<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT JUNE 30, 1997 AND SEPTEMBER 30, 1997 AND THE
RELATED STATEMENTS OF INCOME AND CASH FLOWS FOR THE PERIODS ENDED JUNE 30, 1997
AND SEPTEMBER 30, 1997 OF ITT CORPORATION (ITT), AS REPORTED. THESE SCHEDULES
ARE QUALIFIED IN THEIR ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. THE
INFORMATION PROVIDED IN THIS SCHEDULE HAS BEEN RESTATED FOR THE EFFECTS OF THE
ITT MERGER REVERSE ACQUISITION PURCHASE PRICE ACCOUNTING, FOR THE EFFECTS OF 
THE DISCONTINUED OPERATIONS OF ITT AND PURSUANT TO STATEMENT OF FINANCIAL 
ACCOUNTING STANDARDS NO. 128, EARNINGS PER SHARE.
</LEGEND>
<RESTATED> 
<CIK> 0000316206
<NAME> STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
<MULTIPLIER> 1,000,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               JUN-30-1997             SEP-30-1997
<EXCHANGE-RATE>                                      1                       1
<CASH>                                             312                     423
<SECURITIES>                                         0                       0
<RECEIVABLES>                                      402                     384
<ALLOWANCES>                                         0                       0
<INVENTORY>                                         57                      56
<CURRENT-ASSETS>                                   919                   1,001
<PP&E>                                           5,149                   5,342
<DEPRECIATION>                                     684                     719
<TOTAL-ASSETS>                                   8,099                   8,586
<CURRENT-LIABILITIES>                            1,157                   1,213
<BONDS>                                          1,171                   1,849
<PREFERRED-MANDATORY>                                0                       0
<PREFERRED>                                          0                       0
<COMMON>                                             1                       1
<OTHER-SE>                                       3,332                   3,353
<TOTAL-LIABILITY-AND-EQUITY>                     8,099                   8,586
<SALES>                                              0                       0
<TOTAL-REVENUES>                                 2,815                   4,273
<CGS>                                                0                       0
<TOTAL-COSTS>                                    2,658                   3,983
<OTHER-EXPENSES>                                 (365)                   (350)
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                  43                      70
<INCOME-PRETAX>                                    478                     570
<INCOME-TAX>                                       200                     246
<INCOME-CONTINUING>                                278                     321
<DISCONTINUED>                                     (1)                      14
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                         (11)                    (11)
<NET-INCOME>                                       266                     324
<EPS-PRIMARY>                                     2.11                    2.57
<EPS-DILUTED>                                     2.09                    2.55
        


</TABLE>