## G-i APPENDIX G. DETAILED NATIONAL ENERGY SAVINGS AND

NATIONAL NET PRESENT VALUE OUTPUT

TABLE OF CONTENTS G.1 Introduction..................................................................................................................... G-1 G.2 PTAC, Standard Sleeve Size, 9000 Btu/hr (PTAC 9000) .............................................. G-1 G.3 PTAC, Standard Sleeve Size, 12000 Btu/hr (PTAC 12000) ........................................ G-11 G.4 PTHP, Standard Sleeve Size, 9000 Btu/hr (PTHP 9000) ............................................. G-21 G.5 PTHP, Standard Sleeve Size, 12000 Btu/hr (PTHP 12000) ......................................... G-31 G.6 PTAC, Non-Standard Sleeve Size, 11000 Btu/hr (PTAC 11000) ................................ G-41 G.7 PTHP, Non-Standard Sleeve Size, 11000 Btu/hr (PTHP 11000) ................................. G-49 L IST OF FIGURESFigure G.2.1 Cumulative NPV Results for PTAC 9000 Based on a SevenPercent Discount Rate (Billion 2007$)............................................................ G-1 Figure G.2.2 National Annual Costs and Savings for PTAC 9000, TSL 1, 2,

4 ........................................................................................................................ G-2 Figure G.2.3 National Annual Costs and Savings for PTAC 9000, TSL 3,

A ....................................................................................................................... G-3 Figure G.2.4 National Annual Costs and Savings for PTAC 9000, TSL 5 ............................... G-4 Figure G.2.5 National Annual Costs and Savings for PTAC 9000, TSL 6 ............................... G-5Figure G.2.6 Cumulative NPV Results for PTAC 9000 Based on a ThreeP ercent Discount Rate (Billion 2007$)............................................................ G-6 Figure G.2.7 National Annual Costs and Savings for PTAC 9000, TSL 1,

2 , 4.................................................................................................................... G-7 Figure G.2.8 National Annual Costs and Savings for PTAC 9000, TSL 3,

A ....................................................................................................................... G-8 Figure G.2.9 National Annual Costs and Savings for PTAC 9000, TSL 5 ............................... G-9 Figure G.2.10 National Annual Costs and Savings for PTAC 9000, TSL 6 ........................... G-10Figure G.3.1 Cumulative NPV Results for PTAC 12000 Based on a SevenP ercent Discount Rate (Billion 2007$).......................................................... G-11 Figure G.3.2 National Annual Costs and Savings for PTAC 12000, TSL 1,

2 , 4, A............................................................................................................. G-12 Figure G.3.3 National Annual Costs and Savings for PTAC 12000, TSL 3 ........................... G-13 Figure G.3.4 National Annual Costs and Savings for PTAC 12000, TSL 5 ........................... G-14 Figure G.3.5 National Annual Costs and Savings for PTAC 12000, TSL 6 ........................... G-15Figure G.3.6 Cumulative NPV Results for PTAC 12000 Based on a ThreeP ercent Discount Rate (Billion 2007$).......................................................... G-16 Figure G.3.7 National Annual Costs and Savings for PTAC 12000, TSL 1,

2 , 4, A............................................................................................................. G-17 Figure G.3.8 National Annual Costs and Savings for PTAC 12000, TSL 3 ........................... G-18 Figure G.3.9 National Annual Costs and Savings for PTAC 12000, TSL 5 ........................... G-19 Figure G.3.10 National Annual Costs and Savings for PTAC 12000, TSL 6 ......................... G-20

## G-ii

Figure G.4.1 Cumulative NPV Results for PTHP 9000 Based on a SevenPercent Discount Rate (Billion 2007$).......................................................... G-21 Figure G.4.2 National Annual Costs and Savings for PTHP 9000, TSL 1.............................. G-22 Figure G.4.3 National Annual Costs and Savings for PTHP 9000, TSL 2, 3.......................... G-23 Figure G.4.4 National Annual Costs and Savings for PTHP 9000, TSL 4, 5,

A ..................................................................................................................... G-24 Figure G.4.5 National Annual Costs and Savings for PTHP 9000, TSL 6.............................. G-25Figure G.4.6 Cumulative NPV Results for PTHP 9000 Based on a ThreeP ercent Discount Rate (Billion 2007$).......................................................... G-26 Figure G.4.7 National Annual Costs and Savings for PTHP 9000, TSL 1.............................. G-27 Figure G.4.8 National Annual Costs and Savings for PTHP 9000, TSL 2, 3.......................... G-28 Figure G.4.9 National Annual Costs and Savings for PTHP 9000, TSL 4, 5,

A ..................................................................................................................... G-29 Figure G.4.10 National Annual Costs and Savings for PTHP 9000, TSL 6............................ G-30Figure G.5.1 Cumulative NPV Results for PTHP 12000 Based on a SevenP ercent Discount Rate (Billion 2007$).......................................................... G-31 Figure G.5.2 National Annual Costs and Savings for PTHP 12000, TSL 1............................ G-32 Figure G.5.3 National Annual Costs and Savings for PTHP 12000, TSL 2,

3 , A................................................................................................................. G-33 Figure G.5.4 National Annual Costs and Savings for PTHP 12000, TSL 4,

5 ...................................................................................................................... G-34 Figure G.5.5 National Annual Costs and Savings for PTHP 12000, TSL 6............................ G-35Figure G.5.6 Cumulative NPV Results for PTHP 12000 Based on a ThreeP ercent Discount Rate (Billion 2007$).......................................................... G-36 Figure G.5.7 National Annual Costs and Savings for PTHP 12000, TSL 1............................ G-37 Figure G.5.8 National Annual Costs and Savings for PTHP 12000, TSL 2,

3 , A................................................................................................................. G-38 Figure G.5.9 National Annual Costs and Savings for PTHP 12000, TSL 4,

5 ...................................................................................................................... G-39 Figure G.5.10 National Annual Costs and Savings for PTHP 12000, TSL 6.......................... G-40Figure G.6.1 Cumulative NPV Results for PTAC 11000 Based on a SevenP ercent Discount Rate (Billion 2007$).......................................................... G-41 Figure G.6.2 National Annual Costs and Savings for PTAC 11000, TSL 1,

2 , 4.................................................................................................................. G-42 Figure G.6.3 National Annual Costs and Savings for PTAC 11000, TSL 3 ........................... G-43 Figure G.6.4 National Annual Costs and Savings for PTAC 11000, TSL 5 ........................... G-44Figure G.6.5 Cumulative NPV Results for PTAC 11000 Based on a ThreeP ercent Discount Rate (Billion 2007$).......................................................... G-45 Figure G.6.6 National Annual Costs and Savings for PTAC 11000, TSL 1,

2 , 4.................................................................................................................. G-46 Figure G.6.7 National Annual Costs and Savings for PTAC 11000, TSL 3 ........................... G-47 Figure G.6.8 National Annual Costs and Savings for PTAC 11000, TSL 5 ........................... G-48Figure G.7.1 Cumulative NPV Results for PTHP 11000 Based on a SevenP ercent Discount Rate (Billion 2007$).......................................................... G-49 Figure G.7.2 National Annual Costs and Savings for PTHP 11000, TSL 1............................ G-50

## G-iii

Figure G.7.3 National Annual Costs and Savings for PTHP 11000, TSL 2,

3...................................................................................................................... G-51 Figure G.7.4 National Annual Costs and Savings for PTHP 11000, TSL 4,

5 ...................................................................................................................... G-52Figure G.7.5 Cumulative NPV Results for PTHP 11000 Based on a ThreeP ercent Discount Rate (Billion 2007$).......................................................... G-53 Figure G.7.6 National Annual Costs and Savings for PTHP 11000, TSL 1............................ G-54 Figure G.7.7 National Annual Costs and Savings for PTHP 11000, TSL 2,

3 ...................................................................................................................... G-55 Figure G.7.8 National Annual Costs and Savings for PTHP 11000, TSL 4,

5 ...................................................................................................................... G-56

## G-1

APPENDIX G. DETAILED NATIONAL ENERGY SAVINGS AND NATIONAL NET PRESENT VALUE OUTPUT G.1 Introduction Appendix G contains detailed output results from the National Energy Savings (NES) Spreadsheet Model. Results are presented for each of the six representative units within the four equipment classes of packaged terminal air conditioners (PTACs) and packaged terminal heat pumps (PTHPs) in terms of cumulative energy savings (source) and cumulative net present value at each trial standard level (TSL) at a national level. See Chapter 11 of this Technical Support Document (TSD) for an explanation of tables and Figures in this appendix. G.2 PTAC, Standard Sleeve Size, 9000 Btu/hr (PTAC 9000)

Cumulative Source Energy Savings and NPV

0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 0.0120 0.0140 T

S L 1 , 2 , 4 T

S L 3 , A T

S L 5 T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) -0.0140 -0.0120 -0.0100 -0.0080 -0.0060 -0.0040 -0.0020 0.0000NPV (Billion 2007$) Energy Savings NPV 

### Figure G.2.1 Cumulative NPV Results for PTAC 9000 Based on a Seven-Percent Discount Rate ( Billion 2007$)

## G-2 Trial Standard Level TSL 1, 2, 4 

## Net Savings (0.0008) (0.0006) (0.0004) (0.0002) 0.0000 0.0002 0.0004 0.0006 0.0008 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.2 National Annual Costs and Savings for PTAC 9000, TSL 1, 2, 4

## G-3 Trial Standard Level TSL 3, A 

## Net Savings (0.0020) (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.3 National Annual Costs and Savings for PTAC 9000, TSL 3, A

## G-4 Trial Standard Level TSL 5 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.4 National Annual Costs and Savings for PTAC 9000, TSL 5

## G-5 Trial Standard Level TSL 6 

## Net Savings (0.0050) (0.0040) (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 0.0040 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.5 National Annual Costs and Savings for PTAC 9000, TSL 6

## G-6 Cumulative Source Energy Savings and NPV

0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 0.0120 0.0140 T

S L 1 , 2 , 4 T

S L 3 , A T

S L 5 T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) -0.0140 -0.0120 -0.0100 -0.0080 -0.0060 -0.0040 -0.0020 0.0000NPV (Billion 2007$) Energy Savings NPV 

### Figure G.2.6 Cumulative NPV Results for PTAC 9000 Based on a Three-Percent Discount Rate ( Billion 2007$)

## G-7 Trial Standard Level TSL 1, 2, 4 

## Net Savings (0.0008) (0.0006) (0.0004) (0.0002) 0.0000 0.0002 0.0004 0.0006 0.0008 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.7 National Annual Costs and Savings for PTAC 9000, TSL 1, 2, 4

## G-8 Trial Standard Level TSL 3, A 

## Net Savings (0.0020) (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.8 National Annual Costs and Savings for PTAC 9000, TSL 3, A

## G-9 Trial Standard Level TSL 5 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.9 National Annual Costs and Savings for PTAC 9000, TSL 5

## G-10 Trial Standard Level TSL 6 

## Net Savings (0.0050) (0.0040) (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 0.0040 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.2.10 National Annual Costs and Savings for PTAC 9000, TSL 6

## G-11

G.3 PTAC, Standard Sleeve Size, 12000 Btu/hr (PTAC 12000)

Cumulative Source Energy Savings and NPV

0.0000 0.0050 0.0100 0.0150 0.0200 0.0250 T

S L 1 , 2 , 4 , A T S L 3 T

S L 5 T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) -0.0300 -0.0250 -0.0200 -0.0150 -0.0100 -0.0050 0.0000NPV (Billion 2007$) Energy Savings NPV 

### Figure G.3.1 Cumulative NPV Results for PTAC 12000 Based on a Seven-Percent Discount Rate ( Billion 2007$)

## G-12 Trial Standard Level TSL 1, 2, 4, A 

## Net Savings (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.2 National Annual Costs and Savings for PTAC 12000, TSL 1, 2, 4, A

## G-13 Trial Standard Level TSL 3 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.3 National Annual Costs and Savings for PTAC 12000, TSL 3

## G-14 Trial Standard Level TSL 5 

## Net Savings (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.4 National Annual Costs and Savings for PTAC 12000, TSL 5

## G-15 Trial Standard Level TSL 6 

## Net Savings (0.0100) (0.0080) (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.5 National Annual Costs and Savings for PTAC 12000, TSL 6

## G-16 Cumulative Source Energy Savings and NPV

0.0000 0.0050 0.0100 0.0150 0.0200 0.0250 T

S L 1 , 2 , 4 , A T S L 3 T

S L 5 T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) -0.0350 -0.0300 -0.0250 -0.0200 -0.0150 -0.0100 -0.0050 0.0000NPV (Billion 2007$) Energy Savings NPV 

### Figure G.3.6 Cumulative NPV Results for PTAC 12000 Based on a Three-Percent Discount Rate ( Billion 2007$)

## G-17 Trial Standard Level TSL 1, 2, 4, A 

## Net Savings (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.7 National Annual Costs and Savings for PTAC 12000, TSL 1, 2, 4, A

## G-18 Trial Standard Level TSL 3 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.8 National Annual Costs and Savings for PTAC 12000, TSL 3

## G-19 Trial Standard Level TSL 5 

## Net Savings (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.9 National Annual Costs and Savings for PTAC 12000, TSL 5

## G-20 Trial Standard Level TSL 6 

## Net Savings (0.0100) (0.0080) (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.3.10 National Annual Costs and Savings for PTAC 12000, TSL 6

## G-21

G.4 PTHP, Standard Sleeve Size, 9000 Btu/hr (PTHP 9000)

Cumulative Source Energy Savings and NPV

0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 0.0120 0.0140 0.0160 T

S L 1 T

S L 2 , 3 T

S L 4 , 5 , A T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) 0.0000 0.0010 0.0020 0.0030 0.0040 0.0050 0.0060 0.0070 0.0080 0.0090NPV (Billion 2007$) Energy Savings NPV 

### Figure G.4.1 Cumulative NPV Results for PTHP 9000 Based on a Seven-Percent Discount Rate ( Billion 2007$)

## G-22 Trial Standard Level TSL 1 

## Net Savings (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.2 National Annual Costs and Savings for PTHP 9000, TSL 1

## G-23 Trial Standard Level TSL 2, 3 

## Net Savings (0.0020) (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 0.0030 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.3 National Annual Costs and Savings for PTHP 9000, TSL 2, 3

## G-24 Trial Standard Level TSL 4, 5, A 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 0.0040 0.0050 0.0060 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.4 National Annual Costs and Savings for PTHP 9000, TSL 4, 5, A

## G-25 Trial Standard Level TSL 6 

## Net Savings (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.5 National Annual Costs and Savings for PTHP 9000, TSL 6

## G-26 Cumulative Source Energy Savings and NPV

0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 0.0120 0.0140 0.0160 T

S L 1 T

S L 2 , 3 T

S L 4 , 5 , A T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) 0.0000 0.0050 0.0100 0.0150 0.0200 0.0250 0.0300 0.0350NPV (Billion 2007$) Energy Savings NPV 

### Figure G.4.6 Cumulative NPV Results for PTHP 9000 Based on a Three-Percent Discount Rate ( Billion 2007$)

## G-27 Trial Standard Level TSL 1 

## Net Savings (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.7 National Annual Costs and Savings for PTHP 9000, TSL 1

## G-28 Trial Standard Level TSL 2, 3 

## Net Savings (0.0020) (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 0.0030 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.8 National Annual Costs and Savings for PTHP 9000, TSL 2, 3

## G-29 Trial Standard Level TSL 4, 5, A 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 0.0040 0.0050 0.0060 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.9 National Annual Costs and Savings for PTHP 9000, TSL 4, 5, A

## G-30 Trial Standard Level TSL 6 

## Net Savings (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.4.10 National Annual Costs and Savings for PTHP 9000, TSL 6

## G-31

G.5 PTHP, Standard Sleeve Size, 12000 Btu/hr (PTHP 12000)

Cumulative Source Energy Savings and NPV

0.0000 0.0050 0.0100 0.0150 0.0200 0.0250 T

S L 1 T

S L 2 , 3 , A T

S L 4 , 5 T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) -0.0080 -0.0060 -0.0040 -0.0020 0.0000 0.0020 0.0040 0.0060 0.0080NPV (Billion 2007$) Energy Savings NPV 

### Figure G.5.1 Cumulative NPV Results for PTHP 12000 Based on a Seven-Percent Discount Rate ( Billion 2007$)

## G-32 Trial Standard Level TSL 1 

## Net Savings (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.2 National Annual Costs and Savings for PTHP 12000, TSL 1

## G-33 Trial Standard Level TSL 2, 3, A 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 0.0040 0.0050 0.0060 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.3 National Annual Costs and Savings for PTHP 12000, TSL 2, 3, A

## G-34 Trial Standard Level TSL 4, 5 

## Net Savings (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.4 National Annual Costs and Savings for PTHP 12000, TSL 4, 5

## G-35 Trial Standard Level TSL 6 

## Net Savings (0.0080) (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.5 National Annual Costs and Savings for PTHP 12000, TSL 6

## G-36 Cumulative Source Energy Savings and NPV

0.0000 0.0050 0.0100 0.0150 0.0200 0.0250 T

S L 1 T

S L 2 , 3 , A T

S L 4 , 5 T

S L 6 

### Efficiency LevelCumulative Energy Savings (Quads) 0.0000 0.0050 0.0100 0.0150 0.0200 0.0250 0.0300NPV (Billion 2007$) Energy Savings NPV 

### Figure G.5.6 Cumulative NPV Results for PTHP 12000 Based on a Three-Percent Discount Rate ( Billion 2007$)

## G-37 Trial Standard Level TSL 1 

## Net Savings (0.0015) (0.0010) (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.7 National Annual Costs and Savings for PTHP 12000, TSL 1

## G-38 Trial Standard Level TSL 2, 3, A 

## Net Savings (0.0030) (0.0020) (0.0010) 0.0000 0.0010 0.0020 0.0030 0.0040 0.0050 0.0060 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.8 National Annual Costs and Savings for PTHP 12000, TSL 2, 3, A

## G-39 Trial Standard Level TSL 4, 5 

## Net Savings (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.9 National Annual Costs and Savings for PTHP 12000, TSL 4, 5

## G-40 Trial Standard Level TSL 6 

## Net Savings (0.0080) (0.0060) (0.0040) (0.0020) 0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.5.10 National Annual Costs and Savings for PTHP 12000, TSL 6

## G-41

G.6 PTAC, Non-Standard Sleeve Size, 11000 Btu/hr (PTAC 11000)

Cumulative Source Energy Savings and NPV

0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 0.0030 0.0035 0.0040 0.0045 T

S L 1 , 2 , 4 T

S L 3 T

S L 5 N

A 

### Efficiency LevelCumulative Energy Savings (Quads) 0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 0.0030 0.0035 0.0040NPV (Billion 2007$) Energy Savings NPV 

### Figure G.6.1 Cumulative NPV Results for PTAC 11000 Based on a Seven-Percent Discount Rate ( Billion 2007$)

## G-42 Trial Standard Level TSL 1, 2, 4 

## Net Savings (0.0002) (0.0001) 0.0000 0.0001 0.0002 0.0003 0.0004 0.0005 0.0006 0.0007 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.6.2 National Annual Costs and Savings for PTAC 11000, TSL 1, 2, 4

## G-43 Trial Standard Level TSL 3 

## Net Savings (0.0004) (0.0002) 0.0000 0.0002 0.0004 0.0006 0.0008 0.0010 0.0012 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.6.3 National Annual Costs and Savings for PTAC 11000, TSL 3

## G-44 Trial Standard Level TSL 5 

## Net Savings (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.6.4 National Annual Costs and Savings for PTAC 11000, TSL 5

## G-45 Cumulative Source Energy Savings and NPV

0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 0.0030 0.0035 0.0040 0.0045 T

S L 1 , 2 , 4 T

S L 3 T

S L 5 N

A 

### Efficiency LevelCumulative Energy Savings (Quads) 0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 0.0120 0.0140NPV (Billion 2007$) Energy Savings NPV 

### Figure G.6.5 Cumulative NPV Results for PTAC 11000 Based on a Three-Percent Discount Rate ( Billion 2007$)

## G-46 Trial Standard Level TSL 1, 2, 4 

## Net Savings (0.0002) (0.0001) 0.0000 0.0001 0.0002 0.0003 0.0004 0.0005 0.0006 0.0007 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.6.6 National Annual Costs and Savings for PTAC 11000, TSL 1, 2, 4

## G-47 Trial Standard Level TSL 3 

## Net Savings (0.0004) (0.0002) 0.0000 0.0002 0.0004 0.0006 0.0008 0.0010 0.0012 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.6.7 National Annual Costs and Savings for PTAC 11000, TSL 3

## G-48 Trial Standard Level TSL 5 

## Net Savings (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.6.8 National Annual Costs and Savings for PTAC 11000, TSL 5

## G-49

G.7 PTHP, Non-Standard Sleeve Size, 11000 Btu/hr (PTHP 11000)

Cumulative Source Energy Savings and NPV

0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 0.0030 0.0035 0.0040 0.0045 0.0050 T

S L 1 T

S L 2 , 3 T

S L 4 , 5 N

A 

### Efficiency LevelCumulative Energy Savings (Quads) 0.0000 0.0010 0.0020 0.0030 0.0040 0.0050 0.0060 0.0070NPV (Billion 2007$) Energy Savings NPV 

### Figure G.7.1 Cumulative NPV Results for PTHP 11000 Based on a Seven-Percent Discount Rate ( Billion 2007$)

## G-50 Trial Standard Level TSL 1 

## Net Savings (0.0002) (0.0001) 0.0000 0.0001 0.0002 0.0003 0.0004 0.0005 0.0006 0.0007 0.0008 0.0009 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.7.2 National Annual Costs and Savings for PTHP 11000, TSL 1

## G-51 Trial Standard Level TSL 2, 3 

## Net Savings (0.0004) (0.0002) 0.0000 0.0002 0.0004 0.0006 0.0008 0.0010 0.0012 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.7.3 National Annual Costs and Savings for PTHP 11000, TSL 2, 3

## G-52 Trial Standard Level TSL 4, 5 

## Net Savings (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.7.4 National Annual Costs and Savings for PTHP 11000, TSL 4, 5

## G-53 Cumulative Source Energy Savings and NPV

0.0000 0.0005 0.0010 0.0015 0.0020 0.0025 0.0030 0.0035 0.0040 0.0045 0.0050 T

S L 1 T

S L 2 , 3 T

S L 4 , 5 N

A 

### Efficiency LevelCumulative Energy Savings (Quads) 0.0000 0.0020 0.0040 0.0060 0.0080 0.0100 0.0120 0.0140 0.0160 0.0180NPV (Billion 2007$) Energy Savings NPV 

### Figure G.7.5 Cumulative NPV Results for PTHP 11000 Based on a Three-Percent Discount Rate ( Billion 2007$)

## G-54 Trial Standard Level TSL 1 

## Net Savings (0.0002) (0.0001) 0.0000 0.0001 0.0002 0.0003 0.0004 0.0005 0.0006 0.0007 0.0008 0.0009 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.7.6 National Annual Costs and Savings for PTHP 11000, TSL 1

## G-55 Trial Standard Level TSL 2, 3 

## Net Savings (0.0004) (0.0002) 0.0000 0.0002 0.0004 0.0006 0.0008 0.0010 0.0012 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.7.7 National Annual Costs and Savings for PTHP 11000, TSL 2, 3

## G-56 Trial Standard Level TSL 4, 5 

## Net Savings (0.0005) 0.0000 0.0005 0.0010 0.0015 0.0020 2012 2016 2020 2024 2028 2032 2036 2040 2044 2048 2052 2056 2060 

### YearBillion 2007$ 

### Undiscounted Total Annual Operating Savings Undiscounted Annual Equipment Purchase Savings Discounted Total Net Annual Impact 

### Select efficiency level to plot Annual Net Impacts trend.

Figure G.7.8 National Annual Costs and Savings for PTHP 11000, TSL 4, 5