##### Table of Contents

---

UNITED STATESSECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

---

Form
10-Q

---

Quarterly Report Pursuant to Section 13 or 15(d) ofthe Securities Exchange
Act of 1934

For the period ended June 30, 2003

Commission File Number: 0-6094

---

NATIONAL COMMERCE FINANCIAL CORPORATION

(Exact name of issuer as specified in charter)

---



| | Tennessee(State or other jurisdictionof incorporation) |  | 62-0784645(I.R.S. EmployerIdentification No.) | 
| | ------------------------------------------------------ |  | --------------------------------------------- | 

One Commerce Square, Memphis, Tennessee 38150(Address of principal executive
offices)

Registrants telephone number, including area code (901) 523-3434

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of
the issuers classes ofcommon stock, as of the latest practicable date.



| | CommonStock,$2Parvalue(ClassofStock) |  | 204,567,423(SharesoutstandingasofAugust11,2003) | 
| | ------------------------------------ |  | ----------------------------------------------- | 

---





---

##### Table of Contents



National Commerce Financial Corporation and SubsidiariesINDEX TO FORM 10-Q



|Part I.  |  | Financial Information | 
|-------- |  | --------------------- | 
|         |  |                       | 
|         |  | Item 1.               | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|         |  | Item 2.               | 
|         |  |                       | 
|         |  | Item 3.               | 
|         |  |                       | 
|         |  | Item 4.               | 
|         |  |                       | 
|         |  |                       | 
|         |  |                       | 
|Part II. |  | Other Information     | 
|         |  |                       | 
|         |  | Item 4.               | 
|         |  |                       | 
|         |  | Item 6.               | 

|Signatures | 32
|---------- | --

2



---

##### Table of Contents

PART I. FINANCIAL INFORMATIONItem 1. Financial Statements

National Commerce Financial Corporation and SubsidiariesCONSOLIDATED BALANCE SHEETSJune 30, 2003 and December 31, 2002



|In Thousands Except Share Data                                                                       |  | (Unaudited)June 30,2003 |            | December 31,2002 |           
|---------------------------------------------------------------------------------------------------- |  | ----------------------- | ---------- | ---------------- | ----------
|                                                                                                     |  |                         |            |                  |           
|                                                                                                     |  |                         |            |                  |           
|ASSETS                                                                                               |  |                         |            |                  |           
|Cash and due from banks                                                                              |  | $                       | 536,123    |                  | 517,295   
|Time deposits in other banks                                                                         |  |                         | 5,265      |                  | 12,276    
|Federal funds sold and other short-term investments                                                  |  |                         | 160,383    |                  | 73,186    
|Investment securities:                                                                               |  |                         |            |                  |           
|Available for sale (amortized cost of $5,231,644 and $4,693,316)                                     |  |                         | 5,311,700  |                  | 4,777,009 
|Held to maturity (market values of $1,493,500 and $953,294)                                          |  |                         | 1,444,517  |                  | 925,652   
|Trading account securities                                                                           |  |                         | 105,923    |                  | 116,954   
|Loans                                                                                                |  |                         | 12,909,893 |                  | 12,923,940
|Less allowance for loan losses                                                                       |  |                         | 167,316    |                  | 163,424   
|                                                                                                     |  |                         |            |                  |           
|Net loans                                                                                            |  |                         | 12,742,577 |                  | 12,760,516
|                                                                                                     |  |                         |            |                  |           
|Bank owned life insurance                                                                            |  |                         | 233,452    |                  | 227,051   
|Investment in First Market Bank, FSB                                                                 |  |                         | 29,995     |                  | 27,997    
|Premises and equipment                                                                               |  |                         | 275,612    |                  | 257,676   
|Goodwill                                                                                             |  |                         | 1,083,157  |                  | 1,077,118 
|Core deposit intangibles                                                                             |  |                         | 204,959    |                  | 236,916   
|Other assets                                                                                         |  |                         | 546,328    |                  | 462,470   
|                                                                                                     |  |                         |            |                  |           
|Total assets                                                                                         |  | $                       | 22,679,991 |                  | 21,472,116
|                                                                                                     |  |                         |            |                  |           
|                                                                                                     |  |                         |            |                  |           
|LIABILITIES                                                                                          |  |                         |            |                  |           
|Deposits:                                                                                            |  |                         |            |                  |           
|Demand (noninterest-bearing)                                                                         |  | $                       | 2,657,291  |                  | 2,241,833 
|Savings, NOW and money market accounts                                                               |  |                         | 5,849,113  |                  | 5,666,407 
|Jumbo and brokered certificates of deposits                                                          |  |                         | 2,063,785  |                  | 1,723,548 
|Time deposits                                                                                        |  |                         | 4,876,012  |                  | 4,862,946 
|                                                                                                     |  |                         |            |                  |           
|Total deposits                                                                                       |  |                         | 15,446,201 |                  | 14,494,734
|Short-term borrowed funds                                                                            |  |                         | 1,465,425  |                  | 1,452,764 
|Federal Home Loan Bank advances                                                                      |  |                         | 2,274,384  |                  | 2,106,474 
|Trust preferred securities and long-term debt                                                        |  |                         | 295,049    |                  | 296,707   
|Other liabilities                                                                                    |  |                         | 478,497    |                  | 439,005   
|                                                                                                     |  |                         |            |                  |           
|Total liabilities                                                                                    |  |                         | 19,959,556 |                  | 18,789,684
|                                                                                                     |  |                         |            |                  |           
|                                                                                                     |  |                         |            |                  |           
|STOCKHOLDERS EQUITY                                                                                 |  |                         |            |                  |           
|Serial preferred stock. Authorized 5,000,000 shares; none issued                                     |  |                         |           |                  |          
|Common stock, $2 par value. Authorized 400,000,000 shares; 204,384,778 and 205,408,183 shares issued |  |                         | 408,770    |                  | 410,816   
|Additional paid-in capital                                                                           |  |                         | 1,730,367  |                  | 1,753,241 
|Retained earnings                                                                                    |  |                         | 533,462    |                  | 467,641   
|Accumulated other comprehensive income                                                               |  |                         | 47,836     |                  | 50,734    
|                                                                                                     |  |                         |            |                  |           
|Total stockholders equity                                                                           |  |                         | 2,720,435  |                  | 2,682,432 
|                                                                                                     |  |                         |            |                  |           
|Total liabilities and stockholders equity                                                           |  | $                       | 22,679,991 |                  | 21,472,116
|                                                                                                     |  |                         |            |                  |           

Commitments and contingencies (note 9)

See accompanying notes to consolidated financial statements.

3



---

##### Table of Contents

National Commerce Financial Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

Three and Six Months Ended June 30, 2003 and 2002

(Unaudited)



|                                                                |  | Three Months Ended June 30, |         | Six Months Ended June 30, |        
|--------------------------------------------------------------- |  | --------------------------- | ------- | ------------------------- | -------
|                                                                |  |                             |         |                           |        
|In Thousands Except Per Share Data                              |  | 2003                        |         | 2002                      |        
|                                                                |  |                             |         |                           |        
|INTEREST INCOME                                                 |  |                             |         |                           |        
|Interest and fees on loans                                      |  | $                           | 188,099 |                           | 216,086
|Interest and dividends on investment securities:                |  |                             |         |                           |        
|U.S. Treasury                                                   |  |                             | 274     |                           | 487    
|U.S. Government agencies and corporations                       |  |                             | 58,118  |                           | 54,872 
|States and political subdivisions (primarily tax-exempt)        |  |                             | 1,453   |                           | 1,808  
|Equity and other securities                                     |  |                             | 15,875  |                           | 10,543 
|Interest and dividends on trading account securities            |  |                             | 421     |                           | 605    
|Interest on time deposits in other banks                        |  |                             | 17      |                           | 142    
|Interest on federal funds sold and other short-term investments |  |                             | 336     |                           | 123    
|                                                                |  |                             |         |                           |        
|Total interest income                                           |  |                             | 264,593 |                           | 284,666
|                                                                |  |                             |         |                           |        
|INTEREST EXPENSE                                                |  |                             |         |                           |        
|Deposits                                                        |  |                             | 55,184  |                           | 71,863 
|Short-term borrowed funds                                       |  |                             | 4,698   |                           | 4,461  
|Federal Home Loan Bank advances                                 |  |                             | 21,397  |                           | 22,626 
|Trust preferred securities and long-term debt                   |  |                             | 2,133   |                           | 2,474  
|                                                                |  |                             |         |                           |        
|Total interest expense                                          |  |                             | 83,412  |                           | 101,424
|                                                                |  |                             |         |                           |        
|Net interest income                                             |  |                             | 181,181 |                           | 183,242
|Provision for loan losses                                       |  |                             | 13,376  |                           | 8,713  
|                                                                |  |                             |         |                           |        
|Net interest income after provision for loan losses             |  |                             | 167,805 |                           | 174,529
|                                                                |  |                             |         |                           |        
|OTHER INCOME                                                    |  |                             |         |                           |        
|Service charges on deposit accounts                             |  |                             | 43,500  |                           | 40,301 
|Other service charges and fees                                  |  |                             | 9,721   |                           | 9,696  
|Broker/dealer revenue                                           |  |                             | 28,152  |                           | 17,650 
|Asset management                                                |  |                             | 13,356  |                           | 13,488 
|Mortgage banking income                                         |  |                             | 17,092  |                           | 2,972  
|Equity earnings from First Market Bank, FSB                     |  |                             | 1,071   |                           | 773    
|Other                                                           |  |                             | 9,047   |                           | 8,448  
|Investment securities gains, net                                |  |                             | 2,460   |                           | 1,694  
|                                                                |  |                             |         |                           |        
|Total other income                                              |  |                             | 124,399 |                           | 95,022 
|                                                                |  |                             |         |                           |        
|OTHER EXPENSE                                                   |  |                             |         |                           |        
|Personnel                                                       |  |                             | 83,117  |                           | 68,373 
|Net occupancy                                                   |  |                             | 13,292  |                           | 12,209 
|Equipment                                                       |  |                             | 7,992   |                           | 6,800  
|Core deposit intangibles amortization                           |  |                             | 15,673  |                           | 18,118 
|Other                                                           |  |                             | 52,362  |                           | 45,462 
|First Mercantile litigation                                     |  |                             | 1,041   |                           |       
|Employment contract terminations                                |  |                             | 14,108  |                           |       
|Conversion/merger expenses                                      |  |                             |        |                           |       
|                                                                |  |                             |         |                           |        
|Total other expenses                                            |  |                             | 187,585 |                           | 150,962
|                                                                |  |                             |         |                           |        
|Income before income taxes                                      |  |                             | 104,619 |                           | 118,589
|Income taxes                                                    |  |                             | 33,112  |                           | 37,721 
|                                                                |  |                             |         |                           |        
|Net income                                                      |  | $                           | 71,507  |                           | 80,868 
|                                                                |  |                             |         |                           |        
|EARNINGS PER COMMON SHARE                                       |  |                             |         |                           |        
|Basic                                                           |  | $                           | .35     |                           | .39    
|Diluted                                                         |  |                             | .35     |                           | .39    
|WEIGHTED AVERAGE SHARES OUTSTANDING                             |  |                             |         |                           |        
|Basic                                                           |  |                             | 204,629 |                           | 206,368
|Diluted                                                         |  |                             | 205,701 |                           | 208,978

See accompanying notes to consolidated financial statements.

4



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesCONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITYSix Months Ended June 30, 2003 and 2002(Unaudited)



|                                                                                                       |  | Shares ofCommonStock |   | CommonStock |         | AdditionalPaid-InCapital |           | RetainedEarnings |         | OtherComp.Income |        | TotalStockholdersEquity |          
|------------------------------------------------------------------------------------------------------ |  | -------------------- | - | ----------- | ------- | ------------------------ | --------- | ---------------- | ------- | ---------------- | ------ | ------------------------ | ---------
|                                                                                                       |  |                      |   |             |         |                          |           |                  |         |                  |        |                          |          
|Balance January 1, 2002                                                                                |  | 205,058,713          |   | $           | 410,117 |                          | 1,756,128 |                  | 276,342 |                  | 12,744 |                          | 2,455,331
|Net income                                                                                             |  |                     |   |             |        |                          |          |                  | 155,767 |                  |       |                          | 155,767  
|Restricted stock transactions, net                                                                     |  | 7,065                |   |             | 14      |                          | 1,172     |                  |        |                  |       |                          | 1,186    
|Options exercised, net of shares tendered                                                              |  | 1,491,863            |   |             | 2,985   |                          | 26,064    |                  |        |                  |       |                          | 29,049   
|Shares repurchased and retired                                                                         |  | (100,000             | ) |             | (200    | )                        | (2,337    | )                |        |                  |       |                          | (2,537   
|Cash dividends ($.30 per share)                                                                        |  |                     |   |             |        |                          |          |                  | (62,197 | )                |       |                          | (62,197  
|Change in minimum pension liability, net of applicable income taxes                                    |  |                     |   |             |        |                          |          |                  |        |                  | 98     |                          | 98       
|Change in unrealized gains on investment securities available for sale, net of applicable income taxes |  |                     |   |             |        |                          |          |                  |        |                  | 21,194 |                          | 21,194   
|Other transactions, net                                                                                |  | (40,377              | ) |             | (81     | )                        | (1,424    | )                |        |                  |       |                          | (1,505   
|                                                                                                       |  |                      |   |             |         |                          |           |                  |         |                  |        |                          |          
|Balance, June 30, 2002                                                                                 |  | 206,417,264          |   | $           | 412,835 |                          | 1,779,603 |                  | 369,912 |                  | 34,036 |                          | 2,596,386
|                                                                                                       |  |                      |   |             |         |                          |           |                  |         |                  |        |                          |          
|Balance, January 1, 2003                                                                               |  | 205,408,183          |   | $           | 410,816 |                          | 1,753,241 |                  | 467,641 |                  | 50,734 |                          | 2,682,432
|Net income                                                                                             |  |                     |   |             |        |                          |          |                  | 135,597 |                  |       |                          | 135,597  
|Restricted stock transactions, net                                                                     |  | 1,693                |   |             | 3       |                          | 1,258     |                  |        |                  |       |                          | 1,261    
|Options exercised, net of shares tendered                                                              |  | 472,596              |   |             | 947     |                          | 5,607     |                  |        |                  |       |                          | 6,554    
|Shares repurchased and retired                                                                         |  | (1,474,300           | ) |             | (2,949  | )                        | (29,272   | )                |        |                  |       |                          | (32,221  
|Cash dividends ($.34 per share)                                                                        |  |                     |   |             |        |                          |          |                  | (69,776 | )                |       |                          | (69,776  
|Change in minimum pension liability, net of applicable income taxes                                    |  |                     |   |             |        |                          |          |                  |        |                  | (742   | )                        | (742     
|Change in unrealized gains on investment securities available for sale, net of applicable income taxes |  |                     |   |             |        |                          |          |                  |        |                  | (1,955 | )                        | (1,955   
|Unrealized loss on cash flow hedges, net of applicable income taxes                                    |  |                      |   |             |         |                          |           |                  |         |                  | (201   | )                        | (201     
|Other transactions, net                                                                                |  | (23,394              | ) |             | (47     | )                        | (467      | )                |        |                  |       |                          | (514     
|                                                                                                       |  |                      |   |             |         |                          |           |                  |         |                  |        |                          |          
|Balance, June 30, 2003                                                                                 |  | 204,384,778          |   | $           | 408,770 |                          | 1,730,367 |                  | 533,462 |                  | 47,836 |                          | 2,720,435
|                                                                                                       |  |                      |   |             |         |                          |           |                  |         |                  |        |                          |          

See accompanying notes to the consolidated financial statements.

5



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesCONSOLIDATED STATEMENTS OF CASH FLOWSSix Months Ended June 30, 2003 and 2002(Unaudited)



|In Thousands                                                                      |  | 2003 |            | 2002 |           
|--------------------------------------------------------------------------------- |  | ---- | ---------- | ---- | ----------
|                                                                                  |  |      |            |      |           
|OPERATING ACTIVITIES                                                              |  |      |            |      |           
|Net income                                                                        |  | $    | 135,597    |      | 155,767   
|Adjustments to reconcile net income to net cash provided by operating activities: |  |      |            |      |           
|Depreciation, amortization and accretion, net                                     |  |      | 61,295     |      | 47,373    
|Provision for loan losses                                                         |  |      | 21,060     |      | 14,227    
|Net gain on sales of investment securities                                        |  |      | (4,924     | )    | (4,414    
|Deferred income taxes                                                             |  |      | (82        | )    | (4,233    
|Origination of loans held for sale                                                |  |      | (3,593,274 | )    | (843,119  
|Sales of loans held for sale                                                      |  |      | 3,528,746  |      | 852,876   
|Changes in:                                                                       |  |      |            |      |           
|Trading account securities                                                        |  |      | 11,031     |      | 86,787    
|Other assets                                                                      |  |      | (86,956    | )    | (25,064   
|Other liabilities                                                                 |  |      | 42,086     |      | (61,708   
|Other operating activities, net                                                   |  |      | (4,561     | )    | 3,681     
|                                                                                  |  |      |            |      |           
|Net cash provided by operating activities                                         |  |      | 110,018    |      | 222,173   
|                                                                                  |  |      |            |      |           
|INVESTING ACTIVITIES                                                              |  |      |            |      |           
|Proceeds from:                                                                    |  |      |            |      |           
|Maturities and issuer calls of investment securities held to maturity             |  |      | 305,806    |      | 246,344   
|Sales of investment securities available for sale                                 |  |      | 1,373,732  |      | 1,348,747 
|Maturities and issuer calls of investment securities available for sale           |  |      | 849,895    |      | 771,392   
|Purchases of:                                                                     |  |      |            |      |           
|Investment securities held to maturity                                            |  |      | (788,776   | )    | (184,580  
|Investment securities available for sale                                          |  |      | (2,160,777 | )    | (2,058,503
|Premises and equipment                                                            |  |      | (32,190    | )    | (16,988   
|Net originations of loans                                                         |  |      | (591,079   | )    | (79,037   
|Net cash paid in business combinations                                            |  |      |           |      | (324,132  
|                                                                                  |  |      |            |      |           
|Net cash used by investing activities                                             |  |      | (1,043,389 | )    | (296,757  
|                                                                                  |  |      |            |      |           
|FINANCING ACTIVITIES                                                              |  |      |            |      |           
|Net increase in deposit accounts                                                  |  |      | 954,191    |      | 172,387   
|Net increase in short-term borrowed funds                                         |  |      | 12,661     |      | 179,240   
|Net increase (decrease) in Federal Home Loan Bank advances                        |  |      | 167,721    |      | (281,247  
|Increase (decrease) in long-term debt                                             |  |      | (4,997     | )    | 89        
|Issuances of common stock from exercise of stock options, net                     |  |      | 4,899      |      | 18,843    
|Purchase and retirement of common stock                                           |  |      | (32,221    | )    | (2,537    
|Other equity transactions, net                                                    |  |      | (93        | )    | (612      
|Cash dividends paid                                                               |  |      | (69,776    | )    | (62,197   
|                                                                                  |  |      |            |      |           
|Net cash provided by financing activities                                         |  |      | 1,032,385  |      | 23,966    
|                                                                                  |  |      |            |      |           
|Net increase (decrease) in cash and cash equivalents                              |  |      | 99,014     |      | (50,618   
|Cash and cash equivalents at beginning of period (December 31)                    |  |      | 602,757    |      | 644,420   
|                                                                                  |  |      |            |      |           
|Cash and cash equivalents at end of period                                        |  | $    | 701,771    |      | 593,802   
|                                                                                  |  |      |            |      |           
|SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                                  |  |      |            |      |           
|Interest paid during the period                                                   |  | $    | 172,008    |      | 212,739   
|                                                                                  |  |      |            |      |           
|Income taxes paid during the period                                               |  | $    | 65,366     |      | 86,784    
|                                                                                  |  |      |            |      |           

See accompanying notes to consolidated financial statements.

6



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAs of and for the Six Months Ended June 30, 2003 and 2002(Unaudited)

(1) CONSOLIDATION AND PRESENTATION

The accompanying unaudited consolidated financial
statements of National Commerce Financial Corporation (NCF) have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes
required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, the accompanying financial statements reflect all adjustments necessary for a fair presentation of
the financial position, results of operations and cash flows of NCF on a consolidated basis, and all such adjustments are of a normal recurring nature. These financial statements and the notes thereto should be read in conjunction with NCFs
Annual Report on Form 10-K for the year ended December 31, 2002. Operating results for the three- and six-month periods ended June 30, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31,
2003.

CONSOLIDATION NCF is a bank holding company that provides diverse financial services through a regional network of banking affiliates and a national network of nonbanking
affiliates. NCFs wholly owned banking subsidiaries include National Bank of Commerce (NBC) and NBC Bank, FSB. The consolidated financial statements also include the accounts and results of operations of NCFs direct and
indirect wholly owned non-bank subsidiaries. All significant intercompany transactions and accounts are eliminated in consolidation.

NCF has two business segments: traditional
banking and financial enterprises. Financial enterprises include transaction processing, trust services and investment management, retail banking consulting/in-store licensing and broker/dealer activities.

Certain prior period amounts have been reclassified to conform to the 2003 presentation.

BUSINESS COMBINATIONS In 2002, NCF acquired certain bank
branches from Wachovia and all the outstanding common stock of BancMortgage Financial Corp. (BancMortgage), an Atlanta-based mortgage originator, in purchase acquisitions consummated in February and December, respectively. The
acquisitions continue NCFs strategic expansion into high growth areas of the Southeast. Results of operations of the acquired companies were included in NCFs 2002 consolidated statement of income from the respective dates of acquisition.

The 37 Wachovia branches and corresponding ATMs acquired in 2002 are located in North Carolina, South Carolina, Georgia and Virginia. This acquisition added to NCFs
balance sheet $1.4 billion in deposits, $450 million in loans, $25 million in fixed assets and $1 billion in available for sale investment securities which were subsequently sold to restructure the balance sheet. The net cash purchase price for
these branches totaled $324 million. Core deposit intangible and goodwill recorded from the branches acquired amounted to $55 million and $125 million, respectively. The core deposit intangible is being amortized over a period of 7 years. In
accordance with the terms of the acquisition agreement with Wachovia, NCF made a contingent purchase price payment in April 2003 of approximately $8 million based on the retention of specifically identified deposit accounts. The payment was recorded
as an addition to goodwill.

7



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(1) CONSOLIDATION AND PRESENTATION (Continued)

EARNINGS PER SHARE Basic earnings per share
(EPS) excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding during each period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts
to issue common stock were exercised or converted into common stock. Diluted EPS is computed by dividing net income by the weighted average number of common shares outstanding plus dilutive stock options (as computed under the treasury stock method)
assumed to have been exercised during the period.

COMPREHENSIVE INCOME Comprehensive income is the change in equity during the period from transactions and other events and
circumstances from non-owner sources. Total comprehensive income is comprised of net income and other comprehensive income. Other comprehensive income for the six months ended June 30, 2003 and 2002 and accumulated other comprehensive income as of
June 30, 2003, December 31, 2002 and June 30, 2002 are comprised of unrealized gains and losses on investment securities available for sale, unrealized gains and losses on cash flow hedges and adjustments of minimum pension liability.

STOCK-BASED COMPENSATION NCF from time to time grants stock options for a fixed number of shares to employees with an exercise price equal to the fair value of the
shares on the date of grant. NCF has elected to account for these stock option grants in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and accordingly, recognizes
no compensation expense for these stock option grants. For all variable stock option grants, compensation expense is recognized in accordance with APB Opinion No. 25 over the period the employee performs related service, the vesting
period.

NCF discloses pro forma net income and earnings per share in the notes to its consolidated financial statements as if compensation was measured under the fair value based
method according to Statement No. 123, Accounting for Stock-based Compensation. Under the fair value based method, compensation cost is measured at the grant date of the option based on the value of the award and is recognized over the
service period, which is usually the vesting period. Had compensation expense for the stock option plans been determined consistent with Statement No. 123, NCFs net income and net income per share for the three- and six-months ended June 30,
2003 and 2002 would have been reduced to the pro forma amounts indicated below. These pro forma amounts may not be representative of the effect on reported net income for future periods.



|                                   |  |             |  | Three Months EndedJune 30, |        | Six Months EndedJune 30, |       
|---------------------------------- |  | ----------- |  | -------------------------- | ------ | ------------------------ | ------
|                                   |  |             |  |                            |        |                          |       
|In Thousands Except Per Share Data |  |             |  | 2003                       |        | 2002                     |       
|                                   |  |             |  |                            |        |                          |       
|Net income                         |  | As reported |  | $                          | 71,507 |                          | 80,868
|                                   |  | Pro forma   |  |                            | 68,850 |                          | 78,681
|Basic EPS                          |  | As reported |  |                            | .35    |                          | .39   
|                                   |  | Pro forma   |  |                            | .34    |                          | .38   
|Diluted EPS                        |  | As reported |  |                            | .35    |                          | .39   
|                                   |  | Pro forma   |  |                            | .33    |                          | .38   

8



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(2) LOANS

Management internally classifies the loan portfolio by the purpose of the
borrowing. Such classification is presented below as of June 30, 2003 and December 31, 2002. This classification method emphasizes the source of loan repayment rather than the collateral for the loan, which is the classification method followed for
regulatory reporting purposes.



|In Thousands                             |  | 2003 |            | 2002 |           
|---------------------------------------- |  | ---- | ---------- | ---- | ----------
|                                         |  |      |            |      |           
|Commercial                               |  | $    | 3,570,337  |      | 3,329,451 
|Construction and commercial real estate  |  |      | 3,719,164  |      | 3,655,671 
|Mortgage (including loans held for sale) |  |      | 1,282,062  |      | 1,798,326 
|Consumer                                 |  |      | 4,128,195  |      | 3,933,482 
|Revolving credit                         |  |      | 79,437     |      | 74,463    
|Lease financing                          |  |      | 130,698    |      | 132,547   
|                                         |  |      |            |      |           
|Total loans                              |  | $    | 12,909,893 |      | 12,923,940
|                                         |  |      |            |      |           

Mortgage loans held for sale, included above, totaled $498 million at June 30, 2003 and $430 million
at December 31, 2002.

During March 2003, NCF consummated a transaction securitizing approximately $646 million of single-family mortgages and retained a majority of the resulting
securities which are classified as available for sale. The securitization was a private securitization with NCF retaining subordinated beneficial interests. NCF retained the servicing rights for the securitized single-family mortgages and initially
recorded the mortgage servicing rights at approximately $5 million.

9



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(3) ALLOWANCE FOR LOAN LOSSES

Following is the activity in the allowance for loan losses
during the six months ended June 30, 2003 and 2002:



|In Thousands                            |  | 2003 |         | 2002 |        
|--------------------------------------- |  | ---- | ------- | ---- | -------
|                                        |  |      |         |      |        
|Balance at beginning of period          |  | $    | 163,424 |      | 156,401
|Charge-offs:                            |  |      |         |      |        
|Commercial                              |  |      | (2,334  | )    | (3,719 
|Construction and commercial real estate |  |      | (225    | )    | (135   
|Secured by real estate                  |  |      | (2,102  | )    | (1,868 
|Consumer                                |  |      | (12,266 | )    | (10,532
|Revolving credit                        |  |      | (2,074  | )    | (1,870 
|Lease financing                         |  |      | (658    | )    | (341   
|                                        |  |      |         |      |        
|Total charge-offs                       |  |      | (19,659 | )    | (18,465
|Recoveries:                             |  |      |         |      |        
|Commercial                              |  |      | 534     |      | 525    
|Construction and commercial real estate |  |      | 8       |      | 2      
|Secured by real estate                  |  |      | 95      |      | 92     
|Consumer                                |  |      | 1,755   |      | 2,212  
|Revolving credit                        |  |      | 612     |      | 509    
|Lease financing                         |  |      | 69      |      | 6      
|                                        |  |      |         |      |        
|Total recoveries                        |  |      | 3,073   |      | 3,346  
|                                        |  |      |         |      |        
|Net charge-offs                         |  |      | (16,586 | )    | (15,119
|Provision for loan losses               |  |      | 21,060  |      | 14,227 
|Changes from acquisitions (sales)       |  |      | (582    | )    | 6,107  
|                                        |  |      |         |      |        
|Balance at end of period                |  | $    | 167,316 |      | 161,616
|                                        |  |      |         |      |        

(4) NONPERFORMING ASSETS

Following is a summary of nonperforming assets as of June 30, 2003, December 31, 2002 and June 30, 2002:



|In Thousands                                   |  | June2003 |        | December2002 |        | June2002 |       
|---------------------------------------------- |  | -------- | ------ | ------------ | ------ | -------- | ------
|                                               |  |          |        |              |        |          |       
|Nonaccrual loans                               |  | $        | 33,843 |              | 30,806 |          | 30,465
|Foreclosed real estate                         |  |          | 23,961 |              | 25,480 |          | 24,634
|                                               |  |          |        |              |        |          |       
|Nonperforming loans and foreclosed real estate |  |          | 57,804 |              | 56,286 |          | 55,099
|Other repossessed assets                       |  |          | 8,420  |              | 9,285  |          | 10,602
|                                               |  |          |        |              |        |          |       
|Nonperforming assets                           |  | $        | 66,224 |              | 65,571 |          | 65,701
|                                               |  |          |        |              |        |          |       
|Accruing loans 90 days or more past due        |  | $        | 51,761 |              | 56,384 |          | 52,351
|                                               |  |          |        |              |        |          |       

10



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(5) GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill for
the six months ended June 30, 2003 and year ended December 31, 2002 for NCFs business segments are as follows:



|In Thousands                      |  | TraditionalBanking |           | FinancialEnterprises |        | Total |          
|--------------------------------- |  | ------------------ | --------- | -------------------- | ------ | ----- | ---------
|                                  |  |                    |           |                      |        |       |          
|Balance as of January 1, 2002     |  | $                  | 911,185   |                      | 34,972 |       | 946,157  
|Other goodwill adjustments        |  |                    | 927       |                      |       |       | 927      
|Goodwill acquired during the year |  |                    | 130,034   |                      |       |       | 130,034  
|                                  |  |                    |           |                      |        |       |          
|Balance as of December 31, 2002   |  |                    | 1,042,146 |                      | 34,972 |       | 1,077,118
|Other goodwill adjustments        |  |                    | 6,039     |                      |       |       | 6,039    
|                                  |  |                    |           |                      |        |       |          
|Balance as of June 30, 2003       |  | $                  | 1,048,185 |                      | 34,972 |       | 1,083,157
|                                  |  |                    |           |                      |        |       |          

Core deposit intangibles are amortized over a period of up to 10 years using an
accelerated method. Following is an analysis of core deposit intangibles:



|                                              |  | Six Months EndedJune 30, 2003 |         | Year EndedDecember 31, 2002 |         
|--------------------------------------------- |  | ----------------------------- | ------- | --------------------------- | --------
|                                              |  |                               |         |                             |         
|In Thousands                                  |  | GrossCarryingAmount           |         | AccumulatedAmortization     |         
|                                              |  |                               |         |                             |         
|Core deposit intangibles                      |  | $                             | 405,127 |                             | (200,168
|Aggregate amortization expense for the period |  |                               | 31,957  |                             |         
|Estimated annual amortization expense:        |  |                               |         |                             |         
|For year ended 12/31/03                       |  |                               | 61,469  |                             |         
|For year ended 12/31/04                       |  |                               | 51,691  |                             |         
|For year ended 12/31/05                       |  |                               | 41,954  |                             |         
|For year ended 12/31/06                       |  |                               | 32,526  |                             |         
|For year ended 12/31/07                       |  |                               | 23,476  |                             |         
|                                              |  |                               |         |                             |         

11



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(6) COMPREHENSIVE INCOME

The following table presents the components of other comprehensive
income and the related tax effects allocated for the six months ended June 30, 2003 and 2002:



|                                                             |  | 2003            |        | 2002                |      
|------------------------------------------------------------ |  | --------------- | ------ | ------------------- | -----
|                                                             |  |                 |        |                     |      
|In Thousands                                                 |  | BeforeTaxAmount |        | Tax(Expense)Benefit |      
|                                                             |  |                 |        |                     |      
|Unrealized gains on securities:                              |  |                 |        |                     |      
|Unrealized gains arising during holding period               |  | $               | 1,541  |                     | (517 
|Reclassification adjustment for gains realized in net income |  |                 | (4,924 | )                   | 1,945
|Minimum pension liability:                                   |  |                 |        |                     |      
|Adjustment to minimum pension liability                      |  |                 | (1,237 | )                   | 495  
|Unrealized losses on cash flow hedging instruments:          |  |                 |        |                     |      
|Unrealized losses arising during holding period              |  |                 | (335   | )                   | 134  
|                                                             |  |                 |        |                     |      
|Other comprehensive (income) loss                            |  | $               | (4,955 | )                   | 2,057
|Net income                                                   |  |                 |        |                     |      
|                                                             |  |                 |        |                     |      
|Comprehensive income                                         |  |                 |        |                     |      
|                                                             |  |                 |        |                     |      

(7) PER SHARE DATA

The
following schedule presents the components of the basic and diluted EPS computations for the three and six months ended June 30, 2003 and 2002. Dilutive common shares arise from the potentially dilutive effect of NCFs stock options
outstanding.



|                                   |  | Three Months EndedJune 30, |         | Six Months EndedJune 30, |        
|---------------------------------- |  | -------------------------- | ------- | ------------------------ | -------
|                                   |  |                            |         |                          |        
|In Thousands Except Per Share Data |  | 2003                       |         | 2002                     |        
|                                   |  |                            |         |                          |        
|Basic EPS                          |  |                            |         |                          |        
|Average common shares              |  |                            | 204,629 |                          | 206,368
|Net income                         |  | $                          | 71,507  |                          | 80,868 
|Earnings per share                 |  |                            | .35     |                          | .39    
|                                   |  |                            |         |                          |        
|Diluted EPS                        |  |                            |         |                          |        
|Average common shares              |  |                            | 204,629 |                          | 206,368
|Average dilutive common shares     |  |                            | 1,072   |                          | 2,610  
|                                   |  |                            |         |                          |        
|Adjusted average common shares     |  |                            | 205,701 |                          | 208,978
|Net income                         |  | $                          | 71,507  |                          | 80,868 
|Earnings per share                 |  |                            | .35     |                          | .39    
|                                   |  |                            |         |                          |        

12



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(8) SUPPLEMENTARY INCOME STATEMENT INFORMATION

Following is a breakdown of the components of
other operating expense on the Consolidated Statement of Income for the three- and six-month periods ended June 30, 2003 and 2002:



|                               |  | Three Months EndedJune 30, |        | Six Months EndedJune 30, |       
|------------------------------ |  | -------------------------- | ------ | ------------------------ | ------
|                               |  |                            |        |                          |       
|In Thousands                   |  | 2003                       |        | 2002                     |       
|                               |  |                            |        |                          |       
|Legal and professional fees    |  | $                          | 10,134 |                          | 10,351
|Telecommunications             |  |                            | 4,544  |                          | 4,240 
|Data processing                |  |                            | 5,579  |                          | 3,641 
|Marketing                      |  |                            | 2,967  |                          | 2,995 
|Printing and office supplies   |  |                            | 3,781  |                          | 3,852 
|Postage and freight            |  |                            | 2,731  |                          | 2,338 
|All other                      |  |                            | 22,626 |                          | 18,045
|                               |  |                            |        |                          |       
|Total other operating expenses |  | $                          | 52,362 |                          | 45,462
|                               |  |                            |        |                          |       

(9) CONTINGENCIES

NCF has
reached an agreement in principle with plaintiffs counsel to settle a purported class action filed in December 2002 against NCF, its subsidiaries First Mercantile Trust Company (First Mercantile) and National Bank of Commerce, a
subsidiary of First Mercantile, and two officers of First Mercantile. The purported class action is pending in the United States District Court for the Western District of Tennessee and alleges, among other things, that fees collected by First
Mercantile on investments held in common trust funds were improperly charged.

The settlement agreement is subject to confirmatory discovery by the plaintiffs and approval by the
federal court in Tennessee, among other conditions, includes no admission of liability or wrongdoing by NCF or other defendants and, assuming all conditions are met, will fully resolve the lawsuit. Under the proposed settlement, the plaintiff class
will receive a total benefit with an estimated value of $18 million, payable $10.7 million in cash and $7.3 million in go-forward fee reductions. NCF is pursuing recovery of a portion of the settlement and its legal fees with its corporate insurance
carriers; however, the amount of recovery, if any, cannot be determined at this time. NCF has not factored any recovery into its $20.7 million pre-tax charge for the first six months of 2003.

Certain other legal claims have arisen in the normal course of business, which, in the opinion of management and counsel, will have no material adverse effect on the financial position of NCF or its
subsidiaries.

13



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(10) SEGMENT INFORMATION

Management monitors NCF performance as two business segments,
traditional banking and financial enterprises.

The traditional banking segment includes sales and distribution of financial products and services to individuals. These products
and services include loan products such as residential mortgage, home equity lending, automobile and other personal financing needs. Traditional banking products also include various deposit products that are designed for customers saving and
transaction needs. This segment also includes lending and related financial services provided to small- to medium-sized companies. Included among these services are several specialty services such as real estate finance, asset-based lending and
residential construction lending. The traditional banking segment also includes management of the investment portfolio and non-deposit based funding.

The financial enterprises
segment is comprised of trust services and investment management, transaction processing, retail banking consulting/in-store licensing and broker/dealer activities. Revenues and expenses of NCFs correspondent mortgage business have been
reclassified from financial enterprises to traditional banking for all periods presented.

The accounting policies of the individual segments are the same as those of NCF.
Transactions between business segments are conducted at arms length. Interest income for tax-exempt loans and securities is adjusted to a taxable-equivalent basis.

The
following tables present condensed income statements for each reportable segment:



|In Thousands                     |  | TraditionalBanking |          | FinancialEnterprises |         | IntersegmentEliminations |        | Total |         
|-------------------------------- |  | ------------------ | -------- | -------------------- | ------- | ------------------------ | ------ | ----- | --------
|                                 |  |                    |          |                      |         |                          |        |       |         
|Quarter ended June 30, 2003:     |  |                    |          |                      |         |                          |        |       |         
|Net interest income (TE)         |  | $                  | 183,113  |                      | 5,286   |                          |       |       | 188,399 
|Provision for loan losses        |  |                    | (13,376  | )                    |        |                          |       |       | (13,376 
|Noninterest income               |  |                    | 71,294   |                      | 54,215  |                          | (1,110 | )     | 124,399 
|Intangibles amortization         |  |                    | (15,673  | )                    |        |                          |       |       | (15,673 
|First Mercantile litigation      |  |                    |         |                      | (1,041  | )                        |       |       | (1,041  
|Employment contract terminations |  |                    | (14,108  | )                    |        |                          |       |       | (14,108 
|Noninterest expense              |  |                    | (116,980 | )                    | (40,893 | )                        | 1,110  |       | (156,763
|                                 |  |                    |          |                      |         |                          |        |       |         
|Income before income taxes (TE)  |  |                    | 94,270   |                      | 17,567  |                          |       |       | 111,837 
|Income taxes                     |  |                    | (33,479  | )                    | (6,851  | )                        |       |       | (40,330 
|                                 |  |                    |          |                      |         |                          |        |       |         
|Net income                       |  | $                  | 60,791   |                      | 10,716  |                          |       |       | 71,507  
|                                 |  |                    |          |                      |         |                          |        |       |         
|Quarter ended June 30, 2002:     |  |                    |          |                      |         |                          |        |       |         
|Net interest income (TE)         |  | $                  | 186,096  |                      | 4,774   |                          |       |       | 190,870 
|Provision for loan losses        |  |                    | (8,713   | )                    |        |                          |       |       | (8,713  
|Noninterest income               |  |                    | 55,459   |                      | 41,972  |                          | (2,409 | )     | 95,022  
|Intangibles amortization         |  |                    | (18,118  | )                    |        |                          |       |       | (18,118 
|Conversion/merger expense        |  |                    |         |                      |        |                          |       |       |        
|Noninterest expense              |  |                    | (103,237 | )                    | (32,016 | )                        | 2,409  |       | (132,844
|                                 |  |                    |          |                      |         |                          |        |       |         
|Income before income taxes (TE)  |  |                    | 111,487  |                      | 14,730  |                          |       |       | 126,217 
|Income taxes                     |  |                    | (39,605  | )                    | (5,744  | )                        |       |       | (45,349 
|                                 |  |                    |          |                      |         |                          |        |       |         
|Net income                       |  | $                  | 71,882   |                      | 8,986   |                          |       |       | 80,868  
|                                 |  |                    |          |                      |         |                          |        |       |         

14



---

##### Table of Contents

National Commerce Financial Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL
STATEMENTS

(10) SEGMENT INFORMATION (Continued)



|In Thousands                     |  | TraditionalBanking |          | FinancialEnterprises |         | IntersegmentEliminations |        | Total |         
|-------------------------------- |  | ------------------ | -------- | -------------------- | ------- | ------------------------ | ------ | ----- | --------
|                                 |  |                    |          |                      |         |                          |        |       |         
|Six months ended June 30, 2003:  |  |                    |          |                      |         |                          |        |       |         
|Net interest income (TE)         |  | $                  | 362,280  |                      | 10,501  |                          |       |       | 372,781 
|Provision for loan losses        |  |                    | (21,060  | )                    |        |                          |       |       | (21,060 
|Noninterest income               |  |                    | 136,976  |                      | 98,972  |                          | (2,260 | )     | 233,688 
|Intangibles amortization         |  |                    | (31,957  | )                    |        |                          |       |       | (31,957 
|First Mercantile litigation      |  |                    |         |                      | (20,695 | )                        |       |       | (20,695 
|Employment contract terminations |  |                    | (14,108  | )                    |        |                          |       |       | (14,108 
|Noninterest expense              |  |                    | (232,259 | )                    | (75,624 | )                        | 2,260  |       | (305,623
|                                 |  |                    |          |                      |         |                          |        |       |         
|Income before income taxes (TE)  |  |                    | 199,872  |                      | 13,154  |                          |       |       | 213,026 
|Income taxes                     |  |                    | (72,299  | )                    | (5,130  | )                        |       |       | (77,429 
|                                 |  |                    |          |                      |         |                          |        |       |         
|Net income                       |  | $                  | 127,573  |                      | 8,024   |                          |       |       | 135,597 
|                                 |  |                    |          |                      |         |                          |        |       |         
|Six months ended June 30, 2002:  |  |                    |          |                      |         |                          |        |       |         
|Net interest income (TE)         |  | $                  | 367,719  |                      | 9,228   |                          |       |       | 376,947 
|Provision for loan losses        |  |                    | (14,227  | )                    |        |                          |       |       | (14,227 
|Noninterest income               |  |                    | 103,552  |                      | 80,308  |                          | (3,561 | )     | 180,299 
|Intangibles amortization         |  |                    | (35,528  | )                    |        |                          |       |       | (35,528 
|Conversion/merger expense        |  |                    | (4,940   | )                    |        |                          |       |       | (4,940  
|Noninterest expense              |  |                    | (200,534 | )                    | (62,158 | )                        | 3,561  |       | (259,131
|                                 |  |                    |          |                      |         |                          |        |       |         
|Income before income taxes (TE)  |  |                    | 216,042  |                      | 27,378  |                          |       |       | 243,420 
|Income taxes                     |  |                    | (76,976  | )                    | (10,677 | )                        |       |       | (87,653 
|                                 |  |                    |          |                      |         |                          |        |       |         
|Net income                       |  | $                  | 139,066  |                      | 16,701  |                          |       |       | 155,767 
|                                 |  |                    |          |                      |         |                          |        |       |         

15



---

##### Table of Contents

Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations

The following sets forth managements discussion and
analysis of financial condition and results of operations of National Commerce Financial Corporation (NCF) and its wholly owned subsidiaries on a consolidated basis for the six months ended June 30, 2003 and 2002. NCF is a registered
bank holding company that provides diverse financial services through a regional network of banking subsidiaries and a national network of non-bank subsidiaries. This Quarterly Report on Form 10-Q should be read in conjunction with NCFs 2002
Annual Report on Form 10-K.

The following discussion contains certain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These
forward-looking statements relate to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things. Words such as
expects, plans, estimates, projects, objectives and goals and similar expressions are intended to identify these forward-looking statements. We caution readers that such
forward-looking statements are necessarily estimates based on managements judgment, and obtaining the estimated results is subject to a number of risks and uncertainties. Such risks include:

| |  | A major element of our net income is our net interest income, which consists largely of the difference between interest earned on loans and investments and the interest paid on deposits and borrowings. We cannot
predict fluctuations of market interest rates, which are affected by, among other things, changes in inflation rates, levels of business activity, unemployment levels, monetary and fiscal policies of the United States and its agencies, particularly
the Federal Reserve Board, money supply and domestic and foreign financial markets. Moreover, we cannot predict the impact of interest rate changes on deposit mix, loan demand, loan prepayments and other decisions that our customers typically make.
Rapid changes in interest rates could have a material adverse effect on our funding costs and our net interest margin and, consequently, our earnings per share.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Our markets are intensely competitive. Competition in loan and deposit pricing, as well as the entry of new competitors in our markets through, among other means, de novo expansion and acquisitions could have a
material adverse effect on our operations in our existing markets. Moreover, we have expanded our operations into new markets, such as Atlanta, and will continue to look for additional expansion opportunities, in each case facing substantial
competition from financial institutions with better-established infrastructure and presence in those markets. Competition could have a material adverse effect on net interest margin, our ability to recruit and retain associates in new and existing
markets, our noninterest income and our ability to grow our banking and non-banking businesses at the same rate as we have historically grown. Moreover, recent banking legislation has removed many obstacles to bank holding companies entering other
financial services businesses. Several larger bank holding companies could enter the transaction processing, asset management, securities brokerage and capital markets businesses in our markets, deploying capital resources that are significantly
greater than ours. Such activities could adversely affect our banking and non-banking businesses and have a material adverse effect on our earnings.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | The economy in the United States continues to be sluggish and there is significant uncertainty about the economic future. Various domestic or international military or terrorist activities or conflicts could further
impact the domestic and international economy. If the recovery of the domestic economy continues to lag, we could experience a decline in credit quality, resulting in higher charge-offs and higher provisions for loan losses which would have a
material adverse effect on our earnings. Continued economic weakness could have a material adverse effect on the value of collateral, such as real estate assets, that secure our loans. In addition, we could have a decline in loan demand, our largest
source of revenue.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | We are subject to regulation by federal banking agencies and authorities and the Securities and Exchange Commission. Changes in or new regulations could make it more costly for us to do business or could force
changes to the way we do business, which could have a material adverse effect on earnings. The NCF Parent Company relies on dividends from its subsidiaries as a primary source of funds to pay dividends to
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

16



---

##### Table of Contents

shareholders, cover debt obligations and for other corporate purposes. Federal banking law restricts the ability of our banking
subsidiaries to pay dividends to the Parent Company. Although we expect to continue receiving dividends from our banking subsidiaries sufficient to meet our current and anticipated cash needs, a decline in their profitability could result in
restrictions on the payment of future dividends to the Parent Company.

| |  | While we have a proposed settlement of the class action litigation against First Mercantile and other NCF entities, there can be no assurances that the settlement will be consummated on the terms discussed herein. We
have recorded an estimated loss of $18 million payments/fees due the plaintiffs under the proposed settlement terms. If the proposed settlement is not consummated in accordance with the terms described in the footnote to the financial statements
included in this quarterly report, the loss from litigation could materially exceed the estimated loss recorded. We also cannot determine at this time the amount of a recovery, if any, from our insurance carriers for the settlement and legal
fees.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A variety of factors, including those described above, could cause actual results and experience to differ materially from the anticipated results or
other expectations expressed in this report. We do not assume any obligation to update these forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Critical Accounting Policies

Our consolidated financial statements are prepared in accordance with accounting
policies generally accepted in the United States (GAAP). In accordance with these policies, we make estimates and assumptions that affect the amounts reported in those financial statements. As discussed more fully in the 2002 Annual
Report on Form 10-K, we believe that our determination of the allowance for loan losses and the valuation of assets, including the impairment of intangibles, involve a higher degree of judgment and complexity than our other significant accounting
policies. We refer you to our 2002 Annual Report for a more complete description of our critical accounting policies. The allowance for loan losses is discussed more fully in the section following under the heading Provision for Loan
Losses.

As of June 30, 2003, we have unamortized goodwill totaling $1.1 billion and core deposit intangibles totaling $205 million (see Note 5 to the Consolidated Financial
Statements). Mortgage servicing rights totaled $14 million at June 30, 2003. Intangible assets subject to amortization will be reviewed for impairment in accordance with GAAP. Goodwill and intangible assets not subject to amortization will be
reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired.

Results of Operations  Three
Months Ended June 30, 2003 and 2002

Net income for the three months ended June 30, 2003 totaled $72 million compared to 2002s $81 million. Basic and diluted net income
per share were $.35 in second quarter 2003 and $.39 in the second quarter of 2002. Annualized returns on average assets and stockholders equity were 1.29 percent and 10.61 percent, respectively, in 2003 compared to 1.60 percent and 12.82
percent, respectively, for the three months ended June 30, 2002.

Net income for the second quarter of 2003 includes $14 million (pre-tax) of employment contract termination
expense paid to two of NCFs former executive officers whose employment ended during the quarter and the termination of additional smaller employment contracts to other officers. Also included is $1 million (pre-tax) of legal expense related to
the First Mercantile litigation. These expenses decreased diluted earnings per share by $.05 per share. Net income for second quarter 2003 includes a full quarters results of operations of BancMortgage and 37 Wachovia branches and
corresponding ATMs (the acquired Wachovia operations) acquired in December 2002 and February 2002, respectively. The quarter ended June 30, 2002 includes only the results of the acquired Wachovia operations.

17



---

##### Table of Contents

In the first quarter 2003, we consummated a transaction to purchase traditional branch buildings from Wachovia and assume Wachovias lease obligations
for seven additional branch buildings in the Atlanta market. These branches complement our existing and planned in-store branches and will give us the fifth largest branch presence in the Atlanta Metropolitan Statistical Area (MSA) by
the end of 2003 with approximately 60 branches opened or under development. Under the terms of the agreement, we are not permitted to commence operations in these branches until the fourth quarter of 2003. The settlement on an additional branch was
delayed and we anticipate that the transaction will close at a later date.

We are focusing our efforts on capturing a five percent share of the $62 billion deposit market in the
Atlanta MSA within five years. The expansion to Atlanta solidifies our geographic footprint, linking Tennessee and the north Georgia regions with the westernmost edge of our North and South Carolina operations. Having built our branch network in the
fastest growing MSAs in the Southeast, we will now focus on increasing market share in each region.

NET INTEREST INCOME Average Balances and Net Interest Income Analyses on
a taxable equivalent basis for each of the periods are included in Table 1. Taxable equivalent interest income is a non-GAAP financial measure used by NCF and other financial services companies to reflect tax-advantaged interest income on loans and
securities on an equivalent pre-tax basis. Taxable equivalent net interest income was $188 million in the second quarter of 2003 and decreased from $191 million for the second quarter of 2002 due to our lower net interest margin. NCFs net
interest margin declined 47 basis points from 4.33 percent in the second quarter of 2002 to 3.86 percent in the second quarter of 2003 due to decreases in interest rates over the past twelve months. Declines in interest rates hurt our net interest
margin through our investment and loan portfolios as explained below.

Accelerated prepayments of our investments in collateralized mortgage obligations resulted in increased
amortization of premiums on those investments. We experienced lower overall investment yields as proceeds from called/prepaid investments were reinvested in securities at then current, lower yields. Additionally, we experienced lower commercial loan
yields because of continued declines during the quarter in short-term interest rates. We were unable to reduce our deposit and other funding costs to the same extent as the repricing of our loans and our lower re-investment rate on securities. Many
fixed rate borrowers opted to refinance into variable rate products to take advantage of the historically low interest rates. We did experience 17 percent annualized loan growth (excluding mortgages available for sale) at June 30, 2003 over March
31, 2003s level which partially offset the effect of the lower loan yields.

Our cost of interest-bearing liabilities declined by only 63 basis points from 2.65 percent for
the three months ended June 30, 2002 compared to 2.02 percent for the three months ended June 30, 2003. While interest-bearing deposit costs declined 66 basis points, longer-term liabilities such as FHLB advances declined only 75 basis points. The
contribution of net free liabilities to the net interest margin (computed as net interest margin less the interest rate spread) fell to 30 basis points in 2003 from 2002s 35 basis points. We have focused effort on increasing our
noninterest-bearing deposits. Average noninterest-bearing deposits increased $235 million over first quarter 2003 and $452 million over second quarter 2002. Despite the increase in net free liabilities of approximately $629 million,
their benefit to our net interest margin declined as a result of the significant decline in the average yield on our interest-earning assets as discussed previously.

NCF has
managed its asset sensitivity to a more neutral to slightly asset-sensitive position. During the later part of the second quarter, we converted $200 million of floating rate, LIBOR-based loans to fixed-rate loans using interest rate swaps designated
as cash flow hedges. Additionally, in July 2003, NCF prepaid approximately $300 million of fixed-rate FHLB advances with weighted average rates of 3.92 percent. Early termination penalties of $10 million recorded in July 2003 will be recouped
through lower future interest expense as we believe we will be able to replace this funding with other, cheaper short-term borrowings. Lastly, due to the extremely low interest rate environment, we are considering curtailing and at times refraining
from the reinvestment of cash flows from our investment portfolio, instead using proceeds to pay off wholesale funding liabilities and reduce our balance sheet thereby improving capital ratios. Our Asset/Liability Management Committee
(ALCO),



18



---

##### Table of Contents

Table 1

AVERAGE BALANCES AND NET
INTEREST INCOME ANALYSISThree Months Ended June 30, 2003 and 2002(Taxable Equivalent Basis - Dollars in Thousands) (1)



|                                                    |  | 2003           |            | 2002     |  
|--------------------------------------------------- |  | -------------- | ---------- | -------- | -
|                                                    |  |                |            |          |  
|                                                    |  | AverageBalance |            | Interest |  
|                                                    |  |                |            |          |  
|Earning assets:                                     |  |                |            |          |  
|Loans (2)                                           |  | $              | 12,614,546 |          |  
|U.S. Treasury and agency obligations (3)            |  |                | 5,319,993  |          |  
|States and political subdivision obligations (3)    |  |                | 106,362    |          |  
|Other securities (3)                                |  |                | 1,248,182  |          |  
|Trading securities                                  |  |                | 120,999    |          |  
|Time deposits in other banks                        |  |                | 5,742      |          |  
|Federal funds sold and other short-term investments |  |                | 107,462    |          |  
|                                                    |  |                |            |          |  
|Total earning assets                                |  |                | 19,523,286 |          |  
|                                                    |  |                |            |          |  
|Non-earning assets:                                 |  |                |            |          |  
|Cash and due from banks                             |  |                | 422,653    |          |  
|Bank owned life insurance                           |  |                | 231,397    |          |  
|Investment in First Market Bank                     |  |                | 29,248     |          |  
|Premises and equipment                              |  |                | 276,227    |          |  
|Goodwill                                            |  |                | 1,082,077  |          |  
|Core deposit intangibles                            |  |                | 213,065    |          |  
|All other assets, net                               |  |                | 395,442    |          |  
|                                                    |  |                |            |          |  
|Total assets                                        |  | $              | 22,173,395 |          |  
|                                                    |  |                |            |          |  
|Interest-bearing liabilities:                       |  |                |            |          |  
|Savings, NOW and money market accounts              |  | $              | 5,765,351  |          |  
|Jumbo and brokered certificates of deposit          |  |                | 2,032,881  |          |  
|Time deposits                                       |  |                | 4,915,988  |          |  
|                                                    |  |                |            |          |  
|Total interest-bearing deposits                     |  |                | 12,714,220 |          |  
|Short-term borrowed funds                           |  |                | 1,388,604  |          |  
|FHLB advances                                       |  |                | 2,197,173  |          |  
|Trust preferred securities and long-term debt       |  |                | 299,247    |          |  
|                                                    |  |                |            |          |  
|Total interest-bearing liabilities                  |  |                | 16,599,244 |          |  
|                                                    |  |                |            |          |  
|Other liabilities and stockholders equity:         |  |                |            |          |  
|Demand deposits                                     |  |                | 2,375,641  |          |  
|Other liabilities                                   |  |                | 495,573    |          |  
|Stockholders equity                                |  |                | 2,702,937  |          |  
|                                                    |  |                |            |          |  
|Total liabilities and stockholders equity          |  | $              | 22,173,395 |          |  
|                                                    |  |                |            |          |  
|Net interest income and net interest margin (4)     |  |                |            |          |  
|                                                    |  |                |            |          |  
|Interest rate spread (5)                            |  |                |            |          |  
|                                                    |  |                |            |          |  
|Tax equivalent adjustment                           |  |                |            |          |  
|                                                    |  |                |            |          |  
|GAAP net interest income and net interest margin    |  |                |            |          | $
|                                                    |  |                |            |          |  

| | (1) | The taxable equivalent basis is computed using 35% federal and applicable state tax rates in 2003 and 2002.
| | --- | -----------------------------------------------------------------------------------------------------------

| | (2) | The average loan balances include non-accruing loans. Gross loan fees of $3 million and $5 million for 2003 and 2002, respectively, are included in interest income.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | The average balances for debt and equity securities exclude the effect of their mark-to-market adjustment, if any.
| | --- | ------------------------------------------------------------------------------------------------------------------

| | (4) | Net interest margin is computed by dividing net interest income by total earning assets.
| | --- | ----------------------------------------------------------------------------------------

| | (5) | Interest rate spread equals the earning asset yield minus the interest-bearing liability rate.
| | --- | ----------------------------------------------------------------------------------------------

19



---

##### Table of Contents

which monitors our interest sensitivity and liquidity, continues to target a neutral to slightly asset-sensitive position in recognition that interest rate
increases will likely begin as the economy begins to improve.

The Federal Reserve reduced the target federal funds rate in June 2003 by 25 basis points. We reduced our prime
lending rate by the same 25 basis points. Historically, the Federal Reserve has not increased interest rates until the national unemployment rate is on a sustained downward trend. We anticipate a very slow-paced recovery of the U.S. economy. See the
Liquidity and Interest Sensitivity section for additional discussion of our asset sensitivity.

PROVISION FOR LOAN LOSSES The provision for loan losses during the
second quarter of 2003 was $13 million compared to $9 million in the second quarter of 2002. Net loan charge-offs totaled $9 million in the second quarter of 2003 and $7 million in the second quarter of 2002 which represent .28 percent and .24
percent (annualized) net charge-offs to average loans for the respective periods. The allowance for loan losses as a percent of total loans was 1.30 percent at June 30, 2003 and 2002 and was impacted by significant growth in the second quarter of
mortgage loans held for sale. The current level of the allowance for loan losses provides a coverage level of 4.69 times the current quarters annualized net charge-offs and 4.94 times nonperforming loans.

Management performs an analysis of the loan portfolio quarterly to determine the adequacy of the allowance for loan losses. The overall allowance analysis considers the results of detailed loan
reviews, quantitative and qualitative indicators of the current quality of the loan portfolio and the inherent risk not captured in the reviews and assessments of individual loans or pools of loans. We also track a number of key performance
indicators in establishing the allowance for loan losses. As discussed previously, the U.S. economy continues to show signs of weakness and while general economic conditions have deteriorated, our portfolio quality indicators have not dramatically
deteriorated. Management believes that our strong collateral positions will prevent significant charge-offs from assets that are currently not performing. However, continued economic weakness could have a material adverse effect on the value of
collateral, such as real estate. Table 2 summarizes indicators of portfolio quality and the allowance for loan losses as of and for the five quarters ended June 30, 2003.

Table 2

INDICATORS OF PORTFOLIO QUALITY ANDALLOWANCE FOR LOAN LOSSESFive Quarters Ended June 30, 2003(Dollars in Thousands)



|                                                                           |  | 2003          |            | 2002         |           
|-------------------------------------------------------------------------- |  | ------------- | ---------- | ------------ | ----------
|                                                                           |  |               |            |              |           
|                                                                           |  | SecondQuarter |            | FirstQuarter |           
|                                                                           |  |               |            |              |           
|Loans outstanding                                                          |  | $             | 12,909,893 |              | 12,288,866
|Ratio of allowance for loan losses to loans outstanding                    |  |               | 1.30       | %            | 1.33      
|Average loans outstanding for the period                                   |  | $             | 12,614,546 |              | 12,789,028
|Ratio of annualized net charge-offs to average loans for the period        |  |               | .28        | %            | .24       
|Ratio of recoveries to charge-offs for the period                          |  |               | 14.23      | %            | 17.20     
|Ratio of nonperforming loans to:                                           |  |               |            |              |           
|Loans outstanding                                                          |  |               | .26        | %            | .27       
|Total assets                                                               |  |               | .15        | %            | .15       
|Ratio of nonperforming assets to:                                          |  |               |            |              |           
|Loans outstanding plus foreclosed real estate and other repossessed assets |  |               | .51        | %            | .55       
|Total assets                                                               |  |               | .29        | %            | .31       
|Allowance for loan losses to total nonperforming loans                     |  |               | 4.94       | x            | 4.96      

20



---

##### Table of Contents

The ratio of nonperforming loans to loans outstanding was .26 percent at June 30, 2003 compared to .24 percent at December 31, 2002 and .24 percent at June
30, 2002. Nonperforming assets have remained stable over the last four quarters. At June 30, 2003 and December 31, 2002, total nonperforming assets (consisting of nonperforming loans, foreclosed real estate and other repossessed assets) amounted to
$66 million or .51 percent of outstanding loans plus other real estate acquired through foreclosure and other repossessed assets. This compares to $66 million or .53 percent at June 30, 2002.

Based on its review, management believes that the allowance for loan losses at June 30, 2003 is adequate to absorb estimated probable losses inherent in the loan portfolio. As discussed in our 2002 Annual Report on Form
10-K, we refined our risk scoring system in late 2002 to better align our risk definitions with regulatory requirements. By year-end 2002, we had substantially completed the steps to refine the criteria and review loans but we had not completed the
re-evaluation of risk factors assigned to each credit category. The refinements resulted in certain credits shifting from special mention to substandard; however, management believes that the modification of credit
classifications did not indicate deterioration of credit quality as much as different grading methodologies.

Our model for computing allowance for loan losses assigns risk
factors to each credit category based on many factors, including historical loan losses within each credit category. Substandard credits are given a substantially higher risk factor than special mention credits. As a result
of not completing our re-evaluation of risk factors by year-end, the shift of certain credits from special mention to substandard increased the allowance allocated to specific credits and decreased the unallocated portion of
the allowance. We completed our risk factor re-evaluation process during the first quarter of 2003. Our re-evaluation indicated that lower risk factors than those used in the December 31, 2002 model were warranted. Consequently, our unallocated
allowance for loan losses increased to approximately $48 million at June 30, 2003 compared to $25 million at December 31, 2002. The June 30, 2003 unallocated allowance is comparable to our unallocated allowance for periods prior to December 31,
2002. The most recent regulatory agency examinations have not revealed any material problem credits that had not been previously identified; however, future regulatory examinations may result in the regulatory agencies requiring adjustments to the
allowance for loan losses based on information available at the date of examination.

NONINTEREST INCOME AND EXPENSE Noninterest income, excluding investment securities
transactions, increased from $93 million in second quarter 2002 to $122 million in second quarter 2003. Service charges on deposit accounts increased $3 million from $40 million in second quarter 2002 to $43 million in second quarter 2003 due to
higher volume of commercial accounts, the impact of lower interest rates in computing commercial service charges, increases in ATM and check card usage, and increases in overdraft fees primarily due to growth in consumer demand deposit accounts.
Broker/dealer revenue and other commissions increased $10 million, from $18 million for second quarter 2002 to $28 million in second quarter 2003 due primarily to sales of fixed income securities to institutional customers. Mortgage banking income,
which includes the results of BancMortgage acquired in December 2002, increased $14 million from $3 million in 2002 to $17 million in 2003, on over $2.5 billion of residential mortgage loan originations. The mortgage banking industry is experiencing
tremendous levels of refinancings due to the low rates currently in effect. However, mortgage rates have risen significantly since June 30, 2003 and refinancing applications have declined. The trend may continue and lower levels of mortgage banking
income may be experienced due to lower refinancing activity. Annualized noninterest income as a percentage of average assets improved to 2.25 percent for second quarter 2003 compared to 1.88 percent in the same period of 2002.

Noninterest expense increased $37 million to $188 million in second quarter 2003 from $151 million in second quarter 2002 due in part to the previously discussed employment contract terminations and
First Mercantile litigation. Personnel expenses increased $15 million in the second quarter of 2003 over the second quarter of 2002 primarily due to commissions paid for higher revenue in the mortgage and broker/dealer businesses and, to a lesser
extent, the BancMortgage acquisition. We had 5,582 full-time equivalent employees at June 30, 2003 compared to 5,469 at June 30, 2002. We anticipate minimal increases in FTEs during the remainder of 2003 as

21



---

##### Table of Contents

we plan to fund FTE increases required for our Atlanta expansion with FTE reductions elsewhere in the company.

Occupancy and equipment expense increased $2 million in second quarter 2003 over the same quarter in 2002 due in large part to our expanded branch network. Other expenses increased $7 million in second quarter 2003 (see
Note 8 to the Consolidated Financial Statements). Telecommunications and postage and freight increased due primarily to our expanded branch network (482 branches at June 30, 2003 versus 466 at June 30, 2002). Data processing expense increases were
related to new technology platforms including implementation of imaging checks and statements and branch automation in addition to increases in Internet banking customers. Included within all other expense are increased FDIC insurance, courier
expenses and ATM and debit card fees related to the expanded branch network.

In the second quarter of 2003, core deposit intangibles amortization totaled $16 million compared to
$18 million for the quarter ended June 30, 2002. The decline in the expense is consistent with the accelerated amortization method we use. During the third and fourth quarters of 2003, we anticipate the sale of certain branches in outlying areas of
the franchise and the consolidation of several branches into other branches. It is anticipated that we will receive premiums on deposits for sold branches in excess of the remaining core deposit intangible. We anticipate that approximately 20 to 30
branches will be sold or closed during this branch optimization process. In addition, we are continually reviewing alternatives for the offering of products to our customers.

Results of Operations  Six Months Ended June 30, 2003 and 2002

Net income for the six months ended June 30, 2003 totaled $136 million compared to 2002s
$156 million. Basic and diluted net income per share were $.66 for the first six months of 2003 and $.76 and $.75, respectively, for the first six months of 2002. Annualized returns on average assets and stockholders equity were 1.26 percent
and 10.13 percent, respectively, in 2003 compared to 1.58 percent and 12.52 percent, respectively, for the six months ended June 30, 2002. Net income and earnings per diluted share in the first six months of 2003 were reduced by a $13 million charge
(after-tax), or $.07 per diluted share, related to the proposed settlement of a class action lawsuit against NCFs First Mercantile business unit and a $9 million charge (after-tax), or $04 per diluted share and the previously discussed
terminations of employment contracts. The first six months of 2002 included a charge of $3 million (after-tax), or $.02 per diluted share, for conversion and merger expenses.

Net
income for first six months of 2003 includes a full six months of operations of BancMortgage and the acquired Wachovia operations that were acquired in December 2002 and February 2002, respectively. Net income for the first six months of 2002
includes only the results of operations of the acquired Wachovia operations since acquisition in February 2002.

NET INTEREST INCOME Average Balances and Net Interest Income
Analyses on a taxable equivalent basis for each of the periods are included in Table 3. Taxable equivalent net interest income was $373 million in the first six months of 2003, compared to $377 million for the first six months of 2002. This decrease
was due to the lower interest rates in effect during 2003 versus 2002. The decrease in the yield on our interest-earning assets caused interest income to decrease $140 million from year-to-date June 2002s level but higher volume of
interest-earning assets increased interest income by $100 million to result in a net decrease of $40 million. The impact on interest expense of decreased rates paid on interest-bearing liabilities ($70 million) was partially offset by increased
interest expense due to higher volumes of interest-bearing liabilities ($34 million) to result in a net decrease in interest expense of $36 million.

The yield on our
interest-earning assets declined from 6.74 percent in the first six months of 2002 to 5.71 percent for the first six months of 2003. The decline of 103 basis points was largely attributable to a decline of 105 and 77 basis points, respectively, in
the loan and investment yields. These declines were attributable to lower interest rates available for new assets as existing assets matured or repriced, the decline in the yield on variable rate assets impacted by decreases in short-term interest
rates and higher premium amortization on investment securities.

22



---

##### Table of Contents

Table 3

AVERAGE BALANCES AND NET
INTEREST INCOME ANALYSISSix Months Ended June 30, 2003 and 2002(Taxable Equivalent Basis - Dollars in Thousands) (1)



|                                                    |  | 2003           |            | 2002     |  
|--------------------------------------------------- |  | -------------- | ---------- | -------- | -
|                                                    |  |                |            |          |  
|                                                    |  | AverageBalance |            | Interest |  
|                                                    |  |                |            |          |  
|Earning assets:                                     |  |                |            |          |  
|Loans (2)                                           |  | $              | 12,701,305 |          |  
|U.S. Treasury and agency obligations (3)            |  |                | 5,148,493  |          |  
|States and political subdivision obligations (3)    |  |                | 110,395    |          |  
|Other securities (3)                                |  |                | 934,406    |          |  
|Trading securities                                  |  |                | 104,340    |          |  
|Time deposits in other banks                        |  |                | 7,648      |          |  
|Federal funds sold and other short-term investments |  |                | 79,480     |          |  
|                                                    |  |                |            |          |  
|Total earning assets                                |  |                | 19,086,067 |          |  
|                                                    |  |                |            |          |  
|Non-earning assets:                                 |  |                |            |          |  
|Cash and due from banks                             |  |                | 410,675    |          |  
|Bank owned life insurance                           |  |                | 229,814    |          |  
|Investment in First Market Bank                     |  |                | 28,803     |          |  
|Premises and equipment                              |  |                | 267,469    |          |  
|Goodwill                                            |  |                | 1,079,613  |          |  
|Core deposit intangibles                            |  |                | 221,010    |          |  
|All other assets, net                               |  |                | 411,901    |          |  
|                                                    |  |                |            |          |  
|Total assets                                        |  | $              | 21,735,352 |          |  
|                                                    |  |                |            |          |  
|Interest-bearing liabilities:                       |  |                |            |          |  
|Savings, NOW and money market accounts              |  | $              | 5,725,246  |          |  
|Jumbo and brokered certificates of deposit          |  |                | 1,915,194  |          |  
|Time deposits                                       |  |                | 4,912,935  |          |  
|                                                    |  |                |            |          |  
|Total interest-bearing deposits                     |  |                | 12,553,375 |          |  
|Short-term borrowed funds                           |  |                | 1,319,415  |          |  
|FHLB advances                                       |  |                | 2,127,422  |          |  
|Trust preferred securities and long-term debt       |  |                | 298,003    |          |  
|                                                    |  |                |            |          |  
|Total interest-bearing liabilities                  |  |                | 16,298,215 |          |  
|                                                    |  |                |            |          |  
|Other liabilities and stockholders equity:         |  |                |            |          |  
|Demand deposits                                     |  |                | 2,258,620  |          |  
|Other liabilities                                   |  |                | 479,106    |          |  
|Stockholders equity                                |  |                | 2,699,411  |          |  
|                                                    |  |                |            |          |  
|Total liabilities and stockholders equity          |  | $              | 21,735,352 |          |  
|                                                    |  |                |            |          |  
|Net interest income and net interest margin (4)     |  |                |            |          |  
|                                                    |  |                |            |          |  
|Interest rate spread (5)                            |  |                |            |          |  
|                                                    |  |                |            |          |  
|Tax equivalent adjustment                           |  |                |            |          |  
|                                                    |  |                |            |          |  
|GAAP net interest income and net interest margin    |  |                |            |          | $
|                                                    |  |                |            |          |  

| | (1) | The taxable equivalent basis is computed using 35% federal and applicable state tax rates in 2003 and 2002.
| | --- | -----------------------------------------------------------------------------------------------------------

| | (2) | The average loan balances include non-accruing loans. Gross loan fees of $8 million and $10 million for 2003 and 2002, respectively, are included in interest income.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | The average balances for debt and equity securities exclude the effect of their mark-to-market adjustment, if any.
| | --- | ------------------------------------------------------------------------------------------------------------------

| | (4) | Net interest margin is computed by dividing net interest income by total earning assets.
| | --- | ----------------------------------------------------------------------------------------

| | (5) | Interest rate spread equals the earning asset yield minus the interest-bearing liability rate.
| | --- | ----------------------------------------------------------------------------------------------

23



---

##### Table of Contents

Our cost of interest-bearing liabilities declined by only 65 basis points from 2.74 percent for the six months ended June 30, 2002 compared to 2.09 percent
for the six months ended June 30, 2003. While interest-bearing deposit rates declined 70 basis points, longer-term liabilities such as FHLB advances declined only 45 basis points. The contribution of "net free liabilities" to the net interest margin
(computed as net interest margin less the interest rate spread) fell to 30 basis points in 2003 from 2002's 36 basis points. Despite the increase in "net free liabilities" of approximately $557 million, their benefit to our net interest margin
declined as a result of the significant decline in the average yield on our interest-earning assets as discussed previously. Consequently, NCFs net interest margin declined 44 basis points from 4.36 percent in the first six months of 2002 to
3.92 percent in the first six months of 2003.

In late March 2003, NCF consummated a securitization transaction involving one-to-four family mortgages. The
transaction is a private securitization with NCF retaining subordinated beneficial interests. NCF securitized $428 million of adjustable rate mortgages (ARMs) and $218 million of fixed rate mortgages. We retained all but approximately $90 million of
the newly created securities. NCF will continue to service all the loans and will be compensated for its servicing responsibilities at market rates. Mortgage servicing rights of approximately $5 million were recorded as an asset in this transaction.

PROVISION FOR LOAN LOSSES The provision for loan losses during the first six months of 2003 was $21 million compared to $14 million in the first six months of 2002. Net loan
charge-offs totaled $17 million in the six months ended June 30, 2003 and $15 million in the six months ended June 30, 2002 which represent .26 percent and .25 percent (annualized) net charge-offs to average loans for the respective periods. The
allowance for loan losses as a percent of total loans was 1.30 percent at June 30, 2003 and 2002. The current level of the allowance for loan losses provides a coverage level of 5 times annualized net charge-offs for the six months ended June 30,
2003.

NONINTEREST INCOME AND EXPENSE Noninterest income, excluding investment securities transactions, increased from $176 million in the first six months of 2002 to $229 million
in the first six months of 2003. Service charges on deposit accounts increased $11 million from $74 million in the first six months of 2002 to $85 million in the first six months of 2003 due to higher volume of commercial accounts, the impact of
lower interest rates in computing commercial service charges, increases in ATM and check card usage, and increases in overdraft fees primarily due to growth in consumer demand deposit accounts. Broker/dealer revenue and other commissions increased
$16 million, from $33 million for the first six months of 2002 to $49 million in the first six months of 2003 due primarily to sales of fixed income securities to institutional customers. Mortgage banking income, which includes the results of
BancMortgage acquired in December 2002, increased $25 million from $6 million in 2002 to $31 million in 2003, on over $3.6 billion of residential mortgage loan originations. Annualized noninterest income as a percentage of average assets improved to
2.17 percent for the first six months of 2003 compared to 1.83 percent in the same period of 2002.

Noninterest expense increased $73 million to $372 million in the first six
months of 2003 from $300 million in the same period of 2002, due primarily to a $21 million pre-tax charge related to the proposed settlement of a class action lawsuit against NCFs First Mercantile business unit and the $14 million pre-tax
charge related to employment contract terminations as previously discussed. Noninterest expense for 2002 includes $5 million of conversion/merger expense related to the business combinations discussed in Note 1 to the financial statements. Personnel
expenses increased $28 million in the first six months of 2003 over the first six months of 2002 primarily due to higher headcount from the acquisitions noted previously, and commissions paid for higher revenue in the mortgage and broker/dealer
businesses.

Occupancy and equipment expense increased $5 million in the first six months of 2003 over the same period in 2002 due in large part to our expanded branch network.
Other expenses increased $14 million in the first six months of 2003 (see Note 8 to the Consolidated Financial Statements). Telecommunications, marketing and postage and freight increased due primarily to our expanded branch network. Data processing
expense increases were related to new technology platforms including implementation of imaging checks and statements and branch automation in addition to increases in Internet banking customers. Included within all other expense are

24



---

##### Table of Contents

increased FDIC insurance, courier expenses and ATM and debit card fees related to the expanded branch network.

Financial Condition and Capital Resources

Total assets have increased to $22.7 billion at June 30, 2003 from $20.8 billion at June 30, 2002.
Quarterly average assets increased to $22.2 billion for the second quarter of 2003 from $20.2 billion for the same quarter in 2002. The increase was attributable to the acquisitions and Atlanta expansion, as well as growth in existing
markets.

Our ratio of average equity to average assets has fallen from 12.50 percent as of June 30, 2002 to 12.19 percent as of June 30, 2003 due to the increase in our average
assets as well as our share repurchase program. Our book value per share at June 30, 2003 was $13.31 compared to $12.58 at June 30, 2002. The effect of unrealized losses on investment securities available for sale, net of applicable tax expense,
decreased stockholders equity by $2 million from December 31, 2002. As of June 30, 2003, unrealized gains on investment securities available for sale, net of applicable tax expense, totaled $49 million and contributed $.24 per share to
period-end book value.

At its July 2003 meeting, NCFs Board of Directors increased its quarterly cash dividend to $.20 per common share. This 17.6 percent increase in the
quarterly dividend will be paid to shareholders of record September 12, 2003 on October 1, 2003. NCFs Board of Directors announced approval in April 2003 of a stock repurchase program authorizing the repurchase of up to three million shares
through December 31, 2003. During the first six months of 2003, approximately 1,474,000 shares were repurchased at an average cost of $21.86 per share. Under the April 2003 repurchase authorization, 2,116,000 shares remain available for repurchase
in the remainder of 2003.

Bank holding companies are required to comply with the Federal Reserves risk-based capital guidelines requiring a minimum leverage ratio relative
to average total assets and minimum capital ratios relative to risk-adjusted assets. The minimum leverage ratio is 3 percent if the holding company has the highest regulatory rating and meets other requirements but the leverage ratio required may be
raised from 100 to 200 basis points if the holding company does not meet these requirements. The minimum risk-adjusted capital ratios are 4 percent for Tier I capital and 8 percent for total capital. Additionally, the Federal Reserve may set capital
requirements higher than the minimums we have described for holding companies whose circumstances warrant it.

Each of our banking subsidiaries is subject to similar risk-based
and leverage capital requirements adopted by its applicable federal banking agency. NCF and our banking subsidiaries continue to maintain higher capital ratios than required under regulatory guidelines and all of our banking subsidiaries were
considered to be well-capitalized at June 30, 2003. Table 4 discloses NCF and NBC's components of capital, risk-adjusted asset information and capital ratios at June 30, 2003.

25



---

##### Table of Contents

Table 4

CAPITAL INFORMATION AND
RATIOSAs of June 30, 2003(Dollars in Thousands)



|                            |  | NCF               |           | NBC    |  
|--------------------------- |  | ----------------- | --------- | ------ | -
|                            |  |                   |           |        |  
|In Thousands                |  | RegulatoryMinimum |           | Actual |  
|                            |  |                   |           |        |  
|Tier I capital              |  | $                 | 832,601   |        |  
|Tier II capital:            |  |                   |           |        |  
|Allowable loan loss reserve |  |                   |           |        |  
|Other                       |  |                   |           |        |  
|                            |  |                   |           |        |  
|Total capital               |  | $                 | 1,665,202 |        |  
|                            |  |                   |           |        |  
|Risk-adjusted assets        |  |                   |           |        | $
|Average regulatory assets   |  |                   |           |        |  
|Tier I capital ratio        |  |                   | 4.00      | %      |  
|Total capital ratio         |  |                   | 8.00      |        |  
|Leverage ratio              |  |                   | 3.00      |        |  
|                            |  |                   |           |        |  

In addition to the regulatory capital ratios, NCF monitors its tangible equity to tangible assets
ratio which was 6.70 percent and 6.44 percent at June 30, 2003 and 2002, respectively. Our internal goal is to increase this ratio to 7 percent.

Liquidity and Interest
Sensitivity

We manage interest sensitivity so as to mitigate significant net interest margin fluctuations while promoting consistent net income increases during periods of
changing interest rates. Interest sensitivity is our primary market risk and is defined as the risk of economic loss resulting from adverse changes in interest rates. This risk of loss can be reflected in reduced potential net interest income in
future periods. The structure of our loan and deposit portfolios is such that a significant increase or decline in interest rates may adversely impact net interest income. Responsibility for managing interest rate, market and liquidity risks rests
with the ALCO. ALCO reviews interest rate and liquidity exposures and, based on its view of existing and expected market conditions, adopts balance sheet strategies that are intended to optimize net interest income to the extent possible while
minimizing the risk associated with changes in interest rates.

Interest rate sensitivity varies with different types of interest-earning assets and interest-bearing liabilities.
Overnight federal funds, on which rates change daily, and loans which are tied to the prime rate are much more interest rate sensitive than fixed-rate securities and loans. Similarly, time deposits of $100,000 and over and money market accounts are
much more interest rate sensitive than savings accounts. The shorter-term interest rate sensitivities are the key to measurement of the interest sensitivity gap, or difference between interest-sensitive earning assets and interest-sensitive
liabilities. Trying to minimize this gap is a continual challenge in a changing interest rate environment and one of the objectives of the ALCO. ALCO uses Gap Analysis as one method to determine and monitor the appropriate balance between
interest-sensitive assets and interest-sensitive liabilities.

Gap Analysis measures the interest sensitivity of assets and liabilities at a given point in time. The interest
sensitivity of assets and liabilities is based on the timing of contractual maturities and repricing opportunities. A positive interest-sensitive gap occurs when interest-sensitive assets exceed interest-sensitive liabilities. The reverse situation
results in a negative gap. Management feels that an essentially balanced position (+/- 15 percent of tangible assets) between interest-sensitive assets and liabilities is necessary in order to protect against wide fluctuations in interest rates. An
analysis of our interest sensitivity position at June 30, 2003 is presented in Table 5. At June 30, 2003, we had a cumulative positive gap (interest-sensitive assets exceeded interest-sensitive liabilities and interest rate swaps) of
$1.5 billion or 6.61 percent of total assets over a twelve-month horizon. This compares to a cumulative positive gap of $909 million or 4.23 percent of total assets over a twelve-month horizon at December 31, 2002. Management had restructured the
balance sheet during 2002 to a slightly asset sensitive

26



---

##### Table of Contents

gap position in anticipation of rising rates in the latter part of 2003. Throughout the remainder of 2003, interest rate sensitivity will be managed to a
more neutral to slightly asset sensitive position through the use of interest rate swaps, early prepayment of FHLB debt and the other potential actions discussed previously. The ratio of assets to liabilities, equity and interest rate swaps was
1.14x at June 30, 2003 compared to 1.10x at December 31, 2002.

In June 2003, the Federal Reserve reduced the federal funds rate 25 basis points to 1 percent and NCF lowered its
prime rate by the same amount to 4 percent. As a result of the asset sensitive gap position in the less than 30 day category, as shown in Table 5, additional declines in interest rates could have a negative impact on our net interest margin during
the third quarter and in the remainder of 2003 until our interest-bearing liabilities reprice.

Gap Analysis is a limited measurement tool, however, because it does not
incorporate the interrelationships between interest rates charged or paid, balance sheet trends and reaction to interest rate changes. In addition, a gap analysis model does not consider that changes in interest rates do not affect all categories of
assets and liabilities equally or simultaneously. Therefore, ALCO uses Gap Analysis as a tool to monitor changes in the balance sheet structure. To estimate the impact that changes in interest rates would have on our earnings, ALCO uses Simulation
Analysis. ALCO prepares and reviews the Simulation Analysis quarterly. The most recent Simulation Analysis was as of May 31, 2003 and those results do not vary significantly from those that would have been obtained for an analysis as of June 30,
2003.

Simulation Analysis is performed using a computer-based asset/liability model incorporating current portfolio balances and rates, contractual maturities, repricing
opportunities, and assumptions about prepayments, future interest rates, and future volumes. Using this information, the model calculates earnings estimates under multiple interest rate scenarios. To measure the sensitivity of our earnings, the
results of multiple simulations, which assume changes in interest rates, are compared to the base case simulation, which assumes no changes in interest rates. The sensitivity of earnings is expressed as a percentage change in comparison
to the base case simulation. The model assumes an immediate parallel shift in the interest rate environment. Using data as of May 31, 2003, a 100 basis point increase is projected to increase net income 2.1 percent and a 100 basis point
decrease is projected to decrease net income 6.3 percent. The model uses asymmetrical pricing assumptions with certain borrowings whereby interest rates are assumed not to be able to fall as much as they are able to rise (a floor is established but
no ceiling). With call risk, in a falling interest rate environment, issuer calls of higher yielding securities produce excess cash that would be re-invested at the lower rates available in the market. In a rising rate environment, maturities of
lower-yielding callable securities are extended and less cash is generated for re-investment at the higher market rates available.

If simulation results show that earnings
sensitivity exceeds the targeted limit, ALCO will adopt on-balance sheet and/or off-balance sheet strategies to bring earnings sensitivity within target guidelines. ALCO reviews the interest-earning and interest-bearing portfolios to ensure a proper
mix of fixed and variable rate products.

Estimating the amount of interest rate risk requires using significant assumptions about the future. These estimates will be different
from actual results for many reasons, including but not limited to, changes in the growth of the overall economy, changes in credit spreads, market interest rates moving in patterns other than the patterns chosen for analysis, changes in customer
preferences, changes in tactical and strategic plans and changes in Federal Reserve policy. Stress testing is performed quarterly on all market risk measurement analyses to help understand the relative sensitivity of key assumptions and thereby
better understand and evaluate our risk profile.

Management will continue to monitor our interest sensitivity position with the goals of ensuring adequate liquidity while at the
same time seeking profitable spreads between the yields on funding uses and the rates paid for funding sources.

27



---

##### Table of Contents

Table 5

INTEREST SENSITIVITY
ANALYSIS(Dollars in Thousands)



|                                                                          |  | As of June 30, 2003 (1) |          
|------------------------------------------------------------------------- |  | ----------------------- | ---------
|                                                                          |  |                         |          
|                                                                          |  | 30 DaysSensitive        |          
|                                                                          |  |                         |          
|Assets:                                                                   |  |                         |          
|Short term investments                                                    |  | $                       | 271,571  
|Investment securities                                                     |  |                         | 805,552  
|Loans                                                                     |  |                         | 6,238,075
|Other assets                                                              |  |                         |         
|                                                                          |  |                         |          
|Total assets                                                              |  |                         | 7,315,198
|                                                                          |  |                         |          
|Liabilities:                                                              |  |                         |          
|Noninterest DDA                                                           |  |                         | 221,357  
|Savings deposits                                                          |  |                         | 985,393  
|Time deposits                                                             |  |                         | 1,664,118
|Short-term borrowed funds                                                 |  |                         | 1,239,673
|Long-term debt                                                            |  |                         | 900,133  
|Other liabilities                                                         |  |                         |         
|                                                                          |  |                         |          
|Total liabilities                                                         |  |                         | 5,010,674
|Total equity                                                              |  |                         |         
|                                                                          |  |                         |          
|Total liabilities and equity                                              |  |                         | 5,010,674
|                                                                          |  |                         |          
|Interest rate swaps:                                                      |  |                         |          
|Pay floating/receive fixed                                                |  |                         | 200,000  
|                                                                          |  |                         |          
|Total interest rate swaps                                                 |  |                         | 200,000  
|                                                                          |  |                         |          
|Interest sensitivity gap                                                  |  | $                       | 2,104,524
|                                                                          |  |                         |          
|Cumulative gap                                                            |  | $                       | 2,104,524
|                                                                          |  |                         |          
|Cumulative ratio of assets to liabilities, equity and interest rate swaps |  |                         | 1.40     
|                                                                          |  |                         |          
|Cumulative gap to total assets                                            |  |                         | 9.28     
|                                                                          |  |                         |          

COMPARATIVE INTEREST SENSITIVITY GAP



|                                                                          |  | As of December 31, 2002 |          
|------------------------------------------------------------------------- |  | ----------------------- | ---------
|                                                                          |  |                         |          
|Cumulative gap                                                            |  | $                       | 2,341,321
|                                                                          |  |                         |          
|Cumulative ratio of assets to liabilities, equity and interest rate swaps |  |                         | 1.57     
|                                                                          |  |                         |          
|Cumulative gap to total assets                                            |  |                         | 10.90    
|                                                                          |  |                         |          

| | (1) | Assets and liabilities that mature in one year or less and/or have interest rates that can be adjusted during this period are considered interest-sensitive. The interest sensitivity position has meaning only as of the
date for which it is prepared.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

28



---

##### Table of Contents

Impact of Recently Issued Accounting Standards

In December 2002, the FASB
issued Statement No. 148, Accounting for Stock-Based CompensationTransition and Disclosure. Statement No. 148 amends Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of
transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation (the transition provisions). In addition, Statement No. 148 amends the disclosure requirements of Accounting Principles
Board (APB) Opinion No. 28, Interim Financial Reporting, to require proforma disclosure in interim financial statements by companies that elect to account for stock-based compensation using the intrinsic value method prescribed in APB Opinion No.
25. The transition methods of Statement No. 148 became effective for NCFs March 31, 2003 Form 10-Q. NCF continues to use the intrinsic value method of accounting for stock-based compensation. As a result, the transition provisions will not
have an effect on NCFs consolidated financial statements.

Additionally, the FASB recently announced that it would require all companies to use a fair value-based method of
accounting to recognize expense related to stock-based compensation. The accounting policies that may ultimately be promulgated and the effective date of the new accounting standard cannot be determined at this time.

In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest Entities. FIN 46 sets forth the criteria used in determining whether an investment in a variable interest entity
(VIE) should be consolidated and is based on the general premise that companies that control another entity through interests other than voting interests should consolidate the controlled entity. FIN 46 would require the consolidation of
specified VIEs created before February 1, 2003 in NCFs September 30, 2003 Form 10-Q. For specified VIEs created after January 31, 2003, FIN 46 would require consolidation in NCFs March 31, 2003 Form 10-Q. NCF does not expect the
implementation of FIN 46 to have a material impact on its consolidated financial statements.

In April 2003, the FASB issued Statement No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities. SFAS No. 149, effective, in most regards, for contracts entered into or modified after June 30, 2003 provides clarifying guidance to SFAS No. 133 and establishes additional accounting and
reporting standards for derivative instruments, hedging activities, and derivatives embedded in other contracts. NCF is evaluating the effects of SFAS No. 149, but currently does not expect that the standard will have an effect on its consolidated
financial statements.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equities.
SFAS No. 150, effective for financial instruments entered into or modified after May 31, 2003 and for interim periods beginning after June 15, 2003, requires that certain instruments that were previously classified as equity should be classified as
a liability. These include instruments for which redemption is mandatory, that have an obligation to repurchase the issuers equity shares, and unconditional obligation that must or may be settled by issuing a variable number of the
issuers equity shares, provided that certain characteristics are present. NCF does not have any instruments that would be required to be reclassified, under SFAS No. 150, from equity to a liability.

29



---

##### Table of Contents

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Market risk reflects the risk of economic loss resulting from adverse changes in market price
and interest rates. This risk of loss can be reflected in diminished current market values and/or reduced potential net interest income in future periods.

NCFs market risk
arises primarily from interest rate risk inherent in its lending and deposit-taking activities. The structure of NCFs loan and deposit portfolios is such that a significant rise or decline in interest rates may adversely impact net market
values and net interest income. NCF is not subject to currency exchange risk or commodity price risk. Responsibility for monitoring interest rate risk rests with ALCO, comprised of senior management. ALCO regularly reviews NCFs interest rate
risk position and adopts balance sheet strategies that are intended to optimize net interest income while maintaining market risk within a set of Board-approved guidelines.

Management believes that there have been no other significant changes in market risk as disclosed in NCFs Annual Report on Form 10-K for the year ended December 31, 2002.

Item 4.Controls and Procedures

(a).Evaluation of Disclosure Controls and
Procedures

NCF maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded,
processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to NCFs management, including its Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures which, by their nature, can provide only reasonable
assurance regarding managements control objectives. NCF also has an investment in an unconsolidated entity which is not under our control. Consequently, our disclosure controls and procedures with respect to such entity are necessarily more
limited than those we maintain with respect to our consolidated subsidiaries.

Within the 90-day period prior to the filing of this report, an evaluation was carried out under the
supervision and with the participation of NCFs management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that NCFs disclosure controls and procedures are effective in timely alerting
them to material information relating to NCF (including its consolidated subsidiaries) that is required to be included in our Exchange Act filings.

(b).Changes in Internal Controls

There have been no significant changes in our internal controls or in other factors
which could significantly affect internal controls subsequent to the date our evaluation was completed.

Special Note Regarding Analyst Reports

Investors should also be aware that while NCFs management does, from time to time, communicate with securities analysts, it is against our policy to disclose to them any material non-public
information or other confidential commercial information. Accordingly, shareholders should not assume that NCF agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Furthermore, we have a
policy against issuing or confirming financial forecasts or projections issued by others. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of NCF.

30



---

##### Table of Contents

PART II. OTHER INFORMATION

Item 4.Submission of Matters to a Vote of Security Holders

The Annual Meeting of Shareholders of National Commerce Financial Corporation was held April 23,
2003 at 10:00 a.m. (CDT), One Commerce Square, Memphis, Tennessee.

The following are the voting results on each matter submitted to the shareholders:

| | 1. | To elect five directors
| | -- | -----------------------



|                        |  | For         |  | Withheld/Against |  | 
|----------------------- |  | ----------- |  | ---------------- |  | 
|                        |  |             |  |                  |  | 
|James B. Brame Jr.      |  | 154,735,808 |  | 2,394,390        |  | 
|John D. Canale III      |  | 129,053,577 |  | 28,076,621       |  | 
|James H. Daughdrill Jr. |  | 154,476,857 |  | 2,653,341        |  | 
|J. Bradbury Reed        |  | 123,844,733 |  | 33,285,465       |  | 
|Dr. David E. Shi        |  | 154,532,742 |  | 2,597,456        |  | 

| | 2. | To approve the Companys 2003 Stock and Incentive Plan
| | -- | ------------------------------------------------------



| |  | For         |  | Withheld/Against |  | Exceptions/Abstain
| |  | ----------- |  | ---------------- |  | ------------------
| |  |             |  |                  |  |                   
| |  | 138,257,203 |  | 17,305,030       |  | 1,567,947         

| | 3. | To ratify the Board of Directors appointment of KPMG, LLP independent certified public accountants, as auditors of the Company for the year ending December 31, 2003
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | For         |  | Withheld/Against |  | Exceptions/Abstain
| |  | ----------- |  | ---------------- |  | ------------------
| |  |             |  |                  |  |                   
| |  | 117,215,231 |  | 39,342,576       |  | 572,384           

Item 6.Exhibits and Reports on Form 8-K

(a).Exhibits



|31.1 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                               
|---- | ----------------------------------------------------------------------------------------------------------------------
|     |                                                                                                                       
|31.2 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                               
|     |                                                                                                                       
|32   | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(b).Reports on Form 8-K

A current report on Form 8-K
dated May 29, 2003 was filed May 29, 2003 under Item 9 reporting Regulation FD Disclosure.

A current report on Form 8-K dated April 17, 2003 was filed April 17, 2003 under Item 7
furnishing Financial Statements and Exhibits and Item 9 reporting Regulation FD Disclosure.

A current report on Form 8-K dated April 8, 2003 was filed April 8, 2003 under Item 9
reporting Regulation FD Disclosure.

31



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



|                      |  |  | NATIONAL COMMERCE FINANCIAL CORPORATIONRegistrant
|--------------------- |  |  | -------------------------------------------------
|Date: August 12, 2003 |  |  | /s/ JOHNM.PRESLEY                                
|                      |  |  |                                                  
|                      |  |  | John M. PresleyChief Financial Officer           



32