<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT MARCH 31, 1996, JUNE 30, 1996 AND SEPTEMBER 30,
1996 AND THE RELATED STATEMENTS OF INCOME AND CASH FLOWS FOR THE PERIODS ENDED
MARCH 31, 1996, JUNE 30, 1996 AND SEPTEMBER 30, 1996 OF ITT CORPORATION (ITT),
AS REPORTED. THESE SCHEDULES ARE QUALIFIED IN THEIR ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS. THE INFORMATION PROVIDED IN THIS SCHEDULE HAS BEEN
RESTATED FOR THE EFFECTS OF THE IIT MERGER REVERSE ACQUISITION PURCHASE PRICE
ACCOUNTING, FOR THE EFFECTS OF THE DISCONTINUED OPERATIONS OF ITT AND PURSUANT
TO STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 128, EARNINGS PER SHARE.
</LEGEND>
<RESTATED> 
<CIK> 0000316206
<NAME> STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
<MULTIPLIER> 1,000,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1996
<PERIOD-END>                               MAR-31-1996             JUN-30-1996             SEP-30-1996
<EXCHANGE-RATE>                                      1                       1                       1
<CASH>                                             153                     151                     144
<SECURITIES>                                         0                       0                     631
<RECEIVABLES>                                      430                     420                     438
<ALLOWANCES>                                         0                       0                       0
<INVENTORY>                                         50                      53                      54
<CURRENT-ASSETS>                                   752                     730                   1,368
<PP&E>                                           4,536                   4,752                   5,232
<DEPRECIATION>                                     573                     609                     670
<TOTAL-ASSETS>                                   8,222                   8,069                   8,740
<CURRENT-LIABILITIES>                            1,132                   1,022                   1,213
<BONDS>                                          1,970                   1,816                   2,400
<PREFERRED-MANDATORY>                                0                       0                       0
<PREFERRED>                                          0                       0                       0
<COMMON>                                             1                       1                       1
<OTHER-SE>                                       2,957                   3,036                   3,045
<TOTAL-LIABILITY-AND-EQUITY>                     8,222                   8,069                   8,740
<SALES>                                              0                       0                       0
<TOTAL-REVENUES>                                 1,290                   2,740                   4,170
<CGS>                                                0                       0                       0
<TOTAL-COSTS>                                    1,203                   2,508                   3,817
<OTHER-EXPENSES>                                     2                     (8)                     (9)
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                                  30                      51                      71
<INCOME-PRETAX>                                     55                     190                     291
<INCOME-TAX>                                        22                      82                     122
<INCOME-CONTINUING>                                 35                     108                     168
<DISCONTINUED>                                    (15)                       8                      15
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                        20                     116                     183
<EPS-PRIMARY>                                     0.16                    0.92                    1.44
<EPS-DILUTED>                                     0.16                    0.91                    1.44
        

</TABLE>