---

SECURITIES AND EXCHANGE COMMISSIONWashington, D. C. 
20549

FORM 10-Q

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
|- | -------------------------------------------------------------------------------------------

For the
Quarterly Period Ended September 30, 2002

OR

|o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the
transition period from _________________ to __________________

Commission file number 333-44155

---

|                                                                                              
|----------------------------------------------------------------------------------------------
|COAST FEDERAL LITIGATION CONTINGENT PAYMENT RIGHTS TRUST                                      
|                                                                                              
|(Exact name of registrant as specified in its charter)                                        
|                                                                                              
|DELAWARE                                                                                      
|                                                                                              
|(State or other jurisdiction of Incorporation or organization)                                
|                                                                                              
|E.A. Delle Donne Corporate Center, Montgomery Building, 1011 Centre Road, Wilmington, Delaware
|                                                                                              
|(Address of principal executive offices)                                                      
|                                                                                              
|(302) 636-3300                                                                                
|                                                                                              
|(Registrants telephone number, including area code)                                          
|                                                                                              
|(Former name, former address and former fiscal year, if changed since last report.)           

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

|Yes | x | No | o
|--- | - | -- | -

As of November 5, 2002 the registrant had 20,703,817 Contingent Payment Rights Certificates, no par value,
outstanding.

---





---

PART I  FINANCIAL INFORMATION

Item 1.     FINANCIAL STATEMENTS

COAST FEDERAL LITIGATION CONTINGENT PAYMENT RIGHTS TRUST Unaudited Statement of Financial Condition

|                                           |                                                                           | September 30, 2002 |            | December 31, 2001 |  
|------------------------------------------ | ------------------------------------------------------------------------- | ------------------ | ---------- | ----------------- | -
|                                           |                                                                           |                    |            |                   |  
|ASSETS                                     |                                                                           |                    |            |                   |  
|Cash in bank                               |                                                                           | $                  | 3,922,701  |                   | $
|Other assets                               |                                                                           |                    | 88,050     |                   |  
|                                           |                                                                           |                    |            |                   |  
|                                           | Total Assets                                                              |                    | $          | 4,010,751         |  
|                                           |                                                                           |                    |            |                   |  
|LIABILITIES AND CERTIFICATEHOLDERS EQUITY |                                                                           |                    |            |                   |  
|Expense fund                               |                                                                           | $                  | 19,884,294 |                   | $
|Deferred litigation trustee fees           |                                                                           |                    | 3,155,000  |                   |  
|Other liabilities                          |                                                                           |                    | 6,030,985  |                   |  
|                                           |                                                                           |                    |            |                   |  
|                                           | Total Liabilities                                                         |                    |            | 29,070,279        |  
|                                           |                                                                           |                    |            |                   |  
|Certificateholders Equity                 |                                                                           |                    |            |                   |  
|                                           | Certificates, no par value, 20,703,817 authorized, issued and outstanding |                    |            |                  |  
|                                           | Accumulated deficit                                                       |                    |            | (25,059,528       | )
|                                           |                                                                           |                    |            |                   |  
|                                           | Total Certificateholders Equity                                          |                    |            | (25,059,528       | )
|                                           |                                                                           |                    |            |                   |  
|                                           |                                                                           | $                  | 4,010,751  |                   | $
|                                           |                                                                           |                    |            |                   |  
|                                           |                                                                           |                    |            |                   |  

See accompanying Notes to Unaudited Financial Statements.

2





---

COAST FEDERAL LITIGATION CONTINGENT PAYMENT RIGHTS TRUST Unaudited Statement of Operations

|                                         |                          | Three Months Ended September 30, |          | Nine Months Ended September 30, |  
|---------------------------------------- | ------------------------ | -------------------------------- | -------- | ------------------------------- | -
|                                         |                          |                                  |          |                                 |  
|                                         |                          | 2002                             |          | 2001                            |  
|                                         |                          |                                  |          |                                 |  
|REVENUE                                  |                          | $                                |         |                                 | $
|                                         |                          |                                  |          |                                 |  
|EXPENSES                                 |                          |                                  |          |                                 |  
|Litigation trustee fees                  |                          |                                  | (400,000 | )                               |  
|Legal fees                               |                          |                                  | (55,132  | )                               |  
|Litigation consulting - expert witnesses |                          |                                  |         |                                 |  
|Litigation and trust administration      |                          |                                  | (65,000  | )                               |  
|Interest expense                         |                          |                                  | (435,696 | )                               |  
|Premises and equipment                   |                          |                                  | (8,737   | )                               |  
|Insurance                                |                          |                                  | (50,129  | )                               |  
|Other                                    |                          |                                  | (2,589   | )                               |  
|                                         |                          |                                  |          |                                 |  
|                                         | Total Expenses           |                                  |          | (1,017,283                      | )
|                                         |                          |                                  |          |                                 |  
|                                         | Net Loss                 |                                  | $        | (1,017,283                      | )
|                                         |                          |                                  |          |                                 |  
|                                         | Net Loss Per Certificate |                                  | $        | (0.05                           | )
|                                         |                          |                                  |          |                                 |  
|                                         |                          |                                  |          |                                 |  

See accompanying Notes to Unaudited Financial Statements.

3



---

COAST FEDERAL LITIGATION CONTINGENT PAYMENT RIGHTS TRUST Unaudited Statement of Cash Flows

|                                                  |                                                                         | Nine Months Ended September 30, |          
|------------------------------------------------- | ----------------------------------------------------------------------- | ------------------------------- | ---------
|                                                  |                                                                         |                                 |          
|                                                  |                                                                         | 2002                            |          
|                                                  |                                                                         |                                 |          
|Cash flows from operating activities:             |                                                                         |                                 |          
|                                                  | Net loss                                                                |                                 | $        
|                                                  |                                                                         |                                 |          
|                                                  | Adjustments to reconcile net loss to cash used in operating activities: |                                 |          
|                                                  | Decrease in other assets                                                |                                 |          
|                                                  | Increase in deferred litigation trustee fees                            |                                 |          
|                                                  | Increase in other liabilities                                           |                                 |          
|                                                  |                                                                         |                                 |          
|                                                  | Total adjustments                                                       |                                 |          
|                                                  |                                                                         |                                 |          
|                                                  | Net cash used in operating activities                                   |                                 |          
|                                                  |                                                                         |                                 |          
|                                                  | Net decrease in cash                                                    |                                 |          
|Cash at beginning of period                       |                                                                         |                                 | 4,771,756
|                                                  |                                                                         |                                 |          
|Cash at end of period                             |                                                                         | $                               | 3,922,701
|                                                  |                                                                         |                                 |          
|Supplemental disclosure of cash flow information: |                                                                         |                                 |          
|                                                  | Cash paid during the period for interest                                |                                 | $        
|                                                  |                                                                         |                                 |          
|                                                  |                                                                         |                                 |          

See accompanying Notes to Unaudited Financial Statements.

4



---

COAST FEDERAL LITIGATION CONTINGENT PAYMENT RIGHTS TRUST Notes to Unaudited Financial Statements September 30, 2002

The Coast Federal Litigation Contingent Payment Rights Trust (the CPR Trust) is a statutory business trust created under Delaware law on January 8, 1998.  The CPR Trust was created by Coast Savings Financial,
Inc. (Coast) in connection with its merger, effected on February 13, 1998, with and into H. F. Ahmanson & Co.  For a further description of the CPR Trust, see Item 2 herein, Managements Discussion and Analysis of
Financial Condition and Results of Operations - General.

The unaudited financial statements of the CPR Trust included herein reflect all adjustments, consisting only of normal recurring
adjustments, which are, in the opinion of the Litigation Trustees, necessary to present a fair statement of the results for the interim periods indicated.  The Litigation Trustees are the four senior executives of Coast with knowledge of the
facts underlying the Litigation, which were retained by the CPR Trust as Litigation Trustees. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission.  The results of operations for the three and nine months ended September 30, 2002, are not necessarily indicative of the
results of operations to be expected for the remainder of the year.

These financial statements should be read in conjunction with the financial statements and notes thereto included in the CPR
Trusts annual report on Form 10-K for the year ended December 31, 2001.

5



---

Item 2.   MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following
discussion should be read in conjunction with the Registration Statement on Form S-1 with respect to the CPR Certificates referred to herein filed by Coast Savings Financial, Inc. (Coast) with, and declared effective by, the Securities
and Exchange Commission (the SEC) on January 13, 1998 (SEC File Number 333-44155).

GENERAL

The Coast Federal Litigation Contingent
Payment Rights Trust (the CPR Trust) is a statutory business trust created under Delaware law on January 8, 1998. The CPR Trust was created by Coast in connection with its merger, effected on February 13, 1998 (the Merger),
with and into H. F. Ahmanson & Co. (Ahmanson), for the purpose of holding the Commitment Agreement entered into by Ahmanson and the CPR Trust, dated as of February 13, 1998 (the Commitment).  The Commitment
represents Ahmansons obligation to pay to the CPR Trust an amount equal to any net after-tax proceeds, as more particularly defined in the CPR Trust Agreement referred to below (the Commitment Amount), that may be received by
Coasts wholly-owned subsidiary, Coast Federal Bank, FSB (Coast Federal) (or its successor), from Coast Federals regulatory capital litigation claims against the United States government in the case entitled Coast Federal
Bank, FSB v. United States, No. 92-466C (Cl. Ct. filed July 9, 1992) (the Litigation). Subsequent to the merger, Ahmanson merged Coast Federal with and into Ahmansons wholly-owned subsidiary, Home Savings of America, FSB
(Home Savings), with Home Savings being the successor institution. Ahmanson merged into Washington Mutual, Inc. (WAMU) on October 3, 1998, and Home Savings was thereafter merged into WAMUs wholly-owned subsidiary,
Washington Mutual Bank, F.A. (Washington Mutual).

The governing instrument of the CPR Trust is the Amended and Restated Declaration of Trust, dated as of February 13, 1998 (the CPR
Trust Agreement), entered into among Coast, the Litigation Trustees, Bankers Trust Company (the Institutional Trustee) and Bankers Trust (Delaware) (the Delaware Trustee). Pursuant to the CPR Trust Agreement, the four
senior executives of Coast with knowledge of the facts underlying the Litigation were appointed as Litigation Trustees of the CPR Trust, and were given full authority to make all decisions on behalf of Coast Federal (and its successors)
with respect to the prosecution and resolution of the Litigation.

The assets of the CPR Trust consist solely of the Commitment and the right to draw on amounts in the Expense Fund for purposes of
funding expenses of the CPR Trust, including expenses of the Litigation, fees and expenses of the Litigation Trustees and all administrative expenses. Under the CPR Trust Agreement, Ahmanson agreed to provide the sum of $19,884,294 (which is equal
to $20 million less expenses related to the Litigation incurred by Coast Federal between September 1, 1997 and February 13, 1998) (the Expense Fund) to fund the Litigation and other expenses of the CPR Trust, which amount is to be
reimbursed to Ahmanson from any proceeds of the Litigation, including any amounts received in settlement of the Litigation, prior to the payment of any amounts to holders of the Contingent Payment Rights Certificates (the CPR
Certificates). The Expense Fund is on deposit in a non-interest bearing demand deposit account in the name of the CPR Trust at Washington Mutual.

6



---

Within 60 days of the receipt of any Commitment Amount, the CPR Trust is required under the CPR Trust Agreement to pay such amounts (other than $10 million or such greater amount
as the Litigation Trustees reasonably determine may be reasonably likely to be required to pay additional expenses or to satisfy the CPR Trusts indemnification obligations (the Retained Amount)) less the amount of any accrued but
unpaid expenses payable by the CPR Trust but not covered by the Expense Fund, to the holders of the CPR Certificates as of a record date to be set by the Litigation Trustees. The Retained Amount will be retained for a period of two years, or such
longer period as the Litigation Trustees reasonably determine may be required.

THE LITIGATION

The following description of the Litigation does not
purport to be a complete description of the legal and factual issues presented, the court opinions rendered or the relevant law, and the description is in all respects qualified by reference to the documents filed in the Litigation, such opinions
and the relevant law.

On July 9, 1992, Coast Federal commenced litigation entitled Coast Federal Bank, Federal Savings Bank v. United States, Civil Action Number 92-466C, against the United States in
the U.S. Claims Court (now the U.S. Court of Federal Claims, hereinafter, the Claims Court) alleging that the United States is in breach of a contract with Coast Federal and has unlawfully taken Coast Federals property without just
compensation or due process of law in violation of the U.S. Constitution.

As further described below, Coast Federals claims arose from changes with respect to the rules for computing Coast
Federals regulatory capital that were mandated by the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) and certain regulations promulgated thereunder.

On
April 10, 1987, Coast Federal acquired substantially all of the assets and liabilities of Central Savings and Loan Association (Central) from the Federal Savings and Loan Insurance Corporation (the FSLIC) in a supervisory
transaction (the Acquisition) that Coast Federal alleges was induced and arranged by the FSLIC and the Federal Home Loan Bank Board (FHLBB). As part of the Acquisition, Coast Federal entered into a contract with the FSLIC
(the Assistance Agreement) under which the FSLIC made a cash contribution to Coast Federal in the amount of $298.3 million (the Capital Credit). In the Litigation, Coast Federal alleges that the Assistance Agreement and
certain resolutions and a forbearance letter issued by the FHLBB in connection with the Assistance Agreement each expressly provided that the Capital Credit was to be treated as a permanent addition to Coast Federals regulatory capital. Coast
Federal further alleges that such treatment of the Capital Credit for regulatory capital purposes was essential to inducing Coast Federal to consummate the Acquisition.

Pursuant to FIRREA, which
became effective on August 9, 1989, the FSLIC and the FHLBB were eliminated and were replaced as the regulators of federally insured savings institutions by the Office of Thrift Supervision (the OTS). In regulations implementing FIRREA
(the Capital Regulations) and subsequent actions, the OTS took the position that the Capital Credit should be classified as supervisory goodwill, as defined in the Capital Regulations, which action resulted in an immediate exclusion of
the Capital Credit from one of the three measures of Coast Federals regulatory capital, and effected a five-year phase- out of the Capital Credit from such inclusion in the other two measures.

7



---

Coast Federal alleges that FIRREA and the Capital Regulations constituted a breach by the United States of its contractual commitment regarding the regulatory capital treatment
of the Capital Credit and an unlawful taking of Coast Federals property rights in the Capital Credit. Coast Federal seeks damages for this breach of the contract by the United States.

SIMILAR
LITIGATION

The Litigation is one of a number of cases filed against the federal government in the Claims Court involving acquisitions of failed or distressed savings institutions and alleging that
the changes in regulatory capital calculations brought about by FIRREA and the Capital Regulations constitute a breach of the contract between the acquiring party and the federal government. For purposes of the administration of such claims, the
Claims Court bifurcated the trial proceedings in the first three of such cases to be heard by it (Winstar Corporation, et al. v. United States, Docket No. 90-8C; Statesman Savings Holding Corp., et al. v. United States, Docket No. 90-773C (the
Statesman Case); and Glendale Federal Bank v. United States, Docket No. 90-772C (the Glendale Case)(which cases are collectively referred to herein as the Related Cases).  In July 1992, the Claims Court ruled
in favor of the plaintiffs in the Related Cases on the initial question of liability, finding in each case that the plaintiff had a contract as alleged with the federal government and that the federal government is in breach of that contract as a
result of the enactment of FIRREA and the issuance of the Capital Regulations thereunder. The decision of the Claims Court on liability was appealed by the federal government. After extended appellate proceedings, culminating in an appeal to the
Supreme Court, the Supreme Court ruled in favor of the plaintiffs in the Related Cases in United States v. Winstar Corp., et al., 518 U.S. 839 (1996) (the Winstar Case).

LIABILITY

The Claims Court stayed proceedings in each of the other cases against the federal government, including the Litigation, pending the outcome of the liability phase of
the Related Cases. After the Supreme Courts decision in the Winstar Case in July of 1996, the stay was lifted and Coast reinstated its motion for partial summary judgment as to the federal governments liability, which motion had been
pending since March of 1993. On February 20, 1998, the United States filed its response to Coast Federals motion. In its response, the Government stated that at this point, entry of an order regarding the Governments liability
would be appropriate. We believe that such an order should reflect the Governments concession that a contract existed with respect to Coasts claim for a capital credit to its net worth, and that the Government acted inconsistently with
the contract.   On March 23, 1998, Judge Smith entered an order in the Litigation granting Coast Federals motion for partial summary judgment as to liability with respect to Coast Federals claim for a capital credit to
its net worth.

PROCEEDINGS LEADING TO TRIAL

To manage the numerous cases against the federal government involving the calculation of regulatory
capital as a result of the adoption of FIRREA (all such cases being referred to herein as the Regulatory Capital Cases), twelve of such cases were designated as priority cases (the Priority Cases) that would be the first
cases to go to trial following the trial on damages in the Glendale Case. The Litigation was included among the first group of thirty

8



---

cases (the First Group of Thirty Cases) scheduled to go to trial following the completion of trial in the Priority Cases.

Case specific fact discovery for the First Group of Thirty Cases, including the Litigation, was substantially completed by July 31, 1999.  As of May 1, 2000, expert witness discovery had been completed by Coast and the
government, concluding the discovery phase of the Litigation.

Pursuant to an Order dated July 31, 2000, the Litigation was reassigned from now Senior Judge Smith to Judge Emily C. Hewitt.

On August 23, 2000, the government filed with the Claims Court a motion seeking summary judgment denying the damage claims asserted by Coast Federal. The government sought a summary judgment holding
that (i) Coast Federals expectancy damages claims are too remote, speculative, uncertain and unforeseeable as a matter of law, (ii) Coast Federal is barred from recovering expectancy damages in any event because it failed to mitigate its
damages, and (iii) Coast Federal has overstated the amount of contractual regulatory capital taken from it as a result of FIRREA because such capital was effectively required under generally accepted accounting principles to be amortized over a
period no greater than 12.7 years and was not a permanent addition to Coast Federals regulatory capital.  On September 13, 2000, Coast Federal filed an opposition and cross-motion for partial summary judgment with the Claims Court that
asked the Claims Court to reject the governments motion for summary judgment and requested that the Claims Court enter partial summary judgment for Coast Federal that (i) the capital credit received by Coast Federal was a permanent addition to
Coast Federals regulatory capital, and (ii) the damages suffered by Coast Federal from the governments breach of contract were foreseeable.

In an order dated December 28, 2000 (the
December 2000 Order), Judge Hewitt issued a ruling on the governments motion and Coast Federals cross-motion for summary judgment.  The Claims Court held in part for the government, ruling that (i) Coast Federals
capital credit in the amount of $299 million was not a permanent addition to Coast Federals regulatory capital and was to have been amortized over a period of 12.7 years, and (ii) Coast Federal may not claim increased deposit costs as
wounded bank damages.  It also held in part for Coast Federal, ruling that (i) Coast Federals expectancy damages were not unforeseeable, and (ii) Coast Federal is not barred from recovering expectancy damages because of a
failure to mitigate.

On January 16, 2001, the government filed a motion for reconsideration and clarification of the December 2000 Order.  The government requested (i) a final ruling from Judge
Hewitt that the level yield method of amortization governed the amortization of Coast Federals capital credit, (ii) reconsideration of Judge Hewitts denial of summary judgment concerning Coast Federals lost profits
claims in light of the Judges other rulings and analysis, and (iii) reconsideration of the Orders forseeability holding because it was based upon alleged mistakes of fact and errors of law.  By a ruling dated February 5, 2001, the
Claims Court denied the governments motion for reconsideration.

On January 17, 2001, Coast Federal filed a motion requesting that the Claims Court certify for interlocutory appeal that portion
of the December 2000 Order that granted partial summary judgment to the government as to the duration of Coast Federals capital credit.  Coast Federal sought to appeal Judge Hewitts conclusion that Coast Federals capital
credit did not constitute a permanent credit to its regulatory capital as well as the Claims Courts subsequent

9



---

holding that the capital credit is required to be amortized over 12.7 years rather than 25 years.  Coast Federals motion also requested that all proceedings in the
Litigation be stayed pending resolution of the requested appeal.  By a ruling dated February 6, 2001, the Claims Court granted Coast Federals motion and also stayed all proceedings in the Litigation.

On February 16, 2001, Coast Federal filed a petition with the United States Court of Appeals for the Federal Circuit (the Court of Appeals) to hear Coast Federals appeal of the December 2000 Order (the
Appeal), and on February 26, 2001, the government filed an opposition to the petition. By an order dated April 16, 2001, the Court of Appeals declined to hear the Appeal at that time, and the Litigation returned to the Claims Court for
further proceedings.  By order dated May 4, 2001, Judge Hewitt directed Coast Federal to submit revised expert reports with the Claims Court by July 1, 2001, that reflect the effects of the December 2000 Order on Coast Federals damages
claims.

On June 19, 2001, Coast Federal filed a Second Expert Report with the Court of Claims (the Second Report).  The Second Report calculated the damages suffered by Coast Federal
from the breach of its capital credit contract as $53.2 million, if that capital credit was amortized as required by the December 2000 (the New Damage Claims). As described in the Second Report, the New Damage Claims reflect the actual
costs to Coast Federal of two debt issuance transactions in 1992 and 1993 which Coast Federal would not have undertaken but for the governments breach.

On August 9, 2001, the government filed
a Motion for Summary Judgment with regard to Plaintiffs New Damage Claims disputing the damages set forth in the Second Report.

On October 2, 2001, Coast Federal filed a motion for
reconsideration of the Claims Courts December 2000 Order holding that Coast Federals capital credit in the amount of $299 million was not a permanent addition to Coast Federals regulatory capital and was to have been amortized over
a period of 12.7 years.  In its motion, Coast Federal stated that it would not be able to prove damages from the governments breach of Coast Federals contractual right to a capital credit if that right was limited as contemplated by
the December 2000 Order.  Coast Federals motion further stated that it understood and contemplated that, if the Claims Court did not reconsider the December 2000 Order, the Claims Court would enter a final judgment awarding no damages to
Coast Federal, and that Coast Federal would appeal that judgment for purposes of seeking appellate review of the December Order.

By order dated October 18, 2001, the Claims Court entered
judgment in favor of the government.  The Claims Court ruled that no further proceedings in the Claims Court were necessary or appropriate in light of Coast Federals statement that Coast Federal could not prove damages under its contract
with the government as interpreted by the Claims Court in the December 2000 Order.

On February 4, 2002, Coast Federal filed its appeal brief with the Court of Appeals seeking reversal of the December
2000 Order.  Coast Federal maintained that it had a contractual right to a permanent, nonamortizing $299 million capital credit and that the governments breach of that right inflicted substantial damages that Coast Federal would pursue in
full on remand if the Court of Appeals accepts Coast Federals view of the scope of its contractual rights.  On March 19, 2002, the government filed its response to Coast Federals appeal.  In its response, the government alleged
that (i) the Court of Appeals lacked jurisdiction over the appeal because, the government claims,

10



---

Coast Federal had failed to prosecute its remaining claim for damages after the December 2000 Order, thus rendering the appeal interlocutory and (ii) the Claims Court correctly
held in its December 2000 Order that all of the goodwill acquired by Coast Federal in connection with its acquisition of Central was required to be amortized over a 12.7 year period. Coast Federal filed its reply to the governments response on
April 5, 2002.  On July 11, 2002, a three member panel of the Court of Appeals heard oral argument of the appeal.

By opinion dated October 8, 2002, the three member panel, with one member
dissenting, reversed the portion of the December 2000 Order which Coast Federal had appealed, holding that the $299 million of regulatory capital was intended and understood by both Coast Federal and the government to be non-amortizing.  The
Appeals Court ordered the case to be remanded to the Claims Court for further proceedings to determine the amount of damages due to Coast Federal.

The government may seek to have the Appeal
reheard by the Appeals Court sitting en banc within 45 days of the October 8, 2002, opinion.  If unsuccessful or if upon rehearing en banc the Appeals Court upholds the three member panels ruling in favor of Coast Federal,
the government may seek certiorari to the Supreme Court. If the Appeals Courts ruling in favor of Coast Federal is upheld, the case will return to the Claims Court for further trial proceedings to determine the amount of damages due to
Coast Federal.  There can be no assurance that Coast Federal will succeed in establishing damages in the Claims Court or in ultimately obtaining any monetary or other recovery in the litigation.  If Coast Federal obtains no monetary or
other recovery, no monetary payment will be possible from the Trust to certificateholders.

DAMAGES

Each savings institution affected by FIRREAs
and the Capital Regulations limitation on the inclusion in regulatory capital of supervisory goodwill or FSLIC capital contributions reacted to the resulting reduction in its regulatory capital in an individual fashion dictated by the unique
facts and circumstances faced by the institution. Accordingly, the extent and amount of damages awarded to each institution that has brought an action against the federal government is expected to be dependent on the specific facts in each case.

Plaintiffs in the Regulatory Capital Cases have tended to pursue recoveries based on one or more of three alternative theories: (1) expectation damages, (2) restitution, and (3) reliance
damages.  It is impractical to provide a full description of the elements of each of these alternative theories of recovery.  However, the following descriptions are provided for purposes of communicating a basic understanding of these
legal theories.

Expectation damages are generally intended to place the injured party in as good a position as it would have been in if the contract had been fully performed. Such damages may include
the loss of any monetary benefits that the injured party would have received in the absence of the breach plus any other losses caused by the breach, less any costs or losses avoided by the injured party as a direct result of the breach.

Restitution generally involves restoration to the injured party of any benefits conferred by it on the breaching party.  The injured partys restitution interest is ordinarily measured by the
reasonable value of the benefits conferred by its performance of the contract on the breaching party, reduced by

11



---

any benefits received by the injured party through the breaching partys partial performance.

Reliance damages are
generally intended to restore the injured party to the position it would have been in if the contract had not been made.  Reliance damages are generally measured by any expenditures made by the injured party in the course of performance of the
contract or as a result of entering into the contract.

The plaintiff has the burden of proving the amounts of its damages, or the value of its performance as a basis for restitution, by a
preponderance of the evidence.

On September 29, 1999, Coast Federal filed the first reports of its expert witnesses (the First Reports) with the Claims Court. The First Reports describe
the amounts and methods of calculation of the damages which the experts believed Coast Federal suffered as a result of the governments breach. Coast Federals principal expectation damages analysis as set forth in the First Reports
calculated the damages to be not less than $1.397 billion. This expectation damages analysis included calculations of damages for lost profits, for the cost of replacing the Capital Credit going forward, for the cost of capital raised by Coast, and
for increased operating costs (such as increased deposit costs, OTS assessments, and deposit insurance premiums) caused by the governments breach. An alternative expectation damages analysis set forth in the First Reports calculated the
damages to be $782.1 million, based solely upon the cost of replacing the Capital Credit in past and future periods. No calculations for either restitution or reliance damages were included in the First Reports. The First Reports were attached as
exhibits to a filing made on September 29, 1999, on behalf of Coast Federal with the Claims Court in Washington, D.C.

On January 27, 2000, the government submitted its own experts reports on
damages in response to the conclusions set forth in the First Reports of Coast Federals experts.  The governments experts reports were filed with the Claims Court on August 23, 2000, as exhibits to the governments motion
for summary judgment on damages. The governments experts reports in general opined that the damages Coast Federal sought from the government were too speculative to permit a recovery.  In addition, the governments
experts reports opined that the capital credit received by Coast Federal in connection with its acquisition of Central was in essence required by generally accepted accounting principles to be amortized over a period of approximately 12.7
years.

As discussed above under  Proceedings Leading to Trial, on December 28, 2000, the Claims Courts December 2000 Order held in part for the government, ruling that
(i) Coast Federals capital credit in the amount of $299 million was not a permanent addition to Coast Federals regulatory capital and was to have been amortized over a period of 12.7 years, and (ii) Coast Federal may not claim increased
deposit costs as wounded bank damages.  It also held in part for Coast Federal, ruling that (i) Coast Federals expectancy damages were not unforeseeable, and (ii) refused to enter summary judgment in favor of the Government on
the ground that expectancy damages are barred because of a failure to mitigate.

As discussed above under  Proceedings Leading to Trial, by opinion dated October 8, 2002, the
Appeals Court reversed the portion of the December 2000 Order which Coast Federal had appealed, holding that the $299 million of

12



---

regulatory capital was intended and understood by both Coast Federal and the government to be non-amortizing.

If the Appeals
Court opinion is not reversed and the case is remanded to the Claims Court for further proceedings to determine damages due Coast Federal, Coast Federal will file an amended or new damages claim that takes into account that portion of the December
2000 Order in favor of the government which Coast Federal did not appeal and which held that Coast Federal may not claim increased deposit costs as wounded bank damages.  Coast Federal is unable at this time to estimate the amount
of any amended or new claim that may be filed.

There can be no assurance that Coast Federal will obtain any monetary or other recovery in the Litigation.  As discussed below under
Managements Discussion and Analysis of Financial Condition and Results of Operations  Damages Rulings in Other Cases, no judge in any of the Winstar related cases which have gone to trial has made an award for lost profits
damages, which is one of the primary theories of damages for which Coast Federal is currently seeking a recovery.

DAMAGES RULINGS IN OTHER CASES

The
United States has argued in the Regulatory Capital Cases that have gone to trial that some or all of the damages alleged by the plaintiffs are too speculative to permit a recovery. The Courts in each such case have declined to award damages under
some or all of the plaintiffs damage theories.  No judge in any of the cases has made an award for lost profits damages, which is one of the primary theories of expectation damages for which Coast Federal initially sought recovery as
described in the First Reports.  In addition, no judge in any of the cases has made a significant award of damages for the cost of replacing capital (other than damages related to transaction costs), for which Coast Federal also initially
sought recovery as described in the First Reports. Further, in only one of the Regulatory Capital Cases in which a judgment has been entered after a trial on damages , Glendale Federal Bank v. United States, Claims Court Docket No. 90-772C (the
Glendale Case), has an award been granted that is in excess of $40 million.

It is likely that rulings in other Regulatory Capital Cases will occur before trial of Coast
Federals damage claims is completed. Appeals of the judgments in several of these cases have been filed with the Court of Appeals for the Federal Circuit, and appeals of other Regulatory Capital Cases are likely.  Any decisions reached by
the Court of Appeals in those cases could affect Coast Federals damages claims. For these and other reasons, there can be no assurance as to the type or amount, if any, of damages that Coast Federal may recover. Without limiting the generality
of the foregoing, there can be no assurance that Coast Federal will obtain any monetary award or other recovery in the Litigation.

MANAGEMENT OF THE LITIGATION

The Litigation Trustees are Ray Martin, Robert L. Hunt II, Norman H. Raiden and James F. Barritt, who at the time of the Merger were the four senior Coast executives with knowledge of the facts underlying the Litigation. Mr.
Martin, Mr. Hunt and Mr. Barritt were officers of Coast and Coast Federal both at the time of the agreement with the federal government to treat certain amounts as a permanent addition to Coast Federals regulatory capital in connection with
Coast Federals acquisition of Central, and also at the time of the alleged breach of the agreement by the federal government, which gave rise to the

13



---

claims underlying the Litigation. Mr. Martin, Mr. Hunt and Mr. Barritt, together with Mr. Raiden (who joined Coast soon after the alleged breach of the agreement by the federal
government), had been involved in the prosecution of the Litigation prior to the Merger.

Pursuant to the CPR Trust Agreement, the Litigation Trustees have the sole and exclusive right to instruct
Coast Federal and its successors with respect to the prosecution of the Litigation.  This includes all decisions as to retention, dismissal, terms of engagement of existing or new counsel, whose retention may involve fees that are partly
contingent, and other advisors.  The CPR Trust Agreement also provides that the Litigation Trustees have the right, in their sole discretion, to instruct Coast Federal and its successors to dismiss, settle, or cease prosecution of the
Litigation at any time and on any terms; Ahmanson, including any successor, is required by the CPR Trust Agreement to cause Coast Federal and its successors to follow such instructions from the Litigation Trustees unless such instructions are
unreasonable.

The Litigation Trustees entered into a letter agreement, dated February 13, 1998 (the Letter Agreement), with the law firm of Cooper, Carvin & Rosenthal, PLLC (the
Firm).  In the Letter Agreement the Firm agreed that it would not bill Coast Federal or the CPR Trust for any fees incurred subsequent to September 1, 1997, in excess of $7,650,000 (the Cap). The Firm further agreed that
up to $2 million of the Cap, i.e., any amounts over $5,650,000, would only be payable to the Firm out of the Commitment Amount, if any, when received by the CPR Trust from Ahmanson. In consideration of these limitations on the Firms customary
charges for professional services, the Letter Agreement provided that the CPR Trust would pay to the Firm, in addition to fees up to the amount of the Cap, a contingent incentive fee in the amount of one percent (1%) of the Commitment Amount,
provided that no such incentive fee would be payable in the event (1) that both Charles J. Cooper and Steven S. Rosenthal ceased to be partners of the Firm prior to a final decision, including appeals, or other final resolution of the Litigation, or
(2) that either Mr. Cooper or Mr. Rosenthal ceased to be a partner of the Firm prior to a final decision, including any appeals, or other final resolution of the Litigation, other than by death, disability, or appointment to federal office.  As
of November 5, 2002, the amount remaining to be paid to the Firm under the Cap (less the $2 million payable solely out of the Commitment Amount) was approximately $.14 million.

On April
24, 2001, Mr. Rosenthal announced that he had left the Firm.  As a result, pursuant to the terms of the Letter Agreement, the CPR Trust is not obligated to pay the contingent fee to the Firm in the amount of one percent (1%) of the Commitment
Amount.  However, the Litigation Trustees currently expect to enter into an agreement with the Firm, renamed Cooper & Kirk, pursuant to which the Firm will continue to represent Coast Federal in the Litigation.

The CPR Trust Agreement provides that as compensation the CPR Trust will pay each Litigation Trustee, during the term of his service as a Litigation Trustee, fees of $400,000 per year for five years (except that if the
Litigation is sooner terminated, the remainder of such fees (but in no event with respect to a period longer than the remainder of such year plus two additional years) will be accelerated upon final resolution of the Litigation and receipt by
Ahmanson of the Litigation Proceeds), plus reimbursement of all reasonable out-of-pocket expenses. If the services of the Litigation Trustees continue to be necessary after the initial five-year period or such receipt of Litigation Proceeds, the
Litigation Trustees shall be entitled to a fee of $200

14



---

per hour until termination of the CPR Trust. The initial five-year period will end on February 13, 2003.

Pursuant to the
CPR Trust Agreement, each Litigation Trustee may, but is not obligated to, defer all or part of his compensation until 30 days after the earliest to occur of (i) the date on which he elected to defer such compensation, (ii) the date he ceases to be
a Litigation Trustee, and (iii) the date of the receipt of the Commitment Amount in full by the CPR Trust. Any Litigation Trustee electing to so defer will be entitled to receive the compensation he would have received plus an amount, calculated on
a monthly basis during the period of deferral (and included in the amount deferred), equal to the product of the monthly balance of the amount deferred and an annual rate equal to the Reference Rate, as defined in the CPR Trust Agreement, plus 250
basis points.

For the year ending December 31, 2002, Mr. Hunt elected to defer 100% of his 2002 compensation, Mr. Barritt elected to defer 85% of his 2002 compensation, and Mr. Martin and Mr. Raiden
elected to defer 50% of their 2002 compensation.

SUMMARY FINANCIAL INFORMATION

The CPR Trust has no revenues.  The Expense Fund is the CPR
Trusts only source of funding for the payment of the expenses of its operations.  The amounts in the Expense Fund will be applied to a variety or expenses, including the costs of prosecuting the Litigation (including the fees and expenses
of counsel, experts, support staff and consultants), compensation of the Institutional Trustee, the Delaware Trustee and the Litigation Trustees, the CPR Trusts indemnification obligations, liability insurance for the CPR Trusts
indemnification obligations and any liabilities of the Litigation Trustees.  To the extent that Coast Federal and its successors must engage in further protracted litigation, such fees and expenses may increase significantly, and there can be
no assurance that the Expense Fund will be sufficient to cover such fees and expenses.

15



---

Following is a statement that details the activity in the Expense Fund (the balance of which was $3,922,701 as of September 30, 2002) and expenses that have been accrued but not
yet paid for the three and nine months ended September 30, 2002, as well as the amount available to cover future expenses as of September 30, 2002.

|                                                                               |                                                                                 | For the Three Months Ended September 30, 2002 |           | For the Nine Months Ended September 30, 2002 |  
|------------------------------------------------------------------------------ | ------------------------------------------------------------------------------- | --------------------------------------------- | --------- | -------------------------------------------- | -
|                                                                               |                                                                                 |                                               |           |                                              |  
|Expense Fund balance available (1) for future expenses as of June 30, 2002     |                                                                                 | $                                             | 4,091,469 |                                              |  
|Expense Fund balance available (1) for future expenses as of December 31, 2001 |                                                                                 |                                               |           |                                              | $
|Disbursements:                                                                 |                                                                                 |                                               |           |                                              |  
|                                                                               | Litigation Trustee fees                                                         |                                               |           | (115,000                                     | )
|                                                                               | Litigation and trust administration                                             |                                               |           | (65,000                                      | )
|                                                                               | Outside legal counsel and expert witness fees                                   |                                               |           | (60,132                                      | )
|                                                                               | Premises and equipment                                                          |                                               |           | (5,619                                       | )
|                                                                               | Office and other expenses                                                       |                                               |           | (2,589                                       | )
|Accrued expenses:                                                              |                                                                                 |                                               |           |                                              |  
|                                                                               | Decrease in accrual for Litigation Trustee fees                                 |                                               |           |                                             |  
|                                                                               | Decrease in accrual for outside legal counsel and expert witness fees           |                                               |           | 5,000                                        |  
|                                                                               | Decrease (increase) in other accrued expenses                                   |                                               |           | (3,118                                       | )
|                                                                               | Increase in deferred legal fees                                                 |                                               |           | 14,573                                       |  
|                                                                               |                                                                                 |                                               |           |                                              |  
|                                                                               | Expense Fund balance available (1) for future expenses as of September 30, 2002 |                                               | $         | 3,859,584                                    |  
|                                                                               |                                                                                 |                                               |           |                                              |  
|                                                                               |                                                                                 |                                               |           |                                              |  

| | (1) Before consideration of deferred Litigation Trustee fees. On December 18, 2001, the Litigation Trustees adopted a resolution providing that no payments of deferred Litigation
Trustee fees which become due and owing to a Litigation Trustee shall be distributed by the CPR Trust until the Litigation Trustees, by a majority vote, determine to make such a payment.  As of September 30, 2002, the balance of such deferred
Litigation Trustee fees and interest accrued thereon is as follows:
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Deferred Litigation Trustee fees                     |  | $ | 3,155,000 | 
|---------------------------------------------------- |  | - | --------- | 
|Accrued interest on deferred Litigation Trustee fees |  |   | 775,724   | 
|                                                     |  |   |           | 
|                                                     |  | $ | 3,930,724 | 
|                                                     |  |   |           | 

In the preceding table, expenses for Litigation and trust administration refer to fees
paid to three individuals retained by the CPR Trust to provide litigation and trust administration support services.

Through September 30, 2002, approximately $4.77 million of expense was accrued for
interest payable to Ahmanson or its successor on disbursements from the Expense Fund.  The CPR Trusts obligation to pay such accrued interest is contingent upon receipt of sufficient Litigation Proceeds.

As described in the footnote to the table set forth above, on December 18, 2001, the Litigation Trustees adopted a resolution providing that no payments of deferred Litigation Trustee fees which become due and owing to a
Litigation Trustee shall be distributed by the CPR Trust until the Litigation Trustees, by a majority vote, determine to make such a payment. Through September 30, 2002, approximately $3.93 million of expense was accrued for deferred Litigation
Trustee fees and interest due and payable on such deferred fees.

16



---

As discussed above under  - Proceedings Leading to Trial, the Federal Circuit Court of Appeals has ordered the Litigation remanded to the Claims Court for further
proceedings. Whether the funds remaining in the Expense Fund will be sufficient to successfully prosecute the Litigation to completion upon remand is uncertain.  In addition, the Litigation Trustees have not determined whether, or under what
circumstances, they will continue to defer payment of the deferred Litigation Trustee fees that are currently owed to them. If such funds are not sufficient, the CPR Trust is authorized under the CPR Trust Agreement to issue additional CPR
Certificates that represent pro rata interests in the assets of the CPR Trust in order to pay expenses, including expenses related to the Litigation.  However, it may not be possible to obtain purchasers of additional CPR Certificates and there
is no assurance that the terms of any such purchases would be reasonable.  In the event additional CPR Certificates are issued and existing CPR Certificateholders are not given the opportunity to purchase, or do not purchase, a pro rata amount
in such issuance, such CPR Certificateholders indirect interest in the Payment Amount will be diluted.  The CPR Trust is also authorized to borrow additional funds for the sole purpose of funding expenses of the CPR Trust, including
expenses of the Litigation, but only if such borrowings represent debt of the CPR Trust (and not ownership interests therein) for federal income tax purposes.  It may not be possible for the CPR Trust to borrow funds and, if it is able to
borrow funds, there can be no assurance as to the terms upon which such borrowings may be available.

Item  3 is not applicable.

Item  4.
Controls and Procedures.

The Litigation Trustees have concluded that the registrants disclosure controls and procedures are effective based on their evaluation of these controls as of
November 13, 2002.  There have been no changes in the registrants internal controls or in other factors that could significantly affect these controls subsequent to November 13, 2002.

PART
II   OTHER INFORMATION

Item 1.       LEGAL PROCEEDINGS

For a discussion of Coast Federal Bank, FSB
v. The United States, which is the Litigation to which the Registrants CPR Certificates relate, see PART 1, Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations - The
Litigation.

Items 2 through 5 are not applicable or the answers are negative.

17



---

Item 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits

None

(b)     Reports on Form 8-K

No
reports on Form 8-K were filed by the registrant during the quarter for which this report is filed.

18



---

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

| | COAST FEDERAL LITIGATION CONTINTENT PAYMENT RIGHTS TRUST | 
| | -------------------------------------------------------- | 
| |                                                          | 
| | (Registrant)                                             | 



|/s/ RAY MARTIN                        |  | /s/ NORMAN H. RAIDEN                
|------------------------------------- |  | ------------------------------------
|                                      |  |                                     
|Ray Martin, Litigation Trustee        |  | Norman H. Raiden, Litigation Trustee
|                                      |  |                                     
|/s/ ROBERT L. HUNT II                 |  | /s/ JAMES F. BARRITT                
|                                      |  |                                     
|Robert L. Hunt II, Litigation Trustee |  | James F. Barritt, Litigation Trustee
|                                      |  |                                     

Dated: November 13, 2002

The following statement
is provided by the undersigned to accompany the foregoing Report on form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed pursuant to any provision of the Exchange Act of 1934 or any other securities
law:

Each of the undersigned certifies that the foregoing Report on Form 10-Q fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 (15 U.S.C. 78m) and that the
information contained in the form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Coast Federal Litigation Contingent Payment Rights Trust.

|/s/ RAY MARTIN                        |  | /s/ NORMAN H. RAIDEN                
|------------------------------------- |  | ------------------------------------
|                                      |  |                                     
|Ray Martin, Litigation Trustee        |  | Norman H. Raiden, Litigation Trustee
|                                      |  |                                     
|/s/ ROBERT L. HUNT II                 |  | /s/ JAMES F. BARRITT                
|                                      |  |                                     
|Robert L. Hunt II, Litigation Trustee |  | James F. Barritt, Litigation Trustee
|                                      |  |                                     

Dated: November 13, 2002

19



---

I,  Ray Martin, certify that:

1.      I have reviewed this quarterly report on Form 10-Q of
the Coast Federal Litigation Contingent Payment Rights Trust;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated
the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;

5.     The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the
design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and

20



---

6.     The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.

Date:       November 13, 2002

| | /s/ RAY MARTIN               
| | -----------------------------
| |                              
| | Ray Martin Litigation Trustee

21



---

I,  Norman H. Raiden, certify that:

2.      I have reviewed this quarterly report on Form
10-Q of the Coast Federal Litigation Contingent Payment Rights Trust;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated
the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;

5.     The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the
design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and

22



---

6.     The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.

Date:       November 13, 2002

| | /s/ NORMAN H. RAIDEN                | 
| | ----------------------------------- | 
| |                                     | 
| | Norman H. Raiden Litigation Trustee | 

23



---

I,  Robert L. Hunt II, certify that:

1.     I have reviewed this quarterly report on Form
10-Q of the Coast Federal Litigation Contingent Payment Rights Trust;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated
the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;

5.     The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the
design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and

24



---

6.      The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.

Date:       November 13, 2002

| | /s/ ROBERT L. HUNT II                | 
| | ------------------------------------ | 
| |                                      | 
| | Robert L. Hunt II Litigation Trustee | 

25



---

I,  James F. Barritt, certify that:

1.      I have reviewed this quarterly report on Form
10-Q of the Coast Federal Litigation Contingent Payment Rights Trust;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated
the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;

5.     The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the
design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and

26



---

6.     The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material
weaknesses.

Date:       November 13, 2002

| | /s/ JAMES F. BARRITT                | 
| | ----------------------------------- | 
| |                                     | 
| | James F. Barritt Litigation Trustee | 

27