##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number

000-51288



---

CNL Income Properties, Inc.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Maryland                                                       |  | 20-0183627                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. employer identification no.)



|                                         |  |           
|---------------------------------------- |  | ----------
|450 South Orange Avenue Orlando, Florida |  | 32801     
|(Address of principal executive offices) |  | (Zip code)

Registrants telephone number (including area code) (407) 650-1000



(Former name, former address and former fiscal year, if changed since last
report)



---

Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The number
of shares of common stock outstanding as of May 7, 2007 was 146,168,698.



---



---

##### Table of Contents

TABLE OF CONTENTS



|                              |  |                                                                                                 |  |        
|----------------------------- |  | ----------------------------------------------------------------------------------------------- |  | -------
|                              |  |                                                                                                 |  | Page   
|PART I. FINANCIAL INFORMATION |  |                                                                                                
|                              |  |                                                                                                
|Item 1.                       |  | Financial Statements (unaudited):                                                               |  |        
|                              |  |                                                                                                
|                              |  | Condensed Consolidated Balance Sheets                                                           |  | 1      
|                              |  |                                                                                                
|                              |  | Condensed Consolidated Statements of Operations                                                 |  | 2      
|                              |  |                                                                                                
|                              |  | Condensed Consolidated Statements of Stockholders Equity and Other Comprehensive Income (Loss) |  | 3      
|                              |  |                                                                                                
|                              |  | Condensed Consolidated Statements of Cash Flows                                                 |  | 4      
|                              |  |                                                                                                
|                              |  | Notes to Condensed Consolidated Financial Statements                                            |  | 5  14 
|                              |  |                                                                                                
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations           |  | 15  24
|                              |  |                                                                                                
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                      |  | 25     
|                              |  |                                                                                                
|Item 4T.                      |  | Controls and Procedures                                                                         |  | 26     
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                                
|                              |  |                                                                                                
|Item 1.                       |  | Legal Proceedings                                                                               |  | 26     
|                              |  |                                                                                                
|Item 1A.                      |  | Risk Factors                                                                                    |  | 26     
|                              |  |                                                                                                
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                     |  | 26  27
|                              |  |                                                                                                
|Item 3.                       |  | Defaults Upon Senior Securities                                                                 |  | 27     
|                              |  |                                                                                                
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                             |  | 27     
|                              |  |                                                                                                
|Item 5.                       |  | Other Information                                                                               |  | 27     
|                              |  |                                                                                                
|Item 6.                       |  | Exhibits                                                                                        |  | 27  28
|                              |  |                                                                                                
|Signatures                    |  |                                                                                                 |  | 29     
|                              |  |                                                                                                
|Exhibits                      |  |                                                                                                 |  |        



---

##### Table of Contents

PART I FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands except per share data)



|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | --------- | - | ---------------- | - | --------- | -
|                                                                                                                                                                                                            |  | March 31,2007 |           |   | December 31,2006 |  
|ASSETS                                                                                                                                                                                                      |  |               |           |   |                  |   |           |  
|Real estate investment properties under operating leases, net                                                                                                                                               |  | $             | 674,610   |   |                  | $ | 464,892   |  
|Investments in unconsolidated entities                                                                                                                                                                      |  |               | 177,042   |   |                  |   | 178,672   |  
|Mortgages and other notes receivable                                                                                                                                                                        |  |               | 119,431   |   |                  |   | 106,356   |  
|Cash                                                                                                                                                                                                        |  |               | 328,334   |   |                  |   | 296,163   |  
|Restricted cash                                                                                                                                                                                             |  |               | 6,806     |   |                  |   | 1,235     |  
|Accounts and other receivables                                                                                                                                                                              |  |               | 5,636     |   |                  |   | 3,269     |  
|Intangibles, net                                                                                                                                                                                            |  |               | 25,620    |   |                  |   | 21,034    |  
|Deposits on pending real estate investments                                                                                                                                                                 |  |               | 17,000    |   |                  |   | 6,150     |  
|Prepaid expenses and other assets                                                                                                                                                                           |  |               | 30,836    |   |                  |   | 25,928    |  
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|Total Assets                                                                                                                                                                                                |  | $             | 1,385,315 |   |                  | $ | 1,103,699 |  
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                        |  |               |           |   |                  |   |           |  
|Due to affiliates                                                                                                                                                                                           |  | $             | 13,350    |   |                  | $ | 11,084    |  
|Line of credit                                                                                                                                                                                              |  |               | 10,000    |   |                  |   | 3,000     |  
|Mortgages and other notes payable                                                                                                                                                                           |  |               | 205,877   |   |                  |   | 69,996    |  
|Security deposits                                                                                                                                                                                           |  |               | 14,820    |   |                  |   | 14,720    |  
|Accounts payable and accrued expenses                                                                                                                                                                       |  |               | 4,949     |   |                  |   | 5,705     |  
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|Total Liabilities                                                                                                                                                                                           |  |               | 248,996   |   |                  |   | 104,505   |  
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|Commitments and contingencies                                                                                                                                                                               |  |               |           |   |                  |   |           |  
|Rescindable common stock (2,803 and 2,169 shares issued and and outstanding, respectively)                                                                                                                  |  |               | 27,998    |   |                  |   | 21,688    |  
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|Stockholders equity:                                                                                                                                                                                       |  |               |           |   |                  |   |           |  
|Preferred stock, $.01 par value per share 200 million shares authorized and unissued                                                                                                                        |  |               |          |   |                  |   |          |  
|Excess shares, $.01 par value per share 120 million shares authorized and unissued                                                                                                                          |  |               |          |   |                  |   |          |  
|Common stock, $.01 par value per share One billion shares authorized; 130,231 and 114,035 shares issued and 129,829 and 113,731 shares
outstanding as of March 31, 2007 and December 31, 2006, respectively |  |               | 1,298     |   |                  |   | 1,137     |  
|Capital in excess of par value                                                                                                                                                                              |  |               | 1,137,926 |   |                  |   | 997,826   |  
|Accumulated earnings                                                                                                                                                                                        |  |               | 33,847    |   |                  |   | 25,285    |  
|Accumulated distributions                                                                                                                                                                                   |  |               | (63,254   | ) |                  |   | (44,995   | )
|Accumulated other comprehensive loss                                                                                                                                                                        |  |               | (1,496    | ) |                  |   | (1,747    | )
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|                                                                                                                                                                                                            |  |               | 1,108,321 |   |                  |   | 977,506   |  
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  
|Total Liabilities and Stockholders Equity                                                                                                                                                                  |  | $             | 1,385,315 |   |                  | $ | 1,103,699 |  
|                                                                                                                                                                                                            |  |               |           |   |                  |   |           |  

See accompanying notes to condensed consolidated financial statements.



1



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands except per
share data)



|                                                                                  |  |                             |         |   |      |   |        |  
|--------------------------------------------------------------------------------- |  | --------------------------- | ------- | - | ---- | - | ------ | -
|                                                                                  |  | Three Months EndedMarch 31, |        
|                                                                                  |  | 2007                        |         |   | 2006 |  
|Revenues:                                                                         |  |                             |         |   |      |   |        |  
|Rental income from operating leases                                               |  | $                           | 19,929  |   |      | $ | 764    |  
|Interest income on mortgages and other notes receivable                           |  |                             | 3,079   |   |      |   | 502    |  
|Other operating income                                                            |  |                             | 1,019   |   |      |   |       |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Total revenue                                                                     |  |                             | 24,027  |   |      |   | 1,266  |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Expenses:                                                                         |  |                             |         |   |      |   |        |  
|Asset management fees to advisor                                                  |  |                             | 2,786   |   |      |   | 1,005  |  
|General and administrative                                                        |  |                             | 3,136   |   |      |   | 1,098  |  
|Depreciation and amortization                                                     |  |                             | 10,145  |   |      |   | 170    |  
|Other operating expenses                                                          |  |                             | 975     |   |      |   |       |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Total expenses                                                                    |  |                             | 17,042  |   |      |   | 2,273  |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Operating income (loss)                                                           |  |                             | 6,985   |   |      |   | (1,007 | )
|                                                                                  |  |                             |         |   |      |   |        |  
|Other income (expense):                                                           |  |                             |         |   |      |   |        |  
|Interest and other income                                                         |  |                             | 2,114   |   |      |   | 1,402  |  
|Interest expense and loan cost amortization                                       |  |                             | (1,441  | ) |      |   | (80    | )
|Equity in earnings of unconsolidated entities                                     |  |                             | 904     |   |      |   | 3,964  |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Total other income                                                                |  |                             | 1,577   |   |      |   | 5,286  |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Net income                                                                        |  | $                           | 8,562   |   |      | $ | 4,279  |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Earnings per share of common stock (basic and diluted)                            |  | $                           | 0.07    |   |      | $ | 0.10   |  
|                                                                                  |  |                             |         |   |      |   |        |  
|Weighted average number of shares of common stock outstanding (basic and diluted) |  |                             | 124,237 |   |      |   | 44,318 |  
|                                                                                  |  |                             |         |   |      |   |        |  

See accompanying notes to condensed consolidated financial statements.



2



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND OTHER COMPREHENSIVE INCOME (LOSS)

For the Three Months Ended March 31, 2007 and Year Ended December 31, 2006 (UNAUDITED)

(in
thousands except per share data)



|                                                                                      |  |                 |   |  |                              |       |   |                     |   |                         |   |  |                                   |        |  |                          |         |   |                            |   |        |   |  |   |           |   |  |   |        |  
|------------------------------------------------------------------------------------- |  | --------------- | - |  | ---------------------------- | ----- | - | ------------------- | - | ----------------------- | - |  | --------------------------------- | ------ |  | ------------------------ | ------- | - | -------------------------- | - | ------ | - |  | - | --------- | - |  | - | ------ | -
|                                                                                      |  | Common Stock    |   |  | Capital inExcess ofPar Value |       |   | AccumulatedEarnings |   | AccumulatedDistribution |   |  | AccumulatedOtherComprehensiveLoss |        |  | TotalStockholdersEquity |         |   | ComprehensiveIncome (Loss) |  
|                                                                                      |  | Numberof Shares |   |  | ParValue                     |       |   |                     |   |                         |   | 
|Balance at December 31, 2005                                                          |  | 37,978          |   |  | $                            | 380   |   |                     | $ | 329,621                 |   |  | $                                 | 5,900  |  | $                        | (11,269 | ) |                            | $ |       |   |  | $ | 324,632   |   |  |   |        |  
|Subscriptions received for common stock through public offering and reinvestment plan |  | 76,033          |   |  |                              | 760   |   |                     |   | 753,269                 |   |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   | 754,029   |   |  |   |        |  
|Redemption of common stock                                                            |  | (280            | ) |  |                              | (3    | ) |                     |   | (2,655                  | ) |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   | (2,658    | ) |  |   |        |  
|Stock issuance and offering costs                                                     |  |                |   |  |                              |      |   |                     |   | (82,409                 | ) |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   | (82,409   | ) |  |   |        |  
|Net income                                                                            |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   | 19,385 |  |                          |        |   |                            |   |       |   |  |   | 19,385    |   |  |   | 19,385 |  
|Distributions, declared and paid ($0.5622 per share)                                  |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   |       |  |                          | (33,726 | ) |                            |   |       |   |  |   | (33,726   | ) |  |   |        |  
|Foreign currency translation adjustment                                               |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   |       |  |                          |        |   |                            |   | (1,747 | ) |  |   | (1,747    | ) |  |   | (1,747 | )
|                                                                                      |  |                 |   |  |                              |       |   |                     |   |                         |   |  |                                   |        |  |                          |         |   |                            |   |        |   |  |   |           |   |  |   |        |  
|Total comprehensive income                                                            |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   |          |   |  | $ | 17,638 |  
|                                                                                      |  |                 |   |  |                              |       |   |                     |   |                         |   |  |                                   |        |  |                          |         |   |                            |   |        |   |  |   |           |   |  |   |        |  
|Balance at December 31, 2006                                                          |  | 113,731         |   |  | $                            | 1,137 |   |                     | $ | 997,826                 |   |  | $                                 | 25,285 |  | $                        | (44,995 | ) |                            | $ | (1,747 | ) |  | $ | 977,506   |   |  |   |        |  
|Subscriptions received for common stock through public offering and reinvestment plan |  | 16,196          |   |  |                              | 162   |   |                     |   | 157,723                 |   |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   | 157,885   |   |  |   |        |  
|Redemption of common stock                                                            |  | (98             | ) |  |                              | (1    | ) |                     |   | (933                    | ) |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   | (934      | ) |  |   |        |  
|Stock issuance and offering costs                                                     |  |                |   |  |                              |      |   |                     |   | (16,690                 | ) |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   | (16,690   | ) |  |   |        |  
|Net income                                                                            |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   | 8,562  |  |                          |        |   |                            |   |       |   |  |   | 8,562     |   |  |   | 8,562  |  
|Distributions, declared and paid ($0.15 per share)                                    |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   |       |  |                          | (18,259 | ) |                            |   |       |   |  |   | (18,259   | ) |  |   |        |  
|Foreign currency translation adjustment                                               |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   |       |  |                          |        |   |                            |   | 251    |   |  |   | 251       |   |  |   | 251    |  
|                                                                                      |  |                 |   |  |                              |       |   |                     |   |                         |   |  |                                   |        |  |                          |         |   |                            |   |        |   |  |   |           |   |  |   |        |  
|Total comprehensive income                                                            |  |                |   |  |                              |      |   |                     |   |                        |   |  |                                   |       |  |                          |        |   |                            |   |       |   |  |   |          |   |  | $ | 8,813  |  
|                                                                                      |  |                 |   |  |                              |       |   |                     |   |                         |   |  |                                   |        |  |                          |         |   |                            |   |        |   |  |   |           |   |  |   |        |  
|Balance at March 31, 2007                                                             |  | 129,829         |   |  | $                            | 1,298 |   |                     | $ | 1,137,926               |   |  | $                                 | 33,847 |  | $                        | (63,254 | ) |                            | $ | (1,496 | ) |  | $ | 1,108,321 |   |  |   |        |  
|                                                                                      |  |                 |   |  |                              |       |   |                     |   |                         |   |  |                                   |        |  |                          |         |   |                            |   |        |   |  |   |           |   |  |   |        |  

See accompanying notes to condensed consolidated financial statements.



3



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)



|                                                                        |  |                             |          |   |      |   |         |  
|----------------------------------------------------------------------- |  | --------------------------- | -------- | - | ---- | - | ------- | -
|                                                                        |  | Three Months EndedMarch 31, |         
|                                                                        |  | 2007                        |          |   | 2006 |  
|Increase (decrease) in cash:                                            |  |                             |          |   |      |   |         |  
|Operating activities:                                                   |  |                             |          |   |      |   |         |  
|Net cash provided by operating activities                               |  | $                           | 13,985   |   |      | $ | 4,244   |  
|                                                                        |  |                             |          |   |      |   |         |  
|Investing activities:                                                   |  |                             |          |   |      |   |         |  
|Acquisition of properties                                               |  |                             | (215,005 | ) |      |   |        |  
|Investments in unconsolidated entities                                  |  |                             | (143     | ) |      |   | (6,648  | )
|Distribution of loan proceeds from unconsolidated entity                |  |                             |         |   |      |   | 43,515  |  
|Issuance of mortgage loans receivable                                   |  |                             | (12,000  | ) |      |   | (51,800 | )
|Deposits on real estate investments                                     |  |                             | (10,850  | ) |      |   | (1,100  | )
|Acquisition costs and fees paid                                         |  |                             | (6,415   | ) |      |   | (5,629  | )
|Increase in restricted cash                                             |  |                             | (5,571   | ) |      |   |        |  
|                                                                        |  |                             |          |   |      |   |         |  
|Net cash used in investing activities                                   |  |                             | (249,984 | ) |      |   | (21,662 | )
|                                                                        |  |                             |          |   |      |   |         |  
|Financing activities:                                                   |  |                             |          |   |      |   |         |  
|Subscriptions received from stockholders (including rescindable shares) |  |                             | 164,196  |   |      |   | 142,877 |  
|Redemptions of common stock                                             |  |                             | (934     | ) |      |   | (250    | )
|Stock issuance costs                                                    |  |                             | (17,946  | ) |      |   | (13,287 | )
|Proceeds from mortgage loans and other notes payables                   |  |                             | 136,146  |   |      |   |        |  
|Principal payments on mortgage loans                                    |  |                             | (265     | ) |      |   |        |  
|Net borrowings on line of credit                                        |  |                             | 7,000    |   |      |   | 1,634   |  
|Payment of loan costs                                                   |  |                             | (2,019   | ) |      |   | (138    | )
|Distributions to stockholders                                           |  |                             | (18,259  | ) |      |   | (5,813  | )
|                                                                        |  |                             |          |   |      |   |         |  
|Net cash provided by financing activities                               |  |                             | 267,919  |   |      |   | 125,023 |  
|                                                                        |  |                             |          |   |      |   |         |  
|Effect of exchange rate fluctuations on cash                            |  |                             | 251      |   |      |   |        |  
|                                                                        |  |                             |          |   |      |   |         |  
|Net increase in cash                                                    |  |                             | 32,171   |   |      |   | 107,605 |  
|Cash at beginning of period                                             |  |                             | 296,163  |   |      |   | 93,805  |  
|                                                                        |  |                             |          |   |      |   |         |  
|Cash at end of period                                                   |  | $                           | 328,334  |   |      | $ | 201,410 |  
|                                                                        |  |                             |          |   |      |   |         |  
|Supplemental disclosure of non-cash investing activities:               |  |                             |          |   |      |   |         |  
|Amounts incurred but not paid (included in due to affiliates):          |  |                             |          |   |      |   |         |  
|Acquisition fees and costs                                              |  | $                           | 5,155    |   |      | $ | 1,354   |  
|                                                                        |  |                             |          |   |      |   |         |  
|Allocation of acquisition fees to real estate investments               |  | $                           | 8,200    |   |      | $ |        |  
|                                                                        |  |                             |          |   |      |   |         |  
|Allocation of acquisition fees to mortgages and other notes payable     |  | $                           | 408      |   |      | $ |        |  
|                                                                        |  |                             |          |   |      |   |         |  
|Supplemental disclosure of non-cash financing activities:               |  |                             |          |   |      |   |         |  
|Amounts incurred but not paid (included in due to affiliates):          |  |                             |          |   |      |   |         |  
|Offering and stock issuance costs                                       |  | $                           | 1,753    |   |      | $ | 10,981  |  
|                                                                        |  |                             |          |   |      |   |         |  

See accompanying notes to condensed consolidated financial statements.



4



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|1. | Organization and Nature of Business:
|-- | ------------------------------------

CNL Income
Properties, Inc. (the Company) was organized in Maryland on August 11, 2003. The Company operates and has elected to be taxed as a real estate investment trust (a REIT) for federal income tax purposes. Various wholly
owned subsidiaries have been and will be formed by the Company for the purpose of acquiring and owning direct or indirect interests in real estate. The Company invests in lifestyle properties in the United States and Canada that are leased on a
long-term (generally five to 20 years, plus multiple renewal options), triple-net or gross basis to tenants or operators who are significant industry leaders. To a lesser extent, the Company also leases properties to taxable REIT subsidiary
(TRS) tenants and engages independent third-party managers to operate those properties. In addition, the Company offers mortgage, mezzanine and other loans related to interests in lifestyle real estate. As of March 31, 2007, the
Company had invested in seven destination retail properties, one merchandise mart, 21 golf courses, one dealership, seven ski and mountain lifestyle properties, five marinas and 16 attractions. The Company has also made 11 loans, ten of which are
outstanding.



|2. | Significant Accounting Policies:
|-- | --------------------------------

Basis of
PresentationThe accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by
generally accepted accounting principles. The unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, which are, in the opinion of management, necessary for the fair presentation of
the Companys results for the interim period presented. Operating results for the three months ended March 31, 2007 may not be indicative of the results that may be expected for the year ending December 31, 2007. Amounts as of
December 31, 2006 included in the condensed consolidated financial statements have been derived from audited consolidated financial statements as of that date, but do not include all disclosures required by accounting principles generally
accepted in the United States of America. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Form 10-K for the
year ended December 31, 2006.

Reclassifications Certain prior period amounts in the condensed consolidated financial
statements have been reclassified to conform to the current period presentation.

Use of Estimates  The preparation of
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recent Accounting Pronouncements  In February 2007, the Financial Accounting Standard Board (the FASB) issued Statement of Financial Accounting Standard No. 159, Fair Value Option for Financial Assets and
Financial Liabilities (FAS 159). FAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to
mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand the use of FAS 157 Fair Value
Measurement discussed below. The application of this pronouncement is effective in fiscal periods beginning after November 15, 2007 and is not expected to have a significant impact on the Companys current practice nor on its
financial position or results of operations.

In September 2006, the FASB issued Statement of Financial Accounting Standard No. 157,
Fair Value Measurement (FAS 157). FAS 157 creates consistency in valuing all assets and liabilities. Fair value is defined as what would be received to sell an asset or paid to transfer a liability in a transaction between market
participants at the measurement date. FAS 157 requires certain methods to be used to measure fair value and expands disclosures about fair value measurements. The application of this pronouncement is effective in fiscal periods beginning after
November 15, 2007 and is not expected to have a significant impact on the Companys current practice nor on its financial position or results of operations.



5



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|2. | Significant Accounting Policies (Continued):
|-- | --------------------------------------------

In July 2006, the FASB issued FASB Interpretation Number 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. The Company must determine whether it is more-likely-than-not that a tax position will be sustained upon examination,
including resolution of any related appeals or litigation processes, based on the technical merits of the position. Once it is determined that a position meets the more-likely-than-not recognition threshold, the position is measured to determine the
amount of benefit to recognize in the financial statements. FIN 48 applies to all tax positions related to income taxes subject to FASB Statement No. 109, Accounting for Income Taxes. The interpretation clearly excludes income tax
positions related to FASB Statement No. 5, Accounting for Contingencies. The Company adopted the provisions of this statement in the first quarter of 2007 and there was no effect on the Companys financial position or results
of operations.



|3. | Real Estate Investment Properties:
|-- | ----------------------------------

During the
three months ended March 31, 2007, the Company acquired the following real estate investment properties and portfolios and entered into long-term triple-net leases with third-party tenants (in thousands):



|                          |  |          |  |                    |  |               |         |                  |   |        |  |   |        
|------------------------- |  | -------- |  | ------------------ |  | ------------- | ------- | ---------------- | - | ------ |  | - | -------
|Property                  |  | Location |  | Date ofAcquisition |  | PurchasePrice |         | TransactionCosts |   | Total 
|Brighton Ski Resort       |  | Utah     |  | 1/08/07            |  | $             | 35,000  |                  | $ | 1,589  |  | $ | 36,589 
|Clear Creek Golf Club     |  | Texas    |  | 1/11/07            |  |               | 1,888   |                  |   | 100    |  |   | 1,988  
|Booth Creek Ski Portfolio |  | Various  |  | 1/19/07            |  |               | 172,081 |                  |   | 9,548  |  |   | 181,629
|                          |  |          |  |                    |  |               |         |                  |   |        |  |   |        
|Total                     |  |          |  |                    |  | $             | 208,969 |                  | $ | 11,237 |  | $ | 220,206
|                          |  |          |  |                    |  |               |         |                  |   |        |  |   |        

The following summarizes the allocation of purchase price and transaction costs for the properties
acquired during the quarter ended March 31, 2007 (in thousands):



|                             |  |                          |        
|---------------------------- |  | ------------------------ | -------
|                             |  | Total PurchaseAllocation
|Land                         |  | $                        | 36,253 
|Land improvements            |  |                          | 82,212 
|Leasehold interests          |  |                          | 5,169  
|Buildings                    |  |                          | 38,735 
|Ski lift                     |  |                          | 4,821  
|Equipment                    |  |                          | 48,197 
|Intangible  in place leases |  |                          | 4,819  
|                             |  |                          |        
|Total                        |  | $                        | 220,206
|                             |  |                          |        

The above purchase price allocation is preliminary. The final allocations of purchase price may
include additional transaction costs and such other adjustments as not yet determined, and are expected to be finalized by December 31, 2007.



6



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|3. | Real Estate Investment Properties (Continued):
|-- | ----------------------------------------------

As of March 31, 2007 and December 31, 2006, real estate investment properties under operating leases consisted of the following (in thousands):



|                               |  |               |         |   |                  |   |         |  
|------------------------------ |  | ------------- | ------- | - | ---------------- | - | ------- | -
|                               |  | March 31,2007 |         |   | December 31,2006 |  
|Land & land improvements       |  | $             | 343,180 |   |                  | $ | 218,958 |  
|Leasehold interest             |  |               | 85,738  |   |                  |   | 80,958  |  
|Buildings                      |  |               | 151,590 |   |                  |   | 112,221 |  
|Equipment                      |  |               | 112,329 |   |                  |   | 61,094  |  
|Less: accumulated depreciation |  |               | (18,227 | ) |                  |   | (8,339  | )
|                               |  |               |         |   |                  |   |         |  
|                               |  | $             | 674,610 |   |                  | $ | 464,892 |  
|                               |  |               |         |   |                  |   |         |  



|4. | Intangible Assets:
|-- | ------------------

The gross carrying amount and
accumulated amortization of the Companys intangible assets as of March 31, 2007 are as follows (in thousands):



|                  |  |                      |  |                     |        |                         |   |               |  |   |       
|----------------- |  | -------------------- |  | ------------------- | ------ | ----------------------- | - | ------------- |  | - | ------
|Intangible Assets |  | WeightedAverage Life |  | GrossCarryingAmount |        | AccumulatedDepreciation |   | Net BookValue
|In place leases   |  | 19.2 years           |  | $                   | 14,344 |                         | $ | 359           |  | $ | 13,985
|Trade name        |  | 42.5 years           |  |                     | 10,867 |                         |   | 75            |  |   | 10,792
|Trade name        |  | Indefinite           |  |                     | 843    |                         |   |              |  |   | 843   
|                  |  |                      |  |                     |        |                         |   |               |  |   |       
|                  |  |                      |  | $                   | 26,054 |                         | $ | 434           |  | $ | 25,620
|                  |  |                      |  |                     |        |                         |   |               |  |   |       

Amortization expense of approximately $280,000 was recorded for the three months ended
March 31, 2007.



|5. | Investment in Unconsolidated Entities:
|-- | --------------------------------------

Under the
hypothetical liquidation at book value method of accounting, the Company recognizes income in each period equal to the change in its share of assumed proceeds from the liquidation of the underlying unconsolidated entities at depreciated book value.
For the three months ended March 31, 2007 and 2006, the Company recognized equity in earnings from the entities of approximately $0.9 million and $4.0 million, respectively.



7



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|5. | Investment in Unconsolidated Entities (Continued):
|-- | --------------------------------------------------

The following presents financial information for the unconsolidated entities for the three months ended March 31, 2007 and 2006 and as of March 31, 2007 and December 31, 2006 (in thousands):



|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  
|---------------------------------------------------- |  | --------------------------------- | ------ | - | -------------- | - | ------ | ------------------ |  | - | ---------------------- | - |  | ----- | ----- | - |  | - | ------- | -
|Summarized Operating Data                            |  | Three Months Ended March 31, 2007 |       
|                                                     |  | WolfPartnership                   |        |   | DMCPartnership |   |        | IntrawestVentureUS |  |   | IntrawestVentureCanada |   |  | Total |      
|Revenue                                              |  | $                                 | 9,263  |   |                | $ | 9,617  |                    |  | $ | 2,765                  |   |  | $     | 1,186 |   |  | $ | 22,831  |  
|Property operating expenses                          |  |                                   | (8,230 | ) |                |   | (185   | )                  |  |   | (1,298                 | ) |  |       | (536  | ) |  |   | (10,249 | )
|Depreciation & amortization expense                  |  |                                   | (1,742 | ) |                |   | (2,209 | )                  |  |   | (945                   | ) |  |       | (371  | ) |  |   | (5,267  | )
|Interest expense                                     |  |                                   | (994   | ) |                |   | (2,295 | )                  |  |   | (655                   | ) |  |       | (739  | ) |  |   | (4,683  | )
|Interest and other income                            |  |                                   | 40     |   |                |   | 5      |                    |  |   | 7                      |   |  |       | 37    |   |  |   | 89      |  
|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  
|Net income (loss)                                    |  | $                                 | (1,663 | ) |                | $ | 4,933  |                    |  |   | (126                   | ) |  |       | (423  | ) |  |   | 2,721   |  
|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  
|Income (loss) allocable to other venture partners    |  | $                                 | (499   | ) |                | $ | 2,473  |                    |  | $ | (9                     | ) |  | $     | (387  | ) |  | $ | (1,578  | )
|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  
|Income (loss) allocable to the Company(1)            |  | $                                 | (1,164 | ) |                | $ | 2,460  |                    |  | $ | (117                   | ) |  | $     | (36   | ) |  | $ | 1,143   |  
|Amortization of capitalized costs                    |  |                                   | (57    | ) |                |   | (124   | )                  |  |   | (45                    | ) |  |       | (13   | ) |  |   | (239    | )
|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  
|Equity in earnings (loss) of unconsolidated entities |  | $                                 | (1,221 | ) |                | $ | 2,336  |                    |  | $ | (162                   | ) |  | $     | (49   | ) |  | $ | 904     |  
|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  
|Distributions declared to the Company(2)             |  | $                                 |       |   |                | $ | 3,095  |                    |  | $ | 652                    |   |  | $     | 81    |   |  | $ | 3,828   |  
|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  
|Distributions received by the Company(2)             |  | $                                 |       |   |                | $ | 2,269  |                    |  | $ | 1,185                  |   |  | $     |      |   |  | $ | 3,454   |  
|                                                     |  |                                   |        |   |                |   |        |                    |  |   |                        |   |  |       |       |   |  |   |         |  



|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  
|------------------------------------------------- |  | --------------------------------- | ------ | - | -------------- | - | ------ | ------------------- |  | - | ---------------------- | - |  | ----- | ----- | - |  | - | ------ | -
|Summarized Operating Data                         |  | Three Months Ended March 31, 2006 |       
|                                                  |  | WolfPartnership                   |        |   | DMCPartnership |   |        | Intrawest USVenture |  |   | IntrawestCanadaVenture |   |  | Total |      
|Revenue                                           |  | $                                 | 10,025 |   |                | $ | 9,158  |                     |  | $ | 2,810                  |   |  | $     | 1,172 |   |  | $ | 23,165 |  
|Property operating expenses                       |  |                                   | (7,846 | ) |                |   | (255   | )                   |  |   | (1,172                 | ) |  |       | (547  | ) |  |   | (9,820 | )
|Depreciation & amortization expenses              |  |                                   | (1,455 | ) |                |   | (1,970 | )                   |  |   | (1,029                 | ) |  |       | (413  | ) |  |   | (4,867 | )
|Interest expense                                  |  |                                   | (330   | ) |                |   | (2,218 | )                   |  |   | (653                   | ) |  |       | (721  | ) |  |   | (3,922 | )
|Interest and other income                         |  |                                   | 35     |   |                |   | 2      |                     |  |   | 4                      |   |  |       | 20    |   |  |   | 61     |  
|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  
|Net income (loss)                                 |  | $                                 | 429    |   |                | $ | 4,717  |                     |  | $ | (40                    | ) |  | $     | (489  | ) |  | $ | 4,617  |  
|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  
|Income (loss) allocable to other venture partners |  | $                                 | (332   | ) |                | $ | 2,484  |                     |  | $ | (913                   | ) |  | $     | (750  | ) |  | $ | 489    |  
|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  
|Income allocable to the Company(1)                |  | $                                 | 761    |   |                | $ | 2,233  |                     |  | $ | 873                    |   |  | $     | 261   |   |  | $ | 4,128  |  
|Amortization of capitalized costs                 |  |                                   | (11    | ) |                |   | (127   | )                   |  |   | (19                    | ) |  |       | (7    | ) |  |   | (164   | )
|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  
|Equity in earnings of unconsolidated entities     |  | $                                 | 750    |   |                | $ | 2,106  |                     |  | $ | 854                    |   |  | $     | 254   |   |  | $ | 3,964  |  
|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  
|Distributions declared to the Company(2)          |  | $                                 | 1,535  |   |                | $ | 3,039  |                     |  | $ | 300                    |   |  | $     | 53    |   |  | $ | 4,927  |  
|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  
|Distributions received by the Company(2)          |  | $                                 | 1,981  |   |                | $ | 2,203  |                     |  | $ | 165                    |   |  | $     |      |   |  | $ | 4,349  |  
|                                                  |  |                                   |        |   |                |   |        |                     |  |   |                        |   |  |       |       |   |  |   |        |  

---

FOOTNOTES:



|(1) | Income is allocated to the Company on the hypothetical liquidation at book value method of accounting.
|--- | ------------------------------------------------------------------------------------------------------

|(2) | The Company receives interest payments from a mezzanine loan made to the Intrawest Canada Venture in the amount of $8.8 million. The loan requires payments of interest only until
its maturity in 2029. These payments are reflected as distributions from unconsolidated entities.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



8



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|5. | Investment in Unconsolidated Entities (Continued):
|-- | --------------------------------------------------



|                                                                                              |  |                      |         |   |                |   |         |                    |  |   |                        |   |  |       |        |     |  |   |        
|--------------------------------------------------------------------------------------------- |  | -------------------- | ------- | - | -------------- | - | ------- | ------------------ |  | - | ---------------------- | - |  | ----- | ------ | --- |  | - | -------
|Summarized Balance Sheet Data                                                                 |  | As of March 31, 2007
|                                                                                              |  | WolfPartnership      |         |   | DMCPartnership |   |         | IntrawestVentureUS |  |   | IntrawestVentureCanada |   |  | Total
|Real estate assets, net                                                                       |  | $                    | 108,963 |   |                | $ | 251,977 |                    |  | $ | 74,269                 |   |  | $     | 29,988 |     |  | $ | 465,197
|Intangible assets, net                                                                        |  |                      | 485     |   |                |   | 10,882  |                    |  |   | 2,000                  |   |  |       | 953    |     |  |   | 14,320 
|Other assets                                                                                  |  |                      | 6,848   |   |                |   | 7,613   |                    |  |   | 4,779                  |   |  |       | 4,854  |     |  |   | 24,094 
|Mortgages and other notes payable                                                             |  |                      | 63,000  |   |                |   | 153,264 |                    |  |   | 44,480                 |   |  |       | 34,021 | (1) |  |   | 294,765
|Other liabilities                                                                             |  |                      | 7,583   |   |                |   | 6,669   |                    |  |   | 4,651                  |   |  |       | 5,072  |     |  |   | 23,975 
|Partners capital (deficit)                                                                   |  |                      | 45,713  |   |                |   | 110,539 |                    |  |   | 31,917                 |   |  |       | (3,298 | )   |  |   | 184,871
|Difference between carrying amount of investment and the Companys share of partners capital |  |                      | 2,613   |   |                |   | 8,775   |                    |  |   | 1,558                  |   |  |       | 2,210  |     |  |   | 15,156 
|Carrying amount of investment(1)(2)                                                           |  |                      | 34,612  |   |                |   | 98,103  |                    |  |   | 34,107                 |   |  |       | 10,220 |     |  |   | 177,042
|Percentage of ownership at end of reporting period                                            |  |                      | 70.0    | % |                |   | 80.0    | %                  |  |   | 80.0                   | % |  |       | 80.0   | %   |  |   |        



|                                                                                              |  |                         |         |   |                |   |         |                      |  |   |                        |   |  |       |        |     |  |   |         | 
|--------------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | -------------- | - | ------- | -------------------- |  | - | ---------------------- | - |  | ----- | ------ | --- |  | - | ------- | 
|Summarized Balance Sheet Data                                                                 |  | As of December 31, 2006 |        
|                                                                                              |  | Wolf Partnership        |         |   | DMCPartnership |   |         | Intrawest Venture US |  |   | IntrawestVentureCanada |   |  | Total |       
|Real estate assets, net                                                                       |  | $                       | 110,317 |   |                | $ | 252,714 |                      |  | $ | 74,990                 |   |  | $     | 30,061 |     |  | $ | 468,082 | 
|Intangible assets, net                                                                        |  |                         | 523     |   |                |   | 10,963  |                      |  |   | 2,131                  |   |  |       | 1,050  |     |  |   | 14,667  | 
|Other assets                                                                                  |  |                         | 7,340   |   |                |   | 6,308   |                      |  |   | 5,307                  |   |  |       | 2,392  |     |  |   | 21,347  | 
|Mortgages and other notes payable                                                             |  |                         | 63,000  |   |                |   | 153,965 |                      |  |   | 44,707                 |   |  |       | 33,900 | (1) |  |   | 295,572 | 
|Other liabilities                                                                             |  |                         | 7,803   |   |                |   | 6,588   |                      |  |   | 5,171                  |   |  |       | 2,727  |     |  |   | 22,289  | 
|Partners capital (deficit)                                                                   |  |                         | 47,377  |   |                |   | 109,432 |                      |  |   | 32,550                 |   |  |       | (3,124 | )   |  |   | 186,235 | 
|Difference between carrying amount of investment and the Companys share of partners capital |  |                         | 1,764   |   |                |   | 8,099   |                      |  |   | 3,548                  |   |  |       | 863    |     |  |   | 14,274  | 
|Carrying amount of investment(1)(2)                                                           |  |                         | 34,928  |   |                |   | 98,112  |                      |  |   | 36,774                 |   |  |       | 8,858  |     |  |   | 178,672 | 
|Percentage of ownership at end of reporting period                                            |  |                         | 70.0    | % |                |   | 80.0    | %                    |  |   | 80.0                   | % |  |       | 80.0   | %   |  |   |         | 

---

FOOTNOTES:



|(1) | Includes a mezzanine loan made to the Intrawest Venture in connection with two Canadian properties.
|--- | ---------------------------------------------------------------------------------------------------

|(2) | Amount includes distributions receivable of approximately $3.7 million and $2.2 million as of March 31, 2007 and December 31, 2006, respectively.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------



9



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|6. | Mortgages and Other Loans Receivable:
|-- | -------------------------------------

As of
March 31, 2007, the Company had the following loans outstanding (in thousands):



|                                                                            |  |                       |  |              |     |  |               |      |  |                      |         |                 |   |      
|--------------------------------------------------------------------------- |  | --------------------- |  | ------------ | --- |  | ------------- | ---- |  | -------------------- | ------- | --------------- | - | -----
|Borrower and Description of Property                                        |  | Date of LoanAgreement |  | Maturitydate |     |  | Interest Rate |      |  | Loan PrincipalAmount |         | AccruedInterest
|Plaza Partners, LLC (hotel conversion)                                      |  | 2/28/2006             |  | 2/28/2007    | (1) |  | 19.0          | %    |  | $                    | 16,800  |                 | $ | 1,727
|Mizner Court Holdings, LP (condominium conversion)                          |  | 3/10/2006             |  | 11/9/2007    |     |  | LIBOR + 7.0   | %    |  | $                    | 15,000  |                 | $ | 118  
|Shorefox Development, LLC (lifestyle community development)                 |  | 3/13/2006             |  | 3/10/2009    |     |  | 13.50         | %    |  | $                    | 30,000  |                 | $ | 1,222
|Marinas International, Inc. (four marinas)                                  |  | 12/22/2006            |  | 12/22/2021   |     |  | 10.25         | %    |  | $                    | 39,151  |                 | $ | 429  
|Booth Creek Resort Properties LLC (two ski properties & one parcel of land) |  | 1/18/2007             |  | 1/19/2010    |     |  | 15.0          | %(2) |  | $                    | 12,000  |                 | $ | 236  
|                                                                            |  |                       |  |              |     |  |               |      |  |                      |         |                 |   |      
|Total                                                                       |  |                       |  |              |     |  |               |      |  | $                    | 112,951 |                 | $ | 3,732
|                                                                            |  |                       |  |              |     |  |               |      |  |                      |         |                 |   |      

---

FOOTNOTES:



|(1) | On February 28, 2007, the loan matured, however, the borrower was unable to repay the loan due to its inability to convert and sell condominiums as a result of poor economic
conditions in the Florida condominium market. Consequently, management deemed the loan to be impaired. The Company believes based on initial appraisals and current market conditions that the underlying value of the mortgaged property exceeds the
full principal amount of the loan as well as all accrued interest. As a result, a valuation allowance has not been established for this loan. The Company ceased its recording of interest upon maturity of the loan and is considering various
alternatives relating to the collection of the loan.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Pursuant to the three loan agreements with an aggregate principal of $12.0 million, the loans require monthly interest-only payments for the first three years based on an annual
percentage rate of 9.0%. The loans are cross-collateralized by two ski properties and one parcel of land and may be prepaid anytime after 60 days written notice from the borrower. At maturity, in addition to the entire unpaid principal balance,
accrued and unpaid interest, and any other sums due thereunder, the borrower agreed to pay an exit fee equal to the aggregate of monthly interest payments that would have been payable if the interest rate had been 15.0% rather than 9.0%.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company records acquisition fees incurred in connection with making the loans as part of the mortgages and other notes
receivable balance and amortizes the amounts as a reduction of interest income over the term of the notes. As of March 31, 2007 and December 31, 2006, acquisition fees, net of accumulated amortization, were approximately $3.1 million and
$3.0 million, respectively and loan origination costs, net of accumulated amortization, were approximately $371,000 and $292,000, respectively.



10



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|7. | Public Offerings, Stockholders Equity and Rescindable Common Stock:
|-- | --------------------------------------------------------------------

On April 4, 2006, the Company commenced its second offering of up to $2.0 billion in common
stock (200 million shares of common stock at $10.00 per share) (the 2ndOffering) pursuant to a
registration statement filed with the United States Securities Exchange and Commission on Form S-11 under the Securities Act of 1933. The Company incurs costs in connection with the offerings and issuance of shares, including filing fees, legal,
accounting, printing, selling commissions, marketing support fees, due diligence expense reimbursements and escrow fees, which are deducted from the gross proceeds of its offerings. As of March 31, 2007, the Company has raised approximately
$1.3 billion in proceeds and incurred stock issuance costs of approximately $148.1 million in connection with its offerings.

As of March 31, 2007, the Company had received subscriptions of approximately $28.0 million
(2,802,966 shares) from investors in the Commonwealth of Pennsylvania in the 2ndOffering. If certain proposed
amendments to the Companys articles of incorporation are not approved by its stockholders at the annual meeting on June 20, 2007, the Company has agreed to extend a written offer of rescission to those investors to redeem the shares at
the price at which the shares were originally sold. Additionally, if approval is not obtained the Company may no longer be able to sell its shares to investors domiciled in Pennsylvania. These shares are presented as rescindable common stock outside
of stockholders equity in the accompanying balance sheets.

Shares owned by the advisor, the directors, or any of their affiliates are
subject to certain voting restrictions. Neither the advisor, nor the directors, nor any of their affiliates may vote or consent on matters submitted to the stockholders regarding the removal of the advisor, directors, or any of their affiliates or
any transactions between the Company and any of them.



|8. | Indebtedness:
|-- | -------------

On February 9, 2007, the
Company closed on a $24.7 million loan from Sun Life Assurance Company of Canada (Sun Life). The loan is collateralized by mortgages on five golf properties. The loan bears interest annually at a fixed rate of 6.35% for a term of ten
years, with monthly payments of principal and interest based on a 25-year amortization period. Prepayment for the loan is prohibited for the first two years after which early repayment is subject to a prepayment fee. The loan is cross-defaulted with
the Companys other two golf financings obtained from Sun Life.

On March 23, 2007, the Company closed on a loan for $111.5
million with The Prudential Insurance Company of America (Prudential). This loan is collateralized by mortgages on five ski properties. The loan bears interest annually at a fixed rate of 6.11%, for a term of seven years, with month
payments of principal and interest based on a 20-year amortization period. A balloon payment for the remaining principal and interest due upon the loans maturity at the end of seven years. Prepayment is permitted upon payment of a fee.

Total indebtedness of the Company consisted of the following (in thousands):



|                         |  |               |         |                  |   |       
|------------------------ |  | ------------- | ------- | ---------------- | - | ------
|                         |  | March 31,2007 |         | December 31,2006
|Mortgages payable        |  | $             | 199,039 |                  | $ | 63,158
|Seller financing         |  |               | 6,838   |                  |   | 6,838 
|                         |  |               |         |                  |   |       
|                         |  |               | 205,877 |                  |   | 69,996
|Revolving line of credit |  |               | 10,000  |                  |   | 3,000 
|                         |  |               |         |                  |   |       
|Total                    |  | $             | 215,877 |                  | $ | 72,996
|                         |  |               |         |                  |   |       



11



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|9. | Related Party Arrangements:
|-- | ---------------------------

Certain directors and
officers of the Company hold similar positions with CNL Income Corp., which is both a stockholder of the Company and its advisor, and CNL Securities Corp., which is the managing dealer for the Companys public offering. The Companys
chairman of the board indirectly owns a controlling interest in the parent company of the advisor. These affiliates receive fees and compensation in connection with the Companys stock offerings and the acquisition, management and sale of the
Companys assets or obtaining financing.

For the three months ended March 31, 2007 and 2006, the Company incurred the following
fees (in thousands):



|                                                             |  |                              |        |      |   |       
|------------------------------------------------------------ |  | ---------------------------- | ------ | ---- | - | ------
|                                                             |  | Three Months Ended March 31,
|                                                             |  | 2007                         |        | 2006
|Selling commissions                                          |  | $                            | 10,969 |      | $ | 9,064 
|Marketing support fee & due diligence expense reimbursements |  |                              | 4,718  |      |   | 3,487 
|                                                             |  |                              |        |      |   |       
|Total                                                        |  | $                            | 15,687 |      | $ | 12,551
|                                                             |  |                              |        |      |   |       

The managing dealer is entitled to selling
commissions of up to 7.0% of gross offering proceeds and marketing support fees of 3.0% of gross offering proceeds in connection with the 2ndOffering and reimbursement of actual expenses of up to 0.10% incurred in connection with due diligence. A substantial portion of the selling commissions and marketing support fees and all of the due diligence expenses are
reallowed to third-party participating broker dealers.

For the three months ended March 31, 2007 and 2006, the advisor earned fees and
incurred reimbursable expenses as follows (in thousands):



|                                            |  |                              |        |      |   |      
|------------------------------------------- |  | ---------------------------- | ------ | ---- | - | -----
|                                            |  | Three Months Ended March 31,
|                                            |  | 2007                         |        | 2006
|Acquisition fees:(1)                        |  |                              |        |      |   |      
|Acquisition fees from offering proceeds     |  | $                            | 4,964  |      | $ | 4,255
|Acquisition fees from debt proceeds         |  |                              | 4,085  |      |   | 1,323
|                                            |  |                              |        |      |   |      
|Total                                       |  |                              | 9,049  |      |   | 5,578
|                                            |  |                              |        |      |   |      
|Asset management fees:(2)                   |  |                              | 2,786  |      |   | 1,005
|                                            |  |                              |        |      |   |      
|Reimbursable expenses:                      |  |                              |        |      |   |      
|Offering costs                              |  |                              | 1,003  |      |   | 1,594
|Acquisition costs                           |  |                              | 691    |      |   | 86   
|Operating expenses(3)                       |  |                              | 379    |      |   | 315  
|                                            |  |                              |        |      |   |      
|Total                                       |  |                              | 2,073  |      |   | 1,995
|                                            |  |                              |        |      |   |      
|Total fees earned and reimbursable expenses |  | $                            | 13,908 |      | $ | 8,578
|                                            |  |                              |        |      |   |      

---

FOOTNOTES:



|(1) | Acquisition fees for services in the selection, purchase, development or construction of real property, generally equal to 3.0% of gross offering proceeds, and 3.0% of loan proceeds
for services in connection with the incurrence of debt.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Asset management fees of 0.08334% per month of the Companys real estate asset value, as defined in the Companys prospectus, and the outstanding
principal amount of any mortgage loan as of the end of the preceding month.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



12



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|9. | Related Party Arrangements (Continued):
|-- | ---------------------------------------



|(3) | The advisor and its affiliates are entitled to reimbursement of certain expenses incurred on behalf of the Company in connection with the Companys organization, offering,
acquisitions, and operating activities. Pursuant to the advisory agreement, the Company will not reimburse the advisor any amount by which total operating expenses paid or incurred by the Company exceed the greater of 2% of average invested assets
or 25% of net income (the Expense Cap) in any expense year, as defined in the advisory agreement. Operating expenses did not exceed the Expense Cap for the expense years ended March 31, 2007 and 2006.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Amounts due to affiliates for fees and expenses described above are as follows (in thousands):



|                                                                |  |               |        |                  |   |       
|--------------------------------------------------------------- |  | ------------- | ------ | ---------------- | - | ------
|                                                                |  | March 31,2007 |        | December 31,2006
|Due to the advisor and its affiliates:                          |  |               |        |                  |   |       
|Offering expenses                                               |  | $             | 1,753  |                  | $ | 4,374 
|Asset management fees                                           |  |               | 988    |                  |   | 646   
|Operating expenses                                              |  |               | 177    |                  |   | 323   
|Acquisition fees and expenses                                   |  |               | 5,155  |                  |   | 1,829 
|                                                                |  |               |        |                  |   |       
|Total                                                           |  | $             | 8,073  |                  | $ | 7,172 
|                                                                |  |               |        |                  |   |       
|Due to CNL Securities Corp:                                     |  |               |        |                  |   |       
|Selling commissions                                             |  | $             | 3,694  |                  | $ | 2,738 
|Marketing support fees and due diligence expense reimbursements |  |               | 1,583  |                  |   | 1,174 
|                                                                |  |               |        |                  |   |       
|Total                                                           |  | $             | 5,277  |                  | $ | 3,912 
|                                                                |  |               |        |                  |   |       
|Total due to affiliates                                         |  | $             | 13,350 |                  | $ | 11,084
|                                                                |  |               |        |                  |   |       

The Company also maintains accounts at a bank in which the Companys chairman and a member of
its board of directors serve as directors. The Company has deposits of approximately $4.1 million and $3.5 million as of March 31, 2007 and December 31, 2006, respectively.



|10. | Redemption of Shares:
|--- | ---------------------

During the quarter ended
March 31, 2007 and year ended December 31, 2006, the Company redeemed approximately 98,000 and 280,000 shares of common stock at an average price of approximately $9.50 per share for a total of approximately $934,000 and $2.7 million,
respectively. The redemption price per share is the lesser of the price at which the shares were initially sold by the Company or a fixed redemption price of $9.50 per share. These shares are considered retired and will not be reissued.



|11. | Distributions:
|--- | --------------

In order to qualify as a REIT for
federal income tax purposes, the Company must, among other things, make distributions each taxable year equal to at least 90% of its real estate investment trust taxable income. The Company intends to make regular distributions, and the board of
directors currently intends to declare distributions on a monthly basis using the first day of the month as the record date. For the quarter ended March 31, 2007, the Company declared and paid distributions of approximately $18.3 million ($0.15
per share).

For the quarters ended March 31, 2007 and 2006, approximately 78.15% and 93.29% of the distributions paid to the
stockholders were considered ordinary income and approximately 21.85% and 6.71% were considered a return of capital for federal income tax purposes. No amounts distributed to stockholders are required to be or have been treated as a return of
capital for purposes of calculating the stockholders return on their invested capital.



13



---

##### Table of Contents

CNL INCOME PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCONTINUED

THREE MONTHS ENDED MARCH 31, 2007

(UNAUDITED)



|12. | Commitments & Contingencies:
|--- | ----------------------------

On
December 22, 2006, the Company acquired five marina properties from subsidiaries of Marinas International and made loans which are collateralized by four additional marina properties. At the same time, the Company extended the time of closing
on four additional marina properties with a combined purchase price of approximately $37.2 million and a $0.8 million loan to allow Marinas International to obtain certain ground lease amendments and extensions and to finalize certain other due
diligence matters. The Company is still in negotiations with Marinas International and certain governmental authorities for permit and ground lease assignments, extensions and consents. There can be no assurance that these negotiations will be
successful or that the additional properties will ultimately be acquired or that the loan will be made.

The Company has committed to
acquire 46 condominiumized retail and commercial spaces at the Northstar Commercial Village in Lake Tahoe, California for $22.0 million. This transaction is expected to be completed during 2007. The transaction is subject to the fulfillment of
certain conditions. There can be no assurance that any or all of these conditions will be satisfied or that the transaction will ultimately be completed.

The Company has commitments under ground leases, park use permits and land permits. Ground lease payments, park use and land permit fees are generally based on a percentage of gross revenue of the underlying property
over certain thresholds, and are paid by the Companys third-party tenants in accordance with the terms of the triple-net leases with those tenants. These fees and expenses were approximately $1.2 million for the three months ended
March 31, 2007.

On January 26, 2007, the Company signed an application for a loan of approximately $42.0 million with Sun Life
Assurance Company of Canada (Sun Life). The loan will be collateralized by mortgages on eight golf properties. The loan is expected to bear interest annually at a fixed rate of 6.58%, for a term of ten years, with monthly payments of
principal and interest based on a 25-year amortization period. Prepayment for the loan will be prohibited for the first two years after which early repayment is subject to a prepayment fee. The Company provided a deposit of $419,650 in consideration
for the commitment on the loan, which is expected to close by the end of May 2007. The loan is expected to be cross-defaulted with the Companys other three golf financing loans obtained from Sun Life. There can be no assurance that the loan
will be obtained.

From time to time the Company may be exposed to litigation arising from operations of its business in the ordinary course
of business. Management is not aware of any such litigation that it believes will have a material adverse impact on the Companys financial condition or results of operations.



|13. | Subsequent Events:
|--- | ------------------

The Companys board of
directors declared distributions of $0.05 per share to stockholders of record at the close of business on April 1, 2007 and May 1, 2007. These distributions are to be paid by June 30, 2007.

On April 6, 2007 the Company acquired a portfolio of three waterparks and four theme parks (the Parks) for an aggregate purchase price of
$312.0 million, consisting of $290.0 million in cash and a note payable for $22.0 million, from an affiliate of PARC Management, LLC (PARC Management). The Company leased the Parks to PARC Management, which will operate them under
long-term, triple-net lease agreements with initial terms through December 2029 and three 10-year renewal options.

On April 16, 2007,
the Company acquired the Magic Springs Theme Park from Magic Springs Development Co., L.L.C. for a purchase price of $20.0 million excluding transaction costs. The property is leased under a triple-net lease with an initial term of 20 years with
four five-year renewal options. Magic Springs Development or its affiliate will operate the property directly. The Company also committed to fund an additional park development plan in the amount of $10.0 million for improvements to the park during
the first two years of the operating leases.

On April 23, 2007, Colonial Bank, N.A. extended the maturity of the Companys $20.0
million revolving line of credit from May 1, 2007 to July 31, 2007. The Company intends to renew this loan on or before July 31, 2007 for a three-year period as a non-revolving construction loan with substantially similar terms. The
non-revolving construction loan will be used to finance the expansion of, and improvements to, the Bretton Woods Mountain Resort.



14



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

INTRODUCTION

The following discussion is
based on the condensed consolidated financial statements as of March 31, 2007 and December 31, 2006 and for the three months ended March 31, 2007 and 2006. Amounts as of December 31, 2006 included in the unaudited condensed
consolidated financial statements have been derived from audited consolidated financial statements as of that date. This information should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the
notes thereto, as well as the consolidated financial statements, notes and MD&A thereto included in our annual report on Form 10-K for the year ended December 31, 2006.

STATEMENT REGARDING FORWARD LOOKING INFORMATION

The following information contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
These statements generally are characterized by the use of terms such as may, will, should, plan, anticipate, estimate, intend, predict,
believe and expect or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, our actual
results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: conditions affecting the CNL brand name, increased direct competition, changes in general
economic conditions, changes in government regulations, changes in local and national real estate conditions, terrorism, extended U.S. military combat operations, our ability to obtain additional lines of credit or permanent financing on
satisfactory terms, availability of proceeds from our offering of shares, changes in interest rates, our ability to identify suitable investments, our ability to close on identified investments, inaccuracies of our accounting estimates, our ability
to locate suitable tenants and operators for our properties and borrowers for mortgage loans, and the ability of such tenants and borrowers to make payments under their respective leases or loans. Given these uncertainties, we caution you not to
place undue reliance on such statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect future events or circumstances or to reflect the occurrence of
unanticipated events.

GENERAL

CNL Income Properties, Inc. was organized pursuant to the laws of the State of Maryland on August 11, 2003. We were formed primarily to acquire lifestyle properties in the United States and Canada that we lease on a long-term basis
(generally between five to 20 years, plus multiple renewal options) to tenants or operators who are significant industry leaders. We define lifestyle properties as those properties that reflect or are impacted by the social, consumption and
entertainment values and choices of our society. We also make and acquire loans (including mortgage, mezzanine and other loans) generally secured by interests in real estate. We currently operate and have elected to be taxed as a REIT for federal
income tax purposes beginning with the taxable year ended December 31, 2004. We have retained CNL Income Corp. as our advisor to provide management, acquisition, advisory and administrative services.

As of March 31, 2007, we had invested through consolidated entities in 21 golf courses, 14 attractions, seven ski and mountain lifestyle properties,
five marinas and one dealership and had made 11 loans, ten of which are outstanding. We had also invested through unconsolidated entities in seven destination retail properties (two of which are located in Canada), one merchandise mart property and
two waterpark resorts. Subsequent to March 31, 2007, we acquired eight additional attractions. We have also committed to acquire four marinas and the retail and commercial properties at one resort village during 2007, and committed to make one
additional loan.

We have elected to be taxed as a REIT for federal income tax purposes. As a REIT we generally will not be subject to
federal income tax on income that we distribute annually to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate rates and will not be permitted to
qualify for treatment as a REIT for federal income tax purposes for four years following the year in which our qualification is lost. Such an event could materially and adversely affect our net income and cash flows. However, we believe that we are
organized and have operated in a manner to qualify for treatment as a REIT beginning with the year ended December 31, 2004. In addition, we intend to continue to be organized and to operate so as to remain qualified as a REIT for federal income
tax purposes.



15



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

General

Our principal demand for funds during the
short and long-term will be for property acquisitions, loans and other permitted investments and the payment of operating expenses and distributions to stockholders. Generally, our cash needs for items other than property acquisitions and making
loans will be generated from operations and our investments. Our operating cash flows are primarily driven by the rental income and net security deposits received from leased properties, from interest payments on the loans we make and by
distributions from our unconsolidated entities. A reduction in cash flows from any of these sources could significantly decrease our ability to pay distributions to our stockholders. We have also entered into a revolving line of credit with a
capacity of $20.0 million, which will be used to bridge short-term liquidity needs that arise due to timing of cash receipts and payments.

We intend to continue to acquire properties and make loans and other permitted investments with proceeds from our public offering and permanent debt financing. If sufficient capital is not raised, it would limit our ability to acquire
additional properties, make loans or permitted investments. This could impact our ability to pay distributions unless we choose to borrow to do so.

We intend to continue to pay distributions to our stockholders on a quarterly basis. Operating cash flows are expected to be generated from properties, loans and other permitted investments to cover such distributions. In the event we are
unable to acquire properties at the pace expected, we may not be able to continue to pay distributions to stockholders or may need to reduce the distribution rate or borrow to continue paying distributions, all of which may negatively impact a
stockholders investment in the long term. Our ability to acquire properties is in part dependent upon our ability to locate and contract with suitable third-party tenants. The inability to locate suitable tenants may delay our ability to
acquire certain properties. Not only are we experiencing increased competition in our targeted asset classes, we are also challenged due to the complex and expensive structures we must use to acquire properties due to the tax and legal requirements
of being a REIT. Delays in acquiring properties or making loans with the capital raised from our common stock offerings adversely affect our ability to pay distributions to our existing stockholders.

We believe that our current and anticipated capital resources, including cash on hand and the availability of funds from our line of credit and from
other potential borrowings are sufficient to meet our liquidity needs for the coming year and beyond.

Sources of Liquidity and Capital Resources

Common Stock Offering

Our main source of capital is from our common stock offerings. As of March 31, 2007 we had
received approximately $1.3 billion (132.9 million shares) in total offering proceeds. These proceeds include subscriptions of approximately $28.0 million (2,802,966 shares) received from Pennsylvania investors in connection with our 2ndOffering. If certain proposed amendments to our articles of incorporation are not approved by our stockholders at our annual
meeting scheduled for June 20, 2007, we have agreed to extend a written offer of rescission to those Pennsylvania investors. Additionally, we will no longer be able to offer our shares for sale to residents of Pennsylvania if such approval is
not obtained.

The following table summarizes our public offerings as of March 31, 2007:



|                                                     |  |              |   |  |                        |       |        |        |            |                       |   |        |  |             |                       |  |   |         |  
|---------------------------------------------------- |  | ------------ | - |  | ---------------------- | ----- | ------ | ------ | ---------- | --------------------- | - | ------ |  | ----------- | --------------------- |  | - | ------- | -
|                                                     |  | 1st Offering |   |  | 2nd Offering           |       | Total  |       
|                                                     |  | Shares       |   |  | Proceeds (in millions) |       |        | Shares |            | Proceeds(in millions) |   | Shares |  |             | Proceeds(in millions) | 
|Subscriptions received                               |  | 51,246,465   |   |  | $                      | 513.0 |        |        | 78,464,912 |                       | $ | 746.5  |  | 129,711,377 |                       |  | $ | 1,259.5 |  
|Subscriptions received pursuant to reinvestment plan |  | 861,879      |   |  |                        | 8.2   |        |        | 2,323,303  |                       |   | 22.1   |  | 3,185,182   |                       |  |   | 30.3    |  
|Redemptions                                          |  | (402,358     | ) |  |                        | (3.8  | )      |        |           |                       |   |       |  | (402,358    | )                     |  |   | (3.8    | )
|                                                     |  |              |   |  |                        |       |        |        |            |                       |   |        |  |             |                       |  |   |         |  
|Total                                                |  | 51,705,986   |   |  | $                      | 517.4 |        |        | 80,788,215 |                       | $ | 768.6  |  | 132,494,201 |                       |  | $ | 1,286.0 |  
|                                                     |  |              |   |  |                        |       |        |        |            |                       |   |        |  |             |                       |  |   |         |  
|Number of investors                                  |  | 17,505       |   |  | 26,134                 |       | 43,639 |       

In addition to the shares sold through our
public offerings, our advisor purchased 20,000 shares for $200,000 preceding the commencement of our 1stOffering.
In December 2004, 117,708 restricted common shares were issued to CNL Financial Group, Inc., a company affiliated with our advisor and wholly-owned indirectly by our chairman of the board and his wife, for approximately $1.2 million.

During the period April 1, 2007 through May 7, 2007, we received additional subscription proceeds of approximately $135.3 million (13.5 million
shares).



16



---

##### Table of Contents

Borrowings

We have borrowed and intend to continue to borrow money to acquire assets and to pay certain related fees. We have also borrowed, and may continue to borrow, money to pay distributions to stockholders. In general, we encumber assets in
connection with such borrowings. The aggregate amount of permanent financing is not expected to exceed 50% of our total assets on an annual basis. The maximum amount we may borrow is 300% of our net assets in the absence of a satisfactory showing
that a higher level of borrowing is appropriate. In order to borrow an amount in excess of 300% of our net assets, a majority of the independent members of our board of directors must approve the borrowing and the borrowing must be disclosed and
explained to stockholders in our first quarterly report after such approval occurs.

As of March 31, 2007 our indebtedness consisted
of the following (in thousands):



|                         |  |               |         |                  |   |       
|------------------------ |  | ------------- | ------- | ---------------- | - | ------
|                         |  | March 31,2007 |         | December 31,2006
|Mortgages payable        |  | $             | 199,039 |                  | $ | 63,158
|Seller financing         |  |               | 6,838   |                  |   | 6,838 
|                         |  |               |         |                  |   |       
|                         |  |               | 205,877 |                  |   | 69,996
|Revolving line of credit |  |               | 10,000  |                  |   | 3,000 
|                         |  |               |         |                  |   |       
|Total                    |  | $             | 215,877 |                  | $ | 72,996
|                         |  |               |         |                  |   |       

Operating Cash Flows

Our net cash flow provided by operating activities was approximately $14.0 million for the three months ended March 31, 2007 and consisted primarily of interest earned on uninvested offering proceeds, rental
revenues, interest income on mortgages and other notes receivable, the receipt of distributions from our unconsolidated entities and security deposits from our third-party tenants, offset by payments made for operating expenses (including asset
management fees to our advisor), as compared to the net cash flow from operating activities of approximately $4.2 million for the three months ended March 31, 2006. The significant increase in operating cash flow is principally due to the
increase of our total assets under management and the related revenues and cash flows generated from these investments.

Distributions from
Unconsolidated Entities

As of March 31, 2007, we had investments in ten properties through unconsolidated entities. We are
entitled to receive quarterly cash distributions from our unconsolidated entities. For the quarter ended March 31, 2007 and 2006, we received operating distributions of approximately $3.5 million and $4.3 million, respectively, from the
operation of these entities. These distributions are generally received within 45 days after each quarter end. Distributions receivable from our unconsolidated entities as of March 31, 2007 and December 31, 2006 were approximately $3.7
million and $2.2 million, respectively.

The following table summarizes the change in distributions declared to us from our unconsolidated
entities (in thousands):



|                                  |  |                    |        |   |                    |   |                     |  |       |     |  |   |        |  
|--------------------------------- |  | ------------------ | ------ | - | ------------------ | - | ------------------- |  | ----- | --- |  | - | ------ | -
|Period                            |  | WolfPartnership(1) |        |   | DMC Partnership(2) |   | IntrawestVenture(3) |  | Total |    
|Three months ended March 31, 2007 |  | $                  |       |   |                    | $ | 3,095               |  | $     | 733 |  | $ | 3,828  |  
|Three months ended March 31, 2006 |  |                    | 1,535  |   |                    |   | 3,039               |  |       | 353 |  |   | 4,927  |  
|                                  |  |                    |        |   |                    |   |                     |  |       |     |  |   |        |  
|Increase (decrease)               |  | $                  | (1,535 | ) |                    | $ | 56                  |  | $     | 380 |  | $ | (1,099 | )
|                                  |  |                    |        |   |                    |   |                     |  |       |     |  |   |        |  

---

FOOTNOTES:



|(1) | On March 1, 2006, the Wolf Partnership obtained a $63.0 million loan encumbering its two waterpark resort properties. The decrease in the distribution declared was partially
due to a decrease in cash available for distribution after debt service for the entire quarter of 2007 as compared to the partial period in 2006. More significantly, the Wolf Partnership has been adversely affected by a regional economic downturn
impacting the Sandusky, Ohio property and by greater than expected competitive pressures, including competitor rate cuts and expansion, at both the Wisconsin Dells and Sandusky, Ohio locations. We expect that cash flows will continue to be affected
through the remainder of 2007 by these economic and competitive pressures. We are working with our partner and operator to develop strategies that seek to improve the performance of the properties and our returns over the long-term at both of these
locations.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | For the three months ended March 31, 2007, as compared to 2006, the increase in distributions is primarily due to the increase in lease basis as a result of the expansion of
the Trade Mart lighting center completed during 2006.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



17



---

##### Table of Contents

|(3) | The increase in distributions declared from the Intrawest Venture in the first quarter of 2007 versus 2006 was due to an excess distribution at the end of fiscal year 2005 which
reduced the cash available for distribution in the first quarter of 2006. The operating cash flows at the Intrawest Venture were not sufficient to provide us with our preferred return for the three months ended March 31, 2007 due to seasonality
and working capital needs during the resorts busy season, however, for the year ending December 31, 2007 we expect the total distributions to us will approximate our annual preferred return.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Uses of Liquidity and Capital Resources

Property Acquisitions and
Investments in Unconsolidated Entities

During the three months ended March 31, 2007, we acquired the following properties and
portfolios, all of which have been or will be leased under a long-term, triple-net basis to either an affiliate or third-party tenants and managed by third-party operators that we consider significant industry leaders.



|                          |  |                |  |                    |  |                              |        
|------------------------- |  | -------------- |  | ------------------ |  | ---------------------------- | -------
|Property                  |  | Location       |  | Date ofAcquisition |  | PurchasePrice (in thousands)
|Brighton Ski Resort       |  | Brighton, Utah |  | 1/08/07            |  | $                            | 35,000 
|Clear Creek Golf Club     |  | Houston, Texas |  | 1/11/07            |  |                              | 1,888  
|Booth Creek Ski Portfolio |  | Four locations |  | 1/19/07            |  |                              | 172,081
|                          |  |                |  |                    |  |                              |        
|Total                     |  |                |  |                    |  | $                            | 208,969
|                          |  |                |  |                    |  |                              |        

We have acquired additional properties subsequent to March 31, 2007 and have committed to
acquire additional properties and to fund development costs for a significant addition to one of our existing properties. See Events Occurring Subsequent to March 31, 2007 and Commitments, Contingencies and Contractual
Obligations for additional information.

Mortgages and Other Notes Receivable

On August 14, 2006, we received repayment of principal and interest on a $3.0 million mortgage loan from Consolidated Conversion, LLC. As of
March 31, 2007, we have the following loans outstanding (in thousands):



|                                                                            |  |                       |  |               |     |  |               |      |  |                      |         |                 |   |      
|--------------------------------------------------------------------------- |  | --------------------- |  | ------------- | --- |  | ------------- | ---- |  | -------------------- | ------- | --------------- | - | -----
|Borrower and Description of Property                                        |  | Date of LoanAgreement |  | Maturity date |     |  | Interest Rate |      |  | Loan PrincipalAmount |         | AccruedInterest
|Plaza Partners, LLC (hotel conversion)                                      |  | 2/28/2006             |  | 2/28/2007     | (1) |  | 19.0          | %    |  | $                    | 16,800  |                 | $ | 1,727
|                                                                            |  |                       |  |               |    
|Mizner Court Holdings, LP (condominium conversion)                          |  | 3/10/2006             |  | 11/9/2007     |     |  | LIBOR + 7.0   | %    |  | $                    | 15,000  |                 | $ | 118  
|                                                                            |  |                       |  |               |    
|Shorefox Development, LLC (lifestyle community development)                 |  | 3/13/2006             |  | 3/10/2009     |     |  | 13.50         | %    |  | $                    | 30,000  |                 | $ | 1,222
|                                                                            |  |                       |  |               |    
|Marinas International, Inc. (four marinas properties)                       |  | 12/22/2006            |  | 12/22/2021    |     |  | 10.25         | %    |  | $                    | 39,151  |                 | $ | 429  
|                                                                            |  |                       |  |               |    
|Booth Creek Resort Properties LLC (two ski properties & one parcel of land) |  | 1/18/2007             |  | 1/18/2010     |     |  | 15.0          | %(2) |  | $                    | 12,000  |                 | $ | 236  
|                                                                            |  |                       |  |               |     |  |               |      |  |                      |         |                 |   |      
|Total                                                                       |  |                       |  |               |     |  |               |      |  | $                    | 112,951 |                 | $ | 3,732
|                                                                            |  |                       |  |               |     |  |               |      |  |                      |         |                 |   |      

---

FOOTNOTES:



|(1) | On February 28, 2007, the loan matured, however, the borrower was unable to repay the loan due to its inability to convert and sell condominiums as a result of poor economic
conditions in the Florida condominium market. Consequently, management deemed the loan to be impaired. We believe based on initial appraisals and current market conditions that the underlying value of the mortgaged property exceeds the full
principal amount of the loan as well as all accrued interest. As a result, a valuation allowance has not been established for this loan. We ceased our recording of interest upon maturity of the loan and are considering various alternatives relating
to the collection of the loan.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Pursuant to the three loan agreements with an aggregate principal of $12.0 million, the loans require monthly interest-only payments for the first three years based on an annual
percentage rate of 9.0%. The loans are cross-collateralized by two ski properties and one parcel of land and may be prepaid anytime after 60 days written notice from the borrower. At maturity, in addition to the entire unpaid principal balance,
accrued and unpaid interest, and any other sums due thereunder, the borrower agreed to pay an exit fee equal to the aggregate of monthly interest payments that would have been payable if the interest rate had been 15.0% rather than 9.0%.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



18



---

##### Table of Contents

We have committed to make one additional loan. See Events Occurring Subsequent to March 31,
2007 and Commitments, Contingencies and Contractual Obligations for additional information.

Distributions

We intend to pay distributions to our stockholders on a quarterly basis. The amount of distributions declared to our stockholders will be determined by
our board of directors and is dependent upon a number of factors, including expected and actual net cash from operations for the year, our financial condition, a balanced analysis of both current and expected long-term stabilized cash flows from our
properties, our objective of continuing to qualify as a REIT for federal income tax purposes, the actual operating results of each quarter, economic conditions, other operating trends, capital requirements and avoidance of volatility of
distributions. Operating cash flows are expected to be generated from properties, loans and other permitted investments acquired or made by us. Distributions declared and paid exceeded cash flows from operating activities during the quarter ended
March 31, 2007 primarily as a result of temporary timing difference between when capital is raised from our common stock offering and when the capital is invested in income producing real estate. We expect cash flows from operating activities
to exceed distributions for the year ended December 31, 2007.

We do not pay distributions from proceeds from our common stock
offerings, therefore, we have historically made, and expect to continue to make, advances under our revolving line of credit to temporarily fund the payment of distributions at the end of each fiscal quarter. As of March 31, 2007, we borrowed
$10.0 million on our revolving line of credit for the payment of distributions. This amount was repaid in April 2007. We also may fund distributions from loan proceeds received by us or through our joint venture arrangements. We currently have up to
$20.0 million liquidity under our line of credit. In the event that we need to borrow to temporarily fund the payment of distributions and are unable to do so, then we may have to reduce our distributions to stockholders.

Distributions declared and paid during the three months ended March 31, 2007 and 2006 were $18.3 million and $5.8 million, respectively, and
exceeded net income for the three months ended March 31, 2007 and 2006 by approximately $9.7 million and $1.5 million, respectively. Distributions to stockholders may be considered a return of capital to the extent the amount of such
distributions exceeds net income calculated in accordance with generally accepted accounting principles (GAAP). Accordingly, for the three months ended March 31, 2007 and 2006, approximately 53.1% and 26.4%, respectively, of the
distributions represented a return of capital, if calculated using GAAP net income as the basis. Approximately 21.85% and 6.71% of the distributions for the three months ended March 31, 2007 and 2006, respectively, constitute a return of
capital for federal income tax purposes. No amounts distributed to stockholders are required to be or have been treated as a return of capital for purposes of calculating the stockholders return on their invested capital.

Common Stock Redemptions

For the quarter ended
March 31, 2007 and year ended December 31, 2006, approximately 98,000 and 280,000 shares, respectively, were redeemed at approximately $934,000 and $2.7 million, respectively, for an average price per share of $9.50. These shares are
considered retired and will not be reissued.

Related Party Arrangements

Certain of our directors and officers hold similar positions with CNL Income Corp., which is both a stockholder and our advisor, and CNL Securities Corp.,
which is the managing dealer for our public offerings. Our chairman of the board indirectly owns a controlling interest in the parent company of our advisor. These entities receive fees and compensation in connection with our stock offerings and the
acquisition, management and sale of our assets. Amounts incurred relating to these transactions were approximately $27.5 million and $19.1 million for the three months ended March 31, 2007 and 2006, respectively. Of these amounts, approximately
$13.4 million and $11.1 million are included in the due to related parties in the accompanying consolidated balance sheets as of March 31, 2007 and December 31, 2006, respectively.

CNL Income Corp. and its affiliates are entitled to reimbursement of certain expenses and amounts incurred on our behalf in connection with our
organization, offering, acquisitions, and operating activities. Reimbursable expenses for the three months ended March 31, 2007 and 2006 were approximately $2.1 million and $2.0 million, respectively.



19



---

##### Table of Contents

Additionally, pursuant to the advisory agreement, we will not reimburse our advisor any amount by which
total operating expenses paid or incurred by us exceed the greater of 2% of average invested assets or 25% of net income (the Expense Cap). The first applicable expense year and measurement period was the twelve months ended
June 30, 2005, for which our operating expenses exceeded the Expense Cap by $398,071. In accordance with the advisory agreement, such amount was recorded as a reduction in general and administrative expenses and was reimbursed by our advisor.
For the each year ended following the initial measurement period including the Expense Year ended December 31, 2007, operating expense did not exceed the Expense Cap.

We maintain accounts at a bank for which our chairman and vice chairman serve as directors. We had deposits of approximately $4.1 million and $3.5
million as of March 31, 2007 and December 31, 2006, respectively.

CRITICAL ACCOUNTING POLICIES
AND ESTIMATES

See our Form 10-K for the year ended December 31, 2006 for a summary of our Critical Accounting
Policies and Estimates.

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

In February 2007, the Financial Accounting Standard Board (the FASB) issued Statement of Financial Accounting Standard No. 159,
Fair Value Option for Financial Assets and Financial Liabilities (FAS 159). FAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting
by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand
the use of FAS 157 Fair Value Measurement discussed below. The application of this pronouncement is effective in fiscal periods beginning after November 15, 2007 and is not expected to have a significant impact to our current
practice nor on our financial position or results of operations.

In September 2006, the FASB issued Statement of Financial Accounting
Standard No. 157, Fair Value Measurement (FAS 157). FAS 157 creates consistency in valuing all assets and liabilities. Fair value is defined as what would be received to sell an asset or paid to transfer a liability in a transaction
between market participants at the measurement date. FAS 157 requires certain methods to be used to measure fair value and expands disclosures about fair value measurements. The application of this pronouncement is effective in fiscal periods
beginning after November 15, 2007 and is not expected to have any significant impact to our current practice nor on our financial position or results of operations.

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a
recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken in a tax return. We must determine whether it is more-likely-than-not that a tax position will be sustained
upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Once it is determined that a position meets the more-likely-than-not recognition threshold, the position is
measured to determine the amount of benefit to recognize in the financial statements. FIN 48 applies to all tax positions related to income taxes subject to FASB Statement No. 109, Accounting for Income Taxes. The interpretation
clearly excludes income tax positions related to FASB Statement No. 5, Accounting for Contingencies. We adopted the provisions of this statement in the first quarter of 2007 and there was no effect on our financial position or
results of operations.



20



---

##### Table of Contents

RESULTS OF OPERATIONS

The following tables summarize our operations for the three months ended March 31, 2007 as compared to March 31, 2006 (in thousands except per
share data):



|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|--------------------------------------------------------------------------------- |  | ------------------ | ------- | - | ---- | - | ------ | -------- |  | - | -------- | - |  | ------ | -
|                                                                                  |  | Three Months Ended |        
|                                                                                  |  | March 31,          |         |   |      |   |        |          | 
|                                                                                  |  | 2007               |         |   | 2006 |   |        | $ Change |  |   | % Change |  
|Revenues:                                                                         |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Rental income from operating leases                                               |  | $                  | 19,929  |   |      | $ | 764    |          |  | $ | 19,165   |   |  | 2508.5 | %
|Interest income on mortgages and other notes receivable                           |  |                    | 3,079   |   |      |   | 502    |          |  |   | 2,577    |   |  | 513.3  | %
|Other operating income                                                            |  |                    | 1,019   |   |      |   |       |          |  |   | 1,019    |   |  | n/a    |  
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Total revenue                                                                     |  |                    | 24,027  |   |      |   | 1,266  |          |  |   | 22,761   |   |  | 1797.9 | %
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Expenses:                                                                         |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Asset management fees to advisor                                                  |  |                    | 2,786   |   |      |   | 1,005  |          |  |   | 1,781    |   |  | 177.2  | %
|General and administrative                                                        |  |                    | 3,136   |   |      |   | 1,098  |          |  |   | 2,038    |   |  | 185.6  | %
|Depreciation and amortization                                                     |  |                    | 10,145  |   |      |   | 170    |          |  |   | 9,975    |   |  | 5867.6 | %
|Other operating expenses                                                          |  |                    | 975     |   |      |   |       |          |  |   | 975      |   |  | n/a    |  
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Total expenses                                                                    |  |                    | 17,042  |   |      |   | 2,273  |          |  |   | 14,769   |   |  | 649.8  | %
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Operating income (loss)                                                           |  |                    | 6,985   |   |      |   | (1,007 | )        |  |   | 7,992    |   |  | -793.6 | %
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Other income (expense):                                                           |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Interest and other income                                                         |  |                    | 2,114   |   |      |   | 1,402  |          |  |   | 712      |   |  | 50.8   | %
|Interest expense and loan cost amortization                                       |  |                    | (1,441  | ) |      |   | (80    | )        |  |   | (1,361   | ) |  | 1701.3 | %
|Equity in earnings of unconsolidated entities                                     |  |                    | 904     |   |      |   | 3,964  |          |  |   | (3,060   | ) |  | -77.2  | %
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Total other income                                                                |  |                    | 1,577   |   |      |   | 5,286  |          |  |   | (3,709   | ) |  | -70.2  | %
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Net income                                                                        |  | $                  | 8,562   |   |      | $ | 4,279  |          |  | $ | 4,283    |   |  | 100.1  | %
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Earnings (loss) per share of common stock (basic and diluted)                     |  | $                  | 0.07    |   |      | $ | 0.10   |          |  | $ | (0.03    | ) |  | -28.6  | %
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  
|Weighted average number of shares of common stock outstanding (basic and diluted) |  |                    | 124,237 |   |      |   | 44,318 |          |  |   |          |   |  |        |  
|                                                                                  |  |                    |         |   |      |   |        |          |  |   |          |   |  |        |  

Rental income from operating leases.The significant increase in rental income for the
three months ended March 31, 2007 as compared to March 31, 2006 was due to the acquisition of 48 additional real estate properties between March 31, 2006 and 2007, of which 47 were leased on a long-term triple net basis to third-party
tenants, as compared to the single property that we had acquired and leased as of March 31, 2006.

Interest income on mortgages and
other notes receivable.Between September 2005 and March 2007, we made eleven loans to third-party borrowers, which resulted in interest income of approximately $3.1 million and $502,000 for the three months ended March 31, 2007 and 2006,
respectively. On August 14, 2006, one of the loans was repaid in full.

Other operating income and expense.The increase in
other operating income and expenses for the three months ended March 31, 2007 as compared to March 31, 2006 is primarily due to the acquisition of Cowboys Golf Club in December 2006, which was operated through a taxable REIT subsidiary. We
expect to enter into a long-term lease agreement for the Cowboys Golf Club with a subsidiary of EAGL Golf during second half of 2007. From the point at which we enter into the long-term lease, golf operating revenues and expenses will be replaced
with rental income.

Asset management fees to advisor.Asset management fees of 0.08334% of invested assets are paid to the advisor
for the acquisition of real estate assets and making loans. For the three months ended March 31, 2007 and 2006, asset management fees to our advisor were approximately $2.8 million and $1.0 million, respectively. The increase in such fees is
due to the acquisition of additional real estate properties and loans made from 2005 through 2007.



21



---

##### Table of Contents

General and administrative.General and administrative expenses were approximately $3.1 million
and $1.1 million for the three months ended March 31, 2007 and 2006, respectively. These amounts include approximately $1.2 million and $96,000 in rent expense under ground leases, park use permits and land permits for the three months ended
March 31, 2007 and 2006, respectively. The increase is primarily due to the overall increase in our operating activities as a result of the properties we have acquired.

Depreciation and amortization.Depreciation and amortization expenses were approximately $10.1 million and $170,000 for the three months ended
March 31, 2007 and 2006, respectively. The increase is primarily due to the acquisition of additional real estate properties from 2005 through 2007.

Interest and other income.The increase in interest income is a result of greater average cash on hand from uninvested offering proceeds during the three months ended March 31, 2007 as compared to
March 31, 2006.

Interest expense and loan cost amortization.The increase in interest expense for the three months ended
March 31, 2007 as compared to March 31, 2006 is primarily due to the increase in notes and mortgages payable. These notes and mortgages are collateralized by our golf and ski properties.

Equity in earnings. The following table summarizes equity in earnings (losses) from our unconsolidated entities (in thousands):



|                  |  |                              |        |   |      |   |          |  |   |          |   |  |        |   
|----------------- |  | ---------------------------- | ------ | - | ---- | - | -------- |  | - | -------- | - |  | ------ | --
|                  |  | Three Months Ended March 31, |       
|                  |  | 2007                         |        |   | 2006 |   | $ Change |  |   | % Change |  
|Wolf Partnership  |  | $                            | (1,221 | ) |      | $ | 750      |  | $ | (1,971   | ) |  | (262.8 | )%
|DMC Partnership   |  |                              | 2,336  |   |      |   | 2,106    |  |   | 230      |   |  | 10.9   | % 
|Intrawest Venture |  |                              | (211   | ) |      |   | 1,108    |  |   | (1,319   | ) |  | (119.0 | )%
|                  |  |                              |        |   |      |   |          |  |   |          |   |  |        |   
|Total             |  | $                            | 904    |   |      | $ | 3,964    |  | $ | (3,060   | ) |  | (77.2  | )%
|                  |  |                              |        |   |      |   |          |  |   |          |   |  |        |   

Equity in earnings decreased by approximately $3.1 million for the three months ended
March 31, 2007 as compared to the same period in 2006, due to a decrease in income from the Wolf Partnership and the Intrawest Venture offset by a slight increase in income from the DMC Partnership. The Wolf Partnership was adversely affected
by a regional economic downturn impacting the Sandusky, Ohio property and by greater competitive pressure, including competitor rate cuts and expansion, at both the Wisconsin Dells and Sandusky, Ohio locations. We are working with our partner and
operator to develop strategies that seek to improve the performance of the properties and our returns over the long-term at both of these locations; however the affects of the economic downturn and competitive pressure are expected to continue to
have an impact on our earnings during the remainder of 2007. In addition, on March 1, 2006, the Wolf Partnership obtained a $63.0 million loan encumbering two waterpark resort properties. This resulted in increased interest expense for the
three months ended March 31, 2007 as compared to the partial period in which the loan was outstanding in 2006.

Equity in earnings is
recognized under the hypothetical liquidation at book value method (HLBV) of accounting which means we recognized income in each period equal to the change in our share of assumed proceeds from the liquidation of the underlying
unconsolidated entities at depreciated book value. Because our equity in earnings is calculated in this manner we have historically recognized more income than the underlying unconsolidated entities have generated and our partners have historically
been allocated significant losses which offset the earnings that we have recorded for these entities. During 2006, our partners unreturned capital in the Intrawest Venture was reduced to zero as a result of the losses they have recognized and
the distributions that they have received from this venture. Since the date that this occurred we no longer recognize significant amounts of income from this venture and in the future may recognize losses that this entity incurs (on a GAAP basis)
which is the primary reason for the reduction in equity in earnings from the Intrawest Venture for the three months ended March 31, 2006 to three months ended March 31, 2007. While this method of recognizing earnings and losses from the
unconsolidated entity is not expected to have an impact on the distributions we receive, it will likely result in reductions or fluctuations in our net income, earnings per share, funds from operations (as defined below) and FFO per share.

Net income and earnings per share.Our net income and earnings per share are volatile as we are still in the early stages of
operation. These performance measures are significantly affected by the pace at which we raise offering proceeds and the time it takes to accumulate and deploy such capital in real estate acquisitions and other investments that produce income for
us. The accumulation of funds over time in order to make large individually significant acquisitions can be dilutive to the earnings per share ratio.



22



---

##### Table of Contents

OTHER

Funds from Operations

We consider FFO to be an indicative measure of operating performance due to the significant effect of
depreciation of real estate assets on net income. FFO, based on the revised definition adopted by the NAREIT and as used herein, means net income determined in accordance with GAAP, excluding gains or losses from sales of property, plus depreciation
and amortization of real estate assets and after adjustments for unconsolidated partnerships and joint ventures. We believe that by excluding the effect of depreciation and amortization, FFO can facilitate comparisons of operating performance
between periods and between other equity REITs. FFO was developed by NAREIT as a relative measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under
GAAP. However, FFO (i) does not represent cash generated from operating activities determined in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events that enter into the determination of
net income), (ii) is not necessarily indicative of cash flow available to fund cash needs and (iii) should not be considered as an alternative to net income determined in accordance with GAAP as an indication of our operating performance,
or to cash flow from operating activities determined in accordance with GAAP as a measure of either liquidity or our ability to make distributions. FFO as presented may not be comparable to amounts calculated by other companies.

Accordingly, we believe that in order to facilitate a clear understanding of the consolidated historical operating results, FFO should be considered in
conjunction with our net income and cash flows as reported in the accompanying condensed consolidated financial statements and notes thereto.

Reconciliation of net income to FFO for the three months ended March 31, 2007 and 2006 (in thousands):



|                                                                                  |  |                             |         |      |   |       
|--------------------------------------------------------------------------------- |  | --------------------------- | ------- | ---- | - | ------
|                                                                                  |  | Three Months EndedMarch 31,
|                                                                                  |  | 2007                        |         | 2006
|Net income                                                                        |  | $                           | 8,562   |      | $ | 4,279 
|Adjustments:                                                                      |  |                             |         |      |   |       
|Depreciation and amortization                                                     |  |                             | 10,071  |      |   | 170   
|Net effect of FFO adjustment from unconsolidated entities(1)                      |  |                             | 3,997   |      |   | 2,322 
|                                                                                  |  |                             |         |      |   |       
|Total funds from operations                                                       |  | $                           | 22,630  |      | $ | 6,771 
|                                                                                  |  |                             |         |      |   |       
|Weighted average number of shares of common stock outstanding (basic and diluted) |  |                             | 124,237 |      |   | 44,318
|                                                                                  |  |                             |         |      |   |       
|FFO per share (basic and diluted)                                                 |  | $                           | 0.18    |      | $ | 0.15  
|                                                                                  |  |                             |         |      |   |       

---

FOOTNOTES:



|(1) | Represents our share of the FFO adjustments allowable under the NAREIT definition (primarily depreciation) multiplied by the percentage of income or loss recognized under the HLBV
method.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

OFF BALANCE SHEET ARRANGEMENTS

See our Form 10-K for the year ended December 31, 2006 for a summary of our Off Balance Sheet Arrangements.

EVENTS OCCURRING SUBSEQUENT TO MARCH 31, 2007

On April 6, 2007, we acquired a portfolio of three waterparks and four theme parks (the Parks) for an aggregate purchase price of $312.0
million, consisting of $290.0 million in cash and a note payable for $22.0 million, from an affiliate of PARC Management, LLC (PARC Management). We leased the Parks to PARC Management, which will operate them under long-term, triple-net
lease agreements with initial terms through December 2029 and three 10-year renewal options.

On April 16, 2007, we acquired the Magic
Springs Theme Park from Magic Springs Development Co., L.L.C. for a purchase price of $20.0 million excluding transaction costs. The property is leased under a triple-net lease with an initial term of 20 years with four five-year renewal options.
Magic Springs Development or its affiliate will operate the property directly. We also committed to fund an additional park development plan in the amount of $10.0 million for improvements to the park during the first two years of the operating
leases.

On April 23, 2007, Colonial Bank, N.A. extended the maturity of our $20.0 million revolving line of credit from May 1, 2007 to
July 31, 2007. We intend to renew this loan on or before July 31, 2007 for a three-year period at a non-revolving construction loan with substantially similar terms. The non-revolving construction loan will be used to finance the expansion of, and
improvements to, the Bretton Woods Mountain Resort.



23



---

##### Table of Contents

COMMITMENTS, CONTINGENCIES AND CONTRACTUAL
OBLIGATIONS

The following tables present our contractual obligations and contingent commitments and the related payment
periods as of March 31, 2007:

Contractual Obligations



|                                                           |  |                                       |        |           |   |           |  |                  |        |       |   |         |  |   |        
|---------------------------------------------------------- |  | ------------------------------------- | ------ | --------- | - | --------- |  | ---------------- | ------ | ----- | - | ------- |  | - | -------
|                                                           |  | Payments Due by Period (in thousands)
|                                                           |  | Less than1 year                       |        | Years 1-3 |   | Years 3-5 |  | More than5 years |        | Total
|Line of credit                                             |  | $                                     | 10,000 |           | $ |          |  | $                |       |       | $ |        |  | $ | 10,000 
|Mortgages and other notes payable (principal and interest) |  |                                       | 6,505  |           |   | 21,386    |  |                  | 29,111 |       |   | 200,749 |  |   | 257,751
|Obligations under operating leases/permits(1)              |  |                                       | 5,171  |           |   | 15,414    |  |                  | 15,215 |       |   | 145,029 |  |   | 180,829
|                                                           |  |                                       |        |           |   |           |  |                  |        |       |   |         |  |   |        
|Total                                                      |  | $                                     | 21,676 |           | $ | 36,800    |  | $                | 44,326 |       | $ | 345,778 |  | $ | 448,580
|                                                           |  |                                       |        |           |   |           |  |                  |        |       |   |         |  |   |        

---

FOOTNOTES:



|(1) | Represents obligations under ground leases, park use permits and land permits which are paid by our third-party tenants on our behalf. Ground lease payments, park use and land
permit fees are generally based on a percentage of gross revenue of the related property exceeding a certain threshold. For percentage based lease and permit obligations, the future obligations have been estimated based on current revenue levels
projected over the term of the leases or permits.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Contingent Commitments



|                                  |  |                                       |         |           |   |           |  |                  |   |       |   |   |  |   |        
|--------------------------------- |  | ------------------------------------- | ------- | --------- | - | --------- |  | ---------------- | - | ----- | - | - |  | - | -------
|                                  |  | Payments Due by Period (in thousands)
|                                  |  | Less than1 year                       |         | Years 1-3 |   | Years 3-5 |  | More than5 years |   | Total
|Contingent purchase consideration |  | $                                     |        |           | $ | 23,650    |  | $                |  |       | $ |  |  | $ | 23,650 
|Loan funding commitments          |  |                                       | 765     |           |   | 10,000    |  |                  |  |       |   |  |  |   | 10,765 
|Capital improvements              |  |                                       | 25      |           |   | 17,500    |  |                  |  |       |   |  |  |   | 17,525 
|Pending investments(1)            |  |                                       | 391,604 |           |   |          |  |                  |  |       |   |  |  |   | 391,604
|                                  |  |                                       |         |           |   |           |  |                  |   |       |   |   |  |   |        
|Total                             |  | $                                     | 392,394 |           | $ | 51,150    |  | $                |  |       | $ |  |  | $ | 443,544
|                                  |  |                                       |         |           |   |           |  |                  |   |       |   |   |  |   |        

---

FOOTNOTES:



|(1) | On April 6, 2007, we acquired a portfolio of three waterparks and four theme parks (the Parks) for an aggregate purchase price of $312.0 million, consisting of
$290.0 million in cash and a note payable for $22.0 million, from an affiliate of PARC Management, LLC (PARC Management). We leased the Parks to PARC Management, which will operate them under long-term, triple-net lease agreements.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On April 16, 2007, we acquired the Magic Springs Theme Park from Magic Springs Development Co., L.L.C for a purchase
price of $20.0 million excluding transaction costs. The property is leased under a triple-net lease with an initial term of 20 years with four five-year renewal options. Magic Springs Development or its affiliate will operate the property directly.

In November 2006, we entered into an asset purchase agreement to acquire nine marina properties and on December 22, 2006, we acquired
five marina properties for an aggregate purchase price of approximately $69.4 million. The remaining four properties are expected to have an aggregate purchase price of approximately $37.6 million including an additional $400,000 investment
commitment to one of the properties. This transaction is expected to close during 2007, however, there can be no assurance that any or all of these conditions will be satisfied or that this transaction will ultimately be completed.

We have also committed to acquire 46 condominiumized retail and commercial spaces at the Northstar Commercial Village (the Northstar Commercial
Properties) in Lake Tahoe, California for $22.0 million. This transaction is expected to close during 2007. The transaction is subject to the fulfillment of certain conditions. There can be no assurance that any or all of these conditions will
be satisfied or that this transaction will ultimately be completed.



24



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

We may be exposed to interest rate changes primarily as a result of long-term debt used to acquire properties and to make loans and other permitted investments. Our interest rate risk management objectives will be to
limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve our objectives, we expect to borrow and lend primarily at fixed rates or variable rates with the lowest margins available, and
in some cases, with the ability to convert variable rates to fixed rates. With regard to variable rate financing, we will assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may
adversely impact expected future cash flows and by evaluating hedging opportunities.

The following is a schedule of our fixed and variable
debt maturities for each of the next five years, and thereafter (in thousands):



|                      |  |                     |   |      |   |              |  |   |      |   |  |      |       |            |  |   |       |  |            |         |   |  |   |         |  |   |        
|--------------------- |  | ------------------- | - | ---- | - | ------------ |  | - | ---- | - |  | ---- | ----- | ---------- |  | - | ----- |  | ---------- | ------- | - |  | - | ------- |  | - | -------
|                      |  | Expected Maturities |   |      |   |              | 
|                      |  | 2007                |   | 2008 |   | 2009         |  |   | 2010 |   |  | 2011 |       | Thereafter |  |   | Total |  | Fair Value
|Fixed rate debt       |  | $                   |  |      | $ |             |  | $ | 338  |   |  | $    | 6,500 |            |  | $ |      |  | $          | 199,039 |   |  | $ | 205,877 |  | $ | 205,877
|                      |  |                     |   |      |   |              |  |  
|Average interest rate |  |                     |  |      |   |              |  |   | 5.20 | % |  |      | 5.77  | %          |  |   |      |  |            | 6.24    | % |  |   |        |  |   |       
|                      |  |                     |   |      |   |              |  |  
|Variable rate debt    |  |                     |  |      |   | 10,000       |  |   |     |   |  |      |      |            |  |   |      |  |            |        |   |  |   | 10,000  |  |   | 10,000 
|                      |  |                     |   |      |   |              |  |  
|Average interest rate |  |                     |  |      |   | Libor +2.25% |  |   |     |   |  |      |      |            |  |   |      |  |            |        |   |  |   |        |  |   |       
|                      |  |                     |   |      |   |              |  |   |      |   |  |      |       |            |  |   |       |  |            |         |   |  |   |         |  |   |        
|Total debt            |  | $                   |  |      | $ | 10,000       |  | $ | 338  |   |  | $    | 6,500 |            |  | $ |      |  | $          | 199,039 |   |  | $ | 215,877 |  | $ | 215,877
|                      |  |                     |   |      |   |              |  |   |      |   |  |      |       |            |  |   |       |  |            |         |   |  |   |         |  |   |        

As of March 31, 2007, we had ten loans in the aggregate amount of approximately $113.0
million. See description above under Mortgages and Other Notes Receivablein Item 2, Managements Discussion and Analysis.On one such loan we are entitled to receive interest based on the one-month LIBOR rate.
LIBOR on March 30, 2007 was approximately 5.32% in comparison to 4.74% on March 10, 2006, the date we acquired the loan. We estimate that a decrease in LIBOR of one percent would have resulted in a decrease in interest income of $33,978
for the three months ended March 31, 2007. This information is provided to indicate our exposure to interest rate change and it is not intended to predict future results. Our actual results will likely vary. The other six loans entitle us to
receive interest at fixed rates.

We are exposed to foreign currency exchange rate fluctuations as a result of our direct ownership of one
property in Canada which is leased to a third-party tenant. The lease payments we receive under the triple-net lease are denominated in Canadian dollars. However, management does not believe this to be a significant risk or that currency
fluctuations would result in a significant impact to the overall results of operations.

We are also indirectly exposed to foreign currency
risk related to our investment in unconsolidated Canadian entities and interest rate risk from debt at our unconsolidated entities. However, we believe our risk of foreign exchange loss and exposure to credit and interest rate risks are adequately
mitigated as a result of our right to receive a preferred return on our investment from our investments in our unconsolidated entities. Our preferred returns as stated in the governing venture agreements are denominated in U.S. dollars.

[Intentionally left blank]



25



---

##### Table of Contents

|Item 4T. | Controls and Procedures
|-------- | -----------------------

Evaluation of Disclosure
Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the Exchange
Act), under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as
defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our management, including our principal executive officer and principal financial officer, concluded that our
disclosure controls and procedures are effective as of the end of the period covered by this report.

Changes in Internal Control over Financial
Reporting

In the most recent fiscal quarter, there was no change in our internal control over financial reporting (as defined under
Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION



|Item 1. | Legal Proceedings None
|------- | -----------------------



|Item 1A. | Risk Factors No material changes.
|-------- | ----------------------------------



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

Use of Proceeds

As of March 31, 2007, we
sold approximately $1.3 billion (132.9 million shares) in connection with our offerings, including approximately $30.3 million (3.2 million shares) purchased through our reinvestment plan. The shares sold and the gross offering proceeds received
from our offerings do not include 20,000 shares purchased by the advisor for $200,000 preceding the commencement of our 1stOffering or 117,708 restricted common shares issued for $1.2 million in December 2004 to CNL Financial Group, Inc., a company affiliated with our advisor and wholly owned indirectly by our chairman of the board and his wife. As of
March 31, 2007, we incurred the following aggregate expenses in connection with the issuance of our registered securities on both of our offerings (in thousands):



|                                                               |  |   |        
|-------------------------------------------------------------- |  | - | -------
|Selling commissions                                            |  | $ | 87,517 
|Marketing support fee and due diligence expense reimbursements |  |   | 36,098 
|Offering costs and expenses                                    |  |   | 24,482 
|                                                               |  |   |        
|Offering and stock issuance costs(1)                           |  | $ | 148,097
|                                                               |  |   |        

---

FOOTNOTES:



|(1) | The total amount of selling commissions, marketing support fees, due diligence expense reimbursements and other organizational and offering expenses are subject to an expense cap
and may not exceed 13% of the gross offering proceeds. We are not obligated to pay our advisor or certain of its affiliates costs that exceed the 13% limitation. As of March 31, 2007, there were no offering costs in excess of the 13% limitation
that had been billed to us.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Selling commissions, marketing support fee and due diligence expenses are paid to CNL Securities
Corp., an affiliate of our advisor which acts as our managing dealer, and a substantial portion of the selling commissions, marketing support fee and all of the due diligence expenses are reallowed to third-party participating broker-dealers. Other
offering costs and expenses have been incurred by, and are payable to, an affiliate of our advisor.

Our net offering proceeds, after
deducting the total expenses described above, were approximately $1.2 billion at March 31, 2007. As of March 31, 2007, we invested approximately $969.8 million in properties, loans and other permitted investments.



26



---

##### Table of Contents

Our 1stOffering was terminated on March 31, 2006, and on April 4, 2006, our 2ndOffering became effective pursuant to a registration statement filed with the United States Securities Exchange and Commission on Form S-11 under the
Securities Act of 1933 (Commission File No. 333-128662). The net offering proceeds raised pursuant to our 2ndOffering will be used for general corporate purposes, including, but not limited to, the acquisition of interests in additional properties or real estate investments, repayment of debt, funding of redemptions under our share redemption program and
other fees and expenses.

Redemption of Shares

Pursuant to our share redemption plan, any stockholder who has held shares for not less than one year may present all or any portion equal to at least 25% of their shares to us for redemption at prices based on the amount of time that the
redeeming stockholder has held the applicable shares, but in no event greater than the price of shares sold to the public in any offering. We may, at our discretion, redeem the shares, subject to certain conditions and limitations under the
redemption plan. However, at no time during a 12-month period may we redeem more than 5% of our outstanding common stock at the beginning of such 12-month period. For the three months ended March 31, 2007, we have redeemed the following shares:



|                          |  |                                |  |                       |      |        |   |        
|------------------------- |  | ------------------------------ |  | --------------------- | ---- | ------ | - | -------
|Period                    |  | Total Number OfShares Redeemed |  | AveragePrice PerShare |      | Amount
|January 1 March 31, 2007 |  | 98,253                         |  | $                     | 9.50 |        | $ | 933,395

Issuer Purchases of Equity Securities



|                                           |  |                               |  |                            |      |                                                                  |        |                                                               |          
|------------------------------------------ |  | ----------------------------- |  | -------------------------- | ---- | ---------------------------------------------------------------- | ------ | ------------------------------------------------------------- | ---------
|Period                                     |  | TotalNumber OfSharesPurchased |  | AveragePrice PaidPer Share |      | Total Number OfShares PurchasedAs Part Of PubliclyAnnounced Plan |        | Maximum NumberOf Shares ThatMay Yet BePurchased UnderThe Plan
|January 1, 2007 through January 31, 2007   |  | 98,253                        |  | $                          | 9.50 |                                                                  | 98,253 |                                                               | 2,204,858
|February 1, 2007 through February 28, 2007 |  |                              |  |                            |     |                                                                  |       |                                                               | 2,204,858
|March 1, 2007 through March 31, 2007       |  |                              |  |                            |     |                                                                  |       |                                                               | 2,204,858
|                                           |  |                               |  |                            |      |                                                                  |        |                                                               |          
|Total                                      |  | 98,253                        |  |                            |      |                                                                  | 98,253 |                                                               |          
|                                           |  |                               |  |                            |      |                                                                  |        |                                                               |          



|Item 3. | Defaults Upon Senior SecuritiesNone
|------- | ------------------------------------



|Item 4. | Submission of Matters to a Vote of Security Holders None
|------- | ---------------------------------------------------------



|Item 5. | Other Information None
|------- | -----------------------



|Item 6. | Exhibits
|------- | --------

The following documents are
filed or incorporated as part of this report.



|     |  |                                                                                                                                                                                                                                                                                                                                                   
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.1 |  | Schedule of Omitted Documents (Previously filed as Exhibit 10.62 to Post Effective Amendment No. Six to the Registration Statement on Form S-11 (File No. 333-128662) filed April 16, 2007
and incorporated herein by reference.)                                                                                                                 
|     | 
|10.2 |  | Loan Agreement dated March 23, 2007 by and among CNL Income Northstar, LLC, et al, Borrower, and CNL Income SKI II, LLC et al, Pledgor (Previously filed as Exhibit 10.63 to Post Effective
Amendment No. Six to the Registration Statement on Form S-11 (File No. 333-128662) filed April 16, 2007 and incorporated herein by reference.)        
|     | 
|10.3 |  | Sublease Agreement dated as of April 5, 2007 by and between CNL Income Enchanted Village, LLC, Landlord, and PARC Enchanted Parks, LLC, Tenant (Previously filed as Exhibit 10.64 to Post
Effective Amendment No. Six to the Registration Statement on Form S-11 (File No. 333-128662) filed April 16, 2007 and incorporated herein by reference.)
|     | 
|31.1 |  | Certification of Chief Executive Officer of CNL Income Properties, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed
herewith.)                                                                                                                                                      



27



---

##### Table of Contents

|     |  |                                                                                                                                                                                                     
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|31.2 |  | Certification of Chief Financial Officer of CNL Income Properties, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed
herewith.)        
|     | 
|32.1 |  | Certification of Chief Executive Officer of CNL Income Properties, Inc., Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith.)
|     | 
|32.2 |  | Certification of Chief Financial Officer of CNL Income Properties, Inc., Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith.)



28



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant
has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on the 11th day of May, 2007.



| |  |     |  |                                                     
| |  | --- |  | ----------------------------------------------------
| |  |     |  | CNL INCOME PROPERTIES, INC.                         
| |  |    
| |  | By: |  | /s/ R. Byron Carlock, Jr.                           
| |  |     |  | R. BYRON CARLOCK, JR.                               
| |  |     |  | President and Chief Executive Officer               
| |  |     |  | (Principal Executive Officer)                       
| |  |    
| |  | By: |  | /s/ Tammie A. Quinlan                               
| |  |     |  | TAMMIE A. QUINLAN                                   
| |  |     |  | Executive Vice President and Chief Financial Officer
| |  |     |  | (Principal Financial Officer)                       
| |  |    
| |  | By: |  | /s/ Joseph T. Johnson                               
| |  |     |  | JOSEPH T. JOHNSON                                   
| |  |     |  | Senior Vice President and Chief Accounting Officer  
| |  |     |  | (Principal Accounting Officer)                      



29