##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q/A

Amendment No. 1







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from:  to

Commission File Number 001-13937





ANTHRACITE CAPITAL, INC.

(Exact name of registrant as specified in its
charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Maryland                                                       |  | 13-3978906                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|40 East 52ndStreet, New York, New York                         |  | 10022                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

(Registrants telephone number including area code): (212) 810-3333

NOT APPLICABLE

(Former name, former address, and for new fiscal year; if changed since last report)





Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  | x |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-accelerated filer   |  |  ̈ |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

At July 31, 2009, 81,875,431 shares of common stock ($0.001 par value per share) were outstanding.







EXPLANATORY NOTE

This Amendment No. 1
on Form 10-Q/A amends the Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 of Anthracite Capital, Inc. (the Company) originally filed on August 10, 2009 (Original Filing). Subsequent to the Original
Filing, the Company discovered a typographical error in the consolidated statement of financial condition as of June 30, 2009. The consolidated statement of financial condition as of June 30, 2009 on page 4 reported the Total Liabilities, Mezzanine
and Stockholders Equity incorrectly and has been corrected in this amendment. Disclosure of such correction was also added to Note 1 to the Consolidated Financial Statements. No other changes to the Original Filing have been made. In addition,
pursuant to Securities and Exchange Commission rules, the Company is including currently dated certifications as Exhibits 31 and 32.



---

##### Table of Contents

ANTHRACITE CAPITAL, INC.

FORM 10-Q

INDEX



|                               |  |                                                                                                             |  |     
|------------------------------ |  | ----------------------------------------------------------------------------------------------------------- |  | ----
|                               |  |                                                                                                             |  | Page
|PART I  FINANCIAL INFORMATION |  |                                                                                                            
|                               |  |                                                                                                            
|Item 1.                        |  | Financial Statements                                                                                        |  | 4   
|                               |  |                                                                                                            
|                               |  | Consolidated Statements of Financial Condition (Unaudited)At June 30, 2009 and December 31, 2008            |  | 4   
|                               |  |                                                                                                            
|                               |  | Consolidated Statements of Operations (Unaudited)For the Three and Six Months Ended June 30, 2009 and 2008  |  | 5   
|                               |  |                                                                                                            
|                               |  | Consolidated Statement of Changes in Stockholders Equity (Unaudited)For the Six Months Ended June 30, 2009 |  | 6   
|                               |  |                                                                                                            
|                               |  | Consolidated Statements of Cash Flows (Unaudited)For the Six Months Ended June 30, 2009 and 2008            |  | 7   
|                               |  |                                                                                                            
|                               |  | Notes to Consolidated Financial Statements (Unaudited)                                                      |  | 9   
|                               |  |                                                                                                            
|Item 2.                        |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                       |  | 58  
|                               |  |                                                                                                            
|Item 3.                        |  | Quantitative and Qualitative Disclosures about Market Risk                                                  |  | 100 
|                               |  |                                                                                                            
|Item 4.                        |  | Controls and Procedures                                                                                     |  | 104 
|                               | 
|Part II  OTHER INFORMATION    |  |                                                                                                            
|                               |  |                                                                                                            
|Item 1.                        |  | Legal Proceedings                                                                                           |  | 105 
|                               |  |                                                                                                            
|Item 1A.                       |  | Risk Factors                                                                                                |  | 105 
|                               |  |                                                                                                            
|Item 2.                        |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                 |  | 106 
|                               |  |                                                                                                            
|Item 4.                        |  | Submission of Matters to a Vote of Security Holders                                                         |  | 107 
|                               |  |                                                                                                            
|Item 6.                        |  | Exhibits                                                                                                    |  | 108 
|                               | 
|SIGNATURES                     |  | 109                                                                                                        



2



---

##### Table of Contents

Cautionary Statement Regarding Forward-Looking Statements

Certain statements contained herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with
respect to future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as trend, opportunity, pipeline, believe,
comfortable, expect, anticipate, current, intention, estimate, position, assume, potential, outlook, continue,
remain, maintain, sustain, seek, achieve and similar expressions, or future or conditional verbs such as will, would, should, could,
may or similar expressions. Anthracite Capital, Inc. (the Company) cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements
speak only as of the date they are made, and the Company assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results
could differ materially from historical performance.

Factors that could cause actual results to differ materially from forward-looking statements or
historical performance include, without limitation:



| | (1) | the introduction, withdrawal, success and timing of business initiatives and strategies;
| | --- | ----------------------------------------------------------------------------------------



| | (2) | changes in political, economic or industry conditions, the interest rate environment, financial and capital markets or otherwise, which could result in changes in the value of the
Companys assets and liabilities, including net realized and unrealized gains or losses, and could adversely affect the Companys operating results;
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | the Companys ability to meet its liquidity requirements to continue to fund its business operations, including its ability to renew its existing facilities or obtain
replacement financing, to meet amortization payments under the facilities and to service debt;
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (4) | the amount and timing of any future margin calls and their impact on the Companys financial condition and liquidity;
| | --- | ---------------------------------------------------------------------------------------------------------------------



| | (5) | the Companys ability to obtain amendments and waivers in the event that a lender terminates a facility before the maturity date or debt obligations are accelerated due to a
covenant breach or otherwise;
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (6) | the relative and absolute investment performance and operations of BlackRock Financial Management, Inc. (the Manager), the Companys Manager;
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------



| | (7) | the impact of increased competition;
| | --- | ------------------------------------



| | (8) | the impact of future acquisitions or divestitures;
| | --- | --------------------------------------------------



| | (9) | the unfavorable resolution of legal proceedings;
| | --- | ------------------------------------------------



| | (10) | the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to the Company or the Manager;
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (11) | terrorist activities and international hostilities, which may adversely affect the general economy, domestic and global financial and capital markets, specific industries, and the
Company;
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (12) | the ability of the Manager to attract and retain highly talented professionals;
| | ---- | -------------------------------------------------------------------------------



| | (13) | fluctuations in foreign currency exchange rates;
| | ---- | ------------------------------------------------



| | (14) | the impact of changes to tax legislation and, generally, the tax position of the Company; and
| | ---- | ---------------------------------------------------------------------------------------------



| | (15) | as a result of its liquidity position, current market conditions and the uncertainty relating to its ability to meet covenants in restructured agreements, substantial doubt about
the Companys ability to continue as a going concern.
| | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Companys Annual Report on Form 10-K for the year ended
December 31, 2008 and the Companys subsequent reports filed with the Securities and Exchange Commission (the SEC), accessible on the SECs website at www.sec.gov, identify additional factors that can affect
forward-looking statements.



3



---

##### Table of Contents

Part I  FINANCIAL INFORMATION



|ITEM 1. | Financial Statements
|------- | --------------------

Anthracite Capital, Inc. and Subsidiaries

Consolidated Statements of Financial Condition
(Unaudited)

(in thousands, except share data)



|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------- |  | ----------------- | --------- | - |  | - | --------- |  | - | --------- | -
|                                                                                                                                                  |  | June 30, 2009 |         |  | December 31, 2008 |          
|ASSETS                                                                                                                                            |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Cash and cash equivalents                                                                                                                         |  |               |         |  | $                 | 2,429     |   |  |   |           |  | $ | 9,686     |  
|Restricted cash equivalents                                                                                                                       |  |               |         |  |                   | 32,266    |   |  |   |           |  |   | 23,982    |  
|Securities held-for-trading, at estimated fair value:                                                                                             |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Subordinated commercial mortgage-backed securities (CMBS)                                                                                       |  | $             | 188,385 |  |                   |           |   |  | $ | 257,982   |  |   |           |  
|Investment grade CMBS                                                                                                                             |  |               | 625,999 |  |                   |           |   |  |   | 677,533   |  |   |           |  
|Residential mortgage-backed securities (RMBS)                                                                                                   |  |               | 15      |  |                   |           |   |  |   | 787       |  |   |           |  
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Total securities held-for-trading                                                                                                                 |  |               |         |  |                   | 814,399   |   |  |   |           |  |   | 936,302   |  
|Commercial mortgage loans (net of loan loss reserve of $270,981 and $164,282 in 2009 and 2008)                                                    |  |               |         |  |                   | 663,640   |   |  |   |           |  |   | 754,707   |  
|Commercial mortgage loan pools, at amortized cost                                                                                                 |  |               |         |  |                   | 946,070   |   |  |   |           |  |   | 1,022,105 |  
|Equity investments                                                                                                                                |  |               |         |  |                   | 31,854    |   |  |   |           |  |   | 78,868    |  
|Derivative instruments, at estimated fair value                                                                                                   |  |               |         |  |                   | 206,125   |   |  |   |           |  |   | 929,632   |  
|Other assets (includes $271 and $384 at estimated fair value in 2009 and 2008)                                                                    |  |               |         |  |                   | 51,874    |   |  |   |           |  |   | 73,766    |  
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Total Assets                                                                                                                                      |  |               |         |  | $                 | 2,748,657 |   |  |   |           |  | $ | 3,829,048 |  
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|                                                                                                                                                  |  |               |         | 
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                              |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Liabilities:                                                                                                                                      |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Borrowings:                                                                                                                                       |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Secured by pledge of subordinated CMBS                                                                                                            |  | $             | 186,441 |  |                   |           |   |  | $ | 193,126   |  |   |           |  
|Secured by pledge of investment grade CMBS                                                                                                        |  |               | 13,615  |  |                   |           |   |  |   | 84,997    |  |   |           |  
|Secured by pledge of commercial mortgage loans                                                                                                    |  |               | 165,021 |  |                   |           |   |  |   | 167,625   |  |   |           |  
|Secured by pledge of equity investments                                                                                                           |  |               | 33,450  |  |                   |           |   |  |   | 30,000    |  |   |           |  
|Collateralized debt obligations (CDOs) (at estimated fair value)                                                                                |  |               | 434,718 |  |                   |           |   |  |   | 564,661   |  |   |           |  
|Senior unsecured notes (at estimated fair value)                                                                                                  |  |               | 15,015  |  |                   |           |   |  |   | 18,411    |  |   |           |  
|Senior unsecured convertible notes                                                                                                                |  |               | 69,192  |  |                   |           |   |  |   | 72,000    |  |   |           |  
|Junior unsecured subordinated notes (at estimated fair value)                                                                                     |  |               | 11,975  |  |                   |           |   |  |   | 5,726     |  |   |           |  
|Junior subordinated notes to subsidiary trusts issuing preferred securities (at estimated fair value) (TruPS)                                   |  |               | 2,748   |  |                   |           |   |  |   | 12,643    |  |   |           |  
|Secured by pledge of commercial mortgage loan pools                                                                                               |  |               | 929,028 |  |                   |           |   |  |   | 1,004,388 |  |   |           |  
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Total borrowings                                                                                                                                  |  |               |         |  |                   | 1,861,203 |   |  |   |           |  |   | 2,153,577 |  
|Distributions payable                                                                                                                             |  |               |         |  |                   |          |   |  |   |           |  |   | 3,019     |  
|Derivative instruments, at estimated fair value                                                                                                   |  |               |         |  |                   | 279,438   |   |  |   |           |  |   | 1,018,927 |  
|Other liabilities                                                                                                                                 |  |               |         |  |                   | 56,866    |   |  |   |           |  |   | 34,920    |  
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Total Liabilities                                                                                                                                 |  |               |         |  |                   | 2,197,507 |   |  |   |           |  |   | 3,210,443 |  
|                                                                                                                                                  |  |               |         | 
|Commitments and Contingencies                                                                                                                     |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|                                                                                                                                                  |  |               |         | 
|12% Series E-1 Cumulative Convertible Redeemable Preferred Stock, liquidation preference $23,375                                                  |  |               |         |  |                   | 23,237    |   |  |   |           |  |   | 23,237    |  
|12% Series E-2 Cumulative Convertible Redeemable Preferred Stock, liquidation preference $23,375                                                  |  |               |         |  |                   | 23,237    |   |  |   |           |  |   | 23,237    |  
|                                                                                                                                                  |  |               |         | 
|Stockholders Equity:                                                                                                                             |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Preferred stock, 100,000,000 shares authorized;                                                                                                   |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|9.375% Series C Preferred Stock, liquidation preference $57,500                                                                                   |  |               |         |  |                   | 55,435    |   |  |   |           |  |   | 55,435    |  
|8.25% Series D Preferred Stock, liquidation preference $86,250                                                                                    |  |               |         |  |                   | 83,259    |   |  |   |           |  |   | 83,259    |  
|Common Stock, par value $0.001 per share; 400,000,000 shares authorized; 79,658,431 and 78,371,715 shares issued and outstanding in 2009 and
2008 |  |               |         |  |                   | 80        |   |  |   |           |  |   | 78        |  
|Additional paid-in capital                                                                                                                        |  |               |         |  |                   | 798,572   |   |  |   |           |  |   | 797,372   |  
|Distributions in excess of earnings                                                                                                               |  |               |         |  |                   | (413,121  | ) |  |   |           |  |   | (331,613  | )
|Accumulated other comprehensive loss (OCI)                                                                                                      |  |               |         |  |                   | (19,549   | ) |  |   |           |  |   | (32,400   | )
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Total Stockholders Equity                                                                                                                        |  |               |         |  |                   | 504,676   |   |  |   |           |  |   | 572,131   |  
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  
|Total Liabilities, Mezzanine and Stockholders Equity                                                                                             |  |               |         |  | $                 | 2,748,657 |   |  |   |           |  | $ | 3,829,048 |  
|                                                                                                                                                  |  |               |         |  |                   |           |   |  |   |           |  |   |           |  

The accompanying notes are an integral part of these consolidated financial statements.



4



---

##### Table of Contents

Anthracite Capital, Inc. and Subsidiaries

Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share data)



|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|------------------------------------------------------------ |  | ---------------------------------- | ---------- | - | -------------------------------- | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                             |  | For the Three Months EndedJune 30, |            |   | For the Six Months EndedJune 30, |  
|                                                             |  | 2009                               |            |   | 2008                             |   |            | 2009 |  |   | 2008       |  
|Income:                                                      |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|Interest from securities                                     |  | $                                  | 44,393     |   |                                  | $ | 50,604     |      |  | $ | 94,205     |   |  | $ | 102,874    |  
|Interest from commercial mortgage loans                      |  |                                    | 13,455     |   |                                  |   | 23,100     |      |  |   | 29,266     |   |  |   | 46,831     |  
|Interest from commercial mortgage loan pools                 |  |                                    | 9,974      |   |                                  |   | 12,801     |      |  |   | 20,347     |   |  |   | 25,666     |  
|Loss from equity investments                                 |  |                                    | (6,565     | ) |                                  |   | (2,566     | )    |  |   | (18,690    | ) |  |   | (557       | )
|Interest from cash and cash equivalents                      |  |                                    | 156        |   |                                  |   | 918        |      |  |   | 427        |   |  |   | 1,982      |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|Total income                                                 |  |                                    | 61,413     |   |                                  |   | 84,857     |      |  |   | 125,555    |   |  |   | 176,796    |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Expenses:                                                    |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|Interest                                                     |  |                                    | 34,818     |   |                                  |   | 51,164     |      |  |   | 76,096     |   |  |   | 108,481    |  
|Management and incentive fees                                |  |                                    | 2,015      |   |                                  |   | 4,940      |      |  |   | 4,389      |   |  |   | 19,159     |  
|General and administrative expense                           |  |                                    | 6,640      |   |                                  |   | 1,866      |      |  |   | 8,965      |   |  |   | 3,682      |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|Total expenses                                               |  |                                    | 43,473     |   |                                  |   | 57,970     |      |  |   | 89,450     |   |  |   | 131,322    |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Other gains (losses):                                        |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|Realized loss on securities and swaps held-for-trading, net  |  |                                    | (13,147    | ) |                                  |   | (4,860     | )    |  |   | (22,291    | ) |  |   | (9,835     | )
|Loss on sale of commercial mortgage loans                    |  |                                    | (9,079     | ) |                                  |   |           |      |  |   | (9,079     | ) |  |   |           |  
|Unrealized gain (loss) on securities held-for-trading        |  |                                    | 20,777     |   |                                  |   | 44,453     |      |  |   | (51,060    | ) |  |   | (325,327   | )
|Unrealized gain on swaps classified as held-for-trading, net |  |                                    | 21,384     |   |                                  |   | 37,572     |      |  |   | 27,203     |   |  |   | 5,048      |  
|Unrealized gain (loss) on liabilities                        |  |                                    | (81,032    | ) |                                  |   | (68,597    | )    |  |   | 46,662     |   |  |   | 407,231    |  
|Realized gain on liabilities                                 |  |                                    | 470        |   |                                  |   |           |      |  |   | 470        |   |  |   |           |  
|Dedesignation of derivative instruments                      |  |                                    | (7,840     | ) |                                  |   |           |      |  |   | (7,840     | ) |  |   |           |  
|Provision for loan losses                                    |  |                                    | (48,629    | ) |                                  |   |           |      |  |   | (104,532   | ) |  |   | (25,190    | )
|Realized and unrealized foreign currency gain (loss)         |  |                                    | (6,428     | ) |                                  |   | (2,145     | )    |  |   | 4,362      |   |  |   | (10,186    | )
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|Total other gains (losses)                                   |  |                                    | (123,524   | ) |                                  |   | 6,423      |      |  |   | (116,105   | ) |  |   | 41,741     |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Net income (loss)                                            |  |                                    | (105,584   | ) |                                  |   | 33,310     |      |  |   | (80,000    | ) |  |   | 87,215     |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Dividends on preferred stock                                 |  |                                    | (4,529     | ) |                                  |   | (5,083     | )    |  |   | (9,058     | ) |  |   | (8,209     | )
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Net income (loss) available to common stockholders           |  | $                                  | (110,113   | ) |                                  | $ | 28,227     |      |  | $ | (89,058    | ) |  | $ | 79,006     |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Net income (loss) per common share, basic:                   |  | $                                  | (1.39      | ) |                                  | $ | 0.41       |      |  | $ | (1.13      | ) |  | $ | 1.19       |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Net income (loss) per common share, diluted:                 |  | $                                  | (1.39      | ) |                                  | $ | 0.38       |      |  | $ | (1.13      | ) |  | $ | 1.09       |  
|                                                             |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|                                                             |  |                                    |            |  
|Weighted average number of shares outstanding:               |  |                                    |            |   |                                  |   |            |      |  |   |            |   |  |   |            |  
|Basic                                                        |  |                                    | 79,050,446 |   |                                  |   | 69,458,370 |      |  |   | 78,712,956 |   |  |   | 66,437,973 |  
|Diluted                                                      |  |                                    | 79,050,446 |   |                                  |   | 85,846,376 |      |  |   | 78,712,956 |   |  |   | 78,340,316 |  
|                                                             |  |                                    |            |  
|Dividend declared per share of common stock                  |  | $                                  |           |   |                                  | $ | 0.31       |      |  | $ |           |   |  | $ | 0.61       |  

The accompanying notes are an integral part of these consolidated financial statements.



5



---

##### Table of Contents

Anthracite Capital, Inc. and Subsidiaries

Consolidated Statement of Changes in Stockholders Equity (Unaudited)

For the Six Months Ended June 30, 2009

(in thousands)



|                                                                          |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   |         |  
|------------------------------------------------------------------------- |  | ---------------------- | ------ | ---------------------- | - | --------------------- |  | ------------------------ | -- | --------------------------------- | - | ------- | --------------------------------- | - | -------- | ------------------- |  | - | ------------------------ | - |  | - | ------- | - |  | - | ------- | -
|                                                                          |  | Series CPreferredStock |        | Series DPreferredStock |   | CommonStock,Par Value |  | AdditionalPaid-InCapital |    | Distributionsin Excessof Earnings |   |         | AccumulatedOtherComprehensiveLoss |   |          | ComprehensiveIncome |  |   | TotalStockholdersEquity |  
|Balance at December 31, 2008                                              |  | $                      | 55,435 |                        | $ | 83,259                |  | $                        | 78 |                                   | $ | 787,678 |                                   | $ | (276,558 | )                   |  | $ | (32,400                  | ) |  |   |         |   |  | $ | 617,492 |  
|Cumulative effect of change in accounting principle                       |  |                        |        |                        |   |                       |  |                          |    |                                   |   | 9,694   |                                   |   | (55,055  | )                   |  |   |                          |   |  |   |         |   |  |   | (45,361 | )
|                                                                          |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   |         |  
|Balance at January 1, 2009                                                |  | $                      | 55,435 |                        | $ | 83,259                |  | $                        | 78 |                                   | $ | 797,372 |                                   | $ | (331,613 | )                   |  | $ | (32,400                  | ) |  |   |         |   |  | $ | 572,131 |  
|Net loss                                                                  |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   | (80,000  | )                   |  |   |                          |   |  | $ | (80,000 | ) |  |   | (80,000 | )
|Unrealized loss on cash flow hedges                                       |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   | (931                     | ) |  |   | (931    | ) |  |   | (931    | )
|Reclassification adjustments from cash flow hedges included in net income |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   | 3,774                    |   |  |   | 3,774   |   |  |   | 3,774   |  
|Foreign currency translation                                              |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   | 2,168                    |   |  |   | 2,168   |   |  |   | 2,168   |  
|Dedesignation of derivative instruments                                   |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   | 7,840                    |   |  |   | 7,840   |   |  |   | 7,840   |  
|                                                                          |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   |         |  
|Other comprehensive income                                                |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   | 12,851  |   |  |   |         |  
|                                                                          |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   |         |  
|Comprehensive loss                                                        |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  | $ | (67,149 | ) |  |   |         |  
|                                                                          |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   |         |  
|Issuance of common stock                                                  |  |                        |        |                        |   |                       |  |                          | 2  |                                   |   | 1,200   |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   | 1,202   |  
|Dividends on preferred stock                                              |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   | (1,508   | )                   |  |   |                          |   |  |   |         |   |  |   | (1,508  | )
|                                                                          |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   |         |  
|Balance at June 30, 2009                                                  |  | $                      | 55,435 |                        | $ | 83,259                |  | $                        | 80 |                                   | $ | 798,572 |                                   | $ | (413,121 | )                   |  | $ | (19,549                  | ) |  |   |         |   |  | $ | 504,676 |  
|                                                                          |  |                        |        |                        |   |                       |  |                          |    |                                   |   |         |                                   |   |          |                     |  |   |                          |   |  |   |         |   |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



6



---

##### Table of Contents

Anthracite Capital, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)



|                                                                                             |  |                                       |          |   |                                       |   |          |  
|-------------------------------------------------------------------------------------------- |  | ------------------------------------- | -------- | - | ------------------------------------- | - | -------- | -
|                                                                                             |  | For the Six Months EndedJune 30,
2009 |          |   | For the Six Months EndedJune 30,
2008 |  
|Cash flows from operating activities:                                                        |  |                                       |          |   |                                       |   |          |  
|Net income (loss)                                                                            |  | $                                     | (80,000  | ) |                                       | $ | 87,215   |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities:  |  |                                       |          |   |                                       |   |          |  
|Principal payments received on securities held-for-trading                                   |  |                                       | 37       |   |                                       |   | 8        |  
|Purchase of securities held-for-trading                                                      |  |                                       |         |   |                                       |   | (53,515  | )
|Sale of held-for-trading securities                                                          |  |                                       | 730      |   |                                       |   |         |  
|Unrealized loss on securities held-for-trading                                               |  |                                       | 51,060   |   |                                       |   | 325,327  |  
|Net loss on sale of commercial mortgage loans                                                |  |                                       | 9,079    |   |                                       |   |         |  
|Unrealized gain on swaps classified as held-for-trading                                      |  |                                       | (27,203  | ) |                                       |   | (5,048   | )
|Realized loss on securities and swaps held-for-trading, net                                  |  |                                       | 4,459    |   |                                       |   | 3,103    |  
|Unrealized gain on liabilities                                                               |  |                                       | (46,663  | ) |                                       |   | (407,231 | )
|Realized gain on liabilities                                                                 |  |                                       | (2,635   | ) |                                       |   |         |  
|Earnings from subsidiary trust                                                               |  |                                       | (208     | ) |                                       |   | (210     | )
|Distributions from subsidiary trust                                                          |  |                                       | 208      |   |                                       |   | 209      |  
|Loss from equity investments                                                                 |  |                                       | 18,690   |   |                                       |   | 557      |  
|Distributions of earnings from equity investments                                            |  |                                       | 1,009    |   |                                       |   | 1,904    |  
|Provision for loan loss                                                                      |  |                                       | 104,532  |   |                                       |   | 25,190   |  
|Discount accretion, net                                                                      |  |                                       | (18,784  | ) |                                       |   | (6,526   | )
|Amortization of finance costs                                                                |  |                                       | 1,497    |   |                                       |   | 1,434    |  
|Unrealized and realized net foreign currency loss                                            |  |                                       | 7,928    |   |                                       |   | (8,850   | )
|Non-cash management, incentive, and director fees                                            |  |                                       | 4,668    |   |                                       |   | 8,502    |  
|Disbursements from termination of interest rate swap agreements                              |  |                                       | (5,447   | ) |                                       |   | (17,101  | )
|Amortization of terminated interest rate swaps from OCI                                      |  |                                       | 3,774    |   |                                       |   | 1,124    |  
|Dedesignation of cash flow hedges                                                            |  |                                       | 7,840    |   |                                       |   |         |  
|(Increase) decrease in other assets                                                          |  |                                       | 20,117   |   |                                       |   | (8,963   | )
|Decrease in other liabilities                                                                |  |                                       | (5,344   | ) |                                       |   | (1,473   | )
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Net cash provided by (used in) operating activities                                          |  |                                       | 49,344   |   |                                       |   | (54,344  | )
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Cash flows from investing activities:                                                        |  |                                       |          |   |                                       |   |          |  
|Proceeds from sale of securities                                                             |  |                                       | 56,828   |   |                                       |   | 74,272   |  
|Principal payments received on securities                                                    |  |                                       | 31,040   |   |                                       |   | 54,425   |  
|Funding of commercial mortgage loans                                                         |  |                                       |         |   |                                       |   | (2,286   | )
|Repayments received from commercial mortgage loans                                           |  |                                       | 13,702   |   |                                       |   | 14,140   |  
|Proceeds from the sale of commercial loans                                                   |  |                                       | 4,299    |   |                                       |   |         |  
|Repayments received from commercial mortgage loan pools                                      |  |                                       | 70,589   |   |                                       |   | 5,088    |  
|(Increase) decrease in restricted cash equivalents                                           |  |                                       | (8,284   | ) |                                       |   | 16,298   |  
|Increase in cash collateral                                                                  |  |                                       | 22,586   |   |                                       |   |         |  
|Investment in equity investments                                                             |  |                                       |         |   |                                       |   | (35,323  | )
|Return of capital from equity investments                                                    |  |                                       | 341      |   |                                       |   |         |  
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Net cash provided by investing activities                                                    |  |                                       | 191,101  |   |                                       |   | 126,614  |  
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Cash flows from financing activities:                                                        |  |                                       |          |   |                                       |   |          |  
|(Decrease) increase in borrowings under reverse repurchase agreements and credit facilities: |  |                                       |          |   |                                       |   |          |  
|Secured by pledge of subordinated CMBS                                                       |  |                                       | (7,156   | ) |                                       |   | (61,907  | )
|Secured by pledge of investment grade CMBS                                                   |  |                                       | (71,418  | ) |                                       |   | (62,175  | )
|Secured by pledge of commercial mortgage loans                                               |  |                                       | (3,021   | ) |                                       |   | (21,570  | )
|Secured by pledge of equity investment                                                       |  |                                       | 3,450    |   |                                       |   |         |  
|Repayments of borrowings secured by commercial mortgage loan pools                           |  |                                       | (70,589  | ) |                                       |   | (6,458   | )
|Repayments of collateralized debt obligations                                                |  |                                       | (93,320  | ) |                                       |   | (43,603  | )
|Dividends paid on preferred stock                                                            |  |                                       | (4,529   | ) |                                       |   | (6,885   | )
|Proceeds from issuance of preferred stock, net of offering costs                             |  |                                       |         |   |                                       |   | 69,866   |  
|Proceeds from issuance of common stock, net of offering costs                                |  |                                       |         |   |                                       |   | 43,213   |  
|Dividends paid on common stock                                                               |  |                                       |         |   |                                       |   | (38,416  | )
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Net cash used in financing activities                                                        |  |                                       | (246,583 | ) |                                       |   | (127,935 | )
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Effect of exchange rate changes on cash and cash equivalents                                 |  |                                       | (1,119   | ) |                                       |   | 2,802    |  
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Net decrease in cash and cash equivalents                                                    |  |                                       | (7,257   | ) |                                       |   | (52,863  | )
|Cash and cash equivalents, beginning of period                                               |  |                                       | 9,686    |   |                                       |   | 91,547   |  
|                                                                                             |  |                                       |          |   |                                       |   |          |  
|Cash and cash equivalents, end of period                                                     |  | $                                     | 2,429    |   |                                       | $ | 38,684   |  
|                                                                                             |  |                                       |          |   |                                       |   |          |  



7



---

##### Table of Contents

|                                                                        |  |                                       |        |                                       |   |          
|----------------------------------------------------------------------- |  | ------------------------------------- | ------ | ------------------------------------- | - | ---------
|                                                                        |  | For the Six Months EndedJune 30, 2009 |        | For the Six Months EndedJune 30, 2008
|Supplemental disclosure of cash flow information:                       |  |                                       |        |                                       |   |          
|Cash paid for interest                                                  |  | $                                     | 76,571 |                                       | $ | 108,769  
|                                                                        |  |                                       |        |                                       |   |          
|Series E-3 preferred stock conversion                                   |  | $                                     |       |                                       | $ | 23,289   
|Debt restructuring fees accrued not yet paid                            |  | $                                     | 3,144  |                                       | $ |         
|                                                                        |  |                                       |        |                                       |   |          
|Supplemental disclosure of non-cash investing and financing activities: |  |                                       |        |                                       |   |          
|Transfer of non-U.S. mortgage loan from Anthracite International JV     |  | $                                     | 26,201 |                                       | $ |         
|                                                                        |  |                                       |        |                                       |   |          
|Non-cash transfer of securities available-for-sale to trading           |  | $                                     |       |                                       | $ | 2,266,130
|                                                                        |  |                                       |        |                                       |   |          
|Incentive and director fees paid by the issuance of common stock        |  | $                                     | 279    |                                       | $ | 5,280    
|                                                                        |  |                                       |        |                                       |   |          

The accompanying notes are an integral part of these consolidated financial statements.



8



---

##### Table of Contents

Anthracite Capital, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

(Dollar
amounts in thousands, except share and per share data)

Note 1 ORGANIZATION

Anthracite Capital, Inc., a Maryland corporation (collectively with its subsidiaries, the Company), was incorporated in Maryland in November 1997, commenced operations on March 24, 1998 and has
elected to be taxed as a real estate investment trust (REIT). The Company seeks to generate income from the spread between the interest income, gains and net operating income on its commercial real estate assets and the interest expense
from borrowings to finance its investments. The Companys primary activities are investing in high yield commercial real estate debt and equity. The Company combines traditional real estate underwriting and capital markets expertise to maximize
the opportunities arising from the continuing integration of these two disciplines. The Company focuses on acquiring pools of performing loans in the form of commercial mortgage-backed securities (CMBS), issuing secured debt backed by
CMBS and providing strategic capital for the commercial real estate industry in the form of mezzanine loan financing and equity.

The Companys
primary investment activities are conducted on a global basis in three investment sectors:



| | 1) | Commercial Real Estate Debt Securities
| | -- | --------------------------------------



| | 2) | Commercial Real Estate Loans
| | -- | ----------------------------



| | 3) | Commercial Real Estate Equity
| | -- | -----------------------------

Subsequent to the filing of the
Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, originally filed with the Securities and Exchange Commission on August 10, 2009, the Company determined that there was a typographical error on the consolidated
statement of financial condition as of June 30, 2009. Total Liabilities, Mezzanine and Stockholders Equity as of June 30, 2009 was originally reported as $2,478,657 and has been corrected to $2,748,657.

The accompanying June 30, 2009 unaudited consolidated financial statements have been prepared in conformity with the instructions to Form 10-Q and Article 10, Rule
10-01 of Regulation S-X for interim financial statements. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (GAAP) for complete
financial statements. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and changes in cash flows have been made. Certain prior
year amounts have been restated or reclassified to conform to 2009 presentation required by the retrospective adoption of FSP APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial
Cash Settlement) (FSP APB 14-1). These consolidated financial statements should be read in conjunction with the annual audited financial statements and notes thereto included in the Companys annual report on Form 10-K for the
year ended December 31, 2008 filed with the Securities and Exchange Commission (the SEC).

In preparing the consolidated financial
statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the statements of financial condition and revenues
and expenses for the periods covered. Actual results could differ from those estimates and assumptions. Significant estimates in the financial statements include the valuation of the Companys assets and long-term liabilities, credit analysis
related to certain of the Companys securities, and estimates pertaining to credit performance related to CMBS and commercial real estate loans.



9



---

##### Table of Contents

The Companys consolidated financial statements have been prepared on a going concern basis of accounting which
contemplates continuity of operations and realization of assets, liabilities and commitments in the normal course of business. There are substantial doubts that the Company will be able to continue as a going concern and, therefore, the Company may
be unable to realize its assets and discharge its liabilities in the normal course of business. The financial statements do not reflect any adjustments relating to the recoverability and classification of recorded asset amounts or to the amounts and
classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

Effect of Market Conditions on the
Companys Business & Recent Developments

During 2008 (particularly in the fourth quarter) and 2009, global economic conditions continued
to worsen, resulting in ongoing disruptions in the credit and capital markets, significant devaluations of assets and a severe economic downturn globally. Assets linked to the U.S. and non-U.S. commercial real estate finance markets have been
particularly affected as demand for such assets has sharply declined and defaults have risen significantly for CMBS and commercial real estate loans. Available liquidity, which began to decline during the second half of 2007, became scarce in 2008
and remains depressed into 2009. Under normal market conditions, the Company relies on the credit and equity markets for capital to finance its investments and grow its business. However, in the current environment, the Company is focused
principally on managing its liquidity.

The recessionary economic conditions and ongoing market disruptions have had, and the Company expects will continue
to have, an adverse effect on the Company and the commercial real estate and other assets in which the Company has invested. These effects include:



| |  |  | Adverse impact on liquidity and access to capital. The Companys unrestricted cash and cash equivalents decreased to $2,429 at June 30, 2009 from $9,686
at December 31, 2008 due to, among other things, amortization payments under the Companys secured credit facilities and reduced cash flow from investments. As a result of a continued rise in delinquencies in commercial real estate loans
and CMBS during the second quarter of 2009, the Companys cash flow has been materially and adversely affected. This negative trend has continued into the third quarter of 2009 and the Company believes this negative trend will continue into the
foreseeable future. The Company is required to make an interest payment of $4,056 on September 1, 2009 related to its senior unsecured convertible notes. In addition, pursuant to amendments to its secured facilities with Bank of America,
Deutsche Bank and Morgan Stanley which closed in May 2009, the Company is required to make payments to reduce the principal balances under the facilities by certain specified amounts as of the end of each quarter, commencing for the quarter ended
September 30, 2009. The Companys current projections show that the Company will not be able to meet the aforementioned principal paydown requirements for certain secured lenders on September 30, 2009. If the Company does not satisfy
these paydown requirements, the Company has 90 days to cure such shortfall or an event of default would occur. However, the Company may not have the liquidity to cure such shortfall, if it were to occur, while meeting the Companys other
obligations after September 30, 2009, and the Company then would not be able to continue as a going concern. The Company continues to seek ways to refinance or restructure its unsecured indebtedness, thereby reducing its interest expense and
improving liquidity. These efforts include the debt-for-equity exchange and junior unsecured subordinated debt restructurings described in Note 11 of the consolidated financial statements, Borrowings. The Company will endeavor to
complete additional debt-for-equity exchanges to reduce the $4,056
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



10



---

##### Table of Contents

| | interest payment due on the convertible notes on September 1, 2009, thereby increasing the funds available to meet the secured lenders principal
paydowns due by September 30, 2009. No assurance can be given that this endeavor will be successful. In addition, financings through collateralized debt obligations (CDOs), which the Company historically utilized, are no longer
available.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Negative operating results during the six months ended June 30, 2009 and the year ended December 31, 2008. For the six months ended June 30, 2009 the
Company incurred a net loss of $(89,058) driven primarily by significant net realized and unrealized losses, the incurrence of a $104,532 provision for loan losses and a loss from equity investments of $(18,690). For the year ended December 31,
2008, the Company incurred a net loss available to common stockholders of $(258,050), driven primarily by significant net realized and unrealized losses, the incurrence of a $165,928 provision for loan losses and a loss from equity investments of
($53,630).
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Change in business objectives and dividend policy. The Company is currently focused on managing its liquidity and, unless its liquidity position and market
conditions significantly improve, anticipates no new investment activity in 2009. In addition, the Companys Board of Directors (the Board of Directors) anticipates that the Company will only pay cash dividends on its preferred and
common stock to the extent necessary to maintain its REIT status until the Companys liquidity position has improved subject to the following restrictions. Under the junior subordinated indentures the Company entered into on May 29 and
July 22, 2009 in connection with its exchange agreements with the beneficial owners of certain of the Companys TruPS and junior unsecured subordinated notes, until the earlier of (i) May 29, 2013 for certain junior unsecured
subordinated notes and July 22, 2013 for certain other junior unsecured subordinated notes and (ii) the date on which all of the existing senior secured loans under the Companys secured credit facilities are fully amortized,
including certain deferred restructuring fees, the Company is prohibited from making payments on its capital stock, including its common stock, other than (a) with the consent of a majority of the holders of the notes issued under the
indentures or (b) dividends or distributions reasonably necessary to maintain its REIT status; provided that such dividends or distributions, (A) to the extent paid to its common stockholders, are not in excess of $2.5 million in the
aggregate and are in the form of its common stock to the maximum extent permissible to maintain its REIT status (the Permitted Distribution), and (B) to the extent paid to the preferred stockholders, are in an amount no greater than
that required to be distributed to such holders in order to make the Permitted Distribution to its common stockholders.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

These effects
have led to the following adverse consequences for the Company:



| |  |  | Substantial doubt about the ability to continue as a going concern. The Companys independent registered public accounting firm issued an opinion on the
Companys December 31, 2008 consolidated financial statements that stated the consolidated financial statements were prepared assuming the Company will continue as a going concern and further stated that the Companys liquidity
position, current market conditions and the uncertainty relating to the outcome of the Companys then ongoing negotiations with its lenders raised substantial doubt about the Companys ability to continue as a going concern. As noted above
under the bullet captioned Adverse impact on liquidity and access to capital, substantial doubt continues to exist about the Companys current ability to continue as a going concern.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

| |  |  | Breach of covenants during the fourth quarter of 2008. Financial covenants in certain of the Companys secured credit facilities formerly included, without
limitation, a covenant that the Companys net income (as defined in the applicable credit facility) will not be less than $1.00 for any period of two consecutive quarters and covenants that on any date the Companys tangible net worth (as
defined in the applicable credit facility) would not have decreased by twenty percent or more from the Companys tangible net worth as of the last business day in the third month preceding such date. The Companys significant net loss for
the year ended December 31, 2008 resulted in the Company not being in compliance with these covenants. On March 17, 2009, the secured credit facility lenders waived these covenant breaches until April 1, 2009 and subsequently extended
this waiver until May 15, 2009. In addition, the Companys secured credit facility with BlackRock Holdco 2, Inc. (Holdco 2) requires the Company to immediately repay outstanding borrowings under the facility to the extent
outstanding borrowings exceed 60% of the fair market value (as determined by the Companys manager, BlackRock Financial Management, Inc. (the Manager)) of the shares of common stock of Carbon Capital II, Inc. (Carbon II)
securing such facility. As of February 28, 2009, 60% of the market value of such shares was less than the loan balance. As of June 30, 2009, 60% of the fair market value of such shares declined to approximately $16,992 and outstanding
borrowings under the facility were $33,450. On March 17, 2009, Holdco 2 waived the Companys failure to repay borrowings in accordance with this covenant until April 1, 2009 and subsequently extended this waiver until October 22,
2009. The Companys secured credit facilities were restructured in the second quarter of 2009. See Note 11 of the consolidated financial statements, Borrowings for further discussion. Additionally, during 2009, Anthracite Euro CRE
CDO 2006-1 plc (Euro CDO) failed to satisfy its Class E overcollateralization and interest coverage tests. As a result of Euro CDOs failure to satisfy these tests, each interest payment due to the Company, as the Euro CDOs
preferred shareholder, will remain in the CDO as reinvestable cash until the tests are satisfied. Since the Euro CDOs preferred shares are pledged to one of the Companys secured lenders, the cash flow available to pay down the
lenders outstanding balance will be reduced.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Reduction or elimination of dividends. The Board of Directors did not declare a dividend on the Common Stock for the fourth quarter of 2008 since the Company
estimated that its 2008 net taxable income distribution requirements under REIT rules were satisfied by distributions made for the first three quarters of 2008. The Board of Directors also did not declare a dividend on the Common Stock and the
Companys preferred stock for the first and second quarters of 2009. Due to current market conditions and the Companys liquidity position, the Companys Board of Directors anticipates the Company will pay cash dividends on its stock
only to the extent necessary to maintain its REIT status, subject to the following restrictions. As noted above under the bullet captioned Change in business objectives and dividend policy, the Company is subject to limitations on
dividends it may pay on its common and preferred stock under certain of its junior subordinated notes indentures. To the extent the Company is required to and permitted to make distributions to maintain its qualification as a REIT in 2009, the
Company may rely upon temporary guidance that was issued by the Internal Revenue Service (IRS), which allows certain publicly traded REITs to satisfy their net taxable income distribution requirements during 2009 by distributing up to
90% in stock, with the remainder distributed in cash. However, the terms of the Companys preferred stock prohibit the Company from declaring or paying cash dividends on the Common Stock unless full cumulative dividends have been declared and
paid on the preferred stock.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



12



---

##### Table of Contents

Short-form registration statements

The failure to file in a timely manner all required periodic reports with the SEC for a period of twelve months or to otherwise comply with eligibility requirements has made the Company ineligible to use a
Registration Statement on Form S-3. While it is ineligible, the Company may use a Registration Statement on Form S-1, but may find raising capital to be more expensive and, if the SEC reviews any Registration Statement on Form
S-1 of the Company, subject to delay.

CDO tests

In
addition to the covenants under the Companys secured credit facilities, four of the seven CDOs issued by the Company contain compliance tests which, if violated, could trigger a diversion of cash flows from the Company to bondholders of the
CDOs. The Companys three CDOs designated as its high yield (HY) series do not have any compliance tests.

Interest
Coverage and Overcollateralization Tests (Cash Flow Triggers)

Four of the seven CDOs issued by the Company contain tests that measure the
amount of overcollateralization and excess interest in the transaction. Failure to satisfy these tests would cause the principal and/or interest cash flow that would otherwise be distributed to more junior classes of securities (including those held
by the Company) to be redirected to pay down the most senior class of securities outstanding until the tests are satisfied. Therefore, failure to satisfy the coverage tests could adversely affect cash flows received by the Company from the CDOs and
thereby the Companys liquidity and operating results. The trigger percentages in the chart below represent the first threshold at which cash flows would be redirected.

Generally, the overcollateralization test measures the principal balance of the specified pool of assets in a CDO against the corresponding liabilities issued by the CDO. However, based on ratings downgrades, the
principal balance of an asset or of a specified percentage of assets in a CDO may be deemed reduced below their current balance to levels set forth in the related CDO documents for purposes of calculating the overcollateralization test. As a result,
ratings downgrades can reduce the principal balance of the assets used in the overcollateralization test relative to the corresponding liabilities in the test, thereby reducing the overcollateralization percentage. In addition, actual defaults of an
asset would also negatively impact compliance with the overcollateralization tests. A failure to satisfy an overcollateralization test on a payment date could result in the redirection of cash flows.

Weighted Average Life, Minimum Weighted Average Recovery Rate, the Moodys Weighted Average Rating Factor, and Fitch Vector Model Test
(Collateral Quality Tests)

Collateral quality tests limit the ability of the Companys CDOs to trade securities within its portfolio.
These tests apply to the Euro CDO, which is actively managed. If any one of these tests fails, then any subsequent trade will either have to maintain or improve the result of the failing test or the trade cannot be executed.



13



---

##### Table of Contents

Of the above mentioned collateral quality tests, the weighted average rating test and the vector model test have several
implications to the CDO. These tests are primarily impacted when credit rating agencies downgrade the underlying CDO collateral. In addition to the Managers ability to trade securities in the portfolio, ratings downgrades by either
Moodys or Fitch of assets in the Companys CDOs can negatively impact compliance with the overcollateralization tests when an asset is downgraded to Caa3 or below. The Company is permitted to actively manage the Euro CDO collateral pool
to facilitate compliance with this test through end of February 2012, the reinvestment period. After the reinvestment period, there are limited circumstances under which trades can be executed. However, the Companys ability to remain in
compliance is limited by the amount of securities held outside of the Euro CDO and also by the Companys inability to purchase new assets given its liquidity position.

The chart below is a summary of the Companys CDO compliance tests as of June 30, 2009. During the first quarter of 2009, Fitch downgraded a significant number of the assets held in the Euro CDO portfolio.
As a result, there were more assets rated CCC or lower, which have implications on the results of the over-collateralization tests. In addition, several assets were rated CC or lower, which places these assets into default according the CDO
documents. The combination of these factors is causing the Euro CDO to fail the overcollateralization tests for all of its classes.

Because the failures
of the overcollateralization tests were not cured by the May 15, 2009 payment date, any cash flows that remained after the payment of interest to the Class A and Class B senior notes were utilized to pay down the principal of the
Class A notes. This redirection of cash flows will continue until the failures of the Class A through Class D overcollateralization tests are cured.

Additionally, the Euro CDO failed its interest coverage test for its preferred shares, which are held by the Company. This test is calculated in the same manner as the Class E overcollateralization test. Since the Euro CDOs preferred
shares are pledged to one of the Companys secured lenders, the cash flow available to pay down the lenders outstanding balance will be reduced. Below is a summary of each of the Companys CDO compliance tests as of June 30,
2009.



14



---

##### Table of Contents

|                                                    |  |       |   |  |        |   |  |         |   |  |          |  
|--------------------------------------------------- |  | ----- | - |  | ------ | - |  | ------- | - |  | -------- | -
|Cash Flow Triggers                                  |  | CDO I |   |  | CDO II |   |  | CDO III |   |  | Euro CDO |  
|Overcollateralization                               |  |       |   |  |        |   |  |         |   |  |          |  
|Current                                             |  | 127.5 | % |  | 125.9  | % |  | 118.3   | % |  | 92.4     | %
|Trigger                                             |  | 115.6 | % |  | 113.2  | % |  | 108.9   | % |  | 116.4    | %
|Pass/Fail                                           |  | Pass  |   |  | Pass   |   |  | Pass    |   |  | Fail     |  
|Interest Coverage/ Interest Reinvestment (Euro CDO) |  |       |   |  |        |   |  |         |   |  |          |  
|Current                                             |  | 207.9 | % |  | 229.13 | % |  | 314.8   | % |  | 92.4     | %
|Trigger                                             |  | 108.0 | % |  | 117.0  | % |  | 111.0   | % |  | 116.4    | %
|Pass/Fail                                           |  | Pass  |   |  | Pass   |   |  | Pass    |   |  | Fail     |  
|                                                    |  |       |   | 
|Collateral Quality Tests                            |  | CDO I |   |  | CDO II |   |  | CDO III |   |  | Euro CDO |  
|Weighted Average Life Test                          |  |       |   |  |        |   |  |         |   |  |          |  
|Current                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 3.51     |  
|Trigger                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 7.50     |  
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Pass     |  
|Minimum Weighted Average Recovery Rate Test         |  |       |   |  |        |   |  |         |   |  | Moodys  |  
|Current                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 22.8     | %
|Trigger                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 18.0     | %
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Pass     |  
|Vector Model Test                                   |  |       |   |  |        |   |  |         |   |  | Fitch    |  
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Fail     |  
|Weighted Average Rating Factor Test                 |  |       |   |  |        |   |  |         |   |  | Moodys  |  
|Current                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 2622     |  
|Trigger                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 2740     |  
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Pass     |  

Note 2 SIGNIFICANT ACCOUNTING POLICIES

Recent Accounting Developments

Convertible Debt Instruments

In May 2008, FSP APB 14-1 was issued. FSP APB 14-1 applies to convertible debt instruments that, by their stated terms, may be settled in cash (or other assets) upon
conversion, including partial cash settlement of the conversion option. FSP APB 14-1 requires bifurcation of the instrument into a debt component that is initially recorded at fair value and an equity component. The difference between the fair value
of the debt component and the initial proceeds from issuance of the instrument is recorded as a component of equity. The liability component of the debt instrument is accreted to par using the effective yield method; accretion is reported as a
component of interest expense. The equity component is not subsequently re-valued as long as it continues to qualify for equity treatment under EITF Issue No. 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially
Settled in, a Companys Own Stock and as long as the conversion option is indexed to the Companys own stock as defined in EITF Issue No. 07-5, Determining Whether an Instrument (or Embedded Feature) is Indexed to
an Entitys Own Stock. FSP APB 14-1 is effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2008. Early adoption is not permitted. The FSP is to be applied retrospectively to all
past periods presented  even if the instrument has matured, converted, or otherwise been extinguished as of the FSPs effective date.



15



---

##### Table of Contents

On January 1, 2009, the Company adopted FSP APB 14-1 which was required to be applied retrospectively. As a result
of such adoption the Company was no longer eligible to elect the fair value option under SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (FAS 159) for its senior unsecured convertible
notes. The Company elected the fair value option for its senior unsecured convertible notes on January 1, 2008 and had been reporting the change in fair value of such instruments in unrealized gains and losses on liabilities on the consolidated
statements of operations. Accordingly, upon the adoption of FSP APB 14-1 on January 1, 2009, the FAS 159 opening retained earnings adjustment related to the senior unsecured convertible notes of $9,814 was reversed and net income for each of
the quarters in the year ended December 31, 2008 was adjusted to exclude the following unrealized gains (losses) on the senior unsecured convertible notes:



|                    |  |                                                                |        |  
|------------------- |  | -------------------------------------------------------------- | ------ | -
|                    |  | Unrealized gains (losses)reversed upon adoption ofFSP APB 14-1 |       
|First quarter 2008  |  | $                                                              | 2,490  |  
|Second quarter 2008 |  |                                                                | (3,464 | )
|Third quarter 2008  |  |                                                                | 12,416 |  
|Fourth quarter 2008 |  |                                                                | 33,784 |  
|                    |  |                                                                |        |  
|Total 2008          |  | $                                                              | 45,226 |  
|                    |  |                                                                |        |  

In conjunction with the adoption of FAS 159, the Company also recorded all unamortized debt issuance costs
(totaling $2,396) relating to the senior unsecured convertible notes as an adjustment to opening distributions in excess of earnings on January 1, 2008. Upon the adoption of FSP APB 14-1, the Company allocated those costs between debt ($2,097)
and equity ($299) issuance costs. The adjustment to opening distributions in excess of earnings was reversed and $9,694 related to the equity component of the senior unsecured convertible notes, net of the equity issuance costs, was reclassified
from senior unsecured convertible notes to additional paid-in-capital. Net income for each of the following quarters was adjusted to include additional interest expense related to the accretion of the senior unsecured convertible notes and the
amortization of the reinstated debt issuance costs.



|                    |  |                                                                   |      
|------------------- |  | ----------------------------------------------------------------- | -----
|                    |  | Additional interest expenserelated to the adoption ofFSP APB 14-1
|Third quarter 2007  |  | $                                                                 | 117  
|Fourth quarter 2007 |  |                                                                   | 350  
|First quarter 2008  |  |                                                                   | 463  
|Second quarter 2008 |  |                                                                   | 481  
|Third quarter 2008  |  |                                                                   | 491  
|Fourth quarter 2008 |  |                                                                   | 510  
|                    |  |                                                                   |      
|Total               |  | $                                                                 | 2,412
|                    |  |                                                                   |      



16



---

##### Table of Contents

Below is a summary of the balances related to the senior unsecured convertible notes on the June 30, 2009 and
December 31, 2008 consolidated statements of financial condition following the adoption of FSP APB 14-1.



|                                           |  |              |        |   |                  |   |        |  
|------------------------------------------ |  | ------------ | ------ | - | ---------------- | - | ------ | -
|                                           |  | June 30,2009 |        |   | December 31,2008 |  
|                                           |  |             
|Principal amount of liability component(1) |  | $            | 76,000 |   |                  | $ | 80,000 |  
|Unamortized discount                       |  |              | (6,808 | ) |                  |   | (8,000 | )
|                                           |  |              |        |   |                  |   |        |  
|Carrying amount of liability component     |  | $            | 69,192 |   |                  | $ | 72,000 |  
|                                           |  |              |        |   |                  |   |        |  
|Carrying amount of equity component        |  | $            | 9,690  |   |                  | $ | 9,694  |  
|                                           |  |              |        |   |                  |   |        |  



|(1) | See Note 11 of the consolidated financial statements, Borrowings for a discussion of the exchange of senior unsecured convertible notes for common stock
during 2009.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

Below is a summary of the balances related to the senior unsecured convertible notes on the June 30, 2009 and 2008
consolidated statements of operations following the adoption of FSP APB 14-1.



|                                                                                                    |  |                                   |                   |     |                                 |   |       |      |  |   |       |   |  |   |       |  
|--------------------------------------------------------------------------------------------------- |  | --------------------------------- | ----------------- | --- | ------------------------------- | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                                                                                    |  | For the threemonths endedJune 30, |                   |     | For the sixmonths endedJune 30, |  
|                                                                                                    |  | 2009                              |                   |     | 2008                            |   |       | 2009 |  |   | 2008  |  
|Coupon interest                                                                                     |  | $                                 | 2,193             |     |                                 | $ | 2,370 |      |  | $ | 4,543 |   |  | $ | 4,683 |  
|Discount amortization  FSP APB 14-1 implementation                                                 |  |                                   | 409               |     |                                 |   | 376   |      |  |   | 825   |   |  |   | 735   |  
|Amortization of issuance costs                                                                      |  |                                   | 114               |     |                                 |   | 105   |      |  |   | 218   |   |  |   | 209   |  
|                                                                                                    |  |                                   |                   |     |                                 |   |       |      |  |   |       |   |  |   |       |  
|                                                                                                    |  | $                                 | 2,716             |     |                                 | $ | 2,851 |      |  | $ | 5,586 |   |  | $ | 5,627 |  
|                                                                                                    |  |                                   |                   |     |                                 |   |       |      |  |   |       |   |  |   |       |  
|                                                                                                    |  |                                   |                   |    
|Effective interest rate                                                                             |  |                                   | 15.4              | %   |                                 |   | 15.4  | %    |  |   | 15.4  | % |  |   | 15.4  | %
|                                                                                                    |  |                                   |                   |     |                                 |   |       |      |  |   |       |   |  |   |       |  
|                                                                                                    |  |                                   |                  
|Maturity date (period through which discount is being amortized)                                    |  |                                   | September 1, 2012 |     |                                 |   |       |      |  |   |       |  
|                                                                                                    |  |                                   |                   |    
|Conversion price per share, as adjusted                                                             |  | $                                 | 10.79             |     |                                 |   |       |      |  |   |       |   |  |   |       |  
|                                                                                                    |  |                                   |                   |    
|Number of shares on which the aggregate consideration to be delivered upon conversion is determined |  |                                   |                  | (1) |                                 |   |       |      |  |   |       |   |  |   |       |  



|(1) | In accordance with FSP APB 14-1, the Company is required to disclose the conversion price and the number of shares on which the aggregate consideration to be
delivered upon conversion is determined (principal plus excess value). The Companys senior unsecured convertible notes require the entire principal amount to be settled in cash, and at its option, any excess value above the principal amount
may be settled in cash or common shares. Based on the June 30, 2009 closing share price of the Companys common shares and the conversion price in the table above, there was no excess value; accordingly, no common shares would be issued if
these securities were settled on this date. The number of common shares on which the aggregate consideration to be delivered upon conversion is 7,045,846 common shares.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



17



---

##### Table of Contents

The Companys consolidated statements of operations for the three and six months ended June 30, 2008, as
originally reported and as adjusted for the adoption of FSP APB 14-1 is as follows:



|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|----------------------------------------------------------- |  | ---------------------------------- | ---------- | - | -------------------------------- | - | ---------- | ---- |  | - | --------------- | - |  | - | ---------- | -
|                                                            |  | For the three monthsended June 30, |            |   | For the six monthsended June 30, |  
|                                                            |  | 2008                               |            |   | 2008as adjusted                  |   |            | 2008 |  |   | 2008as adjusted |  
|Expenses:                                                   |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Interest                                                    |  | $                                  | 50,683     |   |                                  | $ | 51,164     |      |  | $ | 107,536         |   |  | $ | 108,481    |  
|Management and incentive fees                               |  |                                    | 4,940      |   |                                  |   | 4,940      |      |  |   | 19,159          |   |  |   | 19,159     |  
|General and administrative expense                          |  |                                    | 1,866      |   |                                  |   | 1,866      |      |  |   | 3,682           |   |  |   | 3,682      |  
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Total Expenses                                              |  |                                    | 57,489     |   |                                  |   | 57,970     |      |  |   | 130,377         |   |  |   | 131,322    |  
|Other gains (losses):                                       |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Realized loss on securities and swaps held-for-trading, net |  |                                    | (4,860     | ) |                                  |   | (4,860     | )    |  |   | (9,835          | ) |  |   | (9,835     | )
|Unrealized loss on securities held-for-trading              |  |                                    | 44,453     |   |                                  |   | 44,453     |      |  |   | (325,327        | ) |  |   | (325,327   | )
|Unrealized loss on swaps held-for-trading                   |  |                                    | 37,572     |   |                                  |   | 37,572     |      |  |   | 5,048           |   |  |   | 5,048      |  
|Unrealized gain on liabilities                              |  |                                    | (72,061    | ) |                                  |   | (68,597    | )    |  |   | 406,257         |   |  |   | 407,231    |  
|Provision for loan losses                                   |  |                                    |           |   |                                  |   |           |      |  |   | (25,190         | ) |  |   | (25,190    | )
|Foreign currency loss                                       |  |                                    | (2,145     | ) |                                  |   | (2,145     | )    |  |   | (10,186         | ) |  |   | (10,186    | )
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Total other gain                                            |  |                                    | 2,959      |   |                                  |   | 6,423      |      |  |   | 40,767          |   |  |   | 41,741     |  
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Net income                                                  |  |                                    | 30,327     |   |                                  |   | 33,310     |      |  |   | 87,186          |   |  |   | 87,215     |  
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Dividends on preferred stock                                |  |                                    | (5,083     | ) |                                  |   | (5,083     | )    |  |   | (8,209          | ) |  |   | (8,209     | )
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Net income available to Common Stockholders                 |  | $                                  | 25,244     |   |                                  | $ | 28,227     |      |  | $ | 78,977          |   |  | $ | 79,006     |  
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Net income per common share, basic:                         |  | $                                  | 0.36       |   |                                  | $ | 0.41       |      |  | $ | 1.19            |   |  | $ | 1.19       |  
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Net income per common share, diluted:                       |  | $                                  | 0.34       |   |                                  | $ | 0.38       |      |  | $ | 1.09            |   |  | $ | 1.09       |  
|                                                            |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Weighted average number of shares outstanding:              |  |                                    |            |   |                                  |   |            |      |  |   |                 |   |  |   |            |  
|Basic                                                       |  |                                    | 69,458,370 |   |                                  |   | 69,458,370 |      |  |   | 66,437,973      |   |  |   | 66,437,973 |  
|Diluted                                                     |  |                                    | 85,846,376 |   |                                  |   | 85,846,376 |      |  |   | 78,340,316      |   |  |   | 78,340,316 |  



18



---

##### Table of Contents

The Companys Consolidated Statements of Financial Condition as originally reported and as adjusted for the adoption
of FSP APB 14-1, is as follows:



|                                    |  |                   |           |   |                              |   |           |  
|----------------------------------- |  | ----------------- | --------- | - | ---------------------------- | - | --------- | -
|                                    |  | December 31, 2008 |           |   | December 31, 2008as adjusted |  
|Assets:                             |  |                   |           |   |                              |   |           |  
|Other assets                        |  | $                 | 72,087    |   |                              | $ | 73,766    |  
|                                    |  |                  
|Liabilities:                        |  |                   |           |   |                              |   |           |  
|Total borrowings                    |  |                   | 2,106,537 |   |                              |   | 2,153,577 |  
|                                    |  |                  
|Stockholders Equity:               |  |                   |           |   |                              |   |           |  
|Preferred stock                     |  |                   |           |   |                              |   |           |  
|9.375% Series C Preferred Stock     |  |                   | 55,435    |   |                              |   | 55,435    |  
|8.25% Series D Preferred Stock      |  |                   | 83,259    |   |                              |   | 83,259    |  
|Common Stock                        |  |                   | 78        |   |                              |   | 78        |  
|Additional paid-in capital          |  |                   | 787,678   |   |                              |   | 797,372   |  
|Distributions in excess of earnings |  |                   | (276,558  | ) |                              |   | (331,613  | )
|OCI                                 |  |                   | (32,400   | ) |                              |   | (32,400   | )
|                                    |  |                   |           |   |                              |   |           |  
|Total Stockholders Equity          |  | $                 | 617,492   |   |                              | $ | 572,131   |  
|                                    |  |                   |           |   |                              |   |           |  

Non-controlling Interests

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51 (FAS 160). FAS 160 establishes accounting
and reporting standards for a non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary and clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be
reported as equity, separate from the parents equity, in the consolidated financial statements. In addition, consolidated net income should be adjusted to include the net income attributed to the non-controlling interests. The Company adopted
FAS 160 on January 1, 2009. FAS 160 required retrospective adoption of the presentation and disclosure requirements for existing non-controlling interests. All other requirements of FAS 160 are applied prospectively. The adoption of FAS
160 did not impact the Companys stockholders equity on the consolidated statements of financial condition.

Disclosures about Derivative
Instruments and Hedging Activities

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities (FAS 161). This statement amends and expands the disclosure requirements of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (FAS 133). This statement requires qualitative
disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative
agreements. FAS 161 is effective for the Company for periods beginning after December 31, 2008. The Company adopted this standard on January 1, 2009 and the consolidated financial statements include the additional disclosure requirements
of FAS 161. See Note 15 of the consolidated financial statements, Derivative Instruments and Hedging Activities for further discussion.



19



---

##### Table of Contents

Reverse Repurchase Agreements

In February 2008, the FASB issued FSP FAS 140-3, Accounting for Transfers of Financial Assets and Repurchase Financing Transactions (FSP 140-3). FSP 140-3 addresses the accounting for the transfer of financial assets and
a subsequent repurchase financing and is effective for financial statements issued for fiscal years beginning after November 15, 2008 and interim periods within those years and is applicable to new transactions entered into after the adoption
date. FSP 140-3 focuses on the circumstances that would permit a transferor and a transferee to separately evaluate the accounting for a transfer of a financial asset and a repurchase financing under SFAS No. 140, Accounting for Transfers
and Servicing of Financial Assets and Extinguishment of Liabilities(FAS 140).

FSP 140-3 states that a transfer of a financial asset and a
repurchase agreement involving the transferred financial asset should be considered part of the same arrangement when the counterparties to the two transactions are the same unless certain criteria are met. The criteria in FSP 140-3 are intended to
identify whether (1) there is a valid and distinct business or economic purpose for entering separately into the two transactions and (2) the repurchase financing does not result in the initial transferor regaining control over the
previously transferred financial assets. FSP 140-3 will be applied prospectively to initial transfers and repurchase financings for which the initial transfer is executed on or after the beginning of the fiscal year in which FSP 140-3 is initially
applied.

Fair Value Measurements

In September 2006,
the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a framework for measuring fair value and requires enhanced disclosures about fair
value measurements. FAS 157 requires companies to disclose the fair value of their financial instruments according to a fair value hierarchy (i.e., Levels 1, 2 and 3, as defined below). Additionally, companies are required to provide enhanced
disclosure regarding instruments in the Level 3 category (which have inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately
for each major category of assets and liabilities. The Company adopted FAS 157 as of January 1, 2008. FAS 157 did not materially affect how the Company determines fair value, but resulted in certain additional disclosures.

In October 2008, the FASB issued FSP FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP
157-3), which became effective upon issuance, including periods for which financial statements had not been issued. FSP 157-3 clarifies the application of FAS 157, which the Company adopted as of January 1, 2008, in a market that is not
active and provides an example to illustrate key considerations in the determination of the fair value of a financial asset when the market for that asset is not active. The key considerations illustrated in FSP 157-3 example include the use of an
entitys own assumptions about future cash flows and appropriately risk-adjusted discount rates, appropriate risk adjustments for nonperformance and liquidity risks, and the reliance that an entity should place on quotes that do not reflect the
result of market transactions. The adoption by the Company of FSP 157-3 did not have a material impact on its financial statements or its determination of fair values as of December 31, 2008.



20



---

##### Table of Contents

Fair Value Accounting

FAS 159 permits entities to elect to measure eligible financial instruments at fair value. The unrealized gains and losses on items for which the fair value option has been elected will be reported in other gain (loss) on the consolidated
statements of operations. The decision to elect the fair value option is determined on an instrument-by-instrument basis, is applied to an entire instrument and is irrevocable. Assets and liabilities measured at fair value pursuant to the fair value
option will be reported separately on the consolidated statements of financial condition from those instruments measured using another measurement attribute. The Company adopted FAS 159 as of January 1, 2008 and elected to apply the fair value
option to the following financial assets and liabilities existing at the time of adoption:



| | (1) | all securities which were previously accounted for as available-for-sale;
| | --- | -------------------------------------------------------------------------



| | (2) | investments in equity of subsidiary trusts;
| | --- | -------------------------------------------



| | (3) | certain unsecured long-term liabilities, consisting of all senior unsecured notes, junior unsecured subordinated notes and TruPS; and
| | --- | -------------------------------------------------------------------------------------------------------------------------------------



| | (4) | all CDO liabilities.
| | --- | --------------------

Upon adoption, with an adjustment to opening
retained earnings, total stockholders equity increased by $350,623 ($343,205 subsequent to the adoption of FSP APB 14-1), all of which relates to applying the fair value option to the Companys long-term liabilities. The Company recorded
all unamortized debt issuance costs relating to debt for which the Company elected the fair value option on January 1, 2008 as an adjustment to opening distributions in excess of earnings. Subsequent to January 1, 2008, all changes in the
estimated fair value of the Companys securities held-for-trading, CDO liabilities, senior unsecured notes, junior unsecured subordinated notes and TruPS are recorded in other gains (losses) on the consolidated statements of operations.

The adoption of FSP APB 14-1 on January 1, 2009 required the Company to bifurcate the senior unsecured convertible notes into a debt and an equity
component and revise the 2008 and 2007 consolidated financial statements to reverse the fair value option elected previously for such instruments.

Fair
Value Measurements, Disclosures and Impairments of Securities

In April 2009, the FASB issued the following three FSPs intended to provide
additional application guidance and enhance disclosures regarding fair value measurements and impairments of securities:

FSP FAS 115-2 and FAS 124-2,
Recognition and Presentation of Other-Than-Temporary Impairments(FSP FAS 115-2 and FAS 124-2) amends current other-than-temporary impairment guidance in GAAP for debt securities to make the guidance more operational and to
improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. Under FSP FAS 115-2 and FAS 124-2, an other-than-temporary impairment is triggered if (1) an entity has the
intent to sell the security, (2) it is more likely than not that an entity will be required to sell the security before recovery, or (3) an entity does not expect to recover the entire amortized cost basis of the security. If an entity
does not intend to sell a security and it is not more likely than not that the entity will be required to sell the security, but the security has suffered a credit loss, the impairment charge will be separated into the credit loss component, which
is recorded in earnings, and the remainder of the impairment charge, which is recorded in other comprehensive income. This FSP does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity
securities.



21



---

##### Table of Contents

FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP FAS 157-4), provides additional guidance on determining when the volume and level of activity for an asset or liability has significantly
decreased. FSP FAS 157-4 also includes guidance on identifying circumstances that indicate a transaction is not orderly.

FSP FAS 107-1 and APB
28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1 and APB 28-1), amends SFAS No. 107, Disclosures about Fair Value of Financial Instruments, to expand the required quantitative and
qualitative disclosures about fair value of financial instruments to interim reporting periods for publicly traded entities. See Notes 4 and 12 to the consolidated financial statements, Fair Value of Financial Instruments.

FAS 115-2, FAS 124-2 and FSP FAS 157-4 are effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending
after March 15, 2009. FSP FAS 107-1 and APB 28-1 are effective for interim periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company adopted these FSPs in the second quarter
2009. The adoption of these FSPs did not have a material impact on its consolidated financial statements.

Variable Interest Entities

The consolidated financial statements include the financial statements of the Company and its subsidiaries, which are wholly owned or controlled by the Company or
entities which are variable interest entities (VIEs) in which the Company is the primary beneficiary under FIN 46R. FIN 46R requires a VIE to be consolidated by its primary beneficiary. The primary beneficiary is the party that absorbs
the majority of the VIEs anticipated losses and/or the majority of the expected returns. All intercompany balances and transactions have been eliminated in consolidation.

The Company considers the CMBS where it maintains the right to control the foreclosure/workout process on the underlying loans its controlling class CMBS (Controlling Class). The Company has analyzed the
governing pooling and servicing agreements for each of its Controlling Class CMBS and believes that the terms are industry standard and are consistent with the qualifying special-purpose entity (QSPE) criteria. As a result, the Company
does not consolidate these entities.

In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assetsan amendment of
FASB Statement No. 140 (FAS 166), which amends the derecognition guidance in FAS 140, eliminates the concept of a QSPE and requires more information about transfers of financial assets, including securitization transactions as
well as a companys continuing exposure to the risks related to transferred financial assets. FAS No. 166 is effective for financial asset transfers occurring after the beginning of an entitys first fiscal year that begins after
November 15, 2009 and early adoption is prohibited. The Company is currently evaluating the impact of adopting FAS 166 on its consolidated financial statements.

In June 2009, the FASB issued SFAS No. 167, Amendments to FIN. 46(R) (FAS 167), which amends the consolidation guidance applicable to variable interest entities. The amendments will
significantly affect the overall consolidation analysis under FIN 46R,an interpretation of ARB No. 51 and change the way entities account for securitizations and special purpose entities as a result of the elimination of the QSPE
concept in FAS 166. FAS 167 is effective as of the beginning of the first fiscal year that begins after November 15, 2009 and early adoption is prohibited. The Company is currently evaluating the impact of adopting FAS 167 on its consolidated
financial statements but expects that it could result in a significant gross up to the Companys statement of financial condition and statement of operations.



22



---

##### Table of Contents

Disclosures about Transfers of Financial Assets and Interests in Variable Interest Entities

In December 2008, the FASB issued FSP FAS 140-4 and FIN 46(R)-8, Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in
Variable Interest Entities (FAS 140-4 and FIN 46(R)-8). FAS 140-4 and FIN 46(R)-8 amends FAS No. 140 to require public entities to provide additional disclosures about transferors continuing involvements with transferred
financial assets. It also amends FIN 46(R) to require public enterprises, including sponsors that have a variable interest in a variable interest entity, to provide additional disclosures about its involvement with variable interest entities. The
FSP was effective for reporting periods ending after December 15, 2008. The adoption of the additional disclosure requirements of FAS 140-4 and FIN 46(R)-8, which are shown in Note 10 of the consolidated financial statements, did not materially
impact the Companys consolidated financial statements.

Investment Companies

In June 2007, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position (SOP) 07-1, Clarification of the Scope of the Audit and Accounting Guide Investment
Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies. This SOP provides guidance for determining whether an entity is within the scope of the AICPA Audit and Accounting Guide Investment
Companies (the Guide). Entities that are within the scope of the Guide are required, among other things, to carry their investments at fair value, with changes in fair value included in earnings. On February 14, 2008, the FASB
decided to indefinitely defer the effective date of this SOP.

FASB Accounting Standards Codification (Codification)

In June 2009, the FASB issued SFAS 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (FAS
168), which establishes Codification, which supersedes all existing accounting standard documents and will become the single source of authoritative non-governmental GAAP. All other accounting literature not included in the Codification will
be considered non-authoritative. The Codification will be effective for interim and annual periods ending after September 15, 2009. The Company will conform its financial statements and related Notes to the new Codification for the quarter
ended September 30, 2009.

Subsequent Events

In
May 2009, the FASB issued SFAS No. 165, Subsequent Events (FAS 165). FAS 165 establishes general standards governing accounting for and disclosure of events that occur after the balance sheet date but before the
financial statements are issued or are available to be issued. FAS 165 also provides guidance on the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for
potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements and the disclosures that an entity
should make about events or transactions occurring after the balance sheet date. The Company adopted FAS 165 effective June 30, 2009, and the adoption had no impact on the Companys consolidated financial statements. The Company has
reviewed subsequent events occurring through August 10, 2009, the date



23



---

##### Table of Contents

that these financial statements were issued and determined that no subsequent events occurred that would require accrual or additional disclosure other than
as disclosed in Note 11 of the consolidated financial statements, Borrowings.

Note 3 NET INCOME (LOSS) PER SHARE

Net income per share is computed in accordance with SFAS No. 128, Earnings Per Share. Basic income per share is calculated by dividing net income available to
common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted income per share is calculated using the weighted average number of shares of common stock outstanding during the period plus the
additional dilutive effect of common stock equivalents. The dilutive effect of outstanding stock options is calculated using the treasury stock method, and the dilutive effect of senior unsecured convertible notes and cumulative convertible
redeemable preferred stock is calculated using the if converted method.



|                                                                                                                               |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|------------------------------------------------------------------------------------------------------------------------------ |  | ---------------------------------- | ---------- | -------------------------------- | ---- | - | ---------- |  | - | ---------- | - |  | - | ----------
|                                                                                                                               |  | For the Three Months EndedJune 30, |            | For the Six Months EndedJune 30,
|                                                                                                                               |  | 2009                               |            |                                  | 2008 |   | 2009       |  |   | 2008      
|Numerator:                                                                                                                     |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|Numerator for basic earnings per share                                                                                         |  | $                                  | (110,113   | )                                |      | $ | 28,227     |  | $ | (89,058    | ) |  | $ | 79,006    
|Interest expense on convertible senior notes                                                                                   |  |                                    |           |                                  |      |   | 2,370      |  |   |           |   |  |   | 4,683     
|Dividends on Series E convertible preferred stock                                                                              |  |                                    |           |                                  |      |   | 1,929      |  |   |           |   |  |   | 1,929     
|                                                                                                                               |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|Numerator for diluted earnings per share                                                                                       |  | $                                  | (110,113   | )                                |      | $ | 32,526     |  | $ | (89,058    | ) |  | $ | 85,618    
|                                                                                                                               |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|Denominator:                                                                                                                   |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|Denominator for basic earnings per share weighted average common shares outstanding                                           |  |                                    | 79,050,446 |                                  |      |   | 69,458,370 |  |   | 78,712,956 |   |  |   | 66,437,973
|Assumed conversion of convertible senior notes                                                                                 |  |                                    |           |                                  |      |   | 7,416,680  |  |   |           |   |  |   | 7,416,680 
|Assumed conversion of Series E convertible preferred stock                                                                     |  |                                    |           |                                  |      |   | 8,604,781  |  |   |           |   |  |   | 4,302,390 
|Dilutive effect of stock based incentive fee                                                                                   |  |                                    |           |                                  |      |   | 366,545    |  |   |           |   |  |   | 183,273   
|                                                                                                                               |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|Denominator for diluted earnings per shareweighted average common shares outstanding and common stock equivalents
outstanding |  |                                    | 79,050,446 |                                  |      |   | 85,846,376 |  |   | 78,712,956 |   |  |   | 78,340,316
|                                                                                                                               |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|Basic net income (loss) per weighted average common share:                                                                     |  | $                                  | (1.39      | )                                |      | $ | 0.41       |  | $ | (1.13      | ) |  | $ | 1.19      
|                                                                                                                               |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           
|Diluted net income (loss) per weighted average common share and common share equivalents:                                      |  | $                                  | (1.39      | )                                |      | $ | 0.38       |  | $ | (1.13      | ) |  | $ | 1.09      
|                                                                                                                               |  |                                    |            |                                  |      |   |            |  |   |            |   |  |   |           



24



---

##### Table of Contents

Total anti-dilutive stock options excluded from the calculation of diluted net income (loss) per share were 2,000 for the
three and six months ended June 30, 2009. Total anti-dilutive stock options excluded from the calculation of diluted net income (loss) per share were 10,000 for the three and six months ended June 30, 2008.

Total anti-dilutive shares related to convertible senior notes and Series E convertible preferred stock excluded from the calculation of diluted net income (loss) per
share were 13,517,450 and 13,586,344 for the three and six months ended June 30, 2009. Total anti-dilutive interest expense related to convertible senior notes and Series E convertible preferred stock excluded from the calculation of diluted
net income (loss) per share was $4,099 and $6,970 for the three and six months ended June 30, 2009.

Note 4 FAIR VALUE DISCLOSURES

The Company adopted FAS 157 as of January 1, 2008, which requires, among other things, enhanced disclosures about financial instruments that are measured and
reported at fair value. Financial instruments include the Companys securities classified as held-for-trading, long-term liabilities as well as derivatives accounted for at fair value.

The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Pricing observability is
impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction. Financial instruments with readily
available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial
instruments rarely traded or not quoted will generally have less, or no, pricing observability and a higher degree of judgment utilized in measuring fair value.

FAS 157 establishes a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value. Instruments are categorized based on the lowest level input that is
significant to the valuation. The three levels defined by the FAS 157 hierarchy are as follows:

Level 1  Quoted prices are available
in active markets for identical assets or liabilities at the reporting date. Level 1 assets include highly liquid cash instruments with quoted prices such as agency securities, listed equities and money market securities, as well as listed
derivative instruments. The Company does not include any financial instruments in Level 1.

Level 2  Pricing inputs other than quoted
prices included within Level 1 that are observable for substantially the full term of the asset or liability, either directly or indirectly. Level 2 assets



25



---

##### Table of Contents

include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active;
and inputs other than quoted prices that are observable, such as models or other valuation methodologies. Instruments which are generally included in this category are corporate bonds and loans, mortgage whole loans, municipal bonds and OTC
derivatives. The Company has determined that the following instruments are Level 2: interest rate swaps, foreign currency swaps and foreign currency forward contracts.

Level 3  Instruments that have little to no pricing observability as of the reported date. These financial instruments do not have two-way markets and are measured using managements best estimate of
fair value, where the inputs into the determination of fair value require significant management judgment or estimation. Instruments in this category generally include assets and liabilities for which there is little, if any, current market
activity. The Companys investments in this category include investment grade CMBS, subordinated CMBS and all of the Companys long-term liabilities. The fair values of certain assets are determined by references to index pricing. However,
for certain assets, index prices for identical or similar assets are not available. In these cases and for CDO liabilities, management uses broker quotes as being indicative of fair values, but management ultimately determines the fair values
recorded in the financial statements. Broker quotes are only indicative of fair value, and do not necessarily represent what the Company would receive in an actual trade for the applicable instrument. The Company has classified these assets and
liabilities as Level 3 as of June 30, 2009 due to the lack of current market activity. The Company believes that it may be appropriate to transfer these assets and liabilities to Level 2 in subsequent periods if market activity returns to
normalized levels and observable inputs become available.

The Companys assessment of the significance of a particular input to the fair value
measurement in its entirety requires judgment and considers factors specific to the investment. The Companys financial assets that were classified as Level 3 due to market inactivity consist primarily of commercial real estate securities. The
Companys financial liabilities that were classified as Level 3 consist primarily of long-term liabilities used to finance the commercial real estate securities. Market activity for commercial real estate securities and long-term liabilities
declined dramatically from 2007 to 2009 due to the ongoing turmoil in the credit markets. New issuance volume for commercial real estate securities was a record $230 billion in 2007. For the year ended 2008, new issuance volume for commercial real
estate securities was $12.2 billion, a 95% decline from prior year activity. The secondary market activity for CMBS and long-term liabilities that were used to finance such securities similarly declined significantly in 2008 and through the second
quarter of 2009 with minimal trading activity for investment grade commercial real estate securities and no trading activity for non-investment grade CMBS. Based on the guidance in paragraph 28 of FAS 157, the Company determined there were very few
transactions for similar assets and liabilities and no specific transactions for the Companys assets and liabilities and prices among brokers who make a market in this sector have varied significantly. The Company concluded that the market was
inactive based on the items above as well as the fact that transactions for these assets and liabilities did not occur with sufficient frequency and volume to provide pricing information at the measurement date and on an ongoing basis. The Company
continues to monitor the activity of the market to determine if the market becomes active. If in the future transactions for these assets and liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis,
the Company will re-evaluate the classification of these financial instruments as Level 3.



26



---

##### Table of Contents

The estimated fair value of the Companys commercial real estate securities and related long-term liabilities is
determined by reference to index pricing and market prices provided by dealers who make a market in these financial instruments. The Company uses index pricing for these assets and secured liabilities because this is the method most commonly used by
the market for these types of assets and liabilities.

A decline in trading volume as noted above has resulted in reduced liquidity for the Companys
financial instruments. The quotes received from these dealers are only indicative of estimated fair value and do not necessarily represent what the Company would receive in an actual trade. The Company performs an additional analysis to validate the
prices received from dealers. This process includes analyzing the securities based on vintage year, rating and asset type and then comparing the prices to market information available for securities of similar type, vintage year and rating.

The Company utilizes this process to validate the prices received from dealers, and adjustments are made as deemed necessary by management to capture
current market information. The spread information available in the market captures the illiquidity in the market for these assets and liabilities which are evidenced by the difference between the present value of the loss adjusted cash flows for a
particular security and the price received from the dealer for this security. Over the past eighteen months, the Company has continued to see declines in the prices received from dealers for these assets and liabilities and continued to see market
information indicating that spreads for these assets and liabilities have continued to widen as a result of market illiquidity.

The following table
summarizes the valuation of our financial instruments by the above FAS 157 pricing observability levels as of June 30, 2009. Assets and liabilities measured at fair value on a recurring basis are categorized below based upon the lowest level of
significant input to the valuations.



|                                              |  |                                          |   |         |   |         |  |       |         |  |   |          
|--------------------------------------------- |  | ---------------------------------------- | - | ------- | - | ------- |  | ----- | ------- |  | - | ---------
|                                              |  | Assets at Fair Value as of June 30, 2009
|                                              |  | Level 1                                  |   | Level 2 |   | Level 3 |  | Total
|Subordinated CMBS                             |  | $                                        |  |         | $ |        |  | $     | 188,385 |  | $ | 188,385  
|Investment grade CMBS                         |  |                                          |  |         |   |        |  |       | 625,999 |  |   | 625,999  
|RMBS                                          |  |                                          |  |         |   |        |  |       | 15      |  |   | 15       
|Derivative instruments                        |  |                                          |  |         |   | 206,125 |  |       |        |  |   | 206,125  
|Investments in equity of subsidiary trusts(1) |  |                                          |  |         |   |        |  |       | 271     |  |   | 271      
|                                              |  |                                          |   |         |   |         |  |       |         |  |   |          
|Total                                         |  | $                                        |  |         | $ | 206,125 |  | $     | 814,670 |  | $ | 1,020,795
|                                              |  |                                          |   |         |   |         |  |       |         |  |   |          



|(1) | Included as a component of other assets on the consolidated statements of financial condition.
|--- | ----------------------------------------------------------------------------------------------



|                                    |  |                                               |   |         |   |         |  |       |         |  |   |        
|----------------------------------- |  | --------------------------------------------- | - | ------- | - | ------- |  | ----- | ------- |  | - | -------
|                                    |  | Liabilities at Fair Value as of June 30, 2009
|                                    |  | Level 1                                       |   | Level 2 |   | Level 3 |  | Total
|Senior unsecured notes              |  | $                                             |  |         | $ |        |  | $     | 15,015  |  | $ | 15,015 
|Junior unsecured subordinated notes |  |                                               |  |         |   |        |  |       | 11,975  |  |   | 11,975 
|TruPS                               |  |                                               |  |         |   |        |  |       | 2,748   |  |   | 2,748  
|CDOs                                |  |                                               |  |         |   |        |  |       | 434,718 |  |   | 434,718
|Derivative instruments              |  |                                               |  |         |   | 279,438 |  |       |        |  |   | 279,438
|                                    |  |                                               |   |         |   |         |  |       |         |  |   |        
|Total                               |  | $                                             |  |         | $ | 279,438 |  | $     | 464,456 |  | $ | 743,894
|                                    |  |                                               |   |         |   |         |  |       |         |  |   |        



27



---

##### Table of Contents

The following table presents the changes in Level 3 assets for the three months ended June 30, 2009:



|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |    
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | - | -------------------- | - | ------- | ---- |  | - | ----- | - |  | - | ---
|                                                                                                                                                                              |  | SubordinatedCMBS |         |   | Investment gradeCMBS |   |         | RMBS |  |   | TruPS
|Balance at April 1, 2009                                                                                                                                                      |  | $                | 190,313 |   |                      | $ | 653,304 |      |  | $ | 23    |   |  | $ | 255
|Net purchases (sales)                                                                                                                                                         |  |                  | (832    | ) |                      |   | (63,915 | )    |  |   | (8    | ) |  |   |   
|Net transfers in (out)                                                                                                                                                        |  |                  | 3,476   |   |                      |   | (3,476  | )    |  |   |      |   |  |   |   
|Gains (losses) included in earnings                                                                                                                                           |  |                  | 1,303   |   |                      |   | 41,436  |      |  |   |      |   |  |   | 16 
|Gains (losses) included in OCI(1)                                                                                                                                             |  |                  | (5,875  | ) |                      |   | (1,350  | )    |  |   |      |   |  |   |   
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |    
|Balance at June 30, 2009                                                                                                                                                      |  | $                | 188,385 |   |                      | $ | 625,999 |      |  | $ | 15    |   |  | $ | 271
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |    
|Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets
still held at June 30, 2009(2) |  | $                | (6,018  | ) |                      | $ | 18,265  |      |  | $ |      |   |  | $ | 16 
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |    
|Amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still
held at June 30, 2009(3)          |  | $                | 7,321   |   |                      | $ | 2,205   |      |  | $ |      |   |  | $ |   
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |    



|(1) | The Company has a foreign subsidiary that has the Euro as its functional currency. Losses in OCI represent the currency translation adjustments for this subsidiary.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Recorded in unrealized loss on
securities-held-for trading in the consolidated statement of operations.
|--- | ---------------------------------------------------------------------------------------------------------

|(3) | Recorded in foreign currency gain
(loss) in the consolidated statement of operations.
|--- | ---------------------------------------------------------------------------------------

The following table presents the changes in Level 3 assets for the six months
ended June 30, 2009:



|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |      |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | - | -------------------- | - | ------- | ---- |  | - | ----- | - |  | - | ---- | -
|                                                                                                                                                                              |  | SubordinatedCMBS |         |   | Investment gradeCMBS |   |         | RMBS |  |   | TruPS |  
|Balance at January 1, 2009                                                                                                                                                    |  | $                | 257,982 |   |                      | $ | 677,533 |      |  | $ | 787   |   |  | $ | 384  |  
|Net purchases (sales)                                                                                                                                                         |  |                  | (1,415  | ) |                      |   | (85,656 | )    |  |   | (59   | ) |  |   |     |  
|Net transfers in (out)                                                                                                                                                        |  |                  | 17,324  |   |                      |   | (17,324 | )    |  |   |      |   |  |   |     |  
|Gains (losses) included in earnings                                                                                                                                           |  |                  | (84,470 | ) |                      |   | 51,624  |      |  |   | (713  | ) |  |   | (113 | )
|Gains (losses) included in OCI(1)                                                                                                                                             |  |                  | (1,036  | ) |                      |   | (178    | )    |  |   |      |   |  |   |     |  
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |      |  
|Balance at June 30, 2009                                                                                                                                                      |  | $                | 188,385 |   |                      | $ | 625,999 |      |  | $ | 15    |   |  | $ | 271  |  
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |      |  
|Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets
still held at June 30, 2009(2) |  | $                | (98,109 | ) |                      | $ | 24,156  |      |  | $ |      |   |  | $ | (113 | )
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |      |  
|Amount of total gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still
held at June 30, 2009(3)          |  | $                | 13,642  |   |                      | $ | 6,463   |      |  | $ |      |   |  | $ |     |  
|                                                                                                                                                                              |  |                  |         |   |                      |   |         |      |  |   |       |   |  |   |      |  



|(1) | The Company has a foreign subsidiary that has the Euro as its functional currency. Losses in OCI represent the currency translation adjustments for this subsidiary.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Recorded in unrealized loss on
securities-held-for trading in the consolidated statement of operations.
|--- | ---------------------------------------------------------------------------------------------------------

|(3) | Recorded in foreign currency gain
(loss) in the consolidated statement of operations.
|--- | ---------------------------------------------------------------------------------------



28



---

##### Table of Contents

The following table presents the changes in Level 3 liabilities for the three months ended June 30, 2009:



|                                                                                                                                                                                   |  |      |         |   |                      |   |                                  |  |   |        |   |  |   |        |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | -------------------- | - | -------------------------------- |  | - | ------ | - |  | - | ------ | -
|                                                                                                                                                                                   |  | CDOs |         |   | Seniorunsecurednotes |   | Juniorunsecuredsubordinatednotes |  |   | TruPS  |  
|Balance at April 1, 2009                                                                                                                                                           |  | $    | 425,116 |   |                      | $ | 7,881                            |  | $ | 3,153  |   |  | $ | 8,392  |  
|Paydowns                                                                                                                                                                           |  |      | (83,788 | ) |                      |   |                                 |  |   |       |   |  |   |       |  
|Net transfers in (out)                                                                                                                                                             |  |      |        |   |                      |   |                                 |  |   | 7,266  |   |  |   | (7,266 | )
|Gains included in earnings                                                                                                                                                         |  |      | 73,728  |   |                      |   | 7,134                            |  |   | 1,556  |   |  |   | 1,622  |  
|Gains included in OCI(1)                                                                                                                                                           |  |      | 19,662  |   |                      |   |                                 |  |   |       |   |  |   |       |  
|                                                                                                                                                                                   |  |      |         |   |                      |   |                                  |  |   |        |   |  |   |        |  
|Balance at June 30, 2009                                                                                                                                                           |  | $    | 434,718 |   |                      | $ | 15,015                           |  | $ | 11,975 |   |  | $ | 2,748  |  
|                                                                                                                                                                                   |  |      |         |   |                      |   |                                  |  |   |        |   |  |   |        |  
|Amount of total losses for the period included in earnings attributable to the change in unrealized gains relating to liabilities still held
at June 30, 2009(2)                   |  | $    | 43,928  |   |                      | $ | 7,134                            |  | $ | (2,191 | ) |  | $ | 1,622  |  
|                                                                                                                                                                                   |  |      |         |   |                      |   |                                  |  |   |        |   |  |   |        |  
|Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to
liabilities still held at June 30, 2009(3) |  | $    |        |   |                      | $ |                                 |  | $ | 3,747  |   |  | $ |       |  
|                                                                                                                                                                                   |  |      |         |   |                      |   |                                  |  |   |        |   |  |   |        |  



|(1) | The Company has a foreign subsidiary that has the Euro as its functional currency. Gains (losses) in OCI represent the currency translation adjustments for this
subsidiary.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Recorded in unrealized gain on
liabilities in the consolidated statement of operations.
|--- | -----------------------------------------------------------------------------------------

|(3) | Recorded in foreign currency gain
(loss) in the consolidated statement of operations.
|--- | ---------------------------------------------------------------------------------------



29



---

##### Table of Contents

The following table presents the changes in Level 3 liabilities for the six months ended June 30, 2009:



|                                                                                                                                                                                   |  |      |         |   |                      |   |        |                                  |  |   |        |   |  |   |        |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | -------------------- | - | ------ | -------------------------------- |  | - | ------ | - |  | - | ------ | -
|                                                                                                                                                                                   |  | CDOs |         |   | Seniorunsecurednotes |   |        | Juniorunsecuredsubordinatednotes |  |   | TruPS  |  
|Balance at January 1, 2009                                                                                                                                                         |  | $    | 564,661 |   |                      | $ | 18,411 |                                  |  | $ | 5,726  |   |  | $ | 12,643 |  
|Paydowns                                                                                                                                                                           |  |      | (93,321 | ) |                      |   |       |                                  |  |   |       |   |  |   |       |  
|Net transfers in (out)                                                                                                                                                             |  |      |        |   |                      |   |       |                                  |  |   | 7,266  |   |  |   | (7,266 | )
|Gains included in earnings                                                                                                                                                         |  |      | (39,855 | ) |                      |   | (3,396 | )                                |  |   | (1,017 | ) |  |   | (2,629 | )
|Gains (losses) included in OCI(1)                                                                                                                                                  |  |      | 3,233   |   |                      |   |       |                                  |  |   |       |   |  |   |       |  
|                                                                                                                                                                                   |  |      |         |   |                      |   |        |                                  |  |   |        |   |  |   |        |  
|Balance at June 30, 2009                                                                                                                                                           |  | $    | 434,718 |   |                      | $ | 15,015 |                                  |  | $ | 11,975 |   |  | $ | 2,748  |  
|                                                                                                                                                                                   |  |      |         |   |                      |   |        |                                  |  |   |        |   |  |   |        |  
|Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains relating to liabilities
still held at June 30, 2009(2)           |  | $    | (78,127 | ) |                      | $ | (3,396 | )                                |  | $ | (1,647 | ) |  | $ | (2,629 | )
|                                                                                                                                                                                   |  |      |         |   |                      |   |        |                                  |  |   |        |   |  |   |        |  
|Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to
liabilities still held at June 30, 2009(3) |  | $    |        |   |                      | $ |       |                                  |  | $ | 630    |   |  | $ |       |  
|                                                                                                                                                                                   |  |      |         |   |                      |   |        |                                  |  |   |        |   |  |   |        |  



|(1) | The Company has a foreign subsidiary that has the Euro as its functional currency. Gains in OCI represent the currency translation adjustments for this subsidiary.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Recorded in unrealized gain (loss) on
liabilities in the consolidated statements of operations.
|--- | -------------------------------------------------------------------------------------------------

|(3) | Recorded in foreign currency gain
(loss) in the consolidated statements of operations.
|--- | ----------------------------------------------------------------------------------------

Assets measured at fair value on a nonrecurring basis

Certain assets are measured at fair value on a nonrecurring basis, meaning that the instruments are not measured at fair value on an ongoing basis
but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). The following table presents the asset carried on the consolidated statements of financial condition by caption and by level
within the FAS 157 valuation hierarchy as of June 30, 2009, for which a nonrecurring change in fair value has been recorded during the six months ended June 30, 2009:



|                                                   |  |         |   |         |   |         |  |               |        |  |   |       
|-------------------------------------------------- |  | ------- | - | ------- | - | ------- |  | ------------- | ------ |  | - | ------
|                                                   |  | Level 1 |   | Level 2 |   | Level 3 |  | CarryingValue
|Commercial mortgage loans (1)                      |  | $       |  |         | $ |        |  | $             | 59,393 |  | $ | 59,393
|                                                   |  |         |   |         |   |         |  |               |        |  |   |       
|Total assets at fair value on a nonrecurring basis |  | $       |  |         | $ |        |  | $             | 59,393 |  | $ | 59,393
|                                                   |  |         |   |         |   |         |  |               |        |  |   |       



|(1) | The Company recorded a provision for loan loss in the amount of $104,532 for the six months ended June 30, 2009. There is a specific loan loss provision of $80,855 related to
six loans with a principal balance of $185,132 and accrued interest of $702 (501) and expenses of $420 for a fully impaired loan as well as a general loan loss provision of $23,677. See Note 6 of the consolidated financial statements,
Commercial Mortgage Loans.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



30



---

##### Table of Contents

Fair Value Option

On January 1, 2008, the Company adopted FAS 159 which provides an option to elect fair value as an alternative measurement for selected financial assets or liabilities not previously recorded at fair value. The fair value option was
elected for these assets and liabilities to align the measurement attributes of both the assets and liabilities while mitigating volatility in earnings from using different measurement attributes.

The following table presents information about the eligible instruments for which the Company elected the fair value option and for which a transition adjustment was
recorded as of January 1, 2008. These amounts are adjusted to reflect the Companys adoption of FSP APB 14-1 on January 1, 2009 which, because of the retrospective application, prevented the Company from electing the fair value option
under FAS 159 for its senior unsecured convertible notes. See Note 2 of the consolidated financial statements, Significant Accounting Policies.



|                                                           |  |                                 |            |   |                                                                              |   |          |                                                                             |  |   |            |  
|---------------------------------------------------------- |  | ------------------------------- | ---------- | - | ---------------------------------------------------------------------------- | - | -------- | --------------------------------------------------------------------------- |  | - | ---------- | -
|                                                           |  | Carrying Valueat January 1,2008 |            |   | TransitionAdjustment toRetained Earnings(Distributions inExcess of Earnings) |   |          | Carrying Value atJanuary 1, 2008 (AfterAdoption of FAS 159and FSP APB 14-1) | 
|Securities held-for-trading (1)                            |  | $                               | 2,284,334  |   |                                                                              | $ | (227,635 | )                                                                           |  | $ | 2,284,334  |  
|Liability issuance costs                                   |  |                                 | 32,741     |   |                                                                              |   | (32,741  | )                                                                           |  |   |           |  
|Senior unsecured notes                                     |  |                                 | (162,500   | ) |                                                                              |   | 48,027   |                                                                             |  |   | (114,473   | )
|Junior unsecured subordinated notes                        |  |                                 | (73,103    | ) |                                                                              |   | 28,269   |                                                                             |  |   | (44,834    | )
|Investments in equity of subsidiary trusts                 |  |                                 | 5,477      |   |                                                                              |   | (2,342   | )                                                                           |  |   | 3,135      |  
|TruPS                                                      |  |                                 | (180,477   | ) |                                                                              |   | 77,165   |                                                                             |  |   | (103,312   | )
|CDOs                                                       |  |                                 | (1,823,328 | ) |                                                                              |   | 224,827  |                                                                             |  |   | (1,598,501 | )
|                                                           |  |                                 |            |   |                                                                              |   |          |                                                                             |  |   |            |  
|Cumulative effect of the adoption of the fair value option |  |                                 |            |   |                                                                              | $ | 115,570  |                                                                             |  |   |            |  
|                                                           |  |                                 |            |   |                                                                              |   |          |                                                                             |  |   |            |  



|(1) | Prior to January 1, 2008, the majority of the Companys securities were classified as available-for-sale and carried at fair value. Accordingly, the election of the fair
value option for these securities did not change their carrying value and resulted in a reclassification from OCI to opening distributions in excess of earnings.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



31



---

##### Table of Contents

Note 5 SECURITIES HELD-FOR-TRADING

Upon adoption of FAS 159 as of January 1, 2008, the Company elected the fair value option for all of its securities that were previously classified as available-for-sale. As a result, all securities are now
classified as held-for-trading. This reclassification adjustment did not result in a change to the Companys intent as it relates to these securities. For the six months ended June 30, 2009 and June 30, 2008, respectively, $(51,060)
and $(325,327) were recorded as unrealized loss on the securities and included in unrealized gain (loss) on securities held-for-trading on the consolidated statements of operations. The estimated fair value of securities held-for-trading at
June 30, 2009 and December 31, 2008 is summarized as follows:



|                                             |  |              |         |                  |   |        
|-------------------------------------------- |  | ------------ | ------- | ---------------- | - | -------
|Security Description                         |  | June 30,2009 |         | December 31,2008
|U.S. Dollar Denominated:                     |  |              |         |                  |   |        
|CMBS:                                        |  |              |         |                  |   |        
|Investment grade CMBS                        |  | $            | 437,961 |                  | $ | 433,225
|Non-investment grade rated subordinated CMBS |  |              | 117,681 |                  |   | 143,400
|Non-rated subordinated CMBS                  |  |              | 6,916   |                  |   | 22,280 
|CMBS interest only securities (IOs)        |  |              | 3,882   |                  |   | 4,085  
|Credit tenant leases                         |  |              | 16,475  |                  |   | 20,175 
|Investment grade REIT debt                   |  |              | 129,203 |                  |   | 155,864
|CDO investments - investment grade           |  |              | 2,004   |                  |   | 1,920  
|CDO investments - non-investment grade       |  |              | 13,088  |                  |   | 24,176 
|                                             |  |              |         |                  |   |        
|Total CMBS                                   |  |              | 727,210 |                  |   | 805,125
|                                             |  |              |         |                  |   |        
|                                             |  |             
|RMBS:                                        |  |              |         |                  |   |        
|Residential CMOs                             |  |              | 15      |                  |   | 387    
|Hybrid adjustable rate mortgages (ARMs)    |  |              |        |                  |   | 400    
|                                             |  |              |         |                  |   |        
|Total RMBS                                   |  |              | 15      |                  |   | 787    
|                                             |  |              |         |                  |   |        
|Total U.S. dollar denominated                |  |              | 727,225 |                  |   | 805,912
|                                             |  |              |         |                  |   |        
|                                             |  |             
|Non-U.S. Dollar Denominated:                 |  |              |         |                  |   |        
|Investment grade CMBS                        |  |              | 36,474  |                  |   | 62,264 
|Non-investment grade rated subordinated CMBS |  |              | 43,705  |                  |   | 59,854 
|Non-rated subordinated CMBS                  |  |              | 6,995   |                  |   | 8,272  
|                                             |  |              |         |                  |   |        
|Total non-U.S. dollar denominated            |  |              | 87,174  |                  |   | 130,390
|                                             |  |              |         |                  |   |        
|Total securities held-for-trading            |  | $            | 814,399 |                  | $ | 936,302
|                                             |  |              |         |                  |   |        

At June 30, 2009, an aggregate of $814,399 in estimated fair value of the Companys securities
held-for-trading was pledged to secure its collateralized borrowings. At December 31, 2008, an aggregate of $904,491 in estimated fair value of the Companys securities held-for-trading was pledged to secure its collateralized borrowings.

The CMBS held by the Company consist of subordinated securities collateralized by adjustable and fixed rate commercial and multifamily mortgage loans. The
CMBS provide credit support to the more senior classes of the related commercial securitization. The Company generally does not own the senior classes of its below investment grade CMBS. Cash flows from the mortgages underlying the CMBS generally
are allocated first to the senior classes, with the most senior class having a priority entitlement to cash flow. Then, any remaining cash flow is allocated generally among the other CMBS classes in order of their relative seniority. To the extent
there are defaults and unrecoverable losses on the underlying mortgages, resulting in reduced cash flows, the most subordinated CMBS class will bear this loss first. To the extent there are losses in excess of the most subordinated class
stated entitlement to principal and interest, the remaining CMBS classes will bear such losses in order of their relative subordination.

At June 30,
2009, the reported yield based upon the adjusted cost of the Companys entire subordinated CMBS portfolio was 32.0 % per annum. The reported yield of the Companys investment grade



32



---

##### Table of Contents

securities was 10.0%. The Companys yields to maturity on its subordinated CMBS and other securities are based upon a number of assumptions that are
subject to certain business and economic uncertainties and contingencies. Examples of these uncertainties include, among other things, the rate and timing of principal payments (including prepayments, repurchases, defaults, liquidations and related
expenses), the pass-through or coupon rate, and interest rate fluctuations. Additional factors that may affect the Companys yields to maturity on its Controlling Class CMBS include interest payment shortfalls due to delinquencies on the
underlying mortgage loans, the timing and magnitude of credit losses on the mortgage loans underlying the Controlling Class CMBS that are a result of the general condition of the real estate market (including competition for tenants and their
related credit quality), and changes in market rental rates. As these uncertainties and contingencies are difficult to predict and are subject to future events that may alter these assumptions, no assurance can be given that the yields to maturity,
discussed above and elsewhere in this report, will be achieved.



33



---

##### Table of Contents

Note 6 COMMERCIAL MORTGAGE LOANS

The following table summarizes the Companys commercial real estate loan portfolio by property type at June 30, 2009 and December 31, 2008:



|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|------------------------- |  | ---------------- | ------- | - | --------------------- | ----- | - | ------------ | - | ------- | ---------------- |  | ----- | - |  | ---- | - |  | ---- | -
|                          |  | Loan Outstanding |         |   | Weighted AverageYield |      
|                          |  | June 30, 2009    |         |   | December 31, 2008     |       |   | June 30,2009 |   |         | December 31,2008 | 
|Property Type             |  | Amount           |         |   | %                     |       |   | Amount       |   |         | %                |  |       |  
|                          |  |                  |         |   |                       |      
|U.S.                      |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|Retail                    |  | $                | 52,521  |   |                       | 7.4   | % |              | $ | 52,584  |                  |  | 6.8   | % |  | 9.4  | % |  | 9.6  | %
|Office                    |  |                  | 44,890  |   |                       | 6.3   |   |              |   | 45,227  |                  |  | 5.9   |   |  | 10.3 |   |  | 10.3 |  
|Multifamily(1)            |  |                  | 50,782  |   |                       | 7.2   |   |              |   | 77,083  |                  |  | 9.9   |   |  | 5.9  |   |  | 10.3 |  
|Storage                   |  |                  | 31,795  |   |                       | 4.5   |   |              |   | 31,989  |                  |  | 4.1   |   |  | 9.2  |   |  | 9.1  |  
|Land(2)                   |  |                  |        |   |                       |      |   |              |   |        |                  |  |      |   |  |     |   |  |     |  
|Hotel                     |  |                  | 12,690  |   |                       | 1.8   |   |              |   | 12,481  |                  |  | 1.6   |   |  | 13.3 |   |  | 13.0 |  
|Other Mixed Use           |  |                  | 3,954   |   |                       | 0.6   |   |              |   | 3,984   |                  |  | 0.5   |   |  | 9.0  |   |  | 8.5  |  
|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|Total U.S.                |  |                  | 196,632 |   |                       | 27.8  |   |              |   | 223,348 |                  |  | 28.8  |   |  | 8.9  |   |  | 10.1 |  
|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|Non-U.S.                  |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|Retail(3)                 |  |                  | 244,852 |   |                       | 34.6  |   |              |   | 256,069 |                  |  | 33.0  |   |  | 7.8  |   |  | 9.1  |  
|Office(4)                 |  |                  | 188,541 |   |                       | 26.6  |   |              |   | 202,797 |                  |  | 26.1  |   |  | 8.7  |   |  | 9.1  |  
|Multifamily(5)            |  |                  | 15,872  |   |                       | 2.2   |   |              |   | 36,903  |                  |  | 4.8   |   |  | 6.3  |   |  | 9.0  |  
|Storage                   |  |                  | 42,499  |   |                       | 6.0   |   |              |   | 37,304  |                  |  | 4.8   |   |  | 9.4  |   |  | 9.5  |  
|Industrial(6)             |  |                  | 12,887  |   |                       | 1.8   |   |              |   | 12,359  |                  |  | 1.6   |   |  | 7.0  |   |  | 10.7 |  
|Hotel                     |  |                  | 3,024   |   |                       | 0.4   |   |              |   | 2,794   |                  |  | 0.4   |   |  | 10.2 |   |  | 11.0 |  
|Other Mixed Use           |  |                  | 4,043   |   |                       | 0.6   |   |              |   | 4,166   |                  |  | 0.5   |   |  | 7.7  |   |  | 10.3 |  
|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|Total Non-U.S.            |  |                  | 511,718 |   |                       | 72.2  |   |              |   | 552,392 |                  |  | 71.2  |   |  | 8.2  |   |  | 9.3  |  
|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|Total                     |  |                  | 708,350 |   |                       | 100.0 |   |              | $ | 775,740 |                  |  | 100.0 | % |  | 7.5  | % |  | 9.5  | %
|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|General loan loss reserve |  |                  | (44,710 | ) |                       |       |   |              |   | (21,033 | )                |  |       |   |  |      |   |  |      |  
|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  
|Total                     |  | $                | 663,640 |   |                       |       |   |              | $ | 754,707 |                  |  |       |   |  |      |   |  |      |  
|                          |  |                  |         |   |                       |       |   |              |   |         |                  |  |       |   |  |      |   |  |      |  



|(1) | Net of a loan loss reserve of $124,264 at
June 30, 2009 and $98,664 at December 31, 2008.
|--- | -----------------------------------------------------------------------------------------

|(2) | Net of a loan loss reserve of $25,000 at
June 30, 2009 and December 31, 2008.
|--- | -----------------------------------------------------------------------------

|(3) | Net of a loan loss reserve of $8,724 at June 30, 2009 and $299 at December 31, 2008.
|--- | ------------------------------------------------------------------------------------

|(4) | Net of a loan loss reserve of $59,055 at June 30, 2009 and $17,614 at December 31, 2008.
|--- | ----------------------------------------------------------------------------------------

|(5) | Net of a loan loss reserve of $7,545 at June 30, 2009 and $1,434 at December 31, 2008.
|--- | --------------------------------------------------------------------------------------

|(6) | Net of a loan loss reserve of $1,257 at June 30, 2009 and $239 at December 31, 2008.
|--- | ------------------------------------------------------------------------------------



34



---

##### Table of Contents

As of June 30, 2009, the Companys loans had the following maturity characteristics:



|                           |  |                        |  |                       |         |   |            |       |  
|-------------------------- |  | ---------------------- |  | --------------------- | ------- | - | ---------- | ----- | -
|Year of initial maturity * |  | Number ofloansmaturing |  | Currentcarrying value |         |   | % of total |      
|                           |  |                        | 
|2010                       |  | 3                      |  | $                     | 24,394  |   |            | 3.4   | %
|2011                       |  | 15                     |  |                       | 242,807 |   |            | 34.3  |  
|2012                       |  | 16                     |  |                       | 119,557 |   |            | 16.9  |  
|2013                       |  | 8                      |  |                       | 161,156 |   |            | 22.8  |  
|2014                       |  | 4                      |  |                       | 43,436  |   |            | 6.1   |  
|Thereafter                 |  | 11                     |  |                       | 117,000 |   |            | 16.5  |  
|                           |  |                        |  |                       |         |   |            |       |  
|Total                      |  | 57                     |  | $                     | 708,350 |   |            | 100.0 | %
|                           |  |                        |  |                       |         |   |            |       |  
|General loan loss reserve  |  |                        |  |                       | (44,710 | ) |            |       |  
|                           |  |                        |  |                       |         |   |            |       |  
|Total                      |  |                        |  | $                     | 663,640 |   |            |       |  
|                           |  |                        |  |                       |         |   |            |       |  

| | 
| | 

| | * | Does not include potential extension options.
| | - | ---------------------------------------------

Activity for the six
months ended June 30, 2009 was as follows:



|                                                                    |  |            |          |  
|------------------------------------------------------------------- |  | ---------- | -------- | -
|                                                                    |  | Book Value |         
|Balance at January 1, 2009                                          |  | $          | 754,707  |  
|Transfer of non-U.S. mortgage loan from Anthracite International JV |  |            | 26,201   |  
|Proceeds from the sale of mortgage loans                            |  |            | (4,299   | )
|Loss from the sale of mortgage loans                                |  |            | (9,079   | )
|Proceeds from repayment of mortgage loans                           |  |            | (13,702  | )
|Provision for loan loss                                             |  |            | (103,441 | )
|Foreign currency translation                                        |  |            | 10,706   |  
|Discount accretion, net                                             |  |            | 2,547    |  
|                                                                    |  |            |          |  
|Balance at June 30, 2009                                            |  | $          | 663,640  |  
|                                                                    |  |            |          |  

The Company recorded a provision for specific loan losses of $80,855 for the six months ended June 30, 2009.
This provision relates to six loans with an aggregate principal balance of $185,132 and accrued interest of $702 (501) and also includes expenses of $420 for a fully impaired loan. The first is a $31,436 (22,412) mezzanine loan
secured by a portfolio of properties located throughout Germany which required a provision totaling $24,718 (18,112) that includes accrued interest of $702 (501). The second is a $45,007 (32,087) junior mezzanine loan
secured by a portfolio of office buildings in the Netherlands which required a provision totaling $22,965 (17,297). The third is a $23,600 loan secured by land in California which required a provision of $5,300. The fourth is a $20,500
mezzanine loan secured by an apartment complex located in New York City which required a provision totaling $7,800. The fifth is a $25,000 loan secured by a portfolio of apartment complexes in Washington DC which required a provision totaling
$12,500. The sixth is a $39,589 (28,244) loan secured by a portfolio of retail assets in Germany which required a provision totaling $7,152 (5,099). The loans are in various stages of resolution and due to the estimated reduction in
value of the underlying collateral below the principal balance of the loans, the Company does not believe that the full collectability of the loans is probable.



35



---

##### Table of Contents

The Company recorded an additional general loan loss reserve of $13,984 for the six months ended June 30, 2009.

Changes in the reserve for loan losses were as follows:



|                                                                                     |  |         |        |          |   |         |  |   |        
|------------------------------------------------------------------------------------ |  | ------- | ------ | -------- | - | ------- |  | - | -------
|                                                                                     |  | General |        | Specific |   | Total  
|Reserve for loan losses, December 31, 2008 (including accrued interest of $1,645)(1) |  | $       | 21,033 |          | $ | 144,895 |  | $ | 165,928
|Reserve for loan losses- specific (including accrued interest of $702)(1)            |  |         |       |          |   | 80,855  |  |   | 80,855 
|Reserve for loan losses- general                                                     |  |         | 23,677 |          |   |        |  |   | 23,677 
|                                                                                     |  |         |        |          |   |         |  |   |        
|Provision for loan losses for six months ended June 30, 2009                         |  |         | 23,677 |          |   | 80,855  |  |   | 104,532
|                                                                                     |  |         |        |          |   |         |  |   |        
|Foreign currency gain                                                                |  |         |       |          |   | 2,868   |  |   | 2,868  
|                                                                                     |  |         |        |          |   |         |  |   |        
|Reserve for loan losses, June 30, 2009                                               |  | $       | 44,710 |          | $ | 228,618 |  | $ | 273,328
|                                                                                     |  |         |        |          |   |         |  |   |        



|(1) | Accrued interest is included in other assets on the consolidated statements of financial condition.
|--- | ---------------------------------------------------------------------------------------------------

Note 7 COMMERCIAL MORTGAGE LOAN POOLS

During the second quarter of
2004, the Company acquired subordinated CMBS in a trust establishing a Controlling Class interest. This Controlling Class CMBS did not qualify as a QSPE because the special servicer has more discretion over sales of defaulted loans than is typically
permitted to qualify as a QSPE. Over the life of the commercial mortgage loan pools, the Company reviews and updates its loss assumptions to determine the impact on expected cash flows to be collected. A decrease in estimated cash flows will reduce
the amount of interest income recognized in future periods and would result in an impairment charge recorded on the consolidated statements of operations. An increase in estimated cash flows will increase the amount of interest income recorded in
future periods.

Note 8 IMPAIRMENTS - CMBS

The Company
updates its estimated cash flows for securities subject to Emerging Issues Task Force Issue 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets (EITF
99-20), on a quarterly basis. The Company compares the yields resulting from the updated cash flows to the current accrual yields. An impairment is required under EITF 99-20 if the updated yield is lower than the current accrual yield and the
security has an estimated fair value less than its adjusted purchase price. The Company carries these securities at their estimated fair value on its consolidated statements of financial condition.

During 2008, the market value of the Companys CMBS declined significantly. Due to changes in the timing and extent of credit losses expected, the Company increased
the loss assumptions on its Controlling Class CMBS from 1.3% to 1.8% of the total underlying loan pools. For the year ended December 31, 2008, changes in loss assumptions on the Companys 2005 through 2007 vintage Controlling Class CMBS
required an impairment totaling $456,620.

The Company increased loss assumptions on its Controlling Class CMBS from 1.8% at December 31, 2008 to 3.6%
of underlying collateral at June 30, 2009. This increase in loss assumptions required an impairment of $525,765 for the six months ended June 30, 2009.



36



---

##### Table of Contents

As a result of the adoption of FAS 159 on January 1, 2008, the Company will no longer be required to make an
adjustment to OCI in stockholders equity for other-than-temporary impairment because the changes in fair value are recorded in the statement of operations. However, because the Company records interest income as a separate line item in the
consolidated statements of operations, the Company does assess securities for other-than-temporary impairment in order to adjust the amount of interest income recorded on such securities.

Note 9 EQUITY INVESTMENTS

The following table is a summary of the
Companys equity investments for the six months ended June 30, 2009:



|                             |  |          |       |           |   |         |                        |  |        |       |  |             |      |   |       |   |         |   |  |   |         |  
|---------------------------- |  | -------- | ----- | --------- | - | ------- | ---------------------- |  | ------ | ----- |  | ----------- | ---- | - | ----- | - | ------- | - |  | - | ------- | -
|                             |  | Carbon I |       | Carbon II |   |         | Dynamic IndiaFund IV * |  | AHR JV |       |  | AHR IntlJV |      |   | Total |  
|Balance at December 31, 2008 |  | $        | 1,713 |           | $ | 39,158  |                        |  | $      | 9,350 |  | $           | 448  |   |       | $ | 28,199  |   |  | $ | 78,868  |  
|Equity earnings (loss)       |  |          |      |           |   | (18,687 | )                      |  |        |      |  |             | 12   |   |       |   | (15     | ) |  |   | (18,690 | )
|Foreign currency translation |  |          |      |           |   |        |                        |  |        |      |  |             |     |   |       |   | (773    | ) |  |   | (773    | )
|Distributions of earnings    |  |          |      |           |   |        |                        |  |        |      |  |             |     |   |       |   | (1,009  | ) |  |   | (1,009  | )
|Return of capital            |  |          |      |           |   |        |                        |  |        |      |  |             | (140 | ) |       |   | (26,402 | ) |  |   | (26,542 | )
|                             |  |          |       |           |   |         |                        |  |        |       |  |             |      |   |       |   |         |   |  |   |         |  
|Balance at June 30, 2009     |  | $        | 1,713 |           | $ | 20,471  |                        |  | $      | 9,350 |  | $           | 320  |   |       | $ |        |   |  | $ | 31,854  |  
|                             |  |          |       |           |   |         |                        |  |        |       |  |             |      |   |       |   |         |   |  |   |         |  



|* | The Company neither controls nor has significant influence over the Dynamic India Fund IV and accounts for this investment using the cost method of accounting.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

At June 30, 2009, the Company owned approximately 20% of Carbon Capital, Inc. (Carbon I). The Company also owned
approximately 26% of Carbon Capital II, Inc. (Carbon II, and collectively with Carbon I, the Carbon Funds). The Company has pledged its interest in Carbon II as collateral under a revolving credit agreement (see Note 11 of
the consolidated financial statements, Borrowings, for further details). The Carbon Funds are private commercial real estate income opportunity funds managed by the Manager (see Note 14 of the consolidated financial statements,
Transactions with the Manager and Certain Other Parties, for further details).

The Company entered into a $50,000 commitment on July 20,
2001 to acquire shares of Carbon I. On July 12, 2005, the investment period expired, and Carbon I is in liquidation.



37



---

##### Table of Contents

The Company entered into an aggregate commitment of $100,000 to acquire shares of Carbon II. The final obligation to fund
capital of $13,346 was called on July 13, 2007. Summarized financial information for Carbon II is as follows:



|                                         |  |                                    |         |   |                                  |   |         |      |  |   |         |   |  |   |         |  
|---------------------------------------- |  | ---------------------------------- | ------- | - | -------------------------------- | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                         |  | For the three monthsended June 30, |         |   | For the six monthsended June 30, |  
|                                         |  | 2009                               |         |   | 2008                             |   |         | 2009 |  |   | 2008    |  
|Total income (loss)                      |  | $                                  | (5,763  | ) |                                  | $ | 12,354  |      |  | $ | (607    | ) |  | $ | 26,442  |  
|Total expenses                           |  |                                    | 2,534   |   |                                  |   | 1,150   |      |  |   | 5,081   |   |  |   | 6,605   |  
|Provisions for loan losses               |  |                                    | (18,232 | ) |                                  |   | (19,109 | )    |  |   | (67,391 | ) |  |   | (18,611 | )
|Income (loss) from continuing operations |  |                                    | (26,529 | ) |                                  |   | (6,909  | )    |  |   | (73,079 | ) |  |   | 1,226   |  
|Net income (loss)                        |  | $                                  | (26,310 | ) |                                  | $ | (7,359  | )    |  | $ | (73,293 | ) |  | $ | 262     |  

On December 22, 2005, the Company entered into an $11,000 commitment to indirectly acquire shares of Dynamic
India Fund IV. At June 30, 2009, the Companys capital commitment was $11,000, of which $9,350 had been drawn.

The Company is committed to
invest up to $5,000, for up to a 10% interest, in Anthracite JV LLC (AHR JV). AHR JV invests in U.S. CMBS rated higher than BB. As of June 30, 2009, the carrying value of the Companys investment of AHR JV was $320. The other
member in AHR JV is managed by or otherwise associated with an affiliate of Credit Suisse. AHR JV is managed by the Manager (see Note 14 of the consolidated financial statements,  Transactions with the Manager and Certain Other Parties
for further details).

On June 26, 2008, the Company invested $30,872 in RECP Anthracite International JV Limited (AHR International JV).
AHR International JV invests in investments backed by non-U.S. real estate assets and is managed by the Manager. See Note 14 of the consolidated financial statements, Transactions with the Manager and Certain Other Parties. The other
shareholder in AHR International JV, RECP IV Cite CMBS Equity, L.P. (RECP), is managed by or otherwise associated with an affiliate of Credit Suisse. RECP holds the Companys 12% Series E Cumulative Convertible Redeemable Preferred
Stock. Moreover, one of the Companys directors, Andrew Rifkin, was appointed by RECP. In January 2009, in connection with the amendment and extension of the Companys credit facility with Morgan Stanley, the Company transferred its entire
interest of $26,402 in Anthracite International JVs sole investment consisting of a non- U.S. commercial mortgage loan, to AHR Capital MS Limited, a wholly owned subsidiary of the Company, which then posted the asset as additional collateral
under the facility.

Note 10 SECURITIZATION TRANSACTIONS, TRANSFER OF FINANCIAL ASSETS, QUALIFIED SPECIAL PURPOSE ENTITIES AND VARIABLE INTEREST
ENTITIES

Securitization Transactions

The
Company has completed seven securitization transactions related to commercial real estate securities and loans. The Company achieved sale treatment for transfers to two of these special purpose entities (SPEs), Anthracite 2004-HY1 Ltd.
(CDO HY1) and Anthracite 2005-HY2 Ltd. (CDO HY2), which also qualify as QSPEs as they meet the necessary criteria regarding the types of assets they may hold and the range of discretion they may exercise in connection with
the assets they hold. The



38



---

##### Table of Contents

determination of whether an SPE meets the criteria to be a QSPE requires considerable judgment, particularly in evaluating whether the permitted activities
of the SPE are significantly limited and in determining whether derivatives held by the SPE are passive and nonexcessive.

The portfolios of CDO HY1 and
CDO HY2 consist primarily of non-investment grade CMBS. The Companys non-investment grade CMBS include the first loss position and as a result, the Company controls the foreclosure/workout process for the underlying collateral. The following
table presents the total assets (unpaid principal amount) as of June 30, 2009 and December 31, 2008 of CDO HY1 and CDO HY2 to which the Company has transferred assets and received sale treatment:



|                           |  |                                           |         |                                     |   |        
|-------------------------- |  | ----------------------------------------- | ------- | ----------------------------------- | - | -------
|                           |  | June 30,2009                              |         | December 31,2008                   
|Investment grade CMBS      |  | $                                         | 56,773  |                                     | $ | 57,087 
|Investment grade REIT debt |  |                                           | 42,885  |                                     |   | 42,885 
|CMBS rated BB+ to B        |  |                                           | 145,876 |                                     |   | 165,081
|CMBS rated B- or lower     |  |                                           | 509,263 |                                     |   | 502,740
|                           |  |                                           |         |                                     |   |        
|Total                      |  | $                                         | 754,797 |                                     | $ | 767,793
|                           |  |                                           |         |                                     |   |        
|                           | 
|                           |  | Cash flows received on retained interests
|                           |  | For the six monthsended June 30, 2009     |         | For the year endedDecember 31,
2008
|                           |  | $                                         | 6,233   |                                     | $ | 14,442 
|                           |  |                                           |         |                                     |   |        

The key economic assumptions used to determine the estimated fair value of the retained interests at June 30,
2009 and December 31, 2008 are the underlying projected future cash flows to be received. Those cash flows include estimates of future credit losses on loans that comprise the underlying collateral for the retained interests. Once a set of cash
flows has been determined, a discount rate is applied to those cash flows to calculate the net present value of the cash flows. There has been a great degree of instability in the current markets and making such estimates has been difficult and
fluid. The Company reviews the market data and specific loan criteria to determine the best estimate for these assumptions using specific underlying collateral data as well as information on particular borrowers.

The discount rate used to net present value the cash flows is determined by reference to yields on non-investment grade CMBS because the underlying collateral for the
retained interest is a pool of non-investment grade CMBS. The discount rate for the retained interest is typically higher than the yield on the non-investment grade CMBS to reflect the market perception that the retained interest has increased risk
as compared to a single non-investment grade security.



39



---

##### Table of Contents

The following table sets forth the weighted average key economic assumptions used in measuring the fair value of the
Companys retained interests and the sensitivity of this fair value to immediate adverse changes in those assumptions:



|                                                  |  |              |       |   |                  |   |        |  
|------------------------------------------------- |  | ------------ | ----- | - | ---------------- | - | ------ | -
|                                                  |  | June 30,2009 |       |   | December 31,2008 |  
|Fair value of retained interest                   |  | $            | 5,090 |   |                  | $ | 16,176 |  
|Weighted average life (years)                     |  |              | 0.5   |   |                  |   | 3.9    |  
|Anticipated credit losses                         |  |              |       |   |                  |   |        |  
|Impact of the Companys loss assumptions          |  | $            | 2,293 |   |                  | $ | 13,120 |  
|Impact of doubling the Companys loss assumptions |  | $            | 1,342 |   |                  | $ | 10,953 |  
|Discount rate                                     |  |              | 120.5 | % |                  |   | 95.7   | %
|Impact of 10% increase in discount rate           |  | $            | 2,203 |   |                  | $ | 11,989 |  
|Impact of 20% increase in discount rate           |  | $            | 2,121 |   |                  | $ | 11,037 |  

When measuring the fair value of the retained interests, the Company estimates credit losses and the timing of
losses for each loan underlying the CMBS. The securities comprising the retained interests are predominately first loss CMBS with the lowest or no ratings assigned by the credit rating agencies. These securities not only absorb the first losses of
all the mortgages underlying each transaction, they are also the last to receive principal payments, if any. Therefore any cash from principal paydowns received will not flow to the benefit of the owners of these securities. In the current
environment prepayments of mortgages have virtually halted. The Company does not believe it is reasonable to project that prepayments of underlying mortgages will have any significant effect on the cash flows of these securities and therefore on the
value or cash flows on the retained interests. At June 30, 2009 and December 31, 2008, the amortized costs of the retained interests were $8,273 and $14,259, with an estimated fair value of $5,090 and $16,176, respectively, based on key
economic assumptions.

These sensitivities are hypothetical and changes in fair value based on a variation in key assumptions generally cannot be
extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. This non-linear relationship exists because the Company applies its key assumptions on a loan-by-loan basis to the assets underlying the
CMBS collateral. The Company reviews all major assumptions periodically using the most recent empirical and market data available and makes adjustments where warranted.



40



---

##### Table of Contents

Transfer of Financial Assets Accounted for as a Secured Borrowing

The transfer of financial assets accounted for as secured borrowings consists of the five Company securitization transactions in which the Company was the transferor of
CMBS and commercial mortgage loans. The following table presents information about the assets transferred in connection with the secured borrowings that continue to be recognized in the Companys statements of financial position as of
June 30, 2009 and December 31, 2008:



|                                              |  |              |           |                  |   |          
|--------------------------------------------- |  | ------------ | --------- | ---------------- | - | ---------
|                                              |  | June 30,2009 |           | December 31,2008
|Assets:                                       |  |              |           |                  |   |          
|Investment grade CMBS                         |  | $            | 440,454   |                  | $ | 443,469  
|Investment grade REIT debt                    |  |              | 129,203   |                  |   | 155,773  
|CMBS rated BB+ to B                           |  |              | 94,083    |                  |   | 120,935  
|CMBS rated B- or lower                        |  |              | 13,131    |                  |   | 13,022   
|CDO investment                                |  |              | 2,004     |                  |   | 1,920    
|Credit tenant lease                           |  |              | 16,475    |                  |   | 20,175   
|                                              |  |              |           |                  |   |          
|Total (at estimated fair value)               |  |              | 695,350   |                  |   | 755,294  
|Commercial mortgage loans (at amortized cost) |  |              | 435,191   |                  |   | 439,286  
|                                              |  |              |           |                  |   |          
|Total                                         |  | $            | 1,130,541 |                  | $ | 1,194,580
|                                              |  |              |           |                  |   |          
|                                              |  |             
|Liabilities:                                  |  |              |           |                  |   |          
|CDOs (at estimated fair value)                |  | $            | 434,718   |                  | $ | 564,661  
|                                              |  |              |           |                  |   |          

The assets above are restricted solely to satisfy the related liabilities of the specific entity.

Qualified Special Purpose Entities

In addition to the
retained interest described above, the Company also holds interests in 38 U.S. and Canadian dollar denominated Controlling Class CMBS that were purchased in connection with the Companys commercial real estate investing activities and qualify
as QSPEs. The estimated fair value of the U.S. and Canadian dollar denominated Controlling Class CMBS that qualify as QSPEs were approximately $268,425 and $312,477 as of June 30, 2009 and December 31, 2008, respectively. The underlying
collateral for the Companys U.S. and Canadian dollar denominated Controlling Class CMBS is comprised of 4,375 commercial mortgage loans with a total balance of $56,308,413. The Company maintains the right to control the foreclosure/workout
process of the underlying loans.

The Company also holds interests in eight European and two Japanese Controlling Class CMBS in which it maintains the
right to control the foreclosure/workout process of the underlying loans. The estimated fair values of the European Controlling Class CMBS that qualify as QSPEs were approximately $20,167 and $35,875 at June 30, 2009 and December 31, 2008,
respectively. The underlying collateral for the European Controlling Class CMBS is comprised of commercial mortgage loans with a total outstanding balance of $7,524,990 at June 30, 2009. The estimated fair values of the Japanese Controlling
Class CMBS that qualify as QSPEs were approximately $3,766 and $4,845 at June 30, 2009 and December 31, 2008, respectively. The underlying collateral for the Japanese Controlling Class CMBS is comprised of commercial mortgage loans with a
total outstanding balance of $24,362 at June 30, 2009.

The Company also owns all of the preferred equity and a debt security of LEAFs CMBS I Ltd.
(LEAF). LEAF is a CDO and its underlying collateral for the structure is $1,905,294 and $2,674,875 of investment grade CMBS as of June 30, 2009 and December 31, 2008, respectively. At June 30, 2009 and December 31,
2008, the estimated fair value of the Companys investment in LEAF on its consolidated statements of financial condition was $10,005 and $9,920, respectively.



41



---

##### Table of Contents

Variable Interest Entities

FIN 46R applies to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities
without additional subordinated financial support from other parties. The primary beneficiary of a VIE is the party that absorbs a majority of the entitys expected losses, receives a majority of its expected residual returns or both as a
result of holding variable interests. The Company consolidates entities of which it is the primary beneficiary. For those entities deemed to be QSPEs, the Company does not consolidate the entity.

The Company is involved with two entities that the Company has deemed to be VIEs, one in which the Company is the primary beneficiary and one in which the company holds
a significant variable interest. The Companys variable interests in these VIEs include debt and equity interests. The Company does not have any future obligation to provide financial support to these entities. The Companys involvement
with VIEs arises from:



| | 1) | A Controlling Class CMBS that did not qualify as a QSPE because the special servicer has more discretion over sales of defaulted loans than is typically permitted to qualify as a
QSPE. The Company is the primary beneficiary and consolidates the VIE. The Companys maximum exposure to loss associated with the Companys investment in this entity is $17,042 and $22,301 as of June 30, 2009 and December 31,
2008, respectively. The carrying amounts of the VIEs assets and liabilities included in the Companys consolidated statement of financial condition related to this VIE at June 30, 2009 was $946,070 and $929,028, respectively. The
carrying amounts of the VIEs assets and liabilities included in the Companys consolidated statement of financial condition related to this VIE at December 31, 2008 was $1,022,105 and $998,804, respectively. The assets of the
consolidated VIE may only be used to settle the obligations of the VIE and creditors of the consolidated VIE have no recourse beyond the VIEs assets. The assets associated with this VIE are included in commercial mortgage loan pools and the
liabilities are included in secured by pledge of commercial loan pools on the consolidated statements of financial condition.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2) | A 10% significant variable interest in AHR JV in which substantially all of the economics of the entity are absorbed by one other investor, but for which the Company has a 50%
voting right. The Companys maximum exposure to loss associated with AHR JV as of June 30, 2009 was $320 related to its equity investment. This amount is included in equity investments on the consolidated statements of financial condition.
The Companys maximum exposure to loss associated with AHR JV as of December 31, 2008 was $448. The total assets of AHR JV at June 30, 2009 were $3,168.
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



42



---

##### Table of Contents

Note 11 BORROWINGS

Certain information with respect to the Companys borrowings at June 30, 2009 is summarized as follows:



|                                       |  |               |           |                       |   |                              |  |      |                                  |  |                                     |  |   |          
|-------------------------------------- |  | ------------- | --------- | --------------------- | - | ---------------------------- |  | ---- | -------------------------------- |  | ----------------------------------- |  | - | ---------
|Borrowing Type                         |  | CarryingValue |           | AdjustedIssuancePrice |   | WeightedAverageBorrowingRate |  |      | WeightedAverageRemainingMaturity |  | EstimatedFair Valueof AssetsPledged
|                                       |  |               |           |                       |  
|Credit facilities(1)                   |  | $             | 403,111   |                       | $ | 403,111                      |  | 5.4  | %                                |  | 0.9 years                           |  | $ | 287,295  
|Commercial mortgage loan pools         |  |               | 924,444   |                       |   | 924,444                      |  | 4.3  | %                                |  | 4.5 years                           |  |   | 953,102  
|CDOs(2)                                |  |               | 434,718   |                       |   | 1,655,459                    |  | 3.4  | %                                |  | 4.3 years                           |  |   | 904,970  
|Senior unsecured notes(2)              |  |               | 15,015    |                       |   | 162,500                      |  | 7.6  | %                                |  | 7.8 years                           |  |   | Unsecured
|Senior unsecured convertible notes     |  |               | 69,192    |                       |   | 69,192                       |  | 15.4 | %                                |  | 18.2 years                          |  |   | Unsecured
|Junior unsecured subordinated notes(2) |  |               | 11,975    |                       |   | 205,804                      |  | 4.5  | %                                |  | 21. years                           |  |   | Unsecured
|TruPS(2)                               |  |               | 2,748     |                       |   | 44,394                       |  | 7.6  | %                                |  | 26.5 years                          |  |   | Unsecured
|                                       |  |               |           |                       |   |                              |  |      |                                  |  |                                     |  |   |          
|Total Borrowings                       |  | $             | 1,861,203 |                       | $ | 3,464,904                    |  | 4.4  | %                                |  | 5.8 years                           |  | $ | 2,145,367
|                                       |  |               |           |                       |   |                              |  |      |                                  |  |                                     |  |   |          



|(1) | Includes $4,584 of borrowings under facilities related to commercial mortgage loan pools.
|--- | -----------------------------------------------------------------------------------------

|(2) | As a result of the adoption of FAS 159 on January 1, 2008, the Company records the above liabilities at fair value. Changes in fair value are recorded in
unrealized gain (loss) on liabilities on the consolidated statements of operations. For the six months ended June 30, 2009, the Company recorded an unrealized gain of $46,662 due to the reduction of the fair value of such liabilities.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

At June 30, 2009, the Companys borrowings had the following remaining maturities, at amortized cost:



|                                      |  |               |        |              |   |                          |  |                  |         |                   |   |              |  |       |           |  |   |           |  |   |          
|------------------------------------- |  | ------------- | ------ | ------------ | - | ------------------------ |  | ---------------- | ------- | ----------------- | - | ------------ |  | ----- | --------- |  | - | --------- |  | - | ---------
|Borrowing Type                        |  | Within30 days |        | 31 to 59days |   | 60 daysto lessthan 1year |  | 1 year to3 years |         | 3 years to5 years |   | Over 5 years |  | Total
|                                      |  |               |        |              |   |                          | 
|Credit facilities(1)                  |  | $             |       |              | $ | 21,387                   |  | $                | 46,370  |                   | $ | 335,354      |  | $     |          |  | $ |          |  | $ | 403,111  
|Commercial mortgage loan pools(2)     |  |               | 11,892 |              |   | 1,844                    |  |                  | 18,539  |                   |   | 154,505      |  |       | 730,843   |  |   | 6,821     |  | $ | 924,444  
|CDOs(2)                               |  |               | 3,694  |              |   | 456                      |  |                  | 42,911  |                   |   | 384,264      |  |       | 651,914   |  |   | 572,220   |  |   | 1,655,459
|Senior unsecured notes                |  |               |       |              |   |                         |  |                  |        |                   |   |             |  |       |          |  |   | 162,500   |  |   | 162,500  
|Senior unsecured convertible notes(3) |  |               |       |              |   |                         |  |                  |        |                   |   |             |  |       |          |  |   | 69,192    |  |   | 69,192   
|Junior unsecured subordinated notes   |  |               |       |              |   |                         |  |                  |        |                   |   |             |  |       |          |  |   | 205,804   |  |   | 205,804  
|TruPS                                 |  |               |       |              |   |                         |  |                  |        |                   |   |             |  |       |          |  |   | 44,394    |  |   | 44,394   
|                                      |  |               |        |              |   |                          |  |                  |         |                   |   |              |  |       |           |  |   |           |  |   |          
|Total Borrowings                      |  | $             | 15,586 |              | $ | 23,687                   |  | $                | 107,820 |                   | $ | 874,123      |  | $     | 1,382,757 |  | $ | 1,060,931 |  | $ | 3,464,904
|                                      |  |               |        |              |   |                          |  |                  |         |                   |   |              |  |       |           |  |   |           |  |   |          



|(1) | Includes $4,584 of borrowings under facilities related to commercial mortgage loan pools.
|--- | -----------------------------------------------------------------------------------------

|(2) | Commercial mortgage loan pools and CDOs are non-recourse borrowings and payments for these borrowings are supported solely by the cash flows from the assets in these structures.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Assumes holders of senior convertible notes do not exercise their right to require the Company to repurchase their notes on September 1, 2012, September 1, 2017 and
September 1, 2022.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



43



---

##### Table of Contents

Credit Facilities and Reverse Repurchase Agreements

The following table summarizes the Companys credit facilities at June 30, 2009 and December 31, 2008.



|                                                                          |  |              |  |                |         |                   |   |                         |  |                |   |                 |   |                            |  |   |         |  |   |  
|------------------------------------------------------------------------- |  | ------------ |  | -------------- | ------- | ----------------- | - | ----------------------- |  | -------------- | - | --------------- | - | -------------------------- |  | - | ------- |  | - | -
|                                                                          |  |              |  | June 30, 2009  |         | December 31, 2008
|                                                                          |  | MaturityDate |  | FacilityAmount |         | TotalBorrowings   |   | UnusedBorrowingCapacity |  | FacilityAmount |   | TotalBorrowings |   | UnusedBorrowingCapacity(4)
|Bank of America, N.A. and Banc of America Mortgage Capital Corporation(1) |  | 9/30/2010    |  | $              | 118,484 |                   | $ | 118,484                 |  | $              |  |                 | $ | 275,000                    |  | $ | 127,889 |  | $ | 
|Deutsche Bank, AG, Cayman Islands Branch(2)                               |  | 9/30/2010    |  |                | 70,269  |                   |   | 70,269                  |  |                |  |                 |   | 83,570                     |  |   | 83,570  |  |   | 
|Bank of America, N.A.(3)                                                  |  | 9/30/2010    |  |                | 33,153  |                   |   | 33,153                  |  |                |  |                 |   | 100,000                    |  |   | 44,009  |  |   | 
|Morgan Stanley Bank(3)                                                    |  | 9/30/2010    |  |                | 147,755 |                   |   | 147,755                 |  |                |  |                 |   | 300,000                    |  |   | 194,864 |  |   | 
|BlackRock Holdco 2, Inc.(1)                                               |  | 3/05/2010    |  |                | 33,450  |                   |   | 33,450                  |  |                |  |                 |   | 39,356                     |  |   | 30,000  |  |   | 
|                                                                          |  |              |  |                |         |                   |   |                         |  |                |   |                 |   |                            |  |   |         |  |   |  
|                                                                          |  |              |  | $              | 403,111 |                   | $ | 403,111                 |  | $              |  |                 | $ | 797,926                    |  | $ | 480,332 |  | $ | 
|                                                                          |  |              |  |                |         |                   |   |                         |  |                |   |                 |   |                            |  |   |         |  |   |  



|(1) | USD only.
|--- | ---------

|(2) | Multicurrency (USD and Non-USD).
|--- | --------------------------------

|(3) | Non-USD only.
|--- | -------------

|(4) | At December 31, 2008, the Company could no longer draw on facilities due to amendments to the Bank of America, N.A. loan agreements and a decline in the loan
collateral in the case of BlackRock Holdco 2, Inc.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Secured Credit Facility Restructuring

On May 15, 2009, the Company restructured each of its four secured credit facilities with Bank of America, Deutsche Bank and Morgan Stanley, as described in more
detail below.

Bank of America Credit Facilities

On May 15, 2009, the Company and AHR Capital BofA Limited (AHR BofA), a wholly owned subsidiary of the Company, entered into the Omnibus Amendment to Credit Agreement and Custodial and Payment
Application Agreement (the BofA Omnibus Amendment). The BofA Omnibus Amendment was in respect of (i) the Credit Agreement, dated as of March 17, 2006, and (ii) the Custodial and Payment Application Agreement, dated as of
April 7, 2006. The BofA Omnibus Amendment was executed by the Company, as borrower agent, AHR BofA, as borrower, and Bank of America, N.A. (BANA), as custodian and lender.

On May 15, 2009, in connection with the BofA Omnibus Amendment, the Company entered into the Second Amended and Restated Parent Guaranty (the BofA Amended
Parent Guaranty). The BofA Amended Parent Guaranty amended and restated the original guaranty dated as of March 17, 2006 as amended and restated on August 7, 2008, October 20, 2008, November 7, 2008 and
January 28, 2009. The BofA Amended Parent Guaranty was executed by the Company, as guarantor, in favor of BANA, as lender.

On May 15, 2009,
Anthracite Capital BofA Funding LLC (Anthracite BofA), a wholly owned subsidiary of the Company, entered into the Amendment to the Master Repurchase Agreement (the BofA Repo Amendment) in respect of the Master Repurchase
Agreement dated as of July 20, 2007 (together with Annex I thereto). The BofA Repo Amendment was executed by the Company, as sponsor, Anthracite BofA, as seller, BANA, as a buyer, Banc of America Mortgage Capital Corporation (BAMCC,
together with BANA, collectively, the BOA Parties), as a buyer, and BANA, as buyer agent.



44



---

##### Table of Contents

On May 15, 2009, in connection with the BofA Repo Amendment, the Company entered into the Second Amended and
Restated Guaranty (the BofA Amended Guaranty). The BofA Amended Guaranty amended and restated the original guaranty dated as of March 17, 2006 as amended and restated on August 7, 2008, October 20,
2008, November 7, 2008 and January 28, 2009. The BofA Amended Guaranty was executed by the Company, as guarantor, in favor of BANA and BAMCC, as buyers, and BANA, as buyer agent.

Deutsche Bank Credit Facility

On May 15, 2009,
the Company, Anthracite Funding, LLC (Anthracite Funding), a wholly owned subsidiary of the Company, and AHR Capital DB Limited (AHR DB), a wholly owned subsidiary of the Company, entered into the Amendment No. 4 to the
Master Repurchase Agreement and Annex I to the Master Repurchase Agreement Supplemental Terms and Conditions (the DB Facility Amendment) with respect to the Master Repurchase Agreement and Annex I to the Master Repurchase Agreement
Supplemental Terms and Conditions, dated as of December 23, 2004 and as amended on February 8, 2007, July 8, 2008 and July 17, 2008. The DB Amendment was executed by Anthracite Funding, as seller, AHR DB, as seller, the
Company, as sponsor, and Deutsche Bank AG, Cayman Islands Branch (Deutsche Bank), as buyer.

On May 15, 2009, the Company entered into the
Amendment No. 3 to Guaranty (the DB Guaranty Amendment). The DB Guaranty Amendment amended the original guaranty dated as of December 23, 2004, as amended on February 8, 2007, July 8, 2008 and July 17, 2008.
The DB Guaranty Amendment was executed by the Company, as guarantor, in favor of Deutsche Bank, as buyer.

Morgan Stanley Credit
Facility

On May 15, 2009, AHR Capital MS Limited (AHR MS), a wholly owned subsidiary of the Company, entered into the Fourth Amended
and Restated Multicurrency Revolving Facility Agreement (the MS Amended Facility), through an Amendment and Restatement Deed. The Amendment and Restatement Deed amended and restated the original agreement dated as of February 17,
2006, as amended and restated on July 20, 2007, February 15, 2008 and January 9, 2009. The Amendment and Restatement Deed was executed by AHR MS, as borrower, Morgan Stanley Mortgage Servicing Limited (MSM), as the
security trustee, Morgan Stanley Bank (MS Bank), as the initial lender, and Morgan Stanley Principal Funding, Inc. (MSPFI, together with MSM, collectively, Morgan Stanley Parties), as the first new lender and
agent.

On May 15, 2009, the Company entered into the Second Amended and Restated Parent Guaranty and Indemnity (the MS Amended Guaranty).
The MS Amended Guaranty amended and restated the original guaranty dated as of February 17, 2006, as amended and restated on February 15, 2008, and amended on April 14, 2008 and December 31, 2008. The MS Amended Guaranty was
executed by the Company, as guarantor, in favor of MSM, as security trustee under the MS Amended Facility, and MSPFI, as agent and lender under the MS Amended Facility.



45



---

##### Table of Contents

Description of Credit Facility Amendments

The BofA Omnibus Amendment, the BofA Repo Amendment, the DB Facility Amendment and the MS Amended Facility are each referred to herein as a Credit Facility Amendment and collectively referred to as the
Credit Facility Amendments. The BOA Parties, Deutsche Bank and the Morgan Stanley Parties are collectively referred to herein as the Secured Creditors and each, a Secured Creditor.

Each Credit Facility Amendment, among other things, extends the maturities of the respective facility to September 30, 2010. The maturity date for each facility may
be further extended to March 30, 2011 at the discretion of the respective Secured Creditor. However, if certain conditions are met, the decision by a Secured Creditor to not extend may result in such Secured Creditor losing the benefit of
certain new collateral (described below) that was posted under the restructuring.

Each Credit Facility Amendment eliminates all mark-to-market
requirements with respect to the underlying asset collateral value. Each Credit Facility Amendment eliminates any outstanding margin calls and the right to make future margin calls.

The new interest rate on the facilities is the greater of 30-day LIBOR plus 3.50% or 5.50%. If the facilities are further extended, as described above, then the interest rate during the extension period will be 30-day
LIBOR plus 4.00%. Each Credit Facility Amendment also requires payment of a deferred restructuring fee in the amount of 8% of the outstanding balance of the Credit Facilities as of May 15, 2009, which is due and payable to each Secured Creditor
on the earliest of: (a) the date all loans and purchased assets are prepaid, paid or repaid in full, (b) the maturity date of the facility, and (c) any date the balance of the loans is declared or becomes automatically accelerated.
The deferred restructuring fee is broken into two components: a 1% fee, which is characterized as a guaranteed fee, and a 7% fee, which is characterized as a secondary fee and which will be paid only to the extent afforded by the respective Secured
Creditors collateral, in the absence of an event of default. The Company is not required to accrue for this contingent liability as it is currently not probable of occurring.

Each Credit Facility Amendment also imposes restrictions or conditions on the incurrence or restructuring of any indebtedness and the payment of fees and other amounts to the Manager of the Company and its affiliates.
In addition, each Credit Facility Amendment amends certain definitions, including Event of Default, in order to make such terms substantially uniform across all facilities.

The Credit Facility Amendments replace existing scheduled amortization payments with cash management requirements. All cash received from the primary collateral will be used first to pay interest and then to reduce
each lenders principal balance. The Company has agreed to reduce the principal balance for each Secured Creditor through the application of certain proceeds under this process by an agreed upon amount, measured on a cumulative basis, at the
end of each quarter starting with the period ending September 30, 2009. If the Company does not satisfy such required reduction, the Company has 90 days to cure such shortfall or an event of default would occur.

The Secured Creditors will continue to hold the same primary collateral, consisting of U.S. and non-U.S. denominated commercial real estate assets. In addition, the
Credit Facility Amendments contemplate that the Secured Creditors receive a security interest in all unencumbered assets of the Company, as well as a subordinated second lien on each others primary collateral. The cash flows generated by the
bulk of the formerly unencumbered assets will be deposited monthly into a cash management account that will be available for use by the Company for its operations pursuant to a prescribed budget, subject to (i) the



46



---

##### Table of Contents

absence of any defaults under the facilities and (ii) the cure of any outstanding deficiency in the required reductions of the principal balance of any
Secured Creditor, as described above. In the event of an uncured event of default, the cash management account proceeds must be used to pay down the relevant lenders debt until the deficiency has been cured.

Description of Restructured Secured Credit Facility Guarantees

The
BofA Amended Parent Guaranty, the BofA Amended Guaranty, the DB Guaranty Amendment, and the MS Amended Guaranty are each referred to herein as a Credit Facility Guaranty and collectively referred to as the Credit Facility
Guarantees.

The existing financial covenants in each Credit Facility Guaranty were modified and apply to the Company under each Credit Facility
Guaranty as follows:



| |  |  | Tangible net worth (as defined in each applicable facility) cannot fall below $400 million plus 75% of any equity offering proceeds at any quarter end, and cannot
fall by more than 20% in any one quarter or more than 40% in any four-quarter period. In measuring the change in tangible net worth, a decline in the carrying value of the Carbon Funds is excluded;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The debt service coverage ratio (as defined in each applicable facility) must be at least 1.40; and
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Total recourse debt to tangible net worth ratio may not exceed 2.5.
| | - |  | -------------------------------------------------------------------

The Company also agreed, among other things, to certain other terms in each Credit Facility Guaranty which establish (i) restrictions or conditions on the incurrence or restructuring of any indebtedness and the
payment of fees and other amounts to the Manager of the Company and its affiliates, (ii) limits on acquiring new assets and (iii) required quarterly operating earnings of no less than:



| |  |  | $15,163 for the fiscal quarter ending on June 30, 2009;
| | - |  | -------------------------------------------------------



| |  |  | $14,931 for the fiscal quarter ending on September 30, 2009; and
| | - |  | ----------------------------------------------------------------



| |  |  | $15,288 for the fiscal quarters ending on December 31, 2009, March 31, 2010, June 30, 2010 and September 30, 2010.
| | - |  | ------------------------------------------------------------------------------------------------------------------

Operating earnings is defined in the Credit Facility Guarantees as total interest income less interest expense, general and
administrative expenses and management fees, exclusive of net income or losses of the Carbon Funds. As of June 30, 2009, the Company was in compliance with the aforementioned financial covenants.

The Company has also agreed, among other things, to obtain the unanimous written consent of its independent directors prior to voluntarily filing for bankruptcy or
taking similar actions.



47



---

##### Table of Contents

In addition, the waiver of covenant breach under the Companys secured credit facility with BlackRock Holdco 2, Inc.
has been extended through October 22, 2009.

Senior Unsecured Convertible Notes

On May 27, 2009, the Company issued 850,000 shares of its common stock, par value $0.001 per share, in exchange for $4,000 aggregate principal amount of its 11.75% Convertible Senior Notes due 2027 in a privately
negotiated exchange with a holder of such notes. For the six months ended June 30, 2009, the Company recorded a gain on the extinguishment of debt of $2,635 in realized gain (loss) on liabilities on the consolidated statement of operations
which was offset by a loss of $2,165 related to the restructuring of the Companys unsecured debt as described below.

On July 1, 2009, the
Company issued 900,000 shares of its common stock, par value $0.001 per share, in exchange for $3,000 aggregate principal amount of its 11.75% Convertible Senior Notes due 2027 in a privately negotiated exchange with a holder of such
notes.

On July 29, 2009, the Company issued 1,317,000 shares of its common stock, par value $0.001 per share, in exchange for $3,951 aggregate
principal amount of its 11.75% Convertible Senior Notes due 2027 in a privately negotiated exchange with a holder of such notes.

The shares of the
Companys common stock were issued in reliance upon the exemption set forth in Section 3(a)(9) of the Securities Act of 1933 for securities exchanged by the issuer and an existing security holder where no commission or other remuneration
is paid or given directly or indirectly by the issuer for soliciting such exchange.

Junior Unsecured Subordinated Notes and TruPS

On May 29, 2009, the Company entered into an Exchange Agreement (the Agreement) with certain of the holders and/or beneficial owners (the
Holders) of its TruPS and junior unsecured subordinated notes, pursuant to which the Company agreed to issue junior unsecured subordinated notes of the Company in exchange for $135 million aggregate liquidation amount of TruPS and
50 million aggregate principal amount of the Companys floating rate junior unsecured subordinated notes held and/or beneficially owned by such Holders.

Pursuant to the Agreement, on May 29, 2009, the Company issued (i) $62.5 million aggregate principal amount of new notes in exchange for $50 million aggregate liquidation amount of TruPS of Anthracite
Capital Trust I, (ii) $62.5 million aggregate principal amount of new notes of the Company in exchange for $50 million aggregate liquidation amount of TruPS of Anthracite Capital Trust II, (iii) $43.75 million aggregate principal amount of
new notes in exchange for $35 million aggregate liquidation amount of TruPS of Anthracite Capital Trust III, (iv) 37.5 million aggregate principal amount of new notes in exchange for 30 million aggregate principal amount
of floating rate junior unsecured subordinated notes due 2022 of the Company and (v) 25 million aggregate principal amount of new notes in exchange for 20 million aggregate principal amount of floating rate junior
unsecured subordinated notes due 2022 of the Company. The Agreement contains customary representations, warranties and covenants.

The new notes were
issued under the (i) the Junior Subordinated Indenture, dated as of May 29, 2009, between the Company and The Bank of New York Mellon, as trustee, (ii) the Junior Subordinated Indenture, dated as of May 29, 2009, between the
Company and The Bank of New York Mellon, as trustee, (iii) the Junior Subordinated Indenture, dated as of May 29, 2009, between the Company and Wilmington Trust Company, as trustee, (iv) the Junior Subordinated Indenture, dated as of
May 29, 2009, between the Company and Wells Fargo Bank, N.A., as trustee, and (v) the Junior Subordinated Indenture, dated as of May 29, 2009, between the Company and Wells Fargo Bank, N.A., as trustee (collectively, the
Indentures).

Pursuant to the respective Indentures, the new notes bear a fixed interest rate of 0.75% per year until the earlier of
(i) May 29, 2013 and (ii) the date on which all of the existing senior secured loans under the



48



---

##### Table of Contents

Companys senior secured credit facilities with Bank of America, Deutsche Bank and Morgan Stanley are fully amortized, including certain deferred
restructuring fees (the May 29 Modification Period). After the May 29 Modification Period, the new notes bear interest at the same rates as the securities for which they were exchanged. During the May 29 Modification Period,
the Company will be subject to limitations on its ability (i) to pay cash dividends on shares of its common stock or preferred stock or redeem, purchase or acquire any equity interests and (ii) to create, incur, issue or otherwise become
liable for new debt other than trade debt or similar debt incurred in the ordinary course of business and debt in exchange for or to provide the funds necessary to repurchase, redeem, refinance or satisfy the Companys existing secured and
senior unsecured debt existing on May 29, 2009. In addition, during the May 29 Modification Period, the cure period for a default in the payment of interest when due is three days. The new notes are contractually senior to the
Companys remaining TruPS. The new notes otherwise generally have the same terms, including maturity dates and capital structure priority, as the securities for which they were exchanged. The coupons that were due on April 30, 2009 on
certain of the securities being exchanged were satisfied by payments at the new lower rate of 0.75% per year on the increased principal amounts.

Pursuant to the Agreement, the Company paid a transaction fee of approximately $2,165 to cover third-party fees and costs incurred in connection with the exchanges which is included in realized gain (loss) on liabilities on the consolidated
statement of operations.

On July 22, 2009, the Company issued $31,250 aggregate principal amount of junior unsecured subordinated notes due
October 30, 2035 (the Notes) pursuant to a junior subordinated indenture, dated as of July 22, 2009 between the Company and the Bank of New York Mellon, as trustee (the July 22 Indenture) in exchange for $25,000
aggregate liquidation amount of TruPS of Anthracite Capital Trust I (the Exchanged Securities).

Pursuant to the July 22 Indenture, the
Notes bear a fixed interest rate of 0.75% per year until the earlier of (i) July 22, 2013 and (ii) the date on which all of the existing senior secured loans under the Companys senior secured credit facilities with Bank of
America, Deutsche Bank and Morgan Stanley are fully amortized, including certain deferred restructuring fees (the July 22 Modification Period). After the July 22 Modification Period, the Notes bear interest at the same rate as the
Exchanged Securities. Interest payments are payable quarterly, commencing on July 30, 2009. The first interest payment due on July 30, 2009 under the Notes is for the interest period from April 30,
2009. All obligations under the Exchanged Securities, including accrued and unpaid interest thereunder, were accordingly fully discharged and satisfied.

Under the July 22 Indenture, from July 22, 2009 until the end of the July 22 Modification Period, the Company will be subject to limitations on its ability (i) to pay cash dividends on shares of
its common stock or preferred stock or redeem, purchase or acquire any equity interests and (ii) to create, incur, issue or otherwise become liable for new debt other than trade debt, similar debt incurred in the ordinary course of business or
debt in exchange for or to provide the funds necessary to repurchase, redeem, refinance or satisfy the Companys existing secured and senior unsecured debt. In addition, during the July 22 Modification Period, the cure period for a default
in the payment of interest when due is three days. The Notes are contractually senior to the Companys remaining TruPS. The Notes otherwise generally have the same terms, including maturity date, as the Exchanged Securities.

Pursuant to the above exchange agreement, the Company paid a transaction fee of approximately $250 to cover third party fees and costs incurred in connection with the
exchange.



49



---

##### Table of Contents

Note 12 FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the notional amount, carrying value and estimated fair value of financial instruments at June 30, 2009 and December 31, 2008:



|                                            |  |                |           |               |                   |         |                     |  |   |                |   |               |   |           |                     |   |           |   |  |   |           |  
|------------------------------------------- |  | -------------- | --------- | ------------- | ----------------- | ------- | ------------------- |  | - | -------------- | - | ------------- | - | --------- | ------------------- | - | --------- | - |  | - | --------- | -
|                                            |  | June 30, 2009  |           |               | December 31, 2008 |        
|                                            |  | NotionalAmount |           | CarryingValue |                   |         | EstimatedFair Value |  |   | NotionalAmount |   | CarryingValue |   |           | EstimatedFair Value |  
|Cash and cash equivalents                   |  | $              |          |               | $                 | 2,429   |                     |  | $ | 2,429          |   |               | $ |          |                     | $ | 9,686     |   |  | $ | 9,686     |  
|Restricted cash equivalents                 |  |                |          |               |                   | 32,266  |                     |  |   | 32,266         |   |               |   |          |                     |   | 23,982    |   |  |   | 23,982    |  
|Securities held-for-trading                 |  |                |          |               |                   | 814,399 |                     |  |   | 814,399        |   |               |   |          |                     |   | 936,302   |   |  |   | 936,302   |  
|Commercial mortgage loan pools(1)           |  |                |          |               |                   | 946,070 |                     |  |   | 946,070        |   |               |   |          |                     |   | 1,022,105 |   |  |   | 1,022,105 |  
|Commercial mortgage loans                   |  |                |          |               |                   | 663,640 |                     |  |   | 344,266        |   |               |   |          |                     |   | 754,707   |   |  |   | 555,536   |  
|Secured borrowings                          |  |                |          |               |                   | 403,111 |                     |  |   | 403,111        |   |               |   |          |                     |   | 480,332   |   |  |   | 480,332   |  
|CDO borrowings                              |  |                |          |               |                   | 434,718 |                     |  |   | 434,718        |   |               |   |          |                     |   | 564,661   |   |  |   | 564,661   |  
|Commercial mortgage loan pool borrowings(1) |  |                |          |               |                   | 924,445 |                     |  |   | 924,445        |   |               |   |          |                     |   | 999,804   |   |  |   | 999,804   |  
|Senior unsecured notes                      |  |                |          |               |                   | 15,015  |                     |  |   | 15,015         |   |               |   |          |                     |   | 18,411    |   |  |   | 18,411    |  
|Senior convertible notes                    |  |                |          |               |                   | 69,192  |                     |  |   | 11,658         |   |               |   |          |                     |   | 72,000    |   |  |   | 24,960    |  
|Junior unsecured subordinated notes         |  |                |          |               |                   | 11,975  |                     |  |   | 11,975         |   |               |   |          |                     |   | 5,726     |   |  |   | 5,726     |  
|TruPS                                       |  |                |          |               |                   | 2,748   |                     |  |   | 2,748          |   |               |   |          |                     |   | 12,643    |   |  |   | 12,643    |  
|Currency forward contracts                  |  |                |          |               |                   | (5,444  | )                   |  |   | (5,444         | ) |               |   |          |                     |   | 4,530     |   |  |   | 4,530     |  
|Currency swap agreements                    |  |                |          |               |                   | (6,012  | )                   |  |   | (6,012         | ) |               |   |          |                     |   | (612      | ) |  |   | (612      | )
|Interest rate swap agreements               |  |                | 1,141,069 |               |                   | (62,129 | )                   |  |   | (62,129        | ) |               |   | 1,291,798 |                     |   | (99,249   | ) |  |   | (99,249   | )
|LIBOR cap                                   |  |                | 85,000    |               |                   | 272     |                     |  |   | 272            |   |               |   | 85,000    |                     |   | 53        |   |  |   | 53        |  



|(1) | Represents a controlling class CMBS that is consolidated for accounting purposes (see Note 7 of the consolidated financial statements, Commercial Mortgage
Loan Pools). On an unconsolidated basis, the fair market value of the net equity is $2,437 and $6,166 at June 30, 2009 and December 31, 2008, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Note 13 PREFERRED STOCK

The Company elected not to declare any of
the specified dividends on its three series of preferred stock during 2009. As of June 30, 2009, $7,550 of preferred dividends were in arrears. These dividends in arrears are included as part of dividends on preferred stock on the consolidated
statements of operations since they represent a claim on earnings superior to common stockholders. These dividends in arrears have not been accrued as dividends payable since they have not been declared.

Note 14 TRANSACTIONS WITH THE MANAGER AND CERTAIN OTHER PARTIES

The
Company has a Management Agreement, an administration agreement and an accounting services agreement with the Manager, the employer, with its affiliates, of certain directors and all of the officers of the Company, under which the Manager and the
Companys officers manage the Companys day-to-day investment operations, subject to the direction and oversight of the Companys Board of Directors. Pursuant to the Management Agreement and these other agreements, the Manager and the
Companys officers formulate investment strategies, arrange for the acquisition of assets, arrange for financing, monitor the performance of the Companys assets and provide certain other advisory, administrative and managerial services in
connection with the operations of the Company. For performing certain of these services, the Company pays the Manager under the Management Agreement a base management fee equal to 0.375% for the first $400 million in average total stockholders
equity; 0.3125% for the next $400 million of average total stockholders equity and 0.25% for the average total stockholders equity in excess of $800 million for the applicable quarter.



50



---

##### Table of Contents

The Manager is entitled to receive a quarterly incentive fee equal to 25% of the amount by which the applicable
quarters Operating Earnings (as defined in the Management Agreement) of the Company (before incentive fee) plus realized gains, net foreign currency gains and decreases in expense associated with reversals of credit impairments on commercial
mortgage loans; less realized losses, net foreign currency losses and increases in expense associated with credit impairments on commercial mortgage loans exceeds the weighted average issue price per share of the Companys Common Stock ($10.39
per common share at June 30, 2009) multiplied by the ten-year Treasury note rate plus 4.0% per annum (expressed as a quarterly percentage), multiplied by the weighted average number of shares of the Companys Common Stock outstanding
during the applicable quarterly period. The Management Agreement provides that the incentive fee payable to the Manager will be subject to a rolling four-quarter high watermark.

On March 11, 2009, the Companys unaffiliated directors approved the First Amendment and Extension to the 2008 Management Agreement, and the parties entered into the First Amendment and Extension as of such
date.

For the full one-year term of the renewed contract, the Manager has agreed to receive all management fees and any incentive fees in Common Stock
subject to (i) the Common Stock continuing to be listed on the NYSE and (ii) if stockholder approval is required for any issuance of the Common Stock, such required stockholder approval has been obtained. If the Common Stock is at any time
not listed on the NYSE or if stockholder approval is required for any issuance of the Common Stock and such required stockholder approval has not been obtained, such fees will be payable in cash. The Companys unaffiliated directors and the
Manager may also mutually agree to defer the payment of any management fee and incentive fee, in whole or in part. Such deferred fees will be payable in cash unless the Companys unaffiliated directors and the Manager mutually agree otherwise.

The Common Stock issued and to be issued to the Manager has not been registered under the Securities Act of 1933, as amended (the Securities
Act), and may not be sold by the Manager except pursuant to an effective registration statement or an exemption from registration. For example, the Manager may sell such shares pursuant to Rule 144 under the Securities Act subject to
compliance with the terms of such rule, including the six-month holding period.



51



---

##### Table of Contents

The following is a summary of management and incentive fees incurred for the three and six months ended June 30,
2009 and 2008:



|                                    |  |                                    |       |                                  |   |       |  |      |       |  |   |       
|----------------------------------- |  | ---------------------------------- | ----- | -------------------------------- | - | ----- |  | ---- | ----- |  | - | ------
|                                    |  | For the Three Months EndedJune 30, |       | For the Six Months EndedJune 30,
|                                    |  | 2009                               |       | 2008                             |   | 2009  |  | 2008
|Management fee                      |  | $                                  | 1,953 |                                  | $ | 2,961 |  | $    | 4,084 |  | $ | 6,236 
|Incentive fee                       |  |                                    |      |                                  |   | 1,334 |  |      |      |  |   | 11,879
|Incentive fee - stock based         |  |                                    | 62    |                                  |   | 645   |  |      | 305   |  |   | 1,044 
|                                    |  |                                    |       |                                  |   |       |  |      |       |  |   |       
|Total management and incentive fees |  | $                                  | 2,015 |                                  | $ | 4,940 |  | $    | 4,389 |  | $ | 19,159
|                                    |  |                                    |       |                                  |   |       |  |      |       |  |   |       

At June 30, 2009 and 2008, management and incentive fees of $13,103 and $14,182, respectively, remained
payable to the Manager and are included on the accompanying consolidated statements of financial condition as a component of other liabilities.

In
accordance with the provisions of the Management Agreement, the Company recorded reimbursements to the Manager of $50 and $100 for certain expenses incurred on behalf of the Company during the three and six months ended June 30, 2009 and $125
and $250 for the three and six months ended June 30, 2008, respectively.

The Company has administration and accounting services agreements with the
Manager. Under the terms of the administration agreement, the Manager provides financial reporting, audit coordination and accounting oversight services to the Company. Under the terms of the accounting services agreement, the Manager provides
investment accounting services to the Company. For the three and six months ended June 30, 2009, the Company recorded administration and investment accounting service fees of $245 and $490, respectively, which are included in general and
administrative expense on the accompanying consolidated statements of operations. For the three and six months ended June 30, 2008, the Company recorded administration and accounting service fees of $255, and $510, respectively, which are
included in general and administrative expense on the consolidated statements of operations.

The special servicer for 33 of the Companys 39
Controlling Class trusts is Midland Loan Services, Inc. (Midland), a wholly owned indirect subsidiary of PNC Bank. The Manager is a wholly owned subsidiary of BlackRock. PNC Bank and Midland are subsidiaries of the PNC Financial Services
Group (PNC), a significant stockholder of BlackRock, and thus a related party of the Manager.

As disclosed in Note 11 of the consolidated
financial statements, Borrowings, on March 7, 2008, the Company entered into a credit facility with a subsidiary of BlackRock. BlackRock is the parent of the Manager. The Company has pledged its interest in Carbon II as collateral
under this facility.

During 2001, the Company entered into a $50,000 commitment to acquire shares in Carbon I, a private commercial real estate income
opportunity fund managed by the Manager. The Carbon I investment period ended on July 12, 2004 and the carrying value of the Companys investment in Carbon I at June 30, 2009 was $1,713. The Company does not incur any additional
management or incentive fees to the Manager related to its investment in Carbon I. At June 30, 2009, the Company owned approximately 20% of the outstanding shares in Carbon I.

The Company entered into an aggregate commitment of $100,000 to acquire shares in Carbon II, a private commercial real estate income opportunity fund managed by the Manager. The final obligation



52



---

##### Table of Contents

to fund capital of $13,346 was called on July 13, 2007. At June 30, 2009, the carrying value of the Companys investment in Carbon II was
$20,674. The Company does not incur any additional management or incentive fees to the Manager related to its investment in Carbon II. At June 30, 2009, the Company owned approximately 26% of the outstanding shares in Carbon II.

The Company is committed to invest up to $5,000, for up to a 10% interest, in AHR JV. AHR JV invests in U.S. CMBS rated higher than BB. As of June 30, 2009, the
carrying value of the Companys investment of AHR JV was $320. AHR JV is managed by the Manager. The other member in AHR JV is managed by or otherwise associated with an affiliate of Credit Suisse.

On June 26, 2008, the Company invested $30,872 in RECP Anthracite International JV Limited (AHR International JV). AHR International JV invests in
investments backed by non-U.S. real estate assets and is managed by the Manager. The other shareholder in AHR International JV, RECP IV Cite CMBS Equity, L.P. (RECP), is managed by or otherwise associated with an affiliate of Credit
Suisse. RECP holds the Companys 12% Series E Cumulative Convertible Redeemable Preferred Stock. Moreover, one of the Companys directors, Andrew Rifkin, was appointed by RECP. In January 2009, in connection with the amendment and
extension of the Companys credit facility with Morgan Stanley, the Company transferred its entire interest of $26,402 in Anthracite International JVs sole investment, a non-U.S. commercial mortgage loan, to AHR Capital MS Limited, a
wholly owned subsidiary of the Company, which then posted the asset as additional collateral under the facility.

During 2000, the Company completed the
acquisition of CORE Cap, Inc. At the time of the CORE Cap, Inc. acquisition, the Manager agreed to pay GMAC (CORE Cap, Inc.s external advisor) $12,500 over a ten-year period (Installment Payment) to purchase the right to manage the
Core Cap, Inc. assets under the existing management contract (GMAC Contract). The GMAC Contract had to be terminated in order to allow the Company to complete the merger, as the Companys management agreement with the Manager did
not provide for multiple managers. As a result, the Manager offered to buy out the GMAC Contract as the Manager estimated it would receive incremental fees above and beyond the Installment Payment, and thus was willing to pay for, and separately
negotiate, the termination of the GMAC Contract. Accordingly, the value of the Installment Payment was not considered in the Companys allocation of its purchase price to the net assets acquired in the acquisition of CORE Cap, Inc. The Company
agreed that should the Management Agreement with its Manager be terminated, not renewed or not extended for any reason other than for cause, the Company would pay to the Manager for services to be performed an amount equal to the remaining
Installment Payment less the sum of all payments made by the Manager to GMAC. At June 30, 2009, the Installment Payment is $1,000 payable over one year. The Company is not required to accrue for this contingent liability.

At December 31, 2008, Merrill Lynch & Co., Inc. (Merrill Lynch) owned approximately 44.2% of BlackRocks voting common stock outstanding
and held approximately 48.2% of BlackRocks capital stock on a fully diluted basis. PNC owned approximately 36.5% of BlackRocks voting common stock outstanding and held approximately 32.1% of BlackRocks capital stock on a fully
diluted basis. On January 1, 2009, Bank of America Corporation (Bank of America Corp.) acquired Merrill Lynch. In connection with this transaction, BlackRock entered into exchange agreements with each of Merrill Lynch and PNC
pursuant to which each agreed to exchange a portion of the BlackRock voting common stock they held for non-voting preferred stock. On June 30, 2009, Bank of America/Merrill Lynch owned approximately 4.6% of BlackRocks voting common stock and
46.3% of BlackRocks capital stock on a fully diluted basis, and PNC owned approximately 43.9% of BlackRocks voting common stock and 30.8% of BlackRocks capital stock on a fully diluted basis.



53



---

##### Table of Contents

Bank of America Corp. is the parent of Bank of America, N.A. and Banc of America Mortgage Capital Corporation, secured
credit facility lenders to the Company.

Note 15 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Company accounts for its derivative investments under FAS 133, which establishes accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts and for hedging activities. All derivatives, whether designated in hedging relationships or not, are required to be recorded in the consolidated statement of financial condition at estimated fair
value. If the derivative is designated as a cash flow hedge, the effective portions of change in the estimated fair value of the derivative are recorded in OCI and are recognized in the consolidated statement of operations when the hedged item
affects earnings. Ineffective portions of changes in the estimated fair value of cash flow hedges are recognized in earnings.

The Company uses interest
rate swaps to manage exposure to variable cash flows on portions of its borrowings under reverse repurchase agreements, credit facilities and the floating rate debt of its CDOs. On the date in which the derivative contract is entered into, the
Company designates the derivative as either a cash flow hedge or a trading derivative.

The reverse repurchase agreements, credit facilities and the
floating rate debt of its CDOs bear interest at a LIBOR-based variable rate. Increases in the LIBOR rate could negatively impact earnings. The interest rate swap agreements allow the Company to receive a variable rate cash flow based on LIBOR and
pay a fixed rate cash flow, mitigating the impact of this exposure.

Interest rate swap agreements contain an element of risk in the event that the
counterparties to the agreements do not perform their obligations under the agreements. The Company minimizes its risk exposure by entering into agreements with parties rated at least A or better by credit rating agencies. Furthermore, the Company
has interest rate swap agreements established with several different counterparties in order to reduce the risk of credit exposure to any one counterparty. Management does not expect any counterparty to default on their obligations.

Where the Company elects to apply hedge accounting, it formally documents all relationships between hedging instruments and hedged items, as well as its risk-management
objectives and strategies for undertaking various hedge transactions. The Company assesses, both at the inception of the hedge and on an on-going basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting
changes in fair values or cash flows of hedged items. When it is determined that a derivative is not highly effective as a hedge, the Company discontinues hedge accounting prospectively.

Occasionally, counterparties will require the Company, or the Company will require counterparties, to provide collateral for the interest rate swap agreements in the form of margin deposits as credit ratings and
estimated fair values change. Such deposits are recorded as a component of either other assets, other liabilities or restricted cash. Should the counterparty fail to return deposits paid, the Company would be at risk for the estimated fair value of
that asset. At June 30, 2009, the balance of such net deposits pledged by counterparties as collateral under these agreements totaled $1,163 and is recorded as a component of other assets on the consolidated statements of financial condition.



54



---

##### Table of Contents

At June 30, 2009, the Company had restricted cash of $32,266, consisting of $29,485 on deposit with the trustees for
the Companys CDOs and $2,781 is restricted under the terms of the Credit Facility Amendment. At December 31, 2008, the Company had restricted cash of $23,982, consisting of $2,869 on deposit with the trustees for the Companys CDOs,
$3,100 pledged as collateral for interest rate swap agreements and $18,013 required by financial covenants under the Companys credit facilities.

The
following table summarizes the Companys derivative instruments at June 30, 2009 and December 31, 2008. All derivative assets are included in derivative assets on the consolidated statements of financial condition and all derivative
liabilities are included in derivative liabilities on the consolidated statements of financial condition.



|                                                                      |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  
|--------------------------------------------------------------------- |  | ------------------------------------- | ------- | ----------------------------------------- | - | ------------ |  | - | ---------------- | - |  | - | ---------- | -
|                                                                      |  | Asset DerivativesEstimated Fair Value |         | Liability DerivativesEstimated Fair Value |  
|                                                                      |  | June 30,2009                          |         | December 31,2008                          |   | June 30,2009 |  |   | December 31,2008 |  
|Derivatives designated as hedging instruments under FAS 133           |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  
|Interest rate contracts                                               |  | $                                     |        |                                           | $ |             |  | $ |                 |   |  | $ | (4,579     | )
|                                                                      |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  
|Total derivatives designated as hedging instruments under FAS 133     |  | $                                     |        |                                           | $ |             |  | $ |                 |   |  | $ | (4,579     | )
|                                                                      |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  
|                                                                      |  |                                       |         |                                          
|Derivatives not designated as hedging instruments under FAS 133       |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  
|Interest rate contracts                                               |  | $                                     | 4,828   |                                           | $ | 4,048        |  | $ | (66,685          | ) |  | $ | (92,682    | )
|Forward exchange contracts                                            |  |                                       | 201,297 |                                           |   | 925,584      |  |   | (212,753         | ) |  |   | (921,666   | )
|                                                                      |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  
|Total derivatives not designated as hedging instruments under FAS 133 |  |                                       | 206,125 |                                           |   | 929,632      |  |   | (279,438         | ) |  |   | (1,014,348 | )
|                                                                      |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  
|Total derivatives                                                     |  | $                                     | 206,125 |                                           | $ | 929,632      |  | $ | (279,438         | ) |  | $ | (1,018,927 | )
|                                                                      |  |                                       |         |                                           |   |              |  |   |                  |   |  |   |            |  

The following table summarizes the amounts recognized on the consolidated statements of financial condition and
operations related to the Companys cash flow hedges for the six months ended June 30, 2009 and 2008, respectively.



|                                                   |      |                                                                                     |      |  |                                                                    |        |                                                                                                 |  |                                      |                                                        |   |                                                                                        |   |      |   |         |   |  |                 |  |   |    |  |   |        |  
|-------------------------------------------------- | ---- | ----------------------------------------------------------------------------------- | ---- |  | ------------------------------------------------------------------ | ------ | ----------------------------------------------------------------------------------------------- |  | ------------------------------------ | ------------------------------------------------------ | - | -------------------------------------------------------------------------------------- | - | ---- | - | ------- | - |  | --------------- |  | - | -- |  | - | ------ | -
|Derivatives in FAS133 Cash FlowHedgingRelationship |      | Amount of Gain/(Loss)Recognized in OCIon DerivativeFor the six monthsended June 30, |      |  | Location of Gain/(Loss)reclassified fromAccumulatedOCI into Income |        | Amount ofGain/(Loss)Reclassified fromAccumulated OCIinto IncomeFor the six monthsended June 30, |  |                                      | Location ofGain/(Loss)recognized inincome onderivative |   | Amount of Gain/(Loss)recognized in income onderivativeFor the six monthsended June 30, |  
|                                                   | 2009 |                                                                                     | 2008 |  |                                                                    |        | 2009                                                                                            |  |                                      | 2008                                                   |   |                                                                                        |   | 2009 |   | 2008    |  
|Interest ratecontracts                             |      | $                                                                                   | 931  |  | $                                                                  | (5,208 | )                                                                                               |  | Interestincome/expense/dedesignation |                                                        | $ | (11,614                                                                                | ) |      | $ | (1,124  | ) |  | Interestexpense |  | $ | 64 |  | $ | (1,304 | )
|                                                   |      |                                                                                     |      |  |                                                                    |        |                                                                                                 |  |                                      |                                                        |   |                                                                                        |   |      |   |         |   |  |                 |  |   |    |  |   |        |  
|Total                                              |      | $                                                                                   | 931  |  | $                                                                  | (5,208 | )                                                                                               |  |                                      |                                                        | $ | (11,614                                                                                | ) |      | $ | (1,1.24 | ) |  |                 |  | $ | 64 |  | $ | (1,304 | )
|                                                   |      |                                                                                     |      |  |                                                                    |        |                                                                                                 |  |                                      |                                                        |   |                                                                                        |   |      |   |         |   |  |                 |  |   |    |  |   |        |  



55



---

##### Table of Contents

The following table summarizes the amounts recognized on the consolidated statements of operations related to the
Companys trading derivatives for the six months ended June 30, 2009 and 2008, respectively.



|                                                                |  |                                                                |  |                                                       |        |   |  |   |         |  
|--------------------------------------------------------------- |  | -------------------------------------------------------------- |  | ----------------------------------------------------- | ------ | - |  | - | ------- | -
|Derivatives not designated as hedging instruments under FAS 133 |  | Location of Gain/(Loss) Recognized in Income on Derivative (1) |  | Amount ofGain/(Loss)Recognized in Incomeon Derivative |       
|                                                                |  | 2009                                                           |  |                                                       | 2008   |  
|Interest rate contracts                                         |  | Other gains (losses)                                           |  | $                                                     | 8,283  |   |  | $ | (5,761  | )
|Forward exchange contracts                                      |  | Other gains (losses)                                           |  |                                                       | (3,026 | ) |  |   | (33,599 | )
|                                                                |  |                                                                |  |                                                       |        |   |  |   |         |  
|Total                                                           |  |                                                                |  | $                                                     | 5,257  |   |  | $ | (39,360 | )
|                                                                |  |                                                                |  |                                                       |        |   |  |   |         |  
|                                                                | 

| | (1) | The change in estimated fair value related to derivatives not designated as hedging under FAS 133 is recorded in unrealized gain (loss) on swaps classified as
held-for-trading on the consolidated statements of operations. Interest expense related to derivatives not designated as hedging under FAS 133 is recorded in realized loss on securities and swaps held-for-trading, net on the consolidated statements
of operations.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In connection with the adoption of FAS 159 on January 1, 2008, the Company designated CDO interest rate swaps with
notional amounts aggregating $875,548 as trading derivatives. The Company will reclassify the $25,410 loss in value from OCI to interest expense over 8.3 years. For the quarter ended June 30, 2009, $1,181 was reclassified as an increase to
interest expense and $5,005 will be reclassified as an increase to interest expense over the next twelve months.

During the second quarter of 2009, the
Company restructured its secured credit facilities with Bank of America, Deutsche Bank and Morgan Stanley. In connection with the restructuring, the Company will no longer enter into 90-day repurchase agreements and the forecasted transactions
related to certain balances in OCI for interest rate swaps that had been hedging 90-day repurchase agreements were probable of not occurring. As a result, the Company reclassified $(7,840) out of OCI which is included in dedesignation of derivative
instruments on the consolidated statements of operations. This amount was previously being reclassified to interest expense over the weighted average remaining term of the swaps at the time the swaps were closed. At June 30, 2009, the Company
had, in aggregate, $6,364 of net losses related to terminated swaps recorded in OCI. For the quarter ended June 30, 2009, $593 was reclassified as an increase to interest expense and $2,260 is expected to be reclassified as an increase to
interest expense over the next twelve months.

Foreign Currency

The U.S. dollar is considered the functional currency for certain of the Companys international subsidiaries. Foreign currency transaction gains or losses are recognized in the period incurred and are included
in realized and unrealized foreign currency gain (loss) in the consolidated statements of operations. Gains and losses on foreign currency forward commitments are included in foreign currency gain (loss) in the consolidated statements of operations.
These contracts are recorded at their estimated fair value at June 30, 2009 and are included in derivative instruments on the consolidated statements of financial condition. The Company recorded realized and unrealized foreign currency gains
(losses) of $(6,428) and $4,362 for the three and six months ended June 30, 2009 and $(2,145) and $(10,186) for the three and six months ended June 30, 2008, respectively.

In accordance with FAS 52, the Company records the change in the carrying amount of this investment in the cumulative translation adjustment account within OCI. For the six months ended June 30, 2009, the foreign
currency translation loss included in accumulated OCI was $2,168.



56



---

##### Table of Contents

In January 2009, the Company substantially reduced various currency instruments used to hedge the capital portion of its
foreign currency risk. The Company reduced the use of such instruments in an effort to avoid cash outlays on the mark-to-market of these instruments. The Company has been primarily focused on preserving cash to pay down secured lenders and
maintaining these hedges creates unpredictable cash flows as currency values move in relation to each other.

Note 16 NET INTEREST INCOME

The following is a presentation of the Companys net interest income for the three and six months ended June 30, 2009 and 2008:



|                                             |  |                                    |        |                                  |   |        |  |      |         |  |   |        
|-------------------------------------------- |  | ---------------------------------- | ------ | -------------------------------- | - | ------ |  | ---- | ------- |  | - | -------
|                                             |  | For the Three MonthsEnded June 30, |        | For the Six MonthsEnded June 30,
|                                             |  | 2009                               |        | 2008                             |   | 2009   |  | 2008
|Interest Income:                             |  |                                    |        |                                  |   |        |  |      |         |  |   |        
|Interest from securities                     |  | $                                  | 44,393 |                                  | $ | 50,604 |  | $    | 94,205  |  | $ | 102,874
|Interest from commercial mortgage loans      |  |                                    | 13,455 |                                  |   | 23,100 |  |      | 29,266  |  |   | 46,831 
|Interest from commercial mortgage loan pools |  |                                    | 9,974  |                                  |   | 12,801 |  |      | 20,347  |  |   | 25,666 
|Interest from cash and cash equivalents      |  |                                    | 156    |                                  |   | 918    |  |      | 427     |  |   | 1,982  
|                                             |  |                                    |        |                                  |   |        |  |      |         |  |   |        
|Total interest income                        |  |                                    | 67,978 |                                  |   | 87,423 |  |      | 144,245 |  |   | 177,353
|                                             |  |                                    |        |                                  |   |        |  |      |         |  |   |        
|Interest Expense:                            |  |                                    |        |                                  |   |        |  |      |         |  |   |        
|Interest  securities                        |  |                                    | 34,818 |                                  |   | 51,164 |  |      | 76,096  |  |   | 108,481
|                                             |  |                                    |        |                                  |   |        |  |      |         |  |   |        
|Total interest expense                       |  |                                    | 34,818 |                                  |   | 51,164 |  |      | 76,096  |  |   | 108,481
|                                             |  |                                    |        |                                  |   |        |  |      |         |  |   |        
|Net interest income                          |  | $                                  | 33,160 |                                  | $ | 36,259 |  |      | 68,149  |  | $ | 68,872 
|                                             |  |                                    |        |                                  |   |        |  |      |         |  |   |        



57



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

All currency figures expressed herein are expressed in thousands, except share and per share amounts.



|I. | Executive Overview
|-- | ------------------

Anthracite Capital, Inc., a Maryland
corporation (collectively with its subsidiaries, the Company), is a specialty finance company that invests in commercial real estate assets on a global basis. The Company commenced operations on March 24, 1998 and has elected to be
taxed as a real estate investment trust (REIT). The Company seeks to generate income from the spread between the interest income, gains and net operating income on its commercial real estate assets and the interest expense from
borrowings to finance its investments. The Companys primary activities are investing in high yielding commercial real estate debt and equity. The Company combines traditional real estate underwriting and capital markets expertise to maximize
the opportunities arising from the continuing integration of these two disciplines. The Company focuses on acquiring pools of performing loans in the form of commercial mortgage-backed securities (CMBS), issuing secured debt backed by
CMBS and providing strategic capital for the commercial real estate industry in the form of mezzanine loan financing and equity.

The Companys
consolidated financial statements have been prepared on a going concern basis of accounting which contemplates continuity of operations and realization of assets, liabilities and commitments in the normal course of business. There is substantial
doubt that the Company will be able to continue as a going concern and, therefore, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business. The financial statements do not reflect any
adjustments relating to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

Effect of Market Conditions on the Companys Business & Recent Developments

During 2008 (particularly in the fourth quarter) and 2009, global economic conditions continued to worsen, resulting in ongoing disruptions in the credit and capital markets, significant devaluations of assets and a
severe economic downturn globally. Assets linked to the U.S. and non-U.S. commercial real estate finance markets have been particularly affected as demand for such assets has sharply declined and defaults have risen significantly for CMBS and
commercial real estate loans. Available liquidity, which began to decline during the second half of 2007, became scarce in 2008 and remains depressed into 2009. Under normal market conditions, the Company relies on the credit and equity markets for
capital to finance its investments and grow its business. However, in the current environment, the Company is focused principally on managing its liquidity.

The recessionary economic conditions and ongoing market disruptions have had, and the Company expects will continue to have, an adverse effect on the Company and the commercial real estate and other assets in which the Company has invested.
These effects include:



| |  |  | Adverse impact on liquidity and access to capital. The Companys unrestricted cash and cash equivalents decreased to $2,429 at June 30, 2009 from $9,686
at December 31, 2008 due to, among other things, amortization payments under the Companys secured credit facilities and reduced cash flow from investments. As a result of a continued rise in delinquencies in commercial real estate loans
and CMBS during the second quarter of 2009, the Companys cash
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



58



---

##### Table of Contents

| | flow has been materially and adversely affected. This negative trend has continued into the third quarter of 2009 and the Company believes this negative
trend will continue into the foreseeable future. The Company is required to make an interest payment of $4,056 on September 1, 2009 related to its senior unsecured convertible notes. In addition, pursuant to amendments to its secured facilities
with Bank of America, Deutsche Bank and Morgan Stanley which closed in May 2009, the Company is required to make payments to reduce the principal balances under the facilities by certain specified amounts as of the end of each quarter, commencing
for the quarter ended September 30, 2009. The Companys current projections show that the Company will not be able to meet the aforementioned principal paydown requirements for certain secured lenders on September 30, 2009. If the
Company does not satisfy these paydown requirements, the Company has 90 days to cure such shortfall or an event of default would occur. However, the Company may not have the liquidity to cure such shortfall, if it were to occur, while meeting the
Companys other obligations after September 30, 2009, and the Company then would not be able to continue as a going concern. The Company continues to seek ways to refinance or restructure its unsecured indebtedness, thereby reducing its
interest expense and improving liquidity. These efforts include the debt-for-equity exchange and junior unsecured subordinated debt restructurings described in Note 11 of the consolidated financial statements, Borrowings. The Company
will endeavor to complete additional debt-for-equity exchanges to reduce the $4,056 interest payment due on the convertible notes on September 1, 2009, thereby increasing the funds available to meet the secured lenders principal paydowns due by
September 30, 2009. No assurance can be given that this endeavor will be successful. In addition, financings through collateralized debt obligations (CDOs), which the Company historically utilized, are no longer available.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Negative operating results during the six months ended June 30, 2009 and the year ended December 31, 2008. For the six months ended June 30, 2009 the
Company incurred a net loss of $(89,058) driven primarily by significant net realized and unrealized losses, the incurrence of a $104,532 provision for loan losses and a loss from equity investments of $(18,690). For the year ended December 31,
2008, the Company incurred a net loss available to common stockholders of $(258,050), driven primarily by significant net realized and unrealized losses, the incurrence of a $165,928 provision for loan losses and a loss from equity investments of
($53,630).
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Change in business objectives and dividend policy. The Company is currently focused on managing its liquidity and, unless its liquidity position and market
conditions significantly improve, anticipates no new investment activity in 2009. In addition, the Companys Board of Directors (the Board of Directors) anticipates that the Company will only pay cash dividends on its preferred and
common stock to the extent necessary to maintain its REIT status until the Companys liquidity position has improved subject to the following restrictions. Under the junior subordinated indentures the Company entered into on May 29 and
July 22, 2009 in connection with its exchange agreements with the beneficial owners of certain of the Companys TruPS and junior unsecured subordinated notes, until the earlier of (i) May 29, 2013 for certain junior unsecured
subordinated notes and July 22, 2013 for certain other junior unsecured subordinated notes and (ii) the date on which all of the existing senior secured loans under the Companys secured credit facilities are fully amortized,
including certain deferred restructuring fees, the Company is prohibited from making payments on its capital stock, including its common stock, other than (a) with the consent of a majority of the holders of the notes issued under the
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



59



---

##### Table of Contents

| | indentures or (b) dividends or distributions reasonably necessary to maintain its REIT status; provided that such dividends or distributions,
(A) to the extent paid to its common stockholders, are not in excess of $2.5 million in the aggregate and are in the form of its common stock to the maximum extent permissible to maintain its REIT status (the Permitted
Distribution), and (B) to the extent paid to the preferred stockholders, are in an amount no greater than that required to be distributed to such holders in order to make the Permitted Distribution to its common stockholders.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

These effects have led to the following adverse consequences for the Company:



| |  |  | Substantial doubt about the ability to continue as a going concern. The Companys independent registered public accounting firm issued an opinion on the
Companys December 31, 2008 consolidated financial statements that stated the consolidated financial statements were prepared assuming the Company will continue as a going concern and further stated that the Companys liquidity
position, current market conditions and the uncertainty relating to the outcome of the Companys then ongoing negotiations with its lenders raised substantial doubt about the Companys ability to continue as a going concern. As noted above
under the bullet captioned Adverse impact on liquidity and access to capital, substantial doubt continues to exist about the Companys current ability to continue as a going concern.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Breach of covenants during the fourth quarter of 2008. Financial covenants in certain of the Companys secured credit facilities formerly included, without
limitation, a covenant that the Companys net income (as defined in the applicable credit facility) will not be less than $1.00 for any period of two consecutive quarters and covenants that on any date the Companys tangible net worth (as
defined in the applicable credit facility) would not have decreased by twenty percent or more from the Companys tangible net worth as of the last business day in the third month preceding such date. The Companys significant net loss for
the year ended December 31, 2008 resulted in the Company not being in compliance with these covenants. On March 17, 2009, the secured credit facility lenders waived these covenant breaches until April 1, 2009 and subsequently extended
this waiver until May 15, 2009. In addition, the Companys secured credit facility with BlackRock Holdco 2, Inc. (Holdco 2) requires the Company to immediately repay outstanding borrowings under the facility to the extent
outstanding borrowings exceed 60% of the fair market value (as determined by the Companys manager, BlackRock Financial Management, Inc. (the Manager)) of the shares of common stock of Carbon Capital II, Inc. (Carbon II)
securing such facility. As of February 28, 2009, 60% of the market value of such shares was less than the loan balance. As of June 30, 2009, 60% of the fair market value of such shares declined to approximately $16,992 and outstanding
borrowings under the facility were $33,450. On March 17, 2009, Holdco 2 waived the Companys failure to repay borrowings in accordance with this covenant until April 1, 2009 and subsequently extended this waiver until October 22,
2009. The Companys secured credit facilities were restructured in the second quarter of 2009. See Note 11 of the consolidated financial statements, Borrowings for further discussion. Additionally, during 2009, Anthracite Euro CRE
CDO 2006-1 plc (Euro CDO) failed to satisfy its Class E overcollateralization and interest coverage tests. As a result of Euro CDOs failure to satisfy these tests, each interest payment due to the Company, as the Euro CDOs
preferred shareholder, will remain in the CDO as reinvestable cash until the tests are satisfied. Since the Euro CDOs preferred shares are pledged to one of the Companys secured lenders, the cash flow available to pay down the
lenders outstanding balance will be reduced.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



60



---

##### Table of Contents

| |  |  | Reduction or elimination of dividends. The Board of Directors did not declare a dividend on the Common Stock for the fourth quarter of 2008 since the Company
estimated that its 2008 net taxable income distribution requirements under REIT rules were satisfied by distributions made for the first three quarters of 2008. The Board of Directors also did not declare a dividend on the Common Stock and the
Companys preferred stock for the first and second quarters of 2009. Due to current market conditions and the Companys liquidity position, the Companys Board of Directors anticipates the Company will pay cash dividends on its stock
only to the extent necessary to maintain its REIT status, subject to the following restrictions. As noted above under the bullet captioned Change in business objectives and dividend policy, the Company is subject to limitations on
dividends it may pay on its common and preferred stock under certain of its junior subordinated notes indentures. To the extent the Company is required to and permitted to make distributions to maintain its qualification as a REIT in 2009, the
Company may rely upon temporary guidance that was issued by the Internal Revenue Service (IRS), which allows certain publicly traded REITs to satisfy their net taxable income distribution requirements during 2009 by distributing up to
90% in stock, with the remainder distributed in cash. However, the terms of the Companys preferred stock prohibit the Company from declaring or paying cash dividends on the Common Stock unless full cumulative dividends have been declared and
paid on the preferred stock.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

CDO tests

In addition to the covenants under the Companys secured credit facilities, four of the seven CDOs issued by the Company contain compliance tests which, if violated, could trigger a diversion of cash flows from the Company to
bondholders of the CDOs. The Companys three CDOs designated as its HY series do not have any compliance tests.

Interest Coverage
and Overcollateralization Tests (Cash Flow Triggers)

Four of the seven CDOs issued by the Company contain tests that measure the amount of
overcollateralization and excess interest in the transaction. Failure to satisfy these tests would cause the principal and/or interest cash flow that would otherwise be distributed to more junior classes of securities (including those held by the
Company) to be redirected to pay down the most senior class of securities outstanding until the tests are satisfied. Therefore, failure to satisfy the coverage tests could adversely affect cash flows received by the Company from the CDOs and thereby
the Companys liquidity and operating results. The trigger percentages in the chart below represent the first threshold at which cash flows would be redirected.

Generally, the overcollateralization test measures the principal balance of the specified pool of assets in a CDO against the corresponding liabilities issued by the CDO. However, based on ratings downgrades, the
principal balance of an asset or of a specified percentage of assets in a CDO may be deemed reduced below their current balance to levels set forth in the related CDO documents for purposes of calculating the overcollateralization test. As a result,
ratings downgrades can reduce the principal balance of the assets used in the overcollateralization test relative to the corresponding liabilities in the test, thereby reducing the overcollateralization percentage. In addition, actual defaults of an
asset would also negatively impact compliance with the overcollateralization tests. A failure to satisfy an overcollateralization test on a payment date could result in the redirection of cash flows.



61



---

##### Table of Contents

Weighted Average Life, Minimum Weighted Average Recovery Rate, the Moodys Weighted Average
Rating Factor, and Fitch Vector Model Test (Collateral Quality Tests)

Collateral quality tests limit the ability of the Companys CDOs
to trade securities within its portfolio. These tests apply to the Euro CDO, which is actively managed. If any one of these tests fails, then any subsequent trade will either have to maintain or improve the result of the failing test or the trade
cannot be executed.

Of the above mentioned collateral quality tests, the weighted average rating test and the vector model test have several implications
to the CDO. These tests are primarily impacted when credit rating agencies downgrade the underlying CDO collateral. In addition to the Managers ability to trade securities in the portfolio, ratings downgrades by either Moodys or Fitch of
assets in the Companys CDOs can negatively impact compliance with the overcollateralization tests when an asset is downgraded to Caa3 or below. The Company is permitted to actively manage the Euro CDO collateral pool to facilitate compliance
with this test through end of February 2012, the reinvestment period. After the reinvestment period, there are limited circumstances under which trades can be executed. However, the Companys ability to remain in compliance is limited by the
amount of securities held outside of the Euro CDO and also by the Companys inability to purchase new assets given its liquidity position.

The chart
below is a summary of the Companys CDO compliance tests as of June 30, 2009. During the second quarter of 2009, Fitch downgraded a significant number of the assets held in the Euro CDO portfolio. As a result, there were more assets rated
CCC or lower, which have implications on the results of the over-collateralization tests. In addition, several assets were rated CC or lower, which places these assets into default according the CDO documents. The combination of these factors is
causing the Euro CDO to fail the overcollateralization tests for all of its classes.

Because the failures of the overcollateralization tests were not
cured by the May 15, 2009 payment date, any cash flows that remained after the payment of interest to the Class A and Class B senior notes were utilized to pay down the principal of the Class A notes. This redirection of cash flows
will continue until the failures of the Class A through Class D overcollateralization tests are cured.

Additionally, the Euro CDO failed its interest
coverage test for its preferred shares, which are held by the Company. This test is calculated in the same manner as the Class E overcollateralization test. Since the Euro CDOs preferred shares are pledged to one of the Companys secured
lenders, the cash flow available to pay down the lenders outstanding balance will be reduced. Below is a summary of each of the Companys CDO compliance tests as of June 30, 2009.



62



---

##### Table of Contents

|                                                    |  |       |   |  |        |   |  |         |   |  |          |  
|--------------------------------------------------- |  | ----- | - |  | ------ | - |  | ------- | - |  | -------- | -
|Cash Flow Triggers                                  |  | CDO I |   |  | CDO II |   |  | CDO III |   |  | Euro CDO |  
|Overcollateralization                               |  |       |   |  |        |   |  |         |   |  |          |  
|Current                                             |  | 127.5 | % |  | 125.9  | % |  | 118.3   | % |  | 92.4     | %
|Trigger                                             |  | 115.6 | % |  | 113.2  | % |  | 108.9   | % |  | 116.4    | %
|Pass/Fail                                           |  | Pass  |   |  | Pass   |   |  | Pass    |   |  | Fail     |  
|Interest Coverage/ Interest Reinvestment (Euro CDO) |  |       |   |  |        |   |  |         |   |  |          |  
|Current                                             |  | 207.9 | % |  | 229.13 | % |  | 314.8   | % |  | 92.4     | %
|Trigger                                             |  | 108.0 | % |  | 117.0  | % |  | 111.0   | % |  | 116.4    | %
|Pass/Fail                                           |  | Pass  |   |  | Pass   |   |  | Pass    |   |  | Fail     |  
|                                                    |  |       |   | 
|Collateral Quality Tests                            |  | CDO I |   |  | CDO II |   |  | CDO III |   |  | Euro CDO |  
|Weighted Average Life Test                          |  |       |   |  |        |   |  |         |   |  |          |  
|Current                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 3.51     |  
|Trigger                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 7.50     |  
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Pass     |  
|Minimum Weighted Average Recovery Rate Test         |  |       |   |  |        |   |  |         |   |  | Moodys  |  
|Current                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 22.8     | %
|Trigger                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 18.0     | %
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Pass     |  
|Vector Model Test                                   |  |       |   |  |        |   |  |         |   |  | Fitch    |  
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Fail     |  
|Weighted Average Rating Factor Test                 |  |       |   |  |        |   |  |         |   |  | Moodys  |  
|Current                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 2622     |  
|Trigger                                             |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | 2740     |  
|Pass/Fail                                           |  | N/A   |   |  | N/A    |   |  | N/A     |   |  | Pass     |  

Management Agreement

On March 11, 2009, the Companys unaffiliated directors approved the First Amendment and Extension to the Amended and Restated Investment Advisory Agreement, dated March 31, 2008, between the Company and the Manager (as
amended, the Management Agreement). The Management Agreement will expire on March 31, 2010, unless extended. For the full one-year term of the renewed contract, the Manager has agreed to receive the entire management fee and any
incentive fees in the Companys Common Stock subject to (i) the Common Stock continuing to be listed on the New York Stock Exchange (the NYSE) and (ii) if stockholder approval is required for any issuance of the Common Stock, such
required stockholder approval has been obtained. If the Common Stock is at any time not listed on the NYSE or if stockholder approval is required for any issuance of the Common Stock and such required stockholder approval has not been obtained ,
such fees will be payable in cash. The unaffiliated directors and the Manager may also mutually agree to defer the payment of the management fee and the incentive fee, in whole or in part. Such deferred fees will be payable in cash unless the
unaffiliated directors and the Manager mutually agree otherwise.

General

The Companys principal investment focus is in a diverse portfolio of primarily high yield commercial real estate loans and CMBS. The CMBS that the Company purchases are fixed income instruments



63



---

##### Table of Contents

similar to bonds that carry an interest coupon and stated principal. The cash flow used to pay the interest and principal on the CMBS comes from a designated
pool of first mortgage loans on commercial real estate. These underlying mortgage loans usually are originated by commercial banks or investment banks and are secured by a first mortgage on office buildings, retail centers, apartment buildings,
hotels or other types of commercial real estate. A typical loan pool may contain several hundred underlying mortgage loans with principal amounts of as little as $1,000 to over $100,000. The pooling concept permits significant geographic
diversification. Converting loans into CMBS in this fashion allows investors to purchase these securities in global capital markets and to participate in the commercial real estate sector with significant diversification among property types, sizes
and locations in one fixed income investment.

The type of CMBS issued from a typical loan pool is generally broken down by credit rating. The highest
rated CMBS will receive payments of principal first and is therefore least exposed to the credit performance of the underlying mortgage loans. These securities typically will carry a credit rating of AAA and will be issued with a principal amount
that represents some portion of the total principal amount of the entire pool of underlying mortgage loans.

The CMBS that receive principal payments last
are generally rated below investment grade (BB+ or lower) or non-rated. As the last to receive principal, these CMBS are also the first to absorb any credit losses incurred in the pool of underlying mortgage loans. Typically, the principal amount of
these below investment grade classes represents 2.0% to 5.0% of the principal of entire pool of underlying mortgage loans. The investor that owns the lowest rated or non-rated, CMBS class is designated as the controlling class representative for the
underlying pool of mortgage loans. This designation allows the holder to assert a significant degree of influence over any workouts or foreclosures on any of the underlying mortgage loans that have defaulted. These securities are generally issued
with a high yield to compensate for the credit risk inherent in owning the CMBS class that is the first to absorb losses. At June 30, 2009, the Company owned 39 controlling class trusts in which the Company is in the first loss position.

The Companys high yield commercial real estate loan strategy encompasses B Notes (defined below) and mezzanine loans. B Notes and mezzanine loans
are based on a similar concept of investing in a portion of the principal and interest of a specific loan instead of a pool of loans as in CMBS. In the case of B Notes, the principal amount of a single loan is separated into a senior interest
(A Note) and a junior interest (B Note). Prior to a borrowers default, the A Note and the B Note receive principal and interest pari passu; however, after a borrower defaults, the A Note receives its principal and
interest first and the B Note would absorb the credit losses that occur, if any, up to the full amount of its principal. The B Note holder generally has certain rights to influence workouts or foreclosures. The Company invests in B Notes as they
provide relatively high yields with a degree of influence over dispositions in the event of default. Mezzanine loans generally are secured by ownership interests in an entity that owns real estate. These loans generally are subordinate to a first
mortgage and would absorb a credit loss prior to the senior mortgage holder.



64



---

##### Table of Contents

The following table illustrates the mix of the Companys asset types at June 30, 2009 and December 31,
2008:



|                                       |  |                   |           |   |                   |   |        |   |           |  |       |  
|-------------------------------------- |  | ----------------- | --------- | - | ----------------- | - | ------ | - | --------- |  | ----- | -
|                                       |  | Carrying Value at |          
|                                       |  | June 30, 2009     |           |   | December 31, 2008 |  
|                                       |  | Amount            |           | % |                   |   | Amount |   | %         | 
|Commercial real estate securities(1)   |  | $                 | 814,704   |   | 33.2              | % |        | $ | 935,963   |  | 33.6  | %
|Commercial real estate loans(2)        |  |                   | 685,824   |   | 27.9              |   |        |   | 823,777   |  | 29.5  |  
|Commercial mortgage loan pools(3)      |  |                   | 946,070   |   | 38.5              |   |        |   | 1,022,105 |  | 36.6  |  
|Commercial real estate equity(4)       |  |                   | 9,350     |   | 0.4               |   |        |   | 9,350     |  | 0.3   |  
|                                       |  |                   |           |   |                   |   |        |   |           |  |       |  
|Total commercial real estate assets    |  |                   | 2,455,948 |   |                   |   |        |   | 2,791,195 |  | 100.0 |  
|                                       |  |                   |           |   |                   |   |        |   |           |  |       |  
|Residential mortgage-backed securities |  |                   | 15        |   |                  |   |        |   | 787       |  |      |  
|                                       |  |                   |           |   |                   |   |        |   |           |  |       |  
|Total                                  |  | $                 | 2,455,963 |   | 100.0             | % |        | $ | 2,791,982 |  | 100.0 | %
|                                       |  |                   |           |   |                   |   |        |   |           |  |       |  
|                                       | 

| | (1) | Includes equity investment in AHR JV.
| | --- | -------------------------------------

| | (2) | Includes equity investments in the Carbon Funds and AHR International JV. In January 2009, in connection with the amendment and extension of the Companys credit facility with
Morgan Stanley, the Company transferred its entire interest of $26,402 in Anthracite International JVs sole investment, an investment in a non- U.S. commercial mortgage loan, to AHR Capital MS Limited, a wholly owned subsidiary of the Company
(AHR MS), which then posted the asset as additional collateral under the facility.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Represents a Controlling Class CMBS that is consolidated for accounting purposes. See Note 6 of the consolidated financial statements.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------

| | (4) | Represents equity investment in Dynamic India Fund IV.
| | --- | ------------------------------------------------------

The Company did
not purchase any securities during the six months ended June 30, 2009.



65



---

##### Table of Contents

Summary of Commercial Real Estate Assets by Local Currency

A summary of the Companys commercial real estate assets at carrying values in local currencies at June 30, 2009 is as follows:



|                             |  |                                    |         |                                |     |         |                             |  |                              |         |                                   |   |         |                                        |     |           |            |  |   |           |   |  |       |  
|---------------------------- |  | ---------------------------------- | ------- | ------------------------------ | --- | ------- | --------------------------- |  | ---------------------------- | ------- | --------------------------------- | - | ------- | -------------------------------------- | --- | --------- | ---------- |  | - | --------- | - |  | ----- | -
|                             |  | CommercialReal EstateSecurities(2) |         | CommercialReal EstateLoans (1) |     |         | CommercialReal EstateEquity |  | CommercialMortgage LoanPools |         | TotalCommercial RealEstate Assets |   |         | TotalCommercialReal EstateAssets (USD) |     |           | % of Total | 
|United States Dollar (USD) |  | $                                  | 727,531 |                                | $   | 218,815 |                             |  |                              |        |                                   | $ | 946,070 |                                        | $   | 1,892,416 |            |  | $ | 1,892,416 |   |  | 77.1  | %
|Great British Pound (GBP)  |  | £                                  | 2,729   |                                | £   | 43,610  |                             |  |                              |        |                                   |   |        |                                        | £   | 46,339    |            |  |   | 76,314    |   |  | 3.1   | %
|Euro (EUR)                 |  |                                   | 18,078  |                                |    | 294,141 |                             |  |                              |        |                                   |   |        |                                        |    | 312,219   |            |  |   | 437,935   |   |  | 17.8  | %
|Canadian Dollar (CAD)      |  | C$                                 | 56,710  |                                | C$  | 6,269   |                             |  |                              |        |                                   |   |        |                                        | C$  | 62,979    |            |  |   | 54,229    |   |  | 2.2   | %
|Japanese Yen (JPY)         |  | ¥                                  | 819,116 |                                |     |        |                             |  |                              |        |                                   |   |        |                                        | ¥   | 819,116   |            |  |   | 8,490     |   |  | 0.3   | %
|Swiss Franc (CHF)          |  |                                    |        |                                | CHF | 23,843  |                             |  |                              |        |                                   |   |        |                                        | CHF | 23,843    |            |  |   | 21,924    |   |  | 0.9   | %
|                             |  |                                    |         |                                |     |         |                            
|Indian Rupee (INR)         |  |                                    |        |                                |     |        |                             |  | Rs                           | 447,539 |                                   |   |        |                                        | Rs  | 447,539   |            |  |   | 9,350     |   |  | 0.4   | %
|                             |  |                                    |         |                                |     |         |                             |  |                              |         |                                   |   |         |                                        |     |           |            |  |   |           |   |  |       |  
|                             |  |                                    |         |                                |     |         |                            
|General loan loss reserve    |  |                                    |        |                                |     | (44,710 | )                           |  |                              |        |                                   |   |        |                                        |     | (44,710   | )          |  |   | (44,710   | ) |  | (1.8  | )
|                             |  |                                    |         |                                |     |         |                             |  |                              |         |                                   |   |         |                                        |     |           |            |  |   |           |   |  |       |  
|                             |  |                                    |         |                                |     |         |                            
|Total USD Equivalent         |  | $                                  | 814,704 |                                | $   | 685,824 |                             |  | $                            | 9,350   |                                   | $ | 946,070 |                                        | $   | 2,455,948 |            |  | $ | 2,455,948 |   |  | 100.0 | %
|                             |  |                                    |         |                                |     |         |                             |  |                              |         |                                   |   |         |                                        |     |           |            |  |   |           |   |  |       |  



|(1) | Includes the Companys investments in the Carbon Funds of $22,184 at June 30, 2009.
|--- | -----------------------------------------------------------------------------------

|(2) | Includes the Companys investment in AHR JV of $320 at June 30, 2009.
|--- | ---------------------------------------------------------------------

A summary of the Companys commercial real estate assets at carrying values in local currencies at December 31, 2008 is as follows:



|                          |  |                                 |         |                                |     |         |                             |  |                              |         |                                  |   |           |                                        |     |           |            |  |   |           |   |  |       |  
|------------------------- |  | ------------------------------- | ------- | ------------------------------ | --- | ------- | --------------------------- |  | ---------------------------- | ------- | -------------------------------- | - | --------- | -------------------------------------- | --- | --------- | ---------- |  | - | --------- | - |  | ----- | -
|                          |  | CommercialReal EstateSecurities |         | CommercialReal EstateLoans (1) |     |         | CommercialReal EstateEquity |  | CommercialMortgage LoanPools |         | TotalCommercialReal EstateAssets |   |           | TotalCommercialReal EstateAssets (USD) |     |           | % of Total | 
|USD                       |  | $                               | 805,573 |                                | $   | 264,219 |                             |  |                              |        |                                  | $ | 1,022,105 |                                        | $   | 2,091,897 |            |  | $ | 2,091,897 |   |  | 74.9  | %
|GBP                       |  | £                               | 9,321   |                                | £   | 43,662  |                             |  |                              |        |                                  |   |          |                                        | £   | 52,983    |            |  |   | 76,176    |   |  | 2.8   | %
|EUR                       |  |                                | 40,826  |                                |    | 352,649 |                             |  |                              |        |                                  |   |          |                                        |    | 393,475   |            |  |   | 546,947   |   |  | 19.6  | %
|CAD                       |  | C$                              | 62,660  |                                | C$  | 6,285   |                             |  |                              |        |                                  |   |          |                                        | C$  | 68,945    |            |  |   | 55,849    |   |  | 2.0   | %
|JPY                       |  | ¥                               | 859,457 |                                |     |        |                             |  |                              |        |                                  |   |          |                                        | ¥   | 859,457   |            |  |   | 9,482     |   |  | 0.3   | %
|CHF                       |  |                                 |        |                                | CHF | 23,976  |                             |  |                              |        |                                  |   |          |                                        | CHF | 23,976    |            |  |   | 22,527    |   |  | 0.8   | %
|                          |  |                                 |         |                                |     |         |                            
|INR                       |  |                                 |        |                                |     |        |                             |  | Rs                           | 455,532 |                                  |   |          |                                        | Rs  | 455,532   |            |  |   | 9,350     |   |  | 0.3   | %
|                          |  |                                 |         |                                |     |         |                             |  |                              |         |                                  |   |           |                                        |     |           |            |  |   |           |   |  |       |  
|                          |  |                                 |         |                                |     |         |                            
|General loan loss reserve |  |                                 |        |                                |     | (21,033 | )                           |  |                              |        |                                  |   |          |                                        |     | (21,033   | )          |  |   | (21,033   | ) |  | (0.7  | )
|                          |  |                                 |         |                                |     |         |                             |  |                              |         |                                  |   |           |                                        |     |           |            |  |   |           |   |  |       |  
|                          |  |                                 |         |                                |     |         |                            
|Total USD Equivalent      |  | $                               | 935,963 |                                | $   | 823,777 |                             |  | $                            | 9,350   |                                  | $ | 1,022,105 |                                        | $   | 2,791,195 |            |  | $ | 2,791,195 |   |  | 100.0 | %
|                          |  |                                 |         |                                |     |         |                             |  |                              |         |                                  |   |           |                                        |     |           |            |  |   |           |   |  |       |  



|(1) | Includes the carrying value of the Companys investment in AHR JV of $448 at December 31, 2008.
|--- | -----------------------------------------------------------------------------------------------

|(2) | Includes the carrying value of the Companys investments in the Carbon Funds of $40,871 and AHR International JV of $28,199 at December 31, 2008. In January 2009, in
connection with the amendment and extension of the Companys credit facility with Morgan Stanley, the Company transferred its entire interest in Anthracite International JVs sole investment, an investment in non-U.S. commercial mortgage
loan, to AHR MS, which then posted the asset as additional collateral under the facility.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



66



---

##### Table of Contents

The Company has foreign currency rate exposures related to certain CMBS and commercial real estate loans. The
Companys principal currency exposures are to the Euro, British pound and Canadian dollar. Changes in currency rates can adversely impact the fair values and earnings of the Companys non-U.S. holdings. The Company mitigates this impact by
utilizing local currency-denominated financings on its foreign investments. In January 2009, the Company substantially reduced the use of such instruments in an effort to avoid cash outlays on the mark-to-market of these instruments. The Company has
been primarily focused on preserving cash to pay down secured lenders and maintaining these hedges creates unpredictable cash flows as currency values move in relation to each other. Foreign currency gains (loss) were $4,362 and $(10,186) for the
six months ended June 30, 2009 and 2008. Included in accumulated other comprehensive loss was a $7,840 gain on foreign currency translation. As a result, the Companys foreign currency exposure for the six months ended June 30, 2009
resulted in a net economic gain of $12,202.

Commercial Real Estate Assets Portfolio Activity

The following table details the par value, carrying value, adjusted purchase price, and expected yield of the Companys commercial real estate securities included in
as well as outside of the Companys CDOs at June 30, 2009. The dollar price (Dollar Price) represents the estimated fair value or adjusted purchase price of a security, respectively, relative to its par value.



|                                                         |  |     |           |                     |   |         |             |  |                       |       |             |   |                   |  |   |        |  |        |  
|-------------------------------------------------------- |  | --- | --------- | ------------------- | - | ------- | ----------- |  | --------------------- | ----- | ----------- | - | ----------------- |  | - | ------ |  | ------ | -
|Commercial real estate securities outside CDOs           |  | Par |           | EstimatedFair Value |   |         | DollarPrice |  | AdjustedPurchasePrice |       | DollarPrice |   | LossAdjustedYield | 
|Investment grade CMBS                                    |  | $   | 107,705   |                     | $ | 32,949  | (1)         |  |                       | 31.55 |             | $ | 50,090            |  | $ | 46.51  |  | 12.39  | %
|CMBS rated BB+ to B                                      |  |     | 476,530   |                     |   | 47,942  |             |  |                       | 10.06 |             |   | 110,512           |  |   | 23.19  |  | 28.30  | %
|CMBS rated B or lower                                   |  |     | 616,759   |                     |   | 21,494  |             |  |                       | 3.27  |             |   | 61,199            |  |   | 9.70   |  | 25.09  | %
|CDO investments                                          |  |     | 312,651   |                     |   | 13,088  |             |  |                       | 4.19  |             |   | 10,571            |  |   | 3.38   |  | 116.54 | %
|CMBS interest only securities (CMBS IOs)               |  |     | 77,756    |                     |   | 3,882   |             |  |                       | 4.99  |             |   | 1,401             |  |   | 1.80   |  | 249.53 | %
|                                                         |  |     |           |                     |   |         |             |  |                       |       |             |   |                   |  |   |        |  |        |  
|Total commercial real estate securities outside CDOs     |  |     | 1,591,401 |                     |   | 119,355 |             |  |                       | 7.48  |             |   | 233,773           |  |   | 14.53  |  | 29.37  | %
|                                                         |  |     |           |                     |   |         |             |  |                       |       |             |   |                   |  |   |        |  |        |  
|                                                         |  |     |           |                     |   |        
|Commercial real estate securities included in CDOs       |  |     |           |                     |   |         |             |  |                       |       |             |   |                   | 
|Investment grade CMBS                                    |  |     | 727,758   |                     |   | 440,454 |             |  |                       | 60.52 |             |   | 608,374           |  |   | 88.79  |  | 10.31  | %
|Investment grade REIT debt                               |  |     | 138,084   |                     |   | 129,203 |             |  |                       | 93.57 |             |   | 138,963           |  |   | 100.64 |  | 5.88   | %
|CMBS rated BB+ to B                                      |  |     | 495,167   |                     |   | 94,083  |             |  |                       | 19.00 |             |   | 226,524           |  |   | 45.75  |  | 21.91  | %
|CMBS rated B or lower                                   |  |     | 303,892   |                     |   | 13,131  |             |  |                       | 4.32  |             |   | 43,124            |  |   | 14.19  |  | 42.95  | %
|CDO investments                                          |  |     | 4,010     |                     |   | 2,004   |             |  |                       | 50.00 |             |   | 1,905             |  |   | 47.51  |  | 36.85  | %
|Credit tenant lease                                      |  |     | 22,331    |                     |   | 16,474  |             |  |                       | 73.78 |             |   | 22,916            |  |   | 102.62 |  | 5.75   | %
|                                                         |  |     |           |                     |   |         |             |  |                       |       |             |   |                   |  |   |        |  |        |  
|Total commercial real estate securities included in CDOs |  |     | 1,691,242 |                     |   | 695,349 |             |  |                       | 41.11 |             |   | 1,041,806         |  |   | 63.84  |  | 13.54  | %
|                                                         |  |     |           |                     |   |         |             |  |                       |       |             |   |                   |  |   |        |  |        |  
|Total commercial real estate securities                  |  | $   | 3,282,643 |                     | $ | 814,704 |             |  | $                     | 24.81 |             | $ | 1,275,579         |  | $ | 39.93  |  | 16.44  | %
|                                                         |  |     |           |                     |   |         |             |  |                       |       |             |   |                   |  |   |        |  |        |  



|(1) | Includes the Companys investment in AHR JV of $320 at June 30, 2009.
|--- | ---------------------------------------------------------------------



67



---

##### Table of Contents

The following table details the par, carrying value, adjusted purchase price and expected yield of the Companys
commercial real estate assets included in as well as outside of the Companys CDOs at December 31, 2008:



|                                                         |  |     |           |                    |   |         |             |  |                       |       |             |   |                   |  |   |        |  |       |  
|-------------------------------------------------------- |  | --- | --------- | ------------------ | - | ------- | ----------- |  | --------------------- | ----- | ----------- | - | ----------------- |  | - | ------ |  | ----- | -
|Commercial real estate securities outside CDOs           |  | Par |           | EstimatedFairValue |   |         | DollarPrice |  | AdjustedPurchasePrice |       | DollarPrice |   | LossAdjustedYield | 
|Investment grade CMBS                                    |  | $   | 140,484   |                    | $ | 51,117  | (1)         |  | $                     | 37.03 |             | $ | 138,602           |  | $ | 98.66  |  | 7.51  | %
|Investment grade REIT debt                               |  |     | 121       |                    |   | 93      |             |  |                       | 77.24 |             |   | 123               |  |   | 101.41 |  | 5.27  | %
|CMBS rated BB+ to B                                      |  |     | 531,066   |                    |   | 68,513  |             |  |                       | 12.90 |             |   | 211,138           |  |   | 39.76  |  | 18.07 | %
|CMBS rated B or lower                                   |  |     | 527,629   |                    |   | 32,685  |             |  |                       | 5.94  |             |   | 121,961           |  |   | 22.86  |  | 16.55 | %
|CDO investments                                          |  |     | 325,125   |                    |   | 24,176  |             |  |                       | 7.44  |             |   | 16,449            |  |   | 5.06   |  | 65.27 | %
|CMBS interest only securities (CMBS IOs)               |  |     | 82,840    |                    |   | 4,085   |             |  |                       | 4.93  |             |   | 1,773             |  |   | 2.14   |  | 35.15 | %
|                                                         |  |     |           |                    |   |         |             |  |                       |       |             |   |                   |  |   |        |  |       |  
|Total commercial real estate securities outside CDOs     |  |     | 1,607,265 |                    |   | 180,669 |             |  |                       | 11.21 |             |   | 490,046           |  |   | 30.41  |  | 16.35 | %
|                                                         |  |     |           |                    |   |         |             |  |                       |       |             |   |                   |  |   |        |  |       |  
|                                                         |  |     |           |                    |   |        
|Commercial real estate securities included in CDOs       |  |     |           |                    |   |         |             |  |                       |       |             |   |                   | 
|Investment grade CMBS                                    |  |     | 777,118   |                    |   | 443,469 |             |  |                       | 57.07 |             |   | 717,872           |  |   | 95.05  |  | 16.29 | %
|Investment grade REIT debt                               |  |     | 210,624   |                    |   | 155,773 |             |  |                       | 73.96 |             |   | 211,589           |  |   | 100.46 |  | 5.48  | %
|CMBS rated BB+ to B                                      |  |     | 542,425   |                    |   | 120,935 |             |  |                       | 22.30 |             |   | 370,729           |  |   | 68.35  |  | 12.69 | %
|CMBS rated B or lower                                   |  |     | 235,233   |                    |   | 13,022  |             |  |                       | 5.54  |             |   | 64,772            |  |   | 27.54  |  | 18.28 | %
|CDO investments                                          |  |     | 4,000     |                    |   | 1,920   |             |  |                       | 48.00 |             |   | 2,675             |  |   | 66.87  |  | 18.36 | %
|Credit tenant lease                                      |  |     | 22,643    |                    |   | 20,175  |             |  |                       | 89.10 |             |   | 23,245            |  |   | 102.66 |  | 5.66  | %
|                                                         |  |     |           |                    |   |         |             |  |                       |       |             |   |                   |  |   |        |  |       |  
|Total commercial real estate securities included in CDOs |  |     | 1,792,043 |                    |   | 755,294 |             |  |                       | 42.15 |             |   | 1,390,882         |  |   | 78.77  |  | 13.61 | %
|                                                         |  |     |           |                    |   |         |             |  |                       |       |             |   |                   |  |   |        |  |       |  
|Total commercial real estate securities                  |  | $   | 3,399,308 |                    | $ | 935,963 |             |  | $                     | 27.53 |             | $ | 1,880,928         |  | $ | 55.33  |  | 11.01 | %
|                                                         |  |     |           |                    |   |         |             |  |                       |       |             |   |                   |  |   |        |  |       |  



|(1) | Includes the Companys investment in AHR JV of $448 at December 31, 2008.
|--- | -------------------------------------------------------------------------

The Companys CDO offerings allow the Company to match fund its commercial real estate portfolio by issuing long-term debt to finance long-term assets. The CDO debt is non-recourse to the Company; therefore, the
Companys losses are limited to its equity investment in the CDO. The CDO debt is also partially hedged to protect the Company from an increase in short-term interest rates. At June 30, 2009, 61% of the estimated fair value of the
Companys subordinated CMBS was match funded in the Companys CDOs in this manner. The Company retained 100% of the equity of CDOs I, II, III, HY3 and Euro (each as defined below) and recorded the transactions on its consolidated financial
statements as secured financings.



68



---

##### Table of Contents

The table below summarizes the Companys CDO collateral and debt at June 30, 2009.



|         |  |                             |           |                   |                       |   |                     |   |                                |  |      |           |  |       |  
|-------- |  | --------------------------- | --------- | ----------------- | --------------------- | - | ------------------- | - | ------------------------------ |  | ---- | --------- |  | ----- | -
|         |  | Collateral at June 30, 2009 |           |                   | Debt at June 30, 2009 |   |                     |   |                               
|         |  | AdjustedPurchase Price      |           | LossAdjustedYield |                       |   | AdjustedIssue Price |   | WeightedAverage Costof Funds * |  |      | NetSpread | 
|CDO I    |  | $                           | 354,731   |                   | 11.77                 | % |                     | $ | 338,279                        |  | 3.93 | %         |  | 7.84  | %
|CDO II   |  |                             | 255,343   |                   | 9.79                  |   |                     |   | 233,292                        |  | 3.56 |           |  | 6.23  |  
|CDO III  |  |                             | 308,208   |                   | 9.52                  |   |                     |   | 353,204                        |  | 2.33 |           |  | 7.18  |  
|CDO HY3  |  |                             | 250,156   |                   | 16.51                 |   |                     |   | 370,803                        |  | 4.78 |           |  | 11.73 |  
|Euro CDO |  |                             | 314,528   |                   | 10.32                 |   |                     |   | 359,882                        |  | 2.53 |           |  | 7.79  |  
|         |  |                             |           |                   |                       |   |                     |   |                                |  |      |           |  |       |  
|Total ** |  | $                           | 1,482,966 |                   | 11.45                 | % |                     | $ | 1,655,460                      |  | 4.42 | %         |  | 8.03  | %
|         |  |                             |           |                   |                       |   |                     |   |                                |  |      |           |  |       |  



|* | Weighted average cost of funds is the current cost of funds plus hedging expenses.
|- | ----------------------------------------------------------------------------------

|** | The Company chose not to sell $12,500 of par of Euro CDO debt rated BB.
|-- | -----------------------------------------------------------------------

Real Estate Credit Profile of Below Investment Grade CMBS

The Company views its below investment grade CMBS investment activity as two
portfolios: Controlling Class CMBS and other below investment grade CMBS. The Company considers the CMBS securities where it maintains the right to influence the foreclosure/workout process on the underlying loans its controlling class CMBS
(Controlling Class). The distinction between the two is in the rights the Company obtains with its investment in Controlling Class CMBS. Controlling Class rights allow the Company to influence the workout and/or disposition of defaults
that occur in the underlying loans. These securities absorb the first losses realized in the underlying loan pools. The coupon payment on the non-rated security also can be reduced for special servicer fees charged to the trust. The next highest
rated security in the structure then generally will be downgraded to non-rated and become the first to absorb losses and expenses from that point on. At June 30, 2009, the Company owned 39 trusts where it is in the first loss position and is
designated as the controlling class representative by owning the lowest rated or non-rated CMBS class. The total par of the U.S. and Canadian dollar denominated loans underlying these securities was $56,308,413. At June 30, 2009, subordinated
Controlling Class CMBS with a par of $1,547,079 were included on the Companys consolidated statement of financial condition and subordinated Controlling Class CMBS with a par of $680,580 were held as collateral by CDO HY1 and CDO HY2.

The Companys other below investment grade CMBS have more limited rights associated with its ownership to influence the workout and/or disposition of
underlying loan defaults. The total par of the Companys other below investment grade CMBS at June 30, 2009 was $343,897; the average credit protection, or subordination level, of this portfolio was 1.04%.



69



---

##### Table of Contents

The Companys investment in its subordinated Controlling Class CMBS securities by credit rating category at
June 30, 2009 was as follows:



|      |  |     |           |                    |   |             |  |                       |      |             |   |                                   |  |   |      |  |     |  
|----- |  | --- | --------- | ------------------ | - | ----------- |  | --------------------- | ---- | ----------- | - | --------------------------------- |  | - | ---- |  | --- | -
|      |  | Par |           | EstimatedFairValue |   | DollarPrice |  | AdjustedPurchasePrice |      | DollarPrice |   | WeightedAverageSubordinationLevel | 
|      |  |     |           |                    |   |            
|BB+   |  | $   | 149,540   |                    | $ | 33,252      |  | $                     | 22.2 |             | $ | 62,349                            |  | $ | 41.7 |  | 5.5 | %
|BB    |  |     | 150,029   |                    |   | 20,085      |  |                       | 13.4 |             |   | 52,037                            |  |   | 34.7 |  | 3.1 | %
|BB-   |  |     | 115,296   |                    |   | 17,934      |  |                       | 15.6 |             |   | 54,502                            |  |   | 47.3 |  | 2.8 | %
|B+    |  |     | 110,075   |                    |   | 8,182       |  |                       | 7.4  |             |   | 27,905                            |  |   | 25.4 |  | 2.0 | %
|B     |  |     | 199,482   |                    |   | 14,044      |  |                       | 7.0  |             |   | 49,610                            |  |   | 24.9 |  | 5.0 | %
|B-    |  |     | 122,633   |                    |   | 5,554       |  |                       | 4.5  |             |   | 16,160                            |  |   | 13.2 |  | 1.5 | %
|CCC+  |  |     | 65,154    |                    |   | 2,970       |  |                       | 4.6  |             |   | 7,964                             |  |   | 12.2 |  | 1.2 | %
|CCC   |  |     | 68,655    |                    |   | 5,125       |  |                       | 7.5  |             |   | 15,210                            |  |   | 22.2 |  | 1.3 | %
|CCC-  |  |     | 39,535    |                    |   | 1,696       |  |                       | 4.3  |             |   | 4,305                             |  |   | 10.9 |  | 1.5 | %
|CC    |  |     | 18,491    |                    |   | 347         |  |                       | 1.9  |             |   | 256                               |  |   | 1.4  |  | 0.7 | %
|      |  |     |           |                    |   |            
|NR    |  |     | 508,189   |                    |   | 10,143      |  |                       | 2.0  |             |   | 24,592                            |  |   | 4.8  |  | n/a |  
|      |  |     |           |                    |   |             |  |                       |      |             |   |                                   |  |   |      |  |     |  
|Total |  | $   | 1,547,079 |                    | $ | 119,332     |  | $                     | 7.7  |             | $ | 314,890                           |  | $ | 20.4 |  |     |  
|      |  |     |           |                    |   |             |  |                       |      |             |   |                                   |  |   |      |  |     |  

The Companys investment in its subordinated Controlling Class CMBS securities by credit rating category at
December 31, 2008 was as follows:



|      |  |     |           |                    |   |             |  |                       |      |             |   |                                   |  |   |      |  |     |  
|----- |  | --- | --------- | ------------------ | - | ----------- |  | --------------------- | ---- | ----------- | - | --------------------------------- |  | - | ---- |  | --- | -
|      |  | Par |           | EstimatedFairValue |   | DollarPrice |  | AdjustedPurchasePrice |      | DollarPrice |   | WeightedAverageSubordinationLevel | 
|BB+   |  | $   | 233,572   |                    | $ | 44,258      |  | $                     | 18.9 |             | $ | 109,903                           |  | $ | 47.1 |  | 4.4 | %
|BB    |  |     | 164,824   |                    |   | 24,211      |  |                       | 14.7 |             |   | 76,874                            |  |   | 46.6 |  | 3.5 | %
|BB-   |  |     | 172,505   |                    |   | 33,158      |  |                       | 19.2 |             |   | 85,802                            |  |   | 49.7 |  | 5.1 | %
|B+    |  |     | 103,712   |                    |   | 10,690      |  |                       | 10.3 |             |   | 39,907                            |  |   | 38.5 |  | 2.1 | %
|B     |  |     | 116,465   |                    |   | 11,187      |  |                       | 9.6  |             |   | 44,990                            |  |   | 38.6 |  | 2.2 | %
|B-    |  |     | 125,165   |                    |   | 8,499       |  |                       | 6.8  |             |   | 36,035                            |  |   | 28.8 |  | 4.0 | %
|CCC+  |  |     | 50,364    |                    |   | 2,817       |  |                       | 5.6  |             |   | 12,432                            |  |   | 24.7 |  | 0.9 | %
|CCC   |  |     | 35,592    |                    |   | 1,470       |  |                       | 4.1  |             |   | 11,582                            |  |   | 32.5 |  | 0.8 | %
|CC    |  |     | 12,643    |                    |   | 253         |  |                       | 2.0  |             |   | 2,084                             |  |   | 16.5 |  | 0.3 | %
|NR    |  |     | 528,724   |                    |   | 25,703      |  |                       | 4.9  |             |   | 89,462                            |  |   | 16.9 |  | n/a |  
|      |  |     |           |                    |   |             |  |                       |      |             |   |                                   |  |   |      |  |     |  
|Total |  | $   | 1,543,566 |                    | $ | 162,246     |  | $                     | 10.5 |             | $ | 509,071                           |  | $ | 32.9 |  |     |  
|      |  |     |           |                    |   |             |  |                       |      |             |   |                                   |  |   |      |  |     |  

During the six months ended June 30, 2009, the loan pools were paid down by $908,119. Pay down proceeds are
distributed to the highest rated CMBS class first and reduce the percent of total underlying collateral represented by each rating category.

As the
portfolio matures and expected losses occur, subordination levels of the lower rated classes of a CMBS investment will be reduced. This may cause the lower rated classes to be downgraded, which would negatively affect their estimated fair value.
Reduced estimated fair value would negatively affect the Companys ability to finance any such securities that are not financed through a CDO or similar



70



---

##### Table of Contents

matched funding vehicle. In some cases, securities held by the Company may be upgraded to reflect seasoning of the underlying collateral and thus would
increase the estimated fair value of the securities. During the six months ended June 30, 2009, one security in one of the Companys Controlling Class CMBS was upgraded by at least one rating agency and 90 securities in 16 Controlling
Class CMBS were downgraded. Additionally, at least one rating agency upgraded six of the Companys non-Controlling Class commercial real estate securities and downgraded 30.

As part of its underwriting process, the Company assumes a certain amount of loans will incur losses over time. In performing continuing credit reviews on the 39 Controlling Class trusts, the Company estimates that
specific losses totaling $2,021,150 related to principal of the underlying loans will not be recoverable, of which $1,636,464 is expected to occur over the next five years. The total loss estimate of $2,021,150, 3.6% of the total underlying loan
pools at June 30, 2009, increased from $1,046,949, 1.8% of the underlying loan pool at December 31, 2008. The Company reviews its loss assumptions every quarter using updated payment and debt service coverage information on each loan in
the context of economic trends on both a national and regional level.

The Company considers delinquency information from the Barclays Capital Conduit
Guide to be the most relevant benchmark to measure credit performance and market conditions applicable to its Controlling Class CMBS holdings. The Company owns Controlling Class CMBS issued in 1998, 1999, and 2001 through 2007. Comparable
delinquency statistics referenced by vintage year as a percentage of par outstanding at June 30, 2009 are shown in the table below:



|             |  |                      |            |                            |      |   |                              |      |   |                              |     |   |                               |     |    
|------------ |  | -------------------- | ---------- | -------------------------- | ---- | - | ---------------------------- | ---- | - | ---------------------------- | --- | - | ----------------------------- | --- | ---
|             |  |                      |            | Delinquencies Outstanding  |      |   |                              |     
|Vintage Year |  | UnderlyingCollateral |            | WeightedaverageDelinquency |      |   | MaximumDelinquencyPercentage |      |   | MinimumDelinquencyPercentage |     |   | Barclays CapitalConduit Guide |    
|1998         |  | $                    | 1,176,660  |                            | 15.7 | % |                              | 50.7 | % |                              | 0.0 | % |                               | 9.2 | %  
|1999         |  |                      | 273,170    |                            | 5.8  |   |                              | 5.7  |   |                              | 5.7 |   |                               | 7.6 | %  
|2001         |  |                      | 789,221    |                            | 2.8  |   |                              | 2.8  |   |                              | 2.8 |   |                               | 4.6 | %  
|2002         |  |                      | 843,684    |                            | 2.1  |   |                              | 2.1  |   |                              | 2.1 |   |                               | 1.9 | %  
|2003         |  |                      | 1,694,782  |                            | 5.9  |   |                              | 6.1  |   |                              | 5.6 |   |                               | 3.5 | %  
|2004         |  |                      | 5,661,220  |                            | 4.7  |   |                              | 8.0  |   |                              | 0.0 |   |                               | 4.0 | %  
|2005         |  |                      | 11,638,170 |                            | 4.0  |   |                              | 7.6  |   |                              | 1.0 |   |                               | 4.1 | %  
|2006         |  |                      | 13,524,177 |                            | 5.1  |   |                              | 9.7  |   |                              | 2.3 |   |                               | 4.5 | %  
|2007         |  |                      | 20,707,329 |                            | 5.6  |   |                              | 9.4  |   |                              | 2.1 |   |                               | 3.6 | %  
|             |  |                      |            |                            |      |   |                              |      |   |                              |     |   |                               |     |    
|Total        |  | $                    | 56,308,413 |                            | 5.2  | % |                              |      |   |                              |     |   |                               | 4.1 | % *
|             |  |                      |            |                            |      |   |                              |      |   |                              |     |   |                               |     |    



|* | Weighted average based on current principal balance.
|- | ----------------------------------------------------

See Item 3,
Quantitative and Qualitative Disclosures About Market Risks, for a discussion of how delinquencies and loan losses affect the Company.



71



---

##### Table of Contents

The following table sets forth certain information related to the aggregate principal balance and payment status of
delinquent commercial mortgage loans underlying the Controlling Class CMBS held by the Company at June 30, 2009:



|                            |  |               |            |               |       |                |     |  
|--------------------------- |  | ------------- | ---------- | ------------- | ----- | -------------- | --- | -
|                            |  | June 30, 2009 |           
|                            |  | Principal     |            | NumberofLoans |       | % ofCollateral |    
|Past due 30 days to 59 days |  | $             | 910,820    |               | 50    |                | 1.6 | %
|Past due 60 days to 89 days |  |               | 318,256    |               | 20    |                | 0.6 |  
|Past due 90 days or more    |  |               | 1,676,154  |               | 121   |                | 3.0 |  
|Real Estate owned           |  |               | 22,628     |               | 12    |                | 0.0 |  
|Foreclosure                 |  |               |           |               | 2     |                | 0.0 |  
|                            |  |               |            |               |       |                |     |  
|Total Delinquent            |  |               | 2,927,857  |               | 205   |                | 5.2 |  
|                            |  |               |            |               |       |                |     |  
|Total Collateral Balance    |  | $             | 56,308,413 |               | 4,375 |                |     |  
|                            |  |               |            |               |       |                |     |  

Of the 205 delinquent loans at June 30, 2009, 12 loans were real estate owned and being marketed for sale, 2
loans were in foreclosure and the remaining 191 loans were in some form of workout negotiations. The Controlling Class CMBS owned by the Company have a delinquency rate of 5.2%. During 2009, the underlying collateral experienced early payoffs of
$908,119 representing 1.6% of the quarter-end pool balance. These loans were paid off at par with no loss. Aggregate losses related to the underlying collateral of $13,988 were realized during the six months ended June 30, 2009. This brings
cumulative realized losses to $161,734, which is 7.4% of total estimated losses. These losses include special servicer and other workout expenses. Realized losses and special servicer expenses are expected to increase on the underlying loans as the
portfolio matures.

To the extent that realized losses differ from the Companys original loss estimates, it may be necessary to reduce or increase
the projected yield on the applicable CMBS investment to better reflect such investments expected earnings net of expected losses, from the date of purchase. While realized losses on individual assets may be higher or lower than original
estimates, the Company currently believes its aggregate loss estimates and yields remain appropriate.

The Company manages its credit risk through
disciplined underwriting, diversification, active monitoring of loan performance and exercise of its right to influence the workout process for delinquent loans as early as possible. The profile of the loans underlying the Companys CMBS by
property type at June 30, 2009 was as follows:



|              |  |                       |            |           |      |  
|------------- |  | --------------------- | ---------- | --------- | ---- | -
|              |  | June 30, 2009Exposure |           
|Property Type |  | CollateralBalance     |            | % ofTotal |     
|Office        |  | $                     | 19,244,050 |           | 34.2 | %
|Retail        |  |                       | 16,024,708 |           | 28.5 |  
|Multifamily   |  |                       | 11,942,248 |           | 21.2 |  
|Industrial    |  |                       | 4,305,735  |           | 7.6  |  
|Lodging       |  |                       | 3,989,187  |           | 7.1  |  
|Healthcare    |  |                       | 322,478    |           | 0.6  |  
|Other         |  |                       | 480,007    |           | 0.8  |  
|              |  |                       |            |           |      |  
|Total         |  | $                     | 56,308,413 |           | 100  | %
|              |  |                       |            |           |      |  



72



---

##### Table of Contents

The Companys CMBS interest income, calculated in accordance with Emerging Issues Task Force Issue 99-20,
Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets (EITF 99-20), is computed based upon a yield, which assumes credit losses will occur. The yield to
compute the Companys taxable income does not assume there would be credit losses, as a loss can only be deducted for tax purposes when it has occurred. This is the primary difference between the Companys income in accordance with
accounting principles generally accepted in the United States of America (GAAP) and taxable income.

Commercial Real Estate Loan Activity

The Companys commercial real estate loan portfolio generally emphasizes larger transactions located in metropolitan markets located in the United
States and Europe, as compared to the typical loan in the CMBS portfolio.

During the six months ended June 30, 2009, the Company did not fund any
additional commercial real estate loan investments and received repayments of commercial real estate loans in the aggregate amount of $13,702. In June of 2009, the Company sold one commercial real estate loan for $4,299, resulting in a loss of
$9,079.

The Company recorded a provision for loan losses of $18,895 and $74,798 for the three and six months ended June 30, 2009, respectively. This
provision relates to four loans with an aggregate principal balance of $117,858 and accrued interest of $665 (501) as well as a general reserve of $13,984. The loans are in various stages of resolution and due to the estimated reduction
in value of the underlying collateral below the principal balance of the loans, the Company believes the full collectibility of the loans is not probable. See Note 6 of the consolidated financial statements, Commercial Mortgage Loans,
for further discussion.

The Company invests in the Carbon Funds which also invest in commercial real estate loans. For the three and six months ended
June 30, 2009, respectively, the Company recorded a net loss $6,362 and $18,687 related to the Carbon Funds. The investment periods for the Carbon Funds have expired and as repayments continue to occur, capital will be returned to investors.

The Companys investments in the Carbon Funds are as follows:



|          |  |               |        |                   |   |       
|--------- |  | ------------- | ------ | ----------------- | - | ------
|          |  | June 30, 2009 |        | December 31, 2008
|Carbon I  |  | $             | 1,713  |                   | $ | 1,713 
|Carbon II |  |               | 20,471 |                   |   | 39,158
|          |  |               |        |                   |   |       
|          |  | $             | 22,184 |                   | $ | 40,871
|          |  |               |        |                   |   |       

All of the shares of Carbon II common stock owned by the Company are pledged under the Companys credit
facility with Holdco 2. Pursuant to such facilitys credit agreement, Holdco 2 has the option to purchase such shares.



73



---

##### Table of Contents

Commercial Real Estate

The Company has an indirect investment in a commercial real estate development fund located in India. At June 30, 2009, the Companys capital commitment was $11,000, of which $9,350 had been drawn. The entity conducts its
operations in the local currency, Indian Rupees.



74



---

##### Table of Contents

|II. | Results of Operations
|--- | ---------------------

Interest Income:The
following tables set forth information regarding interest income from certain of the Companys interest-earning assets.



|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|------------------------------------------------- |  | ---------------------------------- | ------- | -------- | - | ------- |  | - | ------- | - |  | ----- | --
|                                                  |  | For the Three Months EndedJune 30, |         | Variance |  
|                                                  |  | 2009                               |         | 2008     |   | Amount  |  |   | %       |  
|U.S. dollar denominated income                    |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Commercial real estate securities                 |  | $                                  | 36,441  |          | $ | 41,094  |  |   | (4,653  | ) |  | (11.3 | )%
|Commercial real estate loans                      |  |                                    | 3,913   |          |   | 8,041   |  |   | (4,128  | ) |  | (51.3 | ) 
|Commercial mortgage loan pools                    |  |                                    | 9,974   |          |   | 12,801  |  |   | (2,827  | ) |  | (22.1 | ) 
|Residential mortgage-backed securities            |  |                                    | 9       |          |   | 16      |  |   | (7      | ) |  | (43.8 | ) 
|Cash and cash equivalents                         |  |                                    | 54      |          |   | 586     |  |   | (532    | ) |  | (90.8 | ) 
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Total U.S. interest income                        |  |                                    | 50,391  |          |   | 62,538  |  |   | (12,147 | ) |  | (19.4 | )%
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Non-U.S dollar denominated income                 |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Commercial real estate securities                 |  |                                    | 7,943   |          |   | 9,494   |  |   | (1,551  | ) |  | (16.3 | ) 
|Commercial real estate loans                      |  |                                    | 9,542   |          |   | 15,059  |  |   | (5,517  | ) |  | (36.6 | ) 
|Cash and cash equivalents                         |  |                                    | 102     |          |   | 332     |  |   | (230    | ) |  | (69.3 | ) 
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Total non-U.S. dollar denominated interest income |  |                                    | 17,587  |          |   | 24,885  |  |   | (6,363  | ) |  | (29.3 | )%
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Total Interest Income                             |  | $                                  | 67,978  |          | $ | 87,423  |  | $ | (19,445 | ) |  | (22.2 | )%
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|                                                  |  |                                   
|                                                  |  | For the Six Months EndedJune 30,   |         | Variance |  
|                                                  |  | 2009                               |         | 2008     |   | Amount  |  |   | %       |  
|U.S. dollar denominated income                    |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Commercial real estate securities                 |  | $                                  | 78,875  |          | $ | 84,718  |  |   | (5,843  | ) |  | (6.9  | )%
|Commercial real estate loans                      |  |                                    | 8,757   |          |   | 16,368  |  |   | (7,611  | ) |  | (46.5 | ) 
|Commercial mortgage loan pools                    |  |                                    | 20,347  |          |   | 25,666  |  |   | (5,319  | ) |  | (20.7 | ) 
|Residential mortgage-backed securities            |  |                                    | 70      |          |   | 76      |  |   | (6      | ) |  | (7.9  | ) 
|Cash and cash equivalents                         |  |                                    | 124     |          |   | 1,386   |  |   | (1,262  | ) |  | (91.1 | ) 
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Total U.S. interest income                        |  |                                    | 108,173 |          |   | 128,214 |  |   | (20,041 | ) |  | (15.6 | )%
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Non-U.S dollar denominated income                 |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Commercial real estate securities                 |  |                                    | 15,260  |          |   | 18,080  |  |   | (2,820  | ) |  | (15.6 | ) 
|Commercial real estate loans                      |  |                                    | 20,509  |          |   | 30,463  |  |   | (9,954  | ) |  | (32.7 | ) 
|Cash and cash equivalents                         |  |                                    | 303     |          |   | 596     |  |   | (293    | ) |  | (49.2 | ) 
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Total non-U.S. dollar denominated interest income |  |                                    | 36,072  |          |   | 49,139  |  |   | (13,067 | ) |  | (26.6 | )%
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   
|Total Interest Income                             |  | $                                  | 144,245 |          | $ | 177,353 |  | $ | (33,108 | ) |  | (18.7 | )%
|                                                  |  |                                    |         |          |   |         |  |   |         |   |  |       |   



75



---

##### Table of Contents

U.S. dollar denominated income

For the three and six months ended June 30, 2009 versus 2008, interest income from U.S. dollar denominated assets decreased $12,147, or 19.4% and $20,041 or 15.6%. Interest income declined $4,653, or 11.3%, for
the three months ended June 30, 2009 and $5,843 or 6.9% for the six months ended June 30, 2009, primarily as a result of a continued rise in delinquencies related to CMBS during the second quarter of 2009 as well as certain Investment
grade REIT debt investments that were tendered by the issuer. For the three and six months ended June 30, 2009, the impact of the rise in CMBS delinquencies was approximately $2,600 and $3,300, respectively. The impact from the tender offers
for the Investment grade REIT debt for the three and six months ended June 30, 2009 was approximately $1,100 and $1,500, respectively. Interest income on commercial real estate loans decreased $4,128 or 51.3% for the three months ended
June 30, 2009 and $7,611 or 46.5% for the six months ended June 30, 2009 due primarily to non-accrual status of several commercial real estate loans and the decline in short-term rates during 2008 and through the second quarter of 2009.
For the three and six months ended June 30, 2009, the impact of the non-accrual status of several commercial real estate loans was approximately $3,900 and $7,500, respectively. See Note 6 of the consolidated financial statements,
Commercial Mortgage Loans, for further discussion.

Non-U.S. dollar denominated income

For the three and six months ended June 30, 2009 versus 2008, interest income from non-U.S. dollar denominated assets decreased $7,298, or 29.3% and $13,067 or
26.6%. Interest income on commercial real estate loans decreased $5,517 or 36.6%, for the three months ended June 30, 2009 and $9,954 or 32.7% for the six months ended June 30, 2009 due primarily to non-accrual status of several commercial
real estate loans and the decline in non-U.S. dollar denominated short-term rates during 2008 and through the second quarter of 2009. For the three and six months ended June 30, 2009, the impact of the non-accrual status of several commercial
real estate loans was approximately $2,300 and $3,600, respectively. The impact of the decline in non-U.S. dollar denominated short-term rates were $3,700 and $6,600, respectively. The decline in income due to non-accrual status and the decline in
short-term rates were offset by additional income from loan that was transferred from Anthracite International JV of $1,100 and $2,300 for three and six months ended June 30, 2009, respectively. See Note 6 of the consolidated financial
statements, Commercial Mortgage Loans, for further discussion.

The following table reconciles interest income and total income for the three
months ended June 30, 2009 and 2008:



|                         |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|------------------------ |  | ---------------------------------- | ------ | - | -------- | - | ------ | ------ |  | - | ------- | - |  | ------ | --
|                         |  | For the three months endedJune 30, |        |   | Variance |  
|                         |  | 2009                               |        |   | 2008     |   |        | Amount |  |   | %       |  
|Interest income          |  | $                                  | 67,978 |   |          | $ | 87,423 |        |  | $ | (19,445 | ) |  | (22.2  | )%
|Earnings (loss) from JVs |  |                                    | 46     |   |          |   | (32    | )      |  |   | 78      |   |  | 243.8  |   
|Loss from Carbon II      |  |                                    | (6,611 | ) |          |   | (2,538 | )      |  |   | (4,073  | ) |  | 158.7  |   
|Earnings from Carbon I   |  |                                    |       |   |          |   | 4      |        |  |   | (4      | ) |  | (100.0 | ) 
|                         |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|Total Income             |  | $                                  | 61,413 |   |          | $ | 84,857 |        |  | $ | (23,444 | ) |  | (27.6  | )%
|                         |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   



76



---

##### Table of Contents

The following table reconciles interest income and total income for the six months ended June 30, 2009 and 2008:



|                       |  |                                  |         |   |          |   |         |        |  |   |         |   |  |          |   
|---------------------- |  | -------------------------------- | ------- | - | -------- | - | ------- | ------ |  | - | ------- | - |  | -------- | --
|                       |  | For the six months endedJune 30, |         |   | Variance |  
|                       |  | 2009                             |         |   | 2008     |   |         | Amount |  |   | %       |  
|Interest income        |  | $                                | 144,245 |   |          | $ | 177,353 |        |  | $ | (33,108 | ) |  | (18.7    | )%
|Loss from JVs          |  |                                  | (2      | ) |          |   | (32     | )      |  |   | 30      |   |  | 93.8     |   
|Loss from Carbon II    |  |                                  | (18,688 | ) |          |   | (600    | )      |  |   | (18,088 | ) |  | (3,015.0 | ) 
|Earnings from Carbon I |  |                                  |        |   |          |   | 75      |        |  |   | (75     | ) |  | (100.0   | ) 
|                       |  |                                  |         |   |          |   |         |        |  |   |         |   |  |          |   
|Total Income           |  | $                                | 125,555 |   |          | $ | 176,796 |        |  | $ | (51,241 | ) |  | (29.0    | )%
|                       |  |                                  |         |   |          |   |         |        |  |   |         |   |  |          |   

For the three and six months ended months ended June 30, 2009, the Companys share of Carbon IIs
net loss was $6,408 and $18,687, respectively. The increase in the net loss in 2009 is primarily the result of Carbon II establishing a loan loss reserve of $17,451 and $66,111 for the three and six months ended June 30, 2009, respectively. The
Company incurs its share of Carbon IIs operating results through its approximately 26% ownership interest.

Interest Expense:
The following table sets forth information regarding the total amount of interest expense from certain of the Companys borrowings and cash flow hedges for the three and six months ended June 30, 2009 and 2008.



|                                             |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|-------------------------------------------- |  | ---------------------------------- | ------ | - | -------- | - | ------ | ------ |  | - | ------- | - |  | ------ | --
|                                             |  | For the three months endedJune 30, |        |   | Variance |  
|                                             |  | 2009                               |        |   | 2008     |   |        | Amount |  |   | %       |  
|U.S. dollar denominated interest expense     |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|Collateralized debt obligations              |  | $                                  | 10,277 |   |          | $ | 15,391 |        |  | $ | (5,114  | ) |  | (33.2  | )%
|Commercial real estate securities            |  |                                    | 1,820  |   |          |   | 2,316  |        |  |   | (496    | ) |  | (21.1  | ) 
|Commercial real estate loans                 |  |                                    | 504    |   |          |   | 914    |        |  |   | (410    | ) |  | (44.9  | ) 
|Commercial mortgage loan pools               |  |                                    | 10,041 |   |          |   | 12,183 |        |  |   | (2,142  | ) |  | (17.6  | ) 
|Senior unsecured convertible notes           |  |                                    | 2,716  |   |          |   | 2,851  |        |  |   | (135    | ) |  | (4.7   | ) 
|Senior unsecured notes                       |  |                                    | 3,105  |   |          |   | 3,016  |        |  |   | 89      |   |  | 3.0    |   
|Junior unsecured subordinated notes          |  |                                    | 916    |   |          |   |       |        |  |   | 916     |   |  | 100.0  |   
|TruPS                                        |  |                                    | (505   | ) |          |   | 3,328  |        |  |   | (3,833  | ) |  | (115.2 | ) 
|Equity investments                           |  |                                    | 390    |   |          |   | 55     |        |  |   | 335     |   |  | 608.8  |   
|Cash flow hedges                             |  |                                    | 838    |   |          |   | 466    |        |  |   | 372     |   |  | 79.9   |   
|Hedge ineffectiveness                        |  |                                    |       |   |          |   | (1,382 | )      |  |   | 1,382   |   |  | (100.0 | ) 
|                                             |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|Total U.S. Interest Expense                  |  | $                                  | 30,103 |   |          | $ | 39,138 |        |  | $ | (9,035  | ) |  | (23.1  | )%
|                                             |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|Non-U.S. dollar denominated interest expense |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|Euro CDO                                     |  |                                    | 2,122  |   |          | $ | 5,041  |        |  |   | (2,919  | ) |  | (57.9  | ) 
|Commercial real estate securities            |  |                                    | 1,163  |   |          |   | 2,336  |        |  |   | (1,173  | ) |  | (50.2  | ) 
|Commercial real estate loans                 |  |                                    | 1,449  |   |          |   | 3,208  |        |  |   | (1,759  | ) |  | (54.8  | ) 
|Junior unsecured subordinated notes          |  |                                    | (19    | ) |          |   | 1,441  |        |  |   | (1,460  | ) |  | (101.3 | ) 
|                                             |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|Total Non-U.S. Interest Expense              |  | $                                  | 4,715  |   |          | $ | 12,026 |        |  | $ | (7,311  | ) |  | (60.8  | )%
|                                             |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   
|Total Interest Expense                       |  | $                                  | 34,818 |   |          | $ | 51,164 |        |  | $ | (16,346 | ) |  | (31.9  | )%
|                                             |  |                                    |        |   |          |   |        |        |  |   |         |   |  |        |   



77



---

##### Table of Contents

|                                             |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   
|-------------------------------------------- |  | -------------------------------- | ------ | - | -------- | - | ------- | ------ |  | - | ------- | - |  | ------ | --
|                                             |  | For the six months endedJune 30, |        |   | Variance |  
|                                             |  | 2009                             |        |   | 2008     |   |         | Amount |  |   | %       |  
|U.S. dollar denominated interest expense     |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   
|Collateralized debt obligations              |  | $                                | 20,982 |   |          | $ | 34,020  |        |  | $ | (13,038 | ) |  | (38.3  | )%
|Commercial real estate securities            |  |                                  | 4,417  |   |          |   | 5,726   |        |  |   | (1,309  | ) |  | (22.9  | ) 
|Commercial real estate loans                 |  |                                  | 880    |   |          |   | 2,274   |        |  |   | (1,394  | ) |  | (61.3  | ) 
|Commercial mortgage loan pools               |  |                                  | 20,397 |   |          |   | 24,391  |        |  |   | (3,994  | ) |  | (16.4  | ) 
|Residential mortgage-backed securities       |  |                                  |       |   |          |   | 45      |        |  |   | (45     | ) |  | (100.0 | ) 
|Senior unsecured convertible notes           |  |                                  | 5,586  |   |          |   | 5,628   |        |  |   | (42     | ) |  | (0.7   | ) 
|Senior unsecured notes                       |  |                                  | 6,191  |   |          |   | 6,074   |        |  |   | 117     |   |  | 1.9    |   
|Junior unsecured subordinated notes          |  |                                  | 916    |   |          |   |        |        |  |   | 916     |   |  | 100.0  |   
|TruPS                                        |  |                                  | 2,838  |   |          |   | 6,595   |        |  |   | (3,757  | ) |  | (57.0  | ) 
|Equity investments                           |  |                                  | 819    |   |          |   | 213     |        |  |   | 606     |   |  | 284.5  |   
|Cash flow hedges                             |  |                                  | 1,549  |   |          |   | 885     |        |  |   | 664     |   |  | 75.0   |   
|Hedge ineffectiveness                        |  |                                  | (64    | ) |          |   | (1,303  | )      |  |   | 1,239   |   |  | (95.1  | ) 
|                                             |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   
|Total U.S. Interest Expense                  |  | $                                | 64,512 |   |          | $ | 84,548  |        |  | $ | (20,036 | ) |  | (23.7  | )%
|                                             |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   
|Non-U.S. dollar denominated interest expense |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   
|Euro CDO                                     |  |                                  | 5,093  |   |          | $ | 10,397  |        |  |   | (5,304  | ) |  | (51.0  | ) 
|Commercial real estate securities            |  |                                  | 2,853  |   |          |   | 6,189   |        |  |   | (3,336  | ) |  | (53.9  | ) 
|Commercial real estate loans                 |  |                                  | 2,812  |   |          |   | 4,578   |        |  |   | (1,766  | ) |  | (38.6  | ) 
|Junior unsecured subordinated notes          |  |                                  | 826    |   |          |   | 2,769   |        |  |   | (1,943  | ) |  | (70.2  | ) 
|                                             |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   
|Total Non-U.S. Interest Expense              |  | $                                | 11,584 |   |          | $ | 23,933  |        |  |   | (12,349 | ) |  | (51.6  | )%
|                                             |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   
|Total Interest Expense                       |  | $                                | 76,096 |   |          | $ | 108,481 |        |  | $ | (32,385 | ) |  | (29.9  | )%
|                                             |  |                                  |        |   |          |   |         |        |  |   |         |   |  |        |   

U.S dollar denominated interest expense

For the three and six months ended June 30, 2009 versus June 30, 2008, U.S. dollar interest expense related to collateralized debt obligations declined $5,114, or 33.2% and $13,038, or 38.3%. The decline was
caused primarily by the significant decline in U.S. dollar denominated short term rates during 2008.

For the three and six months ended June 30, 2009
versus June 30, 2008, respectively, U.S. dollar interest expense related to junior unsecured subordinated notes increased by $916, or 100.0% from zero in the prior year. For the three and six months ended June 30, 2009 versus June 30,
2008, respectively, U.S. dollar interest expense related to TruPS decreased by $3,833, or 115.2% and $3,757, or 57.0%. The increase in interest expense related to junior unsecured subordinated notes and the decrease in interest expense related to
TruPS was caused primarily by the restructuring of the Companys unsecured debt whereby $135,000 of TruPS was exchanged for $168,750 of junior unsecured subordinated notes. See Note 11 of the consolidated financial statements,
Borrowings.



78



---

##### Table of Contents

Non-U.S. dollar denominated interest expense

For the three and six months ended June 30, 2009 versus 2008, non-U.S. dollar interest expense decreased $7,311, or 60.8% and $12,349, or 51.6%. The decrease was due primarily to reduction in borrowings under the
Companys secured facilities and the decline in non-U.S. dollar denominated short-term rates during 2008 and the first and second quarter of 2009.

For the three and six months ended June 30, 2009 versus June 30, 2008, respectively, non-U.S. dollar interest expense related to junior unsecured subordinated notes decreased by $1,460, or 101.3% and $1,943, or 70.2%. The decrease
in interest expense related to junior unsecured subordinated notes was caused primarily by the restructuring of the Companys unsecured debt whereby 37,500 of new notes were exchanged for 30,000 of junior unsecured subordinated
notes. See Note 11 of the consolidated financial statements, Borrowings.

Net Interest Margin and Net Interest Spread from the Portfolio:The Company considers its interest generating portfolio to consist of its securities held-for-trading, commercial mortgage loans, and cash and cash equivalents because these assets relate to its core strategy of acquiring and originating
high yield loans and securities backed by commercial real estate, while at the same time maintaining a portfolio of investment grade securities to enhance the Companys liquidity. The Companys equity investments, which include the Carbon
Funds, also generate a significant portion of the Companys income or loss.

Net interest margin from the portfolio is annualized net interest income
divided by the average estimated fair value of interest-earning assets. Net interest income is total interest income less interest expense related to collateralized borrowings. Net interest spread equals the yield on average assets for the period
less the average cost of funds for the period. The yield on average assets is interest income divided by average amortized cost of interest earning assets. The average cost of funds is interest expense from the portfolio divided by average
outstanding collateralized borrowings.

The following chart sets forth the interest income, interest expense, net interest margin, average yield, cost of
funds and net interest spread for the Companys portfolio, on an as reported basis. This reflects the amounts and ratios based on interest income and interest expense reported on the Companys financial statements prepared in
accordance with GAAP.



|                                                              |  |                                    |        |   |                                  |   |        |      |  |   |         |   |  |   |         |  
|------------------------------------------------------------- |  | ---------------------------------- | ------ | - | -------------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                              |  | For the Three Months endedJune 30, |        |   | For the Six Months endedJune 30, |  
|                                                              |  | 2009                               |        |   | 2008                             |   |        | 2009 |  |   | 2008    |  
|Interest income (as reported)                                 |  | $                                  | 67,978 |   |                                  | $ | 87,423 |      |  | $ | 144,245 |   |  | $ | 177,353 |  
|Interest expense (as reported)                                |  | $                                  | 34,818 |   |                                  | $ | 51,164 |      |  | $ | 76,096  |   |  | $ | 108,481 |  
|Net interest income ratios (as reported)                      |  |                                    |        |   |                                  |   |        |      |  |   |         |   |  |   |         |  
|Net interest margin                                           |  |                                    | 3.5    | % |                                  |   | 3.5    | %    |  |   | 4.1     | % |  |   | 3.2     | %
|Average yield                                                 |  |                                    | 7.2    | % |                                  |   | 8.4    | %    |  |   | 8.8     | % |  |   | 8.3     | %
|Cost of funds                                                 |  |                                    | 4.0    | % |                                  |   | 5.0    | %    |  |   | 4.2     | % |  |   | 5.2     | %
|Net interest spread                                           |  |                                    | 3.2    | % |                                  |   | 3.4    | %    |  |   | 4.5     | % |  |   | 3.1     | %
|Ratios including income from equity investments (as reported) |  |                                    |        |   |                                  |   |        |      |  |   |         |   |  |   |         |  
|Net interest margin                                           |  |                                    | 2.8    | % |                                  |   | 3.1    | %    |  |   | 3.0     | % |  |   | 3.1     | %
|Average yield                                                 |  |                                    | 6.4    | % |                                  |   | 7.9    | %    |  |   | 7.5     | % |  |   | 8.1     | %
|Cost of funds                                                 |  |                                    | 4.0    | % |                                  |   | 5.0    | %    |  |   | 4.2     | % |  |   | 5.2     | %
|Net interest spread                                           |  |                                    | 2.4    | % |                                  |   | 3.0    | %    |  |   | 3.3     | % |  |   | 2.9     | %



79



---

##### Table of Contents

Non-GAAP Disclosure: Adjusted interest income and adjusted interest expense amounts exclude income and
expense related to the gross-up effect of the consolidation of a VIE that includes commercial mortgage loan pools.

The following charts reconcile interest
income and expense to adjusted interest income and adjusted interest expense.



|                                                                                 |  |                                    |         |   |                                       |   |         |      |  |   |         |   |  |   |         |  
|-------------------------------------------------------------------------------- |  | ---------------------------------- | ------- | - | ------------------------------------- | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                                 |  | For the Three Months EndedJune 30, |         |   | For the Six Months EndedJune 30,      |  
|                                                                                 |  | 2009                               |         |   | 2008                                  |   |         | 2009 |  |   | 2008    |  
|Interest income                                                                  |  | $                                  | 67,978  |   |                                       | $ | 87,423  |      |  | $ | 144,245 |   |  | $ | 177,353 |  
|Interest expense related to the consolidation of commercial mortgage loans pools |  |                                    | (10,041 | ) |                                       |   | (12,183 | )    |  |   | (20,397 | ) |  |   | (24,391 | )
|                                                                                 |  |                                    |         |   |                                       |   |         |      |  |   |         |   |  |   |         |  
|Adjusted interest income                                                         |  | $                                  | 57,937  |   |                                       | $ | 75,240  |      |  | $ | 123,848 |   |  | $ | 152,962 |  
|                                                                                 |  |                                    |         |   |                                       |   |         |      |  |   |         |   |  |   |         |  
|                                                                                 |  |                                   
|                                                                                 |  | For the Three Months EndedJune 30, |         |   | For the Six Months EndedJune 30, 2009 |  
|                                                                                 |  | 2009                               |         |   | 2008                                  |   |         | 2009 |  |   | 2008    |  
|Interest expense                                                                 |  | $                                  | 34,818  |   |                                       | $ | 51,164  |      |  | $ | 76,096  |   |  | $ | 108,481 |  
|Interest expense related to the consolidation of commercial mortgage loan pools  |  |                                    | (10,041 | ) |                                       |   | (12,183 | )    |  |   | (20,397 | ) |  |   | (24,391 | )
|                                                                                 |  |                                    |         |   |                                       |   |         |      |  |   |         |   |  |   |         |  
|Adjusted interest expense                                                        |  | $                                  | 24,777  |   |                                       | $ | 38,981  |      |  | $ | 55,699  |   |  | $ | 84,090  |  
|                                                                                 |  |                                    |         |   |                                       |   |         |      |  |   |         |   |  |   |         |  

The following chart sets forth the interest income, interest expense, net interest margin, average yield, cost of
funds and net interest spread for the Companys portfolio on a Non-GAAP basis. This reflects amounts and ratios based on interest income and interest expense adjusted to exclude income and expense related to the gross-up effect of
the consolidation of a variable interest entity that includes commercial mortgage loan pools. The Company consolidates this VIE as it owns 100% of the entitys equity. The debt holders of the consolidated VIE have recourse solely to the net
assets of the consolidated VIE rather than recourse to Anthracites other net assets. The Companys shareholders will not benefit from the interest income earned by the VIE. Additionally, the VIEs consolidated expenses do not
represent the gross expenses that will be absorbed by the Companys shareholders. As a result, management reviews and evaluates the Companys operating performance net of consolidated VIE amounts (Non-GAAP) and believes that
this information may be useful to investors.



80



---

##### Table of Contents

|                                                           |  |                                    |        |   |                                  |   |        |      |  |   |         |   |  |   |         |  
|---------------------------------------------------------- |  | ---------------------------------- | ------ | - | -------------------------------- | - | ------ | ---- |  | - | ------- | - |  | - | ------- | -
|                                                           |  | For the Three Months EndedJune 30, |        |   | For the Six Months EndedJune 30, |  
|                                                           |  | 2009                               |        |   | 2008                             |   |        | 2009 |  |   | 2008    |  
|Adjusted interest income (non-GAAP)                        |  | $                                  | 57,937 |   |                                  | $ | 75,240 |      |  | $ | 123,848 |   |  | $ | 152,962 |  
|Adjusted interest expense (non-GAAP)                       |  | $                                  | 24,777 |   |                                  | $ | 38,981 |      |  | $ | 55,699  |   |  | $ | 84,090  |  
|Adjusted net interest income ratios (non-GAAP)             |  |                                    |        |   |                                  |   |        |      |  |   |         |   |  |   |         |  
|Net interest margin                                        |  |                                    | 4.7    | % |                                  |   | 4.9    | %    |  |   | 5.9     | % |  |   | 4.5     | %
|Average yield                                              |  |                                    | 8.1    | % |                                  |   | 10.2   | %    |  |   | 10.7    | % |  |   | 10.0    | %
|Cost of funds                                              |  |                                    | 3.8    | % |                                  |   | 5.4    | %    |  |   | 4.2     | % |  |   | 5.7     | %
|Net interest spread                                        |  |                                    | 4.3    | % |                                  |   | 4.8    | %    |  |   | 6.5     | % |  |   | 4.3     | %
|Ratios including income from equity investments (non-GAAP) |  |                                    |        |   |                                  |   |        |      |  |   |         |   |  |   |         |  
|Net interest margin                                        |  |                                    | 3.7    | % |                                  |   | 4.6    | %    |  |   | 4.2     | % |  |   | 4.3     | %
|Average yield                                              |  |                                    | 7.1    | % |                                  |   | 9.5    | %    |  |   | 8.9     | % |  |   | 9.6     | %
|Cost of funds                                              |  |                                    | 3.8    | % |                                  |   | 5.4    | %    |  |   | 4.2     | % |  |   | 5.7     | %
|Net interest spread                                        |  |                                    | 3.3    | % |                                  |   | 4.2    | %    |  |   | 4.7     | % |  |   | 4.0     | %

During 2009, the average yield on interest earning assets declined due to the rise in delinquencies related to
CMBS, the non-accrual status of several commercial real estate loans and the decline in short-term rates for assets with floating rate interest payments. Also during 2009, the cost of funds decreased due to the decline in short term borrowing rates
and the restructuring of the Companys unsecured debt. See Note 11 of the consolidated financials statements, Borrowings.

Other
Expenses: Expenses other than interest expense consist primarily of management fees, incentive fees and general and administrative expenses. The table below summarizes those expenses for the three and six months ended June 30, 2009 and
2008, respectively.



|                                   |  |                                    |        |          |   |        |  |   |         |   |  |        |   
|---------------------------------- |  | ---------------------------------- | ------ | -------- | - | ------ |  | - | ------- | - |  | ------ | --
|                                   |  | For the Three MonthsEnded June 30, |        | Variance |  
|                                   |  | 2009                               |        | 2008     |   | Amount |  |   | %       |  
|Management fee                     |  | $                                  | 1,953  |          | $ | 2,961  |  | $ | (1,008  | ) |  | (34.1  | )%
|Incentive fee                      |  |                                    |       |          |   | 1,334  |  |   | (1,334  | ) |  | (100.0 | )%
|Incentive fee  stock based        |  |                                    | 62     |          |   | 645    |  |   | (583    | ) |  | (90.4  | )%
|General and administrative expense |  |                                    | 6,640  |          |   | 1,866  |  |   | 4,774   |   |  | 255.6  | % 
|                                   |  |                                    |        |          |   |        |  |   |         |   |  |        |   
|Total other expenses               |  | $                                  | 8,655  |          | $ | 6,806  |  | $ | 1,849   |   |  | 27.2   | % 
|                                   |  |                                    |        |          |   |        |  |   |         |   |  |        |   
|                                   |  |                                   
|                                   |  | For the six monthsended June 30,   |        | Variance |  
|                                   |  | 2009                               |        | 2008     |   | Amount |  |   | %       |  
|Management fee                     |  | $                                  | 4,084  |          | $ | 6,236  |  | $ | (2,152  | ) |  | (34.5  | )%
|Incentive fee                      |  |                                    |       |          |   | 11,879 |  |   | (11,879 | ) |  | (100.0 | )%
|Incentive fee  stock based        |  |                                    | 305    |          |   | 1,044  |  |   | (739    | ) |  | (70.8  | )%
|General and administrative expense |  |                                    | 8,965  |          |   | 3,682  |  |   | 5,283   |   |  | 143.5  | % 
|                                   |  |                                    |        |          |   |        |  |   |         |   |  |        |   
|Total other expenses               |  | $                                  | 13,354 |          | $ | 22,841 |  | $ | (9,487  | ) |  | (41.5  | )%
|                                   |  |                                    |        |          |   |        |  |   |         |   |  |        |   

Management fees were based on 0.50% of average quarterly stockholders equity through June 30, 2009. The
Companys 2008 Management Agreement included a change from the 2007 Management Agreement in the quarterly base management fee from 0.50% of stockholders equity to 0.375% for the



81



---

##### Table of Contents

first $400,000 in average total stockholders equity, 0.3125% for the next $400,000 of average total stockholders equity and 0.25% for the average
total stockholders equity in excess of $800,000. The decrease in 2009 of $2,152 or 34.5%, from 2008 corresponds primarily with the changes in the Companys average stockholders equity. The Manager earned an incentive fee of $1,334
and $11,879 for the three and six months ended June 30, 2008, respectively, as the Company achieved the necessary performance goals specified in the Management Agreement. The decrease in incentive fee-stock based of $739 for the six months
ended June 30, 2009 was due to the decline in the market price of the Common Stock. The fee is based on the number of shares of Common Stock outstanding as of each year end. The Company accrues the incentive fee  stock based expense each
quarter based on the shares outstanding at the end of the quarter. See Note 14 of the consolidated financial statements, Transactions with the Manager and Certain Other Parties, for further discussion of the Companys Management
Agreement.

General and administrative expense is comprised of accounting agent fees, custodial agent fees, directors fees and expenses, fees for
professional services, insurance premiums, broken deal expenses, and due diligence costs. The increase of $5,283 in general and administrative expenses for the six months ended June 30, 2009 was primarily due to increased professional fees
associated with restructuring the Companys borrowings.

Other Gains (Losses):Upon the adoption of FAS 159 on January 1,
2008, the Company elected to have the changes in the estimated fair value of its trading securities (formerly classified as available-for-sale) and long-term liabilities recorded in earnings. Income of $514 for the six months ended June 30,
2009 was comprised of realized losses of $(22,291), unrealized losses on securities held for trading of $(51,060) offset by unrealized gains on liabilities of $46,662 and an unrealized gain on swaps classified as held-for-trading of $27,203. The
decline in value of the Companys long-term liabilities that are marked-to-market was slightly more than the decline in the value of the swaps and securities held-for-trading. CMBS spreads widened in the first quarter and tightened by a similar
amount in the second quarter. Foreign currency gains (loss) were $4,362 and $(10,186) for the six months ended June 30, 2009 and 2008. Included in accumulated other comprehensive loss was a $7,840 loss on foreign currency translation. As a
result, the Companys foreign currency exposure for the six months ended June 30, 2009 resulted in a net economic loss of $12,202. The provision for loan losses for the six months ended June 30, 2009 totaled $104,532 and was related
to several loans in various stages of resolution. See Note 6 of the consolidated financial statements, Commercial Mortgage Loans for further discussion.

Dividends Declared:Due to current market conditions and the Companys current liquidity position, the Companys Board of Directors anticipates that the Company will pay cash dividends on its
stock only to the extent necessary to maintain its REIT status until the Companys liquidity position has improved and market values of commercial real estate debt show signs of stability. The Board of Directors did not declare a dividend on
the Common Stock and the Companys preferred stock for the first and second quarters of 2009. To the extent the Company is required to make distributions to maintain its qualification as a REIT in 2009, the Company may rely upon temporary
guidance that was issued by the IRS, which allows certain publicly traded REITs to satisfy their net taxable income distribution requirements by distributing up to 90% in stock, with the remainder distributed in cash. However, the terms of the
Companys preferred stock prohibit the Company from declaring or paying cash dividends on the Common Stock unless full cumulative dividends have been declared and paid on the preferred stock.



82



---

##### Table of Contents

Changes in Financial Condition:

Securities held-for-trading: The Companys securities held-for-trading, which are carried at estimated fair value, included the following at June 30, 2009 and December 31, 2008:



|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|-------------------------------------------------- |  | ------------------------------ | ------- | ---------- | ----- | - | ---------------------------------- | - | ---------- |  | ----- | -
|U.S. dollar denominated securities                 |  | June 30,2009EstimatedFairValue |         | Percentage |       |   | December 31,2008EstimatedFairValue |   | Percentage | 
|Commercial mortgage-backed securities:             |  |                                |         |            |       |   |                                    |   |            |  |       |  
|CMBS IOs                                           |  | $                              | 3,882   |            | 0.5   | % |                                    | $ | 4,085      |  | 0.4   | %
|Investment grade CMBS                              |  |                                | 437,961 |            | 53.8  |   |                                    |   | 433,225    |  | 46.3  |  
|Non-investment grade rated subordinated securities |  |                                | 117,681 |            | 14.4  |   |                                    |   | 143,400    |  | 15.2  |  
|Non-rated subordinated securities                  |  |                                | 6,916   |            | 0.8   |   |                                    |   | 22,280     |  | 2.4   |  
|Credit tenant lease                                |  |                                | 16,475  |            | 2.0   |   |                                    |   | 20,175     |  | 2.2   |  
|Investment grade REIT debt                         |  |                                | 129,203 |            | 15.9  |   |                                    |   | 155,864    |  | 16.7  |  
|CDO investments                                    |  |                                | 15,092  |            | 1.9   |   |                                    |   | 26,096     |  | 2.8   |  
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|Total CMBS                                         |  |                                | 727,210 |            | 89.3  |   |                                    |   | 805,125    |  | 86.0  |  
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|                                                   |  |                                |         |           
|Residential mortgage-backed securities:            |  |                                |         |            |       |   |                                    |   |            |  |       |  
|Residential CMOs                                   |  |                                | 15      |            |      |   |                                    |   | 387        |  |      |  
|Hybrid adjustable rate mortgages (ARMs)          |  |                                |        |            |      |   |                                    |   | 400        |  |      |  
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|Total RMBS                                         |  |                                | 15      |            |      |   |                                    |   | 787        |  | 0.1   |  
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|Total U.S. dollar denominated securities           |  |                                | 727,225 |            | 89.3  |   |                                    |   | 805,912    |  | 86.1  |  
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|                                                   |  |                                |         |           
|Non-U.S. dollar denominated securities             |  |                                |         |            |       |   |                                    |   |            | 
|Commercial mortgage-backed securities:             |  |                                |         |            |       |   |                                    |   |            |  |       |  
|Investment grade CMBS                              |  |                                | 36,474  |            | 4.5   |   |                                    |   | 62,264     |  | 6.7   |  
|Non-investment grade rated subordinated securities |  |                                | 43,705  |            | 5.4   |   |                                    |   | 59,854     |  | 6.4   |  
|Non-rated subordinated securities                  |  |                                | 6,995   |            | 0.8   |   |                                    |   | 8,272      |  | 0.8   |  
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|Total Non-U.S. dollar denominated securities       |  |                                | 87,174  |            | 10.7  |   |                                    |   | 130,390    |  | 13.9  |  
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  
|Total securities                                   |  | $                              | 814,399 |            | 100.0 | % |                                    | $ | 936,302    |  | 100.0 | %
|                                                   |  |                                |         |            |       |   |                                    |   |            |  |       |  

During the first six months of 2009, the continuing dislocation in the capital markets caused CMBS spreads to
widen. This development resulted in a decline in the market value of the Companys U.S. and non-U.S. CMBS portfolio during the first quarter of 2009.

Borrowings:At June 30, 2009 and December 31, 2008, the Companys debt consisted of credit facilities, CDOs, senior unsecured notes, senior unsecured convertible notes, junior unsecured subordinated
notes, TruPS, and commercial mortgage loan pools collateralized by a pledge of most of the Companys commercial real estate assets. The Companys financial flexibility is affected by its ability to renew or replace on a continuous basis
its maturing short-term borrowings.



83



---

##### Table of Contents

The following table sets forth information regarding the Companys borrowings:



|                                    |  |                        |           |                |   |                     |  |                      
|----------------------------------- |  | ---------------------- | --------- | -------------- | - | ------------------- |  | ---------------------
|                                    |  | June 30, 2009         
|                                    |  | AdjustedIssuance Price |           | MaximumBalance |   | Range of Maturities
|CDO debt*                           |  | $                      | 1,655,459 |                | $ | 1,704,539           |  | 23 days to 5.7 years 
|Commercial mortgage loan pools      |  |                        | 924,444   |                |   | 931,095             |  | 15 days to 9.5 years 
|Credit facilities                   |  |                        | 403,111   |                |   | 428,598             |  | 114 days to 1.3 years
|Senior unsecured convertible notes  |  |                        | 69,192    |                |   | 69,192              |  | 18.2 years           
|Senior unsecured notes**            |  |                        | 162,500   |                |   | 162,500             |  | 7.8 years            
|Junior unsecured subordinated notes |  |                        | 205,804   |                |   | 205,804             |  | 21.9 years           
|TruPS***                            |  |                        | 44,394    |                |   | 180,477             |  | 26.5 years           
|                                    |  |                        |           |                |   |                     |  |                      
|Total                               |  | $                      | 3,464,904 |                |   |                     |  |                      
|                                    |  |                        |           |                |   |                     |  |                      



|* | Disclosed as adjusted issue price. Total par of the Companys CDO debt at June 30, 2009 was $1,559,840.
|- | -------------------------------------------------------------------------------------------------------

|** | The senior unsecured notes can be redeemed at par by the Company beginning April 2012.
|-- | --------------------------------------------------------------------------------------

|*** | TruPS can be redeemed at par by the Company beginning in October 2010.
|--- | ----------------------------------------------------------------------

At June 30, 2009, the Companys borrowings had the following weighted average yields and range of interest rates and yields:



|                       |  |                  |   |  |                               |   |  |                              |   |  |       |   |  |                      |   |  |                                  |   |  |                                |   |  |                 |  
|---------------------- |  | ---------------- | - |  | ----------------------------- | - |  | ---------------------------- | - |  | ----- | - |  | -------------------- | - |  | -------------------------------- | - |  | ------------------------------ | - |  | --------------- | -
|                       |  | CreditFacilities |   |  | CollateralizedDebtObligations |   |  | CommercialMortgageLoan Pools |   |  | TruPS |   |  | SeniorUnsecuredNotes |   |  | JuniorUnsecuredSubordinatedNotes |   |  | SeniorUnsecuredConvertibleDebt |   |  | TotalBorrowings |  
|Weighted average yield |  | 5.4              | % |  | 3.4                           | % |  | 4.3                          | % |  | 7.6   | % |  | 7.6                  | % |  | 4.5                              | % |  | 15.4                           | % |  | 4.4             | %
|Interest Rate          |  |                  |   |  |                               |   |  |                              |   |  |       |   |  |                      |   |  |                                  |   |  |                                |   |  |                 |  
|Fixed                  |  |                 | % |  | 6.8                           | % |  | 4.3                          | % |  | 7.6   | % |  | 7.6                  | % |  | 4.5                              | % |  | 15.4                           | % |  | 6.6             | %
|Floating               |  | 5.4              | % |  | 1.2                           | % |  |                             | % |  |      | % |  |                     | % |  |                                 | % |  |                               | % |  | 2.0             | %
|Effective Yield        |  |                  |   |  |                               |   |  |                              |   |  |       |   |  |                      |   |  |                                  |   |  |                                |   |  |                 |  
|Fixed                  |  |                 | % |  | 7.3                           | % |  | 4.3                          | % |  | 7.6   | % |  | 7.6                  | % |  | 4.5                              | % |  | 15.4                           | % |  | 6.9             | %
|Floating               |  | 5.4              | % |  | 1.2                           | % |  |                             | % |  |      | % |  |                     | % |  |                                 | % |  |                               | % |  | 2.0             | %

The table above does not present interest payments on the Companys borrowings. Disclosure of interest
payments has been omitted because certain borrowings require variable rate interest payments. The Companys total interest payments for the three months ended June 30, 2009 were $76,571.

Hedging Instruments: The Company may modify its exposure to market interest rates by entering into various financial instruments that adjust portfolio
duration. These financial instruments are intended to mitigate the effect of changes in interest and foreign exchange rates on the value of the Companys liabilities and the cost of borrowing.



84



---

##### Table of Contents

Interest rate hedging instruments at June 30, 2009 and December 31, 2008 consisted of the following:



|                       |  |                      |           |                     |   |         |                 |  |   |                                       |   |  |    
|---------------------- |  | -------------------- | --------- | ------------------- | - | ------- | --------------- |  | - | ------------------------------------- | - |  | ---
|                       |  | At June 30, 2009    
|                       |  | Notional Value       |           | Estimated FairValue |   |         | UnamortizedCost |  |   | Weighted AverageRemaining Term(years)
|Trading swaps          |  | $                    | 69,856    |                     | $ | 3,853   |                 |  | $ |                                      |   |  | 2.2
|CDO trading swaps, net |  |                      | 1,071,213 |                     |   | (65,982 | )               |  |   |                                      |   |  | 4.4
|CDO LIBOR cap          |  |                      | 85,000    |                     |   | 272     |                 |  |   |                                      |   |  | 3.9
|                       |  |                      |           |                     |   |         |                 |  |   |                                       |   |  |    
|Total                  |  | $                    | 1,226,069 |                     | $ | (61,857 | )               |  | $ |                                      |   |  |    
|                       |  |                      |           |                     |   |         |                 |  |   |                                       |   |  |    
|                       | 
|                       |  | At December 31, 2008
|                       |  | Notional Value       |           | Estimated FairValue |   |         | UnamortizedCost |  |   | Average RemainingTerm (years)        
|Cash flow hedges       |  | $                    | 87,573    |                     | $ | (4,579  | )               |  | $ | (1,612                                | ) |  | 3.0
|Trading swaps          |  |                      | 74,748    |                     |   | 2,873   |                 |  |   |                                      |   |  | 2.7
|CDO trading swaps      |  |                      | 1,129,477 |                     |   | (91,560 | )               |  |   |                                      |   |  | 4.9
|CDO LIBOR cap          |  |                      | 85,000    |                     |   | 53      |                 |  |   | 1,407                                 |   |  | 4.4
|                       |  |                      |           |                     |   |         |                 |  |   |                                       |   |  |    
|Total                  |  | $                    | 1,376,798 |                     | $ | (93,213 | )               |  | $ | (205                                  | ) |  |    
|                       |  |                      |           |                     |   |         |                 |  |   |                                       |   |  |    

Foreign currency agreements at June 30, 2009 and December 31, 2008 consisted of the following:



|                   |  |                      |         |   |                 |   |                                |  |          
|------------------ |  | -------------------- | ------- | - | --------------- | - | ------------------------------ |  | ---------
|                   |  | At June 30, 2009    
|                   |  | Estimated FairValue  |         |   | UnamortizedCost |   | Weighted AverageRemaining Term
|Currency swaps     |  | $                    | (24,716 | ) |                 | $ |                               |  | 4.3 years
|CDO currency swaps |  |                      | 18,704  |   |                 |   |                               |  | 8.0 years
|Forwards           |  |                      | (5,444  | ) |                 |   |                               |  | 13 days  
|                   |  |                      |         |   |                 |   |                                |  |          
|Total              |  | $                    | (11,456 | ) |                 |   |                               |  |          
|                   |  |                      |         |   |                 |   |                                |  |          
|                   | 
|                   |  | At December 31, 2008
|                   |  | Estimated FairValue  |         |   | UnamortizedCost |   | Weighted AverageRemaining Term
|Currency swaps     |  | $                    | (30,236 | ) |                 | $ |                               |  | 8.3 years
|CDO currency swaps |  |                      | 29,624  |   |                 |   |                               |  | 8.6 years
|Forwards           |  |                      | 4,530   |   |                 |   |                               |  | 30 days  
|                   |  |                      |         |   |                 |   |                                |  |          
|Total              |  | $                    | 3,918   |   |                 | $ |                               |  |          
|                   |  |                      |         |   |                 |   |                                |  |          

Liquidity and Capital Resources

During 2008 (particularly in the fourth quarter) and the first six months of 2009, global economic conditions continued to worsen, resulting in ongoing disruptions in the credit and capital markets, significant
devaluations of assets and a severe economic downturn globally. Assets linked to the U.S. commercial real estate finance market have been particularly affected as demand for such assets has sharply declined and defaults have risen for CMBS and
commercial real estate loans. Available liquidity, which began to decline during the second half of 2007, became scarce in 2008 and remains



85



---

##### Table of Contents

depressed into 2009. Under normal market conditions, the Company relies on the credit and equity markets for capital to finance its investments and grow its
business. However, in the current environment, the Company is focused principally on managing its liquidity.

The Companys principal liquidity needs
are to pay interest and principal on debt, to fund amortization payments, to pay dividends to holders of shares of the Common Stock and preferred stock and to pay operating expenses.

The Companys principal sources of liquidity have historically been credit facilities (including master repurchase agreements), reverse repurchase agreements, debt security issuances (including from
securitization structures), equity issuances and cash flows from operating activities.

The recessionary economic conditions and ongoing market disruptions
have had, and the Company expects will continue to have, an adverse effect on the Company and the commercial real estate securities, loans and other assets in which the Company has invested. The Companys significantly low cash and cash
equivalents balance, which decreased to $2,429 at June 30, 2009 from $9,686 at December 31, 2008, was due to, among other things, an increase in funding of amortization payments under the Companys secured credit facilities and
reduced cash flow from investments. As a result of a continued rise in delinquencies in commercial real estate loans and CMBS during the second quarter of 2009, the Companys cash flow has been materially and adversely affected. This negative
trend has continued into the third quarter of 2009 and the Company believes this negative trend will continue into the foreseeable future. The Company is required to make an interest payment of $4,056 on September 1, 2009 related to its senior
unsecured convertible notes. In addition, pursuant to amendments to its secured facilities with Bank of America, Deutsche Bank and Morgan Stanley which closed in May 2009, the Company is required to make payments to reduce the principal balances
under the facilities by certain specified amounts as of the end of each quarter, commencing for the quarter ended September 30, 2009. The Companys current projections show that the Company will not be able to meet the aforementioned
principal paydown requirements for certain secured lenders on September 30, 2009. If the Company does not satisfy these paydown requirements, the Company has 90 days to cure such shortfall or an event of default would occur. However, the
Company may not have the liquidity to cure such shortfall, if it were to occur, while meeting the Companys other obligations after September 30, 2009, and the Company then would not be able to continue as a going concern. The Company
continues to seek ways to refinance or restructure its unsecured indebtedness, thereby reducing its interest expense and improving liquidity. These efforts include the debt-for-equity exchanges and junior unsecured subordinated notes transactions
described in Note 11 of the consolidated financial statements, Borrowings. In addition, financings through CDOs, which the Company historically utilized, are no longer available.

In addition, the Board of Directors has announced that it anticipates that the Company will pay cash dividends on its stock only to the extent necessary to maintain its
REIT status until the Companys liquidity position has improved and market values of commercial real estate debt show signs of stability. The Board of Directors did not declare a dividend on the Common Stock for the fourth quarter of 2008 since
the Company estimated that its 2008 net taxable income distribution requirements under REIT rules were satisfied by distributions made for the first three quarters of 2008. The Board of Directors also did not declare a dividend on the Common Stock
and the Companys preferred stock for the first and second quarters of 2009. The Board of Directors anticipates that the Company will only pay cash dividends on its preferred and common stock to the



86



---

##### Table of Contents

extent necessary to maintain its REIT status until the Companys liquidity position has improved subject to the following restrictions. Under the junior
subordinated indentures the Company entered into on May 29 and July 22, 2009 in connection with its exchange agreements with the beneficial owners of certain of the Companys TruPS and junior unsecured subordinated notes, until the
earlier of (i) May 29, 2013 for certain junior unsecured subordinated notes and July 22, 2013 for certain other junior unsecured subordinated notes and (ii) the date on which all of the existing senior secured loans under the
Companys secured credit facilities are fully amortized, including certain deferred restructuring fees, the Company is prohibited from making payments on its capital stock, including its common stock, other than (a) with the consent of a
majority of the holders of the notes issued under the indentures or (b) dividends or distributions reasonably necessary to maintain its REIT status; provided that such dividends or distributions, (A) to the extent paid to its common
stockholders, are not in excess of the Permitted Distribution, and (B) to the extent paid to the preferred stockholders, are in an amount no greater than that required to be distributed to such holders in order to make the Permitted
Distribution to its common stockholders. To the extent the Company is required to make distributions to maintain its qualification as a REIT in 2009, the Company may rely upon temporary guidance that was issued by the IRS, which allows certain
publicly traded REITs to satisfy their net taxable income distribution requirements during 2009 by distributing up to 90% in stock, with the remainder distributed in cash. However, the terms of the Companys preferred stock prohibit the Company
from declaring or paying cash dividends on the Common Stock unless full cumulative dividends have been declared and paid on the preferred stock.

Several
recent events significantly affected the Companys access to sources of liquidity and may materially affect the Companys near-term liquidity needs.

The Companys independent registered public accounting firm issued an opinion on the Companys 2008 consolidated financial statements that stated the consolidated financial statements were prepared assuming the Company will
continue as a going concern and further stated that the Companys liquidity position, current market conditions and the uncertainty relating to the outcome of the Companys then ongoing negotiations with its lenders raised substantial
doubt about the Companys ability to continue as a going concern. The Company obtained agreements from its secured credit facility lenders on March 17, 2009 that the covenant breach caused by the going concern reference in the independent
registered public accounting firms opinion to the consolidated financial statements is waived or such reference does not constitute an event of default and/or covenant breach under the applicable facility. The addition of this going concern
language, however, may make capital raising activity by the Company more difficult.

The failure to file in a timely manner all required periodic reports
with the SEC for a period of twelve months or to otherwise comply with eligibility requirements has made the Company ineligible to use a Registration Statement on Form S-3. While it is ineligible, the Company may use a Registration Statement on
Form S-1, but may find raising capital to be more expensive and, if the SEC reviews any Registration Statement on Form S-1 of the Company, subject to delay.

Certain of the seven CDOs issued by the Company contain compliance tests which, if violated, could trigger a diversion of cash flows from the Company to bondholders of the CDOs. The Companys first three CDOs
contain certain interest coverage and overcollateralization tests. At December 31, 2008, these CDOs were in compliance with all such tests. The Companys three CDOs designated as its HY series do not have any compliance tests.



87



---

##### Table of Contents

During the first quarter of 2009, Fitch downgraded a significant number of the assets held in the Euro CDO portfolio as a
result, the Euro CDO failed the overcollateralization tests for all of its classes. Because the failures of the overcollateralization tests were not cured by the May 15, 2009 payment date, any cash flows that remained after the payment of
interest to the Class A and Class B senior notes were utilized to pay down the principal of the Class A notes. This redirection of cash flows will continue until the failures of the Class A through Class D overcollateralization tests
are satisfied.

Additionally, the Euro CDO failed its interest coverage test for its preferred shares, which are held by the Company. This test is
calculated in the same manner as the Class E overcollateralization test. However, since the Euro CDOs preferred shares were pledged to one of the Companys secured lenders in December 2008, the cash flow was already being diverted to pay
down that lenders outstanding balance. See Note 1 of the consolidated financial statements, Organization  Effect of Market Conditions  CDO tests for a summary of each of the Companys CDO compliance tests as of
June 30, 2009.

At June 30, 2009, the Companys borrowings had the following remaining maturities:



|                                      |  |               |        |              |   |                          |  |                  |         |                   |   |             |  |       |           |  |   |           |  |   |          
|------------------------------------- |  | ------------- | ------ | ------------ | - | ------------------------ |  | ---------------- | ------- | ----------------- | - | ----------- |  | ----- | --------- |  | - | --------- |  | - | ---------
|Borrowing Type                        |  | Within30 days |        | 31 to 59days |   | 60 daysto lessthan 1year |  | 1 year to3 years |         | 3 years to5 years |   | Over 5years |  | Total
|                                      |  |               |        |              |   |                          | 
|Credit facilities(1)                  |  | $             |       |              | $ | 21,387                   |  | $                | 46,370  |                   | $ | 335,354     |  | $     |          |  | $ |          |  | $ | 403,111  
|Commercial mortgage loan pools(2)     |  |               | 11,892 |              |   | 1,844                    |  |                  | 18,539  |                   |   | 154,505     |  |       | 730,843   |  |   | 6,821     |  | $ | 924,444  
|CDOs(2)                               |  |               | 3,694  |              |   | 456                      |  |                  | 42,911  |                   |   | 384,264     |  |       | 651,914   |  |   | 572,220   |  |   | 1,655,459
|Senior unsecured notes                |  |               |       |              |   |                         |  |                  |        |                   |   |            |  |       |          |  |   | 162,500   |  |   | 162,500  
|Senior unsecured convertible notes(3) |  |               |       |              |   |                         |  |                  |        |                   |   |            |  |       |          |  |   | 69,192    |  |   | 69,192   
|Junior unsecured subordinated notes   |  |               |       |              |   |                         |  |                  |        |                   |   |            |  |       |          |  |   | 205,804   |  |   | 205,804  
|TruPS                                 |  |               |       |              |   |                         |  |                  |        |                   |   |            |  |       |          |  |   | 44,394    |  |   | 44,394   
|                                      |  |               |        |              |   |                          |  |                  |         |                   |   |             |  |       |           |  |   |           |  |   |          
|Total Borrowings                      |  | $             | 15,586 |              | $ | 23,687                   |  | $                | 107,820 |                   | $ | 874,123     |  | $     | 1,382,757 |  | $ | 1,060,931 |  | $ | 3,464,904
|                                      |  |               |        |              |   |                          |  |                  |         |                   |   |             |  |       |           |  |   |           |  |   |          



|(1) | Includes $4,586 of borrowings under facilities related to commercial mortgage loan pools.
|--- | -----------------------------------------------------------------------------------------

|(2) | Commercial mortgage loan pools and CDOs are non-recourse borrowings and payments for these borrowings are supported solely by the cash flows from the assets in these structures.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Assumes holders of senior convertible notes do not exercise their right to require the Company to repurchase their notes on September 1, 2012, September 1, 2017 and
September 1, 2022.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



88



---

##### Table of Contents

Secured Credit Facility Restructuring

On May 15, 2009, the Company restructured each of its four secured credit facilities with Bank of America, Deutsche Bank and Morgan Stanley, as described in more detail below.

Bank of America Credit Facilities

On May 15,
2009, the Company and AHR Capital BofA Limited (AHR BofA), a wholly owned subsidiary of the Company, entered into the Omnibus Amendment to Credit Agreement and Custodial and Payment Application Agreement (the BofA Omnibus
Amendment). The BofA Omnibus Amendment was in respect of (i) the Credit Agreement, dated as of March 17, 2006, and (ii) the Custodial and Payment Application Agreement, dated as of April 7, 2006. The BofA Omnibus Amendment
was executed by the Company, as borrower agent, AHR BofA, as borrower, and Bank of America, N.A. (BANA), as custodian and lender.

On
May 15, 2009, in connection with the BofA Omnibus Amendment, the Company entered into the Second Amended and Restated Parent Guaranty (the BofA Amended Parent Guaranty). The BofA Amended Parent Guaranty amended and restated the
original guaranty dated as of March 17, 2006 as amended and restated on August 7, 2008, October 20, 2008, November 7, 2008 and January 28, 2009. The BofA Amended Parent Guaranty was executed by the Company, as
guarantor, in favor of BANA, as lender.

On May 15, 2009, Anthracite Capital BofA Funding LLC (Anthracite BofA), a wholly owned subsidiary
of the Company, entered into the Amendment to the Master Repurchase Agreement (the BofA Repo Amendment) in respect of the Master Repurchase Agreement dated as of July 20, 2007 (together with Annex I thereto). The BofA Repo Amendment
was executed by the Company, as sponsor, Anthracite BofA, as seller, BANA, as a buyer, Banc of America Mortgage Capital Corporation (BAMCC, together with BANA, collectively, the BOA Parties), as a buyer, and BANA, as buyer
agent.

On May 15, 2009, in connection with the BofA Repo Amendment, the Company entered into the Second Amended and Restated Guaranty (the BofA
Amended Guaranty). The BofA Amended Guaranty amended and restated the original guaranty dated as of March 17, 2006 as amended and restated on August 7, 2008, October 20, 2008, November 7, 2008 and January 28,
2009. The BofA Amended Guaranty was executed by the Company, as guarantor, in favor of BANA and BAMCC, as buyers, and BANA, as buyer agent.

Deutsche Bank Credit Facility

On May 15, 2009, the Company, Anthracite Funding, LLC (Anthracite Funding), a wholly owned
subsidiary of the Company, and AHR Capital DB Limited (AHR DB), a wholly owned subsidiary of the Company, entered into the Amendment No. 4 to the Master Repurchase Agreement and Annex I to the Master Repurchase Agreement
Supplemental Terms and Conditions (the DB Facility Amendment) with respect to the Master Repurchase Agreement and Annex I to the Master Repurchase Agreement Supplemental Terms and Conditions, dated as of December 23, 2004 and as
amended on February 8, 2007, July 8, 2008 and July 17, 2008. The DB Amendment was executed by Anthracite Funding, as seller, AHR DB, as seller, the Company, as sponsor, and Deutsche Bank AG, Cayman Islands Branch (Deutsche
Bank), as buyer.



89



---

##### Table of Contents

On May 15, 2009, the Company entered into the Amendment No. 3 to Guaranty (the DB Guaranty
Amendment). The DB Guaranty Amendment amended the original guaranty dated as of December 23, 2004, as amended on February 8, 2007, July 8, 2008 and July 17, 2008. The DB Guaranty Amendment was executed by the Company,
as guarantor, in favor of Deutsche Bank, as buyer.

Morgan Stanley Credit Facility

On May 15, 2009, AHR Capital MS Limited (AHR MS), a wholly owned subsidiary of the Company, entered into the Fourth Amended and Restated Multicurrency
Revolving Facility Agreement (the MS Amended Facility), through an Amendment and Restatement Deed. The Amendment and Restatement Deed amended and restated the original agreement dated as of February 17, 2006, as amended and restated
on July 20, 2007, February 15, 2008 and January 9, 2009. The Amendment and Restatement Deed was executed by AHR MS, as borrower, Morgan Stanley Mortgage Servicing Limited (MSM), as the security trustee, Morgan Stanley
Bank (MS Bank), as the initial lender, and Morgan Stanley Principal Funding, Inc. (MSPFI, together with MSM, collectively, Morgan Stanley Parties), as the first new lender and agent.

On May 15, 2009, the Company entered into the Second Amended and Restated Parent Guaranty and Indemnity (the MS Amended Guaranty). The MS Amended
Guaranty amended and restated the original guaranty dated as of February 17, 2006, as amended and restated on February 15, 2008, and amended on April 14, 2008 and December 31, 2008. The MS Amended Guaranty was executed by the
Company, as guarantor, in favor of MSM, as security trustee under the MS Amended Facility, and MSPFI, as agent and lender under the MS Amended Facility.

Description of Credit Facility Amendments

The BOA Omnibus Amendment, the BofA Repo Amendment, the DB Amendment and the MS Amended Facility
are each referred to herein as a Credit Facility Amendment and collectively referred to as the Credit Facility Amendments. The Bank of America Parties, Deutsche Bank and the Morgan Stanley Parties are collectively referred to
herein as the Secured Creditors and each, a Secured Creditor.

Each Credit Facility Amendment, among other things, extends the
maturities of the respective facility to September 30, 2010. The maturity date for each facility may be further extended to March 30, 2011 at the discretion of the respective Secured Creditor. However, if certain conditions are met, the
decision by a Secured Creditor to not extend may result in such Secured Creditor losing the benefit of certain new collateral (described below) that was posted under the restructuring.

Each Credit Facility Amendment eliminates all mark-to-market requirements with respect to the underlying asset collateral value. Each Credit Facility Amendment eliminates any outstanding margin calls and the right to
make future margin calls.

The new interest rate on the facilities is the greater of 30-day LIBOR plus 3.50% or 5.50%. If the facilities are further
extended, as described above, then the interest rate during the extension period will be 30-day LIBOR plus 4.00%. Each Credit Facility Amendment also requires payment of a deferred restructuring fee in the amount of 8% of the outstanding balance of
the Credit Facilities as of May 15, 2009, which is due and payable to each Secured Creditor on the earliest of: (a) the date all loans and purchased assets are prepaid, paid or repaid in full, (b) the maturity date of the facility,
and (c) any date the balance of the loans is declared or becomes automatically accelerated. The deferred restructuring fee



90



---

##### Table of Contents

is broken into two components: a 1% fee, which is characterized as a guaranteed fee, and a 7% fee, which is characterized as a secondary fee and which will
be paid only to the extent afforded by the respective Secured Creditors collateral, in the absence of an event of default. The Company is not required to accrue for this contingent liability as it is currently not probable of occurring.

Each Credit Facility Amendment also imposes restrictions or conditions on the incurrence or restructuring of any indebtedness and the payment of fees and
other amounts to the Manager of the Company and its affiliates. In addition, each Credit Facility Amendment amends certain definitions, including Event of Default, in order to make such terms substantially uniform across all facilities.

The Credit Facility Amendments replace existing scheduled amortization payments with cash management requirements. All cash received from the primary
collateral will be used first to pay interest and then to reduce each lenders principal balance. The Company has agreed to reduce the principal balance for each Secured Creditor through the application of certain proceeds under this process by
an agreed upon amount, measured on a cumulative basis, at the end of each quarter starting with the period ending September 30, 2009. If the Company does not satisfy such required reduction, the Company has 90 days to cure such shortfall or an
event of default would occur.

The Secured Creditors will continue to hold the same primary collateral, consisting of U.S. and non-U.S. denominated
commercial real estate assets. In addition, the Credit Facility Amendments contemplate that the Secured Creditors receive a security interest in all unencumbered assets of the Company, as well as a subordinated second lien on each others
primary collateral. The cash flows generated by the bulk of the formerly unencumbered assets will be deposited monthly into a cash management account that will be available for use by the Company for its operations pursuant to a prescribed budget,
subject to (i) the absence of any defaults under the facilities and (ii) the cure of any outstanding deficiency in the required reductions of the principal balance of any Secured Creditor, as described above. In the event of an uncured
event of default, the cash management account proceeds must be used to pay down the relevant lenders debt until the deficiency has been cured.

Description of Restructured Secured Credit Facility Guarantees

The BofA Amended Parent Guaranty, the BofA Amended Guaranty, the DB Guaranty
Amendment, and the MS Amended Guaranty are each referred to herein as a Credit Facility Guaranty and collectively referred to as the Credit Facility Guarantees.

The existing financial covenants in each Credit Facility Guaranty were modified and apply to each Credit Facility Guaranty as follows:



| |  |  | Tangible net worth cannot fall below $400 million plus 75% of any equity offering proceeds at any quarter end, and cannot fall by more than 20% in any one quarter
or more than 40% in any four-quarter period. In measuring the change in tangible net worth, a decline in the carrying value of the Carbon Funds is excluded;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The debt service coverage ratio must be at least 1.40; and
| | - |  | ----------------------------------------------------------



| |  |  | Total recourse debt to tangible net worth ratio may not exceed 2.5.
| | - |  | -------------------------------------------------------------------



91



---

##### Table of Contents

The Company also agreed, among other things, to certain other terms in each Credit Facility Guaranty which establish
(i) restrictions or conditions on the incurrence or restructuring of any indebtedness and the payment of fees and other amounts to the Manager of the Company and its affiliates, (ii) limits on acquiring new assets and (iii) required
quarterly operating earnings of no less than:



| |  |  | $15,163 for the fiscal quarter ending on June 30, 2009;
| | - |  | -------------------------------------------------------



| |  |  | $14,931 for the fiscal quarter ending on September 30, 2009; and
| | - |  | ----------------------------------------------------------------



| |  |  | $15,288 for the fiscal quarters ending on December 31, 2009, March 31, 2010, June 30, 2010 and September 30, 2010.
| | - |  | ------------------------------------------------------------------------------------------------------------------

Operating earnings is defined in the Credit Facility Guarantees as total interest income less interest expense, general and
administrative expenses and management fees, exclusive of net income or losses of the Carbon Funds. As of June 30, 2009, the Company was in compliance with the aforementioned financial covenants.

The Company has also agreed, among other things, to obtain the unanimous written consent of its independent directors prior to voluntarily filing for bankruptcy or
taking similar actions.

In addition, the waiver of covenant breach under the Companys secured credit facility with BlackRock Holdco 2, Inc. has been
extended through October 22, 2009.

Senior Unsecured Convertible Notes

On May 27, 2009, the Company issued 850,000 shares of its common stock, par value $0.001 per share, in exchange for $4,000 aggregate principal amount of its 11.75% Convertible Senior Notes due 2027 in a privately
negotiated exchange with a holder of such notes. For the six months ended June 30, 2009, the Company recorded a gain on the extinguishment of debt of $2,635 in realized gain (loss) on liabilities on the consolidated statement of operations
which was offset by a loss of $2,165 related to the restructuring of the Companys unsecured debt as described below.

On July 1, 2009, the
Company issued 900,000 shares of its common stock, par value $0.001 per share, in exchange for $3,000 aggregate principal amount of its 11.75% Convertible Senior Notes due 2027 in a privately negotiated exchange with a holder of such
notes.

On July 29, 2009, the Company issued 1,317,000 shares of its common stock, par value $0.001 per share, in exchange for $3,951 aggregate
principal amount of its 11.75% Convertible Senior Notes due 2027 in a privately negotiated exchange with a holder of such notes.

The shares of the
Companys common stock were issued in reliance upon the exemption set forth in Section 3(a)(9) of the Securities Act of 1933 for securities exchanged by the issuer and an existing security holder where no commission or other remuneration
is paid or given directly or indirectly by the issuer for soliciting such exchange.

Junior Unsecured Subordinated Notes and TruPS

On May 29, 2009, the Company entered into an Exchange Agreement (the Agreement) with certain of the holders and/or beneficial owners (the
Holders) of its TruPS, pursuant to which the Company agreed to issue unsecured junior unsecured subordinated notes of the Company in exchange for $135 million aggregate liquidation amount of TruPS and 50 million aggregate
principal amount of the Companys floating rate junior unsecured subordinated notes held and/or beneficially owned by such Holders.



92



---

##### Table of Contents

Pursuant to the Agreement, on May 29, 2009, the Company issued (i) $62.5 million aggregate principal amount of
new notes in exchange for $50 million aggregate liquidation amount of TruPS of Anthracite Capital Trust I, (ii) $62.5 million aggregate principal amount of new notes of the Company in exchange for $50 million aggregate liquidation amount of
TruPS of Anthracite Capital Trust II, (iii) $43.75 million aggregate principal amount of new notes in exchange for $35 million aggregate liquidation amount of TruPS of Anthracite Capital Trust III, (iv) 37.5 million aggregate
principal amount of new notes in exchange for 30 million aggregate principal amount of floating rate junior unsecured subordinated notes due 2022 of the Company and (v) 25 million aggregate principal amount of new notes in
exchange for 20 million aggregate principal amount of floating rate junior unsecured subordinated notes due 2022 of the Company. The Agreement contains customary representations, warranties and covenants.

The new notes were issued under the (i) the Junior Subordinated Indenture, dated as of May 29, 2009, between the Company and The Bank of New York Mellon, as
trustee, (ii) the Junior Subordinated Indenture, dated as of May 29, 2009, between the Company and The Bank of New York Mellon, as trustee, (iii) the Junior Subordinated Indenture, dated as of May 29, 2009, between the Company
and Wilmington Trust Company, as trustee, (iv) the Junior Subordinated Indenture, dated as of May 29, 2009, between the Company and Wells Fargo Bank, N.A., as trustee, and (v) the Junior Subordinated Indenture, dated as of
May 29, 2009, between the Company and Wells Fargo Bank, N.A., as trustee (collectively, the Indentures).

Pursuant to the respective
Indentures, the new notes bear a fixed interest rate of 0.75% per year until the earlier of (i) May 29, 2013 and (ii) the date on which all of the existing senior secured loans under the Companys senior secured credit
facilities with Bank of America, Deutsche Bank and Morgan Stanley are fully amortized, including certain deferred restructuring fees (the May 29 Modification Period). After the Modification Period, the new notes bear interest at the same
rates as the securities for which they were exchanged. During the May 29 Modification Period, the Company will be subject to limitations on its ability (i) to pay cash dividends on shares of its common stock or preferred stock or redeem,
purchase or acquire any equity interests and (ii) to create, incur, issue or otherwise become liable for new debt other than trade debt or similar debt incurred in the ordinary course of business and debt in exchange for or to provide the funds
necessary to repurchase, redeem, refinance or satisfy the Companys existing secured and senior unsecured debt existing on May 29, 2009. In addition, during the May 29 Modification Period, the cure period for a default in the payment
of interest when due is three days. The new notes are contractually senior to the Companys remaining TruPS. The new notes otherwise generally have the same terms, including maturity dates and capital structure priority, as the securities for
which they were exchanged. The coupons that were due on April 30, 2009 on certain of the securities being exchanged were satisfied by payments at the new lower rate of 0.75% per year on the increased principal amounts.

Pursuant to the Agreement, the Company paid a transaction fee of approximately $2,165 to cover third-party fees and costs incurred in connection with the exchanges which
is included in realized gain (loss) on liabilities on the consolidated statement of operations.

On July 22, 2009, the Company issued $31,250
aggregate principal amount of junior unsecured subordinated notes due October 30, 2035 (the Notes) pursuant to a junior subordinated indenture, dated as of July 22, 2009, between the Company and the Bank of New York Mellon, as
trustee (the July 22 Indenture) in exchange for $25,000 aggregate liquidation amount of TruPS of Anthracite Capital Trust I (the Exchanged Securities).



93



---

##### Table of Contents

Pursuant to the July 22 Indenture, the Notes bear a fixed interest rate of 0.75% per year until
the earlier of (i) July 22, 2013 and (ii) the date on which all of the existing senior secured loans under the Companys senior secured credit facilities with Bank of America, Deutsche Bank and Morgan Stanley are fully amortized,
including certain deferred restructuring fees (the July 22 Modification Period). After the July 22 Modification Period, the Notes bear interest at the same rate as the Exchanged Securities. Interest payments are payable quarterly,
commencing on July 30, 2009. The first interest payment due on July 30, 2009 under the Notes is for the interest period from April 30, 2009. All obligations under the Exchanged Securities, including accrued
and unpaid interest thereunder, were accordingly fully discharged and satisfied.

Under the July 22 Indenture, from July 22, 2009
until the end of the July 22 Modification Period, the Company will be subject to limitations on its ability (i) to pay cash dividends on shares of its common stock or preferred stock or redeem, purchase or acquire any equity interests and
(ii) to create, incur, issue or otherwise become liable for new debt other than trade debt, similar debt incurred in the ordinary course of business or debt in exchange for or to provide the funds necessary to repurchase, redeem, refinance or
satisfy the Companys existing secured and senior unsecured debt. In addition, during the July 22 Modification Period, the cure period for a default in the payment of interest when due is three days. The Notes are contractually senior to
the Companys remaining TruPS. The Notes otherwise generally have the same terms, including maturity date, as the Exchanged Securities.

Pursuant to
the above exchange agreement, the Company paid a transaction fee of approximately $250 to cover third party fees and costs incurred in connection with the exchange.

Off-Balance Sheet Arrangements

The Companys ownership of the controlling class CMBS from a single issuer gives
it the right to influence the foreclosure/workout process on the underlying loans. FASB Staff Position FIN 46(R)-5, Implicit Variable Interests under FASB Interpretation No. 46 (FIN 46(R)-5) has certain scope
exceptions, one of which provides that an enterprise that holds a variable interest in a QSPE does not consolidate that entity unless that enterprise has the unilateral ability to cause the entity to liquidate. FAS 140 provides the requirements for
an entity to be considered a QSPE. To maintain the QSPE exception, the trust must continue to meet the QSPE criteria both initially and in subsequent periods. A trusts QSPE status can be impacted in future periods by activities by its
transferors or other involved parties, including the manner in which certain servicing activities are performed. To the extent its CMBS investments were issued by a trust that meets the requirements to be considered a QSPE, the Company records the
investments at the purchase price paid. To the extent the underlying trusts are not QSPEs, the Company follows the guidance set forth in FIN 46(R)-5 as the trusts would be considered VIEs.

At June 30, 2009 the Company owned securities of 39 Controlling Class CMBS trusts with a par of $1,818,153. The total par of the collateral underlying the 39
Controlling Class CMBS trusts was $56,308,413 at June 30, 2009. One of the Companys 39 Controlling Class trusts does not qualify as a QSPE and has been consolidated by the Company. See Note 7 of the consolidated financial statements,
Commercial Mortgage Loan Pools, for further discussion.

The Companys maximum exposure to loss as a result of its investment in these
QSPEs totaled $268,425 and $312,477 at June 30, 2009 and December 31, 2008, respectively.

In addition, the Company has completed two
securitizations that qualify as QSPEs under FAS 140.



94



---

##### Table of Contents

Through CDO HY1 and CDO HY2 the Company issued non-recourse liabilities secured by commercial related assets including
portions of 17 Controlling Class CMBS. Should future guidance from the standard setters determine that Controlling Class CMBS are not QSPEs, the Company would be required to consolidate the assets, liabilities, income and expense of CDO HY1 and CDO
HY2.

The Companys total maximum exposure to loss as a result of its investment in CDO HY1 and CDO HY2 at June 30, 2009 and December 31,
2008 was $5,090 and $16,176, respectively.

The Company also owns non-investment grade debt and preferred securities in LEAFs CMBS I Ltd
(Leaf), a QSPE under FAS 140. Leaf issued non-recourse liabilities secured by investment grade commercial real estate securities. At June 30, 2009 and December 31, 2008, the Companys total maximum exposure to loss as a
result of its investment in Leaf was $8,000 and $9,920, respectively.

Cash Flows

Cash provided by operating activities is net income adjusted for certain non-cash items and changes in operating assets and liabilities including the Companys trading securities. Operating activities provided
cash inflows of $49,344 and cash of outflows of $54,344 for the six months ended June 30, 2009 and 2008, respectively. Operating cash flow is affected by the purchase and sale of fixed income securities classified as trading securities.
Proceeds received from the sale and repayment of trading securities also increased operating cash flows. Net cash from trading securities was an inflow of $37 and an outflow of $48,922 for the six months ended June 30, 2009 and 2008,
respectively.

Net cash provided by investing activities consists primarily of purchases, sales, and repayments on securities, commercial loan pools,
commercial mortgage loans and equity investments. The Companys investing activities provided cash flows of $191,101 and $126,614 during the six months ended June 30, 2009 and 2008, respectively. The increase in investing cash is primarily
attributable to an increase in the proceeds received from commercial loan pools of $65,501 for the six months ended June 30, 2009 versus 2008. During the six months ended June 30, 2009 and June 30, 2008, net cash provided by the sale
of securities was $56,828 and $74,272 respectively. Additionally, during the six months ended June 30, 2009, cash of $22,586 was pledged by the counterparty to collateralize foreign currency swaps held in Euro CDO and the related liability is
included in the other assets section of the consolidated statements of financial condition.

Net cash from financing activities was an outflow of $246,583
and $127,935 for the six months ended June 30, 2009 and 2008, respectively, primarily due to the repayment of borrowings secured by mortgage loan pools, net of dividends paid on common stock. During the six months ended June 30, 2009 and
June 30, 2008, net cash used in the repayment of borrowings secured by mortgage loan pools was $70,589 and $6,458, respectively.

Also, as a result of
the net amortization payments of $78,145 under the Companys secured credit facilities and reduced cash flow from investments, the Companys unrestricted cash and cash equivalents decreased to $2,429 at June 30, 2009 from $9,686 at
December 31, 2008. As a result of a continued rise in delinquencies in commercial real estate loans and CMBS during the second quarter of 2009, the Companys cash flow has been materially and adversely affected. This negative trend has
continued into the beginning of the third quarter of 2009 and the Company believes this negative trend will continue into the foreseeable future. The Companys current projections show that the Company will not be able to meet the
aforementioned principal paydown requirements for certain secured lenders on September 30, 2009. If the Company does not satisfy these paydown requirements, the Company has 90 days to cure such shortfall or an event of default would occur.
However, the Company may not have the liquidity to cure such shortfall, if it were to occur, while meeting the Companys other obligations after September 30, 2009, and the Company then would not be able to continue as a going concern. The
Company continues to seek ways to refinance or restructure its unsecured indebtedness, thereby reducing its interest expense and improving liquidity.



95



---

##### Table of Contents

Transactions with the Manager and Certain Other Parties

The Company has entered into the Management Agreement, an administration agreement and an accounting services agreement with the Manager, the employer, with its
affiliates, of certain directors and all of the officers of the Company, under which the Manager and the Companys officers manage the Companys day-to-day investment operations, subject to the direction and oversight of the Companys
Board of Directors. Pursuant to the Management Agreement and these other agreements, the Manager and the Companys officers formulate investment strategies, arrange for the acquisition of assets, arrange for financing, monitor the performance
of the Companys assets and provide certain other advisory, administrative and managerial services in connection with the operations of the Company. For performing certain of these services, the Company pays the Manager under the Management
Agreement a base management fee equal to 0.375% for the first $400 million in average total stockholders equity; 0.3125% for the next $400 million of average total stockholders equity and 0.25% for the average total stockholders
equity in excess of $800 million for the applicable quarter.

On March 11, 2009, the Companys unaffiliated directors approved the First
Amendment and Extension to the Amended and Restated Investment Advisory Agreement, dated as of March 31, 2008, between the Company and the Manager (as amended, the 2008 Management Agreement), and the parties entered into the First
Amendment and Extension as of such date.

For the full one-year term of the renewed contract, the Manager has agreed to receive all management fees and any
incentive fees in Common Stock subject to (i) the Common Stock continuing to be listed on the NYSE and (ii) if stockholder approval is required for any issuance of the Common Stock, such required stockholder approval has been obtained. If
the Common Stock is at any time not listed on the NYSE or if stockholder approval is required for any issuance of the Common Stock and such required stockholder approval has not been obtained, such fees will be payable in cash. The Companys
unaffiliated directors and the Manager may also mutually agree to defer the payment of any management fee and incentive fee, in whole or in part. Such deferred fees will be payable in cash unless the Companys unaffiliated directors and the
Manager mutually agree otherwise.

The Common Stock issued to the Manager has not been registered under the Securities Act of 1933, as amended (the
Securities Act), and may not be sold by the Manager except pursuant to an effective registration statement or an exemption from registration. For example, the Manager may sell such shares pursuant to Rule 144 under the Securities Act
subject to compliance with the terms of such rule, including the six-month holding period.



96



---

##### Table of Contents

The following is a summary of management and incentive fees incurred for the three and six months ended June 30,
2009 and 2008, respectively:



|                                    |  |                                    |       |                                  |   |       |  |      |       |  |   |       
|----------------------------------- |  | ---------------------------------- | ----- | -------------------------------- | - | ----- |  | ---- | ----- |  | - | ------
|                                    |  | For the Three MonthsEnded June 30, |       | For the Six MonthsEnded June 30,
|                                    |  | 2009                               |       | 2008                             |   | 2009  |  | 2008
|Management fee                      |  | $                                  | 1,953 |                                  | $ | 2,961 |  | $    | 4,084 |  | $ | 6,236 
|Incentive fee                       |  |                                    |      |                                  |   | 1,334 |  |      |      |  |   | 11,879
|Incentive fee  stock based         |  |                                    | 62    |                                  |   | 645   |  |      | 305   |  |   | 1,044 
|                                    |  |                                    |       |                                  |   |       |  |      |       |  |   |       
|Total management and incentive fees |  | $                                  | 2,015 |                                  | $ | 4,940 |  | $    | 4,389 |  | $ | 19,159
|                                    |  |                                    |       |                                  |   |       |  |      |       |  |   |       

At June 30, 2009 and 2008, respectively, management and incentive fees of $13,103, and $14,182 (payable in
Common Stock), remained payable to the Manager and are included on the consolidated statements of financial condition as a component of other liabilities.

In accordance with the provisions of the Management Agreement, the Company recorded reimbursements to the Manager of $50 and $100 for certain expenses incurred on behalf of the Company during the three and six months ended June 30,
2009 and $125 and $250 for the three and six months ended June 30, 2008, respectively.

The Company also has administration and accounting services
agreements with the Manager. Under the terms of the administration agreement, the Manager provides financial reporting, audit coordination and accounting oversight services to the Company. Under the terms of the accounting services agreement, the
Manager provides investment accounting services to the Company. For the three and six months ended June 30, 2009, the Company recorded administration and investment accounting service fees of $245 and $490, respectively, which are included in
general and administrative expense on the accompanying consolidated statements of operations. For the three and six months ended June 30, 2008, the Company recorded administration and accounting service fees of $255, and $510, respectively,
which are included in general and administrative expense on the consolidated statements of operations.

The special servicer for 33 of the Companys
39 Controlling Class trusts is Midland Loan Services, Inc. (Midland), a wholly owned indirect subsidiary of PNC Bank. The Manager is a wholly owned subsidiary of BlackRock. PNC Bank and Midland are subsidiaries of PNC, a significant
stockholder of BlackRock and thus a related party of the Manager. Midland therefore may be deemed to be an affiliate of the Manager. The Companys fees for Midlands services are at market rates.

On March 7, 2008, the Company entered into a credit facility with a subsidiary of BlackRock. See Note 11 of the consolidated financial statements,
Borrowings, for further details.

During 2001, the Company entered into a $50,000 commitment to acquire shares of Carbon I, a private
commercial real estate income opportunity fund managed by the Manager. The carrying value of the Companys investment in Carbon I at June 30, 2009 was $1,713. The Company does not incur any additional management or incentive fees to the
Manager related to its investment in Carbon I. At June 30, 2009, the Company owned approximately 20% of the outstanding shares of Carbon I.

The
Company entered into an aggregate commitment of $100,000 to acquire shares of Carbon II, a private commercial real estate income opportunity fund managed by the Manager. The carrying value of the Companys investment in Carbon II at
June 30, 2009 was $20,674. The Company does not incur any additional management or incentive fees to the Manager related to its investment in Carbon II. At June 30, 2009, the Company owned approximately 26% of the outstanding shares of
Carbon II.



97



---

##### Table of Contents

The Company is committed to invest up to $5,000, for up to a 10% interest, in AHR JV. AHR JV invests in U.S. CMBS rated
higher than BB. As of June 30, 2009, the carrying value of the Companys investment in AHR JV was $320. AHR JV is managed by the Manager. The other member in AHR JV is managed by or otherwise associated with an affiliate of Credit Suisse.

On June 26, 2008, the Company invested $30,872 in RECP Anthracite International JV Limited (AHR International JV). AHR International JV
invests in investments backed by non-U.S. real estate assets and is managed by the Manager. See Note 14 of the consolidated financial statements, Transactions with the Manager and Certain Other Parties. The other shareholder in AHR
International JV, RECP IV Cite CMBS Equity, L.P. (RECP), is managed by or otherwise associated with an affiliate of Credit Suisse. RECP holds the Companys 12% Series E Cumulative Convertible Redeemable Preferred Stock. Moreover,
one of the Companys directors, Andrew Rifkin, was appointed by RECP. In January 2009, in connection with the amendment and extension of the Companys credit facility with Morgan Stanley, the Company transferred its entire interest in
Anthracite International JVs sole investment, a non-U.S. commercial mortgage loan, to AHR Capital MS Limited, a wholly owned subsidiary of the Company, which then posted the asset as additional collateral under the facility.

During 2000, the Company completed the acquisition of CORE Cap, Inc. At the time of the CORE Cap, Inc. acquisition, the Manager agreed to pay GMAC (CORE Cap, Inc.s
external advisor) $12,500 over a ten-year period (Installment Payment) to purchase the right to manage the Core Cap, Inc. assets under the existing management contract (GMAC Contract). The GMAC Contract had to be terminated
in order to allow the Company to complete the merger, as the Companys management agreement with the Manager did not provide for multiple managers. As a result, the Manager offered to buy out the GMAC Contract as the Manager estimated it would
receive incremental fees above and beyond the Installment Payment, and thus was willing to pay for, and separately negotiate, the termination of the GMAC Contract. Accordingly, the value of the Installment Payment was not considered in the
Companys allocation of its purchase price to the net assets acquired in the acquisition of CORE Cap, Inc. The Company agreed that should the Management Agreement with its Manager be terminated, not renewed or not extended for any reason other
than for cause, the Company would pay to the Manager an amount equal to the Installment Payment less the sum of all payments made by the Manager to GMAC. At June 30, 2009, the Installment Payment would be $1,000 payable over one year. The
Company is not required to accrue for this contingent liability because it is not deemed probable.

At December 31, 2008, Merrill Lynch &
Co., Inc. (Merrill Lynch) owned approximately 44.2% of BlackRocks voting common stock outstanding and held approximately 48.2% of the BlackRocks capital stock on a fully diluted basis. PNC owned approximately 36.5% of
BlackRocks voting common stock outstanding and held approximately 32.1% of the BlackRocks capital stock on a fully diluted basis. On January 1, 2009, Bank of America Corporation (Bank of America Corp.) acquired Merrill
Lynch. In connection with this transaction, BlackRock entered into exchange agreements with each of Merrill Lynch and PNC pursuant to which each agreed to exchange a portion of the BlackRock voting common stock they held for non-voting preferred
stock. On June 30, 2009, Bank of America/Merrill Lynch owned approximately 4.6% of BlackRocks voting common stock and 46.3% of BlackRocks capital stock on a fully diluted basis, and PNC owned approximately 43.9% of BlackRocks
voting common stock and 30.8% of BlackRocks capital stock on a fully diluted basis.



98



---

##### Table of Contents

Bank of America Corp. is the parent of Bank of America, N.A. and Banc of America Mortgage Capital Corporation, secured
credit facility lenders to the Company.

REIT Status: The Company has elected to be taxed as a REIT and must comply with certain tax law
requirements in order to so qualify. In particular, the Company must satisfy certain requirements relating to the nature of its gross assets and gross income, the composition of its stockholders, as well as minimum distribution requirements and
other requirements that apply to REITs pursuant to the United States Internal Revenue Code of 1986, as amended, and the Treasury regulations. Provided that the Company qualifies as a REIT, it generally will be permitted to reduce its taxable income
by deducting dividends that it pays to its stockholders, with the result that it is not subject to federal income tax on its distributed income. The Company and its subsidiaries may, however, be subject to tax on any net income, including capital
gains, that is not distributed, and may be subject to a variety of other taxes, including certain excise taxes, as well as state, local and foreign property taxes, withholding taxes, transfer taxes and mortgage recording taxes, among others.

Certain of the Companys subsidiaries have elected to be treated as taxable REIT subsidiaries. This election permits the subsidiaries to engage in
certain activities, including activities related to foreign investments, that may not otherwise comply with the tax requirements applicable to REITs if the Company or a pass-through (i.e. non-taxable) subsidiary had engaged in such activities.
Taxable REIT subsidiaries, however, are classified as corporations for federal income tax purposes, and are potentially subject to federal income tax on their income, depending on where they are incorporated and the nature and source of their income
and activities.

Critical Accounting Estimates

See the
discussion of the Companys Critical Accounting Estimates in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.



99



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

Market Risk: Market risk includes the exposure to loss resulting from changes in interest rates, credit curve spreads, foreign currency exchange rates, commodity prices and equity prices. The primary market risks to which the
Company is exposed are interest rate risk, credit curve spread risk and foreign currency risk. Interest rate risk is highly sensitive to many factors, including governmental, monetary and tax policies, domestic and international economic and
political considerations and other factors beyond the control of the Company. Credit curve spread risk is highly sensitive to the dynamics of the markets for commercial real estate securities and other loans and securities held by the Company.
Excessive supply of these assets combined with reduced demand will cause the market to require a higher yield. This demand for higher yield will cause the market to use a higher spread over the U.S. Treasury securities yield curve, or other
benchmark interest rates, to value these assets. Changes in the general level of the U.S. Treasury yield curve can have significant effects on the estimated fair value of the Companys portfolio.

The majority of the Companys assets are fixed rate securities valued based on a market credit spread to U.S. Treasury securities. As U.S. Treasury securities are
priced to a higher yield and/or the spread to U.S. Treasuries used to price the Companys assets increases, the estimated fair value of the Companys portfolio may decline. Conversely, as U.S. Treasury securities are priced to a lower
yield and/or the spread to U.S. Treasuries used to price the Companys assets decreases, the estimated fair value of the Companys portfolio may increase. Changes in the estimated fair value of the Companys portfolio may affect the
Companys net income or cash flow directly through their impact on unrealized gains or losses on securities held-for-trading or indirectly through their impact on the Companys ability to borrow. Changes in the level of the U.S. Treasury
yield curve can also affect, among other things, the prepayment assumptions used to value certain of the Companys securities and the Companys ability to realize gains from the sale of such assets. In addition, changes in the general
level of the LIBOR money market rates can affect the Companys net interest income. At June 30, 2009, all of the Companys short-term collateralized liabilities outside of the CDOs are floating rate based on a market spread to LIBOR.
As the level of LIBOR increases or decreases, the Companys interest expense will move in the same direction.

The Company may utilize a variety of
financial instruments, including interest rate swaps, caps, floors and other interest rate exchange contracts, in order to limit the effects of fluctuations in interest rates on its operations. The use of these types of derivatives to hedge
interest-earning assets and/or interest-bearing liabilities carries certain risks, including the risk that losses on a hedge position will reduce the funds available for payments to holders of securities and that such losses may exceed the amount
invested in such instruments. A hedge may not perform its intended purpose of offsetting losses or rising interest rates. Moreover, with respect to certain of the instruments used as hedges, the Company is exposed to the risk that the counterparties
with which the Company trades may cease making markets and quoting prices in such instruments, which may render the Company unable to enter into an offsetting transaction with respect to an open position. If the Company anticipates that the income
from any such hedging transaction will not be qualifying income for REIT income purposes, the Company may conduct part or all of its hedging activities through a to-be-formed corporate subsidiary that is fully subject to federal corporate income
taxation. The profitability of the Company may be adversely affected during any period as a result of changing interest rates.

During 2008, the Company
removed several of the interest rate hedges it previously used to manage interest rate risk. As the value of the fixed rate assets declined, the need to reduce interest rate duration



100



---

##### Table of Contents

with interest rate swaps declined as well. Late in 2008, it became apparent that the fixed income markets for credit risk assets no longer demonstrated a
discrete sensitivity to changes in market interest rates. As of the fourth quarter of 2008, the Company has not been actively managing interest rate duration as the value of its assets and its capital structure are not correlated with changes in
Treasury rates or any other index of rates.

The Company continues to maintain seven CDOs that are used as a match funding strategy for its commercial real
estate debt assets. The objective has been to match fund its assets so the interest rate risk and liquidity risk would be minimized. In the current market the Company has been protected from a significant amount of liquidity risk with these
instruments. A cash flow-based CDO is an example of a secured financing vehicle that does not require a mark-to-market to establish or maintain a level of financing. However, some CDO structures have Interest Coverage (IC) and Overcollateralization
(OC) tests that must be met to permit the Company to continue to receive cash flows from its assets net of interest expense paid on its liabilities. In the first quarter of 2009, Euro CDO failed to satisfy its Class E overcollateralization and
interest coverage test. As a result of Euro CDOs failure to satisfy these tests, each interest payment due to its preferred shareholder will remain in the CDO as reinvestable cash until the test is satisfied. However, since the Euro CDOs
preferred shares were pledged to one of the Companys secured lenders in December 2008, the cash flow was already being diverted to pay down that lenders outstanding balance.

The primary risks associated with acquiring and financing assets under reverse repurchase agreements and committed borrowing facilities are mark-to-market risk and short-term rate risk. Certain secured financing
arrangements provide for an advance rate based upon a percentage of the estimated fair value of the asset being financed. Market movements that cause asset values to decline would require a margin call or a cash payment to maintain the relationship
between asset value and amount borrowed. When financed assets are subject to a mark-to-market margin call, the Company carefully monitors the interest rate sensitivity of those assets. Due to the restructuring of the Companys secured
borrowings during the second quarter of 2009, the Company does not have any debt at June 30, 2009 that is subject to mark-to-market margin calls.

Net
interest income sensitivity to changes in interest rates is analyzed using the assumptions that interest rates, as defined by the LIBOR curve, increase or decrease and that the yield curves of the LIBOR rate shocks will be parallel to each other.

Regarding the table below, all changes in net interest income by currency are measured as percentage changes from the respective values calculated in the
scenario labeled as Base Case. The base interest rate scenario assumes interest rates at June 30, 2009. Actual results could differ significantly from these estimates.



101



---

##### Table of Contents

|                                                                                   |  |                                       
|---------------------------------------------------------------------------------- |  | --------------------------------------
|Projected Percentage Change In Net
Interest Income Per Share Given LIBOR Movements
|Change in LIBOR, + 50 Basis Points                                                 |  | Projected Change in Earnings per Share
|USD                                                                                |  | $(0.006)                              
|GBP                                                                                |  | $0.008                                
|EUR                                                                                |  | $0.012                                
|CAD                                                                                |  | $(0.001)                              
|CHF                                                                                |  | $0.001                                
|JPY                                                                                |  | $0.002                                

Credit Risk:The Companys portfolios of commercial real estate assets are subject to a high
degree of credit risk. Credit risk is the exposure to loss from loan defaults. Default rates are subject to a wide variety of factors, including, but not limited to, property performance, property management, supply/demand factors, construction
trends, consumer behavior, regional economics, interest rates, the strength of the U.S. economy, and other factors beyond the control of the Company.

All
loans are subject to a certain probability of default. Before acquiring a Controlling Class security, the Company will perform an analysis of the quality of all of the loans proposed. As a result of this analysis, loans with unacceptable risk
profiles are either removed from the proposed pool or the Company receives a price adjustment. The Company underwrites its Controlling Class CMBS investments assuming the underlying loans will suffer a certain dollar amount of defaults and these
defaults will lead to some level of realized losses. Loss adjusted yields are computed based on these assumptions and applied to each class of security supported by the cash flow on the underlying loans. The most significant variables affecting loss
adjusted yields include, but are not limited to, the number of defaults, the severity of loss that occurs subsequent to a default and the timing of the actual loss. The different rating levels of CMBS will react differently to changes in these
assumptions. The yields on higher rated securities (B or higher) are generally sensitive to changes in timing of projected losses and prepayments rather than the severity of the losses themselves. The yields on the lowest rated securities (B- or
lower) are more sensitive to the severity of losses and the resulting impact on future cash flows.

The Company generally assumes that most of the
principal from its below investment grade CMBS investments will not be recoverable over time. The loss adjusted yields of these securities reflect that assumption; therefore, the timing of when the total loss of principal occurs is the most
important assumption in determining value. The interest coupon generated by a security will cease when there is a total loss of its principal. Therefore, timing is of paramount importance because the longer the principal balance remains outstanding,
the more interest coupon the holder receives, which results in a larger economic return. Alternatively, if principal is lost faster than originally assumed, there is less opportunity to receive interest coupon, which results in a lower or possibly
negative return.

If actual principal losses on the underlying loans exceed estimated loss assumptions, the higher rated securities will be affected more
significantly as a loss of principal may not have been assumed. The Company manages credit risk through the underwriting process, establishing loss assumptions and careful monitoring of loan performance. After the securities have been acquired, the
Company monitors the performance of the loans, as well as external factors that may affect their value.



102



---

##### Table of Contents

Factors that indicate a higher loss severity or acceleration of the timing of an expected loss will cause a reduction in
the expected yield and therefore reduce the earnings of the Company. For purposes of illustration, a doubling of the losses in the Companys Controlling Class CMBS, without a significant acceleration of those losses, would reduce GAAP interest
income by approximately $0.15 per share of Common Stock per year. A significant acceleration of the timing of these losses would cause the Companys net income to decrease.

Asset and Liability Management: Asset and liability management is concerned with the timing and magnitude of the re-pricing and/or maturing of assets and liabilities. It is the Companys objective
to attempt to control risks associated with interest rate movements. In general, managements strategy is to match the term of the Companys liabilities as closely as possible with the expected holding period of the Companys assets.
This matching is less important for those assets in the Companys portfolio considered liquid, as there is a stable market for the financing of these securities.

Other methods for evaluating interest rate risk, such as interest rate sensitivity gap (defined as the difference between interest-earning assets and interest-bearing liabilities maturing or re-pricing
within a given time period), are used but are considered of lesser significance in the daily management of the Companys portfolio. Management considers this relationship when reviewing the Companys hedging strategies. Because different
types of assets and liabilities with the same or similar maturities react differently to changes in overall market rates or conditions, changes in interest rates may affect the Companys net interest income positively or negatively even if the
Company were to be perfectly matched in each maturity category.

Currency Risk: The Company has foreign currency rate exposures related to
certain CMBS and commercial real estate loans. The Companys principal currency exposures are to the Euro, British pound and Canadian dollar. Changes in currency rates can adversely impact the fair values and earnings of the Companys
non-U.S. holdings. The Company mitigates this impact by utilizing local currency-denominated financings on its foreign investments. The Company no longer uses various currency instruments to hedge the capital portion of its foreign currency risk. In
January 2009, the Company substantially reduced the use of such instruments in an effort to avoid cash outlays on the mark-to-market of these instruments. The Company has been primarily focused on preserving cash to pay down secured lenders and
maintaining these hedges creates unpredictable cash flows as currency values move in relation to each other.



103



---

##### Table of Contents

|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

The Company, under the direction
and with the participation of its management, including the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) under the
Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Companys
disclosure controls and procedures were effective at June 30, 2009.

No change in internal control over financial reporting (as defined in Rule
13a-15(f) under the Exchange Act) occurred during the quarter ended June 30, 2009 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.



104



---

##### Table of Contents

Part II  OTHER INFORMATION



|ITEM 1. | Legal Proceedings
|------- | -----------------

At June 30, 2009, there were no pending legal
proceedings in which the Company was a defendant or of which any of its property was subject.



|ITEM 1A. | Risk Factors
|-------- | ------------

The Company may not be able to meet its liquidity
needs and continue to fund its business given the restrictions and payment requirements under its existing financing instruments.

In May 2009, the
Company entered into amendments (the Amendments) to its secured credit facilities (the Secured Credit Facilities) with Bank of America, Deutsche Bank and Morgan Stanley (collectively, the Secured Creditors and
each, a Secured Creditor). The Company also entered into exchange agreements (the Exchange Agreements) with holders and/or beneficial owners of certain of its junior unsecured subordinated notes and TruPS in May and July
2009.

Pursuant to the Amendments, the Secured Creditors received a security interest in all of the Companys unencumbered assets. The cash flows
generated by the bulk of the formerly unencumbered assets are deposited monthly into a cash management account that are available for use by the Company for its operations pursuant to a prescribed budget, subject to (i) the absence of any
defaults under the Secured Credit Facilities and (ii) the cure of any outstanding deficiency in the required reductions of the principal balance of any of the Secured Credit Facilities. In the event of an uncured event of default, the cash
management account proceeds must be used to pay down the relevant lenders debt until the deficiency has been cured.

Moreover, the Company has agreed
under the Amendments to use all cash received from the primary collateral under the Secured Credit Facilities, consisting of U.S. and non-U.S. dollar denominated commercial real estate assets, to reduce the principal balance for each Secured
Creditor by an agreed upon amount, measured on a cumulative basis, at the end of each quarter starting with the quarter ending September 30, 2009 (collectively, the Paydown Requirements). If the Company does not satisfy such Paydown
Requirements, the Company has 90 days to cure such shortfall or an event of default would occur.

Given the depth of disruptions in the credit markets
during the global economic downturn, and the lasting significant impact on the Companys business, particularly the continued rise in delinquencies in commercial real estate loans and commercial mortgage-backed securities during the second
quarter of 2009, the Companys cash flow has been materially and adversely affected and may not be sufficient to meet the Paydown Requirements, which would result in an event of default. An event of default under any of the Secured Credit
Facilities, absent a waiver, would trigger cross-default and cross-acceleration provisions in all of the other Secured Credit Facilities and the Companys credit facility with BlackRock Holdco 2, Inc. and, if such debt were accelerated, would
trigger a cross-acceleration provision in one of the Companys indentures. In such an event, the Company would be required to repay all outstanding indebtedness under its secured credit facilities and the one indenture immediately. The Company
would not have sufficient liquid assets available to repay such indebtedness and, unless the Company were able to obtain additional capital resources or waivers, the Company would be unable to continue to fund its operations or continue its
business.



105



---

##### Table of Contents

The current maturity date for each of the Secured Credit Facilities is September 30, 2010. The Company may request
that each Secured Credit Facility be extended until March 30, 2011; however, any grant of an extension is at the sole and absolute discretion of the relevant Secured Creditor and, under the Companys credit facilities with Bank of America
and Deutsche Bank, is further subject to the Companys satisfaction of various conditions, including (i) providing a month-to-month budget to the satisfaction of the relevant Secured Creditor for the period from the current maturity date
through the requested extension date, (ii) satisfaction of the Paydown Requirements and (iii) the absence of any event of default under the relevant Secured Credit Facility as amended (collectively, the Extension Criteria).
Under the Secured Credit Facilities, if the Extension Criteria are met, the decision by a Secured Creditor to not extend may result in such Secured Creditor losing the benefit of the additional collateral that was posted in connection with the
Amendments. There can be no assurance that the Company will be able to meet the required payments when all of its Secured Credit Facilities mature on September 30, 2010, nor assurance that it will be able to extend any of the Secured Credit
Facilities at or prior to maturity.

Under the new junior subordinated indentures the Company entered into in connection with the Exchange Agreements, the
Company is prohibited from creating, incurring, issuing or otherwise becoming liable for new debt other than trade debt or similar debt incurred in the ordinary course of business and debt in exchange for or to provide the funds necessary to
repurchase, redeem, refinance or satisfy its existing secured and senior unsecured debt until the earlier of (i) May 29, 2013 for certain junior unsecured subordinated notes and July 22, 2013 for certain other junior unsecured
subordinated notes and (ii) the date on which all of the existing senior secured loans under the Secured Credit Facilities are fully amortized, including certain deferred restructuring fees (the Modification Period). Such
prohibitions have also been automatically and retrospectively incorporated in the Secured Credit Facilities as amended pursuant to a covenant in such facilities with respect to financial covenants.

Due to the above-referenced restrictions under its financing instruments, and in particular during the Modification Period, the Company may not be able to obtain
additional sources of financing if necessary to fund its operations, continue its business or meets its liquidity needs.

Rapid changes in the values
of our real estate-related investments may make it more difficult for the Company to maintain its qualification as a REIT.

If the market value or
income potential of real estate-related investments declines as a result of increased interest rates, prepayment rates or other factors, the Company may need to increase its real estate investments and income and/or liquidate its non-qualifying
assets in order to maintain REIT qualification. If the decline in real estate asset values and/or income occurs quickly, this may be especially difficult to accomplish. This difficulty may be exacerbated by the illiquid nature of any non-qualifying
assets that the Company may own. The Company may have to make investment decisions that the Company otherwise would not make absent the REIT considerations.



|ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

On
April 2, 2009, 258,064 unregistered shares of the Common Stock with an aggregate value of $100 were issued to the Companys unaffiliated directors as quarterly payment of an annual retainer.

On April 2, 2009, 72,055 unregistered shares the Common Stock with an aggregate value of $28 were issued to former directors of the Company as quarterly payment of
an annual retainer earned for the period they served as a director.



106



---

##### Table of Contents

The issuances of the Common Stock were made in reliance upon the exemption from registration under Section 4(2) of
the Securities Act.



|ITEM 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

At the annual meeting
of the Companys stockholders on May 13, 2009, the Companys stockholders (1) approved the election of Scott M. Amero and Christopher A. Milner to the Board of Directors of the Company for a three-year term expiring in 2012, and
the election of Carl F. Geuther to the Board of Directors of the Company for the two-year balance of a three-year term expiring in 2011, and (2) ratified the appointment by the Board of Directors of the Company of Deloitte & Touche LLP
as the Companys independent auditors for the fiscal year ending December 31, 2009.

The result of the vote is as follows:



|                                      |  |           
|------------------------------------- |  | ----------
|Election of Scott M. Amero            |  |           
|                                      | 
|For:                                  |  | 66,455,642
|Against/Withheld:                     |  | 5,085,015 
|Abstentions:                          |  | 0         
|Broker Non-Votes:                     |  | 0         
|Election of Christopher A. Milner     |  |           
|                                      | 
|For:                                  |  | 66,556,679
|Against/Withheld:                     |  | 4,983,978 
|Abstentions:                          |  | 0         
|Broker Non-Votes:                     |  | 0         
|Election of Carl F. Geuther           |  |           
|                                      | 
|For:                                  |  | 66,542,593
|Against/Withheld:                     |  | 4,998,064 
|Abstentions:                          |  | 0         
|Broker Non-Votes:                     |  | 0         
|Ratification of Deloitte & Touche LLP |  |           
|                                      | 
|For:                                  |  | 69,554,632
|Against/Withheld:                     |  | 1,280,166 
|Abstentions:                          |  | 705,859   
|Broker Non-Votes:                     |  | 0         

The terms of the following other directors of the Company continued after the meeting: Walter E. Gregg, John B.
Levy, Deborah J. Lucas and Andrew P. Rifkin. Deborah J. Lucas tendered her resignation on June 9, 2009, effective October 8, 2009.



107



---

##### Table of Contents

|ITEM 6. | Exhibits
|------- | --------



|            |  |                                                                                                                                                                              
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                  
|            | 
|12          |  | Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends                                                                                     
|            | 
|31.1        |  | Exchange Act Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer                                                                                               
|            | 
|31.2        |  | Exchange Act Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer                                                                                               
|            | 
|32.1        |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



108



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                       |  |                          |  |                          
|---------------------- |  | ------------------------ |  | -------------------------
|                       |  | ANTHRACITE CAPITAL, INC.
|                       |  |                         
|Dated: August 17, 2009 |  | By:                      |  | /s/ Christopher A. Milner
|                       |  | Name:                    |  | Christopher A. Milner    
|                       |  | Title:                   |  | Chief Executive Officer  
|                       |  |                         
|Dated: August 17, 2009 |  | By:                      |  | /s/ James J. Lillis      
|                       |  | Name:                    |  | James J. Lillis          
|                       |  | Title:                   |  | Chief Financial Officer  



109