Print Date Wed 9 January 2013 U.S. Army Corps of Engineers 

Eff. Date 5/23/2012 Project : BARGE OFFSHORE SOUTHPORT 14-APRIL 23 2012addlongshoreins

Southport, NC - Section 14 Project Design Report 

Labor ID: SAV11 EQ ID: EP09R03 Currency in US dollars 

This report is not copyrighted, but the information contained herein is For Official Use Only.

Estimated Construction Time 240 Days

Effective Date of Pricing 5/23/2012

Preparation Date 5/23/2012

Prepared by John Caldwell

Estimated by CESAW-TS-EE

Designed by USACE - WILMINGTON DISTRICT

BARGE OFFSHORE SOUTHPORT 14-APRIL 23 2012addlongshoreins

CURRENT WORKING ESTIMATE (CWE)
Print Date Wed 9 January 2013 U.S. Army Corps of Engineers 

Eff. Date 5/23/2012 Project : BARGE OFFSHORE SOUTHPORT 14-APRIL 23 2012addlongshoreins

Southport, NC - Section 14 Project Design Report 

Date Author Note

4/16/2012 JCC NOTES SEE COST ENGINEERING NARRATIVE

Labor ID: SAV11 EQ ID: EP09R03 Currency in US dollars 
Print Date Wed 9 January 2013 U.S. Army Corps of Engineers 

Eff. Date 5/23/2012 Project : BARGE OFFSHORE SOUTHPORT 14-APRIL 23 2012addlongshoreins

Southport, NC - Section 14 Project Design Report Pro

Description Quantity UOM ContractCost Project Cost Summary Report 731,151 

01 --LANDS and DAMAGES - REAL ESTATE ------------------------------------------------------------- 1 LS 50,000 16 --BANK STABILIZATION ---------------------------------------------------------------------------------- 1 LS 505,151 30 --PLANNING, ENGINEERING & DESIGN -------------------------------------------------------------- 1 LS 147,000 31 --S&A-CONST MGT ---------------------------------------------------------------------------- 1 LS 29,000 

Labor ID: SAV11 EQ ID: EP09R03 Currency in US dollars 
Print Date Wed 9 January 2013 U.S. Army Corps of Engineers 

Eff. Date 5/23/2012 Project : BARGE OFFSHORE SOUTHPORT 14-APRIL 23 2012addlongshoreins

Southport, NC - Section 14 Project Design Report Con

Description Quantity UOM ContractCost Contract Cost Summary Report 731,151 

01 --LANDS and DAMAGES - REAL ESTATE ------------------------------------------------------------- 1.00 LS 50,000 

----01_01 --Real Estate Analysis Documents 1.00 LS 50,000 

-----1 Real Estate Analysis Documents 1.00 LS 50,000 

16 --BANK STABILIZATION ---------------------------------------------------------------------------------- 1.00 LS 505,151 

----16_03_N OFFSHORE ROCK SILL 1.00 LS 505,151 

----1 MOB DEMOB 1.00 LS 100,398 

-----2 ARMOR--- FROM BARGE OFFSHORE 1,170.00 TON 231,381 

----3 BEDDING STONE ---- FROM BARGE 720.00 TON 127,326 ----4 Geotextile Fabric 1,335.00 SF 31,714 

----5 Spartina Alternaflora 1.00 EA 2,032 

----6 Bonds 1.00 EA 12,300 

30 --PLANNING, ENGINEERING & DESIGN -------------------------------------------------------------- 1.00 LS 147,000 

----30_23 --Construction Contracts Documnts 1.00 LS 147,000 

-----1 Plans and Specifications (P&S) 1.00 LS 147,000 

31 --S&A-CONST MGT ---------------------------------------------------------------------------- 1.00 LS 29,000 

----31_12 --Construction Contracts 1.00 LS 29,000 

-----1 Supervision and Administration 1.00 LS 29,000 

Labor ID: SAV11 EQ ID: EP09R03 Currency in US dollars 
Print Date Wed 9 January 2013 U.S. Army Corps of Engineers 

Eff. Date 5/23/2012 Project : BARGE OFFSHORE SOUTHPORT 14-APRIL 23 2012addlongshoreins

Southport, NC - Section 14 Project Design Report 

Description Project Notes 

Project Cost Summary Report 

01 --LANDS and DAMAGES - REAL ESTATE ------------------------------------------------------------- 

16 --BANK STABILIZATION ---------------------------------------------------------------------------------- 30 --PLANNING, ENGINEERING & DESIGN -------------------------------------------------------------- 31 --S&A-CONST MGT ---------------------------------------------------------------------------- 

Contract Cost Summary Report

01 --LANDS and DAMAGES - REAL ESTATE ------------------------------------------------------------- 

----01_01 --Real Estate Analysis Documents 

-----1 Real Estate Analysis Documents 

16 --BANK STABILIZATION ---------------------------------------------------------------------------------- 

----16_03_N OFFSHORE ROCK SILL 

----1 MOB DEMOB -----2 ARMOR--- FROM BARGE OFFSHORE ----3 BEDDING STONE ---- FROM BARGE ----4 Geotextile Fabric ----5 Spartina Alternaflora ----6 Bonds 

30 --PLANNING, ENGINEERING & DESIGN -------------------------------------------------------------- 

----30_23 --Construction Contracts Documnts 

-----1 Plans and Specifications (P&S) 

31 --S&A-CONST MGT ---------------------------------------------------------------------------- 

----31_12 --Construction Contracts 

-----1 Supervision and Administration 

Labor ID: SAV11 EQ ID: EP09R03 Currency in US dollars