##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

FOR THE QUARTER ENDED SEPTEMBER 30, 2007.



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

COMMISSION FILE NUMBER: 0-50398



---

TECHNOLOGY INVESTMENT CAPITAL CORP.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|MARYLAND                                                       |  | 20-0188736                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

8 SOUND SHORE DRIVE, SUITE 255 GREENWICH, CONNECTICUT 06830

(Address of principal executive office)

(203) 983-5275

(Registrants telephone number, including area code)



---

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ̈Accelerated filer  x    Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. The number of shares
of the issuers Common Stock, $0.01 par value, outstanding as of November 6, 2007 was 21,452,740.



---



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

TABLE OF CONTENTS



|                              |  |                                                                                                                       |  |   
|----------------------------- |  | --------------------------------------------------------------------------------------------------------------------- |  | --
|PART I. FINANCIAL INFORMATION |  |                                                                                                                      
|                              |  |                                                                                                                      
|Item 1.                       |  | Financial Statements (Unaudited)                                                                                      |  | 3 
|                              |  |                                                                                                                      
|                              |  | Statements of Assets and Liabilities as of September 30, 2007 and December 31, 2006                                   |  | 3 
|                              |  |                                                                                                                      
|                              |  | Schedule of Investments as of September 30, 2007                                                                      |  | 4 
|                              |  |                                                                                                                      
|                              |  | Schedule of Investments as of December 31, 2006                                                                       |  | 7 
|                              |  |                                                                                                                      
|                              |  | Statements of Operations for the three months and nine months ended September 30, 2007 and 2006                       |  | 10
|                              |  |                                                                                                                      
|                              |  | Statements of Changes in Net Assets for the nine months ended September 30, 2007 and the year ended December 31, 2006 |  | 11
|                              |  |                                                                                                                      
|                              |  | Statements of Cash Flows for the nine months ended September 30, 2007 and 2006                                        |  | 12
|                              |  |                                                                                                                      
|                              |  | Notes to Financial Statements                                                                                         |  | 13
|                              |  |                                                                                                                      
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                 |  | 17
|                              |  |                                                                                                                      
|                              |  | Overview                                                                                                              |  | 18
|                              |  |                                                                                                                      
|                              |  | Critical Accounting Policies                                                                                          |  | 24
|                              |  |                                                                                                                      
|                              |  | Results of Operations                                                                                                 |  | 25
|                              |  |                                                                                                                      
|                              |  | Liquidity and Capital Resources                                                                                       |  | 28
|                              |  |                                                                                                                      
|                              |  | Recent Developments                                                                                                   |  | 31
|                              |  |                                                                                                                      
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                                            |  | 31
|                              |  |                                                                                                                      
|Item 4.                       |  | Controls and Procedures                                                                                               |  | 31
|                              | 
|PART II. OTHER INFORMATION    |  | 32                                                                                                                   
|                              |  |                                                                                                                      
|Item 1.                       |  | Legal Proceedings                                                                                                     |  | 32
|                              |  |                                                                                                                      
|Item 1A.                      |  | Risk Factors                                                                                                          |  | 32
|                              |  |                                                                                                                      
|Item 2                        |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                           |  | 40
|                              |  |                                                                                                                      
|Item 3.                       |  | Defaults Upon Senior Securities                                                                                       |  | 40
|                              |  |                                                                                                                      
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                                                   |  | 40
|                              |  |                                                                                                                      
|Item 5.                       |  | Other Information                                                                                                     |  | 40
|                              |  |                                                                                                                      
|Item 6.                       |  | Exhibits                                                                                                              |  | 41
|                              | 
|SIGNATURES                    |  | 42                                                                                                                   



2



---

##### Table of Contents

PART IFINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS (UNAUDITED)
|------- | --------------------------------

TECHNOLOGY INVESTMENT CAPITAL CORP.

STATEMENTS OF ASSETS AND LIABILITIES



|                                                                                                                                 |  |                               |             |   |                   |   |            
|-------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------- | ----------- | - | ----------------- | - | -----------
|                                                                                                                                 |  | September 30, 2007(unaudited) |             |   | December 31, 2006
|ASSETS                                                                                                                           |  |                               |             |   |                   |   |            
|Investments, at fair value (cost: $400,871,602 @ 9/30/07; $325,660,997 @ 12/31/06)                                               |  |                               |             |   |                   |   |            
|Non-affiliated/non-control investments ($378,734,843 @ 9/30/07; $303,409,875 @ 12/31/06)                                         |  | $                             | 354,522,038 |   |                   | $ | 303,933,738
|Control investments (cost: $22,136,759 @ 9/30/07; $22,251,122 @ 12/31/06)                                                        |  |                               | 25,136,759  |   |                   |   | 22,251,122 
|                                                                                                                                 |  |                               |             |   |                   |   |            
|Total investments at fair value                                                                                                  |  |                               | 379,658,797 |   |                   |   | 326,184,860
|                                                                                                                                 |  |                               |             |   |                   |   |            
|Cash and cash equivalents                                                                                                        |  |                               | 34,144,527  |   |                   |   | 5,181,512  
|Interest receivable                                                                                                              |  |                               | 3,162,271   |   |                   |   | 3,216,305  
|Prepaid expenses and other assets                                                                                                |  |                               | 241,789     |   |                   |   | 237,069    
|                                                                                                                                 |  |                               |             |   |                   |   |            
|Total assets                                                                                                                     |  | $                             | 417,207,384 |   |                   | $ | 334,819,746
|                                                                                                                                 |  |                               |             |   |                   |   |            
|LIABILITIES                                                                                                                      |  |                               |             |   |                   |   |            
|Investment advisory fee payable to affiliate                                                                                     |  | $                             | 1,917,260   |   |                   | $ | 1,995,517  
|Dividends payable                                                                                                                |  |                               |            |   |                   |   | 2,364,699  
|Securities purchased not settled                                                                                                 |  |                               | 1,500,000   |   |                   |   | 0          
|Accrued interest payable                                                                                                         |  |                               | 338,467     |   |                   |   | 458,507    
|Accrued expenses                                                                                                                 |  |                               | 571,474     |   |                   |   | 165,678    
|Loans payable                                                                                                                    |  |                               | 138,500,000 |   |                   |   | 58,500,000 
|                                                                                                                                 |  |                               |             |   |                   |   |            
|Total liabilities                                                                                                                |  |                               | 142,827,201 |   |                   |   | 63,484,401 
|                                                                                                                                 |  |                               |             |   |                   |   |            
|NET ASSETS                                                                                                                       |  |                               |             |   |                   |   |            
|Common stock, $0.01 par value, 100,000,000 shares authorized, and 21,452,740 and 19,705,824 issued and outstanding,
respectively |  |                               | 214,527     |   |                   |   | 197,058    
|Capital in excess of par value                                                                                                   |  |                               | 296,194,754 |   |                   |   | 269,909,732
|Net unrealized appreciation (depreciation) on investments                                                                        |  |                               | (21,212,805 | ) |                   |   | 523,863    
|Accumulated net realized gains on investments                                                                                    |  |                               | 413,904     |   |                   |   | 320,139    
|Distributions (in excess of) less than investment income                                                                         |  |                               | (1,230,197  | ) |                   |   | 384,553    
|                                                                                                                                 |  |                               |             |   |                   |   |            
|Total net assets                                                                                                                 |  |                               | 274,380,183 |   |                   |   | 271,335,345
|                                                                                                                                 |  |                               |             |   |                   |   |            
|Total liabilities and net assets                                                                                                 |  | $                             | 417,207,384 |   |                   | $ | 334,819,746
|                                                                                                                                 |  |                               |             |   |                   |   |            
|Net asset value per common share                                                                                                 |  | $                             | 12.79       |   |                   | $ | 13.77      

SEE ACCOMPANYING NOTES.



3



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2007

(unaudited)



|                                                                |  |                                      |                                                       |                                                                                 |  |                 |            |      |         |               |  |         |           
|--------------------------------------------------------------- |  | ------------------------------------ | ----------------------------------------------------- | ------------------------------------------------------------------------------- |  | --------------- | ---------- | ---- | ------- | ------------- |  | ------- | ----------
|COMPANY(1)                                                      |  | INDUSTRY                             |                                                       | INVESTMENT                                                                      |  | PRINCIPALAMOUNT |            | COST |         | FAIR VALUE(2)
|Questia Media, Inc.                                             |  | digital media                        |                                                       | senior secured notes(3)(11) (11.00%, due Jan. 28,
2009)                         |  | $               | 14,358,127 |      | $       | 14,358,127    |  | $       | 14,358,127
|                                                                |  |                                      |                                                       |                                                                                 | 
|TrueYou.com Inc.                                                |  | medical services                     |                                                       | preferred stock series E(9)                                                     |  |                 |            |      |         | 1,297,115     |  |         | 0         
|                                                                |  |                                      |                                                       |                                                                                 | 
|The Endurance International Group, Inc.                         |  | Web hosting                          |                                                       | convertible preferred stock(9)                                                  |  |                 |            |      |         | 423,750       |  |         | 746,300   
|                                                                |  |                                      |                                                       |                                                                                 | 
|Avue Technologies Corp.                                         |  | software                             |                                                       | warrants to purchase common units(9)                                            |  |                 |            |      |         | 13,000        |  |         | 13,000    
|                                                                |  |                                      |                                                       |                                                                                 | 
|TrenStar Inc.                                                   |  | logistics technology                 |                                                       | senior secured notes(3)(5)(7)(11)                                               |  |                 | 12,900,000 |      |         | 12,900,000    |  |         | 12,900,000
|                                                                |  |                                      |                                                       | (10.25%, due Sept. 1, 2009) warrants to purchase
convertible preferred stock(9) |  |                 |            |      |         | 0             |  |         | 0         
|                                                                |  |                                      |                                                       |                                                                                 | 
|3001, Inc.                                                      |  | geospatial imaging                   |                                                       | senior unsecured notes(5)(11)                                                   |  |                 | 10,000,000 |      |         | 10,000,000    |  |         | 10,000,000
|                                                                |  |                                      |                                                       | (10.65%, due Oct. 1, 2010) preferred stock(8)(9)                                |  |                 |            |      |         | 2,000,000     |  |         | 2,000,000 
|                                                                |  |                                      |                                                       | common stock(8)(9)                                                              |  |                 |            |      |         | 1,000,000     |  |         | 1,000,000 
|                                                                |  |                                      |                                                       |                                                                                 | 
|Segovia, Inc.                                                   |  | satellite communications             |                                                       | senior secured notes(5)(6)(7)(11)                                               |  |                 | 23,500,000 |      |         | 23,377,004    |  |         | 23,377,004
|                                                                |  |                                      |                                                       | (12.96%, due Feb. 8, 2010)                                                      |  |                 |            |      |         |               |  |         |           
|                                                                |  |                                      |                                                       | warrants to purchase common stock(9)                                            |  |                 |            |      |         | 600,000       |  |         | 1,200,000 
|                                                                |  |                                      |                                                       |                                                                                 | 
|WHITTMANHART, Inc.                                              |  | IT consulting                        |                                                       | senior secured notes(4)(5)(11)                                                  |  |                 | 11,000,000 |      |         | 11,000,000    |  |         | 11,000,000
|                                                                |  |                                      |                                                       | (11.58%, due March 23, 2010)                                                    |  |                 |            |      |         |               |  |         |           
|                                                                |  |                                      |                                                       | warrants to purchase common stock(9)                                            |  |                 |            |      |         | 0             |  |         | 0         
|                                                                |  |                                      |                                                       | convertible preferred stock(9)                                                  |  |                 |            |      |         | 476,000       |  |         | 476,000   
|                                                                |  |                                      |                                                       | warrants to purchase convertible                                                |  |                 |            |      |         |               |  |         |           
|                                                                |  |                                      |                                                       | preferred stock(9)                                                              |  |                 |            |      |         | 24,000        |  |         | 24,000    
|                                                                |  |                                      |                                                       |                                                                                 | 
|CrystalTech Web Hosting, Inc.                                   |  | Web hosting                          |                                                       | senior secured notes(5)(7)(11) (12.85%, due March
28, 2008)                     |  |                 | 1,000,000  |      |         | 1,000,000     |  |         | 1,000,000 
|                                                                |  |                                      |                                                       |                                                                                 | 
|Falcon Communications, Inc.                                     |  | satellite communications             |                                                       | senior unsecured notes(5)(14) (10.00%, due March
31, 2011)                      |  |                 | 10,500,000 |      |         | 10,500,000    |  |         | 1,000,000 
|                                                                |  |                                      |                                                       |                                                                                 | 
|Arise Virtual Solutions, Inc. (f/k/a
Willow CSN Incorporated) |  | virtual workforce services           |                                                       | senior secured notes(5)(6)(11) (11.60%, due June
30, 2010)                      |  |                 | 10,500,000 |      |         | 10,390,261    |  |         | 10,390,261
|                                                                |  |                                      | warrants to purchase convertible preferred stock
(14) |                                                                                 |  |                 |            |      | 200,000 |               |  | 125,000
|                                                                |  |                                      |                                                       |                                                                                 | 
|NetQuote, Inc.                                                  |  | web-based services                   |                                                       | senior secured notes(5)(11)                                                     |  |                 | 15,000,000 |      |         | 15,000,000    |  |         | 15,000,000
|                                                                |  |                                      |                                                       | (14.00%, due August 16, 2010)                                                   |  |                 |            |      |         |               |  |         |           
|                                                                |  |                                      |                                                       |                                                                                 | 
|GenuTec Business Solutions, Inc.                                |  | interactive voice messaging services |                                                       | senior secured notes(3)(5)(6)(14) (10.25%, due September
16, 2010)              |  |                 | 18,377,095 |      |         | 17,412,917    |  |         | 4,000,000 
|                                                                |  |                                      |                                                       |                                                                                 | 
|Aviel Services, Inc.                                            |  | IT consulting                        |                                                       | senior unsecured notes(5)(6)(11)                                                |  |                 | 14,500,000 |      |         | 14,309,214    |  |         | 14,309,214
|                                                                |  |                                      |                                                       | (14.23%, due September 23, 2010)                                                |  |                 |            |      |         |               |  |         |           
|                                                                |  |                                      |                                                       | warrants to purchase common stock                                               |  |                 |            |      |         | 300,000       |  |         | 1,200,000 

(Continued on next page)

SEE ACCOMPANYING NOTES.



4



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2007

(unaudited)



|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |         |              
|------------------------------------------------------ |  | ------------------------------- | ------------------------------------ | ----------------------------------------------------------------------------------------------------- |  | --------------- | ------- | ---------- | ------- | -------------
|COMPANY(1)                                             |  | INDUSTRY                        |                                      | INVESTMENT                                                                                            |  | PRINCIPALAMOUNT |         | COST       |         | FAIR VALUE(2)
|Group 329, LLC (d/b/a The CAPS
Group)                |  | digital imaging                 |                                      | senior secured term A notes(5)(6)(11) (11.89%,
due February 28, 2011)                                 |  | 10,750,000      |         | 10,698,144 |         | 10,698,144   
|                                                       |  |                                 | warrants to purchase common stock(9) |                                                                                                       |  |                 | 110,000 |            | 0      
|                                                       |  |                                 |                                      | senior secured term B notes(5)(6)(11) (12.39%,
due February 28, 2012)                                 |  | 12,750,000      |         | 12,684,749 |         | 12,684,749   
|                                                       |  |                                 |                                      | warrants to purchase common stock(9)                                                                  |  |                 |         | 90,000     |         | 0            
|                                                       |  |                                 |                                      |                                                                                                       | 
|American Integration Technologies, LLC.                |  | semiconductor capital equipment |                                      | senior secured notes(5)(7)(11) (11.00%, due
October 31, 2010)                                         |  | 24,250,000      |         | 24,250,000 |         | 24,250,000   
|                                                       |  |                                 |                                      |                                                                                                       | 
|Power Tools, Inc.                                      |  | software                        |                                      | senior secured notes(5)(6)(7)(11) (14.27%, due May 16, 2011) warrants to purchase common stock(9)     |  | 10,750,000      |         | 10,518,118 |         | 10,518,118   
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        
|                                                       |  |                                 |                                      |                                                                                                       |  |                 | 350,000 |            | 0      
|                                                       |  |                                 |                                      |                                                                                                       | 
|Iridium Satellite LLC                                  |  | satellite communications        |                                      | senior secured first lien notes (5)(6)(7)(11) (9.61%, due June 30, 2010)                              |  | 4,890,950       |         | 4,873,092  |         | 4,842,040    
|                                                       |  |                                 |                                      | senior secured first lien tranche B notes(5)(6)(7)(11) (9.61%, due July 27, 2011)                     |  | 2,926,256       |         | 2,881,281  |         | 2,896,993    
|                                                       |  |                                 |                                      | senior secured second lien notes (5)(6)(11) (13.61%, due July 27, 2012)                               |  | 2,000,000       |         | 1,951,340  |         | 2,010,000    
|                                                       |  |                                 |                                      |                                                                                                       | 
|Algorithmic Implementations, Inc. (d/b/a
Ai Squared) |  | software                        |                                      | senior secured notes(5)(6)(7)(11) (10.90%, due September 11, 2010) common stock(9)                    |  | 21,250,000      |         | 19,136,759 |         | 19,136,759   
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |           
|                                                       |  |                                 |                                      |                                                                                                       |  | 3,000,000       |         | 6,000,000 
|                                                       |  |                                 |                                      |                                                                                                       | 
|NameMedia, Inc.                                        |  | Internet business services      |                                      | senior secured notes(5)(6)(11) (11.33%, due
September 7, 2008)                                        |  | 12,000,000      |         | 11,970,891 |         | 11,700,000   
|                                                       |  |                                 |                                      |                                                                                                       | 
|Fusionstorm, Inc.                                      |  | IT value-added reseller         |                                      | senior subordinated unsecured notes(5)(6)(7) (15.50%, due October 2, 2011)                            |  | 14,000,000      |         | 13,452,041 |         | 13,452,041   
|                                                       |  |                                 |                                      | warrants to purchase common stock(9)                                                                  |  |                 |         | 725,000    |         | 225,000      
|                                                       |  |                                 |                                      |                                                                                                       | 
|Punch Software LLC                                     |  | software                        |                                      | senior secured notes(5)(6)(11) (11.37%, due October 30, 2011) warrants to purchase Class A-1 units(9) |  | 9,000,000       |         | 8,844,780  |         | 8,844,780    
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        
|                                                       |  |                                 |                                      |                                                                                                       |  |                 | 200,000 |            | 200,000
|                                                       |  |                                 |                                      |                                                                                                       | 
|SCS Holdings II, Inc.                                  |  | IT value-added reseller         |                                      | second lien senior secured notes(5)(11) (11.20%, due May 30, 2013)                                    |  | 14,500,000      |         | 14,517,495 |         | 14,065,000   
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        
|                                                       |  |                                 |                                      |                                                                                                       | 
|AKQA, Inc.                                             |  | advertising                     |                                      | senior secured notes(5)(7)(11) (9.86%, due March 20, 2013)                                            |  | 24,875,000      |         | 24,875,000 |         | 24,812,812   
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        
|                                                       |  |                                 |                                      |                                                                                                       | 
|PrePak Systems, Inc.                                   |  | repackaging                     |                                      | senior secured notes(4)(5)(7)(11) (10.50%, due April 10, 2012)                                        |  | 9,750,000       |         | 9,750,000  |         | 9,750,000    
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        
|                                                       |  |                                 |                                      |                                                                                                       | 
|Box Services, LLC                                      |  | digital imaging                 |                                      | senior secured notes(4)(5)(7)(11) (10.83%, due April 30, 2012)                                        |  | 13,303,422      |         | 13,303,422 |         | 13,303,422   
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        
|                                                       |  |                                 |                                      |                                                                                                       | 
|Pulvermedia, LLC                                       |  | media productions               |                                      | senior secured notes(5)(7)(11) (11.50%, due June
27, 2012)                                            |  | 10,780,000      |         | 10,503,158 |         | 10,503,158   
|                                                       |  |                                 |                                      | warrants to purchase common stock(9)                                                                  |  |                 |         | 300,000    |         | 300,000      
|                                                       |  |                                 |                                      |                                                                                                       | 
|Hyland Software, Inc.                                  |  | enterprise software             |                                      | second lien senior secured notes(5)(11) (11.63%, due July 31, 2014)                                   |  | 8,000,000       |         | 8,000,000  |         | 7,840,000    
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        
|                                                       |  |                                 |                                      |                                                                                                       | 
|WAICCS Las Vegas, LLC                                  |  | real estate development         |                                      | second lien senior secured notes(5)(11) (14.72%, due August 1, 2008)                                  |  | 15,000,000      |         | 15,000,000 |         | 14,775,000   
|                                                       |  |                                 |                                      |                                                                                                       |  |                 |         |            |        

(Continued on next page)

SEE ACCOMPANYING NOTES.



5



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS

SEPTEMBER 30, 2007

(unaudited)



|                       |  |                             |  |                                                                                                                                     |           |            |  |           |             |  |           |            
|---------------------- |  | --------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------- | --------- | ---------- |  | --------- | ----------- |  | --------- | -----------
|Empire Scaffold, LLC   |  | scaffold rental             |  | senior secured term A notes(4)(5)(11) (8.91%, due August 17, 2012) senior secured term B notes(5)(11) (12.91%, due August 17, 2013) |           | 6,500,000  |  |           | 6,500,000   |  |           | 6,500,000  
|                       |  |                             |  |                                                                                                                                     |           |            |  |           |             |  |          
|                       |  |                             |  |                                                                                                                                     | 3,500,000 |            |  | 3,500,000 |             |  | 3,500,000
|                       |  |                             |  |                                                                                                                                     |           |            |  |           |             |  |          
|                       |  |                             |  |                                                                                                                                     |          
|Intergraph Corporation |  | enterprise software         |  | second lien senior secured notes(5)(6)(11) (11.51%, due November 28, 2014)                                                          |           | 11,300,000 |  |           | 11,202,636  |  |           | 11,229,375 
|                       |  |                             |  |                                                                                                                                     |           |            |  |           |             |  |          
|                       |  |                             |  |                                                                                                                                     |          
|Integra Telecomm, Inc. |  | telecommunications software |  | first lien senior secured notes(5)(6)(11) (9.38%,
due August 31, 2013)                                                              |           | 5,000,000  |  |           | 4,801,217   |  |           | 5,025,000  
|                       |  |                             |  | second lien senior secured notes(5)(6)(11) (12.13%, due February 28, 2014)                                                          |           | 5,000,000  |  |           | 4,801,091   |  |           | 5,000,000  
|                       |  |                             |  |                                                                                                                                     |          
|Educate, Inc.          |  | education                   |  | second lien senior secured notes(5)(11)(13) (10.50%, due June 14, 2014)                                                             |           | 1,500,000  |  |           | 1,500,000   |  |           | 1,477,500  
|                       |  |                             |  |                                                                                                                                     |           |            |  |           |             |  |           |            
|Total Investments      |  |                             |  |                                                                                                                                     |           |            |  | $         | 400,871,602 |  | $         | 379,658,797
|                       |  |                             |  |                                                                                                                                     |           |            |  |           |             |  |           |            

---

|(1) | Other than Algorithmic Implementation, Inc. (d/b/a AiSquared), which we may be deemed to control, we do not control and are not an affiliate of any of our
portfolio companies, each as defined in the Investment Company Act of 1940 (the 1940 Act). In general, under the 1940 Act, we would be presumed to control a portfolio company if we owned 25% or more of its voting securities
and would be an affiliate of a portfolio company if we owned 5% or more of its voting securities.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Fair value is determined in good faith by the Board of Directors of the Company.
|--- | --------------------------------------------------------------------------------

|(3) | Investment includes payment-in-kind interest.
|--- | ---------------------------------------------

|(4) | Transaction also includes a commitment for additional notes and warrants upon satisfaction of certain specific conditions.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(5) | Notes bear interest at variable rates.
|--- | --------------------------------------

|(6) | Cost and fair value reflect accretion of original issue discount.
|--- | -----------------------------------------------------------------

|(7) | Cost and fair value reflect repayment of principal.
|--- | ---------------------------------------------------

|(8) | Preferred stock and common stock indirectly held by limited liability company, in which we own membership interests.
|--- | --------------------------------------------------------------------------------------------------------------------

|(9) | Non-income producing at the relevant period end.
|--- | ------------------------------------------------

|(10) | As a percentage of net assets at September 30, 2007, investments at fair value are categorized as follows: senior secured notes (119.1%), senior unsecured notes (9.2%), senior
subordinated unsecured notes (4.9%), preferred stock (1.2%), common stock (2.5%), and warrants to purchase equity securities (1.2%).
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Debt investment pledged as collateral under the Company's revolving credit agreement, with the following credit limits noted: Questia Media, Inc. ($10.7 million).
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | Aggregate gross unrealized appreciation for federal income tax purposes is $5,422,632; aggregate gross unrealized depreciation for federal income tax purposes is $26,528,107. Net
unrealized depreciation is $21,105,475 based upon a tax cost basis of $400,764,273.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Educate, Inc. notes were purchased on July 23, 2007, but were settled October 18, 2007.
|---- | ---------------------------------------------------------------------------------------

|(14) | Debt investment on non-accrual status at the relevant period end.
|---- | -----------------------------------------------------------------

SEE
ACCOMPANYING NOTES.



6



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS

DECEMBER 31, 2006



|                                        |  |                            |  |                                                                                             |  |                  |            |      |   |               |  |   |           
|--------------------------------------- |  | -------------------------- |  | ------------------------------------------------------------------------------------------- |  | ---------------- | ---------- | ---- | - | ------------- |  | - | ----------
|COMPANY(1)                              |  | INDUSTRY                   |  | INVESTMENT                                                                                  |  | PRINCIPAL AMOUNT |            | COST |   | FAIR VALUE(2)
|Questia Media, Inc.                     |  | digital media              |  | senior secured notes(3)(11) (11.00%, due Jan. 28,
2009)                                     |  | $                | 13,608,127 |      | $ | 13,608,127    |  | $ | 13,608,127
|                                        |  |                            |  |                                                                                             | 
|TrueYou.com Inc.                        |  | medical services           |  | subordinated promissory notes(3)(6) (12.00%, due
July 1, 2010)                              |  |                  | 1,849,535  |      |   | 1,168,695     |  |   | 1,168,695 
|                                        |  |                            |  |                                                                                             | 
|The Endurance International Group, Inc. |  | Web hosting                |  | senior secured notes (4)(5)(6)(11) (10.99%, due July 23, 2009)                              |  |                  | 24,000,000 |      |   | 23,741,320    |  |   | 23,741,320
|                                        |  |                            |  | convertible preferred stock(9)                                                              |  |                  |            |      |   | 392,450       |  |   | 392,450   
|                                        |  |                            |  | warrants to purchase convertible                                                            |  |                  |            |      |   |               |  |   |           
|                                        |  |                            |  | preferred stock(9)                                                                          |  |                  |            |      |   | 31,000        |  |   | 31,000    
|                                        |  |                            |  |                                                                                             | 
|Avue Technologies Corp.                 |  | software                   |  | warrants to purchase common units(9)                                                        |  |                  |            |      |   | 13,000        |  |   | 13,000    
|                                        |  |                            |  |                                                                                             | 
|TrenStar Inc.                           |  | logistics technology       |  | senior secured notes(3)(5)(11) (10.72%, due Sept.
1, 2009) warrants to purchase convertible |  |                  | 17,451,267 |      |   | 17,451,267    |  |   | 17,451,267
|                                        |  |                            |  | preferred stock(9)                                                                          |  |                  |            |      |   | 0             |  |   | 0         
|                                        |  |                            |  |                                                                                             | 
|3001, Inc.                              |  | geospatial imaging         |  | senior unsecured notes(5)(11) (11.00%, due Oct.
1, 2010)                                    |  |                  | 10,000,000 |      |   | 10,000,000    |  |   | 10,000,000
|                                        |  |                            |  | preferred stock(8)(9)                                                                       |  |                  |            |      |   | 2,000,000     |  |   | 2,000,000 
|                                        |  |                            |  | common stock(8)(9)                                                                          |  |                  |            |      |   | 1,000,000     |  |   | 1,000,000 
|                                        |  |                            |  |                                                                                             | 
|Segovia, Inc.                           |  | satellite communications   |  | senior secured notes(5)(6)(11) (12.96%, due Feb.
8, 2010)                                   |  |                  | 16,750,000 |      |   | 16,588,018    |  |   | 16,588,018
|                                        |  |                            |  | warrants to purchase common stock(9)                                                        |  |                  |            |      |   | 600,000       |  |   | 680,000   
|                                        |  |                            |  |                                                                                             | 
|WHITTMANHART, Inc.                      |  | IT consulting              |  | senior secured notes(4)(5)(11) (11.58%, due March
23, 2010)                                 |  |                  | 11,000,000 |      |   | 11,000,000    |  |   | 11,000,000
|                                        |  |                            |  | warrants to purchase common stock(9)                                                        |  |                  |            |      |   | 0             |  |   | 0         
|                                        |  |                            |  | convertible preferred stock(9)                                                              |  |                  |            |      |   | 476,000       |  |   | 476,000   
|                                        |  |                            |  | warrants to purchase convertible                                                            |  |                  |            |      |   |               |  |   |           
|                                        |  |                            |  | preferred stock(9)                                                                          |  |                  |            |      |   | 24,000        |  |   | 24,000    
|                                        |  |                            |  |                                                                                             | 
|CrystalTech Web Hosting, Inc.           |  | Web hosting                |  | senior secured notes(5)(7)(11) (13.00%, due March
28, 2008)                                 |  |                  | 1,000,000  |      |   | 1,000,000     |  |   | 1,000,000 
|                                        |  |                            |  |                                                                                             | 
|Falcon Communications, Inc.             |  | satellite communications   |  | senior unsecured notes(5)(11) (10.00%, due March
31, 2011)                                  |  |                  | 10,500,000 |      |   | 10,500,000    |  |   | 10,500,000
|                                        |  |                            |  |                                                                                             | 
|Climax Group, Inc.                      |  | software                   |  | warrants to purchase common stock(9)                                                        |  |                  |            |      |   | 229,000       |  |   | 229,000   
|                                        |  |                            |  |                                                                                             | 
|Willow CSN Incorporated                 |  | virtual workforce services |  | senior secured notes(5)(6)(11) (11.92%, due
September 30, 2010) warrants to purchase        |  |                  | 10,500,000 |      |   | 10,360,263    |  |   | 10,360,263
|                                        |  |                            |  | convertible preferred stock (9)                                                             |  |                  |            |      |   | 200,000       |  |   | 125,000   

(Continued on next page)

SEE ACCOMPANYING NOTES.



7



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS

DECEMBER 31, 2006



|                                        |  |                                      |  |                                                                                |  |                 |  |            |  |             
|--------------------------------------- |  | ------------------------------------ |  | ------------------------------------------------------------------------------ |  | --------------- |  | ---------- |  | ------------
|COMPANY(1)                              |  | INDUSTRY                             |  | INVESTMENT                                                                     |  | PRINCIPALAMOUNT |  | COST       |  | FAIRVALUE(2)
|NetQuote, Inc.                          |  | web-based services                   |  | senior secured notes(5)(11) (14.50%, due August 16,
2010)                      |  | 15,000,000      |  | 15,000,000 |  | 15,000,000  
|                                        |  |                                      |  |                                                                                | 
|StayOnline, Inc.                        |  | Internet service provider            |  | senior secured notes(5)(6)(11) (11.50%, due September 2,
2010)                 |  | 15,000,000      |  | 14,734,329 |  | 14,734,329  
|                                        |  |                                      |  | convertible preferred stock(9)                                                 |  |                 |  | 360,588    |  | 0           
|                                        |  |                                      |  |                                                                                | 
|GenuTec Business Solutions, Inc.        |  | interactive voice messaging services |  | senior secured notes(5)(6)(11) (12.20%, due September
16, 2010)                |  | 15,000,000      |  | 14,944,206 |  | 14,944,206  
|                                        |  |                                      |  | warrants to purchase common stock(9)                                           |  |                 |  | 91,337     |  | 0           
|                                        |  |                                      |  |                                                                                | 
|Aviel Services, Inc.                    |  | IT consulting                        |  | senior unsecured notes(5)(6)(11) (14.57%, due September
23, 2010)              |  | 14,500,000      |  | 14,262,281 |  | 14,262,281  
|                                        |  |                                      |  | warrants to purchase common stock(9)                                           |  |                 |  | 300,000    |  | 1,200,000   
|                                        |  |                                      |  |                                                                                | 
|Network Solutions, LLC                  |  | domain name registration             |  | senior secured notes(5)(7)(11) (10.36%, due January 9,
2012)                   |  | 9,900,000       |  | 9,867,938  |  | 9,974,250   
|                                        |  |                                      |  |                                                                                | 
|Group 329, LLC (d/b/a The CAPS Group) |  | digital imaging                      |  | senior secured term A notes(5)(6)(11) (11.64%, due
February 28, 2011)          |  | 10,750,000      |  | 10,677,574 |  | 10,677,574  
|                                        |  |                                      |  | warrants to purchase common stock(9)                                           |  |                 |  | 110,000    |  | 0           
|                                        |  |                                      |  | senior secured term B notes(5)(6)(11) (12.14%, due
February 28, 2012)          |  | 12,750,000      |  | 12,672,976 |  | 12,672,976  
|                                        |  |                                      |  | warrants to purchase common stock(9)                                           |  |                 |  | 90,000     |  | 0           
|                                        |  |                                      |  |                                                                                | 
|Data Transmission Network Corporation   |  | information services                 |  | senior secured notes(5)(11) (13.36%, due September 10,
2013)                   |  | 5,000,000       |  | 5,000,000  |  | 5,000,000   
|                                        |  |                                      |  |                                                                                | 
|American Integration Technologies, LLC. |  | semiconductor capital equipment      |  | senior secured notes(5)(11) (10.75%, due April 29, 2011)                       |  | 12,000,000      |  | 12,000,000 |  | 12,000,000  
|                                        |  |                                      |  |                                                                                | 
|Power Tools, Inc.                       |  | software                             |  | senior secured notes(5)(6)(11) (12.00%, due May 16,
2011)                      |  | 11,500,000      |  | 11,205,335 |  | 11,205,335  
|                                        |  |                                      |  | warrants to purchase common stock(9)                                           |  |                 |  | 350,000    |  | 350,000     
|                                        |  |                                      |  |                                                                                | 
|Attachmate Corporation                  |  | enterprise software                  |  | senior secured notes(5)(11) (12.11%, due December 30,
2012)                    |  | 3,500,000       |  | 3,500,000  |  | 3,526,250   
|                                        |  |                                      |  |                                                                                | 
|Iridium Satellite LLC                   |  | satellite communications             |  | senior secured first lien notes (5)(6)(7)(11)
(9.63%, due September 30, 2010)  |  | 2,724,488       |  | 2,699,025  |  | 2,717,680   
|                                        |  |                                      |  | senior secured first lien tranche B notes(5)(6)(11) (9.63%, due July 27, 2011) |  | 3,000,000       |  | 2,945,134  |  | 2,925,000   
|                                        |  |                                      |  | senior secured second lien notes(5)(6)(11) (13.63%, due
July 27, 2012)         |  | 2,000,000       |  | 1,943,883  |  | 1,980,000   

(Continued on next page)

SEE ACCOMPANYING NOTES.



8



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

SCHEDULE OF INVESTMENTS

DECEMBER 31, 2006



|                                                       |  |                            |  |                                                                                              |  |                 |  |      |             |              |   |            
|------------------------------------------------------ |  | -------------------------- |  | -------------------------------------------------------------------------------------------- |  | --------------- |  | ---- | ----------- | ------------ | - | -----------
|COMPANY(1)                                             |  | INDUSTRY                   |  | INVESTMENT                                                                                   |  | PRINCIPALAMOUNT |  | COST |             | FAIRVALUE(2)
|Algorithmic Implementations, Inc. (d/b/a Ai
Squared) |  | software                   |  | senior secured notes(5)(6)(11) (11.40%, due September 11, 2010)                              |  | 22,000,000      |  |      | 19,251,122  |              |   | 19,251,122 
|                                                       |  |                            |  | common stock(9)                                                                              |  |                 |  |      | 3,000,000   |              |   | 3,000,000  
|                                                       |  |                            |  |                                                                                              | 
|NameMedia, Inc.                                        |  | Internet business services |  | senior secured notes(5)(6)(11) (11.37%, due
September 7, 2008)                               |  | 12,000,000      |  |      | 11,949,106  |              |   | 12,000,000 
|                                                       |  |                            |  |                                                                                              | 
|Fusionstorm, Inc.                                      |  | IT value-added reseller    |  | senior subordinated unsecured notes(5)(6)(7) (15.50%, due October 2, 2011)                   |  | 14,750,000      |  |      | 14,069,870  |              |   | 14,069,870 
|                                                       |  |                            |  | warrants to purchase common stock(9)                                                         |  |                 |  |      | 725,000     |              |   | 725,000    
|                                                       |  |                            |  |                                                                                              | 
|Punch Software LLC                                     |  | software                   |  | senior secured notes(5)(6)(11) (11.37%, due
October 30, 2011) warrants to purchase Class A-1 |  | 9,000,000       |  |      | 8,808,347   |              |   | 8,808,347  
|                                                       |  |                            |  | units                                                                                        |  |                 |  |      | 200,000     |              |   | 200,000    
|                                                       |  |                            |  |                                                                                              | 
|SCS Holdings II, Inc.                                  |  | IT value-added reseller    |  | second lien senior secured notes(5)(11) (11.36%, due May 30, 2013)                           |  | 14,500,000      |  |      | 14,519,806  |              |   | 14,572,500 
|                                                       |  |                            |  |                                                                                              |  |                 |  |      |             |              |   |            
|                                                       |  |                            |  |                                                                                              | 
|Total Investments                                      |  |                            |  |                                                                                              |  |                 |  | $    | 325,660,997 |              | $ | 326,184,860
|                                                       |  |                            |  |                                                                                              |  |                 |  |      |             |              |   |            

---

|(1) | Other than Algorithmic Implementation, Inc. (d/b/a AiSquared), which we may be deemed to control, we do not control and are not an affiliate of any of our
portfolio companies, each as defined in the Investment Company Act of 1940 (the 1940 Act). In general, under the 1940 Act, we would be presumed to control a portfolio company if we owned 25% or more of its voting securities
and would be an affiliate of a portfolio company if we owned 5% or more of its voting securities.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Fair value is determined in good faith by the Board of Directors of the Company.
|--- | --------------------------------------------------------------------------------

|(3) | Investment includes payment-in-kind interest.
|--- | ---------------------------------------------

|(4) | Transaction also includes a commitment for additional notes and warrants upon satisfaction of certain specific conditions.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(5) | Notes bear interest at variable rates.
|--- | --------------------------------------

|(6) | Cost and fair value reflect accretion of original issue discount.
|--- | -----------------------------------------------------------------

|(7) | Cost and fair value reflect repayment of principal.
|--- | ---------------------------------------------------

|(8) | Preferred stock and common stock indirectly held by limited liability company, in which we own membership interests.
|--- | --------------------------------------------------------------------------------------------------------------------

|(9) | Non-income producing at the relevant period end.
|--- | ------------------------------------------------

|(10) | As a percentage of net assets at December 31, 2006, investments at fair value are categorized as follows: senior secured notes (97.9%), senior unsecured notes (12.8%), senior
subordinated unsecured notes (5.2%), subordinated promissory notes (0.4%), preferred stock (1.1%), common stock (1.5%), and warrants to purchase equity securities (1.3%).
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Debt investment pledged as collateral under the Companys revolving credit agreement, with the following credit limits noted: Questia Media, Inc. ($10 million), Ai Squared ($20
million), TrenStar, Inc. ($15 million) and Endurance International Group, Inc. ($20 million).
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Aggregate gross unrealized capital appreciation for federal income tax purposes is $1,270,921; aggregate gross unrealized capital depreciation for federal income tax purposes is
$747,058. Net unrealized capital appreciation is $523,863 based upon a tax cost basis of $325,660,997.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

SEE ACCOMPANYING NOTES.



9



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

STATEMENTS OF OPERATIONS

(unaudited)



|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|--------------------------------------------------------------------------------- |  | ------------------------------------ | ----------- | - | ------------------------------------ | - | ----------------------------------- |  | - | ----------------------------------- | - |  | - | ----------
|                                                                                  |  | Three Months EndedSeptember 30, 2007 |             |   | Three Months EndedSeptember 30, 2006 |   | Nine Months EndedSeptember 30, 2007 |  |   | Nine Months EndedSeptember 30, 2006
|INVESTMENT INCOME                                                                 |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|From non-affiliated/non-control investments:                                      |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Interest income - debt investments                                                |  | $                                    | 9,551,803   |   |                                      | $ | 8,100,962                           |  | $ | 26,904,246                          |   |  | $ | 21,432,020
|Interest income - cash and cash equivalents                                       |  |                                      | 278,002     |   |                                      |   | 108,659                             |  |   | 502,551                             |   |  |   | 555,433   
|Other income                                                                      |  |                                      | 348,114     |   |                                      |   | 399,359                             |  |   | 1,653,826                           |   |  |   | 2,294,118 
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Total investment income from non-affiliated/non-control investments               |  |                                      | 10,177,919  |   |                                      |   | 8,608,980                           |  |   | 29,060,623                          |   |  |   | 24,281,571
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|From control investments:                                                         |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Interest income - debt investments                                                |  |                                      | 844,795     |   |                                      |   | 183,024                             |  |   | 2,529,620                           |   |  |   | 183,024   
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Total investment income from control investments                                  |  |                                      | 844,795     |   |                                      |   | 183,024                             |  |   | 2,529,620                           |   |  |   | 183,024   
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Total investment income                                                           |  |                                      | 11,022,714  |   |                                      |   | 8,792,004                           |  |   | 31,590,243                          |   |  |   | 24,464,595
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|EXPENSES                                                                          |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Compensation expense                                                              |  |                                      | 200,000     |   |                                      |   | 222,711                             |  |   | 600,000                             |   |  |   | 483,057   
|Investment advisory fees                                                          |  |                                      | 1,916,011   |   |                                      |   | 1,494,463                           |  |   | 5,338,567                           |   |  |   | 4,244,537 
|Professional fees                                                                 |  |                                      | 280,514     |   |                                      |   | 217,160                             |  |   | 723,211                             |   |  |   | 746,805   
|Interest expense                                                                  |  |                                      | 1,670,543   |   |                                      |   | 556,664                             |  |   | 3,908,331                           |   |  |   | 789,034   
|General and administrative                                                        |  |                                      | 234,713     |   |                                      |   | 159,523                             |  |   | 714,060                             |   |  |   | 468,946   
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Total expenses                                                                    |  |                                      | 4,301,781   |   |                                      |   | 2,650,521                           |  |   | 11,284,169                          |   |  |   | 6,732,379 
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Net investment income                                                             |  |                                      | 6,720,933   |   |                                      |   | 6,141,483                           |  |   | 20,306,074                          |   |  |   | 17,732,216
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Net change in unrealized appreciation or depreciation on investments              |  |                                      | (11,888,743 | ) |                                      |   | 308,896                             |  |   | (21,736,667                         | ) |  |   | 909,308   
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Net realized gains on investments                                                 |  |                                      | 0           |   |                                      |   | 309,210                             |  |   | 93,765                              |   |  |   | 245,598   
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Net (decrease) increase in net assets resulting from operations                   |  | $                                    | (5,167,810  | ) |                                      | $ | 6,759,589                           |  | $ | (1,336,828                          | ) |  | $ | 18,887,122
|                                                                                  |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Net increase in net assets resulting from net investment income per common share: |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Basic and Diluted                                                                 |  | $                                    | 0.32        |   |                                      | $ | 0.31                                |  | $ | 1.00                                |   |  | $ | 0.91      
|Net (decrease) increase in net assets resulting from operations per common share: |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Basic and Diluted                                                                 |  | $                                    | (0.24       | ) |                                      | $ | 0.35                                |  | $ | (0.07                               | ) |  | $ | 0.97      
|Weighted average shares of common stock outstanding:                              |  |                                      |             |   |                                      |   |                                     |  |   |                                     |   |  |   |           
|Basic and Diluted                                                                 |  |                                      | 21,160,613  |   |                                      |   | 19,537,811                          |  |   | 20,240,436                          |   |  |   | 19,448,624

SEE ACCOMPANYING NOTES.



10



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

STATEMENTS OF CHANGES IN NET ASSETS



|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|----------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------- | ----------- | - | --------------------------- | - | ----------- | -
|                                                                                                                                          |  | NINE MONTHS ENDED SEPTEMBER 30, 2007(unaudited) |             |   | YEAR ENDED DECEMBER 31,2006 |  
|Increase in net assets from operations:                                                                                                   |  |                                                 |             |   |                             |   |             |  
|Net investment income                                                                                                                     |  | $                                               | 20,306,074  |   |                             | $ | 25,400,818  |  
|Net realized gains on investments                                                                                                         |  |                                                 | 93,765      |   |                             |   | 586,491     |  
|Net change in unrealized appreciation or depreciation on investments                                                                      |  |                                                 | (21,736,667 | ) |                             |   | 343,863     |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Net (decrease) increase in net assets resulting from operations                                                                           |  |                                                 | (1,336,828  | ) |                             |   | 26,331,172  |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Distributions to shareholders                                                                                                             |  |                                                 | (21,920,824 | ) |                             |   | (26,929,673 | )
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Capital share transactions:                                                                                                               |  |                                                 |             |   |                             |   |             |  
|Issuance of common stock (net of offering costs of $523,106)                                                                              |  |                                                 | 21,578,771  |   |                             |   |            |  
|Reinvestment of dividends                                                                                                                 |  |                                                 | 4,723,719   |   |                             |   | 6,028,370   |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Net increase in net assets from capital share transactions                                                                                |  |                                                 | 26,302,490  |   |                             |   | 6,028,370   |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Total increase in net assets:                                                                                                             |  |                                                 | 3,044,838   |   |                             |   | 5,429,869   |  
|Net assets at beginning of period                                                                                                         |  |                                                 | 271,335,345 |   |                             |   | 265,905,476 |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Net assets at end of period (including over distributed and undistributed net investment income of $1,230,197 and $384,553,
respectively) |  | $                                               | 274,380,183 |   |                             | $ | 271,335,345 |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Capital share activity:                                                                                                                   |  |                                                 |             |   |                             |   |             |  
|Shares sold                                                                                                                               |  |                                                 | 1,437,500   |   |                             |   | 0           |  
|Shares issued from reinvestment of dividends                                                                                              |  |                                                 | 309,416     |   |                             |   | 401,423     |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  
|Net increase in capital share activity                                                                                                    |  |                                                 | 1,746,916   |   |                             |   | 401,423     |  
|                                                                                                                                          |  |                                                 |             |   |                             |   |             |  

SEE ACCOMPANYING NOTES.



11



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

STATEMENTS OF CASH FLOWS

(unaudited)



|                                                                                                                            |  |                                     |              |   |                                     |   |              |  
|--------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------- | ------------ | - | ----------------------------------- | - | ------------ | -
|                                                                                                                            |  | Nine Months EndedSeptember 30, 2007 |              |   | Nine Months EndedSeptember 30, 2006 |  
|CASH FLOWS FROM OPERATING ACTIVITIES                                                                                        |  |                                     |              |   |                                     |   |              |  
|Net (decrease) increase in net assets resulting from operations                                                             |  | $                                   | (1,336,828   | ) |                                     | $ | 18,887,122   |  
|Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities: |  |                                     |              |   |                                     |   |              |  
|Purchases of investments                                                                                                    |  |                                     | (142,552,425 | ) |                                     |   | (134,000,300 | )
|Repayments of principal                                                                                                     |  |                                     | 70,400,125   |   |                                     |   | 52,213,878   |  
|Proceeds from the sale of investments                                                                                       |  |                                     | 258,996      |   |                                     |   | 1,241,107    |  
|Increase in investments due to PIK                                                                                          |  |                                     | (531,144     | ) |                                     |   | (1,492,173   | )
|Increase in non-cash fee income                                                                                             |  |                                     |             |   |                                     |   | (470,837     | )
|Net realized gains on investments                                                                                           |  |                                     | (93,765      | ) |                                     |   | (245,598     | )
|Net change in unrealized appreciation or depreciation on investments                                                        |  |                                     | 21,736,667   |   |                                     |   | (909,308     | )
|Decrease (increase) in interest receivable                                                                                  |  |                                     | 54,034       |   |                                     |   | (922,320     | )
|Increase in prepaid expenses and other assets                                                                               |  |                                     | (4,720       | ) |                                     |   | (108,431     | )
|Amortization of discounts                                                                                                   |  |                                     | (1,192,391   | ) |                                     |   | (480,702     | )
|Decrease in investment advisory fee payable                                                                                 |  |                                     | (78,257      | ) |                                     |   | (4,350       | )
|Decrease in accrued interest payable                                                                                        |  |                                     | (120,040     | ) |                                     |   | 0            |  
|Increase in accrued expenses                                                                                                |  |                                     | 405,796      |   |                                     |   | 269,484      |  
|                                                                                                                            |  |                                     |              |   |                                     |   |              |  
|Net cash used by operating activities                                                                                       |  |                                     | (53,053,952  | ) |                                     |   | (66,022,428  | )
|                                                                                                                            |  |                                     |              |   |                                     |   |              |  
|CASH FLOWS FROM FINANCING ACTIVITIES                                                                                        |  |                                     |              |   |                                     |   |              |  
|Proceeds from the issuance of common stock                                                                                  |  |                                     | 22,137,500   |   |                                     |   | 0            |  
|Offering expenses from the issuance of common stock                                                                         |  |                                     | (558,729     | ) |                                     |   | 0            |  
|Amounts borrowed under revolving credit facility                                                                            |  |                                     | 148,500,000  |   |                                     |   | 41,500,000   |  
|Amounts paid back under revolving credit facility                                                                           |  |                                     | (68,500,000  | ) |                                     |   | 0            |  
|Distributions paid                                                                                                          |  |                                     | (19,561,804  | ) |                                     |   | (15,630,919  | )
|                                                                                                                            |  |                                     |              |   |                                     |   |              |  
|Net cash provided by financing activities                                                                                   |  |                                     | 82,016,967   |   |                                     |   | 25,869,081   |  
|                                                                                                                            |  |                                     |              |   |                                     |   |              |  
|Net increase (decrease) in cash and cash equivalents                                                                        |  |                                     | 28,963,015   |   |                                     |   | (40,153,347  | )
|Cash and cash equivalents, beginning of period                                                                              |  |                                     | 5,181,512    |   |                                     |   | 55,811,584   |  
|                                                                                                                            |  |                                     |              |   |                                     |   |              |  
|Cash and cash equivalents, end of period                                                                                    |  | $                                   | 34,144,527   |   |                                     | $ | 15,658,237   |  
|                                                                                                                            |  |                                     |              |   |                                     |   |              |  
|NON-CASH FINANCING ACTIVITIES                                                                                               |  |                                     |              |   |                                     |   |              |  
|Shares issued in connection with dividend reinvestment plan                                                                 |  | $                                   | 4,723,719    |   |                                     | $ | 4,581,091    |  
|                                                                                                                            |  |                                    
|SUPPLEMENTAL DISCLOSURES                                                                                                    |  |                                     |              |   |                                     |   |              |  
|Cash paid for interest                                                                                                      |  | $                                   | 4,028,369    |   |                                     | $ | 626,692      |  
|Portfolio investment purchased on July 23, 2007 and settled October 18, 2007                                                |  | $                                   | 1,500,000    |   |                                     | $ |             |  

SEE ACCOMPANYING NOTES.



12



---

##### Table of Contents

TECHNOLOGY INVESTMENT CAPITAL CORP.

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2007

(UNAUDITED)

NOTE 1. UNAUDITED INTERIM FINANCIAL STATEMENTS

Interim financial statements of Technology Investment Capital Corp. (TICC or Company) are prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and
pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. In the opinion of management, all
adjustments, consisting solely of normal recurring accruals, necessary for the fair presentation of financial statements for the interim periods have been included. The current periods results of operations are not necessarily indicative of
results that may be achieved for the year. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in the Companys Form 10-K for the year ended December 31,
2006, as filed with the Securities and Exchange Commission.

Certain items in the financial statements for the year ended December 31,
2006 and the nine months ended September 30, 2006 have been reclassified to conform to the current periods presentation.

NOTE 2.
ORGANIZATION

TICC was incorporated under the General Corporation Laws of the State of Maryland on July 21, 2003 as a closed-end
management investment company. The Company has elected to be treated as a business development company under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, the Company has elected to be treated for tax
purposes as a regulated investment company, or RIC, under the Internal Revenue Code of 1986, as amended (the Code). The Companys investment objective is to maximize its total return, principally by investing in the debt and equity
securities of technology-related companies.

On October 1, 2007, the Company announced that it intends to change its name to TICC
Capital Corp. Once the name change becomes effective, TICC will no longer maintain a policy to invest, under normal circumstances, at least 80% of the value of its net assets (including the amount of any borrowings for investment purposes) in
technology-related companies. This investment policy was required under Rule 35d-1 of the 1940 Act as a result of the inclusion of the word technology in the Companys name. The name change is expected to become effective on or
about December 3, 2007.

TICCs investment activities are managed by Technology Investment Management, LLC (TIM), a
registered investment adviser under the Investment Advisers Act of 1940, as amended (the Advisers Act). BDC Partners, LLC (BDC Partners) is the managing member of TIM and serves as the administrator of TICC.

NOTE 3. INVESTMENT VALUATION

The Company carries its
investments at fair value, as determined in good faith by the Board of Directors. Securities that are publicly traded are valued at the reported closing price on the valuation date. Debt and equity securities that are not publicly traded are valued
at fair value as determined in good faith by the Board of Directors. In connection with that determination, members of TIMs portfolio management team prepare portfolio company valuations using the most recent portfolio company financial
statements and forecasts. Since March 2004, the Company has engaged third-party valuation firms to assist the Board of Directors in its fair value determinations.

Under the valuation procedures approved by the Board of Directors, upon the recommendation of the Valuation Committee, a third-party valuation firm will prepare valuations for each of our portfolio securities that are
not publicly traded which, when combined with all other investments in the same portfolio company, (i) have a book value as of the previous quarter of greater than or equal to 1% of the Companys total assets as of the previous quarter,
and (ii) have a book value as of the current quarter of greater than or equal to 1% of the Companys total assets as of the previous quarter, after taking into account any repayment of principal during the current quarter. In addition, the
frequency of the third-party valuations of such portfolio securities is generally based upon the grade assigned to each such security under our credit grading system as follows: Grade 1, at least annually; Grade 2, at least semi-annually; Grades 3,
4, and 5, at least quarterly. However, TIM may seek additional valuations upon request of the Valuation Committee or the Board of Directors, or as it otherwise deems appropriate.

The Board of Directors considers the valuation analyses for each of our portfolio securities that are not publicly traded, as prepared by TIM and the
third-party valuation firms, respectively, as a component of the foundation for the final fair value determination. In making such determination, the Board of Directors values non-convertible debt securities at cost plus amortized original issue
discount plus payment-in-kind (PIK) interest, if any, unless adverse factors lead to a determination of a lesser valuation. Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly
from the values that would have resulted had a readily available market for the securities existed, and the differences could be material.



13



---

##### Table of Contents

Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately
realized on these investments to be different than the gains or losses implied by the valuation currently assigned to such investments. The Company will record unrealized depreciation on investments when it believes that an investment has become
impaired, including when collection of a loan or realization of an equity security is doubtful; if there is adequate enterprise value to support the repayment of our debt then the fair value typically corresponds to cost unless the borrowers
condition or other factors lead to a determination of fair value at a different amount. The Company will record unrealized appreciation only if it believes that the investment has appreciated in value based upon the valuation analysis prepared by
TIM or the third-party valuation firm, subject to the Boards final determination. Changes in fair value are recorded in the statements of operations as the net change in unrealized appreciation or depreciation on investments.

NOTE 4. NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

The following table sets forth the computation of basic and diluted net (decrease) increase in net assets resulting from operations per share for the three months and nine months ended September 30, 2007 and
2006, respectively:



|                                                                                                                 |             |                                      |            |             |                                      |             |                                     |  |             |                                     |   |  |   |           
|---------------------------------------------------------------------------------------------------------------- | ----------- | ------------------------------------ | ---------- | ----------- | ------------------------------------ | ----------- | ----------------------------------- |  | ----------- | ----------------------------------- | - |  | - | ----------
|                                                                                                                 |             | Three Months EndedSeptember 30, 2007 |            |             | Three Months EndedSeptember 30, 2006 |             | Nine Months EndedSeptember 30, 2007 |  |             | Nine Months EndedSeptember 30, 2006
|                                                                                                                 | (Unaudited) |                                      |            | (Unaudited) |                                      | (Unaudited) |                                     |  | (Unaudited)
|Numerator for basic and diluted income per sharenet investment income                                           |             | $                                    | 6,720,933  |             |                                      | $           | 6,141,483                           |  | $           | 20,306,074                          |   |  | $ | 17,732,216
|Numerator for basic and diluted income per sharenet (decrease) increase in net assets resulting from operations |             | $                                    | (5,167,810 | )           |                                      | $           | 6,759,589                           |  | $           | (1,336,828                          | ) |  | $ | 18,887,122
|Denominator for basic and diluted income per shareweighted average shares                                       |             |                                      | 21,160,613 |             |                                      |             | 19,537,811                          |  |             | 20,240,436                          |   |  |   | 19,448,624
|Basic and diluted net investment income per common share                                                         |             | $                                    | 0.32       |             |                                      | $           | 0.31                                |  | $           | 1.00                                |   |  | $ | 0.91      
|Basic and diluted net (decrease) increase in net assets resulting from operations per common share               |             | $                                    | (0.24      | )           |                                      | $           | 0.35                                |  | $           | (0.07                               | ) |  | $ | 0.97      

NOTE 5. RELATED PARTY TRANSACTIONS

The Company has entered into an investment advisory agreement with TIM. TIM is controlled by BDC Partners, its managing member. In addition to BDC
Partners, TIM is owned by Royce & Associates, LLC (Royce & Associates) as the non-managing member. BDC Partners, as the managing member of TIM, manages the business and internal affairs of TIM. In addition, BDC Partners
provides TICC with office facilities and administrative services pursuant to an administration agreement. Jonathan H. Cohen, the Companys Chief Executive Officer, as well as a Director, is the managing member of BDC Partners. Saul B.
Rosenthal, the Companys President and Chief Operating Officer, is also the President and Chief Operating Officer of TIM and a member of BDC Partners. Messrs. Cohen and Rosenthal have an equal equity interest in BDC Partners. Mr. Royce is
also President and Chief Investment Officer of Royce & Associates. Royce & Associates, as the non-managing member of TIM, does not take part in the management or participate in the operations of TIM; however, Royce &
Associates has agreed to make Mr. Royce or certain other portfolio managers available to TIM to provide certain consulting services without compensation. Royce & Associates is a wholly owned subsidiary of Legg Mason, Inc.

The Company has also entered into an Administration Agreement with BDC Partners under which BDC Partners provides administrative services for TICC.
The Company pays BDC Partners our allocable portion of overhead and other expenses incurred by BDC Partners in performing its obligations under the administration agreement, including a portion of the rent and the compensation of our chief financial
officer, chief compliance officer, controller and other administrative support personnel, which creates conflicts of interest that our Board of Directors must monitor.

For the quarters ended September 30, 2007 and 2006, TICC incurred investment advisory fees of $1,916,011 and $1,494,463; for the nine months ended September 30, 2007 and 2006, respectively, TICC incurred
investment advisory fees of $5,338,567 and $4,244,537, of which $1,917,260 and $1,494,463 remained payable to TIM at the end of each respective quarter. Pursuant to the terms of its administration agreement with BDC Partners, for the quarters ended
September 30, 2007 and 2006, respectively, TICC incurred $200,000 and $222,711 in compensation expenses for employees allocated to the administrative activities of TICC; for the nine months ended September 30, 2007 and 2006, respectively,
TICC incurred $600,000 and $483,057 in such expenses, of which $240,517 and $167,517 remained payable at the end of the respective quarter. TICC also incurred $17,865 and $21,318 for reimbursement of facility costs for the three months ended
September 30, 2007 and 2006, respectively; for the nine months ended September 30, 2007 and 2006, respectively, TICC incurred $53,597 and $43,524 in such expenses, of which amounts $11,910 and $7, respectively, remained payable at the end
of each period.



14



---

##### Table of Contents

NOTE 6. DIVIDENDS

The Company intends to continue to operate so as to qualify to be taxed as a RIC under the Code and, as such, the Company would not be subject to federal income tax on the portion of its taxable income and gains
distributed to stockholders. To qualify as a RIC, the Company is required, among other requirements, to distribute at least 90% of its annual investment company taxable income, as defined by the Code. The amount to be paid out as a dividend is
determined by the Board of Directors each quarter and is based upon the annual earnings estimated by the management of the Company. To the extent that the Companys earnings fall below the amount of dividends declared, however, a portion of the
total amount of the Companys dividends for the fiscal year may be deemed a return of capital for tax purposes to the Companys stockholders.

On September 28, 2007, the Company paid a dividend of $0.36 per share. For tax purposes, the Company expects that dividends for the fiscal year ended December 31, 2007 will be funded primarily from
undistributed net investment income and realized capital gains from 2006, as well as net investment income and realized capital gains for the fiscal year ended December 31, 2007. However, for the nine months ended September 30, 2007, the
Company had net investment income and realized capital gains, together with undistributed net investment income and realized capital gains from 2006, of approximately $1.05 per share, compared to aggregate distributions to stockholders of
approximately $1.08 per share during the period. Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the
Companys taxable earnings fall below the total amount of the Companys distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Companys stockholders. The tax character of
distributions will be determined at the end of the fiscal year. However, if the character of such distributions were determined as of September 30, 2007, approximately $0.03 per share of the Companys distributions would have been
characterized as a tax return of capital to the Companys stockholders.

The Company has a dividend reinvestment plan under which all
distributions are paid to stockholders in the form of additional shares, unless a stockholder elects to receive cash.

NOTE 7. NET ASSET VALUE PER SHARE

The Companys net asset value per share at September 30, 2007 was $12.79, and at December 31, 2006 was $13.77. In
determining the Companys net asset value per share, the Board of Directors determined in good faith the fair value of the Companys portfolio investments for which reliable market quotations are not readily available.

NOTE 8. PAYMENT-IN-KIND INTEREST

The Company has
investments in its portfolio which contain a PIK provision. The PIK interest is added to the cost basis of the investment and recorded as income. To maintain the Companys status as a RIC (as discussed in Note 6 above), this non-cash source of
income must be paid out to stockholders in the form of dividends, even though the Company has not yet collected the cash. Amounts necessary to pay these dividends may come from available cash or the liquidation of certain investments. For the three
months ended September 30, 2007 and 2006, the Company received PIK interest of $0 and $46,603, respectively, and recorded a corresponding increase in the cost of the investment. For the nine month periods ended September 30, 2007 and 2006,
the Company recorded PIK interest of $531,144 and $1,492,173, respectively. One of the debt investments which has a provision for PIK interest, GenuTec Business Solutions, Inc., was placed on non-accrual status as of March 31, 2007. There are
currently no other investments which carry a PIK provision.

In addition, the Company recorded original issue discount income
(OID) of approximately $382,071 and $1,192,391 for the three and nine months ended September 30, 2007, respectively, representing the amortization of the discounted cost attributed to certain debt securities purchased by the Company
in connection with the concurrent purchase of warrants or stock. The Company had approximately $234,531 and $480,702 in OID income for the three months and nine months ended September 30, 2006.

NOTE 9. OTHER INCOME

Other income includes primarily
closing fees, or origination fees, associated with investments in portfolio companies. Such fees are normally paid at closing of the Companys investments, are fully earned and non-refundable, and are generally non-recurring.

The 1940 Act requires that a business development company make available managerial assistance to its portfolio companies. The Company may receive fee
income for managerial assistance it renders to portfolio companies in connection with its investments. For the three and nine months ended months ended September 30, 2007 and 2006, respectively, the Company received no fee income for managerial
assistance.



15



---

##### Table of Contents

NOTE 10. FINANCIAL HIGHLIGHTS

Financial highlights for the three months and nine months ending September 30, 2007 and 2006, respectively, are as follows:



|                                                                        |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|----------------------------------------------------------------------- | ----------- | ----------------------------------- | ---------- | ----------- | ----------------------------------- | - | ----------- | ---------------------------------- |  | ----------- | ---------------------------------- | -- |  | - | ---------- | -
|                                                                        |             | Three MonthsEndedSeptember 30, 2007 |            |             | Three MonthsEndedSeptember 30, 2006 |   |             | Nine MonthsEndedSeptember 30, 2007 |  |             | Nine MonthsEndedSeptember 30, 2006 |   
|                                                                        | (Unaudited) |                                     |            | (Unaudited) |                                     |   | (Unaudited) |                                    |  | (Unaudited) |                                   
|Per Share Data                                                          |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|Net asset value at beginning of period                                  |             | $                                   | 13.27      |             |                                     | $ | 13.81       |                                    |  | $           | 13.77                              |    |  | $ | 13.77      |  
|                                                                        |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|Net investment income(1)                                                |             |                                     | 0.32       |             |                                     |   | 0.31        |                                    |  |             | 1.00                               |    |  |   | 0.91       |  
|Net realized and unrealized capital gains (losses)(2)                   |             |                                     | (0.56      | )           |                                     |   | 0.04        |                                    |  |             | (1.01                              | )  |  |   | 0.08       |  
|Effect of shares issued, net of offering expenses                       |             |                                     | 0.12       |             |                                     |   | 0.00        |                                    |  |             | 0.11                               |    |  |   | 0.00       |  
|                                                                        |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|Total from investment operations                                        |             |                                     | (0.12      | )           |                                     |   | 0.35        |                                    |  |             | 0.10                               |    |  |   | 0.99       |  
|                                                                        |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|Total distributions                                                     |             |                                     | (0.36      | )           |                                     |   | (0.32       | )                                  |  |             | (1.08                              | )  |  |   | (0.92      | )
|                                                                        |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|Net asset value at end of period                                        |             | $                                   | 12.79      |             |                                     | $ | 13.84       |                                    |  | $           | 12.79                              |    |  | $ | 13.84      |  
|                                                                        |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|Per share market value at beginning of period                           |             | $                                   | 15.79      |             |                                     | $ | 14.65       |                                    |  | $           | 16.14                              |    |  | $ | 15.10      |  
|Per share market value at end of period                                 |             | $                                   | 13.37      |             |                                     | $ | 14.63       |                                    |  | $           | 13.37                              |    |  | $ | 14.63      |  
|Total return(4)                                                         |             |                                     | (13.0      | )%          |                                     |   | 2.05        | %                                  |  |             | (11.1                              | )% |  |   | 3.12       | %
|Shares outstanding at end of period                                     |             |                                     | 21,452,740 |             |                                     |   | 19,616,153  |                                    |  |             | 21,452,740                         |    |  |   | 19,616,153 |  
|                                                                        |             |                                     |            |            
|Ratios/Supplemental Data                                                |             |                                     |            |             |                                     |   |             |                                    |  |             |                                    |    |  |   |            |  
|Net assets at end of period (000s)                                     |             | $                                   | 274,380    |             |                                     | $ | 271,478     |                                    |  | $           | 274,380                            |    |  | $ | 271,478    |  
|Average net assets (000s)                                              |             | $                                   | 286,264    |             |                                     | $ | 270,805     |                                    |  | $           | 277,409                            |    |  | $ | 269,226    |  
|Ratio of expenses to average net assets(5)                              |             |                                     | 6.01       | %           |                                     |   | 3.92        | %                                  |  |             | 5.42                               | %  |  |   | 3.33       | %
|Ratio of expenses, excluding interest expense, to average net assets(5) |             |                                     | 3.68       | %           |                                     |   | 3.09        | %                                  |  |             | 3.55                               | %  |  |   | 2.94       | %
|Ratio of net investment income to average net assets(5)                 |             |                                     | 9.39       | %           |                                     |   | 9.07        | %                                  |  |             | 9.76                               | %  |  |   | 8.78       | %

---

|(1) | Represents per share net investment income for the period, based upon average shares outstanding.
|--- | -------------------------------------------------------------------------------------------------

|(2) | Includes rounding adjustment to reconcile change in net asset value per share.
|--- | ------------------------------------------------------------------------------

|(3) | For tax purposes, we expect that dividends for 2007 will be funded from undistributed net investment income and realized capital gains from 2006, as well as net investment income
and realized capital gains. Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the Companys taxable earnings
fall below the total amount of the Companys distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Companys stockholders. The tax character of distributions will be determined at
the end of the fiscal year. However, if the character of such distributions were determined as of September 30, 2007, approximately $0.03 per share of the Companys distributions would have been characterized as a tax return of capital to
the Companys stockholders.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Total return equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming dividend
reinvestment prices obtained under the Companys dividend reinvestment plan. Total return is not annualized.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Annualized.
|--- | -----------

NOTE 11. CASH AND CASH EQUIVALENTS

At September 30, 2007 and December 31, 2006, respectively, cash and cash equivalents consisted of:



|                                                 |  |                    |            |                   |   |          
|------------------------------------------------ |  | ------------------ | ---------- | ----------------- | - | ---------
|                                                 |  | September 30, 2007 |            | December 31, 2006
|Eurodollar Time Deposit (due 10/1/07 and 1/2/07) |  | $                  | 34,144,527 |                   | $ | 5,181,512
|                                                 |  |                    |            |                   |   |          
|Cash and Cash Equivalents                        |  | $                  | 34,144,527 |                   | $ | 5,181,512
|                                                 |  |                    |            |                   |   |          

NOTE 12. COMMITMENTS

As of September 30, 2007, the Company had issued commitments to purchase additional debt investments and/or warrants from certain portfolio companies, contingent upon their meeting agreed-upon financial
milestones. Total commitments of $6.9 million were outstanding as of September 30, 2007 to WHITTMANHART, Inc. ($1.0 million), PrePak Systems, Inc. ($1.5 million), Box Services, LLC ($1.4 million) and Empire Scaffold, LLC ($3.0 million).



16



---

##### Table of Contents

NOTE 13. REVOLVING CREDIT AGREEMENT

The Company has a Credit Facility, with Royal Bank of Canada (RBC) as an agent and a lender, and Branch Banking and Trust Company (BB&T) and Commerzbank A.G. as additional lenders. The
amount of the Credit Facility is $180 million, with RBC and BB&T each providing $75 million and Commerzbank A.G. providing $30 million under the facility. The Credit Facility supplements the Companys equity capital and provides funding for
additional portfolio investments, as well as general corporate matters. All amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable within one year of the date of the borrowing;
the Credit Facility has a termination date of April 11, 2008.

Under the Credit Facility agreement the Company must satisfy, on a
monthly basis, several portfolio covenant requirements including minimum market value, weighted average maturity, and average weighted coupon rate on all secured transaction assets, as well as limitations on the principal amounts of eligible
transaction assets. In addition, the Company must comply with other general covenants including indebtedness, liens and pledges, restricted payments, mergers and consolidations and transactions with affiliates.

The Company had outstanding borrowings of $138.5 million under the facility as of September 30, 2007 and related accrued interest payable of
approximately $0.3 million; the Company had borrowings of approximately $58.5 million as of December 31, 2006 and related interest payable of approximately $0.5 million.

NOTE 14. RECENT ACCOUNTING PRONOUNCEMENTS

In July 2006, the Financial Accounting Standards Board
issued interpretation No. 48, Accounting for Uncertainty in Income Taxes  an Interpretation of FASB Statement No. 109 (the Interpretation). The Interpretation establishes for all entities, including
pass-through entities such as the Company, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain
expanded tax disclosure. The Interpretation is effective for fiscal years beginning after December 15, 2006, and is to be applied to all open tax years as of the date of effectiveness. Management has evaluated the application of the
Interpretation to the Company, and has determined that it does not have any effect on the Companys financial statements.

In
September 2006, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) 157, Fair Value Measurements, which clarifies the definition of fair value and requires companies to expand their
disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. Adoption of SFAS 157 requires the use of the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants at the measurement date. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.
At this time, the Company is in the process of reviewing SFAS 157 against the Companys current valuation policies to determine its impact on the financial statements, if any.

NOTE 15. SUBSEQUENT EVENTS

On October 1, 2007, the Company announced that it intends to change
its name to TICC Capital Corp. Once the name change becomes effective, TICC will no longer maintain a policy to invest, under normal circumstances, at least 80% of the value of its net assets (including the amount of any borrowings for investment
purposes) in technology-related companies. This investment policy was required under Rule 35d-1 of the 1940 Act as a result of the inclusion of the word technology in the Companys name. The name change is expected to become
effective on or about December 3, 2007.

On October 15, 2007, the Company completed a $15.0 million investment in senior secured
notes issued GXS Worldwide, Inc.

On October 25, 2007, the Company completed a $7.2 million investment in senior unsecured notes
issued by an existing portfolio company. At the same time, the Companys equity investment in this company was repurchased, resulting in a realized capital gain of approximately $627,000.

On October 25, 2007, the Board of Directors declared a dividend of $0.36 per share for the fourth quarter, payable on December 31, 2007 to
shareholders of record as of December 10, 2007.

On November 6, 2007 the Company converted $15.2 million of its senior secured notes
(which includes PIK interest through the date of closing) of GenuTec Business Solutions, Inc., into newly issued shares of Series C convertible preferred stock. The Company will retain $3.5 million outstanding as senior secured notes.



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

FORWARD-LOOKING STATEMENTS

The information contained in this section should be
read in conjunction with our financial statements and related notes and schedules thereto appearing elsewhere in this Quarterly Report on Form 10-Q, as well as the sections entitled Selected Financial



17



---

##### Table of Contents

Data and Managements Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and
related notes and schedules thereto included in our Annual Report on Form 10-K for the year ended December 31, 2006.

This Quarterly
Report on Form 10-Q, including the Managements Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are
not historical facts, but rather are based on current expectations, estimates and projections about our industry, our beliefs, and our assumptions. Words such as anticipates, expects, intends, plans,
believes, seeks, and estimates and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject
to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including without
limitation:



| |  |  | an economic downturn could impair our customers ability to repay our loans and increase our non-performing assets,
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | an economic downturn could disproportionately impact the technology-related industry in which we concentrate causing us to suffer losses in our portfolio and
experience diminished demand for capital in this industry sector,
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities,
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | interest rate volatility could adversely affect our results, and
| | - |  | ----------------------------------------------------------------



| |  |  | the risks, uncertainties and other factors we identify in Risk Factors and elsewhere in this Quarterly Report on Form 10-Q and in our filings with the
SEC.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of
those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins
and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this annual report should not be regarded as a representation by us that
our plans and objectives will be achieved. These risks and uncertainties include those described or identified in Risk Factors and elsewhere in this Quarterly Report on Form 10-Q. You should not place undue reliance on these
forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q.

Except as otherwise specified,
references to TICC, the Company, we, us and our refer to Technology Investment Capital Corp.

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes thereto contained elsewhere in this Quarterly Report on
Form 10-Q.

OVERVIEW

Our investment objective is to maximize our portfolios total return. Our primary focus is
seeking current income through investments in non-public debt, and long-term capital appreciation by acquiring accompanying warrants or other equity securities. We operate as a closed-end, non-diversified management investment company, and have
elected to be treated as a business development company under the Investment Company Act of 1940, as amended (the 1940 Act). We have elected to be treated for tax purposes as a regulated investment company (RIC), under the
Internal Revenue Code of 1986, as amended (the Code).

Our investment activities are managed by Technology Investment
Management, LLC (TIM), a registered investment adviser under the Investment Advisers Act of 1940, as amended (the Advisers Act). TIM is owned by BDC Partners, LLC (BDC Partners), its managing member, and
Royce & Associates, LLC (Royce & Associates). Jonathan H. Cohen, our Chief Executive Officer, and Saul B. Rosenthal, our President and Chief Operating Officer, are the members of BDC Partners, and Charles M. Royce, our
non-executive Chairman, is the President of Royce & Associates. Under the investment advisory agreement, we have agreed to pay TIM an annual base fee calculated on gross assets, and an incentive fee based upon our performance. Under an
administration agreement, we have agreed to pay or reimburse BDC Partners, as administrator, for certain expenses incurred in operating the Company. Our executive officers and directors, and the executive officers of TIM and BDC Partners, serve or
may serve as officers and directors of entities that operate in a line of business similar to our own. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of us or our
stockholders. For more information, see Part IIItem 1ARisk FactorsRisks Relating to Our Business and StructureThere are significant potential conflicts of interest, which could impact our investment returns.



18



---

##### Table of Contents

We currently concentrate our investments in companies having annual revenues of less than $200 million
and/or an equity capitalization of less than $300 million. We focus on companies that create products or provide services requiring advanced technology and companies that compete in industries characterized by such products or services, including
companies in the following businesses: Internet, IT services, media, telecommunications, semiconductors, hardware, software and technology-enabled services.

On October 1, 2007, we announced that we intend to change our name to TICC Capital Corp. Once the name change becomes effective, we will no longer maintain a policy to invest, under normal circumstances, at least
80% of the value of our net assets (including the amount of any borrowings for investment purposes) in technology-related companies. This investment policy was required under Rule 35d-1 of the 1940 Act as a result of the inclusion of the word
technology in our name. The name change is expected to become effective on or about December 3, 2007.

While the structure
of our investments will vary, we invest primarily in the debt and equity of established companies. We seek to invest in entities that, as a general matter, have been operating for at least one year prior to the date of our investment and that will,
at the time of our investment, have employees and revenues. Many of these companies will have financial backing provided by private equity or venture capital funds or other financial or strategic sponsors at the time we make an investment.

We expect that our investments will generally range between $5 million and $30 million each, although this investment size may vary
proportionately as the size of our capital base changes, and will accrue interest at fixed and variable rates. As of September 30, 2007, our debt investments had stated interest rates of between 8.91% and 15.50% and maturity dates of between 6
and 86 months. In addition, our total portfolio had a weighted average yield on debt investments of approximately 11.6%.

Our loans may
carry a provision for deferral of some or all of the interest payments, which will be added to the principal amount of the loan. This form of deferred interest is referred to as payment-in-kind or PIK interest and, when
earned, is recorded as interest income and an increase in the principal amount of the loan. There was no interest income attributable to PIK during the quarter ended September 30, 2007; the investment in GenuTec Business Solutions, Inc. does
carry a PIK provision but it is on non-accrual status.

We also borrow funds to make investments. As a result, we are exposed to the risks
of leverage, which may be considered a speculative investment technique. Borrowings, also known as leverage, magnify the potential for gain and loss on amounts invested and therefore increase the risks associated with investing in our securities. In
addition, the costs associated with our borrowings, including any increase in the management fee payable to our investment adviser, TIM, will be borne by our common stockholders.

In addition, as a business development company under the 1940 Act, we are required to make available significant managerial assistance, for which we may
receive fees, to our portfolio companies. These fees would be generally non-recurring, however in some instances they may have a recurring component. We have received no fee income for managerial assistance to date.

Prior to making an investment, we typically enter into a non-binding term sheet with the potential portfolio company. These term sheets are generally
subject to a number of conditions, including but not limited to the satisfactory completion of our due diligence investigations of the companys business and legal documentation for the loan.

To the extent possible, our loans will be collateralized by a security interest in the borrowers assets or guaranteed by a principal to the
transaction. Interest payments, if not deferred, are normally payable quarterly. Our loans may or may not include amortization of principal, and in those cases where amortization of principal is included, such amortization may be deferred for
several years. When we receive a warrant to purchase stock in a portfolio company, the warrant will typically have a nominal strike price, and will entitle us to purchase a modest percentage of the borrowers stock.

On July 13, 2007, we closed a follow-on public offering of our common stock. In connection with the closing, the underwriters exercised their
over-allotment option and purchased an additional 187,500 shares, resulting in a total sale of 1,437,500 shares of our common stock. We raised approximately $21.6 million in net proceeds in this offering, after deducting underwriting discounts and
offering expenses. Subsequently, we used the net proceeds received in this offering to repay indebtedness owed under our current revolving credit facility.

During the quarter ended September 30, 2007, we closed approximately $66.8 million in portfolio investments, including additional debt investments of approximately $11.5 million in existing portfolio companies,
and approximately $55.3 million in six new portfolio companies. On October 18, 2007, the Company funded a $1.5 million investment in senior secured second lien notes issued by Educate, Inc. The investment had a trade date of July 23, 2007,
and is reflected in the financial statements as an asset and a liability. We received a total of $6.4 million of proceeds from principal repayments in debt investments by our portfolio companies during the quarter ended September 30, 2007.

During the quarter ended September 30, 2007, we recorded unrealized depreciation on investments of approximately $11.9 million,
largely due to write-downs of our debt investments in Falcon Communications, Inc. ($7.0 million) and GenuTec Business Solutions, Inc. ($4.0 million). Additionally, we recorded net unrealized depreciation on other investments in the amount of
approximately $889,000 for the three months ended September 30, 2007. For further discussion, please refer to Results of OperationsRealized and Unrealized Gains/Losses on Interests.



19



---

##### Table of Contents

PORTFOLIO COMPOSITION AND INVESTMENT ACTIVITY

The total portfolio value of our investments was approximately $379.6 million and $326.2 million at September 30, 2007 and December 31, 2006,
respectively. The increase in investments during the nine month period was due to newly originated debt investments of approximately $114.8 million, in addition to investments in existing portfolio companies of approximately $29.2 million. This
increase was partially offset by debt repayments of approximately $70.1 million, as well as net unrealized depreciation on investments of approximately $21.7 million. During the quarter ended September 30, 2007, we originated investments in
eight companies (six of which were new portfolio companies and two of which were existing portfolio companies). Our gross originations and advances totaled approximately $66.8 million during the quarter ended September 30, 2007.

In certain instances, we receive payments in our portfolio based on scheduled amortization of the outstanding balances and sales of equity investments.
In addition, we receive repayments of some of our investments prior to their scheduled maturity date. The frequency or volume of these repayments may fluctuate significantly from period to period. For the quarter ended September 30, 2007 and
the year ended December 31, 2006, we had repayments of $6.4 million and $76.6 million, respectively. During the quarter ended September 30, 2007 the repayments on our investments were largely due to payments from TrenStar, Inc. ($2.1
million) and American Integration Technologies, LLC ($2.0 million).

At September, 2007, we had investments in debt securities of, or loans
to, thirty-one private companies, with a fair value totaling approximately $366.1 million, and equity investments with a fair value of approximately $13.5 million. At December 31, 2006, we had investments in debt securities of, or loans to,
twenty-six private companies, with a fair value totaling approximately $315.8 million, and equity investments with a fair value of approximately $10.4 million.

A reconciliation of the investment portfolio for the nine months ended September 30, 2007 and the year ended December 31, 2006:



|                                           |                       |                    |       |                       |                   |   |       |  
|------------------------------------------ | --------------------- | ------------------ | ----- | --------------------- | ----------------- | - | ----- | -
|                                           |                       | September 30, 2007 |       |                       | December 31, 2006 |  
|                                           | (dollars in millions) |                    |       | (dollars in millions) |                  
|Beginning Investment Portfolio             |                       | $                  | 326.2 |                       |                   | $ | 211.4 |  
|Portfolio Investments Acquired             |                       |                    | 144.0 |                       |                   |   | 191.5 |  
|Debt repayments                            |                       |                    | (70.1 | )                     |                   |   | (76.6 | )
|Sales of securities                        |                       |                    | (0.6  | )                     |                   |   | (3.5  | )
|Payment in Kind                            |                       |                    | 0.5   |                       |                   |   | 1.6   |  
|Original Issue Discount                    |                       |                    | 1.2   |                       |                   |   | 0.9   |  
|Net Unrealized Appreciation (Depreciation) |                       |                    | (21.7 | )                     |                   |   | 0.3   |  
|Net Realized Gains                         |                       |                    | 0.1   |                       |                   |   | 0.6   |  
|                                           |                       |                    |       |                       |                   |   |       |  
|Ending Investment Portfolio                |                       | $                  | 379.6 |                       |                   | $ | 326.2 |  
|                                           |                       |                    |       |                       |                   |   |       |  



20



---

##### Table of Contents

The following table indicates the quarterly portfolio investment activity for each quarter in the period
ended September 30, 2007 and the year ended December 31, 2006:



|                   |                       |                 |                       |                 |                       |                    |  |   |    
|------------------ | --------------------- | --------------- | --------------------- | --------------- | --------------------- | ------------------ |  | - | ---
|                   |                       | New Investments |                       | Debt Repayments |                       | Sales ofSecurities
|                   | (dollars in millions) |                 | (dollars in millions) |                 | (dollars in millions)
|Quarter ended      |                       |                 |                       |                 |                       |                    |  |   |    
|September 30, 2007 |                       | $               | 66.8                  |                 | $                     | 6.4                |  | $ |   
|June 30, 2007      |                       |                 | 50.8                  |                 |                       | 31.2               |  |   | 0.2
|March 31, 2007     |                       |                 | 26.4                  |                 |                       | 32.5               |  |   | 0.4
|                   |                       |                 |                       |                 |                       |                    |  |   |    
|                   |                       | $               | 144.0                 |                 | $                     | 70.1               |  | $ | 0.6
|                   |                       |                 |                       |                 |                       |                    |  |   |    
|December 31, 2006  |                       |                 | 57.0                  |                 |                       | 25.1               |  |   | 2.3
|September 30, 2006 |                       |                 | 47.6                  |                 |                       | 40.6               |  |   | 1.1
|June 30, 2006      |                       |                 | 36.9                  |                 |                       | 6.3                |  |   | 0.0
|March 31, 2006     |                       |                 | 50.0                  |                 |                       | 4.6                |  |   | 0.1
|                   |                       |                 |                       |                 |                       |                    |  |   |    
|Total              |                       | $               | 191.5                 |                 | $                     | 76.6               |  | $ | 3.5
|                   |                       |                 |                       |                 |                       |                    |  |   |    

The following table shows the fair value of our portfolio of investments by asset class as of
September 30, 2007 and December 31, 2006:



|                                    |                          |                    |                              |  |                   |                          |  |                              |       |  |       |  
|----------------------------------- | ------------------------ | ------------------ | ---------------------------- |  | ----------------- | ------------------------ |  | ---------------------------- | ----- |  | ----- | -
|                                    |                          | September 30, 2007 |                              |  | December 31, 2006 |                         
|                                    | Investments atFair Value |                    | Percentage ofTotal Portfolio |  |                   | Investments atFair Value |  | Percentage ofTotal Portfolio |      
|                                    | (dollars inmillions)     |                    |                              |  |                   | (dollars inmillions)     |  |                              |      
|Senior Secured Notes                |                          | $                  | 327.4                        |  | 86.2              | %                        |  | $                            | 265.7 |  | 81.4  | %
|Senior Unsecured Notes              |                          |                    | 25.3                         |  | 6.7               | %                        |  |                              | 34.8  |  | 10.7  | %
|Senior Subordinated Unsecured Notes |                          |                    | 13.4                         |  | 3.5               | %                        |  |                              | 14.1  |  | 4.3   | %
|Subordinated Promissory Notes       |                          |                    | 0.0                          |  | 0.0               | %                        |  |                              | 1.2   |  | 0.4   | %
|Preferred Stock                     |                          |                    | 3.2                          |  | 0.9               | %                        |  |                              | 2.9   |  | 0.9   | %
|Common Stock                        |                          |                    | 7.0                          |  | 1.8               | %                        |  |                              | 4.0   |  | 1.2   | %
|Warrants                            |                          |                    | 3.3                          |  | 0.9               | %                        |  |                              | 3.5   |  | 1.1   | %
|                                    |                          |                    |                              |  |                   |                          |  |                              |       |  |       |  
|Total                               |                          | $                  | 379.6                        |  | 100.0             | %                        |  | $                            | 326.2 |  | 100.0 | %
|                                    |                          |                    |                              |  |                   |                          |  |                              |       |  |       |  



21



---

##### Table of Contents

The following table shows our portfolio of investments by industry at fair value, as of
September 30, 2007 and December 31, 2006:



|                                    |                          |                    |                         |  |                   |                          |  |                         |       |  |      |  
|----------------------------------- | ------------------------ | ------------------ | ----------------------- |  | ----------------- | ------------------------ |  | ----------------------- | ----- |  | ---- | -
|                                    |                          | September 30, 2007 |                         |  | December 31, 2006 |                         
|                                    | Investments at FairValue |                    | Percentage of FairValue |  |                   | Investments at FairValue |  | Percentage of FairValue |      
|                                    | (dollars in millions)    |                    |                         |  |                   | (dollars in millions)    |  |                         |      
|Software                            |                          | $                  | 44.7                    |  | 11.8              | %                        |  | $                       | 43.1  |  | 13.3 | %
|Digital imaging                     |                          |                    | 36.7                    |  | 9.7               | %                        |  |                         | 23.4  |  | 7.2  | %
|Satellite communications            |                          |                    | 35.3                    |  | 9.3               | %                        |  |                         | 35.4  |  | 10.8 | %
|IT value-added reseller             |                          |                    | 27.7                    |  | 7.3               | %                        |  |                         | 29.4  |  | 9.0  | %
|IT consulting                       |                          |                    | 27.0                    |  | 7.1               | %                        |  |                         | 27.0  |  | 8.3  | %
|Advertising                         |                          |                    | 24.8                    |  | 6.5               | %                        |  |                         | 0.0   |  | 0.0  | %
|Semiconductor capital equipment     |                          |                    | 24.2                    |  | 6.4               | %                        |  |                         | 12.0  |  | 3.7  | %
|Enterprise software                 |                          |                    | 19.1                    |  | 5.0               | %                        |  |                         | 3.5   |  | 1.1  | %
|Web-based services                  |                          |                    | 15.0                    |  | 3.9               | %                        |  |                         | 15.0  |  | 4.6  | %
|Real estate                         |                          |                    | 14.8                    |  | 3.9               | %                        |  |                         | 0.0   |  | 0.0  | %
|Digital media                       |                          |                    | 14.4                    |  | 3.8               | %                        |  |                         | 13.6  |  | 4.1  | %
|Geospatial imaging                  |                          |                    | 13.0                    |  | 3.4               | %                        |  |                         | 13.0  |  | 4.0  | %
|Logistics technology                |                          |                    | 12.9                    |  | 3.4               | %                        |  |                         | 17.4  |  | 5.3  | %
|Internet business services          |                          |                    | 11.7                    |  | 3.1               | %                        |  |                         | 12.0  |  | 3.7  | %
|Media Productions                   |                          |                    | 10.8                    |  | 2.8               | %                        |  |                         | 0.0   |  | 0.0  | %
|Virtual workforce services          |                          |                    | 10.5                    |  | 2.8               | %                        |  |                         | 10.5  |  | 3.2  | %
|Telecommunications services         |                          |                    | 10.0                    |  | 2.6               | %                        |  |                         | 0.0   |  | 0.0  | %
|Scaffold rental                     |                          |                    | 10.0                    |  | 2.6               | %                        |  |                         | 0.0   |  | 0.0  | %
|Repackaging                         |                          |                    | 9.8                     |  | 2.6               | %                        |  |                         | 0.0   |  | 0.0  | %
|Interactive voice messaging service |                          |                    | 4.0                     |  | 1.1               | %                        |  |                         | 14.9  |  | 4.6  | %
|Web hosting                         |                          |                    | 1.7                     |  | 0.5               | %                        |  |                         | 25.2  |  | 7.7  | %
|Education                           |                          |                    | 1.5                     |  | 0.4               | %                        |  |                         | 0.0   |  | 0.0  | %
|Internet service provider           |                          |                    | 0.0                     |  | 0.0               | %                        |  |                         | 14.7  |  | 4.5  | %
|Domain name registration            |                          |                    | 0.0                     |  | 0.0               | %                        |  |                         | 10.0  |  | 3.0  | %
|Information services                |                          |                    | 0.0                     |  | 0.0               | %                        |  |                         | 5.0   |  | 1.5  | %
|Medical services                    |                          |                    | 0.0                     |  | 0.0               | %                        |  |                         | 1.1   |  | 0.4  | %
|                                    |                          |                    |                         |  |                   |                          |  |                         |       |  |      |  
|                                    |                          | $                  | 379.6                   |  | 100.0             | %                        |  | $                       | 326.2 |  | 100  | %
|                                    |                          |                    |                         |  |                   |                          |  |                         |       |  |      |  

Since our inception in 2003, our portfolio has consisted primarily of senior loans to companies
operating in the technology-related sector. We may also invest in the publicly traded debt and equity securities of other technology-related companies or take controlling interests in such companies in certain limited circumstances. We intend to
continue to maintain a diverse portfolio; however, we have no policy with respect to the level of our diversification and we do not intend to operate as a diversified company within the meaning of the 1940 Act. On October 1, 2007,
we announced that we intend to change our name to TICC Capital Corp. Once the name change becomes effective, we will no longer maintain a policy to invest, under normal circumstances, at least 80% of the value of our net assets (including the amount
of any borrowings for investment purposes) in technology-related companies. This investment policy was required under Rule 35d-1 of the 1940 Act as a result of the inclusion of the word technology in our name. The name change is expected
to become effective on or about December 3, 2007.

We believe that we have a strong pipeline of potential transactions in various
stages. We believe that we may begin to see opportunities to generate higher returns than we have historically, given the changes in the credit environment over the past six months. At the same time, we recognize that it may be difficult to raise
capital in the near future in light of our stock price and the current state of the debt and equity markets. We continue to work diligently toward the consummation of additional investments, and our management is actively involved in identifying and
evaluating potential opportunities. However, there can be no assurance when or if these potential transactions will close.

PORTFOLIO GRADING

We have adopted a credit grading system to monitor the quality of our debt investment portfolio. As of September 30, 2007 and
December 31, 2006, respectively, our portfolio had a weighted average grade of 2.1 and 2.1, respectively, based upon the fair value of the debt investments in the portfolio. Equity securities are not graded.



22



---

##### Table of Contents

At September 30, 2007 and December 31, 2006, our debt investment portfolio was graded as
follows:



|      |  |                                                                                      |  |                             |       |  |                        |   |                             |   |       |  |       |  
|----- |  | ------------------------------------------------------------------------------------ |  | --------------------------- | ----- |  | ---------------------- | - | --------------------------- | - | ----- |  | ----- | -
|Grade |  | Summary Description                                                                  |  | September 30, 2007          |      
|      |  | Principal Value                                                                      |  | Percentage ofTotalPortfolio |       |  | Portfolio atFair Value |   | Percentage ofTotalPortfolio |  
|      |  |                                                                                      |  | (dollars inmillions)        |       |  |                        |   | (dollars inmillions)        |   |       | 
|1     |  | Trending ahead of expectations                                                       |  | $                           | 49.3  |  | 12.5                   | % |                             | $ | 49.1  |  | 13.4  | %
|2     |  | Full repayment of principal and interest is expected                                 |  |                             | 255.9 |  | 64.7                   | % |                             |   | 251.8 |  | 68.8  | %
|3     |  | Requires closer monitoring, but full repayment of
principal and interest is expected |  |                             | 61.1  |  | 15.5                   | % |                             |   | 60.2  |  | 16.4  | %
|4     |  | Some reduction of interest income is expected, but no
loss of principal is expected  |  |                             |      |  | 0.0                    | % |                             |   |      |  | 0.0   | %
|5     |  | Some loss of principal is expected                                                   |  |                             | 28.9  |  | 7.3                    | % |                             |   | 5.0   |  | 1.4   | %
|      |  |                                                                                      |  |                             |       |  |                        |   |                             |   |       |  |       |  
|      |  |                                                                                      |  | $                           | 395.2 |  | 100.0                  | % |                             | $ | 366.1 |  | 100.0 | %
|      |  |                                                                                      |  |                             |       |  |                        |   |                             |   |       |  |       |  
|      |  |                                                                                     
|Grade |  | Summary Description                                                                  |  | December 31, 2006           |      
|      |  | Principal Value                                                                      |  | Percentage ofTotalPortfolio |       |  | Portfolio atFair Value |   | Percentage ofTotalPortfolio |  
|      |  |                                                                                      |  | (dollars inmillions)        |       |  |                        |   | (dollars inmillions)        |   |       | 
|1     |  | Trending ahead of expectations                                                       |  | $                           | 34.9  |  | 10.9                   | % |                             | $ | 34.7  |  | 11.0  | %
|2     |  | Full repayment of principal and interest is expected                                 |  |                             | 218.6 |  | 67.9                   | % |                             |   | 213.6 |  | 67.6  | %
|3     |  | Requires closer monitoring, but full repayment of
principal and interest is expected |  |                             | 68.3  |  | 21.2                   | % |                             |   | 67.5  |  | 21.4  | %
|4     |  | Some reduction of interest income is expected, but no
loss of principal is expected  |  |                             |      |  | 0.0                    | % |                             |   |      |  | 0.0   | %
|5     |  | Some loss of principal is expected                                                   |  |                             |      |  | 0.0                    | % |                             |   |      |  | 0.0   | %
|      |  |                                                                                      |  |                             |       |  |                        |   |                             |   |       |  |       |  
|      |  |                                                                                      |  | $                           | 321.8 |  | 100.0                  | % |                             | $ | 315.8 |  | 100.0 | %
|      |  |                                                                                      |  |                             |       |  |                        |   |                             |   |       |  |       |  

We expect that a portion of our investments will be in the Grades 3, 4 or 5 categories from time
to time, and, as such, we will be required to work with troubled portfolio companies to improve their business and protect our investment. The number and amount of investments included in Grades 3, 4 or 5 may fluctuate from year to year.

Effective February 27, 2007, one of our portfolio companies, GenuTec Business Solutions, Inc., completed a restructuring of its capital
structure, whereby $5.15 million of GenuTec Business Solutions, Inc.s debt, including accrued interest, held by another institutional investor was converted to convertible preferred stock. As a result, we are the only remaining senior
noteholder for GenuTec Business Solutions, Inc. In connection with this restructuring, we agreed to cancel our warrants to purchase common stock, to provide additional senior notes of up to $2.0 million, to reduce the interest rate on the senior
secured notes to 10.46%, and to convert the cash interest payments to PIK for the next four quarters. As of April 23, 2007, the full amount of the additional senior notes had been drawn down. GenuTec Business Solutions, Inc. also made changes
in its management team and its board of directors. On November 6, 2007 we converted $15.2 million of our senior secured notes (which includes PIK interest through the date of closing) of GenuTec Business Solutions, Inc., into newly issued shares of
Series C convertible preferred stock. We will retain $3.5 million outstanding as senior secured notes.

As of December 31, 2006, the
notes were assigned a Grade 3 rating, which indicated that closer monitoring was required, but full repayment of principal and interest was expected. As of March 31, 2007, we determined that our investment in GenuTec Business
Solutions, Inc. presented a risk of loss for some portion of the principal amount outstanding and downgraded our investment in GenuTec Business Solutions, Inc. from a 3 to a 5 rating, and the PIK interest on the investment has been on non-accrual
status since March 31, 2007. As of June 30, 2007, a write-down of $9.9 million of the principal amount of the investment was recorded, based primarily on the companys failure to make significant progress on improving its financial
condition, including its inability to raise additional capital. Through September 30, 2007, GenuTec Business Solutions, Inc. failed to meet revised revenue and cash flow estimates and, as a result, we recorded an additional write-down of
approximately $4.0 million as of the end of the third quarter.

As of March 31, 2007, we determined that our investment in one of our
portfolio companies, Falcon Communications, Inc., required closer monitoring and downgraded our investment in Falcon Communications, Inc. from a 2 to a 3 rating. We recorded a write-down of $1.5 million of the principal amount of our debt investment
as of March 31, 2007. These changes reflected concerns regarding the stability of the companys revenue stream given a deterioration in demand for its services. As of June 30, 2007, given a continued deterioration of the
companys revenue base, we recorded an additional write-down of $1.0 million on our debt investment in Falcon Communications, Inc. Through September 30, 2007, Falcon Communications, Inc. failed to meet expected revenue and



23



---

##### Table of Contents

cash flow estimates and failed to obtain a significant government contract as was previously expected. As a result, we downgraded our investment in Falcon
Communications, Inc. from a 3 to a 5 rating, and the cash interest on the investment has been placed on non-accrual status as of September 30, 2007. Given the continued deterioration of the companys financial condition and future
prospects, we recorded an additional write-down of $7.0 million as of the end of the third quarter.

As noted above, we are monitoring
these investments closely and expect TIM to devote additional resources to such efforts going forward.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements and related disclosures in conformity
with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the
financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified our investment valuation policy as our only critical accounting policy.

Investment Valuation

The most significant
estimate inherent in the preparation of our financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.

There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the
specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. We are required to specifically value each individual investment on a quarterly basis.

Our process for determining the fair value of a private investment begins with determining the enterprise value of the portfolio company.
Enterprise value means the entire value of the company to a potential buyer, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The fair value of our investment is based on the
enterprise value at which the portfolio company could be sold in an orderly disposition over a reasonable period of time between willing parties other than in a forced or liquidation sale. The liquidity event whereby we exit a private investment is
generally the sale, the recapitalization or, in some cases, the initial public offering of the portfolio company.

There is no one
methodology to determine enterprise value and, in fact, for any one portfolio company, enterprise value is best expressed as a range of fair values, from which we derive a single estimate of enterprise value. To determine the enterprise value of a
portfolio company, we analyze its historical and projected financial results, as well as the nature and value of any collateral. We also use industry valuation benchmarks and public market comparables. The Company also considers other events,
including private mergers and acquisitions, a purchase transaction, public offering or subsequent debt or equity sale or restructuring, and includes these events in the enterprise valuation process. We generally require portfolio companies to
provide annual audited and quarterly unaudited financial statements, as well as annual projections for the upcoming fiscal year.

If there
is adequate enterprise value to support the repayment of our debt, the fair value of our loan or debt security normally corresponds to cost unless the borrowers condition or other factors lead to a determination of fair value at a different
amount. The fair value of equity interests in portfolio companies is determined based on various factors, including the enterprise value remaining for equity holders after the repayment of the portfolio companys debt and other preference
capital, and other pertinent factors such as recent offers to purchase a portfolio company, recent transactions involving the purchase or sale of the portfolio companys equity securities, or other liquidity events. The determined equity values
are generally discounted when we have a minority position, restrictions on resale, specific concerns about the receptivity of the capital markets to a specific company at a certain time, or other factors.

We will record unrealized depreciation on investments when we believe that an investment has become impaired, including where collection of a loan or
realization of an equity security is doubtful. We will record unrealized appreciation if we believe that the underlying portfolio company has appreciated in value and our equity security has also appreciated in value. Changes in fair value are
recorded in the statement of operations as net change in unrealized appreciation or depreciation.

Our Board of Directors determines the
value of our investment portfolio each quarter. In connection with that determination, members of TIMs our portfolio management team prepare portfolio company valuations using the most recent portfolio company financial statements and
forecasts. Since March 2004, we have engaged third-party valuation firms to provide assistance in valuating our portfolio investments, although the Board of Directors ultimately determines the appropriate valuation of each such investment.



24



---

##### Table of Contents

Under the valuation procedures approved by the Board of Directors, upon the recommendation of the
Valuation Committee, a third-party valuation firm will prepare valuations for each of our portfolio securities that are not publicly traded which, when combined with all other investments in the same portfolio company, (i) have a book value as
of the previous quarter of greater than or equal to 1% of the Companys total assets as of the previous quarter, and (ii) have a book value as of the current quarter of greater than or equal to 1% of the Companys total assets as of
the previous quarter, after taking into account any repayment of principal during the current quarter. In addition, the frequency of those third-party valuations of our portfolio securities is based upon the grade assigned to each such security
under our credit grading system as follows: Grade 1, at least annually; Grade 2, at least semi-annually; Grades 3, 4, and 5, at least quarterly. However, TIM may seek additional valuations upon request of the Valuation Committee or the Board of
Directors, or as it otherwise deems appropriate.

RESULTS OF OPERATIONS

Set forth below is a comparison of our results of operations for the three months ended
September 30, 2007 to the three months ended September 30, 2006.

Investment Income

Investment income for the three months ended September 30, 2007 was approximately $11.0 million compared to approximately $8.8 million for the three
months ended September 30, 2006. This increase resulted primarily from our portfolio investing activities throughout 2006 and through the third quarter of 2007, as our debt investment portfolio increased from $284.1 million to $366.1 million.
For the quarter ended September 30, 2007 investment income consisted of approximately $9.2 million in cash interest from portfolio investments, approximately $382,000 in amortization of original issue discount and approximately $278,000 in cash
interest from cash and cash equivalents.

For the quarter ended September 30, 2006, investment income consisted of approximately $7.8
million in cash interest from portfolio investments, approximately $47,000 in PIK interest from one investment, approximately $235,000 in amortization of original issue discount, and approximately $109,000 in cash interest from cash and cash
equivalents.

As of September 30, 2007, our debt investments had stated interest rates of between 8.91% and 15.50% and maturity dates
of between 6 and 86 months. In addition, our total portfolio had a weighted average yield on debt investments of approximately 11.6% compared to 12.3% as of September 30, 2006. In addition to cash interest, our loans may carry a provision for
deferral of some or all of the interest payments, which is added to the principal amount of the loan. There was no interest income attributable to PIK during the quarter ended September 30, 2007; the investment in GenuTec Business Solutions,
Inc. does carry a PIK provision but it is on non-accrual status. The amount of interest from investments on non-accrual status during the three months ended September 30, 2007 was approximately $554,000, compared to none for the same period
during 2006.

For the quarter ended September 30, 2007, other income of approximately $0.3 million was recorded, consisting primarily
of non-recurring amendment fees earned in connection with existing portfolio investments, compared to other income of approximately $0.4 million for the same period in 2006.

Operating Expenses

Operating expenses for the quarter ended September 30, 2007 were
approximately $4.3 million. This amount consisted of investment advisory fees, interest expense, professional fees, compensation expense, and general and administrative expenses. Expenses increased approximately $1.7 million from the quarter ended
September 30, 2006, attributable primarily to an increase of approximately $1.1 million in interest expense and an increase of approximately $422,000 in investment advisory fees. Operating expenses for the quarter ended September 30, 2006
were approximately $2.7 million.

The investment advisory fee for the third quarter of 2007 was approximately $1.9 million, representing
the base fee for the period as provided for in the investment advisory agreement as well as incentive fees earned of approximately $78,000. The investment advisory fee in the comparable period in 2006 was approximately $1.5 million which consisted
solely of the base fee. The increase of approximately $422,000 is due to an increase in average gross assets and the increase in pre-incentive fee net investment income compared to the incentive fee hurdle. At each of September 30, 2007 and
December 31, 2006, respectively, approximately $1.9 million and $2.0 million of investment advisory fees remained payable to TIM.

Interest expense was approximately $1.7 million for the quarter ended September 30, 2007 compared to approximately $0.6 million for the same quarter in the prior year, as a result of the higher level of borrowings outstanding under our
credit facility during the third quarter of 2007. The average interest rate on the amounts borrowed was approximately 7.17% as of September 30, 2007 compared with 7.74% as of the comparable period in 2006. At September 30, 2007,
approximately $338,000 of interest expense under our credit facility remained payable. Approximately $146.5 million was outstanding under the credit facility as of November 6, 2007.

Professional fees, consisting of legal, valuation, audit and consulting fees, were approximately $281,000 for the quarter ended September 30, 2007,
compared to approximately $217,000 for the quarter ended September 30, 2006. Greater legal costs of approximately $90,000 were incurred during the quarter ended September 30, 2007 partially offset by lower audit and consultation fees.



25



---

##### Table of Contents

Compensation expenses were approximately $200,000 for the quarter ended September 30, 2007, compared
to approximately $223,000 for the quarter ending September 30, 2006, reflecting the allocation of compensation expenses for the services of our Chief Financial Officer, our Controller, and other administrative support personnel. The decrease of
approximately $23,000 from 2006 reflects a lower accrual of estimated bonuses. At September 30, 2007 and December 31, 2006, respectively, approximately $240,000 and $167,000 of compensation expenses remained payable.

General and administrative expenses, consisting primarily of directors fees, insurance, transfer agent and custodian fees, office supplies,
facilities costs and other expenses, were approximately $235,000 for the three months ended September 30, 2007 compared to approximately $159,000 for the same period in 2006. This increase was primarily a result of greater bank fees of
approximately $69,000 associated with our senior secured revolving credit facility. Office supplies, facilities costs and other expenses are allocated to the Company under the terms of the administration agreement with BDC Partners.

Realized and Unrealized Gains/Losses on Investments

For the quarter ended September 30, 2007, we had no net realized gains on investments. For the three months ended September 30, 2006, we had a realized gain of approximately $309,000.

During the quarter ended September 30, 2007, we incurred unrealized depreciation of approximately $11.9 million, largely due to write-downs of our
debt investments in Falcon Communications, Inc. ($7.0 million) and GenuTec Business Solutions, Inc. ($4.0 million), based upon a review of the operating performance of these companies, as well as consideration of other factors and conditions
affecting these investments. Additionally, we recorded net unrealized depreciation on other investments in the amount of approximately $885,000. For the three months ended September 30, 2006, we had net unrealized appreciation of approximately
$309,000.

Please see Portfolio Grading above for more information.

Net (Decrease) Increase in Net Assets Resulting from Operations

The Company had a net decrease in net assets resulting from operations of approximately $5.2 million for the quarter ended September 30, 2007 compared to a net increase of approximately $6.8 million for the
comparable period in 2006. This decrease was attributable directly to increased net unrealized depreciation on investments as well as lower realized gains.

Based on a weighted-average of 21,160,613 shares outstanding (basic and diluted), the net decrease in net assets resulting from operations per common share for the quarter ended September 30, 2007 was
approximately ($0.24) for basic and diluted, compared to a net increase in net assets of approximately $0.35 per share for the same period in 2006.

Set
forth below is a comparison of our results of operations for the nine months ended September 30, 2007 to the nine months ended September 30, 2006.

Investment Income

Investment income for the nine months ended September 30, 2007 was approximately $31.6 million
compared to approximately $24.5 million for the nine months ended September 30, 2006. This increase resulted primarily from our portfolio investing activities throughout 2006 and through the third quarter of 2007, as our debt investment
portfolio increased from $296.3 million to $366.1 million. For the nine months ended September 30, 2007 investment income consisted of approximately $27.8 million in cash interest from portfolio investments, approximately $1.2 million in
amortization of original issue discount, approximately $372,000 in PIK interest from two debt investments, and approximately $500,000 in cash interest from cash and cash equivalents.

For the nine months ended September 30, 2006, investment income consisted of approximately $19.6 million in cash interest from portfolio
investments, approximately $1.5 million in PIK interest from two investments, approximately $0.6 million in cash interest from cash and cash equivalents, and approximately $481,000 in amortization of original issue discount.

As of September 30, 2007, our debt investments had stated interest rates of between 8.91% and 15.50% and maturity dates of between 6 and 86 months.
In addition, our total portfolio had a weighted average yield on debt investments of approximately 11.6% compared to 12.3% as of September 30, 2006. In addition to cash interest, our loans may carry a provision for deferral of some or all of
the interest payments, which is added to the principal amount of the loan. The amount of interest from investments on non-accrual status for the nine months ended September 30, 2007 was approximately $1.2 million, compared to none for the same
period during 2006.

For the nine months ended September 30, 2007, other income of approximately $1.7 million was recorded, consisting
primarily of non-recurring amendment fees earned in connection with existing portfolio investments, compared to other income of approximately $2.3 million for the same period in 2006. This decrease is the result of non-recurring dividend income
received and greater fees earned during the nine months ended September 30, 2006.



26



---

##### Table of Contents

Operating Expenses

Operating expenses for the nine months ended September 30, 2007 were approximately $11.3 million compared to approximately $6.7 million for the nine months ended September 30, 2006. This amount consisted of
investment advisory fees, interest expense, professional fees, compensation expense, and general and administrative expenses. The increase of approximately $4.6 million over the same period in 2006, was attributable primarily to an increase of
approximately $3.1 million in interest expense, greater investment advisory fees of approximately $1.1 million, higher compensation expense of approximately $117,000, and an increase of approximately $172,000 in bank fees associated with our
revolving credit facility.

The investment advisory fee for nine months ended 2007 was approximately $5.3 million, representing the base
fee for the period as provided for in the investment advisory agreement as well as income incentive fees earned of approximately $196,000. The investment advisory fee in the comparable period in 2006 was approximately $4.2 million which consisted of
the base fee for the period as well as incentive fees of approximately $5,000. The increase of approximately $1.1 million is due to an increase in average gross assets and the increase in pre-incentive fee net investment income compared to the
incentive fee hurdle. At each of September 30, 2007 and December 31, 2006, respectively, approximately $1.9 million and $2.0 million of investment advisory fees remained payable to TIM.

Interest expense was approximately $3.9 million for the nine months ended September 30, 2007 compared to approximately $789,000 for the same period
in the prior year, as a result of the higher level of borrowings outstanding under our credit facility. The average interest rate on the amounts borrowed was approximately 7.17% as of September 30, 2007 compared with 7.74% as of the comparable
period in 2006. At September 30, 2007 and December 31, 2006, respectively, approximately $338,000 and $458,000 of interest expense under our credit facility remained payable. Approximately $146.5 million was outstanding under the credit
facility as of November 6, 2007.

Professional fees, consisting of legal, valuation, audit and consulting fees, were approximately
$723,000 for the nine months ended September 30, 2007, compared to approximately $747,000 for same period in 2006. The decrease is primarily related to decreased auditing fees of approximately $34,000, lower valuation fees of approximately
$31,000 partially offset by greater legal fees of approximately $49,000 for general corporate matters.

Compensation expense was
approximately $600,000 for the nine months ended September 30, 2007, compared to approximately $483,000 for the comparable period in 2006, reflecting the allocation of compensation expenses for the services of our Chief Financial Officer, our
Controller, and other administrative support personnel. The increase of approximately $117,000 from 2006 reflects a greater base salary as well as an increased year-to-date accrual of estimated bonuses. At September 30, 2007 and
December 31, 2006, respectively, approximately $240,000 and $167,000 of compensation expenses remained payable.

General and
administrative expenses, consisting primarily of directors fees, insurance, transfer agent and custodian fees, office supplies, facilities costs and other expenses, were approximately $714,000 for the nine months ended September 30, 2007
compared to approximately $469,000 for the same period in 2006. This increase was primarily a result of bank fees associated with our senior secured revolving credit facility in 2007 and higher printing and facility costs. Office supplies,
facilities costs and other expenses are allocated to the Company under the terms of the administration agreement with BDC Partners.

Realized and
Unrealized Gains/Losses on Investments

For the nine months ended September 30, 2007, we had net realized gains on investments of
approximately $94,000. During this period we sold back to StayOnline, Inc. our debt investment in that company, which generated a realized gain of approximately $259,000; at the same time we surrendered our warrants in the company which were
previously valued at zero, which created a realized loss of approximately $361,000. Additionally, during this period we sold back to The Endurance International Group, Inc. our debt investment in that company, which generated a realized gain of
approximately $226,000. We also realized a capital gain of approximately $11,000 resulting from a contingency payout relating to the prior sale of Innovation Interactive, Inc. and a gain of approximately $31,000 from the sale of the notes we held in
Network Solutions, LLC. Partially offsetting these net realized gains were losses of approximately $91,000 associated with the cancellation of warrants we held in our existing portfolio company, GenuTec Business Solutions, Inc. For the nine months
ended September 30, 2006, we had a net realized gain of approximately $246,000.

We also had net unrealized depreciation on
investments of approximately $21.7 million for the nine months ended September 30, 2007. We recorded unrealized depreciation on our debt investments in GenuTec Business Solutions, Inc. ($13.4 million) and Falcon Communications, Inc. ($9.5
million), as well as on our equity investment in TrueYou.com Inc. ($1.3 million) and net unrealized depreciation on other investments in the amount of approximately $500,000, based upon a review of the operating performance of these companies, as
well as consideration of other factors and conditions affecting these investments. These decreases were partially offset by unrealized appreciation of approximately $3.0 million associated with our equity investment in Algorithmic Implementation,
Inc. For the nine months ended September 30, 2006, we had net unrealized appreciation of approximately $900,000.



27



---

##### Table of Contents

Please see Portfolio Grading above for more information.

Net (Decrease) Increase in Net Assets Resulting from Operations

The Company had a net decrease in net assets resulting from operations of approximately $1.3 million for the nine months ended September 30, 2007 compared to a net increase of approximately $18.9 million for the
comparable period in 2006. This decrease was attributable primarily to higher net unrealized depreciation on investments, which offset improved net investment income performance.

Based on a weighted-average of 20,240,436 shares outstanding (basic and diluted), the net decrease in net assets resulting from operations per common
share for nine months ended September 30, 2007 was approximately ($0.07) for basic and diluted, compared to an increase in net assets of approximately $0.97 per share for the same period in 2006.

LIQUIDITY AND CAPITAL RESOURCES

During the nine months ended September 30, 2007, cash and cash
equivalents increased from approximately $5.2 million at the beginning of the period to approximately $34.1 million at the end of the period. Net cash used by operating activities for the period, consisting primarily of the items described in
Results of Operations, was approximately $53.3 million, largely reflecting new investments of approximately $142.5 million partially offset by principal repayments of approximately $70.4 million and net investment income of $20.4
million. During the period, net cash provided by financing activities was approximately $82.3 million, reflecting a net increase in cash borrowed under the credit facility as well as from proceeds from the issuance of common stock, partially offset
by approximately $68.5 million for the repayment of amounts borrowed under our current revolving credit facility and approximately $19.6 million for the distribution of dividends.

Contractual Obligations

The following table shows our significant contractual obligations for
the repayment of outstanding borrowings under our senior secured revolving credit facility as of September 30, 2007.



|                                             |       |                                            |       |  |      |   |  |   |      
|-------------------------------------------- | ----- | ------------------------------------------ | ----- |  | ---- | - |  | - | -----
|                                             |       | Payments Due By Year (dollars in millions)
|                                             | Total |                                            | 2007  |  | 2008
|Senior Secured Revolving Credit Facility (1) |       | $                                          | 138.5 |  | $    |  |  | $ | 138.5
|                                             |       |                                            |       |  |      |   |  |   |      

---

|(1) | At September 30, 2007, $41.5 million remained unused under our senior secured
revolving credit facility.
|--- | --------------------------------------------------------------------------------------------------------

In addition, we have certain obligations with respect to the investment advisory and
administration services we receive. See Overview. We incurred approximately $5.4 million for investment advisory services and $0.7 million for administrative services for the nine months ended September 30, 2007.

Off-Balance Sheet Arrangements

We
currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices. However, as of September 30, 2007, we had unused commitments to extend credit to our existing portfolio companies
of approximately $6.9 million, which are not reflected on our balance sheet.

Borrowings

At September 30, 2007 and December 31, 2006, respectively, we had outstanding borrowings of $138.5 million and $58.5 million, respectively,
under our senior secured revolving credit facility. The following table shows the facility amounts and outstanding borrowings at September 30, 2007 and December 31, 2006:



|                                         |                      |                    |                      |                   |                      |       |                      |   |       |  |   |     
|---------------------------------------- | -------------------- | ------------------ | -------------------- | ----------------- | -------------------- | ----- | -------------------- | - | ----- |  | - | ----
|                                         |                      | September 30, 2007 |                      | December 31, 2006
|                                         | FacilityAmount       |                    | AmountOutstanding    |                   | FacilityAmount       |       | AmountOutstanding   
|                                         | (dollars inmillions) |                    | (dollars inmillions) |                   | (dollars inmillions) |       | (dollars inmillions)
|Senior Secured Revolving Credit Facility |                      | $                  | 180.0                |                   | $                    | 138.5 |                      | $ | 100.0 |  | $ | 58.5
|                                         |                      |                    |                      |                   |                      |       |                      |   |       |  |   |     

The amount of our senior revolving credit facility, which we refer to as our credit
facility, is $180 million, with Royal Bank of Canada (RBC) and Branch Banking and Trust Company (BB&T) each providing $75 million and Commerzbank AG providing



28



---

##### Table of Contents

$30 million under the facility. The credit facility supplements our equity capital and provides funding for additional portfolio investments, as well as
general corporate matters. All amounts borrowed under the credit facility will mature, and all accrued and unpaid interest there under will be due and payable at the earlier of one year from the date of the borrowing and the termination date of the
credit facility; the credit facility has a termination date of April 11, 2008. As of November 6, 2007, we had $146.5 million outstanding under the credit facility.

Under the terms of our credit facility agreement we must satisfy certain portfolio covenant requirements on a monthly basis including minimum market
value, weighted average maturity, and average weighted coupon rate of all secured transaction assets, as well as limitations on the principal amounts of eligible transaction assets. In addition, we must comply with other general covenants relating
to indebtedness, liens and pledges, restricted payments, mergers and consolidations and transactions with affiliates.

Distributions

In order to qualify as a regulated investment company and to avoid corporate level tax on the income we distribute to our
stockholders, we are required, under Subchapter M of the Code, to distribute at least 90% of our ordinary income and short-term capital gains to our stockholders on an annual basis.

The following table reflects the cash distributions, including dividends and returns of capital, if any, per share that we have declared on our common
stock to date:



|                     |  |                    |  |                    |  |        |      |       
|-------------------- |  | ------------------ |  | ------------------ |  | ------ | ---- | ------
|Date Declared        |  | Record Date        |  | Payment Date       |  | Amount |     
|Fiscal 2007          |  |                    |  |                    |  |        |      |       
|October 25, 2007     |  | December 10, 2007  |  | December 31, 2007  |  | $      | 0.36 |       
|July 26, 2007        |  | September 7, 2007  |  | September 28, 2007 |  |        | 0.36 | (1)   
|April 30, 2007       |  | June 8, 2007       |  | June 29, 2007      |  |        | 0.36 | (1)   
|February 27, 2007    |  | March 9, 2007      |  | March 30, 2007     |  |        | 0.36 | (1)   
|                     |  |                    |  |                    |  |        |      |       
|Total (2007)         |  |                    |  |                    |  |        | 1.44 |       
|                     |  |                    |  |                    |  |        |      |       
|                     |  |                    | 
|Fiscal 2006          |  |                    |  |                    |  |        |      |       
|December 20, 2006    |  | December 29, 2006  |  | January 17, 2007   |  |        | 0.12 |       
|October 26, 2006     |  | December 8, 2006   |  | December 29, 2006  |  |        | 0.34 |       
|July 26, 2006        |  | September 8, 2006  |  | September 29, 2006 |  |        | 0.32 |       
|April 26, 2006       |  | September 9, 2006  |  | September 30, 2006 |  |        | 0.30 |       
|February 9, 2006     |  | March 10, 2006     |  | March 31, 2006     |  |        | 0.30 |       
|                     |  |                    |  |                    |  |        |      |       
|Total (2006)         |  |                    |  |                    |  |        | 1.38 |       
|                     |  |                    |  |                    |  |        |      |       
|                     |  |                    | 
|Fiscal 2005          |  |                    |  |                    |  |        |      |       
|December 7, 2005     |  | December 30, 2005  |  | January 18, 2006   |  |        | 0.12 |       
|October 27, 2005     |  | December 9, 2005   |  | December 30, 2005  |  |        | 0.30 |       
|July 27, 2005        |  | September 10, 2005 |  | September 30, 2005 |  |        | 0.25 |       
|April 27, 2005       |  | September 10, 2005 |  | September 30, 2005 |  |        | 0.20 |       
|February 9, 2005     |  | March 10, 2005     |  | March 31, 2005     |  |        | 0.14 |       
|                     |  |                    |  |                    |  |        |      |       
|Total (2005)         |  |                    |  |                    |  |        | 1.01 |       
|                     |  |                    |  |                    |  |        |      |       
|                     |  |                    | 
|Fiscal 2004          |  |                    |  |                    |  |        |      |       
|October 27, 2004     |  | December 10, 2004  |  | December 31, 2004  |  |        | 0.11 | (2)   
|July 28, 2004        |  | September 10, 2004 |  | September 30, 2004 |  |        | 0.11 |       
|May 5, 2004          |  | September 10, 2004 |  | September 30, 2004 |  |        | 0.11 |       
|February 2, 2004     |  | March 15, 2004     |  | April 5, 2004      |  |        | 0.10 |       
|                     |  |                    |  |                    |  |        |      |       
|Total (2004)         |  |                    |  |                    |  |        | 0.43 | (2)   
|                     |  |                    |  |                    |  |        |      |       
|                     |  |                    | 
|Total Distributions: |  |                    |  |                    |  | $      | 4.26 | (2)(3)
|                     |  |                    |  |                    |  |        |      |       

---

|(1) | Through September 30, 2007, the Company paid dividends of $1.08 per share.
For tax purposes, we expect that dividends for the fiscal year ended December, 2007 will be funded from undistributed net investment income and realized capital gains from 2006, as well as net investment income and realized capital gains for the
fiscal year ended December 31, 2007. However, for the nine months ended September 30, 2007, the Company had net investment income and realized capital gains, together with undistributed net investment income and capital gains from 2006, of
approximately $1.05 per share, compared to aggregate distributions to stockholders of approximately $1.08 per share during the period. Management monitors available taxable earnings, including net investment income and realized capital gains, to
determine if a tax return of capital may occur for the
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



29



---

##### Table of Contents

| | year. To the extent the Companys taxable earnings fall below the total amount of the Companys distributions for that fiscal year, a portion of
those distributions may be deemed a tax return of capital to the Companys stockholders. The tax character of distributions will be determined at the end of the fiscal year. However, if the character of such distributions were determined as of
September 30, 2007, approximately $0.03 per share of the Companys distributions would have been characterized as a tax return of capital to the Companys stockholders.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes a return of capital of $0.10 per share for tax purposes.
|--- | -----------------------------------------------------------------

|(3) | We did not declare a dividend for the period ended December 31, 2003.
|--- | ---------------------------------------------------------------------

Related Parties

The Company
has a number of business relationships with affiliated or related parties, including the following:



| |  |  | We have entered into an investment advisory agreement with TIM. TIM is controlled by BDC Partners, its managing member. In addition to BDC Partners, TIM is owned by
Royce & Associates as the non-managing member. BDC Partners, as the managing member of TIM, manages the business and internal affairs of TIM. In addition, BDC Partners provides us with office facilities and administrative services pursuant
to an administration agreement.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Messrs. Cohen and Rosenthal currently serve as Chief Executive Officer and President, respectively, for T2 Advisers, LLC, an investment adviser to T2 Income Fund
Limited, a Guernsey fund, established and operated for the purpose of investing in bilateral transactions and syndicated loans across a variety of industries globally. BDC Partners is the managing member, and Royce & Associates is a
non-managing member, of T2 Advisers, LLC. In addition, Mr. Conroy serves as Chief Financial Officer, Chief Compliance Officer and Treasurer for both T2 Income Fund Limited and T2 Advisers, LLC. Messrs. Rosenthal and Conroy also each serve as a
non-independent director of T2 Income Fund Limited.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Steven P. Novak, one of our independent directors, is the President of Palladio Capital Management, LLC, the manager of an equity-oriented hedge fund. Charles M.
Royce, the non-executive Chairman of our Board of Directors, is the President and Chief Investment Officer of Royce & Associates, the non-managing member of our investment adviser.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In order to minimize the potential conflicts of interest that might arise, the Company has adopted a policy that generally prohibits it from making
investments in, or otherwise knowingly doing business with, any company in which any fund or other client account managed by Royce & Associates, or Palladio Capital Management, LLC holds a long or short position. The investment focus of
each of these entities tends to be different from the Companys investment objective. Nevertheless, it is possible that new investment opportunities that meet the Companys investment objective may come to the attention of one of these
entities in connection with another investment advisory client or program, and, if so, such opportunity might not be offered, or otherwise made available, to the Company. Also, our investment policy precluding the investments referenced above could
cause the Company to miss out on some investment opportunities. However, our executive officers, directors and investment adviser intend to treat the Company in a fair and equitable manner over time consistent with their applicable duties under law
so that we will not be disadvantaged in relation to any other particular client.

Both we and T2 Income Fund Limited have adopted a policy
with respect to the allocation of investment opportunities in view of these potential conflicts of interest. Bilateral investment opportunities are those negotiated directly between us or T2 Income Fund Limited and a prospective portfolio company.
Accordingly, our general policy is to allocate bilateral US-based opportunities to TICC and bilateral non-US opportunities to T2; provided, that in an instances involving bilateral investment opportunities where there is significant question as to a
prospective portfolio companys primary base of operation (by virtue, for instance, of it conducting business in many countries with no clear principal center of operation or legal domicile), and where that question leads to doubt with regard
to an investment in that company representing a qualified asset for the purpose of compliance with the 70% test for qualifying assets for BDCs under Section 55(a) of the Investment Company Act of 1940, as amended, that
bilateral investment opportunity shall be allocated to T2.

In those instances where a syndicated loan is determined to meet the investment
criteria of both TICC and T2, purchases of syndicated loans (i.e., those transactions in which an agent bank syndicates loans to four or more investors) will be allocated on a pro rata basis between TICC and T2 based on order size as determined by
each funds investment adviser. In instances where both TICC and T2 desire to sell the same position at the same time, sales will likewise be allocated on a pro rata basis based on order size. All such allocations shall only be made, however,
to the extent consistent with current judiciary and interpretive positions applicable to such investments. Further, to the extent pro rata allocations in accordance herewith would cause either TICC or T2 to violate any statutory, regulatory or
pre-existing contractual provisions to which it is subject, then such allocations shall be made on as near a pro rata basis as is practicable without violating such statutory, regulatory or pre-existing contractual provisions. Determinations with
respect to any allocations of either purchases or sales of syndicated loans hereunder in which both TICC and T2 participate shall be documented by each funds investment adviser, including the basis for and method of calculating the allocation
between TICC and T2. In those instances where either T2 or TICC is unable to make a particular investment by reason of law, regulation, statute or pre-existing contractual agreement, that opportunity shall be made available to the other entity.



30



---

##### Table of Contents

In addition, the Company has adopted a formal Code of Ethics that governs the conduct of the
Companys officers and directors. The Companys officers and directors also remain subject to the fiduciary obligations imposed by both the 1940 Act and applicable state corporate law. Finally, the Company pays BDC Partners our allocable
portion of overhead and other expenses incurred by BDC Partners in performing its obligations under the administration agreement, including a portion of the rent and the compensation of our chief financial officer, chief compliance officer,
controller and other administrative support personnel, which creates conflicts of interest that our Board of Directors must monitor.

RECENT DEVELOPMENTS

On October 1, 2007, we announced that we intend to change our name to TICC Capital
Corp. Once the name change becomes effective, we will no longer maintain a policy to invest, under normal circumstances, at least 80% of the value of our net assets (including the amount of any borrowings for investment purposes) in
technology-related companies. This investment policy was required under Rule 35d-1 of the 1940 Act as a result of the inclusion of the word technology in our name. The name change is expected to become effective on or about
December 3, 2007.

On October 15, 2007, we completed a $15.0 million investment in senior secured notes issued GXS Worldwide,
Inc.

On October 25, 2007, we completed a $7.2 million investment in senior unsecured notes issued by an existing portfolio company.
At the same time, our equity investment in this company was repurchased, resulting in a realized capital gain of approximately $627,000.

On October 25, 2007, the Board of Directors declared a dividend of $0.36 per share for the fourth quarter, payable on December 31, 2007 to shareholders of record as of December 10, 2007.

On November 6, 2007 we converted $15.2 million of our senior secured notes (which includes PIK interest through the date of closing) of GenuTec Business
Solutions, Inc., into newly issued shares of Series C convertible preferred stock. We will retain $3.5 million outstanding as senior secured notes.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

We are subject to financial market risks, including changes in interest rates. As of September 30, 2007, one debt investment in our portfolio was at a fixed rate, and the remaining thirty-five debt investments were at variable rates,
representing approximately $14.4 million and $380.8 million in principal debt, respectively. The variable rates are based upon the five-year Treasury note or LIBOR, and generally reset each year. We expect that future debt investments will generally
be made at variable rates. In addition, we have an uncommitted revolving credit agreement which carries variable rate interest charges when drawn. Because we fund a portion of our investments with borrowings, our net increase in net assets resulting
from operations is affected by the spread between the rate at which we invest and the rate at which we borrow. We attempt to match-fund our liabilities and assets by financing variable rate assets with variable rate borrowings.

To illustrate the potential impact of a change in the underlying interest rate on our net increase in net assets resulting from operations, we have
assumed a 1% increase in the underlying five-year Treasury note or LIBOR, and no other change in our portfolio as of September 30, 2007. We have also assumed a borrowing of $138.5 million under the credit facility. Under this analysis, net
investment income would increase approximately $2.4 million annually. Although management believes that this analysis is indicative of our existing interest rate sensitivity, it does not adjust for changes in the credit quality, size and composition
of our portfolio, and other business developments, including borrowing under the credit facility, that could affect the net increase in stockholders equity resulting from operations. Accordingly, no assurances can be given that actual results
would not differ materially from the results under this hypothetical analysis.

We may in the future hedge against interest rate
fluctuations by using standard hedging instruments such as futures, options and forward contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of
lower interest rates with respect to the investments in our portfolio with fixed interest rates.



|ITEM 4. | CONTROLS AND PROCEDURES.
|------- | ------------------------

As of September 30,
2007, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934).
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the Chief Executive Officer and Chief Financial Officer,
of material information about us required to be included in periodic SEC filings.

There have been no changes in our internal control over
financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that occurred during the quarter ended September 30, 2007 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.



31



---

##### Table of Contents

PART IIOTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS.
|------- | ------------------

We are not currently subject to
any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the
enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial
condition or results of operations.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

An investment in our securities
involves certain risks relating to our structure and investment objectives. The risks set forth below are not the only risks we face, and we face other risks which we have not yet identified, which we do not currently deem material or which are not
yet predictable. If any of the following risks occur, our business, financial condition and results of operations could be materially adversely affected. In such case, our net asset value and the trading price of our common stock could decline, and
you may lose all or part of your investment.

RISKS RELATING TO OUR BUSINESS AND STRUCTURE

Any failure on our part to maintain our status as a business development company would reduce our operating flexibility.

If we do not remain a business development company, we might be regulated as a closed-end investment company under the 1940 Act, which would subject us to
substantially more regulatory restrictions under the 1940 Act and correspondingly decrease our operating flexibility.

We are dependent upon TIMs
key management personnel for our future success, particularly Jonathan H. Cohen and Saul B. Rosenthal.

We depend on the diligence,
skill and network of business contacts of the senior management of TIM. The senior management, together with other investment professionals, will evaluate, negotiate, structure, close, monitor and service our investments. Our future success will
depend to a significant extent on the continued service and coordination of the senior management team, particularly Jonathan H. Cohen, the Chief Executive Officer of TIM, and Saul B. Rosenthal, the President and Chief Operating Officer of TIM.
Neither Mr. Cohen nor Mr. Rosenthal will devote all of their business time to our operations, and both will have other demands on their time as a result of their other activities. Neither Mr. Cohen nor Mr. Rosenthal is subject to
an employment contract. The departure of either of these individuals could have a material adverse effect on our ability to achieve our investment objective.

Our financial condition and results of operations will depend on our ability to manage our future growth effectively.

Our
ability to achieve our investment objective will depend on our ability to grow, which will depend, in turn, on our investment advisers ability to identify, analyze, invest in and finance companies that meet our investment criteria.
Accomplishing this result on a cost-effective basis is largely a function of our investment advisers structuring of the investment process, its ability to provide competent, attentive and efficient services to us and our access to financing on
acceptable terms.

We and TIM, through TIMs managing member, BDC Partners, will need to continue to hire, train, supervise and manage
new employees. Failure to manage our future growth effectively could have a material adverse effect on our business, financial condition and results of operations.

We operate in a highly competitive market for investment opportunities.

A large number of entities compete with us to make
the types of investments that we make in technology-related companies. We compete with a large number of private equity and venture capital funds, other equity and non-equity based investment funds, investment banks and other sources of financing,
including traditional financial services companies such as commercial banks and specialty finance companies. Many of our competitors are substantially larger than us and have considerably greater financial, technical and marketing resources than we
do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them
to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a business development company. There can be
no assurance that the competitive pressures we face will not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive
investment opportunities from time to time, and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective.



32



---

##### Table of Contents

Our business model depends upon the development and maintenance of strong referral relationships with private equity
and venture capital funds and investment banking firms.

If we fail to maintain our relationships with key firms, or if we fail to
establish strong referral relationships with other firms or other sources of investment opportunities, we will not be able to grow our portfolio of loans and achieve our investment objective. In addition, persons with whom we have informal
relationships are not obligated to provide us with investment opportunities, and therefore there is no assurance that such relationships will lead to the origination of debt or other investments.

We may not realize gains from our equity investments.

When we invest in debt securities, we sometimes expect to acquire warrants or other equity securities as well. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not
be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.

Because our investments are generally not in publicly traded securities, there is uncertainty regarding the value of our investments, which could adversely affect the
determination of our net asset value.

Our portfolio investments are generally not in publicly traded securities. As a result, the fair
value of these securities is not readily determinable. We value these securities at fair value as determined in good faith by our Board of Directors based upon the recommendation of the Boards Valuation Committee. In connection with that
determination, members of TIMs portfolio management team prepare portfolio company valuations using the most recent portfolio company financial statements and forecasts. The Company also utilizes the services of third party valuation firms
which prepare valuations for each of our portfolio securities that, when combined with all other investments in the same portfolio company, (i) have a book value as of the previous quarter of greater than or equal to 1% of the Companys
total assets as of the previous quarter, and (ii) have a book value as of the current quarter of greater than or equal to 1% of the Companys total assets as of the previous quarter, after taking into account any repayment of principal
during the current quarter. In addition, the frequency of the third party valuations of our portfolio securities is based upon the grade assigned to each such security under our credit grading system as follows: Grade 1, at least annually; Grade 2,
at least semi-annually; Grades 3, 4, and 5, at least quarterly. However, TIM may seek additional valuations upon request of the Valuation Committee or the Board of Directors, or as it otherwise deems appropriate. The Board of Directors retains
ultimate authority as to the appropriate valuation of each investment. The types of factors that the Valuation Committee takes into account in providing its fair value recommendation to the Board of Directors includes, as relevant, the nature and
value of any collateral, the portfolio companys ability to make payments and its earnings, the markets in which the portfolio company does business, comparison to valuations of publicly traded companies, comparisons to recent sales of
comparable companies, the discounted value of the cash flows of the portfolio company and other relevant factors. Because such valuations are inherently uncertain and may be based on estimates, our determinations of fair value may differ materially
from the values that would be assessed if a readily available market for these securities existed.

The lack of liquidity in our investments may
adversely affect our business.

As stated above, our investments are generally not in publicly traded securities. Substantially all of
these securities are subject to legal and other restrictions on resale or will otherwise be less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises.
Also, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments.

In addition, because we generally invest in debt securities with a term of up to seven years and generally intend to hold such investments until maturity
of the debt, we do not expect realization events, if any, to occur in the near-term. We expect that our holdings of equity securities may require several years to appreciate in value, and we can offer no assurance that such appreciation will occur.

We may experience fluctuations in our quarterly results.

We may experience fluctuations in our quarterly operating results due to a number of factors, including the rate at which we make new investments, the interest rates payable on the debt securities we acquire, the
default rate on such securities, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. As a
result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

Even in the event the
value of your investment declines, the management fee and, in certain circumstances, the incentive fee will still be payable.

The
management fee is calculated as 2.0% of the value of our average gross assets on a quarterly basis. Accordingly, the management fee will be payable regardless of whether the value of our gross assets and/or your investment have decreased. Moreover,
a portion of our incentive fee is payable if our net investment income for a calendar quarter exceeds a designated



33



---

##### Table of Contents

hurdle rate. This portion of the incentive fee is payable without regard to any capital gain, capital loss or unrealized depreciation that may
occur during the quarter. Accordingly, this portion of our advisers incentive fee may also be payable notwithstanding a decline in net asset value that quarter. In addition, in the event we recognize deferred loan interest income in excess of
our available capital as a result of our receipt of PIK interest, we may be required to liquidate assets in order to pay a portion of the incentive fee. TIM, however, is not required to reimburse us for the portion of any incentive fees attributable
to deferred loan interest income in the event of a default of the obligor.

We borrow money, which would magnify the potential for gain or loss on
amounts invested and may increase the risk of investing in us.

We currently have $180 million available to us under a credit facility,
of which we had borrowed approximately $146.5 million as of November 6, 2007. Royal Bank of Canada, or RBC, serves as administrative agent under our credit facility, and RBC, Branch Banking and Trust Company, or BB&T and Commerzbank, AG,
each serve as a lender under our credit facility. Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in our securities. We borrow from and issue
senior debt securities to banks, insurance companies, and other lenders. Lenders of these senior securities have fixed dollar claims on our assets that are superior to the claims of our common shareholders. If the value of our assets increases, then
leveraging would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more
sharply than it otherwise would have had we not leveraged. Similarly, any increase in our income in excess of interest payable on the borrowed funds would cause our net income to increase more than it would without the leverage, while any decrease
in our income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could negatively affect our ability to make common stock dividend payments. Leverage is generally considered a speculative investment
technique. Our ability to service any debt that we incur will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. Moreover, as the management fee payable to our investment
adviser, TIM, will be payable on our gross assets, including those assets acquired through the use of leverage, TIM may have a financial incentive to incur leverage which may not be consistent with our stockholders interests. In addition, our
common stockholders will bear the burden of any increase in our expenses as a result of leverage, including any increase in the management fee payable.

Regulations governing our operation as a business development company affect our ability to, and the way in which we raise additional capital, which may expose us to risks, including the typical risks associated with leverage.

Our business will require a substantial amount of capital, which we may acquire from the following sources:

Senior Securities and Other Indebtedness

We
may issue debt securities or preferred stock and/or borrow money from banks or other financial institutions, which we refer to collectively as senior securities, up to the maximum amount permitted by the 1940 Act. Under the provisions of
the 1940 Act, we are permitted, as a business development company, to issue senior securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, of gross assets less all liabilities and indebtedness not represented by senior
securities, equals at least 200% of senior securities, after each issuance of senior securities. As a result of the issuance of senior securities, including preferred stock and debt securities, we are exposed to typical risks associated with
leverage, including an increased risk of loss and an increase in expenses, which are ultimately borne by our common stockholders. Because we incur leverage to make investments, a decrease in the value of our investments would have a greater negative
impact on the value of our common stock. When we issue debt securities or preferred stock, it is likely that such securities will be governed by an indenture or other instrument containing covenants restricting our operating flexibility. In
addition, such securities may be rated by rating agencies, and in obtaining a rating for such securities, we may be required to abide by operating and investment guidelines that could further restrict our operating flexibility. We currently have
$180 million available to us under a credit facility, of which we had borrowed approximately $146.5 million as of November 6, 2007.

Our ability to pay dividends or issue additional senior securities would be restricted if our asset coverage ratio was not at least 200%. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be
required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when such sales may be disadvantageous. Furthermore, any amounts that we use to service our indebtedness would
not be available for distributions to our common stockholders.

Common Stock

We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or
warrants, options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if our Board of Directors determines that such sale is in the best interests of TICC and its stockholders, and our
stockholders approve such sale. In certain limited circumstances, pursuant to an SEC staff interpretation, we may also issue shares at a price below net asset value in connection with a transferable rights offering so long as: (1) the offer
does not discriminate among shareholders; (2) we use our best efforts to ensure an adequate trading market exists for the rights; and (3) the ratio of the offering



34



---

##### Table of Contents

does not exceed one new share for each three rights held. If we raise additional funds by issuing more common stock or senior securities convertible into, or
exchangeable for, our common stock, the percentage ownership of our stockholders at that time would decrease and they may experience dilution. Moreover, we can offer no assurance that we will be able to issue and sell additional equity securities in
the future, on favorable terms or at all.

Our Board of Directors is authorized to reclassify any unissued shares of stock into one or more classes of
preferred stock, which could convey special rights and privileges to its owners.

Our charter permits our Board of Directors to
reclassify any authorized but unissued shares of stock into one or more classes of preferred stock. We are currently authorized to issue up to 100,000,000 shares of common stock, of which 21,452,740 are currently issued and outstanding. In the event
our Board of Directors opts to reclassify a portion of our unissued shares of common stock into a class of preferred stock, those preferred shares would have a preference over our common stock with respect to dividends and liquidation. The cost of
any such reclassification would be borne by our existing common stockholders. The class voting rights of any preferred shares we may issue could make it more difficult for us to take some actions that may, in the future, be proposed by the Board of
Directors and/or the holders of our common stock, such as a merger, exchange of securities, liquidation, or alteration of the rights of a class of our securities, if these actions were perceived by the holders of preferred shares as not in their
best interests. The issuance of preferred shares convertible into shares of common stock might also reduce the net investment income and net asset value per share of our common stock upon conversion. These effects, among others, could have an
adverse effect on your investment in our common stock.

A change in interest rates may adversely affect our profitability.

A portion of our income will depend upon the difference between the rate at which we borrow funds and the interest rate on the debt securities in which we
invest. We anticipate using a combination of equity and long-term and short-term borrowings to finance our investment activities. We currently have $180 million available to us under a credit facility, of which we had borrowed approximately $146.5
million as of November 6, 2007. Some of our investments in debt securities are at fixed rates and others at variable rates. We may, but will not be required to, hedge against interest rate fluctuations by using standard hedging instruments such
as futures, options and forward contracts, subject to applicable legal requirements. These activities may limit our ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting
from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and results of operations. Also, we have limited experience in entering into hedging transactions, and we will initially
have to purchase or develop such expertise.

We will be subject to corporate-level income tax if we are unable to qualify as a RIC.

To remain entitled to the tax benefits accorded to RICs under the Code, we must meet certain income source, asset diversification and annual distribution
requirements. In order to qualify as a RIC, we must derive each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities loans, gains from the sale of stock or other securities, or other
income derived with respect to our business of investing in such stock or securities. The annual distribution requirement for a RIC is satisfied if we distribute at least 90% of our ordinary income and realized net short-term capital gains in excess
of realized net long-term capital losses, if any, to our stockholders on an annual basis. Because we currently maintain a credit facility, and we may use additional debt financing in the future, we may be subject to certain asset coverage ratio
requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the annual distribution requirement. If we are unable to
obtain cash from other sources, we may fail to qualify for special tax treatment as a RIC and, thus, may be subject to corporate-level income tax on all our income. To qualify as a RIC, we must also meet certain asset diversification requirements at
the end of each calendar quarter. Failure to meet these tests may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, any such
dispositions could be made at disadvantageous prices and may result in substantial losses. If we fail to qualify as a RIC for any reason and remain or become subject to corporate income tax, the resulting corporate taxes could substantially reduce
our net assets, the amount of income available for distribution and the amount of our distributions. Such a failure would have a material adverse effect on us and our stockholders.

We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing such income.

For federal income tax purposes, we will include in income certain amounts that we have not yet received in cash, such as original issue discount, which
may arise if we receive warrants in connection with the making of a loan or possibly in other circumstances, or contracted PIK interest, which represents contractual interest added to the loan balance and due at the end of the loan term. A
significant portion of our interest income from debt investments since our inception has been attributable to PIK interest received from our debt investments that contain a PIK provision. We also may be required to include in income certain other
amounts that we will not receive in cash.



35



---

##### Table of Contents

Because in certain cases we may recognize income before or without receiving cash representing such
income, we may have difficulty satisfying the annual distribution requirement applicable to RICs. Accordingly, we may have to sell some of our investments at times we would not consider advantageous, raise additional debt or equity capital or reduce
new investments to meet these distribution requirements. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus be subject to corporate-level income tax.

There are significant potential conflicts of interest, which could impact our investment returns.

Our executive officers and directors, and the executive officers of our investment adviser, TIM, and its managing member, BDC Partners, serve or may serve
as officers and directors of entities that operate in a line of business similar to our own. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of us or our
stockholders. For example, Steven P. Novak, one of our independent directors, is the President of Palladio Capital Management, LLC, the manager of an equity-oriented hedge fund, and Charles M. Royce, the non-executive Chairman of our Board of
Directors, is the President and Chief Investment Officer of Royce & Associates, the non-managing member of our investment adviser.

Messrs. Cohen and Rosenthal currently serve as Chief Executive Officer, and President, respectively, for T2 Advisers, LLC, an investment adviser to T2 Income Fund Limited, a Guernsey fund, established and operated for the purpose of
investing in bilateral transactions and syndicated loans across a variety of industries globally. BDC Partners is the managing member, and Royce & Associates is a non-managing member, of T2 Advisers, LLC. In addition, Patrick F. Conroy, the
Chief Financial Officer, Chief Compliance Officer, Treasurer and Corporate Secretary of TIM, BDC Partners and TICC, serves as Chief Financial Officer, Chief Compliance Officer and Treasurer for both T2 Income Fund Limited and T2 Advisers, LLC.
Messrs. Rosenthal and Conroy also each serve as a non-independent director of T2 Income Fund Limited. Because of these possible conflicts of interest, these individuals may direct potential business and investment opportunities to other entities
rather than to us or such individuals may undertake or otherwise engage in activities or conduct on behalf of such other entities that is not in, or which may be adverse to, our best interests.

Our general policy is to allocate bilateral US-based opportunities to TICC and bilateral non-US opportunities to T2; provided, that in an instances
involving bilateral investment opportunities where there is significant question as to a prospective portfolio companys primary base of operation (by virtue, for instance, of it conducting business in many countries with no clear principal
center of operation or legal domicile), and where that question leads to doubt with regard to an investment in that company representing a qualified asset for the purpose of compliance with the 70% test for qualifying assets
for BDCs under Section 55(a) of the Investment Company Act of 1940, as amended, that bilateral investment opportunity shall be allocated to T2.

In those instances where a syndicated loan is determined to meet the investment criteria of both TICC and T2, purchases of syndicated loans (i.e., those transactions in which an agent bank syndicates loans to four or
more investors) will be allocated on a pro rata basis between TICC and T2 based on order size as determined by each funds investment adviser. In instances where both TICC and T2 desire to sell the same position at the same time, sales will
likewise be allocated on a pro rata basis based on order size. All such allocations shall only be made, however, to the extent consistent with current judiciary and interpretive positions applicable to such investments. Further, to the extent pro
rata allocations in accordance herewith would cause either TICC or T2 to violate any statutory, regulatory or pre-existing contractual provisions to which it is subject, then such allocations shall be made on as near a pro rata basis as is
practicable without violating such statutory, regulatory or pre-existing contractual provisions. Determinations with respect to any allocations of either purchases or sales of syndicated loans hereunder in which both TICC and T2 participate shall be
documented by each funds investment adviser, including the basis for and method of calculating the allocation between TICC and T2. In those instances where either T2 or TICC is unable to make a particular investment by reason of law,
regulation, statute or pre-existing contractual agreement, that opportunity shall be made available to the other entity.

In order to
minimize the potential conflicts of interest that might arise, we have adopted a policy that prohibits us from making investments in, or otherwise knowingly doing business with, any company in which any fund or other client account managed by
Royce & Associates or Palladio Capital Management holds a long or short position. The investment focus of each of these entities tends to be different from our investment objective. Nevertheless, it is possible that new investment
opportunities that meet our investment objective may come to the attention of one of these entities in connection with another investment advisory client or program, and, if so, such opportunity might not be offered, or otherwise made available, to
us. Also, our investment policy precluding the investments referenced above could cause us to miss out on some investment opportunities. However, our executive officers, directors and investment adviser intend to treat us in a fair and equitable
manner over time consistent with their applicable duties under law so that we will not be disadvantaged in relation to any other particular client. In addition, we have adopted a formal Code of Ethics that governs the conduct of our officers and
directors. Our officers and directors also remain subject to the fiduciary obligations imposed by both the 1940 Act and applicable state corporate law. Finally, we pay BDC Partners our allocable portion of overhead and other expenses incurred by BDC
Partners in performing its obligations under the administration agreement, including a portion of the rent and the compensation of our chief financial officer, chief compliance officer, controller and other administrative support personnel, which
creates conflicts of interest that our Board of Directors must monitor.



36



---

##### Table of Contents

Changes in laws or regulations governing our operations may adversely affect our business.

We and our portfolio companies are subject to regulation by laws at the local, state and federal levels. These laws and regulations, as well as their
interpretation, may be changed from time to time. Any change in these laws or regulations could have a material adverse effect on our business.

Provisions of the Maryland General Corporation Law and of our charter and bylaws could deter takeover attempts and have an adverse impact on the price of our common stock.

Our charter and bylaws, as well as certain statutory and regulatory requirements, contain certain provisions that may have the effect of discouraging a
third party from making an acquisition proposal for us. These anti-takeover provisions may inhibit a change of control in circumstances that could give the holders of our common stock the opportunity to realize a premium over the market price for
our common stock.

RISKS RELATED TO OUR INVESTMENTS

Our portfolio may be concentrated in a limited number of portfolio companies in the technology-related sector, which will subject us to a risk of significant loss if any of these companies defaults on its obligations under any of its
debt securities that we hold or if the technology-related sector experiences a market downturn.

A consequence of our limited number of
investments is that the aggregate returns we realize may be significantly adversely affected if a small number of investments perform poorly or if we need to write down the value of any one investment. Beyond our income tax asset diversification
requirements, we do not have fixed guidelines for diversification, and our investments could be concentrated in relatively few issuers. In addition, we intend to concentrate in the technology-related sector and to invest, under normal circumstances,
at least 80% of the value of our net assets (including the amount of any borrowings for investment purposes) in technology-related companies. As a result, a market downturn in the technology-related sector could materially adversely affect us.

On October 1, 2007, we announced that we intend to change our name to TICC Capital Corp. Once the name change becomes effective, we
will no longer maintain a policy to invest, under normal circumstances, at least 80% of the value of our net assets (including the amount of any borrowings for investment purposes) in technology-related companies. This investment policy was required
under Rule 35d-1 of the 1940 Act as a result of the inclusion of the word technology in our name. The name change is expected to become effective on or about December 3, 2007.

The technology-related sector is subject to many risks, including volatility, intense competition, decreasing life cycles and periodic downturns.

We invest in companies in the technology-related sector, some of which may have relatively short operating histories. The revenues, income (or losses) and
valuations of technology-related companies can and often do fluctuate suddenly and dramatically. Also, the technology-related market is generally characterized by abrupt business cycles and intense competition. Since mid-2000, there has been
substantial excess capacity and a significant slowdown in many industries in the technology-related sector. In addition, this overcapacity, together with a cyclical economic downturn, resulted in substantial decreases in the market capitalization of
many technology-related companies. While such valuations have recovered to some extent, we can offer no assurance that such decreases in market capitalizations will not recur, or that any future decreases in technology company valuations will be
insubstantial or temporary in nature. Therefore, our portfolio companies may face considerably more risk of loss than companies in other industry sectors.

In addition, because of rapid technological change, the average selling prices of products and some services provided by the technology-related sector have historically decreased over their productive lives. As a
result, the average selling prices of products and services offered by our portfolio companies may decrease over time, which could adversely affect their operating results and their ability to meet their obligations under their debt securities, as
well as the value of any equity securities, that we may hold. This could, in turn, materially adversely affect our business, financial condition and results of operations.

Our investments in the technology-related companies that we are targeting may be extremely risky and we could lose all or part of our investments.

Although a prospective portfolio companys assets are one component of our analysis when determining whether to provide debt capital, we generally do
not base an investment decision primarily on the liquidation value of a companys balance sheet assets. Instead, given the nature of the companies that TICC invests in, we also review the companys historical and projected cash flows,
equity capital and soft assets, including intellectual property (patented and non-patented), databases, business relationships (both contractual and non-contractual) and the like. Accordingly, considerably higher levels of overall risk
will likely be associated with TICCs portfolio compared with that of a traditional asset-based lender whose security consists primarily of receivables, inventories, equipment and other tangible assets. Interest rates payable by our portfolio
companies may not compensate for these additional risks.



37



---

##### Table of Contents

Specifically, investment in the technology-related companies that we are targeting involves a number of
significant risks, including:



| |  |  | these companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied
by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any value from the liquidation of such collateral;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they typically have limited operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable
to competitors actions and market conditions, as well as general economic downturns;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | because they tend to be privately owned, there is generally little publicly available information about these businesses; therefore, although TIMs agents will
perform due diligence investigations on these portfolio companies, their operations and their prospects, we may not learn all of the material information we need to know regarding these businesses;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of
one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | they generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products
subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A portfolio companys failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially,
termination of its loans and foreclosure on its assets, which could trigger cross-defaults under other agreements and jeopardize our portfolio companys ability to meet its obligations under the debt securities that we hold. We may incur
expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, if a portfolio company goes bankrupt, even though we may have structured our interest as senior debt,
depending on the facts and circumstances, including the extent to which we actually provided significant managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt holding and subordinate all or a
portion of our claim to that of other creditors.

Our failure to make follow-on investments in our portfolio companies could impair the value of our
portfolio.

Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as
follow-on investments, in order to: (1) increase or maintain in whole or in part our equity ownership percentage; (2) exercise warrants, options or convertible securities that were acquired in the original or subsequent
financing; or (3) attempt to preserve or enhance the value of our investment.

We may elect not to make follow-on investments or
otherwise lack sufficient funds to make those investments. We have the discretion to make any follow-on investments, subject to the availability of capital resources. The failure to make follow-on investments may, in some circumstances, jeopardize
the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on
investment, we may elect not to make a follow-on investment because we may not want to increase our concentration of risk, because we prefer other opportunities, or because we are inhibited by compliance with business development company
requirements or the desire to maintain our tax status.

Our incentive fee may induce TIM to make speculative investments.

The incentive fee payable by us to TIM may create an incentive for TIM to make investments on our behalf that are risky or more speculative than would be
the case in the absence of such compensation arrangement. The way in which the incentive fee payable to TIM is determined, which is calculated as a percentage of the return on invested capital, may encourage TIM to use leverage to increase the
return on our investments. Under certain circumstances, the use of leverage may increase the likelihood of default, which would disfavor holders of our common stock. Similarly, because TIM will receive the incentive fee based, in part, upon the
capital gains realized on our investments, the investment adviser may invest more than would otherwise be appropriate in companies whose securities are likely to yield capital gains, as compared to income producing securities. Such a practice could
result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly during cyclical economic downturns.

Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.

We intend to invest primarily in senior debt securities, but may also invest in subordinated debt securities, issued by our portfolio companies. In some cases portfolio companies will be permitted to have other debt
that ranks equally with, or senior to, the debt securities in which we invest. By their terms, such debt instruments may provide that the holders thereof are entitled to receive payment of interest or principal on or before the dates on which we are
entitled to receive payments in respect of the debt



38



---

##### Table of Contents

securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of
debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such senior creditors, such portfolio
company may not have any remaining assets to use for repaying its obligations to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share on an equal basis any distributions with other creditors holding
such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company. In addition, we will not be in a position to control any portfolio company by investing in its debt securities. As a
result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree and the management of such companies, as representatives of the holders of their common equity, may take risks or
otherwise act in ways that do not best serve our interests as debt investors.

Because we generally do not hold controlling equity interests in our
portfolio companies, we may not be in a position to exercise control over our portfolio companies or to prevent decisions by the managements of our portfolio companies that could decrease the value of our investments.

To date we have taken controlling equity positions in only one of our portfolio companies. As a result, with respect to the remaining portfolio companies
we are subject to the risk that a portfolio company may make business decisions with which we disagree, and the stockholders and management of a portfolio company may take risks or otherwise act in ways that are adverse to our interests. Due to the
lack of liquidity for the debt and equity investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company, and may therefore suffer a
decrease in the value of our investments.

RISKS RELATED TO AN INVESTMENT IN OUR COMMON STOCK

Our common stock price may be volatile.

The trading
price of our common stock may fluctuate substantially depending on many factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include, but are not limited to, the following:



| |  |  | price and volume fluctuations in the overall stock market from time to time;
| | - |  | ----------------------------------------------------------------------------



| |  |  | significant volatility in the market price and trading volume of securities of regulated investment companies, business development companies or other financial
services companies;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in regulatory policies or tax guidelines with respect to regulated investment companies or business development companies;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | actual or anticipated changes in our earnings or fluctuations in our operating results or changes in the expectations of securities analysts;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | general economic conditions and trends;
| | - |  | ---------------------------------------



| |  |  | loss of a major funding source; or
| | - |  | ----------------------------------



| |  |  | departures of key personnel.
| | - |  | ----------------------------

In the
past, following periods of volatility in the market price of a companys securities, securities class action litigation has often been brought against that company. Due to the potential volatility of our stock price, we may therefore be the
target of securities litigation in the future. Securities litigation could result in substantial costs and divert managements attention and resources from our business.

Our shares may trade at discounts from net asset value or at premiums that are unsustainable over the long term.

Shares of business development companies may trade at a market price that is less than the net asset value that is attributable to those shares. The possibility that our shares of common stock will trade at a discount
from net asset value or at premiums that are unsustainable over the long term are separate and distinct from the risk that our net asset value will decrease. During the second and third quarters of 2004, during the second quarter of 2006, and during
the third quarter of 2007, our shares of common stock traded at a discount to the net asset value attributable to those shares.

There is a risk that
you may not receive dividends or that our dividends may not grow over time.

We cannot assure you that we will achieve investment
results or maintain a tax status that will allow or require any specified level of cash distributions or year-to-year increases in cash distributions.



39



---

##### Table of Contents

|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|------- | ------------------------------------------------------------

While we did not engage in unregistered sales of equity securities during the three months ended September 30, 2007, we issued a total of 108,154 shares of common stock under our dividend reinvestment plan. This
issuance was not subject to the registration requirements of the Securities Act of 1933. The aggregate valuation price for the shares of common stock issued under the dividend reinvestment plan was approximately $1.4 million.

On July 13, 2007, we closed a follow-on public offering of our common stock. In connection with the closing, the underwriters exercised their
over-allotment option and purchased an additional 187,500 shares, resulting in a total sale of 1,437,500 shares of our common stock. We raised approximately $21.6 million in net proceeds in this offering, after deducting underwriting discounts and
offering expenses. Subsequently, we used the net proceeds received in this offering to repay indebtedness owed under our current revolving credit facility.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES.
|------- | --------------------------------

Not applicable.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|------- | ----------------------------------------------------

Not applicable



|ITEM 5. | OTHER INFORMATION.
|------- | ------------------

Not applicable.



40



---

##### Table of Contents

|ITEM 6. | EXHIBITS.
|------- | ---------

(a) EXHIBITS

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:



|      |  |                                                                                                                                                                                                                                                                  
|----- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1   |  | Articles of Incorporation (Incorporated by reference to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on September 23, 2003).                                                                                                 
|      | 
|3.2   |  | Amended and Restated Bylaws (Incorporated by reference to Pre-Effective Amendment No. 2 to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on November 19,
2003).                                                               
|      | 
|4.1   |  | Form of Share Certificate (Incorporated by reference to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on September 23, 2003).                                                                                                 
|      | 
|10.1  |  | Form of Amended and Restated Investment Advisory Agreement between Registrant and Technology Investment Management, LLC (Incorporated by reference to Appendix B to the Registrants Proxy
Materials on Schedule 14A (File No. 000-50398) filed on May 18, 2004).
|      | 
|10.2  |  | Custodian Agreement between Registrant and State Street Bank and Trust Company (Incorporated by reference to Pre-Effective Amendment No. 2 to the Registrants Registration Statement on Form
N-2 (File No. 333-109055), filed on November 19, 2003).            
|      | 
|10.3  |  | Administration Agreement between Registrant and BDC Partners, LLC (Incorporated by reference to Pre-Effective Amendment No. 2 to the Registrants Registration Statement on Form N-2 (File
No. 333-109055), filed on November 19, 2003).                         
|      | 
|10.4  |  | Dividend Reinvestment Plan (Incorporated by reference to Pre-Effective Amendment No. 1 to the Registrants Registration Statement on Form N-2 (File No. 333-109055), filed on November 6,
2003).                                                                 
|      | 
|10.5  |  | Amended and Restated Credit Agreement between Registrant and Royal Bank of Canada (Incorporated by reference to Current Report on Form 8-K (File No. 814-00638) filed on April 14,
2006).                                                                        
|      | 
|10.6  |  | First Amendment to Amended and Restated Credit Agreement between Registrant and Royal Bank of Canada (Incorporated by reference to Current Report on Form 8-K (File No. 814-00638) filed May 9,
2007).                                                           
|      | 
|10.7  |  | Second Amendment to Amended and Restated Credit Agreement between Registrant and Royal Bank of Canada (Incorporated by reference to Current Report on Form 8-K (File No. 814-00638) filed
September 28, 2007).                                                   
|      | 
|11    |  | Computation of Per Share Earnings (included in the notes to the audited financial statements contained in this report).                                                                                                                                          
|      | 
|31.1* |  | Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.                                                                                                                                             
|      | 
|31.2* |  | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.                                                                                                                                             
|      | 
|32.1* |  | Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                              
|      | 
|32.2* |  | Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.                                                                                                                                                              

---

|* | Filed herewith.
|- | ---------------



41



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                       |  |                                     |  |                                                                          
|---------------------- |  | ----------------------------------- |  | -------------------------------------------------------------------------
|                       |  | TECHNOLOGY INVESTMENT CAPITAL CORP.
|                       |  |                                    
|Date: November 7, 2007 |  | By:                                 |  | /s/ JONATHAN H. COHEN                                                    
|                       |  |                                     |  | Jonathan H. Cohen Chief Executive Officer                                
|                       |  |                                    
|Date: November 7, 2007 |  | By:                                 |  | /s/ PATRICK F. CONROY                                                    
|                       |  |                                     |  | Patrick F. Conroy Chief Financial Officer ( Principal Accounting Officer)



42