<PAGE>

================================================================================

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549


                                  FORM 10-QSB
(Mark one)
    X
   ---
               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 2000

                                      OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _______ to _______

                        Commission file number 0-26433

                         ENVIRO-CLEAN OF AMERICA, INC.
            (Exact name of registrant as specified in its charter)

            NEVADA                                      88-0386415
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

                                211 PARK AVENUE
                            HICKSVILLE, NY   11801
                   (Address of principal executive offices)

                                (516) 931-4455
               (Issuer's telephone number, including area code)

   Check whether the registrant (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes   X     No
     ---        ---

   State the number of shares outstanding of each of the issuer's classes of
Common Stock as of the latest practicable date:  The total number of shares of
Common Stock, par value $0.001 per share, outstanding as of November 13, 2000
was 6,167,282.

   Transitional Small Business Disclosure Format (check one)    Yes     No  X

================================================================================
<PAGE>

<TABLE>
<CAPTION>


                                                   ENVIRO-CLEAN OF AMERICA, INC.



                                                         TABLE OF CONTENTS

                                                                                                             Page
                                                                                                             ----
<S>                                                                                                       <C>
                                                  PART I - FINANCIAL INFORMATION

  Item 1.  Consolidated Financial Statements
           Condensed Consolidated Balance Sheets as of September 30, 2000 (Unaudited)
             and December 31, 1999 (Audited)...............................................................     2
           Condensed Consolidated Statement of Operations for the nine months ended
             September 30, 2000 and 1999 (Unaudited).......................................................     3
           Condensed Consolidated Statement of Operations for the three months ended
             September 30, 2000 and 1999 (Unaudited).......................................................     4
           Condensed Consolidated Cash Flow Statement for the nine months ended
             September 30, 2000 and 1999 (Unaudited).......................................................     5
           Notes to the Condensed  Consolidated Financial Statements (Unaudited)...........................     6

  Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations...........     8


                                                    PART II - OTHER INFORMATION

  Item 1.  Legal Proceedings...............................................................................    11

  Item 2.  Changes in Securities...........................................................................    11

  Item 3.  Defaults Upon Senior Securities.................................................................    11

  Item 4.  Submission of Matters to a Vote of Security Holders.............................................    11

  Item 5.  Other Information and Subsequent Events.........................................................    12

  Item 6.  Exhibits and Reports on Form 8-K................................................................    13

SIGNATURE..................................................................................................    14
</TABLE>


                                       1
<PAGE>

                        PART I - FINANCIAL INFORMATION

ITEM 1.  Financial Statements

                             ENVIRO-CLEAN OF AMERICA, INC. & SUBSIDIARIES
                                      CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                                                                         SEPTEMBER 30,     DECEMBER 31,
                                                                                             2000             1999
                                                                                          (unaudited)       (audited)
<S>                                                                                      <C>               <C>
                        ASSETS

 Current assets
   Cash                                                                                    $ 1,136,948      $ 1,833,478
   Accounts receivable                                                                       1,827,458        1,547,567
   Inventory                                                                                 1,938,080        1,683,220
   Marketable securities-available for sale                                                  2,843,750                -
   Loan receivable-related party                                                                     -          835,992
   Loans receivable-other                                                                    1,024,696                -
   Prepaid expenses and other current assets                                                   329,672           78,160
                                                                                           -----------      -----------
    Total current assets                                                                     9,100,604        5,978,417
                                                                                           -----------      -----------

 Property, plant & equipment - at cost                                                       1,435,809        1,602,505
   Less: accumulated depreciation                                                            1,095,437        1,246,793
                                                                                           -----------      -----------
     Net property, plant & equipment                                                           340,372          355,712
                                                                                           -----------      -----------

 Goodwill                                                                                    5,228,460        8,651,571
                                                                                           -----------      -----------

    TOTAL ASSETS                                                                           $14,669,436      $14,985,700
                                                                                           ===========      ===========

                 LIABILITIES & STOCKHOLDERS'  EQUITY

 Current Liabilities
    Accounts payable and accrued expenses                                                  $ 1,493,636      $ 1,543,776
    Notes payable-related parties                                                            1,120,707        1,274,306
    Current maturities of long-term debt                                                        32,249            8,365
                                                                                           -----------      -----------
    Total current liabilities                                                                2,646,592        2,826,447
                                                                                           -----------      -----------

 Long-term liabilities
     Notes payable - subordinated                                                            1,441,825        2,461,055
     Notes payable-related parties                                                             809,218        1,859,028
     Long-term debt, less current maturities                                                    50,749            5,645
                                                                                           -----------      -----------
     Total liabilities                                                                       4,948,384        7,152,175
                                                                                           -----------      -----------
    Redeemable preferred stock-$.001 par value; authorized 5,000,000 shares
     70,000 shares of convertible stock designated as Series E stock-
     $2.50 stated value; issued and outstanding 70,000 shares                                  175,000          175,000
                                                                                           -----------      -----------
 Stockholder's equity
    Preferred stock Series A-$.001 par value; stated value $5.00;
     authorized, issued and outstanding shares -0- and 500,000                                       -        2,500,000
    Preferred stock Series B-$.001 par value; stated value $100.00;
     authorized 80,000 shares; issued and outstanding shares -0- and 25,590                          -        2,559,000
    Preferred stock Series D-$.001 par value; stated value $5.00;
     authorized, issued and outstanding shares -0- and 320,000                                       -        1,600,000
    Common stock-$.001 par value; authorized 20,000,000 shares; issued
    6,607,682 and 4,451,000; outstanding 6,107,682 and 4,451,000 shares                          6,608            4,451
    Less: Treasury stock-500,000 shares at cost                                             (1,000,000)
    Additional paid-in capital                                                              10,772,208        3,772,236
    Accumulated other comprehensive income                                                   1,840,750                -
    Retained earnings (deficit)                                                             (2,273,514)      (4,852,162)
    Common stock to be issued                                                                  200,000        2,075,000
                                                                                           -----------      -----------
    Total stockholders' equity                                                               9,546,052        7,658,525
                                                                                           -----------      -----------

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $14,669,436      $14,985,700
                                                                                           ===========      ===========
</TABLE>

                See Notes to Consolidated Financial Statements


                                       2
<PAGE>

                 ENVIRO-CLEAN OF AMERICA, INC. & SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF OPERATIONS
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                  (unaudited)
<TABLE>
<CAPTION>
                                                                                 2000                          1999
<S>                                                                  <C>                         <C>
 Net Sales                                                                   $10,942,966                    $2,330,624

 Cost of sales                                                                 6,517,135                     1,238,870
                                                                             -----------                    ----------

       Gross profit                                                            4,425,831                     1,091,754
                                                                             -----------                    ----------

 Operating expenses:
        Salaries                                                               2,154,437                       511,490
        Professional fees                                                        359,847                       340,053
        Depreciation and amortization                                             91,927                        35,584
        Amortization of goodwill                                                 666,910                       294,634
        Marketing                                                                198,832                        52,476
        Rent                                                                     434,185                        96,698
        Interest                                                                 549,075                       252,631
        Other                                                                  1,126,227                       354,303
                                                                             -----------                    ----------
 Total operating expenses                                                      5,581,440                     1,937,869
                                                                             -----------                    ----------

       Operating loss                                                         (1,155,609)                     (846,115)

 Other income                                                                  6,900,945                        30,113
                                                                             -----------                    ----------

 Income (loss) before income tax expense                                       5,745,336                      (816,002)

 Income tax expense                                                              768,367                        27,360
                                                                             -----------                    ----------

 Net income (loss) from continuing operations                                  4,976,969                      (843,362)

 Income from operation of discontinued division                                  113,310                       334,494

 Loss on disposal of division                                                 (2,389,649)
                                                                             -----------                    ----------
 Net income (loss)                                                             2,700,630                      (508,868)

 Preferred stock dividends                                                      (121,983)                     (102,270)
                                                                             -----------                    ----------
 Net income (loss) attributable to common stockholders                         2,578,647                      (611,138)
                                                                             ===========                    ==========


 Income (loss) per share from continuing operations                          $      0.85                    $    (0.23)
                                                                             ===========                    ==========

 Income (loss) per share from discontinued operations                        $     (0.40)                   $     0.08
                                                                             -----------                    ----------

 Net income (loss) per share - basic and diluted                             $      0.45                    $    (0.15)
                                                                             -----------                    ----------

 Weighted average number of shares outstanding                                 5,727,902                     4,207,000
                                                                             ===========                    ==========

</TABLE>

                See Notes to Consolidated Financial Statements


                                       3
<PAGE>

                 ENVIRO-CLEAN OF AMERICA, INC. & SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF OPERATIONS
            FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                  (unaudited)
<TABLE>
<CAPTION>
                                                                                    2000                       1999
<S>                                                                    <C>                           <C>
 Net Sales                                                                       $ 3,853,567                 $1,451,509

 Cost of sales                                                                     2,539,847                    765,524
                                                                                 -----------                 ----------

       Gross profit                                                                1,313,720                    685,985
                                                                                 -----------                 ----------

 Operating expenses:
        Salaries                                                                     712,944                    300,026
        Professional fees                                                            125,988                    262,297
        Depreciation and amortization                                                 19,040                     15,527
        Amortization of goodwill                                                     222,304                    145,774
        Marketing                                                                     15,419                     42,094
        Rent                                                                         142,137                     75,392
        Interest                                                                     128,680                    185,849
        Other                                                                        419,880                    188,599
                                                                                 -----------                 ----------
 Total operating expenses                                                          1,786,392                  1,215,558
                                                                                 -----------                 ----------

       Operating loss                                                               (472,672)                  (529,573)

 Other income                                                                         51,806                     21,130
                                                                                 -----------                 ----------

 Loss before income tax expense                                                     (420,866)                  (508,443)

 Income tax expense (benefit)                                                       (829,064)                     2,860
                                                                                 -----------                 ----------

 Net income (loss) from continuing operations                                        408,198                   (511,303)

 Income (loss) from operations of discontinued division                              (82,743)                    78,487

 Loss on disposal of division                                                     (2,389,649)
                                                                                 -----------                 ----------

 Net loss                                                                         (2,064,194)                  (432,816)

 Preferred stock dividends                                                            (1,312)                   (49,645)
                                                                                 -----------                 ----------

 Net loss attributable to common stockholders                                     (2,065,506)                  (482,461)
                                                                                 ===========                 ==========

 Income (loss) per share from continuing operations                              $      0.06                 $    (0.12)
                                                                                 ===========                 ==========

 Income (loss) per share from discontinued operations                            $     (0.38)                $     0.01
                                                                                 ===========                 ==========

 Net income loss per share-basic and diluted                                     $     (0.32)                $    (0.11)
                                                                                 ===========                 ==========

 Weighted average number of shares outstanding                                     6,357,682                  4,351,000
                                                                                 ===========                 ==========
</TABLE>


                See Notes to Consolidated Financial Statements


                                       4
<PAGE>

                 ENVIRO-CLEAN OF AMERICA, INC. & SUBSIDIARIES
                       CONSOLIDATED CASH FLOW STATEMENT
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                  (unaudited)

<TABLE>
<CAPTION>

                                                                                 2000                                1999
<S>                                                                    <C>                           <C>
 Cash flows from operating activities:

 Net Income (loss)                                                            $ 2,700,630                         $ (508,868)
                                                                              -----------                         -----------

 Adjustments to reconcile net income or (loss) to net cash
 provided by operating activities:

 Depreciation and amortization                                                     94,427                              39,334
 Amortization of goodwill                                                         666,910                             294,634
 Non-cash interest expense                                                        152,463                              79,844
 Common stock issued in consideration of professional fees                              -                             125,000
 Gain on sale of investment                                                    (6,747,000)                                  -
 Loss on sale of Subsidiary                                                     2,389,649                                   -
 (Increase) in accounts receivable                                               (279,891)                           (227,762)
 (Increase) in prepaid expenses and other current assets                         (251,512)                             (4,083)
 (Increase) in inventories                                                       (254,860)                           (539,668)
 Increase (decrease) in accounts payable and accrued expenses                     (50,140)                            760,016
                                                                              -----------                         -----------

 Total adjustments                                                             (4,279,954)                            527,315
                                                                              -----------                         -----------

 Net cash provided by (used in) operating activities                           (1,579,324)                             18,447
                                                                              -----------                         -----------

 Cash flows from investing activities:

 Cash paid for acquisitions                                                             -                          (1,552,451)
 Cash acquired from subsidiaries                                                        -                             314,334
 Investment in marketable securities                                           (1,000,000)                                  -
 (Increase) in notes receivable                                                  (188,704)                           (158,516)
 (Purchase) disposition of property and equipment-net                              12,993                             (12,350)
 Net proceeds on sale of investment                                             6,750,000                                   -
                                                                              -----------                         -----------

 Net cash provided by (used in) investing activities                            5,574,289                          (1,408,983)
                                                                              -----------                         -----------

 Cash flows from financing activities:

  Repayment of notes payable-related parties                                     (865,987)                                  -
  Net cash received on notes payable                                                                                1,671,441
  Net proceeds from issuance of preferred stock                                                                       175,000
  Net proceeds from issuance of common stock                                    1,876,475                             965,000
  Preferred stock redeemed                                                     (4,580,000)                                  -
  Purchase of treasury stock                                                   (1,000,000)                                  -
  Dividends paid                                                                 (121,983)                           (102,270)
  Additional paid-in capital on issuance of warrants                                    -                             678,672
                                                                              -----------                         -----------

 Net cash provided by (used in) financing activities                           (4,691,495)                          3,387,843
                                                                              -----------                         -----------
 Net increase (decrease) in cash                                                 (696,530)                          1,997,307

 Cash- beginning                                                                1,833,478                             177,246
                                                                              -----------                         -----------
 Cash- ending                                                                 $ 1,136,948                         $ 2,174,553
                                                                              ===========                         ===========

  Supplemental information:
 Cash paid during the period for:
      Interest                                                                $   473,757                         $    45,287
                                                                              ===========                         ===========
      Income taxes                                                            $ 1,031,193                         $     2,298
                                                                              ===========                         ===========

  Supplemental schedule of non-cash investing and financing activities:

   Fixed asset financing obligations incurred                                 $    74,043                         $         -
                                                                              ===========                         ===========

</TABLE>

                See Notes to Consolidated Financial Statements


                                       5
<PAGE>

                ENVIRO-CLEAN OF AMERICA, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   General:

     The accompanying financial statements, footnotes and discussions should be
read in conjunction with the financial statements, related footnotes and
discussions contained in the Company's Annual Report and Quarterly Report filed
with Form 10-KSB for the year ended December 31, 1999. The financial information
contained herein is unaudited.  In the opinion of management, all adjustments
necessary for a fair presentation of such financial information have been
included.  All adjustments are of a normal recurring nature.

     The results of operations for the nine months ended September 30, 2000 and
1999, are not necessarily indicative of the results to be expected for the full
year.

2.   Principal Business Activity and Summary of Significant Accounting Policies:

     The accompanying consolidated financial statements include the accounts of
Enviro-Clean of America, Inc and its Subsidiaries (collectively the "Company").
All significant intercompany balances and transactions have been eliminated in
consolidation.

     The principal business activity of the Company is manufacturing and the
wholesale distribution of sanitary maintenance supplies and paper products. The
Company also provided buying services and group discounts to wholesale
distributors of sanitary maintenance supplies, paper goods and related products.

     The Company considers all highly liquid instruments purchased with a
maturity of three months or less to be cash equivalents.

     Property and equipment are recorded at cost.  Depreciation is provided for
by the straight-line method over the estimated useful lives of the property and
equipment.

     Inventories consisting of raw materials, work in process and finished goods
are valued at the lower of cost or market.  Cost is determined using the first-
in, first-out method.

     The preparation of financial statements in accordance with generally
accepted accounting principles requires the use of estimates by management.
Actual results could differ from these estimates.

     At each balance sheet date, the Company evaluates the period of
amortization of intangible assets. The factors used in evaluating the period of
amortization include: (i) current operating results, (ii) projected future
operating results, and (iii)any other material factors that effect the
continuity of the business.

     Preferred stock dividends in arrears, which represent dividends declared,
but unpaid at September 30, 2000 totals $1,312. Preferred stock dividends
declared for nine months totals $121,983. As of October 1, 2000, all dividends
declared through September 30, 2000 have been paid in full.


                                       6
<PAGE>

     Earnings per share ("EPS") is computed by dividing net income or loss by
the weighted-average number of common shares outstanding for the year. Both
basic and diluted net income per share are the same because the effect of the
Company's outstanding warrants and options is anti-dilutive.

     Management does not believe that any recently issued, but not yet
effective, accounting standards, if currently adopted, would have a material
effect on the accompanying financial statements.

3.   Investment in Affiliate:

     The Company and Messrs. Kandel, Davis and Etra have invested in
b2bstores.com, Inc., a California based company which designs Internet-based
electronic commerce programs.  b2bstores.com, Inc. has assisted the Company to
develop the Company's eCommerce website.  The Company has entered into an
agreement with b2bstores.com, Inc. in which b2bstores.com, Inc. will host five
on-line stores at their website and the Company will receive 2-5% of the top
line revenues on each product sold at such stores.  Mr. Kandel, the Chairman and
Chief Executive Officer of the Company, serves as Chairman of the Board of
b2bstores.com, Inc.  During the 9 months ended September 30, 2000,  the Company
was repaid working capital loans to b2bstores.com, Inc. totaling $1,399,836 plus
interest equal to 8% per annum.

     During March 2000, the Company sold one half of its investment, 1,000,000
shares of b2bstores.com, Inc., netting $6,750,000 in proceeds through a private
sale to ZERO.NET, Inc.

     During the quarter ended March 31, 2000, the Company and the sellers of
June Supply, adjusted the purchase price of June by $300,000. As a result, both
the notes payable to the sellers and the corresponding goodwill were reduced by
$300,000 during the quarter.

4.   Sale of Assets:

     Effective September 30, 2000, the Company sold the assets of it's buying
group subsidiary, Nissco/Sunline, Inc. for a total of $100,000. As a result, a
net loss on the sale of $2,389,649 is included in the financial statements for
the nine months ended September 30, 2000.

5.   Stockholders' Equity

     In January 2000, the Company began a new private placement of a maximum of
137,500 Units at $8.00 per unit, each consisting of two shares of Common Stock
and one common stock purchase warrant. The warrants have an exercise price of
$4.25 and are exercisable for a three year period which began upon issuance. On
February 29, 2000,  the Company sold an aggregate of 122,500 units to
approximately 18 accredited investors for aggregate proceeds to the Company of
$980,000. The Company closed the private placement on February 29, 2000. The
Company will use the proceeds from this offering to continue its acquisitions
program as well as for working capital purposes.

     In June 2000, the Company began a program to convert it's subordinated
notes payable. Under the program, the notes could be converted into common
shares. As of June 30, 2000, a total of $1,362,000 of debt was converted into
453,987 common shares and $39 cash in lieu of fractional shares.

     In June 2000, the Company issued 281,500 shares of common stock for an
aggregate price of $844,500.

                                       7
<PAGE>

     Effective August 15, 2000, Thomas Haines, head of Nissco/Sunline, Inc, a
wholly owned Subsidiary, retired.  At that time the Company redeemed his 500,000
shares of stock in the Company for a total of $1,000,000.

6.   Preferred Stock:

     On March 16, 2000, the Company redeemed all of its outstanding shares of
Series D Preferred Stock for a total of $1,600,000 plus unpaid accrued dividends
of $29,071.04.

     During March, 2000, the Company began a program to convert all of its
Series B Cumulative Convertible Preferred Stock.  Under the program, the
stockholders could either convert their shares plus accrued dividends into
common shares or redeem them for cash.  On April 1, 2000, a total of $480,000
was redeemed for cash and the balance of $2,079,000 was converted into 426,195
common shares.

     On April 1, 2000, with Board approval, all of the outstanding shares of the
Series A Preferred Stock, were redeemed for a total of $2,500,000, plus unpaid
accrued dividends of $25,000.

7.   Subsequent Events:

     In September 2000, the Company began a new private placement of a minimum
of 320,000 and a maximum of 2,000,000 shares of Common Stock at $1.25 per share.
The Company intends to close the private placement during February 2001. The
stock will be restricted securities as defined under Rule 144 promulgated by the
Commission under the Securities Act (Rule 144). Accordingly, purchasers of the
Common Stock may only resell or otherwise transfer the Common Stock, or any
dividend thereon pursuant to an effective registration statement, or an
exemption from registration, including a sale in compliance with Rule 144 which,
among other restrictions, imposes a holding period of at least one year before
public resales of securities may be made. The Company will use the proceeds from
this offering for working capital purposes.

8.   Business Segments:

     Prior to the Company's acquisition of NISSCO in January 1999, the Company
operated in one industry segment. Subsequent to the NISSCO acquisition, the
Company operated in two segments, the wholesale distribution of sanitary
maintenance products and providing buying services and group discounts to
wholesalers. With the Company's sale of Nissco, the company again operates in
one industry segment.


Item 2.   Management's Discussion and Analysis or Plan of Operation

     The matters discussed in this Form 10-QSB contain certain forward-looking
statements and involve risks and uncertainties (including changing market
conditions, competitive and regulatory matters, etc.) detailed in the disclosure
contained in this Form 10-QSB and the other filings with the Securities and
Exchange Commission made by the Company from time to time.  The discussion of
the Company's liquidity, capital resources and results of operations, including
forward-looking statements pertaining to such matters, does not take into
account the effect of any changes to the Company's operations.  Accordingly,
actual results could differ materially from those projected in the forward-
looking statements as a result of a number of factors, including those
identified herein.


                                       8
<PAGE>

     This item should be read in conjunction with the financial statements and
other items contained elsewhere in the report.

     Plan of Operations

     The Company intends to substantially expand its business through the
completion of several acquisition transactions.  An acquisition program such as
that being conducted by the Company requires virtually constant access to
capital in order to enable the Company to purchase companies.  The Company has
obtained much of the capital needed for fiscal year 2000 through the private
sale in March 2000 of 1,000,000 of its shares of b2bstores.com, Inc for $7.00
per share which netted $6,750,000 in proceeds. These net proceeds will also be
utilized in liquidating some of the long-term debt, enabling the Company to
drastically reduce the cost related to that debt.

     The aforementioned transactions should satisfy the Company's cash
requirements for the fiscal year, including acquisitions and working capital.

     The Company has no material research and development expenditures nor does
it anticipate that it will have any such expenditures in the next twelve months.

     The Company's additions to plant and equipment will be incident to the
acquisitions that have been previously discussed.

     Results of Operations

     Results of operations for the nine-month period ended September 30, 2000
and 1999:

     The net sales increased $8,612,342 for the nine-month period ended
September 30, 2000 ("2000") as compared to the nine-month period ended September
30, 1999 ("1999") from $2,330,624 to $10,942,966. This increase is attributable
to the operations of three acquired companies being consolidated with the
Company in 2000. Cleaning Ideas and Superior were acquired in August 1999, while
June Supply was acquired effective October 1999.

     The gross profit percentage decreased from 47% for 1999 to 40% for 2000.
This decrease is mostly attributable to the inclusion of the new acquisitions in
2000 and the emergence of much stronger competition in 2000, therefore realizing
a lower mark-up on the sale of product.

     Operating expenses increased from $1,937,869 for 1999 to $5,581,440 for
2000, approximately 188%. The majority of this increase, approximately
$3,644,000, was due to the inclusion of Cleaning Ideas, Superior and June in
2000. Additionally, amortization of goodwill was recorded on the acquisitions of
approximately $666,900 during 2000 and $295,000 during 1999. Kandel & Son's
expenses were comparable between 2000 and 1999.

     The Company had net income in 2000 of $2,700,630, as compared to a net loss
of $508,868 in 1999.


                                       9
<PAGE>

     Liquidity and Capital Resources

     The Company has funded its requirements for working capital and
acquisitions through a series of equity private placements and the issuance of
long-term debt.  During the nine-month period ended September 30, 2000, the
Company issued a total of 526,500 shares of Common Stock for $1,824,500. In
addition, as of March 14, 2000, the Company sold 1,000,000 shares of its
restricted stock in b2bstores.com, Inc for net proceeds of $6,750,000. The
Company also received proceeds from the liquidation of its note receivable to
b2bstores.com, Inc for net proceeds of approximately $836,000. The Company's
only significant use of cash during the nine months was the balance of cash paid
for the redemption of the Series A, B and D Preferred Stock and $1,000,000 for
the redemption of 500,000 shares of Common Stock.

     For the nine-month period ended September 30, 2000, the Company's cash
flows from operations was negative $1,579,324, as a result of net income of
$2,700,630 and adjustments to arrive at cash provided by operating activities of
depreciation and amortization and non-cash interest of $913,800, a loss on the
sale of assets of Nissco/Sunline, Inc of $2,389,649, offset by a gain on sale of
b2bstores.com, Inc, of $6,747,000, an increase in accounts receivable of
$279,891, an increase in inventory of $251,512, an increase in prepaid expenses
and other assets of $254,860 and a decrease  in accounts payable and accrued
expenses of $50,140.

     In January 2000, the Company began a new private placement of a maximum of
137,500 units at $8.00 per unit, consisting of two shares of common stock and
one common stock purchase warrant. The Company closed the new private placement
as of February 29, 2000 at which time it had sold 122,500 units to approximately
18 accredited investors for gross aggregate proceeds of $980,000.

     The Company expects its capital requirements to increase for the remainder
of 2000 as it continues its acquisition program and invests in expanded
administrative and sales and marketing infrastructure to support increasing
sales volume.  The Company's future liquidity and capital funding requirements
will depend on many factors, including the extent to which the Company is
successful in implementing its acquisition program.




                                      10
<PAGE>

                           PART II-OTHER INFORMATION

ITEM 1.    Legal Proceedings

     The Company is not currently a party to any pending legal proceeding, nor
is any of the Company's property subject to any pending legal proceeding.


ITEM 2.    Changes in Securities

     On September 14, 2000, the Company began a new private placement of a
minimum of 320,000 and maximum of 2,000,000 shares of Common Stock at $1.25 per
share. The offering is being conducted in reliance upon the exemption from
registration provided by Rule 506 of Regulation D. The Company may close the
private placement anytime after the minimum number of shares is sold, but no
later than February 28, 2001. The Company is conducting this offering in order
to provide working capital.

     The sale of securities in this transactions is being made pursuant to
subscription agreements and investor questionnaire containing representations
and warranties, and eliciting information intended to enable the Company to
establish the facts and circumstances entitling the Company to rely upon the
exemptions from the registration requirements of the Securities Act under Rule
506 of Regulation D.

     In addition, the Rule 506 offering will not involve general solicitation or
advertising and all of the certificates issued will bear a restrictive legend as
described in the subscription agreements.


ITEM 3.    Defaults Upon Senior Securities

     There have been no material defaults with respect to any indebtedness of
the Company required to be disclosed pursuant to this item.


ITEM 4.    Submission of Matters to a Vote of Security Holders

     There have been no matters submitted to a vote of security holders during
the quarter ended September 30, 2000.


ITEM 5.    Other Information and Subsequent Events

     On September 29, 2000, the Company sold the assets of NISSO/Sunline, Inc.
to ebuyxpress.com L.L.C. The details of the sale were filed with the SEC on Form
8-K on October 13, 2000.

     On October 31, 2000, equip2move.com, Inc. ("E2M") and the Company executed
an amendment to the Promissory Note (the "Note") in which E2M agreed to extend
the First Maturity Date of the Note from November 1, 2000 to December 1, 2000,
in exchange for an extension penalty charge equal to the aggregate interest
payment from November 1, 2000 to December 1, 2000 or the date in which E2M has
received at least $1,000,000 in outside financing, whichever is shorter.


ITEM 6:    Exhibits and Reports on Form 8-K

(a) Exhibits:


                                      11
<PAGE>

     The following is a list of exhibits filed as part of this Form 10-QSB.
Where so, exhibits which were previously filed are incorporated by reference.

Exhibit No.                           Description
-----------    -----------------------------------------------------------------

 2(i)          Stock Purchase Agreement among Enviro-Clean of America, Inc.,
               Enviroacq I Co. and Kandel & Son dated as of January 1, 1999
               (Incorporated by reference to the Company's Form 10-SB filed with
               the SEC on June 18, 1999).

 2(ii)         Stock Purchase Agreement among Enviro-Clean of America, Inc.
               Enviroacq II Co. and NISSCO/Sunline, Inc. dated as of January 1,
               1999 (Incorporated by reference to the Company's Form 10-SB filed
               with the SEC on June 18, 1999).

 2(iii)        Agreement & Plan of Merger among Enviro-Clean of America, Inc.,
               Cleaning Ideas, Inc., Cleaning Ideas Corp., Charles Davis,
               Carolyn Davis and Randall Davis dated as of August 1, 1999
               (Incorporated by reference to the Company's Report on Form 8-K
               filed with the SEC on September 3, 1999).

 2(iv)         Stock Purchase Agreement among Enviro-Clean of America, Inc.,
               SCS Acquisition Corp., Superior Chemical & Supply, Inc. and
               Stephen Hayes (Incorporated by reference to the Company's Report
               on Form 8-K filed with the SEC on September 3, 1999).

 2(v)          Stock Purchase Agreement among Enviro-Clean of America, Inc. ,
               June Supply Corp., June Supply-San Antonio, Inc. and Michael Rose
               and Alan Stafford dated as of August 31, 1999 (Incorporated by
               reference to the Company's Report on Form 8-K filed with the SEC
               on November 10, 1999).

 3(i)          Articles of Incorporation of the Company (Incorporated by
               reference to the Company's Form 10-SB filed with the SEC on June
               18, 1999).

 3(ii)         By-Laws of the Company (Incorporated by reference to the
               Company's Form 10-SB filed with the SEC on June 18, 1999).

 3(iii)        Certificate of Designation for the Company's Series A Stock
               (Incorporated by reference to the Company's Form 10-SB filed with
               the SEC on June 18, 1999).

 3(iv)         Certificate of Designation for the Company's Series E Stock
               (Incorporated by reference to the Company's Form 10-SB filed with
               the SEC on June 18, 1999).

 3(v)          Certificate of Designation for the Company's Series D Preferred
               Stock (Incorporated by reference to the Company's Report on Form
               8-K filed with the SEC on September 3, 1999).

 3(vi)         Certificate of Amendment to the Certificate of Designation for
               the Company's Series A Stock (Incorporated by reference to the
               Company's Report on Form 10-SB/A filed with the SEC on October
               22, 1999).


                                      12
<PAGE>

 3(vii)        Certificate of Designation for the Company's Series B Stock.
               (Incorporated by reference to the Company's Report on
               Form 10-SB/A filed with the SEC on December 16, 1999).

 4(i)          Form of 12.75% Subordinate Note (Incorporated by reference to
               the Company's Report on Form 10-SB/A filed with the SEC on
               October 22, 1999).

 4(ii)         Form of the Warrant Certificate (Incorporated by reference to
               the Company's Report on Form 10-SB/A filed with the SEC on
               October 22, 1999).

 10(i)         Asset Purchase Agreement between ebuyxpress.com L.L.C.,
               NISSCO/Sunline, Inc. and Enviro-Clean of America, Inc., dated
               September 29, 2000 (Incorporated by reference to the Company's
               Report on Form 8-K filed with the SEC on October 13, 2000).

 10(ii)        Amendment to Promissory Note between equip2move.com, Inc., as
               Maker and Enviro-Clean of America, Inc., as Payee, dated
               October 31, 2000.*

 27(i)         Financial data schedule.*


*    Filed Herewith.

(b) Reports on Form 8-K:

          (1) The Company filed an 8-K on September 19, 2000, to report the
signing of a binding letter of intent with ebuyxpress.com L.L.C. for the sale of
NISSCO/Sunline, Inc., a wholly-owned subsidiary of the Company, and the
execution of a letter of intent to purchase all outstanding capital stock of
Gemini Capital Corporation, a Delaware corporation, under Item 5 of the
Form 8-K.


          (2) The Company filed an 8-K on October 13, 2000, to report the sale
and disposition of NISSCO/Sunline, Inc., a wholly owned subsidiary of the
Company, to ebuyxpress.com L.L.C. under Item 2 of the Form 8-K.






                                      13
<PAGE>

                                  SIGNATURES

     Pursuant to requirements of the Securities Exchange Act of 1934, as
amended, the Issuer has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

November 14, 2000         Enviro-Clean of America, Inc.

                              By:    /s/ Randall K. Davis
                                     ----------------------------------------
                                     Randall K. Davis, President



                                     /s/ Jan Pasternack
                                     ----------------------------------------
                                     Jan Pasternack, Chief Financial Officer












                                      14