Exhibit
10.1


 


EXECUTION VERSION 


SECOND AMENDMENT
TO TERM LOAN AGREEMENT 


 


This SECOND AMENDMENT
TO TERM LOAN AGREEMENT, dated as of November 3, 2016 (this “Second Amendment”), by and among Numerex Corp.,
a Pennsylvania corporation (the “Lead Borrower”), the other Persons party hereto as that are designated as
“Borrowers” (each a “Borrower” and, together with the Lead Borrower, the “Borrowers”),
the other Persons party hereto designated as “Guarantors” (the “Guarantors”, and, together with
the Borrowers, the “Credit Parties”), Crystal Financial LLC, a Delaware limited liability company, as administrative
agent and collateral agent (in such capacities, the “Term Agent”) for the financial institutions from time
to time party to the Term Loan Agreement (collectively, the “Term Lenders” and individually each a “Term
Lender”) and for itself, the Term Lenders and the other Secured Parties.


 


W I T N E S S E T H:


 


WHEREAS, the Borrowers,
the Guarantors, the Term Agent and the Term Lenders are party to that certain Term Loan Agreement dated as of March 9, 2016, as
amended by the First Amendment to Term Loan Agreement dated as of July 29, 2016 (as amended, restated, supplemented or otherwise
modified from time to time in accordance with the terms thereof, the “Term Loan Agreement”), pursuant to which
the Term Lenders agreed, subject to the terms and conditions contained therein, to extend credit to the Borrowers; and


 


WHEREAS, the Credit
Parties have requested that the Term Agent and the Term Lenders effect certain amendments to the Term Loan Agreement as more specifically
set forth herein, and the Term Agent and the Term Lenders are willing to effect such amendments to the Term Loan Agreement on the
terms and conditions hereinafter set forth.


 


NOW, THEREFORE, in
consideration of the foregoing and the mutual covenants herein contained, and for other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, the parties signatory hereto agree as follows:


 


		1.	Defined Terms.
                                         Except as otherwise defined in this Second Amendment, terms defined in the Term Loan
                                         Agreement are used herein as defined therein.



 


		2.	Amendment to Term
                                         Loan Agreement. Subject to the satisfaction of the conditions precedent specified
                                         in Section 5 below, the following amendments shall be incorporated into the Term
                                         Loan Agreement:



 


		(a)	Section 5.23(d) of the Term Loan Agreement is hereby amended by deleting the grid contained
                                                                                  therein in its entirety and substituting the following in its stead:



 


	Quarter	Churn
	March 31, 2016	-7.50%
	June 30, 2016	-9.50%
	September 30, 2016	-3.10%
	December 31, 2016 and 

the last day of each 

fiscal quarter thereafter	-2.50%


 




     


     


    

 


		(b)	Section 10.1 of the Term Loan Agreement is hereby amended
by deleting the definition of “Adjusted EBITDA” in its entirety and substituting the following in its stead:



 


““Adjusted
EBITDA” means, for any period, for the Lead Borrower and its Subsidiaries on a Consolidated basis, an amount equal
to Consolidated Net Income for such period plus (a) without duplication, the following to the extent deducted in
calculating such Consolidated Net Income: (i) Consolidated Interest Expense for such period, (ii) the provision for federal,
state, local and foreign income taxes payable by the Lead Borrower and its Subsidiaries for such period, (iii) depreciation
and amortization expense for such period, (iv) non-cash equity-based compensation, (v) non-recurring, non-cash expenses which
are deemed acceptable to the Term Agent, (vi) the fees, costs, and expenses payable by the Borrowers in connection with the
closing of the transactions contemplated by the Loan Documents, (vii) fees and expenses paid in connection with field
examinations and wind-down analyses in accordance with Section 4.9(c), (viii) the non-cash write-off of fixed assets during
the second Fiscal Quarter of 2016 relating to the Atlanta Sublease in an amount not to exceed $377,000, (ix) the impairment
charge taken during the second Fiscal Quarter of 2016 relating to the Atlanta Sublease in an amount not to exceed $889,000,
(x) third party broker fees incurred during the second Fiscal Quarter of 2016 relating to the Atlanta Sublease not to exceed
$460,000, (xi) severance paid during the second Fiscal Quarter of 2016 in an amount not to exceed $415,000, (xii) inventory
reserves taken during second Fiscal Quarter of 2016 in an amount not to exceed $435,000, (xiii) goodwill impairment charges
taken during the second Fiscal Quarter of 2016 in an amount not to exceed $7,000,000, (xiv) cash severance paid during July
and August of 2016 in an amount not to exceed $253,000, and (xv) cash costs and expenses paid in connection with relocating
to a temporary headquarters at 400 Interstate North Parkway SE, Atlanta, Georgia in July of 2016 in an amount not to exceed
$25,000; and minus (b) the following to the extent included in calculating such Consolidated Net Income: (i) federal,
state, local and foreign income tax credits of the Lead Borrower and its Subsidiaries for such period, (ii) extraordinary
gains for such period and (iii) all non-cash, non-recurring items increasing Consolidated Net Income for such period. For
quarterly periods prior to the closing date, “Adjusted EBITDA” shall be as follows: quarter ended December 31,
2015 - $1,963,000, quarter ended September 30, 2015 - $1,664,000 and quarter ended June 30, 2015 - $3,410,000.”




 


		3.	Amendment to Exhibits.          
                                         Exhibit 4.2(b) to the Term Loan Agreement, the Form of Compliance Certificate,
                                         is hereby amended by deleting said exhibit in its entirety and replacing it with the
                                         corresponding exhibit set forth in Annex I attached hereto.



 


		4.	Representations
                                         and Warranties. Each Credit Party hereby represents and warrants that:



 


		(a)	After giving effect to this Second Amendment, no Default
or Event of Default has occurred and is continuing;



 


		(b)	the execution, delivery and performance of this Second
Amendment by each Credit Party are all within such Credit Party’s corporate powers, will not contravene any Requirement
of Law or the terms of such Credit Party’s Organization Documents, or any Material Contract to which such Credit Party is
a party or by which such Credit Party or its property is bound, and shall not result in the creation or imposition of any lien,
claim, charge or encumbrance upon any of the Collateral, except in favor of Term Agent and Term Lenders pursuant to the Term Loan
Agreement and the other Loan Documents as amended hereby;



 




    	 	2	 



     


    

 


		(c)	this Second Amendment and each other agreement or instrument
to be executed and delivered by the Credit Parties in connection herewith have been duly authorized, executed and delivered by
all necessary action on the part of such Credit Party and, if necessary, its stockholders, as the case may be, and the agreements
and obligations of each Credit Party contained herein and therein constitute the legal, valid and binding obligations of such
Credit Party, enforceable against it in accordance with their terms, except as enforceability is limited by bankruptcy, insolvency,
reorganization, receivership, moratorium or other laws affecting creditor’s rights generally and by general principles of
equity; and



 


		(d)	after giving effect to this Second Amendment, all representations
and warranties contained in the Term Loan Agreement and each other Loan Document are true and correct in all material respects
on and as of the date hereof, except (i) to the extent that such representations and warranties refer to an earlier date, in which
case they shall be true and correct as of such earlier date, and (ii) in the case of any representation and warranty qualified
by materiality, in which case they shall be true and correct in all respects.



 


		5.	Conditions to Effectiveness. This Second Amendment
shall not be effective until each of the following conditions precedent have been fulfilled to the satisfaction of the Term Agent
(such date referred to herein as, the “Effective Date”):



 


	 	(a)	the Term Agent shall have received this Second Amendment, duly executed by each of the parties hereto;
	 	 	 
	 	(b)	after giving effect to this Second Amendment, no Default or Event of Default shall have occurred and be continuing;
	 	 	 
	 	(c)	all orders, permissions, consents, approvals, licenses, authorizations and validations of, and filings, recordings and registrations with, and exemptions by, any Governmental Authority, or any other Person required to authorize or otherwise required in connection with the execution, delivery and performance by each Credit Party of this Second Amendment and the transactions contemplated, shall have been obtained and shall be in full force and effect; and
	 	 	 
	 	(d)	the Credit Parties shall have paid in full all invoiced Credit Party expenses in connection with the preparation, execution, delivery and administration of this Second Amendment and the other instruments and documents to be delivered hereunder (with such fees and expenses described in this paragraph being fully earned as of the date hereof, and no portion thereof shall be refunded or returned to the Credit Parties under any circumstances).


 


		6.	Effect on Loan
                                         Documents.         The Term Loan Agreement and the other Loan Documents, after giving effect to the Second Amendment, shall be and remain in
full force and effect in accordance with their terms and hereby are ratified and confirmed in all respects. Except as expressly
set forth herein, the execution, delivery, and performance of this Second Amendment shall not operate as a waiver of any right,
power, or remedy of the Term Agent or any other Secured Party under the Term Loan Agreement or any other Loan Document, as
in effect prior to the date hereof. Each Credit Party hereby ratifies and confirms in all respects all of its obligations
under the Loan Documents to which it is a party and each Credit Party hereby ratifies and confirms in all respects any prior
grant of a security interest under the Loan Documents to which it is party.



 




    	 	3	 



     


    

 


		7.	Further Assurances.
                                         Each Credit Party shall execute and deliver all agreements, documents and instruments,
                                         each in form and substance satisfactory to the Term Agent, and take all actions as the
                                         Term Agent may reasonably request from time to time, to perfect and maintain the perfection
                                         and priority of the security interest in the Collateral held by the Term Agent and to
                                         fully consummate the transactions contemplated under this Second Amendment and the Term
                                         Loan Agreement, as modified hereby.



 


		8.	Release. Each
                                         Credit Party hereby remises, releases, acquits, satisfies and forever discharges Term
                                         Agent and the Term Lenders, their agents, employees, officers, directors, predecessors,
                                         attorneys and all others acting on behalf of or at the direction of Term Agent or the
                                         Term Lenders, of and from any and all manner of actions, causes of action, suit, debts,
                                         accounts, covenants, contracts, controversies, agreements, variances, damages, judgments,
                                         claims and demands whatsoever, in law or in equity, which any of such parties ever had,
                                         or now has, to the extent arising from or in connection with any act, omission or state
                                         of facts taken or existing on or prior to the Effective Date, against Term Agent and
                                         the Term Lenders, their agents, employees, officers, directors, attorneys and all persons
                                         acting on behalf of or at the direction of Term Agent or the Term Lenders (“Releasees”),
                                         for, upon or by reason of any matter, cause or thing whatsoever arising under, or in
                                         connection with, or otherwise related to, the Loan Documents through the Effective Date.
                                         Without limiting the generality of the foregoing, each Credit Party waives and affirmatively
                                         agrees not to allege or otherwise pursue any defenses, affirmative defenses, counterclaims,
                                         claims, causes of action, setoffs or other rights they have or may have under, or in
                                         connection with, or otherwise related to, the Loan Documents as of the Effective Date,
                                         including, but not limited to, the rights to contest any conduct of Term Agent, the Term
                                         Lenders or other Releasees on or prior to the Effective Date.



 


		9.	No Novation; Entire
                                         Agreement. This Second Amendment evidences solely the amendment of certain specified
                                         terms and obligations of the Credit Parties under the Term Loan Agreement and is not
                                         a novation or discharge of any of the other obligations of the Credit Parties under the
                                         Term Loan Agreement. There are no other understandings, express or implied, among the
                                         Credit Parties, the Term Agent and the Term Lenders regarding the subject matter hereof
                                         or thereof.



 


		10.	Choice of Law.
                                         THIS SECOND AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS
                                         OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO THE CONFLICTS OF LAWS PRINCIPLES THEREOF,
                                         BUT INCLUDING SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.



 


		11.	Counterparts;
                                         Facsimile Execution. This Second Amendment may be executed in any number of counterparts
                                         and by different parties and separate counterparts, each of which when so executed and
                                         delivered shall be deemed an original, and all of which, when taken together, shall constitute
                                         one and the same instrument. Delivery of an executed counterpart of a signature page
                                         to this Second Amendment by facsimile (or other electronic transmission) shall be as
                                         effective as delivery of a manually executed counterpart of this Second Amendment. Any
                                         party delivering an executed counterpart of this Second Amendment by facsimile (or other
                                         electronic transmission) also shall deliver a manually executed counterpart of this Second
                                         Amendment but the failure to deliver a manually executed counterpart shall not affect
                                         the validity, enforceability, and binding effect of this Second Amendment.



 




    	 	4	 



     


    

 


		12.	Construction.
                                         This Second Amendment is a Loan Document. This Second Amendment and the Term Loan Agreement
                                         shall be construed collectively and in the event that any term, provision or condition
                                         of any of such documents is inconsistent with or contradictory to any term, provision
                                         or condition of any other such document, the terms, provisions and conditions of this
                                         Second Amendment shall supersede and control the terms, provisions and conditions of
                                         the Term Loan Agreement.



 


		13.	Miscellaneous.
                                         The terms and provisions hereof shall be binding upon and inure to the benefit of the
                                         parties hereto and their successors and assigns.



 


[Signature Pages Follow]


 



    	 	5	 



     


    

 


IN
WITNESS WHEREOF, the parties hereto have caused this Second Amendment to be duly executed and delivered by their duly authorized
officers of the date first above written.


 


	 	NUMEREX CORP., as the Lead Borrower and a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron 
	 	Title:
	 	 
	 	CELLEMETRY LLC, as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron 
	 	Title:      Treasurer
	 	 
	 	CELLEMETRY SERVICES, LLC, as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron
	 	Title:      Treasurer
	 	 
	 	NEXTALARM, LLC, as a Borrower 
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron
	 	Title:      Treasurer
	 	 
	 	NUMEREX GOVERNMENT SERVICES LLC, as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron 
	 	Title:      Treasurer


 





[Signature
Page to Second Amendment to Term Loan Agreement]


 




     


     


    

 


	 	NUMEREX SOLUTIONS, LLC, as a Borrower 
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron 
	 	Title:      Treasurer
	 	 
	 	OMNILINK SYSTEMS INC., as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron 
	 	Title:      Chief Financial Officer
	 	 
	 	ORBIT ONE COMMUNICATIONS, LLC, as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron
	 	Title:      Treasurer
	 	 
	 	TELEMETRY SERVICES CORPORATION, as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron
	 	Title:      Chief Financial Officer
	 	 
	 	UBLIP, INC., as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron 
	 	Title:      Chief Financial Officer
	 	 
	 	UPLINK SECURITY, LLC, as a Borrower
	 	 
	 	By:	/s/ Kenneth L. Gayron 
	 	Name:    Kenneth L. Gayron 
	 	Title:      Treasurer



 


[Signature
Page to Second Amendment to Term Loan Agreement]


 






     


     


    

 


	 	CRYSTAL FINANCIAL LLC, as Term Agent
	 	 
	 	By:	/s/ Christopher A. Arnold
	 	Name:    Christopher A. Arnold
	 	Title:      Senior Managing Director
	 	 
	 	CRYSTAL FINANCIAL SPV LLC, as Term Lender
	 	 
	 	By:	/s/ Christopher A. Arnold
	 	Name:    Christopher A. Arnold 
	 	Title:      Senior Managing Director




 


[Signature
Page to Second Amendment to Term Loan Agreement]


 




     


     


    

 


Annex I


 


Updated Exhibit 4.2(b)


 


Form of Compliance Certificate (see attached)


 




     


     


    

 







EXHIBIT 4.2(b)


 


FORM OF COMPLIANCE CERTIFICATE






	   To:	Crystal Financial LLC	Date:  _________________
	 	Two International Place, 17th Floor	 
	 	Boston, MA 02110	 



 


 Re:          Term Loan Agreement dated as of March 9, 2016 (as amended, modified, supplemented or restated hereafter, the “Term Loan Agreement”) by and among (i) Numerex Corp., a Pennsylvania corporation (the “Lead Borrower”), (ii) the other Borrowers party thereto from time to time (together with the Lead Borrower, the “Borrowers”), (iii) the Guarantors party thereto from time to time, (iv) the Term Lenders party thereto from time to time party, and (v) Crystal Financial LLC, as term agent (the “Term Agent”). All capitalized terms used herein and not otherwise defined shall have the same meaning herein as in the Term Loan Agreement.


 


The undersigned, a duly authorized and acting Responsible Officer of the Lead Borrower, hereby certifies to you as follows:




 


		1.	No Default; Representations
                                         and Warranties.





 


		a.	To the knowledge
                                         of the undersigned Responsible Officer, except as set forth in Appendix I, no
                                         Default or Event of Default has occurred and is continuing.



 


		b.	If a Default or
                                         Event of Default has occurred and is continuing, the Lead Borrower and its Subsidiaries
                                         propose to take action as set forth in Appendix I with respect to such Default
                                         or Event of Default.



 


		c.	Each of the representations and warranties set forth in
the Term Loan Agreement is true and correct in all material respects as of the date hereof (without duplication of any materiality
qualifier contained therein).



 


		2.	Financial Calculations.
                                         Attached hereto as Appendix II are reasonably detailed calculations of the following,
                                         each as of the Fiscal [Month/Year] ending [_____]1:



 


		a.	Adjusted EBITDA;



 


		b.	Consolidated Fixed Charge Coverage Ratio;



 


		c.	Consolidated Total Net Leverage;



 


		d.	Churn; and



 


		e.	Liquidity.



 





 






1 Note:
All calculations to be included regardless of whether compliance with any particular covenant is required for a given reporting
period under the Term Loan Agreement.


 




     


     


    

 


		3.	No Material Accounting Changes, Etc.
                                         The financial statements furnished to the Term Agent for the Fiscal [Month/Year] ending
                                         [_____] are complete, correct, and fairly present, in all material respects, in accordance
                                         with GAAP, the consolidated financial position and the results of operations of the Lead
                                         Borrower and its Subsidiaries on a consolidated basis at the close of, and the results
                                         of the Lead Borrower and its Subsidiaries’ operations and cash flows for, the period(s)
                                         covered, subject to, with respect to the monthly financial statements, normal year-end
                                         adjustments and the absence of footnotes. There has been no change in GAAP or the application
                                         thereof since the date of the audited financial statements furnished to the Term Agent
                                         for the year ending [_____], other than the material accounting changes as disclosed
                                         on Appendix III hereto.



 


		4.	Intellectual Property. Except
                                         as set forth on Appendix IV hereto, there has been no change to the information
                                         provided in Schedule 3.16 to the Term Loan Agreement since the date of the most
                                         recently delivered compliance certificate.



 


		5.	Commercial Tort Claims. Except
                                         as set forth on Appendix V hereto, there has been no change to the information
                                         provided in Schedule 1 to the Guaranty and Security Agreement since the date of
                                         the most recently delivered compliance certificate.



 


[Signature
Page Follows]


 



     


     


    

 


IN WITNESS WHEREOF, I have executed this certificate as of the
date first written above.


 


	 	By:	              
	 	Responsible Officer of Lead Borrower



 


	 	Name:	 



 


	 	Title:	 


 




     


     


    

 


Appendix
I


 


Except as set forth
below, no Default or Event of Default presently exists. [If a Default or Event of Default exists, the following describes the
nature of the Default or Event of Default in reasonable detail and the steps being taken or contemplated by the Lead Borrower
and its Subsidiaries to be taken on account thereof.]


 




     


     


    

 


Appendix
II


 


A. Calculation of Adjusted EBITDA2


  


	1.	Consolidated Net Income:	$
	 	plus, without duplication, the following to the extent deducted
    in calculating such Consolidated Net Income:	 
	 		 
	2.	Consolidated Interest Expense:	$
	 	 	 
	3.	the provision for federal, state, local and foreign income taxes payable by the Lead Borrower and its Subsidiaries:	$
	 	 	 
	4.	depreciation and amortization expense:	$
	 	 	 
	5.	non-cash equity-based compensation:	$
	 	 	 
	6.	non-recurring, non-cash expenses which are deemed acceptable to the Term Agent:	$
	 	 	 
	7.	the fees, costs and expenses payable by the Borrowers in connection with the closing of the transactions contemplated by the Loan Documents:	$
	 	 	 
	8.	fees and expenses paid in connection with field examinations and
    wind-down analyses in accordance with Section 4.9(c) of the Term Loan Agreement:	$
	 	 	 
	9.	the non-cash write-off of fixed assets during the second Fiscal Quarter of 2016 relating to the Atlanta Sublease in an amount not to exceed $377,000:	$
	 	 	 
	10.	the impairment charge taken during the second Fiscal Quarter of 2016 relating to the Atlanta Sublease in an amount not to exceed $889,000:	$
	 	 	 
	11.	third party broker fees incurred during the second Fiscal Quarter of 2016 relating to the Atlanta Sublease not to exceed $460,000:	$
	 	 	 
	12.	severance paid during the second Fiscal Quarter of 2016 in an amount not to exceed $415,000:	$
	 	 	 
	13.	inventory reserves taken during second Fiscal Quarter of 2016 in an amount not to exceed $435,000:	$
	 	 	 
	14.	goodwill impairment charges taken during the second Fiscal Quarter of 2016 in an amount not to exceed $7,000,000:	$


 


 






2 For quarterly periods prior to the Closing Date,
“Adjusted EBITDA” shall be as follows: quarter ended December 31, 2015 - $1,963,000, quarter ended September 30, 2015
- $1,664,000 and quarter ended June 30, 2015 - $3,410,000.


 




     


     


    

 


	15.	cash severance paid during July and August of 2016 in an amount not to exceed $253,000:	$
	 	 	 
	16.	cash costs and expenses paid in connection with relocating to a temporary headquarters at 400 Interstate North Parkway SE, Atlanta, Georgia in July of 2016 in an amount not to exceed $25,000:	$
	 	 	 
	 	minus the following to the extent included in calculating such Consolidated Net Income:	 
	 	 	 
	17.	federal, state, local and foreign income tax credits of the Lead Borrower and its Subsidiaries:	$
	 	 	 
	18.	extraordinary gains for such period:	$
	 	 	 
	19.	all non-cash, non-recurring items increasing Consolidated Net Income:	$
	 	 	 
	20.	the sum of lines A-2 through A-16:	$
	 	 	 
	21.	the sum of lines A-17 through A-19:	$
	 	 	 
	22.	Adjusted EBITDA (line A-1 plus line A-20 minus
    line A-21):	$


 


	In compliance with
    minimum Adjusted EBITDA covenant, pursuant to Section 5.23 of the Term Loan Agreement (applicable only for calculations as of
    the end of a Fiscal Quarter):	[Yes/No/NA]


 




     


     


    

 


B. Calculation of Consolidated Fixed Charge Coverage Ratio


 


	1.	Adjusted EBITDA (line A-22):	$
	 	 	 
	2.	Capital Expenditures paid in cash: 	$
	 	plus:	 
	 	 	 
	3.	the aggregate amount (but not less than $0) of federal, state, local and foreign income taxes paid in cash:	$
	 	 	 
	4.	Debt Service Charges paid in cash:	 
	 	 	 
	 	a. 	Consolidated Interest Expense3:	$
	 	 	 
	 	b. 	All scheduled principal payments made or required to be made on account
of Indebtedness for borrowed money (including, without limitation, principal payments in accordance with Section 1.6(a)(i) of
the Term Loan Agreement and obligations with respect to Capital Leases for such period (excluding, for the avoidance of doubt,
all voluntary and mandatory prepayments):	$
	 	 	 
	 	c. 	the sum of lines B-4-a and B-4-b:	$
	 	 	 
	5.	Restricted Payments paid in cash:	$
	 	 	 
	6.	the sum of lines B-2, B-3, B-4-c and B-5:	$
	 	 	 
	7.	Consolidated Fixed Charge Coverage Ratio (the ratio
    of line B-1 to line B-6):	[__] : [__]


 


	In compliance with minimum Consolidated Fixed
    Charge Coverage Ratio covenant, pursuant to Section 5.23 of the Term Loan Agreement (applicable only for calculations as of
    the end of a Fiscal Quarter):	[Yes/No/NA]


 





 






3 With respect to the calculation of the amounts
set forth in line B-4-a above, for each of the quarters ending on March 31, 2016, June 30, 2016, September 30, 2016 and December
30, 2016, such amounts shall be calculated by: (i) determining the actual amount thereof from the Closing Date through such date
of determination, (ii) dividing such amount by the number of days that have elapsed from the Closing Date through such date of
determination, and (iii) multiplying the result by 365.


 




     


     


    

 


C. Calculation of Consolidated Total Net Leverage


 


	1.	Net Debt:	$
	 	 	 
	2.	Consolidated Total Net Leverage
    (the     ratio of line C-1 to Adjusted EBITDA (line A-22)):	[__] : [__]


 


	In compliance with
    maximum Consolidated Total Net Leverage covenant, pursuant to Section 5.23 of the Term Loan Agreement (applicable only for
    Calculations as of the end of a Fiscal Quarter):	[Yes/No/NA]


 






     


     


    

 


D. Calculation of Churn


 


	1.	Aggregate number of subscribers at the end
of the period:	[__]
	 	minus	 
	 	 	 
	2.	Aggregate number of subscribers at the end of the prior period:	[__]
	 	 	 
	3.	Subscriber disconnect (line D-1 minus line D-2):	[__]
	 	 	 
	4.	Churn (line D-3 divided by line D-2):	[__]


 


	In compliance with subscriber Churn covenant,
    pursuant to Section 5.23 of the Term Loan Agreement (applicable only for calculations as of the end of a Fiscal
    Quarter):	[Yes/No/NA]


 






     


     


    

 


E. Minimum Liquidity


 


	Liquidity:	$
	 	 
	Minimum Liquidity:	$5,000,000


 


	In compliance with minimum Liquidity covenant, pursuant to Section 5.23 of the Term Loan Agreement:	[Yes/No]


 




     


     


    

 


Appendix
III


 


Except as set forth below, no material changes
in GAAP or the application thereof have occurred since [the date of the most recently delivered financial statements to the Term
Agent prior to the date of this certificate]. [If material changes in GAAP or in application thereof have occurred, the following
describes the nature of the changes in reasonable detail and the effect, if any, of each such material change in GAAP or in application
thereof in the calculation of the financial covenants described in the Term Loan Agreement].


 




     


     


    

 


Appendix
IV


 


Except as set forth below, there has been
no change to the information provided in Schedule 3.16 (Intellectual Property)_to the Term Loan Agreement since the date
of the most recently delivered compliance certificate.


 




     


     


    

 


Appendix
V


 


Except as set forth below, there has been
no change to the information provided in Schedule 1 (Commercial Tort Claims) to the Guaranty and Security Agreement since
the date of the most recently delivered compliance certificate.