207 REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED)

Federal Oil and Gas Resources

The DOI is responsible for managing the nation’s oil and natural gas resources and the mineral revenues on federal

lands, both onshore and on the Outer Continental Shelf. This management process can be broken down into six essential

analysis components: pre-leasing, post-leasing and pre-production, production and post-production, revenue collection, fund

disbursement, and compliance.

Federal Oil and Gas Resources as of September 30, 2020, and 2019

Offshore Onshore Total

(In billions of dollars) 2020 2019 2020 2019 2020 2019

Oil and lease condensate.................. 32.0 30.3 19.2 18.7 51.2 49.0

Natural gas, wet after lease 

separation........................................ 2.2 2.2 17.3 17.7 19.5 19.9

Total ............................................. 34.2 32.5 36.5 36.4 70.7 68.9

The above table presents the estimated PV of future federal royalty receipts on estimated proved reserves14 as of

September 30, 2020 and 2019. The federal government’s estimated petroleum royalties have as their basis the DOE’s EIA

estimates of proved reserves. The EIA provides such estimates directly for federal offshore areas and they are adjusted to

extract the federal subset of onshore proved reserves. The federal proved reserves were then further adjusted to correspond

with the effective date of the actual production for calendar year 2018, the most recently published EIA proved reserves

report and then are projected, separately for oil and natural gas, over time to simulate a schedule of when the reserves would

be produced. Future royalties are then calculated from these production streams by applying future price estimates by the

OMB, production growth estimates from the EIA’s 2020 Annual Energy Outlook, and effective royalty rates, adjusted for

transportation allowances and other allowable deductions. The valuation method used for gas captures royalties from three

products–dry gas, wet gas, and natural gas liquids–which collectively are reported as natural gas, wet after lease separation.

The PV of these royalties are then determined by discounting the revenue stream back to the effective date at a public

discount rate assumed to be equal to the OMB’s estimates of future 30-year Treasury bill rates. The 30-year rate was chosen

because this maturity life most closely approximates the productive lives of the proved reserves estimates.

14 Per the EIA, lease condensate is a mixture consisting primarily of pentanes and heavier hydrocarbons which is recovered as a liquid from natural gas in

lease separation facilities. This category excludes natural gas plant liquids, such as butane and propane, which are recovered at downstream natural gas

processing plants or facilities. Also per the EIA, natural gas, wet after lease separation, is the volume of natural gas remaining after removal of lease

condensate in lease and/or field separation facilities, if any, and after exclusion of nonhydrocarbon gases where they occur in sufficient quantity to render the

gas unmarketable. Natural gas liquids may be recovered from volume of natural gas, wet after lease separation, and at natural gas processing plants

(https://www.eia.gov/dnav/ng/TblDefs/ng_prod_deep_tbldef2.asp).
REQUIRED SUPPLEMENTARY INFORMATION (UNAUDITED) 208

Estimated Federal Oil and Gas Petroleum Royalties (Proved Reserves)

As of September 30, 2020, and 2019

Average Purchase Average Royalty

Quantity (In millions) Price ($) Rate (%)

Petroleum Category 2020 2019 2020 2019 2020 2019

Oil and lease condensate (Bbl):

Offshore ......................................... 5,126.9 4,576.0 42.75 62.62 12.96 13.18

Onshore ......................................... 3,461.3 3,191.7 40.26 52.50 12.15 12.53

Total ............................................. 8,588.2 7,767.7

Natural gas, wet after lease 

separation (Mcf):

Offshore ......................................... 5,934.9 5,413.3 2.18 3.21 10.86 11.79

Onshore ......................................... 45,488.3 44,592.3 2.10 2.95 9.88 10.55

Total ............................................. 51,423.2 50,005.6

Bbl = barrels

Mcf = 1,000 cubic feet

The table above provides the estimated quantity, a weighted average purchase price, and a weighted average royalty rate

by category of estimated federal petroleum royalties at the end of FYs 2020 and 2019.15 The estimated quantities, average

purchase prices and royalty rates vary by region; the above table reflects an overall weighted average purchase price and

royalty rate, and is not presented on a regional basis, but is instead calculated based on regional averages. The prices and

royalty rates are based upon historical (or estimated) averages, excluding prior-period adjustments, if any, and are affected by

such factors as accounting adjustments and transportation allowances, resulting in effective average prices and royalty rates.

Prices are valued at the lease rather than at the market center, and differ from those used to compute the asset estimated PV,

which are forecasted and discounted based upon OMB economic assumptions. For additional details on federal oil and gas

resources, refer to the financial statements of DOI. In addition to the oil and gas resources discussed above, the federal

government also owns oil and gas resources that are not currently under lease.

15 Gulf of Mexico proved reserves are royalty bearing volumes. In the Gulf of Mexico, an additional 598.5 million Bbl for FY 2020 and 613.0 million Bbl for

FY 2019 of proved oil reserves, and 534.8 million Mcf for FY 2020 and 622.8 million Mcf for FY 2019 of proved gas reserves are not reflected in these

totals as they are estimated to be producible royalty free under various royalty relief provisions. The NPV of the royalty value of the royalty free proved

reserves volumes in the Gulf of Mexico is estimated to be $3.9 billion for FY 2020 and $4.2 billion for FY 2019.