##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission
File Number 1-14227

AMERICAN BANK NOTE HOLOGRAPHICS, INC.

(Exact name of Registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 13-3317668                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

2 Applegate Drive

Robbinsville, New Jersey 08691

(Address of principal executive offices,
including zip code)

(609) 632-0800

(Registrants telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the Registrant was required to file such reports) and (2) has been subject to such filing for the past 90 days.

x  Yes ̈No

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. (See definition of accelerated filer and
large accelerated filer in Rule 12b-2 of the Exchange Act).

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 ̈Yes    x  No

The aggregate number of shares of common stock, $.01 par value, outstanding on August 1, 2007 was
19,373,138



---



---

##### Table of Contents

AMERICAN BANK NOTE HOLOGRAPHICS, INC.

FORM 10-Q

INDEX



|                                                                                                        |  |        
|------------------------------------------------------------------------------------------------------- |  | -------
|                                                                                                        |  | PAGENO.
|PART I - FINANCIAL INFORMATION                                                                          |  |        
|                                                                                                        | 
|Item 1. Financial Statements                                                                            |  |        
|                                                                                                        | 
|Balance Sheets as of June 30, 2007 (Unaudited) and December 31, 2006                                   |  | 3      
|                                                                                                        | 
|Statements of Operations - Unaudited For the three and six months ended June 30, 2007 and June 30, 2006 |  | 4      
|                                                                                                        | 
|Statements of Cash Flows - Unaudited For the six months ended June 30, 2007 and June 30, 2006           |  | 5      
|                                                                                                        | 
|Condensed Notes to Unaudited Financial Statements                                                       |  | 6      
|                                                                                                        | 
|Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations           |  | 10     
|                                                                                                        | 
|Item 3.
Quantitative and Qualitative Disclosures About Market Risk                                      |  | 16     
|                                                                                                        | 
|Item 4T.
Controls and Procedures                                                                        |  | 16     
|                                                                                                        | 
|PART II - OTHER INFORMATION                                                                             |  |        
|                                                                                                        | 
|Item 1A.
Risk Factors                                                                                   |  | 17     
|                                                                                                        | 
|Item 6.
Exhibits                                                                                        |  | 17     



2



---

##### Table of Contents

PART I - FINANCIAL INFORMATION



|ITEM I. | FINANCIAL STATEMENTS
|------- | --------------------

AMERICAN BANK NOTE HOLOGRAPHICS, INC.

BALANCE SHEETS

(In thousands, except share data)



|                                                                                                                                     |  |              |        |                  |   |        |  
|------------------------------------------------------------------------------------------------------------------------------------ |  | ------------ | ------ | ---------------- | - | ------ | -
|                                                                                                                                     |  | June 30,2007 |        | December 31,2006 |  
|                                                                                                                                     |  | (Unaudited)  |        | (Note A)         |  
|ASSETS                                                                                                                               |  |              |        |                  |   |        |  
|Current Assets:                                                                                                                      |  |              |        |                  |   |        |  
|Cash and cash equivalents                                                                                                            |  | $            | 17,442 |                  | $ | 15,339 |  
|Accounts receivable, net of allowance for doubtful accounts of $350 and $350                                                         |  |              | 5,585  |                  |   | 5,002  |  
|Inventories, net                                                                                                                     |  |              | 2,450  |                  |   | 1,962  |  
|Deferred income taxes                                                                                                                |  |              | 1,076  |                  |   | 1,640  |  
|Prepaid expenses and other                                                                                                           |  |              | 285    |                  |   | 200    |  
|Income tax receivable                                                                                                                |  |              | 215    |                  |   | 666    |  
|                                                                                                                                     |  |              |        |                  |   |        |  
|Total current assets                                                                                                                 |  |              | 27,053 |                  |   | 24,809 |  
|Machinery, equipment and leasehold improvements, net of accumulated depreciation and amortization of $9,924 and $9,469               |  |              | 5,890  |                  |   | 6,098  |  
|Deferred income taxes, net                                                                                                           |  |              | 291    |                  |   |       |  
|Other assets                                                                                                                         |  |              | 63     |                  |   | 61     |  
|                                                                                                                                     |  |              |        |                  |   |        |  
|Total Assets                                                                                                                         |  | $            | 33,297 |                  | $ | 30,968 |  
|                                                                                                                                     |  |              |        |                  |   |        |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                 |  |              |        |                  |   |        |  
|Current Liabilities:                                                                                                                 |  |              |        |                  |   |        |  
|Accounts payable                                                                                                                     |  | $            | 2,404  |                  | $ | 2,291  |  
|Accrued expenses                                                                                                                     |  |              | 2,544  |                  |   | 3,244  |  
|Customer advances                                                                                                                    |  |              | 115    |                  |   | 137    |  
|Income taxes payable                                                                                                                 |  |              | 4      |                  |   | 15     |  
|                                                                                                                                     |  |              |        |                  |   |        |  
|Total current liabilities                                                                                                            |  |              | 5,067  |                  |   | 5,687  |  
|Long-term liabilities                                                                                                                |  |              | 1,176  |                  |   | 1,152  |  
|                                                                                                                                     |  |              |        |                  |   |        |  
|Total Liabilities                                                                                                                    |  |              | 6,243  |                  |   | 6,839  |  
|                                                                                                                                     |  |              |        |                  |   |        |  
|Commitments and Contingencies                                                                                                        |  |              |        |                  |   |        |  
|Stockholders Equity:                                                                                                                |  |              |        |                  |   |        |  
|Preferred Stock, authorized 5,000,000 shares; no shares issued or outstanding                                                        |  |              |       |                  |   |       |  
|Common Stock, par value $.01 per share, authorized 40,000,000 shares; issued and outstanding 19,224,138 shares and 18,936,638
shares |  |              | 190    |                  |   | 190    |  
|Additional paid-in capital                                                                                                           |  |              | 26,606 |                  |   | 25,854 |  
|Retained earnings (accumulated deficit)                                                                                              |  |              | 258    |                  |   | (1,915 | )
|                                                                                                                                     |  |              |        |                  |   |        |  
|Total Stockholders Equity                                                                                                           |  |              | 27,054 |                  |   | 24,129 |  
|                                                                                                                                     |  |              |        |                  |   |        |  
|Total Liabilities and Stockholders Equity                                                                                           |  | $            | 33,297 |                  | $ | 30,968 |  
|                                                                                                                                     |  |              |        |                  |   |        |  

See Condensed Notes to Unaudited Financial Statements.



3



---

##### Table of Contents

AMERICAN BANK NOTE HOLOGRAPHICS, INC.

STATEMENTS OF OPERATIONS - UNAUDITED

(In thousands, except per share data)



|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|----------------------------------------------------------- |  | -------------------------- | ------ | ------------------------ | - | ------ |  | ---- | ------ |  | - | ------
|                                                            |  | Three Months EndedJune 30, |        | Six Months EndedJune 30,
|                                                            |  | 2007                       |        | 2006                     |   | 2007   |  | 2006
|Revenue:                                                    |  |                            |        |                          |   |        |  |      |        |  |   |       
|Sales                                                       |  | $                          | 7,935  |                          | $ | 8,370  |  | $    | 15,197 |  | $ | 18,358
|Royalty income                                              |  |                            | 2      |                          |   |       |  |      | 4      |  |   |      
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Total revenue                                               |  |                            | 7,937  |                          |   | 8,370  |  |      | 15,201 |  |   | 18,358
|Costs and expenses:                                         |  |                            |        |                          |   |        |  |      |        |  |   |       
|Cost of goods sold, excluding depreciation and amortization |  |                            | 3,032  |                          |   | 3,759  |  |      | 6,258  |  |   | 8,595 
|Selling and administrative                                  |  |                            | 2,440  |                          |   | 2,366  |  |      | 4,420  |  |   | 5,131 
|Research and development                                    |  |                            | 425    |                          |   | 479    |  |      | 843    |  |   | 936   
|Depreciation and amortization                               |  |                            | 236    |                          |   | 224    |  |      | 468    |  |   | 451   
|Facility consolidation                                      |  |                            | 18     |                          |   | 74     |  |      | 40     |  |   | 114   
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Total costs and expenses                                    |  |                            | 6,151  |                          |   | 6,902  |  |      | 12,029 |  |   | 15,227
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Operating income                                            |  |                            | 1,786  |                          |   | 1,468  |  |      | 3,172  |  |   | 3,131 
|Interest income                                             |  |                            | 191    |                          |   | 117    |  |      | 365    |  |   | 204   
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Income before provision for income taxes                    |  |                            | 1,977  |                          |   | 1,585  |  |      | 3,537  |  |   | 3,335 
|Provision for income taxes                                  |  |                            | 770    |                          |   | 634    |  |      | 1,364  |  |   | 1,334 
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Net income                                                  |  | $                          | 1,207  |                          | $ | 951    |  | $    | 2,173  |  | $ | 2,001 
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Net income per share:                                       |  |                            |        |                          |   |        |  |      |        |  |   |       
|Basic                                                       |  | $                          | 0.06   |                          | $ | 0.05   |  | $    | 0.12   |  | $ | 0.11  
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Diluted                                                     |  | $                          | 0.06   |                          | $ | 0.05   |  | $    | 0.11   |  | $ | 0.10  
|                                                            |  |                            |        |                          |   |        |  |      |        |  |   |       
|Weighted average number of shares:                          |  |                            |        |                          |   |        |  |      |        |  |   |       
|Basic                                                       |  |                            | 18,824 |                          |   | 18,889 |  |      | 18,816 |  |   | 18,858
|Diluted                                                     |  |                            | 19,508 |                          |   | 19,359 |  |      | 19,421 |  |   | 19,636

See Condensed Notes to Unaudited Financial Statements.



4



---

##### Table of Contents

AMERICAN BANK NOTE HOLOGRAPHICS, INC.

STATEMENTS OF CASH FLOWS - UNAUDITED

(In thousands)



|                                                                                  |  |                          |        |   |      |   |        |  
|--------------------------------------------------------------------------------- |  | ------------------------ | ------ | - | ---- | - | ------ | -
|                                                                                  |  | Six Months EndedJune 30, |       
|                                                                                  |  | 2007                     |        |   | 2006 |  
|Cash flows from operating activities:                                             |  |                          |        |   |      |   |        |  
|Net income                                                                        |  | $                        | 2,173  |   |      | $ | 2,001  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                          |        |   |      |   |        |  
|Depreciation and amortization                                                     |  |                          | 468    |   |      |   | 451    |  
|Loss on sale of fixed assets                                                      |  |                          |       |   |      |   | 254    |  
|Deferred income taxes, net                                                        |  |                          | 297    |   |      |   | 711    |  
|Compensation costs related to share-based payment arrangements                    |  |                          | 606    |   |      |   | 518    |  
|Provision for inventories                                                         |  |                          | 235    |   |      |   | 77     |  
|Excess tax benefits from share-based payment arrangements                         |  |                          | (7     | ) |      |   | (1     | )
|Changes in operating assets and liabilities:                                      |  |                          |        |   |      |   |        |  
|Accounts receivable                                                               |  |                          | (583   | ) |      |   | 1,287  |  
|Inventories                                                                       |  |                          | (723   | ) |      |   | 605    |  
|Prepaid expenses and other                                                        |  |                          | (87    | ) |      |   | 229    |  
|Income tax receivable                                                             |  |                          | 451    |   |      |   | 72     |  
|Accounts payable                                                                  |  |                          | (1     | ) |      |   | (996   | )
|Accrued expenses                                                                  |  |                          | (700   | ) |      |   | (543   | )
|Customer advances                                                                 |  |                          | (22    | ) |      |   | 121    |  
|Income taxes payable                                                              |  |                          | (11    | ) |      |   | (359   | )
|Long-term liabilities                                                             |  |                          | 48     |   |      |   | (399   | )
|                                                                                  |  |                          |        |   |      |   |        |  
|Net cash provided by operating activities                                         |  |                          | 2,144  |   |      |   | 4,028  |  
|                                                                                  |  |                          |        |   |      |   |        |  
|Cash flows from investing activities:                                             |  |                          |        |   |      |   |        |  
|Cancellation of fixed asset purchase agreement                                    |  |                          |       |   |      |   | 376    |  
|Capital expenditures                                                              |  |                          | (146   | ) |      |   | (260   | )
|                                                                                  |  |                          |        |   |      |   |        |  
|Net cash (used in) provided by investing activities                               |  |                          | (146   | ) |      |   | 116    |  
|                                                                                  |  |                          |        |   |      |   |        |  
|Cash flows from financing activities:                                             |  |                          |        |   |      |   |        |  
|Proceeds from exercise of stock options                                           |  |                          | 98     |   |      |   | 154    |  
|Excess tax benefits from share-based payment arrangements                         |  |                          | 7      |   |      |   | 1      |  
|                                                                                  |  |                          |        |   |      |   |        |  
|Net cash provided by financing activities                                         |  |                          | 105    |   |      |   | 155    |  
|                                                                                  |  |                          |        |   |      |   |        |  
|Increase in cash and cash equivalents                                             |  |                          | 2,103  |   |      |   | 4,299  |  
|Cash and cash equivalents, beginning of period                                    |  |                          | 15,339 |   |      |   | 9,114  |  
|                                                                                  |  |                          |        |   |      |   |        |  
|Cash and cash equivalents, end of period                                          |  | $                        | 17,442 |   |      | $ | 13,413 |  
|                                                                                  |  |                          |        |   |      |   |        |  
|Supplemental cash flow information:                                               |  |                          |        |   |      |   |        |  
|Taxes paid                                                                        |  | $                        | 588    |   |      | $ | 843    |  
|                                                                                  |  |                          |        |   |      |   |        |  
|Capital expenditures included in accounts payable                                 |  | $                        | 114    |   |      | $ | 84     |  
|                                                                                  |  |                          |        |   |      |   |        |  

See Condensed Notes to Unaudited Financial Statements.



5



---

##### Table of Contents

AMERICAN BANK NOTE HOLOGRAPHICS, INC.

CONDENSED NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOTE A - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

American Bank Note Holographics, Inc. (ABNH or the Company) originates, produces, markets and sells secure holograms and products incorporating secure holograms. Our products are used primarily in security
applications including authentication of transaction cards, secure government documents, and various consumer products. We operate in one reportable industry segment.

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make use of estimates and assumptions that impact the
reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis, we evaluate our estimates, including those related to bad debts,
stock-based compensation, inventories, and taxes. These estimates and assumptions are based on historical results and trends as well as our forecasts as to how these estimates and assumptions might change in the future.

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for
interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of
America for complete financial statements. In the opinion of management, all adjustments that are normal and recurring and are considered necessary for a fair presentation of the financial statements have been included. Operating results for the six
months ended June 30, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007.

The balance
sheet at December 31, 2006 has been derived from the audited financial statements at that date but does not include all disclosures required by accounting principles generally accepted in the United States of America.

For further information, refer to the financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended December 31, 2006, as
filed with the United States Securities and Exchange Commission (SEC).

BASIC AND DILUTED NET INCOME PER SHARE

Basic and diluted earnings per share are calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings Per
Share.

The following table sets forth the reconciliation of basic weighted average shares outstanding and diluted weighted average shares
outstanding:



|                                                       |  |                            |  |                          |  |        |  |       
|------------------------------------------------------ |  | -------------------------- |  | ------------------------ |  | ------ |  | ------
|                                                       |  | Three Months Ended June 30 |  | Six Months Ended June 30
|(Amounts in thousands)                                 |  | 2007                       |  | 2006                     |  | 2007   |  | 2006  
|Basic weighted average shares outstanding              |  | 18,824                     |  | 18,889                   |  | 18,816 |  | 18,858
|Dilutive effect of stock options and restricted Shares |  | 684                        |  | 470                      |  | 605    |  | 778   
|                                                       |  |                            |  |                          |  |        |  |       
|Diluted weighted average shares outstanding            |  | 19,508                     |  | 19,359                   |  | 19,421 |  | 19,636
|                                                       |  |                            |  |                          |  |        |  |       

The diluted earnings per share calculations exclude the effect of stock options when the options exercise
prices exceed the average market price of the common shares during the period. For the three month period ended June 30, 2007 and 2006, the numbers of stock options not included in the computations were 551,000 and 738,000, respectively. For
the six-month period ended June 30, 2007 and 2006, the numbers of stock options not included in the computations were 717,000 and 543,000, respectively. These stock options were outstanding at the end of each of the respective periods.



6



---

##### Table of Contents

BUSINESS INFORMATION

Sales
to MasterCard were approximately 35.8% and 33.8% of sales for the three months ended June 30, 2007 and 2006, respectively and were approximately 35.1% and 33.9% of sales for the six months ended June 30, 2007 and 2006, respectively. We
have an agreement with MasterCard, as amended, pursuant to which we are the exclusive supplier of MasterCard holograms. The agreement with MasterCard expires on February 28, 2013, subject to automatic renewal thereafter. At June 30, 2007
and December 31, 2006, accounts receivable from this customer totaled $1.9 million and $1.5 million, respectively.

If we were to lose a substantial
portion of our business with MasterCard without replacing it with new product sales, our business, operating results and financial condition would be materially and adversely affected. In addition, if we fail to obtain anticipated orders from
MasterCard or if we experience delays or cancellations of orders from MasterCard, our business, operating results and financial performance will be materially and adversely affected.

Sales to manufacturers of VISA transaction cards were approximately 18.8% and 31.4% of sales for the three months ended June 30, 2007 and 2006, respectively and were approximately 21.7% and 35.8% of sales for the
six months ended June 30, 2007 and 2006, respectively. Currently we are an authorized supplier of the VISA Dove and Mini Dove hot stamp holograms to manufacturers of VISA brand transaction cards.

We entered into an agreement dated April 8, 2005 with VISA pursuant to which we were authorized to supply holographic magnetic stripe tape (HMS) bearing
the trade or service marks of VISA (HMS Agreement). On March 14, 2006, we were informed by VISA that as a result of a small number of incidents in which certain payment card terminals had been affected by electro-static discharge
(ESD) carried on cards incorporating HMS, VISA was effectively ceasing the HMS program. At that time, VISA notified us of its position that a remediation program for impacted stakeholders may be necessary and that VISA would
seek indemnification from us for such costs and/or claims.

We entered into an agreement effective as of July 10, 2007 (the 2007
Agreement) with VISA to resolve claims of damages by both VISA and us arising from the HMS Agreement and with a view of preserving the business relationship between ABNH and VISA. Pursuant to the 2007 Agreement, ABNH and VISA agreed to a
mutual release of all claims arising from or related to the HMS Agreement.

The 2007 Agreement also provides that for as long as VISA continues to permit
or require the Dove or Mini Dove on VISA cards, we intend to continue to supply the Dove and the Mini Dove holograms to VISA-approved card manufacturers, and VISA intends to continue to authorize us as a supplier of the Dove and Mini Dove, provided
that we continue to meet VISAs specifications and requirements. The 2007 Agreement further specifies that in the event that VISA decides to replace the Dove or Mini Dove with a different hologram or similar device (New Device) for
future VISA card designs, if applicable, VISA intends to consider us as a supplier of the New Device. Neither party made a payment to the other in connection with the 2007 Agreement.

The decline in sales to VISA in the three and six months ended June 30, 2007 as compared to the year earlier periods was principally due to the termination of the HMS Agreement. Sales of VISA products to VISA
authorized card manufacturers in the three and six months ended June 30, 2007 and 2006, respectively were as follows:



|                                         |  |                           |     |                         |   |      |  |      |     |  |   |    
|---------------------------------------- |  | ------------------------- | --- | ----------------------- | - | ---- |  | ---- | --- |  | - | ---
|                                         |  | Three months endedJune 30 |     | Six months endedJune 30
|(Dollars in millions)                    |  | 2007                      |     | 2006                    |   | 2007 |  | 2006
|Product                                  |  |                           |     |                         |   |      |  |      |     |  |   |    
|Hot stamp holograms (Dove and Mini Dove) |  | $                         | 1.5 |                         | $ | 1.6  |  | $    | 3.3 |  | $ | 2.5
|HoloMag                                  |  |                           |    |                         |   | 1.0  |  |      |    |  |   | 4.1
|                                         |  |                           |     |                         |   |      |  |      |     |  |   |    
|Total                                    |  | $                         | 1.5 |                         | $ | 2.6  |  | $    | 3.3 |  | $ | 6.6
|                                         |  |                           |     |                         |   |      |  |      |     |  |   |    



7



---

##### Table of Contents

If we were to lose a substantial portion of our hot stamp hologram business with VISA without replacing it with new
product sales, our business, operating results and financial condition would be materially and adversely affected. In addition, if we fail to obtain anticipated orders from VISA authorized card manufactures or if we experience delays or
cancellations of orders from card manufacturers, our business and financial performance will be materially and adversely affected. Accounts receivable from manufacturers of VISA transaction cards approximated $1.2 million and $2.4 million at
June 30, 2007 and December 31, 2006, respectively.

Shipping and handling amounts billed to customers are included in sales and amounted to $0.2
million in each of the three months ended June 30, 2007 and 2006 and $0.4 million and $0.5 million for the six months ended June 30, 2007 and 2006, respectively. Shipping and handling costs are included in selling and administrative
expenses.

We purchase certain key materials used in the manufacture of our products, and subcontract certain production functions or products from third
parties some of which are sole suppliers. In some cases, we do not have supply contracts with our suppliers and operate on a purchase order basis. We may not be able to find alternative sources in a timely manner if our suppliers or subcontractors
become unwilling or unable to supply us or if they increase their prices. Should we become unable to obtain key product components or to have certain processes performed on our behalf it could cause delays or reduce product shipments, which could
cause our relationship with customers to suffer and materially and adversely affect our financial condition, results of operations and cash flows.

STOCK-BASED COMPENSATION PLANS

Beginning January 2006, we were required to record the expense of share-based payment transactions pursuant to
Statement of Financial Accounting Standards No. 123 (revised 2004) Share-Based Payment (SFAS 123R). Accordingly, in all periods presented herein, we have used the fair value method of valuing stock based compensation awards and computing stock
based compensation expense.

COMPREHENSIVE INCOME

Comprehensive income is equal to net income in all periods.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

As of January 1, 2007 we had $559,000 of unrecognized tax benefits of which $546,000 would affect our effective tax rate. There have been no significant changes to
these amounts during the quarter ended June 30, 2007. At the date of adoption of FIN 48 we had accrued interest and penalties related to uncertain tax positions amounting to $191,000. In the three and six months ended June 30, 2007 we
recorded an additional $19,000 and $40,000, respectively, for interest and penalties in income tax expense in our Statement of Operations. As of June 30, 2007, the tax years 2003 through 2006 remain open to examination by the major taxing
jurisdictions to which we are subject. We expect that the reserve will be reduced by approximately $600,000 during 2007 as the statute of limitations will expire on certain of the open tax matters.

In September 2006, the FASB issued Statement of Financial Accounting Standard (SFAS) No. 157, Fair Value Measurements (SFAS No. 157).
SFAS No. 157 establishes a common definition for fair value to be applied to US GAAP requiring use of fair value, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements. SFAS
No. 157 is effective for fiscal years beginning after November 15, 2007. We expect the adoption of SFAS No. 157 will have no impact on our financial position and results of operations.

In February 2007, the FASB issued SFAS No. 159 The Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159). SFAS
No. 159 permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. SFAS No. 159 is
effective for fiscal years beginning after November 15, 2007. We expect the adoption of SFAS No. 159 will have no impact on our financial position and results of operations.



8



---

##### Table of Contents

NOTE B  INVENTORIES, NET

Inventories consist of the following:



|                                             |  |               |       |                   |   |      
|-------------------------------------------- |  | ------------- | ----- | ----------------- | - | -----
|(Dollars in thousands)                       |  | June 30, 2007 |       | December 31, 2006
|Finished goods                               |  | $             | 1,486 |                   | $ | 1,831
|Finished goods on consignment with customers |  |               | 238   |                   |   | 233  
|Work in process                              |  |               | 776   |                   |   | 336  
|Raw materials                                |  |               | 429   |                   |   | 540  
|                                             |  |               |       |                   |   |      
|Subtotal                                     |  |               | 2,929 |                   |   | 2,940
|Less: Inventory reserves                     |  |               | 479   |                   |   | 978  
|                                             |  |               |       |                   |   |      
|Net inventory                                |  | $             | 2,450 |                   | $ | 1,962
|                                             |  |               |       |                   |   |      

NOTE C  LIABILITIES

WARRANTY COSTS

We provide for warranty costs in amounts we estimate will be needed to cover future warranty obligations for products sold.
Estimates of warranty costs are based on historical experience and are periodically reviewed and adjusted, when necessary. Our product warranty provision is included in accrued expenses in the accompanying balance sheets. Changes in our warranty
provision are as follows:



|                               |  |                            |      |   |                          |   |      |      |  |   |      |   |  |   |       |  
|------------------------------ |  | -------------------------- | ---- | - | ------------------------ | - | ---- | ---- |  | - | ---- | - |  | - | ----- | -
|                               |  | Three months ended June 30 |      |   | Six months ended June 30 |  
|(Dollars in thousands)         |  | 2007                       |      |   | 2006                     |   |      | 2007 |  |   | 2006 |  
|Balance at beginning of period |  | $                          | 696  |   |                          | $ | 900  |      |  | $ | 710  |   |  | $ | 1,140 |  
|Warranties issued              |  |                            | 60   |   |                          |   | 60   |      |  |   | 120  |   |  |   | 120   |  
|Settlements made               |  |                            | (119 | ) |                          |   | (175 | )    |  |   | (193 | ) |  |   | (475  | )
|Reserve adjustment             |  |                            | (350 | ) |                          |   |     |      |  |   | (350 | ) |  |   |      |  
|                               |  |                            |      |   |                          |   |      |      |  |   |      |   |  |   |       |  
|Balance at June 30th           |  | $                          | 287  |   |                          | $ | 785  |      |  | $ | 287  |   |  | $ | 785   |  
|                               |  |                            |      |   |                          |   |      |      |  |   |      |   |  |   |       |  

During the three months ended June 30, 2007 we reversed approximately $350,000 of warranty reserves as the
period of potential claims under certain programs expired.

OTHER LIABILITIES

We believe that there is a reasonable likelihood that approximately $350,000 of accruals on the balance sheet at June 30, 2007 will be reversed into income during the remainder of 2007 if the related contract is
closed.

Other long-term liabilities at June 30, 2007 and December 31, 2006 included reserves for uncertain tax liabilities, interest and
penalties of $777,000 and $737,000, respectively. Also included in other long-term liabilities at June 30, 2007 and December 31, 2006 are $399,000 and $391,000, respectively, of deferred rent on our Robbinsville, New Jersey facility.

NOTE D - FACILITY CONSOLIDATION

We lease a 134,000 square
foot modern manufacturing and office building in Robbinsville, New Jersey. During 2005 and 2006 we consolidated our operations that were being conducted within a 58,000 square foot facility in Elmsford, New York and a 30,000 square foot facility in
Huntingdon Valley, Pennsylvania into the Robbinsville facility. During 2006 we closed our 2,500 square foot facility in Dalton, Massachusetts and re-opened the Huntingdon Valley facility for certain manufacturing and secure storage.



9



---

##### Table of Contents

The following table illustrates the liability balance and activity related to the relocation and consolidation in the
quarter ended June 30, 2007 and 2006.



|                                     |  |                            |      |     |                          |   |       |      |  |   |      |     |  |   |       |    
|------------------------------------ |  | -------------------------- | ---- | --- | ------------------------ | - | ----- | ---- |  | - | ---- | --- |  | - | ----- | ---
|                                     |  | Three months ended June 30 |      |     | Six months ended June 30 |  
|(Dollars in thousands)               |  | 2007                       |      |     | 2006                     |   |       | 2007 |  |   | 2006 |    
|Balance at beginning of period       |  | $                          | 709  |     |                          | $ | 1,866 |      |  | $ | 926  |     |  | $ | 2,058 |    
|Rent payments on abandoned facility  |  |                            | (207 | )   |                          |   | (222  | )    |  |   | (446 | )   |  |   | (451  | )  
|Severance payments                   |  |                            |     |     |                          |   | (11   | )    |  |   |     |     |  |   | (17   | )  
|Additions (reductions) to liability: |  |                            |      |     |                          |   |       |      |  |   |      |     |  |   |       |    
|Accretion on rent                    |  |                            | 18   |     |                          |   | 35    |      |  |   | 40   |     |  |   | 70    |    
|Accrued severance                    |  |                            |     |     |                          |   |      |      |  |   |     |     |  |   | 8     |    
|                                     |  |                            |      |     |                          |   |       |      |  |   |      |     |  |   |       |    
|Balance at June 30th                 |  | $                          | 520  | (a) |                          | $ | 1,668 | (b)  |  | $ | 520  | (a) |  | $ | 1,668 | (b)
|                                     |  |                            |      |     |                          |   |       |      |  |   |      |     |  |   |       |    
|Expensed as incurred:                |  |                            |      |     |                          |   |       |      |  |   |      |     |  |   |       |    
|Employee relocation                  |  | $                          |     |     |                          | $ | 39    |      |  | $ |     |     |  | $ | 44    |    
|Accretion on rent                    |  |                            | 18   |     |                          |   | 35    |      |  |   | 40   |     |  |   | 70    |    
|                                     |  |                            |      |     |                          |   |       |      |  |   |      |     |  |   |       |    
|Facility consolidation expense       |  | $                          | 18   |     |                          | $ | 74    |      |  | $ | 40   |     |  | $ | 114   |    
|                                     |  |                            |      |     |                          |   |       |      |  |   |      |     |  |   |       |    



|(a) | Included in accrued expenses.
|--- | -----------------------------



|(b) | $1,205 included in accrued expenses and $463 included in long-term liabilities.
|--- | -------------------------------------------------------------------------------

The following table illustrates the costs incurred in the relocation and consolidation of facilities from the beginning of the consolidation program in 2004 through December 31, 2006 and anticipated in 2007 when all cash payments and
expenses are expected to be completed.



|                                         |  |                                  |     |      |           |       |  |   |      |   |  |   |    
|---------------------------------------- |  | -------------------------------- | --- | ---- | --------- | ----- |  | - | ---- | - |  | - | ---
|                                         |  | For the Years Ended December 31,
|                                         |  | Actual                           |     |      | Estimated
|(Dollars in thousands)                   |  | 2004                             |     | 2005 |           | 2006  |  |   | 2007
|Rent on abandoned facilities, net        |  | $                                |    |      | $         | 1,905 |  | $ | (130 | ) |  | $ |   
|Accretion on abandoned facilities rental |  |                                  |    |      |           | 45    |  |   | 129  |   |  |   | 75 
|Employee severance costs                 |  |                                  | 15  |      |           | 107   |  |   | 17   |   |  |   |   
|Employee relocation costs                |  |                                  | 56  |      |           | 116   |  |   | 46   |   |  |   | 25 
|Moving costs                             |  |                                  |    |      |           | 590   |  |   | 5    |   |  |   |   
|Legal expenses and commissions           |  |                                  | 171 |      |           | 6     |  |   |     |   |  |   |   
|                                         |  |                                  |     |      |           |       |  |   |      |   |  |   |    
|                                         |  | $                                | 242 |      | $         | 2,769 |  | $ | 67   |   |  | $ | 100
|                                         |  |                                  |     |      |           |       |  |   |      |   |  |   |    

NOTE E - COMMITMENTS AND CONTINGENCIES

From time to time we are involved in litigation (as both plaintiff and defendant) incidental to the conduct of our business; however, we are not a party to any lawsuit or proceeding which, in the opinion of our
management, could have a material impact on our financial position, results of operations or cash flows.

See Note A  Business Information for a
description of issues relating to VISA and the 2007 Agreement.



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis should be read in conjunction with our unaudited financial statements, including the notes thereto, appearing elsewhere in this report.

OVERVIEW

American Bank Note Holographics, Inc. (ABNH or the
Company) originates, produces, markets and sells secure holograms and products incorporating secure holograms. Our products are used primarily in security applications including authentication of transaction cards, identity documents,
value documents and various



10



---

##### Table of Contents

consumer products. We operate in one reportable industry segment. Our ability to create distinctive, secure optically variable devices, to reproduce them
with high quality and to distribute them securely has enabled us to become a market leader in security holography. Our products are sold to over 200 companies worldwide, including MasterCard, VISA, American Express, Discover, Diners Club, Citicorp,
Sears, Nordstrom, Janssen-Cilag, Eli Lilly, Genomma, Quaker State, Roshfrans, Sony, Oki Data, Raytheon, Nike, Reebok and Prince as well as the United States government and other governments and companies. We also produce non-secure holograms for
design and promotional applications.

A significant portion of our business is derived from orders placed by certain transaction card companies, including
MasterCard and manufacturers of VISA brand transaction cards, and variations in the timing of such orders can cause significant fluctuations in our sales. Several thousand banks worldwide issue VISA and MasterCard branded cards that incorporate our
holograms.

Sales to MasterCard were approximately 35.8% and 33.8% of sales for the three months ended June 30, 2007 and 2006, respectively and were
approximately 35.1% and 33.9% of sales for the six months ended June 30, 2007 and 2006, respectively. We have an agreement with MasterCard, as amended, pursuant to which we are the exclusive supplier of MasterCard holograms. The agreement with
MasterCard expires on February 28, 2013, subject to automatic renewal thereafter. At June 30, 2007 and December 31, 2006, accounts receivable from this customer totaled $1.9 million and $1.5 million, respectively.

If we were to lose a substantial portion of our business with MasterCard without replacing it with new product sales, our business, operating results and financial
condition would be materially and adversely affected. In addition, if we fail to obtain anticipated orders from MasterCard or if we experience delays or cancellations of orders from MasterCard, our business, operating results and financial
performance will be materially and adversely affected.

Sales to manufacturers of VISA transaction cards were approximately 18.8% and 31.4% of sales for
the three months ended June 30, 2007 and 2006, respectively and were approximately 21.7% and 35.8% of sales for the six months ended June 30, 2007 and 2006, respectively. Currently we are an authorized supplier of the VISA Dove and Mini
Dove hot stamp holograms to manufacturers of VISA brand transaction cards.

We entered into an agreement dated April 8, 2005 with VISA pursuant to
which we were authorized to supply holographic magnetic stripe tape (HMS) bearing the trade or service marks of VISA (HMS Agreement). On March 14, 2006, we were informed by VISA that as a result of a small number of
incidents in which certain payment card terminals had been affected by electro-static discharge (ESD) carried on cards incorporating HMS, VISA was effectively ceasing the HMS program. At that time, VISA notified us of its position that
a remediation program for impacted stakeholders may be necessary and that VISA would seek indemnification from us for such costs and/or claims.

We entered into an agreement effective as of July 10, 2007 (the 2007 Agreement) with VISA to resolve claims of damages by both VISA and us arising from the HMS Agreement and with a view of preserving the business
relationship between ABNH and VISA. Pursuant to the 2007 Agreement, ABNH and VISA agreed to a mutual release of all claims arising from or related to the HMS Agreement.

The 2007 Agreement also provides that for as long as VISA continues to permit or require the Dove or Mini Dove on VISA cards, we intend to continue to supply the Dove and the Mini Dove holograms to VISA-approved card
manufacturers, and VISA intends to continue to authorize us as a supplier of the Dove and Mini Dove, provided that we continue to meet VISAs specifications and requirements. The 2007 Agreement further specifies that in the event that VISA
decides to replace the Dove or Mini Dove with a different hologram or similar device (New Device) for future VISA card designs, if applicable, VISA intends to consider us as a supplier of the New Device. Neither party made a payment to
the other in connection with the 2007 Agreement.



11



---

##### Table of Contents

The decline in sales to VISA in the three and six months ended June 30, 2007 as compared to the year earlier periods
was principally due to the termination of the HMS Agreement. Sales of VISA products to VISA authorized card manufacturers in the three and six months ended June 30, 2007 and 2006, respectively were as follows:



|                                         |  |                           |     |                         |   |      |  |      |     |  |   |    
|---------------------------------------- |  | ------------------------- | --- | ----------------------- | - | ---- |  | ---- | --- |  | - | ---
|                                         |  | Three months endedJune 30 |     | Six months endedJune 30
|(Dollars in millions)                    |  | 2007                      |     | 2006                    |   | 2007 |  | 2006
|Product                                  |  |                           |     |                         |   |      |  |      |     |  |   |    
|Hot stamp holograms (Dove and Mini Dove) |  | $                         | 1.5 |                         | $ | 1.6  |  | $    | 3.3 |  | $ | 2.5
|HoloMag                                  |  |                           |    |                         |   | 1.0  |  |      |    |  |   | 4.1
|                                         |  |                           |     |                         |   |      |  |      |     |  |   |    
|Total                                    |  | $                         | 1.5 |                         | $ | 2.6  |  | $    | 3.3 |  | $ | 6.6
|                                         |  |                           |     |                         |   |      |  |      |     |  |   |    

If we were to lose a substantial portion of our hot stamp hologram business with VISA without replacing it with
new product sales, our business, operating results and financial condition would be materially and adversely affected. In addition, if we fail to obtain anticipated orders from VISA authorized card manufactures or if we experience delays or
cancellations of orders from card manufacturers, our business and financial performance will be materially and adversely affected. Accounts receivable from manufacturers of VISA transaction cards approximated $1.2 million and $2.4 million at
June 30, 2007 and December 31, 2006, respectively.

Shipping and handling amounts billed to customers are included in sales and amounted to $0.2
million in each of the three months ended June 30, 2007 and 2006 and $0.4 million and $0.5 million for the six months ended June 30, 2007 and 2006, respectively. Shipping and handling costs are included in selling and administrative
expenses.

We purchase certain key materials used in the manufacture of our products, and subcontract certain production functions or products from third
parties some of which are sole suppliers. In some cases, we do not have supply contracts with our suppliers, and operate on a purchase order basis. We may not be able to find alternative sources in a timely manner if our suppliers or subcontractors
become unwilling or unable to supply us, or if they increase their prices. Should we become unable to obtain key product components or to have certain processes performed on our behalf it could cause delays or reduce product shipments, which could
cause our relationship with customers to suffer and materially and adversely affect our financial condition, results of operations and cash flow.

Sales
may fluctuate from quarter to quarter due to changes in customers ordering patterns. Customers do not typically provide us with precise forecasts of future order quantities. Quarterly demand for our products may be materially influenced by
customers promotions, inventory replenishment, card expiration patterns, delivery schedules and other factors which may be difficult for us to anticipate.

Cost of goods sold includes raw materials such as nickel, foils, films and adhesives; labor costs; manufacturing overhead; and hologram origination costs (which represent costs of a unique master hologram that is made to customer
specifications and is an integral part of the production process). Cost of goods sold also includes the cost of certain processes that we outsource to third parties. As a result, costs of goods sold are affected by product mix, manufacturing yields,
supplier prices and changes in the cost of raw materials and labor.

Selling and administrative expenses primarily consist of salaries, benefits and
commissions for our corporate, sales, customer service, marketing and administrative personnel, marketing and promotion expenses, legal and accounting expenses and expenses associated with being a public company. We also include the cost of shipping
and handling product deliveries that are billed to customers in selling and administrative expenses which amounted to $0.3 million and $0.2 million for the three months ended June 30, 2007 and 2006, respectively and $0.5 million and $0.6
million for the six months ended June 30, 2007 and 2006, respectively.



12



---

##### Table of Contents

COMPARISON OF THREE MONTHS ENDED JUNE 30, 2007 TO THREE MONTHS ENDED JUNE 30, 2006

Sales. Sales in the three months ended June 30, 2007 decreased by $0.4 million, or 5%, from $8.4 million in the three months ended June 30, 2006 to $8.0
million in the three month ended June 30, 2007. The decrease was primarily due to the cessation of the VISA HoloMag program partially offset by sales growth of certain customer programs. There were no sales of VISA HoloMag in the three months
ended June 30, 2007 compared to approximately $1.0 million in the three months ended June 30, 2006. Sales increased in the three months ended June 30, 2007 to customers for our secure government documents: most notable were sales of
our proprietary security laminate products for the national ID programs in Colombia and Pakistan. During this period we commenced shipments under a new contract for the Colombian National ID program which accounted for $0.8 million of sales. Sales
of holograms to the product authentication market and to certain transaction card customers were slightly lower than the same period in 2006 primarily as a result of timing of customer orders and transitioning customers from older products to newer
products.

Royalty Income.Royalty income was not material.

Cost of Goods Sold, excluding Depreciation and Amortization. Cost of goods sold, excluding depreciation and amortization decreased by $0.8 million, from $3.8 million in the three months ended June 30, 2006
to $3.0 million in the three months ended June 30, 2007. The decrease was primarily the result of lower fixed manufacturing overhead due to the effect of cost reductions associated with the consolidation of our facilities in Robbinsville, New
Jersey and related post-consolidation improvements in efficiency resulting in an improved cost structure. Also impacting cost of goods sold in the three months ended June 30, 2007 was the reversal of approximately $0.4 million of warranty
reserves as the period of potential claims under certain programs expired. Partially offsetting these reductions were approximately $0.3 million of costs related to transitioning customers to new products and approximately $0.1 million of additional
stock-based compensation expense in the second quarter of 2007 as compared to the comparable prior year period. As a result of these factors, cost of goods sold excluding depreciation and amortization as a percentage of sales, decreased from 44.9%
in the three months ended June 30, 2006 to 38.2% in the three months ended June 30, 2007.

Selling and Administrative Expenses. Selling
and administrative expenses were $2.4 million in the three months ended June 30, 2007 and 2006, respectively. As a percentage of sales, selling and administrative expenses increased from 28.3% in 2006 to 30.8% in 2007. The increase in expenses
as a percentage of sales was due to a small increase in expenses and the lower sales volume in the current period. Expense increases in the current quarter as compared to the year earlier period included professional fees incurred in entering into
the 2007 Agreement with VISA, negotiating an agreement with a shareholder group and retaining an investment banking advisory firm which in aggregate amounted to approximately $0.3 million. Other increases included higher commissions paid to agents
due to the increase in sales to the secure government document market sector, and higher shipping costs. Nearly offsetting these increased expenses were decreases in salaries, wages and benefit costs due to lower average headcount resulting from
improved efficiency and accounting fees. Stock based compensation expense for the three months ended June 30, 2007 and 2006 was $0.2 million and $0.1 million, respectively.

Research and Development.Research and development expenses decreased $0.1 million from $0.5 million in three months ended June 30, 2006 to $0.4 million in three months ended June 30, 2007. This
decrease is primarily the result of outside consulting and testing costs incurred in 2006 associated with our invention to reduce the transmission of ESD and the development of our second generation HoloMag product. These costs did not recur in
2007. We recorded approximately $0.1 million of stock-based compensation expense in the three months ended June 30, 2007 and 2006, respectively.

Depreciation and Amortization. Depreciation and amortization expense remained the same at approximately $0.2 million in the three months ended June 30, 2007 and 2006.

Facility Consolidation Expenses.Facility consolidation expenses relating to the closure of our Elmsford, New York facility in 2005 were not material in both the
three months ended June 30, 2007 and 2006. Expenses relating to the consolidation program will be completed at December 31, 2007.

Operating
Income. Operating income in the three months ended June 30, 2007 increased by $0.3 million, or 22%, from $1.5 million (17.5% of sales) in the three months ended June 30, 2006 to $1.8 million (22.5% of sales) in the



13



---

##### Table of Contents

three months ended June 30, 2007. Also, when comparing to the three months ended June 30, 2006, as previously reported, we recorded approximately
$1.0 million of VISA HoloMag sales with no corresponding cost of goods sold in that three month period. The significant improvement in operating income in the three months ended June 30, 2007 when compared to the year earlier period resulted
from sales growth to other customers and our improved cost structure in manufacturing, selling, administration and R&D. We believe that there is a reasonable likelihood that approximately $0.3 million of accruals on the balance sheet at
June 30, 2007 will be reversed into income during the remainder of 2007 if the related contract is closed.

Interest Income. Interest income
increased $0.1 million from $0.1 million in the three months ended June 30, 2006 to $0.2 million in the three months ended June 30, 2007 primarily as a result of higher average cash balances and higher interest rates in effect during 2007.

Income Taxes. The provision for income taxes increased $0.2 million from $0.6 million in the three months ended June 30, 2006 to $0.8 million
in the three months ended June 30, 2007 as a result of increased pre-tax income partially offset by a decrease in our effective tax rate. As a percentage of income before taxes, the provision for income taxes decreased from 40.0% for the three
months ended June 30, 2006 to 38.9% in the three months ended June 30, 2007. The decrease in the effective tax rate was due to higher R&D credits and manufacturing deductions in 2007 as compared to 2006.

COMPARISON OF SIX MONTHS ENDED JUNE 30, 2007 TO SIX MONTHS ENDED JUNE 30, 2006

Sales. Sales in the six months ended June 30, 2007 decreased by $3.2 million, or 17%, from $18.4 million in the six months ended June 30, 2006 to $15.2 million. The decrease was primarily due to the cessation of sales of
VISA HoloMag. There were no sales of VISA HoloMag in the six months ended June 30, 2007 and $4.1 million in the six months ended June 30, 2006. Sales to MasterCard also decreased in the six months ended June 30, 2007 as compared to
the year earlier primarily due to a reduction of approximately $0.7 million of HoloMag sales. Partially offsetting these reductions were an increase in our sales of secure government documents for the national ID programs in Colombia and Pakistan,
an increase in sales of VISA hot stamp holograms, the launch of Generation 2 HoloMag, an expansion of the HoloCard full-faced hologram program and growth of other transaction card programs.

Royalty Income.Royalty income was not material.

Cost of
Goods Sold, excluding Depreciation and Amortization. Cost of goods sold, excluding depreciation and amortization decreased by $2.3 million, from $8.6 million in the six months ended June 30, 2006 to $6.3 million in the six months ended
June 30, 2007. The decrease was primarily the result of lower fixed manufacturing overhead due to the effect of cost reductions associated with the consolidation of our facilities in Robbinsville, New Jersey and related post-consolidation
efficiency gains which lowered our cost structure and to a lesser extent was impacted by lower sales volume, and the net effect of reserves and other adjustments recorded in the first half of 2006 relating to VISA HoloMag costs which did not recur
in the first half of 2007. Also impacting cost of goods sold in the six months ended June 30, 2007 was the reversal of approximately $0.4 million of warranty reserves as the period of potential claims under certain programs expired. Partially
offsetting these reductions was approximately $0.3 million of additional stock-based compensation expense in the first half of 2007 as compared to the first half of 2006. As a result of these factors, cost of goods sold excluding depreciation and
amortization as a percentage of sales, decreased from 46.8% in the six months ended June 30, 2006 to 41.2% in the six months ended June 30, 2007.

Selling and Administrative Expenses. Selling and administrative expenses decreased $0.6 million from $5.1 million in the six months ended June 30, 2006 to $4.5 million in the six months ended June 30, 2007. As a percentage
of sales, selling and administrative expenses increased from 27.9% in 2006 to 29.3% in 2007 primarily due to lower sales volume in the six months ended June 30, 2007 when compared to the same six-month period in 2006. The decrease in expenses
was primarily due to lower salaries, wages and benefit costs due to lower average headcount resulting from improved efficiency, lower legal and accounting fees as the first half of 2006 included costs incurred due to the cessation of the VISA
HoloMag program which did not recur in 2007 and a reduction in shipping costs due to the reduced volume of shipments. Partially offsetting these decreases were increases in certain selling expenses, professional fees and public company costs. Stock
based compensation expense of $0.4 million was substantially the same in the six months ended June 30, 2007 as compared to the six months ended June 30, 2006.



14



---

##### Table of Contents

Research and Development.Research and development expenses decreased $0.1 million from $0.9 million in six months
ended June 30, 2006 to $0.8 million in six months ended June 30, 2007. This decrease is primarily the result of outside consulting and testing costs incurred in 2006 associated with our invention to reduce the transmission of ESD and the
development of our second generation HoloMag product. These costs did not recur in 2007. We recorded approximately $0.1 million of stock-based compensation expense in the six months ended June 30, 2007 and 2006, respectively.

Depreciation and Amortization. Depreciation and amortization expense remained the same at approximately $0.5 million in the six months ended June 30, 2007 as
compared to the six months ended June 30, 2006.

Facility Consolidation Expenses.Facility consolidation expenses relating to the closure of
our Elmsford, New York facility in 2005 were not material in both the six months ended June 30, 2007 and 2006.

Operating Income. Operating
income in the six months ended June 30, 2007 increased by $0.1 million, or 1%, from $3.1 million (17.1% of sales) in the six months ended June 30, 2006 to $3.2 million (20.9% of sales) in the six months ended June 30, 2007. Also, when
comparing to the six months ended June 30, 2006, as previously reported, we recorded approximately $1.0 million of VISA HoloMag sales with no corresponding cost of goods sold in that six month period. The significant improvement in operating
income in the six months ended June 30, 2007 when compared to the year earlier period resulted from sales growth to other customers and our improved cost structure in manufacturing, selling, administration and R&D. We believe that there is
a reasonable likelihood that approximately $0.3 million of accruals on the balance sheet at June 30, 2007 will be reversed into income during the remainder of 2007 if the related contract is closed.

Interest Income. Interest income increased $0.2 million from $0.2 million in the six months ended June 30, 2006 to $0.4 million in the six months ended
June 30, 2007 primarily as a result of higher average cash balances and higher interest rates in effect during 2007.

Income Taxes. The
provision for income taxes increased $0.1 million from $1.3 million in the six months ended June 30, 2006 to $1.4 million in the six months ended June 30, 2007 as a result of higher pre-tax income partially offset by a lower effective tax
rate. As a percentage of income before taxes, the provision for income taxes decreased from 40.0% for the six months ended June 30, 2006 to 38.6% in the six months ended June 30, 2007. The decrease in the effective tax rate was due to
higher R&D credits and manufacturing deductions in 2007 as compared to 2006. We believe that there is a reasonable likelihood that a portion of a reserve on the balance sheet at December 31, 2006 will be reversed into income during 2007.

LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2007, we
had $17.4 million in cash and cash equivalents and working capital of $22.0 million.

Our operating activities provided cash of $2.1 million for the six
months ended June 30, 2007. This increase in cash primarily resulted from net income of $2.2 million adjusted for non-cash charges of $1.6 million partially offset by the effect of changes in operating assets and liabilities of ($1.7) million.

Changes in operating assets and liabilities that resulted in a use of cash of $1.7 million in the six months ended June 30, 2007 included an increase
of $0.7 million in work-in-process inventories to support the growth of sales to customers primarily in the transaction card and the secure government documents markets, an increase of $0.6 million in accounts receivable due to the timing of
shipments of two large customer programs covered by letters of credit which will be settled in the third quarter and the timing of collections from other key customers, and a reduction of accrued consolidation costs of $0.4 million due to the
payment of rent on the abandoned facility in Elmsford, New York.

Our operating activities provided cash of $4.0 million for the six months ended
June 30, 2006 primarily as a result of net income of $2.0 million adjusted for non-cash charges of $2.0 million and the net effect of changes in operating assets and liabilities including a decrease in accounts payable of $1.0 million due, in
part, to the resolution of a dispute with a vendor, a decrease in accounts receivable of $1.3 million due to the timing of collections, an increase in income taxes receivable of $0.1 million due to overpayments of estimated income taxes in 2005 and
customer advances of $0.1 million partially offset by an increase in inventories of $0.6 million and a decrease in accrued liabilities of $0.5 million.



15



---

##### Table of Contents

Investing activities for the six months ended June 30, 2007 used approximately $0.1 million of cash for capital
expenditures as compared to net cash provided of $0.1 million in the six months ended June 30, 2006 which resulted from capital expenditures of $0.3 which were more than offset by the return of a $0.4 million deposit on a machine that was not
accepted by us. Financing activities, primarily related to stock option exercises, provided $0.1 million of cash in each of the six months ended June 30, 2007 and 2006.

We lease a 134,000 square foot modern manufacturing and office building in Robbinsville, New Jersey, which is the site of our primary operations following our relocation and consolidation program (See Note D) and a
30,000 square foot facility in Huntingdon Valley, Pennsylvania for certain manufacturing and secure storage.

We believe that cash flows from operations
and our cash balances will be sufficient to meet our working capital needs and fund capital expenditures for the next twelve months.

On May 1, 2007
we announced that we retained Morgan Keegan & Company, Inc. as our advisor to review various financial and strategic alternatives to maximize the value of the Company for our shareholders.

SPECIAL NOTE REGARDING FORWARD - LOOKING STATEMENTS

Certain statements in
this Form 10-Q, including without limitation, statements containing the words believes, intends, expects, anticipates, and words of similar import, constitute forward-looking statements
within the meaning of the private securities litigation reform act of 1995. Such forward-looking statements are based on current management expectations. Numerous factors, including those disclosed herein, those related to transaction card industry
trends and those detailed in our filings with the Securities and Exchange Commission (as set forth under Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2006), may cause results to differ
materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore
actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect managements view only as of the date hereof. We undertake no obligation to revise or update any forward-looking
statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

We do
not engage in significant activity with respect to market risk sensitive instruments. Accordingly, our risk with respect to market risk sensitive instruments is immaterial.



|ITEM 4T. | CONTROLS AND PROCEDURES
|-------- | -----------------------

We carried out an evaluation, under the
supervision and with the participation of management, including the our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period
covered by this report pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective in timely alerting them to material
information relating to us required to be included in our periodic Securities and Exchange Commission filings and ensure information required to be included by us in reports we file or submit under the Securities Exchange Act is (i) recorded,
processed, summarized and reported, within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to management including the principal executive and principal financial officers as appropriate, to allow
timely decisions regarding disclosure. There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that would have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.



16



---

##### Table of Contents

PART II  OTHER INFORMATION



|ITEM 1A. | RISK FACTORS
|-------- | ------------

In addition to the other information set forth in
this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2006, which could materially affect our business,
financial position and results of operations. There are no material changes from the risk factors set forth in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2006. See also Part
I, Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations in this report under the heading Overview.



|ITEM 6. | EXHIBITS
|------- | --------



|     |  |                                                                                                                                                          
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|10.1 |  | Agreement between American Bank Note Holographics, Inc., and VISA International Service Association (VISA) effective July 10, 2007.                    
|     | 
|31.1 |  | Certification of Kenneth H. Traub pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|     | 
|31.2 |  | Certification of Mark J. Bonney pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.  
|     | 
|32.1 |  | Certification of Kenneth H. Traub pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.              
|     | 
|32.2 |  | Certification of Mark J. Bonney pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                



17



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



AMERICAN BANK NOTE HOLOGRAPHICS,
INC.By:

/s/ Kenneth H. TraubKenneth H. TraubPresident and Chief Executive OfficerBy:

/s/ Mark J. BonneyMark J. BonneyExecutive Vice President, Chief Financial
Officer and Chief Accounting Officer


Date: August 7, 2007



18