##### Table of Contents






FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

|         |  |                                                                                        
|-------- |  | ---------------------------------------------------------------------------------------
|Mark One |  |                                                                                        
|         |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000

OR

|                                                                                        
|----------------------------------------------------------------------------------------
|TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File No.:  000-23821



|FLAGSTAR CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
|-----------------------------------------------------------------------------------

|                                                                        |  |                                                
|----------------------------------------------------------------------- |  | -----------------------------------------------
|Michigan
(State or other jurisdiction of
incorporation or organization) |  | 38-3386801
(I.R.S. Employer
Identification No.)

|                                                                             |  |                      
|---------------------------------------------------------------------------- |  | ---------------------
|5151 Corporate Drive, Troy Michigan
(Address of principal executive offices) |  | 48098-2639
(Zip Code)

Registrants telephone number, including area code:   (248) 312-2000

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past ninety days.
 Yes        No .

As of November 10, 2000, 1,000,000 shares of the registrants Common
Stock, $1.00 par value, were issued and outstanding and 2,300,000 shares of the
registrants Series A Preferred Shares, $25.00 par value, were issued and
outstanding.





---

TABLE OF CONTENTS



|                                           |  |  |  |  |  |  |  | 
|------------------------------------------ |  |  |  |  |  |  |  | 
|FORM 10-Q                                 
|PART I. FINANCIAL INFORMATION             
|Statement of Financial Condition          
|Statement of Earnings                     
|Statements of Cash Flows                  
|Notes to Consolidated Financial Statements
|PART II  OTHER INFORMATION               
|SIGNATURES                                
|Exhibit Index                             
|Computation of Net Earnings Per Share     
|Financial Data Schedule                   



---






PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

The unaudited condensed financial statements of the Registrant are as follows:



| |                                                                                                        
| | -------------------------------------------------------------------------------------------------------
| | Statement of Financial Condition  September 30, 2000 and December 31,
1999                            
|
| | Statement of Earnings  For the three and nine months ended September 30,
2000 and September 30, 1999  
|
| | Statement of Cash Flows  For the three and nine months ended September
30, 2000 and September 30, 1999
|
| | Condensed Notes to Financial Statements.                                                               

2



---



##### Table of Contents



Flagstar Capital Corporation




|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |         |         |         | 
|------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------- | ------------------------------------------ | -------------------------- | ------- | ------------- | ------- | ------------ | ------- | ------- | ------- | 
|                                                                                                                                            |                                 |                                            |                            |         | September 30, |         | December 31,
|Assets                                                                                                                                      |                                 | 2000                                       |                            | 1999   
|Cash and cash equivalents                                                                                                                   |                                 | $                                          | 9,849                      |         |               | $       | 7,456        |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                            | Mortgage loans                  |                                            |                            | 117,608 |               |         |              | 118,505 |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                            | Less: allowance for loan losses |                                            |                            | (250    | )             |         |              | (250    | )      
|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |        
|Net mortgage loans                                                                                                                          |                                 |                                            | 117,358                    |         |               |         | 118,255      |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Accrued interest receivable                                                                                                                 |                                 |                                            | 1,492                      |         |               |         | 1,400        |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Other assets                                                                                                                                |                                 |                                            | 1,106                      |         |               |         | 2,611        |        
|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                            |                                 | Total assets                               |                            | $       | 129,805       |         |              | $       | 129,722 |        
|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |        
|Liabilities and Stockholders Equity                                                                                                       
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Liabilities                                                                                                                                
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Due to parent                                                                                                                               |                                 | $                                          | 692                        |         |               | $       | 610          |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Other liabilities                                                                                                                           |                                 |                                            | 36                         |         |               |         | 35           |        
|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |        
|                                                                                                                                            |                                 |                                            | Total liabilities          |         |               | 728     |              |         |         | 645     | 
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Stockholders Equity                                                                                                                       
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Series A Preferred Stock  $25.00 liquidation value,
  2,300,000 shares authorized and issued at December 31,
  1999 and September 30, 2000 |                                 |                                            | 57,500                     |         |               |         | 57,500       |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Common stock  $1.00 par value, 1,000,000 shares
  authorized and issued at December 31, 1999 and
  September 30, 2000                      |                                 |                                            | 1,000                      |         |               |         | 1,000        |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Additional paid in capital                                                                                                                  |                                 |                                            | 70,577                     |         |               |         | 70,577       |        
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|                                                                                                                                           
|Retained earnings                                                                                                                           |                                 |                                            |                           |         |               |         |             |        
|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |        
|                                                                                                                                            |                                 |                                            | Total stockholders equity |         |               | 129,077 |              |         |         | 129,077 | 
|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |        
|                                                                                                                                            |                                 | Total liabilities and stockholders equity |                            | $       | 129,805       |         |              | $       | 129,722 |        
|                                                                                                                                            |                                 |                                            |                            |         |               |         |              |        

The accompanying notes are an integral part of these statements.

3



---



##### Table of Contents



Flagstar Capital Corporation




|                                        |                                       |   |               |       |               |   |               |       |               |   |       |       |  |   |       |       | 
|--------------------------------------- | ------------------------------------- | - | ------------- | ----- | ------------- | - | ------------- | ----- | ------------- | - | ----- | ----- |  | - | ----- | ----- | 
|                                        |                                       |   | For the       |       | For the       |   | For the       |       | For the      
|                                        |                                       |   | quarter       |       | quarter       |   | nine months   |       | nine months  
|                                        |                                       |   | ended         |       | ended         |   | ended         |       | ended        
|                                        |                                       |   | September 30, |       | September 30, |   | September 30, |       | September 30,
|                                        |                                       |   | 2000          |       | 1999          |   | 2000          |       | 1999         
|                                        |                                       |   |               |       |               |   |               |       |              
|Income                                 
|                                       
|                                       
|                                       
|                                       
|                                        | Interest on loans                     |   | $             | 2,007 |               |   | $             | 1,974 |               |   | $     | 5,628 |  |   | $     | 5,585 | 
|                                       
|                                       
|                                       
|                                       
|Expenses                               
|                                       
|                                       
|                                       
|                                       
|                                        | Advisory fee expense  paid to parent |   |               | 63    |               |   |               | 63    |               |   |       | 188   |  |   |       | 187   | 
|                                       
|                                       
|                                       
|                                       
|                                        | General and administrative expenses   |   |               | 30    |               |   |               | 31    |               |   |       | 109   |  |   |       | 114   | 
|                                        |                                       |   |               |       |               |   |               |       |               |   |       |       |  |   |       |      
|                                        | Total expenses                        |   |               | 93    |               |   |               | 94    |               |   |       | 297   |  |   |       | 301   | 
|                                        |                                       |   |               |       |               |   |               |       |               |   |       |       |  |   |       |      
|                                       
|                                       
|                                       
|                                       
|Net earnings                            |                                       | $ | 1,914         |       |               | $ | 1,880         |       |               | $ | 5,331 |       |  | $ | 5,284 |      
|                                        |                                       |   |               |       |               |   |               |       |               |   |       |       |  |   |       |      
|Preferred stock dividends               |                                       | $ | 1,222         |       |               | $ | 1,222         |       |               | $ | 3,666 |       |  | $ | 3,666 |      
|                                        |                                       |   |               |       |               |   |               |       |               |   |       |       |  |   |       |      
|Net earnings available to common shares |                                       | $ | 692           |       |               | $ | 658           |       |               | $ | 1,665 |       |  | $ | 1,618 |      
|                                        |                                       |   |               |       |               |   |               |       |               |   |       |       |  |   |       |      
|Earnings per common share               |                                       | $ | 0.69          |       |               | $ | 0.66          |       |               | $ | 1.66  |       |  | $ | 1.62  |      
|                                        |                                       |   |               |       |               |   |               |       |               |   |       |       |  |   |       |      

The accompanying notes are an integral part of these statements.

4



---



##### Table of Contents



Flagstar Capital Corporation




|                                          |                                                                                                                              |                                                 |                                           |               |       |               |        |  
|----------------------------------------- | ---------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------- | ----------------------------------------- | ------------- | ----- | ------------- | ------ | -
|                                          |                                                                                                                              |                                                 |                                           | For the nine  |       | For the nine 
|                                          |                                                                                                                              |                                                 |                                           | months ended  |       | months ended 
|                                          |                                                                                                                              |                                                 |                                           | September 30, |       | September 30,
|                                          |                                                                                                                              |                                                 |                                           | 2000          |       | 1999         
|                                          |                                                                                                                              |                                                 |                                           |               |       |              
|Operating Activities                     
|                                         
|                                         
|                                         
|                                         
|                                          | Net earnings                                                                                                                 | $5,331                                          |                                           | $             | 5,284 |              
|                                         
|                                         
|                                         
|                                         
|                                          | Adjustments to reconcile net earnings to net cash provided by
Operating activities
(Increase) in accrued interest receivable | (92)                                            |                                           |               | (26   | )            
|                                         
|                                         
|                                         
|                                         
|                                          | Decrease in liabilities                                                                                                      | 2                                               |                                           |               | 7     |              
|                                          |                                                                                                                              |                                                 |                                           |               |       |               |        |  
|                                          |                                                                                                                              |                                                 | Net cash provided by operating activities | 5,241         |       |               | 5,265  |  
|                                         
|                                         
|                                         
|                                         
|Investing Activities                     
|                                         
|                                         
|                                         
|                                         
|                                          |                                                                                                                              | Purchase of mortgage loans                      | (12,215)                                  |               |       | (25,009       | )     
|                                         
|                                         
|                                         
|                                         
|                                          |                                                                                                                              | Principal repayments received on mortgage loans | 14,616                                    |               |       | 30,699        |       
|                                          |                                                                                                                              |                                                 |                                           |               |       |               |        |  
|                                          |                                                                                                                              |                                                 | Net cash provided by investing activities | 2,401         |       |               | 5,690  |  
|                                         
|                                         
|                                         
|                                         
|Financing Activities                     
|                                         
|                                         
|                                         
|                                         
|                                          |                                                                                                                              | Dividends paid to common stockholders           | (1,583)                                   |               |       | (1,682        | )     
|                                         
|                                         
|                                         
|                                         
|                                          |                                                                                                                              | Dividends paid to preferred stockholders        | (3,666)                                   |               |       | (3,666        | )     
|                                          |                                                                                                                              |                                                 |                                           |               |       |               |       
|                                          |                                                                                                                              |                                                 | Net cash used in financing activities     | (5,249)       |       |               | (5,348 | )
|                                          |                                                                                                                              |                                                 |                                           |               |       |               |        |  
|Net increase in cash and cash equivalents | 2,393                                                                                                                        |                                                 |                                           | 5,607         |      
|                                         
|                                         
|                                         
|                                         
|Beginning cash and cash equivalents       | 7,456                                                                                                                        |                                                 |                                           | 6,989         |      
|                                          |                                                                                                                              |                                                 |                                           |               |       |               |       
|Ending cash and cash equivalents          | 9,849                                                                                                                        |                                                 | $                                         | 12,596        |      
|                                          |                                                                                                                              |                                                 |                                           |               |       |               |       

The accompanying notes are an integral part of these statements.

5



---



##### Table of Contents



Flagstar Capital Corporation




Note 1  Nature of Business

Flagstar Capital Corporation (the Company) is an operating subsidiary of
Flagstar Bank, FSB (the Bank), a federally chartered stock savings bank
founded in 1987. The primary business of the Company is to acquire, hold, and
manage residential mortgage loans that will generate net earnings that can be
distributed to stockholders. The Company has elected to be treated as a Real
Estate Investment Trust (REIT) for federal tax purposes and must satisfy
various requirements as discussed herein.

Note 3.  Basis of Presentation

The accompanying consolidated unaudited financial statements of the Company
have been prepared in accordance with generally accepted accounting principles
for interim information and in accordance with the instructions to Form 10-Q
and Article 10 of Regulation S-X as promulgated by the Securities and Exchange
Commission. Accordingly, they do not include all the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have
been included. All interim amounts are subject to year-end audit, the results
of operations for the interim period herein are not necessarily indicative of
the results that may be expected for the year ending December 31, 2000.

Item 2. Managements Discussion and Analysis of Financial Condition and Results
of Operations

The principal business of the Company is to acquire, hold, and manage
residential mortgage loans that will generate net earnings that can be
distributed to stockholders. The Company intends to acquire all its mortgage
loans from the Bank.

Results of Operation

The Company reported net earnings for the quarter ended September 30, 2000 of
$1.9 million. Interest income from loans was $2.0 million, which was offset by
$30,000 in administrative expenses and $63,000 in advisory fees. The reported
net earnings for the quarter ended September 30, 1999 were $1.9 million.
Interest income from loans was $2.0 million, which was offset by $31,000 in
administrative expenses and $63,000 in advisory fees during the 1999 period.

The Company reported net earnings of $5.3 million for the nine months ended
September 30, 2000. Interest income from loans was $5.6 million, which was
offset by $109,000 in administrative expenses and $188,000 in advisory fees.
For the nine months ended September 30, 1999, the Company also reported $5.3 in
net earnings. Interest income from loans was $5.6 million, which was offset by
$114,000 in administrative expenses and $187,000 in advisory fees.

The Company reported net earnings per common share of $ 0.69 for the quarter
ended September 30, 2000 and $0.66 for the quarter ended September 30, 1999.
For the nine months ended September 30, 2000 and 1999, the Company reported net
earnings per common share of $1.66 and $1.62, respectively.

6



---



##### Table of Contents



Results of Operation cont

During the quarters ended September 30, 2000 and 1999, the Company declared and
paid $1,222,000 in preferred stock dividends. For the nine months ended
September 30, 2000 and 1999, the Company declared and paid $3,666,000 in
preferred stock dividends.

The Company declared and paid or accrued common stock distributions of $692,000
and $658,000 for the quarters ended September 30, 2000 and 1999, respectively.
For the nine months ended September 30, 2000 and 1999, the Company declared and
paid or accrued common stock distributions of $1,665,000 and $1,618,000,
respectively.

Mortgage Loans

The Companys residential mortgage loans (Mortgage Loans) consist of
adjustable rate mortgages (ARMs), and fixed rate mortgages (FRMs).
Reinvestments made in Mortgage Loans will be initiated in a manner to maintain
the original composition of approximately 70% ARMs and 30% FRMs. All Mortgage
Loans are expected to be purchased from the Bank.

The following table gives a breakdown of the Mortgage Loans at September 30,
2000.

|              |            |       |     |         |     |         |            |            |             |         |         |          |         |            |       |       |       |   |     |     |     |  |     |     |     |  |      |      |       |  
|------------- | ---------- | ----- | --- | ------- | --- | ------- | ---------- | ---------- | ----------- | ------- | ------- | -------- | ------- | ---------- | ----- | ----- | ----- | - | --- | --- | --- |  | --- | --- | --- |  | ---- | ---- | ----- | -
|              |            |       |     |         |     |         |            | Principal  |             | Average |         | Interest
|Product Type  |            | Loans |     | Balance |     | Balance |            | Rate       |             | WAM     |         | WARM     |         | % of Total
|              |            |       |     |         |     |         |            |            |             |         |         |          |         |           
|              | 3 year ARM |       |     | 128     |     |         | $          | 32,848,000 |             |         | $       | 256,629  |         |            |       | 7.339 | %     |   |     | 360 |     |  |     | 332 |     |  |      | 28.2 |      
|             
|             
|             
|             
|              | 5 year ARM |       |     | 99      |     |         |            | 24,506,000 |             |         |         | 247,535  |         |            |       | 6.865 |       |   |     | 360 |     |  |     | 332 |     |  |      | 21.0 |      
|             
|             
|             
|             
|              | 7 year ARM |       |     | 99      |     |         |            | 23,250,000 |             |         |         | 234,842  |         |            |       | 6.924 |       |   |     | 360 |     |  |     | 333 |     |  |      | 19.9 |      
|             
|             
|             
|             
|15 year Fixed |            |       | 134 |         |     |         | 11,374,000 |            |             |         | 84,881  |          |         |            | 6.501 |       |       |   | 180 |     |     |  | 150 |     |     |  | 9.8  |     
|             
|             
|             
|             
|30 year Fixed |            |       | 188 |         |     |         | 24,529,000 |            |             |         | 130,475 |          |         |            | 6.977 |       |       |   | 360 |     |     |  | 333 |     |     |  | 21.1 |     
|              |            |       |     |         |     |         |            |            |             |         |         |          |         |            |       |       |       |   |     |     |     |  |     |     |     |  |      |     
|              |            | Total |     |         | 648 |         |            | $          | 116,507,000 |         |         | $        | 179,795 |            |       |       | 6.998 | % |     |     | 342 |  |     |     | 315 |  |      |      | 100.0 | %
|              |            |       |     |         |     |         |            |            |             |         |         |          |         |            |       |       |       |   |     |     |     |  |     |     |     |  |      |     

7



---



##### Table of Contents



Allowance for Loan Losses

The Company had a $250,000 allowance for loan losses at December 31, 1999 and
did not record any additional allowance for the nine months ended September 30,
2000. The allowance for losses as a percentage non-performing loans was 46.5%
at September 30, 2000. Management has based the allowance on assessments of
relevant factors including the types and amount of delinquent loans, historical
and anticipated loss experience on such types of loans experienced by the Bank,
and current and projected economic conditions. Management is of the opinion
that the allowance for loan losses is adequate to meet potential losses in the
portfolio. The Company had certain representations and warranties from the Bank
that were related to the performance of the Mortgage Loans. The Companys
delinquent loans were limited to one mortgage loan for $256,689, or 0.21% of
the portfolio, which was 30 days delinquent at December 31, 1999. At September
30, 2000 the Company had three non-performing loans which totaled $537,474 or
0.46% of the total loan portfolio and one loan for $243,707, or 0.21% of the
portfolio, which was 30 days delinquent.

The Bank, in its role as Advisor, has implemented internal asset review systems
to provide for early detection of problem assets. Although this system will not
eliminate future losses due to unanticipated declines in the real estate market
or economic downturns, it should provide for timely identification of any
losses created from Mortgage Loans.

|                                              |                                |   |         |   | 
|--------------------------------------------- | ------------------------------ | - | ------- | - | 
|Activity within the Allowance for Loan Losses
|                                             
|Balance, January 1, 2000                      |                                | $ | 250,000 |  
|                                             
|                                             
|                                             
|                                             
|                                              | Provision for loan losses      |   |         |  | 
|                                             
|                                             
|                                             
|                                             
|                                              | Charge-offs, net of recoveries |   |         |  | 
|                                              |                                |   |         |  
|Balance, September 30, 2000                   |                                | $ | 250,000 |  
|                                              |                                |   |         |  

Liquidity

The objective of maintaining liquidity within the Company is to ensure the
availability of sufficient cash flows to meet all of the Companys financial
commitments. In managing liquidity, the Company takes into account various
legal limitations placed on a REIT as discussed below in Other Matters.

The Companys principal liquidity needs are to maintain the current portfolio
size through the acquisition of additional Mortgage Loans as Mortgage Loans
currently in the portfolio mature, or prepay, and to pay dividends on the
Series A Preferred Shares and common stock. The acquisition of additional
Mortgage Loans is intended to be funded with the proceeds obtained from the
repayment of principal balances by individual borrowers.

During May 2000, the Company purchased from the Bank $12.2 million in principal
balance of residential mortgage loans at a purchase price of $12.3 million,
their estimated fair value.

For the quarters ended September 30, 2000 and 1999, the Company received
repayments of principal from mortgage loans totaling approximately $8.0 million
and $7.6 million, respectively. For the nine months ended September 30, 2000
and 1999, the Company received principal repayments from mortgage loans
totaling approximately $14.6 million and $30.7 million, respectively.

The Company does not anticipate any material capital expenditures other than
for the acquisition of additional Mortgage Loans.

8



---



##### Table of Contents



OTHER MATTERS

As of September 30, 2000, the Company believed that it was in compliance with
the REIT tax rules and that it will continue to qualify as a REIT under the
provision of the Internal Revenue Code (the Code). The Company calculates
that:



| |  | its Qualified REIT Assets, as defined in the Code, are approximately 100%
of its total assets, as compared to the federal tax requirements that at
least 75% of its total assets must be Qualified REIT Assets.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| 
| |  | 100% of its revenues qualify for the 75% source of income test and 100%
of its revenues qualify for the 95% source of income test under the REIT
rules.                                                        
| 
| |  | none of the revenue was subject to the 30% income limitation under the REIT
rules.                                                                                                                             

The Company also met all REIT requirements regarding the ownership of its
common and preferred stocks and anticipates meeting the 2000 annual
distribution and administrative requirements.

Item 3. Market Risk

The Company considers that its primary business objective is to ensure the
availability of sufficient cash flows to meet the obligations mandated by the
Series A Preferred Shares. In managing its investments, the Company accepts a
certain credit risk posture and assumes some interest rate risk.

Interest rate risk generally refers to the potential volatility in net interest
income resulting from changes in interest rates. The Companys risk occurs when
it must replace amortized principal balances with new Mortgage Loans. These new
Mortgage Loans are chosen in a manner to maintain an interest rate risk posture
similar to the initial portfolio of Mortgage Loans. The Company must monitor
the ratio of fixed costs (the Series A Preferred Shares dividends, advisory
fees, and servicing costs) to the interest income potential of the Mortgage
Loans. When, in managements opinion, the coverage ratio is at risk of being
depleted, the Company must look to its parent company, the Bank, for support or
utilize the investment powers of the Company.

The Company will record higher levels of interest income in a rising interest
rate environment and will experience declining interest income during periods
of falling interest rates. This happens because the Companys assets reprice
while the Series A Preferred Shares have a fixed cost of 8.5%.

At September 30, 2000 the Company had a liquidity coverage ratio (Projected
interest income divided by REIT dividends plus Advisory Fees plus Servicing
Fees) of 1.55 versus 1.54 at December 31, 1999 and 1.67 at inception (February
28, 1998).

9



---



##### Table of Contents






PART II  OTHER INFORMATION

Item 1. Legal Proceedings



| |      
| | -----
| | None.

Item 2. Changes in Securities



| |      
| | -----
| | None.

Item 3. Defaults upon Senior Securities



| |      
| | -----
| | None.

Item 4. Submission of Matters to a Vote of Security Holders



| |      
| | -----
| | None.

Item 5. Other Information



| |      
| | -----
| | None.

Item 6. Exhibits and Reports on Form 8-K



| |             
| | ------------
| | (a) Exhibits

|                                      |  | 
|------------------------------------- |  | 
|Exhibit 11
Exhibit 27  (SEC Use only) |  | 



| |                        
| | -----------------------
| | (b) Reports on Form 8-K

|    
|----
|None

10



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

|                        |  |  |  |                                                                                                                     |  |                                                                                                
|----------------------- |  |  |  | ------------------------------------------------------------------------------------------------------------------- |  | -----------------------------------------------------------------------------------------------
|                        |  |  |  |                                                                                                                     |  | FLAGSTAR CAPITAL CORPORATION                                                                   
|                       
|Date: November 10, 2000 |  |  |  | /S/ Thomas J. Hammond
Thomas J. Hammond
Chairman of the Board and
Chief Executive Officer
(Duly Authorized Officer)
|                       
|                        |  |  |  |                                                                                                                     |  | /S/ Michael W. Carrie
Michael W. Carrie
Executive Vice President
(Principal Accounting Officer)

11



---



##### Table of Contents






Exhibit Index

|            |  |  |  |  |  |  |  |  |             |                                                              
|----------- |  |  |  |  |  |  |  |  | ----------- | -------------------------------------------------------------
|Exhibit No. |  |  |  |  |  |  |  |  | Description
|           
|           
|           
|           
|11
27       |  |  |  |  |  |  |  |  |             | Computation of Net Earnings per Share
Financial Data Schedule