##### 



Semiannual Servicers Certificate
CenterPoint Energy Transition Bond Company, LLC (formerly Reliant Energy Transition Bond Company LLC)
$748,897,000 Transition Bonds, Series 2001-1
   
 
 1. Collections Allocable and Aggregate Amounts Available for Current Payment Date:i.
    
    Remittances for the September 15 through 30, 2006 Collection Period
    
    
    3,910,655.33ii.
    
    Remittances for the October 1 through 31, 2006 Collection Period
    
    
    7,423,421.04iii.
    
    Remittances for the November 1 through 30, 2006 Collection Period
    
    
    7,252,816.31iv.
    
    Remittances for the December 1 through 31, 2006 Collection Period
    
    
    6,073,078.79v.
    
    Remittances for the January 1 through 31, 2007 Collection Period
    
    
    6,665,367.19vi.
    
    Remittances for the February 1 through 28, 2007 Collection Period
    
    
    5,970,358.51vii.
    
    Remittances for the March 1 through 14, 2007 Collection Period
    
    
    3,020,558.16viii.
    
    Net Earnings on Collection Account
    
    
    831,091.96
    
    
    [9/1/06 through 2/28/07]ix.
    
    General Subaccount Balance (sum of i through viii above)
    
    
    41,147,347.29x.
    
    Reserve Subaccount Balance as of Prior Payment Date
    
    
    5,483,975.22xi.
    
    Overcollateralization Subaccount Balance as of Prior Payment Date
    
    
    1,560,202.08xii.
    
    Capital Subaccount Balance as of Prior Payment Date
    
    
    3,744,485.00xiii.
    
    Collection Account Balance (sum of ix through xii above)
    
    
    51,936,009.592. Outstanding Amounts as of Prior Payment Date:i.
    
    Class A-1 Principal Balance
    
    
    0.00ii.
    
    Class A-2 Principal Balance
    
    
    58,881,446.00iii.
    
    Class A-3 Principal Balance
    
    
    130,000,000.00iv.
    
    Class A-4 Principal Balance
    
    
    385,897,000.00v.
    
    Aggregate Principal Balance of all Series 2001-1 Transition Bonds
    
    
    574,778,446.003. Required Funding/Payments as of Current Payment Date:ProjectedPrincipal
    
    
    SemiannualSeries 2001-1 Principal
    
    Balance
    
    
    Principal Duei.
    
    Class A-1
    
    
    0.00
    
    
    
    0.00ii.
    
    Class A-2
    
    
    38,511,447.00
    
    
    
    20,369,999.00iii.
    
    Class A-3
    
    
    130,000,000.00
    
    
    
    0.00iv.
    
    Class A-4
    
    
    385,897,000.00
    
    
    
    0.00v.
    
    For all Series 2001-1 Transition Bonds
    
    
    554,408,447.00
    
    
    
    20,369,999.00Transition
    
    
    Days inBond
    
    
    InterestInterest Rate
    
    
    Period (1)
    
    
    Interest Duevi.
    
    Required Class A-1 Interest
    
    
    3.840
    %
    
    
    180
    
    
    
    0.00vii.
    
    Required Class A-2 Interest
    
    
    4.760
    %
    
    
    180
    
    
    
    1,401,378.41viii.
    
    Required Class A-3 Interest
    
    
    5.160
    %
    
    
    180
    
    
    
    3,354,000.00ix.
    
    Required Class A-4 Interest
    
    
    5.630
    %
    
    
    180
    
    
    
    10,863,000.55(1) On 30/360 Day basis.




---



##### 



FundingRequired Level
    
    
    Requiredx.
    
    Overcollateralization Subaccount
    
    
    1,716,222.29
    
    
    
    156,020.21xi.
    
    Capital Subaccount
    
    
    3,744,485.00
    
    
    
    0.004. Allocation of Remittances as of Current Payment Date
Pursuant to Section 8.02(d) of Indenture:i.
    
    Trustee Fees and Expenses
    
    
    2,570.00ii.
    
    Servicing Fee
    
    
    187,224.25
    (1)iii.
    
    Administration Fee and Independent Managers Fee
    
    
    53,500.00
    (2)iv.
    
    Operating Expenses
    
    
    67,968.20
    (3)v.
    
    Semiannual Interest (including any past-due Semiannual Interest for prior periods)Per $1,000of OriginalSeries 2001-1
    
    Aggregate
    
    
    Principal Amount1. Class A-1 Interest Payment
    
    
    0.00
    
    
    
    0.002. Class A-2 Interest Payment
    
    
    1,401,378.41
    
    
    
    11.883. Class A-3 Interest Payment
    
    
    3,354,000.00
    
    
    
    25.804. Class A-4 Interest Payment
    
    
    10,863,000.55
    
    
    
    28.15vi.
    
    Principal Due and Payable as a result of Event of Default or on Final Maturity DatePer $1,000of OriginalSeries 2001-1
    
    Aggregate
    
    Principal Amount1. Class A-1 Principal Payment
    
    
    0.00
    
    
    
    0.002. Class A-2 Principal Payment
    
    
    0.00
    
    
    
    0.003. Class A-3 Principal Payment
    
    
    0.00
    
    
    
    0.004. Class A-4 Principal Payment
    
    
    0.00
    
    
    
    0.00vii.
    
    Semiannual PrincipalPer $1,000of OriginalSeries 2001-1
    
    Aggregate
    
    
    Principal Amount1. Class A-1 Principal Payment
    
    
    0.00
    
    
    
    0.002. Class A-2 Principal Payment
    
    
    20,369,999.00
    
    
    
    172.633. Class A-3 Principal Payment
    
    
    0.00
    
    
    
    0.004. Class A-4 Principal Payment
    
    
    0.00
    
    
    
    0.00viii.
    
    Amounts Payable to Credit Enhancement Providers (if applicable)
    
    
    N/Aix.
    
    Operating Expenses not Paid under Clause (iv) above
    
    
    0.00x.
    
    Funding of Capital Subaccount (to required level)
    
    
    0.00xi.
    
    Funding of Overcollateralization Subaccount (to required level)
    
    
    156,020.21xii.
    
    Net Earnings in Capital Subaccount Released to Issuer
    
    
    96,848.76xiii.
    
    Deposit to Reserve Subaccount
    
    
    4,594,837.91xiv.
    
    Released to Issuer upon Series Retirement: Collection Account
    
    
    0.00(1) Servicing fee: $748,897,000 x .05% x 180/360 = $187,224.25(2)
Administration fee: $50,000 x 180/180 = $50,000.00; Independent
Managers fee: $3,500.00(3) Reimbursement to Administrator
for fees/expenses paid to outside legal counsel ($18,671.50), printer ($10,296.70), independent accountants ($24,000.00) and rating agencies ($15,000.00).




---



##### 



5. Subaccount Withdrawals as of Current Payment Date
(if applicable, pursuant to Section 8.02(d) of
Indenture):i.
    
    Reserve Subaccount (available for 4.i. through 4.xii.)
    
    
    0.00ii.
    
    Overcollateralization Subaccount (available for 4.i. through 4.ix.)
    
    
    0.00iii.
    
    Capital Subaccount (available for 4.i. through 4.ix.)
    
    
    0.00iv.
    
    Total Withdrawals
    
    
    0.006. Outstanding Amounts and Collection Account Balance as of Current Payment Date
(after giving effect to payments to be made on such Payment
Date):Series 2001-1i.
    
    Class A-1 Principal Balance
    
    
    0.00ii.
    
    Class A-2 Principal Balance
    
    
    38,511,447.00iii.
    
    Class A-3 Principal Balance
    
    
    130,000,000.00iv.
    
    Class A-4 Principal Balance
    
    
    385,897,000.00v.
    
    Aggregate Principal Balance for all Series 2001-1 Transition Bonds
    
    
    554,408,447.00vi.
    
    Reserve Subaccount Balance
    
    
    10,078,813.13vii.
    
    Overcollateralization Subaccount Balance
    
    
    1,716,222.29viii.
    
    Capital Subaccount Balance
    
    
    3,744,485.00ix.
    
    Aggregate Collection Account Balance
    
    
    15,539,520.427. Shortfalls In Interest and Principal Payments as of Current Payment Date
(after giving effect to payments to be made on such Payment
Date):i.
    
    Semiannual InterestSeries 2001-11. Class A-1 Bond Interest Payment
    
    
    0.002. Class A-2 Bond Interest Payment
    
    
    0.003. Class A-3 Bond Interest Payment
    
    
    0.004. Class A-4 Bond Interest Payment
    
    
    0.00ii.
    
    Semiannual PrincipalSeries 2001-11. Class A-1 Principal Payment
    
    
    0.002. Class A-2 Principal Payment
    
    
    0.003. Class A-3 Principal Payment
    
    
    0.004. Class A-4 Principal Payment
    
    
    0.008. Shortfalls in Required Subaccount Levels as of Current Payment Date
(after giving effect to payments to be made on such Payment
Date):i.
    
    Overcollateralization Subaccount
    
    
    0.00ii.
    
    Capital Subaccount
    
    
    0.00
   by:
    
    /s/ Marc Kilbride

Marc KilbrideVice President and Treasurer