##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



| | FOR THE QUARTER ENDED MARCH 31, 2006.
| | -------------------------------------



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

COMMISSION FILE NUMBER: 0-50398

TECHNOLOGY INVESTMENT CAPITAL CORP.

(Exact name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|MARYLAND                                                       |  | 20-0188736                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

8 SOUND SHORE DRIVE, SUITE 255 GREENWICH, CONNECTICUT 06830

(Address of principal executive office)

(203) 983-5275 (Registrants telephone number, including area code)

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x No ̈.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):



|                          |  |                      |  |                        
|------------------------- |  | -------------------- |  | -----------------------
|Large accelerated filer ̈. |  | Accelerated filer x. |  | Non-accelerated filer ̈.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).   Yes ̈No  x.

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. The number of shares
of the issuers Common Stock, $0.01 par value, outstanding as of May 8, 2006 was 19,459,976.



---



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

TABLE OF CONTENTS



|           |  |                                                                                       |  |   
|---------- |  | ------------------------------------------------------------------------------------- |  | --
|PART I.    |  | FINANCIAL INFORMATION                                                                 |  | 3 
|           |  |                                                                                      
|Item 1.    |  | Financial Statements (Unaudited)                                                      |  | 3 
|           |  |                                                                                      
|           |  | Balance Sheets as of March 31, 2006 and December 31, 2005                             |  | 3 
|           |  |                                                                                      
|           |  | Schedule of Investments as of March 31, 2006                                          |  | 4 
|           |  |                                                                                      
|           |  | Schedule of Investments as of December 31, 2005                                       |  | 7 
|           |  |                                                                                      
|           |  | Statements of Operations for the three months ended March 31, 2006 and 2005           |  | 9 
|           |  |                                                                                      
|           |  | Statements of Stockholders Equity for the three months ended March 31, 2006 and 2005 |  | 10
|           |  |                                                                                      
|           |  | Statements of Cash Flows for the three months ended March 31, 2006 and 2005           |  | 11
|           |  |                                                                                      
|           |  | Notes to Financial Statements                                                         |  | 12
|           |  |                                                                                      
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 17
|           |  |                                                                                      
|           |  | Overview                                                                              |  | 18
|           |  |                                                                                      
|           |  | Critical Accounting Policies                                                          |  | 22
|           |  |                                                                                      
|           |  | Results of Operations                                                                 |  | 23
|           |  |                                                                                      
|           |  | Liquidity and Capital Resources                                                       |  | 25
|           |  |                                                                                      
|           |  | Recent Developments                                                                   |  | 27
|           |  |                                                                                      
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 27
|           |  |                                                                                      
|Item 4.    |  | Controls and Procedures                                                               |  | 28
|           |  |                                                                                      
|PART II.   |  | OTHER INFORMATION                                                                     |  | 29
|           |  |                                                                                      
|Item 1.    |  | Legal Proceedings                                                                     |  | 29
|           |  |                                                                                      
|Item 1A.   |  | Risk Factors                                                                          |  | 29
|           |  |                                                                                      
|Item 2.    |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 39
|           |  |                                                                                      
|Item 3.    |  | Defaults Upon Senior Securities                                                       |  | 39
|           |  |                                                                                      
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                   |  | 39
|           |  |                                                                                      
|Item 5.    |  | Other Information                                                                     |  | 40
|           |  |                                                                                      
|Item 6.    |  | Exhibits                                                                              |  | 40
|           |  |                                                                                      
|SIGNATURES |  |                                                                                       |  |   



---

##### Table of Contents

PART IFINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS (UNAUDITED)
|------- | --------------------------------

TECHNOLOGY INVESTMENT CAPITAL CORP.

BALANCE SHEETS

AS OF MARCH 31, 2006 AND DECEMBER 31, 2005

ASSETS



|                                                                                  |  |                           |             |                            |   |            
|--------------------------------------------------------------------------------- |  | ------------------------- | ----------- | -------------------------- | - | -----------
|                                                                                  |  | March 31, 2006(Unaudited) |             | December 31,2005 (Audited)
|ASSETS                                                                            |  |                           |             |                            |   |            
|Investments, at fair value (cost: $257,490,406 @ 3/31/06; $211,218,802@ 12/31/05) |  | $                         | 257,459,818 |                            | $ | 211,398,202
|Cash and cash equivalents                                                         |  |                           | 9,808,343   |                            |   | 55,811,584 
|Cash and cash equivalents pledged to creditors                                    |  |                           | 24,918,750  |                            |   | 0          
|Interest receivable                                                               |  |                           | 2,011,392   |                            |   | 2,025,931  
|Securities sold not settled                                                       |  |                           | 0           |                            |   | 773,486    
|Prepaid expenses and other assets                                                 |  |                           | 52,483      |                            |   | 98,615     
|                                                                                  |  |                           |             |                            |   |            
|TOTAL ASSETS                                                                      |  | $                         | 294,250,786 |                            | $ | 270,107,818
|                                                                                  |  |                           |             |                            |   |            

LIABILITIES AND STOCKHOLDERS EQUITY



|                                                                                                                                 |  |   |             |   |  |   |             |  
|-------------------------------------------------------------------------------------------------------------------------------- |  | - | ----------- | - |  | - | ----------- | -
|LIABILITIES                                                                                                                      |  |   |             |   |  |   |             |  
|Investment advisory fee payable to affiliate.                                                                                    |  |   | 1,259,204   |   |  |   | 1,498,813   |  
|Dividends payable                                                                                                                |  |   | 0           |   |  |   | 2,316,528   |  
|Accrued expenses                                                                                                                 |  |   | 422,005     |   |  |   | 387,001     |  
|Repurchase Agreement                                                                                                             |  |   | 24,912,500  |   |  |   | 0           |  
|                                                                                                                                 |  |   |             |   |  |   |             |  
|Total Liabilities                                                                                                                |  |   | 26,593,709  |   |  |   | 4,202,342   |  
|                                                                                                                                 |  |   |             |   |  |   |             |  
|STOCKHOLDERS EQUITY                                                                                                             |  |   |             |   |  |   |             |  
|Common stock, $0.01 par value, 100,000,000 shares authorized, and 19,459,976 and 19,304,401 issued and outstanding,
respectively |  |   | 194,600     |   |  |   | 193,044     |  
|Capital in excess of par value                                                                                                   |  |   | 266,178,531 |   |  |   | 263,885,376 |  
|Unrealized (depreciation) appreciation on investments                                                                            |  |   | (30,588     | ) |  |   | 180,000     |  
|Accumulated realized gains on investments                                                                                        |  |   | 1,897,355   |   |  |   | 1,739,015   |  
|Distributions in excess of investment income                                                                                     |  |   | (582,821    | ) |  |   | (91,959     | )
|                                                                                                                                 |  |   |             |   |  |   |             |  
|Total Stockholders Equity                                                                                                       |  |   | 267,657,077 |   |  |   | 265,905,476 |  
|                                                                                                                                 |  |   |             |   |  |   |             |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                       |  | $ | 294,250,786 |   |  | $ | 270,107,818 |  
|                                                                                                                                 |  |   |             |   |  |   |             |  
|Net asset value per common share                                                                                                 |  | $ | 13.75       |   |  | $ | 13.77       |  
|                                                                                                                                 |  |   |             |   |  |   |             |  

SEE ACCOMPANYING NOTES.



3



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP. SCHEDULE OF INVESTMENTS MARCH 31, 2006 (UNAUDITED)



|                                        |  |                            |                                |                                                     |  |                  |            |      |         |               |  |         |           
|--------------------------------------- |  | -------------------------- | ------------------------------ | --------------------------------------------------- |  | ---------------- | ---------- | ---- | ------- | ------------- |  | ------- | ----------
|COMPANY(1)                              |  | INDUSTRY                   |                                | INVESTMENT                                          |  | PRINCIPAL AMOUNT |            | COST |         | FAIR VALUE(2)
|Questia Media, Inc.                     |  | digital media              |                                | senior secured notes(3)(4)(11)                      |  | $                | 12,368,835 |      | $       | 12,368,835    |  | $       | 12,368,835
|                                        |  |                            |                                | (11.00%, due January 28, 2009)                      |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                |                                                     | 
|MortgageIT, Inc.                        |  | financial services         |                                | senior secured notes(11)                            |  |                  | 30,000,000 |      |         | 30,000,000    |  |         | 30,000,000
|                                        |  |                            |                                | (6.50%, due March 29, 2007)                         |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                |                                                     | 
|Klinger Advanced Aesthetics, Inc.       |  | medical services           |                                | senior secured notes(5)(11)                         |  |                  | 10,000,000 |      |         | 10,000,000    |  |         | 10,000,000
|                                        |  |                            | (12.00%, due March 31, 2009)   |                                                     |  |                  |            |      |         |               |  |        
|                                        |  |                            |                                |                                                     | 
|The Endurance International Group, Inc. |  | webhosting                 |                                | senior secured notes (4)(5)(6)(11)                  |  |                  | 13,000,000 |      |         | 12,747,885    |  |         | 12,747,885
|                                        |  |                            | (10.04%, due July 23, 2009)    |                                                     |  |                  |            |      |         |               |  |        
|                                        |  |                            | convertible preferred stock(9) |                                                     |  |                  |            |      | 345,000 |               |  | 345,000
|                                        |  |                            |                                |                                                     | 
|DirectRevenue, LLC                      |  | Internet advertising       |                                | senior secured notes(6)(7)(11)                      |  |                  | 2,620,000  |      |         | 2,578,395     |  |         | 2,578,395 
|                                        |  |                            |                                | (12.00%, due August 19, 2007)                       |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | warrants to purchase common units(9)                |  |                  |            |      |         | 240,000       |  |         | 0         
|                                        |  |                            |                                |                                                     | 
|Avue Technologies Corp.                 |  | software                   |                                | warrants to purchase common stock(9)                |  |                  |            |      |         | 13,000        |  |         | 13,000    
|                                        |  |                            |                                |                                                     | 
|TrenStar, Inc.                          |  | logistics technology       |                                | senior secured notes(3)(5)(11)                      |  |                  | 17,502,636 |      |         | 17,502,636    |  |         | 17,502,636
|                                        |  |                            |                                | (10.03%, due September 1, 2009)                     |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | warrants to purchase convertible                    |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | preferred stock(9)                                  |  |                  |            |      |         | 0             |  |         | 0         
|                                        |  |                            |                                |                                                     | 
|3001, Inc.                              |  | geospatial imaging         |                                | senior unsecured notes(5)(11)                       |  |                  | 10,000,000 |      |         | 10,000,000    |  |         | 10,000,000
|                                        |  |                            |                                | (10.00%, due October 1, 2010)                       |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | preferred stock(8)(9)                               |  |                  |            |      |         | 2,000,000     |  |         | 2,000,000 
|                                        |  |                            |                                | common stock(8)(9)                                  |  |                  |            |      |         | 1,000,000     |  |         | 1,000,000 
|                                        |  |                            |                                |                                                     | 
|Segovia, Inc.                           |  | satellite communications   |                                | senior secured notes(5)(6)(11)                      |  |                  | 17,000,000 |      |         | 16,799,136    |  |         | 16,799,136
|                                        |  |                            |                                | (10.96%, due February 8, 2010)                      |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | warrants to purchase common stock(9)                |  |                  |            |      |         | 260,000       |  |         | 680,000   
|                                        |  |                            |                                |                                                     | 
|WHITTMANHART, Inc.                      |  | IT consulting              |                                | senior secured notes(4)(5)(11)                      |  |                  | 5,000,000  |      |         | 5,000,000     |  |         | 5,000,000 
|                                        |  |                            |                                | (11.58%, due March 23, 2010)                        |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | warrants to purchase common stock(9)                |  |                  |            |      |         | 0             |  |         | 0         
|                                        |  |                            |                                | convertible preferred stock(9)                      |  |                  |            |      |         | 476,000       |  |         | 476,000   
|                                        |  |                            |                                | warrants to purchase convertible preferred
stock(9) |  |                  |            |      |         | 24,000        |  |         | 24,000    
|                                        |  |                            |                                |                                                     | 
|CrystalTech Web Hosting, Inc.           |  | webhosting                 |                                | senior secured notes(5)(7)(11)                      |  |                  | 4,000,000  |      |         | 4,000,000     |  |         | 4,000,000 
|                                        |  |                            |                                | (13.00%, due March 28, 2009)                        |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                |                                                     | 
|Falcon Communications, Inc.             |  | satellite communications   |                                | senior unsecured notes(5)(11)                       |  |                  | 6,000,000  |      |         | 6,000,000     |  |         | 6,000,000 
|                                        |  |                            |                                | (10.00%, due March 31, 2011)                        |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | common stock(9)                                     |  |                  |            |      |         | 2,000,000     |  |         | 2,000,000 
|                                        |  |                            |                                |                                                     | 
|Climax Group, Inc.                      |  | software                   |                                | senior secured notes(5)(6)                          |  |                  | 5,000,000  |      |         | 4,933,399     |  |         | 4,933,399 
|                                        |  |                            |                                | (14.00%, due April 30, 2008)                        |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | warrants to purchase common stock(9)                |  |                  |            |      |         | 100,000       |  |         | 100,000   
|                                        |  |                            |                                |                                                     | 
|Willow CSN Incorporated                 |  | virtual workforce services |                                | senior secured notes(5)(6)(11)                      |  |                  | 13,500,000 |      |         | 13,330,059    |  |         | 13,330,059
|                                        |  |                            | (10.50%, due June 30, 2010)    |                                                     |  |                  |            |      |         |               |  |        
|                                        |  |                            |                                | warrants to purchase                                |  |                  |            |      |         |               |  |         |           
|                                        |  |                            |                                | convertible preferred stock(9)                      |  |                  |            |      |         | 200,000       |  |         | 200,000   

(Continued on next page)

SEE ACCOMPANYING NOTES.



4



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS, Continued

MARCH 31, 2006

(UNAUDITED)



|                                      |  |                                      |  |                                                              |  |                  |            |      |   |               |  |   |            
|------------------------------------- |  | ------------------------------------ |  | ------------------------------------------------------------ |  | ---------------- | ---------- | ---- | - | ------------- |  | - | -----------
|COMPANY(1)                            |  | INDUSTRY                             |  | INVESTMENT                                                   |  | PRINCIPAL AMOUNT |            | COST |   | FAIR VALUE(2)
|                                      |  |                                      |  |                                                              | 
|NetQuote, Inc.                        |  | web-based services                   |  | senior secured notes(5)(11)                                  |  | $                | 15,000,000 |      | $ | 15,000,000    |  | $ | 15,000,000 
|                                      |  |                                      |  | (12.50%, due August 16, 2010)                                |  |                  |            |      |   |               |  |   |            
|                                      |  |                                      |  |                                                              | 
|StayOnline, Inc.                      |  | Internet service provider            |  | senior secured notes(5)(6)(11)                               |  |                  | 15,000,000 |      |   | 14,680,753    |  |   | 14,680,753 
|                                      |  |                                      |  | (10.50%, due September 2, 2010)                              |  |                  |            |      |   |               |  |   |            
|                                      |  |                                      |  | convertible preferred stock(9)                               |  |                  |            |      |   | 360,588       |  |   | 150,000    
|                                      |  |                                      |  |                                                              | 
|GenuTec Business Solutions,Inc.       |  | interactive voice messaging services |  | senior secured notes(5)(6)(11)                               |  |                  | 15,000,000 |      |   | 14,933,003    |  |   | 14,933,003 
|                                      |  | (10.00%, due September 16, 2010)     |  |                                                              |  |                  |            |      |   |               | 
|                                      |  |                                      |  | warrants to purchase common stock(9)                         |  |                  |            |      |   | 75,000        |  |   | 75,000     
|                                      |  |                                      |  |                                                              | 
|Mortgagebot Acquisitions, LLC         |  | web-based services                   |  | senior secured notes(5)(11)                                  |  |                  | 11,000,000 |      |   | 11,000,000    |  |   | 11,000,000 
|                                      |  | (10.00%, due October 29, 2010)       |  |                                                              |  |                  |            |      |   |               | 
|                                      |  |                                      |  |                                                              | 
|OPTIMUS CORP.                         |  | IT consulting                        |  | senior unsecured notes(5)(6)(11)                             |  |                  | 14,500,000 |      |   | 14,215,649    |  |   | 14,215,649 
|                                      |  |                                      |  | (14.00%, due September 23, 2010)                             |  |                  |            |      |   |               |  |   |            
|                                      |  |                                      |  | warrants to purchase common stock                            |  |                  |            |      |   | 300,000       |  |   | 300,000    
|                                      |  |                                      |  |                                                              | 
|Network Solutions, LLC                |  | domain name registration             |  | senior secured notes(5)(7)(11)                               |  |                  | 9,975,000  |      |   | 10,004,241    |  |   | 10,004,241 
|                                      |  |                                      |  | (9.96%, due January 9, 2012)                                 |  |                  |            |      |   |               |  |   |            
|                                      |  |                                      |  |                                                              | 
|Group 329, LLC                        |  | digital arts imaging                 |  | senior secured term A notes(5)(6)(11)                        |  |                  | 11,000,000 |      |   | 10,891,681    |  |   | 10,891,681 
|(d/b/a The CAPS Group)              |  |                                      |  | (10.64%, due February 28, 2011)                              |  |                  |            |      |   |               |  |   |            
|                                      |  |                                      |  | warrants to purchase common stock(9)                         |  |                  |            |      |   | 110,000       |  |   | 110,000    
|                                      |  |                                      |  | senior secured term B notes(5)(6)(11)                        |  |                  | 9,000,000  |      |   | 8,911,146     |  |   | 8,911,146  
|                                      |  |                                      |  | (12.14%, due February 28, 2012)                              |  |                  |            |      |   |               |  |   |            
|                                      |  |                                      |  | warrants to purchase common stock(9)                         |  |                  |            |      |   | 90,000        |  |   | 90,000     
|                                      |  |                                      |  |                                                              | 
|Data Transmission Network Corporation |  | information services                 |  | senior secured notes(5)(11) (12.70%, due
September 10, 2013) |  |                  | 5,000,000  |      |   | 5,000,000     |  |   | 5,000,000  
|                                      |  |                                      |  |                                                              |  |                  |            |      |   |               |  |   |            
|Total investments                     |  |                                      |  |                                                              |  |                  |            |      | $ | 257,490,406   |  | $ | 257,459,818
|                                      |  |                                      |  |                                                              |  |                  |            |      |   |               |  |   |            

---

|(1) | We do not control and are not an affiliate of any of our portfolio companies, each as defined in the Investment Company Act of 1940 (the 1940
Act). In general, under the 1940 Act, we would be presumed to control a portfolio company if we owned 25% or more of its voting securities and would be deemed to be an affiliate of a portfolio company if we owned 5% or
more of its voting securities.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Fair value is determined in good faith by the Board of Directors of the Company.
|--- | --------------------------------------------------------------------------------

|(3) | Investment includes payment-in-kind interest
|--- | --------------------------------------------

|(4) | Transaction also includes a commitment for additional notes and warrants upon satisfaction of certain specified conditions.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(5) | Notes bear interest at variable rates.
|--- | --------------------------------------

|(6) | Cost and fair value reflect accretion of original issue discount.
|--- | -----------------------------------------------------------------

(Continued on next page)

SEE ACCOMPANYING NOTES.



5



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS, Continued

MARCH 31, 2006

(UNAUDITED)



|(7) | Cost and fair value reflect repayment of principal.
|--- | ---------------------------------------------------

|(8) | Preferred stock and common stock held by limited liability company, in which we own membership interests.
|--- | ---------------------------------------------------------------------------------------------------------

|(9) | Non-income producing at the relevant period end.
|--- | ------------------------------------------------

|(10) | As a percentage of net assets at March 31, 2006, investments at fair value are categorized as follows: senior secured notes (82.1%), senior unsecured notes (11.3%), preferred
stock (1.1%), common stock
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(1.1%), and warrants to purchase equity securities (0.6%).

|(11) | Debt investment pledged as collateral under the Companys revolving credit agreement, with the following credit limits noted: Questia Media, Inc. ($9 million), MortgageIT, Inc.
($20 million) and TrenStar, Inc. ($15 million).
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | Aggregate gross unrealized appreciation for federal income tax purposes is $420,000; aggregate gross unrealized depreciation for federal income tax purposes is $450,588. Net
unrealized depreciation is $30,588 based upon a tax cost basis of $257,490,406.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

SEE ACCOMPANYING NOTES.



6



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS

DECEMBER 31, 2005



|                                                                        |  |                           |  |                                                                                                                                                                                |  |                  |            |      |   |                              |  |   |                             
|----------------------------------------------------------------------- |  | ------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ---------------- | ---------- | ---- | - | ---------------------------- |  | - | ----------------------------
|COMPANY(1)                                                              |  | INDUSTRY                  |  | INVESTMENT                                                                                                                                                                     |  | PRINCIPAL AMOUNT |            | COST |   | FAIR VALUE(2)               
|Questia Media, Inc                                                      |  | digital media             |  | senior secured notes(3)(4)(11)(11.00%, due Jan. 28, 2009)                                                                                                                      |  | $                | 12,039,331 |      | $ | 12,039,331                   |  | $ | 12,039,331                  
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|MortgageIT, Inc.                                                        |  | financial services        |  | senior secured notes(11)(5.50%, due March 29, 2007)                                                                                                                            |  |                  | 15,000,000 |      |   | 15,000,000                   |  |   | 15,000,000                  
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|Klinger Advanced Aesthetics, Inc. (f/k/a Advanced Aesthetics Institute) |  | medical services          |  | senior secured notes(5)(11)(12.00%, due March 31, 2009)                                                                                                                        |  |                  | 10,000,000 |      |   | 10,000,000                   |  |   | 10,000,000                  
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|The Endurance International Group, Inc.                                 |  | webhosting                |  | senior secured notes(4)(5)(6)(11)(10.04%, due July 23, 2009)convertible preferred
stock(9)                                                                                     |  |                  | 13,000,000 |      |   | 12,729,661345,000            |  |   | 12,729,661345,000           
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|DirectRevenue, LLC                                                      |  | Internet advertising      |  | senior secured notes(6)(7)(11)(12.00%, due Aug. 19, 2007)warrants to
purchase common units(9)                                                                                  |  |                  | 3,220,000  |      |   | 3,158,305240,000             |  |   | 3,158,3050                  
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|Avue Technologies Corp.                                                 |  | software                  |  | warrants to purchase common stock(9)                                                                                                                                           |  |                  |            |      |   | 13,000                       |  |   | 13,000                      
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|TrenStar, Inc.                                                          |  | logistics technology      |  | senior secured notes(3)(5)(11)(10.03%, due Sept. 1, 2009)warrants to purchase
convertiblepreferred stock(9)                                                                    |  |                  | 17,074,493 |      |   | 17,074,493   0               |  |   | 17,074,493   0              
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|3001, Inc.                                                              |  | geospatial imaging        |  | senior unsecured notes(5)(11)(10.00%, due Oct. 1, 2010)preferred
stock(8)(9)common stock(8)(9)                                                                                 |  |                  | 10,000,000 |      |   | 10,000,0002,000,0001,000,000 |  |   | 10,000,0002,000,0001,000,000
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|Segovia, Inc.                                                           |  | satellite communications  |  | senior secured notes(5)(6)(11)(10.00%, due Feb. 8, 2010)warrants to purchase common stock(9)                                                                                   |  |                  | 17,000,000 |      |   | 16,786,198260,000            |  |   | 16,786,198680,000           
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|WHITTMANHART, Inc.                                                      |  | IT consulting             |  | senior secured notes(4)(5)(11)(10.25%, due March 23, 2010)warrants to purchase common
stock(9)convertible preferred stock(9)warrants to purchase convertiblepreferred stock(9) |  |                  | 5,000,000  |      |   | 5,000,0000476,00024,000      |  |   | 5,000,0000476,00024,000     
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|CrystalTech WebHosting, Inc.                                            |  | webhosting                |  | senior secured notes(5)(11)(12.00%, due March 28, 2010)                                                                                                                        |  |                  | 8,000,000  |      |   | 8,000,000                    |  |   | 8,000,000                   
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|Falcon Communications, Inc.                                             |  | satellite communications  |  | senior unsecured notes(5)(11)(10.00%, due March 31, 2011)common
stock(9)                                                                                                       |  |                  | 6,000,000  |      |   | 6,000,0002,000,000           |  |   | 6,000,0002,000,000          
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|Climax Group, Inc.                                                      |  | software                  |  | senior secured notes(5)(6)(14.00%, due April 30,2008)warrants to purchase common
stock(9)                                                                                      |  |                  | 5,000,000  |      |   | 4,924,350100,000             |  |   | 4,924,350100,000            
|                                                                        |  |                           |  |                                                                                                                                                                                | 
|Willow CSN Incorported                                                  |  | virtual workforceservices |  | senior secured notes(5)(6)(11)(10.50%, due June 30, 2010)warrants to purchase
convertiblepreferred stock(9)                                                                    |  |                  | 13,500,000 |      |   | 13,320,068200,000            |  |   | 13,320,068200,000           

(Continued on next page)

SEE ACCOMPANYING NOTES.



7



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS, Continued

DECEMBER 31, 2005



|                                 |  |                                     |  |                                                                                                   |  |                  |            |      |   |                   |  |   |                  
|-------------------------------- |  | ----------------------------------- |  | ------------------------------------------------------------------------------------------------- |  | ---------------- | ---------- | ---- | - | ----------------- |  | - | -----------------
|COMPANY(1)                       |  | INDUSTRY                            |  | INVESTMENT                                                                                        |  | PRINCIPAL AMOUNT |            | COST |   | FAIR VALUE(2)    
|NetQuote, Inc.                   |  | web-basedservices                   |  | senior secured notes(5) (11)(12.50%, due August 16, 2010)                                         |  | $                | 15,000,000 |      | $ | 15,000,000        |  | $ | 15,000,000       
|                                 |  |                                     |  |                                                                                                   | 
|StayOnline, Inc.                 |  | Internet serviceprovider            |  | senior secured notes(5)(6)(11)(10.50%, due September 2, 2010)convertible preferred
stock(9)       |  |                  | 15,000,000 |      |   | 14,662,937360,588 |  |   | 14,662,937360,588
|                                 |  |                                     |  |                                                                                                   | 
|GenuTec Business Solutions, Inc. |  | interactive voicemessaging services |  | senior secured notes(5)(6)(11)(9.00%, due September 16, 2010)warrants to purchase
common stock(9) |  |                  | 15,000,000 |      |   | 14,929,27175,000  |  |   | 14,929,27175,000 
|                                 |  |                                     |  |                                                                                                   | 
|Mortgagebot Acquisitions, LLC    |  | web-basedservices                   |  | senior secured notes(5) (11)(10.00%, due October 29, 2010)                                        |  |                  | 11,000,000 |      |   | 11,000,000        |  |   | 11,000,000       
|                                 |  |                                     |  |                                                                                                   | 
|OPTIMUS Corporation              |  | IT consulting                       |  | senior unsecured notes(5)(11)(14.00%, due September 23, 2010)warrants to purchase common stock(9) |  |                  | 14,500,000 |      |   | 14,200,000300,000 |  |   | 14,200,000300,000
|                                 |  |                                     |  |                                                                                                   |  |                  |            |      |   |                   |  |   |                  
|Total investments                |  |                                     |  |                                                                                                   |  |                  |            |      | $ | 211,218,202       |  | $ | 211,398,202      
|                                 |  |                                     |  |                                                                                                   |  |                  |            |      |   |                   |  |   |                  

---

|(1) | We do not control and are not an affiliate of any of our portfolio companies, each as defined in the Investment Company Act of 1940 (the 1940
Act). In general, under the 1940 Act, we would be presumed to control a portfolio company if we owned 25% or more of its voting securities and would be deemed to be an affiliate of a portfolio company if we owned 5% or
more of its voting securities.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Fair value is determined in good faith by the Board of Directors of the Company.
|--- | --------------------------------------------------------------------------------

|(3) | Investment includes payment-in-kind interest.
|--- | ---------------------------------------------

|(4) | Transaction also includes a commitment for additional notes and warrants upon satisfaction of certain specified conditions.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(5) | Notes bear interest at variable rates.
|--- | --------------------------------------

|(6) | Cost and fair value reflect accretion of original issue discount.
|--- | -----------------------------------------------------------------

|(7) | Cost and fair value reflect repayment of principal.
|--- | ---------------------------------------------------

|(8) | Preferred stock and common stock held by limited liability company, in which we own membership interests.
|--- | ---------------------------------------------------------------------------------------------------------

|(9) | Non-income producing at the relevant period end.
|--- | ------------------------------------------------

|(10) | As a percentage of net assets at December 31, 2005, investments at fair value are categorized as follows: senior secured notes (65.3%), senior unsecured notes (11.4%),
preferred stock (1.2%), common stock (1.1%) and warrants to purchase equity securities (0.5%).
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Debt investment pledged as collateral under the Companys revolving credit agreement, with the following collateral limits noted: Questia Media, Inc. ($9 million), TrenStar,
Inc. ($15 million) and Segovia, Inc. ($15 million).
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | Aggregate gross unrealized appreciation for federal income tax purposes is $420,000; aggregate gross unrealized depreciation for federal income tax purposes is $240,000. Net
unrealized appreciation is $180,000 based upon a tax cost basis of $211,218,202.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

SEE ACCOMPANYING NOTES.



8



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005

(UNAUDITED)



|                                                                                 |  |                                 |            |   |                                 |   |           
|-------------------------------------------------------------------------------- |  | ------------------------------- | ---------- | - | ------------------------------- | - | ----------
|                                                                                 |  | Three MonthsEndedMarch 31, 2006 |            |   | Three MonthsEndedMarch 31, 2005
|INVESTMENT INCOME                                                                |  |                                 |            |   |                                 |   |           
|Interest income  debt investments                                               |  | $                               | 6,028,432  |   |                                 | $ | 3,194,512 
|Interest income  cash and cash equivalents                                      |  |                                 | 353,981    |   |                                 |   | 345,112   
|Other income                                                                     |  |                                 | 826,077    |   |                                 |   | 690,205   
|                                                                                 |  |                                 |            |   |                                 |   |           
|Total Investment Income                                                          |  |                                 | 7,208,490  |   |                                 |   | 4,229,829 
|                                                                                 |  |                                 |            |   |                                 |   |           
|EXPENSES                                                                         |  |                                 |            |   |                                 |   |           
|Salaries and benefits                                                            |  |                                 | 130,182    |   |                                 |   | 89,110    
|Investment advisory fees                                                         |  |                                 | 1,348,793  |   |                                 |   | 799,644   
|Professional fees                                                                |  |                                 | 294,575    |   |                                 |   | 408,358   
|Insurance                                                                        |  |                                 | 20,257     |   |                                 |   | 24,768    
|Directors fees                                                                  |  |                                 | 32,250     |   |                                 |   | 32,250    
|Transfer agent and custodian fees                                                |  |                                 | 24,700     |   |                                 |   | 32,650    
|General and administrative                                                       |  |                                 | 42,648     |   |                                 |   | 37,639    
|                                                                                 |  |                                 |            |   |                                 |   |           
|Total Expenses                                                                   |  |                                 | 1,893,405  |   |                                 |   | 1,424,419 
|                                                                                 |  |                                 |            |   |                                 |   |           
|NET INVESTMENT INCOME                                                            |  | $                               | 5,315,085  |   |                                 | $ | 2,805,410 
|                                                                                 |  |                                 |            |   |                                 |   |           
|NET UNREALIZED DEPRECIATION ON INVESTMENTS                                       |  | $                               | (210,588   | ) |                                 | $ | 0         
|                                                                                 |  |                                 |            |   |                                 |   |           
|NET REALIZED GAINS ON INVESTMENTS                                                |  | $                               | 158,340    |   |                                 | $ | 0         
|                                                                                 |  |                                 |            |   |                                 |   |           
|NET INCREASE IN STOCKHOLDERS EQUITY RESULTING FROM OPERATIONS                   |  | $                               | 5,262,837  |   |                                 | $ | 2,805,410 
|                                                                                 |  |                                 |            |   |                                 |   |           
|Net increase in stockholders equity resulting from operations per common share: |  |                                 |            |   |                                 |   |           
|Basic and Diluted                                                                |  | $                               | 0.27       |   |                                 | $ | 0.23      
|Weighted average shares of common stock outstanding:                             |  |                                 |            |   |                                 |   |           
|Basic and Diluted                                                                |  |                                 | 19,345,133 |   |                                 |   | 12,443,224

SEE ACCOMPANYING NOTES.



9



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

STATEMENTS OF STOCKHOLDERS EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005

(UNAUDITED)



|                                                                          |  |               |  |              |         |                               |   |                                                      |  |   |                                         |   |                                           |   |           |                           |   |            |   |  |   |             |  
|------------------------------------------------------------------------- |  | ------------- |  | ------------ | ------- | ----------------------------- | - | ---------------------------------------------------- |  | - | --------------------------------------- | - | ----------------------------------------- | - | --------- | ------------------------- | - | ---------- | - |  | - | ----------- | -
|                                                                          |  | Common Shares |  | Stock Amount |         | Capital in Excess ofPar Value |   | Unrealized (Depreciation) Appreciation onInvestments |  |   | Accumulated RealizedGains onInvestments |   | Distributionsin Excess ofInvestmentIncome |   |           | Total StockholdersEquity |  
|Balance at December 31, 2004                                              |  | 10,157,848    |  | $            | 101,578 |                               | $ | 139,410,302                                          |  | $ |                                        |   |                                           | $ |          |                           | $ | (250,343   | ) |  | $ | 139,261,537 |  
|Net increase in stockholders equity resulting from operations            |  |              |  |              |        |                               |   |                                                     |  |   |                                        |   |                                           |   |          |                           |   | 2,805,410  |   |  |   | 2,805,410   |  
|Shares issued in rights offering (net of offering expenses of $2,234,872) |  | 3,115,666     |  |              | 31,157  |                               |   | 41,443,649                                           |  |   |                                        |   |                                           |   |          |                           |   |           |   |  |   | 41,474,806  |  
|Shares issued in connection with dividend reinvestment                    |  | 49,917        |  |              | 499     |                               |   | 745,753                                              |  |   |                                        |   |                                           |   |          |                           |   |           |   |  |   | 746,252     |  
|Dividends declared ($0.14 per share)                                      |  |              |  |              |        |                               |   |                                                     |  |   |                                        |   |                                           |   |          |                           |   | (1,858,292 | ) |  |   | (1,858,292  | )
|                                                                          |  |               |  |              |         |                               |   |                                                      |  |   |                                         |   |                                           |   |           |                           |   |            |   |  |   |             |  
|Balance at March 31, 2005                                                 |  | 13,323,431    |  | $            | 133,234 |                               | $ | 181,599,704                                          |  | $ |                                        |   |                                           | $ |          |                           | $ | 696,775    |   |  | $ | 182,429,713 |  
|                                                                          |  |               |  |              |         |                               |   |                                                      |  |   |                                         |   |                                           |   |           |                           |   |            |   |  |   |             |  
|                                                                          |  |               |  |              |         |                               |   |                                                      |  |   |                                         |   |                                           |   |           |                           |   |            |   |  |   |             |  
|Balance at December 31, 2005                                              |  | 19,304,401    |  |              | 193,044 |                               |   | 263,885,376                                          |  |   | 180,000                                 |   |                                           |   | 1,739,015 |                           |   | (91,959    | ) |  |   | 265,905,476 |  
|Net increase in stockholders equity resulting from operations            |  |              |  |              |        |                               |   |                                                     |  |   | (210,588                                | ) |                                           |   | 158,340   |                           |   | 5,315,085  |   |  |   | 5,262,837   |  
|Shares issued in connection with dividend reinvestment                    |  | 155,575       |  |              | 1,556   |                               |   | 2,293,155                                            |  |   |                                        |   |                                           |   |          |                           |   |           |   |  |   | 2,294,711   |  
|Dividends declared ($0.30 per share)                                      |  |              |  |              |        |                               |   |                                                     |  |   |                                        |   |                                           |   |          |                           |   | (5,805,947 | ) |  |   | (5,805,947  | )
|                                                                          |  |               |  |              |         |                               |   |                                                      |  |   |                                         |   |                                           |   |           |                           |   |            |   |  |   |             |  
|Balance at March 31, 2006                                                 |  | 19,459,976    |  | $            | 194,600 |                               | $ | 266,178,531                                          |  | $ | (30,588                                 | ) |                                           | $ | 1,897,355 |                           | $ | (582,821   | ) |  | $ | 267,657,077 |  
|                                                                          |  |               |  |              |         |                               |   |                                                      |  |   |                                         |   |                                           |   |           |                           |   |            |   |  |   |             |  

SEE ACCOMPANYING NOTES.



10



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005

(UNAUDITED)



|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ----------- | - | ------------------------------- | - | ----------- | -
|                                                                                                                                      |  | Three MonthsEndedMarch 31, 2006 |             |   | Three MonthsEndedMarch 31, 2005 |  
|CASH FLOWS FROM OPERATING ACTIVITIES                                                                                                  |  |                                 |             |   |                                 |   |             |  
|Net increase in stockholders equity resulting from operations                                                                        |  | $                               | 5,262,837   |   |                                 | $ | 2,805,410   |  
|Adjustments to reconcile net increase in stockholders equity resulting from operations to net cash provided by operating
activities: |  |                                 |             |   |                                 |   |             |  
|Increase in investments due to PIK interest                                                                                           |  |                                 | (757,647    | ) |                                 |   | (1,214,620  | )
|Net realized gain on investments                                                                                                      |  |                                 | (158,340    | ) |                                 |   |            |  
|Net unrealized depreciation on investments                                                                                            |  |                                 | 210,588     |   |                                 |   |            |  
|Decrease (increase) in interest receivable                                                                                            |  |                                 | 14,539      |   |                                 |   | (216,449    | )
|Decrease (increase) in prepaid expenses                                                                                               |  |                                 | 20,257      |   |                                 |   | (35,010     | )
|Decrease in other assets                                                                                                              |  |                                 | 25,875      |   |                                 |   | 460,666     |  
|Amortization of discounts                                                                                                             |  |                                 | (109,557    | ) |                                 |   | (80,345     | )
|(Decrease) increase in investment advisory fee payable                                                                                |  |                                 | (239,609    | ) |                                 |   | 103,080     |  
|Increase in accrued expenses                                                                                                          |  |                                 | 35,004      |   |                                 |   | 60,231      |  
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|Net Cash Provided By Operating Activities                                                                                             |  |                                 | 4,303,947   |   |                                 |   | 1,882,963   |  
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|CASH FLOWS FROM INVESTING ACTIVITIES                                                                                                  |  |                                 |             |   |                                 |   |             |  
|Purchases of investments                                                                                                              |  |                                 | (50,030,000 | ) |                                 |   | (43,501,475 | )
|Repayments of principal                                                                                                               |  |                                 | 4,625,000   |   |                                 |   | 1,450,000   |  
|Proceeds from the sale of investments                                                                                                 |  |                                 | 931,826     |   |                                 |   |            |  
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|Net Cash Used In Investing Activities                                                                                                 |  |                                 | (44,473,174 | ) |                                 |   | (42,051,475 | )
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|CASH FLOWS FROM FINANCING ACTIVITIES                                                                                                  |  |                                 |             |   |                                 |   |             |  
|Proceeds from the issuance of common stock                                                                                            |  |                                 |            |   |                                 |   | 43,709,678  |  
|Offering expenses from the issuance of common stock                                                                                   |  |                                 |            |   |                                 |   | (2,234,872  | )
|Amount borrowed under repurchase agreement                                                                                            |  |                                 | 24,912,500  |   |                                 |   | 9,989,000   |  
|Dividends paid                                                                                                                        |  |                                 | (5,827,764  | ) |                                 |   | (1,112,040  | )
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|Net Cash Provided By Financing Activities                                                                                             |  |                                 | 19,084,736  |   |                                 |   | 50,351,766  |  
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                                                                  |  |                                 | (21,084,491 | ) |                                 |   | 10,183,254  |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                                                        |  |                                 | 55,811,584  |   |                                 |   | 57,317,398  |  
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                                                                              |  | $                               | 34,727,093  |   |                                 | $ | 67,500,652  |  
|                                                                                                                                      |  |                                 |             |   |                                 |   |             |  
|NON-CASH FINANCING ACTIVITIES                                                                                                         |  |                                 |             |   |                                 |   |             |  
|Shares issued in connection with dividend reinvestment plan                                                                           |  | $                               | 2,294,711   |   |                                 | $ | 746,252     |  

SEE ACCOMPANYING NOTES.



11



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2006

(UNAUDITED)

NOTE 1. UNAUDITED INTERIM FINANCIAL STATEMENTS

Interim financial statements of Technology Investment Capital Corp. (TICC or Company) are prepared in accordance with generally accepted accounting principles (GAAP) for interim
financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. In the
opinion of management, all adjustments, consisting solely of normal recurring accruals, necessary for the fair presentation of financial statements for the interim periods have been included. The current periods results of operations are not
necessarily indicative of results that may be achieved for the year. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in the Companys Form 10-K for the
year ended December 31, 2005, as filed with the Securities and Exchange Commission.

NOTE 2. ORGANIZATION

TICC was incorporated under the General Corporation Laws of the State of Maryland on July 21, 2003 as a closed-end investment company. The Company
has elected to be treated as a business development company under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, the Company has elected to be treated for tax purposes as a regulated investment company, or
RIC, under the Internal Revenue Code of 1986, as amended (the Code). The Companys investment objective is to maximize its total return, principally by investing in the debt and/or equity securities of technology-related companies.

TICCs investment activities are managed by Technology Investment Management, LLC (TIM), a registered investment adviser
under the Investment Advisers Act of 1940, as amended (the Advisers Act). BDC Partners, LLC (BDC Partners) is the managing member of TIM and serves as the administrator of TICC.

NOTE 3. INVESTMENT VALUATION

The Company carries its
investments at fair value, as determined in good faith by the Board of Directors. Securities that are publicly traded are valued at the reported closing price on the valuation date. Debt and equity securities, for which reliable market quotations
are not readily available, are valued at fair value as determined in good faith by the Board of Directors. In connection with that determination, members of the Companys portfolio management team prepare portfolio company valuations using the
most recent portfolio company financial statements and forecasts. Since March 2004, the Company has engaged an independent valuation firm, Houlihan Lokey Howard & Zukin (HLHZ), to perform independent valuations of its
investments. On April 27, 2005, upon the recommendation of the Companys Valuation Committee, the Board of Directors approved a change in the Companys valuation process, whereby HLHZ no longer prepares valuations for any portfolio
investments that, when combined with all other investments in the same portfolio company, have a fair value as of the previous quarter of less than $2 million.

The Board of Directors uses the recommended valuations as prepared by management and HLHZ, respectively, as a component of the foundation for its final fair value determination. In making such determination, the Board
of Directors values non-convertible debt securities at cost plus amortized original issue discount plus payment-in-kind (PIK) interest, if any, unless adverse factors lead to a determination of a lesser valuation. Due to the uncertainty
inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have resulted had a readily available market for the securities existed, and the differences could be material. Additionally, changes
in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be



12



---

##### Table of Contents

different than the valuation currently assigned to such investments. We will record unrealized depreciation on investments when we believe that an investment
has become impaired, including when the enterprise value of the portfolio company does not currently support the carrying value of our debt or equity investment. We will record unrealized appreciation if we believe that the underlying portfolio
company has appreciated in value and our equity security has also appreciated in value. Changes in fair value are recorded in the statements of operations as the net change in unrealized appreciation or depreciation.

NOTE 4. EARNINGS PER SHARE

The following table sets
forth the computation of basic and diluted net increase in stockholders equity resulting from operations per share for the three months ended March 31, 2006 and 2005, respectively:



|                                                                                                                |  |                                |            |                                |   |           
|--------------------------------------------------------------------------------------------------------------- |  | ------------------------------ | ---------- | ------------------------------ | - | ----------
|                                                                                                                |  | Three MonthsEndedMarch 31,2006 |            | Three MonthsEndedMarch 31,2005
|                                                                                                                |  | (Unaudited)                    |            | (Unaudited)                   
|Numerator for basic and diluted income per sharenet increase in stockholders equity resulting from operations |  | $                              | 5,262,837  |                                | $ | 2,805,410 
|Denominator for basic and diluted income per shareweighted average shares                                      |  |                                | 19,345,133 |                                |   | 12,443,224
|Basic and diluted net increase in stockholders equity resulting from operations per common share               |  | $                              | 0.27       |                                | $ | 0.23      

NOTE 5. RELATED PARTY TRANSACTIONS

We have entered into an investment advisory agreement with TIM. TIM is controlled by BDC Partners, its managing member. In addition to BDC Partners, TIM
is owned by Royce & Associates, LLC (Royce & Associates) as the non-managing member. BDC Partners, as the managing member of TIM, manages the business and internal affairs of TIM. In addition, BDC Partners provides us
with office facilities and administrative services pursuant to an administration agreement. Jonathan H. Cohen, our Chief Executive Officer, as well as a Director, is the managing member of and controls BDC Partners. Saul B. Rosenthal, our President
and Chief Operating Officer, is also the President and Chief Operating Officer of TIM and a member of BDC Partners.

In addition to
providing investment advisory services to TICC, TIM also provides investment advisory services to T-Equity Capital Corp., a newly-formed business development company that intends to focus on investing in the equity and equity-related securities of
technology-related companies. Jonathan H. Cohen, our Chief Executive Officer, Saul B. Rosenthal, our President and Chief Operating Officer, Patrick F. Conroy, our Chief Financial Officer, Chief Compliance Officer, Treasurer and Corporate Secretary,
Charles M. Royce, a Director and the non-executive Chairman of our Board of Directors, and each of our independent Directors, each serve in similar capacities with T-Equity Capital Corp.

Mr. Royce is also President and Chief Investment Officer of Royce & Associates. Royce & Associates, as the non-managing member of
our investment adviser, does not take part in the management or participate in the operations of TIM; however, Royce & Associates has agreed to make Mr. Royce or certain other portfolio managers available to TIM to provide certain
consulting services without compensation. Royce & Associates is a wholly owned subsidiary of Legg Mason, Inc.

JHC Capital
Management, a registered investment adviser owned by Mr. Cohen, serves as the sub-adviser to the Royce Technology Value Fund. In addition, Messrs. Cohen and Rosenthal serve as Chief Executive Officer and President, respectively, of TAC
Acquisition Corp., a special purpose acquisition company formed for the purpose of acquiring one or more operating companies in the technology-related sector. Messrs. Cohen, Rosenthal and Novak also serve on the Board of Directors, and Messrs.
Cohen, Rosenthal and Royce are stockholders of TAC Acquisition Corp.



13



---

##### Table of Contents

Likewise, Messrs. Cohen and Rosenthal currently serve as Chief Executive Officer and President,
respectively, for T2 Advisers, LLC, an investment adviser to T2 Income Fund Limited, a Guernsey fund, established and operated for the purpose of investing primarily in the debt and equity securities of foreign companies operating in the
technology-related sector. BDC Partners is the managing member, and Royce & Associates is a non-managing member, of T2 Advisers, LLC. In addition, Patrick F. Conroy, the Chief Financial Officer, Chief Compliance Officer, Treasurer and
Corporate Secretary of TIM, BDC Partners and TICC, serves as Chief Financial Officer, Chief Compliance Officer and Treasurer for both T2 Income Fund Limited and T2 Advisers, LLC. Messrs. Rosenthal and Conroy also each serve as a non-independent
director of T2 Income Fund Limited.

For the quarters ended March 31, 2006 and 2005, TICC incurred investment advisory fees of
$1,348,793 and $799,644 of which $1,259,204 and $799,644 remained payable to TIM at the end of each respective quarter. Pursuant to the terms of its administration agreement with BDC Partners, for the quarters ended March 31, 2006 and 2005,
respectively, TICC incurred $130,182 and $89,110 in compensation expenses for employees allocated to the administrative activities of TICC, of which $30,018 and $18,253 remained payable at end of the respective quarter, and incurred $10,869 and
$11,619 for reimbursement of facility costs allocated to TICC, of which amounts $8,094 and $0, respectively, remained payable to BDC Partners at the end of each period.

NOTE 6. DIVIDENDS

The Company intends to continue to operate so as to qualify to be taxed as a RIC
under the Code and, as such, would not be subject to federal income tax on the portion of its taxable income and gains distributed to stockholders. To qualify as a RIC, the Company is required, among other requirements, to distribute at least 90% of
its investment company taxable income, as defined by the Code. The amount to be paid out as a dividend is determined by the Board of Directors each quarter and is based upon the annual earnings estimated by the management of the Company. To the
extent that the Companys earnings fall below the amount of dividends declared, however, a portion of the total amount of the Companys dividends for the fiscal year may be deemed a return of capital for tax purposes to the Companys
stockholders.

On March 31, 2006, the Company paid a dividend of $0.30 per share. The Company has a dividend reinvestment plan under
which all distributions are paid to stockholders in the form of additional shares, unless a stockholder elects to receive cash.

NOTE 7. NET ASSET VALUE
PER SHARE

The Companys net asset value per share at March 31, 2006 was $13.75, and at December 31, 2005 was $13.77. In
determining the Companys net asset value per share, the Board of Directors determined in good faith the fair value of the Companys portfolio investments for which reliable market quotations are not readily available.

NOTE 8. PAYMENT-IN-KIND INTEREST

The Company has
investments in its portfolio which contain a PIK provision. The PIK interest is added to the cost basis of the investment and recorded as income. To maintain the Companys status as a RIC (as discussed in Note 6, above), this non-cash source of
income must be paid out to stockholders in the form of dividends, even though the Company has not yet collected the cash. Amounts necessary to pay these dividends may come from available cash or the liquidation of certain investments. For the three
months ended March 31, 2006 and 2005, the Company recorded PIK income of $757,647 and $1,214,620, respectively, and a corresponding increase in the cost of the investment.

In addition, the Company recorded original issue discount income (OID) of approximately $109,557 for the three months ended March 31,
2006, representing the amortization of the discounted cost attributed to certain debt securities purchased by the Company in connection with the issuance of warrants. The Company had approximately $80,345 in OID income in the first quarter of 2005.



14



---

##### Table of Contents

NOTE 9. OTHER INCOME

Other income includes primarily closing fees, or origination fees, associated with investments in portfolio companies. Such fees are normally paid at closing of the Companys investments, are fully earned and
non-refundable, and are generally non-recurring.

The 1940 Act requires that a business development company make available managerial
assistance to its portfolio companies. The Company may receive fee income for managerial assistance it renders to portfolio companies in connection with its investments. For the three months ended March 31, 2006 and 2005, respectively, the
Company received no fee income for managerial assistance.

NOTE 10. FINANCIAL HIGHLIGHTS

Financial highlights for the three month periods ending March 31, 2006 and 2005 are as follows:



|                                                                |  |                                 |             |    |                                 |   |             |  
|--------------------------------------------------------------- |  | ------------------------------- | ----------- | -- | ------------------------------- | - | ----------- | -
|                                                                |  | Three MonthsEndedMarch 31, 2006 |             |    | Three MonthsEndedMarch 31, 2005 |  
|                                                                |  | (Unaudited)                     |             |    | (Unaudited)                     |  
|Per Share Data                                                  |  |                                 |             |    |                                 |   |             |  
|Net asset value at beginning of period                          |  | $                               | 13.77       |    |                                 | $ | 13.71       |  
|                                                                |  |                                 |             |    |                                 |   |             |  
|                                                                |  |                                
|Net investment income                                           |  |                                 | 0.27        |    |                                 |   | 0.23        |  
|Net realized and unrealized gains(1)                            |  |                                 | 0.01        |    |                                 |   | 0.00        |  
|Effect of shares issued, net of offering expenses               |  |                                 | 0.00        |    |                                 |   | (0.11       | )
|                                                                |  |                                 |             |    |                                 |   |             |  
|Total from investment operations                                |  |                                 | 0.28        |    |                                 |   | 0.12        |  
|                                                                |  |                                 |             |    |                                 |   |             |  
|Distributions from net investment income                        |  |                                 | (0.30       | )  |                                 |   | (0.14       | )
|                                                                |  |                                 |             |    |                                 |   |             |  
|Net asset value at end of period                                |  | $                               | 13.75       |    |                                 | $ | 13.69       |  
|                                                                |  |                                 |             |    |                                 |   |             |  
|                                                                |  |                                 |             |    |                                 |   |             |  
|Per share market value at beginning of period                   |  | $                               | 15.10       |    |                                 | $ | 15.01       |  
|Per share market value at end of period                         |  | $                               | 14.54       |    |                                 | $ | 14.95       |  
|Total return(2)(3)                                              |  |                                 | (1.7        | )% |                                 |   | 0.53        | %
|Shares outstanding at end of period                             |  |                                 | 19,459,976  |    |                                 |   | 13,323,431  |  
|                                                                |  |                                
|Ratios/Supplemental Data                                        |  |                                 |             |    |                                 |   |             |  
|Net assets at end of period                                     |  | $                               | 267,657,077 |    |                                 | $ | 182,429,713 |  
|Average net assets                                              |  | $                               | 267,415,139 |    |                                 | $ | 167,291,396 |  
|Ratio of expenses to average net assetsannualized              |  |                                 | 2.83        | %  |                                 |   | 3.41        | %
|Ratio of net investment income to average net assetsannualized |  |                                 | 7.95        | %  |                                 |   | 6.71        | %

---

|(1) | Includes rounding adjustment to reconcile change in net asset value per share.
|--- | ------------------------------------------------------------------------------

|(2) | Amount not annualized.
|--- | ----------------------

|(3) | Total return equals the increase or decrease of the ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming dividend
reinvestment prices obtained under the Companys dividend reinvestment plan.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

NOTE 11. CASH AND CASH EQUIVALENTS

At March 31, 2006 and December 31, 2005, respectively, cash and cash equivalents consisted of:



|                                                |  |                |            |                  |   |           
|----------------------------------------------- |  | -------------- | ---------- | ---------------- | - | ----------
|                                                |  | March 31, 2006 |            | December 31,2005
|                                                |  | (Unaudited)    |            | (Audited)       
|Eurodollar Time Deposit (due 4/3/06 and 1/3/06) |  | $              | 9,800,000  |                  | $ | 15,700,000
|U.S. Treasury Bill (due 4/27/06 and 1/12/06)    |  |                | 24,918,750 |                  |   | 39,954,167
|                                                |  |                |            |                  |   |           
|Total Cash Equivalents                          |  |                | 34,718,750 |                  |   | 55,654,167
|Cash                                            |  |                | 8,343      |                  |   | 157,417   
|                                                |  |                |            |                  |   |           
|Cash and Cash Equivalents                       |  | $              | 34,727,093 |                  | $ | 55,811,584
|                                                |  |                |            |                  |   |           

NOTE 12. COMMITMENTS

As of March 31, 2006, the Company had issued commitments to purchase additional debt investments and/or warrants from certain portfolio companies, contingent upon their meeting agreed-upon financial milestones.
Total commitments of $10 million were outstanding as of March 31, 2006 to Questia Media, Inc. ($1 million), The Endurance International Group ($2 million), and WHITTMANHART, Inc. ($7 million).

NOTE 13. REPURCHASE AGREEMENT

On March 30,
2006, the Company entered into a repurchase agreement (the Repurchase Agreement) with State Street Bank & Trust for $24,912,500, which agreement was settled on April 3, 2006. A repurchase agreement is a form of
collateralized borrowing under which a company sells a security to another party for cash and at the same time commits to repurchase that security at a later date for a stated price plus interest. The Repurchase Agreement was recorded at cost and
was fully collateralized by a United States Treasury Bill with a carrying value of $24,918,750, maturing on April 27, 2006, and yielding 4.58%. The interest rate on the Repurchase Agreement was 5.2%.

NOTE 14. REVOLVING CREDIT AGREEMENT

As of March 31,
2006, the Company had an uncommitted $40 million senior secured revolving credit facility (the Credit Facility) with Royal Bank of Canada (RBC), as administrative agent and lender. The Credit Facility supplements the
Companys equity capital and provides funding for additional portfolio investments, as well as general corporate matters. All amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and
payable within one year of the date of the borrowing; the Credit Facility had a termination date of May 18, 2007. The Company had no borrowings outstanding as of March 31, 2006.

NOTE 15. SUBSEQUENT EVENTS

On April 11, 2006, we entered into an amended and restated credit
facility, with RBC as agent and a lender under the amended and restated credit facility, and Branch Banking & Trust Company (BB&T) as an additional lender. Under the amended and restated credit facility, the amount of our
credit facility has been increased to $100 million, with each lender providing $50 million under the facility. The credit facility supplements our equity capital and provides funding for additional portfolio investments, as well as general corporate
matters. All amounts borrowed under the credit facility will mature, and all accrued and unpaid interest there under will be due and payable within one year of the date of the borrowing; the credit facility has a termination date of April 11,
2008.

Under the credit facility agreement the Company must satisfy monthly several portfolio covenant requirements including minimum
market value, weighted average maturity, and average weighted coupon rate of all secured transaction assets, as well as limitations on the principal amounts of eligible transaction assets. In



16



---

##### Table of Contents

addition, the Company must comply with other general covenants including indebtedness, liens and pledges, restricted payments, mergers and consolidations and
transactions with affiliates.

On April 26, 2006, the Board of Directors declared a dividend of $0.30 per share for the second
quarter, payable on June 30, 2006 to shareholders of record as of June 9, 2006.

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

The information contained in this section should be read in conjunction with our financial
statements and related notes and schedules thereto appearing elsewhere in this Quarterly Report, as well as the sections entitled Selected Financial Data and Managements Discussion and Analysis of Financial Condition and
Results of Operations and the financial statements and related notes and schedules thereto included in our annual report on Form 10-K for the year ended December 31, 2005.

This Quarterly Report, including the Managements Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking
statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our industry, our beliefs, and our assumptions.
Words such as anticipates, expects, intends, plans, believes, seeks, and estimates and variations of these words and similar expressions are intended to identify
forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ
materially from those expressed or forecasted in the forward-looking statements including without limitation:



| |  |  | an economic downturn could impair our customers ability to repay our loans and increase our non-performing assets,
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | an economic downturn could disproportionately impact the technology-related industry in which we concentrate causing us to suffer losses in our portfolio and experience diminished
demand for capital in this industry sector,
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities,
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | interest rate volatility could adversely affect our results, and
| | - |  | ----------------------------------------------------------------



| |  |  | the risks, uncertainties and other factors we identify in Risk Factors and elsewhere in this Form 10-Q and in our filings with the SEC.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be
inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the
availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this annual report should not be regarded as a representation by us that our plans and objectives will be
achieved. These risks and uncertainties include those described or identified in Risk Factors and elsewhere in this Quarterly Report. You should not place undue reliance on these forward-looking statements, which apply only as of the
date of this Quarterly Report.

The following analysis of our financial condition and results of operations should be read in conjunction
with our financial statements and the related notes thereto contained elsewhere in this Form 10-Q.



17



---

##### Table of Contents

OVERVIEW

Our investment objective is to maximize our portfolios total return, principally by investing
in the debt and/or equity securities of technology-related companies. Our primary focus is seeking current income through investment in non-public debt and long-term capital appreciation by acquiring accompanying warrants or other equity securities.
We may also invest in the publicly traded debt and/or equity securities of other technology-related companies. We operate as a closed-end, non-diversified management investment company, and have elected to be treated as a business development
company under the 1940 Act. We have elected to be treated for tax purposes as a RIC under the Code, beginning with our 2003 taxable year.

Our investment activities are managed by TIM, a registered investment adviser under the Advisers Act. TIM is owned by BDC Partners, its managing member, and Royce & Associates. Jonathan H. Cohen, our chief executive officer, and
Saul B. Rosenthal, our president and chief operating officer, are the members of BDC Partners, and Charles M. Royce, our non-executive chairman, is the president of Royce & Associates. Under the investment advisory agreement, we have agreed
to pay TIM an annual base fee calculated on gross assets, and an incentive fee based upon our performance. Under an administration agreement, we have agreed to pay or reimburse BDC Partners, as administrator, for certain expenses incurred in
operating the Company. Our executive officers and directors, and the executive officers of TIM and BDC Partners, serve or may serve as officers and directors of entities that operate in a line of business similar to our own. Accordingly, they may
have obligations to investors in those entities, the fulfillment of which might not be in the best interests of us or our stockholders. For more information, see Part IIItem 1ARisk FactorsRisks Relating to Our Business and
StructureThere are significant potential conflicts of interest, which could impact our investment returns.

We currently
concentrate our investments in companies having annual revenues of less than $200 million and/or an equity capitalization of less than $300 million. We focus on companies that create products or provide services requiring advanced technology and
companies that compete in industries characterized by such products or services, including companies in the following businesses: Internet, IT services, media, telecommunications, semiconductors, hardware, software and technology-enabled services.

While the structure of our investments will vary, we invest primarily in the debt of established target technology-related companies. We
seek to invest in entities that, as a general matter, have been operating for at least one year prior to the date of our investment and that will, at the time of our investment, have employees and revenues. Many of these companies will have
financial backing provided by private equity or venture capital funds or other financial or strategic sponsors at the time we make an investment.

We expect that our investments will generally range between $5 million and $30 million each, although this investment size may vary proportionately as the size of our capital base changes, and will accrue interest at fixed and variable
rates. As of March 31, 2006, our debt investments had stated interest rates of between 6.5% and 14.0% and maturity dates of between 12 and 90 months. In addition, our total portfolio had a weighted average yield on debt investments of
approximately 11.0%.

Our loans may carry a provision for deferral of some or all of the interest payments, which will be added to the
principal amount of the loan. This form of deferred interest is referred to as payment-in-kind or PIK interest and, when earned, is recorded as interest income and an increase in the principal amount of the loan. We had PIK
interest of approximately $758,000 for the quarter ended March 31, 2006.

We also borrow funds to make investments. As a result, we
are exposed to the risks of leverage, which may be considered a speculative investment technique. Borrowings, also known as leverage, magnify the potential for gain and loss on amounts invested and therefore increase the risks associated with
investing in our securities. In addition, the costs associated with our borrowings, including any increase in the management fee payable to our investment adviser, TIM, will be borne by our common stockholders.



18



---

##### Table of Contents

In addition, as a business development company under the 1940 Act, we are required to make available
significant managerial assistance, for which we may receive fees, to our portfolio companies. These fees would be generally non-recurring, however in some instances they may have a recurring component. We have received no fee income for managerial
assistance to date.

Prior to making an investment, we typically enter into a non-binding term sheet with the potential portfolio company.
These term sheets are generally subject to a number of conditions, including but not limited to the satisfactory completion of our due diligence investigations of the companys business and legal documentation for the loan.

To the extent possible, our loans will be collateralized by a security interest in the borrowers assets or guaranteed by a principal to the
transaction. Interest payments, if not deferred, are normally payable quarterly with amortization of principal being deferred for several years. When we receive a warrant to purchase stock in a portfolio company, the warrant will typically have a
nominal strike price, and will entitle us to purchase a modest percentage of the borrowers stock.

During the quarter ended
March 31, 2006, we closed approximately $50 million in portfolio investments, including an additional debt investment of approximately $15.0 million in an existing portfolio company, and approximately $35.0 million of investments in new
portfolio companies. A total of $4.6 million of principal in debt investments was repaid by our existing portfolio companies during the quarter ended March 31, 2006.

We realized a capital gain on one of our investments during the quarter ended March 31, 2006. Innovation Interactive, LLC (formerly known as eXact Advertising) was acquired by livedoor, Inc. in 2005, pursuant to
which our warrants in Innovation were sold for approximately $1.1 million in cash, as well as the right to receive additional payments in the future based upon the operating performance of Innovation subsequent to the acquisition. During the current
quarter we received $158,340 in additional payments based upon the results for the year ended 2005; we may be entitled to receive additional contingent payments based upon future operating performance of the company.

Based upon the fair value determinations made in good faith by the Board of Directors, we had net unrealized depreciation on investments of $30,588 as of
March 31, 2006.

PORTFOLIO COMPOSITION AND INVESTMENT ACTIVITY

The total portfolio value of our investments was approximately $257.5 million and $211.4 million at March 31, 2006 and December 31, 2005,
respectively. The increase in investments during the first quarter was due to newly originated debt investments, partially offset by debt repayments. The increase is also due to additional investments in existing portfolio companies, accrual of
payment-in-kind interest and changes in fair value. During the quarter, we originated investments in 4 portfolio companies (three of which were new portfolio companies and one of which was an existing portfolio company). Our gross originations and
advances totaled approximately $50.0 million during the quarter ended March 31, 2006.

We receive payments in our portfolio based on
scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our investments prior to their scheduled maturity date. The frequency or volume of these repayments may fluctuate significantly from period to period.
For the quarter ended March 31, 2006 and the year ended December 31, 2005, we had repayments of $4.6 million and $29.5 million, respectively.

At March 31, 2006, we had investments in debt securities of, or loans to, twenty-one private companies, totaling approximately $249.9 million, and equity investments of approximately $7.6 million. At
December 31, 2005, we had investments in debt securities of, or loans to, eighteen private companies, totaling approximately $203.8 million, and equity investments of approximately $7.6 million.



19



---

##### Table of Contents

Total portfolio investment activity for the quarter ended March 31, 2006 and the year ended
December 31, 2005 was as follows:



|                                           |  |                      |       |   |                      |   |       |  
|------------------------------------------ |  | -------------------- | ----- | - | -------------------- | - | ----- | -
|                                           |  | March 31, 2006       |       |   | December 31, 2005    |  
|                                           |  | (dollars inmillions) |       |   | (dollars inmillions) |  
|Beginning Investment Portfolio             |  | $                    | 211.4 |   |                      | $ | 82.1  |  
|Originations and Advances                  |  |                      | 50.0  |   |                      |   | 159.5 |  
|Gross payments                             |  |                      | (4.6  | ) |                      |   | (36.3 | )
|Payment in Kind                            |  |                      | 0.7   |   |                      |   | 3.8   |  
|Original Issue Discount                    |  |                      | 0.1   |   |                      |   | 0.4   |  
|Net Unrealized Appreciation (Depreciation) |  |                      | (0.2  | ) |                      |   | 0.2   |  
|Net Realized Gains                         |  |                      | 0.1   |   |                      |   | 1.7   |  
|                                           |  |                      |       |   |                      |   |       |  
|Ending Investment Portfolio                |  | $                    | 257.5 |   |                      | $ | 211.4 |  
|                                           |  |                      |       |   |                      |   |       |  

The following table indicates the quarterly portfolio investment activity for the quarter ended
March 31, 2006 and the year ended December 31, 2005:



|                   |                      |                 |                      |            |   |     
|------------------ | -------------------- | --------------- | -------------------- | ---------- | - | ----
|Quarter ended      |                      | New Investments |                      | Repayments
|                   | (dollars inmillions) |                 | (dollars inmillions)
|March 31, 2006     |                      | $               | 50.0                 |            | $ | 4.6 
|                   |                      |                 |                      |            |   |     
|December 31, 2005  |                      |                 | 8.5                  |            |   | 10.6
|September 30, 2005 |                      |                 | 70.0                 |            |   | 0.6 
|June 30, 2005      |                      |                 | 37.5                 |            |   | 16.9
|March 31, 2005     |                      |                 | 43.5                 |            |   | 1.4 
|                   |                      |                 |                      |            |   |     
|Total              |                      | $               | 159.5                |            | $ | 29.5
|                   |                      |                 |                      |            |   |     

The following table shows the fair value of our portfolio of investments by asset class as of
March 31, 2006 and December 31, 2005:



|                                 |  |                          |       |                               |                   |   |                           |   |                               |  |       |  
|-------------------------------- |  | ------------------------ | ----- | ----------------------------- | ----------------- | - | ------------------------- | - | ----------------------------- |  | ----- | -
|                                 |  | March 31, 2006           |       |                               | December 31, 2005 |  
|                                 |  | Investments atFair Value |       | Percentage of Total Portfolio |                   |   | Investments at Fair Value |   | Percentage of Total Portfolio | 
|                                 |  | (dollars inmillions)     |       |                               |                   |   | (dollars inmillions)      |   |                               | 
|Senior Secured Notes             |  | $                        | 219.7 |                               | 85.3              | % |                           | $ | 173.6                         |  | 82.1  | %
|Senior Unsecured Notes           |  |                          | 30.2  |                               | 11.7              |   |                           |   | 30.2                          |  | 14.3  |  
|Investments in equity securities |  |                          | 7.6   |                               | 3.0               |   |                           |   | 7.6                           |  | 3.6   |  
|                                 |  |                          |       |                               |                   |   |                           |   |                               |  |       |  
|Total                            |  | $                        | 257.5 |                               | 100.0             | % |                           | $ | 211.4                         |  | 100.0 | %
|                                 |  |                          |       |                               |                   |   |                           |   |                               |  |       |  



20



---

##### Table of Contents

The following table shows our portfolio of investments by industry at fair value, as of March 31,
2006 and December 31, 2005:



|                                     |  |                          |       |                          |                   |   |                           |   |                               |  |       |  
|------------------------------------ |  | ------------------------ | ----- | ------------------------ | ----------------- | - | ------------------------- | - | ----------------------------- |  | ----- | -
|                                     |  | March 31, 2006           |       |                          | December 31, 2005 |  
|                                     |  | Investments atFair Value |       | Percentage of Fair Value |                   |   | Investments at Fair Value |   | Percentage of Total Portfolio | 
|                                     |  | (dollars inmillions)     |       |                          |                   |   | (dollars inmillions)      |   |                               | 
|Financial services                   |  | $                        | 30.0  |                          | 11.6              | % |                           | $ | 15.0                          |  | 7.1   | %
|Web-based services                   |  |                          | 26.0  |                          | 10.1              | % |                           |   | 26.0                          |  | 12.3  | %
|Satellite communications             |  |                          | 25.5  |                          | 9.9               | % |                           |   | 25.5                          |  | 12.0  | %
|IT consulting                        |  |                          | 20.0  |                          | 7.8               | % |                           |   | 20.0                          |  | 9.5   | %
|Digital imaging                      |  |                          | 20.0  |                          | 7.8               | % |                           |   |                              |  |      |  
|Logistics technology                 |  |                          | 17.5  |                          | 6.8               | % |                           |   | 17.1                          |  | 8.1   | %
|Webhosting                           |  |                          | 17.1  |                          | 6.6               | % |                           |   | 21.1                          |  | 10.0  | %
|Internet service provider            |  |                          | 14.8  |                          | 5.8               | % |                           |   | 15.0                          |  | 7.1   | %
|Interactive voice messaging services |  |                          | 15.0  |                          | 5.8               | % |                           |   | 15.0                          |  | 7.1   | %
|Virtual workforce services           |  |                          | 13.5  |                          | 5.3               | % |                           |   | 13.5                          |  | 6.4   | %
|Geospatial imaging                   |  |                          | 13.0  |                          | 5.0               | % |                           |   | 13.0                          |  | 6.1   | %
|Digital Media                        |  |                          | 12.4  |                          | 4.8               | % |                           |   | 12.0                          |  | 5.7   | %
|Domain name registration             |  |                          | 10.0  |                          | 3.9               | % |                           |   |                              |  |      |  
|Medical services                     |  |                          | 10.0  |                          | 3.9               | % |                           |   | 10.0                          |  | 4.7   | %
|Software                             |  |                          | 5.0   |                          | 2.0               | % |                           |   | 5.0                           |  | 2.4   | %
|Information Services                 |  |                          | 5.0   |                          | 1.9               | % |                           |   |                              |  |      |  
|Internet advertising                 |  |                          | 2.7   |                          | 1.0               | % |                           |   | 3.2                           |  | 1.5   | %
|                                     |  |                          |       |                          |                   |   |                           |   |                               |  |       |  
|                                     |  | $                        | 257.5 |                          | 100.0             | % |                           | $ | 211.4                         |  | 100.0 | %
|                                     |  |                          |       |                          |                   |   |                           |   |                               |  |       |  

Since our inception in 2003, our portfolio has consisted primarily of senior loans to companies
operating in the technology-related sector. Our portfolio has become increasingly diversified across both industries and asset class. We intend to continue to maintain a diverse portfolio.

In addition, we believe that we have a strong pipeline of potential transactions in various stages. We continue to work diligently toward the
consummation of additional investments, and our management is actively involved in identifying and evaluating potential opportunities. However, there can be no assurance or certainty when or if these transactions will close.



21



---

##### Table of Contents

PORTFOLIO GRADING

We have adopted a credit grading system to monitor the quality of our debt investment portfolio. As of March 31, 2006 and December 31, 2005, respectively, our portfolio had a weighted average grade of 1.9,
based upon the fair value of the debt investments in the portfolio. Equity securities are not graded.

At March 31, 2006 and December
31, 2005, our debt investment portfolio was graded as follows:



|      |  |                                                                                      |  |                         |       |                              |                   |   |                         |   |                              |  |      |  
|----- |  | ------------------------------------------------------------------------------------ |  | ----------------------- | ----- | ---------------------------- | ----------------- | - | ----------------------- | - | ---------------------------- |  | ---- | -
|      |  |                                                                                      |  | March 31, 2006          |       |                              | December 31, 2005 |  
|Grade |  | Summary Description                                                                  |  | Portfolio at Fair Value |       | Percentage ofTotal Portfolio |                   |   | Portfolio at Fair Value |   | Percentage ofTotal Portfolio | 
|      |  |                                                                                      |  | ($ in millions)         |       |                              |                   |   | ($ in millions)         |   |                              | 
|1     |  | Trending ahead of expectations                                                       |  | $                       | 46.8  |                              | 18.7              | % |                         | $ | 52.5                         |  | 25.8 | %
|2     |  | Full repayment of principal and interest is expected                                 |  |                         | 170.7 |                              | 68.3              |   |                         |   | 119.3                        |  | 58.5 |  
|3     |  | Requires closer monitoring, but full repayment of principal and interest is expected |  |                         | 32.4  |                              | 13.0              |   |                         |   | 32.0                         |  | 15.7 |  
|4     |  | Some reduction of interest income is expected, but no loss of principal is expected  |  |                         |      |                              |                  |   |                         |   |                             |  |     |  
|5     |  | Some loss of principal is expected                                                   |  |                         |      |                              |                  |   |                         |   |                             |  |     |  
|      |  |                                                                                      |  |                         |       |                              |                   |   |                         |   |                              |  |      |  
|      |  |                                                                                      |  | $                       | 249.9 |                              | 100.0             | % |                         | $ | 203.8                        |  | 100  | %
|      |  |                                                                                      |  |                         |       |                              |                   |   |                         |   |                              |  |      |  

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements and related disclosures in conformity
with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the
financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified our investment valuation policy as our only critical accounting policy.

Investment Valuation

The most significant
estimate inherent in the preparation of our financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.

There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the
specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. We are required to specifically value each individual investment on a quarterly basis. We
will record unrealized depreciation on investments when we believe that an investment has become impaired, including where collection of a loan or realization of an equity security is doubtful, or when the enterprise value of the portfolio company
does not currently support the cost of our debt or equity investment. Enterprise value means the entire value of the company to a potential buyer, including the sum of the values of debt and equity securities used to capitalize the enterprise at a
point in time. We will record unrealized appreciation if we believe that the underlying portfolio company has appreciated in value and our equity security has also appreciated in value. Changes in fair value are recorded in the statement of
operations as net change in unrealized appreciation or depreciation.

Our process for determining the fair value of a private finance
investment begins with determining the enterprise value of the portfolio company. The fair value of our investment is based on the enterprise value at which the portfolio company could be sold in an orderly disposition over a reasonable period of
time between willing parties other than in a forced or liquidation sale. The liquidity event whereby we exit a private finance investment is generally the sale, the recapitalization or, in some cases, the initial public offering of the portfolio
company.



22



---

##### Table of Contents

There is no one methodology to determine enterprise value and, in fact, for any one portfolio company,
enterprise value is best expressed as a range of fair values, from which we derive a single estimate of enterprise value. To determine the enterprise value of a portfolio company, we analyze its historical and projected financial results, as well as
the nature and value of any collateral. We generally require portfolio companies to provide annual audited and quarterly unaudited financial statements, as well as annual projections for the upcoming fiscal year.

If there is adequate enterprise value to support the repayment of our debt, the fair value of our loan or debt security normally corresponds to cost
unless the borrowers condition or other factors lead to a determination of fair value at a different amount. The fair value of equity interests in portfolio companies is determined based on various factors, including the enterprise value
remaining for equity holders after the repayment of the portfolio companys debt and other preference capital, and other pertinent factors such as recent offers to purchase a portfolio company, recent transactions involving the purchase or sale
of the portfolio companys equity securities, or other liquidation events. The determined equity values are generally discounted when we have a minority position, restrictions on resale, specific concerns about the receptivity of the capital
markets to a specific company at a certain time, or other factors.

Our Board of Directors determines the value of our investment portfolio
each quarter. In connection with that determination, members of the Companys portfolio management team prepare portfolio company valuations using the most recent portfolio company financial statements and forecasts. Since March, 2004, the
Company has engaged an independent valuation firm of HLHZ to perform independent valuations of its investments. On April 27, 2005, upon the recommendation of the Companys Valuation Committee, the Board of Directors approved a change in
the Companys valuation process, whereby HLHZ no longer prepares valuations for any portfolio investments that, when combined with all other investments in the same portfolio company, have a fair value as of the previous quarter of less than $2
million. The Board of Directors uses the recommended valuations as prepared by management and HLHZ, respectively, as a component of the foundation for its final fair value determination.

RESULTS OF OPERATIONS

Set forth below is a comparison of our results of operations for the three months ended March 31, 2006
to the three months ended March 31, 2005.

Investment Income

Investment income for the three months ended March 31, 2006 was approximately $7.2 million compared to approximately $4.2 million for the three months ended March 31, 2005. The increase resulted primarily
from our portfolio investing activities throughout 2005 and early 2006, as the debt investment portfolio increased from $120.1 million to $249.9 million. For the quarter ended March 31, 2006 investment income consisted of approximately $5.1
million in cash interest from portfolio investments, approximately $0.4 million from cash and cash equivalents, approximately $0.8 million in PIK interest from two of our debt investments, and amortization of original issue discount of approximately
$110,000. For the quarter ended March 31, 2005 investment income consisted of approximately $1.9 million in cash interest from portfolio investments, approximately $0.3 million from cash and cash equivalents, approximately $1.2 million in PIK
interest, and amortization of original issue discount of approximately $80,000.

As of March 31, 2006, our debt investments had stated
interest rates of between 6.5% and 14.0% and maturity dates of between 12 and 90 months. In addition, our total portfolio had a weighted average yield on debt investments of approximately 11.0% compared to 10.5% as of March 31, 2005. In
addition to cash interest, our loans may carry a provision for deferral of some or all of the interest payments, which is added to the principal amount of the loan.



23



---

##### Table of Contents

For the quarter ended March 31, 2006, other income of approximately $826,000 was recorded,
consisting primarily of non-recurring origination fees earned in connection with new investments, compared to fee income of approximately $690,000 for the same period in 2005.

Operating Expenses

Operating expenses for the quarter ended March 31, 2006 were approximately
$1.9 million. This amount consisted primarily of investment advisory fees, professional fees, salaries and benefits, and general and administrative expenses. This was an increase of approximately $469,000 from the quarter ended March 31, 2005,
which was attributable primarily to an increase in our investment advisory fees offset to some extent by a reduction in professional fees. Our operating expenses for the period ended March 31, 2005 were approximately $1.4 million.

The investment advisory fee for the first quarter of 2006 was approximately $1.3 million, representing the base fee as provided for in the investment
advisory agreement. The investment advisory fee in the comparable period in 2005 was approximately $800,000, which also consisted of the base fee for the period. The increase of approximately $500,000 is due to an increase in average gross assets.
At March 31, 2006 and December 31, 2005, respectively, approximately $1.3 million and approximately $1.5 million of investment advisory fees remained payable to TIM.

Salaries and benefits were approximately $130,000 for the quarter ended March 31, 2006, compared to approximately $89,000 for the quarter ending
March 31, 2005, reflecting primarily the allocation of compensation expenses for the services of our Chief Financial Officer, our Controller, and other administrative support personnel. The increase of approximately $41,000 from 2005 reflects
the addition of the Controller position during the first quarter last year, and increases in base salaries for personnel allocated to the Company. At March 31, 2006 and December 31, 2005, respectively, approximately $30,000 and $0 of
compensation expenses remained payable to BDC Partners.

Professional fees, consisting of legal, valuation, audit and consulting fees, were
approximately $295,000 for the quarter ended March 31, 2006, compared to approximately $408,000 for the quarter ended March 31, 2005. The variance is directly related to a decrease in audit fees associated with our compliance with the
Sarbanes-Oxley Act of 2002, and a decrease in legal fees for general corporate matters.

General and administrative expenses, consisting
primarily of office supplies, facilities costs and other expenses, were approximately $43,000 for the three months ended March 31, 2006 compared to approximately $38,000 for the same period in 2005. Office supplies, facilities costs and other
expenses, are allocated to the Company under the terms of the administration agreement with TIM and BDC Partners.

Realized Gains on Investments

For the three months ended March 31, 2006 the Company had realized gains on investments of approximately $158,000 resulting from
the November 2005 sale of its warrants in Innovation Interactive, Inc. in connection with the acquisition of Innovation Interactive by livedoor, Inc. The realized gain was based upon contingent payouts received in the first quarter associated with
the performance of Innovation. In addition, the Company may realize additional gains based upon the future financial performance of Innovation Interactive. The Company realized no capital gain on investments for the three months ended March 31,
2005.

Net Increase in Stockholders Equity from Operations

The Company had a net increase in stockholders equity resulting from operations of approximately $5.3 million for the quarter ended March 31, 2006 compared to an increase of approximately $2.8 million for
the comparable period in 2005. This increase was attributable primarily to the increase in interest income from debt investments as the portfolio becomes more fully invested.



24



---

##### Table of Contents

Based on a weighted-average of 19,345,133 shares outstanding (basic and diluted), the net increase in
stockholders equity from operations per common share for the quarter ended March 31, 2006 was approximately $0.27 for basic and diluted earnings, compared to $0.23 per share for the same period in 2005.

LIQUIDITY AND CAPITAL RESOURCES

During the quarter ended March 31, 2006, cash and cash equivalents
decreased from approximately $55.8 million at the beginning of the period to approximately $34.7 million at the end of the period. Cash provided by operating activities for the period, consisting primarily of the items described in
Results of Operations, was approximately $4.3 million, reflecting net investment income, offset by non-cash income related to PIK interest and OID, realized gains on investments, and the increase in investment advisory fee payable.
Net cash used in investing activities was approximately $44.5 million, reflecting new investments offset by principal repayments; at the end of the period, additional cash was provided by borrowing under a repurchase agreement.

As a business development company, we have an ongoing need to raise additional capital for investment purposes. As a result, we expect from time to time
to access the debt and/or equity markets when we believe it is necessary and appropriate to do so.

Contractual Obligations

In addition, the Company has certain obligations with respect to the investment advisory and administration services it receives. See
Overview. The Company incurred approximately $1.3 million for investment advisory services and $173,000 for administrative services for the quarter ended March 31, 2006.

Off-Balance Sheet Arrangements

The Company
currently engages in no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

Borrowings

At March 31, 2006 and December 31, 2005, respectively, we had no outstanding borrowings. The following table shows the
facility amounts and outstanding borrowings at March 31, 2006 and December 31, 2005:



|                                         |  |                      |      |                    |   |                      |  |                    |       |  |   |  
|---------------------------------------- |  | -------------------- | ---- | ------------------ | - | -------------------- |  | ------------------ | ----- |  | - | -
|                                         |  | March 31, 2006       |      | December 31, 2005 
|                                         |  | FacilityAmount       |      | Amount Outstanding |   | Facility Amount      |  | Amount Outstanding
|                                         |  | (dollars inmillions) |      |                    |   | (dollars inmillions) |  |                   
|Senior Secured Revolving Credit Facility |  | $                    | 40.0 |                    | $ |                     |  | $                  | 100.0 |  | $ | 
|                                         |  |                      |      |                    |   |                      |  |                    |       |  |   |  

On April 11, 2006, we entered into an amended and restated credit facility, with the RBC as
agent and a lender under the amended and restated credit facility, and BB&T as an additional lender. Under the amended and restated credit facility, the amount of our credit facility has been increased to $100 million, with each lender providing
$50 million under the facility. The credit facility supplements our equity capital and provides funding for additional portfolio investments, as well as general corporate matters. All amounts borrowed under the credit facility will mature, and all
accrued and unpaid interest there under will be due and payable within one year of the date of the borrowing; the credit facility has a termination date of April 11, 2008. The Company had no borrowings outstanding as of May 8, 2006.

Under the credit facility agreement the Company must satisfy monthly several portfolio covenant requirements including minimum market value, weighted
average maturity, and average weighted coupon rate of all secured transaction assets, as well as limitations on the principal amounts of eligible transaction assets. In



25



---

##### Table of Contents

addition, the Company must comply with other general covenants including indebtedness, liens and pledges, restricted payments, mergers and consolidations and
transactions with affiliates.

Distributions

In order to qualify as a regulated investment company and to avoid corporate level tax on the income we distribute to our stockholders, we are required, under Subchapter M of the Code, to distribute at least 90% of
our ordinary income and short-term capital gains to our stockholders on an annual basis. In accordance with these requirements, we declared a dividend of $0.30 per common share for the first quarter which was paid on March 31, 2006. On
April 26, 2006, the Board also declared a dividend of $0.30 per share for the second quarter.

The following table reflects the cash
distributions, including dividends and returns of capital, if any, per share that we have declared on our common stock to date:



|                     |  |                    |  |                    |  |        |      |       
|-------------------- |  | ------------------ |  | ------------------ |  | ------ | ---- | ------
|Date Declared        |  | Record Date        |  | Payment Date       |  | Amount |     
|Fiscal 2006          |  |                    |  |                    |  |        |      |       
|April 26, 2006       |  | June 9, 2006       |  | June 30, 2006      |  | $      | 0.30 |       
|February 9, 2006     |  | March 10, 2006     |  | March 31, 2006     |  |        | 0.30 |       
|                     |  |                    |  |                    |  |        |      |       
|Total (2006)         |  |                    |  |                    |  |        | 0.60 |       
|                     |  |                    |  |                    |  |        |      |       
|                     |  |                    | 
|Fiscal 2005          |  |                    |  |                    |  |        |      |       
|December 7, 2005     |  | December 30, 2005  |  | January 18, 2006   |  |        | 0.12 |       
|October 27, 2005     |  | December 9, 2005   |  | December 30, 2005  |  |        | 0.30 |       
|July 27, 2005        |  | September 10, 2005 |  | September 30, 2005 |  |        | 0.25 |       
|April 27, 2005       |  | June 10, 2005      |  | June 30, 2005      |  |        | 0.20 |       
|February 9, 2005     |  | March 10, 2005     |  | March 31, 2005     |  |        | 0.14 |       
|                     |  |                    |  |                    |  |        |      |       
|Total (2005)         |  |                    |  |                    |  |        | 1.01 |       
|                     |  |                    |  |                    |  |        |      |       
|                     |  |                    | 
|Fiscal 2004          |  |                    |  |                    |  |        |      |       
|October 27, 2004     |  | December 10, 2004  |  | December 31, 2004  |  |        | 0.11 | (1)   
|July 28, 2004        |  | September 10, 2004 |  | September 30, 2004 |  |        | 0.11 |       
|May 5, 2004          |  | June 10, 2004      |  | June 30, 2004      |  |        | 0.11 |       
|February 2, 2004     |  | March 15, 2004     |  | April 5, 2004      |  |        | 0.10 |       
|                     |  |                    |  |                    |  |        |      |       
|Total (2004)         |  |                    |  |                    |  |        | 0.43 | (1)   
|                     |  |                    |  |                    |  |        |      |       
|Total Distributions: |  |                    |  |                    |  | $      | 2.04 | (1)(2)
|                     |  |                    |  |                    |  |        |      |       

---

|(1) | Includes a return of capital of $0.10 per share for tax purposes.
|--- | -----------------------------------------------------------------

|(2) | We did not declare a dividend for the period ended December 31, 2003.
|--- | ---------------------------------------------------------------------

Related Parties

The Company has a number of business relationships with affiliated or related parties, including:



| |  |  | We have entered into an investment advisory agreement with TIM. TIM is controlled by BDC Partners, its managing member. In addition to BDC Partners, TIM is owned by Royce &
Associates, LLC (Royce & Associates) as the non-managing member. BDC Partners, as the managing member of TIM, manages the business and internal affairs of TIM. In addition, BDC Partners provides us with office facilities and
administrative services pursuant to an administration agreement.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | In addition to providing investment advisory services to TICC, TIM also provides investment advisory services to T-Equity Capital Corp., a newly-formed business development company
that intends to focus on investing in the equity and equity-related securities of technology-related companies. Our executive officers and directors each serve in a similar capacity with T-Equity Capital Corp.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



26



---

##### Table of Contents

| |  | Messrs. Cohen and Rosenthal serve as Chief Executive Officer and President, respectively, of TAC Acquisition Corp., a special purpose acquisition company formed for the purpose of
acquiring one or more operating companies in the technology-related sector. Messrs. Cohen, Rosenthal and Novak also serve on the Board of Directors, and Messrs. Cohen, Rosenthal and Royce are stockholders of TAC Acquisition Corp.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Messrs. Cohen and Rosenthal currently serve as Chief Executive Officer and President, respectively, for T2 Advisers, LLC, an investment adviser to T2 Income Fund Limited, a Guernsey
fund, established and operated for the purpose of investing primarily in the debt and equity securities of foreign companies operating in the technology-related sector. BDC Partners is the managing member, and Royce & Associates is a
non-managing member, of T2 Advisers, LLC. In addition, Mr. Conroy serves as Chief Financial Officer, Chief Compliance Officer and Treasurer for both T2 Income Fund Limited and T2 Advisers, LLC. Messrs. Rosenthal and Conroy also each serve as a
non-independent director of T2 Income Fund Limited.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Information concerning related party transactions is included in the
financial statements and related notes, appearing elsewhere in this quarterly report.

RECENT DEVELOPMENTS

Effective April 11, 2006, the Company entered into an amended and restated credit
facility pursuant to which RBC and BB&T increased the amount of the credit facility to $100 million, with each lender providing $50 million under the facility. The credit facility supplements our equity capital and provides funding for
additional portfolio investments, as well as general corporate matters. All amounts borrowed under the credit facility will mature, and all accrued and unpaid interest there under will be due and payable within one year of the date of the borrowing;
the credit facility has a termination date of April 11, 2008. The Company had no borrowings outstanding as of May 8, 2006.

Under the
credit facility agreement the Company must satisfy monthly several portfolio covenant requirements including minimum market value, weighted average maturity, and average weighted coupon rate of all secured transaction assets, as well as limitations
on the principal amounts of eligible transaction assets. In addition, the Company must comply with other general covenants including indebtedness, liens and pledges, restricted payments, mergers and consolidations and transactions with affiliates.

On April 26, 2006, the Company declared a cash dividend of $0.30 per share payable June 30, 2006 to holders of record on
June 9, 2006.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market
risks, including changes in interest rates. As of March 31, 2006, three debt investments in our portfolio were at fixed rates, and the remaining nineteen investments were at variable rates, representing approximately $45.0 million and $206.5
million in principal debt respectively. The variable rates are based upon the five-year Treasury note or LIBOR, and generally reset each year. We expect that future debt investments will generally be made at variable rates.

In addition, we have an uncommitted revolving credit agreement which carries variable rate interest charges when drawn.

To illustrate the potential impact of a change in the underlying interest rate on our net increase in stockholders equity resulting from
operations, we have assumed a 1% increase in the underlying five-year Treasury note or LIBOR, and no other change in our portfolio as of March 31, 2006. We have also assumed no borrowings under the credit facility. Under this analysis, the
impact would be approximately $2.1 million annually. Although management believes that this analysis is indicative of our existing interest rate sensitivity, it



27



---

##### Table of Contents

does not adjust for changes in the credit quality, size and composition of our portfolio, and other business developments, including borrowing under the
credit facility, that could affect the net increase in stockholders equity resulting from operations. Accordingly, no assurances can be given that actual results would not differ materially from the results under this hypothetical analysis.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward
contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed
interest rates.

ITEM 4. CONTROLS AND PROCEDURES.

As of March 31, 2006, we, including our Chief Executive Officer and
Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, our management, including
the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the Chief Executive Officer and Chief Financial Officer, of material information
about us required to be included in periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that
occurred during the quarter ended March 31, 2006 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



28



---

##### Table of Contents

PART IIOTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

We are not currently subject to any material legal proceedings, nor, to
our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our
portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.

ITEM 1A. RISK FACTORS

An investment in our securities involves certain risks relating to our structure
and investment objectives. The risks set forth below are not the only risks we face, and we face other risks which we have not yet identified, which we do not currently deem material or which are not yet predictable. If any of the following risks
occur, our business, financial condition and results of operations could be materially adversely affected. In such case, our net asset value and the trading price of our common stock could decline, and you may lose all or part of your investment.

RISKS RELATING TO OUR BUSINESS AND STRUCTURE

We have a limited operating history.

We were incorporated in July 2003 and have a limited operating history. We are subject
to all of the business risks and uncertainties associated with any new business enterprise, including the risk that we will not achieve our investment objective and the value of your investment in us could decline substantially.

Any failure on our part to maintain our status as a business development company would reduce our operating flexibility.

If we do not remain a business development company, we might be regulated as a closed-end investment company under the 1940 Act, which would subject us to
substantially more regulatory restrictions under the 1940 Act and correspondingly decrease our operating flexibility.

We are dependent upon TIMs
key management personnel for our future success, particularly Jonathan H. Cohen and Saul B. Rosenthal.

We depend on the diligence,
skill and network of business contacts of the senior management of TIM. The senior management, together with other investment professionals, will evaluate, negotiate, structure, close, monitor and service our investments. Our future success will
depend to a significant extent on the continued service and coordination of the senior management team, particularly Jonathan H. Cohen, the Chief Executive Officer of TIM, and Saul B. Rosenthal, the President and Chief Operating Officer of TIM.
Neither Mr. Cohen nor Mr. Rosenthal will devote all of their business time to our operations, and both will have other demands on their time as a result of their other activities. Neither Mr. Cohen nor Mr. Rosenthal is subject to
an employment contract. The departure of either of these individuals could have a material adverse effect on our ability to achieve our investment objective.

Our financial condition and results of operations will depend on our ability to manage our future growth effectively.

Our
ability to achieve our investment objective will depend on our ability to grow, which will depend, in turn, on our investment advisers ability to identify, analyze, invest in and finance companies that meet our investment criteria.
Accomplishing this result on a cost-effective basis is largely a function of our investment advisers structuring of the investment process, its ability to provide competent, attentive and efficient services to us and our access to financing on
acceptable terms.



29



---

##### Table of Contents

We and TIM, through TIMs managing member, BDC Partners, will need to continue to hire, train,
supervise and manage new employees. Failure to manage our future growth effectively could have a material adverse effect on our business, financial condition and results of operations.

We operate in a highly competitive market for investment opportunities.

A large number of entities
compete with us to make the types of investments that we make in technology-related companies. We compete with a large number of private equity and venture capital funds, other equity and non-equity based investment funds, investment banks and other
sources of financing, including traditional financial services companies such as commercial banks and specialty finance companies. Many of our competitors are substantially larger than us and have considerably greater financial, technical and
marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk
assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a
business development company. There can be no assurance that the competitive pressures we face will not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, we may not
be able to take advantage of attractive investment opportunities from time to time, and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective.

Our business model depends upon the development and maintenance of strong referral relationships with private equity and venture capital funds and investment banking
firms.

If we fail to maintain our relationships with key firms, or if we fail to establish strong referral relationships with other
firms or other sources of investment opportunities, we will not be able to grow our portfolio of loans and achieve our investment objective. In addition, persons with whom we have informal relationships are not obligated to provide us with
investment opportunities, and therefore there is no assurance that such relationships will lead to the origination of debt or other investments.

We may
not realize gains from our equity investments.

When we invest in debt securities, we generally expect to acquire warrants or other
equity securities as well. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the
disposition of any equity interests may not be sufficient to offset any other losses we experience.

Because our investments are generally not in
publicly traded securities, there is uncertainty regarding the value of our investments, which could adversely affect the determination of our net asset value.

Our portfolio investments are generally not in publicly traded securities. As a result, the fair value of these securities is not readily determinable. We value these securities at fair value as determined in good
faith by our Board of Directors based upon the recommendation of the Boards Valuation Committee. In connection with that determination, members of our portfolio management team prepare portfolio company valuations using the most recent
portfolio company financial statements and forecasts. The Valuation Committee also utilizes the services of HLHZ, an independent valuation firm, which prepares valuations for each of our portfolio investments other than those that, when combined
with all other investments in the same portfolio company, have a fair value as of the previous quarter of less than $2 million. However, the Board of Directors retains ultimate authority as to the appropriate valuation of each investment. The types
of factors that the Valuation Committee takes into account in providing its fair value recommendation to the Board of Directors includes, as relevant, the nature and value of any collateral, the portfolio companys ability to make payments and
its earnings, the markets in which the portfolio company does business, comparison to valuations of publicly traded companies, comparisons to recent



30



---

##### Table of Contents

sales of comparable companies, the discounted value of the cash flows of the portfolio company and other relevant factors. Because such valuations are
inherently uncertain and may be based on estimates, our determinations of fair value may differ materially from the values that would be assessed if a readily available market for these securities existed.

The lack of liquidity in our investments may adversely affect our business.

As stated above, our investments are generally not in publicly traded securities. Substantially all of these securities are subject to legal and other restrictions on resale or will otherwise be less liquid than
publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises. Also, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly
less than the value at which we have previously recorded our investments.

In addition, because we generally invest in debt securities with
a term of up to seven years and generally intend to hold such investments until maturity of the debt, we do not expect realization events, if any, to occur in the near-term. We expect that our holdings of equity securities may require several years
to appreciate in value, and we can offer no assurance that such appreciation will occur.

We may experience fluctuations in our quarterly results.

We may experience fluctuations in our quarterly operating results due to a number of factors, including the rate at which we make new
investments, the interest rates payable on the debt securities we acquire, the default rate on such securities, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to
which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

Even in the event the value of your investment declines, the management fee and, in certain circumstances, the incentive fee will still be payable.

The management fee is calculated as 2.0% of the value of our gross assets at a specific time. Accordingly, the management fee will be payable regardless
of whether the value of our gross assets and/or your investment have decreased. Moreover, a portion of our incentive fee is payable if our net investment income for a calendar quarter exceeds a designated hurdle rate. This portion of the
incentive fee is payable without regard to any capital gain, capital loss or unrealized depreciation that may occur during the quarter. Accordingly, this portion of our advisers incentive fee may also be payable notwithstanding a decline in
net asset value that quarter. In addition, in the event we recognize deferred loan interest income in excess of our available capital as a result of our receipt of payment-in-kind, or PIK interest, we may be required to liquidate assets
in order to pay a portion of the incentive fee. TIM, however, is not required to reimburse us for the portion of any incentive fees attributable to deferred loan interest income in the event of a default of the obligor.

We borrow money, which would magnify the potential for gain or loss on amounts invested and may increase the risk of investing in us.

Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with
investing in our securities. We borrow from and issue senior debt securities to banks, insurance companies, and other lenders. Lenders of these senior securities have fixed dollar claims on our assets that are superior to the claims of our common
shareholders. If the value of our assets increases, then leveraging would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases,
leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net



31



---

##### Table of Contents

income to increase more than it would without the leverage, while any decrease in our income would cause net income to decline more sharply than it would
have had we not borrowed. Such a decline could negatively affect our ability to make common stock dividend payments. Leverage is generally considered a speculative investment technique. Our ability to service any debt that we incur will depend
largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. Moreover, as the management fee payable to our investment adviser, TIM, will be payable on our gross assets, including those assets
acquired through the use of leverage, TIM may have a financial incentive to incur leverage which may not be consistent with our stockholders interests. In addition, our common stockholders will bear the burden of any increase in our expenses
as a result of leverage, including any increase in the management fee payable to TIM.

Regulations governing our operation as a business development
company affect our ability to, and the way in which we raise additional capital, which may expose us to risks, including the typical risks associated with leverage.

Our business will require a substantial amount of capital, which we may acquire from the following sources:

Senior
Securities and Other Indebtedness

We issue debt securities or preferred stock and/or borrow money from banks or other financial
institutions, which we refer to collectively as senior securities, up to the maximum amount permitted by the 1940 Act. Under the provisions of the 1940 Act, we are permitted, as a business development company, to issue senior securities
in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 200% of gross assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. As a result of the
issuance of senior securities, including preferred stock and debt securities, we are exposed to typical risks associated with leverage, including an increased risk of loss and an increase in expenses, which are ultimately borne by our common
stockholders. Because we incur leverage to make investments, a decrease in the value of our investments would have a greater negative impact on the value of our common stock. When we issue debt securities or preferred stock, it is likely that such
securities will be governed by an indenture or other instrument containing covenants restricting our operating flexibility. In addition, such securities may be rated by rating agencies, and in obtaining a rating for such securities, we may be
required to abide by operating and investment guidelines that could further restrict our operating flexibility. We have $100 million available to us under a credit facility with RBC; we had no amounts outstanding under our credit facility as of May
8, 2006.

Our ability to pay dividends or issue additional senior securities would be restricted if our asset coverage ratio was not at
least 200%. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our indebtedness at a
time when such sales may be disadvantageous. Furthermore, any amounts that we use to service our indebtedness would not be available for distributions to our common stockholders.

Common Stock

We are not generally able to issue and sell our common stock at a price below
net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if our Board of Directors determines that such sale
is in the best interests of TICC and its stockholders, and our stockholders approve such sale. In certain limited circumstances, pursuant to an SEC staff interpretation, we may also issue shares at a price below net asset value in connection with a
transferable rights offering so long as: (1) the offer does not discriminate among shareholders; (2) we use our best efforts to ensure an adequate trading market exists for the rights; and (3) the ratio of the offering does not exceed
one new share for each three rights held. If we raise additional funds by issuing more common stock or senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our stockholders at that time would
decrease and they may experience dilution.



32



---

##### Table of Contents

Moreover, we can offer no assurance that we will be able to issue and sell additional equity securities in the future, on favorable terms or at all.

Our Board of Directors is authorized to reclassify any unissued shares of stock into one or more classes of preferred stock, which could convey special
rights and privileges to its owners.

Our charter permits our Board of Directors to reclassify any authorized but unissued shares of
stock into one or more classes of preferred stock. We are currently authorized to issue up to 100,000,000 shares of common stock, of which 19,459,976 are currently issued and outstanding. In the event our Board of Directors opts to reclassify a
portion of our unissued shares of common stock into a class of preferred stock, those preferred shares would have a preference over our common stock with respect to dividends and liquidation. The cost of any such reclassification would be borne by
our existing common stockholders. The class voting rights of any preferred shares we may issue could make it more difficult for us to take some actions that may, in the future, be proposed by the Board of Directors and/or the holders of our common
stock, such as a merger, exchange of securities, liquidation, or alteration of the rights of a class of our securities, if these actions were perceived by the holders of preferred shares as not in their best interests. The issuance of preferred
shares convertible into shares of common stock might also reduce the net income and net asset value per share of our common stock upon conversion. These effects, among others, could have an adverse effect on your investment in our common stock.

A change in interest rates may adversely affect our profitability.

A portion of our income will depend upon the difference between the rate at which we borrow funds and the interest rate on the debt securities in which we invest. We anticipate using a combination of equity and
long-term and short-term borrowings to finance our investment activities. Some of our investments in debt securities are at fixed rates and others at variable rates. We may, but will not be required to, hedge against interest rate fluctuations
by using standard hedging instruments such as futures, options and forward contracts, subject to applicable legal requirements. These activities may limit our ability to participate in the benefits of lower interest rates with respect to the hedged
portfolio. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and results of operations. Also, we have limited experience in entering into
hedging transactions, and we will initially have to purchase or develop such expertise.

We will be subject to corporate-level income tax if we are
unable to qualify as a RIC.

To remain entitled to the tax benefits accorded to RICs under the Code, we must meet certain income source,
asset diversification and annual distribution requirements. In order to qualify as a RIC, we must derive each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities loans, gains from the
sale of stock or other securities, or other income derived with respect to our business of investing in such stock or securities. The annual distribution requirement for a RIC is satisfied if we distribute at least 90% of our ordinary income and
realized net short-term capital gains in excess of realized net long-term capital losses, if any, to our stockholders on an annual basis. Because we currently maintain a credit facility, and we may use additional debt financing in the future, we may
be subject to certain asset coverage ratio requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the annual
distribution requirement. If we are unable to obtain cash from other sources, we may fail to qualify for special tax treatment as a RIC and, thus, may be subject to corporate-level income tax on all our income. To qualify as a RIC, we must also meet
certain asset diversification requirements at the end of each calendar quarter. Failure to meet these tests may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our
investments will be in private companies, any such dispositions could be made at disadvantageous prices and may result in substantial losses. If we fail to qualify as a RIC for any reason and remain or become subject to corporate income tax, the
resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions. Such a failure would have a material adverse effect on us and our stockholders.



33



---

##### Table of Contents

We may have difficulty paying our required distributions if we recognize income before or without receiving cash
representing such income.

For federal income tax purposes, we will include in income certain amounts that we have not yet received in
cash, such as original issue discount, which may arise if we receive warrants in connection with the making of a loan or possibly in other circumstances, or contracted PIK interest, which represents contractual interest added to the loan balance and
due at the end of the loan term. A significant portion of our interest income from debt investments since our inception has been attributable to PIK interest received from our debt investments that contain a PIK provision. We also may be required to
include in income certain other amounts that we will not receive in cash.

Because in certain cases we may recognize income before or
without receiving cash representing such income, we may have difficulty satisfying the annual distribution requirement applicable to RICs. Accordingly, we may have to sell some of our investments at times we would not consider advantageous, raise
additional debt or equity capital or reduce new investments to meet these distribution requirements. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus be subject to corporate-level income
tax.

There are significant potential conflicts of interest, which could impact our investment returns.

Our executive officers and directors, and the executive officers of our investment adviser, TIM, and its managing member, BDC Partners, serve or may serve
as officers and directors of entities that operate in a line of business similar to our own. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of us or our
stockholders. For example, Jonathan H. Cohen, the Chief Executive Officer of TIM, BDC Partners and TICC, is the Chief Executive Officer of T-Equity, a newly-formed business development company that intends to focus on investing primarily in the
equity and equity-related securities of small- and medium-sized technology-related companies, and a principal of JHC Capital Management, LLC, a registered investment adviser. Mr. Cohen also manages the Royce Technology Value Fund. Saul B.
Rosenthal, the President and Chief Operating Officer of TIM, BDC Partners and TICC, is the President and Chief Operating Officer of T-Equity. Steven P. Novak, one of our independent directors, is also a director of T-Equity and the President of
Palladio Capital Management, LLC, the manager of an equity-oriented hedge fund. Charles M. Royce, the non-executive Chairman of our Board of Directors, is the Chairman of T-Equity and the President and Chief Investment Officer of Royce &
Associates, the non-managing member of our investment adviser.

In addition, Messrs. Cohen and Rosenthal serve as Chief Executive Officer
and President, respectively, of TAC Acquisition Corp., a special purpose acquisition company formed for the purpose of acquiring one or more operating companies in the technology-related sector. Messrs. Cohen, Rosenthal and Novak also serve on the
Board of Directors, and Messrs. Cohen, Rosenthal and Royce are significant shareholders, of TAC Acquisition Corp. Likewise, Messrs. Cohen and Rosenthal currently serve as Chief Executive Officer, and President, respectively, for T2 Advisers, LLC, an
investment adviser to T2 Income Fund Limited, a Guernsey fund, established and operated for the purpose of investing primarily in the debt and equity securities of foreign companies operating in the technology-related sector. BDC Partners is the
managing member, and Royce & Associates is a non-managing member, of T2 Advisers, LLC. In addition, Patrick F. Conroy, the Chief Financial Officer, Chief Compliance Officer, Treasurer and Corporate Secretary of TIM, BDC Partners and TICC,
serves as Chief Financial Officer, Chief Compliance Officer and Treasurer for both T2 Income Fund Limited and T2 Advisers, LLC. Messrs. Rosenthal and Conroy also each serve as a non-independent director of T2 Income Fund Limited. Because of
these possible conflicts of interest, these individuals may direct potential business and investment opportunities to other entities rather than to us or such individuals may undertake or otherwise engage in activities or conduct on behalf of such
other entities that is not in, or which may be adverse to, our best interests. In addition, TAC Acquisition Corp. may decide to acquire one or more of our portfolio companies, subject to the limitations imposed upon such an acquisition by the 1940
Act.



34



---

##### Table of Contents

In order to minimize the potential conflicts of interest that might arise, we have adopted a policy that
prohibits us from making investments in, or otherwise knowingly doing business with, any company in which any fund or other client account managed by JHC Capital Management, Royce & Associates, LLC, Palladio Capital Management or T2
Advisers, LLC holds a long or short position. The investment focus of each of these entities tends to be different from our investment objective. Nevertheless, it is possible that new investment opportunities that meet our investment objective may
come to the attention of one of these entities in connection with another investment advisory client or program, and, if so, such opportunity might not be offered, or otherwise made available, to us. Also, our investment policy precluding the
investments referenced above could cause us to miss out on some investment opportunities. However, our executive officers, directors and investment adviser intend to treat us in a fair and equitable manner over time consistent with their applicable
duties under law so that we will not be disadvantaged in relation to any other particular client. In addition, we have adopted a formal Code of Ethics that governs the conduct of our officers and directors. Our officers and directors also remain
subject to the fiduciary obligations imposed by both the 1940 Act and applicable state corporate law. Finally, we pay BDC Partners our allocable portion of overhead and other expenses incurred by BDC Partners in performing its obligations under the
administration agreement, including a portion of the rent and the compensation of our chief financial officer, chief compliance officer, controller and other administrative support personnel, which creates conflicts of interest that our Board of
Directors must monitor.

In addition, to avoid conflicts of interest that may arise between TICC and T-Equity, should TIM be presented with
opportunities appropriate to both entities, it will allocate such opportunities as follows: (1) prospective transactions with an investment opportunity of $10 million or more will be allocated to TICC; and (2) prospective transactions with an
investment opportunity of less than $10 million will be allocated to T-Equity.

Changes in laws or regulations governing our operations may adversely
affect our business.

We and our portfolio companies are subject to regulation by laws at the local, state and federal levels. These
laws and regulations, as well as their interpretation, may be changed from time to time. Any change in these laws or regulations could have a material adverse effect on our business.

Our ability to invest in private companies may be limited in certain circumstances.

If we are to
maintain our status as a business development company, we must not acquire any assets other than qualifying assets unless, at the time of and after giving effect to such acquisition, at least 70% of our total assets are qualifying
assets. If we acquire debt or equity securities from an issuer that has outstanding marginable securities at the time we make an investment, these acquired assets cannot be treated as qualifying assets. This result is dictated by the definition of
eligible portfolio company under the 1940 Act, which in part looks to whether a company has outstanding marginable securities.

Amendments promulgated in 1998 by the Federal Reserve expanded the definition of a marginable security under the Federal Reserves margin rules to include any non-equity security. Thus, any debt securities issued by any entity are
marginable securities under the Federal Reserves current margin rules. As a result, the staff of the SEC has raised the question to the business development company industry as to whether a private company that has outstanding debt securities
would qualify as an eligible portfolio company under the 1940 Act.

The SEC has issued proposed rules to correct the unintended
consequence of the Federal Reserves 1998 margin rule amendments of apparently limiting the investment opportunities of business development companies. In general, the SECs proposed rules would define an eligible portfolio company as any
company that does not have securities listed on a national securities exchange or association. We do not believe that these proposed rules will have a material adverse effect on our operations.

Until the SEC or its staff has taken a final public position with respect to the issue discussed above, we will continue to monitor this issue closely,
and may be required to adjust our investment focus to comply with and/or take advantage of any future administrative position, judicial decision or legislative action.



35



---

##### Table of Contents

Provisions of the Maryland General Corporation Law and of our charter and bylaws could deter takeover attempts and
have an adverse impact on the price of our common stock.

Our charter and bylaws, as well as certain statutory and regulatory
requirements, contain certain provisions that may have the effect of discouraging a third party from making an acquisition proposal for us. These anti- takeover provisions may inhibit a change of control in circumstances that could give the holders
of our common stock the opportunity to realize a premium over the market price for our common stock.

RISKS RELATED TO OUR INVESTMENTS

Our portfolio may be concentrated in a limited number of portfolio companies in the technology-related sector, which will subject us to a risk of significant loss
if any of these companies defaults on its obligations under any of its debt securities that we hold or if the technology-related sector experiences a market downturn.

A consequence of our limited number of investments is that the aggregate returns we realize may be significantly adversely affected if a small number of investments perform poorly or if we need to write down the value
of any one investment. Beyond our income tax asset diversification requirements, we do not have fixed guidelines for diversification, and our investments could be concentrated in relatively few issuers. In addition, we intend to concentrate in the
technology-related sector and to invest, under normal circumstances, at least 80% of the value of our net assets (including the amount of any borrowings for investment purposes) in technology-related companies. As a result, a market downturn in the
technology-related sector could materially adversely affect us.

The technology-related sector is subject to many risks, including volatility, intense
competition, decreasing life cycles and periodic downturns.

We invest in companies in the technology-related sector, some of which may
have relatively short operating histories. The revenues, income (or losses) and valuations of technology-related companies can and often do fluctuate suddenly and dramatically. Also, the technology-related market is generally characterized by abrupt
business cycles and intense competition. Since mid-2000, there has been substantial excess capacity and a significant slowdown in many industries in the technology-related sector. In addition, this overcapacity, together with a cyclical economic
downturn, resulted in substantial decreases in the market capitalization of many technology-related companies. While such valuations have recovered to some extent, we can offer no assurance that such decreases in market capitalizations will not
recur, or that any future decreases in technology company valuations will be insubstantial or temporary in nature. Therefore, our portfolio companies may face considerably more risk of loss than companies in other industry sectors.

In addition, because of rapid technological change, the average selling prices of products and some services provided by the technology-related sector
have historically decreased over their productive lives. As a result, the average selling prices of products and services offered by our portfolio companies may decrease over time, which could adversely affect their operating results and their
ability to meet their obligations under their debt securities, as well as the value of any equity securities, that we may hold. This could, in turn, materially adversely affect our business, financial condition and results of operations.

Our investments in the technology-related companies that we are targeting may be extremely risky and we could lose all or part of our investments.

Although a prospective portfolio companys assets are one component of our analysis when determining whether to provide debt capital, we
generally do not base an investment decision primarily on the liquidation value of a companys balance sheet assets. Instead, given the nature of the companies that TICC invests in, we also review the companys historical and projected
cash flows, equity capital and soft assets, including



36



---

##### Table of Contents

intellectual property (patented and non-patented), databases, business relationships (both contractual and non-contractual) and the like. Accordingly,
considerably higher levels of overall risk will likely be associated with TICCs portfolio compared with that of a traditional asset-based lender whose security consists primarily of receivables, inventories, equipment and other tangible
assets. Interest rates payable by our portfolio companies may not compensate for these additional risks.

Specifically, investment in the
technology-related companies that we are targeting involves a number of significant risks, including:



| |  |  | these companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a
deterioration in the value of any collateral and a reduction in the likelihood of us realizing any value from the liquidation of such collateral;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they typically have limited operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to
competitors actions and market conditions, as well as general economic downturns;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | because they tend to be privately owned, there is generally little publicly available information about these businesses; therefore, although TIMs agents will perform
due diligence investigations on these portfolio companies, their operations and their prospects, we may not learn all of the material information we need to know regarding these businesses;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of
these persons could have a material adverse impact on our portfolio company and, in turn, on us; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a
substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A portfolio companys failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially,
termination of its loans and foreclosure on its assets, which could trigger cross-defaults under other agreements and jeopardize our portfolio companys ability to meet its obligations under the debt securities that we hold. We may incur
expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, if a portfolio company goes bankrupt, even though we may have structured our interest as senior debt,
depending on the facts and circumstances, including the extent to which we actually provided significant managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt holding and subordinate all or a
portion of our claim to that of other creditors.

Our failure to make follow-on investments in our portfolio companies could impair the value of our
portfolio.

Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as
follow-on investments, in order to: (1) increase or maintain in whole or in part our equity ownership percentage; (2) exercise warrants, options or convertible securities that were acquired in the original or subsequent
financing; or (3) attempt to preserve or enhance the value of our investment.

We may elect not to make follow-on investments or
otherwise lack sufficient funds to make those investments. We have the discretion to make any follow-on investments, subject to the availability of capital resources. The failure to make follow-on investments may, in some circumstances, jeopardize
the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired



37



---

##### Table of Contents

follow-on investment, we may elect not to make a follow-on investment because we may not want to increase our concentration of risk, because we prefer other
opportunities, or because we are inhibited by compliance with business development company requirements or the desire to maintain our tax status.

Our
incentive fee may induce TIM to make speculative investments.

The incentive fee payable by us to TIM may create an incentive for TIM to
make investments on our behalf that are risky or more speculative than would be the case in the absence of such compensation arrangement. The way in which the incentive fee payable to TIM is determined, which is calculated as a percentage of the
return on invested capital, may encourage TIM to use leverage to increase the return on our investments. Under certain circumstances, the use of leverage may increase the likelihood of default, which would disfavor holders of our common stock.
Similarly, because TIM will receive the incentive fee based, in part, upon the capital gains realized on our investments, the investment adviser may invest more than would otherwise be appropriate in companies whose securities are likely to yield
capital gains, as compared to income producing securities. Such a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly during cyclical
economic downturns.

Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.

We intend to invest primarily in senior debt securities, but may also invest in subordinated debt securities, issued by our portfolio companies. In some
cases portfolio companies will be permitted to have other debt that ranks equally with, or senior to, the debt securities in which we invest. By their terms, such debt instruments may provide that the holders thereof are entitled to receive payment
of interest or principal on or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a
portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such
senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligations to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share on an equal basis any
distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company. In addition, we will not be in a position to control any portfolio company
by investing in its debt securities. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree and the management of such companies, as representatives of the holders of
their common equity, may take risks or otherwise act in ways that do not best serve our interests as debt investors.

Because we generally do not hold
controlling equity interests in our portfolio companies, we may not be in a position to exercise control over our portfolio companies or to prevent decisions by the managements of our portfolio companies that could decrease the value of our
investments.

Although we may do so in the future, to date we have not taken controlling equity positions in our portfolio companies.
As a result, we are subject to the risk that a portfolio company may make business decisions with which we disagree, and the stockholders and management of a portfolio company may take risks or otherwise act in ways that are adverse to our
interests. Due to the lack of liquidity for the debt and equity investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company, and may
therefore suffer a decrease in the value of our investments.



38



---

##### Table of Contents

RISKS RELATED TO AN INVESTMENT IN OUR COMMON STOCK

Our common stock price may be volatile.

The trading price of our common stock may fluctuate
substantially depending on many factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include, but are not limited to, the following:



| |  |  | price and volume fluctuations in the overall stock market from time to time;
| | - |  | ----------------------------------------------------------------------------



| |  |  | significant volatility in the market price and trading volume of securities of regulated investment companies, business development companies or other financial services companies;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in regulatory policies or tax guidelines with respect to regulated investment companies or business development companies;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | actual or anticipated changes in our earnings or fluctuations in our operating results or changes in the expectations of securities analysts;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | general economic conditions and trends;
| | - |  | ---------------------------------------



| |  |  | loss of a major funding source; or
| | - |  | ----------------------------------



| |  |  | departures of key personnel.
| | - |  | ----------------------------

In the past, following
periods of volatility in the market price of a companys securities, securities class action litigation has often been brought against that company. Due to the potential volatility of our stock price, we may therefore be the target of
securities litigation in the future. Securities litigation could result in substantial costs and divert managements attention and resources from our business.

Our shares may trade at discounts from net asset value or at premiums that are unsustainable over the long term.

Shares of business development companies may trade at a market price that is less than the net asset value that is attributable to those shares. The possibility that our shares of common stock will trade at a discount
from net asset value or at premiums that are unsustainable over the long term are separate and distinct from the risk that our net asset value will decrease. During the second and third quarters of 2004, our shares of common stock traded at a
discount to the net asset value attributable to those shares.

There is a risk that you may not receive dividends or that our dividends may not grow
over time.

We cannot assure you that we will achieve investment results or maintain a tax status that will allow or require any
specified level of cash distributions or year-to-year increases in cash distributions.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

While we did not engage in
unregistered sales of equity securities during the three months ended March 31, 2006, we issued a total of 106,821 shares of common stock under our dividend reinvestment plan. This issuance was not subject to the registration requirements of
the Securities Act of 1933. The aggregate valuation price for the shares of common stock issued under the dividend reinvestment plan was approximately $1.6 million.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.



39



---

##### Table of Contents

|ITEM 5. | OTHER INFORMATION.
|------- | ------------------

Not applicable.



|ITEM 6. | EXHIBITS.
|------- | ---------

(a) EXHIBITS

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:



|     |   |  |                                                                                                                                                                                                                                                                  
|---- | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1  |   |  | Articles of Incorporation (Incorporated by reference to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on September 23, 2003).                                                                                                 
|     |  
|3.2  |   |  | Amended and Restated Bylaws (Incorporated by reference to Pre-Effective Amendment No. 2 to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on November
19, 2003).                                                               
|     |  
|4.1  |   |  | Form of Share Certificate (Incorporated by reference to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on September 23, 2003).                                                                                                 
|     |  
|10.1 |   |  | Form of Amended and Restated Investment Advisory Agreement between Registrant and Technology Investment Management, LLC (Incorporated by reference to Appendix B to the Registrants Proxy
Materials on Schedule 14A (File No. 000-50398) filed on May 18, 2004).
|     |  
|10.2 |   |  | Custodian Agreement between Registrant and State Street Bank and Trust Company (Incorporated by reference to Pre-Effective Amendment No. 2 to the Registrants Registration Statement on
Form N-2 (File No. 333-109055), filed on November 19, 2003).            
|     |  
|10.3 |   |  | Administration Agreement between Registrant and BDC Partners, LLC (Incorporated by reference to Pre-Effective Amendment No. 2 to the Registrants Registration Statement on Form N-2 (File
No. 333-109055), filed on November 19, 2003).                         
|     |  
|10.4 |   |  | Dividend Reinvestment Plan (Incorporated by reference to Pre-Effective Amendment No. 1 to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on November 6,
2003).                                                                 
|     |  
|10.5 |   |  | Amended and Restated Credit Agreement between Registrant and Royal Bank of Canada (Incorporated by reference to Current Report on Form 8-K (File No. 814-00638) filed on April 14,
2006).                                                                        
|     |  
|11   |   |  | Computation of Per Share Earnings (included in the notes to the audited financial statements contained in this report).                                                                                                                                          
|     |  
|31.1 | * |  | Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.                                                                                                                                             
|     |  
|31.2 | * |  | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.                                                                                                                                             
|     |  
|32.1 | * |  | Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                              
|     |  
|32.2 | * |  | Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                              

---

|* | Filed herewith.
|- | ---------------



40



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                  |  |  |  |                                     |  |                          |  |                                                                                       
|----------------- |  |  |  | ----------------------------------- |  | ------------------------ |  | --------------------------------------------------------------------------------------
|                  |  |  |  | TECHNOLOGY INVESTMENT CAPITAL CORP.
|                  |  |  | 
|Date: May 9, 2006 |  |  |  | By:                                 |  | /S/    JONATHAN H.
COHEN
|                  |  |  |  |                                     |  |                          |  | Jonathan H. Cohen Chief Executive Officer                                             
|                  |  |  | 
|Date: May 9, 2006 |  |  |  | By:                                 |  | /S/    PATRICK F.
CONROY
|                  |  |  |  |                                     |  |                          |  | Patrick F. Conroy Chief Financial Officer (Principal Accounting and Financial Officer)



41