================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ________________________

                                   FORM 10-Q/A
(Mark  One)

[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15  (D)  OF  THE
     SECURITIES  EXCHANGE  ACT  OF  1934

FOR  THE  QUARTERLY  PERIOD  ENDED  SEPTEMBER  30,  2003.

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
     SECURITIES  EXCHANGE  ACT  OF  1934

FOR  THE  TRANSITION  PERIOD  FROM               TO

                        COMMISSION FILE NUMBER: 00-24055


                            DA CONSULTING GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

             TEXAS                                      76-0418488
(STATE OR OTHER JURISDICTION OF              I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)

 5847 SAN FELIPE, SUITE 1100                                           77057
       HOUSTON, TEXAS                                                (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)


                                 (713) 361-3000
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                 NOT APPLICABLE
    (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST
                                     REPORT)

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.
                                   YES  X   NO
                                       ---     ---

     Indicate  by  check mark whether the registrant is an accelerated filer (as
defined  in  Rule  12b-2  of  the  Exchange  Act).
                                   YES      NO  X
                                       ---     ---

NUMBER OF SHARES OUTSTANDING OF COMMON STOCK AS OF November 14, 2003:  8,418,604
================================================================================


                                        1
<PAGE>
                            DA CONSULTING GROUP, INC.
                                      INDEX
                                     PART I
                              FINANCIAL INFORMATION

                                                                        PAGE NO.
                                                                        --------

Item  1.   Financial  Statements
           Condensed Consolidated Balance Sheets at September
              30, 2003 (unaudited) and December 31, 2002  (audited). . . .     3
           Condensed Consolidated Statements of Operations for the Three
               Months ended September 30, 2003 and 2002 (unaudited). . . .     4
           Condensed Consolidated Statements of Operations for the
              Nine Months ended September 30, 2003 and 2002 (unaudited). .     4
           Condensed Consolidated Statements of Cash Flows for the
              Nine Months ended September 30, 2003 and 2002 (unaudited). .     5
           Notes  to  Unaudited  Condensed  Consolidated  Financial
              Statements . . . . . . . . . . . . . . . . . . . . . . . . .     6

Item  2.   Management's  Discussion  and  Analysis  of  Financial
           Condition and  Results  of  Operations. . . . . . . . . . . . .    10

Item  3.   Quantitative and Qualitative Disclosures About Market Risk. . .    15

Item  4.   Controls  and  Procedures . . . . . . . . . . . . . . . . . . .    15

                                     PART II

                                OTHER INFORMATION

Item  3.   Defaults  Upon  Senior  Securities. . . . . . . . . . . . . . .    15
Item  6.   Exhibits  and  Reports  on  Form  8-K . . . . . . . . . . . . .    16

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    16


                                        2
<PAGE>
                          PART I-FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                            DA CONSULTING GROUP, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                         SEPTEMBER 30, DECEMBER 31,
                                                                              2003         2002
                                                                           ----------   ----------
                                                                          (Unaudited)   (Audited)
                                      ASSETS
                                      ------
<S>                                                                       <C>           <C>
Current Assets:

  Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . .  $        42         576
  Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . .        2,302       3,615
  Unbilled revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .          201          50
  Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . .            -         160
  Prepaid expenses and other current assets. . . . . . . . . . . . . . .          440         255
                                                                          ------------  ----------
    Total current assets . . . . . . . . . . . . . . . . . . . . . . . .        2,985       4,656
                                                                          ------------  ----------
Property and equipment, net. . . . . . . . . . . . . . . . . . . . . . .        2,827       3,670
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          133         204
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . .            -         840
Goodwill, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          206         206
                                                                          ------------  ----------
          Total assets . . . . . . . . . . . . . . . . . . . . . . . . .  $     6,151   $   9,576
                                                                          ============  ==========

                   LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY
                   -----------------------------------------------

Current Liabilities:
  Revolving line of credit . . . . . . . . . . . . . . . . . . . . . . .  $     1,804   $   1,335
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,235       1,268
  Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,986       3,319
                                                                          ------------  ----------
     Total current liabilities . . . . . . . . . . . . . . . . . . . . .        6,025       5,922
                                                                          ------------  ----------
Lease abandonment liabilities. . . . . . . . . . . . . . . . . . . . . .          233         526
                                                                          ------------  ----------
Deferred rent, long-term . . . . . . . . . . . . . . . . . . . . . . . .           90           -
                                                                          ------------  ----------
Commitments and contingencies

Shareholders' Equity:
  Preferred stock, $0.01 par value: 10,000,000 shares authorized . . . .            -           -

  Common stock, $0.01 par value: 40,000,000 shares authorized; 8,571,777
                 shares issued; 8,418,604 shares outstanding . . . . . .           85          85
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . .       34,039      34,039
  Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . . .      (31,486)    (28,145)
  Accumulated other comprehensive loss . . . . . . . . . . . . . . . . .       (1,313)     (1,329)
  Treasury stock, 153,173 shares at cost . . . . . . . . . . . . . . . .       (1,522)     (1,522)
                                                                          ------------  ----------
     Total shareholders' (deficit) equity. . . . . . . . . . . . . . . .         (197)      3,128
                                                                          ------------  ----------
          Total liabilities and shareholders' (deficit) equity . . . . .  $     6,151   $   9,576
                                                                          ============  ==========
</TABLE>

The  accompanying  notes  are  an  integral  part  of the condensed consolidated
financial  statements.


                                        3
<PAGE>
                            DA CONSULTING GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                        THREE  MONTHS  ENDED       NINE  MONTHS  ENDED
                                            SEPTEMBER 30,            SEPTEMBER 30,
                                          2003         2002         2003         2002
                                     -----------  -----------  -----------  -----------
<S>                                  <C>          <C>          <C>          <C>
Revenue . . . . . . . . . . . . . .  $    4,328   $    5,893   $   13,994   $   18,210
Cost of revenue . . . . . . . . . .       2,807        3,414        9,606       10,594
                                     -----------  -----------  -----------  -----------

      Gross profit. . . . . . . . .       1,521        2,479        4,388        7,616

Selling and marketing expense . . .         414          614        1,648        1,798
Development expense . . . . . . . .          33           40           95          121
General and administrative expense.       1,230        2,024        4,778        6,450
                                     -----------  -----------  -----------  -----------
        Operating loss. . . . . . .        (156)        (199)      (2,133)        (753)
                                     -----------  -----------  -----------  -----------
Interest expense, net . . . . . . .          (8)         (10)         (42)         (21)
Other expense, net. . . . . . . . .         (46)         (22)        (103)         (76)
                                     -----------  -----------  -----------  -----------

       Total other expense, net . .         (54)         (32)        (145)         (97)
                                     -----------  -----------  -----------  -----------
       Loss before income taxes . .        (210)        (231)      (2,278)        (850)
Provision for income taxes. . . . .           -        3,226        1,063        3,269
                                     -----------  -----------  -----------  -----------

        Net loss. . . . . . . . . .  $     (210)  $   (3,457)  $   (3,341)  $   (4,119)
                                     ===========  ===========  ===========  ===========

Basic loss per share. . . . . . . .  $    (0.02)  $    (0.41)  $    (0.40)  $    (0.49)
Weighted average shares outstanding       8,419        8,419        8,419        8,419

Diluted loss per share. . . . . . .  $    (0.02)  $    (0.41)  $    (0.40)  $    (0.49)
Weighted average shares outstanding       8,419        8,419        8,419        8,419
</TABLE>


     The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                        4
<PAGE>
                            DA CONSULTING GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    NINE MONTHS ENDED
                                                                                      SEPTEMBER 30,
                                                                                     2003      2002
                                                                                   --------  --------
<S>                                                                                <C>       <C>
Cash flows from operating activities:
      Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $(3,341)  $(4,119)
                                                                                   --------  --------
        Adjustments to reconcile net loss to net cash provided by (used in)
           operating activities:
             Loss on disposal of fixed assets . . . . . . . . . . . . . . . . . .       11        25
             Depreciation and amortization. . . . . . . . . . . . . . . . . . . .      900     1,447
             Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . .    1,063     3,269
             Changes in operating assets and liabilities:
                    Accounts receivable and unbilled revenue. . . . . . . . . . .    1,162       116
                    Prepaid expenses and other current assets . . . . . . . . . .     (185)      (43)
                    Other assets. . . . . . . . . . . . . . . . . . . . . . . . .       71       (31)
                    Accounts payable and accrued expenses . . . . . . . . . . . .     (773)     (627)
                    Deferred rent, long-term. . . . . . . . . . . . . . . . . . .       90         -
                                                                                   --------  --------
                            Total adjustments . . . . . . . . . . . . . . . . . .    2,339     4,156
                                                                                   --------  --------
                            Net cash provided by (used in) operating activities     (1,002)       37
                                                                                   --------  --------

Cash flows from investing activities:
       Proceeds from sale of property and equipment . . . . . . . . . . . . . . .       26        24
       Purchases of property and equipment. . . . . . . . . . . . . . . . . . . .      (43)      (31)
                                                                                   --------  --------
                          Net cash used in investing activities . . . . . . . . .      (17)       (7)
                                                                                   --------  --------
Cash flows from financing activities:
       (Repayments) proceeds from revolving line of credit, net . . . . . . . . .      469       (62)
                                                                                   --------  --------
                          Net cash provided by (used in) financing activities . .      469       (62)
                                                                                   --------  --------
Effect of changes in foreign currency exchange rate on cash and cash equivalents.       16       118
                                                                                   --------  --------
                           Increase (decrease) in cash and cash equivalents . . .     (534)       86
Cash and cash equivalents at beginning of period. . . . . . . . . . . . . . . . .      576       373
                                                                                   --------  --------
Cash and cash equivalents at end of period. . . . . . . . . . . . . . . . . . . .  $    42   $   459
                                                                                   ========  ========
</TABLE>

     The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                        5
<PAGE>
                            DA CONSULTING GROUP, INC.
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)  ORGANIZATION  AND  BUSINESS

     DA  Consulting Group, Inc. ("DACG(TM)" and, together with its subsidiaries,
the  "Company")  is an international provider of employee education and software
solutions to companies investing in business information technology. Through its
offices  in  six  countries, DACG delivers customized services for documentation
and  training  necessary  for  implementation  of  extended  enterprise software
applications;  technical  and  non-technical  employee  education and continuous
learning  programs;  e-Learning  applications  such  as computer-based-training;
learning management systems; and consulting on human resource management, change
management  and  change  communications.  The  condensed  consolidated financial
statements  include  the  accounts  of  DACG  and all wholly owned subsidiaries.
Intercompany  balances  and  transactions have been eliminated in consolidation.

(2)  BASIS  OF  PRESENTATION

     The unaudited condensed consolidated financial statements should be read in
conjunction  with  the  Company's consolidated financial statements for the year
ended  December  31, 2002, included in the Company's Annual Report on Form 10-K.
The  unaudited  condensed consolidated financial statements included herein have
been  prepared  by  the  Company  without  an  audit  pursuant  to the rules and
regulations  of  the  Securities  and  Exchange  Commission (the "SEC"). Certain
information  and  footnote disclosures normally included in financial statements
prepared  in  accordance  with  accounting  principles generally accepted in the
United  States of America have been condensed or omitted, pursuant to such rules
and  regulations.   Operating  results  for the three months ended September 30,
2003 and the nine months ended September 30, 2003 are not necessarily indicative
of  the  results  which  will be realized for the year ending December 31, 2003.

     The  unaudited condensed consolidated financial information included herein
reflects all adjustments, consisting only of normal recurring adjustments, which
are  necessary,  in  the  opinion  of management, for a fair presentation of the
Company's  financial  position,  results  of  operations  and cash flows for the
interim  periods  presented.

New  Accounting  Pronouncements

     In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated
with  Exit  or  Disposal  Activities  (SFAS 146), which addresses accounting for
restructuring  and  similar  costs.  SFAS  146  supersedes  previous  accounting
guidance,  principally  Emerging  Issues  Task Force (EITF) Issue No. 94-3.  The
Company  adopted  the  provisions  of  SFAS  146  for  restructuring  activities
initiated  after  December  31,  2002.  SFAS 146 requires that the liability for
costs  associated  with  an  exit  or  disposal  activity be recognized when the
liability  is  incurred.  Under  EITF No. 94-3, a liability for an exit cost was
recognized  at the date of a company's commitment to an exit plan. SFAS 146 also
establishes that the liability should initially be measured and recorded at fair
value.  Accordingly,  SFAS  146  may  affect  the  timing  of recognizing future
restructuring  costs  as well as the amount recognized.  Adoption of SFAS 146 in
the  first  quarter  of  2003  did  not  have a material effect on the Company's
financial  statements.

     In December 2002, the FASB issued SFAS No. 148,  Accounting for Stock-Based
Compensation - Transition and Disclosure (SFAS 148), which amended SFAS No. 123,
Accounting  for  Stock-Based Compensation (SFAS 123).  The new standard provides
alternative methods of transition for a voluntary change to the fair-value-based
method  of  accounting for stock-based employee compensation.  Additionally, the
statement  amends  the  disclosure requirements of SFAS 123 to require prominent
disclosures  in  the annual and interim financial statements about the method of
accounting  for  stock-based  employee compensation and the effect of the method
used  on reported results.  This statement is effective for financial statements
for  fiscal  years ending after December 15, 2002.  In compliance with SFAS 148,
DACG  has elected to continue to follow the intrinsic value method in accounting
for  its  stock-based employee compensation arrangement as defined by Accounting
Principles  Board Opinion (APB) No. 25, Accounting for Stock Issued to Employee,
and  has made the applicable disclosures to the condensed consolidated financial
statements.


                                        6
<PAGE>
     In  April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on
Derivative  Instruments  and  Hedging  Activities,  which  amends  and clarifies
financial accounting and reporting for derivative instruments, including certain
derivative  instruments embedded in other contracts (collectively referred to as
derivatives)  and  for  hedging  activities  under  SFAS No. 133, Accounting for
Derivative  Instruments and Hedging Activities.  This statement is effective for
contracts  entered  into  or  modified  after  June  3,  2003,  and  for hedging
relationships  designated  after  June  30,  2003.  We  do  not  expect that the
adoption of this Statement will have a material impact on our financial position
or  results  of  operations.

     In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial
Instruments  with  Characteristics  of  both  Liabilities and Equity (SFAS 150).
SFAS 150 establishes standards for how an issuer classifies and measures certain
financial  instruments  with characteristics of both liabilities and equity.  It
requires that an issuer classify a financial instrument that is within its scope
as  a  liability (or an asset in some circumstances).  Many of these instruments
were  previously classified as temporary equity.  SFAS 150 will be effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
shall  be effective at the beginning of the first interim period beginning after
June  15,  2003.  The adoption of this Statement will not have a material impact
on  our  financial  position  or  results  of  operations.

(3)  LIQUIDITY,  GOING  CONCERN  AND  MANAGEMENT'S  PLANS

     Significant  losses  were  incurred for fiscal years 1999 through 2002. The
Company  incurred  significant  losses in the first three quarters of 2003.  The
Company  has reduced both facilities costs and staff.  The Company is discussing
possible merger opportunities and equity transactions.  Continued losses and the
uncertainty  of  the  Company's  ability  to  obtain  additional  capital  raise
substantial  doubt  about  the Company's ability to continue as a going concern.

     To  the  extent a merger is not completed, the cash generated from the line
of  credit,  possible  equity  transactions,  receivables-based  financing  and
continued  operations  are  insufficient  to  meet the Company's current working
capital  needs, the Company will have to raise additional capital.  No assurance
can be given that additional funding will be available or, if available, will be
on terms acceptable to the Company.  Uncertainty regarding the amount and timing
of  any  proceeds  from  the Company's plans to obtain additional capital raises
substantial  doubt  about  the Company's ability to continue as a going concern.
The  Company's  independent  auditors  have  advised  Management that absent any
significant  improvements  in the Company's financial position, their opinion on
the  financial  statements  for the year ended December 31, 2003 will include an
explanatory  paragraph  discussing  this  going  concern  uncertainty.  The
accompanying  condensed  consolidated  financial  statements  do not include any
adjustments  relating to the recoverability and classification of asset carrying
amounts  or the amount and classification of liabilities that might be necessary
should  the  Company  be  unable  to  continue  as  a  going  concern.

     At  September  30, 2003 the Company had borrowed $1.7 million exceeding the
credit  facility  by $32,000. The facility is secured by a mortgage deed against
all assets of the European Division, guaranteed by the Company and its CEO.  The
line may not exceed 133% of eligible European receivables.  At November 11, 2003
the  Company  had  borrowed  $1,643,574  against  the  credit  facility  and had
$1,420,701 in collateralized receivables.  The line expires on February 25, 2004
unless  renewed.

     At  November  11,  2003  the Company had sold  $0.1 million  U. S. accounts
receivables  under  a  receivable  based  financing  agreement  representing all
eligible  U.  S.  accounts  receivable.

(4)  INCOME  TAXES

     At  September  30,  2003  the Company had $12.0 million of net deferred tax
assets  primarily  consisting  of  net operating loss carryforwards. The benefit
from  utilization  of  net  operating  loss  carryforwards  could  be subject to
limitations if significant ownership changes occur in the Company. The Company's
ability  to  realize  the entire benefit of its deferred tax asset requires that
the  Company  achieve  certain future earnings levels prior to the expiration of
its net operating loss carryforwards.  The Company has recorded a $12.0  million
valuation  allowance  against  deferred  tax  assets resulting in a net carrying
value  of  zero.


                                        7
<PAGE>
(5)  DEBT

Revolving  Line  of  Credit

     At  September  30, 2003 the Company had borrowed $1.7 million exceeding the
credit  facility  by $32,000. The facility is secured by a mortgage deed against
all assets of the European Division, guaranteed by the Company and its CEO.  The
line may not exceed 133% of eligible European receivables.  At November 11, 2003
the  Company  had  borrowed  $1,643,574  against  the  credit  facility  and had
$1,420,701 in collateralized receivables.  The line expires on February 25, 2004
unless  renewed.

Accounts  Receivable  Financing

     The  Company  has an agreement with a bank, which provides for financing of
eligible  U.S.  accounts  receivable  under  a purchase and sale agreement.  The
maximum  funds  available  under  the  agreement is $0.5 million.  The agreement
allows for the bank to request repurchase of an account receivable under certain
conditions.  The  bank  has  never  requested  repurchase  of  a  U.S.  account
receivable.  At  September 30, 2003, the Company has sold $0.1 million  eligible
accounts  receivable  pursuant  to  this  agreement.

Insurance  Financing

     The  Company  has  a note payable for insurance financing with $0.1 million
outstanding  at  September  30,  2003.  Payments  required  under the note total
$27,000  per  month.

(6)  LEASE  LIABILITIES

     The  Company has recorded liabilities related to losses on leases abandoned
and  termination liabilities on leases requiring the leased property be returned
to  its  original  condition.  During  the three months ended September 30, 2003
payments  charged  to the reserve totaled $0.2 million.  The reserve was reduced
by  $0.1  million  during  the first quarter of 2003 and $0.2 million during the
third  quarter  of  2003  resulting in a reduction of general and administrative
expenses.  The balance remaining at September 30, 2003 was $0.4 million of which
$0.2  million  is  recorded as long-term liability. During the nine months ended
September  30,  2003  payments  against  the  reserve  totaled  $0.3  million.

(7)  COMPREHENSIVE  LOSS

     Comprehensive  loss  is  comprised  of  two  components: net loss and other
comprehensive  income (loss).  Other comprehensive income (loss) is comprised of
foreign  currency  translation  adjustments from international subsidiaries that
under  accounting  principles generally accepted in the United States of America
are  recorded  as  an  element of shareholders' equity and are excluded from net
loss.   The  components  of  comprehensive loss are listed below (in thousands):

<TABLE>
<CAPTION>
                                   THREE MONTHS ENDED   NINE MONTHS ENDED
                                     SEPTEMBER  30        SEPTEMBER  30
                                   ------------------  --------------------
                                    2003      2002        2003      2002
                                   -------  ---------  ---------  ---------
<S>                                <C>      <C>        <C>        <C>
Net loss. . . . . . . . . . . . .  $ (210)  $ (3,457)  $ (3,341)  $ (4,119)
Other comprehensive income (loss)     (37)       (72)        16        118
                                   -------  ---------  ---------  ---------
Comprehensive loss. . . . . . . .  $ (247)  $ (3,529)  $ (3,325)  $ (4,001)
                                   =======  =========  =========  =========
</TABLE>


(8)  LOSS  PER  SHARE

     Basic loss per share has been computed based on the weighted average number
of  common  shares  outstanding  during  the applicable period. Diluted loss per
share  includes  the  number  of shares issuable upon exercise of stock options,
less  the  number  of  shares that could have been repurchased with the exercise
proceeds,  using  the  treasury stock method.  Dilutive shares are excluded from
the  calculation  below  because  the  inclusion  would  be  antidilutive.


                                        8
<PAGE>
     The  following table summarizes the Company's computation of loss per share
for  the  periods  ended  September  30, 2003 and 2002 (in thousands, except per
share  amounts):

<TABLE>
<CAPTION>

                                                                  THREE MONTHS ENDED            NINE MONTHS ENDED
                                                                    SEPTEMBER  30,                SEPTEMBER  30,
                                                             ---------------------------  ----------------------------
                                                                  2003          2002           2003           2002
                                                             -------------  ------------  -------------  -------------
<S>                                                          <C>            <C>           <C>            <C>
Basic loss per share. . . . . . . . . . . . . . . . . . . .  $      (0.02)  $     (0.41)  $      (0.40)  $      (0.49)
                                                             =============  ============  =============  =============
Net loss                                                     $       (210)  $    (3,457)  $     (3,341)  $     (4,119)
                                                             =============  ============  =============  =============

Weighted average shares outstanding                                 8,419         8,419          8,419          8,419
Computation of diluted earnings per share:
     Common shares issuable under outstanding stock options             -             -              -              -
     Less shares assumed repurchased with proceeds from
     exercise of stock options. . . . . . . . . . . . . . .             -             -              -              -
                                                             -------------  ------------  -------------  -------------
     Adjusted weighted average shares outstanding . . . . .         8,419         8,419          8,419          8,419
                                                             =============  ============  =============  =============
Diluted loss per share. . . . . . . . . . . . . . . . . . .  $      (0.02)  $     (0.41)  $      (0.40)  $      (0.49)
                                                             =============  ============  =============  =============
</TABLE>

     Approximately  1,728,000  antidilutive  options  and 3,000,000 antidilutive
warrants  were  excluded  from the calculation of diluted earnings per share for
the  periods  ending  in  2003. Approximately 1,329,000 antidilutive options and
3,000,000  antidilutive  warrants  were excluded from the calculation of diluted
earnings  per  share  for  the  periods  ending  in  2002.

(9)     PRO  FORMA  NET  LOSS  AND  LOSS  PER  SHARE

     Had  the  compensation cost for the Company's stock-based compensation plan
been  determined  consistent  with SFAS 123, the Company's net loss per share at
September  30,  2003 and 2002  would approximate the pro forma amounts below (in
thousands,  except  per  share  amounts):

<TABLE>
<CAPTION>
                                         THREE MONTHS ENDED   NINE MONTHS ENDED
                                         ------------------  ------------------
                                           SEPTEMBER 30,        SEPTEMBER 30,
                                         -----------------   ------------------

                                           2003     2002       2003      2002
                                         -------  ---------  --------  --------
<S>                                      <C>      <C>        <C>       <C>
Net loss, as reported                    $ (210)  $ (3,457)  $(3,341)  $(4,119)
Deduct:  Total stock-based employee
compensation expense determined under
fair value based method for all awards,
net of related tax effects                 (101)      (263)     (302)     (788)
                                         -------  ---------  --------  --------
Pro forma                                $ (311)  $ (3,720)  $(3,643)  $(4,907)

Basic and diluted loss per share:
     As reported                         $(0.02)  $  (0.41)  $ (0.40)  $ (0.49)
     Pro forma                            (0.04)     (0.44)    (0.43)    (0.58)
</TABLE>


                                        9
<PAGE>
(10) GEOGRAPHIC  FINANCIAL  DATA

     Revenue  from  the  Company's  operations  are presented below by operating
divisions  (in  thousands):

<TABLE>
<CAPTION>
                                                         EUROPE,
                                                      MIDDLE EAST
                                          AMERICAS      & AFRICA    ASIA PACIFIC    TOTAL
                                        -------------  ----------  --------------  --------
<S>                                     <C>            <C>         <C>             <C>
THREE MONTHS ENDED SEPTEMBER 30, 2003
   Revenue . . . . . . . . . . . . . .  $        742   $   2,930   $         656   $ 4,328
   Operating income (loss) . . . . . .           (94)        196            (258)     (156)
THREE MONTHS ENDED SEPTEMBER 30, 2002
   Revenue . . . . . . . . . . . . . .  $      1,433   $   3,656   $         804   $ 5,893
   Operating income (loss) . . . . . .           (70)        310            (439)     (199)
NINE MONTHS ENDED SEPTEMBER 30, 2003
   Revenue . . . . . . . . . . . . . .  $      3,263   $   7,590   $       3,141   $13,994
   Operating loss. . . . . . . . . . .          (250)     (1,524)           (359)   (2,133)
   Total assets. . . . . . . . . . . .           999       3,805           1,347     6,151
NINE MONTHS ENDED SEPTEMBER 30, 2002
   Revenue . . . . . . . . . . . . . .  $      3,219   $  11,091   $       3,900   $18,210
   Operating income (loss) . . . . . .          (767)        286            (272)     (753)
   Total assets. . . . . . . . . . . .         3,713       6,438           2,516    12,667
</TABLE>


                            DA CONSULTING GROUP, INC.
ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS

OVERVIEW

     The  Company  is  an  international  provider of education for employees of
companies  which  are  implementing business information technology. The Company
provides  customized  change  communications,  education and performance support
services  designed  to  maximize  its  clients'  returns  on  their  substantial
investments  in  business  information  technology.

     Recognizing  the global nature of its existing and prospective client base,
the  Company  has  built  a  substantial international presence.  The Company is
currently  organized  into  three  divisions:  the  Americas  Division; the EMEA
Division,  which  includes Europe; and the Asia Pacific Division, which includes
its  Australia  and  Asia  operations.

CRITICAL  ACCOUNTING  POLICIES

Income  Taxes

     The  Company  recognizes  deferred income taxes for the expected future tax
consequences  of  events  that have been included in the financial statements or
tax  returns.  Under  this method, deferred income taxes are determined based on
the  difference between the financial statement carrying amount and tax basis of
assets  and  liabilities using enacted tax rates in effect in the years in which
the  differences  are  expected  to  reverse.  A valuation allowance is provided
against deferred tax assets which management considers more likely than not will
fail  to  be  realized.

     For  the  fiscal  years  1999 through 2002 the Company incurred significant
losses  before  income  taxes.  The  Company has incurred additional significant
losses  to  date  in  2003. At September 30, 2003, the Company had generated net
operating  loss  carryforwards  for  tax reporting purposes of approximately $35
million  recording  $12  million of deferred tax assets of which the Company has
recorded a valuation allowance against the deferred tax asset generated from the
net  operating loss carryforwards of approximately $12 million. This resulted in
no  deferred  tax  assets  from  net  operating  loss  carryforwards  based upon
management's  estimate  of  future  taxable  income.


                                       10
<PAGE>
Long-lived  Assets

     Management  reviews  long-lived  assets  for  impairment whenever events or
changes  in  circumstances indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison  of the carrying amount of an asset to future net cash flows expected
to be generated by the asset.  If such assets are considered to be impaired, the
impairment  to  be  recognized  is  measured by the amount by which the carrying
amount  exceeds  the  fair  value  of  the assets which considers the discounted
future  net  cash  flows.  Assets to be disposed of are reported at the lower of
the  carrying  amount  or  the  fair  value  less  costs  of  disposal.

Revenue  Recognition

     The  majority of the Company's contracts with clients are based on time and
expenses  incurred  with the remainder of the revenue generated from fixed price
contracts.  Accordingly,  service  revenue  under  both  types  of  contracts is
recognized  as  services  are  performed  and  the realization of the revenue is
assured.  Contract  costs  include direct labor costs and reimbursable expenses,
and those indirect costs related to contract performance such as indirect labor.
Selling,  general  and  administrative costs are charged to expense as incurred.
Provisions  for estimated losses on uncompleted contracts are made in the period
in  which such losses are determined. Changes in job performance, job conditions
and  estimated profitability may result in revisions to costs and income and are
recognized in the period in which the revisions are determined. Unbilled revenue
represents  the  revenue  earned in excess of amounts billed and deferred income
represents  billings  in excess of revenue earned. Revenue includes reimbursable
expenses  directly  incurred  in  providing  services  to  clients.  The Company
recognizes  product  revenue  upon shipment to the client if no further services
are  required.

 Accounting  for  Stock  Options

     In  October  1995,  the  FASB  issued  Statement  of  Financial  Accounting
Standards  No.  123,  Accounting  for Stock-Based Compensation (SFAS 123), which
sets  forth  accounting  and  disclosure requirements for stock option and other
stock-based  compensation plans. The statement encourages, but does not require,
companies  to record stock-based compensation expense using a fair-value method,
rather  than  the  intrinsic-value  method prescribed by APB Opinion No. 25. The
Company  has adopted only the disclosure requirements of SFAS 123, as amended by
SFAS 148, and has elected to continue to record stock-based compensation expense
using  the  intrinsic-value  approach prescribed by APB No. 25. Accordingly, the
Company computes compensation cost as the amount by which the intrinsic value of
the  Company's common stock exceeds the exercise price on the date of grant. The
amount  of  compensation  cost,  if  any,  is charged to income over the vesting
period.

Property  and  Equipment

     Property  and  equipment  are  stated at cost. Expenditures for substantial
renewals  and  betterments  are  capitalized,  while repairs and maintenance are
charged  to  expense  as incurred. Assets are depreciated or amortized using the
straight-line  method  for  financial reporting purposes and accelerated methods
for  tax  purposes  over  their  estimated  useful lives.  Computer equipment is
depreciated over a useful life of three to five years.  Furniture is depreciated
over  a  seven  year  useful life. Leasehold improvements are amortized over the
term  of  the  lease.  In  1999  the  Company  capitalized  $3.3  million  in
implementation  costs  related  to  the  Company's  primary  information system.
Purchased  software  and  internal  software  development  costs  related to the
Company's  primary  information  system  are amortized over a seven year period.

RESULTS  OF  OPERATIONS

THREE  MONTHS  ENDED SEPTEMBER 30, 2003 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 2002

     Revenue.   Revenue  decreased  by $1.6 million, or 26.6%, from $5.9 million
in  the  third  quarter  of  2002  to $4.3 million in the third quarter of 2003,
reflecting  a  decrease  in  all  divisions.  Product  sales decreased from $0.3
million  in  2002  to  $0.2  million in 2003. Revenue from the Americas Division
decreased  by  48.2%  from  $1.4  million to $0.7 million; revenue from the EMEA
Division decreased 19.9% from $3.7 million to $2.9 million; and revenue from the
Asia  Pacific Division decreased by 18.4% from $0.8 million to $0.7 million. The
Company


                                       11
<PAGE>
ended the third quarter with 180 total employees, down from 241 employees at the
end  of  the  same  period  of  the  prior year. Billable employees total 144 at
September  30, 2003 compared to 186 at September 30, 2002. Revenue for the third
quarter  of  2003  was  10%  less  than  revenue  in the second quarter of 2003.

     Gross  profit.  Gross profit decreased by $1.0 million, or 38.6%, from $2.5
million  in  the  third  quarter of 2002 to $1.5 million in the third quarter of
2003  and  decreased  as a percent of revenue from 42.1% in the third quarter of
2002  to  35.1%  in  the third quarter of 2003. The decrease in the gross profit
margin  percentage  is  primarily  attributable  to decreased staff utilization.

     Selling and marketing expense.  Selling and marketing expense for the third
quarter  of  2002  was  $0.6 million and for 2003 was $0.4 million reflecting 12
sales  and  marketing  personnel in 2003 and 22 sales and marketing personnel in
2002.

     Development expense.   Development expense decreased $7,000, or 17.5%, from
$40,000  in  the  third quarter of 2002 to $33,000 in the third quarter of 2003.
Development  expense  includes two persons responsible for the creation of tools
and  methodology  used  by  consultants  at  client  projects.

     General  and  administrative  expense.  General  and administrative expense
decreased  by $0.8 million, or  39.2%, from $2.0 million in the third quarter of
2002  to $1.2 million in the third quarter of 2003  The reduction in general and
administrative expense was largely due to compensation, facilities, professional
fees  and  depreciation.   Facilities  costs  were  reduced  approximately  $0.3
million  due  to  reduced reserves for terminated leases in the third quarter of
2003  compared  to  a  charge  of  $0.3  million  in  the third quarter of 2002.

     Operating  loss.  Operating loss was unchanged at $0.2 million in the third
quarter  of  2002 and 2003.  The operating loss decreased  $0.9 million compared
to  the operating loss in the second quarter of 2003 due to an increase in gross
profit  and  a  decline  in  expenses.

     Provision  for  income  taxes.  The  Company  did  not record an income tax
benefit  in  the  third  quarter  of 2003 related to operating losses based upon
management's  estimate  of future taxable income, against the deferred tax asset
generated  from the net operating loss carryforwards.  At September 30, 2002 the
Company  recorded  a  valuation allowance against previously recorded tax losses
resulting  in  a  tax  charge  for  the  quarter  of  $3.2  million.

     At  September  30,  2003  the Company had $12.0 million of net deferred tax
assets  primarily  consisting  of  net operating loss carryforwards. The benefit
from  utilization  of  net  operating  loss  carryforwards  could  be subject to
limitations if significant ownership changes occur in the Company. The Company's
ability  to  realize  the entire benefit of its deferred tax asset requires that
the  Company  achieve  certain future earnings levels prior to the expiration of
its net operating loss carryforwards.  The Company has recorded a $12.0  million
valuation  allowance  against  deferred  tax  assets resulting in a net carrying
value  of  zero.

     Net  loss.  The  Company's  net  loss decreased by $3.3 million from a $3.5
million  loss  in the third quarter of 2002 to a net loss of $0.2 million in the
third  quarter  of  2003  largely  due  to the decision to  record an additional
valuation  allowance  against  deferred  tax  assets  in  2002.  Loss  per share
decreased  from a loss of $0.41 in the third quarter of 2002 to a loss per share
of  $0.02  in  the  third  quarter  of  2003.

NINE MONTHS ENDED SEPTEMBER 30, 2003 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2002

     Revenue.   Revenue  decreased by $4.2 million, or 23.2%, from $18.2 million
for  the  nine  months  ended  September  30, 2002 to $14.0 million for the nine
months ended September 30, 2003, reflecting decreases in EMEA and Asia divisions
and  a  small increase in America.  Product sales decreased from $1.1 million in
2002  to  $0.7  million in 2003. Revenue from the Americas Division increased by
1.4% from $3.2 million to $3.3 million; revenue from the EMEA Division decreased
by  31.6%  from $11.1 million to $7.6 million; and revenue from the Asia Pacific
Division decreased by 19.5% from $3.9 million to $3.1 million. The Company ended
the  nine months with 180 total employees, down from 241 employees at the end of
the  same  period of the prior year.  Billable headcount has decreased to 144 at
September  30,  2003  compared  to  186  at  September  30,  2002.


                                       12
<PAGE>
     Gross  profit.  Gross profit decreased by $3.2 million, or 42.4%, from $7.6
million  for  the  nine  months ended September 30, 2002 to $4.4 million for the
nine  months ended September 30, 2003 and decreased as a percent of revenue from
41.8%  in  2002  to  31.4%  in  2003.  The  decrease  in the gross profit margin
percentage  is  primarily  attributable  to  decreases  in  staff  utilization.

     Selling  and  marketing  expense.  Selling  and marketing expense decreased
$0.2  million or 8.3%, from $1.8 million for the nine months ended September 30,
2002 to $1.6 million for the same period of 2003.  Sales and marketing personnel
total  12  at  September  30,  2003  compared  to  22  at  September  2002.

     Development  expense.   Development  expense  decreased  $26,000, or 21.5%,
from  $121,000  for  the nine months ended September 30, 2002 to $95,000 for the
same  period  of  2003.  Two people are involved in development in both 2002 and
2003.

     General  and  administrative  expense.  General  and administrative expense
decreased by $1.7 million, or 25.9%, from $6.5 million for the nine months ended
September  30, 2002 to $4.8 million for the same period in 2003. The decrease in
expense  is  due  primarily  to  a  reduction  in  personnel,  facilities  and
depreciation.   General and administrative personnel total 22 at the end of nine
months  ended September 30, 2003 compared to 30 at the end of the same period of
2002.   Depreciation  expense  included  in  general  and  administrative  costs
decreased  from $1.4 million in the nine months ended September 30, 2002 to $0.9
million  for  the same period of 2003. The third quarter of 2002 included a $0.2
million  increase for a change in estimated life.  Expenses  for the first three
quarters  of 2003 include an $0.4 million credit for reduction of lease reserves
compared  to  a  charge  of  $0.5  million for lease terminations in first three
quarters  of  2002.

     Operating  loss.  Operating  loss  increased by $1.3 million from a loss of
$0.8  million  for the nine months ended September 30, 2002 to an operating loss
of  $2.1  million  for  the  same period of 2003.   The increased operating loss
resulted  from  increased  operating  loss in the first two quarters of the year
when  revenue  and  margin declines exceeded expense reductions and explanations
above.

     Provision  for  income  taxes.  The  Company recorded a valuation allowance
against previously recorded tax losses resulting in a tax charge year to date of
$1.1  million  for  2003  and  $3.3  million  for  2002.

     At  September  30,  2003  the Company had $12.0 million of net deferred tax
assets  primarily  consisting  of  net operating loss carryforwards. The benefit
from  utilization  of  net  operating  loss  carryforwards  could  be subject to
limitations if significant ownership changes occur in the Company. The Company's
ability  to  realize  the entire benefit of its deferred tax asset requires that
the  Company  achieve  certain future earnings levels prior to the expiration of
its net operating loss carryforwards.  The Company has recorded a $12.0  million
valuation  allowance  against  deferred  tax  assets resulting in a net carrying
value  of  zero.

     Net  loss.  The  Company's  net  loss decreased by $0.8 million from a $4.1
million  loss for the nine months ended September 30, 2002 to a net loss of $3.3
million  for  the  same  period  in  2003 reflecting an increased operating loss
offset by a decrease in income tax expense. Loss per share decreased from a loss
of  $0.49  for  the  nine months ended September 30, 2002 to a loss per share of
$0.40  for  the  same  period  of  2003.

LIQUIDITY  AND  CAPITAL  RESOURCES

     Since  its  inception, the Company has historically financed its operations
and growth with cash flows from the sale of common stock, operations, short-term
borrowings  under  revolving  line  of credit arrangements and receivables-based
financing.

     The Company's cash and cash equivalents were $42,000 at September 30, 2003,
compared  to  $576,000  at  December  31,  2002.  The  Company's working capital
deficit  was $3.0 million at September 30, 2003 and $1.3 million at December 31,
2002.

     The  Company's  operating activities used cash of $1.0 million for the nine
months  ended  September 30, 2003, compared to cash provided of  $37,000 for the
same period in 2002.  The increase in cash used by operations


                                       13
<PAGE>
resulted  primarily from increased operating losses and reduced accrued expenses
offset  partially  by  a  decrease  in  accounts  receivable.

     Investing  activities  used  $17,000  in  cash  for  the  nine months ended
September  30,  2003,  compared to $7,000 cash used for the first nine months in
2002  as  the  Company purchased office improvements and liquidated unneeded and
older  equipment.  The  Company  anticipates  the need to lease or acquire small
amounts  of  computer  equipment  throughout  2003  and  2004.

     Financing  activities  provided  cash  of  $0.5 million for the nine months
ended  September  30,  2003  using  its  line  of credit compared to using  $0.1
million  cash to repay the line of credit during the nine months ended September
30,  2002.

     At  September 30, 2003 the Company had borrowed $1.7 million, exceeding the
credit  facility  by $32,000. The facility is secured by a mortgage deed against
all assets of the European Division, guaranteed by the Company and its CEO.  The
line may not exceed 133% of eligible European receivables.  At November 11, 2003
the  Company  had  borrowed  $1,643,574  against  the  credit  facility  and had
$1,420,701 in collateralized receivables.  The line expires on February 25, 2004
unless  renewed.

     The  Company  has an agreement with a bank, which provides for financing of
eligible  U.S.  accounts  receivable  under  a purchase and sale agreement.  The
maximum  funds  available  under  the  agreement is $0.5 million.  The agreement
allows for the bank to request repurchase of an account receivable under certain
conditions.  The  bank  has  never  requested  repurchase  of  a  U.S.  account
receivable.  At  September 30, 2003, the Company has sold $0.1 million  eligible
accounts  receivable  pursuant  to  this  agreement.

     The  Company  has  a note payable for insurance financing with $0.1 million
outstanding  at  September  30,  2003.  Payments  required  under the note total
$27,000  per  month.

     Significant  losses  were  incurred for fiscal years 1999 through 2002. The
Company  incurred  significant  losses in the first three quarters of 2003.  The
Company  has reduced both facilities costs and staff.  The Company is discussing
possible merger opportunities and equity transactions.  Continued losses and the
uncertainty  of  the  Company's  ability  to  obtain  additional  capital  raise
substantial  doubt  about  the Company's ability to continue as a going concern.

     To  the  extent a merger is not completed, the cash generated from the line
of  credit,  possible  equity  transactions,  receivables-based  financing  and
continued  operations  are  insufficient  to  meet the Company's current working
capital  needs, the Company will have to raise additional capital.  No assurance
can be given that additional funding will be available or, if available, will be
on terms acceptable to the Company.  Uncertainty regarding the amount and timing
of  any  proceeds  from  the Company's plans to obtain additional capital raises
substantial  doubt  about  the Company's ability to continue as a going concern.
The  Company's  independent  auditors  have  advised  Management that absent any
significant  improvements  in the Company's financial position, their opinion on
the  financial  statements  for the year ended December 31, 2003 will include an
explanatory  paragraph  discussing  this  going  concern  uncertainty.  The
accompanying  condensed  consolidated  financial  statements  do not include any
adjustments  relating to the recoverability and classification of asset carrying
amounts  or the amount and classification of liabilities that might be necessary
should  the  Company  be  unable  to  continue  as  a  going  concern.

FORWARD-LOOKING  STATEMENTS

     This Quarterly Report on Form 10-Q contains certain statements that are not
historical  facts which constitute forward-looking statements within the meaning
of  the  Private Securities Legislation Reform Act of 1995 which provides a safe
harbor  for  forward-looking  statements.  These  forward-looking statements are
subject  to  substantial  risks and uncertainties that could cause the Company's
actual  results,  performance  or  achievements  to differ materially from those
expressed  or  implied  by  these forward-looking statements.  When used in this
Report,  the  words "anticipate," "believe," "expect" and similar expressions as
they  relate  to  the  Company  or  its management are intended to identify such
forward-looking  statements.  Actual  future  results  and  trends  may  differ
materially from


                                       14
<PAGE>
historical results as a result of certain factors, including but not limited to:
dependence  on  SAP  AG  and  the  ERP  software  market,  risks associated with
management  of  a  geographically  dispersed organization, fluctuating quarterly
results,  the  need  to  attract  and retain professional employees, substantial
competition,  dependence  on  key personnel, risks associated with management of
growth, rapid technological change, limited protection of proprietary expertise,
methodologies  and  software,  as  well  as  those set forth in the Risk Factors
section and Management's Discussion and Analysis section in the Company's Annual
Report  on  Form  10-K  and  other  filings  with  the  Securities  and Exchange
Commission.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The Company from time to time holds short-term investments which consist of
variable  rate  municipal  debt  instruments.  The  Company  uses  a sensitivity
analysis  technique  to  evaluate the hypothetical effect that changes in market
interest  rates  may  have  on  the fair value of the Company's investments.  At
September  30,  2003,  the  Company  did  not  hold  any short-term investments.

     Currency  exchange  rate fluctuations between the U.S. dollar and the Euro,
British pound, Canadian dollar, Singapore dollar, and the Australian dollar have
an  impact  on  revenue  and expenses of the Company's international operations.
Dramatic  fluctuations could have a negative affect upon the Company's financial
condition.

ITEM  4.  CONTROLS  AND  PROCEDURES

     (a)  Evaluation  of  disclosure controls and procedures - The Corporation's
Principal  Executive  Officer  and Principal Financial Officer have reviewed and
evaluated  the  effectiveness  of  the  Corporation's  disclosure  controls  and
procedures [as defined in Rules 240.13a-14(c) and 15d-14(c) under the Securities
Exchange Act of 1934 (the "Exchange Act)] as of a date within ninety days before
the  filing  date  of  this  quarterly  report.  Based  on  that evaluation, the
Principal  Executive  Officer and the Principal Financial Officer have concluded
that  the  Corporation's  disclosure  controls  and  procedures  are  effective,
providing them with material information relating to the Corporation as required
to  be  disclosed  in  the  reports  the  Corporation files or submits under the
Exchange  Act  on  a  timely  basis.

     (b)  Changes  in  internal  controls - There were no significant changes in
the Corporation's internal controls or in other factors that could significantly
affect  the  Corporation's  disclosure controls and procedures subsequent to the
date  of  their  evaluation,  nor  were  there  any  significant deficiencies or
material  weaknesses  in  the  Corporation's  internal  controls.

                            DA CONSULTING GROUP, INC.

                            PART II-OTHER INFORMATION

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES

     (a)  At  September  30, 2003 the Company had borrowed $32,000 in excess
of  its European credit facility.  At November 11, 2003 the Company had borrowed
$1,643,574  against  the  credit  facility  and had $1,420,701 in collateralized
receivables.  The  maximum  that  could  be  borrowed  at  November 11, 2003 was
$1,889,533.  The  credit  facility  expires on February 25, 2004 unless renewed.


                                       15
<PAGE>
ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K
     (a)  The  following  exhibits  are  included  in  this  form  10-Q:

          31.1  Certification  pursuant  to  18  U.S.C. Section 1350, as adopted
          pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Virginia
          L.  Pierpont,  President  and  Chief  Executive  Officer

          31.2  Certification  pursuant  to  18  U.S.C. Section 1350, as adopted
          pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Dennis
          C.  Fairchild,  Chief  Financial  Officer

          32.1  Certification  pursuant  to  18  U.S.C. Section 1350, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Virginia
          L.  Pierpont,  President  and  Chief  Executive  Officer

          32.2  Certification  pursuant  to  18  U.S.C. Section 1350, as adopted
          pursuant  to  Section 906 of the Sarbanes-Oxley Act of 2002, of Dennis
          C.  Fairchild,  Chief  Financial  Officer

     (b)  Reports  on  Form  8-K

          None

SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  Report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                DA  CONSULTING  GROUP,  INC.
                                (Registrant)

Dated:  November 14, 2003       By:          /s/ Virginia L. Pierpont
                                   ---------------------------------------------
                                               Virginia L. Pierpont
                                      President  and  Chief  Executive  Officer


Dated:  November 14, 2003       By:           /s/ Dennis C. Fairchild
                                   ---------------------------------------------
                                                Dennis C. Fairchild
                                       Chief Financial Officer, Secretary and
                                         Treasurer (Principal Financial and
                                                Accounting  Officer)


                                       16
<PAGE>