<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT DECEMBER 31, 1995, 1996, AND 1997 AND THE RELATED
STATEMENTS OF INCOME AND CASH FLOWS FOR THE YEARS THEN ENDED OF ITT CORPORATION
(ITT), AS REPORTED. THESE FINANCIAL SCHEDULES ARE QUALIFIED IN THEIR ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS. THE INFORMATION PROVIDED IN THIS
SCHEDULE HAS BEEN RESTATED FOR THE EFFECTS OF THE ITT MERGER REVERSE ACQUISITION
PURCHASE PRICE ACCOUNTING, FOR THE EFFECTS OF THE DISCONTINUED OPERATIONS OF ITT
AND PURSUANT TO STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 128, EARNINGS
PER SHARE.
</LEGEND>
<RESTATED> 
<CIK> 0000316206
<NAME> STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
<MULTIPLIER> 1,000,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   YEAR                    YEAR                    YEAR
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996             DEC-31-1997
<PERIOD-START>                             JAN-01-1995             JAN-01-1996             JAN-01-1997
<PERIOD-END>                               DEC-31-1995             DEC-31-1996             DEC-31-1997
<EXCHANGE-RATE>                                      1                       1                       1
<CASH>                                             141                     205                     201
<SECURITIES>                                         0                     599                       0
<RECEIVABLES>                                      484                     435                     424
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                         45                      58                      63
<CURRENT-ASSETS>                                   752                   1,399                     793
<PP&E>                                           4,478                   5,390                   5,609
<DEPRECIATION>                                     549                     690                     777
<TOTAL-ASSETS>                                   8,225                   8,922                   8,525
<CURRENT-LIABILITIES>                            1,231                   1,221                   2,410
<BONDS>                                          1,729                   2,331                   1,968
<PREFERRED-MANDATORY>                                0                       0                       0
<PREFERRED>                                          0                       0                       0
<COMMON>                                             1                       1                       1
<OTHER-SE>                                       2,935                   3,073                   2,743
<TOTAL-LIABILITY-AND-EQUITY>                     8,225                   8,922                   8,525
<SALES>                                              0                       0                       0
<TOTAL-REVENUES>                                 5,396                   5,718                   5,899
<CGS>                                                0                       0                       0
<TOTAL-COSTS>                                    5,002                   5,219                   6,134
<OTHER-EXPENSES>                                   (5)                     (3)                   (227)
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                                 152                      96                      94
<INCOME-PRETAX>                                    247                     406                   (102)
<INCOME-TAX>                                        87                     173                     159
<INCOME-CONTINUING>                                161                     226                   (270)
<DISCONTINUED>                                    (14)                      23                      25
<EXTRAORDINARY>                                      0                       0                    (42)
<CHANGES>                                            0                       0                    (11)
<NET-INCOME>                                       147                     249                   (298)
<EPS-PRIMARY>                                     1.16                    1.97                  (2.36)
<EPS-DILUTED>                                     1.15                    1.95                  (2.36)
        


</TABLE>