##### Table of Contents





U.S. Securities and Exchange Commission

Washington, D.C. 20549





Form 10-Q







|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2009



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period ended

Commission File Number 000-50400





New Century Bancorp, Inc.

(Exact name of Registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|North Carolina                                                 |  | 20-0218264                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                              |  |           
|--------------------------------------------- |  | ----------
|700 W. Cumberland Street Dunn, North Carolina |  | 28334     
|(Address of principal executive offices)      |  | (Zip Code)

Registrants telephone number, including area code (910) 892-7080





Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has
submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  | x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

As of August 11, 2009, the Registrant had outstanding 6,837,742 shares of Common Stock, $1 par value per share.









---

##### Table of Contents

|          |  |                                                                                                    |  |         
|--------- |  | -------------------------------------------------------------------------------------------------- |  | --------
|          |  |                                                                                                    |  | Page No.
|          |  |                                                                                                   
|Part I.   |  | FINANCIAL INFORMATION                                                                              |  |         
|          |  |                                                                                                   
|Item 1 -  |  | Consolidated Financial Statements (Unaudited)                                                      |  |         
|          |  |                                                                                                   
|          |  | Consolidated Balance Sheets June 30, 2009 and December 31, 2008                                    |  | 3       
|          |  |                                                                                                   
|          |  | Consolidated Statements of Operations Three Months and Six Months Ended June 30, 2009 and 2008     |  | 4       
|          |  |                                                                                                   
|          |  | Consolidated Statements of Changes in Shareholders Equity Six Months Ended June 30, 2009 and 2008 |  | 5       
|          |  |                                                                                                   
|          |  | Consolidated Statements of Cash Flows Six Months Ended June 30, 2009 and 2008                      |  | 6       
|          |  |                                                                                                   
|          |  | Notes to Consolidated Financial Statements                                                         |  | 8       
|          |  |                                                                                                   
|Item 2 -  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations              |  | 18      
|          |  |                                                                                                   
|Item 4T - |  | Controls and Procedures                                                                            |  | 26      
|          |  |                                                                                                   
|Part II.  |  | OTHER INFORMATION                                                                                  |  |         
|          |  |                                                                                                   
|Item 4 -  |  | Submission of Matters to a Vote of Security Holders                                                |  | 27      
|          |  |                                                                                                   
|Item 6 -  |  | Exhibits                                                                                           |  | 28      
|          |  |                                                                                                   
|          |  | Signatures                                                                                         |  | 29      
|          |  |                                                                                                   
|          |  | Exhibit Index                                                                                      |  | 30      



- 2 -



---

##### Table of Contents

Part I. FINANCIAL INFORMATION

Item 1 - Financial Statements

NEW CENTURY BANCORP, INC.

CONSOLIDATED BALANCE SHEETS





|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------- | ------- | - | ----------------- | - | ------- | -
|                                                                                                                                                                     |  | June 30, 2009(Unaudited)                       |         |   | December 31,2008* |  
|                                                                                                                                                                     |  | (In thousands, except shareand per share data) |        
|ASSETS                                                                                                                                                               |  |                                                |         |   |                   |   |         |  
|Cash and due from banks                                                                                                                                              |  | $                                              | 19,189  |   |                   | $ | 8,124   |  
|Interest-earning deposits in other banks                                                                                                                             |  |                                                | 20,847  |   |                   |   | 13,770  |  
|Federal funds sold                                                                                                                                                   |  |                                                |        |   |                   |   | 9,961   |  
|Investment securities available for sale, at fair value                                                                                                              |  |                                                | 91,719  |   |                   |   | 82,932  |  
|                                                                                                                                                                     |  |                                               
|Loans                                                                                                                                                                |  |                                                | 467,872 |   |                   |   | 460,626 |  
|Allowance for loan losses                                                                                                                                            |  |                                                | (8,519  | ) |                   |   | (8,860  | )
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|                                                                                                                                                                     |  |                                               
|NET LOANS                                                                                                                                                            |  |                                                | 459,353 |   |                   |   | 451,766 |  
|                                                                                                                                                                     |  |                                               
|Accrued interest receivable                                                                                                                                          |  |                                                | 2,494   |   |                   |   | 2,519   |  
|Stock in Federal Home Loan Bank of Atlanta, at cost                                                                                                                  |  |                                                | 1,133   |   |                   |   | 1,154   |  
|Other real estate owned (OREO)                                                                                                                                       |  |                                                | 2,196   |   |                   |   | 2,799   |  
|Premises and equipment                                                                                                                                               |  |                                                | 11,726  |   |                   |   | 11,875  |  
|Bank owned life insurance                                                                                                                                            |  |                                                | 7,334   |   |                   |   | 7,203   |  
|Goodwill                                                                                                                                                             |  |                                                | 8,674   |   |                   |   | 8,674   |  
|Core deposit intangible                                                                                                                                              |  |                                                | 929     |   |                   |   | 1,006   |  
|Other assets                                                                                                                                                         |  |                                                | 3,406   |   |                   |   | 3,984   |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|                                                                                                                                                                     |  |                                               
|TOTAL ASSETS                                                                                                                                                         |  | $                                              | 629,000 |   |                   | $ | 605,767 |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                 |  |                                                |         |   |                   |   |         |  
|Deposits:                                                                                                                                                            |  |                                                |         |   |                   |   |         |  
|Demand                                                                                                                                                               |  | $                                              | 65,943  |   |                   | $ | 62,856  |  
|Savings                                                                                                                                                              |  |                                                | 27,036  |   |                   |   | 27,223  |  
|Money market and NOW                                                                                                                                                 |  |                                                | 78,760  |   |                   |   | 74,138  |  
|Time                                                                                                                                                                 |  |                                                | 355,882 |   |                   |   | 340,902 |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|                                                                                                                                                                     |  |                                               
|TOTAL DEPOSITS                                                                                                                                                       |  |                                                | 527,621 |   |                   |   | 505,119 |  
|                                                                                                                                                                     |  |                                               
|Short term debt                                                                                                                                                      |  |                                                | 23,461  |   |                   |   | 23,175  |  
|Long term debt                                                                                                                                                       |  |                                                | 12,372  |   |                   |   | 12,372  |  
|Accrued interest payable                                                                                                                                             |  |                                                | 527     |   |                   |   | 584     |  
|Accrued expenses and other liabilities                                                                                                                               |  |                                                | 2,072   |   |                   |   | 1,858   |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|                                                                                                                                                                     |  |                                               
|TOTAL LIABILITIES                                                                                                                                                    |  |                                                | 566,053 |   |                   |   | 543,108 |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|                                                                                                                                                                     |  |                                               
|Shareholders Equity                                                                                                                                                 |  |                                                |         |   |                   |   |         |  
|Common stock, $1 par value, 10,000,000 shares authorized; 6,836,149 and 6,831,149 shares issued and outstanding at June 30, 2009 and
December 31, 2008, respectively |  |                                                | 6,836   |   |                   |   | 6,831   |  
|Additional paid-in capital                                                                                                                                           |  |                                                | 41,391  |   |                   |   | 41,279  |  
|Retained earnings                                                                                                                                                    |  |                                                | 13,265  |   |                   |   | 13,110  |  
|Accumulated other comprehensive income                                                                                                                               |  |                                                | 1,455   |   |                   |   | 1,439   |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|                                                                                                                                                                     |  |                                               
|TOTAL SHAREHOLDERS EQUITY                                                                                                                                           |  |                                                | 62,947  |   |                   |   | 62,659  |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  
|                                                                                                                                                                     |  |                                               
|TOTAL LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                           |  | $                                              | 629,000 |   |                   | $ | 605,767 |  
|                                                                                                                                                                     |  |                                                |         |   |                   |   |         |  



|* | Derived from audited consolidated financial statements.
|- | -------------------------------------------------------

See
accompanying notes.



- 3 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)





|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|--------------------------------------------------------------- | ----------------------------------------------- | -------------------------- | --------- | ------------------------ |  | ---- | --------- | ---- | - | --------- |  | - | ---------
|                                                                |                                                 | Three Months EndedJune 30, |           | Six Months EndedJune 30,
|                                                                | 2009                                            |                            |           | 2008                     |  | 2009 |           | 2008
|                                                                | (In thousands, except share and per share data)
|INTEREST INCOME                                                 |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Loans                                                           |                                                 | $                          | 7,172     |                          |  | $    | 7,718     |      | $ | 14,564    |  | $ | 15,840   
|Federal funds sold and interest-earning deposits in other banks |                                                 |                            | 6         |                          |  |      | 142       |      |   | 15        |  |   | 443      
|Investments                                                     |                                                 |                            | 831       |                          |  |      | 967       |      |   | 1,682     |  |   | 1,925    
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|TOTAL INTEREST INCOME                                           |                                                 |                            | 8,009     |                          |  |      | 8,827     |      |   | 16,261    |  |   | 18,208   
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|INTEREST EXPENSE                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Money market, NOW and savings deposits                          |                                                 |                            | 334       |                          |  |      | 356       |      |   | 704       |  |   | 784      
|Time deposits                                                   |                                                 |                            | 2,950     |                          |  |      | 3,741     |      |   | 6,074     |  |   | 8,016    
|Short term debt                                                 |                                                 |                            | 73        |                          |  |      | 59        |      |   | 143       |  |   | 191      
|Long term debt                                                  |                                                 |                            | 102       |                          |  |      | 143       |      |   | 212       |  |   | 348      
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|TOTAL INTEREST EXPENSE                                          |                                                 |                            | 3,459     |                          |  |      | 4,299     |      |   | 7,133     |  |   | 9,339    
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|NET INTEREST INCOME                                             |                                                 |                            | 4,550     |                          |  |      | 4,528     |      |   | 9,128     |  |   | 8,869    
|                                                                |                                                 |                            |           |                         
|PROVISION FOR LOAN LOSSES                                       |                                                 |                            | 1,414     |                          |  |      | 374       |      |   | 2,100     |  |   | 1,247    
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES             |                                                 |                            | 3,136     |                          |  |      | 4,154     |      |   | 7,028     |  |   | 7,622    
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|NON-INTEREST INCOME                                             |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Fees from pre-sold mortgages                                    |                                                 |                            | 86        |                          |  |      | 119       |      |   | 233       |  |   | 290      
|Service charges on deposit accounts                             |                                                 |                            | 479       |                          |  |      | 471       |      |   | 914       |  |   | 919      
|Other fees and income                                           |                                                 |                            | 227       |                          |  |      | 159       |      |   | 490       |  |   | 384      
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|TOTAL NON-INTEREST INCOME                                       |                                                 |                            | 792       |                          |  |      | 749       |      |   | 1,637     |  |   | 1,593    
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|NON-INTEREST EXPENSE                                            |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Personnel                                                       |                                                 |                            | 2,155     |                          |  |      | 2,250     |      |   | 4,341     |  |   | 4,432    
|Occupancy and equipment                                         |                                                 |                            | 376       |                          |  |      | 366       |      |   | 751       |  |   | 751      
|Deposit insurance                                               |                                                 |                            | 507       |                          |  |      | 129       |      |   | 639       |  |   | 224      
|Professional fees                                               |                                                 |                            | 284       |                          |  |      | 301       |      |   | 493       |  |   | 587      
|Information systems                                             |                                                 |                            | 350       |                          |  |      | 393       |      |   | 702       |  |   | 777      
|Loss on repurchase of loan participation                        |                                                 |                            |          |                          |  |      |          |      |   |          |  |   | 357      
|Net loss on sale and write downs of OREO                        |                                                 |                            | 44        |                          |  |      | 139       |      |   | 239       |  |   | 139      
|Loss on impairment on non-marketable securities                 |                                                 |                            | 51        |                          |  |      |          |      |   | 51        |  |   |         
|Other                                                           |                                                 |                            | 661       |                          |  |      | 714       |      |   | 1,290     |  |   | 1,479    
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|TOTAL NON-INTEREST EXPENSE                                      |                                                 |                            | 4,428     |                          |  |      | 4,292     |      |   | 8,506     |  |   | 8,746    
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|INCOME (LOSS) BEFORE INCOME TAXES                               |                                                 |                            | (500      | )                        |  |      | 611       |      |   | 159       |  |   | 469      
|INCOME TAXES (BENEFIT)                                          |                                                 |                            | (247      | )                        |  |      | 207       |      |   | 4         |  |   | 155      
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|NET INCOME (LOSS)                                               |                                                 | $                          | (253      | )                        |  | $    | 404       |      | $ | 155       |  | $ | 314      
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|NET INCOME (LOSS) PER COMMON SHARE                              |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Basic                                                           |                                                 | $                          | (.04      | )                        |  | $    | .06       |      | $ | .02       |  | $ | .05      
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Diluted                                                         |                                                 | $                          | (.04      | )                        |  | $    | .06       |      | $ | .02       |  | $ | .05      
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|                                                                |                                                 |                            |           |                         
|WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                      |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Basic                                                           |                                                 |                            | 6,831,973 |                          |  |      | 6,816,966 |      |   | 6,831,563 |  |   | 6,806,731
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          
|Diluted                                                         |                                                 |                            | 6,831,973 |                          |  |      | 6,860,016 |      |   | 6,842,137 |  |   | 6,870,808
|                                                                |                                                 |                            |           |                          |  |      |           |      |   |           |  |   |          

See accompanying notes.



- 4 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Unaudited)





|                                                |                                           |              |        |                          |       |                  |   |        |                                            |   |        |                          |  |   |       |   |  |   |        |  
|----------------------------------------------- | ----------------------------------------- | ------------ | ------ | ------------------------ | ----- | ---------------- | - | ------ | ------------------------------------------ | - | ------ | ------------------------ |  | - | ----- | - |  | - | ------ | -
|                                                |                                           | Common
stock |        | Additionalpaid-incapital |       | RetainedEarnings |   |        | Accumulatedothercomprehensiveincome
(loss) |   |        | Totalshareholdersequity | 
|                                                | Shares                                    |              | Amount |                          |       |                  |  
|                                                | (Amounts in thousands, except share data) |             
|Balance at December 31, 2007                    |                                           | 6,730,874    |        | $                        | 6,731 |                  | $ | 40,651 |                                            | $ | 13,579 |                          |  | $ | 212   |   |  | $ | 61,173 |  
|                                                |                                           |              |        |                          |       |                 
|Adjustment related to the adoption of EITF 06-4 |                                           |             |        |                          |      |                  |   |       |                                            |   | (233   | )                        |  |   |      |   |  |   | (233   | )
|                                                |                                           |              |        |                          |       |                 
|Net income                                      |                                           |             |        |                          |      |                  |   |       |                                            |   | 314    |                          |  |   |      |   |  |   | 314    |  
|                                                |                                           |              |        |                          |       |                 
|Other comprehensive (loss)                      |                                           |             |        |                          |      |                  |   |       |                                            |   |       |                          |  |   | (637  | ) |  |   | (637   | )
|                                                |                                           |              |        |                          |       |                 
|Exercise of stock options                       |                                           | 91,785       |        |                          | 92    |                  |   | 367    |                                            |   |       |                          |  |   |      |   |  |   | 459    |  
|                                                |                                           |              |        |                          |       |                 
|Tax benefit from stock options exercised        |                                           |             |        |                          |      |                  |   | 27     |                                            |   |       |                          |  |   |      |   |  |   | 27     |  
|                                                |                                           |              |        |                          |       |                 
|Stock based compensation                        |                                           |             |        |                          |      |                  |   | 98     |                                            |   |       |                          |  |   |      |   |  |   | 98     |  
|                                                |                                           |              |        |                          |       |                  |   |        |                                            |   |        |                          |  |   |       |   |  |   |        |  
|                                                |                                           |              |        |                          |       |                 
|Balance at June 30, 2008                        |                                           | 6,822,659    |        | $                        | 6,823 |                  | $ | 41,143 |                                            | $ | 13,660 |                          |  | $ | (425  | ) |  | $ | 61,201 |  
|                                                |                                           |              |        |                          |       |                  |   |        |                                            |   |        |                          |  |   |       |   |  |   |        |  
|                                                |                                           |              |        |                          |       |                 
|Balance at December 31, 2008                    |                                           | 6,831,149    |        | $                        | 6,831 |                  | $ | 41,279 |                                            | $ | 13,110 |                          |  | $ | 1,439 |   |  | $ | 62,659 |  
|                                                |                                           |              |        |                          |       |                 
|Net income                                      |                                           |             |        |                          |      |                  |   |       |                                            |   | 155    |                          |  |   |      |   |  |   | 155    |  
|                                                |                                           |              |        |                          |       |                 
|Other comprehensive income                      |                                           |             |        |                          |      |                  |   |       |                                            |   |       |                          |  |   | 16    |   |  |   | 16     |  
|                                                |                                           |              |        |                          |       |                 
|Exercise of stock options                       |                                           | 5,000        |        |                          | 5     |                  |   | 18     |                                            |   |       |                          |  |   |      |   |  |   | 23     |  
|                                                |                                           |              |        |                          |       |                 
|Stock based compensation                        |                                           |             |        |                          |      |                  |   | 94     |                                            |   |       |                          |  |   |      |   |  |   | 94     |  
|                                                |                                           |              |        |                          |       |                  |   |        |                                            |   |        |                          |  |   |       |   |  |   |        |  
|                                                |                                           |              |        |                          |       |                 
|Balance at June 30, 2009                        |                                           | 6,836,149    |        | $                        | 6,836 |                  | $ | 41,391 |                                            | $ | 13,265 |                          |  | $ | 1,455 |   |  | $ | 62,947 |  
|                                                |                                           |              |        |                          |       |                  |   |        |                                            |   |        |                          |  |   |       |   |  |   |        |  

See accompanying notes.



- 5 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)





|                                                                                  |                |                          |         |      |  |   |         |  
|--------------------------------------------------------------------------------- | -------------- | ------------------------ | ------- | ---- |  | - | ------- | -
|                                                                                  |                | Six Months EndedJune 30, |        
|                                                                                  | 2009           |                          |         | 2008 | 
|                                                                                  | (In thousands) |                         
|CASH FLOWS FROM OPERATING ACTIVITIES                                              |                |                          |         |      |  |   |         |  
|Net income                                                                        |                | $                        | 155     |      |  | $ | 314     |  
|Adjustments to reconcile net income to net cash provided by operating activities: |                |                          |         |      |  |   |         |  
|Provision for loan losses                                                         |                |                          | 2,100   |      |  |   | 1,247   |  
|Depreciation and amortization                                                     |                |                          | 505     |      |  |   | 250     |  
|Amortization of core deposit intangible                                           |                |                          | 77      |      |  |   | 77      |  
|Stock-based compensation                                                          |                |                          | 94      |      |  |   | 98      |  
|Loss on repurchase of loan participation                                          |                |                          |        |      |  |   | 357     |  
|Loss on write down on other assets                                                |                |                          | 13      |      |  |   |        |  
|Increase in cash surrender value of bank owned life insurance                     |                |                          | (131    | )    |  |   | (134    | )
|Net loss on sale and write-downs of OREO                                          |                |                          | 239     |      |  |   | 139     |  
|Loss on sale of repossessed assets                                                |                |                          |        |      |  |   | 16      |  
|Gain on mortgage-backed securities pay-downs                                      |                |                          | (7      | )    |  |   | (35     | )
|Loss on impairment on non marketable securities                                   |                |                          | 51      |      |  |   |        |  
|Change in assets and liabilities:                                                 |                |                          |         |      |  |   |         |  
|Decrease in accrued interest receivable                                           |                |                          | 25      |      |  |   | 664     |  
|Decrease in other assets                                                          |                |                          | 454     |      |  |   | 64      |  
|(Increase) decrease in accrued expenses and other liabilities                     |                |                          | 157     |      |  |   | (207    | )
|                                                                                  |                |                          |         |      |  |   |         |  
|                                                                                  |                |                         
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                         |                |                          | 3,732   |      |  |   | 2,850   |  
|                                                                                  |                |                          |         |      |  |   |         |  
|                                                                                  |                |                         
|CASH FLOWS FROM INVESTING ACTIVITIES                                              |                |                          |         |      |  |   |         |  
|(Redemption) Purchase of FHLB stock                                               |                |                          | 21      |      |  |   | (67     | )
|Purchases of investment securities available for sale                             |                |                          | (23,869 | )    |  |   | (11,667 | )
|Maturities of investment securities available for sale                            |                |                          | 8,800   |      |  |   | 4,860   |  
|Mortgage-backed securities pay-downs                                              |                |                          | 6,114   |      |  |   | 5,196   |  
|Net (increase) decrease in net loans outstanding                                  |                |                          | (10,584 | )    |  |   | 2,346   |  
|Repurchase of loan participations                                                 |                |                          |        |      |  |   | (11,197 | )
|Proceeds from sale of OREO                                                        |                |                          | 1,342   |      |  |   | 173     |  
|Proceeds from sale of premises and equipment                                      |                |                          | 65      |      |  |   |        |  
|Purchases of premises and equipment                                               |                |                          | (251    | )    |  |   | (149    | )
|                                                                                  |                |                          |         |      |  |   |         |  
|                                                                                  |                |                         
|NET CASH USED BY INVESTING ACTIVITIES                                             |                |                          | (18,362 | )    |  |   | (10,505 | )
|                                                                                  |                |                          |         |      |  |   |         |  
|                                                                                  |                |                         
|CASH FLOWS FROM FINANCING ACTIVITIES                                              |                |                          |         |      |  |   |         |  
|Increase in deposits                                                              |                |                          | 22,502  |      |  |   | 7,278   |  
|Increase in short term debt                                                       |                |                          | 286     |      |  |   | 474     |  
|Tax benefit from exercise of stock options                                        |                |                          |        |      |  |   | 27      |  
|Proceeds from the exercise of stock options                                       |                |                          | 23      |      |  |   | 459     |  
|                                                                                  |                |                          |         |      |  |   |         |  
|                                                                                  |                |                         
|NET CASH PROVIDED BY FINANCING ACTIVITIES                                         |                |                          | 22,811  |      |  |   | 8,238   |  
|                                                                                  |                |                          |         |      |  |   |         |  
|                                                                                  |                |                         
|NET INCREASE IN CASH AND CASH EQUIVALENTS                                         |                |                          | 8,181   |      |  |   | 583     |  
|                                                                                  |                |                         
|CASH AND CASH EQUIVALENTS, BEGINNING                                              |                |                          | 31,855  |      |  |   | 38,196  |  
|                                                                                  |                |                          |         |      |  |   |         |  
|                                                                                  |                |                         
|CASH AND CASH EQUIVALENTS, ENDING                                                 |                | $                        | 40,036  |      |  | $ | 38,779  |  
|                                                                                  |                |                          |         |      |  |   |         |  

See accompanying notes.



- 6 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Continued)







|                                                                                  |                |                          |       |  |   |       |  
|--------------------------------------------------------------------------------- | -------------- | ------------------------ | ----- |  | - | ----- | -
|                                                                                  |                | Six Months EndedJune 30, |      
|                                                                                  | 2009           |                          | 2008  | 
|                                                                                  | (In thousands) |                         
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                                 |                |                          |       |  |   |       |  
|Cash paid during the period for:                                                  |                |                          |       |  |   |       |  
|Interest paid                                                                     |                | $                        | 7,189 |  | $ | 9,509 |  
|Income taxes paid                                                                 |                |                          |      |  |   | 77    |  
|Non-cash transactions:                                                            |                |                          |       |  |   |       |  
|Unrealized gains (losses) on investment securities available for sale, net of tax |                |                          | 16    |  |   | (637  | )
|Transfers from loans to OREO                                                      |                |                          | 978   |  |   | 185   |  
|Transfer from loans held for sale to loans                                        |                |                          |      |  |   | 3,905 |  

See accompanying notes.



- 7 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)



NOTE A - BASIS OF PRESENTATION

New Century Bancorp, Inc. (the Company) is a bank holding company whose principal business activity consists of ownership of New Century Bank (the
Bank). The Bank is engaged in general commercial and retail banking and operates under the banking laws of North Carolina and the rules and regulations of the Federal Deposit Insurance Corporation and the North Carolina Commissioner of
Banks. The Bank undergoes periodic examinations by those regulatory authorities.

All significant inter-company transactions and balances have been
eliminated in consolidation. In managements opinion, the financial information, which is unaudited, reflects all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial information as
of and for the three and six month periods ended June 30, 2009 and 2008, in conformity with accounting principles generally accepted in the United States of America.

The preparation of consolidated financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the financial statements, as well as the
amounts of income and expense during the reporting period. Actual results could differ from those estimates. Operating results for the three and six month periods ended June 30, 2009 are not necessarily indicative of the results that may be
expected for the fiscal year ending December 31, 2009.

The organization and business of the Company, accounting policies followed by the Company and
other relevant information are contained in the notes to the financial statements filed as part of the Companys 2008 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 31, 2009. This quarterly report
should be read in conjunction with the Annual Report.

NOTE B - PER SHARE RESULTS

Basic net income (loss) per share is computed based upon the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per share includes the dilutive effect of stock
options outstanding during the period. There were 420,406 and 124,754 anti-dilutive options as of June 30, 2009 and 2008, respectively.



|                                                              |      |                            |      |                          |      |           |      |          
|------------------------------------------------------------- | ---- | -------------------------- | ---- | ------------------------ | ---- | --------- | ---- | ---------
|                                                              |      | Three Months EndedJune 30, |      | Six Months EndedJune 30,
|                                                              | 2009 |                            | 2008 |                          | 2009 |           | 2008
|Weighted average shares used for basic net income per share   |      | 6,831,973                  |      | 6,816,966                |      | 6,831,563 |      | 6,806,731
|                                                              |      |                            |      |                         
|Effect of dilutive stock options                              |      |                           |      | 43,050                   |      | 10,574    |      | 64,077   
|                                                              |      |                            |      |                          |      |           |      |          
|                                                              |      |                            |      |                         
|Weighted average shares used for diluted net income per share |      | 6,831,973                  |      | 6,860,016                |      | 6,842,137 |      | 6,870,808
|                                                              |      |                            |      |                          |      |           |      |          



- 8 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE C - COMPREHENSIVE INCOME

A summary of comprehensive income (loss) is as follows:



|                                                                     |                        |                            |      |      |                          |   |        |   |  |      |     |   |  |   |        |  
|-------------------------------------------------------------------- | ---------------------- | -------------------------- | ---- | ---- | ------------------------ | - | ------ | - |  | ---- | --- | - |  | - | ------ | -
|                                                                     |                        | Three MonthsEnded June 30, |      |      | Six MonthsEnded June 30, |  
|                                                                     | 2009                   |                            |      | 2008 |                          |   | 2009   |   |  | 2008 |    
|                                                                     | (Amounts in thousands) |                           
|Net income (loss)                                                    |                        | $                          | (253 | )    |                          | $ | 404    |   |  | $    | 155 |   |  | $ | 314    |  
|                                                                     |                        |                            |      |     
|Other comprehensive loss:                                            |                        |                            |      |      |                          |   |        |   |  |      |     |   |  |   |        |  
|Unrealized gain (loss) on investment Securities - available for sale |                        |                            | 115  |      |                          |   | (1,935 | ) |  |      | 27  |   |  |   | (1,037 | )
|Tax effect                                                           |                        |                            | (44  | )    |                          |   | 746    |   |  |      | (11 | ) |  |   | 400    |  
|                                                                     |                        |                            |      |      |                          |   |        |   |  |      |     |   |  |   |        |  
|Total                                                                |                        |                            | 71   |      |                          |   | (1,189 | ) |  |      | 16  |   |  |   | (637   | )
|                                                                     |                        |                            |      |     
|Total comprehensive income (loss)                                    |                        | $                          | (182 | )    |                          | $ | (785   | ) |  | $    | 171 |   |  | $ | (323   | )
|                                                                     |                        |                            |      |      |                          |   |        |   |  |      |     |   |  |   |        |  

NOTE D - RECENT ACCOUNTING PRONOUNCEMENTS

The following summarizes recent accounting pronouncements and their expected impact on the Company:

In April 2009, the FASB issued the following three FSPs intended to provide additional application guidance and enhance disclosures regarding fair value measurements and impairment of securities:

FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, (FSP FAS 107-1) requires disclosures about fair value of financial
instruments in interim reporting periods of publicly traded companies that were previously only required to be disclosed in annual financial statements. The provisions of FSP FAS 107-1 and APB 28-1 are effective for the Companys interim
period ending on June 30, 2009. The Company adopted FSP FAS 107-1 as of June 30, 2009. As FSP FAS 107-1 and APB 28-1 amends only the disclosure requirements about fair value of financial instruments in interim periods, the adoption of FSP
FAS 107-1 and APB 28-1 did not have a material impact on the consolidated financial statements.

FSP FAS 115-2 and FAS 124-2, Recognition and
Presentation of Other-Than-Temporary Impairments, (FSP FAS 115-2) amends current other-than-temporary impairment guidance in GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of
other-than-temporary impairments on debt and equity securities in the financial statements. This FSP does not amend existing recognition and measurement guidance related to other-than-temporary impairment of equity securities. FSP FAS
115-2 replaces the assertion of intent and ability to hold an impaired debt security until fair value recovers with assertions that the holder does not intend to sell the security prior to recovery and that it is more likely than not the holder will
not be required to sell the impaired security prior to recovery. The full impairment loss is recognized in earnings if the holder is unable to make these assertions. Otherwise, the credit loss portion of the impairment is recognized in earnings and
the remaining impairment is recognized in other comprehensive income. Both the full impairment and credit loss portion are presented on the face of the statement of operations. FSP FAS 115-2 also requires additional disclosure in interim periods.
FSP FAS 115-2 is effective for interim and annual periods ending after June 15, 2009. The Company adopted FSP FAS 115-2 as of June 30, 2009. The adoption of FSP FAS 115-2 did not have a material impact on the consolidated financial
statements.



- 9 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE D - RECENT ACCOUNTING PRONOUNCEMENTS(continued)



FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying Transactions That Are Not Orderly, (FSP FAS 157-4) provides additional guidance for estimating fair value in accordance with SFAS No. 157 when the volume and level of activity for the asset or
liability have decreased significantly. FSP FAS 157-4 also provides guidance on identifying circumstances that indicate a transaction is not orderly. The provisions of FSP FAS 157-4 are effective for the Companys interim period
ending on June 30, 2009. The Company adopted FSP FAS 157-4 as of June 30, 2009. The adoption of FSP FAS 115-2 did not have a material impact on the consolidated financial statements.

In May 2009, the FASB issued SFAS No. 165, Subsequent Events (SFAS No. 165), which sets forth the circumstances under which an entity should
recognize events occurring after the balance sheet date and the disclosures that should be made. Also, this statement requires disclosure of the date through which the entity has evaluated subsequent events (for public companies, and other companies
that expect to widely distribute their financial statements, this date is the date of financial statement issuance, and for nonpublic companies, the date the financial statements are available to be issued). The effective date is for interim and
annual periods ending after June 15, 2009. The Company adopted SFAS No. 165 during the second quarter of 2009, and the adoption did not have a material effect on its consolidated financial statements. For the financial statements and
footnotes included in this Form 10Q, subsequent events occurring prior to August 14, 2009 have been considered.

In June 2009, the FASB issued
SFAS No. 166, Accounting for Transfers of Financial Assets (SFAS No. 166), which is a revision to SFAS No. 140, eliminates the concept of a qualifying special purpose entity (QSPE), changes the requirements for derecognizing
financial assets, and requires additional disclosures, including information about continuing exposure to risks related to transferred financial assets. SFAS No. 166 is effective for financial asset transfers occurring after the beginning of
fiscal years beginning after November 15, 2009. The disclosure requirements must be applied to transfers that occurred before and after the effective date. The Company is currently evaluating the impact on its financial statements of adopting
SFAS No. 166.

In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) (SFAS No. 167),
which revises FIN 46(R), contains new criteria for determining the primary beneficiary, eliminates the exception to consolidating QSPEs, requires continual reconsideration of conclusions reached in determining the primary beneficiary, and
requires additional disclosures. SFAS No. 167 is effective as of the beginning of fiscal years beginning after November 15, 2009 and is applied using a cumulative effect adjustment to retained earnings for any carrying amount adjustments
(e.g., for newly- consolidated VIEs). The Company has not evaluated the effect of the adoption of SFAS No. 167 on its consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Companys financial position, results of operations and cash flows.

From time to time, the FASB issues exposure drafts for proposed statements of financial accounting standards. Such exposure drafts are subject to comment
from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and
monitors the status of changes to and proposed effective dates of exposure drafts.



- 10 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE E - FAIR VALUE MEASUREMENTS  SFAS NO. 157

SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS No. 157 does not
require any new fair value measurements, but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. Statement 157 creates a three-level hierarchy under which individual fair value estimates are to be
ranked based on the relative reliability of the inputs used in the valuation.

Financial instruments include cash and due from banks, interest-earning
deposits with banks, investments, loans, deposit accounts and borrowings. Fair value estimates are made at a specific moment in time, based on relevant market information and information about the financial instrument. These estimates do not reflect
any premium or discount that could result from offering for sale at one time the Companys entire holdings of a particular financial instrument. Because no active market readily exists for a portion of the Companys financial instruments,
fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Fair Value Hierarchy

Under SFAS 157, the Company groups assets and
liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:



| |  |  | Level 1  Valuation is based upon quoted prices for identical instruments traded in active markets.
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Level 2  Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that
are not active and model-based valuation techniques for which all significant assumptions are observable in the market.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3  Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable
assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flows models and similar techniques.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Investment Securities Available-for-Sale

Investment securities
available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based
valuation techniques such as the present value of future cash flows, adjusted for the securitys credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active
exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or



- 11 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE E - FAIR VALUE MEASUREMENTS  SFAS NO. 157(continued)



brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored
entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

The
following tables summarize quantitative disclosures about the fair value measurement for each category of assets carried at fair value on a recurring basis as of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                                                           |  |            |        |                                                             |   |                                            |  |                                         |        |  |   |  
|---------------------------------------------------------- |  | ---------- | ------ | ----------------------------------------------------------- | - | ------------------------------------------ |  | --------------------------------------- | ------ |  | - | -
|Investment securities available for sale June 30, 2009     |  | Fair value |        | Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) |   | SignificantOtherObservableInputs (Level 2) |  | SignificantUnobservableInputs (Level 3)
|U.S. government agencies                                   |  | $          | 44,347 |                                                             | $ |                                           |  | $                                       | 44,347 |  | $ | 
|U.S. agency sponsored mortgage-backed securities           |  |            | 40,993 |                                                             |   |                                           |  |                                         | 40,993 |  |   | 
|Municipal bonds                                            |  |            | 6,379  |                                                             |   |                                           |  |                                         | 6,379  |  |   | 
|                                                           |  |            |        |                                                             |   |                                            |  |                                         |        |  |   |  
|                                                           |  |            |        |                                                            
|Total                                                      |  | $          | 91,719 |                                                             | $ |                                           |  | $                                       | 91,719 |  | $ | 
|                                                           |  |            |        |                                                             |   |                                            |  |                                         |        |  |   |  
|                                                           |  |            |        |                                                            
|Investment securities available for sale December 31, 2008 |  | Fair value |        | Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) |   | SignificantOtherObservableInputs (Level 2) |  | SignificantUnobservableInputs (Level 3)
|U.S. government agencies                                   |  | $          | 37,403 |                                                             | $ |                                           |  | $                                       | 37,403 |  | $ | 
|U.S. agency sponsored mortgage-backed securities           |  |            | 38,863 |                                                             |   |                                           |  |                                         | 38,863 |  |   | 
|Municipal bonds                                            |  |            | 6,666  |                                                             |   |                                           |  |                                         | 6,666  |  |   | 
|                                                           |  |            |        |                                                             |   |                                            |  |                                         |        |  |   |  
|                                                           |  |            |        |                                                            
|Total                                                      |  | $          | 82,932 |                                                             | $ |                                           |  | $                                       | 82,932 |  | $ | 
|                                                           |  |            |        |                                                             |   |                                            |  |                                         |        |  |   |  

Loans

The
Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will
not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with SFAS 114, Accounting by Creditors for
Impairment of a Loan, (SFAS 114). The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired
loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At June 30, 2009,



- 12 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE E - FAIR VALUE MEASUREMENTS  SFAS NO. 157(continued)



substantially all of the total impaired loans were evaluated based on the fair value of the collateral. In accordance with SFAS 157, impaired loans where an
allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the
impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the
impaired loan as nonrecurring Level 3.

Other Real Estate Owned

Other real estate owned are properties recorded at the balance of the loan or an estimated fair value less estimated selling costs, whichever is less, at the date acquired. Inputs include appraised values on the properties or recent sales
activity for similar assets in the propertys market. Therefore, other real estate owned is classified within Level 3 of the hierarchy. At June 30, 2009 total assets classified as other real estate owned totaled $2.2 million.

The following tables summarize quantitative disclosures about the fair value measurement for each category of assets carried at fair value on a nonrecurring basis as
of June 30, 2009 and December 31, 2008 (dollars in thousands):



|                                 |  |            |       |                                                             |   |                                            |  |                                         |   |  |   |      
|-------------------------------- |  | ---------- | ----- | ----------------------------------------------------------- | - | ------------------------------------------ |  | --------------------------------------- | - |  | - | -----
|Asset Category June 30, 2009     |  | Fair value |       | Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) |   | SignificantOtherObservableInputs (Level 2) |  | SignificantUnobservableInputs (Level 3)
|Impaired loans                   |  | $          | 3,678 |                                                             | $ |                                           |  | $                                       |  |  | $ | 3,678
|                                 |  |            |       |                                                            
|OREO                             |  |            | 2,196 |                                                             |   |                                           |  |                                         |  |  |   | 2,196
|                                 |  |            |       |                                                             |   |                                            |  |                                         |   |  |   |      
|                                 |  |            |       |                                                            
|Total                            |  | $          | 5,874 |                                                             | $ |                                           |  | $                                       |  |  | $ | 5,874
|                                 |  |            |       |                                                             |   |                                            |  |                                         |   |  |   |      
|                                 |  |            |       |                                                            
|Asset Category December 31, 2008 |  | Fair value |       | Quoted Prices inActive Marketsfor IdenticalAssets (Level 1) |   | SignificantOtherObservableInputs (Level 2) |  | SignificantUnobservableInputs (Level 3)
|Impaired loans                   |  | $          | 846   |                                                             | $ |                                           |  | $                                       |  |  | $ | 846  
|                                 |  |            |       |                                                            
|OREO                             |  |            | 2,799 |                                                             |   |                                           |  |                                         |  |  |   | 2,799
|                                 |  |            |       |                                                             |   |                                            |  |                                         |   |  |   |      
|                                 |  |            |       |                                                            
|Total                            |  | $          | 3,645 |                                                             | $ |                                           |  | $                                       |  |  | $ | 3,645
|                                 |  |            |       |                                                             |   |                                            |  |                                         |   |  |   |      

As of June 30, 2009, the Bank identified $13.8 million in impaired loans, of which $5.8 million required a
specific allowance of $2.1 million. As of December 31, 2008, the Bank identified $9.1 million in impaired loans, of which $4.2 million required a specific allowance of $3.4 million.



- 13 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE F - INVESTMENT SECURITIES

The amortized cost and fair value of securities available for sale, with gross unrealized gains and losses, follow:



|                                                 |  |                |        |                      |   |                       |  |           |     |  |   |       
|------------------------------------------------ |  | -------------- | ------ | -------------------- | - | --------------------- |  | --------- | --- |  | - | ------
|                                                 |  | June 30, 2009 
|                                                 |  | Amortizedcost  |        | Grossunrealizedgains |   | Grossunrealizedlosses |  | Fairvalue
|                                                 |  | (In thousands)
|Securities available for sale:                   |  |                |        |                      |   |                       |  |           |     |  |   |       
|U.S. government agencies                         |  |                |        |                      |   |                       |  |           |     |  |   |       
|Within 1 year                                    |  | $              | 4,370  |                      | $ | 118                   |  | $         |    |  | $ | 4,488 
|After 1 year but within 5 years                  |  |                | 39,038 |                      |   | 821                   |  |           |    |  |   | 39,859
|                                                 |  |                |        |                     
|U.S. agency sponsored mortgage-backed securities |  |                |        |                      |   |                       |  |           |     |  |   |       
|After 1 year but within 5 years                  |  |                | 13,543 |                      |   | 260                   |  |           | 60  |  |   | 13,743
|After 5 years but within 10 years                |  |                | 4,943  |                      |   | 236                   |  |           |    |  |   | 5,179 
|After 10 years                                   |  |                | 21,113 |                      |   | 958                   |  |           |    |  |   | 22,071
|                                                 |  |                |        |                     
|Municipal bonds                                  |  |                |        |                      |   |                       |  |           |     |  |   |       
|After 1 year but within 5 years                  |  |                | 1,262  |                      |   | 33                    |  |           |    |  |   | 1,295 
|After 5 years but within 10 years                |  |                | 3,181  |                      |   | 67                    |  |           | 3   |  |   | 3,245 
|After 10 years                                   |  |                | 1,898  |                      |   | 1                     |  |           | 60  |  |   | 1,839 
|                                                 |  |                |        |                      |   |                       |  |           |     |  |   |       
|                                                 |  |                |        |                     
|                                                 |  | $              | 89,348 |                      | $ | 2,494                 |  | $         | 123 |  | $ | 91,719
|                                                 |  |                |        |                      |   |                       |  |           |     |  |   |       

As of June 30, 2009, accumulated other comprehensive income, net of deferred income taxes, included
unrealized net gains of $2.4 million, net of deferred income taxes of $0.9 million.

Investment securities with an aggregate fair value of $236,000 have
had continuous unrealized losses for more than twelve months as of June 30, 2009 with an aggregate unrealized loss of $14,000. This one investment is a municipal bond. None of the unrealized losses identified as of June 30, 2009 related to
marketability of the securities or the issuers ability to honor redemption obligations. Consequently, the securities were not deemed to be other than temporarily impaired. Securities with unrealized losses at June 30, 2009 not recognized
in income were as follows:



|                                                 |  |                     |       |                   |   |           |  |                  |     |           |   |                  |  |   |       |  |   |    
|------------------------------------------------ |  | ------------------- | ----- | ----------------- | - | --------- |  | ---------------- | --- | --------- | - | ---------------- |  | - | ----- |  | - | ---
|                                                 |  | June 30, 2009      
|                                                 |  | Less Than 12 Months |       | 12 Months or More |   | Total    
|                                                 |  | Fairvalue           |       | Unrealizedlosses  |   | Fairvalue |  | Unrealizedlosses |     | Fairvalue |   | Unrealizedlosses
|                                                 |  | (In thousands)     
|Securities available for sale:                   |  |                     |       |                   |   |           |  |                  |     |           |   |                  |  |   |       |  |   |    
|                                                 |  |                     |       |                   |   |          
|U.S. agency sponsored mortgage-backed securities |  | $                   | 6,105 |                   | $ | 60        |  | $                |    |           | $ |                 |  | $ | 6,105 |  | $ | 60 
|                                                 |  |                     |       |                   |   |          
|Municipal bonds                                  |  |                     | 1,781 |                   |   | 49        |  |                  | 236 |           |   | 14               |  |   | 2,017 |  |   | 63 
|                                                 |  |                     |       |                   |   |           |  |                  |     |           |   |                  |  |   |       |  |   |    
|                                                 |  |                     |       |                   |   |          
|Total temporarily impaired securities            |  | $                   | 7,886 |                   | $ | 109       |  | $                | 236 |           | $ | 14               |  | $ | 8,122 |  | $ | 123
|                                                 |  |                     |       |                   |   |           |  |                  |     |           |   |                  |  |   |       |  |   |    



- 14 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE F - INVESTMENT SECURITIES (continued)



Declines in the fair value of available for sale securities that are deemed to be other than temporarily impaired
(OTTI) are reflected in earnings as realized losses. In estimating OTTI losses, management considers, among other things: the length of time and the extent to which the fair value has been below cost, the financial condition and near term prospects
of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery of unrealized loss.

NOTE G - FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying values and estimated fair
values of the Companys financial instruments at June 30, 2009.



|                                         |  |                |         |                     |   |         |  
|---------------------------------------- |  | -------------- | ------- | ------------------- | - | ------- | -
|                                         |  | June 30, 2009  |        
|                                         |  | CarryingAmount |         | EstimatedFair Value |  
|                                         |  | (In thousands) |        
|Financial assets:                        |  |                |         |                     |   |         |  
|Cash and cash equivalents                |  | $              | 40,036  |                     | $ | 40,036  |  
|Investment securities available for sale |  |                | 91,719  |                     |   | 91,719  |  
|                                         |  |               
|Loans, net                               |  |                | 459,353 |                     |   | 467,713 |  
|Market risk/ liquidity adjustment        |  |                |        |                     |   | (9,357  | )
|Net loans                                |  |                | 459,353 |                     |   | 458,356 |  
|                                         |  |               
|Accrued interest receivable              |  |                | 2,494   |                     |   | 2,494   |  
|Stock in the Federal Home Loan Bank      |  |                | 1,133   |                     |   | 1,133   |  
|Non-marketable securities                |  |                | 900     |                     |   | 900     |  
|Bank owned life insurance                |  |                | 7,334   |                     |   | 7,334   |  
|                                         |  |               
|Financial liabilities:                   |  |                |         |                     |   |         |  
|Deposits                                 |  | $              | 527,621 |                     | $ | 534,084 |  
|Short term debt                          |  |                | 23,461  |                     |   | 23,461  |  
|Long term debt                           |  |                | 12,372  |                     |   | 12,372  |  
|Accrued interest payable                 |  |                | 527     |                     |   | 527     |  

For June 30, 2009, the fair value for loans, net of allowance for loan and lease losses included an
adjustment of approximately 2% of gross loans to reflect the unfavorable liquidity conditions that existed in various financial markets.

Cash and
Due from Banks, Interest-Earning Deposits in Other Banks and Federal Funds Sold

The carrying amounts for cash and due from banks, interest-earning
deposits in other banks and federal funds sold approximate fair value because of the short maturities of those instruments.

Investment Securities
Available for Sale

Fair value for investment securities available for sale equals quoted market price if such information is available. If a quoted
market price is not available, fair value is estimated using quoted market prices for similar securities. See Note F, Investment Securities.



- 15 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE G - FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)



Loans

Fair value for the loan portfolio is based on estimated future cash flows discounted at current origination rates for loans with similar terms and credit quality. The values of impaired loans are determined by either the collateral value or
by the present value of the expected cash flows.

Stock in Federal Home Loan Bank of Atlanta

The fair value for FHLB of Atlanta (FHLB Atlanta) stock approximates carrying value of $1.1 million at June 30, 2009. The cash dividends beginning in the
fourth quarter of 2008 were discontinued as a capital preservation decision by FHLB Atlanta during continued uncertain economic conditions accompanied by volatile financial markets. On August 12, 2009, the Board of Directors of the Federal Home
Loan Bank of Atlanta reinstated the dividend and approved an annualized dividend rate of 0.84% for the second quarter of 2009. Management believes that its investment in FHLB Atlanta stock was not other than temporarily impaired as of June 30,
2009, as it is considered a long-term investment, and its value is based on the ultimate recoverability of par value. However, there can be no assurances that the impact of recent or future legislation on Federal Home Loan Banks will not adversely
impact the value of the Companys investment in FHLB Atlanta stock.

Bank Owned Life Insurance

The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.

Deposits

The fair value of demand deposits is the amount
payable on demand at the reporting date. The fair values of time deposits are estimated using the rates currently offered for instruments of similar remaining maturities.

Short Term Debt

The fair values of short term debt (sweep accounts that re-price weekly) are based on
discounting expected cash flows at the interest rate for debt with the same or similar remaining maturities and collateral requirements.

Long Term
Debt

The fair values of long term debt are based on discounting expected cash flows at the interest rate for debt with the same or similar
remaining maturities and collateral requirements.

Accrued Interest Receivable and Accrued Interest Payable

The carrying amounts of accrued interest receivable and payable approximate fair value, because of the short maturities of these instruments.



- 16 -



---

##### Table of Contents

NEW CENTURY BANCORP, INC.

Notes to Consolidated Financial Statements (Unaudited)





NOTE G - FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)



Financial Instruments with Off-Balance Sheet Risk

With regard to financial instruments with off-balance sheet risk it is not practicable to estimate the fair value of future financing commitments.

NOTE H - SUBSEQUENT EVENT

On August 5, 2009, Taylor,
Bean, & Whitaker (TBW), the Companys primary third party provider for the funding of mortgage loans ceased operations as a result of suspension of their loan approval authority by the Federal Housing Administration on
August 4, 2009. Court papers filed on August 6, 2009 by TBW in the US District Court for the Northern District of West Virginia indicated that bankruptcy was imminent as a result of the shut down of their lending operations. As the Company
redirects these services to other existing and new third party providers, an initial slow-down of loan closings and realized mortgage loan commissions may be experienced.



- 17 -



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Managements discussion and analysis is intended to assist readers in the understanding and evaluation of the financial condition and results of operations of New Century Bancorp, Inc. (the Company).
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 relating to, without limitation, our future economic performance, plans and objectives for future operations, and
projections of revenues and other financial items that are based on our beliefs, as well as assumptions made by and information currently available to us. The words may, will, anticipate, should,
would, believe, contemplate, could, project, predict, expect, estimate, continue, and intend, as well as other similar words and
expressions of the future, are intended to identify forward-looking statements. Our actual results, performance or achievements may differ materially from the results expressed or implied by our forward-looking statements. Factors that could
influence actual results, performance or achievements include changes in national, regional and local market conditions, legislative and regulatory conditions, and the interest rate environment.

Overview

The Company is a commercial bank
holding company and has one banking subsidiary, New Century Bank (the Bank), and one unconsolidated subsidiary, New Century Statutory Trust I, which issued trust preferred securities to provide additional capital for general corporate
purposes, including the current and future expansion of the Bank. The Companys only business activity is the ownership of the Bank and New Century Statutory Trust I. This discussion focuses primarily on the financial condition and operating
results of the Bank.

The Banks lending activities are oriented to the consumer/retail customer as well as to the small-to medium-sized businesses
located in Harnett, Hoke, Cumberland, Johnston, Robeson, Sampson, and Wayne counties. The Bank offers the standard complement of commercial, consumer, and mortgage lending products, as well as the ability to structure products to fit specialized
needs. The deposit services offered by the Bank include small business and personal checking, savings accounts and certificates of deposit. The Bank concentrates on customer relationships in building its customer deposit base and competes
aggressively in the area of transaction accounts.

Comparison of Financial Condition at

June 30, 2009 and December 31, 2008

During the first six months of 2009, total assets grew by $23.2 million to $629.0 million as of June 30, 2009. Earning assets at June 30, 2009 totaled $574.0 million and consisted of $459.4 million in net loans, $91.7 million in
investment securities, $20.9 million in overnight investments and interest-bearing deposits in other banks and $2.0 million in non-marketable equity securities. Total deposits and shareholders equity at the end of the second quarter were
$527.6 million and $62.9 million, respectively.

Since the end of 2008, gross loans have increased by $7.3 million to $467.9 million as of June 30,
2009. Gross loans consisted of $79.2 million in commercial and industrial loans, $177.4 million in commercial real estate loans, $19.2 million in multi-family residential loans, $18.3 million in consumer loans, $105.5 million in residential real
estate, and $68.3 million in construction loans.

At June 30, 2009, the Company had nearly $2.4 million in loans that were 30-89 days past due. This
represented 0.51% of gross loans outstanding on that date. This is an increase from December 31, 2008 when there were $1.5 million in loans that were 30-89 days past due, or 0.32% of gross loans outstanding. The increase in past dues is spread
throughout each category of the loan portfolio and is due



- 18 -



---

##### Table of Contents

primarily to the continued weakening of economic conditions both locally and nationally. Non-accrual loans increased $4.8 million during the first six months
of 2009 to $13.4 million as of June 30, 2009, primarily as a result of five loan relationships of $500,000 or more totaling $4.7 million that were reclassified from past due status to non-accrual.

The percentage of non-performing loans (non-accrual loans and loans that were 90 days or more past due but still in accruing status) to total loans increased 100 basis
points from 1.85% at December 31, 2008 to 2.85% at June 30, 2009, primarily as a result of the five large relationships totaling $4.7 million, previously mentioned as being reclassified from past due status to non-accrual. The Company had
no loans that were considered troubled debt restructured loans.

As of June 30, 2009, there were $13.8 million of loans that were considered to be
impaired as a result of $13.4 million being placed in non-accrual status and another $400,000 continuing to accrue interest while delinquent more than 90 days. $5.8 million of these impaired loans required a specific reserve of $2.1 million at
June 30, 2009. Of the $9.1 million classified as impaired at December 31, 2008, $4.2 million required a specific reserve of $3.4 million. The allowance for loan losses was $8.5 million at June 30, 2009 or 1.82% of gross loans
outstanding. This is a decrease of 10 basis points from the 1.92% of gross loans at December 31, 2008. The allowance for loan losses at June 30, 2009 represented 61.73% of impaired loans. The decrease in the allowance resulted from net
charge-offs of $2.4 million during the first six months of 2009, partially offset by provisions for loan losses of $2.1 million. Most of the loans charged-off in 2009 were classified as impaired at December 31, 2008 and had been specifically
reserved for as part of the allowance for loan loss calculation. It is managements assessment that the allowance for loan losses as of June 30, 2009 is appropriate in light of the risk inherent within the Companys loan portfolio.

The following is a roll forward of the Companys allowance for loan losses as of June 30, 2009 and 2008:



|                                                 |  |                            |       |   |                          |   |        |      |  |   |        |   |  |   |        |  
|------------------------------------------------ |  | -------------------------- | ----- | - | ------------------------ | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                 |  | Three Months EndedJune 30, |       |   | Six Months EndedJune 30, |  
|                                                 |  | 2009                       |       |   | 2008                     |   |        | 2009 |  |   | 2008   |  
|                                                 |  | (Amounts in thousands)     |      
|Allowance for loan losses at beginning of period |  | $                          | 7,792 |   |                          | $ | 9,142  |      |  | $ | 8,860  |   |  | $ | 8,314  |  
|Provision for loan losses                        |  |                            | 1,414 |   |                          |   | 374    |      |  |   | 2,100  |   |  |   | 1,247  |  
|Charge-offs                                      |  |                            | (711  | ) |                          |   | (3,138 | )    |  |   | (2,622 | ) |  |   | (3,328 | )
|Recoveries                                       |  |                            | 24    |   |                          |   | 105    |      |  |   | 181    |   |  |   | 250    |  
|                                                 |  |                            |       |   |                          |   |        |      |  |   |        |   |  |   |        |  
|Allowance for loan losses at end of period       |  | $                          | 8,519 |   |                          | $ | 6,483  |      |  | $ | 8,519  |   |  | $ | 6,483  |  
|                                                 |  |                            |       |   |                          |   |        |      |  |   |        |   |  |   |        |  

Management strives to maintain a position of liquidity sufficient to fund future loan demand and to satisfy
fluctuations in deposit levels. This is achieved primarily in the form of federal funds sold on an overnight basis and an investment portfolio that includes a laddered maturity schedule. At June 30, 2009, the Company held no federal funds sold,
a decrease of $10.0 million from December 31, 2008. This decrease was the result of the reallocation of all funds previously invested both directly an indirectly with Silverton Bridge Bank into a non-interest bearing, 100% FDIC insured
transaction account at Silverton. This transaction account balance, at Silverton Bridge Bank, will be transferred to other correspondent banks in the third quarter of 2009 for compensating balances for services, funds for item clearings, and federal
funds sold as principal or agent. The Company also holds an investment of $1.1 million in the form of Federal Home Loan Bank stock, of which dividends were discontinued in the fourth quarter of 2008 as a capital preservation measure. On
August 12, 2009, the Board of Directors of the Federal Home Loan Bank of Atlanta reinstated the dividend and approved an annualized dividend rate of 0.84% for the



- 19 -



---

##### Table of Contents

second quarter of 2009. Interest-earning deposits in other banks were $20.9 million at June 30, 2009, a $7.1 million increase from December 31,
2008. The Companys investment securities at June 30, 2009 were $91.7 million, an increase of $8.8 million from December 31, 2008. The investment portfolio as of June 30, 2009 consisted of $44.3 million in government agency debt
securities, $41.0 million in mortgage-backed securities and $6.4 million in municipal securities. The unrealized gain on these securities was $2.4 million.

The Company also has an investment in bank owned life insurance of $7.3 million at June 30, 2009, which increased $131,000 from December 31, 2008 due to an increase in cash surrender value. Since the income on this investment is
included in non-interest income, the asset is not included in the Companys calculation of earning assets.

At June 30, 2009, non-earning assets
were $56.0 million, which reflects an increase of $9.7 million from the $45.3 million as of December 31, 2008. Non-earning assets as of June 30, 2009 included $19.2 million in cash and due from banks, bank premises and equipment of $11.7
million, goodwill of $8.7 million, core deposit intangible of $0.9 million, accrued interest receivable of $2.5 million, foreclosed real estate of $2.2 million, and other assets totaling $3.4 million. As indicated previously, goodwill amounted to
$8.7 million at June 30, 2009.

Under the provisions of Statement of Financial Accounting Standards No. 142 Goodwill and Other Intangible
Assets (Statement 142), the Company is required to perform an impairment test each year to determine if goodwill is impaired. Since we adopted Statement 142, the annual impairment tests have been conducted as of June 30 each year, and
have not indicated impairment exists.

Statement 142 provides a two-step method to evaluate and calculate impairment. The first step requires estimation of
the Companys fair value. If the fair value exceeds the carrying value, no further testing is required. The step one internal process includes both the income and market approaches to value the Company. The income approach consists of
discounting projected long-term future cash flows, which are derived from internal forecasts and economic expectations for the Company. The significant inputs to the income approach include the long-term target tangible equity to tangible assets
ratio and discount rate, which is determined utilizing the Companys cost of capital adjusted for a company-specific risk factor. The company-specific risk factor is used to address the uncertainty of growth estimates and earnings projections
of management. Under the market approach, a value is calculated from an analysis of comparable acquisition transactions based on earnings, book value, assets and deposit premium multiples from the sale of similar financial institutions. After
completing this first step, if the carrying value exceeds the fair value, we are required to proceed to step two to determine whether an impairment charge must be recorded and, if so, the amount of such charge. Based on the results provided from the
first step, there was no indication that further testing of goodwill was required and the Company was not required to proceed to step two. Therefore, based on the results of the first step, the Companys goodwill was determined not to be
impaired as of June 30, 2009 and no impairment of goodwill was recorded. However, based on the analysis performed, an unfavorable variance of 10% or more from the Companys forecasted income projections used in the impairment testing may
indicate that impairment exists.



- 20 -



---

##### Table of Contents

Total deposits at June 30, 2009 were $527.6 million and consisted of $65.9 million in non-interest-bearing demand
deposits, $78.8 million in money market and NOW accounts, $27.0 million in savings accounts, and $355.9 million in time deposits. Total deposits grew by $22.5 million from $505.1 million as of December 31, 2008. Brokered deposits totaled $3.8
million or 0.72% of quarter-end deposits.

As of June 30, 2009, the Company had $23.5 million in short-term debt and $12.4 million in long-term debt.
Short-term debt consisted of repurchase agreements with local customers. Long-term debt consisted of $12.4 million of junior subordinated debentures that were issued in September 2004. The proceeds of the junior subordinated debentures have provided
capital for the expansion of the Bank.

Total shareholders equity at June 30, 2009 was $62.9 million, an increase of $288,000 from $62.7 million
as of December 31, 2008. Other comprehensive income relating to available for sale securities remained approximately the same, at $1.4 million for the quarter ended June 30, 2009. There was $23,000 in stock options exercised for the six
months ending June 30, 2009. Other changes in shareholders equity included $94,000 in stock-based compensation, and net income of $155,000.

Comparison of Results of Operations for the

Three months ended June 30, 2009 and
2008

General. During the second quarter of 2009, the Company had a net loss of $253,000 as compared with net income of $404,000 for the
same quarter in 2008. Net loss per share for the quarter was $(.04) per share, basic and diluted, compared with a net income per share of $.06 per share, basic and diluted, for the second quarter of 2008. Second quarter 2009 results were impacted by
a higher provision for loan losses of $1.4 million, compared to $374,000 for the same period in 2008. The Company also experienced a decrease in net interest margin of 13 basis points to 3.16% for the period ending June 30, 2009 as compared to
the same period in 2008, as a result of the continuation of historically low interest rates maintained by the Federal Reserve policy in addressing the ongoing decline in economic conditions and concerns over the financial strength of the banking
industry. Also in the second quarter of 2009, the Bank accrued $286,000 in additional deposit insurance expense as a result of a special industry wide FDIC assessment.

Net Interest Income. Net interest income increased by $22,000 to $4.6 million for the second quarter of 2009. The Companys total interest income was affected by a reduction in the yield on
interest-earning assets, partially offset by growth in those assets. Average total interest-earning assets were $577.8 million in the second quarter of 2009 compared with $552.6 million during the same period in 2008 and the yield on those assets
decreased 85 basis points from 6.41% to 5.56%. Total interest income reversed on loans transferred to non-accrual status for the three months ended June 30. 2009 and 2008 was $210,000 and $104,000, respectively, or 15 and 8 basis points on
average interest- earning assets for the period mentioned.

The Companys average interest-bearing liabilities grew by $33.7 million to $499.8 million
for the quarter ended June 30, 2009 from $466.1 million for the same period one year earlier and the cost of those funds decreased from 3.70% to 2.78% or 92 basis points. During the second quarter of 2009, the Companys net interest margin
was 3.16% and net interest spread was 2.78%. For the quarter ended June 30, 2008, net interest margin was 3.29% and net interest spread was 2.71%.

Provision for Loan Losses.Provisions for loan losses are charged to income to bring the allowance for loan losses to a level deemed appropriate by management. In evaluating the allowance for loan losses, management considers factors
that include growth, composition and industry diversification of the portfolio, historical loan loss experience, current delinquency levels, adverse situations that may affect a



- 21 -



---

##### Table of Contents

borrowers ability to repay, estimated value of any underlying collateral, prevailing economic conditions and other relevant factors. The Company
recorded a $1.4 million provision for loan losses in the second quarter of 2009, representing an increase of $1.0 million from the $374,000 provision made in the same period of 2008, primarily as a result of five large loan relationships totaling
$4.7 million being reclassified from past due status to non-accrual. In the second quarter of 2009, the Company had a lower level of net charge-offs, $687,000 compared to the same period in 2008, when $3.1 million was charged-off. As mentioned
previously, most of the loans that were charged off in the second quarter of 2009 were reserved for at December 31, 2008. Part of the provision for loan losses in 2009 was due to additional reserves for homogenous pools of loans or FAS 5
reserves that management felt were prudent in light of prevailing economic conditions.

Non-Interest Income. Non-interest income for the quarter
ended June 30, 2009 was $792,000, an increase of $43,000 from the second quarter of 2008. Service charges on deposit accounts remained fairly consistent with prior year levels at $479,000. Mortgage fee income declined $33,000 to $86,000 for the
quarter ended June 30, 2009 as compared to the same period in 2008, primarily as a result of changes in the mortgage industry lending and credit requirements. Other non deposit fees and income increased $68,000 to $227,000 for the quarter ended
June 30, 2009 as compared to the same period in 2008.

Non-Interest Expenses. Non-interest expenses increased by $136,000 to $4.4 million for
the quarter ended June 30, 2009, from $4.3 million for the same period in 2008. The following are highlights of the significant changes in non-interest expenses from the second quarter of 2008 to the second quarter of 2009:



| |  |  | Personnel expenses decreased to $2.2 million for the quarter ended June 30, 2009 as compared to $2.3 million for the same quarter in 2008.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A special industry wide FDIC assessment was expensed in the second quarter of 2009. As a result, FDIC insurance expense was $507,000 for the quarter ended
June 30, 2009 compared to $129,000 for the same quarter in 2008.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The net losses on sales and write downs on OREO decreased $95,000 to $44,000 in the second quarter of 2009 compared to the same period in 2008.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Banks investment of $51,000 in Silverton Financial Services, Inc. stock was written off in 2009.
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | Other non-interest expenses decreased $53,000 to $661,000 for the quarter ended June 30,2009 from $714,000 for the same period in 2008, primarily as a result
of general cost containment throughout the Company during this period of economic downturn.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Provision for Income Taxes. The
Companys effective tax rate was a (49.4%) benefit and 33.9% expense for the quarters ended June 30, 2009 and 2008, respectively. The effective tax rate in the second quarter of 2009 was impacted by the net loss during the period and
a $42,000 tax benefit adjustment for prior periods.

Comparison of Results of Operations for the

Six months ended June 30, 2009 and 2008

General. During the six months ended June 30, 2009, the Company had net income of approximately $155,000 as compared with net income of approximately $314,000 for the same period in 2008. Net income per share for the first six
months of 2009 was $.02 per share, basic and diluted, compared with $.05 per share, basic and diluted, for the same period in 2008. The first six months of 2009 results were impacted by a higher provision for loan losses of $2.1 million compared to
$1.2 million for the same period in 2008. The Company also experienced a decrease in net interest margin of 3 basis points to 3.21% for the six months ending June 30, 2009 as compared to the same period in 2008, as a result of the continuation
of low interest rates maintained the Federal Reserve policy in addressing the ongoing decline in economic conditions and concerns over the financial strength of the banking industry. Also in the first two quarters of 2009, there was $239,000 in
write downs and losses on OREO as compared to $139,000 for the same period 2008. For the six months ending on June 30, 2008, there was a $357,000



- 22 -



---

##### Table of Contents

loss on the repurchase of participation loans. In addition, during the second quarter of 2009, there was a special industry wide FDIC assessment of which
$286,000 was the Companys assessment.

Net Interest Income. Net interest income increased by $260,000 to $9.1 million for the first
two quarters of 2009. The Companys total interest income was affected by a reduction in the yield on interest-earning assets, partially offset by growth in those assets. Average total interest-earning assets were $574.0 million in the first
six months of 2009 compared with $552.7 million during the same period in 2008 and the yield on those assets decreased 96 basis points from 6.64% to 5.68%. Total interest income reversed on loans transferred to non-accrual status for the six months
ended June 30. 2009 and 2008 was $244,000 and $382,000, respectively, or 9 and 14 basis points on average interest-earning assets for the period mentioned.

The Companys average interest-bearing liabilities grew by $26.4 million to $494.1 million for the six month period ended June 30, 2009 from $467.7 million for the same period one year earlier and the cost of those funds decreased
from 4.03% to 2.89% or 114 basis points. During the first six months of 2009, the Companys net interest margin was 3.21% and net interest spread was 2.79%. For the six month period ended June 30, 2008, net interest margin was 3.21% and
net interest spread was 2.62%.

Provision for Loan Losses.The Company recorded a $2.1 million provision for loan losses in the first six months of
2009, representing an increase of $853,000 from the $1.2 million provision made in the same period of 2008. In the first two quarters of 2009, the Company had a lower level of net charge-offs, $2.4 million as compared to the same period in 2008,
when $3.1 million was charged-off. As mentioned previously, most of the loans that were charged off in the first two quarters of 2009 were impaired loans with reserves provided for at December 31, 2008. Part of the increase in the provision for
loan losses in 2009 was due to additional reserves provided during the first quarter of 2009 for homogenous pools of loans or FAS 5 reserves that management felt were prudent in light of prevailing economic conditions.

Non-Interest Income. Non-interest income for the six months ended June 30, 2009 was $1.6 million, substantially the same compared to the first six months of
2008. Service charges on deposit accounts remained fairly consistent with prior year levels at $914,000. Mortgage fee income declined $57,000 to $233,000 for the two quarters ended June 30, 2009 as compared to the same period in 2008, primarily
as a result of changes in the mortgage industry lending and credit requirements, and slowdowns in processing time of mortgage applications as a result of unprecedented record mortgage refinancing activity. Other non deposit fees and income increased
$106,000 to $490,000 for the two quarters ended June 30, 2009 as compared to the same period in 2008.

Non-Interest Expenses. Non-interest
expenses decreased by $239,000 to $8.5 million for the two quarters ended June 30, 2009, from $8.7 million for the same period in 2008. The following are highlights of the significant changes in non-interest expenses from the first six months
of 2009 compared to the first six months 2008:



| |  |  | Personnel expenses decreased to $4.3 million for the six month period ending on June 30, 2009 compared to $4.4 million for the same period in 2008.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Professional service expenses decreased from $587,000 in 2008 to $493,000 in 2009, due to a decrease in outsourced services and other consulting fees that were
incurred in 2008.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Deposit insurance increased to $639,000 for the six months ended June 30, 2009 from $224,000 for the same period in 2008, primarily as a result of the special
assessment of $286,000, previously mentioned.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Information systems expense was $702,000 or $75,000 less than in 2008.
| | - |  | ----------------------------------------------------------------------



| |  |  | A loss on the repurchase of a loan participation of $357,000 occurred in 2008. No such loss has been incurred in 2009.
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | The net losses on sales and write downs on OREO increased $100,000 to $239,000 in the first six months of 2009 compared to the same period in 2008.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



- 23 -



---

##### Table of Contents

| |  |  | The Banks investment of $51,000 in Silverton Financial Services, Inc. stock was written off in 2009.
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | Other non-interest expenses decreased $187,000 to $1.3 million for the two quarters ended June 30, 2009 from $1.5 million for the same period in 2008,
primarily as a result of general cost containment throughout the Company during this period of economic downturn.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Provision for
Income Taxes. The Companys effective tax rate was 2.5% and 33.0% for the two quarters ended June 30, 2009 and 2008, respectively. The effective tax rate for the six months of 2009 was impacted by a $42,000 tax benefit adjustment for
prior periods.

Liquidity

The
Companys liquidity is a measure of its ability to fund loans, withdrawals and maturities of deposits, and other cash outflows in a cost effective manner. The principal sources of liquidity are deposits, scheduled payments and prepayments of
loan principal, maturities of investment securities, access to liquid deposits, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flows and loan prepayments
are greatly influenced by general interest rates, economic conditions and competition. Liquid assets (consisting of cash and due from banks, interest-earning deposits with other banks, federal funds sold and investment securities classified as
available for sale) comprised 19.4% of total assets at June 30, 2009.

The Company has been a net seller of federal funds since its inception and
strives to maintain a position of liquidity sufficient to fund future loan demand and to satisfy fluctuations in deposit levels. Should the need arise; the Company would have the capability to sell securities classified as available for sale or to
borrow funds as necessary. The Company has established, as of June 30, 2009, new credit lines with other financial institutions to purchase up to $34.0 million in federal funds. Also, as a member of the Federal Home Loan Bank of Atlanta (FHLB),
the Company may obtain advances of up to 10% of total assets, subject to available collateral. A floating lien of $22.2 million of qualifying loans is pledged to the FHLB to secure borrowings. Another source of short-term borrowings is securities
sold under agreements to repurchase. At June 30, 2009, total borrowings consisted of securities sold under agreements to repurchase of $23.5 million and junior subordinated debentures of $12.4 million.

Total deposits were $527.6 million at June 30, 2009. Time deposits, which are the only deposit accounts that have stated maturity dates, are generally considered to
be rate sensitive. Time deposits represented 67.5% of total deposits at June 30, 2009. Time deposits of $100,000 or more represented 31.7% of the Companys total deposits at June 30, 2009. At quarter end, the Company had $3.8 million
in brokered time deposits through the CDARs program. Management believes most other time deposits are relationship-oriented. While the Bank will need to pay competitive rates to retain these deposits at their maturities, there are other
subjective factors that will determine their continued retention. Based upon prior experience, the Company anticipates that a substantial portion of outstanding certificates of deposit will renew upon maturity.

Management believes that current sources of funds provide adequate liquidity for our current cash flow needs.

Capital Resources

A significant measure of the strength of a financial institution is its
capital base. Federal regulations have classified and defined capital into the following components: (1) Tier 1 capital, which includes common shareholders equity and qualifying preferred equity, and (2) Tier 2 capital, which
includes a portion of the allowance for loan losses, certain qualifying long-term debt and preferred stock which does not qualify as Tier 1 capital. Minimum capital levels are regulated by risk-based capital adequacy



- 24 -



---

##### Table of Contents

guidelines, which require a financial institution to maintain capital as a percentage of its assets, and certain off-balance sheet items adjusted for
predefined credit risk factors (risk-adjusted assets). A financial institution is required to maintain, at a minimum, Tier 1 capital as a percentage of risk-adjusted assets of 4.0% and combined Tier 1 and Tier 2 capital as a percentage of
risk-adjusted assets of 8.0%. In addition to the risk-based guidelines, federal regulations require that we maintain a minimum leverage ratio (Tier 1 capital as a percentage of tangible assets) of 4.0%. The Companys equity to assets ratio was
10.01% at June 30, 2009.

As the following table indicates, at June 30, 2009, the Company and its bank subsidiary exceeded regulatory capital
requirements.



|                                |  |             |   |  |                    |  
|------------------------------- |  | ----------- | - |  | ------------------ | -
|New Century Bancorp, Inc.       |  | ActualRatio |   |  | MinimumRequirement |  
|Total risk-based capital ratio  |  | 14.22       | % |  | 8.00               | %
|Tier 1 risk-based capital ratio |  | 12.97       | % |  | 4.00               | %
|Leverage ratio                  |  | 10.30       | % |  | 4.00               | %



|                                |  |             |   |  |                    |   |  |                             |  
|------------------------------- |  | ----------- | - |  | ------------------ | - |  | --------------------------- | -
|New Century Bank                |  | ActualRatio |   |  | MinimumRequirement |   |  | Well-CapitalizedRequirement |  
|Total risk-based capital ratio  |  | 13.86       | % |  | 8.00               | % |  | 10.00                       | %
|Tier 1 risk-based capital ratio |  | 12.63       | % |  | 4.00               | % |  | 6.00                        | %
|Leverage ratio                  |  | 10.02       | % |  | 4.00               | % |  | 5.00                        | %

During 2004, the Company issued $12.4 million of junior subordinated debentures to a newly formed subsidiary, New
Century Statutory Trust I, which in turn issued $12.0 million of trust preferred securities. The proceeds from the sale of the trust preferred securities provided additional capital for the growth and expansion of the Bank. Under the current
applicable regulatory guidelines, all of the trust preferred securities qualify as Tier 1 capital as of June 30, 2009. Management expects that the Company and the Bank will remain well-capitalized for regulatory purposes, although
there can be no assurance that additional capital will not be required in the near future due to greater-than-expected growth, or otherwise.

CONTRACTUAL OBLIGATIONS

In the second quarter of 2009, the Company engaged Jack Henry & Associates Inc. to provide core
processing services for deposits, loans, and general ledger for a six year period commencing in the first quarter of 2010. This decision was made to be able to have a more flexible and functional system that will permit the Company to optimize its
business strategy, enhance the customer experience, improve staff productivity, and proactively capitalize on the trends that are shaping the banking industry. The ongoing and one-time software licensing fees will total approximately $229,000 over
the six year term of the new contract, compared to approximately $138,000 for the existing provider covering the same period of time. The Company will also incur travel and training expenses leading up to the system conversion date and also require
specific hardware purchases necessary to fully utilize the system. Management believes that these additional expenses will be offset through a lower processing fee structure negotiated with Jack Henry & Associates, Inc.

REGULATORY MATTERS

Effective December 27, 2007,
the Board of Directors of the Bank entered into a Memorandum of Understanding with the FDIC and the North Carolina Commissioner of Banks. The Memorandum of



- 25 -



---

##### Table of Contents

Understanding represents an agreement between the Board of Directors of the Bank, the Regional Director of the FDICs Atlanta Regional Office and the
North Carolina Commissioner of Banks and requires that the Banks management take certain actions to improve the Banks lending function. Specifically, the Memorandum of Understanding required the Bank to address problem loans by charging
off certain classified assets within 30 days and also required that the Bank accomplish the following within a 90 day time frame; formulate a proposal for the reduction or improvement of any classified lines of credit, conduct a reevaluation of the
performance and abilities of the banks loan officers and credit administration staff; improve loan documentation, policies and procedures; and correct known violations of rules, regulations and policies. The Memorandum of Understanding also
required management to file various reports with the FDIC and the North Carolina Commissioner of Banks within 90 days, including a budget, earnings forecast and capital plan, with quarterly progress reports thereafter.

To date, the Bank has filed all reports required by the Memorandum of Understanding and has taken all actions required to be taken, with the exception of two credits
that have not been charged off due to improved collateral positions and/or credit risk profiles; and (ii) the correction of certain violations, which the Bank is actively addressing.

Specific additional actions taken have included the hiring of a new Chief Credit Officer, who started in 2008, with substantial experience; evaluation and reorganization
of lending and credit administration personnel; assessment and revision of lending and credit administration policies and procedures; and more effective processes for identification and valuation of problem credits. This included centralization of
loan documentation preparation and credit administration functions. In addition, the consolidation of the Companys wholly owned banking subsidiaries, New Century Bank and New Century Bank South, was accomplished pursuant to a merger on
March 28, 2008.



|Item 4T. | Controls and Procedures
|-------- | -----------------------

(a) Disclosure Controls and Procedures.As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) pursuant to Exchange Act Rule 13a-15(b). Based upon that evaluation, the Companys Chief Executive Officer and Chief
Financial Officer have concluded the Companys disclosure controls and procedures are effective (1) to provide reasonable assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the
Securities Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and (2) to provide reasonable assurance that information required to be disclosed by the Company in
such reports is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

(b) Changes in internal control over financial reporting.Management of the Company has evaluated, with the participation of the Companys Chief Executive
Officer and Chief Financial Officer, changes in the Companys internal controls over financial reporting (as defined in Rule 13a15(f) and 15d15(f) of the Exchange Act) during the second quarter of 2009. In connection with such
evaluation, the Company has determined that there have been no changes in internal control over financial reporting during the first quarter that have materially affected or are reasonably likely to materially affect, the Companys internal
control over financial reporting.



- 26 -



---

##### Table of Contents

Part II. OTHER INFORMATION



|Item 4. | Submission of Matters to a Vote of Securities Holders
|------- | -----------------------------------------------------

The Annual
Meeting of the Shareholders was held on May 19, 2009. Of 6,831,149 shares entitled to vote at the meeting, 3,977,084 shares voted. The following proposals were approved by shareholder vote at the meeting:



|Proposal 1: | Election of Directors. Votes for each nominee were as follows:
|----------- | --------------------------------------------------------------



|                       |  |           |  |         
|---------------------- |  | --------- |  | --------
|Name                   |  | For       |  | Withheld
|Oscar N. Harris        |  | 3,942,326 |  | 34,758  
|John W. McCauley       |  | 3,946,074 |  | 31,010  
|Michael S. McLamb      |  | 3,948,948 |  | 28,136  
|Raymond L. Mulkey, Jr. |  | 3,949,907 |  | 27,177  
|W. Lyndo Tippett       |  | 3,939,538 |  | 37,546  

The following ten directors terms continued after the annual meeting:



|                        |  |                 
|----------------------- |  | ----------------
|J. Gary Ciccone         |  | D. Ralph Huff   
|T. Dixon Dickens        |  | Carlie C. McLamb
|T.C. Godwin Jr.         |  | Anthony E. Rand 
|Gerald W. Hayes         |  | James H. Smith  
|William L. Hedgepeth II |  | C.L. Tart       



|Proposal 2: | Ratification of an amendment to Article III of the Bylaws of the Corporation providing for an increase in the maximum size of the Board of Directors to 19 members.
|----------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



|          |  |         |  |        
|--------- |  | ------- |  | -------
|For       |  | Against |  | Abstain
|3,723,981 |  | 246,129 |  | 6,974  



|Proposal 3: | Election of one additional member of the Board of Directors for a term of three years, two additional members of the Board of Directors for terms of two years and one
additional member of the Board of Directors for a term of one year.
|----------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                   |  |           |  |         
|---------------------------------- |  | --------- |  | --------
|Name                               |  | For       |  | Withheld
|Ann H. Thornton  one year term    |  | 3,895,554 |  | 81,530  
|Tracy L. Johnson  two year term   |  | 3,896,039 |  | 81,045  
|Sidney E. Thompson  two year term |  | 3,894,719 |  | 82,365  
|Sharon L. Raynor  three year term |  | 3,894,753 |  | 82,331  



|Proposal 4: | Ratification of an amendment to Article III, Section 2 of the Bylaws of the Corporation providing for an increase in the mandatory retirement age to eighty years of age
for all directors.
|----------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|          |  |         |  |        
|--------- |  | ------- |  | -------
|For       |  | Against |  | Abstain
|3,655,750 |  | 318,944 |  | 2,390  



|Proposal 5: | Ratification of the appointment of Dixon Hughes PLLC as the Companys independent public accountants for 2009.
|----------- | --------------------------------------------------------------------------------------------------------------



|          |  |         |  |        
|--------- |  | ------- |  | -------
|For       |  | Against |  | Abstain
|3,948,427 |  | 15,283  |  | 13,374 



- 27 -



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|              |  |                                                                                                                
|------------- |  | ---------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                         
|31.1          |  | Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act (Filed herewith)
|              | 
|31.2          |  | Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act (Filed herewith)
|              | 
|32.1          |  | Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes Oxley Act (Filed herewith)
|              | 
|32.2          |  | Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes Oxley Act (Filed herewith)



- 28 -



---

##### Table of Contents

SIGNATURES

Under the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |                           |  |                                                                                 
|--------------------- |  | ------------------------- |  | --------------------------------------------------------------------------------
|                      |  | NEW CENTURY BANCORP, INC.
|                      |  |                          
|Date: August 14, 2009 |  | By:                       |  | /s/ William L. Hedgepeth II                                                     
|                      |  |                           |  | William L. Hedgepeth II                                                         
|                      |  |                           |  | President and Chief Executive Officer                                           
|                      |  |                          
|Date: August 14, 2009 |  | By:                       |  | /s/ Lisa F. Campbell                                                            
|                      |  |                           |  | Lisa F. Campbell                                                                
|                      |  |                           |  | Executive Vice President and Chief Financial Officer and Chief Operating Officer



- 29 -



---

##### Table of Contents

EXHIBIT INDEX



|              |  |                                                                                                                
|------------- |  | ---------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                         
|31.1          |  | Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act (Filed herewith)
|              | 
|31.2          |  | Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act (Filed herewith)
|              | 
|32.1          |  | Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act (Filed herewith)
|              | 
|32.2          |  | Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act (Filed herewith)



- 30 -