<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            ------------------------

                                    Form 10-Q

        (Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934

For the quarterly period ended September 30, 2000
                                       OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

For the transition period from _____ to _____

               Commission file number 23663
                                      -----

                          CRUSADER HOLDING CORPORATION
                          ----------------------------
             (Exact name of registrant as specified in its charter)

          Pennsylvania                                    23-2562545
          ------------                                    ----------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

                   1230 Walnut Street, Philadelphia, PA 19107
                   ------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (215) 893-1500
                                 --------------
              (Registrant's telephone number, including area code)

--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year
                         if changed since last report)


        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
YES [X]   NO [  ]


        Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

Common Stock, par value $0.01 per share, 3,858,784 shares outstanding as of
November 9, 2000.

<PAGE>

                          Crusader Holding Corporation

                            Index to Form 10-Q Report



PART I.  FINANCIAL INFORMATION                                              Page


   Item 1. Financial Statements

   Consolidated Balance Sheets as of September 30, 2000 and June 30, 2000 ... 3

   Consolidated Statements of Income for the three months ended
   September 30, 2000 and 1999 .............................................. 4

   Consolidated Statement of Shareholders' Equity and Comprehensive
   Income for the three months ended as of September 30, 2000 ............... 5

   Consolidated Statements of Cash Flows for the three months ended
   September 30, 2000 and 1999 .............................................. 6

   Notes to Consolidated Financial Statements ............................... 7

   Item 2. Management's Discussion and Analysis of Financial
   Condition and Results of Operations ...................................... 9

   Item 3. Quantitative and Qualitative Disclosures about Market Risk ....... 11

PART II. OTHER INFORMATION


   Item 1. Legal Proceedings ................................................ 13

   Item 2. Changes in Securities and Use of Proceeds ........................ 13

   Item 3. Defaults Upon Senior Securities .................................. 13

   Item 4. Submission of Matters to a Vote of Security Holders .............. 13

   Item 5. Other Information ................................................ 13

   Item 6. Exhibits and Reports on Form 8-K ................................. 13


                                       2
<PAGE>

Item 1.  Financial Statements

Crusader Holding Corporation and Subsidiary
Consolidated Balance Sheets
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                   September 30,                   June 30,
                                                                        2000                         2000
                                                                        ----                         ----
                                                                    (Unaudited)
<S>                                                                     <C>                           <C>
ASSETS
  Cash and cash equivalents                                         $25,398,000                  $13,332,000
  Investment securities available-for-sale                           26,611,000                   26,312,000
  Mortgage-backed securities available-for-sale                      14,357,000                   14,393,000
  Loans held for sale (estimated market value                         8,010,000                    9,735,000
    of $8,108,000 and $9,850,000 at September 30, 2000
    and June 30, 2000, respectively)
  Loans receivable, net                                             317,599,000                  320,839,000
  Accrued interest receivable                                         2,511,000                    2,326,000
  Other real estate owned                                               727,000                    1,149,000
  Premises and equipment, net                                           744,000                      773,000
  Other assets                                                        6,306,000                    4,889,000
                                                                   ------------                 ------------
               Total Assets                                        $402,263,000                 $393,748,000
                                                                   ============                 ============

LIABILITIES

  Deposits                                                         $265,394,000                 $243,261,000
  Advances from Federal Home Loan Bank                               90,000,000                   95,200,000
  Other Borrowings                                                    4,166,000                    9,033,000
  Other liabilities                                                   7,693,000                   13,372,000
                                                                   ------------                 ------------
               Total Liabilities                                    367,253,000                  360,866,000

MINORITY INTEREST                                                       284,000                      286,000

SHAREHOLDERS' EQUITY
  Preferred stock - authorized, 5,000,000 shares of
    $0.01 par value; none outstanding                                       ---                          ---
  Common stock - authorized, 20,000,000 shares of
    $0.01 par value; 3,858,784 and 3,865,034
    shares outstanding at September 30,
    2000 and June 30, 2000, respectively                                 40,240                       40,240
  Additional paid-in capital                                         23,521,510                   23,521,510
  Retained earnings                                                  13,664,250                   11,822,250
  Treasury stock, at cost (165,345 and 159,095 shares at
      September 30, 1999 and June 30, 2000, respectively)            (1,440,000)                  (1,390,000)
  Accumulated other comprehensive loss                               (1,060,000)                  (1,398,000)
                                                                   ------------                 ------------
               Total Shareholders' Equity                            34,726,000                   32,596,000
                                                                   ------------                 ------------
               Total Liabilities and Shareholders' Equity          $402,263,000                 $393,748,000
                                                                   ============                 ============
</TABLE>




See accompanying notes to consolidated financial statements


                                       3
<PAGE>

Crusader Holding Corporation and Subsidiary
Consolidated Statements of Income (Unaudited)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Three months
                                                                 ended September 30,
                                                               -----------------------
                                                               2000               1999
                                                               ----               ----
<S>                                                             <C>               <C>
INTEREST INCOME
  Loans, including fees                                    $7,619,000         $6,220,000
  Short-term consumer loans, including fees                 1,545,000            741,000
  Investment and mortgage-backed securities                   917,000            651,000
                                                           ----------         ----------
             Total interest income                         10,081,000          7,612,000
                                                           ----------         -----------

INTEREST EXPENSE
  Deposits                                                  4,008,000          2,304,000
  Borrowed funds                                            1,336,000          1,332,000
                                                           ----------         ----------
             Total interest expense                         5,344,000          3,636,000
                                                           ----------         ----------

NET INTEREST INCOME                                         4,737,000          3,976,000

  PROVISION FOR LOAN LOSSES
  Short-term consumer loans                                   741,000            327,000
  Other loans                                                 250,000            300,000
                                                           ----------         ----------
             Total provision for loan losses                  991,000            627,000
                                                           ----------         ----------

NET INTEREST INCOME AFTER PROVISION
    FOR LOAN LOSSES                                         3,746,000          3,349,000

NON-INTEREST INCOME
  Service charges on deposit accounts and
    other fees                                                 45,000             30,000
  Mortgage banking revenues                                   106,000            550,000
  Other                                                       151,000            166,000
                                                           ----------         ----------
             Total non-interest income                        302,000            746,000

NON-INTEREST EXPENSES
  Employee compensation and benefits                          417,000            366,000
  Data processing                                              36,000             36,000
  Federal insurance premiums                                   26,000             25,000
  Occupancy and equipment                                     100,000            100,000
  Professional fees                                           106,000             82,000
  Mortgage banking expenses                                   331,000            709,000
  Other operating                                             219,000            163,000
  Goodwill amortization                                        21,000             21,000
                                                           ----------         ----------
             Total non-interest expenses                    1,256,000          1,502,000
                                                           ----------         ----------

INCOME BEFORE INCOME TAX EXPENSE                            2,792,000          2,593,000

INCOME TAX EXPENSE                                            856,000            829,000
                                                           ----------         ----------
    Income before minority interest                         1,936,000          1,764,000
Minority interest                                              94,000             78,000
                                                           ----------         ----------
    NET INCOME                                             $1,842,000         $1,686,000
                                                           ==========         ==========

Net income per share, basic and diluted                    $     0.48         $     0.43
                                                           ==========         ==========

Basic and diluted weighted average shares outstanding       3,859,000          3,927,000
                                                           ==========         ==========
</TABLE>

See accompanying notes to consolidated financial statements.


                                       4
<PAGE>

Crusader Holding Corporation and Subsidiary
Consolidated Statement of Shareholders' Equity and Comprehensive Income
For the three months ended September 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                      Accumulated
                                                    Additional                                           Other
                                       Common        paid-in         Treasury         Retained      Comprehensive
                                       stock         capital           Stock          Earnings           Loss
                                       -----         -------           -----          --------           ----
<S>                                     <C>            <C>              <C>           <C>                <C>
Balance at June 30, 2000            $ 40,240      $23,521,510      ($1,390,000)     $11,822,250      ($1,398,000)

Net unrealized gain (loss) on
  securities available- for-sale           -                -                -                -          338,000

Purchase of treasury stock                 -                -          (50,000)               -                -

Net income                                 -                -                -        1,842,000                -



Total comprehensive income

                                    --------      -----------      ------------     -----------      ------------
Balance at September 30, 2000       $ 40,240      $23,521,510      ($1,440,000)     $13,664,250      ($1,060,000)
                                    ========      ===========      ============     ===========      ============


                                          Total
                                      Shareholders'   Comprehensive
                                         equity           Income
                                         ------           ------
<S>                                        <C>              <C>
Balance at June 30, 2000             $32,596,000

Net unrealized gain (loss) on
  securities available- for-sale         338,000         $338,000

Purchase of treasury stock               (50,000)

Net income                             1,842,000        1,842,000
                                     -----------       ----------


Total comprehensive income                             $2,180,000
                                     -----------       ==========

Balance at September 30, 2000        $34,726,000
                                     ===========

</TABLE>


See accompanying notes to consolidated financial statements.

                                       5
<PAGE>

Crusader Holding Corporation and Subsidiary
Consolidated Statements of Cash Flows (unaudited)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                  Three months ended
                                                                                                     September 30,
                                                                                                 ---------------------
                                                                                                 2000             1999
                                                                                                 ----             ----
<S>                                                                                               <C>              <C>
OPERATING ACTIVITIES
Net income                                                                                  $  1,842,000     $  1,686,000
Adjustments to reconcile net income to net cash provided by
  (used in) operating activities:
Amortization of premiums and discounts on securities and loans, net                              183,000          (13,000)
Amortization of goodwill                                                                          21,000           21,000
Provision for loan losses                                                                        991,000          627,000
Net gain on sale of loans held for sale                                                         (105,000)        (355,000)
Depreciation and amortization of premises and equipment                                           51,000           81,000
Proceeds from sale of assets held for sale                                                    12,650,000       46,006,000
Originations of loans held for sale                                                          (10,705,000)     (40,217,000)
(Increase) decrease in accrued interest receivable                                              (185,000)          49,000
(Increase) decrease in deferred income taxes                                                     175,000          (76,000)
Other, net                                                                                    (7,143,000)      (1,680,000)
                                                                                            ------------     ------------
    Net cash provided by (used in) operating activities                                       (2,225,000)       6,129,000

INVESTMENT ACTIVITIES
Net decrease (increase) in loans                                                               3,240,000      (20,586,000)
Purchase of investment securities available-for-sale                                            (252,000)      (4,123,000)
Purchase of mortgage-backed securities available-for-sale                                       (262,000)      (3,769,000)
Repayment of principal of investment securities available-for-sale                                     0                0
Repayment of principal of mortgage-backed securities available-for-sale                          288,000          347,000
Repayment of principal of mortgage-backed securities held-to-maturity                                  0                0
Proceeds from the sale of mortgage-backed securities available for sale                                0          683,000
Proceeds from sale of property acquired through loan foreclosure actions                        (422,000)               0
Purchase of premises and equipment                                                               (65,000)         (69,000)
                                                                                            ------------     ------------
    Net cash provided by (used in) investing activities                                        2,527,000      (27,517,000)

FINANCING ACTIVITIES
Net increase (decrease) in deposits                                                           22,033,000       (8,275,000)
Advances (repayments) from Federal Home Loan Bank, net                                       (20,200,000)      23,700,000
(Repayment) proceeds from long-term FHLB advances                                             15,000,000        5,000,000
Proceeds from other borrowings                                                                   133,000                0
Repayment of securities sold under agreements to repurchase                                   (5,000,000)               0
Increase (decrease) in advance payments by borrowers for taxes and insurance                    (150,000)         235,000
Purchase of treasury stock                                                                       (50,000)        (673,000)
Increase (decrease) in minority interest                                                          (2,000)               0
                                                                                            ------------     ------------
    Net cash provided by financing activities                                                 11,764,000       19,987,000

Net increase (decrease) in cash and cash equivalents                                          12,066,000       (1,401,000)

Cash and cash equivalents at beginning of period                                              13,332,000        6,056,000
                                                                                            ------------     ------------

Cash and cash equivalents at end of period                                                  $ 25,398,000     $  4,655,000
                                                                                            ============     ============

</TABLE>

See accompanying notes to consolidated financial statements.

                                       6
<PAGE>

Crusader Holding Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Information as of and for the three month period ended September 30, 2000 and
1999 is unaudited)
--------------------------------------------------------------------------------
1. BASIS OF PRESENTATION

The unaudited consolidated financial statements as of September 30, 2000, and
for the three month periods ended September 30, 2000 and 1999 include the
accounts of Crusader Holding Corporation (the "Company") and its wholly-owned
subsidiary, Crusader Savings Bank, FSB (the "Bank"), along with the Bank's
wholly owned and majority owned subsidiaries. All significant intercompany
accounts and transactions have been eliminated.

The interim financial statements have been prepared in accordance with generally
accepted accounting principles for interim financial information. Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion
of management, all adjustments (including normal recurring accruals) necessary
for fair presentation of results of operations for the interim periods included
herein have been made. The results of operations for the three month period
ended September 30, 2000 are not necessarily indicative of results to be
anticipated for the full year.


2. NET INCOME PER SHARE

Basic and diluted earnings per share are calculated using statement of Financial
Accounting Standards ("SFAS") No. 128. Under SFAS No. 128, basic earnings per
share is computed based upon the weighted average number of common shares
outstanding during the period while diluted earnings per share is computed based
upon the weighted average number of common shares and common equivalent shares
outstanding during the period. Common equivalent shares are stock options,
warrants and similar items. In converting the common equivalent shares to common
shares, the Treasury Stock Method is utilized whereby it is assumed that the
proceeds that would be received upon the exercise of the common stock equivalent
shares are used to repurchase outstanding common shares at the average market
price during the period. There was no difference between the Company's basic and
diluted earnings per share.

In determining the weighted average shares outstanding during the period in the
computation of basic and diluted earnings per share, retroactive effect was
given to all stock dividends, including the 5% stock dividend paid October 14,
1999. Basic and diluted weighted average shares outstanding were 3,859,000 and
3,927,000 for the three months ended September 30, 2000, and September 30, 1999,
respectively.


3. ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established through a provision for possible
loan losses charged to expenses. Loans are charged against the allowance for
loan losses when management believes that the collectibility of the principal is
unlikely. The allowance is an amount that management believes will be adequate
to absorb possible loan losses on existing loans that may become uncollectible
based on evaluations of the collectibility of loans and prior loan loss
experience. The evaluations take into consideration such factors as changes in
the nature and volume of the loan portfolio, overall portfolio quality, the
status of specific problem loans and overall current economic conditions that
may affect the ability of borrowers to repay their loans. While management uses
available information to recognize losses on loans, future additions to the
allowance may be necessary based on changes in economic conditions. In addition,
various regulatory agencies, as an integral part of their examination processes,
periodically review the Bank's allowance for loan losses based on their
judgments about information available to them at the time of their examinations.


                                       7
<PAGE>

4.  RECENT PRONOUNCEMENTS

None

5.  RECENT LITIGATION

During October 1998, one of the Bank's deposit customers (the "Bank Depositor")
had deposited approximately $1.3 million of dishonored money orders which
resulted in its account being deficient by a similar amount. The Bank has
initiated a lawsuit in the Court of Common Pleas of Philadelphia County against
the money order company which placed the stop payments on the money orders
issued by the Bank Depositor; alleging, among other things, that the money
orders were improperly stopped and the Bank was a holder in due course and is
therefore entitled to reimbursement. The Bank is seeking reimbursement in the
lawsuit. The Bank has also initiated an involuntary bankruptcy proceeding
against the Bank Depositor in the United States Bankruptcy Court for the Eastern
District of Pennsylvania. The Bank is seeking to have a trustee preserve the
assets of the Bank Depositor in order that the Bank may receive partial
reimbursement. An order for relief under Chapter 7 of the Bankruptcy Code was
granted on March 8, 1999. In September 1999, the Company recorded a pre-tax
provision of $950,000 to provide for its potential exposure with respect to the
money orders. At June 30, 2000 the Company has a remaining receivable of
$275,000 related to this matter. The Company believes its litigation has strong
merit; however, the pre-tax provision was recorded because of the length of time
likely to transpire before the litigation is finalized and the potential
uncertainty associated therewith.


                                       8
<PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the
consolidated financial statements and related notes appearing on the preceding
pages as well as in the Company's Annual Report on Form 10-K for the fiscal year
ended June 30, 2000. Unaudited results of operations for the three month period
ended September 30, 2000 are compared to the unaudited results of operations for
the comparable period ended September 30, 1999. Such information is based upon
the historical financial information available as of the dates indicated.
Results of operations for the three month period ended September 30, 2000 are
not necessarily indicative of results to be attained for any other period.

Statements regarding the Company's expectations as to financial results and
other aspects of its business set forth herein or otherwise made in writing or
orally by the Company may constitute forward looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Although the
Company believes that its expectations are based on reasonable assumptions
within the bounds of its knowledge of its business and operations, there can be
no assurance that actual results will not differ materially from its
expectations. Factors that might cause or contribute to such differences
include, but are not limited to, uncertainty of future profitability, changing
economic conditions and monetary policies, uncertainty of interest rates, risks
inherent in banking transactions, the impact of recent action to limit the
Bank's asset growth and any related future actions by the Office of Thrift
Supervision ("OTS"), competition, extent of government regulations, and delay in
or failure in obtaining regulatory approvals.

GENERAL

The Company is a holding company operating a federally chartered savings bank.
The Bank conducts community banking activities by accepting deposits from the
public and investing the proceeds in loans and investment securities. The
Company's lending products include conforming and nonconforming credit
residential mortgages, consumer and home equity loans, multi-family residential
and non-residential real estate loans, SBA loans, and secured property tax
liens. In order to manage its liquidity and interest rate risk, the Company
maintains an investment portfolio consisting of bonds and mortgage-backed
securities, most of which are investment quality. The Company's loan and
investment portfolios are funded with deposits as well as borrowings from the
Federal Home Loan Bank of Pittsburgh ("FHLB") or collateralized borrowings
secured by the Company's investment securities. The Company's earnings are
largely dependent upon its net interest income (the difference between what it
earns on its loans and investments and what it pays on its deposits and
borrowings). In addition to net interest income, the Company's net income is
impacted by its loan loss provision, non-interest income (mortgage banking
revenue and loan, deposit and ATM fees) and non-interest expenses (such as
salaries and benefits, professional fees, occupancy cost, deposit insurance
premiums and expenses related to mortgage operations).

FINANCIAL CONDITION

The Company's assets increased to $402.3 million at September 30, 2000 compared
to $393.7 million at June 30, 2000. The increase in assets primarily reflects an
increase in cash and cash equivalents. At September 30, 2000, the loan portfolio
aggregated $317.6 million as compared to $320.8 million at June 30, 2000. Loans
held for sale decreased to $8.0 million at September 30, 2000 as compared to
$9.7 million at June 30, 2000. Cash and cash equivalents aggregated $25.4
million at September 30, 2000 compared to $13.3 million at June 30, 2000.
Deposits were $265.4 at September 30, 2000 as compared to $243.3 million at June
30, 2000, reflecting primarily an increase in certificates of deposit. The
increase in deposits was partially used to reduce Federal Home Loan Bank
advances to $90.0 million at September 30, 2000 from $95.2 million at June 30,
2000. Shareholders' equity increased by $2.2 million due primarily to net income
generated during the period, and a decrease of $338,000 in unrealized losses on
securities available for sale. This was partially offset by $50,000 in stock
repurchases.


                                       9
<PAGE>

RESULTS OF OPERATIONS

Three months ended September 30, 2000 versus three months ended September 30,
1999. Net income increased to $1.8 million for the three months ended September
30, 2000 as compared to $1.7 million for the comparable prior period. Net
interest income increased by $761,000 due primarily to a $60.0 million growth in
average interest-earning assets. The Company's net yield on interest-earning
assets was 5.09% in both periods. The provision for loan losses was increased to
$991,000 for the three months ended September 30, 2000 as compared to $627,000
for the prior year period. Non-interest income decreased by $444,000 due to a
decrease in mortgage banking revenues. The reduction in mortgage banking
revenues is consistent with the Company's strategy to de-emphasize the
origination and resale of nonconforming loans in the current year, and the
elimination of the Bank's mortgage banking subsidiaries. Non-interest expenses
decreased to $1.3 million as compared to $1.5 million in the prior period, due
primarily to a $378,000 decrease in mortgage banking expenses, partially offset
by a $132,000 increase in core operating expenses to accommodate the growth in
assets.

As a result of a recent examination by the OTS, the Bank has entered into a
supervisory agreement with the OTS effective April 26, 2000. Effective for the
quarter ended March 31, 2000, the Bank is required to limit its ongoing
quarterly asset growth based on the interest credited on its deposits each
quarter and certain other factors. The agreement also requires the Bank to
enhance its policies and procedures and its management, internal control and
audit functions. With a view to the eventual lifting of the asset growth
restrictions once the Bank has addressed the OTS examination concerns, the
agreement provides for the Bank to submit to the OTS updated prudent asset
growth and diversification policies. However, there can be no assurance that the
OTS will remove the asset growth restriction in any particular time period.
Failure to comply with the provisions of the supervisory agreement could expose
the Bank to futher regulatory sanctions that could have a material adverse
effect on the Company.

Year 2000 Readiness

The Company has adopted a Year 2000 policy to address the "Year 2000" Issue
concerning the inability of certain information systems and automated equipment
to properly recognize and process dates containing the Year 2000 and beyond. If
not corrected, these systems and equipment could produce inaccurate or
unpredictable results commencing on January 1, 2000. The Company, similar to
most financial services providers, is particularly vulnerable to the potential
impact of the Year 2000 Issue due to the nature of financial information.
Potential impacts to the Company may arise from software, computer hardware, and
other equipment both within the Company's direct control and outside of the
Company's ownership, yet with which the Company electronically or operationally
interfaces.

The Company did not experience any Year 2000 disruptions on January 1, 2000;
however, because Year 2000 issues may arise at any time subsequent to January 1,
2000, there can be no assurance that the Company will not experience Year 2000
disruptions in the future and that such disruptions would not have a material
adverse effect upon the Company's business, financial condition, results of
operations and business prospects.

LIQUIDITY AND CAPITAL RESOURCES

A major source of the Company's asset growth has been funded through deposits,
mostly certificates of deposit ("CDs"), generated through the Bank's two branch
offices and a network of financial planners and brokers and FHLB advances.

The ability of the Bank to retain and attract deposits is dependent upon a
number of factors, including interest rates offered on the Bank's products.
Historically, most of the Bank's deposits have been in the form of CDs, which
typically provide for a higher interest rate than other bank deposit products,
such as checking and savings accounts. The Bank also funds its assets with


                                       10
<PAGE>

secured borrowings from the FHLB and collateralized borrowings secured by its
investment securities portfolio. These borrowings generally provide the Bank
with greater flexibility in matching the duration of its liabilities with that
of certain of its assets. Future availability of these funding sources is
largely dependent upon the Bank having sufficient available eligible assets to
collateralize these borrowings. The Bank's assets generally provide for
scheduled principal and interest payments which provide the Bank with additional
sources of funds. If required, additional funds could be obtained through the
sale of either loans or investment securities which are classified as
available-for-sale. The Bank has and will continue to utilize its investment
securities portfolio to manage liquidity.

The Bank's primary uses of funds are for the origination and acquisition of
loans, the funding of maturing deposits and the repayment of borrowings. Based
upon management's current business strategy, management believes that the
Company's income from operations and existing funding sources will be adequate
to meet its operating and growth requirements for the foreseeable future;
however, there can be no assurance that such strategy will not change or that
the implementation of the strategy will not require additional capital or
funding sources.

Net cash used in operating activities for the three months ended September 30,
2000 was $2.2 million as compared to $6.1 million of net cash provided in the
comparable prior year period. The change in net cash provided or used by
operating activities primarily relates to the change in the level of loans
available-for-sale. Net cash provided by investment activities was $2.5 million,
as compared to $27.5 million used for the prior year period. The change
primarily relates to the level of the Company's loan portfolio. Net cash
provided by financing activities was $11.8 million and $20.0 million for the
three months ended September 30, 2000 and 1999, respectively.

The Bank monitors its capital level relative to its business operations and
anticipated growth and has continually maintained it at a level which would
allow it to be classified as "well-capitalized" under the Federal Deposit
Insurance Corporation Improvement Act ("FDICIA"). The Bank's capital growth
during the period presented has come primarily from internally generated
earnings.

The following table sets forth the Bank's regulatory capital levels at September
30, 2000. The company is not subject to regulatory capital requirements.

<TABLE>
<CAPTION>
                                                                 Required for       To Be Well Capitalized
                                                              Capital Adequacy        Corrective Action
                                             Actual                Purposes               Provisions
                                             ------                --------               ----------
                                                            (Dollars in thousands)
<S>                                    <C>          <C>         <C>        <C>          <C>         <C>
                                      Amount       Ratio       Amount     Ratio        Amount      Ratio
                                      ------       -----       ------     -----        ------      -----
Tangible capital                     $36,379       9.12%      $ 5,985      1.50%      $19,951       5.00%
Core capital                         $36,379       9.12%      $15,961      4.00       $23,942       6.00
Risk-based capital                   $39,824      14.45%      $22,049      8.00       $27,562      10.00

</TABLE>

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk. Interest rate risk is defined as the sensitivity of the
Company's current and future earnings and capital to changes in the level of
market interest rates. The Bank's exposure to interest rate risk results from,
among other things, the difference in maturities on interest-earning assets and
interest-bearing liabilities. Since the Bank's assets currently have a longer
maturity than its liabilities, the Bank's earnings could be negatively impacted
during a period of rising interest rates and conversely positively impacted
during a period of falling interest rates. The relationship between the interest
rate sensitivity of the Bank's assets and liabilities is continually monitored
by management. In this regard, the Bank emphasizes the origination of adjustable
rate assets for portfolio while originating longer term fixed rate assets for
resale. Additionally, the origination level of fixed rate assets are continually
monitored and if deemed appropriate, the Bank will enter into forward


                                       11
<PAGE>

commitments for the sale of these assets to ensure the Bank is not exposed to
undue interest rate risk.

The Bank utilizes its investment and mortgage-backed portfolio in managing its
liquidity and therefore generally seeks securities with a stated or estimated
duration of less than five years. These securities are readily marketable and
provide the Bank with a cash flow stream to fund asset growth or liability
maturities.

A significant portion of the Bank's assets have been funded with CDs, including
jumbo CDs. Unlike other deposit products such as checking and savings accounts,
CDs carry a high degree of interest rate sensitivity and therefore, their
renewal will vary based on the competitiveness of the Bank's interest rates. The
Bank has customarily priced its CDs to be competitive at the shorter maturities
(i.e., maturities of less than one year) in order to better match the repricing
characteristics of portfolio loans and the anticipated holding period for loans
held for sale.

The Bank utilizes borrowings from the FHLB and collateralized repurchase
agreements in managing its interest rate risk and as a tool to augment deposits
in funding asset growth. The Bank may utilize these funding sources to better
match its longer term repricing assets (i.e., between one and five years).

The nature of the Bank's current operations is such that it is not subject to
foreign currency exchange or commodity price risk. Additionally, neither the
Company nor the Bank owns any trading assets. In connection with its asset and
liability management, the Company has in the past entered into interest rate
swap arrangements with the FHLB, although no such swaps were outstanding at
September 30, 2000. At September 30, 2000, the Bank did not have any hedging
transactions in place, such as caps or floors.

Interest Rate Sensitivity Analysis. One measure of a bank's interest rate
sensitivity is through the use of a GAP analysis. Using a GAP analysis, the Bank
matches the extent to which its interest-earning assets and interest-bearing
liabilities mature or reprice within specified time horizons. The interest rate
sensitivity gap is defined as the excess of interest-earning assets maturing or
repricing within a specific time period over the interest-bearing liabilities
maturing or repricing within the same time period (a negative GAP for a
specified time period would indicate there are more liabilities than assets
maturing or repricing within that time period).

Gap analysis is a useful measurement of asset and liability management; however,
it is difficult to predict the effect of changing interest rates based solely on
this measure. An additional analysis required by the OTS and generated quarterly
is the OTS Interest Rate Exposure Report. This report forecasts changes in the
Bank's market value of portfolio equity ("MVPE") under alternative interest rate
environments. The MVPE is defined as the net present value of the Bank's
existing assets, liabilities and off-balance sheet instruments.

Management believes that the assumptions utilized in evaluating the
vulnerability of the Company's earnings and capital to changes in interest rates
approximate actual experience; however, the interest rate sensitivity of the
Bank's assets and liabilities as well as the estimated effect of changes in
interest rates on MVPE could vary substantially if different assumptions are
used or actual experience differs from the experience on which the assumptions
were based.

In the event the Bank should experience a mismatch in its desired GAP ranges or
an excessive decline in its MVPE subsequent to an immediate and sustained change
in interest rate, it has a number of options which it could utilize to remedy
such mismatch. The Bank could restructure its investment portfolio through sale
or purchase of securities with more favorable repricing attributes. It could
also emphasize loan products with appropriate maturities or repricing attributes
or it could attract deposits or obtain borrowings with desired maturities.


                                       12
<PAGE>

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There are various claims and lawsuits in which the Company or the Bank are
periodically involved, such as claims to enforce liens, condemnation proceedings
on properties in which the Bank holds security interests, claims involving the
making and servicing of real property loans, and other issues incident to the
Bank's business. In the opinion of management, there are no material pending
claims or lawsuits.

During October 1998, one of the Bank's deposit customers (the "Bank Depositor")
had deposited approximately $1.3 million of dishonored money orders which
resulted in its account being deficient by a similar amount. The Bank has
initiated a lawsuit in the Court of Common Pleas of Philadelphia County against
the money order company which placed the stop payments on the money orders
issued by the Bank Depositor; alleging, among other things, that the money
orders were improperly stopped and the Bank was a holder in due course and is
therefore entitled to reimbursement. The Bank is seeking reimbursement in the
lawsuit. The Bank has also initiated an involuntary bankruptcy proceeding
against the Bank Depositor in the United States Bankruptcy Court for the Eastern
District of Pennsylvania. The Bank is seeking to have a trustee preserve the
assets of the Bank Depositor in order that the Bank may receive partial
reimbursement. An order for relief under Chapter 7 of the Bankruptcy Code was
granted on March 8, 1999. In September 1999, the Company recorded a pre-tax
provision of $950,000 to provide for its potential exposure with respect to the
money orders. At September 30, 2000 the Company has a remaining receivable of
$275,000 related to this matter. The Company believes its litigation has strong
merit; however, the pre-tax provision was recorded because of the length of time
likely to transpire before the litigation is finalized and the potential
uncertainty associated therewith.

Item 2. Changes in Securities and Use of Proceeds

        None

Item 3. Defaults Upon Senior Securities

        None

Item 4. Submission of Matters to a Vote of Security Holders

        None

Item 5. Other Information

        None

Item 6. Exhibits and Reports on Form 8-K

        (A) Exhibits


            Those exhibits previously filed with the Securities and Exchange
            Commission as required by Item 601 of Regulation S-K, are
            incorporated herein by reference in accordance with the provision of
            Rule 12b-32.

        Exhibit No.
        -----------
        27. Financial Data Schedule

        (B) Reports on Form 8-K

            None.


                                       13
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    Crusader Holding Corporation


        Date: November 14, 2000     By: /s/ Thomas J. Knox
                                        ----------------------------------------
                                    Thomas J. Knox
                                    Chairman and Chief Executive Officer
                                    (Principal Executive Officer)




        Date: November 14, 2000     By: /s/ Robert C. Faix
                                        ----------------------------------------
                                    Robert C. Faix
                                    Senior Vice President
                                    (Principal Accounting and Financial Officer)


                                       14
<PAGE>

                                  EXHIBIT INDEX

Exhibit No.                                                       Exhibit
-----------                                                       -------
    27                                                   Financial Data Schedule


                                       15