SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For the Quarter ended                       (Commission File Number):  1-4814
March 31, 2001                                                         ------


                              ARIS INDUSTRIES, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


      New York                                                   22-1715274
-------------------------------                              -------------------
(State or other jurisdiction of                                (IRS Employer
incorporation or organization)                               Identification No.)



                  463 SEVENTH AVENUE, NEW YORK, NEW YORK 10018
                  ---------------------------------------------
               (Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (646) 473-4200

Indicate by check mark whether the registrant (l) has filed all reports required
to be filed by Section 13 or 15 of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.   YES X    NO
                                        ---     ---



Number of shares of Common Stock outstanding                          82,186,265
As of May 3, 2001


<PAGE>


EXPLANATORY NOTE

Part I Item 1. "Financial Statements," Part I Item 2, "Management's Discussion
and Analysis of Results of Operations and Financial Condition" are each hereby
amended by deleting the items in their entirety and replacing them with the
corresponding Items attached hereto and filed herewith.

The purpose of this amendment is to make certain changes to Financial Statements
(Part I Item 1) and Management's Discussion and Analysis of Results of
Operations and Financial Condition included in the original Form 10-Q for the
quarterly period ended March 31, 2001 (the "Original Filing").

This report continues to speak as of the date of the Original Filing and the
Company has not updated the disclosure in this report to speak to any later
date. While this report primarily relates to the historical period covered,
events may have taken place since the date of the Original Filing that might
have been reflected in this report if they had taken place prior to the Original
Filing.

All information contained in this amendment and the Original Filing is subject
to updating and supplementing as provided in the Company's periodic reports
filed with the Securities and Exchange Commission subsequent to the date of such
reports.


<PAGE>



                                                ARIS INDUSTRIES, INC.

                                                  TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

        Item 1.  Financial Statements

             a.  Consolidated Condensed Balance Sheets as of March 31,
                 2001 and December 31, 2000                                    3

             b.  Consolidated Condensed Statements of Operations for the
                 Three-Months Ended March 31, 2001 and March 31, 2000          4

             c.  Consolidated Condensed Statements of Cash Flows for the
                 Three-Months Ended March 31, 2001 and March 31, 2000          5

             d.  Notes to Consolidated Condensed Financial Statements          6

        Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                          14

        Item 3.  Quantitative and Qualitative Disclosures About Market Risk   18


PART II. OTHER INFORMATION

        Item 1.  Legal Proceedings                                            19

        Item 2.  Changes in Securities and Use of Proceeds                    19

        Item 3.  Defaults upon Senior Securities                              19

        Item 4.  Submission of Matters to a Vote of Security Holders          19

        Item 5.  Other Information                                            19

        Item 6.  Exhibits and Reports on Form 8-K                             19

SIGNATURES                                                                    20


<PAGE>


                              ARIS INDUSTRIES, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (UNAUDITED)
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                           March 31,        December 31,
                                                                              2001             2000
                                                                          ----------       -------------
<S>                                                                       <C>               <C>
ASSETS
Current assets:
   Cash and cash equivalents                                              $     741         $   2,389
   Receivables, net                                                          15,071            33,888
   Inventories                                                               12,666            15,919
   Prepaid expenses and other current assets                                  1,596             1,359
                                                                          ---------         ---------
                         Total current assets                                30,074            53,555
Property and equipment, net                                                   8,976             9,963
Goodwill, net                                                                35,699            36,151
Other assets                                                                    499               540
                                                                          ---------         ---------
                           TOTAL ASSETS                                   $  75,248         $ 100,209
                                                                          =========         =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Borrowings under revolving credit facility                             $  13,440         $  38,679
   Loan payable to related party                                              2,000              --
   Current portion of long-term debt                                          8,600             9,700
   Current portion of capitalized lease obligations                             941             1,150
   Accounts payable                                                          20,388            26,354
   Accrued expenses and other current liabilities                             9,792            10,955
                                                                          ---------         ---------
                       Total current liabilities                             55,161            86,838

Long-term debt                                                               12,242             5,242
Capitalized lease obligations                                                 1,459             1,478
Other liabilities                                                             2,646             3,165
                                                                          ---------         ---------
                           Total liabilities                                 71,508            96,723

Commitments and contingencies

Stockholders' Equity:
   Preferred stock, $.01 par value: 10,000 shares authorized; none
      issued and outstanding                                                   --                --
   Common stock, $.01 par value: 200,000 shares authorized
      82,165 issued and outstanding at March 31, 2001
     and 80,665 issued and outstanding at December 31, 2000                     822               807
   Additional paid-in capital                                                84,038            80,753
   Accumulated deficit                                                      (80,954)          (77,879)
   Unearned compensation                                                       (166)             (195)
                                                                          ---------         ---------
                      Total stockholders' equity                              3,740             3,486
                                                                          ---------         ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $  75,248         $ 100,209
                                                                          =========         =========

</TABLE>

See accompanying notes to consolidated condensed financial statements

                                       -3-
<PAGE>


                           ARIS INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                         (UNAUDITED)
                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                Three-           Three-
                                                             Months Ended     Months Ended
                                                               March 31,        March 31,
                                                                 2001            2000
                                                             ------------     ------------
<S>                                                            <C>              <C>
REVENUES:
   SALES TO CUSTOMERS                                          $ 20,688         $ 42,886
   SALES TO LICENSEE                                              5,558             --
   ROYALTY INCOME                                                 1,822              565
   COMMISSION INCOME                                                660             --
                                                               --------         --------
TOTAL REVENUES                                                   28,728           43,451

COST OF GOODS SOLD:
   COST OF SALES TO CUSTOMERS                                   (14,700)         (27,734)
   COST OF SALES TO LICENSEE                                     (5,558)            --
                                                               --------         --------
TOTAL COST OF GOODS SOLD                                        (20,258)         (27,734)
                                                               --------         --------
GROSS PROFIT                                                      8,470           15,717

OPERATING INCOME (EXPENSES):
   SELLING AND ADMINISTRATIVE EXPENSES                          (13,198)         (19,323)
   START-UP COSTS                                                  --             (1,030)
   RESTRUCTURING AND OTHER COSTS                                  1,666           (1,124)
                                                               --------         --------
LOSS BEFORE INTEREST EXPENSE, INCOME TAX PROVISION AND
   EXTRAORDINARY ITEM                                            (3,062)          (5,760)

INTEREST EXPENSE, NET                                            (1,215)          (1,273)
                                                               --------         --------
LOSS BEFORE INCOME TAX PROVISION AND EXTRAORDINARY ITEM          (4,277)          (7,033)

   INCOME TAX PROVISION                                             (80)             (61)
                                                               --------         --------
NET LOSS BEFORE EXTRAORDINARY ITEM                               (4,357)          (7,094)

EXTRAORDINARY ITEM:
   GAIN ON EXTINGUISHMENT OF DEBT, NET                            1,282             --
                                                               --------         --------

NET LOSS                                                       ($ 3,075)        ($ 7,094)
                                                               ========         ========
BASIC NET LOSS PER SHARE:
   LOSS BEFORE EXTRAORDINARY ITEM                               ($0.05)           ($0.09)
   EXTRAORDINARY ITEM                                            $ 0.01             --
                                                               ========         ========
NET LOSS                                                         ($0.04)          ($0.09)
                                                               ========         ========
DILUTED NET LOSS PER SHARE:
   LOSS BEFORE EXTRAORDINARY ITEM                                ($0.05)          ($0.09)
   EXTRAORDINARY ITEM                                            $ 0.01             --
                                                               --------         --------
NET LOSS                                                         ($0.04)          ($0.09)
                                                               ========         ========
PER SHARE DATA:
   Weighted average shares outstanding - Basic                   81,165           79,466
   Weighted average shares outstanding - Diluted                 81,165           79,466
</TABLE>

See accompanying notes to consolidated condensed financial statements

                                       -4-
<PAGE>


<TABLE>
                                                 ARIS INDUSTRIES, INC.
                                                   AND SUBSIDIARIES

                                    CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                                      (UNAUDITED)
                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<CAPTION>

                                                                                            Three-          Three-
                                                                                         Months Ended    Months Ended
                                                                                           March 31,       March 31,
                                                                                             2001            2000
                                                                                         ------------    ------------
<S>                                                                                       <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                                              ($ 3,075)        ($ 7,094)
                                                                                          --------         --------
     Adjustments to reconcile net loss to net cash provided by (used in) operating
         activities:
          Depreciation and amortization                                                      1,694            1,313
          Non-cash stock based compensation                                                    112               41
          Provision (benefit) for allowances on receivables                                 (3,030)            --
          Extraordinary gain on extinguishment of debt                                      (1,282)            --
          Reversal of accrued restructuring charges                                         (1,679)            --
    Change in assets and liabilities:
          Decrease / (increase) in receivables                                              21,847           (1,761)
          Decrease / (increase) in inventories                                               3,253           (2,112)
          Decrease in prepaid expenses and other current assets                                680              676
          Decrease / (increase) in other assets                                                 41             (213)
          Decrease in accounts payable                                                      (1,384)          (2,569)
          (Decrease) / increase in accrued expenses and other current liabilities             (484)           1,550
          Decrease in other liabilities                                                       (519)             (66)
                                                                                          --------         --------
               Total Adjustments                                                            19,249           (3,141)
                                                                                          --------         --------
                         Net cash provided by / (used in) operating activities              16,174          (10,235)
                                                                                          --------         --------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                                                      (255)          (2,345)
                                                                                          --------         --------
                         Net cash used in investing activities                                (255)          (2,345)
                                                                                          --------         --------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayments of long-term debt and capital leases                                         (1,328)            (874)
    Book overdraft                                                                            --              2,951
    Stock options exercised                                                                   --                 56
    Proceeds from issuance of convertible debentures                                         7,000             --
    Proceeds of loan from related party                                                      2,000             --
    (Decrease) increase in borrowings under revolving credit facility                      (25,239)          12,783
                                                                                          --------         --------
                         Net cash (used in) provided by financing activities               (17,567)          14,916
                                                                                          --------         --------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                        (1,648)           2,336

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                               2,389            1,109
                                                                                          --------         --------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                  $    741         $  3,445
                                                                                          ========         ========
</TABLE>

See accompanying notes to consolidated condensed financial statements

                                                         -5-

<PAGE>


                     ARIS INDUSTRIES, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.  BASIS OF PRESENTATION

The consolidated condensed financial statements as of March 31, 2001 and for the
three-month periods ended March 31, 2001 and 2000, are unaudited and reflect
all adjustments consisting of normal recurring adjustments except for
restructuring and other costs (See Note 7) which are, in the opinion of
management, necessary for a fair presentation of financial position, operating
results and cash flows for the periods.

The consolidated condensed balance sheet as of December 31, 2000 was derived
from audited financial statements but does not include all disclosures required
by generally accepted accounting principles. The accompanying consolidated
condensed financial statements have been prepared in accordance with accounting
standards appropriate for interim financial statements and should be read in
conjunction with the financial statements and notes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 2000. The
operating results for the three-months ended March 31, 2001 are not necessarily
indicative of the operating results to be expected for the year ending December
31, 2001.

Restatement: The Company is filing this amended quarterly Report on Form 10-Q/A
to restore approximately $2,827,000 of a reserve for inventory obsolescence that
was reversed in the Original Filing. In preparing the Company's second Quarter
Form 10-Q, management was advised by its new auditors that AICPA Advanced
Research Bulletin No. 43 takes the position that once inventory is written down
at the end of a fiscal period it cannot be written up in a subsequent period
based on a change in circumstances. The effect of the restatement is to increase
the Company's net loss for the three-months ended March 31, 2001 from $248,000
to $3,075,000, decrease earnings per share from $0.0 to a net loss of $0.04 per
share and decrease the Company's current assets and stockholders' equity as of
March 31, 2001 by corresponding adjustments of $2,827,000. The aforementioned
restated financial statements have not been reviewed by our former accountants.

2.  LIQUIDITY AND BUSINESS RISKS

These consolidated condensed financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and satisfaction of
liabilities in the normal course of business. During the three-month period
ended March 31, 2001, the Company has incurred a net loss of $3,075,000. As of
March 31, 2001 and December 31, 2000, the Company has a working capital deficit
of $25,087,000 and $33,283,000, respectively, and was not in compliance with
certain covenants contained in its credit facility. As a result, the Company has
classified the long-term portion of its term loan under the credit facility as a
current liability.

On January 17, 2001, the Company entered into a multi-year licensing agreement
(the "Agreement") with Grupo Xtra of New York, Inc. ("Grupo"). Under the terms
of the Agreement, Grupo has the exclusive rights in the United States, Puerto
Rico, Israel and the Caribbean Islands to license for


                                      -6-
<PAGE>

production, marketing, advertising and distribution all products under the
tradenames owned by the Company, which include XOXO, Fragile and Members Only,
as well as tradenames currently licensed by the Company, which include Baby Phat
and Brooks Brothers Golf (collectively, the "Licensed Products").

As a result of the Agreement, the Company commenced a transition to a licensing
and brand management business. In the first quarter of 2001, the Company
substantially reduced its workforce and terminated its production and sales
operations.

The Company intends to finance its operations during the transition through (i)
cash received from the turnover of inventory, realization of receivables and
royalties under the Agreement and other licenses; (ii) up to $3,000,000 in
additional financing from the sale of convertible debentures; (iii) negotiated
reductions in amounts due to, and extended payment terms with, certain creditors
of the Company; and (iv) the negotiation of the continued availability of
financing under the Company's existing credit facility until such time as such
indebtedness can be repaid. The Company had accounts receivable and inventory,
net of reserves, aggregating $27,737,000 at March 31, 2001. In addition, the
Agreement provides for minimum royalties of $8,100,000 in 2001, of which
$3,160,000 has been paid through March 31, 2001. With respect to additional
financing, the Company entered into an agreement for the issuance of $10,000,000
in convertible debentures to a California based venture capital firm. In
February 2001, the Company received $7,000,000 in convertible debenture proceeds
which was used to pay down a portion of its revolving line of credit. Also, in
January 2001, the Company received a $2,000,000 loan from its principal
stockholder which is payable on demand. Although the Company is not in
compliance with certain covenants of its credit facility, the lenders have
allowed the financing to continue under the facility with the expectation that
borrowings under the facility will be substantially repaid in 2001.

The Company believes that the financing discussed above will be sufficient to
transition and sustain its operations as a licensing and brand management
business and to payoff the remaining indebtedness under the credit facility.
However, the Company is dependent upon Grupo to fulfill its obligations under
the Agreement, including its obligation to purchase substantially all of the
Company's inventory by the end of June 2001. There can be no assurance that the
Company's lenders will continue the credit facility or that the timing of cash
receipts to be realized from working capital and operations will be sufficient
to meet obligations as they become due. These factors raise substantial doubt
about the Company's ability to continue as a going concern. The financial
statements do not include any adjustments relating to the recoverability and
classification of asset carrying amounts or the amount and classification of
liabilities that might be necessary should the Company be unable to continue as
a going concern.

3.  THE GRUPO AGREEMENT

On January 17, 2001, the Company entered into a trademark license with Grupo,
which became effective March 1, 2001. Under the Agreement, Grupo received the
exclusive right, for an initial term of 5 years (the "Initial Term"), renewable
at its option for four additional 5-year periods, to manufacture, market and
distribute at wholesale to retailers women's clothing, jeanswear and sportswear
under the XOXO(R) and Fragile(R) trademarks and sportswear and outerwear under
the Members Only trademark and, subject to Aris' rights as a licensee with
respect thereto, Baby Phat apparel and Brooks Brothers Golf apparel in the
United States, Puerto Rico, the Caribbean Islands and Israel. The Grupo
Agreement provides for royalties ranging from 7% to 9% of Grupo's net sales


                                       -7-
<PAGE>


of the licensed products. Minimum annual royalties are $8,100,000 for 2001 and
increase by 14% per year until they reach $13,500,000. As a result of the
agreement, for the three-months ended March 31, 2001, the Company recognized
royalty income of $1,047,000, commission income of $660,000 and, based upon
sales to Grupo of the Company's inventory of Licensed Products at cost, a
reduction in its reserves for inventory obsolescence of approximately,
$1,173,000. The Company anticipates that its reserves for inventory obsolescence
will be reduced further in subsequent quarters of fiscal 2001 as Grupo continues
to purchase the Company's inventory of Licensed Products at cost.

Grupo is to be solely responsible for manufacturing, marketing and distributing
at wholesale to retailers the Licensed Products sold thereunder, subject to
Aris' rights, as licensor or sub-licensor, to approve all designs and otherwise
act to maintain the integrity of the licensed trademarks. As a result, certain
key members of the Company will continue to be actively involved in the design
and marketing of the Licensed Products. Grupo also agreed to assume
substantially all of the Company's future contractual commitments, other than
those relating to its existing licensing business, corporate functions,
warehouse operations in New Bedford, Massachusetts, indebtedness and retained
employees. In addition, the Company will continue to operate its XOXO Retail
stores.

In connection with the Agreement, the Company agreed to issue to Grupo, at the
beginning of each year during the initial five-year term of the Agreement,
shares of its common stock having a market value of $1,000,000, based on the
average closing price of such common stock for the five trading days immediately
preceding the date on which the shares are to be issued. As of March 31, 2001,
such shares have not yet been issued; accordingly, the Company has included in
accrued expenses $1,000,000 with respect to this obligation.

As a result of the Grupo Agreement, Aris intends to concentrate on growing its
brands through licensing arrangements for a wider variety of products on a
global scale, and by expanding its XOXO(R) retail business.

4.  SALE OF CONVERTIBLE DEBENTURES

In February 2001, the Company entered into a Securities Purchase Agreement with
KC Aris Fund I, L.P. ("KC") pursuant to which the Company is to issue
Convertible Debentures in the aggregate sum of $10,000,000. To date, KC has
purchased $7,000,000 of Debentures and has advised the Company that it still
intends to purchase the balance of the Debentures. There can, however, be no
assurance that the Company will receive such balance. The Debentures mature in
three years, bear interest at the rate of 8.5% per annum, payable quarterly, and
are convertible into shares of common stock at the rate of $.46 per share. At
March 31, 2001, the Company has accrued approximately $124,000 of interest
relating to the Debentures. The Company used the proceeds to pay down a portion
of borrowings under its revolving credit facility.

5.  DEBT EXTINGUISHMENTS

During the three-months ended March 31, 2001, the Company negotiated settlements
with vendors for amounts due which resulted in a net gain of $1,282,000. This
gain is reflected as an extraordinary item within the accompanying statement of
operations.

The Company also settled a disputed claim with a vendor, pursuant to which the
Company issued 1,500,000 shares of its common stock with a market value of
$1,050,000 and agreed to pay



                                      -8-
<PAGE>


$2,500,000 in cash. In addition, the Company agreed that, in the event the
market value of such shares as of December 31, 2001 is less than $3,300,000, the
Company will either, at its option (x) pay to such vendor in cash an amount, or
(y) issue to such vendor additional shares of common stock having a share value
equal to the difference between $3,300,000 and the greater of the share value as
of December 31, 2001 and $1,050,000. As a result of this transaction, the
Company has reduced its trade accounts payable due to such vendor by $3,300,000
and has recorded an increase in additional paid-in capital for the value of the
common stock issued and the related option to issue additional shares as noted
above.

6.  DEBT

The Company's long-term indebtedness consists, in part, of its obligations to
BNY Financial Corporation ("BNY") under the Series A Junior Secured Note
Agreement dated June 30, 1993, pursuant to which BNY is owed $6,342,000,
including $1,042,000, representing the quarterly interest payments that were
deferred for the period February 1, 1996 through January 31, 1998 by agreement
with BNY in September 1997, plus interest at the rate of 7% per annum, with a
final maturity date of November 3, 2002. On February 2, 2001, the Company made a
$600,000 principal payment for which it had received a forbearance on November
3, 2000. The principal of BNY's Note is payable on November 3 of each year as
follows:

                 YEAR                                AMOUNT
                 ----                                ------
                 2001                               $1,100,000
                 2002                               $5,242,000


BNY is also entitled to receive mandatory prepayments based upon 50% of certain
"excess cash flows" of the Company as defined in the Company's note agreements
with BNY.

During February 1999, the Company entered into a Financing Agreement with CIT
Commercial Services Group, Inc. ("CIT") and certain other financial
institutions, whereby such lenders agreed to provide a revolving credit facility
of up to $65,000,000, for working capital loans and letters of credit financing,
which expires on February 26, 2002. In connection with the XOXO transaction, the
Company's Financing Agreement was amended to increase the revolving credit
facility to $80,000,000, and provide a term loan of $10,000,000.

Availability under the revolving credit facility is based on a formula of
eligible receivables and inventory, as defined. At March 31, 2001, outstanding
letters of credit amounted to 1,475,000 and there was $1,401,000 available for
use under the credit facility. At the Company's option, loans under the
revolving credit facility may be in the form of revolving credit loans or
Eurodollar loans. For revolving credit loans, interest was accrued at the bank's
prime rate. For Eurodollar loans, interest was accrued at a rate per annum equal
to the Eurodollar rate (as defined) plus 2.5%.

In April 2000, the Company entered into an amendment of the Financing Agreement,
under which the lenders waived compliance with certain covenant violations at
December 31, 1999, and increased the interest rate on the Company's revolving
credit facility to prime plus one-quarter percent and increased the interest
rate on the Company's term loan to prime plus three-quarter percent. The
amendment also provided for an overadvance facility based on seasonal needs.


                                      -9-
<PAGE>


The term loan and is payable in quarterly installments of $500,000, plus
interest, with a final payment of $5,500,000 due on February 26, 2002, the
maturity date. The Company is required to make certain mandatory prepayments
based upon "excess cash flows" as defined in the amendment to the agreement.

The obligations under the Financing Agreement are collateralized by liens on
substantially all of the assets of the Company. The agreement contains
restrictive covenants that, among other requirements, restrict the payment of
dividends, additional indebtedness, leases, capital expenditures, investments
and the sale of assets or merger of the Company with another entity. The
covenants also require the Company to meet certain financial ratios and maintain
levels of net worth.

In November 2000, the Financing Agreement was further amended to waive
compliance with additional covenant provisions and require the Company to raise
equity financing of $10,000,000 prior to January 10, 2001 and an additional
$10,000,000 prior to February 15, 2001. The Company has failed to satisfy this
condition.

In connection with the amendments, the Company's chief executive officer agreed
to provide a personal guarantee on $3,000,000 of indebtedness outstanding under
the Financing Agreement which guarantee presently expires on the earlier of (i)
the date on which all borrowings are paid in full and all letters of credit are
cancelled or cash collateralized after termination of the commitment; (ii) July
3, 2001, unless the lenders have made a demand for payment prior to such date;
and, (iii) the date on which the full amount of the guarantee has been paid.

As of March 31, 2001, the Company was not in compliance with certain covenants
contained in its Financing Agreement. The Company's lenders have indicated that
they have no current intention to take action with respect to such
non-compliance but have not waived the covenant violations. The lenders have
allowed the continuance of financing under the revised terms of the Financing
Agreement with the expectation that borrowings under the facility will be
substantially repaid in 2001. As a result, the Company has classified the
long-term portion of its term loan under the Financing Agreement as a current
liability.

7.  RESTRUCTURING AND OTHER COSTS

As of December 31, 2000, the Company had accrued a restructuring charge of
$4,187,000 in connection with a restructuring of its operations which included
moving and consolidating its headquarters, showrooms and warehouses into
existing XOXO facilities in California. At March 31, 2001, the unpaid portion of
the restructuring reserve aggregated $2,090,859, as a result of cash payments
made and a reversal of approximately $1,679,000 in accrued rental costs
resulting from a settlement of the Company's lease obligation on its New
Bedford, Massachusetts, warehouse. Under the settlement agreement, the Company
will be released from all obligations under the lease in exchange for cash
payments of $850,000. On April 17, 2001, the Company on execution of the
agreement paid $100,000 and the remaining payments in the amount of $150,000
each are due on the fifteenth of each month beginning in May 2001 through
September 2001.

During the first quarter ended March 31, 2000 the Company recorded charges of
$1,124,000 associated with the restructuring of its corporate office and
distribution facilities. These charges related primarily to employee severance
costs.



                                      -10-
<PAGE>




8. INVENTORIES

                     March 31, 2001  December 31, 2000
                     --------------   -----------------
                     (In Thousands)    (In Thousands)

Finished Goods         $ 8,658            $ 8,620

Work-in process          1,273              3,515

Raw materials            2,735              3,784
                       -------            -------

                       $12,666            $15,919
                       =======            =======


9. PER SHARE DATA

Basic (loss) income per common share is computed by dividing net (loss) income
available for common shareholders, by the weighted average number of shares of
common stock outstanding during each period. Diluted (loss) income per share is
computed assuming the conversion of stock options and warrants with a market
value greater than the exercise price.

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------- ------------------------
                                                         March 31,2001                 March 31, 2000
                                                     (In thousands except per     (In thousands except per
                                                          share data)                     share data)
----------------------------------------------------------------------------------------------------------
<S>                                                    <C>                           <C>
NUMERATOR:
 Net loss before extraordinary item ............            $(4,357)                   $  (7,094)

DENOMINATOR:
 Basic and diluted weighted average shares
  outstanding ..................................             81,165                      79,466

Basic net (loss) per share......................             $(0.05)                     $(0.09)
                                                             =======                     =======
Diluted net (loss) per share....................             $(0.04)                     $(0.09)
                                                             =======                     =======
------------------------------------------------------------------------- ---------------------------------
</TABLE>


                                                    -11-
<PAGE>


Options and warrants to purchase 13,745,926 and 3,543,511 shares of Common Stock
were outstanding as of March 31, 2001 and March 31, 2000, respectively, but were
not included in the computation of diluted earnings per share because the effect
would be anti-dilutive.

10. RELATED PARTY TRANSACTIONS

In June 2000, First A.H.S. Acquisition Corp. ("AHS"), a company owned by the
Company's chief executive officer, entered into an agreement (the "Letter of
Credit Agreement") with the Company's principal commercial lender to facilitate
the opening of up to $17,500,000 in letters of credit for inventory for the
Company. Pursuant to the Letter of Credit Agreement, AHS will purchase inventory
which will be held at the Company's warehouse facilities. Such inventory will be
sold to the Company at cost when the Company is ready to ship the merchandise to
the customer. As of and for the quarter ended March 31, 2001, the Company
purchased $2,981,000 from AHS and owes AHS $6,793,717. In connection with the
Letter of Credit Agreement, the chief executive officer has guaranteed up to
$7,000,000 of AHS obligations to the Company's principal commercial lender.

During January 2001, the Company's chief executive officer loaned the Company
$2,000,000. The loan is payable on demand and bears interest at prime plus one
quarter percent.

11. COMMITMENTS AND CONTINGENCIES

Licensing Agreements

The Company has been granted several license agreements to manufacture and
distribute men's, women's and boys' outerwear, sportswear and activewear
products bearing the licensors' labels. The agreements expire at various dates
through 2011. The Company is required to make royalty and advertising payments
based on a percentage of sales, as defined in the respective agreements, subject
to minimum payment thresholds. Future minimum royalty and advertising payments
required under the license agreements are as follows (in thousands):

         2001.....................      $ 1,985
         2002.....................        2,534
         2003.....................        2,670
         2004.....................        2,820
         2005.....................        1,264
         Thereafter ..............        7,835
                                        -------
         Total minimum
               royalty payments...      $19,108
                                        =======

Grupo has assumed these obligations, but the Company remains liable if Grupo
does not perform.

In April 2000, Perry Ellis International and the Company mutually agreed not to
continue the "Perry Ellis America" jeanswear and loungewear licenses after the
Year 2000. The Company is currently negotiating with Perry Ellis International
for a settlement of royalties due under the terminated licenses.


                                      -12-
<PAGE>


Contingencies

The Company, in the ordinary course of its business, is the subject of, or a
party to, various pending or threatened legal actions involving private
interests. While it is not possible at this time to predict the outcome of any
litigation, the Company may not be able to satisfy an adverse judgement in
certain of these actions, which may have a material adverse effect on its
financial position, results of operations or cash flows.


                                      -13-
<PAGE>


                     ARIS INDUSTRIES, INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

The following analysis of the financial condition and results of operations of
Aris Industries, Inc. (the "Company") for the three- month periods ended March
31, 2001 and March 31, 2000 should be read in conjunction with the consolidated
condensed financial statements, including the notes thereto, included on pages 3
through 13 of this report.

FORWARD LOOKING STATEMENTS

Statements included in Management's Discussion and Analysis of Financial
Condition and Results of Operations which are not historical in nature, are
intended to be, and are hereby identified as, "forward looking statements" for
purposes of the safe harbor provided by Section 21E of the Securities Exchange
Act of 1934, as amended by Public Law 104-67. The Company cautions readers that
forward looking statements, including without limitation, those relating to the
Company's future business prospects, revenues, working capital, liquidity,
capital needs, interest costs, and income, are subject to certain risks and
uncertainties that could cause actual results to differ materially from those
indicated in the forward looking statements, due to several important factors
herein identified, among others, and other risks and factors identified from
time to time in the Company's reports filed with the Securities and Exchange
Commission.

FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 2001, the Company had a working capital deficit of approximately
$25,087,000 compared to a working capital deficit of approximately $33,283,000
at December 31, 2000. The reduction in the working capital deficit was due to
the proceeds received by the Company from the sale of Debentures, the reversal
of the restructuring reserve relating to the Company's New Bedford warehouse
facility, settlement of trade obligations at a discount and realization of trade
receivables. During this period, the Company financed its working capital
requirements and capital expenditures principally through its credit facilities,
sale of Debentures, a loan from its principal stockholder and the ongoing
purchase of the Company's inventory by Grupo.

On February 26, 1999, simultaneous with the closing of the Simon Purchase
Transaction, the Company and its subsidiaries entered into a Financing Agreement
with CIT Commercial Services Group, Inc. ("CIT") and certain other financial
institutions, whereby such lenders agreed to provide a revolving credit facility
(the "Credit Facility") of up to $65,000,000 for working capital loans and
letters of credit financing, which expires on February 26, 2002. In connection
with the XOXO transaction, the Company's Financing Agreement was amended to
increase the revolving credit line to $80,000,000, and to provide for a term
loan of $10,000,000. The term loan bore interest, which is paid monthly, at
prime plus one-half percent and principal is payable in quarterly installments
of $500,000, which commenced on January 1, 2000, with a balloon payment of
$5,500,000 on February 26, 2002, the maturity date. The Company is required to
make certain mandatory prepayments based upon "excess cash flows" as defined in
the amendment to the loan agreement.


                                      -14-
<PAGE>


The obligations under the Financing Agreement are collateralized by
substantially all of the assets of the Company. Loans under the revolving credit
facility may be designated as revolving credit loans or Eurodollar loans. For
revolving credit loans, interest accrued at the bank's prime rate. For
Eurodollar loans, interest accrued at a rate per annum equal to the Eurodollar
rate plus 2.5%. The Financing Agreement contains various financial and other
covenants and conditions, including, but not limited to, limitations on paying
dividends, making acquisitions and incurring additional indebtedness.

During April 2000, the Company entered into an amendment of the Financing
Agreement, under which the lenders waived compliance with certain covenant
requirements for 1999 which the Company was not in compliance with and amended
the covenants for the year ended December 31, 2000. In addition, the amendment
provides an overadvance facility based on seasonal needs. The amendment also
increased the interest rate on the Company's revolving credit facility to prime
plus one-quarter percent and increased the interest rate on the Company's term
loan to prime plus three-quarter percent. In connection with the waivers and
amendment, the Company's chief executive officer agreed to provide a personal
guarantee on $3 million of indebtedness outstanding under the Financing
Agreement. This guaranty, which initially was to expire on December 6, 2000, has
been extended to July 3, 2001, provided the Company is not in default under the
Financing Agreement at that time.

The Company was not in compliance, as of March 31, 2001, with certain covenants
contained in its loan agreements. The Company's lenders have indicated that they
have no current intention to take action with respect to such non-compliance but
have not waived the covenant violations. As a result, the Company has classified
the long term portions of its term loan as a current liability.

In June 2000, First A.H.S. Acquisition Corp. ("AHS") a company owned by the
Company's chief executive officer, entered into an agreement (the "Letter of
Credit Agreement") with the Company's principal commercial lender to facilitate
the opening of up to $17,500,000 in letters of credit for inventory for the
Company. Pursuant to the Letter of Credit Agreement, the chief executive officer
entered into a guaranty agreement limited to $7,000,000 of the reimbursement of
AHS' obligations under the Letter of Credit Agreement. AHS owes the lender
approximately $6.8 million under the Letter of Credit Agreement, and the Company
owes AHS the same amount.

In February 2001, the Company entered into a Securities Purchase Agreement with
KC Aris Fund I, L.P. ("KC") pursuant to which the Company is to issue
Convertible Debentures in the aggregate sum of $10,000,000. To date, KC has
purchased $7,000,000 of Debentures and has advised the Company that it still
intends to purchase the balance of the Debentures. There can, however, be no
assurance that the Company will receive such balance. The Debentures mature in
three years, bear interest at the rate of 8.5% per annum, payable quarterly, and
are convertible into shares of common stock at the rate of $.46 per share. At
March 31, 2001, the Company has accrued approximately $124,000 of interest
relating to the Debentures. The Company used the proceeds to pay down a portion
of borrowings under its revolving credit facility.

As a result of the Grupo Agreement, the Company no longer needs financing to
purchase inventory or to finance future accounts receivable. The Company is
currently reducing its revolving line of credit through the collection of
accounts receivable and the sale of inventory to Grupo pursuant to the Grupo
Agreement. The Company expects that the collection of its accounts receivable
and sales of inventory to Grupo will generate sufficient funds to pay off the
revolving line of credit and to satisfy negotiated settlements with creditors.


                                      -15-
<PAGE>

The Company intends to finance its ongoing operations from the following
sources: (i) royalty revenues from Grupo and other licenses; (ii) excess funds
over the amount necessary to satisfy the revolving line of credit generated from
collection of accounts receivable and sale of inventory; (iii) up to $3,000,000
in additional financing from the sale of Convertible Debentures; and (iv)
negotiated reductions in amounts due to, and extended payment terms with,
certain creditors of the Company. The Company believes that the financing
discussed above will be sufficient to transition and sustain its operations as a
licensing and brand management business and to payoff its revolving line of
credit. However, the Company is dependent upon Grupo to fulfill its obligations
under the Agreement, including its obligation to purchase substantially all of
the Company's inventory by the end of June 2001. There can be no assurance that
the Company's lenders will continue the credit facility or that the timing of
cash receipts to be realized from working capital and operations will be
sufficient to meet obligations as they become due.

As of May 18, 2001, the Company had aggregate accounts receivable and inventory
net of reserves in the amount of $13,365,000. The balance on its revolving
credit facility was $6,264,000 and outstanding letters of credit issued on the
Company's behalf aggregating $1,469,000.

The Company's long-term indebtedness consists, in part, of its obligations to
BNY Financial Corporation ("BNY") under the Series A Junior Secured Note
Agreement dated June 30, 1993, pursuant to which BNY is owed $6,342,000,
including $1,042,000, representing the quarterly interest payments that were
deferred for the period February 1, 1996 through January 31, 1998 by agreement
with BNY in September 1997, plus interest at the rate of 7% per annum, with a
final maturity date of November 3, 2002. The Company received a forbearance on
the $600,000 principal payment that was due on November 3, 2000. The Company
paid the $600,000 principal payment on February 2, 2001. The principal of BNY's
Note is payable on November 3 of each year as follows:

           YEAR                                 AMOUNT
           ----                               ----------
           2001                               $1,100,000
           2002                               $5,242,000


BNY is also entitled to receive mandatory prepayments based upon 50% of certain
"excess cash flows" of the Company as defined in the Company's note agreements
with BNY.

RESULTS OF OPERATIONS

The Company reported a net loss of $3,075,000 for the three-month period ended
March 31, 2001 compared to a net loss of $7,094,000 for the three-month period
ended March 31, 2000.

During the three-months ended March 31, 2001, the Company's loss was
attributable to its transition from a manufacturing operation into a licensing
and brand management business which resulted in lower sales as the Company
liquidates its remaining inventory at discounted price points and phases out the
costs of its former operations. The Company expects to complete this transition
in 2001.

                                      -16-
<PAGE>


During the three-months ended March 31, 2000, the Company incurred restructuring
and other costs in the amount of $1,124,000 relating to the continuing
restructuring of its corporate offices and distribution facilities. In addition,
the Company incurred $1,030,000 in start-up costs associated with new licensing
arrangement for product launches which were abandoned by the Company.

REVENUES

Sales to Customers

The Company's net sales to customers decreased from $42,886,000 during the
three-months ended March 31, 2000 to $20,688,000 during the three- months ended
March 31, 2001. This decrease of $22,198,000 was due to the Company's transition
from a manufacturing and distributing operation into a licensing and brand
management business along with the discontinuance of formerly licensed product
lines.

Sales to Licensee

The decrease in sales to customers was partially offset by the sale of
$5,558,000 of inventory to the Company's new licensee under its Agreement to
purchase inventory from the Company at cost.

Royalty Income

The Company's royalty income increased from $565,000 during the three-months
ended March 31, 2000, to $1,822,000 for the three months ended March 31, 2001.
This increase was attributable to $1,047,000 in royalty income earned under the
Company's new license Agreement with Grupo. For the calendar year 2001 the
guaranteed minimum royalty receivable from Grupo is $8,100,000. In addition to
the Grupo Agreement, royalty revenues derived from the license of the Company's
Members Only, XOXO and Fragile trademarks in the following categories of mens
sportswear, mens tailored suits and sportcoats, eyeglasses, activewear
essentials, shoes, swimwear, handbags, leather and suede sportswear, girls
sportswear, girls swimwear, girls outerwear, school supplies and, in Canada,
men's outerwear increased from $565,000 for the three-months ended March 31,
2000 to $775,000 during the three-months ended March 31, 2001. This increase is
due to the Company's ongoing program of expanding its licensing base which had
ten licensees as of March 31, 2000 as compared to eighteen licensees, excluding
Grupo, as of March 31, 2001.

Commission Income

During the three-months ended March 31, 2001, the Company earned $660,000 in
selling commissions from Grupo on sales of Members only products.

GROSS PROFIT

Gross Profit for the three-months ended March 31, 2001 was $8,470,000 or 29.5%
of revenues compared to $15,717,000 or 36.2% of revenues for the three-months
ended March 31, 2000. Gross profit was negatively impacted by the continued
liquidation of inventory relating to terminated license agreements at discounted
prices prior to the effective date of the Grupo Agreement. Gross profit was
positively impacted by an increase in royalty and commission income and a
reduction in the Company's reserve for inventory obsolescence of approximately
$1,173,000 related to the sale at original cost of previously reserved
inventory. In addition, gross profit as a percentage of revenues was impacted by
the sales to Grupo, the Company's new licensee, of $5,558,000 at cost as
stipulated in the licensing agreement, as amended.


                                      -17-
<PAGE>


SELLING AND ADMINISTRATIVE EXPENSES

Selling and Administrative expenses were $13,198,000 or 45.9% of revenue for the
three-months ended March 31, 2001 as compared to $19,323,000 or 44.5% of revenue
for the three-months ended March 31, 2000. The increase in Selling and
Administrative expenses is attributable to the Company's continued transition
into a licensing and brand management business. Under the terms of the
Agreement, effective March 1, 2001 Grupo assumed the majority of the Company's
responsibilities for Selling and Administrative expenses except for expenses
relating to the Company's corporate functions and costs incurred in the
operation of the Company's New Bedford warehouse.

START-UP COSTS OF NEW LICENSING OPERATIONS

During the three-months ended March 31, 2000, the Company incurred $1,030,000 of
start-up costs relating to various license agreements. These start-up costs
consisted of salaries, samples and related supplies directly attributable to
newly licensed operations. As a result of the Company's transition into a
licensing and brand management business, the Company does not expect to incur
such costs during fiscal 2001.

RESTRUCTURING AND OTHER COSTS

During the quarter ended March 31, 2001, the Company recognized a recovery of
approximately $1,679,000 of restructuring charges that were accrued in the
fourth quarter of 2000 relating to a the remaining rent due under the Company's
lease of its New Bedford, Massachusetts warehouse after the Company vacates the
premises in May 2001. Under the terms of the settlement agreement reached with
its landlord, the Company will be released from all obligations under the lease
in exchange for cash payments of $850,000.

During the quarter ended March 31, 2000 the Company recorded charges of
$1,124,000 associated with the restructuring of its corporate office and
distribution facilities. These charges before taxes related primarily to
employee severance costs.

INTEREST EXPENSE

Interest expense for the three-months ended March 31, 2001 was $1,215,000 as
compared to $1,273,000 for the three-months ended March 31, 2000. This decrease
was primarily attributable to a reduction in borrowings under the Company's
financing agreement as a result of the transition into a licensing and brand
management business, as previously discussed, along with reductions in the prime
lending rate offset by interest incurred on the $7,000,000 Convertible
Debentures financing during the quarter.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable


                                      -18-
<PAGE>


                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On March 1, 2001, TrizecHahnSwig, LLC, the landlord of the Company's premises at
1411 Broadway, commenced a non-payment proceeding against the Company in the
Civil Court of the City of New York. The proceeding seeks rent in the amount of
$400,000 and possession of the premises. The Company is defending the proceeding
on the basis that the Landlord orally agreed to terminate the lease as of
January 31, 2001. If the Company is unsuccessful, it may continue to be liable
for the remaining lease payments unless the landlord re-lets the premises for
the balance of the term of the Company's lease.

In February 2001, Ronald Alman, as Trustee for UNITE commenced an action against
ECI Sportswear, Inc. in the United States District Court for the Southern
District of New York seeking approximately $720,000 due in health and welfare
payments from ECI. In April, the parties settled the lawsuit by the Company's
agreement to pay $550,000, in seven equal monthly installments beginning on July
1, 2001. In addition, the settlement agreement provides the Company will make
certain severance payments to employees who are or have been since December 15,
2000, terminated at its New Bedford facility.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

A Special Meeting of Stockholders was held on January 4, 2001. Stockholders
approved an amendment to the Company's Certificate of Incorporation to increase
the number of shares of Common Stock the Company is authorized to issue from
100,000,000 to 200,000,000. 62,889,639 shares voted "FOR" such amendment, 44,295
shares were voted "AGAINST" such amendment and 2,376 shares abstained.

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

No reports were filed under Form 8-K


                                      -19-
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                              ARIS INDUSTRIES, INC.
                                  (Registrant)

Date: August 20, 2001            By /s/
                                 -------------------------------
                                 Paul Spector
                                 Chief Financial Officer / Treasurer


                                      -20-
<PAGE>


(c) INDEX TO EXHIBITS


<TABLE>
<CAPTION>
                                                                                     Filed as Indicated Exhibit to
                                                                                         Document Referenced in
    Exhibit No.                               Description                                     Footnote No.
    -----------                               -----------                                     ------------
<S>                  <C>                                                                          <C>
        3.3          Restated Certificate of Incorporation filed on June 30, 1993                 (3)

        3.4          Amended and Restated By-Laws effective June 30, 1993                         (3)

        3.5          Amendment to the Restated Certificate of Incorporation filed                 (20)
                     with the Secretary of State on July 29, 1999

        3.6          Amendment to the Restated Certificate of Incorporation filed                 (21)
                     with the Secretary of State in January 2001

       10.67         Series A Junior Secured Note Agreement dated as of June 30,                  (3)
                     1993 between Registrant and BNY Financial Corporation.

       10.68         Series A Junior Secured Note dated as of June 30, 1993 issued                (3)
                     by Registrant to BNY Financial Corporation.

       10.72         Secondary Pledge Agreement dated as of June 30, 1993 between                 (3)
                     Registrant, BNY Financial Corporation and AIF II, L.P.

       10.81         Form of Indemnification Agreement dated as of June 30, 1993                  (3)
                     between Registrant and each member of Registrant's Board of
                     Directors.

       10.99         Warrant dated September 30, 1996 issued by Aris Industries,                  (10)
                     Inc. to Heller Financial, Inc.
</TABLE>


                                                        -21-
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Filed as Indicated Exhibit to
                                                                                         Document Referenced in
    Exhibit No.                               Description                                     Footnote No.
    -----------                               -----------                                     ------------
<S>                  <C>                                                                          <C>

      10.111         Securities Purchase Agreement, dated as of February 26, 1999,                (17)
                     between Aris Industries, Inc., Apollo Aris Partners, L.P.,
                     AIF, L.P., The Simon Group, L.L.C. and Arnold Simon.

      10.112         Shareholders Agreement, dated as of February 26, 1999,                       (17)
                     between Aris Industries, Inc., Apollo Aris Partners, L.P.,
                     AIF, L.P., The Simon Group, L.L.C. and Charles S. Ramat.

      10.113         Equity Registration Rights Agreement, dated as of February                   (17)
                     26, 1999, between Aris Industries, Inc., Apollo Aris
                     Partners, L.P., AIF, L.P., The Simon Group, L.L.C. and
                     Charles S. Ramat.

      10.115         Financing Agreement dated February 26, 1999 by and among the                 (18)
                     Company and its Subsidiaries and CIT Commercial Group, Inc.
                     and the other Financial Industries named therein.

      10.116         Agreement and Plan of Merger dated July 19, 1999 by and among                (19)
                     Aris Industries, Inc., XOXO Acquisition Corp. and Lola, Inc.
                     and its shareholders ("Agreement and Plan of Merger").  The
                     exhibits and schedules to the Agreement and Plan of Merger
                     are listed on the last page of such Agreement.  Such exhibits
                     and schedules have not been filed by the Registrant, who
                     hereby undertakes to file such exhibits and schedules upon
                     request of the Commission.

      10.117         Amendment No. 1 to Agreement and Plan of Merger.                             (19)

      10.118         Employment Agreement by and among the Registrant, Europe                     (19)
                     Craft Imports, Inc., ECI Sportswear, Inc., XOXO and Gregg
                     Fiene, dated August 10, 1999.

      10.119         Employment Agreement by and among the Registrant, ECI, ECI                   (19)
                     Sportswear, Inc., XOXO and Gregg Fiene, dated August 10, 1999.

      10.120         Shareholders' Agreement by and among the Registrant, The                     (19)
                     Simon Group, LLC, Gregg Fiene, Michele Bohbot and Lynne
                     Hanson, dated August 10, 1999.
</TABLE>

                                                       -22-
<PAGE>
<TABLE>
<CAPTION>
                                                                                     Filed as Indicated Exhibit to
                                                                                         Document Referenced in
    Exhibit No.                               Description                                     Footnote No.
    -----------                               -----------                                     ------------
<S>                  <C>                                                                          <C>
      10.121         Amendment No. 2 to Financing Agreement by and among Aris                     (19)
                     Industries, Inc., Europe Craft Imports, Inc., ECI Sportswear,
                     Inc., Stetson Clothing Company, Inc., XOXO; the Financial
                     Institutions from time to time party to the Financing
                     Agreement, as Lenders; and The CIT Group/Commercial Services,
                     Inc. as Agent, dated
                     August 10, 1999.

      10.122         Amended and Restated 1993 Stock Option Plan                                  (16)

      10.123         Employment Agreement with Steven Feiner                                      (21)

      10.124         Employment Agreement with Maurice Dickson                                    (21)

      10.125         Agreement between the Company and certain of its subsidiaries                (21)
                     and Grupo Xtra dated January, 2001

      10.126         Form Securities Purchase Agreement Dated as of February, 2001                (21)
                     between the Company and KC Aris Fund I, L.P.

        21.          List of Subsidiaries                                                         (21)

        23.          Consent of PricewaterhouseCoopers LLP                                        (21)

       23.1          Consent of Deloitte & Touche LLP                                             (21)
</TABLE>
----------------
(1)               Omitted

(2)               Omitted.

(3)               Filed as the indicated Exhibit to the Report on Form 8-K
                  dated June 30, 1993 and incorporated herein by reference.

(4) - (9)         Omitted.

(10)              Filed as the indicated Exhibit to the Report on Form 8-K
                  dated September 30, 1996 and incorporated herein by reference.

(11)              Omitted.


(13)              Omitted

(14)              Omitted

(15)              Omitted


                                                       -23-
<PAGE>

(16)              Filed as Annex A to the Company's Proxy Statement filed with
                  the Commission on May 27, 1999, and incorporated herein by
                  reference.

(17)              Filed as the indicated Exhibit to the Report on Form 8-K dated
                  February 26, 1999 and incorporated herein by reference.

(18)              Filed as Exhibit 10.115 to the Annual Report on Form 10-K
                  filed with the Commission on or about April 13, 1999 and
                  incorporated herein by reference.

(19)              Filed as Exhibit to the Report on Form 8-K dated August 24,
                  1999.

(20)              Omitted.

(21)              Filed as Exhibit to Annual Report on Form 10-K filed with the
                  Commission on April 16, 2001.

------------------

*   The Schedules and Exhibits to such Agreements have not been filed by the
    Company, who hereby undertakes to file such schedules and exhibits upon
    request of the Commission.