---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



---



(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarter ended June 24, 2005



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission file number 0-25787



---



WORLD MONITOR TRUST  SERIES B

(Exact name of Registrant as specified in its charter)



---



|                                                                     |  |                                     
|-------------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                             |  | 13-3985041                          
|(State or other Jurisdiction of Incorporation or organization)       |  | (I.R.S. Employer Identification No.)
|                                                                     | 
|51 Weaver Street, Building 1 South, 2ndFloor, Greenwich, Connecticut |  | 06831                               
|(Address of principal executive offices)                             |  | (Zip Code)                          



Registrants
telephone number, including area code: (203) 861-1000



---



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈



Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule
12b-2 of the Securities Exchange Act of 1934).    Yes ̈No  x



---



---

PART I. FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS



---

WORLD MONITOR TRUST  SERIES B



FINANCIAL STATEMENTS



June 24, 2005



---

WORLD MONITOR TRUST  SERIES B

STATEMENTS OF FINANCIAL CONDITION

June 24, 2005 (Unaudited) and December 31,
2004 (Audited)



|                                                                                                           |  |              |           |   |                  |   |           |  
|---------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | - | ---------------- | - | --------- | -
|                                                                                                           |  | June 24,2005 |           |   | December 31,2004 |  
|ASSETS                                                                                                     |  |              |           |   |                  |   |           |  
|Cash in commodity trading accounts                                                                         |  | $            | 4,814,608 |   |                  | $ | 6,529,538 |  
|Net unrealized gain on open futures contracts                                                              |  |              | 52,039    |   |                  |   | 80,651    |  
|Net unrealized (loss) on open forward contracts                                                            |  |              | (28,831   | ) |                  |   | (62,337   | )
|Interest receivable                                                                                        |  |              | 13,390    |   |                  |   | 0         |  
|                                                                                                           |  |              |           |   |                  |   |           |  
|Total assets                                                                                               |  | $            | 4,851,206 |   |                  | $ | 6,547,852 |  
|                                                                                                           |  |              |           |   |                  |   |           |  
|LIABILITIES                                                                                                |  |              |           |   |                  |   |           |  
|Commissions payable                                                                                        |  | $            | 26,031    |   |                  | $ | 40,862    |  
|Management fees payable                                                                                    |  |              | 7,495     |   |                  |   | 12,605    |  
|Redemptions payable                                                                                        |  |              | 44,749    |   |                  |   | 0         |  
|                                                                                                           |  |              |           |   |                  |   |           |  
|Total liabilities                                                                                          |  |              | 78,275    |   |                  |   | 53,467    |  
|                                                                                                           |  |              |           |   |                  |   |           |  
|Commitments                                                                                                |  |              |           |   |                  |   |           |  
|                                                                                                           |  |             
|TRUST CAPITAL                                                                                              |  |              |           |   |                  |   |           |  
|Limited interests (49,366.238 and 58,196.135 interests outstanding) at June 24, 2005 and December 31, 2004 |  |              | 4,714,862 |   |                  |   | 6,427,237 |  
|Managing Owner interests (608 interests outstanding) at June 24, 2005 and December 31, 2004                |  |              | 58,069    |   |                  |   | 67,148    |  
|                                                                                                           |  |              |           |   |                  |   |           |  
|Total trust capital                                                                                        |  |              | 4,772,931 |   |                  |   | 6,494,385 |  
|                                                                                                           |  |              |           |   |                  |   |           |  
|Total liabilities and trust capital                                                                        |  | $            | 4,851,206 |   |                  | $ | 6,547,852 |  
|                                                                                                           |  |              |           |   |                  |   |           |  



See accompanying notes.



-2-



---

WORLD MONITOR TRUST  SERIES B

CONDENSED SCHEDULES OF INVESTMENTS

June 24, 2005 (Unaudited) and December 31,
2004 (Audited)



|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|--------------------------------------------------------- |  | ---------------------------------------------- | -- |  | ------------------------ | -------- | - | ---------------------------------------------- | ----- | -- | ------------------------ | - | -------- | -
|                                                          |  | June 24, 2005                                  |    |  | December 31, 2004        |         
|Futures and Forward Contracts                             |  | NetUnrealizedGain (Loss)as a % ofTrust Capital |    |  | NetUnrealizedGain (Loss) |          |   | NetUnrealizedGain (Loss)as a % ofTrust Capital |       |    | NetUnrealizedGain (Loss) |  
|Futures Contracts                                         |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|                                                          |  |                                                |    | 
|Futures contracts purchased:                              |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Commodities                                               |  | 3.86                                           | %  |  | $                        | 184,157  |   |                                                | 3.41  | %  |                          | $ | 221,399  |  
|Interest rates                                            |  | 1.01                                           | %  |  |                          | 48,118   |   |                                                | (0.96 | )% |                          |   | (62,085  | )
|Stock indices                                             |  | 0.00                                           | %  |  |                          | 316      |   |                                                | 0.75  | %  |                          |   | 48,761   |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Net unrealized gain (loss) on futures contracts purchased |  | 4.87                                           | %  |  |                          | 232,591  |   |                                                | 3.20  | %  |                          |   | 208,075  |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Futures contracts sold:                                   |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Commodities                                               |  | (3.78                                          | )% |  |                          | (180,552 | ) |                                                | (1.92 | )% |                          |   | (124,674 | )
|Interest rates                                            |  | 0.00                                           | %  |  |                          | 0        |   |                                                | (0.04 | )% |                          |   | (2,750   | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Net unrealized gain (loss) on futures contracts sold      |  | (3.78                                          | )% |  |                          | (180,552 | ) |                                                | (1.96 | )% |                          |   | (127,424 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Net unrealized gain on futures contracts                  |  | 1.09                                           | %  |  | $                        | 52,039   |   |                                                | 1.24  | %  |                          | $ | 80,651   |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Forward contracts purchased:                              |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Net unrealized gain (loss) on forward contracts purchased |  | (0.37                                          | )% |  | $                        | (17,908  | ) |                                                | 8.16  | %  |                          | $ | 529,932  |  
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Forward contracts sold:                                   |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Net unrealized gain (loss) on forward contracts sold      |  | (0.23                                          | )% |  |                          | (10,923  | ) |                                                | (9.12 | )% |                          |   | (592,269 | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  
|Net unrealized (loss) on forward contracts                |  | (0.60                                          | )% |  | $                        | (28,831  | ) |                                                | (0.96 | )% |                          | $ | (62,337  | )
|                                                          |  |                                                |    |  |                          |          |   |                                                |       |    |                          |   |          |  



See accompanying notes.



-3-



---

WORLD MONITOR TRUST  SERIES B

STATEMENTS OF OPERATIONS

For the Periods March 26, 2005 to June 24, 2005 and
March 27, 2004 to June 25, 2004 and

For the Periods January 1, 2005 to June 24, 2005 and January 1, 2004 to June 25, 2004

(Unaudited)



|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|--------------------------------------------------------------------------- |  | -------------------------------------------- | -------- | - | -------------------------------------------- | - | ---------- | --------------------------------------------- |  | - | --------------------------------------------- | - |  | - | ---------- | -
|                                                                            |  | For the PeriodMarch 26, 2005 toJune 24, 2005 |          |   | For the PeriodMarch 27, 2004 toJune 25, 2004 |   |            | For the PeriodJanuary 1, 2005 toJune 24, 2005 |  |   | For the PeriodJanuary 1, 2004 toJune 25, 2004 |  
|REVENUES                                                                    |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|Realized                                                                    |  | $                                            | (120,773 | ) |                                              | $ | (367,358   | )                                             |  | $ | (713,351                                      | ) |  | $ | (254,005   | )
|Change in unrealized                                                        |  |                                              | 153,296  |   |                                              |   | (767,057   | )                                             |  |   | 4,894                                         |   |  |   | (542,931   | )
|Interest income                                                             |  |                                              | 48,378   |   |                                              |   | 25,196     |                                               |  |   | 91,102                                        |   |  |   | 50,042     |  
|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|Total revenues                                                              |  |                                              | 80,901   |   |                                              |   | (1,109,219 | )                                             |  |   | (617,355                                      | ) |  |   | (746,894   | )
|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|EXPENSES                                                                    |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|Commissions                                                                 |  |                                              | 98,616   |   |                                              |   | 154,798    |                                               |  |   | 205,918                                       |   |  |   | 323,443    |  
|Management fees                                                             |  |                                              | 25,412   |   |                                              |   | 39,888     |                                               |  |   | 53,062                                        |   |  |   | 83,350     |  
|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|Total expenses                                                              |  |                                              | 124,028  |   |                                              |   | 194,686    |                                               |  |   | 258,980                                       |   |  |   | 406,793    |  
|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|NET (LOSS)                                                                  |  | $                                            | (43,127  | ) |                                              | $ | (1,303,905 | )                                             |  | $ | (876,335                                      | ) |  | $ | (1,153,687 | )
|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|NET (LOSS) PER WEIGHTED AVERAGE LIMITED AND MANAGING OWNER INTEREST         |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|Net (loss) per weighted average limited and Managing Owner interest         |  | $                                            | (0.80    | ) |                                              | $ | (19.64     | )                                             |  | $ | (15.63                                        | ) |  | $ | (17.20     | )
|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  
|Weighted average number of limited and Managing Owner interests outstanding |  |                                              | 53,914   |   |                                              |   | 66,377     |                                               |  |   | 56,062                                        |   |  |   | 67,084     |  
|                                                                            |  |                                              |          |   |                                              |   |            |                                               |  |   |                                               |   |  |   |            |  



See accompanying notes.



-4-



---

WORLD MONITOR TRUST  SERIES B

STATEMENTS OF CHANGES IN TRUST CAPITAL

For the Period January 1, 2005 to June
24, 2005 and

For the Period January 1, 2004 to June 25, 2004

(Unaudited)



|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|---------------------------------------------------------- |  | ---------- | - |  | ---------------- | ---------- | - | ----------------------- | - | ------- | ----- |  | - | ---------- | -
|                                                           |  | Interests  |   |  | LimitedInterests |            |   | Managing OwnerInterests |   |         | Total | 
|For the period January 1, 2005 to June 24, 2005            |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at December 31, 2004                         |  | 58,804.135 |   |  | $                | 6,427,237  |   |                         | $ | 67,148  |       |  | $ | 6,494,385  |  
|Net (loss) for the period January 1, 2005 to June 24, 2005 |  |            |   |  |                  | (867,256   | ) |                         |   | (9,079  | )     |  |   | (876,335   | )
|Redemptions                                                |  | (8,829.897 | ) |  |                  | (845,119   | ) |                         |   | 0       |       |  |   | (845,119   | )
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at June 24, 2005                             |  | 49,974.238 |   |  | $                | 4,714,862  |   |                         | $ | 58,069  |       |  | $ | 4,772,931  |  
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|For the period January 1, 2004 to June 25, 2004            |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at December 31, 2003                         |  | 69,003.372 |   |  | $                | 9,053,913  |   |                         | $ | 91,583  |       |  | $ | 9,145,496  |  
|Net (loss) for the period January 1, 2004 to June 25, 2004 |  |            |   |  |                  | (1,142,099 | ) |                         |   | (11,588 | )     |  |   | (1,153,687 | )
|Redemptions                                                |  | (3,208.724 | ) |  |                  | (390,516   | ) |                         |   | (4,017  | )     |  |   | (394,533   | )
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  
|Trust capital at June 25, 2004                             |  | 65,794.648 |   |  | $                | 7,521,298  |   |                         | $ | 75,978  |       |  | $ | 7,597,276  |  
|                                                           |  |            |   |  |                  |            |   |                         |   |         |       |  |   |            |  



|                                                        |       |                  |   |               |  |                  |        |  |   |       
|------------------------------------------------------- | ----- | ---------------- | - | ------------- |  | ---------------- | ------ |  | - | ------
|                                                       
|Net Asset Value per Limited and Managing Owner Interest
|June 24,2005                                            |       | December 31,2004 |   | June 25, 2004 |  | December 31,2003
|$                                                       | 95.51 |                  | $ | 110.44        |  | $                | 115.47 |  | $ | 132.54
|                                                        |       |                  |   |               |  |                  |        |  |   |       



See accompanying notes.



-5-



---

WORLD MONITOR TRUST  SERIES B

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



Note 1. ORGANIZATION



| | A. | General Description of the Trust
| | -- | --------------------------------



The statement of financial condition, including the condensed schedule of investments, as of June 24, 2005, the statements of operations for the periods
March 26, 2005 to June 24, 2005 (Second Quarter 2005), March 27, 2004 to June 25, 2004 (Second Quarter 2004), January 1, 2005 to June 24, 2005 (Year-To-Date 2005) and January 1, 2004 to June 25, 2004
(Year-To-Date 2004), and the statements of changes in trust capital for the periods January 1, 2005 to June 24, 2005 and January 1, 2004 to June 25, 2004, are unaudited. In the opinion of the Managing Owner, the financial statements
contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the financial position of World Monitor Trust  Series B (Series B) as of June 24, 2005 and the results of its operations for the
Second Quarter 2005, Second Quarter 2004, Year-To-Date 2005 and Year-To-Date 2004. However, the operating results for these interim periods may not be indicative of the results expected for a full year.



Certain information and footnote disclosures normally included in annual
financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. It is suggested that these financial statements be read in conjunction with the financial statements and
notes thereto included in Series Bs annual report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2004.



World Monitor Trust  (the Trust) is a business trust organized under the laws of Delaware on December 17, 1997. The Trust commenced
trading operations on June 10, 1998 and will terminate on December 31, 2047 unless terminated sooner as provided in the Third Amended and Restated Declaration of Trust and Trust Agreement. The Trust consists of three separate and distinct series
(Series): Series A, B and C. The assets of each Series are segregated from those of the other Series, separately valued and independently managed. Each Series was formed to engage in the speculative trading of a diversified portfolio of
futures, forward and options contracts and may, from time to time, engage in cash and spot transactions. The trustee of the Trust is Wilmington Trust Company.



On July 1, 2003, Prudential Financial, Inc. (Prudential) and Wachovia Corp. (Wachovia) combined their separate retail
securities brokerage and clearing businesses under a new holding company named Wachovia/Prudential Financial Advisors, LLC (WPFA), owned 62% by Wachovia and 38% by Prudential. As a result, the retail brokerage operations of Prudential
Securities Incorporated (PSI) were contributed to Wachovia Securities, LLC (Wachovia Securities). Wachovia Securities is wholly-owned by WPFA and is a registered broker-dealer and a member of the National Association of
Securities Dealers, Inc. (NASD) and all major securities exchanges. Series B and its Managing Owner, Prudential Securities Futures Management, Inc., a wholly-owned subsidiary of PSI, entered into a service agreement with Wachovia
Securities, effective July 1, 2003. Pursuant to this agreement, Wachovia Securities agreed to provide certain enumerated services to accounts of the limited interest owners carried at Wachovia.



-6-



---

WORLD MONITOR TRUST  SERIES B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 1. ORGANIZATION (CONTINUED)



| | A. | General Description of the Trust (continued)
| | -- | --------------------------------------------



Effective July 1, 2003, PSI changed its name to Prudential Equity Group, Inc. (PEG). PEG remained an indirectly wholly-owned subsidiary of
Prudential. PEG was a registered broker-dealer and a member of the NASD and all major securities exchanges and conducted the equity research, domestic and international equity sales and trading operations, and commodity brokerage and derivative
operations it had previously conducted as PSI until December 31, 2003. As part of the process of reorganizing its business structure, Prudential Securities Group Inc. (PSG), the direct parent of PEG and a wholly-owned subsidiary of
Prudential, transferred the commodity brokerage, commodity clearing and derivative operations previously performed by PEG to another PSG indirect wholly-owned subsidiary, Prudential Financial Derivatives, LLC (PFD) effective January 1,
2004. Like PEG, PFD is registered as a futures commission merchant under the Commodity Exchange Act and is a member of the National Futures Association. On April 1, 2004, PEG transferred the ownership of the Managing Owner and PFD Holdings, LLC, the
direct parent of PFD to PSG.



On June 30, 2004, PSG and
Preferred Investment Solutions Corp., formerly Kenmar Advisory Corp. (Preferred), entered into a Stock Purchase Agreement, pursuant to which PSG would sell, and Preferred would buy, all of the capital stock of Prudential Securities
Futures Management Inc. (the then current Managing Owner of Series B) and another commodity pool operator owned by PSG. In connection with the transaction, Prudential Securities Futures Management Inc. solicited proxies seeking approval from the
Series B interest holders for (i) the sale of the stock of Prudential Securities Futures Management Inc. to Preferred; (ii) the concomitant approval of Preferred as the new Managing Owner of Series B; and (iii) the approval of certain amendments to
the Declaration of the Trust and Trust Agreement of the Trust. A Report on Form 8-K describing the transaction was filed with the Securities and Exchange Commission on July 1, 2004 and the definitive proxies were filed with the Securities and
Exchange Commission on July 20, 2004.



As of October 1, 2004,
Preferred acquired from PSG all of the outstanding stock of Prudential Securities Futures Management Inc. Immediately after such acquisition, Prudential Securities Futures Management Inc. was merged with and into Preferred. Accordingly, as of
October 1, 2004 all of the board of directors and officers of Prudential Securities Futures Management Inc. resigned. Following Preferreds acquisition of Prudential Securities Futures Management Inc. and its merger with and into Preferred,
Preferred became the successor Managing Owner of Series B.



The term Managing Owner, as used herein, refers either to Prudential Securities Futures Management Inc. or Preferred, depending upon the applicable period discussed.



-7-



---

WORLD MONITOR TRUST  SERIES B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 2. RELATED PARTIES



The Managing Owner or third parties engaged by the Managing Owner perform services for Series B, which include, but are not
limited to: brokerage services; accounting and financial management; registrar, transfer and assignment functions; investor communications, printing and other administrative services. Except for costs related to brokerage services, PEG, or its
affiliates, or Preferred pay all the costs of these services in addition to Series Bs routine operational, administrative, legal and auditing costs. Additionally, PEG or its affiliates paid the costs associated with offering Series Bs
Interests.



The costs charged to Series B for brokerage
services for the Second Quarter 2005, Second Quarter 2004, Year-To-Date 2005 and Year-To-Date 2004 were $98,616, $154,798, $205,918 and $323,443, respectively.



All the proceeds of the offering of Series B were received in the name of Series B and were deposited in trading or cash accounts at PEG. Effective
January 1, 2004, Series Bs assets are maintained with PFD and PFD credits Series B monthly with 100% of the interest it earns on the average net assets in Series Bs accounts.



Series B, acting through its Trading Advisor, may execute over-the-counter, spot, forward and/or option foreign exchange
transactions with its broker. The broker then engages in back-to-back trading with an affiliate, Prudential-Bache Global Markets Inc. (PBGM). PBGM attempts to earn a profit on such transactions.



PBGM keeps its prices on foreign currency competitive with other interbank
currency trading desks. All over-the-counter currency transactions are conducted between Series B and its broker pursuant to a line of credit. The broker may require that collateral be posted against the marked-to-market positions of Series B.



Note 3. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS



Series B is exposed to various types of risks associated with the derivative
instruments and related markets in which it invests. These risks include, but are not limited to, risk of loss from fluctuations in the value of derivative instruments held (market risk) and the inability of counterparties to perform under the terms
of Series Bs investment activities (credit risk).



-8-



---

WORLD MONITOR TRUST  SERIES B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 3. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS (CONTINUED)



Market Risk



Trading in futures and forward contracts (including foreign exchange)
involves entering into contractual commitments to purchase or sell a particular commodity at a specified date and price. The gross or face amount of the contracts, which is typically many times that of Series Bs net assets being traded,
significantly exceeds Series Bs future cash requirements since Series B intends to close out its open positions prior to settlement. As a result, Series B is generally subject only to the risk of loss arising from the change in the value of
the contracts. As such, Series B considers the fair value of its derivative instruments to be the net unrealized gain or loss on the contracts. The market risk associated with Series Bs commitments to purchase commodities is
limited to the gross or face amount of the contract held. However, when Series B enters into a contractual commitment to sell commodities, it must make delivery of the underlying commodity at the contract price and then repurchase the contract at
prevailing market prices or settle in cash. Since the repurchase price to which a commodity can rise is unlimited, entering into commitments to sell commodities exposes Series B to unlimited risk.



Market risk is influenced by a wide variety of factors, including government
programs and policies, political and economic events, the level and volatility of interest rates, foreign currency exchange rates, the diversification effects among the derivative instruments Series B holds and the liquidity and inherent volatility
of the markets in which Series B trades.



Credit Risk



When entering into futures or forward contracts, Series B is
exposed to credit risk that the counterparty to the contract will not meet its obligations. The counterparty for futures contracts traded on United States and most foreign futures exchanges is the clearinghouse associated with the particular
exchange. In general, clearinghouses are backed by their corporate members who are required to share any financial burden resulting from the non-performance by one of their members and, as such, should significantly reduce this credit risk. In cases
where the clearinghouse is not backed by the clearing members (i.e., some foreign exchanges), it is normally backed by a consortium of banks or other financial institutions. On the other hand, there is a concentration risk on forward transactions
entered into by Series B as Series Bs broker is the sole counterparty. Series B has entered into a master netting agreement with its broker and, as a result, when applicable, presents unrealized gains and losses on open forward positions as a
net amount in the statements of financial condition. The amount at risk associated with counterparty non-performance of all of Series Bs contracts is the net unrealized gain included in the statements of financial condition; however,
counterparty non-performance on only certain of Series Bs contracts may result in greater loss than non-performance on all of Series Bs contracts. There can be no assurance that any counterparty, clearing member or clearinghouse will
meet its obligations to Series B.



-9-



---

WORLD MONITOR TRUST  SERIES B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 3. DERIVATIVE INSTRUMENTS AND ASSOCIATED RISKS (CONTINUED)



Credit Risk (Continued)



The Managing Owner attempts to minimize both credit and market risks by
requiring Series B and its Trading Advisor to abide by various trading limitations and policies. The Managing Owner monitors compliance with these trading limitations and policies, which include, but are not limited to, executing and clearing all
trades with creditworthy counterparties; limiting the amount of margin or premium required for any one commodity or all commodities combined; and generally limiting transactions to contracts which are traded in sufficient volume to permit the taking
and liquidating of positions. Additionally, pursuant to the advisory agreement among Series B, the Managing Owner and the Trading Advisor, Series B shall automatically terminate the Trading Advisor if the net asset value allocated to the Trading
Advisor declines by 331/3% from the value at the beginning of any year or since the commencement of trading
activities. Furthermore, the Third Amended and Restated Declaration of Trust and Trust Agreement provides that Series B will liquidate its positions, and eventually dissolve, if Series B experiences a decline in net asset value of 50% from the value
at the beginning of any year or since the commencement of trading activities. In each case, the decline in net asset value is after giving effect for distributions, contributions and redemptions. The Managing Owner may impose additional restrictions
(through modifications of trading limitations and policies) upon the trading activities of the Trading Advisor as it, in good faith, deems to be in the best interest of Series B.



Series Bs futures commission merchant, in accepting orders for the purchase or sale of domestic futures contracts, is
required by Commodity Futures Trading Commission (CFTC) regulations to separately account for and segregate as belonging to Series B all assets of Series B relating to domestic futures trading and is not allowed to commingle such assets
with its other assets. At June 24, 2005 and December 31, 2004, such segregated assets totaled $362,607 and $1,224,610, respectively. Part 30.7 of the CFTC regulations also requires Series Bs futures commission merchant to secure assets of
Series B related to foreign futures trading which totaled $4,503,488 and $5,385,579 at June 24, 2005 and December 31, 2004, respectively. There are no segregation requirements for assets related to forward trading.



As of June 24, 2005, all of Series Bs open futures and forwards
contracts mature within six months.



-10-



---

WORLD MONITOR TRUST  SERIES B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

(Unaudited)



Note 4. FINANCIAL HIGHLIGHTS



The following information presents per interest operating performance data
and other supplemental financial data for the Second Quarter 2005, Second Quarter 2004, Year-To-Date 2005 and Year-To-Date 2004. This information has been derived from information presented in the financial statements.



|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|----------------------------------------------------------------------------------------- |  | --------------- | ----- | -- | --------------- | - | ------ | --------------- |  | - | --------------- | -- |  | - | ------ | --
|                                                                                          |  | Second Quarter  |       |    | Year-To-Date    |  
|                                                                                          |  | 2005(Unaudited) |       |    | 2004(Unaudited) |   |        | 2005(Unaudited) |  |   | 2004(Unaudited) |   
|Per Interest Performance (for an interest outstanding throughout the entire period)       |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net asset value per interest at beginning of period                                       |  | $               | 96.10 |    |                 | $ | 134.74 |                 |  | $ | 110.44          |    |  | $ | 132.54 |   
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net realized (loss) and change in net unrealized gain (loss) on commodity transactions(1) |  |                 | 0.81  |    |                 |   | (16.74 | )               |  |   | (11.94          | )  |  |   | (11.81 | ) 
|Interest income(1)                                                                        |  |                 | 0.90  |    |                 |   | 0.38   |                 |  |   | 1.63            |    |  |   | 0.74   |   
|Expenses(1)                                                                               |  |                 | (2.30 | )  |                 |   | (2.91  | )               |  |   | (4.62           | )  |  |   | (6.00  | ) 
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net (decrease) for the period                                                             |  |                 | (0.59 | )  |                 |   | (19.27 | )               |  |   | (14.93          | )  |  |   | (17.07 | ) 
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net asset value per interest at end of period                                             |  | $               | 95.51 |    |                 | $ | 115.47 |                 |  | $ | 95.51           |    |  | $ | 115.47 |   
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Total Return(3)                                                                           |  |                 | (0.61 | )% |                 |   | (14.30 | )%              |  |   | (13.52          | )% |  |   | (12.88 | )%
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Supplemental Data                                                                         |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|                                                                                          |  |                 |       |   
|Ratios to average net asset value:                                                        |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net investment (loss) before incentive fees(2), (4)                                       |  |                 | (5.93 | )% |                 |   | (8.41  | )%              |  |   | (6.28           | )% |  |   | (8.29  | )%
|Incentive fees(5)                                                                         |  |                 | 0.00  | %  |                 |   | 0.00   | %               |  |   | 0.00            | %  |  |   | 0.00   | % 
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Net investment loss after incentive fees(4)                                               |  |                 | (5.93 | )% |                 |   | (8.41  | )%              |  |   | (6.28           | )% |  |   | (8.29  | )%
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Interest income(4)                                                                        |  |                 | 3.80  | %  |                 |   | 1.25   | %               |  |   | 3.40            | %  |  |   | 1.16   | % 
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Incentive fees(5)                                                                         |  |                 | 0.00  | %  |                 |   | 0.00   | %               |  |   | 0.00            | %  |  |   | 0.00   | % 
|Other expenses(4)                                                                         |  |                 | 9.73  | %  |                 |   | 9.66   | %               |  |   | 9.68            | %  |  |   | 9.45   | % 
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   
|Total expenses(4)                                                                         |  |                 | 9.73  | %  |                 |   | 9.66   | %               |  |   | 9.68            | %  |  |   | 9.45   | % 
|                                                                                          |  |                 |       |    |                 |   |        |                 |  |   |                 |    |  |   |        |   

---

Total returns are calculated based on the change in
value of an interest during the period. An individual owners total returns and ratios may vary from the above total returns and ratios based on the timing of redemptions.



|(1) | Interest income per interest and expenses per interest are calculated by dividing interest income and expenses by the weighted average number of interests
outstanding during the period. Net realized (loss) and change in net unrealized gain (loss) on commodity transactions is a balancing amount necessary to reconcile the change in net asset value per interest with the other per interest information.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents interest income less total expenses (exclusive of incentive fees).
|--- | -----------------------------------------------------------------------------

|(3) | Not annualized.
|--- | ---------------

|(4) | Annualized.
|--- | -----------

|(5) | There were no incentive fees earned during the period.
|--- | ------------------------------------------------------



-11-



---

WORLD MONITOR TRUST  SERIES B

(a Delaware Business Trust)



ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Critical Accounting Policies



Preparation of the financial statements and related disclosures in compliance with accounting principles generally accepted in the United States of America requires the
application of appropriate accounting rules and guidance, as well as the use of estimates. Series Bs application of these policies involves judgments and actual results may differ from the estimates used.



The Managing Owner has evaluated the nature and types of estimates that it makes in
preparing Series Bs financial statements and related disclosures and has determined that the valuation of its investments which are not traded on a United States or Internationally recognized futures exchange involves a critical accounting
policy. The market values of futures (exchange traded) contracts is verified by the administrator who obtains valuation data from third party data providers such as Bloomberg and Reuters and compares those prices with Series Bs broker. The
market value of currency swap and forward (non-exchange traded) contracts is extrapolated on a forward basis from the spot prices quoted as of 3 PM on the last business day of the reporting period. All values assigned by the administrator and
confirmed by the Managing Owner are final and conclusive as to all Interest holders.



As such, if actual results vary from estimates used, they are anticipated to not have a material impact on the financial statements and related disclosures.



Liquidity and Capital Resources



Series B commenced operations on June 10, 1998 with gross proceeds of $5,709,093 allocated to commodities trading. Additional contributions raised through the continuous
offering for the period from June 10, 1998 (commencement of operations) to April 30, 2002 resulted in additional gross proceeds to Series B of $24,385,015. The Managing Owner suspended the offering of Interests in Series B and Series C and allowed
all selling registrations to expire by April 30, 2002. As such, Interests owned in one series of World Monitor Trust may no longer be exchanged for the Interests of one or more other Series. Series C was liquidated effective September 20, 2004.



Interests in Series B may be redeemed on a weekly basis, but are subject to a
redemption fee if transacted within one year of the effective date of purchase. Redemptions of limited interests for Second Quarter 2005, Year-To-Date 2005, and for the period from June 10, 1998 (commencement of operations) to June 24, 2005 were
$579,120, $845,119 and $24,430,547, respectively. Redemptions of general interests for Second Quarter 2005, Year-To-Date 2005, and for the period from June 10, 1998 (commencement of operations) to June 24, 2005 totaled $0, $0 and $225,811,
respectively. Future redemptions will impact the amount of funds available for investment in commodity contracts in subsequent periods.



At June 24, 2005, 100% of Series Bs net assets were allocated to commodities trading. A significant portion of the net assets was held in cash which was used as
margin for Series Bs trading in commodities. In as much as the sole business of Series B is to trade in commodities, Series B continues to own such liquid assets to be used as margin. The broker credits Series B monthly with 100% of the
interest it earns on the average net assets in Series Bs accounts.



The
commodities contracts are subject to periods of illiquidity because of market conditions, regulatory considerations and other reasons. For example, some commodity exchanges limit fluctuations in certain commodity futures contract prices during a
single day by regulations referred to as daily limits. During a single day, no trades may be executed at prices beyond the daily limit. Once the price of a futures contract for a particular commodity has increased or decreased by an
amount equal to the daily limit, positions in the commodity can neither be taken nor liquidated unless traders are willing to effect trades at or within the limit. Commodity futures prices have occasionally moved the daily limit for several
consecutive days with little or no trading. Such market conditions could prevent Series B from promptly liquidating its commodity futures positions.



Since Series Bs business is to trade futures and forward contracts, its capital is at risk due to changes in the value of these contracts (market risk) or the
inability of counterparties to perform under the terms of the contracts (credit risk). Series Bs exposure to market risk is influenced by a number of factors including the volatility of interest rates and foreign currency exchange rates, the
liquidity of the markets in which the contracts are traded and the relationships among the contracts held. The inherent uncertainty of Series Bs speculative trading as well as the development of drastic market occurrences could result in
monthly losses considerably beyond Series Bs experience to date and could ultimately lead to a loss of all or substantially all of investors capital. The Managing Owner attempts to minimize these risks by requiring Series B and its
trading advisor to abide by various trading limitations and policies, which include limiting margin amounts, trading only in liquid markets and permitting the use of stop loss provisions. See Note 3 to the financial statements for a further
discussion on the credit and market risks associated with Series Bs futures and forward contracts.



Series B does not have, nor does it expect to have, any capital assets.



1



---

Off-Balance Sheet Arrangements and Contractual Obligations



As of June 24, 2005, Series B had not utilized special purpose entities to facilitate
off-balance sheet financing arrangements and has no loan guarantee arrangements or off-balance arrangements of any kind other than agreements entered into in the normal course of business, which may include indemnification provisions related to
certain risks service providers, such as our accountants, undertake in performing services which are in the best interests of Series B. While Series Bs exposure under such indemnification provisions cannot be estimated, these general business
indemnifications are not expected to have a material impact on Series Bs financial position.



Series Bs contractual obligations are with the Managing Owner, the Trading Advisors and its commodity broker. Payments made under Series Bs agreement with the Trading Advisor are at a fixed rate,
calculated as a percentage of Series Bs New High Net Trading Profits. In addition, management fee payments made to the Trading Advisor and fees paid to the Managing Owner are calculated as a fixed percentage of Series Bs Net
Asset Values. As such, the Managing Owner cannot anticipate the amount of payments that will be required under these agreements for future periods as Net Asset Values are not known until a future date. Commission payments to the commodity broker are
based on a cost per executed trade and, as such, the Managing Owner cannot anticipate the amount of such payments that will be required under the brokerage agreement for future periods as the level of executed trades are not known until a future
date. These agreements are effective for one-year terms, renewable automatically for additional one-year terms unless terminated. Additionally, these agreements may be terminated by either party for various reasons. For a further discussion on these
payments, see Notes 1 & 3 of the Series Bs 2004 Annual Report.



Results of Operations



The net asset value per Interest as of
June 24, 2005 was $95.51, a decrease of 13.52% from the December 31, 2004 net asset value per Interest of $110.44 and a decrease of 0.61% from the March 25, 2005 net asset value per interest of $96.10. Past performance is not necessarily indicative
of future results.



Series Bs trading gains (losses) before commissions
were $33,000 and $(708,000) during Second Quarter 2005 and Year-To-Date 2005, compared to (losses) of $(1,134,000) and $(797,000) during Second Quarter 2004 and Year-To-Date 2004, respectively. Due to the nature of Series Bs trading
activities, a period to period comparison of its trading results is not meaningful. However, a detailed discussion of Series Bs Second Quarter 2005 trading results is presented below.



Quarterly Market Review:



The US economy continued to outperform both Europe and Asia in the second quarter of 2005,
although growth showed some evidence of a modest slowdown. The Federal Reserve continued its policy of measured 25 point rate increases and the statement from the June 30th Federal Open Market Committee meeting indicated that it will maintain this
policy in the third quarter of 2005, and possibly beyond. The Federal Reserve has now raised interest rates at nine consecutive meetings, to the current 3.25%. This has helped strengthen both the US dollar and US treasuries, as the US has a distinct
rate advantage over Europe and Japan.



Gains in the US economy were not shared
by Europe and Japan, with Europe in particular showing economic malaise. Germany and France showed low growth and weak employment, and Italy is essentially in a recession. Even the UK, which had previously outperformed the rest of Europe, began to
show weakness. The result has been a slide in the British pound and growing speculation that the Bank of England may cut interest rates as soon as early July.



The economic outlook in Japan is somewhat better than in Europe. The Bank of Japans recently released quarterly Tankan Survey of Corporate Sentiment showed
widespread improvement in June, with both large and small manufacturers as well as non-manufacturers more optimistic about business conditions. This came in spite of high oil prices and a sharp decline in export growth.



Currencies:Following a weak performance in April, the euro experienced a further
decline for much of May and hit a 10-month low in June before firming a bit at the end of the month. A major factor was the pattern of global interest rates, which put the euro at a distinct disadvantage. The British pound hit an 8-month low on June
30th. Part of the euros recovery toward the end of June was related to the belief that the European Central Bank will wait until later in the year to move rates, given its long history of being slow to act. Additionally, surging crude oil
prices raised inflation concerns. The euro continued to suffer from the rejection of the European Union constitution by French and Dutch voters. During the quarter, the Swiss franc also hit a 10-month low prior to a modest recovery. Despite recent
strength against many currencies, the US dollar continues to suffer weakness within the long-term trend. The latest data on the US Current Account Deficit was released on June 17th showing a 3.6% increase to a record $195.1 billion in the first
quarter of 2005. The deficit amounted to a record 6.4% of the US Gross Domestic Product and was larger than predicted. The Japanese yen fell to a 10-month low against the US dollar amid concerns surrounding high oil prices. Moreover, a declining
trade surplus and a growing dependence on the domestic economy served to pressure the yen with Japans Gross Domestic Product running at about 1.5%. While Japans economy is not in nearly as bad shape as Europes, it continues to
suffer and the Bank of Japan continues in an accommodative stance. Among other currencies, the Australian dollar entered June with a year-to-date loss of about 2.5% versus the US dollar but rising metals and energy prices helped the currency recover
most of that and it is now essentially flat for the year. The Canadian dollar also had a positive June, gaining about 2.5% and lowering its year-to-date loss versus the US dollar to approximately 2.0%. The South African rand, which declined
approximately 9% in May versus the US dollar, continued to decline in June.



2



---

Energies:Crude oil prices continued to rise in June, and for most of the second quarter. The driving factors to
the price increase included a growing concern that refinery facilities will be unable to produce gasoline and heating oil to satisfy the seemingly inelastic demand for these products. Consumer demand for these products persists at a rapid pace with
record demand seen as the July 4th holiday approached. Additionally, geopolitical factors played a part in the rally, including a brief Nigerian strike and growing tensions between the Nigerian government and local oil workers. The Iranian elections
also helped to increase prices in the market, as Tehrans Mayor, Mahmoud Ahmadinejad, considered an extreme conservative, was elected President of Iran. Natural gas was not nearly as buoyant during the quarter although prices rallied in June.
The weather was supportive, with extreme heat noted in key consuming regions for much of June. However, the US Department of Energys inventory reports noted that inventories were sufficient.



Indices:The second quarter was truly mixed for US equities, with April a down month,
May a positive one, and June showing little change. For the quarter, the Dow fell 1.7%, the S&P 500 rose 1.2% and the Nasdaq rose 1.3%. During the second quarter, the US equity markets were directionless. There was plenty of mergers and
acquisition activity and earnings were respectable. However, there were concerns, including the well-documented problems at General Motors and Ford. Economic data was decent but not inspiring. Crude oil prices running near $60 per barrel put
pressure on the markets and a stronger US dollar raised some profit concerns. In the June 30th statement following its ninth consecutive 25 point rate hike, the Federal Reserve indicated that it is not done raising rates, resulting in stocks ending
the month with a weak final session, including a triple digit loss for the Dow. European equities had a positive month and a positive quarter despite lackluster economic data, the failure of the European Union to reach a budget agreement and the
no votes on the European Union constitution. The UK, which had previously avoided much of Europes economic decline, showed evidence of weakness in the second quarter. Regardless, the FTSE gained 149 points in June to 5,113 and is
up 6.2% year-to-date. The Nikkei, which declined 660 points in April and recovered 265 points in May, was weak early in June, but rebounded to end the month up 300 points. Japanese economic data was mixed, showing some improvement domestically, but
displaying weakness on the export front.



Interest Rates:The US
treasury market for most of the second quarter was characterized by lower yields and a flatter yield curve. After closing out May at 3.98% and falling to 3.82% in early June, the yield on the benchmark 10-year note briefly spiked to 4.15% but fell
to 3.96% by the end of June. The spread between the 2-year and 10-year notes, which stood at 55 points in April and 40 points at the end of May, further narrowed to 34 points at the end of June, with increasing talk of a potential inverted yield
curve. The flight to safety buying of Treasuries which occurred in April and May, persisted in June, albeit at a lessened pace. The Federal Reserve raised interest rates another 25 basis points on June 30th and the statement from the Federal Open
Market Committee indicated that it will continue to raise rates at a measured pace. The European Central Bank and Bank of England did not change rates. However, at the end of June there was growing speculation that both may cut rates soon, led in
part by a surprisingly aggressive 50 basis point reduction by Swedens Riksbank to 1.5%. The Bank of Canada and Reserve Bank of Australia left rates unchanged.



Metals:After falling nearly 5% in May, gold prices rose sharply in June to their highest levels since mid-March. As June ended, gold
appeared headed for still higher levels. Uncertainty surrounding global equity markets and relatively low global interest rates helped the rally in gold. Silver did not keep pace with golds rally, although it remained higher for the year.
Among the base metals, copper gained approximately 8% during June and was up 12% year-to-date, although prices eased from 16-year highs of over $1.60 per pound in the final half of June. Strong demand from China continued to drive prices higher, as
it did in the first quarter of 2005. Aluminum declined approximately 4.5% in June and is down approximately 9.8% year-to-date. Nickel, which rose approximately 7% in May, experienced particular weakness as prices tumbled approximately 12.5% in June
due to a heavy sell-off toward the end of June, leaving prices down approximately 1.5% year-to-date.



Quarterly Partnership Performance



The following is a summary of performance for the major sectors in which the Fund traded:



Sector P/L



Currencies (-): The
major currencies experienced a significant sell off versus the US dollar over the last two months of the second quarter. Losses were experienced from long positions in the euro, the Australian dollar and the Japanese yen.



Energies (-): The sector was choppy this quarter with prices rebounding after a mid-quarter
sell-off to finish at levels close to where they began the quarter. Losses were experienced from long crude positions, and long and short natural gas positions.



Indices (+): Global markets, excluding Japan, overcame losses during the first half of the second quarter to finish with modest gains for the quarter. Gains were
generated from long positions in the DAX, the S&P 500 and the Nasdaq indices.



Interest Rates (+): The prices of US, European and Japanese bonds all strengthened during the second quarter. Long positions in the Japanese Government Bond, the German Bund and the US Treasury Note contributed towards the gain.



Metals (-): Most of the industrial and precious metals were trendless for the quarter,
making them difficult to trade. Losses were generated from long positions in aluminum and gold.



3



---

Series Bs average net asset levels were lower Year-To-Date 2005 as compared to Year-To-Date 2004 due to redemptions
and negative trading performance.



Interest income is earned on the average net
assets held at Series Bs broker and, therefore, varies weekly according to interest rates, trading performance and redemptions. Interest income increased by $23,000 and $41,000 during Second Quarter 2005 and Year-To-Date 2005 as compared to
Second Quarter 2004 and Year-To-Date 2004 due to the higher overall interest rates during 2005 as compared to 2004.



Commissions are calculated on Series Bs net asset value at the end of each week and, therefore, vary according to weekly trading performance and redemptions.
Commissions decreased by $56,000 and $118,000 during Second Quarter 2005 and Year-To-Date 2005 as compared to Second Quarter 2004 and Year-To-Date 2004, due to decreases in average net asset levels.



All trading decisions for Series B are made by Eclipse Capital Management, Inc. (the
Trading Advisor). Management fees are calculated on Series Bs net asset value at the end of each week and, therefore, are affected by weekly trading performance and redemptions. Management fees decreased by $14,000 and $30,000
during Second Quarter 2005 and Year-To-Date 2005, as compared to Second Quarter 2004 and Year-To-Date 2004, due to decreases in average net asset levels.



Incentive fees are based on the New High Net Trading Profits generated by the Trading Advisor, as defined in the advisory agreement among Series B, the
Managing Owner and the Trading Advisor. Series B did not incur an incentive fee during Second Quarter 2005, Year-To-Date 2005, Second Quarter 2004 or Year-To-Date 2004.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



Information regarding quantitative and qualitative disclosures about market risk is not required pursuant to Item 305(e) of Regulation S-K.



ITEM 4. CONTROLS AND PROCEDURES



As of the end of the period covered by this report, the Managing Owner carried out an
evaluation, under the supervision and with the participation of the officers of the Managing Owner, including the Managing Owners co-chief executive officer and chief financial officer, of the effectiveness of the design and operation of
Series Bs disclosure controls and procedures. Based upon that evaluation, the Managing Owners co-chief executive officer and chief financial officer concluded that Series Bs disclosure controls and procedures are effective.



In designing and evaluating Series Bs disclosure controls and procedures
(as defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act), the Managing Owner recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control
objectives, as ours are designed to do, and the Managing Owner necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. We believe that our disclosure controls and procedures
provide such reasonable assurance.



There have not been any changes in our
internal controls over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) during the fiscal quarter to which this report relates that have materially affected, or are reasonably
likely to materially affect, our internal controls over financial reporting.



4



---

PART II. OTHER INFORMATION



|        |  |                                                                                                                                                                                                                                 |  |                                                                                                                                                                                                                                                        
|------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Item 1. |  | Legal Proceedings  There are no material legal proceedings pending by or against the Registrant or the Managing Owner, or for which the Registrant or the Managing Owner was
a party during the period covered by this report.
|        | 
|Item 2. |  | Unregistered Sales of Equity Securities and Use of Proceeds  None                                                                                                                                                             
|        | 
|Item 3. |  | Defaults Upon Senior Securities  None                                                                                                                                                                                         
|        | 
|Item 4. |  | Submission of Matters to a Vote of Security Holders - None                                                                                                                                                                     
|        | 
|Item 5. |  | Other Information  None                                                                                                                                                                                                       
|        | 
|Item 6. |  | Exhibits:                                                                                                                                                                                                                      
|        |  |                                                                                                                                                                                                                                
|        |  | 3.1                                                                                                                                                                                                                             |  |                                                                                                                                                                                                                                                        
|        |  | and                                                                                                                                                                                                                             |  |                                                                                                                                                                                                                                                        
|        |  | 4.1                                                                                                                                                                                                                             |  | Third Amended and Restated Declaration of Trust and Trust Agreements of World Monitor Trust dated as of October 1, 2004 (incorporated by reference to Exhibit 4.1 to the Registrants
Annual Report on Form 10-K for the year ended December 31, 2004.)
|        |  |                                                                                                                                                                                                                                
|        |  | 31.1                                                                                                                                                                                                                            |  | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                                        
|        |  |                                                                                                                                                                                                                                
|        |  | 31.2                                                                                                                                                                                                                            |  | Certification pursuant to Exchange Act Rules 13a-14 and 15d-14 (filed herewith)                                                                                                                                                                        
|        |  |                                                                                                                                                                                                                                
|        |  | 32.1                                                                                                                                                                                                                            |  | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the SARBANES-OXLEY Act of 2002 (furnished herewith)                                                                                                             
|        |  |                                                                                                                                                                                                                                
|        |  | 32.2                                                                                                                                                                                                                            |  | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the SARBANES-OXLEY Act of 2002 (furnished herewith)                                                                                                             



5



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|                               |  |                                      |  |                                                   |  |                     
|------------------------------ |  | ------------------------------------ |  | ------------------------------------------------- |  | --------------------
|WORLD MONITOR TRUST  SERIES B
|                               |  |                                     
|By:                            |  | Preferred Investment Solutions Corp. |  |                                                  
|                               |  | Managing Owner                       |  |                                                  
|                               |  |                                      | 
|                               |  | By:                                  |  | /s/ Kenneth A. Shewer                             |  | Date: August 8, 2005
|                               |  |                                      |  | Kenneth A. Shewer                                 |  |                     
|                               |  |                                      |  | Chairman and Director                             |  |                     
|                               |  |                                      | 
|                               |  | By:                                  |  | /s/ Maureen D. Howley                             |  | Date: August 8, 2005
|                               |  |                                      |  | Maureen D. Howley                                 |  |                     
|                               |  |                                      |  | Senior Vice President and Chief Financial Officer |  |                     



6