PLANT TYPE PLANT FEATURES Mean

Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG -32% - Yes CHP, 92% Wet DG -35% Sorghum Ethanol – Dry Mill Coal- No CHP, 92% Wet DG -14% - Yes CHP, 92% Wet DG -16% Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG -48% - Yes CHP, 92% Wet DG -53% Lifecycle GHG Emissions Percent Difference Compared to Petroleum BaselineLow 95% confidence rangeHigh 95% confidence range -43% -17% -47% -20% -26% 1% -28% -2% -59% -33% -64% -38% Lifecycle GHG Emissions Percent Difference Compared to Petroleum Baseline**PLA NT TYPE**  **PLA NT FEA**  **TURES Fuel Production**  **Emissions (gCO2e/mmBtu)**  **2022** Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG 22,111

- Yes CHP, 92% Wet DG 19,062 Sorghum Ethanol – Dry Mill Coal- No CHP, 92% Wet DG 39,648

- Yes CHP, 92% Wet DG 37,577 Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG 6,548

- Yes CHP, 92% Wet DG 1,563

# AN**NUA L LIFE CYCLE GHG EMISSIONS BY CA**  **TEGORY**

**Emisions Category Year -->**  International Land Use Change Other (fuel and feedstock transport) Domestic Farm Inputs and Fert N2O Domestic Soil Carbon Domestic Livestock Domestic Rice Methane International Farm Inputs and Fert N2O International Livestock International Rice Methane Tailpipe **Net Emissions 2005 Gasoline Baseline**  Tailpipe Fuel Production Calendar Year 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE**  **Time Horizon (Years) Discount Rate (%)** 

**Plant Type Plant Features**  Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG


# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG- Yes CHP, 92% Wet DG

Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG**0 1**  **2 3**  **4 5**  **6**

490,372 21,337 21,337 21,337 21,337 21,337 21,337 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -83,561 -2.2 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 424,051 38,576 38,576 38,576 38,576 38,576 38,574 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2022** 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE** 

30.00<-- Must be 100 years or less 0.00%



# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 446,162 60,688 60,688 60,688 60,688 60,688 60,686 443,113 57,638 57,638 57,638 57,638 57,638 57,636 463,699 78,224 78,224 78,224 78,224 78,224 78,222 461,628 76,153 76,153 76,153 76,153 76,153 76,151 430,599 45,124 45,124 45,124 45,124 45,124 45,122 425,614 40,139 40,139 40,139 40,139 40,139 40,137


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 446,162 60,688 60,688 60,688 60,688 60,688 60,686 443,113 57,638 57,638 57,638 57,638 57,638 57,636 463,699 78,224 78,224 78,224 78,224 78,224 78,222 **An nual Emissions (gCO2eq/mmBtu)**  **An nual Emissions (gCO2eq/mmBtu)**  -53% **An nual Emissions (gCO2-eq / mmBtu)** 

-48% -35% -14% **Percent GHG Reduction Compared to Petroleum Baseline** -32%

-16%461,628 76,153 76,153 76,153 76,153 76,153 76,151

430,599 45,124 45,124 45,124 45,124 45,124 45,122 425,614 40,139 40,139 40,139 40,139 40,139 40,137**7 8**  **9 10**  **11 12**  **13**

21,337 21,33721,33721,33721,33721,33721,337 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -2.2 -2.2 -2.2 -2.2 -0.1 -0.1 -0.1 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 38,574 38,574 38,574 38,574 38,576 38,576 38,576 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2030**

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 60,686 60,68660,68660,68660,68860,68860,688 57,636 57,636 57,636 57,636 57,63857,63857,638 78,222 78,222 78,222 78,222 78,224 78,224 78,224 76,151 76,151 76,151 76,151 76,153 76,153 76,153 45,122 45,12245,12245,12245,12445,12445,124 40,137 40,13740,13740,13740,13940,13940,139

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 60,686 60,68660,68660,68660,68860,68860,688 57,636 57,636 57,636 57,636 57,63857,63857,638 78,222 78,222 78,222 78,222 78,224 78,224 78,224 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

1,917,619

1,542,201 1,392,654 **NPV GHG Emissions (gCO2eq / mmBtu)**

2,009,114

2,535,204 2,473,07076,151 76,151 76,151 76,151 76,153 76,153 76,153

45,122 45,12245,12245,12245,12445,12445,124 40,137 40,13740,13740,13740,13940,13940,139**14 15**  **16 17**  **18 19** 

21,337 21,337 21,337 21,337 21,337 21,337 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 -0.1 -0.1 -1.3 -1.3 -1.3 -1.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 38,576 38,576 38,575 38,575 38,575 38,575 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 **2040**

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 60,688 60,688 60,687 60,687 60,687 60,687 57,638 57,638 57,637 57,637 57,637 57,637 78,224 78,224 78,223 78,223 78,223 78,223 76,153 76,153 76,152 76,152 76,152 76,152 45,124 45,124 45,123 45,123 45,123 45,123 40,139 40,139 40,138 40,138 40,138 40,138

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 60,688 60,688 60,687 60,687 60,687 60,687 57,638 57,638 57,637 57,637 57,637 57,637 78,224 78,224 78,223 78,223 78,223 78,223

51,407 46,422 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

66,970 63,921

82,436 84,50776,153 76,153 76,152 76,152 76,152 76,152

45,124 45,124 45,123 45,123 45,123 45,123 40,139 40,139 40,138 40,138 40,138 40,138**20 21**  **22 23**  **24 25**  **26**

1,639 1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -1.3 -0.4 -0.4 -0.4 -0.4 -0.4 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,877 18,878 18,878 18,878 18,878 18,878 18,879 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,98940,99040,990 40,99040,990 40,990 40,990 37,93937,940 37,940 37,940 37,940 37,940 37,941 58,52558,526 58,526 58,526 58,526 58,526 58,527 56,454 56,45556,455 56,45556,455 56,455 56,456 25,42525,42625,426 25,42625,426 25,426 25,427 20,44020,441 20,441 20,441 20,441 20,441 20,442

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,98940,99040,990 40,99040,990 40,990 40,990 37,93937,940 37,940 37,940 37,940 37,940 37,941 58,52558,526 58,526 58,526 58,526 58,526 58,52756,454 56,45556,455 56,45556,455 56,455 56,456

25,42525,42625,426 25,42625,426 25,426 25,427 20,44020,441 20,441 20,441 20,441 20,441 20,442**27 28**  **29 30**  **31 32**  1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 0.3 0.3 0.3 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 18,879 18,879 18,879 18,879 18,879 18,879 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200

**2050**

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 0 0 0 40,990 40,990 40,990 0 0 0 37,941 37,941 37,941 0 0 0 58,527 58,527 58,527 0 0 0 56,456 56,456 56,456 0 0 0 25,427 25,427 25,427 0 0 0 20,442 20,442 20,442 0 0 0

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 98,204 98,204 98,204 40,990 40,990 40,990 40,990 40,990 40,990 37,941 37,941 37,941 37,941 37,940 37,940 58,527 58,527 58,527 58,527 58,527 58,52756,456 56,456 56,456 56,456 56,455 56,455

25,427 25,427 25,427 25,427 25,426 25,426 20,442 20,442 20,442 20,442 20,442 20,442**33 34**  **35 36**  **37 38**  **39** 1,639 1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,879 18,879 18,879 18,879 18,879 18,879 18,879 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2060**

**33 34**  **35 36**  **37 38**  **39** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**33 34**  **35 36**  **37 38**  **39** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,990 40,990 40,990 40,990 40,99040,99040,990 37,940 37,940 37,940 37,940 37,940 37,940 37,940 58,527 58,527 58,527 58,527 58,527 58,527 58,52756,455 56,455 56,455 56,455 56,45556,45556,455

25,426 25,426 25,426 25,426 25,42625,42625,426 20,442 20,442 20,442 20,442 20,44220,44220,442**40 41**  **42 43**  **44 45**  **46 47** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,879 18,879 18,879 18,879 18,879 18,879 18,879 18,879 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**40 41**  **42 43**  **44 45**  **46 47**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**40 41**  **42 43**  **44 45**  **46 47**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,990 40,990 40,990 40,990 40,990 40,990 40,990 40,990 37,940 37,940 37,940 37,940 37,940 37,940 37,940 37,940 58,527 58,527 58,527 58,527 58,527 58,527 58,527 58,52756,455 56,455 56,455 56,455 56,455 56,455 56,455 56,455

25,426 25,426 25,426 25,426 25,426 25,426 25,426 25,426 20,442 20,442 20,442 20,442 20,442 20,442 20,442 20,442**48 49**  **50 51**  **52 53**  **54 55** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,879 18,879 18,879 18,879 18,879 18,879 18,879 18,879 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2070**

**48 49**  **50 51**  **52 53**  **54 55**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**48 49**  **50 51**  **52 53**  **54 55**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,990 40,990 40,990 40,990 40,990 40,990 40,990 40,990 37,940 37,940 37,940 37,940 37,940 37,940 37,940 37,940 58,527 58,527 58,527 58,527 58,527 58,527 58,527 58,52756,455 56,455 56,455 56,455 56,455 56,455 56,455 56,455

25,426 25,426 25,426 25,426 25,426 25,426 25,426 25,426 20,442 20,442 20,442 20,442 20,442 20,442 20,442 20,442**56 57**  **58 59**  **60 61**  **62 63** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,879 18,879 18,879 18,879 18,879 18,879 18,879 18,879 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2080**

**56 57**  **58 59**  **60 61**  **62 63**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**56 57**  **58 59**  **60 61**  **62 63**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,990 40,990 40,990 40,990 40,990 40,990 40,990 40,990 37,940 37,940 37,940 37,940 37,940 37,940 37,940 37,940 58,527 58,527 58,527 58,527 58,527 58,527 58,527 58,52756,455 56,455 56,455 56,455 56,455 56,455 56,455 56,455

25,426 25,426 25,426 25,426 25,426 25,426 25,426 25,426 20,442 20,442 20,442 20,442 20,442 20,442 20,442 20,442**64 65**  **66 67**  **68 69**  **70 71** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,879 18,879 18,879 18,879 18,879 18,879 18,879 18,879 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2090**

**64 65**  **66 67**  **68 69**  **70 71**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**64 65**  **66 67**  **68 69**  **70 71**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,990 40,990 40,990 40,990 40,990 40,990 40,990 40,990 37,940 37,940 37,940 37,940 37,940 37,940 37,940 37,940 58,527 58,527 58,527 58,527 58,527 58,527 58,527 58,52756,455 56,455 56,455 56,455 56,455 56,455 56,455 56,455

25,426 25,426 25,426 25,426 25,426 25,426 25,426 25,426 20,442 20,442 20,442 20,442 20,442 20,442 20,442 20,442**72 73**  **74 75**  **76 77**  **78**

1,639 1,639 1,639 1,639 1,639 1,639 1,639 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,879 18,879 18,879 18,879 18,879 18,879 18,879 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2100**

**72 73**  **74 75**  **76 77**  **78** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**72 73**  **74 75**  **76 77**  **78** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,990 40,990 40,990 40,990 40,990 40,990 40,990 37,940 37,940 37,940 37,940 37,940 37,940 37,940 58,527 58,527 58,527 58,527 58,527 58,527 58,52756,455 56,455 56,455 56,455 56,455 56,455 56,455

25,426 25,426 25,426 25,426 25,426 25,426 25,426 20,442 20,442 20,442 20,442 20,442 20,442 20,442**79 80**  **81 82**  **83 84**  **85**

1,639 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,879 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**79 80**  **81 82**  **83 84**  **85** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**79 80**  **81 82**  **83 84**  **85** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,990 39,351 39,351 39,351 39,351 39,351 39,351 37,940 36,301 36,301 36,301 36,301 36,301 36,301 58,527 56,887 56,887 56,887 56,887 56,887 56,88756,455 54,816 54,816 54,816 54,816 54,816 54,816

25,426 23,787 23,787 23,787 23,787 23,787 23,787 20,442 18,802 18,802 18,802 18,802 18,802 18,802**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,239 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2110**

**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**86 87**  **88 89**  **90 91**  **92** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 39,351 39,351 39,351 39,351 39,351 39,351 39,351 36,301 36,301 36,301 36,301 36,301 36,301 36,301 56,887 56,887 56,887 56,887 56,887 56,887 56,88754,816 54,816 54,816 54,816 54,816 54,816 54,816

23,787 23,787 23,787 23,787 23,787 23,787 23,787 18,802 18,802 18,802 18,802 18,802 18,802 18,802**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,239 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2120**

**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**93 94**  **95 96**  **97 98**  **99** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 39,351 39,351 39,351 39,351 39,351 39,351 39,351 36,301 36,301 36,301 36,301 36,301 36,301 36,301 56,887 56,887 56,887 56,887 56,887 56,887 56,88754,816 54,816 54,816 54,816 54,816 54,816 54,816

23,787 23,787 23,787 23,787 23,787 23,787 23,787 18,802 18,802 18,802 18,802 18,802 18,802 18,802

# AN**NUA L LIFE CYCLE GHG EMISSIONS BY CA**  **TEGORY**

**Emisions Category Year -->**  International Land Use Change Other (fuel and feedstock transport) Domestic Farm Inputs and Fert N2O Domestic Soil Carbon Domestic Livestock Domestic Rice Methane International Farm Inputs and Fert N2O International Livestock International Rice Methane Tailpipe **Net Emissions 2005 Gasoline Baseline**  Tailpipe Fuel Production Calendar Year 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE**  **Time Horizon (Years) Discount Rate (%)** 

**Plant Type Plant Features**  Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG


# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG- Yes CHP, 92% Wet DG

Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG**0 1**  **2 3**  **4 5**  **6**

392,612 8,721 8,721 8,721 8,721 8,721 8,721 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -83,561 -2.2 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 326,291 25,960 25,960 25,960 25,960 25,960 25,958 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2022** 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE** 

30.00<-- Must be 100 years or less 0.00%



# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 348,402 48,072 48,072 48,072 48,072 48,072 48,069 345,352 45,022 45,022 45,022 45,022 45,022 45,020 365,938 65,608 65,608 65,608 65,608 65,608 65,606 363,867 63,537 63,537 63,537 63,537 63,537 63,535 332,838 32,508 32,508 32,508 32,508 32,508 32,506 327,853 27,523 27,523 27,523 27,523 27,523 27,521


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 348,402 48,072 48,072 48,072 48,072 48,072 48,069 345,352 45,022 45,022 45,022 45,022 45,022 45,020 365,938 65,608 65,608 65,608 65,608 65,608 65,606 **An nual Emissions (gCO2eq/mmBtu)** 

**Percent GHG Reduction Compared to Petroleum Baseline** -43% -47%

**An nual Emissions (gCO2eq/mmBtu)**  -64% **An nual Emissions (gCO2-eq / mmBtu)** 

-59% -26% -28%363,867 63,537 63,537 63,537 63,537 63,537 63,535

332,838 32,508 32,508 32,508 32,508 32,508 32,506 327,853 27,523 27,523 27,523 27,523 27,523 27,521**7 8**  **9 10**  **11 12**  **13** 8,721 8,721 8,721 8,721 8,721 8,721 8,721 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -2.2 -2.2 -2.2 -2.2 -0.1 -0.1 -0.1 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 25,958 25,95825,95825,95825,96025,96025,960 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2030**

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 48,069 48,06948,06948,06948,07248,07248,072 45,020 45,02045,02045,02045,02245,02245,022 65,606 65,60665,60665,60665,60865,60865,608 63,535 63,53563,53563,53563,53763,53763,537 32,506 32,506 32,506 32,506 32,50832,50832,508 27,521 27,521 27,521 27,521 27,52327,52327,523

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 48,069 48,06948,06948,06948,07248,07248,072 45,020 45,02045,02045,02045,02245,02245,022 65,606 65,60665,60665,60665,60865,60865,608

1,199,485 1,049,938 **NPV GHG Emissions (gCO2eq / mmBtu)**

1,666,399

2,130,355 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

1,574,903 2,192,48963,535 63,53563,53563,53563,53763,53763,537

32,506 32,506 32,506 32,506 32,50832,50832,508 27,521 27,521 27,521 27,521 27,52327,52327,523**14 15**  **16 17**  **18 19** 

8,721 8,721 8,721 8,721 8,721 8,721 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 -0.1 -0.1 -1.3 -1.3 -1.3 -1.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 25,960 25,960 25,959 25,959 25,959 25,959 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 **2040**

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 48,072 48,072 48,070 48,070 48,070 48,070 45,022 45,022 45,021 45,021 45,021 45,021 65,608 65,608 65,607 65,607 65,607 65,607 63,537 63,537 63,536 63,536 63,536 63,536 32,508 32,508 32,507 32,507 32,507 32,507 27,523 27,523 27,522 27,522 27,522 27,522

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 48,072 48,072 48,070 48,070 48,070 48,070 45,022 45,022 45,021 45,021 45,021 45,021 65,608 65,608 65,607 65,607 65,607 65,607

34,998 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

55,547 52,497

39,983 71,012 73,08363,537 63,537 63,536 63,536 63,536 63,536

32,508 32,508 32,507 32,507 32,507 32,507 27,523 27,523 27,522 27,522 27,522 27,522**20 21**  **22 23**  **24 25**  **26**

1,115 1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -1.3 -0.4 -0.4 -0.4 -0.4 -0.4 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,353 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,46440,46540,465 40,46540,465 40,465 40,466 37,414 37,41537,415 37,41537,415 37,415 37,416 58,000 58,001 58,001 58,001 58,001 58,001 58,002 55,92955,930 55,930 55,930 55,930 55,930 55,931 24,90024,901 24,901 24,901 24,901 24,901 24,902 19,915 19,916 19,916 19,916 19,916 19,916 19,917

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,46440,46540,465 40,46540,465 40,465 40,466 37,414 37,41537,415 37,41537,415 37,415 37,416 58,000 58,001 58,001 58,001 58,001 58,001 58,00255,92955,930 55,930 55,930 55,930 55,930 55,931

24,90024,901 24,901 24,901 24,901 24,901 24,902 19,915 19,916 19,916 19,916 19,916 19,916 19,917**27 28**  **29 30**  **31 32**  1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 0.3 0.3 0.3 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200

**2050**

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 0 0 0 40,466 40,466 40,466 0 0 0 37,416 37,416 37,416 0 0 0 58,002 58,002 58,002 0 0 0 55,931 55,931 55,931 0 0 0 24,902 24,902 24,902 0 0 0 19,917 19,917 19,917 0 0 0

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 98,204 98,204 98,204 40,466 40,466 40,466 40,466 40,465 40,465 37,416 37,416 37,416 37,416 37,416 37,416 58,002 58,002 58,002 58,002 58,002 58,00255,931 55,931 55,931 55,931 55,931 55,931

24,902 24,902 24,902 24,902 24,902 24,902 19,917 19,917 19,917 19,917 19,917 19,917**33 34**  **35 36**  **37 38**  **39** 1,115 1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,354 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2060**

**33 34**  **35 36**  **37 38**  **39** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**33 34**  **35 36**  **37 38**  **39** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,465 40,465 40,465 40,465 40,46540,46540,465 37,416 37,416 37,416 37,416 37,416 37,416 37,416 58,002 58,002 58,002 58,002 58,002 58,002 58,00255,931 55,931 55,931 55,931 55,931 55,931 55,931

24,902 24,902 24,902 24,902 24,90224,90224,902 19,917 19,917 19,917 19,917 19,917 19,917 19,917**40 41**  **42 43**  **44 45**  **46 47** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,354 18,354 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**40 41**  **42 43**  **44 45**  **46 47**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**40 41**  **42 43**  **44 45**  **46 47**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,465 40,465 40,465 40,465 40,465 40,465 40,465 40,465 37,416 37,416 37,416 37,416 37,416 37,416 37,416 37,416 58,002 58,002 58,002 58,002 58,002 58,002 58,002 58,00255,931 55,931 55,931 55,931 55,931 55,931 55,931 55,931

24,902 24,902 24,902 24,902 24,902 24,902 24,902 24,902 19,917 19,917 19,917 19,917 19,917 19,917 19,917 19,917**48 49**  **50 51**  **52 53**  **54 55** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,354 18,354 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2070**

**48 49**  **50 51**  **52 53**  **54 55**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**48 49**  **50 51**  **52 53**  **54 55**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,465 40,465 40,465 40,465 40,465 40,465 40,465 40,465 37,416 37,416 37,416 37,416 37,416 37,416 37,416 37,416 58,002 58,002 58,002 58,002 58,002 58,002 58,002 58,00255,931 55,931 55,931 55,931 55,931 55,931 55,931 55,931

24,902 24,902 24,902 24,902 24,902 24,902 24,902 24,902 19,917 19,917 19,917 19,917 19,917 19,917 19,917 19,917**56 57**  **58 59**  **60 61**  **62 63** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,354 18,354 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2080**

**56 57**  **58 59**  **60 61**  **62 63**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**56 57**  **58 59**  **60 61**  **62 63**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,465 40,465 40,465 40,465 40,465 40,465 40,465 40,465 37,416 37,416 37,416 37,416 37,416 37,416 37,416 37,416 58,002 58,002 58,002 58,002 58,002 58,002 58,002 58,00255,931 55,931 55,931 55,931 55,931 55,931 55,931 55,931

24,902 24,902 24,902 24,902 24,902 24,902 24,902 24,902 19,917 19,917 19,917 19,917 19,917 19,917 19,917 19,917**64 65**  **66 67**  **68 69**  **70 71** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,354 18,354 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2090**

**64 65**  **66 67**  **68 69**  **70 71**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**64 65**  **66 67**  **68 69**  **70 71**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,465 40,465 40,465 40,465 40,465 40,465 40,465 40,465 37,416 37,416 37,416 37,416 37,416 37,416 37,416 37,416 58,002 58,002 58,002 58,002 58,002 58,002 58,002 58,00255,931 55,931 55,931 55,931 55,931 55,931 55,931 55,931

24,902 24,902 24,902 24,902 24,902 24,902 24,902 24,902 19,917 19,917 19,917 19,917 19,917 19,917 19,917 19,917**72 73**  **74 75**  **76 77**  **78**

1,115 1,115 1,115 1,115 1,115 1,115 1,115 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,354 18,354 18,354 18,354 18,354 18,354 18,354 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2100**

**72 73**  **74 75**  **76 77**  **78** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**72 73**  **74 75**  **76 77**  **78** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,465 40,465 40,465 40,465 40,465 40,465 40,465 37,416 37,416 37,416 37,416 37,416 37,416 37,416 58,002 58,002 58,002 58,002 58,002 58,002 58,00255,931 55,931 55,931 55,931 55,931 55,931 55,931

24,902 24,902 24,902 24,902 24,902 24,902 24,902 19,917 19,917 19,917 19,917 19,917 19,917 19,917**79 80**  **81 82**  **83 84**  **85**

1,115 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,354 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**79 80**  **81 82**  **83 84**  **85** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**79 80**  **81 82**  **83 84**  **85** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 40,465 39,351 39,351 39,351 39,351 39,351 39,351 37,416 36,301 36,301 36,301 36,301 36,301 36,301 58,002 56,887 56,887 56,887 56,887 56,887 56,88755,931 54,816 54,816 54,816 54,816 54,816 54,816

24,902 23,787 23,787 23,787 23,787 23,787 23,787 19,917 18,802 18,802 18,802 18,802 18,802 18,802**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,239 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2110**

**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**86 87**  **88 89**  **90 91**  **92** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 39,351 39,351 39,351 39,351 39,351 39,351 39,351 36,301 36,301 36,301 36,301 36,301 36,301 36,301 56,887 56,887 56,887 56,887 56,887 56,887 56,88754,816 54,816 54,816 54,816 54,816 54,816 54,816

23,787 23,787 23,787 23,787 23,787 23,787 23,787 18,802 18,802 18,802 18,802 18,802 18,802 18,802**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,239 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2120**

**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**93 94**  **95 96**  **97 98**  **99** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 39,351 39,351 39,351 39,351 39,351 39,351 39,351 36,301 36,301 36,301 36,301 36,301 36,301 36,301 56,887 56,887 56,887 56,887 56,887 56,887 56,88754,816 54,816 54,816 54,816 54,816 54,816 54,816

23,787 23,787 23,787 23,787 23,787 23,787 23,787 18,802 18,802 18,802 18,802 18,802 18,802 18,802

# AN**NUA L LIFE CYCLE GHG EMISSIONS BY CA**  **TEGORY**

**Emisions Category Year -->**  International Land Use Change Other (fuel and feedstock transport) Domestic Farm Inputs and Fert N2O Domestic Soil Carbon Domestic Livestock Domestic Rice Methane International Farm Inputs and Fert N2O International Livestock International Rice Methane Tailpipe **Net Emissions 2005 Gasoline Baseline**  Tailpipe Fuel Production Calendar Year 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE**  **Time Horizon (Years) Discount Rate (%)** 

**Plant Type Plant Features**  Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG


# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG- Yes CHP, 92% Wet DG

Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG**0 1**  **2 3**  **4 5**  **6**

595,871 38,065 38,065 38,065 38,065 38,065 38,065 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -83,561 -2.2 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 529,549 55,304 55,304 55,304 55,304 55,304 55,302 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2022** 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE** 

30.00<-- Must be 100 years or less 0.00%



# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 551,661 77,416 77,416 77,416 77,416 77,416 77,414 548,611 74,366 74,366 74,366 74,366 74,366 74,364 569,197 94,952 94,952 94,952 94,952 94,952 94,950 567,126 92,881 92,881 92,881 92,881 92,881 92,879 536,097 61,852 61,852 61,852 61,852 61,852 61,850 531,112 56,867 56,867 56,867 56,867 56,867 56,865


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 551,661 77,416 77,416 77,416 77,416 77,416 77,414 548,611 74,366 74,366 74,366 74,366 74,366 74,364 569,197 94,952 94,952 94,952 94,952 94,952 94,950 **An nual Emissions (gCO2eq/mmBtu)**  **An nual Emissions (gCO2eq/mmBtu)**  -38% **An nual Emissions (gCO2-eq / mmBtu)** 

-33% -20% 1% **Percent GHG Reduction Compared to Petroleum Baseline** -17%

-2%567,126 92,881 92,881 92,881 92,881 92,881 92,879

536,097 61,852 61,852 61,852 61,852 61,852 61,850 531,112 56,867 56,867 56,867 56,867 56,867 56,865**7 8**  **9 10**  **11 12**  **13**

38,065 38,06538,06538,06538,06538,06538,065 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -2.2 -2.2 -2.2 -2.2 -0.1 -0.1 -0.1 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 55,302 55,302 55,302 55,302 55,304 55,304 55,304 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2030**

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 77,414 77,414 77,414 77,414 77,416 77,416 77,416 74,364 74,364 74,364 74,364 74,366 74,366 74,366 94,950 94,950 94,950 94,950 94,952 94,952 94,952 92,879 92,87992,87992,87992,881 92,881 92,881 61,850 61,85061,85061,85061,852 61,852 61,852 56,865 56,86556,86556,86556,867 56,867 56,867

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 77,414 77,414 77,414 77,414 77,416 77,416 77,416 74,364 74,364 74,364 74,364 74,366 74,366 74,366 94,950 94,950 94,950 94,950 94,952 94,952 94,952 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

2,346,131

1,970,713 1,821,166 **NPV GHG Emissions (gCO2eq / mmBtu)**

2,437,626

2,963,716 2,901,58292,879 92,87992,87992,87992,881 92,881 92,881

61,850 61,85061,85061,85061,852 61,852 61,852 56,865 56,86556,86556,86556,867 56,867 56,867**14 15**  **16 17**  **18 19** 

38,065 38,065 38,065 38,065 38,065 38,065 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 -0.1 -0.1 -1.3 -1.3 -1.3 -1.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 55,304 55,304 55,303 55,303 55,303 55,303 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 **2040**

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 77,416 77,416 77,415 77,415 77,415 77,415 74,366 74,366 74,365 74,365 74,365 74,365 94,952 94,952 94,951 94,951 94,951 94,951 92,881 92,881 92,880 92,880 92,880 92,880 61,852 61,852 61,851 61,851 61,851 61,851 56,867 56,867 56,866 56,866 56,866 56,866

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 77,416 77,416 77,415 77,415 77,415 77,415 74,366 74,366 74,365 74,365 74,365 74,365 94,952 94,952 94,951 94,951 94,951 94,951

65,690 60,706 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

81,254 78,204

96,719 98,79192,881 92,881 92,880 92,880 92,880 92,880

61,852 61,852 61,851 61,851 61,851 61,851 56,867 56,867 56,866 56,866 56,866 56,866**20 21**  **22 23**  **24 25**  **26**

2,158 2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -1.3 -0.4 -0.4 -0.4 -0.4 -0.4 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,396 19,396 19,396 19,396 19,396 19,396 19,397 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,50741,50841,508 41,50841,508 41,508 41,509 38,457 38,45838,458 38,45838,458 38,458 38,459 59,043 59,044 59,044 59,044 59,044 59,044 59,045 56,972 56,973 56,973 56,973 56,973 56,973 56,974 25,94325,94425,944 25,94425,944 25,944 25,945 20,95820,95920,959 20,95920,959 20,959 20,960

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,50741,50841,508 41,50841,508 41,508 41,509 38,457 38,45838,458 38,45838,458 38,458 38,459 59,043 59,044 59,044 59,044 59,044 59,044 59,04556,972 56,973 56,973 56,973 56,973 56,973 56,974

25,94325,94425,944 25,94425,944 25,944 25,945 20,95820,95920,959 20,95920,959 20,959 20,960**27 28**  **29 30**  **31 32**  2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 0.3 0.3 0.3 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 19,397 19,397 19,397 19,397 19,397 19,397 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200

**2050**

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 0 0 0 41,509 41,509 41,509 0 0 0 38,459 38,459 38,459 0 0 0 59,045 59,045 59,045 0 0 0 56,974 56,974 56,974 0 0 0 25,945 25,945 25,945 0 0 0 20,960 20,960 20,960 0 0 0

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 98,204 98,204 98,204 41,509 41,509 41,509 41,509 41,508 41,508 38,459 38,459 38,459 38,459 38,458 38,458 59,045 59,045 59,045 59,045 59,045 59,04556,974 56,974 56,974 56,974 56,973 56,973

25,945 25,945 25,945 25,945 25,944 25,944 20,960 20,960 20,960 20,960 20,960 20,960**33 34**  **35 36**  **37 38**  **39** 2,158 2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,397 19,397 19,397 19,397 19,397 19,397 19,397 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2060**

**33 34**  **35 36**  **37 38**  **39** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**33 34**  **35 36**  **37 38**  **39** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,508 41,508 41,508 41,508 41,50841,50841,508 38,458 38,458 38,458 38,458 38,45838,45838,458 59,045 59,045 59,045 59,045 59,04559,04559,04556,973 56,973 56,973 56,973 56,973 56,973 56,973

25,944 25,944 25,944 25,944 25,94425,94425,944 20,960 20,960 20,960 20,960 20,96020,96020,960**40 41**  **42 43**  **44 45**  **46 47** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,397 19,397 19,397 19,397 19,397 19,397 19,397 19,397 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**40 41**  **42 43**  **44 45**  **46 47**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**40 41**  **42 43**  **44 45**  **46 47**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,508 41,508 41,508 41,508 41,508 41,508 41,508 41,508 38,458 38,458 38,458 38,458 38,458 38,458 38,458 38,458 59,045 59,045 59,045 59,045 59,045 59,045 59,045 59,04556,973 56,973 56,973 56,973 56,973 56,973 56,973 56,973

25,944 25,944 25,944 25,944 25,944 25,944 25,944 25,944 20,960 20,960 20,960 20,960 20,960 20,960 20,960 20,960**48 49**  **50 51**  **52 53**  **54 55** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,397 19,397 19,397 19,397 19,397 19,397 19,397 19,397 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2070**

**48 49**  **50 51**  **52 53**  **54 55**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**48 49**  **50 51**  **52 53**  **54 55**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,508 41,508 41,508 41,508 41,508 41,508 41,508 41,508 38,458 38,458 38,458 38,458 38,458 38,458 38,458 38,458 59,045 59,045 59,045 59,045 59,045 59,045 59,045 59,04556,973 56,973 56,973 56,973 56,973 56,973 56,973 56,973

25,944 25,944 25,944 25,944 25,944 25,944 25,944 25,944 20,960 20,960 20,960 20,960 20,960 20,960 20,960 20,960**56 57**  **58 59**  **60 61**  **62 63** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,397 19,397 19,397 19,397 19,397 19,397 19,397 19,397 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2080**

**56 57**  **58 59**  **60 61**  **62 63**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**56 57**  **58 59**  **60 61**  **62 63**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,508 41,508 41,508 41,508 41,508 41,508 41,508 41,508 38,458 38,458 38,458 38,458 38,458 38,458 38,458 38,458 59,045 59,045 59,045 59,045 59,045 59,045 59,045 59,04556,973 56,973 56,973 56,973 56,973 56,973 56,973 56,973

25,944 25,944 25,944 25,944 25,944 25,944 25,944 25,944 20,960 20,960 20,960 20,960 20,960 20,960 20,960 20,960**64 65**  **66 67**  **68 69**  **70 71** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,397 19,397 19,397 19,397 19,397 19,397 19,397 19,397 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2090**

**64 65**  **66 67**  **68 69**  **70 71**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**64 65**  **66 67**  **68 69**  **70 71**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,508 41,508 41,508 41,508 41,508 41,508 41,508 41,508 38,458 38,458 38,458 38,458 38,458 38,458 38,458 38,458 59,045 59,045 59,045 59,045 59,045 59,045 59,045 59,04556,973 56,973 56,973 56,973 56,973 56,973 56,973 56,973

25,944 25,944 25,944 25,944 25,944 25,944 25,944 25,944 20,960 20,960 20,960 20,960 20,960 20,960 20,960 20,960**72 73**  **74 75**  **76 77**  **78**

2,158 2,158 2,158 2,158 2,158 2,158 2,158 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,397 19,397 19,397 19,397 19,397 19,397 19,397 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2100**

**72 73**  **74 75**  **76 77**  **78** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**72 73**  **74 75**  **76 77**  **78** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,508 41,508 41,508 41,508 41,508 41,508 41,508 38,458 38,458 38,458 38,458 38,458 38,458 38,458 59,045 59,045 59,045 59,045 59,045 59,045 59,04556,973 56,973 56,973 56,973 56,973 56,973 56,973

25,944 25,944 25,944 25,944 25,944 25,944 25,944 20,960 20,960 20,960 20,960 20,960 20,960 20,960**79 80**  **81 82**  **83 84**  **85**

2,158 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,397 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**79 80**  **81 82**  **83 84**  **85** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**79 80**  **81 82**  **83 84**  **85** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 41,508 39,351 39,351 39,351 39,351 39,351 39,351 38,458 36,301 36,301 36,301 36,301 36,301 36,301 59,045 56,887 56,887 56,887 56,887 56,887 56,88756,973 54,816 54,816 54,816 54,816 54,816 54,816

25,944 23,787 23,787 23,787 23,787 23,787 23,787 20,960 18,802 18,802 18,802 18,802 18,802 18,802**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,239 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2110**

**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**86 87**  **88 89**  **90 91**  **92** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 39,351 39,351 39,351 39,351 39,351 39,351 39,351 36,301 36,301 36,301 36,301 36,301 36,301 36,301 56,887 56,887 56,887 56,887 56,887 56,887 56,88754,816 54,816 54,816 54,816 54,816 54,816 54,816

23,787 23,787 23,787 23,787 23,787 23,787 23,787 18,802 18,802 18,802 18,802 18,802 18,802 18,802**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 3,661 3,661 3,661 3,661 3,661 3,661 3,661 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,239 17,239 17,239 17,239 17,239 17,239 17,239 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2120**

**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**93 94**  **95 96**  **97 98**  **99** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 39,351 39,351 39,351 39,351 39,351 39,351 39,351 36,301 36,301 36,301 36,301 36,301 36,301 36,301 56,887 56,887 56,887 56,887 56,887 56,887 56,88754,816 54,816 54,816 54,816 54,816 54,816 54,816

23,787 23,787 23,787 23,787 23,787 23,787 23,787 18,802 18,802 18,802 18,802 18,802 18,802 18,802**INTERNATIONAL LAND USE CHANGE GHG EMISSIONS**

FAPRI Regions Year 0 emissions (000t CO2e yr-1)Year 1-19

emissions (000t CO2e yr-1) Year 20-79

emissions (000t CO2e yr-1) 30 Year

emissions (000t CO2e)Year 0

emissions (000t CO2e yr-1) Year 1-19

emissions (000t CO2e yr-1) Year 20-79

emissions (000t CO2e yr-1) 30 Year

emissions (000t CO2e)Year 0

emissions (000t CO2e yr-1) Year 1-19

emissions (000t CO2e yr-1) Year 20-79

emissions (000t CO2e yr-1) 30 Year

emissions (000t CO2e)Low Mean High Algeria -1 0 0 -1 -1 0 0 5 0 1 0 140% 0% 0% Argentina -10 0 0 -11 -6 2 0 24 -2 4 0 650% 0% 1% Australia -51 -7 0 -172 -35 -4 0 -107 -19 -2 0 -58-3% -1% 0% Bangladesh 4 0 0 7 9 0 0 15 15 1 0 230% 0% 0% Brazil: Amazon Biome 1,014 4 3 1,198 1,227 11 3 1,477 1,449 20 4 1,77420% 17% 15% Brazil: Central-West Cerrados 337 3 0 404 364 20 1 756 392 42 1 1,1967% 9% 10% Brazil: Northeast Coast 26 0 0 34 32 2 0 71 39 4 0 1181% 1% 1% Brazil: North-Northeast Cerrados145 1 0 171 155 7 0 289 165 14 0 4363% 3% 4% Brazil: South 159 2 0 203 179 17 0 500 200 36 0 8763% 6% 7% Brazil: Southeast 117 1 0 146 134 8 0 297 151 18 0 4852% 3% 4% Canada -1 0 0 -4 0 0 0 7 0 1 0 200% 0% 0% China 114 1 0 184 185 13 0 426 254 27 0 7193% 5% 6% CIS -1 0 0 -10 -1 0 0 -7 0 0 0 -40% 0% 0% Colombia 16 0 0 28 24 3 0 81 33 6 0 1480% 1% 1% Cuba 1 0 0 2 3 0 0 5 4 0 0 70% 0% 0% Egypt -8 0 0 -6 -4 0 0 -1 -1 0 0 30% 0% 0% EU 31 1 0 66 53 6 0 176 74 12 0 2981% 2% 3% Guatemala 13 0 0 20 20 1 0 38 27 2 0 590% 0% 1% India 53 0 0 84 93 3 0 160 135 8 0 2611% 2% 2% Indonesia 113 4 1 286 232 11 5 499 361 19 10 7205% 6% 6% Iran 1 0 0 3 3 1 0 14 5 1 0 270% 0% 0% Iraq 0 0 0 1 2 0 0 3 3 0 0 50% 0% 0% Ivory Coast 36 0 0 52 53 1 0 81 72 3 0 1141% 1% 1% Japan 3 0 0 5 6 0 0 9 8 0 0 130% 0% 0% Malaysia 4 0 0 8 8 0 0 13 11 0 0 180% 0% 0% Mexico 8 -5 0 -80 12 -2 0 -30 17 0 0 12-1% 0% 0% Morocco 1 0 0 3 4 1 0 15 7 1 0 320% 0% 0% Myanmar 0 0 0 1 1 0 0 1 1 0 0 20% 0% 0% Nigeria 8 0 0 15 14 1 0 32 20 2 0 550% 0% 0% Other Africa 533 13 2 960 797 44 3 1,661 1,086 87 3 2,57616% 20% 22% Other Asia -2 0 0 -8 -1 0 0 -6 -1 0 0 -40% 0% 0% Other CIS -49 -1 -2 -83 -29 0 -1 -34 -8 2 -1 21-1% 0% 0% Other Eastern Europe 1 0 0 2 2 0 0 6 2 1 0 120% 0% 0% Other Latin America 37 0 0 57 56 3 0 107 77 5 0 1661% 1% 1% Other Middle East 5 0 0 11 14 1 0 41 22 4 0 870% 0% 1% Pakistan -16 -3 0 -72 -9 -1 0 -35 -3 0 0 -10-1% 0% 0% Paraguay 8 0 0 8 9 0 0 10 10 0 0 120% 0% 0% Peru 2 0 0 -5 5 1 0 27 9 3 0 670% 0% 1% Philippines 45 0 0 84 111 3 0 171 182 6 0 2671% 2% 2% Rest of World 8 0 0 15 13 1 0 25 18 1 0 370% 0% 0% Russia 15 0 0 27 24 2 0 64 34 4 0 1070% 1% 1% South Africa -42 -1 0 -65 -28 -1 0 -47 -14 -1 0 -29-1% -1% 0% South Korea 0 0 0 1 1 0 0 1 1 0 0 20% 0% 0% Taiwan 0 0 0 -1 0 0 0 0 0 0 0 10% 0% 0% Thailand 44 0 0 65 79 2 0 114 115 4 0 1701% 1% 1% Tunisia 0 0 0 0 0 0 0 7 1 1 0 170% 0% 0% Turkey 7 0 0 17 19 2 0 56 31 5 0 1130% 1% 1% Ukraine 3 0 0 7 6 1 0 21 10 2 0 370% 0% 0% Uruguay 0 0 0 1 1 0 0 6 1 1 0 120% 0% 0% US 533 4 1 745 734 21 2 1,156 936 41 3 1,61913% 14% 14% Uzbekistan -2 0 0 1 0 1 0 26 2 3 0 560% 0% 0% Venezuela 0 -1 0 -19 2 0 0 -3 4 1 0 150% 0% 0% Vietnam 13 0 0 21 28 1 0 40 44 1 0 610% 0% 1% Western Africa 33 1 0 84 69 7 1 212 105 15 1 3681% 3% 3% TOTAL 3,683 74 10 5,852 4,668 192 15 8,473 5,716 346 20 11,70777% 100% 113% FOREIGN TOTAL 3,150 70 9 5,107 3,934 171 13 7,318 4,780 305 17 10,088

Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Foreign Total (Thousand MtCO2e) High 4,780 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 Mean 3,934 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 Low 3,150 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 **Foreign Total (gCO2e/mmbtu) High**  **595,871 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 Mean**  **490,372 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 Low**  **392,612 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 mmBtu Denominator**  8,022,222

High 44,689 Mean 30,406 Low 18,982 MEAN HIGH Percent GHG LOW47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79

17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9

**2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115**

# NET PRESENT VA**LUE, 30 YEA R TIME HORIZON**  **Plant Type**

**Emisions Category** 2005 Gasoline Baseline
Domestic Livestock Domestic Farm Inputs and Fert N2O Domestic Rice Methane Tailpipe 2,370,120 International Rice Methane International Livestock Domestic Soil Carbon Other (fuel and feedstock transport) International Farm Inputs and Fert N2O International Land Use Change Fuel Production 576,000 **Net Emissions** 2,946,120 20% Reduction Threshold % Change From Baseline

**PLA NT TYPE**  **PLA NT FEA**  **TURES** Sorghum Ethanol – Dry Mill NG - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 92% Wet DG

- Yes CHP, 92% Wet DG**Discount Rate = 0.00%** 

Sorghum Ethanol – Dry Mill NG Sorghum Ethanol – Dry Mill Coal Sorghum Ethanol – Dry Mill Biogas - No CHP, 92% Wet DG- Yes

CHP, 92% Wet DG- No

CHP, 92% Wet DG- Yes

CHP, 92% Wet DG- No

CHP, 92% Wet DG- Yes

CHP, 92% Wet DG -53,935-53,935-53,935-53,935-53,935-53,935 261,411261,411261,411261,411261,411261,411 17,307 17,307 17,307 17,307 17,307 17,307 26,400 26,400 26,400 26,400 26,400 26,400 -19,467-19,467-19,467-19,467-19,467-19,467 -27,520-27,520-27,520-27,520-27,520-27,520 -83,579-83,579-83,579-83,579-83,579-83,579 109,837109,837109,837109,837109,837109,837 203,147203,147203,147203,147203,147203,147 912,172912,172912,172912,172912,172912,172 663,343571,8471,189,4331,127,299196,429 46,883 2,009,1141,917,6192,535,2042,473,0701,542,2011,392,654 2,356,8962,356,8962,356,8962,356,8962,356,8962,356,896 -32% -35% -14% -16% -48% -53%

**Fuel Production (gCO2-eq / mmBtu)** 22,111 22,111 22,111 22,111 22,111 22,111 22,111 22,111 19,062 19,062 19,062 19,062 19,062 19,062 19,062 19,062 39,648 39,648 39,648 39,648 39,648 39,648 39,648 39,648 37,577 37,577 37,577 37,577 37,577 37,577 37,577 37,577 6,548 6,548 6,548 6,548 6,548 6,548 6,548 6,548 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,56322,111 22,111 22,111 22,111 22,111 22,111 22,111 22,111

19,062 19,062 19,062 19,062 19,062 19,062 19,062 19,062 39,648 39,648 39,648 39,648 39,648 39,648 39,648 39,648 37,577 37,577 37,577 37,577 37,577 37,577 37,577 37,577 6,548 6,548 6,548 6,548 6,548 6,548 6,548 6,548 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,56322,111 22,111 22,111 22,111 22,111 22,111 22,111 22,111

19,062 19,062 19,062 19,062 19,062 19,062 19,062 19,062 39,648 39,648 39,648 39,648 39,648 39,648 39,648 39,648 37,577 37,577 37,577 37,577 37,577 37,577 37,577 37,577 6,548 6,548 6,548 6,548 6,548 6,548 6,548 6,548 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,56322,11122,11122,11122,11122,11122,11122,11122,11122,11122,11122,111

19,06219,06219,06219,06219,06219,06219,06219,06219,06219,06219,062 39,64839,64839,64839,64839,64839,64839,64839,64839,64839,64839,648 37,57737,57737,57737,57737,57737,57737,57737,57737,57737,57737,577 6,5486,5486,5486,5486,5486,5486,5486,5486,5486,5486,548 1,5631,5631,5631,5631,5631,5631,5631,5631,5631,5631,56322,11122,11122,11122,11122,11122,11122,11122,11122,11122,11122,111

19,06219,06219,06219,06219,06219,06219,06219,06219,06219,06219,062 39,64839,64839,64839,64839,64839,64839,64839,64839,64839,64839,648 37,57737,57737,57737,57737,57737,57737,57737,57737,57737,57737,577 6,5486,5486,5486,5486,5486,5486,5486,5486,5486,5486,548 1,5631,5631,5631,5631,5631,5631,5631,5631,5631,5631,56322,11122,11122,11122,11122,11122,11122,11122,11122,11122,11122,111

19,06219,06219,06219,06219,06219,06219,06219,06219,06219,06219,062 39,64839,64839,64839,64839,64839,64839,64839,64839,64839,64839,648 37,57737,57737,57737,57737,57737,57737,57737,57737,57737,57737,577 6,5486,5486,5486,5486,5486,5486,5486,5486,5486,5486,548 1,5631,5631,5631,5631,5631,5631,5631,5631,5631,5631,56322,11122,11122,11122,11122,11122,11122,11122,11122,11122,11122,111

19,06219,06219,06219,06219,06219,06219,06219,06219,06219,06219,062 39,64839,64839,64839,64839,64839,64839,64839,64839,64839,64839,648 37,57737,57737,57737,57737,57737,57737,57737,57737,57737,57737,577 6,5486,5486,5486,5486,5486,5486,5486,5486,5486,5486,548 1,5631,5631,5631,5631,5631,5631,5631,5631,5631,5631,56322,11122,11122,11122,11122,11122,11122,11122,11122,11122,111

19,06219,06219,06219,06219,06219,06219,06219,06219,06219,062 39,64839,64839,64839,64839,64839,64839,64839,64839,64839,648 37,57737,57737,57737,57737,57737,57737,57737,57737,57737,577 6,5486,5486,5486,5486,5486,5486,5486,5486,5486,548 1,5631,563 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,56322,11122,11122,11122,11122,11122,11122,11122,11122,111

19,06219,06219,06219,06219,06219,06219,06219,06219,062 39,64839,64839,64839,64839,64839,64839,64839,64839,648 37,57737,57737,57737,57737,57737,57737,57737,57737,577 6,5486,5486,5486,5486,5486,5486,5486,5486,548 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,56322,11122,11122,11122,11122,11122,11122,11122,11122,111

19,06219,06219,06219,06219,06219,06219,06219,06219,062 39,64839,64839,64839,64839,64839,64839,64839,64839,648 37,57737,57737,57737,57737,57737,57737,57737,57737,577 6,5486,5486,5486,5486,5486,5486,5486,5486,548 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,563 1,56322,11122,11122,11122,111

19,06219,06219,06219,062 39,64839,64839,64839,648 37,57737,57737,57737,577 6,5486,5486,5486,548 1,563 1,563 1,563 1,563