<PAGE>

                                                                    EXHIBIT 10.4

================================================================================

                            ADMINISTRATION AGREEMENT

                                      among

                CAPITAL ONE PRIME AUTO RECEIVABLES TRUST 2003-2,
                                   as Issuer,

                         CAPITAL ONE AUTO FINANCE, INC.,
                                as Administrator

                                      and

                              JPMORGAN CHASE BANK,
                              as Indenture Trustee

                         Dated as of September 23, 2003

================================================================================

                                                 2003-2 Administration Agreement

<PAGE>

                               TABLE OF CONTENTS

                                                                            Page
                                                                            ----

1.    Duties of the Administrator.............................................1

2.    Records.................................................................2

3.    Compensation; Payment of Fees and Expenses..............................3

4.    Independence of the Administrator.......................................3

5.    No Joint Venture........................................................3

6.    Other Activities of the Administrator...................................3

7.    Representations and Warranties of the Administrator.....................3

8.    Administrator Termination Events; Termination of the Administrator......4

9.    Action upon Termination or Removal......................................6

10.   Liens...................................................................6

11.   Notices.................................................................6

12.   Amendments..............................................................7

13.   Governing Law; Submission to Jurisdiction...............................9

14.   Headings................................................................9

15.   Counterparts...........................................................10

16.   Severability of Provisions.............................................10

17.   Not Applicable to COAF in Other Capacities.............................10

18.   Benefits of the Administration Agreement...............................10

19.   Assignment.............................................................10

20.   Nonpetition Covenant...................................................10

21.   Limitation of Liability................................................11

22.   Limitation of Rights...................................................11

                                                 2003-2 Administration Agreement

                                      -i-

<PAGE>

     THIS ADMINISTRATION AGREEMENT (this "Agreement") dated as of September 23,
2003, is between Capital One prime Auto receivables Trust 2003-2, a Delaware
statutory trust (the "Issuer"), Capital One Auto Finance, Inc., a Texas
corporation, as administrator ("COAF" or the "Administrator"), and JPMorgan
Chase Bank, a national banking association, as indenture trustee (the "Indenture
Trustee"). Capitalized terms used herein and not otherwise defined herein shall
have the meanings assigned such terms in Appendix A to the Sale and Servicing
Agreement dated as of September 23, 2003 (the "Sale and Servicing Agreement") by
and among Capital One Auto Receivables, LLC, as seller, the Issuer, the
Administrator, as servicer, and the Indenture Trustee.

                              W I T N E S S E T H :

     WHEREAS, the Issuer has issued the Notes pursuant to the Indenture and has
entered into certain agreements in connection therewith, including, (i) the Sale
and Servicing Agreement, (ii) the Indenture, (iii) the Note Depository
Agreement, (iv) the Limited Guaranty, (v) the Interest Rate Swap Agreement and
(vi) the Trust Agreement (each of the agreements referred to in clauses (i)
through (vi) are referred to herein collectively as the "Issuer Documents");

     WHEREAS, to secure payment of the Notes, the Issuer has pledged the
Collateral to the Indenture Trustee pursuant to the Indenture;

     WHEREAS, pursuant to the Issuer Documents, the Issuer and the Owner Trustee
are required to perform certain duties;

     WHEREAS, the Issuer and the Owner Trustee desire to have the Administrator
perform certain of the duties of the Issuer and the Owner Trustee (in its
capacity as Owner Trustee), and to provide such additional services consistent
with this Agreement and the Issuer Documents as the Issuer may from time to time
request;

     WHEREAS, the Administrator has the capacity to provide the services
required hereby and is willing to perform such services for the Issuer and the
Owner Trustee on the terms set forth herein;

     NOW, THEREFORE, in consideration of the mutual terms and covenants
contained herein, and other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties agree as follows:

     1. Duties of the Administrator.

          (a) Duties with Respect to the Issuer Documents. The Administrator
     shall perform all of its duties as Administrator under this Agreement and
     the Issuer Documents and the duties and obligations of the Issuer and the
     Owner Trustee (in its capacity as owner trustee) under the Issuer
     Documents; provided, however, except as otherwise provided in the Issuer
     Documents, that the Administrator shall have no obligation to make any
     payment required to be made by the Issuer under any Issuer Document. In
     addition, the Administrator shall consult with the Issuer and the Owner
     Trustee regarding its duties and obligations under the Issuer Documents.
     The Administrator shall monitor the performance of the Issuer and the Owner
     Trustee and shall advise the Issuer and the

                                                 2003-2 Administration Agreement

<PAGE>

     Owner Trustee when action is necessary to comply with the Issuer's and the
     Owner Trustee's duties and obligations under the Issuer Documents. The
     Administrator shall perform such calculations, and shall prepare for
     execution by the Issuer or shall cause the preparation by other appropriate
     persons of all such documents, reports, filings, instruments, certificates
     and opinions as it shall be the duty of the Issuer and the Owner Trustee
     (in its capacity as owner trustee) to prepare, file or deliver pursuant to
     the Issuer Documents. In furtherance of the foregoing, the Administrator
     shall take all appropriate action that is the duty of the Issuer and the
     Owner Trustee (in its capacity as owner trustee) to take pursuant to the
     Issuer Documents, and shall prepare and execute on behalf of the Issuer all
     such documents, reports, filings, instruments, certificates and opinions as
     it shall be the duty of the Issuer to prepare, file or deliver pursuant to
     the Issuer Documents or otherwise by law.

          (b) Notwithstanding anything to the contrary in the Agreement, the
     Administrator shall not be obligated to, and shall not, take any action
     that the Issuer directs the Administrator not to take nor which would
     result in a violation or breach of the Issuer's covenants, agreements or
     obligations under any of the Issuer Documents.

          (c) Non-Ministerial Matters; Exceptions to Administrator Duties.

               (i) Notwithstanding anything to the contrary in this Agreement,
          with respect to matters that in the reasonable judgment of the
          Administrator are non-ministerial, the Administrator shall not take
          any action unless, within a reasonable time before the taking of such
          action, the Administrator shall have notified the Issuer of the
          proposed action and the Issuer shall not have withheld consent or
          provided an alternative direction. For the purpose of the preceding
          sentence, "non-ministerial matters" shall include, without limitation:

               (A) the initiation of any claim or lawsuit by the Issuer and the
          compromise of any action, claim or lawsuit brought by or against the
          Issuer;

               (B) the appointment of successor Note Registrars, successor
          Paying Agents, successor Indenture Trustees, successor Administrators
          or successor Servicers, or the consent to the assignment by the Note
          Registrar, Paying Agent or Indenture Trustee of its obligations under
          the Indenture; and

               (C) the removal of the Indenture Trustee.

               (ii) Notwithstanding anything to the contrary in this Agreement,
          the Administrator shall not be obligated to, and shall not, (x) make
          any payments to the Noteholders under the Transaction Documents, (y)
          except as provided in the Transaction Documents, sell the Trust Estate
          or (z) take any other action that the Issuer or the Issuer directs the
          Administrator not to take on its behalf.

     2. Records. The Administrator shall maintain appropriate books of account
and records relating to services performed hereunder, which books of account and
records shall be accessible for inspection by the Issuer, the Seller and the
Indenture Trustee at any time during normal business hours.

                                                 2003-2 Administration Agreement

                                       2

<PAGE>

     3. Compensation; Payment of Fees and Expenses. As compensation for the
performance of the Administrator's obligations under this Agreement and as
reimbursement for its expenses related thereto, the Administrator shall be
entitled to receive $2,500 annually which shall be solely an obligation of the
Servicer. The Administrator shall pay all expenses incurred by it in connection
with its activities hereunder.

     4. Independence of the Administrator. For all purposes of this Agreement,
the Administrator shall be an independent contractor and shall not be subject to
the supervision of the Issuer with respect to the manner in which it
accomplishes the performance of its obligations hereunder. Unless expressly
authorized by the Issuer, the Administrator shall have no authority to act for
or to represent the Issuer in any way (other than as permitted hereunder) and
shall not otherwise be deemed an agent of the Issuer.

     5. No Joint Venture. Nothing contained in this Agreement (i) shall
constitute the Administrator and the Issuer as members of any partnership, joint
venture, association, syndicate, unincorporated business or other separate
entity, (ii) shall be construed to impose any liability as such on any of them
or (iii) shall be deemed to confer on any of them any express, implied or
apparent authority to incur any obligation or liability on behalf of the others.

     6. Other Activities of the Administrator. Nothing herein shall prevent the
Administrator or its Affiliates from engaging in other businesses or, in its
sole discretion, from acting in a similar capacity as an Administrator for any
other Person even though such Person may engage in business activities similar
to those of the Issuer, the Owner Trustee or the Indenture Trustee.

     7. Representations and Warranties of the Administrator. The Administrator
represents and warrants to the Issuer, the Owner Trustee and the Indenture
Trustee as follows:

          (a) Existence and Power. The Administrator is a corporation validly
     existing and in good standing under the laws of its state of organization
     and has, in all material respects, full power and authority to own its
     assets and operate its business as presently owned or operated, and to
     execute, deliver and perform its obligations under the Transaction
     Documents to which it is a party or affect the enforceability or
     collectibility of the Receivables or any other part of the Collateral. The
     Administrator has obtained all necessary licenses and approvals in each
     jurisdiction where the failure to do so would materially and adversely
     affect the ability of the Administrator to perform its obligations under
     the Transaction Documents or affect the enforceability or collectibility of
     the Receivables or any other part of the Collateral.

          (b) Authorization and No Contravention. The execution, delivery and
     performance by the Administrator of the Transaction Documents to which it
     is a party have been duly authorized by all necessary action on the part of
     the Administrator and do not contravene or constitute a default under (i)
     any applicable law, rule or regulation, (ii) its organizational documents
     or (iii) any material indenture or material agreement or instrument to
     which the Administrator is a party by which its properties are bound (other
     than violations of such laws, rules, regulations, indentures or agreements
     which do not affect the legality, validity or enforceability of any of such
     agreements and which,

                                                 2003-2 Administration Agreement

                                       3

<PAGE>

     individually or in the aggregate, would not materially and adversely affect
     the transactions contemplated by, or the Administrator's ability to perform
     its obligations under, the Transaction Documents)

          (c) No Consent Required. No approval or authorization by, or filing
     with, any Governmental Authority is required in connection with the
     execution, delivery and performance by the Administrator of any Transaction
     Document other than (i) UCC filings, (ii) approvals and authorizations that
     have previously been obtained and filings that have previously been made
     and (iii) approval, authorizations or filings which, if not obtained or
     made, would not have a material adverse effect on the enforceability or
     collectibility of the Receivables or any other part of the Collateral or
     would materially and adversely affect the ability of the Administrator to
     perform its obligations under the Transaction Documents.

          (d) Binding Effect. Each Transaction Document to which the
     Administrator is a party constitutes the legal, valid and binding
     obligation of the Administrator enforceable against the Administrator in
     accordance with its terms, except as such enforceability may be limited by
     applicable bankruptcy, insolvency, reorganization, moratorium,
     receivership, conservatorship or other similar laws affecting the
     enforcement of creditors' rights generally and, if applicable, the rights
     of creditors of limited liability companies from time to time in effect or
     by general principles of equity.

     8. Administrator Termination Events; Termination of the Administrator.

          (a) Subject to clauses (d) and (e) below, the Administrator may resign
     its duties hereunder by providing the Issuer with at least sixty (60) days'
     prior written notice.

          (b) Subject to clauses (d) and (e) below, the Issuer may remove the
     Administrator without cause by providing the Administrator with at least
     sixty (60) days' prior written notice.

          (c) The occurrence of any one of the following events (each, an
     "Administrator Termination Event") shall also entitle the Issuer, subject
     to Section 19 hereof, to terminate and replace the Administrator:

               (i) any failure by the Administrator to deliver or cause to be
          delivered any required payment to the Indenture Trustee for
          distribution to the Noteholders, which failure continues unremedied
          for five business days after discovery thereof by a Responsible
          Officer of the Administrator or receipt by the Administrator of
          written notice thereof from the Indenture Trustee or Noteholders
          evidencing at least a 25% of Outstanding Notes, voting together as a
          single class;

               (ii) any failure by the Administrator to duly observe or perform
          in any material respect any other of its covenants or agreements in
          this Agreement, which failure materially and adversely affects the
          rights of the Issuer or the Noteholders, and which continues
          unremedied for 90 days after discovery thereof by a Responsible
          Officer of the Administrator or receipt by the Administrator of

                                                 2003-2 Administration Agreement

                                       4

<PAGE>

          written notice thereof from the Indenture Trustee or Noteholders
          evidencing at least 25% of Outstanding Notes, voting together as a
          single class;

               (iii) any representation or warranty of the Administrator made in
          any Transaction Document to which the Administrator is a party or by
          which it is bound or any certificate delivered pursuant to this
          Agreement proves to have been incorrect in any material respect when
          made, which failure materially and adversely affects the rights of the
          Issuer or the Noteholders, and which failure continues unremedied for
          30 days after discovery thereof by a Responsible Officer of the
          Administrator or receipt by the Administrator of written notice
          thereof from the Indenture Trustee or Noteholders evidencing at least
          25% of Outstanding Notes, voting together as a single class (it being
          understood that any repurchase of a Receivable by COAF pursuant to
          Section 3.3 of the Purchase Agreement, by the Seller pursuant to
          Section 2.3 of the Sale and Servicing Agreement or by the
          Administrator pursuant to Section 3.6 of the Sale and Servicing
          Agreement shall be deemed to remedy any incorrect representation or
          warranty with respect to such Receivable); or

          (d) the Administrator suffers a Bankruptcy Event.

          (e) If an Administrator Termination Event shall have occurred, the
     Issuer may, subject to Section 19 hereof, by notice given to the
     Administrator and the Owner Trustee, terminate all or a portion of the
     rights and powers of the Administrator under this Agreement, including the
     rights of the Administrator to receive the annual fee for services
     hereunder for all periods following such termination; provided, however
     that such termination shall not become effective until such time as the
     Issuer, subject to Section 19 hereof, shall have appointed a successor
     Administrator in the manner set forth below. Upon any such termination, all
     rights, powers, duties and responsibilities of the Administrator under this
     Agreement shall vest in and be assumed by any successor Administrator
     appointed by the Issuer, subject to Section 19 hereof, pursuant to a
     management agreement between the Issuer and such successor Administrator,
     containing substantially the same provisions as this Agreement (including
     with respect to the compensation of such successor Administrator), and the
     successor Administrator is hereby irrevocably authorized and empowered to
     execute and deliver, on behalf of the Administrator, as attorney-in-fact or
     otherwise, all documents and other instruments, and to do or accomplish all
     other acts or things necessary or appropriate to effect such vesting and
     assumption. Further, in such event, the Administrator shall use its
     commercially reasonable efforts to effect the orderly and efficient
     transfer of the administration of the Issuer to the new Administrator.

          (f) The Issuer, subject to Section 19 hereof, may waive in writing any
     Administrator Termination Event by the Administrator in the performance of
     its obligations hereunder and its consequences. Upon any such waiver of a
     past Administrator Termination Event, such Administrator Termination Event
     shall cease to exist, and any Administrator Termination Event arising
     therefrom shall be deemed to have been remedied for every purpose of this
     Agreement. No such waiver shall extend to

                                                 2003-2 Administration Agreement

                                       5

<PAGE>

     any subsequent or other Administrator Termination Event or impair any right
     consequent thereon.

     9. Action upon Termination or Removal. Promptly upon the effective date of
termination of this Agreement pursuant to Section 8, or the removal of the
Administrator pursuant to Section 8, the Administrator shall be entitled to be
paid by the Servicer all fees and reimbursable expenses accruing to it to the
date of such termination or removal.

     10. Liens. The Administrator will not directly or indirectly create, allow
or suffer to exist any Lien on the Collateral other than Permitted Liens.

     11. Notices. Any notice, report or other communication given hereunder
shall be in writing and addressed as follows:

          (a)  if to the Administrator, to:

               Capital One Auto Finance, Inc.
               1680 Capital One Drive
               McLean, Virginia 22102
               Attention: Manager of Securitization
               Telephone: (703) 720-1000
               Facsimile: (703) 720-2121

               with a copy to:

               Mayer, Brown, Rowe & Maw LLP
               190 South LaSalle Street
               Chicago, IL 60603
               Attention: Stuart M. Litwin
               Facsimile: (312) 701-7711
               Confirmation No.: (312) 701-7373

          (b)  if to the Issuer, to:

               Capital One Prime Auto Receivables Trust 2003-2
               1680 Capital One Drive
               McLean, Virginia 22102
               Attention: Manager of Securitization
               Telephone: (703) 720-1000
               Facsimile: (703) 720-2121

                                                 2003-2 Administration Agreement

                                       6

<PAGE>

               with a copy to:

               Mayer, Brown, Rowe & Maw LLP
               190 South LaSalle Street
               Chicago, IL 60603
               Attention: Stuart M. Litwin
               Facsimile: (312) 701-7711
               Confirmation No.: (312) 701-7373

               with a copy to:

               Wilmington Trust Company
               Rodney Square North
               1100 North Market Street
               Wilmington, Delaware 19890-0001
               Attention: Jeanne Oller
               Telephone: (302) 636-6188
               Facsimile: (302) 636-4140

          (c)  if to the Owner Trustee, to:

               Wilmington Trust Company
               Rodney Square North
               1100 North Market Street
               Wilmington, Delaware 19890-0001
               Attention: Don MacKelcan
               Telephone: (302) 651-1464
               Facsimile: (302) 651-427-4749

          (d)  if to the Indenture Trustee, to:

               JPMorgan Chase Bank
               4 New York Plaza, 6th Floor
               New York, New York 10004-2413
               Attention: Structured Finance Administration - Capital One
               Prime Auto Receivables Trust 2003-2
               Telephone: (212) 623-5379
               Facsimile: (212) 623-5932

or to such other address as any party shall have provided to the other parties
in writing. Any notice required to be in writing hereunder shall be deemed given
if such notice is mailed by certified mail, postage prepaid or hand-delivered to
the address of such party as provided above.

     12. Amendments.

          (a) Any term or provision of this Agreement may be amended by the
     Administrator without the consent of the Indenture Trustee, any Noteholder,
     the Issuer or

                                                 2003-2 Administration Agreement

                                       7

<PAGE>

     the Owner Trustee (subject to Section 12(e) below); provided that such
     amendment shall not, as evidenced by an Opinion of Counsel delivered to the
     Indenture Trustee materially and adversely affect the interests of the
     Noteholders; provided, further, that such amendment shall not materially
     and adversely affect the rights or obligations of the Swap Counterparty or
     the Issuer under the Interest Rate Swap Agreement unless the Swap
     Counterparty shall have consented in writing to such amendment (and such
     consent shall be deemed to have been given if the Swap Counterparty does
     not object in writing within ten (10) Business Days after receipt of a
     written request for such consent); provided, further, that any amendment
     requiring the Swap Counterparty's consent hereunder must also satisfy the
     Rating Agency Condition to be effective.

          (b) Any term or provision of this Agreement may be amended by the
     Administrator but without the consent of the Indenture Trustee, any
     Noteholder, the Issuer, the Owner Trustee (subject to Section 12(e) below)
     or any other Person to add, modify or eliminate any provisions as may be
     necessary or advisable in order to enable the Seller, the Servicer or any
     of their Affiliates to comply with or obtain more favorable treatment under
     any law or regulation or any accounting rule or principle, it being a
     condition to any such amendment that the Rating Agency Condition shall have
     been satisfied.

          (c) This Agreement may also be amended from time to time by the
     Issuer, the Administrator and the Indenture Trustee, with the consent of
     the Holders of Notes evidencing not less than a majority of the aggregate
     principal amount of the Outstanding Notes, voting as a single class, for
     the purpose of adding any provisions to or changing in any manner or
     eliminating any of the provisions of this Agreement or of modifying in any
     manner the rights of the Noteholders; provided, that such amendment shall
     not materially and adversely affect the rights or obligations of the Swap
     Counterparty or the Issuer under the Interest Rate Swap Agreement unless
     the Swap Counterparty shall have consented in writing to such amendment
     (and such consent shall be deemed to have been given if the Swap
     Counterparty does not object in writing within ten (10) Business Days after
     receipt of a written request for such consent); provided, further, that any
     amendment requiring the Swap Counterparty's consent hereunder must also
     satisfy the Rating Agency Condition to be effective. It will not be
     necessary for the consent of Noteholders to approve the particular form of
     any proposed amendment or consent, but it will be sufficient if such
     consent approves the substance thereof. The manner of obtaining such
     consents (and any other consents of Noteholders provided for in this
     Agreement) and of evidencing the authorization of the execution thereof by
     Noteholders will be subject to such reasonable requirements as the
     Indenture Trustee may prescribe, including the establishment of record
     dates pursuant to the Note Depository Agreement.

          (d) Prior to the execution of any such amendment, the Administrator
     shall provide written notification of the substance of such amendment to
     each Rating Agency and the Owner Trustee; and promptly after the execution
     of any such amendment or consent, the Administrator shall furnish a copy of
     such amendment or consent to each Rating Agency, the Owner Trustee and the
     Indenture Trustee.

                                                 2003-2 Administration Agreement

                                       8

<PAGE>

          (e) Prior to the execution of any amendment to this Agreement, the
     Issuer, the Owner Trustee and the Indenture Trustee shall be entitled to
     receive and conclusively rely upon an Opinion of Counsel stating that the
     execution of such amendment is authorized or permitted by this Agreement
     and that all conditions precedent to the execution and delivery of such
     amendment have been satisfied. The Owner Trustee and the Indenture Trustee
     may, but shall not be obligated to, enter into any such amendment which
     adversely affects the Owner Trustee's or the Indenture Trustee's, as
     applicable, own rights, duties or immunities under this Agreement.
     Furthermore, notwithstanding anything to the contrary herein, this
     Agreement may not be amended in any way that would adversely affect the
     Owner Trustee's rights, duties or obligations under this Agreement, the
     Transaction Documents or otherwise or the Administrator's duties and
     obligations under Section 1 of this Agreement, without the prior written
     consent of the Owner Trustee.

     13. Governing Law; Submission to Jurisdiction.

          (a) THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE
     WITH THE INTERNAL, SUBSTANTIVE LAWS OF THE STATE OF NEW YORK WITHOUT
     REFERENCE TO THE RULES THEREOF RELATING TO CONFLICTS OF LAW AND THE
     OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
     DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          (b) Each of the parties hereto hereby irrevocably and unconditionally:

               (i) submits for itself and its property in any legal action or
          proceeding relating to this Agreement or any documents executed and
          delivered in connection herewith, or for recognition and enforcement
          of any judgment in respect thereof, to the nonexclusive general
          jurisdiction of the courts of the State of New York, the courts of the
          United States of America for the Southern District of New York and
          appellate courts from any thereof;

               (ii) consents that any such action or proceeding may be brought
          in such courts and waives any objection that it may now or hereafter
          have to the venue of such action or proceeding in any such court or
          that such action or proceeding was brought in an inconvenient court
          and agrees not to plead or claim the same;

               (iii) agrees that service of process in any such action or
          proceeding may be effected by mailing a copy thereof by registered or
          certified mail (or any substantially similar form of mail), postage
          prepaid, to such Person at its address determined in accordance with
          Section 11 of this Agreement; and

               (iv) agrees that nothing herein shall affect the right to effect
          service of process in any other manner permitted by law or shall limit
          the right to sue in any other jurisdiction.

                                                 2003-2 Administration Agreement

                                       9

<PAGE>

     14. Headings. The section headings hereof have been inserted for
convenience of reference only and shall not be construed to affect the meaning,
construction or effect of this Agreement.

     15. Counterparts. This Agreement may be executed in any number of
counterparts, each of which so executed shall be deemed to be an original, but
all of such counterparts shall together constitute but one and the same
instrument.

     16. Severability of Provisions. If any one or more of the covenants,
agreements, provisions or terms of this Agreement shall be for any reason
whatsoever held invalid, then such covenants, agreements, provisions or terms
shall be deemed severable from the remaining covenants, agreements, provisions
or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement.

     17. Not Applicable to COAF in Other Capacities. Nothing in this Agreement
shall affect any obligation COAF may have in any other capacity.

     18. Benefits of the Administration Agreement. Nothing in this Agreement,
expressed or implied, shall give to any Person other than the parties hereto and
their successors hereunder, the Owner Trustee, any separate trustee or
co-trustee appointed under Section 7.13 of the Indenture and the Noteholders,
any benefit or any legal or equitable right, remedy or claim under this
Agreement. For the avoidance of doubt, the Owner Trustee is a third party
beneficiary of this Agreement and is entitled to the rights and benefits
hereunder and may enforce the provisions hereof as if it were a party hereto.

     19. Assignment. Each party hereto hereby acknowledges and consents to the
mortgage, pledge, assignment and grant of a security interest by the Issuer to
the Indenture Trustee pursuant to the Indenture for the benefit of the
Noteholders of all of the Issuer's rights under this Agreement. In addition, the
Administrator hereby acknowledges and agrees that for so long as any Notes are
outstanding, the Indenture Trustee will have the right to exercise all waivers
and consents, rights, remedies, powers, privileges and claims of the Issuer
under this Agreement.

     20. Nonpetition Covenant. Each party hereto agrees that, prior to the date
which is one year and one day after payment in full of all obligations of each
Bankruptcy Remote Party in respect of all securities issued by any Bankruptcy
Remote Party (i) such party shall not authorize any Bankruptcy Remote Party to
commence a voluntary winding-up or other voluntary case or other proceeding
seeking liquidation, reorganization or other relief with respect to such
Bankruptcy Remote Party or its debts under any bankruptcy, insolvency or other
similar law now or hereafter in effect in any jurisdiction or seeking the
appointment of an administrator, a trustee, receiver, liquidator, custodian or
other similar official with respect to such Bankruptcy Remote Party or any
substantial part of its property or to consent to any such relief or to the
appointment of or taking possession by any such official in an involuntary case
or other proceeding commenced against such Bankruptcy Remote Party, or to make a
general assignment for the benefit of, its creditors generally, any party hereto
or any other creditor of such Bankruptcy Remote Party, and (ii) none of the
parties hereto shall commence or join with any other Person in commencing any
proceeding against such Bankruptcy Remote Party under any bankruptcy,

                                                 2003-2 Administration Agreement

                                       10

<PAGE>

reorganization, liquidation or insolvency law or statute now or hereafter in
effect in any jurisdiction.

     21. Limitation of Liability. Notwithstanding anything contained herein to
the contrary, this Agreement has been executed and delivered by Wilmington Trust
Company, not in its individual capacity but solely as Owner Trustee, and in no
event shall it have any liability for the representations, warranties,
covenants, agreements or other obligations of the Issuer hereunder or under the
Notes or any of the other Transaction Documents or in any of the certificates,
notices or agreements delivered pursuant thereto, as to all of which recourse
shall be had solely to the assets of the Issuer. Under no circumstances shall
the Owner Trustee be personally liable for the payment of any indebtedness or
expense of the Issuer or be liable for the breach or failure of any obligations,
representation, warranty or covenant made or undertaken by the Issuer under the
Transaction Documents. For the purposes of this Agreement, in the performance of
its duties or obligations hereunder, the Owner Trustee shall be subject to, and
entitled to the benefits of, the terms and provisions of Articles VI, VII and
VIII of the Trust Agreement.

     22. Limitation of Rights. All of the rights of the Swap Counterparty in, to
and under this Agreement (including, but not limited to, all of the Swap
Counterparty's rights to receive notice of any action hereunder and to give or
withhold consent to any action hereunder) shall terminate upon the termination
of the Interest Rate Swap Agreement in accordance with the terms thereof and the
payment in full of all amounts owing to the Swap Counterparty.

                           [SIGNATURES ON NEXT PAGE]

                                                 2003-2 Administration Agreement

                                       11

<PAGE>

     IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the day and year first above written.

                                CAPITAL ONE PRIME AUTO RECEIVABLES
                                TRUST 2003-2

                                By: Wilmington Trust Company, not in its
                                individual capacity but solely as Owner Trustee


                                By: /s/ Janel R. Havrilla
                                    --------------------------------------------
                                Name: Janel R. Havrilla
                                Title: Financial Services Officer

                                                 2003-2 Administration Agreement

                                      S-1

<PAGE>

                                CAPITAL ONE AUTO FINANCE, INC., as Administrator


                                By: /s/ Patrick Gray
                                    --------------------------------------------
                                Name: Patrick Gray
                                Title: Chief Financial Officer, Treasurer and
                                Secretary

                                                 2003-2 Administration Agreement

                                      S-2

<PAGE>

                                JPMORGAN CHASE BANK, as Indenture Trustee


                                By: /s/ Wen Hao Wang
                                    --------------------------------------------
                                Name: Wen Hao Wang
                                Title: Assistant Vice President

                                                 2003-2 Administration Agreement

                                      S-3

<PAGE>

Joinder of Servicer:

CAPITAL ONE AUTO FINANCE, INC., as Servicer, joins in this Agreement solely for
purposes of Section 3.

                                CAPITAL ONE AUTO FINANCE, INC., as Servicer


                                By: /s/ Patrick Gray
                                    --------------------------------------------
                                Name: Patrick Gray
                                Title: Chief Financial Officer, Treasurer and
                                Secretary

                                                 2003-2 Administration Agreement

                                      S-4