---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarter ended June 24, 2005



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission file number 0-25785



---



WORLD MONITOR TRUST  SERIES A

(Exact name of Registrant as specified in its charter)



---



|                                                                     |  |                                     
|-------------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                             |  | 13-3985040                          
|(State or other Jurisdiction of Incorporation or organization)       |  | (I.R.S. Employer Identification No.)
|                                                                     | 
|51 Weaver Street, Building 1 South, 2ndFloor, Greenwich, Connecticut |  | 06831                               
|(Address of principal executive offices)                             |  | (Zip Code)                          



Registrants
telephone number, including area code: (203) 861-1000



---



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈



Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934).    Yes ̈No  x



---



---

PART I. FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS



---

WORLD MONITOR TRUST  SERIES A



FINANCIAL STATEMENTS



June 24, 2005



---

WORLD MONITOR TRUST  SERIES A

STATEMENTS OF FINANCIAL CONDITION

June 24, 2005 (Unaudited) and December 31,
2004 (Audited)



|                                                                                                           |  |              |           |                  |   |          
|---------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | ---------------- | - | ---------
|                                                                                                           |  | June 24,2005 |           | December 31,2004
|ASSETS                                                                                                     |  |              |           |                  |   |          
|Cash in commodity trading accounts                                                                         |  | $            | 15,790    |                  | $ | 16,066   
|Investment in WMT Campbell Pool L.L.C. (100% of net asset value)                                           |  |              | 2,564,308 |                  |   | 2,980,766
|Redemption receivable from WMT Campbell Pool L.L.C.                                                        |  |              | 89,374    |                  |   | 4,466    
|                                                                                                           |  |              |           |                  |   |          
|Total assets                                                                                               |  | $            | 2,669,472 |                  | $ | 3,001,298
|                                                                                                           |  |              |           |                  |   |          
|LIABILITIES                                                                                                |  |              |           |                  |   |          
|Commissions payable                                                                                        |  | $            | 15,150    |                  | $ | 16,240   
|Redemptions payable                                                                                        |  |              | 49,026    |                  |   | 0        
|                                                                                                           |  |              |           |                  |   |          
|Total liabilities                                                                                          |  |              | 64,176    |                  |   | 16,240   
|                                                                                                           |  |              |           |                  |   |          
|Commitments                                                                                                |  |              |           |                  |   |          
|                                                                                                           |  |             
|Trust capital                                                                                              |  |              |           |                  |   |          
|Limited interests (29,618.758 and 36,398.946 interests outstanding) at June 24, 2005 and December 31, 2004 |  |              | 2,571,523 |                  |   | 2,953,494
|Managing Owner interests (389 interests outstanding) at June 24, 2005 and December 31, 2004                |  |              | 33,773    |                  |   | 31,564   
|                                                                                                           |  |              |           |                  |   |          
|Total trust capital                                                                                        |  |              | 2,605,296 |                  |   | 2,985,058
|                                                                                                           |  |              |           |                  |   |          
|Total liabilities and trust capital                                                                        |  | $            | 2,669,472 |                  | $ | 3,001,298
|                                                                                                           |  |              |           |                  |   |          



See accompanying notes.



-2-



---

WORLD MONITOR TRUST  SERIES A

STATEMENTS OF OPERATIONS

For the Periods March 26, 2005 to June 24, 2005 and
March 27, 2004 to June 25, 2004 and

For the Periods January 1, 2005 to June 24, 2005 and January 1, 2004 to June 25, 2004

(Unaudited)



|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|--------------------------------------------------------------------------- |  | -------------------------------------------- | ------- | - | -------------------------------------------- | - | -------- | --------------------------------------------- |  | - | --------------------------------------------- | - |  | - | ---------- | -
|                                                                            |  | For the PeriodMarch 26, 2005 toJune 24, 2005 |         |   | For the PeriodMarch 27, 2004 toJune 25, 2004 |   |          | For the PeriodJanuary 1, 2005 toJune 24, 2005 |  |   | For the PeriodJanuary 1, 2004 toJune 25, 2004 |  
|NET (LOSS) FROM TRUST OPERATIONS:                                           |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|REVENUES                                                                    |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Realized                                                                    |  | $                                            | 0       |   |                                              | $ | (489,625 | )                                             |  | $ | 0                                             |   |  | $ | (668,367   | )
|Change in net unrealized                                                    |  |                                              | 0       |   |                                              |   | (360,151 | )                                             |  |   | 0                                             |   |  |   | (255,116   | )
|Interest income                                                             |  |                                              | 86      |   |                                              |   | 13,992   |                                               |  |   | 169                                           |   |  |   | 28,628     |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Total revenues                                                              |  |                                              | 86      |   |                                              |   | (835,784 | )                                             |  |   | 169                                           |   |  |   | (894,855   | )
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|EXPENSES                                                                    |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Commissions                                                                 |  |                                              | 49,429  |   |                                              |   | 89,804   |                                               |  |   | 96,629                                        |   |  |   | 190,377    |  
|Management fee                                                              |  |                                              | 0       |   |                                              |   | 23,141   |                                               |  |   | 0                                             |   |  |   | 49,124     |  
|Incentive fee                                                               |  |                                              | 0       |   |                                              |   | 0        |                                               |  |   | 0                                             |   |  |   | (8,750     | )
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Total expenses                                                              |  |                                              | 49,429  |   |                                              |   | 112,945  |                                               |  |   | 96,629                                        |   |  |   | 230,751    |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|NET (LOSS) FROM TRUST OPERATIONS                                            |  |                                              | (49,343 | ) |                                              |   | (948,729 | )                                             |  |   | (96,460                                       | ) |  |   | (1,125,606 | )
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|NET INCOME ALLOCATED FROM WMT CAMPBELL POOL L.L.C.:                         |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|REVENUES                                                                    |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Realized                                                                    |  |                                              | 158,116 |   |                                              |   | 0        |                                               |  |   | 25,305                                        |   |  |   | 0          |  
|Change in net unrealized                                                    |  |                                              | 242,390 |   |                                              |   | 0        |                                               |  |   | 257,460                                       |   |  |   | 0          |  
|Interest income                                                             |  |                                              | 18,548  |   |                                              |   | 0        |                                               |  |   | 34,763                                        |   |  |   | 0          |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Total revenues                                                              |  |                                              | 419,054 |   |                                              |   | 0        |                                               |  |   | 317,528                                       |   |  |   | 0          |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|EXPENSES                                                                    |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Brokerage commissions and other transaction fees                            |  |                                              | 2,947   |   |                                              |   | 0        |                                               |  |   | 6,819                                         |   |  |   | 0          |  
|Management fee                                                              |  |                                              | 14,025  |   |                                              |   | 0        |                                               |  |   | 27,197                                        |   |  |   | 0          |  
|Incentive fee                                                               |  |                                              | 21,377  |   |                                              |   | 0        |                                               |  |   | 21,377                                        |   |  |   | 0          |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Total expenses                                                              |  |                                              | 38,349  |   |                                              |   | 0        |                                               |  |   | 55,393                                        |   |  |   | 0          |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|NET INCOME ALLOCATED FROM WMT CAMPBELL POOL L.L.C.                          |  |                                              | 380,705 |   |                                              |   | 0        |                                               |  |   | 262,135                                       |   |  |   | 0          |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|NET INCOME (LOSS)                                                           |  | $                                            | 331,362 |   |                                              | $ | (948,729 | )                                             |  | $ | 165,675                                       |   |  | $ | (1,125,606 | )
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|NET INCOME (LOSS) PER WEIGHTED AVERAGE LIMITED AND MANAGING OWNER INTEREST  |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Net income (loss) per weighted average limited and Managing Owner interest  |  | $                                            | 9.75    |   |                                              | $ | (21.68   | )                                             |  | $ | 4.71                                          |   |  | $ | (25.36     | )
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  
|Weighted average number of limited and Managing Owner interests outstanding |  |                                              | 33,986  |   |                                              |   | 43,756   |                                               |  |   | 35,151                                        |   |  |   | 44,389     |  
|                                                                            |  |                                              |         |   |                                              |   |          |                                               |  |   |                                               |   |  |   |            |  



See accompanying notes.



-3-



---

WORLD MONITOR TRUST  SERIES A

STATEMENTS OF CHANGES IN TRUST CAPITAL

For the Period January 1, 2005 to June
24, 2005 and

For the Period January 1, 2004 to June 25, 2004

(Unaudited)



|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|---------------------------------------------------------- |  | ---------- | - |  | ---------------- | ---------- | - | ----------------------- | - | ------- | ----- |  | - | ---------- | -
|                                                           |  | Interests  |   |  | LimitedInterests |            |   | Managing OwnerInterests |   |         | Total | 
|For the period January 1, 2005 to June 24, 2005            |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at December 31, 2004                         |  | 36,787.946 |   |  | $                | 2,953,494  |   |                         | $ | 31,564  |       |  | $ | 2,985,058  |  
|Net income for the period January 1, 2005 to June 24, 2005 |  |            |   |  |                  | 163,466    |   |                         |   | 2,209   |       |  |   | 165,675    |  
|Redemptions                                                |  | (6,780.188 | ) |  |                  | (545,437   | ) |                         |   | 0       |       |  |   | (545,437   | )
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at June 24, 2005                             |  | 30,007.758 |   |  | $                | 2,571,523  |   |                         | $ | 33,773  |       |  | $ | 2,605,296  |  
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|For the period January 1, 2004 to June 25, 2004            |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at December 31, 2003                         |  | 45,200.828 |   |  | $                | 5,521,592  |   |                         | $ | 55,897  |       |  | $ | 5,577,489  |  
|Net (loss) for the period January 1, 2004 to June 25, 2004 |  |            |   |  |                  | (1,114,260 | ) |                         |   | (11,346 | )     |  |   | (1,125,606 | )
|Redemptions                                                |  | (2,746.943 | ) |  |                  | (293,570   | ) |                         |   | (2,952  | )     |  |   | (296,522   | )
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at June 25, 2004                             |  | 42,453.885 |   |  | $                | 4,113,762  |   |                         | $ | 41,599  |       |  | $ | 4,155,361  |  
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  



|                                                        |  |                  |       |              |   |                  |  |   |       
|------------------------------------------------------- |  | ---------------- | ----- | ------------ | - | ---------------- |  | - | ------
|Net Asset Value per Limited and Managing Owner Interest
|June 24,2005                                            |  | December 31,2004 |       | June 25,2004 |   | December 31,2003
|$86.82                                                  |  | $                | 81.14 |              | $ | 97.88            |  | $ | 123.39
|                                                        |  |                  |       |              |   |                  |  |   |       



See accompanying notes.



-4-



---

WORLD MONITOR TRUST  SERIES A

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



Note 1. ORGANIZATION



| | A. | General Description of the Trust
| | -- | --------------------------------



The statement of financial condition as of June 24, 2005, the statements of operations for the periods March 26, 2005 to June 24, 2005 (Second
Quarter 2005), March 27, 2004 to June 25, 2004 (Second Quarter 2004), January 1, 2005 to June 24, 2005 (Year-To-Date 2005), and January 1, 2004 to June 25, 2004, (Year-To-Date 2004), and the statements of
changes in trust capital for the periods January 1, 2005 to June 24, 2005 and January 1, 2004 to June 25, 2004, are unaudited. In the opinion of the Managing Owner, the financial statements contain all adjustments (consisting of only normal
recurring adjustments) necessary to state fairly the financial position of World Monitor Trust  Series A (Series A) as of June 24, 2005 and the results of its operations for the Second Quarter 2005, Second Quarter 2004,
Year-To-Date 2005 and Year-To-Date 2004. However, the operating results for these interim periods may not be indicative of the results expected for a full year.



Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with
accounting principles generally accepted in the United States of America have been omitted. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in Series As annual
report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2004.



World Monitor Trust  Series A (the Trust) is a business trust organized under the laws of Delaware on December 17, 1997. The Trust
commenced trading operations on June 10, 1998 and will terminate on December 31, 2047 unless terminated sooner as provided in the Third Amended and Restated Declaration of Trust and Trust Agreement. The Trust consists of three separate and distinct
series (Series): Series A, B and C. The assets of each Series are segregated from those of the other Series, separately valued and independently managed. Each Series was formed to engage in the speculative trading of a diversified
portfolio of futures, forward and options contracts and may, from time to time, engage in cash and spot transactions. The trustee of the Trust is Wilmington Trust Company.



On July 1, 2003, Prudential Financial, Inc. (Prudential) and Wachovia Corp. (Wachovia) combined
their separate retail securities brokerage and clearing businesses under a new holding company named Wachovia/Prudential Financial Advisors, LLC (WPFA), owned 62% by Wachovia and 38% by Prudential. As a result, the retail brokerage
operations of Prudential Securities Incorporated (PSI) were contributed to Wachovia Securities, LLC (Wachovia Securities). Wachovia Securities is wholly-owned by WPFA and is a registered broker-dealer and a member of the
National Association of Securities Dealers, Inc. (NASD) and all major securities exchanges. Series A and its Managing Owner, Prudential Securities Futures Management, Inc., which was an indirect wholly-owned subsidiary of PSI, entered
into a service agreement with Wachovia Securities, effective July 1, 2003. Pursuant to this agreement, Wachovia Securities agreed to provide certain enumerated services to accounts of the limited interest owners carried at Wachovia.



-5-



---

WORLD MONITOR TRUST  SERIES A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 1. ORGANIZATION (CONTINUED)



| | A. | General Description of the Trust (continued)
| | -- | --------------------------------------------



Effective July 1, 2003, PSI changed its name to Prudential Equity Group, Inc. (PEG). PEG remained an indirectly wholly-owned subsidiary of
Prudential. PEG was a registered broker-dealer and a member of the NASD and all major securities exchanges and conducted the equity research, domestic and international equity sales and trading operations, and commodity brokerage and derivative
operations it had previously conducted as PSI until December 31, 2003. As part of the process of reorganizing its business structure, Prudential Securities Group Inc. (PSG), the direct parent of PEG and a wholly-owned subsidiary of
Prudential, transferred the commodity brokerage, commodity clearing and derivative operations previously performed by PEG to another PSG indirect wholly-owned subsidiary, Prudential Financial Derivatives, LLC (PFD) effective January 1,
2004. Like PEG, PFD is registered as a futures commission merchant under the Commodity Exchange Act and is a member of the National Futures Association. On April 1, 2004, PEG transferred the ownership of the Managing Owner and PFD Holdings, LLC, the
direct parent of PFD to PSG.



On June 30, 2004, PSG and
Preferred Investment Solutions Corp., formerly Kenmar Advisory Corp. (Preferred), entered into a Stock Purchase Agreement, pursuant to which PSG would sell, and Preferred would buy, all of the capital stock of Prudential Securities
Futures Management Inc. (the then current Managing Owner of Series A) and another commodity pool operator owned by PSG. In connection with the transaction, Prudential Securities Futures Management, Inc. solicited proxies seeking approval from the
Series A interest holders for (i) the sale of the stock of Prudential Securities Futures Management, Inc. to Preferred; (ii) the concomitant approval of Preferred as the new Managing Owner of Series A; and (iii) the concomitant approval of certain
amendments to the Declaration of Trust and Trust Agreement of the Trust. A Report on Form 8-K describing the transaction was filed with the Securities and Exchange Commission on July 1, 2004 and the definitive proxies were filed with the Securities
and Exchange Commission on July 20, 2004.



As of October 1,
2004, Preferred acquired from PSG all of the outstanding stock of Prudential Securities Futures Management Inc. Immediately after such acquisition, Prudential Securities Futures Management Inc. was merged with and into Preferred. Accordingly, as of
October 1, 2004 all of the board of directors and officers of Prudential Securities Futures Management Inc. resigned. Following Preferreds acquisition of Prudential Securities Futures Management, Inc. and its merger with and into Preferred,
Preferred became the successor Managing Owner of Series A.



The term Managing Owner, as used herein, refers either to Prudential Securities Futures Management Inc. or Preferred, depending upon the applicable period discussed.



Effective December 6, 2004, Series A contributed its net assets to WMT Campbell Pool L.L.C. (the Company) and
received a Voting Membership Interest in the Company. The Company was formed to function as an aggregate trading vehicle. The sole members of the Company are Series A and World Monitor Trust II  Series F (Series F). Preferred is
the Managing Owner of Series F and has been delegated administrative authority over the operations of the Company. The Company engages in the speculative trading of futures and forward contracts. The financial statements of the Company, including
the condensed schedule of investments, are included in Section II of these financial statements and should be read in conjunction with Series As financial statements.



-6-



---

WORLD MONITOR TRUST  SERIES A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 2. RELATED PARTIES



The Managing Owner or third parties engaged by the Managing Owner perform services for Series A, which include, but are not
limited to: brokerage services; accounting and financial management; registrar, transfer and assignment functions: investor communications, printing and other administrative services. Except for costs related to brokerage services, PEG, or its
affiliates, or Preferred pay all the costs of these services in addition to Series As routine operational, administrative, legal and auditing costs. Additionally, PEG or its affiliates paid the costs associated with offering Series As
Interests.



The costs charged to Series A for brokerage
services for the Second Quarter 2005, Second Quarter 2004, Year-To-Date 2005 and Year-To-Date 2004 were $49,429, $89,804, $96,629 and $190,377, respectively.



All of the proceeds of the offering of Series A were received in the name of Series A and were deposited in trading or cash accounts at PEG. Effective
January 1, 2004, Series As assets are maintained with PFD and PFD credits Series A monthly with 100% of the interest it earns on the average net assets in Series As accounts.



Series A, acting through its Trading Advisor, may execute over-the-counter, spot, forward and/or option foreign exchange
transactions with its broker. The broker then engages in back-to-back trading with an affiliate, Prudential-Bache Global Markets Inc. (PBGM). PBGM attempts to earn a profit on such transactions.



PBGM keeps its prices on foreign currency competitive with other interbank
currency trading desks. Prior to December 6, 2004 all over-the-counter currency transactions were conducted between Series A and its broker pursuant to a line of credit.



Note 3. INVESTMENT IN WMT CAMPBELL POOL L.L.C.



Effective December 6, 2004, Series A invested a substantial portion of its assets in WMT Campbell Pool L.L.C. (the
Company). Series As investment in the Company represents approximately 6% of the net asset value of the Company at June 24, 2005 and December 31, 2004. The investment in the Company is subject to the Organization Agreement of the
Company.



Summarized information for this investment is as
follows:



|                         |  |                                  |           |        |   |             |  |   |                              |   |  |   |          
|------------------------ |  | -------------------------------- | --------- | ------ | - | ----------- |  | - | ---------------------------- | - |  | - | ---------
|                         |  | Net Asset ValueDecember 31, 2004 |           | Income |   | Redemptions |  |   | Net Asset ValueJune 24, 2005
|WMT Campbell Pool L.L.C. |  | $                                | 2,980,766 |        | $ | 262,135     |  | $ | (678,593                     | ) |  | $ | 2,564,308
|                         |  |                                  |           |        |   |             |  |   |                              |   |  |   |          



Series A may make
additional contributions to, or redemptions from, the Company on a weekly basis.



-7-



---

WORLD MONITOR TRUST  SERIES A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 4. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS



Series A is exposed to various types of risks associated with the derivative
instruments and related markets through its investment in the Company. These risks include, but are not limited to, risk of loss from fluctuations in the value of derivative instruments held (market risk) and the inability of counterparties to
perform under the terms of the Companys investment activities (credit risk).



Market Risk



Trading in
futures and forward contracts (including foreign exchange) involves entering into contractual commitments to purchase or sell a particular commodity at a specified date and price. The gross or face amount of the contracts, which is typically many
times that of the Companys net assets being traded, significantly exceeds the Companys future cash requirements since the Company intends to close out its open positions prior to settlement. As a result, the Company is generally subject
only to the risk of loss arising from the change in the value of the contracts. As such, the Company considers the fair value of its derivative instruments to be the net unrealized gain or loss on the contracts. The market risk
associated with the Companys commitments to purchase commodities is limited to the gross or face amount of the contract held. However, when the Company enters into a contractual commitment to sell commodities, it must make delivery of the
underlying commodity at the contract price and then repurchase the contract at prevailing market prices or settle in cash. Since the repurchase price to which a commodity can rise is unlimited, entering into commitments to sell commodities exposes
the Company to unlimited risk.



Market risk is influenced by a
wide variety of factors, including government programs and policies, political and economic events, the level and volatility of interest rates, foreign currency exchange rates, the diversification effect among the derivative instruments the Company
holds and the liquidity and inherent volatility of the markets in which the Company trades.



Credit Risk



When
entering into futures or forward contracts, the Company is exposed to credit risk that the counterparty to the contract will not meet its obligations. The counterparty for futures contracts traded on United States and most foreign futures exchanges
is the clearinghouse associated with the particular exchange. In general, clearinghouses are backed by their corporate members who are required to share any financial burden resulting from the non-performance by one of their members and, as such,
should significantly reduce this credit risk. In cases where the clearinghouse is not backed by the clearing members (i.e., some foreign exchanges), it is normally backed by a consortium of banks or other financial institutions. On the other hand,
there is a concentration risk on forward transactions entered into by the Company as the Companys commodity broker is the sole counterparty. The Company has entered into a master netting agreement with its broker and, as a result, when
applicable, presents unrealized gains and losses on open forward positions as a net amount in the statements of financial condition. The amount at risk associated with counterparty non-performance of all of the Companys contracts is the net
unrealized gain included in the statements of financial condition; however, counterparty non-performance on only certain of the Companys contracts may result in greater loss than non-performance on all of the Companys contracts. There
can be no assurance that any counterparty, clearing member or clearinghouse will meet its obligations to the Company.



-8-



---

WORLD MONITOR TRUST  SERIES A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 4. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS (CONTINUED)



The Managing Owner attempts to minimize both credit and market risks by
requiring the Trading Advisor of the Company to abide by various trading limitations and policies. The Managing Owner monitors compliance with these trading limitations and policies, which include, but are not limited to, executing and clearing all
trades with creditworthy counterparties; limiting the amount of margin or premium required for any one commodity or all commodity or all commodities combined; and generally limiting transactions to contracts which are traded in sufficient volume to
permit the taking and liquidating of positions. Additionally, pursuant to the advisory agreement among the Company, Preferred and the Trading Advisor, Preferred shall automatically terminate the Companys trading agreement if the net asset
value allocated to the trading advisor declines by 40% from the value at the beginning of any year or since the effective date of the advisory agreement (i.e., December 2004). Furthermore, the Third Amended and Restated Declaration of Trust and
Trust Agreement provides that Series A will liquidate its positions, and eventually dissolve, if Series A experiences a decline in net asset value of 50% from the value at the beginning of any year or since the commencement of trading activities. In
each case, the decline in net asset value is after giving effect for distributions, contributions and redemptions. The Managing Owner may impose additional restrictions (through modifications of trading limitations and policies) upon the trading
activities of the Trading Advisor as it, in good faith, deems to be in the best interest of Series A.



Series As futures commission merchant, in accepting orders for the purchase or sale of domestic futures contracts, is required by Commodity Futures
Trading Commission (CFTC) regulations to separately account for and segregate as belonging to Series A all assets of Series A relating to domestic futures trading and is not allowed to commingle such assets with its other assets. At June
24, 2005 and December 31, 2004, such segregated assets totaled $0 and $98, respectively. Part 30.7 of the CFTC regulations also requires Series As futures commission merchant to secure assets of Series A related to foreign futures trading
which totaled $15,790 and $15,968 at June 24, 2005 and December 31, 2004, respectively. There are no segregation requirements for assets related to forward trading.



-9-



---

WORLD MONITOR TRUST  SERIES A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 5. FINANCIAL HIGHLIGHTS



The following information presents per interest operating performance data
and other supplemental financial data for the Second Quarter 2005, Second Quarter 2004, Year-To-Date 2005 and Year-To-Date 2004. This information has been derived from information presented in the financial statements.



|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|--------------------------------------------------------------------------------------------- |  | --------------- | ----- | -- | --------------- | - | ------ | --------------- |  | - | --------------- | -- |  | - | ------ | --
|                                                                                              |  | Second Quarter  |       |    | Year-To-Date    |  
|                                                                                              |  | 2005(Unaudited) |       |    | 2004(Unaudited) |   |        | 2005(Unaudited) |  |   | 2004(Unaudited) |   
|Per Interest Performance (for an interest outstanding throughout the entire period)           |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|                                                                                              |  |                 |       |   
|Net asset value per interest at beginning of period                                           |  | $               | 76.59 |    |                 | $ | 119.46 |                 |  | $ | 81.14           |    |  | $ | 123.39 |   
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net realized gain (loss) and change in net unrealized gain on commodity transactions (1), (3) |  |                 | 12.26 |    |                 |   | (19.31 | )               |  |   | 9.01            |    |  |   | (20.95 | ) 
|Interest income (1), (3)                                                                      |  |                 | 0.55  |    |                 |   | 0.32   |                 |  |   | 0.99            |    |  |   | 0.64   |   
|Expenses (1), (3)                                                                             |  |                 | (2.58 | )  |                 |   | (2.59  | )               |  |   | (4.32           | )  |  |   | (5.20  | ) 
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net increase (decrease) for the period                                                        |  |                 | 10.23 |    |                 |   | (21.58 | )               |  |   | 5.68            |    |  |   | (25.51 | ) 
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net asset value per interest at end of period                                                 |  | $               | 86.82 |    |                 | $ | 97.88  |                 |  | $ | 86.82           |    |  | $ | 97.88  |   
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Total Return (4)                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Total return before incentive fees                                                            |  |                 | 14.15 | %  |                 |   | (18.06 | )%              |  |   | 7.77            | %  |  |   | (20.84 | )%
|Incentive fees                                                                                |  |                 | (0.80 | )% |                 |   | 0.00   | %               |  |   | (0.77           | )% |  |   | 0.17   | % 
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Total return after incentive fees                                                             |  |                 | 13.35 | %  |                 |   | (18.06 | )%              |  |   | 7.00            | %  |  |   | (20.67 | )%
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Supplemental Data                                                                             |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|                                                                                              |  |                 |       |   
|Ratios to average net asset value:(3)                                                         |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net investment loss before incentive fees (2), (5)                                            |  |                 | (7.13 | )% |                 |   | (8.47  | )%              |  |   | (7.18           | )% |  |   | (8.30  | )%
|Incentive fees (4)                                                                            |  |                 | (0.80 | )% |                 |   | 0.00   | %               |  |   | (0.77           | )% |  |   | 0.17   | % 
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net investment loss after incentive fees                                                      |  |                 | (7.93 | )% |                 |   | (8.47  | )%              |  |   | (7.95           | )% |  |   | (8.13  | )%
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Interest income (5)                                                                           |  |                 | 2.78  | %  |                 |   | 1.20   | %               |  |   | 2.62            | %  |  |   | 1.13   | % 
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Incentive fees (4)                                                                            |  |                 | 0.80  | %  |                 |   | 0.00   | %               |  |   | 0.77            | %  |  |   | (0.17  | )%
|Other expenses (5)                                                                            |  |                 | 9.92  | %  |                 |   | 9.67   | %               |  |   | 9.81            | %  |  |   | 9.43   | % 
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Total expenses                                                                                |  |                 | 10.72 | %  |                 |   | 9.67   | %               |  |   | 10.58           | %  |  |   | 9.26   | % 
|                                                                                              |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   

---

Total returns are calculated based on the change in
value of an interest during the period. An individual interestholders total returns and ratios may vary from the above total returns and ratios based on the timing of redemptions.



|(1) | Interest income per interest and expenses per interest are calculated by dividing interest income and expenses by the weighted average number of interests outstanding during the
period. Net realized gain (loss) and change in net unrealized gain on commodity transactions is a balancing amount necessary to reconcile the change in net asset value per interest with the other per interest information.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents interest income less total expenses (exclusive of incentive fees).
|--- | -----------------------------------------------------------------------------

|(3) | For the Second Quarter 2005 and Year-To-Date 2005, includes the Funds proportionate share of income and expense of WMT Campbell Pool L.L.C.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Not annualized.
|--- | ---------------

|(5) | Annualized.
|--- | -----------



-10-



---

---



SECTION II



---



---

WMT CAMPBELL POOL L.L.C.



FINANCIAL STATEMENTS



June 24, 2005



---

WMT CAMPBELL POOL L.L.C.

STATEMENTS OF FINANCIAL CONDITION

June 24, 2005 (Unaudited) and December 31,
2004 (Audited)



|                                                     |  |               |            |                  |   |            |  
|---------------------------------------------------- |  | ------------- | ---------- | ---------------- | - | ---------- | -
|                                                     |  | June 24, 2005 |            | December 31,2004 |  
|ASSETS                                               |  |               |            |                  |   |            |  
|Cash in commodity trading accounts                   |  | $             | 33,152,142 |                  | $ | 42,836,462 |  
|Cash in forward trading accounts                     |  |               | 6,233,016  |                  |   | 0          |  
|Net unrealized gain (loss) on open futures contracts |  |               | 1,548,076  |                  |   | (657,261   | )
|Net unrealized gain on open forward contracts        |  |               | 1,590,528  |                  |   | 0          |  
|Accounts receivable                                  |  |               | 345        |                  |   | 0          |  
|Interest receivable                                  |  |               | 62,580     |                  |   | 40,442     |  
|                                                     |  |               |            |                  |   |            |  
|Total assets                                         |  | $             | 42,586,687 |                  | $ | 42,219,643 |  
|                                                     |  |               |            |                  |   |            |  
|LIABILITIES                                          |  |               |            |                  |   |            |  
|Commissions payable                                  |  | $             | 5,787      |                  | $ | 435        |  
|Management fee payable                               |  |               | 67,041     |                  |   | 64,650     |  
|Incentive fee payable                                |  |               | 21,377     |                  |   | 0          |  
|Redemptions payable                                  |  |               | 138,254    |                  |   | 258,271    |  
|                                                     |  |               |            |                  |   |            |  
|Total liabilities                                    |  |               | 232,459    |                  |   | 323,356    |  
|                                                     |  |               |            |                  |   |            |  
|Commitments                                          |  |               |            |                  |   |            |  
|                                                     |  |              
|MEMBERS CAPITAL (Net Asset Value)                   |  |               |            |                  |   |            |  
|Member A                                             |  |               | 2,564,308  |                  |   | 2,980,766  |  
|Member F                                             |  |               | 39,789,920 |                  |   | 38,915,521 |  
|                                                     |  |               |            |                  |   |            |  
|Total members capital (Net Asset Value)             |  |               | 42,354,228 |                  |   | 41,896,287 |  
|                                                     |  |               |            |                  |   |            |  
|Total liabilities and members capital               |  | $             | 42,586,687 |                  | $ | 42,219,643 |  
|                                                     |  |               |            |                  |   |            |  



See accompanying notes.



-2-



---

WMT CAMPBELL POOL L.L.C.

CONDENSED SCHEDULES OF INVESTMENTS

June 24, 2005 (Unaudited) and December 31,
2004 (Audited)



|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|--------------------------------------------------------- |  | -------------------------------------------------- | -- |  | ------------------------ | --------- | - | -------------------------------------------------- | ----- | -- | ------------------------ | - | -------- | -
|                                                          |  | June 24, 2005                                      |    |  | December 31, 2004        |          
|Futures Contracts                                         |  | Net UnrealizedGain (Loss) as a % ofNet Asset Value |    |  | NetUnrealizedGain (Loss) |           |   | Net UnrealizedGain (Loss) as a % ofNet Asset Value |       |    | NetUnrealizedGain (Loss) |  
|Futures contracts purchased:                              |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Commodities                                               |  | 0.99                                               | %  |  | $                        | 419,811   |   |                                                    | (0.06 | )% |                          | $ | (25,083  | )
|Currencies                                                |  | 0.00                                               | %  |  |                          | 0         |   |                                                    | (1.01 | )% |                          |   | (425,541 | )
|Interest rates                                            |  | 2.75                                               | %  |  |                          | 1,164,284 |   |                                                    | 0.13  | %  |                          |   | 56,691   |  
|Stock indices                                             |  | (0.16                                              | )% |  |                          | (67,807   | ) |                                                    | 0.69  | %  |                          |   | 289,217  |  
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Net unrealized gain (loss) on futures contracts purchased |  | 3.58                                               | %  |  |                          | 1,516,288 |   |                                                    | (0.25 | )% |                          |   | (104,716 | )
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Futures contracts sold:                                   |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Commodities                                               |  | 0.08                                               | %  |  |                          | 31,788    |   |                                                    | (0.01 | )% |                          |   | (5,788   | )
|Currencies                                                |  | 0.00                                               | %  |  |                          | 0         |   |                                                    | (1.41 | )% |                          |   | (594,763 | )
|Interest rates                                            |  | 0.00                                               | %  |  |                          | 0         |   |                                                    | 0.11  | %  |                          |   | 48,006   |  
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Net unrealized gain (loss) on futures contracts sold      |  | 0.08                                               | %  |  |                          | 31,788    |   |                                                    | (1.31 | )% |                          |   | (552,545 | )
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Net unrealized gain (loss) on futures contracts           |  | 3.66                                               | %  |  | $                        | 1,548,076 |   |                                                    | (1.56 | )% |                          | $ | (657,261 | )
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Forward contracts purchased:                              |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Net unrealized (loss) on forward contracts purchased      |  | 1.01                                               | %  |  | $                        | 426,250   |   |                                                    | 0.00  | %  |                          | $ | 0        |  
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Forward contracts sold:                                   |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Net unrealized gain on forward contracts sold             |  | 2.75                                               | %  |  | $                        | 1,164,278 |   |                                                    | 0.00  | %  |                          | $ | 0        |  
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  
|Net unrealized gain on forward contracts                  |  | 3.76                                               | %  |  | $                        | 1,590,528 |   |                                                    | 0.00  | %  |                          | $ | 0        |  
|                                                          |  |                                                    |    |  |                          |           |   |                                                    |       |    |                          |   |          |  



See accompanying notes.



-3-



---

WMT CAMPBELL POOL L.L.C.

STATEMENTS OF OPERATIONS

For the Periods March 26, 2005 to June 24, 2005 and
January 1, 2005 to June 24, 2005

(Unaudited)



|                     |  |                                              |           |                                               |   |          
|-------------------- |  | -------------------------------------------- | --------- | --------------------------------------------- | - | ---------
|                     |  | For the PeriodMarch 26, 2005 toJune 24, 2005 |           | For the PeriodJanuary 1, 2005 toJune 24, 2005
|REVENUES             |  |                                              |           |                                               |   |          
|Realized             |  | $                                            | 2,450,522 |                                               | $ | 585,511  
|Change in unrealized |  |                                              | 3,589,462 |                                               |   | 3,795,865
|Interest income      |  |                                              | 269,801   |                                               |   | 497,396  
|                     |  |                                              |           |                                               |   |          
|Total revenues       |  |                                              | 6,309,785 |                                               |   | 4,878,772
|                     |  |                                              |           |                                               |   |          
|EXPENSES             |  |                                              |           |                                               |   |          
|Commissions          |  |                                              | 43,029    |                                               |   | 97,358   
|Management fee       |  |                                              | 204,024   |                                               |   | 388,754  
|Incentive fee        |  |                                              | 21,377    |                                               |   | 21,377   
|                     |  |                                              |           |                                               |   |          
|Total expenses       |  |                                              | 268,430   |                                               |   | 507,489  
|                     |  |                                              |           |                                               |   |          
|NET INCOME           |  | $                                            | 6,041,355 |                                               | $ | 4,371,283
|                     |  |                                              |           |                                               |   |          



See accompanying notes.



-4-



---

WMT CAMPBELL POOL L.L.C.

STATEMENT OF CHANGES IN MEMBERS CAPITAL (NET ASSET VALUE)

For the Period
January 1, 2005 to June 24, 2005

(Unaudited)



|                                                           |  |                  |           |   |          |   |            |       |  |   |            |  
|---------------------------------------------------------- |  | ---------------- | --------- | - | -------- | - | ---------- | ----- |  | - | ---------- | -
|                                                           |  | Members Capital |          
|                                                           |  | Member A         |           |   | Member F |   |            | Total | 
|Balances at December 31, 2004                              |  | $                | 2,980,766 |   |          | $ | 38,915,521 |       |  | $ | 41,896,287 |  
|Net income for the period January 1, 2005 to June 24, 2005 |  |                  | 262,135   |   |          |   | 4,109,148  |       |  |   | 4,371,283  |  
|Redemptions                                                |  |                  | (678,593  | ) |          |   | (3,234,749 | )     |  |   | (3,913,342 | )
|                                                           |  |                  |           |   |          |   |            |       |  |   |            |  
|Balances at June 24, 2005                                  |  | $                | 2,564,308 |   |          | $ | 39,789,920 |       |  | $ | 42,354,228 |  
|                                                           |  |                  |           |   |          |   |            |       |  |   |            |  



See accompanying notes.



-5-



---

WMT CAMPBELL POOL L.L.C.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



Note 1. ORGANIZATION



| | A. | General Description of the Company
| | -- | ----------------------------------



WMT Campbell Pool L.L.C. (the Company) is a limited liability company organized under the laws of Delaware on November 3, 2004 and commenced
trading operations on December 6, 2004. The Company was formed to engage in the speculative trading of a diversified portfolio of futures contracts, options on futures contracts and forward currency contracts and may, from time to time, engage in
cash and spot transactions. The Company currently consists of two members: World Monitor Trust  Series A (Member A) and World Monitor Trust II  Series F (Member F) (collectively, the Members).
Preferred Investment Solutions Corp. (Preferred) is the Managing Owner of each of the Members. Upon making the initial capital contribution, each Member received Voting Membership Interests.



The Company is a Member managed limited liability company that is not
registered in any capacity with, or subject directly to regulation by the Commodity Futures Trading Commission or the United States Securities and Exchange Commission.



| | B. | The Trading Advisor
| | -- | -------------------



The Company entered into an advisory agreement with Campbell & Company, Inc. (the Trading Advisor) to make the trading decisions for the
Company. The Trading Advisor manages approximately 100% of the assets of the Company pursuant to its Financial, Metal & Energy Large Portfolio.



Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



| | A. | Basis of Accounting
| | -- | -------------------



The statement of financial condition, including the condensed schedule of investments, as of June 24, 2005, the statements of operations for the periods
March 26, 2005 to June 24, 2005 (Second Quarter 2005) and January 1, 2005 to June 24, 2005 (Year-To-Date 2005), and the statement of changes in members capital for the period January 1, 2005 to June 24, 2005, are
unaudited. In the opinion of management, such financial statements reflect all adjustments, which were of a normal and recurring nature, necessary for a fair presentation of financial position as of June 24, 2005, and the results of operations for
the periods March 26, 2005 to June 24, 2005 and January 1, 2005 to June 24, 2005.



The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America, which require the use of estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
these estimates.



-6-



---

WMT CAMPBELL POOL L.L.C.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)



| | A. | Basis of Accounting (Continued)
| | -- | -------------------------------



Commodity futures and forward transactions are reflected in the accompanying statement of financial condition on the trade date. Net unrealized gain or
loss on open contracts (the difference between contract trade price and market price) is reflected in the financial statements in accordance with Financial Accounting Standards Board Interpretation No. 39  Offsetting of Amounts Related
to Certain Contracts. The market value of futures (exchange-traded) contracts is based upon the closing quotation on the various futures exchanges on which the contract is traded. The fair value of forward (non-exchange traded) contracts is
extrapolated on a forward basis from the spot prices. Any change in net unrealized gain or loss during the current period is reported in the statement of operations. Realized gains and losses on commodity futures and forward transactions are
recognized in the period in which the contracts are closed.



Brokerage commissions include other trading fees and are charged to expense when contracts are opened.



The Company has elected not to provide a Statement of Cash Flows as permitted by Statement of Financial Accounting Standards No. 102, Statement of
Cash Flows  Exemption of Certain Enterprises and Classification of Cash Flows from Certain Securities Acquired for Resale.



Consistent with standard business practices in the normal course of business, the Company has provided general indemnifications to its Trading Advisor and
others when they act, in good faith, in the best interests of the Company. The Company is unable to develop an estimate of the maximum potential amount of future payments that could potentially result from any hypothetical future claim, but expects
the risk of having to make any payments under these general business indemnifications to be remote.



| | B. | Income Taxes
| | -- | ------------



The Company is treated as a partnership for Federal income tax purposes. As such, the Company is not required to provide for, or pay, any Federal or state
income taxes. Income tax attributes that arise from its operations are passed directly to the Members. The Company may be subject to other state and local taxes in jurisdictions in which it operates.



| | C. | Capital Accounts
| | -- | ----------------



The Company accounts for subscriptions, allocations and redemptions on a per member capital account basis.



The Company allocates profits and losses, prior to calculation of the
incentive fee, for both financial and tax reporting purposes to its Members weekly on a pro rata basis based on each Members pro rata capital in the Company during the week. Each Member is then charged with the applicable incentive fee.
Distributions (other than redemptions of capital) may be made at the sole discretion of the Members on a pro rata basis in accordance with the Members respective capital balances. The Company does not presently intend to make any
distributions.



-7-



---

WMT CAMPBELL POOL L.L.C.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)



| | D. | Foreign Currency Transactions
| | -- | -----------------------------



The Companys functional currency is the U.S. dollar; however, it transacts business in currencies other than the U.S. dollar. Assets and liabilities
denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rates in effect at the date of the statement of financial condition. Income and expense items denominated in currencies other than U.S. dollars are
translated into U.S. dollars at the rates in effect during the period. Gains and losses resulting from the translation to U.S. dollars are reported in income currently.



Note 3. FEES



| | A. | Organizational, General and Administrative Costs
| | -- | ------------------------------------------------



Preferred has paid the costs associated with organizing the Company. Under the WMT Campbell Pool L.L.C. Organization Agreement, Preferred may allocate
administrative costs of the Company to the Members. Administrative costs include legal, audit, postage and other routine third party administrative costs.



| | B. | Management and Incentive Fees
| | -- | -----------------------------



The Company pays the Trading Advisor a management fee at an annual rate of 2% of the Companys assets determined as of the close of business each
Friday. The sum of the amounts determined each Friday will be paid monthly. For purposes of determining the management fee, any distributions, redemptions or reallocation of assets made as of the last Friday of each week shall be added back to the
assets and there shall be no reduction for (i) the weekly management fees calculated or (ii) any accrued but unpaid incentive fees due the Trading Advisor.



Additionally, the Company pays the Trading Advisor an incentive fee of 22% (the Incentive Fee) of New High Net Trading Profits (as
defined in the Advisory Agreement) of each Members account. The incentive fee will accrue weekly and be paid quarterly. An incentive fee of $21,377 with respect to Member A was earned during the period January 1, 2005 to June 24, 2005. No
incentive fee was earned with respect to Member F during the period January 1, 2005 to June 24, 2005.



Note 4. INCOME TAXES



There have been no differences between the tax basis and book basis of Members capital since inception of the Company.



Note 5. DEPOSITS WITH COMMODITY BROKER



The Company deposits funds with a commodity broker subject to Commodity Futures Trading Commission regulations and various exchange and commodity broker
requirements. Margin requirements are satisfied by the deposit of cash with such commodity broker. The Company earns interest income on assets deposited with the commodity broker.



-8-



---

WMT CAMPBELL POOL L.L.C.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 6. SUBSCRIPTIONS, DISTRIBUTIONS AND REDEMPTIONS



Investments in the Company are made subject to the terms of the Organization
Agreement.



The Company is not required to make distributions,
but could do so at the discretion of the Members. A Member can request and receive redemption of capital, subject to the terms in the Organization Agreement.



Note 7. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS



The Company is exposed to various types of risks associated with the derivative instruments and related markets in which it invests. These risks include,
but are not limited to, risk of loss from fluctuations in the value of derivative instruments held (market risk) and the inability of counterparties to perform under the terms of the Companys investment activities (credit risk).



| | A. | Market Risk
| | -- | -----------



Trading in futures and forward contracts (including foreign exchange) involves entering into contractual commitments to purchase or sell a particular commodity at a specified date and price. The gross or face amount
of the contracts, which is typically many times that of the Companys net assets being traded, significantly exceeds the Companys future cash requirements since the Company intends to close out its open positions prior to settlement. As a
result, the Company is generally subject only to the risk of loss arising from the change in the value of the contracts. As such, the Company considers the fair value of its derivative instruments to be the net unrealized gain or loss on
the contracts. The market risk associated with the Companys commitments to purchase commodities is limited to the gross or face amount of the contract held. However, when the Company enters into a contractual commitment to sell commodities, it
must make delivery of the underlying commodity at the contract price and then repurchase the contract at prevailing market prices or settle in cash. Since the repurchase price to which a commodity can rise is unlimited, entering into commitments to
sell commodities exposes the Company to unlimited risk.



Market risk is influenced by a wide variety of factors, including government programs and policies, political and economic events, the level and volatility of interest rates, foreign currency exchange rates, the diversification effect among
the derivative instruments the Company holds and the liquidity and inherent volatility of the markets in which the Company trades.



-9-



---

WMT CAMPBELL POOL L.L.C.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 7. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS (CONTINUED)



| | B. | Credit Risk
| | -- | -----------



When entering into futures or forward contracts, the Company is exposed to credit risk that the counterparty to the contract will not meet its obligations. The counterparty for futures contracts traded on United
States and most foreign futures exchanges is the clearinghouse associated with the particular exchange. In general, a clearinghouse is backed by its corporate members who are required to share any financial burden resulting from the non-performance
by one of their members and, as such, should significantly reduce this credit risk. In cases where the clearinghouse is not backed by the clearing members (i.e., some foreign exchanges), it is normally backed by a consortium of banks or other
financial institutions. On the other hand, there is concentration risk on forward transactions entered into by the Company, as the Companys forward broker is the sole counterparty. The Company has entered into a master netting agreement with
its forward broker and, as a result, when applicable, presents unrealized gains and losses on open forward positions as a net amount in the statements of financial condition. The amount at risk associated with counterparty non-performance of all of
the Companys contracts is the net unrealized gain included in the statement of financial condition; however, counterparty non-performance on only certain of the Companys contracts may result in greater loss than non-performance on all of
the Companys contracts. There can be no assurance that any counterparty, clearing member or clearinghouse will meet its obligations to the Company.



The Managing Owner attempts to minimize both credit and market risks by requiring the Company and its Trading Advisor to abide by various trading
limitations and policies. Preferred monitors compliance with these trading limitations and policies, which include, but are not limited to, executing and clearing all trades with creditworthy counterparties; limiting the amount of margin or premium
required for any one commodity or all commodities combined; and generally limiting transactions to contracts which are traded in sufficient volume to permit the taking and liquidating of positions. Additionally, pursuant to the Advisory Agreement
among the Company, Preferred and the Trading Advisor, the Company shall automatically terminate the Trading Agreement, if the net asset value allocated to the Trading Advisor declines by 40% from the value at the beginning of any year or since the
effective date of the Advisory Agreement. The decline in net asset value is after giving effect for distributions, subscriptions and redemptions.



The Companys commodity broker, in accepting orders for the purchase or sale of domestic futures contracts, is required by Commodity Futures Trading
Commission (CFTC) regulations to separately account for and segregate as belonging to the Company all assets of the Company relating to domestic futures trading and is not allowed to commingle such assets with its other assets. At June
24, 2005 and December 31, 2004, such segregated assets totaled $3,065,498 and $5,765,078, respectively. Part 30.7 of the CFTC regulations also requires the Companys futures commission merchant to secure assets of the Company related to foreign
futures trading which totaled $31,634,720 and $36,414,123 at June 24, 2005 and December 31, 2004, respectively. There are no segregation requirements for assets related to forward trading.



As of June 24, 2005, all open futures contracts mature within 12 months.



-10-



---

WMT CAMPBELL POOL L.L.C.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 8. FINANCIAL HIGHLIGHTS



The following information presents the financial highlights of the Company
for the Second Quarter 2005 and Year-To-Date 2005. This information has been derived from information presented in the financial statements.



|                                   |  |                     |    |  |                   |   |  |          |    |  |          |  
|---------------------------------- |  | ------------------- | -- |  | ----------------- | - |  | -------- | -- |  | -------- | -
|                                   |  | Second Quarter 2005 |    |  | Year-To-Date 2005 |  
|                                   |  | Member A            |    |  | Member F          |   |  | Member A |    |  | Member F |  
|Total Return(1)                    |  |                     |    |  |                   |   |  |          |    |  |          |  
|Total return before incentive fee  |  | 16.40               | %  |  | 16.40             | % |  | 11.68    | %  |  | 11.68    | %
|Incentive fee                      |  | (0.92               | )% |  | 0.00              | % |  | (0.88    | )% |  | 0.00     | %
|                                   |  |                     |    |  |                   |   |  |          |    |  |          |  
|Total Return after incentive fee   |  | 15.48               | %  |  | 16.40             | % |  | 10.80    | %  |  | 11.68    | %
|                                   |  |                     |    |  |                   |   |  |          |    |  |          |  
|Ratios to average net asset value: |  |                     |    |  |                   |   |  |          |    |  |          |  
|Expenses prior to incentive fee(2) |  | 2.54                | %  |  | 2.54              | % |  | 2.56     | %  |  | 2.56     | %
|Incentive fee(1)                   |  | 0.80                | %  |  | 0.00              | % |  | 0.77     | %  |  | 0.00     | %
|                                   |  |                     |    |  |                   |   |  |          |    |  |          |  
|Total expenses and incentive fee   |  | 3.34                | %  |  | 2.54              | % |  | 3.33     | %  |  | 2.56     | %
|                                   |  |                     |    |  |                   |   |  |          |    |  |          |  
|Net investment income(2), (3)      |  | 0.23                | %  |  | 0.23              | % |  | 0.06     | %  |  | 0.06     | %
|                                   |  |                     |    |  |                   |   |  |          |    |  |          |  

---

Total return and ratios to average net asset value
are calculated for Members capital taken as a whole. An individual Members total return and ratios may vary from the above return and ratios based on the timing of redemptions.



|(1) | Not annualized.
|--- | ---------------

|(2) | Annualized.
|--- | -----------

|(3) | Represents interest income less total expenses (exclusive of incentive fee).
|--- | ----------------------------------------------------------------------------



-11-



---

WORLD MONITOR TRUST  SERIES A

(a Delaware Business Trust)



ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Effective December 6, 2004, Series A contributed its net assets to WMT Campbell Pool L.L.C. (the Company) and received a Voting Membership Interest in the
Company. The Company was formed to function as an aggregate trading vehicle. The sole members of the Company are Series A and World Monitor Trust II  Series F (Series F). Preferred is the Managing Owner of Series F and has been
delegated administrative authority over the operations of the Company. The Company engages in the speculative trading of futures and forward contracts. The following discussion and analysis refers to Series As activities both directly and
through its investment in the Company.



Critical Accounting Policies



Preparation of the financial statements and related disclosures in
compliance with accounting principles generally accepted in the United States of America requires the application of appropriate accounting rules and guidance, as well as the use of estimates. Series As application of these policies involves
judgments and actual results may differ from the estimates used.



The Managing
Owner has evaluated the nature and types of estimates that it makes in preparing Series As financial statements and related disclosures and has determined that the valuation of its investments which are not traded on a United States or
Internationally recognized futures exchange involves a critical accounting policy. The market values of futures (exchange traded) contracts is verified by the administrator who obtains valuation data from third party data providers such as Bloomberg
and Reuters and compares those prices with Series As broker. The market value of currency swap and forward (non-exchange traded) contracts is extrapolated on a forward basis from the spot prices quoted as of 3 PM on the last business day of
the reporting period. All values assigned by the administrator and confirmed by the Managing Owner are final and conclusive as to all Interest holders.



As such, if actual results vary from estimates used, they are anticipated to not have a material impact on the financial statements and related disclosures.



Liquidity and Capital Resources



Series A commenced operations on June 10, 1998 with gross proceeds of $6,039,177 allocated
to commodities trading. Interests in Series A continued to be offered weekly until Series A achieved its subscription maximum of $34,000,000 during November 1999. The Managing Owner suspended the offering of interests in World Monitor Trust 
Series B and World Monitor Trust  Series C and allowed all selling registrations to expire by April 30, 2002. Series C was liquidated effective September 20, 2004. As such, interests owned in one series of World Monitor Trust may no longer be
exchanged for interests of one or more other series of World Monitor Trust.



Interests in Series A may be redeemed on a weekly basis. Redemptions of limited interests for Second Quarter 2005, Year-To-Date 2005, and for the period from June 10, 1998 (commencement of operations) to June 24, 2005 were $469,215,
$545,437 and $25,372,926, respectively. While there were no redemptions of general interests during Second Quarter 2005 and Year-To-Date 2005, redemptions of general interests for the period from June 10, 1998 (commencement of operations) to June
24, 2005 were $246,342. Future redemptions will impact the amount of funds available for investment in commodity contracts in subsequent periods.



At June 24, 2005, 100% of Series As net assets were allocated to commodities trading. A significant portion of the net assets was held in cash, which was used as
margin for Series As trading in commodities. Inasmuch as the sole business of Series A is to trade in commodities, Series A continues to own such liquid assets to be used as margin. PFD credits Series A monthly with 100% of the interest it
earns on the average net assets in Series As accounts.



The commodities
contracts are subject to periods of illiquidity because of market conditions, regulatory considerations and other reasons. For example, some commodity exchanges limit fluctuations in certain commodity futures contract prices during a single day by
regulations referred to as daily limits. During a single day, no trades may be executed at prices beyond the daily limit. Once the price of a futures contract for a particular commodity has increased or decreased by an amount equal to
the daily limit, positions in the commodity can neither be taken nor liquidated unless traders are willing to effect trades at or within the limit. Commodity futures prices have occasionally moved the daily limit for several consecutive days with
little or no trading. Such market conditions could prevent Series A from promptly liquidating its commodity futures positions.



1



---

Since Series As business is to trade futures and forward contracts, its capital is at risk due to changes in the
value of these contracts (market risk) or the inability of counterparties to perform under the terms of the contract (credit risk). Series As exposure to market risk is influenced by a number of factors, including the volatility of interest
rates and foreign currency exchange rates, the liquidity of the markets in which the contracts are traded and the relationships among the contracts held. The inherent uncertainty of Series As speculative trading, as well as the development of
drastic market occurrences, could result in monthly losses considerably beyond Series As experience to date and could ultimately lead to a loss of all or substantially all of investors capital. The Managing Owner attempts to minimize
these risks by requiring Series A and its trading advisor to abide by various trading limitations and policies, which include limiting margin amounts, trading only in liquid markets and permitting the use of stop loss provisions. See Note 4 to the
financial statements for a further discussion on the credit and market risks associated with Series As futures and forward contracts.



Series A does not have, nor does it expect to have, any capital assets.



Off-Balance Sheet Arrangements and Contractual Obligations



As of June 24, 2005, Series A has not utilized special purpose entities to facilitate off-balance sheet financing arrangements and has no loan guarantee arrangements or
off-balance sheet arrangements of any kind other than agreements entered into in the normal course of business, which may include indemnification provisions related to certain risks service providers, such as our accountants, undertake in performing
services which are in the best interests of Series A. While Series As exposure under such indemnification provisions cannot be estimated, these general business indemnifications are not expected to have a material impact on the Series As
financial position.



Series As contractual obligations are with the
Managing Owner, the Trading Advisor and its commodity broker. Payments made under the Series As agreement with the Trading Advisor are at a fixed rate, calculated as a percentage of the Series As New High Net Trading Profits.
In addition, management fee payments made to the Trading Advisor and fees paid to the Managing Owner are calculated as a fixed percentage of Series As Net Asset Values. As such, the Managing Owner cannot anticipate the amount of payments that
will be required under these agreements for future periods as Net Asset Values are not known until a future date. Commission payments to the commodity broker are based on cost per executed trade and, as such, the Managing Owner cannot anticipate the
amount of payments that will be required under the brokerage agreement for future periods as the level of executed trades are not known until a future date. These agreements are effective for one-year terms, renewable automatically for additional
one-year terms unless terminated. Additionally, these agreements may be terminated by either party for various reason. For a further discussion on these payments, see Notes 1 and 3 of Series As 2004 Annual Report.



Results of Operations



The net asset value per interest as of June 24, 2005 was $86.82, a increase of 7.00% from the December 31, 2004 net asset value per interest
of $81.14 and a increase of 13.35% from the March 25, 2005 net asset value per interest of $76.59. Past performance is not necessarily indicative of future results.



Series As gross trading gains were $401,000 and $283,000 during Second Quarter 2005 and Year-To-Date 2005, compared to losses of
$850,000 and $923,000 during Second Quarter 2004 and Year-To-Date 2004, respectively. Due to the nature of Series As trading activities, a period to period comparison of its trading results is not meaningful. However, a detailed discussion of
Series As Second Quarter 2005 trading results is presented below.



Quarterly Market Overview



The US economy continued to
outperform both Europe and Asia in the second quarter of 2005, although growth showed some evidence of a modest slowdown. The Federal Reserve continued its policy of measured 25 point rate increases and the statement from the June 30th Federal Open
Market Committee meeting indicated that it will maintain this policy in the third quarter of 2005, and possibly beyond. The Federal Reserve has now raised interest rates at nine consecutive meetings, to the current 3.25%. This has helped strengthen
both the US dollar and US treasuries, as the US has a distinct rate advantage over Europe and Japan.



Gains in the US economy were not shared by Europe and Japan, with Europe in particular showing economic malaise. Germany and France showed low growth and weak employment, and Italy is essentially in a recession. Even
the UK, which had previously outperformed the rest of Europe, began to show weakness. The result has been a slide in the British pound and growing speculation that the Bank of England may cut interest rates as soon as early July.



The economic outlook in Japan is somewhat better than in Europe. The Bank of Japans
recently released quarterly Tankan Survey of Corporate Sentiment showed widespread improvement in June, with both large and small manufacturers as well as non-manufacturers more optimistic about business conditions. This came in spite of high oil
prices and a sharp decline in export growth.



2



---

Currencies: Following a weak performance in April, the euro experienced a further decline for much of May and hit
a 10-month low in June before firming a bit at the end of the month. A major factor was the pattern of global interest rates, which put the euro at a distinct disadvantage. The British pound hit an 8-month low on June 30th. Part of the euros
recovery toward the end of June was related to the belief that the European Central Bank will wait until later in the year to move rates, given its long history of being slow to act. Additionally, surging crude oil prices raised inflation concerns.
The euro continued to suffer from the rejection of the European Union constitution by French and Dutch voters. During the quarter, the Swiss franc also hit a 10-month low prior to a modest recovery. Despite recent strength against many currencies,
the US dollar continues to suffer weakness within the long-term trend. The latest data on the US Current Account Deficit was released on June 17th showing a 3.6% increase to a record $195.1 billion in the first quarter of 2005. The deficit amounted
to a record 6.4% of the US Gross Domestic Product and was larger than predicted. The Japanese yen fell to a 10-month low against the US dollar amid concerns surrounding high oil prices. Moreover, a declining trade surplus and a growing dependence on
the domestic economy served to pressure the yen with Japans Gross Domestic Product running at about 1.5%. While Japans economy is not in nearly as bad shape as Europes, it continues to suffer and the Bank of Japan continues in an
accommodative stance. Among other currencies, the Australian dollar entered June with a year-to-date loss of about 2.5% versus the US dollar but rising metals and energy prices helped the currency recover most of that and it is now essentially flat
for the year. The Canadian dollar also had a positive June, gaining about 2.5% and lowering its year-to-date loss versus the US dollar to approximately 2.0%. The South African rand, which declined approximately 9% in May versus the US dollar,
continued to decline in June.



Energies: Crude oil prices continued to
rise in June, and for most of the second quarter. The driving factors to the price increase included a growing concern that refinery facilities will be unable to produce gasoline and heating oil to satisfy the seemingly inelastic demand for these
products. Consumer demand for these products persists at a rapid pace with record demand seen as the July 4th holiday approached. Additionally, geopolitical factors played a part in the rally, including a brief Nigerian strike and growing tensions
between the Nigerian government and local oil workers. The Iranian elections also helped to increase prices in the market, as Tehrans Mayor, Mahmoud Ahmadinejad, considered an extreme conservative, was elected President of Iran. Natural gas
was not nearly as buoyant during the quarter although prices rallied in June. The weather was supportive, with extreme heat noted in key consuming regions for much of June. However, the US Department of Energys inventory reports noted that
inventories were sufficient.



Indices: The second quarter was truly
mixed for US equities, with April a down month, May a positive one, and June showing little change. For the quarter, the Dow fell 1.7%, the S&P 500 rose 1.2% and the Nasdaq rose 1.3%. During the second quarter, the US equity markets were
directionless. There was plenty of mergers and acquisition activity and earnings were respectable. However, there were concerns, including the well-documented problems at General Motors and Ford. Economic data was decent but not inspiring. Crude oil
prices running near $60 per barrel put pressure on the markets and a stronger US dollar raised some profit concerns. In the June 30th statement following its ninth consecutive 25 point rate hike, the Federal Reserve indicated that it is not done
raising rates, resulting in stocks ending the month with a weak final session, including a triple digit loss for the Dow. European equities had a positive month and a positive quarter despite lackluster economic data, the failure of the European
Union to reach a budget agreement and the no votes on the European Union constitution. The UK, which had previously avoided much of Europes economic decline, showed evidence of weakness in the second quarter. Regardless, the FTSE
gained 149 points in June to 5,113 and is up 6.2% year-to-date. The Nikkei, which declined 660 points in April and recovered 265 points in May, was weak early in June, but rebounded to end the month up 300 points. Japanese economic data was mixed,
showing some improvement domestically, but displaying weakness on the export front.



Interest Rates: The US treasury market for most of the second quarter was characterized by lower yields and a flatter yield curve. After closing out May at 3.98% and falling to 3.82% in early June, the yield on the benchmark 10-year
note briefly spiked to 4.15% but fell to 3.96% by the end of June. The spread between the 2-year and 10-year notes, which stood at 55 points in April and 40 points at the end of May, further narrowed to 34 points at the end of June, with increasing
talk of a potential inverted yield curve. The flight to safety buying of Treasuries which occurred in April and May, persisted in June, albeit at a lessened pace. The Federal Reserve raised interest rates another 25 basis points on June 30th and the
statement from the Federal Open Market Committee indicated that it will continue to raise rates at a measured pace. The European Central Bank and Bank of England did not change rates. However, at the end of June there was growing speculation that
both may cut rates soon, led in part by a surprisingly aggressive 50 basis point reduction by Swedens Riksbank to 1.5%. The Bank of Canada and Reserve Bank of Australia left rates unchanged.



Metals: After falling nearly 5% in May, gold prices rose sharply in June to their
highest levels since mid-March. As June ended, gold appeared headed for still higher levels. Uncertainty surrounding global equity markets and relatively low global interest rates helped the rally in gold. Silver did not keep pace with golds
rally, although it remained higher for the year. Among the base metals, copper gained approximately 8% during June and was up 12% year-to-date, although prices eased from 16-year highs of over $1.60 per pound in the final half of June. Strong demand
from China continued to drive prices higher, as it did in the first quarter of 2005. Aluminum declined approximately 4.5% in June and is down approximately 9.8% year-to-date. Nickel, which rose approximately 7% in May, experienced particular
weakness as prices tumbled approximately 12.5% in June due to a heavy sell-off toward the end of June, leaving prices down approximately 1.5% year-to-date.



3



---

Quarterly Partnership Performance



The following is a summary of performance for the major sectors in which the Fund traded:



Sector P/L



Currencies (+): The major currencies experienced a significant sell off versus the US dollar over the last two months of the second quarter.
Gains were derived from short positions on the euro, the Swiss franc, and the Japanese yen.



Energies (-): The sector was choppy this quarter with prices rebounding after a mid-quarter sell-off to finish at levels close to where they began the quarter. Losses were generated on long positions in crude.



Indices (-): Global markets, excluding Japan, overcame losses during the first
half of the second quarter to finish with modest gains for the quarter. Losses were generated from long and short positions in the DAX, S&P 500 and Nasdaq.



Interest Rates (+): The prices of US, European and Japanese bonds all strengthened during the second quarter. Long positions along the British, German and Japanese
curves contributed towards the gain.



Metals (-): Most of the industrial and
precious metals were trendless for the quarter, making them difficult to trade. Losses were generated from long and short positions in zinc.



Series As average net asset levels Year-To-Date 2005 decreased in comparison to Year-To-Date 2004, primarily due to redemptions offset in part by positive trading
performance during 2005.



Interest income is earned on Series As average
net assets held at the broker and, therefore, varies monthly according to interest rates, trading performance and redemptions. Interest income increased $5,000 and $6,000 during Second Quarter 2005 and Year-To-Date 2005 as compared to Second Quarter
2004 and Year-To-Date 2004 due to higher interest rates during 2005 as compared to 2004 offset in part by a decrease in average net assets.



Commissions are calculated on Series As net asset value at the end of each week and, therefore, vary according to weekly trading performance and redemptions.
Commissions decreased $37,000 and $87,000 during Second Quarter 2005 and Year-To-Date 2005, as compared to Second Quarter 2004 and Year-To-Date 2004, due to the decrease in average net asset levels.



All trading decisions for Series A are made by Campbell & Company, Inc. Management fees
are calculated on Series As net asset value at the end of each week and, therefore, are affected by weekly trading performance and redemptions. Management fees decreased $9,000 and $22,000 during Second Quarter 2005 and Year-To-Date 2005, as
compared to Second Quarter 2004 and Year-To-Date 2004, due to the decrease in average net asset levels.



Incentive fees are based on the New High Net Trading Profits generated by the Trading Advisor, are accrued weekly and are ultimately determined as of the close of business on the last Friday of each
calendar quarter, as defined in the advisory agreement among Series A, the Managing Owner and the Trading Advisor. The incentive fee in the amount of ($9,000) for the Year-To-Date 2004 represents the reversal of a December 31, 2003 accrual for the
incentive fee measurement period beginning December 27, 2003 (the start of the new quarter for incentive fee purposes) through March 26, 2004 (end of the quarter for incentive fee purposes). Incentive fee expenses of $21,000 were incurred during
Year-To-Date 2005.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK



Information regarding quantitative and qualitative
disclosures about market risk is not required pursuant to item 305(e) of Regulation S-K.



4



---

ITEM 4. CONTROLS AND PROCEDURES



As of the end of the period covered by this report, the Managing Owner carried out an evaluation, under the supervision and with the
participation of the officers of the Managing Owner, including the Managing Owners co-chief executive officer and chief financial officer, of the effectiveness of the design and operation of Series As disclosure controls and procedures.
Based upon the evaluation, the Managing Owners co-chief executive officer and chief financial officer concluded that Series As disclosure controls and procedures are effective.



In designing and evaluating Series As disclosure controls and procedures (as defined in
Rules 13a-15(e) or 15d-15(e) of the Exchange Act), the Managing Owner recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control objectives, as ours
are designed to do, and the Managing Owner necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. We believe that our disclosure controls and procedures provide such reasonable
assurance.



There have not been any changes in our internal controls over
financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.



5



---

PART II. OTHER INFORMATION



|        |  |                                                                                                                                                                                                                             |  |                                                                                                                                                                                                                                                        
|------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Item 1. |  | Legal Proceedings  There are no material legal proceedings pending by or against the Registrant or the Managing Owner, or for which the Registrant or Managing Owner was a
party during the period covered by this report.
|        | 
|Item 2. |  | Unregistered Sales of Equity Securities and Use of Proceeds  None                                                                                                                                                         
|        | 
|Item 3. |  | Defaults Upon Senior Securities  None                                                                                                                                                                                     
|        | 
|Item 4. |  | Submission of Matters to a Vote of Security Holders - None                                                                                                                                                                 
|        | 
|Item 5. |  | Other Information  None                                                                                                                                                                                                   
|        | 
|Item 6. |  | Exhibits:                                                                                                                                                                                                                  
|        |  |                                                                                                                                                                                                                            
|        |  | 3.1                                                                                                                                                                                                                         |  |                                                                                                                                                                                                                                                        
|        |  | and                                                                                                                                                                                                                         |  |                                                                                                                                                                                                                                                        
|        |  | 4.1                                                                                                                                                                                                                         |  | Third Amended and Restated Declaration of Trust and Trust Agreements of World Monitor Trust dated as of October 1, 2004 (incorporated by reference to Exhibit 4.1 to the Registrants
Annual Report on Form 10-K for the year ended December 31, 2004.)
|        |  |                                                                                                                                                                                                                            
|        |  | 31.1                                                                                                                                                                                                                        |  | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                                        
|        |  |                                                                                                                                                                                                                            
|        |  | 31.2                                                                                                                                                                                                                        |  | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                                        
|        |  |                                                                                                                                                                                                                            
|        |  | 32.1                                                                                                                                                                                                                        |  | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the SARBANES-OXLEY Act of 2002 (furnished herewith)                                                                                                             
|        |  |                                                                                                                                                                                                                            
|        |  | 32.2                                                                                                                                                                                                                        |  | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the SARBANES-OXLEY Act of 2002 (furnished herewith)                                                                                                             



6



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|    |  |                                      |  |                                                   |  |                     
|--- |  | ------------------------------------ |  | ------------------------------------------------- |  | --------------------
|    |  | WORLD MONITOR TRUST  SERIES A       |  |                                                  
|    |  |                                     
|By: |  | Preferred Investment Solutions Corp. |  |                                                  
|    |  | Managing Owner                       |  |                                                  
|    |  |                                      | 
|    |  | By:                                  |  | /s/ Kenneth A. Shewer                             |  | Date: August 8, 2005
|    |  |                                      |  | Kenneth A. Shewer                                 |  |                     
|    |  |                                      |  | Chairman and Director                             |  |                     
|    |  |                                      | 
|    |  | By:                                  |  | /s/ Maureen D. Howley                             |  | Date: August 8, 2005
|    |  |                                      |  | Maureen D. Howley                                 |  |                     
|    |  |                                      |  | Senior Vice President and Chief Financial Officer |  |                     



7