--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended September 30, 1997               Commission File Number 1-4456


                     TEXAS EASTERN TRANSMISSION CORPORATION
             (Exact name of Registrant as Specified in its Charter)

          Delaware                                         72-0378240
(State or Other Jurisdiction                   (IRS Employer Identification No.)
     of Incorporation)

                              5400 Westheimer Court
                                  P.O. Box 1642
                             Houston, TX 77251-1642
                    (Address of Principal Executive Offices)
                                   (Zip code)

        Registrant's telephone number, including area code: 713-627-5400

                                    No Change
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No __

The Registrant meets the conditions set forth in General Instructions (H)(1)(a)
and (b) of Form 10Q and is therefore filing this Form 10Q with the reduced
disclosure format. Part I, Item 2 has been reduced and Part II, Item 4 has been
omitted in accordance with such Instruction H.

All of the Registrant's common shares are indirectly owned by Duke Energy
Corporation (File No. 1-4928), which files reports and proxy materials pursuant
to the Securities Exchange Act of 1934.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest practicable date:

Number of shares of Common Stock, $1 par value, outstanding at October 31, 1997:
1,000 shares


<PAGE>

                     TEXAS EASTERN TRANSMISSION CORPORATION

                                      INDEX

PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                                                      Page
                                                                                                      ----
<S>                                                                                                   <C>
Consolidated Statements of Income for the Three Months Ended and Year To Date
    September 30, 1997 and 1996                                                                         2
Consolidated Statements of Cash Flows for Year To Date September 30, 1997 and 1996                      3
Consolidated Balance Sheets as of September 30, 1997 and December 31, 1996                              4
Notes to Consolidated Financial Statements                                                              6
Management's Discussion and Analysis of Results of Operations and Financial Condition                   9


PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K                                                               11


SIGNATURES                                                                                             12
</TABLE>



<PAGE>

Part I. FINANCIAL INFORMATION

Item 1. CONSOLIDATED FINANCIAL STATEMENTS

                     TEXAS EASTERN TRANSMISSION CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>
                                                        Three Months Ended              Year To Date
                                                           September 30                 September 30
                                                     -----------------------       -----------------------
                                                       1997           1996           1997           1996
                                                     --------       --------       --------       --------
<S>                                                     <C>         <C>               <C>         <C>
Operating Revenues
      Transportation and storage of natural gas      $  211.0       $  208.5       $  653.6       $  646.4
      Other                                              10.5           12.0           35.9           35.1
                                                     --------       --------       --------       --------
          Total operating revenues                      221.5          220.5          689.5          681.5
                                                     --------       --------       --------       --------

Operating Expenses
      Operation and maintenance                          91.3           93.8          298.1          298.9
      Depreciation and amortization                      36.8           36.3          110.2          109.1
      Property and other taxes                            5.8           10.0           27.7           31.4
                                                     --------       --------       --------       --------
          Total operating expenses                      133.9          140.1          436.0          439.4
                                                     --------       --------       --------       --------

Operating Income                                         87.6           80.4          253.5          242.1
                                                     --------       --------       --------       --------

Other Income and Expenses                                 3.2            2.4            8.1            5.8
                                                     --------       --------       --------       --------

Earnings Before Interest and Taxes                       90.8           82.8          261.6          247.9

Interest Expense                                         28.7           30.1           87.2           89.2
                                                     --------       --------       --------       --------

Earnings Before Income Taxes                             62.1           52.7          174.4          158.7

Income Taxes                                             23.8           20.4           66.5           62.1
                                                     --------       --------       --------       --------

Net Income                                           $   38.3       $   32.3       $  107.9       $   96.6
                                                     ========       ========       ========       ========
</TABLE>


                See Notes to Consolidated Finanacial Statements.

                                       2

<PAGE>


                     TEXAS EASTERN TRANSMISSION CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                  (In millions)


<TABLE>
<CAPTION>
                                                                       Year To Date
                                                                       September 30
                                                                    ------------------
                                                                      1997      1996
                                                                    --------  --------
<S>                                                                 <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net Income                                                    $  107.9  $   96.6
      Adjustments to reconcile net income to net cash provided by
          operating activities:
      Depreciation and amortization                                    113.8     109.1
      Deferred income taxes                                             10.2      21.2
      Net change in current assets and liabilities                     (68.4)     (9.8)
      Other, net                                                       (66.4)     25.4
                                                                    --------  --------
          Net cash provided by operating activities                     97.1     242.5
                                                                    --------  --------

CASH FLOWS FROM INVESTING ACTIVITIES
      Capital and investment expenditures                              (71.0)    (66.3)
      Net increase in advances receivable - parent                     (23.7)   (182.3)
      Retirements and other investing                                   (2.4)      6.0
                                                                    --------  --------
          Net cash used in investing activities                        (97.1)   (242.6)
                                                                    --------  --------

      Net decrease in cash and cash equivalents                           --      (0.1)







      Cash and cash equivalents at beginning of period                --           0.1
                                                                    --------  --------
      Cash and cash equivalents at end of period                    $     --  $     --
                                                                    ========  ========
</TABLE>




                 See Notes to Consolidated Financial Statements.

                                       3

<PAGE>

                     TEXAS EASTERN TRANSMISSION CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                  (In millions)


                                                      September 30, December 31,
                                                           1997         1996
                                                      ------------  -----------
ASSETS

Current Assets
      Receivables                                       $     76.5   $     77.2
      Inventory                                               14.4         16.1
      Current deferred income taxes                            3.3         21.9
      Current portion of natural gas transition costs         65.5         64.8
      Current portion of environmental clean-up costs         11.9         10.8
      Other                                                   21.5         22.5
                                                        ----------   ----------
          Total current assets                               193.1        213.3
                                                        ----------   ----------
                                                                    
Investments and Other Assets                                        
      Advances receivable - parent                           932.9        909.2
      Goodwill, net                                          157.4        161.2
      Other                                                   17.0         17.8
                                                        ----------   ----------
          Total investments and other assets               1,107.3      1,088.2
                                                        ----------   ----------
                                                                    
Property, Plant and Equipment                                       
      Cost                                                 3,364.5      3,317.5
      Less accumulated depreciation and amortization         875.4        796.9
                                                        ----------   ----------
          Net property, plant and equipment                2,489.1      2,520.6
                                                        ----------   ----------
                                                                    
Regulatory Assets and Deferred Debits                               
      Debt expense                                            46.8         50.9
      Natural gas pipeline transition costs                  208.0        249.8
      Environmental clean-up costs                            81.8         90.4
      Other                                                   95.0        104.9
                                                        ----------   ----------
                Total regulatory assets                      431.6        496.0
                                                        ----------   ----------
                                                                    
      Total Assets                                      $  4,221.1   $  4,318.1
                                                        ==========   ==========
                                                                  


                 See Notes to Consolidated Financial Statements.

                                       4

<PAGE>



                     TEXAS EASTERN TRANSMISSION CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                  (In millions)


<TABLE>
<CAPTION>
                                                                                  September 30,  December 31,
                                                                                      1997          1996
                                                                                   ----------    ----------
<S>                                                                                <C>           <C>       
LIABILITIES AND STOCKHOLDER'S EQUITY

Current Liabilities
      Accounts payable                                                             $     37.6    $     47.9
      Taxes accrued                                                                      82.8          83.5
      Interest accrued                                                                   14.8          14.1
      Current portion of natural gas transition liabilities                              47.4          84.4
      Current portion of environmental clean-up liabilities                              12.2          26.1
      Other                                                                              89.8         151.3
                                                                                   ----------    ----------
          Total current liabilities                                                     284.6         407.3
                                                                                   ----------    ----------
                                                                                                
Long-term Debt                                                                                  
      Notes payable - parent                                                            605.0         605.0
      Other                                                                             599.5         599.4
                                                                                   ----------    ----------
          Total long-term debt                                                        1,204.5       1,204.4
                                                                                   ----------    ----------
                                                                                                
Deferred Credits and Other Liabilities                                                          
      Deferred income taxes                                                             594.5         600.9
      Natural gas transition liabilities                                                 84.4         121.9
      Environmental clean-up liabilities                                                127.6         136.6
      Other                                                                             155.8         185.2
                                                                                   ----------    ----------
          Total deferred credits and other liabilities                                  962.3       1,044.6
                                                                                   ----------    ----------
                                                                                                
Common Stockholder's Equity                                                                     
      Common stock, $1par value, 1,000 shares authorized, issued and outstanding       --            --
      Paid-in capital                                                                 1,463.5       1,463.5
      Retained earnings                                                                 306.2         198.3
                                                                                   ----------    ----------
          Total common stockholder's equity                                           1,769.7       1,661.8
                                                                                   ----------    ----------
                                                                                                
      Total Liabilities and Stockholder's Equity                                   $  4,221.1    $  4,318.1
                                                                                   ==========    ==========
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                       5

<PAGE>

                     TEXAS EASTERN TRANSMISSION CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1. Operations

Texas Eastern Transmission Corporation and its subsidiaries (the Company) are
primarily involved in the interstate transportation and storage of natural gas
to customers in the Mid-Atlantic and New England states. The interstate natural
gas transmission and storage operations of the Company are subject to the rules
and regulations of the Federal Energy Regulatory Commission (FERC).

The Company is a wholly-owned subsidiary of PanEnergy Corp (PanEnergy), which is
an indirect wholly-owned subsidiary of Duke Energy Corporation (Duke Energy). On
June 18, 1997, PanEnergy was merged with a wholly-owned subsidiary of Duke
Energy, with PanEnergy as the surviving corporation. Pursuant to the merger,
each share of PanEnergy's outstanding common stock was converted into the right
to receive 1.0444 shares of Duke Energy common stock. In addition, each option
to purchase PanEnergy common stock became an option to purchase common stock of
Duke Energy. The merger was accounted for as a pooling of interests.


2. Accounting Policies

General - The consolidated financial statements include the accounts of the
Company and all majority-owned subsidiaries. These quarterly financial
statements reflect all normal recurring adjustments that are, in the opinion of
management, necessary to present fairly the financial position and results of
operations for the respective periods. Amounts reported in the Consolidated
Statements of Income are not necessarily indicative of amounts expected for the
respective years principally due to the effects of seasonal temperature
variations on energy consumption.

Supplemental Cash Flow Information - Total income taxes paid for the year to
date September 30, 1997 and 1996 were $50 million and $45.8 million,
respectively. Interest paid, net of amounts capitalized, for the year to date
September 30, 1997 and 1996 was $77.7 million and $82 million, respectively.

Reclassification - Certain amounts for the prior periods have been reclassified
in the consolidated financial statements to conform to the current presentation.

                                       6

<PAGE>

3. Related Party Transactions

A summary of certain balances due to or due from related parties included in the
Consolidated Balance Sheets is as follows :

                                 September 30,     December 31,
            In Millions              1997              1996
      ------------------------- ---------------- -----------------
      Receivables                       $   6.2       $ 10.9
      Accounts payable                   $ 14.1       $ 19.3
      Taxes accrued                      $ 49.9       $ 53.3

Interest expense included $12.9 million and $7.3 million for the three months
ended September 30, 1997 and 1996, respectively, of interest associated with
notes payable to parent. Interest expense for the year to date September 30,
1997 and 1996 included $38.2 million and $22.2 million, respectively, of
interest associated with notes payable to parent.

4. Commitments and Contingencies

Litigation

A lawsuit filed in the United States District Court for the District of Columbia
by a natural gas producer was served in July 1996 naming the Company and certain
affiliated companies as defendants, among others. The action was brought under
the federal False Claims Act against 70 defendants, including every major
natural gas pipeline, asserting that the defendants intentionally underreported
volumes and heating content of gas purchased from producers on federal and
Indian lands, with the result that the United States was underpaid royalties.
The plaintiff seeks recovery of the royalty amounts due the United States,
treble damages and civil penalties. The Company and its affiliated companies,
and many of the other defendants, were dismissed from the lawsuit on March 27,
1997. The plaintiff retains the right to refile the claims against the various
defendants under certain conditions. The Company believes the resolution of
this matter will not have a material adverse effect on the Company's results of
operations or financial position.

On December 16, 1996, the Company received notification that Marathon Oil
Company (Marathon) intended to commence substitution of other gas reserves,
deliverability and leases for those dedicated to a certain natural gas purchase
contract (the Marathon Contract) with the Company. In the Company's view, the
tendered substitute gas reserves, deliverability and leases are not subject to
the Marathon Contract and the Company filed a declaratory judgment action on
December 17, 1996 in the U.S. District Court for the Eastern District of
Louisiana seeking a ruling that Marathon's interpretation of the Marathon
Contract is incorrect. On January 7, 1997, Marathon filed an answer and a
counterclaim to the Company's complaint seeking a declaratory judgment enforcing
its interpretation of the Marathon Contract.

On February 18, 1997, Amerada Hess Corporation (Amerada Hess) notified the
Company that it intended to commence substitution of other gas reserves,
deliverability and leases for those dedicated to its natural gas purchase
contract (the Amerada Hess Contract) with the Company.

                                       7

<PAGE>

On the same date, Amerada Hess also filed a petition in the District Court of
Harris County, Texas, 157th Judicial District, seeking a declaratory judgment
that its interpretation of the Amerada Hess Contract, which covers the same
leases and reserves as the Marathon Contract, is correct. The Company filed a
declaratory judgment action with respect to Amerada Hess' contentions in the
U.S. District Court for the Eastern District of Louisiana on February 21, 1997.
The two actions have been transferred to the judge presiding over the Marathon
Contract matter.

On September 26, 1997 the judge presiding over the Marathon and Amerada Hess
contract matters issued summary judgments in favor of the Company. Marathon and
Amerada Hess subsequently filed notices of appeal of the summary judgments. The
potential liability of the Company associated with both the Marathon Contract
and the Amerada Hess Contract should the Company be contractually obligated to
purchase natural gas based upon the substitute gas reserves, deliverability and
leases, and the effect of transition cost recoveries pursuant to the Company's
Order 636 settlement involve numerous complex legal and factual matters which
will take a substantial period of time to resolve. As a result, the Company
cannot estimate the effects on the results of operations or financial position
of the Company.

The Company is also involved in various other legal, tax and regulatory
proceedings before various courts, regulatory commissions and government
agencies arising in the ordinary course of business, some of which involve
substantial amounts. Where appropriate, the Company has made accruals in
accordance with Statement of Financial Accounting Standards No. 5, "Accounting
for Contingencies," in order to provide for such matters. Management is of the
opinion that the final disposition of these proceedings will not have a material
adverse effect on the results of operations or financial position of the
Company.

Other Commitments and Contingencies

In 1993, the US Department of the Interior announced its intention to seek
additional royalties from gas producers as a result of payments received by such
producers in connection with past take-or-pay settlements, and buyouts and
buydowns of gas sales contracts with natural gas pipelines. The Company's
pipelines, with respect to certain producer contract settlements, may be
contractually required to reimburse or, in some instances, to indemnify
producers against such royalty claims. The potential liability of the producers
to the government and of the pipelines to the producers involves complex issues
of law and fact which are likely to take substantial time to resolve. If
required to reimburse or indemnify the producers, the Company's pipelines will
file with FERC to recover a portion of these costs from pipeline customers.
Management is of the opinion that this matter will not have a material adverse
effect on the financial position of the Company.

                                       8

<PAGE>

Item 2. Management's Discussion and Analysis of Results of Operations and
        Financial Condition

On June 18, 1997, Duke Energy and PanEnergy consummated a stock-for-stock
merger. See Note 1 to the Consolidated Financial Statements for further
information.

The Company is involved in interstate transportation and storage of natural gas
to customers in the Mid-Atlantic and New England states. The Company continues
to advance new projects that provide expanded services to meet the specific
needs of customers. In addition, the Company offers selective discounting to
further maximize revenues from existing capacity.

RESULTS OF OPERATIONS

Net income for the three months ended September 30, 1997 was $38.3 million,
compared with $32.3 million for the same period in 1996. A favorable tax ruling,
an insurance settlement and increased revenues due to market expansion projects
during the quarter were the primary causes of the increase.

Net income for the year to date September 30, 1997 was $107.9 million, compared
with $96.6 million for the same period in 1996. The increase was primarily due
to market-expansion projects.

Revenues for the three months ended September 30, 1997 compared with the same
period in 1996 increased primarily due to new incremental projects placed in
service. Operating expenses decreased due to a favorable tax ruling and
insurance settlement during the quarter.

Higher operating revenues and lower operating expenses drove the Company's $13.7
million increase in earnings before interest and taxes for the year to date
September 30, 1997 compared with the same period for 1996. The $8 million
operating revenues increase was primarily attributable to new pipeline expansion
projects. Decreased total operating expenses were caused by a favorable
insurance settlement and favorable state tax ruling in 1997.

LIQUIDITY AND CAPITAL RESOURCES

Investing Cash Flow

Capital and investment expenditures totaled $71 million in the first nine months
of 1997, compared with $66.3 million for the same period in 1996. Capital 
expenditures for 1997 are expected to approximate $150 million, with 
market-expansion expenditures comprising half of the capital budget. 
Expenditures for 1997 are expected to be funded by cash from operations 
and/or collection of intercompany advances receivable.

Duke Energy is participating in and responsible for overall development of the
$975 million project to construct approximately 800 miles of pipeline facilities
from the Sable Island natural gas project through Maine. In July 1997 and
September 1997, the FERC approved Phase I and Phase II of this project,
respectively. The Company received notice in October 1997 that the Joint Review
Panel of the Canadian government and the Maritime provinces had recommended

                                       9


<PAGE>

plans for the Sable Offshore Energy Project to proceed. The Sable Island project
will develop the natural gas reserves which lie off the coast of Nova Scotia,
near Sable Island, and will provide natural gas resources to the Company's
customers in the northeast US.

OTHER

For information concerning litigation and other contingencies, see Note 4 to the
Consolidated Financial Statements.






                                       10

<PAGE>

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits

       (27) Financial Data Schedule (included in electronic filing only)

(b)    Reports on Form 8-K

       The  Company  filed a report on Form 8-K on July 7, 1997 under Item 4,
       Changes in Registrant's Certifying Accountant.









                                       11

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                              TEXAS EASTERN TRANSMISSION
                                              CORPORATION


                                              ---------------------------------
                                              Paul F. Ferguson, Jr.
                                              Senior Vice President and
                                              Chief Financial Officer



November 14, 1997



                                       12