS (DEFICIT)                                  177,800        (93,189)
                                                       -------------  -------------
                                                           3,025,137        (93,187)
                                                       -------------  -------------
                                                       CDN$3,717,915   CDN$ 228,510
                                                       =============  =============
</TABLE>





                                     F-3
<PAGE>   57


LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

CONSOLIDATED STATEMENT OF INCOME

FOR THE YEAR ENDED DECEMBER 31, 1997

================================================================================
<TABLE>
<CAPTION>
                                         1997           1996           1995
<S>                                 <C>              <C>           <C>
REVENUE                             CDN$2,538,824   CDN$ 383,154   CDN$ 141,478
                                    
OPERATING EXPENSES                  
                                    
     Cost of revenue                      322,621        269,707        120,825
                                    
     General and administrative         1,255,018        111,473         13,663
                                    
     Sales and marketing                  690,196         83,251         18,902
                                    -------------   ------------   ------------
                                        2,267,835        464,437        153,380
                                    =============   ============   ============
NET INCOME (LOSS)                   CDN$  270,989   CDN$ (81,277)  CDN$ (11,912)
                                    =============   ============   ============
BASIC EARNINGS PER SHARE            CDN$     0.02   CDN$   (0.01)  CDN$     NIL
                                    =============   ============   ============
AVERAGE SHARES OUTSTANDING - BASIC     11,950,243     11,033,532     11,033,532
                                    =============   ============   ============
FULLY DILUTED EARNINGS PER SHARE    CDN$     0.02   CDN$   (0.01)  CDN$     NIL
                                    =============   ============   ============
AVERAGE SHARES OUTSTANDING -        
  FULLY DILUTED                        16,022,711     11,033,532     11,033,532
                                    =============   ============   ============
NUMBER OF COMMON SHAREHOLDERS               1,123              2              2
                                    =============   ============   ============
</TABLE>







                                     F-4
<PAGE>   58


LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

CONSOLIDATED STATEMENT OF REVENUE AND EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 1997

================================================================================

<TABLE>
<CAPTION>
                                        1997           1996            1995
<S>                                 <C>            <C>            <C>
REVENUE                                                          
                                                                 
Sales                               CDN$  588,824  CDN$  383,154  CDN$  141,478
                                                                 
Sale of computer software (Note 11)     1,950,000              -              -
                                        ---------        -------        -------
                                    CDN$2,538,824  CDN$  383,154  CDN$  141,478
                                    =============  =============  =============
GENERAL AND ADMINISTRATIVE                                       
                                                                 
    Consulting fees                 CDN$  470,453  CDN$        -  CDN$        -
                                    
    Wages and benefits                    325,187         53,734              -
                                    
    Bad debts                              99,727              -              -
                                    
    Professional fees                      98,495          4,110          6,500
                                    
    Investor relation fees                 40,000              -              -
                                    
    Office and general                     35,328         11,275          2,635
                                    
    Rent                                   18,596          8,391              -
                                    
    Interest and bank charges              12,806          1,102            210
                                    
    Telephone and communications           10,445          4,669          4,318
                                    
    Insurance                              10,205              -              -
                                    
    Transfer agent fees                     9,103              -              -
                                    
    Management fees                             -         20,351              -
                                    
    Amortization of publishing      
      rights                                9,279              -              -
                                    
    Amortization of deferred        
      development costs                    37,183              -              -
                                    
    Amortization of goodwill               12,102              -              -
                                    
    Amortization of capital assets         66,109          7,841              -
                                          -------        -------        -------
                                    CDN$1,255,081  CDN$  111,473  CDN$   13,663
                                    =============  =============  =============
</TABLE>

<TABLE>
<CAPTION>
                                         1997          1996            1995
<S>                                 <C>            <C>            <C>
SALES AND MARKETING                 
                                    
     Advertising and promotion      CDN$  218,059  CDN$   11,348  CDN$    8,477
                                    
     Marketing fees                       166,092          7,032              -
                                    
     Travel and convention                137,207              -              -
                                    
     Meals and entertainment               64,070         10,930            348
                                    
     Trade shows                           44,410         41,683          2,244
                                    
     Commissions                           40,083              -
                                                                              -
     Royalties                             20,275         12,258          7,833
                                          -------        -------        -------
                                    CDN$  690,196  CDN$   83,251  CDN$   18,902
                                    =============  =============  =============
</TABLE>









                                     F-5
<PAGE>   59

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION

FOR THE YEAR ENDED DECEMBER 31, 1997

================================================================================

<TABLE>
<CAPTION>
                                                      1997           1996
<S>                                              <C>            <C>
OPERATING ACTIVITIES

   Net income (loss)                             CDN$  270,989  CDN$   (81,277)

   Adjustment for non-cash items:

         Amortization of capital assets                 66,109           7,841

         Amortization of publishing rights               9,279               -

         Amortization of deferred development 

         costs                                          37,183               -

         Amortization of goodwill                       12,102               -
                                                      --------         -------
                                                       395,662         (73,436)
   Changes in non-cash operating assets           
   and liabilities (Note 9)                           (725,713)        (51,595)
                                                      --------         -------
CASH EXPENDED IN OPERATING ACTIVITIES                 (330,051)       (125,031)
                                                      --------        --------
INVESTING ACTIVITIES

   Purchase of publishing rights                      (111,350)              - 

   Purchase of goodwill                               (484,063)              - 

   Increase in deferred development costs             (391,438)        (48,378) 

   Purchase of capital assets                         (687,515)        (37,065) 
                                                      --------         ------- 
CASH EXPENDED IN INVESTING ACTIVITIES               (1,674,366)        (85,443) 
                                                    ----------         ------- 
FINANCING ACTIVITIES                                                            

   Increase in long term debt                          262,706               - 

   Decrease (increase) in loans receivable            (175,000)         16,069 

   Decrease in loans payable                                 -          (3,750) 

   Increase in capital stock                         2,847,335               - 

   Increase (decrease) in advances from related 

   companies                                          (221,335)        213,502 
                                                      --------         ------- 
CASH PROVIDED BY FINANCING ACTIVITIES                2,713,706         225,821 
                                                     ---------         ------- 
</TABLE>

<TABLE>
<CAPTION>
                                                      1997           1996
<S>                                              <C>            <C>
NET CHANGE IN CASH AND CASH 
EQUIVALENTS                                            709,289          15,347

CASH AND CASH EQUIVALENTS, Beginning
of year                                                 15,882             535
                                                        ------          ------
CASH AND CASH EQUIVALENTS, End of year           CDN$  725,171  CDN$    15,882
                                                 =============  ==============
CASH AND CASH EQUIVALENTS 
REPRESENTED BY:

    Cash                                         CDN$  108,376  CDN$    15,882
                      
    Term deposit                                       616,795               -
                                                       -------          ------
                                                 CDN$  725,171  CDN$    15,882
                                                 =============  ==============
</TABLE>





                                     F-6
<PAGE>   60

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

CONSOLIDATED STATEMENT OF RETAINED EARNINGS

FOR THE YEAR ENDED DECEMBER 31, 1997

================================================================================


<TABLE>
<CAPTION>
                                              1997           1996
<S>                                       <C>            <C>
DEFICIT, Beginning of year                CDN$  (93,189) CDN$  (11,912)

NET INCOME (LOSS)                               270,989        (81,277)
                                          -------------  -------------
RETAINED EARNINGS (DEFICIT), End of year  CDN$  177,800  CDN$  (93,189)
                                          =============  =============
</TABLE>












                                     F-7
<PAGE>   61

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1997

================================================================================

     These financial statements are prepared in accordance with Canadian
generally accepted accounting principles.  These principles are also generally
accepted in the United States in all material respects except as noted in Note
12.


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES OF CONSOLIDATION

      The consolidated financial statements include the accounts of Lasermedia  
      Communications Corp. and its wholly-owned subsidiaries.  All significant
      intercompany transactions and balances have been eliminated on
      consolidation.

      INVENTORY

      Inventory is valued at the lower of cost or net realizable value with
      cost being determined on a first-in, first-out basis.

      CAPITAL ASSETS

      The Company records capital assets at cost, net of investment tax
      credits.  Amortization rates are calculated to write off the assets
      over their estimated useful life as follows:

            Equipment                     -         20% declining balance
            Computer hardware             -         30% declining balance
            Automobile                    -         30% declining balance
            Furniture and fixtures        -         20% declining balance
            Computer software             -         100% straight-line
            Leasehold Improvements        -         straight-line over 5 years

      DEFERRED DEVELOPMENT COSTS


      Certain software development costs are capitalized once technical
      feasibility has been established for the product and recovery of such
      costs is reasonably assured.  Such capitalized costs are amortized over
      the lesser of the estimated sales potential of the product or three
      years, commencing upon the release of the product to customers.

      GOODWILL

      Goodwill represents the excess of the cost over the identifiable net
      assets on the various business acquisitions made by the Company and is
      amortized on a straight-line basis over a period of twenty years, which
      represents the period of expected benefit.  At each balance sheet date,
      management evaluates whether there has been a permanent impairment in the
      value of goodwill by assessing the carrying value 





                                     F-8
<PAGE>   62
LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1997

================================================================================


      of goodwill against anticipated future cash flows from related operating  
      activities.  Factors that management considers in performing this
      assessment include current operating results, trends and prospects, and
      in addition, demand, competition, and other economic factors.

      EARNINGS PER SHARE

      The computation of earnings per share is based on the weighted average
      number of common shares outstanding during the year.

      FOREIGN CURRENCY TRANSLATION

      Assets and liabilities are translated into Canadian dollars at exchange
      rates prevailing at the balance sheet date for monetary items and at
      exchange rates prevailing at the transaction date for non-monetary items.
      Income and expenses are translated at average exchange rates prevailing
      during the year.  Exchange gains and losses are included in earnings.

      USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amount of assets and liabilities and
      disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reported period.  Actual results could differ from those
      estimates.

      PUBLISHING RIGHTS

      Publishing rights are recorded at cost and are amortized over the term of
      three years.

      INVESTMENT TAX CREDITS

      Investment tax credits are recorded as a reduction of the related expense
      or the cost of the asset acquired.  The benefits are recognized when the
      Company has complied with the terms and conditions of the applicable tax
      legislation.

      INCOME TAXES

      The Company follows the tax allocation method of accounting for income
      taxes whereby earnings are charged with income taxes relating to reported
      earnings.

      Differences between such taxes and taxes currently payable are reflected
      in the accounts and arise because certain items of revenue and expense
      are reported in the accounts at different times than they are reported
      for income tax purposes.




                                     F-9
<PAGE>   63
LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1997

================================================================================


      REVENUE RECOGNITION

      Revenue from packaged product sales to distributors and resellers is
      recorded when related products are shipped.  Provisions are recorded for
      returns and bad debt.


2.    BUSINESS COMBINATIONS

      (a)  i)  These consolidated financial statements given effect to a 
               reverse takeover transaction using the purchase method of
               accounting.  These consolidated financial statements represent a
               continuation of the financial statements of the legal
               subsidiary, Lasermedia Inc. in accordance with generally
               accepted accounting principles.  Comparative information has
               been provided for Lasermedia Inc.

               The Company issued 11,033,532 common shares, 600,000 Series "A"  
               common share purchase warrants, 200,000 Series "B" common share
               purchase warrants, 200,000 Series "C" common share purchase
               warrants, 100,000 Series "D" common share purchase warrants,
               2,866,666 Series "E" common share purchase warrants, and 258,000
               Series "F" common share purchase warrants for all of the issued
               and outstanding common shares and common share purchase warrants
               of Lasermedia Inc.

           ii) Net assets acquired at Fair Market Value

               Consideration given:
               125,830 common shares valued at $0.69 per share   CDN$86,818

               Liabilities assumed:
               Osgoode Holdings Inc. as at June 27, 1997             14,220
                                                                    -------

               Goodwill as at June 27, 1997                     CDN$101,038
                                                                ===========

      (b)  During 1997, the Company acquired 100% of the outstanding
           share capital of Verisim, Inc. ("Verisim"), a developer of strategic
           internet games software.  This acquisition has been accounted for
           using the purchase method of accounting for business combinations.
           The results of operations of Verisim have been included in the
           consolidated financial statements of the Company from the initial
           acquisition date of May 23, 1997.

           Total consideration of CDN$300,000, consisting of deemed proceeds
           of CDN$300,000 for 100,000 shares issued by the Company is allocated
           to the net assets of Verisim, at fair value, at the date of
           acquisition as follows:

               Cash and term deposit                              CDN$6,659




                                     F-10
<PAGE>   64
LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1997

================================================================================

<TABLE>
                  <S>                                 <C>         
                  Accounts receivable                      20,666 
                  Investment tax credit receivable         40,686 
                  Deferred development costs               23,608 
                  Capital assets                              594 
                  Goodwill                                216,717 
                                                          ------- 
                                                          308,930 
                  Current liabilities                       8,930 
                                                          ------- 
                                                                  
                  Net assets acquired                 CDN$300,000 
                                                      =========== 
</TABLE>


      (c)   During 1997, the Company acquired 100% of the outstanding share 
            capital of Laserset Graphics Inc. ("Laserset"), a related company,  
            in the business of graphics design.  The Company acquired 50% of
            Laserset on October 16, 1997 and the other 50% of Laserset was
            acquired on November 19, 1997.  Under a statutory amalgamation,
            Laserset and the Company were merged on December 31, 1997.

            During 1997, the Company acquired 100% of the outstanding share
            capital of Laserset Graphics, Inc. ("Laserset"), a related company,
            in the business of graphics design.  The Company acquired 50% of
            Laserset on October 16, 1997 and the other 50% of Laserset was
            acquired on November 19, 1997.  Under a statutory amalgamation,
            Laserset and the Company were merged on December 31, 1997.  This
            acquisition has been accounted for using the purchase method of
            accounting for business combinations.  The results of operations of
            Laserset at the two acquisition dates have not been included in the
            consolidated financial statements of the Company as it was deemed
            to be immaterial.

            Total cash consideration of CDN$200,000 is allocated to the net
            assets of Laserset, at fair value, at the date of acquisition as
            follows:


<TABLE>
                  <S>                                 <C>
                  Accounts receivable                 CDN$180,322
                  Investment tax credit receivable         39,152
                  Capital assets                           55,625
                  Deferred development costs                  203
                  Goodwill                                166,307
                                                          -------
                                                          441,609

                  Current liabilities                     241,609
                  Net assets acquired                 CDN$200,000
</TABLE>



                                     F-11
<PAGE>   65
LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1997

================================================================================

3.   LOAN RECEIVABLE

     The loan receivable bears interest at 12% per annum, secured by a pledge of
     300,000 common shares of the Company and is due September 18, 1998.

4.   CAPITAL ASSETS


<TABLE>
<CAPTION>
                                                   1997                                  1996         
                             ---------------------------------------------------      ----------
                                 COST              ACCUMULATED        NET BOOK         NET BOOK 
                                                   AMORTIZATION         VALUE            VALUE              
<S>                          <C>                  <C>               <C>               <C>
Equipment                      CDN$386,106         CDN$(264,868)     CDN$121,238       CDN$5,961    
Computer hardware                  304,174              (49,487)         254,687          23,263    
Automobile                          13,074              (11,204)           1,870               -    
Furniture and fixtures              81,303               (9,034)          72,269               -    
Computer software                   22,108               (5,380)          16,728               -    
Leasehold Improvements             202,268              (18,430)         183,838               -    
                             -------------         ------------      -----------      ----------
                             CDN$1,009,033         CDN$(358,403)     CDN$650,630      CDN$29,224
                             =============         ============      ===========      ==========
</TABLE>

5. DEFERRED DEVELOPMENT COSTS

<TABLE>
<CAPTION>
                                                     1997         1996
<S>                                              <C>            <C>
   BALANCE, Beginning of year                     CDN$50,494     CDN$   --
                                              
                                              
   Cost deferred during the year                     528,449       119,351
                                              
   Investment tax credit claimed on additions       (137,011)      (68,857)
                                              
   Amortization during the year                      (37,183)           --
                                                 -----------    ----------
                                              
   BALANCE, End of year                          CDN$404,749    CDN$50,494
                                                 ===========    ==========
</TABLE>



                                     F-12
<PAGE>   66
LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1997

================================================================================

6. LONG TERM DEBT

<TABLE>
<CAPTION>
                                                          1997          1996
<S>                                                   <C>             <C>
  Small business loan - bears interest at prime 
  plus 2.5%, secured by a general security 
  agreement and a $30,000 term deposit, repayable 
  in monthly principal amounts of $4,167 and is 
  due August 2001.                                    CDN$183,333     CDN$    --

  Equipment loan #1 - bears interest at 22% per 
  annum, secured by the equipment, repayable in 
  blended monthly amounts of $1,029 and is due
  October 1999.                                            18,220             --

  Equipment loan #2 - bears interest at 13.6% 
  per annum, secured by the equipment, repayable
  in blended monthly amounts of $2,089 and is due 
  November 2000.                                           61,153             --
                                                      -----------     ----------

                                                          262,706             --
  Less:  current portion                                  (77,808)            --
                                                      -----------     ----------
                                                      CDN$184,900     CDN$    --
                                                      ===========     ==========
</TABLE>

Principal repayments for the next four years are as follows:

<TABLE>
           <S>                                      <C>           
           1998                                     CDN$   77,806 

           1999                                            79,476 

           2000                                            72,091 

           2001                                            33,333 
                                                    -------------
                                                    CDN$  262,706 
</TABLE>



                                     F-13
<PAGE>   67

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1997

================================================================================
7.   CAPITAL STOCK

<TABLE>
<CAPTION>
     AUTHORIZED

     Unlimited   Common shares
     2,000,000   Preference shares

                      ISSUED        SEE NOTE        NUMBER OF SHARES      AMOUNT
                                     BELOW
<S>                                    <C>            <C>         <C>
Balance as at December 31, 1996                          125,830  CDN$   624,401

Upon reduction of stated capital       (a)                     -        (624,400)

Upon issued on reverse takeover        (b)            11,033,532       1,861,193

Upon issued on debt settlement

agreement                              (c)               818,981         204,745

Upon exercise of Series "E"

purchase warrants                      (f)             1,000,011         750,008

Upon exercise of stock options         (h)                 1,000           1,250

Upon exercise of Series "E"

purchase warrants                      (j)                35,187          26,390

Upon exercise of stock options         (k)                 3,750           3,750
                                                      ----------  --------------
Balance as at December 31, 1997                       13,018,291  CDN$ 2,847,337
                                                      ==========  ==============
</TABLE>

      (a)  On June 27, 1997, the shareholders passed a special resolution to 
           reduce the stated capital of the Company attributable to the 
           common shares by $624,400.

      (b)  On June 27, 1997, the Company issued 11,033,532 common shares, 
           600,000 Series "A" common share purchase warrants, 200,000
           Series "B" common share purchase warrants, 200,000 Series "C" common
           share purchase warrants, 100,000 Series "D" common share purchase
           warrants, 2,866,666 Series "E" common share purchase warrants and
           258,000 Series "F" common share purchase warrants to acquire all of
           the issued and outstanding securities of Lasermedia Inc.

      (c)  On June 27, 1997, the Company issued 818,981 common shares
           pursuant to a Debt Settlement Agreement in order to satisfy certain
           indebtedness in the sum of $204,745.

      (d)  On July 17, 1997, the Company granted 835,000 stock options
           to certain directors, officers, employees and consultants of the
           Company.  These options are exercisable at prices varying from
           CDN$0.90 to CDN$1.75 per common share and expire on either July 16,
           1999 or July 16, 2000.

      (e)  On August 13, 1997, the Company granted 4,000 stock options
           to certain employees of the Company.  These options are exercisable
           at CDN$1.25 per common share on or before August 12, 1999.

      (f)  On August 14, 1997, the Company issued 1,000,011 common
           shares upon exercising of Series "E" purchase warrants for
           consideration of $750,008.


                                     F-14

<PAGE>   68

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


DECEMBER 31, 1997

================================================================================


      (g)  On September 24, 1997, the Company granted 20,000 stock options 
           to Aludra Software Inc. as part of the distribution rights
           purchase.  These options are exercisable at $1.60 per common share
           on or before September 23, 1999.

      (h)  On October 16, 1997, the Company issued 1,000 common shares
           upon exercising of stock options for consideration of CDN$1,250.

      (i)  On October 23, 1997, the Company granted 15,000 stock options
           to a consultant of the Company.  These options are exercisable at
           CDN$1.60 and CDN$1.75 per common share on or before October 22,
           1999.

      (j)  On November 27, 1997, the Company issued 35,187 common shares
           upon exercising of Series "E" purchase warrants for consideration of
           CDN$26,390.

      (k)  On December 3, 1997, the Company issued 3,750 common shares
           upon exercising of stock options for consideration of CDN$3,750.

      (l)  On December 8, 1997, the Company granted 10,000 stock options
           to a director of the Company.  These options are exercisable at
           CDN$1.00 per common share on or before December 7, 1999.

      STOCK OPTION PLAN

      The Company has approved a stock option plan (the "Plan") for directors,
      officers, employees, consultants and advisors of Lasermedia
      Communications Corp., it subsidiaries and affiliates.  The purpose of the
      plan is to attract, retain and motivate management and staff by providing
      them with the opportunity, through share options, to acquire a
      proprietary interest in the Company and to benefit from its growth.  The
      Plan provides that the number of common shares under option at any one
      time will not exceed 2,000,000 shares.  No single individual may hold
      options in respect of more than 5% of the issued and outstanding common
      shares.  At December 31, 1997, there were options for 217,000 shares
      which were vested.  Stock options for employees are exercisable on the
      basis of continuing employment.  Options given in a year are exercisable
      to the extent of 25% for every three months of employment from the date
      of grant.

      The outstanding stock options and purchase warrants are as follows:



                                     F-15
                                       
<PAGE>   69

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


DECEMBER 31, 1997

================================================================================

<TABLE>
<CAPTION>
        EXPIRY DATE            SEE NOTE             PRICE            1997    1996
                                 ABOVE                $               #        #
STOCK OPTIONS
<S>                          <C>             <C>                  <C>        <C>
July 16, 1999/July 16, 2000       (d)        CDN$0.90 - CDN$1.75    834,000     -

August 12, 1999                   (e)               1.25              4,000     -

September 23, 1999                (g)               1.60             20,000     -

October 22, 1999                  (i)            1.60 - 2.00         15,000     -

December 7, 1999                  (l)               1.00             10,000
                                                                  ---------  ----
                                                                    883,000
                                                                  =========  ====
PURCHASE WARRANTS
March 31, 2002               (b), (f), (j)   CDN$0.75 - CDN$1.50  3,189,468     -
                                                                  =========  ====
</TABLE>

8.   STATEMENT OF CHANGES IN FINANCIAL POSITION

     CHANGES IN NON-CASH OPERATING ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
                                                   1997           1996
<S>                                           <C>             <C>
(Increase) decrease in accounts receivable    CDN$ (538,714)  CDN$  65,010

Increase in investment tax credit receivable       (273,157)       (84,065)

Increase in inventory                               (76,018)        (6,394)

(Increase) decrease in prepaid expenses and
sundry assets                                      (167,534)         9,857

Increase (decrease) in accounts payable and
accrued liabilities                                 329,710        (36,003)
                                              --------------  -------------
                                              CDN$ (725,713)  CDN$ (51,595)
                                              ==============  =============
</TABLE>

9.   INCOME TAXES

     The Company and its subsidiaries have non-capital losses of $755,314 which
     may be available to offset future income for tax purposes.  The potential
     tax benefits have been reflected in these financial statements only to the
     extent of $647,764 of non-capital losses which have reduced the
     accumulated deferred income tax credits which would have otherwise been
     reflected in these financial statements.  The losses will expire as
     follows:


                                     F-16


<PAGE>   70

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 1997
================================================================================

                         1998  CDN$  21,508

                         1999        69,101

                         2000        15,403

                         2001        13,768

                         2002        86,205

                         2003       284,356

                         2004       264,973
                               ------------
                                CDN$755,314
                               ============

10.   SUBSEQUENT EVENTS

      (a)  In January 1998, the Company granted 150,000 stock options to
           certain employees and consultants of the Company.  These options are
           exercisable at CDN$0.90 per common share on or before January 2000.

      (b)  In February 1998, the Company granted 4,500 stock options to
           a certain employee of the Company.  These options are exercisable at
           CDN$1.00 per common share on or before February 2000.

      (c)  In March 1998, the Company issued 100,000 common shares upon
           exercising of Series "A" purchase warrants for consideration of
           CDN$50,000.

      (d)  In April 1998, the Company issued 87,374 common shares upon
           exercising of Series "E" purchase warrants for consideration of
           CDN$65,531.

      (e)  In April 1998, the Company issued 13,125 common shares upon
           exercising stock options for consideration of CDN$13,594.


11.   COMMITMENTS
      
      (a)  Supply and Reseller Agreement

           Pursuant to a supply and reseller agreement dated June 27, 1997,
           Lasermedia Inc., a subsidiary of the Company, has agreed to
           purchase a minimum of CDN$500,000 of software products from the
           purchaser of its "Active Trainer" family of software during the
           year ended December 31, 1998.


                                     F-17

<PAGE>   71

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 1997
================================================================================

      (b)  Lease commitments

           The Company rents premises under various operating leases which
           expire at various dates up to 2002.  The annual minimum lease
           payments under these leases for each of the next five years are as
           follows:

                         1998               CDN$  83,350

                         1999                     91,553

                         2000                     96,937

                         2001                     95,484

                         2002                     31,667

12.  DIFFERENCES BETWEEN CANADIAN AND UNITED STATED
     GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP)

     These financial statements have been prepared in accordance with generally
     accepted accounting principles in Canada ("Canadian GAAP") which, in the
     case of these financial statements, conform in all material respects with
     those in the United States ("U.S. GAAP"), except as follows:


<TABLE>
<CAPTION>

(A)   Adjustments to Earnings                              1997             1996
<S>                                                   <C>              <C>
Net income (loss) in accordance with Canadian GAAP    CDN$    270,989  CDN$    (81,277)
Less: deferred development costs1                             354,255           50,494
compensation expense4                                          62,938                -
Add: amortization of goodwill on reverse-takeover
acquisition                                                     2,526                -
                                                      ---------------  ---------------
Net income (loss) in accordance with U.S. GAAP        CDN$   (143,678) CDN$   (131,771)
                                                      ===============  ===============
Weighted average number of common shares under
BASIC EPS3                                                 11,950,243       11,033,532
                                                      ===============  ===============
BASIC earnings (loss) per share in accordance with
U.S. GAAP3                                            CDN$      (0.01) CDN$      (0.01)
                                                      ===============  ===============
Weighted average number of common shares and their
equivalents under the treasury stock method3               13,418,742       11,033,532
                                                      ===============  ===============
</TABLE>


                                     F-18

<PAGE>   72

LASERMEDIA COMMUNICATIONS CORP.
(FORMERLY OSGOODE HOLDINGS INC.)


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 1997
<TABLE>
<CAPTION>

================================================================================

                                                            1997            1996
<S>                                                   <C>              <C>
Diluted earnings (loss) per share in accordance
with U.S. GAAP3                                       CDN$      (0.01) CDN$      (0.01)
                                                      ===============  ===============

(B)   Adjustments to Assets and Shareholders' Equity

 (i) Total assets in accordance with Canadian GAAP     CDN$ 3,717,915    CDN$  228,510

      Less: deferred development costs1                       404,749           50,494
            goodwill on reverse-takeover acquisition5         101,038                -
                                                      ---------------  ---------------
     Total assets in accordance with U.S. GAAP         CDN$ 3,212,128   CDN$   178,016
                                                      ===============  ===============
 (ii) Total shareholders' equity in accordance with
      Canadian GAAP                                    CDN$ 3,025,137   CDN$   (93,187)

      Less: deferred development costs1                       354,255           50,494

      Add:  amortization of goodwill on reverse-takeover
            acquisition5                                        2,526                -
                                                      ---------------  ---------------
      Total shareholders' equity in accordance 
      with U.S. GAAP                                   CDN$ 2,673,408  CDN$   (143,681)
                                                      ===============  ===============
(C)   Adjustments to Cash Flows

      Cash expended in investing activities in 
      accordance with Canadian GAAP                   CDN$ (1,674,366)  CDN$   (85,433)

      Less: deferred development costs1                       354,255           50,494

      Add: goodwill on reverse-takeover acquisition5          101,038                -
                                                      ---------------  ---------------
Cash expended in investing activities in accordance
with U.S. GAAP                                        CDN$ (1,927,583) CDN$   (135,927)
                                                      ===============  ===============
</TABLE>

      1    Deferred development costs, which are capitalized under Canadian 
           GAAP, are expensed under U.S. GAAP.

      2    Under U.S. GAAP, in accordance with Statement of Financial
           Accounting Standards No. 109 (SFAS No. 109), Accounting for Income
           Taxes, income taxes are accounted for using the liability method.
           Under the liability method, deferred tax assets and liabilities are
           recognized for temporary differences between the financial statement
           carrying amounts and the tax basis amounts


                                     F-19

<PAGE>   73


           of the respective assets and liabilities at the enacted tax rates.  
           Such differences arise from the differences in the timing of income 
           and expense recognition.  Under Canadian GAAP, income taxes are 
           accounted for using the deferral method whereby the differences
           between the tax and accounting basis of the Company's assets and
           liabilities are measured at the tax rate in effect when the
           difference arises.  In addition, deferred tax assets are recognized
           for loss carryforwards if it is virtually certain that the benefit
           will be realized.

      3    Under U.S. GAAP, in accordance with Statement of Financial
           Accounting Standards No. 128 (SFAS No. 128), Earnings Per Share, the
           Company is required to disclose basic earnings per share which is
           based on the weighted average aggregate number of common shares
           outstanding during each year and diluted earnings per share which is
           based on the weighted average aggregate number of common shares and
           their equivalents outstanding during each year, using the "treasury
           stock method" for the outstanding stock options and warrants.  SFAS
           No. 128 is effective for financial statements issued for periods
           ending after December 15, 1997.

      4    Under U.S. GAAP, in accordance with Statement of Financial
           Accounting Standards No. 123 (SFAS No. 123), Accounting for Stock
           Based Compensation, the Company is required to either disclose or
           recognize stock based compensation costs using the fair market value
           method.  Under Canadian GAAP, the fair market value of stock based
           compensation costs, using either the intrinsic or fair value
           methods, is not recognized or disclosed in the financial statement.

      5    Under U.S. GAAP, there is no recognition of goodwill under a
           reverse-takeover acquisition.  Under Canadian GAAP, goodwill can be
           recognized under a reverse-takeover transaction.


                                     F-20


<PAGE>   74


                       LASERMEDIA COMMUNICATIONS CORP.
                         RECONCILIATION TO U.S. GAAP

ITEM 19(A). FINANCIAL STATEMENTS AND EXHIBITS

     For a list of all financial statements filed as part of this annual report
please see Index to Financial Statements Data under Item 18.


ITEM 19(B).  EXHIBITS

EXHIBIT NO.  DESCRIPTION
-----------  -----------

1.   Letter of Intent between Company and TRC Fitness Inc., dated May 7, 1998.







                                     47



<PAGE>   75




                                 SIGNATURES

     Pursuant to the requirements of Section 12 of the Securities Exchange Act
of 1934, Lasermedia Communications Corp. certifies that it meets all of the
requirements for filing on Form 20-F and has duly caused this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                           Lasermedia Communications Corp.
                                           11 Charlotte Street
                                           Toronto, Ontario  M5V 2H5
                                           Canada


Date: July 1, 1998                        /s/ Robert Brian Gibson
                                           ------------------------
                                           Robert Brian Gibson
                                           Chief Operating Officer,
                                           Chief Financial Officer







                                     49



<PAGE>   76




                                  Exhibit 1

         Letter of Intent between the Company and TRC Fitness Inc.,
                            dated May 7, 1998




                                     1-1