U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the fiscal year ended December 31, 2003

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the transition period from _____ to _____

                        Commission file number 000-30997

                                  ASTRALIS LTD.
                 (Name of small business issuer in its charter)

           DELAWARE                                            84-1508866
(State or other jurisdiction of                             (I.R.S. Employer
Incorporation or organization)                             Identification No.)

75 PASSAIC AVENUE, FAIRFIELD, NEW JERSEY                         07004
(Address of principal executive offices)                       (Zip Code)


                            ISSUER'S TELEPHONE NUMBER
                                 (973) 227-7168


         SECURITIES REGISTERED UNDER SECTION 12(B) OF THE EXCHANGE ACT:
                                      NONE


         SECURITIES REGISTERED UNDER SECTION 12(G) OF THE EXCHANGE ACT:
                         COMMON STOCK, $.0001 PAR VALUE
                                (Title of class)

         Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes|X| No____


<PAGE>


         Check whether disclosure of delinquent filers in response to Item 405
of Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         State issuer's revenues for its most recent fiscal year.   --

         The aggregate market value of the voting and non-voting common equity
held by non-affiliates as of March 26, 2004, was approximately $31,533,399.

         As of March 26, 2004, there were 72,998,055 shares of the registrant's
common stock outstanding.

         Transitional Small Business Disclosure Format (check one):

         Yes [ ] No [X]

<PAGE>


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL

         We are a development-stage biotechnology company primarily engaged in
research and development of treatments for immune system disorders and skin
diseases. Our current activities focus on the development of a product candidate
named Psoraxine (R) for the treatment of the skin disease psoriasis. Currently,
we are engaged in ongoing research and development of Psoraxine. We are also
engaged in research on the possible development of the technology underlying
Psoraxine for the treatment of other indications, such as eczema, seborrheic
dermatitis and psoriatic arthritis.

         We were originally incorporated under the laws of the State of Colorado
in 1999 under the name Hercules Development Group, Inc. We subsequently changed
our name to Astralis Pharmaceuticals Ltd. and, in November 2001, reincorporated
under the laws of the State of Delaware under our present name. Our main office
is located at 75 Passaic Avenue, Fairfield, New Jersey 07004.

PSORIASIS

         Psoriasis is a chronic inflammatory skin disorder of currently unknown
origins that generally lasts a lifetime and for which there is presently no
known cure. Researchers believe that psoriasis may be caused by the immune
system sending faulty signals that affect the growth cycle of skin cells. As a
result, skin cells accumulate on the surface of the body faster than normal. In
people without psoriasis, skin cells mature and are shed approximately every 28
days. In psoriatic skin, the skin cells mature over a period of approximately
three to six days.

         The symptoms of psoriasis include scaly skin and inflammation occurring
on a cyclical basis, with periods of remission and relapse. There are five types
of psoriasis. The most common form, appearing in approximately 80% of
individuals suffering from the disease, is plaque psoriasis. The other forms are
guttate, inverse, erythrodermic and pustular psoriasis. Psoriasis typically does
not prevent individuals with the condition from functioning normally. However,
the pain, discomfort and emotional effects may be extensive.

MARKET OPPORTUNITY

         According to the National Psoriasis Foundation, psoriasis affects
approximately 2.1% of the United States population, or more than 4.5 million
people in the United States. Psoriasis also affects approximately 1% to 3% of
the world's population. Approximately 150,000 to 260,000 new cases of psoriasis
are diagnosed each year. In addition, each year approximately 350 people in the
United States die due to complications caused by psoriasis. Primarily, such
complications occur in relation to severe, extensive forms of psoriasis such as
erythrodermic or pustular psoriasis, where large areas of skin are shed. Because
the skin plays an important role in regulating body temperature and serving as a
barrier to infection, when a person's skin is severely compromised, secondary
infections may occur. These serious forms of psoriasis may also cause
complicating factors, such as fluid loss and strain on the circulatory system.


                                       1
<PAGE>

         The National Psoriasis Foundation also indicates that between 10% and
30% of people who have psoriasis will also develop psoriatic arthritis, which is
similar to rheumatoid arthritis, but generally milder. Psoriatic arthritis
causes inflammation and stiffness in the soft tissue around joints, and
frequently affects the fingers and toes. Psoriatic arthritis may also affect
other areas of the body such as the wrists, neck, lower back, knees and ankles.

         Psoriasis is a chronic illness that, in many cases, requires continuous
treatment. Patients with psoriasis often pay for costly medications and face
ongoing visits with physicians. Severe cases may require periods of
hospitalization. The National Psoriasis Foundation estimates that the costs of
treating psoriasis may exceed $3.0 billion annually.

PSORAXINE

         Psoraxine was developed by Dr. Jose Antonio O'Daly, our chairman of the
board and president of research and development. In 1991, Dr. O'Daly was
conducting trials for a vaccine for leishmaniasis in Caracas, Venezuela. One
patient involved in the leishmaniasis vaccine trials, who also suffered from
psoriasis for 12 years, experienced complete remission of psoriasis after
receiving the vaccine. As a result of this discovery, Dr. O'Daly focused his
efforts on developing a product for the treatment of psoriasis. From 1992
through 2001, Dr. O'Daly developed Psoraxine, an improved version of the
original product that is an immunotherapeutic agent presented in liquid form and
packed in 0.5 miligram ampules for intra-muscular injection. Dr. O'Daly tested
the original product that was a precursor of Psoraxine in approximately 2,900
patients in several clinical trials in Venezuela. The results from the studies
provided evidence of remission of psoriasis lesions as a result of treatment
with the product. In addition, individuals in the studies did not present
severe side effects as a result of treatment. In one clinical study, of the
2,770 patients, 648, or 28%, experienced complete remission of psoriasis. In
addition, almost half of the patients experienced psoriasis reduction of between
70% to 99% as measured by the Psoriasis Area and Severity Index ("PASI").
Additional studies yielded average PASI reductions of between 73% and 92%.

         Dr. O'Daly moved to the United States in 2002 and licensed Psoraxine to
us. We made capital investments to our research and development facility of
approximately $500,000 in 2002 and we filed an Investigational New Drug
application with the FDA for Psoraxine in March 2003. On August 4, 2003 the FDA
allowed us to commence our Phase I clinical trials for Psoraxine.

         The purpose of Phase I studies is to test the safety of a drug. We have
completed our Phase I studies, which involved the administration by
intramuscular injection of a single dose of 50, 150 or 300 micrograms of
Psoraxine or a placebo in a controlled setting to groups of psoriatic patients.
We spent approximately $130,000 on our Phase I studies in 2003 and anticipate
spending an additional $150,000 on Phase I studies in 2004. We have commenced
Phase II studies. The purpose of Phase II studies is to test the safety and
efficacy of a drug. We anticipate that it will take at least one year to
complete the Phase II studies at a cost of not less than $2,500,000. For the
year ended December 31, 2003, we incurred $4,045,673 in research and development
expenses, including $1,721,788 related to SkyePharma. For the year ended
December 31, 2002, we incurred $7,761,542 in research and development expenses,
including $6,834,399 related to SkyePharma.

CURRENT PSORIASIS THERAPIES

         The topical treatment for psoriasis has been based on the use of
emollients, keratolytic agents, coal tar, anthralin, corticosteroids of medium
to strong potency and calcipotriene. UVB phototherapy has been used in the
treatment of moderate cases of psoriasis. For severe cases, systemic treatments
include methotextrate, cyclosporine and oral retinoids. Each of these treatments
has variable efficacy, with side effects and cosmetic problems in addition to
the failure to prevent frequent relapses.


                                       2
<PAGE>


COMPETITION AND PSORIASIS TREATMENTS IN DEVELOPMENT

         The pharmaceutical and biotechnology industries are intensely
competitive. Many companies, including biotechnology, chemical and
pharmaceutical companies, are actively engaged in activities similar to ours,
including research and development of drugs for the treatment of the same
disease as Psoraxine. The FDA has approved Amevive, manufactured by Biogen, and
Raptiva, manufactured by Genentech/Xoma, for the treatment of moderate-to-severe
chronic plaque psoriasis in adult patients who are candidates for systemic
therapy or phototherapy. If we succeed in obtaining FDA approval of Psoraxine,
Amevive and Raptiva may compete directly with our product. In addition to Biogen
and Genentech/Xoma, our competitors may include Amgen/Wyeth-Ayest, Centocor,
Abbott Laboratories and Novartis. Many of these companies have substantially
greater financial and other resources, larger research and development staffs,
and more extensive marketing and manufacturing organizations than we have. In
addition, some of these companies have considerable experience in preclinical
testing, clinical trials and other regulatory approval procedures. There are
also academic institutions, governmental agencies and other research
organizations that are conducting research in areas in which we are working.
They may also market commercial products, either on their own or through
collaborative efforts.

         We expect to encounter significant competition for any of the
pharmaceutical products we develop. Companies that complete clinical trials,
obtain required regulatory approvals and commence commercial sales of their
products before their competitors may achieve a significant competitive
advantage.

         Developments by others may render our product obsolete or
noncompetitive. We will face intense competition from other companies for
collaborative arrangements with pharmaceutical and biotechnology companies, for
establishing relationships with academic and research institutions and for
licenses to additional technologies. These competitors may succeed in developing
technologies or products that are more effective than Psoraxine.

GOVERNMENT REGULATION

         The FDA and comparable regulatory agencies in state and local
jurisdictions and in foreign countries impose substantial requirements upon the
clinical development, manufacture and marketing of pharmaceutical products.
These agencies and other federal, state and local entities regulate research and
development activities and testing, manufacture, quality control, safety,
effectiveness, labeling, storage, record keeping, approval, advertising and
promotion of our potential products.

         The process required by the FDA before our product candidate,
Psoraxine, may be marketed in the United States generally involves the
following:

o     preclinical laboratory and animal tests;

o     submission of an Investigational New Drug application, which must become
      effective before clinical trials may begin;


                                       3
<PAGE>


o     adequate and well controlled human clinical trials to establish the safety
      and efficacy of the proposed drug for its intended use; and

o     FDA approval of a new drug application or biologics license application.

         The testing and approval process requires substantial time, effort and
financial resources, and there can be no assurance that any approvals for
Psoraxine or any other potential products will be granted on a timely basis, if
at all.

         Prior to commencing clinical trials, which are typically conducted in
three sequential phases, a company must submit an Investigational New Drug
application to the FDA. In March 2003, we filed our Investigational New Drug
application for Psoraxine with the FDA. The Investigational New Drug application
automatically becomes effective 30 days after receipt by the FDA, unless the
FDA, within the 30-day time period, raises concerns or questions about the
conduct of the trial. In such a case, the Investigational New Drug sponsor and
the FDA must resolve any outstanding concerns before the clinical trial can
begin. In August 2003, the FDA informed us that we could commence our clinical
trials of Psoraxine. We have completed Phase I clinical trials and have
commenced Phase II clinical trials.

         We may not successfully complete the three phases of testing of
Psoraxine within any specific time period, if at all. Furthermore, the FDA or an
institutional review board or the sponsor may suspend a clinical trial at any
time on various grounds, including a finding that the subjects or patients are
being exposed to an unacceptable health risk.

         The results of product development, pre-clinical studies and clinical
studies are submitted to the FDA as part of a new drug application or biologics
license application. The FDA may deny a new drug application or biologics
license application if the applicable regulatory criteria are not satisfied or
may require additional clinical data. Even if such data is submitted, the FDA
may ultimately decide that the new drug application or biologics license
application does not satisfy the criteria for approval. Once issued, the FDA may
withdraw product approval if compliance with regulatory standards is not
maintained or if problems occur after the product reaches market. In addition,
the FDA may require testing and surveillance programs to monitor the effect of
approved products which have been commercialized, and the FDA has the power to
prevent or limit further marketing of a product based on the results of these
post-marketing programs.

         Satisfaction of FDA requirements or similar requirements of state,
local and foreign regulatory agencies typically takes several years and the
actual time required may vary substantially based upon the type, complexity and
novelty of the product or indication. Government regulation may delay or prevent
marketing of potential products or new indications for a considerable period of
time and impose costly procedures upon our activities. Success in early stage
clinical trials does not assure success in later stage clinical trials.

         Data obtained from clinical activities is not always conclusive and may
be susceptible to varying interpretations which could delay, limit or prevent
regulatory approval. Even if a product receives regulatory approval, the
approval may be significantly limited to specific indications and dosages.
Further, even after regulatory approval is obtained, later discovery of
previously unknown problems with a product may result in restrictions on the
product or even complete withdrawal of the product from the market. Delays in
obtaining, or failures to obtain, additional regulatory approvals for any of our
product candidates would have a material adverse effect on our business.


                                       4
<PAGE>


         Any products manufactured or distributed by us pursuant to FDA
approvals are subject to continuing regulation by the FDA, including
record-keeping requirements and reporting of adverse experiences with the drug.
Drug manufacturers and their subcontractors are required to register their
establishments with the FDA and certain state agencies, and are subject to
periodic unannounced inspections by the FDA and certain state agencies for
compliance with good manufacturing practices, which impose certain procedural
and documentation requirements upon us and any third party manufacturers we may
utilize. We cannot be certain that our present or future suppliers will be able
to comply with the good manufacturing practices, regulations and other FDA
regulatory requirements.

         Outside the United States, our ability to market a product is
contingent upon receiving a marketing authorization from the appropriate
regulatory authorities. The requirements governing the conduct of clinical
trials, marketing authorization, pricing and reimbursement vary widely from
country to country. At present, foreign marketing authorizations are applied for
at a national level, although within the European Union, registration procedures
are available to companies wishing to market a product in more than one EU
Member State. If the regulatory authority is satisfied that adequate evidence of
safety, quality and efficacy has been presented, a marketing authorization will
be granted. This foreign regulatory approval process involves all of the risks
associated with FDA clearance. To date, we have obtained regulatory approval for
clinical testing of Psoraxine in Venezuela, but we have not obtained final
regulatory approval for commercial distribution of Psoraxine in Venezuela
because we do not have manufacturing facilities in that country and such
facilities are required by regulatory authorities in Venezuela before granting
commercial approval for a proposed drug.

INTELLECTUAL PROPERTY

         In January 2004 the United States Patent and Trademark Office ("PTO")
issued a patent to Dr. Jose O'Daly for the "Compositions and Methods for the
Treatment and Clinical Remission of Psoriasis." Under the terms of a license
agreement and assignment of license agreement, we have the exclusive right and
license to use and exploit this patent. Dr. O'Daly will continue to maintain
ownership rights with respect to the patent and patent application. However, Dr.
O'Daly has granted us a perpetual, royalty free license to his patent under the
agreements, which will terminate only upon the expiration of the patent, or upon
the commencement of a bankruptcy or insolvency proceeding involving our company
or upon our dissolution or liquidation.

         In March 2002, Akiva LLC, an entity controlled by Dr. O'Daly, also
filed an application to obtain patent protection internationally under the
Patent Cooperation Treaty. In addition, in August 2003, Akiva LLC filed patent
applications in the European Union, Australia, Brazil, Canada, Mexico and Japan.
We have rights to these applications, which are currently pending, pursuant to
the license and assignment of license agreements described above.

         In January 2004, Dr.O'Daly filed a patent application with the PTO
focusing on the mechanism of action of Psoraxine, expanding the claims to
include medical indications other than psoriasis, such as Atopic Dermatitis,
Psoriatic Arthritis and Rheumatoid Arthritis. In addition, the patent elaborates
further on the mechanism of action of Leishmania extracts, which are believed to
induce T-cell activation. In January 2004, Dr. O'Daly also filed a second patent
relating to a culture medium for parasitic organisms, which is part of our
technology platform. Dr. O'Daly has assigned to us the rights in the patent
applications. Also, in January 2004, the PTO granted us a federal trademark
registration for the mark Psoraxine.


                                       5
<PAGE>


AGREEMENTS WITH SKYEPHARMA

         We entered into a Purchase Agreement dated as of December 10, 2001 with
SkyePharma PLC ("SkyePharma") pursuant to which SkyePharma purchased an
aggregate of 2,000,000 shares of our Series A Convertible Preferred Stock, par
value $.001 per share ("Series A Preferred Stock"), for an aggregate purchase
price of $20.0 million. On January 20, 2004, pursuant to an Omnibus Conversion
Agreement dated January 12, 2004 between us and SkyePharma, SkyePharma converted
all of its outstanding shares of Series A Preferred Stock into 25,000,0000
shares of common stock at a conversion price of $0.80 per share. As a result of
its conversion, SkyePharma beneficially owns 34.52% of our common stock.

         On January 20, 2004, we and SkyePharma entered into a Call Option
Agreement pursuant to which we received the right to repurchase some or all of
12,500,000 shares of our common stock from SkyePharma at a premium to the
conversion price. The call option will be exercisable by us for a period
commencing upon our achievement of a certain milestone event and ending on
January 20, 2007.

         On January 20, 2004, we, SkyePharma and other stockholders who are
parties to a Stockholders Agreement dated December 10, 2001, entered into an
amendment to the Stockholders Agreement to provide for, among other things, the
termination of the agreement on the later of (1) January 20, 2007 or (2) the
date on which SkyePharma no longer beneficially owns 20% of our outstanding
common stock. The amended Stockholders Agreement provides that each party
thereto will vote all shares held by such parties for one director designated
by Mike Ajnsztajn, one director designated by Jose O'Daly, one director
designated by Gaston Liebhaber, one director designated by Gina Tedesco, one
director designated by SkyePharma and two independent directors. In addition,
SkyePharma is required to vote its shares of our common stock in favor of
certain enumerated transactions, where those transactions have been approved by
our board of directors and all of the independent directors. These transactions
include (i) the amendment of our certificate of incorporation solely to increase
authorized capital stock, (ii) the adoption or amendment of an employee benefit
plan applicable to all employees, (iii) the issuance of additional securities
for cash and (iv) the sale of all of our outstanding capital stock, sale of all
or substantially all of our assets or merger with another entity provided that
SkyePharma will receive the same consideration for its shares as other holders
of common stock and will be able to participate in the transaction on the same
terms as Messrs. O'Daly, Ajnsztajn and Liebhaber and Ms. Tedesco and the total
consideration for the transaction is greater than $135 million.

         We also entered into two agreements concerning the formulation and
development of our initial injectable product candidate, Psoraxine, with
SkyePharma. Under the terms of the Technology Access Option Agreement, dated
December 10, 2001, we paid to SkyePharma a $5 million fee for the option to
acquire a license for DepoFoam and other relevant drug delivery technologies
owned by SkyePharma. Under the terms of the Technology Access Option Agreement,
if we exercise our option, we must pay a royalty of 5% of net sales of all
products manufactured or sold that use or exploit the drug delivery technologies
that we license from SkyePharma. In addition, if we exercise our option,
SkyePharma retains the right during the term of the Technology Access Option
Agreement to undertake the manufacture of all of our products that incorporate
or utilize the drug delivery technologies. The option we received under the
Technology Access Option Agreement expires on December 10, 2008. The Technology
Access Option Agreement may be terminated by either party if (i) the other party
commits any irremediable breach of the agreement, (ii) the other party commits
any remediable breach and fails to remedy such breach within sixty days of
service of notice of the breach, (iii) a court makes an administration order
with respect to the other party or any composition in satisfaction of the debts
of, or scheme of arrangement of the affairs of, the other party, or (iv) the
other party becomes insolvent, has a receiver appointed over any of its assets,
enters into any composition with creditors generally or has an order made or
resolution passed for it to be wound up. SkyePharma has the right of first
negotiation to acquire the worldwide marketing rights to Psoraxine.


                                       6
<PAGE>

         In addition, we entered into a Service Agreement, dated December 10,
2001, pursuant to which SkyePharma will provide us with development,
manufacturing, pre-clinical and clinical development services in consideration
of $11 million of which $3 million was paid in 2001 with the remaining $8
million paid primarily during 2002 for second generation Psoraxine. The Service
Agreement terminated on December 31, 2002. We have entered into an Amendment to
the Service Agreement with SkyePharma, effective as of January 1, 2003, to
extend the term of the Service Agreement and modify the services to be provided
by SkyePharma such that SkyePharma will continue to provide certain services to
us through December 31, 2004 in consideration for payments made during 2002. In
addition, the amendment sets forth milestones expected to be reached during the
24 month period following January 1, 2003.
OTHER RESEARCH AND DEVELOPMENT EFFORTS

         In addition to our development of Psoraxine for the treatment of
psoriasis, we are researching its possible application for the treatment of
other conditions, such as eczema, seborrheic dermatitis and psoriatic arthritis.
We are also developing a second product for the treatment of leishmaniasis.
Since leishmaniasis is not prevalent in the United States, we intend to market
this product primarily in other countries. We have not named this product yet
and we do not have any approvals from, nor has any application been filed with,
the FDA or any foreign governmental regulatory authority for this product.
Currently, we do not have any collaborators for this product. However, our
Technology Access Option Agreement permits us to use the technology we may
license from SkyePharma for our leishmaniasis treatment. We are also engaged in
preliminary research of a treatment for transplant rejection.

EMPLOYEES AND CONSULTANTS

         As of December 31, 2003, we employed nine full-time employees,
including four scientists and a laboratory technician. We also have 14
consultants. We have no part-time employees. None of our employees are covered
by a collective bargaining agreement and we believe that our employee relations
are good.

FORWARD-LOOKING STATEMENTS

         This annual report on Form 10-KSB contains many forward-looking
statements that involve substantial risks and uncertainties. You can identify
these statements by forward-looking words such as "may", "will", "expect",
"anticipate", "believe", "estimate", and "continue" or similar words. You should
read statements that contain these words carefully because they discuss our
future expectations, contain projections of our future operating results or of
our financial condition or state other "forward-looking" information.

         We believe that it is important to communicate our future expectations
to our investors. However, we may be unable to accurately predict or control
events in the future. The factors listed in the sections captioned "Risk
Factors" and "Management's Discussion and Analysis or Plan of Operation", as
well as any other cautionary language in this annual report, provide examples of
risks, uncertainties and events that may cause our actual results to differ
materially from the expectations we describe in our forward-looking statements.
Before you invest in our common stock, you should be aware that the occurrence
of the events described in the "Risk Factors" section, the "Management's
Discussion and Analysis or Plan of Operation" section and elsewhere in this
annual report could seriously harm our business.


                                       7
<PAGE>


RISK FACTORS

         WE HAVE NO SALES; WE WILL NOT HAVE SALES IN THE FORESEEABLE FUTURE; WE
ARE IN AN EARLY STAGE OF DEVELOPMENT AND WE MAY NEVER SELL PRODUCTS OR BECOME
PROFITABLE.

         We commenced our current operations in 2001 and such operations remain
in an early stage of development. We have no products approved for sale and
therefore, no means to generate revenue. We have not commercialized any
products, had no revenues and had incurred a net loss of $29,664,789 as of
December 31, 2003 which has increased to date. We expect that substantial losses
will continue for the foreseeable future. In order to obtain revenue from the
sales of our product candidate, Psoraxine, we must successfully develop, test,
obtain regulatory approval for, manufacture, market and eventually sell such
product candidate. Our expenses have consisted principally of costs incurred in
research and development and from general and administrative costs associated
with our operations. We expect our expenses to increase and to continue to incur
operating losses for the next several years as we continue our research and
development efforts for Psoraxine and any subsequent product candidates.
Commercialization of any of our products will take a significant amount of time
and successful commercialization may not occur at all. As a result, we may never
become profitable.

         WE WILL NEED TO OBTAIN ADDITIONAL FUNDS TO SUPPORT OUR FUTURE OPERATION
EXPENSES. OUR AUDITORS HAVE EXPRESSED UNCERTAINTY REGARDING OUR ABILITY TO
CONTINUE AS A GOING CONCERN.

         Based on our current plans, we believe that we currently have
sufficient funds to meet our operating expenses and capital requirements through
approximately the second quarter of 2005. We will need additional funds to
continue our operations following that period. Furthermore, substantial
additional funds will be needed in order to fund our continued efforts to obtain
FDA approval of Psoraxine. No assurance can be given that we will be able to
obtain financing, or successfully sell assets or stock, or, even if such
transactions are possible, that they will be on terms reasonable to us or that
they will enable us to satisfy our cash requirements. In addition, raising
additional funds by selling additional shares of our capital stock will dilute
the ownership interest of our stockholders. If we do not obtain additional
funds, we will likely be required to eliminate programs, delay development of
our products, alter our business plans, or in the extreme situation, cease
operations.

         As a result of our losses and the matters described in the preceding
paragraph, the Independent Auditors' Report on our financial statements includes
a paragraph indicating doubt about our ability to continue as a going concern.
The financial statements that accompany this report do not include any
adjustments that might be necessary if we are unable to continue as a going
concern.

         WE MAY NOT BE SUCCESSFUL IN THE DEVELOPMENT AND COMMERCIALIZATION OF
PRODUCTS.

         We may not develop products that prove to be safe and effective, that
meet applicable regulatory standards or that we can manufacture at reasonable
costs or market successfully. Successful products will require significant
development and investment, including testing, to demonstrate their safety and
efficacy prior to their commercialization. We have not proven our ability to
develop and commercialize products. We must conduct a substantial amount of
additional research and development before any regulatory authority will approve
our initial product candidate, Psoraxine. Our research and development and
clinical trials may not confirm the safety and efficacy of our products, in
which case regulatory authorities may not approve them. In addition, even if we
successfully complete our research and development efforts, Psoraxine may not
perform in the manner we anticipate, and may not be accepted for use by the
public.


                                       8
<PAGE>


         SUBSTANTIAL ADDITIONAL FUNDS AND EFFORT WILL BE NECESSARY FOR FURTHER
DEVELOPMENT AND COMMERCIALIZATION OF PSORAXINE.

         Our initial product candidate, Psoraxine, will require the commitment
of substantial resources to move it towards commercialization. Before obtaining
regulatory approvals for the commercial sale of Psoraxine, we must demonstrate
the safety and efficacy of our product candidate through preclinical testing and
clinical trials. Conducting clinical trials involves a lengthy, expensive and
uncertain process. Completion of clinical trials may take several years or more.
The length of time generally varies substantially according to the type,
complexity, novelty and intended use of the product. If we or the U.S. Food and
Drug Administration believe that our clinical trials expose participating
patients to unacceptable health risks, we may suspend such trials. We may
encounter problems in our studies which will cause us or the FDA to delay or
suspend the studies. Some of the factors that may delay our commencement and
rate of completion of clinical trials include:

o     ineffectiveness of the study compound, or perceptions by physicians that
      the compound will not successfully treat a particular indication;

o     inability to manufacture sufficient quantities of compounds for use in
      clinical trials;

o     failure of the FDA to approve our clinical trial protocols;

o     slower than expected rate of patient recruitment;

o     unforeseen safety issues; or

o     government or regulatory delays.

         The failure of future clinical trials may harm our business, financial
condition and results of operations.

         OUR POTENTIAL THERAPEUTIC PRODUCTS FACE A LENGTHY AND UNCERTAIN
REGULATORY PROCESS. IF WE DO NOT OBTAIN REGULATORY APPROVAL OF OUR POTENTIAL
PRODUCTS, WE WILL NOT BE ABLE TO COMMERCIALIZE THESE PRODUCTS.

         The FDA must approve any therapeutic product before it can be marketed
in the United States. Before we obtain FDA approval of a new drug application or
biologics license application, the product must undergo extensive testing,
including animal and human clinical trials, which can take many years and
requires substantial expenditure. Data obtained from such testing may be
susceptible to varying interpretations, which could delay, limit or prevent
regulatory approval. In addition, changes in regulatory policy for product
approval during the period of product development and regulatory agency review
of each submitted new drug application may cause delays or rejections. We must
devote a substantial amount of time and resources in the regulatory process in
order to obtain regulatory approval of our initial product candidate, Psoraxine.


                                       9
<PAGE>

         Because our initial product candidate, Psoraxine, involves the
application of new technologies and may be used upon new therapeutic approaches,
government regulatory authorities may subject this product to more rigorous
review and may grant regulatory approvals more slowly for this product than for
products using more conventional technologies. We have not received approval
from the FDA to market or commercialize Psoraxine. The regulatory agencies of
foreign governments must also approve any therapeutic product we may develop
before the product can be sold in those countries. To date, although we have
obtained regulatory approval for clinical testing of Psoraxine in Venezuela, we
have not sought, nor have we obtained, regulatory approval for the
commercialization of Psoraxine in Venezuela because, among other things, we do
not have manufacturing facilities in that country and such facilities are
required by regulatory authorities in Venezuela before granting commercial
approval for a proposed drug.

         Even after investing significant time and resources, we may not obtain
regulatory approval for our product. If we do not receive regulatory approval,
we cannot sell the product. Even if we receive regulatory approval, this
approval may place limitations on the indicated uses for which we can market the
product. Further, after granting regulatory approval, regulatory authorities
subject a marketed product and its manufacturer to continual review, and
discovery of previously unknown problems with a product or manufacturer may
result in restrictions on the product, manufacturer and manufacturing facility,
including withdrawal of the product from the market. In certain countries,
regulatory agencies also set or approve prices.

         EVEN IF PRODUCT CANDIDATES EMERGE SUCCESSFULLY FROM CLINICAL TRIALS, WE
MAY NOT BE ABLE TO SUCCESSFULLY MANUFACTURE, MARKET AND SELL THEM.

         We have not completed clinical trials of Psoraxine. If Psoraxine
emerges successfully from clinical trials, we will either commercialize products
resulting from our proprietary programs directly or through licensing
arrangements with other companies. We have no experience in manufacturing and
marketing, and we currently do not have the resources or capability to
manufacture, market or sell our products on a commercial scale. In order to
commercialize Psoraxine directly, we would need to develop or obtain through
outsourcing arrangements the capability to manufacture, market and sell
products. We have an agreement with SkyePharma PLC ("SkyePharma") under which
SkyePharma will provide development, pre-clinical and clinical development
services for Psoraxine until December 31, 2004. However, we do not currently
have a written agreement covering any period after December 31, 2004 and we may
not be able to enter into such an agreement on commercially reasonable terms, or
at all. In addition, we currently do not have any agreements for the marketing
or sale of any of our products and we may not be able to enter into such
agreements on commercially reasonable terms, or at all.

         WE LICENSE AND DO NOT OWN OUR INTELLECTUAL PROPERTY. ANY INABILITY TO
PROTECT OUR PROPRIETARY TECHNOLOGIES ADEQUATELY COULD HARM OUR COMPETITIVE
POSITION.

         We license, and do not own, the intellectual property rights to
Psoraxine. Dr. Jose Antonio O'Daly is the owner of the patent for Psoraxine.
Under the terms of a license agreement and assignment of license agreement, we
have the right to use any patent issued pursuant to Dr. O'Daly's patent
application. We also have rights to other patents filed by Dr. O'Daly under the
terms of our employment agreement with him. Our success will depend in part on
our ability to obtain patents and maintain adequate protection of other
intellectual property for our technologies and products in the United States and
other countries. If we do not adequately protect our intellectual property,
competitors may be able to use our technologies and erode or negate our
competitive advantage. The laws of some foreign countries do not protect our
proprietary rights to the same extent as the laws of the United States, and we
may encounter significant problems in protecting our proprietary rights in these
foreign countries.


                                       10
<PAGE>

         The patent positions of biotechnology companies, including our patent
positions, involve complex legal and factual questions and, therefore, validity
and enforceability cannot be predicted with certainty. Patents may be
challenged, deemed unenforceable, invalidated or circumvented. We will be able
to protect our proprietary rights from unauthorized use by third parties only to
the extent that we cover our proprietary technologies with valid and enforceable
patents or we effectively maintain such proprietary technologies as trade
secrets. We will apply for patents covering both our technologies and product
candidates as we deem appropriate. However, we may fail to apply for patents on
important technologies or products in a timely fashion, or at all, and in any
event, the applications we do file may be challenged and may not result in
issued patents. Any future patents we obtain may not be sufficiently broad to
prevent others from practicing our technologies or from developing competing
products. Furthermore, others may independently develop similar or alternative
technologies or design around our patented technologies. In addition, others may
challenge or invalidate our patents, or our patents may fail to provide us with
any competitive advantages. If we encounter challenges to the use or validity of
any of our patents, resulting in litigation or administrative proceedings, we
would incur substantial costs and the diversion of management in defending the
patent. In addition, we do not control the patent prosecution of technology that
we license from others. Accordingly, we cannot exercise the same degree of
control over this intellectual property as we would over technology we own.

         We rely upon trade secrets protection for our confidential and
proprietary information. We have taken measures to protect our proprietary
information. These measures may not provide adequate protection for our trade
secrets or other proprietary information. We seek to protect our proprietary
information by entering into confidentiality agreements with employees,
collaborators and consultants. Nevertheless, employees, collaborators or
consultants may still disclose our proprietary information, and we may not be
able to meaningfully protect our trade secrets. In addition, others may
independently develop substantially equivalent proprietary information or
techniques or otherwise gain access to our trade secrets.

         MANY POTENTIAL COMPETITORS WHICH HAVE GREATER RESOURCES AND EXPERIENCE
THAN WE DO MAY DEVELOP PRODUCTS AND TECHNOLOGIES THAT COULD MAKE OURS OBSOLETE.

         Companies in the biotechnology industry face rapid technological change
in a rapidly evolving field. Our future success will depend on our ability to
maintain a competitive position with respect to technological advances. Rapid
technological development by others may result in our products and technologies
becoming obsolete.

         We face, and will continue to face, intense competition from
organizations such as large biotechnology and pharmaceutical companies, as well
as academic and research institutions and government agencies. Our competitors
may include Biogen, Genentech/Xoma, Abbott Laboratories and Novartis. These
organizations may develop technologies that provide superior alternatives to our
technologies. Further, our competitors may be more effective at implementing
their technologies to develop commercial products.

         Any products that we develop through our technologies will compete in
multiple, highly competitive markets. Many of the organizations competing with
us in the markets for such products have greater capital resources, research and
development and marketing staffs, facilities and capabilities, and greater
experience in obtaining regulatory approvals, product manufacturing and
marketing. Accordingly, our competitors may be able to develop technologies and
products more easily, which would render our technologies and products obsolete
and noncompetitive.


                                       11
<PAGE>


         IF WE LOSE OUR KEY PERSONNEL OR FAIL TO ATTRACT AND RETAIN ADDITIONAL
PERSONNEL, WE MAY BE UNABLE TO DISCOVER AND DEVELOP OUR PRODUCTS.

         We depend on the services of Dr. Jose Antonio O'Daly, the loss of whose
services would adversely impact the achievement of our objectives. Our key
personnel have no prior experience managing a start-up biotechnology company. We
do not currently have sufficient executive management personnel to execute our
business plan fully. In addition, recruiting and retaining qualified scientific
personnel to perform future research and development work will be critical to
our success. Although we believe we can successfully attract and retain
qualified personnel, we face intense competition for experienced scientists.
Failure to attract and retain skilled personnel would prevent us from pursuing
collaborations and developing our products and core technologies to the extent
otherwise possible.

         Our planned activities will require additional expertise. These
activities will require the addition of new personnel, including management, and
the development of additional expertise by existing management personnel. The
inability to acquire or develop this expertise could impair the growth, if any,
of our business.

         IF WE FACE CLAIMS IN CLINICAL TRIALS OF A DRUG CANDIDATE, THESE CLAIMS
WILL DIVERT OUR MANAGEMENT'S TIME AND WE WILL INCUR LITIGATION COSTS.

         We face an inherent business risk of clinical trial liability claims in
the event that the use or misuse of Psoraxine results in personal injury or
death. We may experience clinical trial liability claims if our drug candidates
are misused or cause harm before regulatory authorities approve them for
marketing. Although, we currently maintain clinical liability insurance
coverage, it may not sufficiently cover any claims made against us and may not
be available in the future on acceptable terms, if at all. Any claims against
us, regardless of their merit, could strain our financial resources in addition
to consuming the time and attention of our management. Law suits for any
injuries caused by our products may result in liabilities that exceed our total
assets.

         SOME OF OUR EXISTING STOCKHOLDERS CAN EXERT CONTROL OVER US AND MAY NOT
MAKE DECISIONS THAT FURTHER THE BEST INTERESTS OF ALL STOCKHOLDERS.

         Our officers, directors and principal stockholders (greater that 5%
stockholders) together control approximately 71.69% of our outstanding common
stock. As a result, these stockholders, if they act individually or together,
may exert a significant degree of influence over our management and affairs and
over matters requiring stockholder approval, including the election of directors
and approval of significant corporate transactions. Furthermore, the interests
of this concentration of ownership may not always coincide with our interests or
the interests of other stockholders and accordingly, they could cause us to
enter into transactions or agreements which we would not otherwise consider. In
addition, this concentration of ownership may delay or prevent a merger or
acquisition resulting in a change in control of us and might affect the market
price of our common stock, even when such a change in control may be in the best
interest of all stockholders.

ITEM 2.  DESCRIPTION OF PROPERTY

         We lease our executive offices and research laboratory located at 75
Passaic Avenue, Fairfield, New Jersey 07004. The yearly rent for such office and
laboratory space is $77,500.


                                       12
<PAGE>


ITEM 3.    LEGAL PROCEEDINGS

         Neither we, nor any of our properties, are presently a party to any
material legal proceeding, nor, to our knowledge, is any such proceeding
threatened against us or any of our properties.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters were submitted for a vote of our shareholders during the
fourth quarter of fiscal 2003.

                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND SMALL BUSINESS
ISSUER PURCHASES OF EQUITY SECURITIES

MARKET INFORMATION

         Our common stock is traded on the Over-the-Counter Bulletin Board ("OTC
Bulletin Board") under the symbol ASTR. The following table sets forth, for the
periods indicated, the range of high and low bid quotations for shares of our
common stock as quoted on the OTC Bulletin Board. The reported bid quotations
reflect inter-dealer prices, without retail markup, markdown or commissions, and
may not necessarily represent actual transactions.


                                       High              Low
2002

First Quarter                        $   2.75          $   1.50
Second Quarter                       $   3.35          $   0.91
Third Quarter                        $   1.06          $   0.32
Fourth Quarter                       $   0.66          $   0.22



2003

First Quarter                        $   0.72          $   0.34
Second Quarter                       $   1.01          $   0.40
Third Quarter                        $   1.41          $   0.36
Fourth Quarter                       $   0.87          $   0.42


                                       13
<PAGE>


HOLDERS OF COMMON STOCK

         As of March 12, 2004, there were approximately 2,385 holders of record
of our common stock.

DIVIDENDS

         We have never paid or declared a cash dividend on our common stock. We
intend, for the foreseeable future, to retain all future earnings for use in our
business. The amount of dividends we pay in the future, if any, will be at the
discretion of our Board of Directors and will depend upon our earnings, capital
requirements, financial condition and other relevant factors.

RECENT SALES OF UNREGISTERED SECURITIES

         On January 20, 2004 and February 19, 2004, we sold to accredited
investors units consisting of an aggregate of 10,459,866 shares of common stock
and warrants to purchase 10,459,866 shares of common stock for an aggregate
purchase price of approximately $5.23 million. In connection with this
transaction, Fabien Pictet and his assignees received a consulting fee of
$261,496, warrants to purchase 418,394 shares of our common stock at $0.50 per
share and warrants to purchase 418,394 shares of our common stock at $0.73 per
share. We relied on the exemption from registration with the Securities and
Exchange Commission provided under Section 4(2) of the Securities Act of 1933
and Rule 506 of Regulation D under the Securities Act of 1933.

         On January 10, 2002, Messrs. Ajnsztajn, O'Daly and Liebhaber
transferred, respectively, 175,000, 275,000 and 50,000 shares of our common
stock owned by them to Manuel Tarabay for consulting services rendered by Mr.
Tarabay in connection with their efforts to raise capital for our company.
Messrs. Ajnsztajn, O'Daly and Liebhaber relied on the exemption from
registration afforded by Section 4(2) of the Securities Act of 1933.

         We entered into a Purchase Agreement dated as of December 10, 2001 with
SkyePharma PLC, a company incorporated under the laws of England and Wales.
Pursuant to the Purchase Agreement, SkyePharma purchased, during a thirteen
month period ending January 31, 2003, 2,000,000 shares of our Series A
Convertible Preferred Stock, par value $.001 per share, at a purchase price of
$10.00 per share, or an aggregate purchase price of $20.0 million. We relied on
the exemption from registration with the Securities and Exchange Commission
provided under Section 4(2) and Rule 506 of Regulation D under the Securities
Act of 1933.

                                       14
<PAGE>


         During November of 2001, we completed a private placement offering
pursuant to which we sold an aggregate of 2,076,179 shares of our common stock
and issued warrants to purchase an aggregate of 415,237 shares of our common
stock, at an exercise price of $4.00 per share, for an aggregate purchase price
of $3,321,887. We relied on the exemption from registration with the Securities
and Exchange Commission provided under Section 4(2) of the Securities Act of
1933 and Rule 506 of Regulation D under the Securities Act of 1933.

         On November 13, 2001, pursuant to the Contribution Agreement, dated as
of September 10, 2001, by and among us and the members of Astralis, LLC, a New
Jersey limited liability company, the members of Astralis, LLC transferred all
of their respective membership interests in Astralis, LLC to us in exchange for
28,000,000 shares of our common stock and 6,300,000 warrants to purchase common
stock at an exercise price of $1.60 per share. Pursuant to the Contribution
Agreement, we cancelled 23,800,000 of the 23,820,000 shares of common stock
owned by Mr. Shai Stern who served as our Chief Executive Officer and sole
director until his resignation, pursuant to the Contribution Agreement, on
November 13, 2001. We relied on the exemption from registration afforded by
Section 4(2) of the Securities Act of 1933.

         During October of 2001, we issued a promissory note of $50,000 to
Michael Garnick. The promissory note had a maturity date of November 13, 2001.
We also issued to the lender 12,000 shares of common stock. The promissory note
was repaid out of the proceeds of the private placement. We relied on the
exemption from registration afforded by Section 4(2) of the Securities Act of
1933.

         On September 1, 2001, Richard Genovese, David Stevenson, Grizzly
Consulting Ltd., Wolver Limited and Logarithmic, Inc. purchased units from
Astralis, LLC consisting of an aggregate of 2,700,000 membership interests in
Astralis, LLC and 6,300,000 options to purchase additional membership interests
for a purchase price of $1.60 per membership interest. The aggregate purchase
price for such units was $1,350,000. Pursuant to the Contribution Agreement, on
November 13, 2001 the units were exchanged for an aggregate of 2,700,000 shares
of common stock and 6,300,000 warrants to purchase common stock at an exercise
price of $1.60 per share. Astralis, LLC relied on the exemption from
registration with the Securities and Exchange Commission provided under Section
3(b) of the Securities Act of 1933 and Rule 505 of Regulation D under the
Securities Act of 1933.

         During April of 2001, we issued warrants to purchase 75,000 share of
our common stock at an exercise price of $1.75 per share in connection with a
loan. We relied on the exemption from registration afforded by Section 4(2) of
the Securities Act of 1933.

                                       15
<PAGE>


         During the period from March 15 through April 26, 2000, we issued and
sold an aggregate of 750,000 shares (7,500,000 shares post stock dividend) of
common stock to a total of fifty persons, all of whom are residents of the State
of Colorado, for cash consideration totaling $75,000. We made the sales in
reliance upon the exemption from registration with the U.S. Securities and
Exchange Commission provided under Section 3(b) of the Securities Act of 1933
and Rule 504 of Regulation D under the Securities Act of 1933, and via
registration by qualification with the Colorado Division of Securities under
Section 11-51-304 of the Colorado Uniform Securities Act. Our Application for
Registration by Qualification became effective with the Colorado Division of
Securities on March 15, 2000.

ITEM 6.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         The following discussion of our financial condition and plan of
operation should be read in conjunction with our financial statements and the
related notes included elsewhere in this annual report on Form 10-KSB. This
annual report contains certain statements of a forward-looking nature relating
to future events or our future financial performance. We caution prospective
investors that such statements involve risks and uncertainties, and that actual
events or results may differ materially. In evaluating such statements,
prospective investors should specifically consider the various factors
identified in this annual report, including the matters set forth under the
caption "Risk Factors" which could cause actual results to differ materially
from those indicated by such forward-looking statements. We disclaim any
obligation to update information contained in any forward-looking statement.

OVERVIEW

         We are a development stage biotechnology company engaged primarily in
the research and development of treatments for immune system disorders and skin
diseases. Our initial product candidate, Psoraxine, is a protein extract used
for the treatment of the skin disease psoriasis.

         Currently, we are engaged in the following activities to further our
development efforts of our initial product candidate:

o     Ongoing research and development of Psoraxine; and

o     Development of the technology underlying Psoraxine for the treatment of
      indications other that psoriasis, such as eczema, seborrheic dermatitis
      and psoriatic arthritis.

                                       16
<PAGE>


FISCAL YEAR ENDED DECEMBER 31, 2003 COMPARED TO FISCAL YEAR ENDED DECEMBER 31,
2002

FOR FISCAL YEAR ENDED DECEMBER 31, 2003:

         In January 2003, pursuant to a Purchase Agreement dated as of December
10, 2001, we sold 250,000 shares of our Series A Convertible Preferred Stock to
SkyePharma for an aggregate purchase price of $2,500,000. We received proceeds
of $2,480,000 after we netted out from the proceeds $20,000 due to SkyePharma in
connection with the Service Agreement.

         During the fiscal year ended December 31, 2003, we received $825,000
outstanding under subscription notes. In April 2003, we entered into an Amended
Investor Relation Agreement with a stockholder who had outstanding subscription
notes. In exchange for services rendered, we reduced the outstanding amount by
$36,000. In 2004, the stockholder will provide services valued at $24,000 in
lieu of payment of the outstanding subscription receivable balance.

         For the fiscal year ended December 31, 2003, we had no revenue from
operations and incurred operating expenses of $5,362,081 which consisted
primarily of:

      o     Research and development costs of $4,045,673, including $1,007,500
            that we incurred in connection with services provided by SkyePharma
            under our Service Agreement with them and amortization of
            approximately $714,288 under our technology option license which is
            being amortized over a seven year period.

      o     General and administrative costs of approximately $1,290,346,
            including professional fees and our general corporate expenditures.

         As a result, during the fiscal year ended December 31, 2003, we
incurred a net loss of $5,080,427.

         In December 2003, we received $221,636 in cash from the sale of a
portion of our tax related net operating losses ("NOLS") under the State of New
Jersey's Technology Business Tax Certificate Transfer Program. The program is an
initiative passed by the New Jersey State legislature that allows qualified
technology and biotechnology businesses in New Jersey to sell unused amounts of
NOLS and defined research and development tax credits for cash.

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002:

         In 2002, we sold to SkyePharma pursuant to the Purchase Agreement
dated as of December 10, 2001, an aggregate of 750,000 shares of our Series A
Convertible Preferred Stock for an aggregate purchase price of $7,500,000. We
received net proceeds of approximately $5,505,000 from this placement after we
netted out from the proceeds $1,995,000 due to SkyePharma for services they
provided under our Service Agreement with them which were treated as an expense
at the time of payment.

         For the fiscal year ended December 31, 2002, we had no revenue and
incurred operating expenses of $9,151,521 which consisted primarily of:

      o     Research and development costs of $7,761,542, including $5,985,000
            that was paid to SkyePharma for services provided under our Service
            Agreement with them and amortization of approximately $714,288 under
            our technology option license which is being amortized over a seven
            year period.

                                       17
<PAGE>


      o     General and administrative costs of approximately $1,374,251,
            including professional fees and our general corporate expenditures.

         We also had a non-cash preferred stock dividend in April of 2002 in the
amount of $270,000. The April 30, 2002 sale of convertible preferred stock to
SkyePharma had a conversion rate to our common stock which was lower than the
market price of our common stock on that date. Therefore, under the requirements
of Emerging Issues Task Force No. 98-5 "Accounting for Convertible Securities
with Beneficial Conversion Features or Contingently Adjustable Conversion
Ratios", the issuance of this preferred stock with a beneficial conversion
feature resulted in a preferred stock dividend.

         We recorded an additional preferred stock dividend in December 2002 in
the amount of $9,078,750. The contingent beneficial conversion feature arose
because of the reset of the conversion price of our preferred stock on December
10, 2002 from $2.50 per share of preferred stock to $1.60 per share. EITF No.
98-5 and EITF No. 00-27 "Application of Issue No. 98-5 to Certain Convertible
Instruments" required that we record this preferred stock dividend.

         As a result, during the fiscal year ended December 31, 2002, we
incurred a net loss of $18,388,998.

         In March 2003, we amended our Service Agreement with SkyePharma,
effective as of January 1, 2003, to extend the term of the agreement and modify
the services to be provided by SkyePharma. The amended service agreement
provides that, in consideration for payments we previously made to SkyePharma,
it will continue to provide services to us through December 31, 2004.
Consequently, as of December 31, 2002, we recorded a prepaid expense in the
amount of $1,995,000 which was a portion of what we paid to SkyePharma during
2002 in connection with the Service Agreement. This prepaid amount will be
incurred during the remaining period of the amended service agreement.

THE NEXT TWELVE MONTHS

         At December 31, 2003 we had cash balances of $10,660 and marketable
securities of $1,374,174.

         On January 20, 2004 we closed a private placement from which we
received gross proceeds of approximately $4.08 million. The transaction
consisted of the sale to accredited investors of units consisting of 8,159,964
shares of common stock and warrants to purchase 8,159,964 shares of common
stock. Concurrently with this transaction, SkyePharma converted all of its
outstanding shares of Series A Preferred Stock into 25,000,000 shares of common
stock at a reduced conversion price of $0.80 per share. SkyePharma has agreed
that 12,500,000 shares of the common stock issued upon conversion of the Series
A Preferred Stock will be subject to a right of repurchase by us under certain
circumstances at a premium to the conversion price. In connection with this
transaction and in accordance with Statement of Financial Auditing Standard 84,
"Induced Conversions of Convertible Debt, an Amendment of APB Opinion No. 26" we
will record a non-cash preferred stock dividend in January 2004 amounting to
$10,750,000.

         On February 19, 2004, we held a second closing for the private
placement from which we received gross proceeds of approximately $1.15 million.
The transaction consisted of the sale to accredited investors of units
consisting of 2,299,902 shares of common stock and warrants to purchase
2,299,902 shares of common stock.


                                       18
<PAGE>


         Based on our current operating plan, we anticipate conducting the
following activities and using our cash over the course of the next twelve
months as follows:

o     Our primary focus is to further our development efforts of our initial
      product candidate, Psoraxine. We have commenced Phase II clinical
      trials and expect to pay approximately $2,450,000 to third parties in
      connection with these activities.

o     We intend to implement our business plan and facilitate the operations of
      our company. We will spend approximately $807,500 to pay management
      salaries and salaries of employees, a portion of which is treated as
      research and development expense.

o     We also expect to expend approximately $900,000 for our public relations,
      general administrative and working capital requirements.

         We will need to raise additional funds to continue our operations for
the period following the second quarter of 2005. Furthermore, substantial
additional funds will be needed in order to fund our continued efforts to obtain
FDA approval of Psoraxine. No assurance can be given that we will be able to
obtain financing, or successfully sell assets or stock, or, even if such
transactions are possible, that they will be on terms reasonable to us or that
they will enable us to satisfy our cash requirements. In addition, raising
additional funds by selling additional shares of our capital stock will dilute
the ownership interest of our stockholders. If we do not obtain additional
funds, we will likely be required to eliminate programs, delay development of
our products, or in the extreme situation, cease operations.

ITEM 7.  FINANCIAL STATEMENTS

         The financial statements required by this Item 7 begin at page F-1 of
this annual report.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

         None.

ITEM 8A. CONTROLS AND PROCEDURES

         (A)      EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES.

         Based on their evaluation as of the end of the period covered by this
Annual Report on Form 10-KSB, our chief executive officer and chief financial
officer have concluded that our disclosure controls and procedures (as defined
in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the
"Exchange Act")) are effective to ensure that information required to be
disclosed by us in reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission's rules and forms.

         (B)      CHANGES IN INTERNAL CONTROLS.

         There were no significant changes in our internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.


                                       19
<PAGE>


                                    PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT; COMPLIANCE WITH
SECTION 16(A) OF THE EXCHANGE ACT.

DIRECTORS AND EXECUTIVE OFFICERS

         The names, ages and positions of our current directors and executive
officers are as follows:

<TABLE>
<CAPTION>
Name                                            Age         Position
<S>                                            <C>          <C>
Jose Antonio O'Daly, MD, PhD                    62          Chairman of the Board of Directors; President of
                                                            Research and Development

Mike Ajnsztajn                                  39          Chief Executive Officer; Director

Gaston Liebhaber                                69          Director of International Affairs; Director

Gina Tedesco                                    40          Chief Financial Officer; Director

Michael Ashton                                  58          Director

Steven Fulda                                    71          Director

Fabien Pictet                                   45          Director
</TABLE>


         With the exception of Mr. Ajnsztajn and Ms. Tedesco who are husband and
wife, and Mr. Liebhaber who is Mr. Ajnsztajn's uncle, there are no familial
relationships among our directors and/or officers. Directors hold office until
the next annual meeting of our stockholders or until their respective successors
have been elected and qualified. Officers serve at the pleasure of the Board of
Directors.

JOSE ANTONIO O'DALY, MD, PHD. Dr. O'Daly has served as our Chairman of the Board
of Directors and President of Research and Development since November 13, 2001.
Dr. O'Daly is the sole founder of Center for Research and Treatment for
Psoriasis in Caracas, Venezuela and has served as its president since 1998. From
1972 to 1998, Dr. O'Daly served as Director and Head of Research of the
Microbiology Center of the Venezuelan Institute of Scientific Investigations.
Dr. O'Daly attended the Central University of Venezuela, Caracas receiving his
Doctorate of Medical Sciences in 1968. In 1971, Dr. O'Daly earned a Doctorate of
Philosophy from the Johns Hopkins University in Baltimore, Maryland. Dr. O'Daly
is an honorary member of the Venezuelan Medical Academy.


                                       20
<PAGE>


MIKE AJNSZTAJN. Mr. Ajnsztajn has served as our Chief Executive Officer and as a
director since November 13, 2001. From 1986 to 1992, Mr. Ajnsztajn worked for
Rhone Poulenc as both an Export Manager for the Far East based in France, and as
the Marketing Director in China. From 1992 to 2001, Mr. Ajnsztajn was the
president of Blowtex, a Brazilian condom manufacturer. Mr. Ajnsztajn is also
co-founder of Opus International, a New Jersey based import/export company that
distributes hospital examination gloves and raw materials for the latex
industry. Opus International also provides business-consulting services.

GASTON LIEBHABER. Mr. Liebhaber has served as our Director of International
Affairs since November 13, 2001 and as a director since January 31, 2002. Mr.
Liebhaber has 35 years of experience in the pharmaceutical industry. Mr.
Liebhaber founded Fundafarmacia in Caracas, Venezuela, a non-profit organization
that distributes medicine, at discounted prices, to the poor and homeless. Since
1982, Mr. Liebhaber has served as the Managing Director of Latin America of
Sankyo Pharmaceutical. Since 1987, Mr. Liebhaber also has served on the Board of
Directors of the Venezuelan Association of Pharmaceutical Companies.

GINA TEDESCO. Ms. Tedesco has served as our Chief Financial Officer since
November 13, 2001 and as a director since January 31, 2002. Ms. Tedesco is a
co-founder of Opus International and has served as its President since 1997. Ms.
Tedesco has extensive experience in the pharmaceutical industry and in finance
and business planning. From 1989 to 1996, Ms. Tedesco held various positions
with Rhone Poulenc ranging from controller for the European pharmaceutical
subsidiaries to Director of Finance and Investor Relations for a Brazilian
subsidiary. Ms. Tedesco earned a MBA from George Washington University in
International Business.

MICHAEL ASHTON. Mr. Ashton has served as one of our directors since January 31,
2002. Since 1977, Mr. Ashton has been employed by SkyePharma PLC, a London based
drug delivery technology provider. Since 1999, Mr. Ashton has served as the
Chief Executive Officer of SkyePharma PLC. Mr. Ashton is a member of the board
of directors of Transition Inc. Mr. Ashton has thirty years of experience in the
pharmaceutical industry. Mr. Ashton has a Bachelor of Pharmacy Degree from
Sydney University and a MBA Degree from Rutgers University.

STEVEN FULDA. Mr. Fulda has served as one of our directors and a member of our
audit committee since February 6, 2002. Since 1989, Mr. Fulda has served as
Managing Director of Fulda Business Planners. Mr. Fulda has forty years of
management and consulting experience including business strategy, planning,
development and financing. Since 1992, Mr. Fulda has been an Adjunct Professor
of Entrepreneurship and Director of the Small Business Institute at Fairleigh
Dickinson University. Mr. Fulda holds a Master's Degree in Quantitative Business
Analysis from New York University and a Master's Degree in Systems Engineering
from Bell Laboratories' New York University Graduate Program.

FABIEN PICTET. Mr. Pictet has served as one of our directors and a member of our
audit committee since February 6, 2002. Since 1998, Mr. Pictet has served as
Chairman of Fabien Pictet and Partners, a London based firm which invests in the
emerging markets arena. Mr. Pictet has twenty years of experience in investing
in emerging markets. During his eleven year tenure with Pictet and Cie, from
1986 to 1997, Mr. Pictet held various positions ranging from Manager responsible
for U.S. equity investments to Partner responsible for all of the firm's
institutional activities in Geneva, Zurich and London. Mr. Pictet has a Master's
Degree in International Management from American Graduate School of
International Management and a Bachelor's Degree in Economics from the
University of San Francisco.


                                       21
<PAGE>

ADVISORS

         SCIENTIFIC ADVISORY BOARD

JAMES LEYDEN, MD. Dr. Leyden has served as the Chairman of our Medical Advisory
Board since November 31, 2001. Dr. Leyden has been a Professor of Dermatology at
the Hospital of the University of Pennsylvania in Philadelphia since 1983. He
has served on the boards of many of the nation's key dermatological committees,
including those of the American Academy of Dermatology and the Dermatology
Foundation. Dr. Leyden has also served as a consultant to the U.S. Food and Drug
Administration and the Federal Trade Commission, and to drug regulation agencies
in England, Germany and Austria. Dr. Leyden has also assisted in the
development, testing and commercialization of Accutane, Bactroban, Nizoral,
Cleocin, Benzamycin, Benzaclin, Minocin and the use of bicarbonate to control
body odor. Dr. Leyden has a Bachelor's Degree from Saint Joseph's College and a
MD for the University of Pennsylvania School of Medicine.

GERALD KRUEGER, MD. Dr. Krueger has served on our Medical Advisory Board since
December 2, 2003. Dr. Krueger is a professor of dermatology at the University of
Utah School of Medicine. Dr. Krueger consults for the U.S. Food and Drug
Administration on psoriasis and serves on the executive committee of the
Dermatology Foundation. In addition, he recently completed a ten year term as
chairman of the Medical Advisory Board of the National Psoriasis Foundation. Dr.
Krueger has been elected into the Alpha Omega Honor Society of Medicine. He has
received the Taub International Award for psoriasis research, the American Skin
Association Award for psoriasis research and the National Psoriasis Foundation's
Lifetime Achievement Award and Founders Award.

         Our Scientific Advisory Board does not hold any formal meetings.
However, management consults with the Scientific Advisory Board from time to
time.

MARKETING ADVISOR

BRUCE EPSTEIN. Mr. Epstein has served as our Marketing Affairs Advisor since
November 13, 2001. Since 2000, Mr. Epstein has served as the General Manager of
Noesis Healthcare Interactions, a full-service healthcare communications company
managing a creative and support staff focused on the marketing and advertising
of multiple pharmaceutical brands with leading pharmaceutical companies. Mr.
Epstein specializes in strategic planning and tactical implementation of
pharmaceutical products. From 1996 to 2000, Mr. Epstein worked at Klemtner
Advertising, the healthcare division of Saatchi and Saatchi. From 1986 to 1996,
Mr. Epstein worked for Roche Laboratories, a Swiss pharmaceutical company with a
U.S. division based in Nutley, New Jersey. Mr. Epstein obtained a MBA from New
York University, Stern School of Business, and a Registered Pharmacist Degree
from Rutgers, College of Pharmacy.

CODE OF ETHICS

         We have adopted a Code of Ethics that applies to our principal
executive officer, principal financial officer, principal accounting officer,
controller and any other person performing similar functions. We intend to
satisfy the disclosure requirement under Item 10 of Form 8-K regarding an
amendment to, or waiver from, a provision of our Code of Ethics by posting such
information on our website, www.astralisltd.com.

AUDIT COMMITTEE FINANCIAL EXPERT

         The Board of Directors has determined that Steven Fulda is an "audit
committee financial expert" as defined by the Securities and Exchange
Commission. As corporate division manager of one of two business planning
divisions of AT&T, Mr. Fulda was reponsible for the creation and development of
business plans for five AT&T subsidiaries. Each business plan included a
financial plan incorporating past performance and future expectations of the
subsidiary, as well as actual and pro forma financial statements. Mr. Fulda
collaborated daily with the controller and treasury department of AT&T. In
addition, Mr. Fulda has served as an adjunct professor at Fairleigh Dickinson
University in the College of Business, teaching courses related to management
and business planning, including detailed financial planning.



                                       22
<PAGE>


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires our executive officers and directors and persons who own more than 10%
of our common stock ("Reporting Persons") to file reports of ownership and
changes in ownership with the SEC. Reporting Persons are required by SEC
regulations to furnish us with copies of all Section 16(a) forms they file.

         Based solely on our review of the copies of such forms received or
written representations from Reporting Persons, we believe that with respect to
the fiscal year ended December 31, 2003, all the Reporting Persons complied with
all applicable filing requirements except that Fabien Pictet failed to timely
file Forms 4.

ITEM 10. EXECUTIVE COMPENSATION.

         The following table sets forth certain information regarding
compensation paid by us and our predecessors during each of the last three
fiscal years to our Chief Executive Officer and any other executive officer who
received compensation greater than $100,000 during any of the last three fiscal
years.


<TABLE>
<CAPTION>
                           SUMMARY COMPENSATION TABLE

                                                               ANNUAL COMPENSATION
                                                               -------------------

                                                                                     OTHER ANNUAL
NAME AND PRINCIPAL POSITION                     YEAR          SALARY ($)            COMPENSATION ($)
---------------------------                     ----          ----------            ----------------
<S>                                             <C>           <C>                   <C>
Mike Ajnsztajn,                                 2003           154,375                 4,613 (3)
Chief Executive Officer (1)                     2002           150,000                 4,613
                                                2001            81,164                    --

Jose Antonio O'Daly,                            2003           158,750                73,740 (4)
Chairman of the Board of Directors and          2002           150,000                56,671
President of Research and Development(2)        2001            63,500                    --
</TABLE>

-------------------
(1) Mr. Ajnsztajn became our Chief Executive Officer on November 13, 2001.

(2) Dr. O'Daly became one of our employees on July 1, 2002. Prior to July 1,
2002, Dr. O'Daly provided services as a consultant to the company.

(3) For the fiscal year ended December 31, 2003, this amount includes $4,613 in
health insurance premiums paid by us for Mr. Ajnsztajn's benefit.

(4) For the fiscal year ended December 31, 2003, this amount includes $9,929 in
health insurance premiums paid by us for Dr. O'Daly's benefit, an automobile
allowance of $6,317, $37,494 for a furnished apartment and $20,000 for tax
payments.


                                       23
<PAGE>


2001 STOCK OPTION PLAN

         Our 2001 Stock Option Plan ("2001 Plan") was unanimously adopted by the
Board of Directors on November 1, 2001 and approved by our stockholders at a
special meeting held on November 1, 2001. The 2001 Plan provides for the
issuance of 5,000,000 shares of common stock underlying stock options available
for grant thereunder. The purpose of the 2001 Plan is to provide additional
incentive to our directors, officers, employees and consultants who are
primarily responsible for our management and growth. Each option will be
designated at the time of grant as either an incentive stock option (an "ISO")
or as a non-qualified stock option (a "NQSO"). As of December 31, 2003, options
to purchase 365,000 shares of common stock have been granted under the 2001
Plan.

         The 2001 Plan will be administered by our Board of Directors, or by any
committee that we may in the future form and to which the Board of Directors may
delegate the authority to perform such functions (in either case, the
"Administrator").

         Every person who at the date of grant of an option is an employee of
ours or any affiliate of ours is eligible to receive NQSOs or ISOs under the
2001 Plan. Every person who at the date of grant is a consultant to, or
non-employee director of, ours or any affiliate of ours is eligible to receive
NQSOs under the 2001 Plan.

         The exercise price of a NQSO will be not less than 85% of the fair
market value of the stock subject to the option on the date of grant. To the
extent required by applicable laws, rules and regulations, the exercise price of
a NQSO granted to any person who owns, directly or by attribution under the Code
(currently Section 424(d)), stock possessing more than 10% of the total combined
voting power of all classes of our stock or stock of any of our affiliates (a
"10% Shareholder") will not be less than 110% of the fair market value of the
stock covered by the option at the time the option is granted. The exercise
price of an ISO will be determined in accordance with the applicable provisions
of the Code and will not be less than the fair market value of the stock covered
by the option at the time the option is granted. The exercise price of an ISO
granted to any 10% Shareholder will not be less than 110% of the fair market
value of the stock covered by the option at the time the option is granted.

         The Administrator, in its sole discretion, will fix the term of each
option, provided that the maximum term of an option will be ten years. ISOs
granted to a 10% Shareholder will expire not more than five years after the date
of grant. The 2001 Plan provides for the earlier expiration of options in the
event of certain terminations of employment of the holder.

         Options may be granted and exercised under the 2001 Plan only after
there has been compliance with all applicable federal and state securities laws.
The 2001 Plan will terminate within ten years from the date of its adoption by
the Board of Directors.

         If for any reason other than death or permanent and total disability,
an optionee ceases to be employed by us or any of our affiliates (such event
being called a "Termination"), options held at the date of Termination (to the
extent then exercisable) may be exercised in whole or in part at any time within
three months of the date of such Termination, or such other period of not less
than thirty days after the date of such Termination as is specified in the
Option Agreement or by amendment thereof (but in no event after the expiration
date of the option (the "Expiration Date")); provided, however, that if such
exercise of the option would result in liability for the optionee under Section
16(b) of the Exchange Act, then such three-month period automatically will be
extended until the tenth day following the last date upon which optionee has any
liability under Section 16(b) (but in no event after the Expiration Date).


                                       24
<PAGE>


         The Board of Directors may at any time amend, alter, suspend or
discontinue the 2001 Plan. Without the consent of an optionee, no amendment,
alteration, suspension or discontinuance may adversely affect outstanding
options except to conform the 2001 Plan and ISOs granted under the 2001 Plan to
the requirements of federal or other tax laws relating to ISOs. No amendment,
alteration, suspension or discontinuance will require shareholder approval
unless (i) shareholder approval is required to preserve incentive stock option
treatment for federal income tax purposes or (ii) the Board of Directors
otherwise concludes that shareholder approval is advisable.

COMPENSATION OF DIRECTORS

         Our directors do not receive compensation pursuant to any standard
arrangement for their services as directors. We reimburse all outside directors
for travel and lodging expenses related to scheduled Board meetings. During the
fiscal year ended December 31, 2003, we paid $1,000 to each outside director for
each Board meeting attended and paid an additional $4,500 to the chairman of the
audit committee.

EMPLOYMENT AGREEMENTS

         Pursuant to an Employment Agreement dated December 10, 2001, Dr. O'Daly
receives a salary of $150,000 per year for his services as Chairman of the Board
and President of Research and Development. The agreement has a term of three
years and requires Dr. O'Daly to refrain from competing with us for a period of
one year following termination of his employment. The agreement does not contain
any change of control provisions. None of our other executive officers receive
compensation pursuant to any standard arrangement for their services as
executive officers.

ITEM 11.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth the names and beneficial ownership of
our common stock owned as of March 26, 2004, by (i) each of our directors, (ii)
each person named in the Summary Compensation Table, (iii) all our directors and
executive officers as a group, and, to the best of our knowledge, (iv) all
holders of 5% or more of the outstanding shares of our common stock. Unless
otherwise noted, the address of all the individuals and entities named below is
care of Astralis Ltd. at 75 Passaic Avenue, Fairfield, NJ 07004.


<TABLE>
<CAPTION>
NAME AND ADDRESS                         NUMBER OF SHARES OF COMMON STOCK            PERCENTAGE OF
                                         BENEFICIALLY OWNED (1)                      COMMON STOCK OWNED

<S>                                      <C>                                         <C>
Dr. Jose Antonio O'Daly (2)                       13,640,000                                18.69%

Mike Ajnsztajn (2)(3)                              8,680,000                                11.89%

Gina Tedesco (2)(3)                                8,680,000                                11.89%

Gaston Liebhaber (2)                               2,480,000                                 3.40%

Michael Ashton (4)                                25,220,000                                34.54%
</TABLE>

                                       25

<PAGE>

<TABLE>
<CAPTION>
<S>                                            <C>                                        <C>
Fabien Pictet (5)                                  3,542,000                                 4.85%

Steven Fulda (6)                                      29,700                                     *

SkyePharma PLC (2) (7)                            25,220,000                                34.54%
   105 Piccadilly
   London W1J 7NJ
   England

All Officers and Directors                        53,591,700                                71.69%
as a Group
</TABLE>

------------------

*  Less than 1%

(1) Beneficial ownership is determined in accordance with Rule 13d-3(a) of the
Securities Exchange Act of 1934 and generally includes voting or investment
power with respect to securities. Except as indicated by footnotes and subject
to community property laws, where applicable, the person named above has sole
voting and investment power with respect to all shares of the common stock shown
as beneficially owned by him. The beneficial ownership percentage is based on
72,998,055 shares of our common stock outstanding as of March 26, 2004.

(2) Under the terms of Amendment No. 1 to the Stockholders' Agreement dated as
of January 20, 2004 by and among SkyePharma, Jose O'Daly, Mike Ajnsztajn, Gaston
Liebhaber, Gina Tedesco and us, the parties agreed to vote all shares held by
such parties for (i) one director designated by Mike Ajnsztajn, (ii) one
director designated by Jose O'Daly, (iii) one director designated by Gaston
Liebhaber, (iv) one director designated by Gina Tedesco, (v) one director
designated by SkyePharma and (vi) two independent director. No party to the
agreement has the right to dispose (or direct the disposition of) any shares of
common stock held by any of the other parties to the agreement. Accordingly,
each party disclaims beneficial ownership of the shares held by the other
parties.

(3) Ms. Tedesco, our Chief Financial Officer, may be deemed to be the beneficial
owner of the 8,680,000 shares of common stock owned as of March 26, 2004 by her
husband, Mike Ajnsztajn. Ms. Tedesco disclaims beneficial ownership of such
shares.

(4) Includes  25,200,000 shares of common stock beneficially owned by SkyePharma
and warrants to purchase  20,000  shares of common stock  beneficially  owned by
SkyePharma. Mr. Ashton is Chief Executive Officer of SkyePharma. Under the terms
of a Call  Option  Agreement  dated  January  20,  2004,  we have  the  right to
repurchase some or all of 12,500,000 shares of our common stock from SkyePharma.
The call option will be exercisable by us for a period commencing upon our
achievement of a certain milestone event and ending on January 20, 2007.

(5) Includes 1,260,000 shares of common stock owned by FPP Emerging Hedge Fund
and warrants to purchase an aggregate of 1,176,000 shares of common stock owned
by FPP Emerging Hedge Fund. Includes 390,000 shares of common stock and warrants
to purchase 500,000 shares of common stock owned by Perly International Ltd.
Also includes 180,000 shares of common stock owned by Pictet Private Equity
Investors and warrants to purchase 36,000 shares held by Pictet Pricate Equity
Investors.


                                       26
<PAGE>


(6) Includes 4,700 shares of common stock owned as of March 26, 2004 by Mr.
Fulda's spouse. Mr. Fulda disclaims beneficial ownership of such shares. Also
includes options to purchase 25,000 shares of common stock.

(7) Includes 25,200,000 shares of common stock and warrants to purchase 20,000
shares of common stock held by SkyePharma PLC. Michael Ashton, Chief Executive
Officer of SkyePharma and a member of our Board of Directors, exercises voting
control over the shares held by SkyePharma. Under the terms of a Call Option
Agreement dated January 20, 2004, we have the right to repurchase some or all of
12,500,000 shares of our common stock from SkyePharma. The call option will be
exercisable by us for a period commencing upon our achievement of a certain
milestone event and ending on January 20, 2007.



         The following table provides information with respect to the equity
securities that are authorized for issuance under our compensation plans as of
December 31, 2003:

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------
                                      EQUITY COMPENSATION PLAN INFORMATION
---------------------------- -------------------------- -------------------------- --------------------------
                                                                                     Number of securities
                              Number of securities to      Weighted-average         remaining available for
                              be issued upon exercise      exercise price of         issuance under equity
                              of outstanding options,    outstanding options,         compensation plans
                                warrants and rights       warrants and rights        (excluding securities
                                        (a)                       (b)               reflected in column (a))
---------------------------- -------------------------- -------------------------- --------------------------
<S>                          <C>                         <C>                       <C>
Equity compensation plans
approved by security                  365,000                  $0.45-$2.74                 4,635,000
holders
---------------------------- -------------------------- -------------------------- --------------------------
Equity compensation plans
not approved by security                --                         --                         --
holders
---------------------------- -------------------------- -------------------------- --------------------------
Total                                 365,000                  $0.45-$2.74                 4,635,000
---------------------------- -------------------------- -------------------------- --------------------------
</TABLE>


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

GENERAL

         Centro Para La Investigacion y Tratmiento De La Psoriasis, a research
entity owned by Helen O'Daly, the spouse of Dr. Jose Antonio O'Daly, provided
assistance in the research and development of Psoraxine in Venezuela commencing
in November 2001 and terminating in May 2002. We paid approximately $275,000 to
CITP for the services it provided.

         In connection with private placements of units consisting of common
stock and warrants that occurred in 2004, Fabien Pictet and his assigness
received a consulting fee of $261,496, warrants to purchase 418,394 shares of
our common stock at $0.50 per share and warrants to purchase 418,394 shares of
our common stock at $0.73 per share. Upon exercise of the warrants issued in the
private placement, we will pay a cash commission equal to 5% of the amounts
raised through the exercise of the warrants.

RELATIONSHIP WITH SKYEPHARMA

         We entered into a Purchase Agreement dated as of December 10, 2001 with
SkyePharma PLC (SkyePharma) pursuant to which SkyePharma purchased an aggregate
of 2,000,000 shares of our Series A Convertible Preferred Stock, par value $.001
per share ("Series A Preferred Stock"), for an aggregate purchase price of $20.0
million. On January 20, 2004, pursuant to an Omnibus Conversion Agreement dated
January 12, 2004 between us and SkyePharma, SkyePharma converted all of its
outstanding shares of Series A Preferred Stock into 25,000,000 shares of our
common stock at a conversion price of $0.80 per share. As a result of its
conversion, SkyePharma beneficially owns 34.54% of our common stock on a fully
diluted basis.


                                       27
<PAGE>

         On January 20, 2004, we and SkyePharma entered into a Call Option
Agreement pursuant to which we received the right to repurchase some or all of
12,500,000 shares of our common stock from SkyePharma at a premium to the
conversion price. The call option will be exercisable by us upon our achievement
of a certain milestone event and ending on January 20, 2007.

         On January 20, 2004, we, SkyePharma and other stockholders who are
parties to the Stockholders Agreement dated December 10, 2001, entered into an
amendment of the Stockholders Agreement to provide for, among other things, the
termination of the agreement on the later of (1) January 20, 2007 or (2) the
date on which SkyePharma no longer beneficially owns 20% of our outstanding
common stock. The amended Stockholders Agreement requires the parties to agree
to vote all shares held by such parties for one director designated by Mike
Ajnsztajn, one director designated by Jose O'Daly, one director designated by
Gaston Liebhaber, one director designated by Gina Tedesco, one director
designated by SkyePharma and two independent directors. In addition, SkyePharma
is required to vote its shares of our common stock in favor of certain
enumerated transactions, where those transactions have been approved by our
board of directors and all of the independent directors.

         On December 10, 2001, we entered into a Technology Access Option
Agreement and a Service Agreement with SkyePharma. Also, effective as of January
1, 2003, we entered into an Amendment to the Service Agreement with SkyePharma.
These agreements were described under "Description of Business -- Agreements
with SkyePharma."

                                       28
<PAGE>

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.

         (A)      EXHIBITS

<TABLE>
<CAPTION>

EXHIBIT NUMBER                                  DESCRIPTION
--------------                                  -----------
<S>                            <C>
3.1                            Certificate of Incorporation of Astralis Ltd.

3.2 *                          Bylaws of Astralis Ltd.

10.1 *                         Agreement and Plan of Merger

10.2 #                         Contribution Agreement dated September 10, 2001

10.3 ##                        Purchase Agreement dated December 10, 2001

10.4 ##                        Stockholder Agreement dated December 10, 2001

10.5 +                         2001 Stock Option Plan

10.6 **                        Sub-Lease Agreement

10.7 **                        License Agreement dated April 26, 2001 between Jose Antonio O'Daly and Astralis LLC

10.8 **                        Assignment of License

10.9 **                        Form of Warrant

10.10 ++                       Agreement for Services dated December 10, 2001 between SkyePharma Inc. and Astralis Ltd.

10.11 ++                       Technology Access Option Agreement dated December 10, 2001 by and among SkyePharma
                               Inc., SkyePharma Holding AG and Astralis Ltd.

10.12 ###                      Employment Agreement dated December 10, 2001, between Dr. Jose Antonio O'Daly and
                               Astralis Ltd.

10.13 ###                      Amendment #1 to Agreement for Services dated March 18, 2003 between SkyePharma Inc.
                               and Astralis Ltd.

10.14                          Omnibus Conversion Agreement dated January 12, 2004 between Astralis Ltd. and
                               SkyePharma PLC

10.15                          Call Option Agreement dated January 20, 2004 between Astralis Ltd. and SkyePharma PLC

10.16                          Amendment No. 1 to Stockholders Agreement dated January 20, 2004 by and among
                               Astralis Ltd., SkyePharma PLC, Jose Antonio O'Daly, Mike Ajnsztajn, Gaston Liebhaber
                               and Gina Tedesco

14.1                           Code of Ethics for CEO and Senior Financial Officers

31.1                           Certification by the Chief Executive Officer pursuant to Section 302 of the
                               Sarbanes-Oxley Act of 2002

31.2                           Certification by the Chief Financial Officer pursuant to Section 302 of the
                               Sarbanes-Oxley Act of 2002

32.1                           Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
</TABLE>

--------------------------

* Previously filed with the Securities and Exchange Commission as an Exhibit to
the Preliminary Proxy Statement for Astralis Pharmaceuticals Ltd. on November
16, 2001.

# Previously filed with the Securities and Exchange Commission as an Exhibit to
the Current Report on Form 8-K for Astralis Pharmaceuticals Ltd. on November 14,
2001.

## Previously filed with the Securities and Exchange Commission as an Exhibit to
the Current Report on Form 8-K for Astralis Ltd. on December 14, 2001.

### Previously filed with the Securities and Exchange Commission as an Exhibit
to the Annual Report on Form 10-KSB on March 31, 2003.

                                      29
<PAGE>

+ Previously filed with the Securities and Exchange Commission as an Exhibit to
the Preliminary Proxy Statement for Hercules Development Group Inc. on October
4, 2001.

** Previously filed with the Securities and Exchange Commission as an Exhibit to
the Registration Statement on Form SB-2 for Astralis Ltd. on March 14, 2002.

++ Previously filed with the Securities and Exchange Commission as an Exhibit to
the Amendment to the Registration Statement on Form SB-2 for Astralis Ltd. on
July 23, 2002.

         (B)      REPORTS ON FORM 8-K

         On November 17, 2003, we filed a current report on Form 8-K reporting
our results of operations and financial condition for the quarter ended
September 30, 2003 in a press release dated November 14, 2003.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

         The following disclosure presents fees billed for professional services
rendered by L J Soldinger Associates LLC, our independent auditors, for 2003 and
2002.

         AUDIT FEES

         The aggregate fees billed for professional services in connection with
the audit of our annual financial statements, and the reviews of our quarterly
financial statements and audit services provided in connection with regulatory
filings, were approximately $140,000 and $141,000 for 2003 and 2002,
respectively.

         AUDIT-RELATED FEES

         There were no audit-related fees provided by our independent auditor in
2003. Audit-related fees for fiscal 2002 totaled $11,000, which represents fees
billed primarily for assurance and related services in connection with business
combinations and consultations concerning financial accounting and reporting
standards reasonably related to the performance of the audit or reviews of our
financial statements.

         TAX FEES

         There were no tax related services provided by our independent auditors
in 2003 or 2002.

         ALL OTHER FEES

         There were no other services provided by our independent auditors in
2003 or 2002

PRE-APPROVAL OF AUDIT AND PERMISSIBLE NON-AUDIT SERVICES

         The Audit Committee pre-approves all audit and permissible non-audit
services provided by the independent auditors. These services may include audit
services, audit-related services, tax services and other services. The Audit
Committee has adopted a policy for the pre-approval of services provided by the
independent auditors. Under the policy, pre-approval is generally provided for
up to one year and any pre-approval is detailed as to the particular service or
category of services and is subject to a specific budget. In addition, the Audit
Committee may pre-approve particular services on a case-by-case basis. For each
proposed service, the independent auditor is required to provide detailed
back-up documentation at the time of approval. All audit and permissible
non-audit services provided by L J Soldinger Associates LLC to us for 2003 and
2002 were approved by the Audit Committee.


                                       30
<PAGE>


                                   SIGNATURES

         In accordance with Section 13 and 15(d) of the Securities Exchange Act
of 1934, the Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          ASTRALIS LTD.
                                          (Registrant)


                                          By: /s/ Mike Ajnsztajn
                                              ----------------------------
                                              Mike Ajnsztajn
                                              Chief Executive Officer


         In accordance with the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons in the capacities and
on the dates indicated.

<TABLE>
<CAPTION>
         Signature                            Title                         Date
         ---------                            -----                         ----
<S>                                 <C>                                <C>
/s/ Jose Antonio O'Daly             Chairman of the Board              March 29, 2004
----------------------------
Dr. Jose Antonio O'Daly


/s/ Mike Ajnsztajn                  Chief Executive Officer and        March 29, 2004
----------------------------        Director
Mike Ajnsztajn                      (principal executive officer)


/s/ Gina Tedesco                    Chief Financial Officer and        March 29, 2004
----------------------------        Director
Gina Tedesco                        (principal financial and
                                    accounting officer)


/s/ Steven Fulda                    Director                           March 26, 2004
----------------------------
Steven Fulda


/s/ Gaston Liebhaber                Director                           March 29, 2004
----------------------------
Gaston Liebhaber


/s/ Fabien Pictet                   Director                           March 29, 2004
----------------------------
Fabien Pictet


/s/ Michael Ashton                  Director                           March 26, 2004
----------------------------
Michael Ashton
</TABLE>


                                       31

<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)

                        INDEX TO THE FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----
Independent Auditors' Report                                                F-2


Balance Sheets                                                              F-3


Statements of Operations                                                    F-4


Statements of Stockholders' Equity                                          F-5


Statements of Cash Flows                                                    F-11


Notes to Financial Statements                                               F-12



                                      F-1
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Astralis Ltd.
Fairfield, New Jersey

We have audited the accompanying balance sheets of Astralis Ltd. (a development
stage entity) as of December 31, 2003 and 2002, and the related statements of
operations, stockholders' equity, and cash flows for the years then ended and
the period March 12, 2001 (date of inception) through December 31, 2003. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statements presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Astralis Ltd. as of December
31, 2003 and 2002, and the results of operations, changes in stockholders'
equity and its cash flows for the years then ended and the period March 12, 2001
(date of inception) through December 31, 2003 in conformity with accounting
principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 3 to the
financial statements, the Company has incurred net losses since inception. Also,
the Company does not have sufficient funds to execute its business plan. These
conditions raise substantial doubt about the Company's ability to continue as a
going concern. Management's plans regarding those matters are also described in
Note 3. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.


L J SOLDINGER ASSOCIATES


Deer Park, Illinois
March 2, 2004



                                      F-2
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                                 Balance Sheets

<TABLE>
<CAPTION>

                               ASSETS

                                                                                                   December 31,
                                                                                        ---------------------------------
                                                                                            2003                  2002
                                                                                        ------------         ------------
Current Assets
<S>                                                                                     <C>                  <C>
   Cash and cash equivalents                                                            $     10,660         $    227,193
   Marketable securities                                                                   1,374,174            1,207,179
   Interest receivable (net of allowance for doubtful accounts of $16,088)                        --                5,891
   Prepaid expense - related party                                                         1,007,500            1,995,000
   Prepaid expenses                                                                           84,902               73,249
   Supplies                                                                                   87,037               30,239
                                                                                        ------------         ------------

                    Total Current Assets                                                   2,564,273            3,538,751

Intangible Assets, Net - Related Party                                                     3,511,900            4,226,188
Other Intangible Assets, Net                                                                  94,640               43,833
Property and Equipment, Net                                                                  293,049              362,713
Deposits                                                                                      29,953               29,953
                                                                                        ------------         ------------

                                                                                        $  6,493,815         $  8,201,438
                                                                                        ============         ============


               LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
   Accounts payable and accrued expenses                                                $    279,506         $    263,245
                                                                                        ------------         ------------

                    Total Current Liabilities                                                279,506              263,245
                                                                                        ------------         ------------

Commitments and Contingencies

Stockholders' Equity
   Convertible preferred stock, Series A, $.001 par value; 3,000,000 shares
     authorized at 2003 and 2002; 2,000,000 and 1,750,000 issued and outstanding
     at 2003 and 2002, respectively
     (liquidation preference - $22,122,600 at 2003)                                            2,000                1,750
   Common stock; $.0001 par value; 150,000,000 shares authorized at
     2003; 37,538,189 issued and outstanding at 2003 and 2002                                  3,754                3,754
   Additional paid-in capital                                                             35,929,864           33,429,396
   Deferred compensation                                                                      (4,822)             (12,164)
   Common stock subscriptions receivable                                                     (24,000)            (885,000)
   Accumulated other comprehensive loss                                                      (27,698)             (15,181)
   Deficit accumulated in the development stage                                          (29,664,789)         (24,584,362)
                                                                                        ------------         ------------

                    Total Stockholders' Equity                                             6,214,309            7,938,193
                                                                                        ------------         ------------

                                                                                        $  6,493,815         $  8,201,438
                                                                                        ============         ============
</TABLE>


         See independent auditors' report and the accompanying notes to
                             financial statements.


                                      F-3
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                            Statements of Operations

<TABLE>
<CAPTION>
                                                                                            March 12, 2001
                                                        Year Ended December 31,             (Inception) to
                                                   ---------------------------------         December 31,
                                                       2003                 2002                 2003
                                                   ------------         ------------         ------------
<S>                                                <C>                  <C>                  <C>
Revenues                                           $         --         $         --         $         --
                                                   ------------         ------------         ------------

Operating Expenses
   Research and development - related party           1,721,788            6,834,399           11,759,422
   Research and development                           2,323,885              927,143            3,279,568
   Depreciation and amortization                         26,062               15,728               42,621
   General and administrative                         1,290,346            1,374,251            3,516,610
                                                   ------------         ------------         ------------

                   Total Operating Expenses           5,362,081            9,151,521           18,598,221
                                                   ------------         ------------         ------------

Loss From Operations                                 (5,362,081)          (9,151,521)         (18,598,221)

Investment Income                                        60,018              111,273              180,546
                                                   ------------         ------------         ------------

Loss before income tax benefit                       (5,302,063)          (9,040,248)         (18,417,675)

   Income tax benefit                                   221,636                   --              221,636
                                                   ------------         ------------         ------------

Net Loss                                             (5,080,427)          (9,040,248)         (18,196,039)

Preferred Stock Dividends                                    --           (9,348,750)         (11,468,750)
                                                   ------------         ------------         ------------

Net Loss to Common Stockholders                    $ (5,080,427)        $(18,388,998)        $(29,664,789)
                                                   ============         ============         ============

Basic and Diluted Loss per Common Share            $      (0.14)        $      (0.49)
                                                   ============         ============

Basic and Diluted Weighted Average

 Common Shares Outstanding                           37,538,189           37,541,339
                                                   ============         ============
</TABLE>

         See independent auditors' report and the accompanying notes to
                             financial statements.

                                      F-4
<PAGE>

                                                                     Page 1 of 6

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                        Preferred Stock                     Common Stock             Additional
                                                 -----------------------------     -----------------------------       Paid-In
                                                    Shares           Amount           Shares           Amount          Capital
                                                 ------------     ------------     ------------     ------------     ------------
<S>                                              <C>              <C>              <C>              <C>              <C>
Balances, March 12, 2001
 (Date of Inception)                                       --     $         --               --     $         --     $         --

Members' capital contributions, 3/15/2001                  --               --       25,300,000            2,530           30,653

Capital contributions received,
 3/1 - 8/13/2001                                           --               --               --               --               --

Members' contributed services,
 3/15 - 6/30/2001                                          --               --               --               --           12,986

Members' capital contributions, 9/1/2001                   --               --        2,700,000              270        1,349,730

Warrants to purchase 6,300,000
shares of common stock at $1.60 per share
 issued in private placement                               --               --               --               --               --

Common stock issuable for consulting
 services, 9/1/2001; 500,000 shares                        --               --               --               --          135,000

Common stock issued in private
placement net of issuance costs,
11/13/2001; 2,076,179 shares at
$1.60 per share                                            --               --        2,076,179              208        3,190,429

Warrants to purchase 415,237 shares
of common stock at $4.00 per share
 issued in private placement, 11/13/2001                   --               --               --               --               --

Net assets and liabilities acquired
in merger with Hercules                                    --               --        7,512,000              751         (303,071)

Preferred stock issued, net of
issuance costs, 12/10/2001; 1,000,000
shares at $10.00 per share                          1,000,000            1,000               --               --        9,946,496

Preferred stock dividend, 12/10/2001                       --               --               --               --        2,120,000

Options to purchase 200,000 shares of
  common stock at $1.77 (based on
  valuation) issued for legal
  services, 12/31/2001                                     --               --               --               --          354,000

Options to purchase 100,000 shares of
 common stock at $1.77 (based on
 valuation) issued for consulting
 services, 12/31/2001                                      --               --               --               --          177,000

Amortization of deferred compensation                      --               --               --               --               --

Net loss                                                   --               --               --               --               --
                                                 ------------     ------------     ------------     ------------     ------------

Balance, December 31, 2001                          1,000,000     $      1,000       37,588,179     $      3,759     $ 17,013,223
                                                 ------------     ------------     ------------     ------------     ------------
</TABLE>

         See independent auditors' report and the accompanying notes to
                             financial statements.

                                      F-5
<PAGE>

                                                                     Page 2 of 6

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                                                         Deficit
                                                                          Accumulated  Accumulated
                                                                            Other      During the                     Total
                                             Subscription    Deferred    Comprehensive Development                Comprehensive
                                              Receivable   Compensation      Loss        Stage          Total         Loss
                                              -----------   -----------   -----------  -----------   -----------   -----------
<S>                                           <C>           <C>           <C>          <C>           <C>           <C>
Balances, March 12, 2001
  (Date of Inception)                         $        --   $        --   $        --  $        --   $        --

Members' capital contributions, 3/15/2001         (33,183)           --            --           --            --

Capital contributions received,
  3/1 - 8/13/2001                                  33,183            --            --           --        33,183

Members' contributed services,
  3/15 - 6/30/2001                                     --            --            --           --        12,986

Members' capital contributions, 9/1/2001       (1,350,000)           --            --           --            --

Warrants to purchase 6,300,000 shares of
  common stock at $1.60 per share issued
  in private placement                                 --            --            --           --            --

Common stock issuable for consulting
  services, 9/1/2001; 500,000 shares                   --            --            --           --       135,000

Common stock issued in private placement
  net of issuance costs, 11/13/2001;
  2,076,179 shares at $1.60 per share                  --            --            --           --     3,190,637

Warrants to purchase 415,237 shares of
  common stock at $4.00 per share issued
  in private placement, 11/13/2001                     --            --            --           --            --

Net assets and liabilities acquired in
  merger with Hercules                                 --            --            --           --      (302,320)

Preferred stock issued, net of issuance
  costs, 12/10/2001; 1,000,000 shares
  at $10.00 per share                                  --            --            --           --     9,947,496

Preferred stock dividend, 12/10/2001                   --            --            --   (2,120,000)           --

Options to purchase 200,000 shares of
  common stock at $1.77 (based on valuation)
  issued for legal services, 12/31/2001                --      (354,000)           --           --            --

Options to purchase 100,000 shares of
  common stock at $1.77 (based on valuation)
  issued for consulting services, 12/31/2001           --      (177,000)           --           --            --

Amortization of deferred compensation                  --       132,750            --           --       132,750

Net loss                                               --            --            --   (4,075,364)   (4,075,364)  $(4,075,364)
                                              -----------   -----------   -----------  -----------   -----------   -----------

Balance, December 31, 2001                    $(1,350,000)  $  (398,250)  $        --  $(6,195,364)  $ 9,074,368   $(4,075,364)
                                              -----------   -----------   -----------  -----------   -----------   ===========
</TABLE>

                                      F-6

         See independent auditors' report and the accompanying notes to
                             financial statements.

<PAGE>

                                                                     Page 3 of 6

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                           Preferred Stock                   Common Stock              Additional
                                                    ----------------------------    -----------------------------       Paid-In
                                                        Shares          Amount         Shares           Amount          Capital
                                                    ------------    ------------    ------------     ------------     ------------
<S>                                                 <C>             <C>             <C>              <C>              <C>
Balances Brought Forward                               1,000,000    $      1,000      37,588,179     $      3,759     $ 17,013,223

Oversubscription of common stock issued
  in private placement, 11/13/2001; 49,990
  shares cancelled at $1.60 per share, 1/24/2002              --              --         (49,990)              (5)         (79,995)

Preferred stock issue, net of issuance costs,
  1/31/2002; 250,000 shares at $10.00 per share          250,000             250              --               --        2,499,750

Preferred stock issue, net of issuance costs,
  4/30/2002; 250,000 shares at $10.00 per share          250,000             250              --               --        2,499,750

Preferred stock dividend, April 30, 2002                      --              --              --               --          270,000

Preferred stock issue, net of issuance costs,
  7/31/2002; 250,000 shares at $10.00 per share          250,000             250              --               --        2,499,750

Collection of subscription receivable                         --              --              --               --               --

Options issued for consulting services,
  9/10/2002; 15,000 options at $0.38 per
  option, based on valuation                                  --              --              --               --            5,700

Preferred stock dividend, 12/10/2002                          --              --              --               --        9,078,750

Amortization of deferred compensation                         --              --              --               --               --

Fair value adjustment on deferred
  compensation                                                --              --              --               --         (357,532)

COMPREHENSIVE LOSS

    Net loss                                                  --              --              --               --               --

    Other comprehensive loss:
    Unrealized gain (loss) on available-for-sale
    securities                                                --              --              --               --               --
                                                    ------------    ------------    ------------     ------------     ------------
             Total Comprehensive Loss

Balance, December 31, 2002                             1,750,000    $      1,750      37,538,189     $      3,754     $ 33,429,396
                                                    ============    ============    ============     ============     ============
</TABLE>

         See independent auditors' report and the accompanying notes to
                             financial statements.

                                      F-7
<PAGE>

                                                                     Page 4 of 6

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                          Accumulated    Accumulated
                                                                            Other         During the                     Total
                                           Subscription     Deferred     Comprehensive   Development                 Comprehensive
                                            Receivable    Compensation       Loss          Stage          Total          Loss
                                           ------------   ------------   ------------   ------------   ------------   ------------
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>
Balances Brought Forward                   $ (1,350,000)  $   (398,250)  $         --   $ (6,195,364)  $  9,074,368

Oversubscription of common
  stock issued in private placement,
  11/13/2001; 49,990 shares cancelled
  at $1.60 per share, 1/24/2002                      --             --             --             --        (80,000)

Preferred stock issue, net of
  issuance costs, 1/31/2002; 250,000
  shares at $10.00 per share                         --             --             --             --      2,500,000

Preferred stock issue, net of
  issuance costs, 4/30/2002;
  250,000 shares at $10.00 per share                 --             --             --             --      2,500,000

Preferred stock dividend, April 30, 2002             --             --             --       (270,000)            --

Preferred stock issue, net of
  issuance costs, 7/31/2002; 250,000
  shares at $10.00 per share                         --             --             --             --      2,500,000

Collection of subscription receivable           465,000             --             --             --        465,000

Options issued for consulting services,
  9/10/2002; 15,000 options at $0.38 per
  option, based on valuation                         --         (5,700)            --             --             --

Preferred stock dividend, 12/10/2002                 --             --             --     (9,078,750)            --

Amortization of deferred compensation                --         34,254             --             --         34,254

Fair value adjustment on deferred
  compensation                                       --        357,532             --             --             --

COMPREHENSIVE LOSS

    Net loss                                         --             --             --     (9,040,248)    (9,040,248)  $ (9,040,248)

    Other comprehensive loss:
    Unrealized loss on available-for-sale
    securities                                       --             --        (15,181)            --        (15,181)       (15,181)
                                           ------------   ------------   ------------   ------------   ------------   ------------

             Total Comprehensive Loss                                                                                 $ (9,055,429)
                                                                                                                      ============

Balance, December 31, 2002                 $   (885,000)  $    (12,164)  $    (15,181)  $(24,584,362)  $  7,938,193
                                           ============   ============   ============   ============   ============
</TABLE>

         See independent auditors' report and the accompanying notes to
                             financial statements.

                                      F-8
<PAGE>

                                                                     Page 5 of 6

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                           Preferred Stock                 Common Stock               Additional
                                                    ----------------------------    ----------------------------       Paid-In
                                                       Shares          Amount          Shares          Amount          Capital
                                                    ------------    ------------    ------------    ------------    ------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
Balances Brought Forward                               1,750,000    $      1,750      37,538,189    $      3,754    $ 33,429,396

Preferred stock issue, net of issuance costs,
  1/31/2003; 250,000 shares at $10.00 per share          250,000             250              --              --       2,499,750

Collection of subscription receivable                         --              --              --              --              --

Reduction of subscription receivable,
  in lieu of payment for services                             --              --              --              --              --

Amortization of deferred compensation                         --              --              --              --              --

Fair value adjustment on deferred
  compensation                                                --              --              --              --          18,321

Offering cost for January 2004
  private placement                                           --              --              --              --         (17,603)

COMPREHENSIVE LOSS

    Net loss                                                  --              --              --              --              --

    Other comprehensive loss:
    Unrealized gain (loss) on available-for-sale              --              --              --              --              --
    securities
                                                    ------------    ------------    ------------    ------------    ------------

             Total Comprehensive Loss

Balance, December 31, 2003                             2,000,000    $      2,000      37,538,189    $      3,754    $ 35,929,864
                                                    ============    ============    ============    ============    ============
</TABLE>

         See independent auditors' report and the accompanying notes to
                             financial statements.

                                      F-9
<PAGE>

                                                                     Page 6 of 6

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                       Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                                                       Deficit
                                                                       Accumulated   Accumulated
                                                                          Other       During the                       Total
                                        Subscription     Deferred     Comprehensive  Development                   Comprehensive
                                         Receivable    Compensation       Loss          Stage           Total          Loss
                                        ------------   ------------   ------------   ------------   ------------   ------------
<S>                                     <C>            <C>            <C>            <C>            <C>            <C>
Balances Brought Forward                $   (885,000)  $    (12,164)  $    (15,181)  $(24,584,362)  $  7,938,193

Preferred stock issue, net of
  issuance costs, 1/31/2003; 250,000
  shares at $10.00 per share                      --             --             --             --      2,500,000

Collection of subscription receivable        825,000             --             --             --        825,000

Reduction of subscription receivable,
  in lieu of payment for services             36,000             --             --             --         36,000

Amortization of deferred compensation             --         25,663             --             --         25,663

Fair value adjustment on deferred
  compensation                                    --        (18,321)            --             --             --

Offering cost for January 2004,
  private placement                               --             --             --             --        (17,603)

COMPREHENSIVE LOSS

    Net loss                                      --             --             --     (5,080,427)    (5,080,427)  $ (5,080,427)

    Other comprehensive loss:
    Unrealized gain (loss) on
    available-for-sale Securities, net            --             --        (12,517)            --        (12,517)       (12,517)
                                        ------------   ------------   ------------   ------------   ------------   ------------

             Total Comprehensive Loss                                                                              $ (5,092,944)
                                                                                                                   ============

Balance, December 31, 2003              $    (24,000)  $     (4,822)  $    (27,698)  $(29,664,789)  $  6,214,309
                                        ============   ============   ============   ============   ============
</TABLE>

         See independent auditors' report and the accompanying notes to
                             financial statements.

                                      F-10
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                            Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31         March 12, 2001
                                                                             ------------------------------     (Inception) to
                                                                                 2003             2002         December 31, 2003
                                                                             ------------      ------------    -----------------
Cash Flows from Operating Activities
<S>                                                                          <C>               <C>               <C>
    Net loss                                                                 $ (5,080,427)     $ (9,040,248)     $(18,196,039)
    Adjustments to reconcile net loss to net cash used in operating
      activities
         Depreciation and amortization                                            847,754           786,740         1,694,849
         Amortization of net premium paid on investments                            5,737            48,814            54,551
         Dividend income reinvested                                               (72,308)           (9,796)          (82,104)
         Members' contributed salaries                                                 --                --            12,986
         Research and development service fee netted against proceeds
           received from preferred stock issuance                                  20,000         1,995,000         5,015,000
         Operating expenses paid by related parties on behalf of
           Company                                                                     --                --            17,587
           Amortization of deferred compensation                                   25,663            34,254           192,667
           Investor relation fees netted against subscription receivable           36,000                --            36,000
           Compensatory common stock                                                   --                --           135,000
           Loss on sale of available-for-sale securities                           23,759             7,145            30,904
    Changes in assets and liabilities
         Prepaid expenses                                                         975,847        (2,029,788)       (1,092,402)
         Interest receivable                                                        5,891            (5,891)               --
         Supplies                                                                 (56,798)          (30,239)          (87,037)
         Deposits                                                                      --           (29,953)          (29,953)
         Accounts payable and accrued expenses                                     (1,169)         (119,838)          262,076
                                                                             ------------      ------------      ------------

Net Cash Used in Operating Activities                                          (3,270,051)       (8,393,800)      (12,035,915)
                                                                             ------------      ------------      ------------

Cash Flows from Investing Activities
    Purchases of available-for-sale securities                                 (1,919,734)       (7,638,437)       (9,558,171)
    Proceeds from sale of available-for-sale securities                         1,783,032         6,369,914         8,152,946
    Expenditures related to patent                                                (36,267)          (20,914)          (67,436)
    Purchases of property and equipment                                           (60,910)         (431,444)         (493,974)
                                                                             ------------      ------------      ------------

Net Cash Used in Investing Activities                                            (233,879)       (1,720,881)       (1,966,635)
                                                                             ------------      ------------      ------------

Cash Flows from Financing Activities
    Repurchase of common stock                                                         --           (80,000)          (80,000)
    Collection of subscription receivable                                         825,000           465,000         1,290,000
    Issuance of common stock, net of offering and transaction costs                    --                --         2,888,317
    Issuance of preferred stock                                                 2,480,000         5,505,000         9,932,496
    Private placement offering costs                                              (17,603)               --           (17,603)
                                                                             ------------      ------------      ------------

Net Cash Provided by Financing Activities                                       3,287,397         5,890,000        14,013,210
                                                                             ------------      ------------      ------------

Net Increase (Decrease) in Cash and Cash Equivalents                             (216,533)       (4,224,681)           10,660

Cash and Cash Equivalents, Beginning of Period                                    227,193         4,451,874                --
                                                                             ------------      ------------      ------------

Cash and Cash Equivalents, End of Period                                     $     10,660      $    227,193      $     10,660
                                                                             ============      ============      ============
</TABLE>

         See independent auditors' report and the accompanying notes to
                             financial statements.

                                      F-11

<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 1 - DESCRIPTION OF BUSINESS

Nature of Operations

Astralis, Ltd. (the "Company") is an emerging stage biotechnology company, based
in New Jersey and incorporated under the laws of the State of Delaware, which
primarily engages in research and development of treatments for immune system
disorders and skin diseases. The Company is currently developing two products.
Psoraxine(R), administered by intramuscular injection, is a protein based
therapy for the treatment of psoriasis. The Company's second product is for the
treatment of leishmaniasis. The Company is also engaged in research on the
possible development of the technology underlying Psoraxine(R) for the treatment
of other indications, such as eczema, and psoriatic arthritis.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company's financial statements are prepared on the accrual basis of
accounting in accordance with United States generally accepted accounting
principles ("US GAAP").

Development Stage Enterprise

The Company is a Development Stage Enterprise, as defined in Statement of
Financial Accounting Standards No. 7 "Accounting and Reporting for Development
Stage Enterprises" ("SFAS No. 7"). Under SFAS No. 7, certain additional
financial information is required to be included in the financial statements for
the period from inception of the Company to the current balance sheet date.

Since the inception of the Company, management has been in the process of
performing research and development activities, fulfilling FDA requirements in
order to enter human clinical trials in the US with Psoraxine(R), initiating
Phase I clinical studies and the raising of capital through private placement
stock offerings.

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and investments in money market
funds. The Company considers all highly liquid instruments with an original
maturity of 90 days or less at the time of purchase to be cash equivalents.

Credit Risk

Financial instruments that potentially subject the Company to concentrations of
credit risk consist principally of cash deposits at financial institutions. To
mitigate this risk, the Company places its cash deposits only with high credit
quality institutions.



                                      F-12
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Property and Equipment

Furniture and equipment are recorded at cost, less accumulated depreciation
computed on a straight-line basis over the estimated useful lives of the
respective assets. Depreciation is computed using a four-year life for computer
and office equipment, three to four years for lab equipment, five-year for
automobile, seven-year for furniture and fixtures and three-year for leasehold
improvements.

Income Taxes

Income taxes are recorded in the period in which the related transactions are
recognized in the financial statements, net of the valuation allowances, which
have been recorded against deferred tax assets. Deferred tax assets and
liabilities are recorded for the expected future tax consequences of temporary
differences between the tax basis and the financial reporting of assets and
liabilities. Net deferred tax assets and liabilities, relating primarily to
federal and state net operating loss carryforwards and research and development
credits that have been deferred for tax purposes have also been recorded. A
valuation reserve has been recorded to offset a portion of the deferred tax
benefit (except for amount realized through the sale of a portion of the
Company's New Jersey net operating loss) because management has determined it is
more likely than not that the deferred tax assets will not be realized. See Note
7.

Fair Value of Financial Instruments

The Company's financial instruments, including cash and cash equivalents,
accounts payable and accrued expenses, are carried at cost, which approximates
fair value.

Stock-Based Compensation Arrangements

The Company applies the intrinsic value method of accounting prescribed by
Accounting Principles Board Opinion No. 25, "Accounting For Stock Issued To
Employees," and related interpretations, in accounting for its stock-based
grants to employees and directors. Under the intrinsic value method of
accounting, compensation expense is recorded on the date of grant only if the
current market price of the underlying stock exceeds the exercise price. The
Company applies the disclosure provisions specified in SFAS No. 148, "Accounting
For Stock Based Compensation - Transition and Disclosure - an Amendment of SFAS
123." The Company applies SFAS No. 123, "Accounting for Stock-Based
Compensation," in accounting for stock-based grants to non-employees.

The following table illustrates the effect on net loss and earnings per share if
the Company had applied the fair value recognition provisions of Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation," to stock-based compensation.


                                      F-13
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

<TABLE>
<CAPTION>
                                                                                      Year Ended December 31,
                                                                                 ----------------------------------
                                                                                     2003                2002
                                                                                 --------------      --------------
<S>                                                                              <C>                 <C>
          Net loss, as reported                                                  $   (5,080,427)     $  (18,388,998)
          Add:
              Stock-based compensation expense included in reported net
                loss determined under APB No. 25, net of related tax effects                 --                  --
          Deduct:
              Total stock-based director compensation expense determined
               under fair-value-based method for all awards, net of related
               tax effects                                                               11,589                  --
                                                                                 --------------      --------------

           Pro forma net loss                                                    $   (5,092,016)     $  (18,388,998)
                                                                                 ==============      ==============
           Loss per share:
                 Basic - as reported                                             $        (0.14)     $        (0.49)
                 Basic - pro forma                                               $        (0.14)     $        (0.49)
</TABLE>

These pro forma amounts may not be representative of future disclosures since
the estimated fair value of stock options is amortized to expense over the
vesting period and additional options may be issued in future years. The
estimated fair value of each option granted was calculated using the
Black-Scholes option-pricing model. The following summarizes the weighted
average of the assumptions used in the model.

                                                      2003          2002
                                                      ----          ----

          Risk free rate                               2.1%           --
          Expected years until exercise                3.0            --
          Expected stock volatility                  100.0%           --
          Dividend yield                                --            --
                                                     =====         =====


Loss Per Share

Loss per common share is calculated in accordance with Statement of Financial
Accounting Standards No. 128, Earnings Per Share ("FAS 128"). Basic loss per
common share is computed based upon the weighted average number of shares of
common stock outstanding for the period and excludes any potential dilution.
Shares associated with stock options, warrants and convertible preferred stock
are not included because their inclusion would be antidilutive (i.e., reduce the
net loss per share).

The common shares potentially issuable arising from these instruments, which
were outstanding during the periods presented in the financial statements,
consisted of:


                                                2003                2002
                                             -----------        -----------
          Options                            $   365,000        $   315,000
          Warrants                             6,780,237          6,780,237
          Convertible preferred stock         12,500,000         10,937,500
                                             -----------        -----------

                                             $19,645,237        $18,032,737
                                             ===========        ===========


                                      F-14
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Segment Information

The Company has determined it has one reportable operating segment as defined by
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information."

Research and Development Costs

The cost of research, development and product improvement expenditures, which
includes depreciation of the Company's laboratory and amortization of the
technology access option, are charged to expense as they are incurred. Research,
development and product improvement costs included in operating expenses
amounted to $4,045,673 and $7,761,542 for the years ending December 31, 2003 and
2002, respectively; and $15,038,990 for the period from March 12, 2001 (date of
inception) to December 31, 2003.

Included in this amount were payments to related parties (see Note 11).

Recent Accounting Pronouncements

In January 2003, the Financial Accounting Standards Board ("FASB") issued
Financial Interpretation No. 46, "Consolidation of Variable Interest Entities -
An Interpretation of ARB No. 51" (FIN 46 or Interpretation). FIN 46 is an
interpretation of Accounting Research Bulletin 51, "Consolidated Financial
Statements," and addresses consolidation by business enterprises of variable
interest entities (VIEs). The primary objective of the Interpretation is to
provide guidance on the identification of, and financial reporting for, entities
over which control is achieved through means other than voting rights; such
entities are known as VIEs. The Interpretation requires an enterprise to
consolidate a VIE if that enterprise has a variable interest that will absorb a
majority of the entity's expected losses if they occur, receive a majority of
the entity's expected residual returns if they occur or both. An enterprise is
required to consider the rights and obligations conveyed by its variable
interests in making this determination. On October 9, 2003, the FASB issued
Staff Position No. 46-6 which deferred the effective date for applying the
provisions of FIN 46 for interests held by public entities in variable interest
entities or potential variable interest entities created before February 1,
2003. On December 24, 2003, the FASB issued a revision to FIN 46. Under the
revised interpretation, the effective date was delayed to periods ending after
March 15, 2004 for all variable interest entities, other than SPEs. The adoption
of FIN 46 is not expected to have an impact on the Company's financial
condition, results of operations or cash flows.

In April 2003, the FASB issued SFAS No. 149, Amendment of Statement No. 133 on
Derivative Instruments and Hedging Activities. This statement amends and
clarifies financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts, and for
hedging activities under SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities. SFAS No. 149 requires that contracts with comparable
characteristics be accounted for similarly. The statement is effective for
contracts entered into or modified after June 30, 2003 and for hedging
relationships designated after June 30, 2003. The provisions of SFAS No. 149
generally are to be applied prospectively only. The adoption of SFAS No. 149 did
not have a material impact on the Company's results of operations or financial
position.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150
establishes standards for classification and measurement by an issuer of certain
financial instruments with characteristics of both liabilities and equity. The
statement requires that an issuer classify a financial instrument that is within
its scope as a liability (or asset in some circumstances). Many of those
instruments were previously classified as equity. This Statement also addresses
questions about the classification of certain financial instruments that embody
obligations to issue equity shares. This statement is effective for financial
instruments entered into or modified after May 31, 2003, and otherwise is
effective at the beginning of the first interim period beginning after June 15,
2003, except as it relates to consolidated limited-life subsidiaries. The FASB


                                      F-15
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

indefinitely deferred the effective date of this statement as it relates to
certain mandatorily redeemable non-controlling interests in consolidated
limited-life subsidiaries. The adoption of the effective provisions of SFAS No.
150 did not have a material impact on the Company's results of operations or
financial position.

On December 17, 2003, the Staff of the Securities and Exchange Commission (or
SEC) issued Staff Accounting Bulletin No. 104 ("SAB 104"), Revenue Recognition,
which supersedes Staff Accounting Bulletin No. 101, Revenue Recognition in
Financial Statements ("SAB 101"). SAB 104's primary purpose is to rescind the
accounting guidance contained in SAB 101 related to multiple-element revenue
arrangements that was superseded as a result of the issuance of EITF
00-21,Accounting for Revenue Arrangements with Multiple Deliverables.
Additionally, SAB 104 rescinds the SEC's related Revenue Recognition in
Financial Statements Frequently Asked Questions and Answers issued with SAB 101
that had been codified in SEC Topic 13, Revenue Recognition. While the wording
of SAB 104 has changed to reflect the issuance of EITF 00-21, the revenue
recognition principles of SAB 101 remain largely unchanged by the issuance of
SAB 104, which was effective upon issuance. The adoption of SAB 104 did not have
a material effect on the Company's financial position or results of operations.


NOTE 3 - GOING CONCERN

The Company incurred net losses to common stockholders of $5,080,427 and
$29,664,789 for the year ended December 31, 2003 and for the period March 12,
2001 (date of inception) to December 31, 2003, respectively. Included in these
net losses were non-cash preferred stock dividends generated from beneficial
conversion features of preferred stock in the amounts of $0 for the year ended
December 31, 2003 and $11,468,750 in the cumulative net loss (see Note 8).

Pharmaceutical products must undergo an extensive process, including testing in
compliance with U.S. Food and Drug Administration ("FDA") regulations, before
they can be commercially sold and distributed in the United States. FDA testing
occurs in various phases over a multiple number of years. The Company expects to
continue clinical testing of Psoraxine in 2004. The Company will need
significant additional funds to complete all of the testing required by the FDA.
Currently, the Company has no products approved for commercial sale and
therefore no means to generate revenue.

Consequently, the aforementioned items raise substantial doubt about the
Company's ability to continue as a going concern.

Management plans to raise additional capital through private placement equity
offerings in 2004 (see Note 16). These funds, in addition to its cash and
marketable securities held at December 31, 2003, will be needed in order to
finance the Company's currently anticipated needs for operating and capital
expenditures for 2004, including the cost to complete Phase II of the FDA
testing process for Psoraxine. The Company will also need to raise significant
additional funds from outside sources in future years in order to complete
future phases of FDA required testing.

The Company's ability to continue as a going concern is dependent upon raising
capital through debt and equity financing. There can be no assurance that the
Company will successfully raise the required future financing on terms desirable
to the Company or that the FDA will approve Psoraxine for use in the United
States. If the Company does not obtain the needed funds, it will likely be
required to delay development of its products, alter its business plan, or in
the extreme situation, cease operations. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.


                                      F-16
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 4 - MARKETABLE SECURITIES

The Company's marketable equity securities consisted of certificates of deposit,
fixed income funds that have a readily determinable fair market value.
Management determines the appropriate classifications of its investments using
Statement of Financial Accounting Standards ("SFAS") No. 115 "Accounting for
Certain Investments in Debt and Equity Securities" at the time of purchase, and
re-evaluates such determinations at each balance sheet date.

The securities reflected in these financial statements are deemed by management
to be "available-for-sale" and, accordingly, are reported at fair value, with
unrealized gains and losses reported in other comprehensive income and reflected
as a separate component within the Stockholder's Equity section of the balance
sheets. Realized gains and losses on securities available-for-sale are included
in other income/expense and, when applicable, are reported as a reclassification
adjustment, net of tax, in other comprehensive income. Gains and losses on the
sale of available-for-sale securities are determined using the specification
method.

As of December 31, 2002, available-for-sale securities consist of the following:

<TABLE>
<CAPTION>
                                                                              Gross              Gross
                                                        Amortized          Unrealized          Unrealized
                                      Due                  Cost                Loss               Gains            Fair Value
                               -----------------        -----------        -----------         -----------        -----------
<S>                            <C>                      <C>                <C>                 <C>                <C>
Certificates of Deposit        1/2003 to 11/2014        $   512,584        $    (8,294)        $        24        $   504,314

Fixed Income Fund              current                      709,776             (6,911)                 --            702,865
                                                        -----------        -----------         -----------        -----------

                                                        $ 1,222,360        $   (15,205)        $        24        $ 1,207,179
                                                        ===========        ===========         ===========        ===========
</TABLE>

As of December 31, 2003, available-for-sale securities consist of the following:

<TABLE>
<CAPTION>
                                                              Gross              Gross
                                         Amortized          Unrealized         Unrealized
                           Due             Cost                Loss               Gains           Fair Value
                       ------------     -----------        -----------         -----------        -----------
<S>                    <C>              <C>                <C>                 <C>                <C>
Fixed Income Fund        Current        $ 1,401,873        $   (27,740)        $        42        $ 1,374,174
                                        -----------        -----------         -----------        -----------

                                        $ 1,401,872        $   (27,740)        $        42        $ 1,374,174
                                        ===========        ===========         ===========        ===========
</TABLE>


NOTE 5 - INTANGIBLE ASSETS

The Company's policy is to capitalize the costs of purchased and internally
developed patents and those expenses in connection with patent rights licensed
to the Company. The life of the patent is 20 years from the date the patent is
applied for or 17 years from when it is granted, whichever is longer. The
Company's policy is to capitalize direct costs related to the rights it has
licensed, and amortize them on a straight-line basis over the remaining portion
of the 20-year period, which commenced on March 16, 2001, the date the
application was filed for the patent the Company has licensed.

The Company paid $5,000,000 for a technology access option from SkyePharma PLC
("SkyePharma"). This option gives the Company the right, until December 10,
2008, to enter into a non-exclusive license agreement to utilize any of three
drug delivery systems of SkyePharma in connection with any drugs it develops to
treat two specific immunotherapies. Upon exercise of the option, the Company
will be required to pay a license fee of 5% of net sales of any product
utilizing the drug delivery systems. All other terms of the license agreement
will be determined upon exercise of the option.


                                      F-17
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 5 - INTANGIBLE ASSETS (Continued)

Management has taken the position that the technology access option fee is a
license fee which allows the Company, prior to commercialization of its drugs,
to utilize the established delivery system technologies of SkyePharma to test
for viability and enhancement of the Company's product, Psoraxine. In accordance
with Financial Accounting Standard No. 2 - Research and Development Costs ("SFAS
No. 2"), the Company has capitalized the technology access option as a research
and development intangible asset and is amortizing it over its seven-year life.
The Company will evaluate this intangible annually for impairment under FAS 144
"Accounting For The Impairment or disposal of Long-Lived Assets."

The Company has amortized $2,892 and $2,135 of patent costs and $714,288 of the
cost of the technology option license in 2003 and 2002, respectively. The
amortization related to the technology option license is recorded as research
and development cost as required by SFAS No. 2.

Intangible assets consisted of the following at December 31,

                                                   2003                2002
                                               -----------         -----------

          Patent                               $   100,464         $    46,765
          Technology access fee                  5,000,000           5,000,000
          Less accumulated amortization         (1,493,924)           (776,744)
                                               -----------         -----------

                                               $ 3,606,540         $ 4,270,021
                                               ===========         ===========


NOTE 6 - PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at December 31,

                                                    2003               2002
                                                  ---------         ---------
          Furniture and Fixtures                  $  28,281         $  27,813
          Computer Equipment                         21,803            17,120
          Leasehold Improvements                    196,544           181,604
          Lab Equipment                             236,781           195,962
          Automobiles                                 8,945             8,945
                                                  ---------         ---------
                                                  $ 492,354         $ 431,444

          Accumulated depreciation and
            amortization                           (199,305)          (68,731)
                                                  ---------         ---------

                                                  $ 293,049         $ 362,713
                                                  =========         =========


Depreciation expense amounted to $130,574 and $68,697 for the years ended
December 31, 2003 and 2002, respectively. The depreciation related to the
Company's laboratory and related equipment is recorded as research and
development as required by SFAS No. 2.


                                      F-18
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 7 - INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary timing
differences between the carrying amounts of assets and liabilities reflected on
the financial statements and the amounts used for income tax purposes. The tax
effects of temporary differences and net operating loss carryforwards and tax
credits that give rise to significant portions of the deferred tax assets
recognized are presented below:


<TABLE>
<CAPTION>
                                                                                  December 31,
                                                                             2003               2002
                                                                         -----------         -----------
         Deferred tax assets :
<S>                                                                      <C>                 <C>
              Prepaid research and development                           $   798,800         $ 1,062,100
              Deferred compensation                                           77,000                  --
              Accumulated depreciation and amortization                      332,000             173,100
              Research and development credits carryforward                1,125,400             437,200
              Federal and state deferred tax benefit arising from
               net operating loss carryforwards                            5,612,500           3,838,000
                                                                         -----------         -----------
                                                                           7,945,700           5,510,400

          Less valuation allowance                                        (7,945,700)         (5,510,400)
                                                                         -----------         -----------

          Total deferred tax assets                                      $        --         $        --
                                                                         ===========         ===========
</TABLE>


As of December 31, 2003, the Company had losses, which resulted in net operating
loss carryforwards for tax purposes amounting to approximately $14,500,000 that
may be offset against future taxable income. These carryforwards start to expire
in 2021. The Company generated federal research and development credits of
$784,400 that will expire in 2021 and state credits of $341,000 that will expire
in 2008. However, these carryforwards and credits may be significantly limited
due to changes in the ownership of the Company as a result of future equity
offerings.

Recognition of the benefits of the deferred tax assets and liabilities will
require that the Company generate future taxable income. There can be no
assurance that the Company generates any earnings or any specific level of
earnings in future years. Therefore, the Company has established a valuation
allowance for deferred tax assets (net of liabilities) of approximately
$7,945,700 and $5,510,400 as of December 31, 2003 and 2002.

In 2003, the Company sold $2,863,511 of its gross New Jersey net operating loss
carryforwards under the State of New Jersey's Technology Business Tax
Certificate Transfer Program (the "Program"). The Program allows qualified
technology and biotechnology businesses in New Jersey to sell unused amounts of
net operating loss carryforwards and defined research and development tax
credits for cash. The proceeds from the sale of the Company's carryforwards was
$221,600 (net of fees) and the amount was recorded as a tax benefit in the
statements of operations. The State of New Jersey renews the Program annually
and limits the aggregate proceeds of the program to $10,000,000. Due to the
uncertainty at any time as to the Company's ability to effectuate the sale of
available New Jersey net operating losses, and since the Company has no control
or influence over the Program, the benefits are recorded once the agreement with
the counterpart is signed and the sale is approved by the State.

In accordance with federal income tax regulations, the net loss incurred by
Astralis, LLC from inception to the date of its merger with the Company has been
excluded from the benefits of the net operating loss carryforwards reflected in
this footnote.

The following table presents the principal reasons for the difference between
the Company's effective tax rates and the United States federal statutory income
tax rate of 34%.


                                      F-19
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 7 - INCOME TAXES (Continued)

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                2003                 2002
                                                                             -----------          -----------
<S>                                                                          <C>                  <C>
          Federal income tax benefit at statutory rate                       $ 1,727,300          $ 3,165,000
          State income tax benefit (net of effect of federal benefit)            296,300              600,800
          Non-deductible expenses                                                (54,900)            (142,700)
          Research and development credit                                        688,200              232,500
          Valuation allowance                                                 (2,435,300)          (3,855,600)
                                                                             -----------          -----------

              Income Tax Benefit                                             $   221,600          $        --
                                                                             ===========          ===========

              Effective Income Tax Rate                                              (13%)                  0%
                                                                             ===========          ===========
</TABLE>


NOTE 8 - CAPITAL STOCK ACTIVITY

On December 15, 2003, the Company amended it's Articles of Incorporation to
authorize the issuance of 150,000,000 shares of common stock, $0.0001 par value
per share, and 3,000,000 shares of Series A preferred stock, $0.001 par value
per share, of which 37,538,189 shares of common and 2,000,000 shares of Series A
preferred were outstanding as of December 31, 2003.

In 2001 Astralis LLC and the Company merged and this transaction was treated as
a recapitalization of the Company, whereby the Company issued to the members of
Astralis, LLC, 28,000,000 shares of common stock and warrants to purchase
6,300,000 shares of Company common stock for $1.60 per share in a one-for-one
exchange for all of the outstanding 28,000,000 Astralis, LLC member units of
ownership and 6,300,000 options to purchase member units.

Astralis LLC issued 25,300,000 units on April 25, 2001 to various members for an
aggregate subscription receivable amount of $33,183. During 2001, the members
paid $33,183 on behalf of the Company to satisfy their subscription receivable.

On September 1, 2001, five new members were admitted as members of the LLC
through the execution of a subscription agreement. These new members subscribed
to units ("Units") from Astralis LLC consisting of an aggregate of 2,700,000
membership interests (the "Membership Interests") in Astralis LLC and 6,300,000
options to purchase additional Membership Interests in Astralis LLC for an
exercise price of $1.60 per Membership Interest. On November 13, 2001, the
aforementioned Units were exchanged for an aggregate of 2,700,000 shares of the
Company's common stock and warrants to purchase 6,300,000 shares of common stock
at an exercise price of $1.60 per share. The aggregate purchase price for such
Units was $1,350,000 and was paid with subscription notes. Warrants to purchase
3,150,000 shares of common stock, as amended, expire on December 13, 2004 and
3,150,000 expire November 13, 2006.

In 2002 and 2003, the Company collected $465,000 and $825,000 in cash of the
subscription receivables, respectively. In April 2003, the Company entered into
the Amended Investor Relation Agreement with one of the stockholders who has
outstanding subscription receivable with the Company. The Company reduced the
stockholder's subscription receivable for services received, valued at $36,000,
that the stockholder provided to the Company. The Company will receive services
valued at $24,000 in 2004 in lieu of payment of the outstanding subscription
receivable balance.


                                      F-20
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 8 - CAPITAL STOCK ACTIVITY (Continued)

Common Stock

In September 2001, Astralis, LLC granted 500,000 membership units to a
consultant in return for services rendered. The membership units were
subsequently exchanged for shares of common stock of the Company. The cost of
the services, based on an independent valuation of the units granted, which
amounted to $135,000, were recorded at the time the services were rendered in
2001.

In November 2001, the Company completed a $3,321,887 private placement offering
pursuant to which it sold 103.81 units at $32,000 per unit for an aggregate
amount of $3,321,887. Each unit consisted of 20,000 shares of common stock and
warrants to purchase 4,000 shares of the Company's common stock at $4.00 per
share. The warrants expire on November 13, 2006. The holders of these shares of
common stock and warrants received registration rights. The Company was required
to file a registration statement by March 13, 2002 to register the sale of these
shares and the shares underlying the warrants. Upon consummation of the private
placement, the Company paid a $100,000 investment banking fee and entered into
an agreement for future investment banking services amounting to $144,000,
payable in 24 equal monthly installments of $6,000.

In April 2001, the Company issued warrants to purchase 75,000 shares of common
stock at an exercise price of $1.75 per share. These warrants expire in April
2004.

In January 2002, the Company agreed to amend a subscription agreement with one
of the investors who participated in the November 2001 private placement
offering. The Company consented to reduce the number of shares in the
subscription agreement by 49,990 shares of common stock. The Company cancelled
the respective shares and returned the corresponding amount of funds to the
investor amounting to $80,000.

Preferred Stock

On December 13, 2001, the Company authorized 2,000,000 shares of preferred stock
to be designated as "Series A Convertible Preferred Stock" ("Series A
Preferred") with a $0.001 par value per share. If the Company declares a
dividend, holders of each share of Series A Preferred are entitled to
non-cumulative cash dividends which will be the greater of i) 6% of the
preferred share purchase price; or ii) the amount such holders would have
received had the holders converted to common stock immediately prior to record
date for payment of a dividend to holders of common stock. No dividend can be
declared or paid on common stock without an equal or greater dividend being paid
or declared on the Series A Preferred. Holders of each share of Series A
Preferred were entitled to vote on all matters at stockholder meetings. Holders
of each share of the Series A Preferred could convert their shares to common
stock at an initial conversion price of $2.50. The conversion price could be
adjusted and reset as set forth in the purchase agreement for the Series A
Preferred.

On December 10, 2001, the Company and SkyePharma entered into a purchase
agreement whereby SkyePharma agreed to purchase 2,000,000 shares of Series A
Preferred at a price of $10 per share over a 13-month period with five separate
closings. On December 10, 2002, the one-year anniversary of the agreement,
SkyePharma received registration rights on the common stock underlying its
Series A Preferred shares. The first closing occurred in December 2001 and the
Company sold 1,000,000 shares of Series A Preferred for a purchase price of
$10,000,000.

The second, third and fourth closing occurred in January 2002, April 2002, and
July 2002. On each closing, the Company sold 250,000 shares of Series A
Preferred for a purchase price of $2,500,000. The final 250,000 shares of Series
A Preferred totaling $2,500,000 closed on January 31, 2003.

The Company's stock price on December 10, 2001 was $3.03; consequently, pursuant
to the requirements of EITF 98-5 "Accounting for Convertible Securities with
Beneficial Conversion Features or Contingently Adjustable Conversion Ratios", as
amended by EITF 00-27, the issuance of the Series A Preferred, which was
convertible initially at $2.50 per share at any time, resulted in a beneficial
conversion feature recorded as a preferred stock dividend in the amount of
$2,120,000.


                                      F-21
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 8 - CAPITAL STOCK ACTIVITY (Continued)

The Company's stock price on April 30, 2002 was $2.77; consequently, the
issuance of the Series A Preferred, which was convertible initially at $2.50 per
share at any time, resulted in a beneficial conversion feature recorded as a
preferred stock dividend in the amount of $270,000.

Since the conversion price of the Series A Preferred was subject to reset
provisions as described above, there was a beneficial conversion feature
applicable to the Series A Preferred. Using the potential conversion price of
$1.60 for the first anniversary date as specified in the purchase agreement, the
beneficial conversion feature resulted in an additional preferred stock dividend
of $9,078,750 in December 2002.

On January 20 ,2004, SkyePharma converted 2,000,000 shares of Series A Preferred
into 25,000,000 shares of common stock at a reduced conversion price of $0.80
per share (see Note 16).

Stock Warrants

At December 31, 2003, the Company had the following outstanding common stock
warrants to purchase its securities:

                                    Number of Warrants      Exercise Price
                                          Issued               Per Share
                                   ---------------------  --------------------

                                        6,780,237            $1.60 - $4.00
                                   =====================  ====================


These warrants were primarily issued in connection with the exchange with
Astralis, LLC and the private placement offering.


NOTE 9 - STOCK OPTION PLAN

On September 10, 2001, the Company adopted its 2001 Stock Option Plan that
provides for the granting of options to officers, directors, employees, and
consultants. The number of shares of common stock that can be purchased under
this plan is limited to 5,000,000 shares, adjustable for changes in the capital
structure of the Company. No options can be granted under this plan after
September 10, 2011. Options granted under this plan may be either incentive
stock options or non-qualified stock options. Options terms are not to exceed 10
years. The options have limited transferability, and will be subject to various
vesting provisions as determined at the date of grant. The Board of Directors or
a committee thereof will determine the exercise price of options granted in
accordance with the provisions of this plan. The Board has the ability to amend,
suspend or terminate this plan at any time, subject to restrictions imposed by
applicable law.

On December 31, 2001, the Company granted two consultants options to purchase an
aggregate 300,000 shares of the Company's common stock in exchange for their
services. These options vest ratably, at 75,000 per year, over a four-year
period commencing in 2001. The expiration terms of these options are 4 years, 3
years, 2 years and 1 year, for options vesting in 2001, 2002, 2003 and 2004,
respectively. The strike price for all of these options is $2.75.

During July 2002, the Company granted 15,000 stock options with a strike price
of $2.50, as compensation to a consultant.


                                      F-22
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 9 - STOCK OPTION PLAN (Continued)

The Company records deferred compensation when it makes compensatory stock
option grants to employees, members of the Board of Directors, consultants or
advisory board members. For the options granted to consultants, the amount of
deferred compensation recorded is the fair value of the stock options on the
grant date as determined using a Black-Scholes option-pricing model. The Company
records deferred compensation as a reduction to shareholders' equity with an
offsetting increase to additional paid-in capital. The Company then amortizes
deferred compensation into stock-based compensation expense over the performance
period, which typically coincides with the vesting period of the stock-based
award.

During April 2003, the Company granted options to purchase 50,000 shares of
common stock at an exercise price of $0.45 per share to one of its directors.
Options to purchase 12,500 shares of common stock vested on April 4, 2003, and
options to purchase an additional 12,500 shares will vest each year thereafter
for the following three years.

NOTE 10 - DEFERRED COMPENSATION

The components of deferred compensation for the options granted are as follows
at December 31,

<TABLE>
<CAPTION>
                                                            2003              2002
                                                          ---------         ---------
<S>                                                       <C>               <C>
          Balance at January 1                            $  12,164         $ 398,250
          Deferred compensation recorded                         --             5,700
          Fair value adjustments                             18,321          (357,532)
          Amortization to stock-based compensation          (25,663)          (34,254)
                                                          ---------         ---------

          Balance at December 31                          $   4,822         $  12,164
                                                          =========         =========
</TABLE>


Exercise prices for stock options outstanding as of December 31, 2003 and the
weighted average remaining contractual life are as follows:

<TABLE>
<CAPTION>
                                               Weighted Average                              Weighted
                                                  Remaining               Number             Average
Exercise Prices         Options Outstanding    Contractual Life        Exercisable        Exercise Price
---------------         -------------------    ----------------        -----------        --------------
<S>                     <C>                    <C>                     <C>                <C>
$ 0.45                          50,000           2.25 years               12,500          $      0.45

$ 2.50 - 2.75                  315,000            1.0 years              232,500          $      2.74
</TABLE>


In accordance with FAS 123 the fair value of the options were estimated as of
the date of the grant or subsequent vesting date, or December 31, 2003 if not
vested, using a Black-Scholes option-pricing model. The assumptions used in
estimating the fair value of the options ranged as follows:

         Volatility                          100% - 130%
         Risk-free interest rate             2.0% - 4.1%
         Expected life                       1 - 5 years
         Dividend yield                           -


                                      F-23
<PAGE>

                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 11 - RELATED PARTY - TRANSACTIONS/COMMITMENTS/INDEMNIFICATIONS

Patent

A founding member of the Company is the owner of a patent application, filed
March 16, 2001 with the United States Patent and Trademark Office, entitled
"Compositions and Methods for the Treatment and Clinical Remission of Psoriasis"
(the "Invention"). On April 26, 2001, the Company, in exchange for $10, entered
into an exclusive license agreement to use and exploit the Invention, the
technology related thereto, and the related patent rights, including the ability
to license foreign patent rights. The term of the license agreement expires on
the last date of expiration of the patent or earlier date as specified in the
license agreement.

During the term of the license agreement, the Company is required to pay all
fees and costs relating to the filing, prosecution, and maintenance of the
patent and associated rights. In addition, the Company is required to pay all
reasonable attorneys' fees of the Company, or patent owner, in the pursuit of
any patent infringement litigation.

SkyePharma PLC Agreements

On December 10, 2001, the Company executed three agreements with SkyePharma, a
pharmaceutical company located in England.

The Company entered into a stock purchase agreement whereby SkyePharma agreed to
purchase 2,000,000 shares of Series A Preferred at a price of $10 per share in
five separate closings over a 13-month period commencing in December 2001 (see
Note 8).

The Company entered into a technology option agreement whereby it agreed to pay
SkyePharma $5,000,000 in return for the right, for 7 years, to enter into a
non-exclusive license agreement with SkyePharma to utilize three drug delivery
systems ($2,000,000, $2,000,000, and $1,000,000, respectively per delivery
system). The royalty fee in this license agreement is specified to be 5% of the
net sales of any product the Company sells utilizing a SkyePharma drug delivery
system. All other terms of this license agreement would need to be determined
upon exercise of the option. The Company can transfer this option to another
party, subject to approval by SkyePharma. This license would only allow the
Company to use these delivery systems for drugs that treat two particular
immunotherapies - psoriasis and leishmaniasis. The $5,000,000 fee was required
to be paid on December 10, 2001 and was netted (for convenience purposes) out of
the first $10,000,000 installment purchase of preferred stock by SkyePharma.

The Company entered into a services agreement whereby it paid $11,000,000 to
SkyePharma in return for SkyePharma providing all development, manufacturing,
pre-clinical and clinical development services for the Company's primary -
second generation Psoraxine, up to the completion of Phase II clinical studies.
The contract recognized that SkyePharma performed $3,000,000 of these services
in the fourth quarter of 2001 and that SkyePharma will perform and be paid for
the remaining $8,000,000 of services in 2002 and 2003. The payment terms for the
services agreement are fixed. The Company paid $3,000,000 in 2001, $7,980,000 in
2002 and $20,000 in 2003.

The service agreement terminated on December 31, 2002. In March 2003, the
Company and SkyePharma amended the original service agreement, effective January
1, 2003, to extend the term of the agreement and modify the services to be
provided by SkyePharma. SkyePharma will continue to provide certain services to
the Company through December 31, 2004 in consideration for payments it received
from the Company during 2002 in connection with this agreement, as a prepaid
expense. This prepaid amount will be expensed during the remaining period of the
amended service agreement. In 2003 and 2002, the Company expensed $1,007,500 and
$5,985,000, respectively, in connection with the services agreement.

SkyePharma has the right of first negotiation to acquire the worldwide licensing
and distribution rights to Psoraxine up to the completion of the Phase II
studies. On completion of Phase II studies, Astralis will offer SkyePharma the
option to acquire the worldwide licensing and distribution rights to Psoraxine.
If SkyePharma does not take the option, Astralis will seek a marketing partner
to fund Phase III clinical studies and to provide a sales and marketing
infrastructure.


                                      F-24
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 11 - RELATED PARTY - TRANSACTIONS/COMMITMENTS/INDEMNIFICATIONS (Continued)

Indemnification

The Company has agreed, subject to specific provisions in the Technology Access
Agreement, to indemnify SkyePharma, its directors and employees against any and
all losses, claims, demands, proceedings, actions, etc. which may be brought or
established against them as a result of, among other items, i) negligence of
Company personnel or contractors or ii) death, personal injury or property
damage or loss caused by the Company selling a product containing a SkyePharma
delivery system which is defective or not merchantable. However, this
indemnification does not apply to any death or personal injury arising from
defects inherent in the delivery systems or technical know-how of SkyePharma
licenses with the delivery system technology.

Other

A research entity owned by the spouse of the majority shareholder provided
research and development services to the Company totaling $0 and $135,111 for
the years ended December 31, 2003 and 2002, respectively.

NOTE 12 - OPERATING LEASES

On March 13, 2002, the Company entered into a lease agreement for laboratory and
office space. The lease period is for three years and rent is $77,500 annually.
The Company also entered into a concurrent service agreement with the lessor of
the laboratory space on a time and material basis.

During 2002 and 2003, the Company leased two apartments and an automobile for
two different key employees, one of whom is an officer.

The Company incurred rent expense in the amount of $137,070 and $80,071 for 2003
and 2002, respectively.

The following is a schedule by year of future minimum rental payments required
under operating leases that have initial or remaining lease terms of one year or
greater, as of December 31, 2003:

         Year Ending December 31:

             2004                          $    83,224
             2005                               19,454
                                           -------------

                                            $  102,678
                                           =============


                                      F-25
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 13 - COMPREHENSIVE LOSS

Excluding net loss, the Company's source of comprehensive loss is from the net
unrealized loss on its marketable debt securities, which are classified as
available-for-sale. The following summarizes the components of comprehensive
loss:

<TABLE>
<CAPTION>
                                                                        Year Ended December 31,
                                                                   -------------------------------
                                                                      2003                2002
                                                                   -----------         -----------
<S>                                                                <C>                 <C>
          Net loss                                                 $(5,080,427)        $(9,040,248)
                                                                   -----------         -----------

          Unrealized gain (loss) on securities:
             Unrealized gain arising during period                     (26,245)            (15,181)
              Reclassification adjustment for loss realized
                in net loss                                             13,728                  --
                                                                   -----------         -----------

          Unrealized gain (loss), net                                  (12,517)            (15,181)
                                                                   -----------         -----------

           Comprehensive loss                                      $(5,092,944)        $(9,055,429)
                                                                   ===========         ===========
</TABLE>


NOTE 14 - CONCENTRATIONS

The Company currently has two products that are under development. Lack of
product development or customer interest could have a materially adverse effect
on the Company. Further, significant changes in technology could lead to new
products or services that compete with the product to be offered by the Company.
These changes could materially affect the price of the Company's products or
render them obsolete.


NOTE 15 - SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION

The Company did not pay any interest or taxes in 2003 or 2002.

Payment of the 2002 service fees totaling $1,330,000 were netted against the
SkyePharma 2002 installment purchases of the Company's Series A Preferred stock.

The Company recorded an unrealized loss on its securities available-for-sale in
the amount of $27,698 and $15,181 for the years ended December 31, 2003 and
2002, respectively.


NOTE 16 - SUBSEQUENT EVENTS

On January 20, 2004, the Company closed a private placement from which it
received gross proceeds of approximately $4,080,000. The transaction consisted
of the sale to accredited investors of units consisting of 8,159,964 shares of
common stock and warrants to purchase 8,159,964 shares of common stock. The
warrants have an exercise price of $.73 and expire in four years.


                                      F-26
<PAGE>


                                  ASTRALIS LTD.
                          (A DEVELOPMENT STAGE ENTITY)
                          Notes to Financial Statements


NOTE 16 - SUBSEQUENT EVENTS (Continued)

Concurrently with the closing of the private placement, Skyepharma converted all
of its outstanding shares of Series A Preferred Stock of the Company into
25,000,000 shares of common stock at a reduced conversion price of $0.80 per
share. Skyepharma agreed that up to 12,500,000 shares of its common stock issued
upon conversion of the Series A Preferred Stock will be subject to a call option
at the discretion of the Company upon completion of an agreed upon milestone at
a premium in excess of the conversion price. The call option can be exercised on
or after July 21, 2004. In connection with this transaction and in accordance
with SFAS 84, "Induced Conversions of Convertible Debt, an Amendment of APB
Opinion No. 26" the Company will record a non-cash preferred stock dividend in
January 2004 amounting to $10,750,000.

On the closing date of conversion, January 20, 2004, the Company and other
original stockholders amended the stockholders agreement dated as of December
10, 2001. After the date of that Amendment, the Board of Directors is required
to be comprised of at least seven directors and include at least two independent
directors. Per the Amendment, SkyePharma shall have the right to nominate one
director, who shall initially be Michael Ashton. From the date of the Amendment
until the third anniversary, Jose Antonio O'Daly, Mike Ajnsztajn, Gaston
Liebhaber and Gina Tedesco (the "Founders"), each has the right to nominate one
director. The Founders will initially be directors. The Agreement will terminate
upon the later of (i) the SkyePharma Termination Date or (ii) the third
anniversary of this Amendment, which is January 20, 2007. Further, this
agreement may be terminated by the mutual written consent. "The SkyePharma
Termination Date" is the date on which SkyePharma no longer beneficially owns,
in the aggregate, at least 20% of the outstanding common stock of the Company.

On February 19, 2004, the Company closed the second round of its private
placement from which it received $1,150,000. The transaction consisted of the
sale to accredited investors of units consisting of 2,299,902 shares of common
stock and warrants to purchase 2,299,902 shares of common stock.

The Company paid a 5% commission in the amount of $261,496 to a related party in
February 2004 for the consulting services related to two private placements
completed in 2004. In addition, the related party and his assignees received
warrans to purchase an aggregate of 418,394 shares of the Company's common stock
at $0.50 per share and warrants to purchase an aggregate of 418,394 shares of
the Company's common stock at $0.73 per share. An additional cash commission
will be paid upon exercise of the warrants.

On February 19, 2004, after including the effects of the above transactions, the
Company had approximately 73 million shares of common stock and no shares of
preferred stock outstanding.


                                      F-27