<PAGE>   1
 
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                  FORM 10-Q/A
 
<TABLE>
<S>              <S>
   (MARK ONE)
      [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                 THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997
                                              OR
      [ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                 THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE TRANSITION PERIOD FROM ____________ TO ____________
</TABLE>
 
                        COMMISSION FILE NUMBER 000-19480
 
                              MEDAPHIS CORPORATION
             (Exact name of Registrant as specified in its charter)
 
<TABLE>
<C>                                             <C>
                  DELAWARE                                       58-1651222
      (State or other jurisdiction of                         (I.R.S. Employer
       incorporation or organization)                       Identification No.)

     2700 CUMBERLAND PARKWAY, SUITE 300                            30339
              ATLANTA, GEORGIA                                   (Zip code)
  (Address of principal executive offices)
</TABLE>
 
                                 (770) 444-5300
              (Registrant's telephone number, including area code)
 
                                 NOT APPLICABLE
              (Former name, former address and former fiscal year,
                         if changed since last report)
 
     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   X    No 
                                               -----      -----  
 
     Indicate the number of shares of stock outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
 
<TABLE>
<CAPTION>
                                                              SHARES OUTSTANDING
TITLE OF CLASS                                                AT NOVEMBER 7, 1997
--------------                                                -------------------
<S>                                                           <C>
Common Stock $0.01 Par Value................................   73,208,235 Shares
Non-voting Common Stock $0.01 Par Value.....................            0 Shares
</TABLE>
 
================================================================================
<PAGE>   2
 
                              MEDAPHIS CORPORATION
 
                                  FORM 10-Q/A
                               SEPTEMBER 30, 1997
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
PART I:  FINANCIAL INFORMATION
  Consolidated Statements of Operations for the three and
     nine months ended September 30, 1997 and 1996, as
     restated...............................................     3
  Consolidated Balance Sheets as of September 30, 1997 and
     December 31, 1996, as restated.........................     4
  Consolidated Statements of Cash Flows for the nine months
     ended September 30, 1997 and 1996, as restated.........     5
  Notes to Consolidated Financial Statements................     6
  Management's Discussion and Analysis of Financial
     Condition and Results of Operations....................    21
PART II:  OTHER INFORMATION
  Legal Proceedings.........................................    31
  Exhibits and Reports on Form 8-K..........................    35
</TABLE>
 
     THIS FORM 10-Q/A AND OTHER STATEMENTS ISSUED OR MADE FROM TIME TO TIME BY
MEDAPHIS CORPORATION OR ITS REPRESENTATIVES CONTAIN STATEMENTS WHICH MAY
CONSTITUTE "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE SECURITIES ACT
OF 1933 AND THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED BY THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995. FIFTEEN U.S.C.A. SECTIONS 77Z-2 AND
78U-5 (SUPP. 1996). THOSE STATEMENTS INCLUDE STATEMENTS REGARDING THE INTENT,
BELIEF OR CURRENT EXPECTATIONS OF MEDAPHIS CORPORATION AND MEMBERS OF ITS
MANAGEMENT TEAM AS WELL AS THE ASSUMPTIONS ON WHICH SUCH STATEMENTS ARE BASED.
PROSPECTIVE INVESTORS ARE CAUTIONED THAT ANY SUCH FORWARD-LOOKING STATEMENTS ARE
NOT GUARANTEES OF FUTURE PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES, AND
THAT ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTEMPLATED BY SUCH
FORWARD-LOOKING STATEMENTS. IMPORTANT FACTORS CURRENTLY KNOWN TO MANAGEMENT THAT
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN FORWARD-LOOKING
STATEMENTS ARE SET FORTH IN THE SAFE HARBOR COMPLIANCE STATEMENT FOR
FORWARD-LOOKING STATEMENTS INCLUDED AS EXHIBIT 99.1 TO THIS FORM 10-Q/A, AND ARE
HEREBY INCORPORATED HEREIN BY REFERENCE. THE COMPANY UNDERTAKES NO OBLIGATION TO
UPDATE OR REVISE FORWARD-LOOKING STATEMENTS TO REFLECT CHANGED ASSUMPTIONS, THE
OCCURRENCE OF UNANTICIPATED EVENTS OR CHANGES TO FUTURE OPERATING RESULTS OVER
TIME.
 
                                        2
<PAGE>   3
 
                         PART I:  FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED                   NINE MONTHS ENDED
                                           ----------------------------------   ---------------------------------
                                            SEPTEMBER 30,     SEPTEMBER 30,      SEPTEMBER 30,     SEPTEMBER 30,
                                                1997               1996              1997              1996
                                           ---------------   ----------------   ---------------   ---------------
                                            (AS RESTATED,     (AS RESTATED,      (AS RESTATED,     (AS RESTATED,
                                             SEE NOTE 6)       SEE NOTE 6)        SEE NOTE 6)       SEE NOTE 6)
<S>                                        <C>               <C>                <C>               <C>
Revenue..................................     $124,649           $132,121          $423,162          $455,138
Salaries and wages.......................       95,544            106,473           281,508           293,425
Other operating expenses.................       37,818             39,370           115,841           118,594
Depreciation.............................        7,505              7,201            21,540            19,981
Amortization.............................        5,798              6,234            18,001            19,299
Interest expense, net....................        7,246              3,284            19,417             8,019
Litigation settlement....................       52,500                 --            52,500                --
Restructuring and other charges..........       13,837             24,534            16,661            41,729
                                              --------           --------          --------          --------
          Total expenses.................      220,248            187,096           525,468           501,047
Loss before income taxes and
  extraordinary item.....................      (95,599)           (54,975)         (102,306)          (45,909)
Income tax benefit.......................      (14,390)           (20,966)          (16,773)          (11,039)
                                              --------           --------          --------          --------
Loss before extraordinary item...........      (81,209)           (34,009)          (85,533)          (34,870)
Extraordinary income on sale of HRI, net
  of tax.................................           --                 --            76,391                --
                                              --------           --------          --------          --------
          Net loss.......................      (81,209)           (34,009)           (9,142)          (34,870)
Pro forma income tax adjustments.........           --                625                --               979
                                              --------           --------          --------          --------
          Pro forma net loss.............     $(81,209)          $(33,384)         $ (9,142)         $(33,891)
                                              ========           ========          ========          ========
Pro forma net loss per common share:
  Pro forma net loss before extraordinary
     item................................     $  (1.11)          $  (0.47)         $  (1.18)         $  (0.48)
  Extraordinary income on sale of HRI....           --                 --              1.05                --
                                              --------           --------          --------          --------
  Pro forma net loss.....................     $  (1.11)          $  (0.47)         $  (0.13)         $  (0.48)
                                              ========           ========          ========          ========
Weighted average shares outstanding......       72,942             71,665            72,542            71,123
                                              ========           ========          ========          ========
</TABLE>
 
                See notes to consolidated financial statements.
 
                                        3
<PAGE>   4
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                     (IN THOUSANDS, EXCEPT PAR VALUE DATA)
 
<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,   DECEMBER 31,
                                                                  1997            1996
                                                              -------------   -------------
                                                              (AS RESTATED,   (AS RESTATED,
                                                               SEE NOTE 6)     SEE NOTE 6)
<S>                                                           <C>             <C>
                                          ASSETS
Current Assets:
  Cash......................................................    $   6,710       $   7,631
  Restricted cash...........................................        4,884          19,568
  Accounts receivable, billed...............................      103,800          99,823
  Accounts receivable, unbilled.............................       73,352          79,911
  Deferred tax asset........................................           --          36,177
  Other.....................................................       10,936          12,129
                                                                ---------       ---------
          Total current assets..............................      199,682         255,239
Property and equipment......................................       80,756          97,850
Deferred tax asset..........................................       69,029          43,044
Intangible assets...........................................      520,298         539,151
Other.......................................................        4,972           1,570
                                                                ---------       ---------
                                                                $ 874,737       $ 936,854
                                                                =========       =========
                           LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable..........................................    $  16,019       $  11,765
  Accrued compensation......................................       36,377          30,332
  Accrued expenses..........................................       73,994         100,675
  Current portion of long-term debt.........................       15,209          55,975
  Deferred tax liability....................................        9,312              --
                                                                ---------       ---------
          Total current liabilities.........................      150,911         198,747
Long-term debt..............................................      151,975         215,752
Accrued litigation settlement...............................       52,500              --
Other obligations...........................................       11,737          13,830
                                                                ---------       ---------
          Total liabilities.................................      367,123         428,329
                                                                ---------       ---------
Stockholders' Equity:
  Preferred stock, no par value, 20,000 authorized in 1997;
     none issued............................................           --              --
  Common stock, voting, $0.01 par value, 200,000 authorized
     in 1997 and 1996; issued and outstanding 73,143 in 1997
     and 71,705 in 1996.....................................          731             717
  Common stock, non-voting, $0.01 par value, 600 authorized
     in 1997 and 1996; none issued..........................           --              --
  Paid-in capital...........................................      674,843         666,673
  Accumulated deficit.......................................     (167,960)       (158,696)
                                                                ---------       ---------
                                                                  507,614         508,694
  Less treasury stock, at cost -- 16 shares in 1996.........           --            (169)
                                                                ---------       ---------
          Total stockholders' equity........................      507,614         508,525
                                                                ---------       ---------
                                                                $ 874,737       $ 936,854
                                                                =========       =========
</TABLE>
 
                See notes to consolidated financial statements.
 
                                        4
<PAGE>   5
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                     NINE MONTHS ENDED
                                                                       SEPTEMBER 30,
                                                              -------------------------------
                                                                   1997             1996
                                                              --------------   --------------
                                                              (AS RESTATED,    (AS RESTATED,
                                                               SEE NOTE 6)      SEE NOTE 6)
<S>                                                           <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss..................................................    $  (9,142)        $(34,870)
  Adjustments to reconcile net loss to net cash used for
     operating activities:
     Depreciation and amortization..........................       39,541           39,280
     Gain on sale of HRI....................................      (76,391)              --
     Impairment loss of property and equipment..............        8,661           10,713
     Deferred income taxes..................................      (15,905)         (11,039)
     Changes in assets and liabilities, excluding effects of
      acquisitions and divestitures:
       Decrease in restricted cash..........................          799            1,030
       Increase in accounts receivable, billed..............       (6,217)         (11,570)
       Decrease (increase) in accounts receivable,
        unbilled............................................        7,829           (6,756)
       Increase (decrease) in accounts payable..............        5,015          (13,177)
       Increase in accrued compensation.....................        8,193            6,784
       (Decrease) increase in accrued expenses..............      (15,244)           6,775
       Increase in accrued litigation settlement............       52,500               --
       Other, net...........................................       (4,456)           5,303
                                                                ---------         --------
          Net cash used for operating activities............       (4,817)          (7,527)
                                                                ---------         --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions, net of cash acquired........................       (5,897)         (13,569)
  Purchases of property and equipment.......................      (15,198)         (44,801)
  Proceeds from sale of HRI, net............................      126,375               --
  Proceeds from sale of property and equipment..............        3,644               19
  Software development costs................................       (4,452)         (33,937)
                                                                ---------         --------
          Net cash provided by (used for) investing
            activities......................................      104,472          (92,288)
                                                                ---------         --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from the exercise of stock options...............        6,808            6,853
  Proceeds from borrowings..................................       98,992          110,615
  Principal payments of long-term debt......................     (203,368)         (33,429)
  Other.....................................................       (3,008)           3,813
                                                                ---------         --------
          Net cash (used for) provided by financing
            activities......................................     (100,576)          87,852
                                                                ---------         --------
CASH:
  Net change................................................         (921)         (11,963)
  Balance at beginning of period............................        7,631           18,979
                                                                ---------         --------
  Balance at end of period..................................    $   6,710         $  7,016
                                                                =========         ========
SUPPLEMENTAL DISCLOSURES:
  Cash paid for:
     Interest...............................................    $  12,503         $ 10,921
     Income taxes...........................................       10,347            6,797
  Non-cash investing and financing activities:
     Liabilities assumed in acquisitions....................           --            2,737
     Additions to capital lease obligations.................           --           14,043
     Common stock issued upon conversion of subordinated
      debentures............................................           --           63,375
     Issuance of stock warrants.............................        4,969               --
</TABLE>
 
                See notes to consolidated financial statements.
 
                                        5
<PAGE>   6
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
1.  BASIS OF PRESENTATION
 
     The accompanying unaudited condensed consolidated financial statements of
Medaphis Corporation ("Medaphis" or the "Company") are presented in accordance
with the requirements of Form 10-Q and Rule 10-01 of Regulation S-X. For further
information, the reader of this Form 10Q/A may wish to refer to the audited
consolidated financial statements of the Company for the fiscal years ended
December 31, 1996 and 1997 included in the Company's Annual Report on Form 10-K
filed February 2, 1998 ("10-K").
 
     The unaudited condensed financial information has been prepared in
accordance with the Company's customary accounting policies and practices. In
the opinion of management, all adjustments, consisting of normal recurring
adjustments considered necessary for a fair presentation of results for the
interim period, have been included.
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses. Actual results could differ from those estimates.
 
     The Company's consolidated financial statements have been prepared on a
going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the normal course of business.
 
     The Company's consolidated financial statements do not include any
adjustments relating to the recoverability of assets and classification of
liabilities that may be necessary should the Company, contrary to plans and
expectations, be unable to continue as a going concern.
 
2.  LONG-TERM DEBT
 
     On February 4, 1997, the Company entered into the Second Amended Facility,
which replaced the Company's previous revolving credit agreement, increased the
revolving line of credit from $250 million to $285 million and had a maturity
date of June 30, 1998. The Second Amended Facility also required mandatory loan
commitment reductions to $200 million and $150 million on July 31, 1997 and
January 31, 1998, respectively. In developing its 1997 business plan, the
Company did not expect to generate sufficient cash flow from operations to meet
the required debt reduction and, therefore, management had adopted a plan to
divest HRI. On May 28, 1997, the Company was successful in divesting HRI through
an initial public offering of 100% of its stock. This sale generated
approximately $117 million of net proceeds that were used to reduce the
Company's borrowings under the Second Amended Facility and it also reduced the
loan commitment under the Second Amended Facility to $168 million, which more
than satisfied the required reduction for July 31, 1997.
 
     On September 18, 1997, the Company entered into a letter agreement with the
requisite lenders under the Second Amended Facility which, among other things
(i) waived the Company's compliance with the remaining financial covenants and
(ii) required the Company to repay all loans and terminate all the lenders'
commitments by November 30, 1997. On October 24, 1997, the Company entered into
a letter agreement with the requisite lenders under the Second Amended Facility
which, among other things, waived any defaults or events of default which might
otherwise result in the event of certain restatements of the Company's financial
statements and extended the mandatory repayment and termination date to January
31, 1998.
 
     On November 19, 1997, the Company entered into the First Modification of
the Second Amended Facility ("The First Modification"), which among other
things: (i) waived any defaults or events of default which might otherwise
result from the restatement of the Company's financial statements as reported in
this Form 10-Q; (ii) eliminated the step-down in loan commitments to $150
million scheduled to occur on January 31, 1998; and (iii) reinstated the
maturity of the Second Amended Facility to June 30, 1998. The First
Modification, which is filed as Exhibit 10.9 to this Form 10-Q and incorporated
herein by reference, also establishes certain financial covenants for the fiscal
year 1997 and for monthly and quarterly periods in fiscal year 1998.
 
                                        6
<PAGE>   7
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Since the Second Amended Facility matures on June 30, 1998, all amounts
outstanding under the Second Amended Facility have been classified as current in
the accompanying September 30, 1997 balance sheet. Borrowings under the Second
Amended Facility are secured by substantially all of the Company's assets and
are guaranteed by substantially all of the Company's subsidiaries. The Second
Amended Facility effectively refinanced the loans outstanding under the
Company's previous senior credit facility and can be used to finance working
capital and other general corporate needs with restrictions on new acquisitions,
certain litigation settlement payments, capital expenditures and the Company's
ability to declare or pay cash dividends on its voting common stock ("Common
Stock"). The Second Amended Facility provides for "base rate" loans that bear
interest equal to prime plus 1% as long as certain financial covenants are met.
At September 30, 1997, the Company had $147.9 million in borrowings outstanding
under the Second Amended Facility that bore interest at 9.5%.
 
     In connection with the Second Amended Facility, the Company issued the
lenders warrants with vesting of 1% of the Company's Common Stock on each of
January 1, 1998 and April 1, 1998, provided that the Second Amended Facility has
not been repaid and terminated prior to such vesting dates. Prior to July 1,
1997, the Company had not ascribed any value to these warrants because the
warrants vest only if amounts are outstanding or commitments are not terminated
under the Second Amended Facility on December 31, 1997. Management continues to
believe the Company may generate sufficient cash flows from the refinancing of
the Second Amended Facility or from asset sales to repay all borrowings under
and terminate the Second Amended Facility by December 31, 1997. However, due to
the uncertainty of completing a refinancing of the Second Amended Facility prior
to such time, the Company ascribed a value of $4,969,000 to the warrants vesting
on January 1, 1998 and amortized $2,338,000 to interest expense as of September
30, 1997.
 
3.  LEGAL MATTERS
 
     Numerous federal and state civil and criminal laws govern medical billing
and collection activities. In general, these laws provide for various fines,
penalties, multiple damages, assessments and sanctions for violations, including
possible exclusion from Medicare, Medicaid and certain other federal and state
healthcare programs.
 
     The United States Attorney's Office for the Central District of California
is conducting an investigation of the billing and collection practices in two
offices of the Company's wholly owned subsidiary, Medaphis Physician Services
Corporation ("MPSC"), which offices are located in Calabasas and Cypress,
California (the "Designated Offices"). Medaphis first became aware of the
investigation on June 13, 1995 when search warrants were executed on the
Designated Offices and it and MPSC received grand jury subpoenas. Medaphis
received an additional grand jury subpoena on August 22, 1997, with which it is
complying. The subpoena requires, among other things, records of any audit or
investigative reports relating to the billing of payors globally from
radiological services during the period January 1, 1991 to date and any refunds
owed to or issued to payors with respect to such global billing reports in the
Company's various offices, including the Designated Offices. Although the
precise scope of the investigation is not known to the Company at this time,
Medaphis believes that the U.S. Attorney's Office is investigating allegations
of billing fraud and that the inquiry is focused upon billing and collection
practices in the Designated Offices. No charges or claims by the government have
been made. Although the Company continues to believe that the principal focus of
the investigation remains on the billing and collection practices in the
Designated Offices, there can be no assurance that the investigation will not
expand to other offices, that the investigation will be resolved promptly, that
additional subpoenas or search warrants will not be received by Medaphis or MPSC
or that the investigation will not have a material adverse effect on the
Company. The Company recorded charges of $12 million in the third quarter of
1995, $2 million in the fourth quarter of 1996 and a credit of $2.8 million in
the third quarter of 1997, solely for legal and administrative fees, costs and
expenses it anticipates incurring in connection with the investigation and the
putative class action lawsuits described below which were filed in 1995
following the Company's announcement of the investigation. The charges are
intended to cover only the
                                        7
<PAGE>   8
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
anticipated expenses of the investigation and the related lawsuits and do not
include any provision for fines, penalties, damages, assessments, judgments or
sanctions that may arise out of such matters.
 
     MPSC has become aware of apparently inadvertent computer software errors
affecting some of its electronic billing to carriers in the State of California.
The error relates to global billing (i.e., billing for the professional and
technical components of a service) for certain radiological services under
circumstances where the radiologist is only entitled to bill for the
professional component of such services. The Company believes such inadvertent
errors may have caused overpayments on certain claims submitted on behalf of
clients in the State of California. The full extent of overpayments by carriers
and beneficiaries has not been determined, but as notifications to the affected
clients and carriers occur, and refunds or offsets are sought, the Company may
be required to return to clients its portion of fees previously collected, and
may receive claims for alleged damages as a result of the error.
 
     Following the announcement of the investigation by the United States
Attorney's Office for the Central District of California, Medaphis, various of
its current and former officers and directors and the lead underwriters
associated with Medaphis' public offering of Common Stock in April 1995, were
named as defendants in putative shareholder class action lawsuits filed in the
United States District Court for the Northern District of Georgia. In general,
these lawsuits alleged violations of the federal securities laws in connection
with Medaphis' public statements and filings under the federal securities acts,
including the registration statement filed in connection with Medaphis' public
offering of Common Stock in April 1995. On October 13, 1995, the named
plaintiffs in these lawsuits filed a consolidated class action complaint (the
"Consolidated Complaint"). On January 3, 1996, the court denied defendants'
motion to dismiss the Consolidated Complaint, which argued that the Consolidated
Complaint failed to state a claim upon which relief may be granted. On April 11,
1996, certain of the named plaintiffs to the Consolidated Complaint voluntarily
dismissed with prejudice all of their claims. As a result of these dismissals,
the Consolidated Complaint no longer contained any claims based on the
Securities Act of 1933, as amended (the "1933 Act"), and the Company's
underwriters and outside directors were no longer named as defendants. On June
26, 1996, the court denied plaintiffs' motion to certify plaintiffs' class. The
plaintiffs and the defendants agreed to settle this action on a class-wide basis
for $4.75 million, subject to court approval (the "1995 Class Action
Settlement"). The 1995 Class Action Settlement included the related putative
class action lawsuit currently pending in the Superior Court of Cobb County,
Georgia, described more fully below. On October 29, 1997 the court certified a
class for settlement purposes, approved the settlement and entered final
judgment dismissing the action with prejudice. One of Medaphis' directors and
officers' liability insurance carriers has paid $3.7 million of the 1995 Class
Action Settlement. The Company accrued approximately $1.2 million in the quarter
ended December 31, 1996 for the anticipated balance of the 1995 Class Action
Settlement and to pay certain fees incident thereto. On November 6, 1997, the
Company paid the remaining $1.05 million balance of the settlement.
 
     On November 5, 1996, Medaphis, Randolph G. Brown, a former officer and
director, and Michael R. Cote and James S. Douglass, former officers, were named
as defendants in a putative shareholder class action lawsuit filed in Superior
Court of Cobb County, State of Georgia. This lawsuit was brought on behalf of a
putative class of purchasers of Medaphis Common Stock during the period from
March 29, 1995 through June 15, 1995. Plaintiffs sought compensatory damages and
costs. Pursuant to the 1995 Class Action Settlement, the claims in this state
action were settled and were dismissed without prejudice.
 
     As originally disclosed in its Form 10-K, the Company learned in March 1997
that the government is investigating allegations concerning the Company's wholly
owned subsidiary, Gottlieb's Financial Services, Inc. ("GFS"). In 1993, Medaphis
acquired GFS, an emergency room physician billing company located in
Jacksonville, Florida, which had developed a computerized coding system. In
1994, Medaphis acquired and merged into GFS another emergency room physician
billing company, Physician Billing, Inc., located in Grand Rapids, Michigan. For
the year ended December 31, 1996, GFS represented approximately 7% of
 
                                        8
<PAGE>   9
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Medaphis' revenue. During that year, GFS processed approximately 5.6 million
claims, approximately 2 million of which were made to government programs. The
government has requested that GFS voluntarily produce records, and GFS is
complying with that request. Although the precise scope and subject matter of
the investigation are not known to the Company, Medaphis believes that the
investigation, which is being participated in by federal law enforcement
agencies having both civil and criminal authority, involves GFS's billing
procedures and the computerized coding system used in Jacksonville and Grand
Rapids to process claims and may lead to claims of errors in billing. There can
be no assurance that the investigation will be resolved promptly or that the
investigation will not have a material adverse effect upon Medaphis. No charges
or claims by the government have been made. Currently, the Company has recorded
charges of $2 million and $1 million in the second and third quarters of 1997,
respectively, solely for legal and administrative fees, costs and expenses in
connection with the investigation, which charges do not include any provision
for fines, penalties, damages, assessments, judgments or sanctions that may
arise out of this matter.
 
     The Company and its clients from time to time have received, and the
Company anticipates that they will receive in the future, official inquiries
(including subpoenas, search warrants, as well as informal requests) concerning
particular billing and collection practices related to certain subsidiaries of
the Company and its many clients.
 
     Following the Company's August 14, 1996 announcement regarding earnings
expectations and certain charges, Medaphis and certain of its then current and
former officers, one of whom was also a director, were named as defendants in
nineteen putative shareholder class action lawsuits filed in the United States
District Court for the Northern District of Georgia. On November 22, 1996, the
plaintiffs in these lawsuits filed a Consolidated Amended Class Action
Complaint. On February 3, 1997, the plaintiffs filed a Consolidated Second
Amended Complaint (the "Consolidated Second Amended Complaint"). In general, the
Consolidated Second Amended Complaint alleges violations of the federal
securities laws in connection with Medaphis' filings under the federal
securities acts and public disclosures. The Consolidated Second Amended
Complaint is brought on behalf of a class of persons who purchased or otherwise
acquired Medaphis Common Stock between February 6, 1996 and October 21, 1996.
The Consolidated Second Amended Complaint also asserts claims on behalf of a
sub-class of all persons who acquired Medaphis Common Stock pursuant to the
merger between Medaphis and Health Data Sciences Corporation ("HDS"). The
Consolidated Second Amended Complaint seeks compensatory and rescissory damages,
as well as fees, interest and other costs. On February 14, 1997, the defendants
moved to dismiss the Consolidated Second Amended Complaint in its entirety. On
May 27, 1997, the court denied defendants' motion to dismiss. Discovery
currently is proceeding. As a result of the Company's restatement of its fiscal
1995 financial statements, the Company may not be able to sustain a defense to
strict liability on certain claims under the 1933 Act, but the Company believes
that it has substantial defenses to the alleged damages relating to such 1933
Act claims.
 
     The parties have entered into a memorandum of understanding dated August
14, 1997 (the "Memorandum of Understanding") to settle the 1996 putative
shareholder class action litigation which is the subject of the Consolidated
Second Amended Complaint on a class-wide basis for $20 million in cash (to be
paid by the Company's directors' and officers' liability insurance carriers),
3,355,556 shares of Medaphis Common Stock, and warrants to purchase 5,309,523
shares of Medaphis Common Stock at $12 per share for a five-year period. The
Memorandum of Understanding also includes: (i) an obligation on the part of
Medaphis to contribute up to 600,000 additional shares of Common Stock to the
settlement under certain conditions if the aggregate value of the Medaphis
Common Stock proposed to be issued in the settlement falls below $30.2 million
during a specified time period; and (ii) certain anti-dilution rights in favor
of plaintiffs with respect to certain future issuances of shares of Medaphis
Common Stock or warrants or rights to acquire Medaphis Common Stock to settle
existing civil litigation and claims currently pending or asserted against the
Company, subject to a 5.0 million share basket below which there will be no
dilution adjustments. The aggregate value of the Medaphis Common Stock during
the specified time period is now known, and, as a result, all of the additional
600,000 shares of Medaphis Common Stock will be included in the settlement. The
Memorandum of Understanding
                                        9
<PAGE>   10
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
also contains other conditions including, but not limited to, consent and
approval of the Company's insurance carriers and the insurance carriers' payment
of the cash portion of the settlement, the Company's receiving assurances from
its independent accountants that the proposed settlement will not adversely
affect pooling-of-interests accounting treatment on previous acquisitions (which
assurances have been received by the Company), the execution of mutually
acceptable settlement papers and the approval of the settlement by the court.
The Company recorded a $52.5 million charge in the quarter ended September 30,
1997 for this settlement. Such amount has been reflected as a non-current
liability as the Company does not anticipate satisfying the obligation within
the next twelve months due to the anticipated time required to receive the
requisite approvals.
 
     On November 1, 1996, Thomas W. Brown, Administrator, Thomas W. Brown Profit
Sharing Plan filed a shareholder derivative lawsuit in the United States
District Court for the Northern District of Georgia alleging that certain of
Medaphis' current and former directors breached their fiduciary duties, were
grossly negligent, and breached various contractual obligations to Medaphis by
allegedly failing to implement and maintain an adequate system of internal
accounting controls, allowing Medaphis to commit securities law violations and
damaging Medaphis' reputation. The plaintiff seeks compensatory damages and
costs on behalf of the Company. On January 28, 1997, Medaphis and certain
individual defendants filed a motion to dismiss the complaint. On February 11,
1997, the plaintiff filed an amended complaint adding as defendants, additional
current and former directors and officers of Medaphis. On April 23, 1997,
Medaphis and all other defendants filed a motion to dismiss the amended
complaint.
 
     On November 7, 1996, Health Systems International, Inc. filed suit in the
Superior Court for the State of California, County of Los Angeles against
Medaphis, Randolph G. Brown and "Does 1-50," who are alleged to be unnamed
Medaphis directors, officers and employees. Generally, this lawsuit alleges that
the defendants violated federal and California securities laws and common law
by, among other things, making material misstatements and omissions in public
and private disclosures in connection with the acquisition of HDS. Plaintiff
seeks rescissory, compensatory and punitive damages, rescission, injunctive
relief and costs. On January 10, 1997, the defendants filed a demurrer to the
complaint. On February 5, 1997 the Court overruled defendants demurrer. On March
18, 1997, the court denied the plaintiff's motion for a preliminary injunction.
On July 16, 1997, plaintiff filed an amended complaint adding several new
parties, including current and former directors and former and current officers
of Medaphis. All of the newly added defendants have responded to the amended
complaint. As a result of the Company's restatement of its fiscal 1995 financial
statements, the Company may not be able to sustain a defense to strict liability
on certain claims under the 1933 Act, but the Company believes that it has
substantial defenses to the alleged damages relating to such 1933 Act claims.
 
     A putative class action complaint was filed by Ernest Hecht and Stephen D.
Strandberger against Steven G. Papermaster, Robert E. Pickering, Jr., David S.
Lundeen, Norman Smith, Raymond J. Noorda, Gregory A. Grosh, Medaphis and
Randolph G. Brown on November 12, 1996 in the Superior Court, Law Division,
Essex County, State of New Jersey. The alleged class consists of persons and
entities whose options to purchase BSG Corporation ("BSG") common stock were
converted to Medaphis stock options in connection with Medaphis' acquisition of
BSG. The plaintiffs allege failure to perform diligence, breaches of fiduciary
duties of candor, loyalty and fair dealing and negligence against the BSG
defendants (Papermaster, Pickering, Lundeen, Smith, Noorda and Grosh) and fraud
and deceit against the Medaphis defendants (Medaphis and Brown). Plaintiffs seek
compensatory and punitive damages, as well as fees, interest and other costs. On
April 18, 1997, the Medaphis defendants and BSG defendants filed motions to
dismiss the complaint. On or about July 3, 1997, in lieu of responding to these
motions, the plaintiffs filed an amended complaint, adding new claims under the
1933 Act and common law and new parties, including former officers of Medaphis,
Medaphis' former outside auditors and BSG. On or about October 29, 1997 all
defendants filed motions to dismiss the amended complaint.
 
                                       10
<PAGE>   11
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     On February 28, 1997, Steven G. Papermaster, Raymond J. Noorda and two
entities they control made a demand for indemnification under an indemnification
agreement executed by Medaphis in connection with its acquisition of BSG in May
1996. The indemnification demand claims damages of $35 million (the maximum
damages payable by Medaphis under the indemnification agreement) for the alleged
breach by Medaphis of its representations and warranties made in the merger
agreement between Medaphis and BSG. On December 31, 1996, Medaphis entered into
a standstill and tolling agreement with Mr. Noorda, Mr. Papermaster and other
former BSG shareholders, which, as extended, runs through September 30, 1998.
 
     On April 21, 1997, James F. Thacker, Alyson T. Stinson, Carol T. Shumaker,
Lori T. Caudill, William J. Dezonia, the James F. Thacker Retained Annuity Trust
and the Paulanne H. Thacker Retained Annuity Trust filed a complaint against the
Company and Randolph G. Brown in the United States District Court for the
Southern District of New York arising out of Medaphis' acquisition of Medical
Management Sciences, Inc. ("MMS") in December of 1995. The complaint is brought
on behalf of all former shareholders of MMS who exchanged their MMS holdings for
unregistered shares of Medaphis Common Stock. In general, the complaint alleges
both common law fraud and violations of the federal securities laws in
connection with the merger. In addition, the complaint alleges breaches of
contract relating to the merger agreement and a registration rights agreement,
as well as tortious interference with economic advantage. The plaintiffs seek
rescission of the merger agreement and the return of all MMS shares, as well as
damages in excess of $100 million. Additionally, plaintiffs seek to void various
non-compete covenants and contract provisions between Medaphis and plaintiffs.
Defendants have filed a motion to dismiss the complaint. Discovery has been
stayed pending resolution of the motion to dismiss.
 
     On August 12, 1997, George W. Stickel filed a putative class action
complaint against Medaphis, Randolph W. Brown, Michael R. Cote and James S.
Douglass in the United States District Court for the Northern District of
Georgia. The complaint asserts claims under the Securities Exchange Act of 1934
on behalf of all persons who purchased or otherwise acquired Medaphis Common
Stock between February 6, 1996 and October 21, 1996. The complaint also asserts
claims under the 1933 Act on behalf of a sub-class consisting of all persons and
entities who, in connection with the merger of the Company and HDS, acquired
options to purchase shares of Medaphis Common Stock between February 6, 1996 and
October 21, 1996. The complaint seeks rescission, rescissory and compensatory
damages, and interest, fees and other costs. Defendants have not yet responded
to the complaint.
 
     The Company also has received other written demands from various
stockholders, including stockholders of recently acquired companies. To date,
these other stockholders have not filed lawsuits. The Company has entered into
standstill and tolling agreements with these and certain other stockholders of
recently acquired companies.
 
     On January 8, 1997, the Securities and Exchange Commission (the
"Commission") notified the Company that it was conducting a formal, non-public
investigation into, among other things, certain trading and other issues related
to Medaphis' August 14, 1996 and October 22, 1996 announcements of the Company's
loss for the quarter ending September 30, 1996 and its restated consolidated
financial statements for the three months and year ending December 31, 1995 and
its restated unaudited balance sheets as of March 31, 1996, and June 30, 1996.
In addition, the Company believes that the Commission is investigating the
Company's restatement of its interim financial statements for each quarter of
1996. The Company intends to cooperate fully with the Commission in its
investigation.
 
     Although the Company believes that it has meritorious defenses to the
claims of liability or for damages in the actions against and written demands
placed upon the Company, there can be no assurance that additional lawsuits will
not be filed against the Company. Further, there can be no assurance that the
lawsuits, the written demands and the pending governmental investigations will
not have a disruptive effect upon the operations of the business, that the
written demands, the defense of the lawsuits and the pending investigations will
not consume the time and attention of the senior management of the Company, or
that the resolution of
                                       11
<PAGE>   12
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
the lawsuits, the written demands and the pending governmental investigations
will not have a material adverse effect upon the Company.
 
4.  RESTRUCTURING AND OTHER CHARGES
 
     Components of restructuring and other charges are as follows:
 
<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED    NINE MONTHS ENDED
                                                       SEPTEMBER 30,        SEPTEMBER 30,
                                                    -------------------   -----------------
                                                      1997       1996      1997      1996
                                                    --------   --------   -------   -------
                                                      (IN THOUSANDS)       (IN THOUSANDS)
                                                       (AS RESTATED,        (AS RESTATED,
                                                        SEE NOTE 6)          SEE NOTE 6)
<S>                                                 <C>        <C>        <C>       <C>
Restructuring charges.............................   $ 5,465    $ 2,317   $ 5,465   $ 8,666
Software abandonment..............................        --      6,862        --     6,862
Property and equipment impairment.................     6,959      6,394     6,959     6,394
Legal costs.......................................       600      5,000     2,600     5,000
Pooling charges...................................       (46)    (1,013)      (46)    9,852
Severance costs...................................       859      1,727     1,683     1,727
Other.............................................        --      3,247        --     3,228
                                                     -------    -------   -------   -------
                                                     $13,837    $24,534   $16,661   $41,729
                                                     =======    =======   =======   =======
</TABLE>
 
     Restructuring Charges.  In early 1995, the Company initiated a
reengineering program focused upon its billing and accounts receivable
management operations (the "Reengineering Project"). There were two components
of the Reengineering Project: (1) workflow, process and operational improvements
along with new technology development, and (2) office consolidation within its
wholly owned operating subsidiary, Medaphis Physician Services Corporation
("MPSC") (the "MPSC Restructuring Plan"). The Company had recorded a
restructuring reserve for the exit costs associated with the MPSC Restructuring
Plan in 1995. In August 1996, the Company revised the MPSC Restructuring Plan
and reduced the reserves established in 1995 by $1.8 million. During the first
half of 1996, the Company incurred $5.2 million of costs that were related to
the Reengineering Project, which had not previously been reserved. In September
1997, the Company reevaluated the adequacy of the reserves established for the
MPSC Restructuring Plan and recorded an additional charge of $1.7 million.
 
     During the third quarter of 1996, the Company adopted a plan to consolidate
its system integration businesses, BSG Corporation ("BSG"), Rapid Systems
Solutions, Inc. ("Rapid Systems") and Imonics Corporation ("Imonics")(the "BSG
Group Restructuring"). In connection with the BSG Group Restructuring, Medaphis
recorded charges of $1.3 million for the costs associated with the termination
of certain leases and $2.8 million for severance costs for the Imonics employees
who had been notified of their termination. Medaphis had previously recorded an
additional $1.2 million of severance costs for Imonics employees in the second
quarter of 1996.
 
     In August 1997, the Company adopted a plan to combine the operations of its
technology companies, the BSG and HIT Groups, into Per-Se Technologies (the
"Per-Se Restructuring"). In connection with the Per-Se Restructuring, the
Company recorded charges of $2.7 million for the costs associated with the
termination of certain leases and $1.1 million for severance costs related to
the employees who had been notified of their termination by September 30, 1997.
 
                                       12
<PAGE>   13
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The type and amount of restructuring reserves established and paid in the
nine months ended September 30, 1997 are described below:
 
<TABLE>
<CAPTION>
                                            RESERVE                      PAID           RESERVE
                                            BALANCE                     THROUGH         BALANCE
                                          DECEMBER 31,    RESERVE    SEPTEMBER 30,   SEPTEMBER 30,
                                              1996       ADDITIONS       1997            1997
                                          ------------   ---------   -------------   -------------
                                                               (IN THOUSANDS)
<S>                                       <C>            <C>         <C>             <C>
Lease termination costs.................    $ 7,514       $4,395        $(3,249)        $ 8,660
Severance...............................      2,748        1,070         (2,356)          1,462
Other...................................      1,222           --         (1,166)             56
                                            -------       ------        -------         -------
                                            $11,484       $5,465        $(6,771)        $10,178
                                            =======       ======        =======         =======
</TABLE>
 
     Software Abandonment.  In connection with the BSG Group Restructuring, the
Company abandoned certain of the Imonics software development projects and,
during the period ended September 30, 1996, recorded a charge for the write-off
of $6.9 million of capitalized software development costs related to these
projects.
 
     Property and Equipment Impairment.  In connection with the BSG Group
Restructuring and the revised MPSC Restructuring Plan, the Company assessed the
recoverability of its long-lived assets and recorded impairment losses of $6.4
million in the three month period ended September 30, 1996.
 
     In connection with the Per-Se Restructuring and the Company's assessment of
the recoverability of certain of its long-lived assets, the Company recorded a
charge of $7.0 million for impairment losses during the quarter ended September
30, 1997.
 
     Legal Costs.  The Company recorded charges of $5.0 million and $3.0 million
in September 1996 and 1997, respectively, for the legal and administrative fees,
costs and expenses it anticipated incurring in connection with the various 1996
lawsuits and shareholder demands filed against the Company and certain of its
former officers, one of whom was also a director.
 
     In June 1997 and September 1997, the Company recorded charges of $2.0
million and $1.0 million, respectively, for the legal and administrative fees,
costs and expenses it has incurred and plans to incur in connection with the
federal inquiry of the billing procedures at GFS.
 
     In September 1997, the Company also evaluated the adequacy of the reserves
established for the federal investigation in California and the turnaround plan
adopted in December 1996 and reduced these reserves by $3.4 million.
 
                                       13
<PAGE>   14
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Pooling Charges.  In 1995 and 1996, Medaphis acquired eight companies in
merger transactions accounted for under the pooling of interests method of
accounting. In connection therewith, the Company incurred transaction fees,
costs and expenses, which have been reflected in Medaphis' operating results and
are set forth below as (income)/expense:
 
<TABLE>
<CAPTION>
                                                               THREE MONTHS      NINE MONTHS
                                                                   ENDED            ENDED
                                                               SEPTEMBER 30,    SEPTEMBER 30,
                                                              ---------------   --------------
                                                              1997     1996     1997     1996
                                                              -----   -------   -----   ------
                                                              (IN THOUSANDS)    (IN THOUSANDS)
                                                               (AS RESTATED,    (AS RESTATED,
                                                                SEE NOTE 6)      SEE NOTE 6)
<S>                                                           <C>     <C>       <C>     <C>
Automation Atwork Companies.................................  $  --   $   (22)  $  --   $ (430)
HRI.........................................................     --       (13)     --     (778)
Consort Technologies, Inc...................................     --        (3)     --     (529)
Intelligent Visual Computing, Inc. ("IVC")..................     --       (31)     --      169
Rapid Systems...............................................    (15)     (236)    (15)     664
BSG.........................................................    (14)     (321)    (14)   5,893
HDS.........................................................    (17)     (387)    (17)   4,863
                                                              -----   -------   -----   ------
                                                              $ (46)  $(1,013)  $ (46)  $9,852
                                                              =====   =======   =====   ======
</TABLE>
 
     Severance Costs.  In accordance with its involuntary severance benefit
plan, the Company recorded a charge of $0.9 million in September 1996 to reflect
the expense for employees' rights to involuntary severance benefits that have
accumulated to date.
 
     The Company also recorded charges of $0.8 million and $0.9 million in the
third quarter of 1996 and 1997, respectively, for compensation costs associated
with members of the former executive management team. The Company recorded $0.8
million of compensation costs associated with former executive management in the
second quarter of 1997.
 
     Other Costs.  During the third quarter of 1996, the Company canceled an
initiative to develop an on-line practice management system. The Company
recorded a charge of approximately $2.0 million relating to the write-off of the
deferred costs associated with this project. The Company also accrued $1.3
million for certain liabilities associated with the Company's billing and
accounts receivable management services operations.
 
5.  INCOME TAXES
 
     In 1996, Medaphis acquired IVC, Rapid Systems and BSG in merger
transactions, which were accounted for as "poolings-of-interests". Prior to such
mergers, IVC, Rapid Systems and a company acquired by BSG prior to the BSG
merger had elected "S" corporation status for income tax purposes. As a result
of such mergers (or, in the case of the company acquired by BSG, its acquisition
by BSG), such entities terminated their "S" corporation elections. Pro forma net
loss and pro forma net loss per common share are presented as if the entities
had been "C" corporations during the nine months ended September 30, 1996.
 
     Effective income tax rates for the periods presented vary from statutory
rates primarily as a result of nondeductible expenses associated with the
proposed settlement of litigation and merger transactions.
 
6.  RESTATEMENT OF THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE-AND
    NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1996 AND 1997
 
     In March 1997, as a result of a review initiated by senior management and
the Audit Committee of the Board of Directors prior to completion of the audit
process for the Company's 1996 fiscal year, information was developed that
certain revenues and expenses may have been recorded incorrectly between certain
 
                                       14
<PAGE>   15
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
quarters during 1996. At the conclusion of the review, the Company determined
that there were certain accounting errors and irregularities and that its
interim financial statements for each fiscal quarter of 1996 required
restatement as set forth herein. These errors and irregularities consisted
primarily of the following: (i) incorrect quarterly recording of revenues and
the related costs and expenses for certain contracts; (ii) incorrect quarterly
recording of certain liabilities for employee bonuses and related expenses;
(iii) certain costs and expenses of certain acquired companies, which were later
determined not to be properly recordable, were recognized by those companies in
periods prior to their acquisitions, resulting in an overstatement of the
Company's earnings subsequent to those acquisitions; and (iv) incorrect
depreciation of certain assets related to the Company's comprehensive
reengineering and consolidation project.
 
     During the third quarter of 1997, in connection with a refinancing effort,
management evaluated certain revenue recognition practices at HDS, which was
acquired in a merger transaction in June 1996 and accounted for as a "pooling of
interests." These practices related principally to revenue recognized in fiscal
years 1994, 1995 and 1996. As a result of this evaluation, management has
determined that the revenue was improperly recognized and, accordingly, has
restated the Company's financial statements for the period ended September 30,
1996 and will be restating the Company's financial statements for all of the
other periods indicated. The effect of such restatements on the Company's net
income (loss) for the years ended December 31, 1994, 1995, and 1996 was $(5.8)
million, $(1.1) million and $(7.3) million, respectively. The cumulative
reduction in assets caused by the restatements was $20.5 million.
 
     As a result of the HDS related restatement, Deloitte & Touche, the
predecessor accountant, withdrew its audit opinion dated March 31, 1997 covering
the Company's 1994, 1995 and 1996 fiscal years. Consequently, the Company
engaged Price Waterhouse to re-audit the Company's financial statements for its
1995 and 1996 fiscal years and audit the Company's nine-month period ending
September 30, 1997.
 
     Subsequent to the restatement related to HDS, and in connection with the
reaudit of the Company's fiscal years ended December 31, 1995 and 1996 and the
audit of the Company's nine months ended September 30, 1997 by Price Waterhouse,
the Board of Directors of the Company determined, upon recommendation of the
Audit Committee of the Board, to restate the results of such periods to account
for the December 1995 acquisition of Medical Management Sciences, Inc. ("MMS")
on a purchase accounting basis. The MMS transaction had been accounted for as a
pooling of interest.
 
     The impact on both restatements on the 1996 and 1997, three- and nine-month
results of operations are presented below:
<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED
                                             SEPTEMBER 30, 1996
                       --------------------------------------------------------------
                                       AS RESTATED   AS RESTATED IN THE
                       AS ORIGINALLY   IN THE 1996   SEPTEMBER 30, 1997
                         REPORTED       FORM 10-K        FORM 10-Q        AS RESTATED
                       -------------   -----------   ------------------   -----------
                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                    <C>             <C>           <C>                  <C>
Revenue..............    $126,731       $132,874          $132,121         $132,121
Salaries and wages...     109,615        106,473           106,473          106,473
Other Operating
  expenses...........      39,016         39,370            39,370           39,370
Depreciation.........       6,221          7,201             7,201            7,201
Amortization.........       4,937          4,809             4,809            6,234
Loss before income
  taxes..............     (60,617)       (52,613)          (53,366)         (54,975)
Net loss.............     (36,995)       (32,127)          (32,599)         (34,009)
Pro forma net loss...     (36,370)       (31,502)          (31,974)         (33,384)
Pro forma net loss
  per common share...    $  (0.51)      $  (0.44)         $  (0.45)           (0.47)
 
<CAPTION>
                                             NINE MONTHS ENDED
                                             SEPTEMBER 30, 1996
                       --------------------------------------------------------------
                                       AS RESTATED   AS RESTATED IN THE
                       AS ORIGINALLY   IN THE 1996   SEPTEMBER 30, 1997
                         REPORTED       FORM 10-K        FORM 10-Q        AS RESTATED
                       -------------   -----------   ------------------   -----------
                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                    <C>             <C>           <C>                  <C>
Revenue..............    $465,551       $464,842          $455,138         $455,138
Salaries and wages...     292,843        293,425           293,425          293,425
Other Operating
  expenses...........     117,169        118,594           118,594          118,594
Depreciation.........      16,496         19,981            19,981           19,981
Amortization.........      14,672         15,026            15,026           19,299
Loss before income
  taxes..............     (25,248)       (31,384)          (41,088)         (45,909)
Net loss.............     (20,933)       (24,565)          (30,645)         (34,870)
Pro forma net loss...     (19,954)       (23,586)          (29,666)         (33,891)
Pro forma net loss
  per common share...    $  (0.28)      $  (0.33)         $  (0.42)        $  (0.48)
</TABLE>
 
                                       15
<PAGE>   16
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED          NINE MONTHS ENDED
                                                        SEPTEMBER 30, 1997         SEPTEMBER 30, 1997
                                                      -----------------------    -----------------------
                                                          AS                         AS
                                                      ORIGINALLY       AS        ORIGINALLY       AS
                                                       REPORTED     RESTATED      REPORTED     RESTATED
                                                      -----------   ---------    -----------   ---------
                                                          (IN THOUSANDS,             (IN THOUSANDS,
                                                      EXCEPT PER SHARE DATA)     EXCEPT PER SHARE DATA)
<S>                                                   <C>           <C>          <C>           <C>
Revenue.............................................    $124,649     $124,649      $423,162     $423,162
Salaries and wages..................................      95,544       95,544       281,508      281,508
Other operating expenses............................      37,818       37,818       115,841      115,841
Depreciation........................................       7,505        7,505        21,540       21,540
Amortization........................................       4,374        5,798        13,729       18,001
Income (loss) before income taxes...................     (94,175)     (95,599)      (98,034)    (102,306)
Income (loss) before extraordinary item.............     (79,984)     (81,209)      (81,858)     (88,533)
Pro Forma net income (loss)                              (79,984)     (81,209)       (5,467)      (9,142)
Pro Forma net income per common share...............    $  (1.10)    $  (1.11)     $  (0.08)    $  (0.13)
</TABLE>
 
<TABLE>
<CAPTION>
                                                                   AS OF DECEMBER 31, 1996
                                                              ----------------------------------
                                                                  AS           AS
                                                              ORIGINALLY   PREVIOUSLY      AS
                                                               REPORTED     RESTATED    RESTATED
                                                              ----------   ----------   --------
                                                                        (IN THOUSANDS)
<S>                                                           <C>          <C>          <C>
Current Assets..............................................   269,385      255,239      255,239
Total Assets................................................   815,624      793,903      936,854
Current Liabilities.........................................   193,752      198,747      198,747
Total Liabilities...........................................   423,334      428,329      428,329
Total Stockholders' Equity..................................   392,290      365,574      508,525
</TABLE>
 
<TABLE>
<CAPTION>
                                                               AS OF SEPTEMBER 30,
                                                                      1997
                                                              ---------------------
                                                                  AS
                                                              ORIGINALLY      AS
                                                               REPORTED    RESTATED
                                                              ----------   --------
                                                                 (IN THOUSANDS)
<S>                                                           <C>          <C>
Current Assets..............................................   199,682     199,682
Total Assets................................................   735,462     874,737
Current Liabilities.........................................   296,291     150,911
Total Liabilities...........................................   367,123     367,123
Total Stockholders' Equity..................................   368,339     507,614
</TABLE>
 
                                       16
<PAGE>   17
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                  AS
                                                              PREVIOUSLY      AS
                                                               REPORTED    RESTATED
                                                              ----------   ---------
                                                              (IN THOUSANDS, EXCEPT
                                                                 PER SHARE DATA)
<S>                                                           <C>          <C>
FOR THE YEAR ENDED DECEMBER 31, 1994
  Revenue...................................................  $ 398,934    $ 390,204
  Pro forma net income......................................     32,523       24,874
  Pro forma net income per share............................  $    0.51    $    0.41
FOR THE YEAR ENDED DECEMBER 31, 1995
  Revenue...................................................  $ 559,877    $ 558,155
  Pro forma net loss........................................     (5,621)     (19,625)
  Pro forma net loss per share..............................  $   (0.15)   $   (0.17)
FOR THE YEAR ENDED DECEMBER 31, 1996
  Revenue...................................................  $ 608,313    $ 596,714
  Pro forma net loss........................................   (123,642)    (130,909)
  Pro forma net loss per share..............................  $   (1.74)   $   (1.84)
FOR THE SIX MONTHS ENDED JUNE 30, 1997
  Revenue...................................................  $ 295,516    $ 298,513
  Restructuring and other changes...........................      2,000        2,824
  Net income................................................     74,304       74,517
  Pro forma net income per share............................  $    0.99    $    0.99
</TABLE>
 
7.  NEW ACCOUNTING PRONOUNCEMENTS
 
     In February 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS
No. 128"). SFAS No. 128 provides for new accounting principles used in the
calculation of earnings per share and shall be effective for financial
statements for both interim and annual periods ending after December 15, 1997.
This pronouncement cannot be adopted early. The following table presents basic
and diluted weighted average shares outstanding and a calculation of the pro
forma net loss per share using the guidelines of SFAS No. 128.
 
<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED     NINE MONTHS ENDED
                                                           SEPTEMBER 30,         SEPTEMBER 30,
                                                        -------------------   -------------------
                                                          1997       1996       1997       1996
                                                        --------   --------   --------   --------
                                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                     <C>        <C>        <C>        <C>
Basic weighted average shares outstanding.............    72,942     71,665     72,542     71,123
                                                        ========   ========   ========   ========
Pro forma net loss before extraordinary item..........  $(81,209)  $(33,384)  $(85,533)  $(33,891)
Extraordinary income on sale of HRI...................        --         --     76,391         --
                                                        --------   --------   --------   --------
Pro forma net loss....................................  $(81,209)  $(33,384)  $ (9,142)  $(33,891)
                                                        ========   ========   ========   ========
Basic earnings per share(1):
  Pro forma net loss before extraordinary item........  $  (1.11)  $  (0.47)  $  (1.16)  $  (0.48)
  Extraordinary income on sale of HRI.................        --         --       1.05         --
                                                        --------   --------   --------   --------
  Pro forma net loss..................................  $  (1.11)  $  (0.47)  $  (0.13)  $  (0.48)
                                                        ========   ========   ========   ========
</TABLE>
 
---------------
 
(1) Diluted earnings per share equals basic earnings per share due to the
    reported losses before extraordinary item.
 
     In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 131, "Disclosures about Segments of an Enterprise and Related Information"
("SFAS No. 131"). SFAS No. 131 establishes
 
                                       17
<PAGE>   18
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
standards for the way companies report information about operating segments
including the related disclosures about products and services. The Company has
elected to adopt SFAS No. 131 during the period ended September 30, 1997. See
Note 8 where the Company discloses information about its operating segments.
 
     In October 1997, the American Institute of Certified Public Accountants
issued Statement of Position 97-2 "Software Revenue Recognition" ("SOP 97-2").
SOP 97-2 is effective for transactions entered into in fiscal years beginning
after December 15, 1997. The Company is currently assessing the impact of SOP
97-2 on the Company's financial position and results of operation.
 
8.  SEGMENT REPORTING
 
     Medaphis has five reportable segments: Physician Services, Hospital
Services, HRI, HIT, and the BSG Group. Physician Services is a leading provider
of business management solutions and claims processing to physicians in the
United States. Hospital Services is a leading provider of business management
services to hospitals in the United States. HRI provided subrogation and related
recovery services primarily to healthcare payors. HRI was sold on May 28, 1997.
HIT provides application software and systems integration services to both
hospitals and physicians. The BSG Group provides full-service systems
integration, information technology consulting and tailored software development
to more than 100 clients in a variety of markets, including healthcare.
 
     The accounting policies of the segments are the same as those described in
the summary of significant accounting policies included in the Form 10-K.
Medaphis evaluates each segments' performance based on operating profit or loss.
The Company also accounts for intersegment sales as if the sales were to third
parties.
 
                                       18
<PAGE>   19
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Company's reportable segments are strategic business units that offer
different products and services. Information concerning the operations in these
reportable segments is as follows:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS
                                                                     ENDED           NINE MONTHS ENDED
                                                                 SEPTEMBER 30,         SEPTEMBER 30,
                                                              -------------------   --------------------
                                                                1997       1996       1997        1996
                                                              --------   --------   ---------   --------
                                                                (IN THOUSANDS)         (IN THOUSANDS)
                                                                 (AS RESTATED           (AS RESTATED
                                                                  SEE NOTE 6)           SEE NOTE 6)
<S>                                                           <C>        <C>        <C>         <C>
Revenue:
  Physician Services........................................  $ 59,971   $ 71,723   $ 206,685   $222,676
  Hospital Services.........................................    24,179     21,485      73,096     66,806
  HRI.......................................................        --      7,790      14,720     23,116
  HIT.......................................................    19,146     19,151      62,319     55,208
  BSG Group.................................................    21,677     13,214      67,375     89,853
  Corporate and eliminations................................      (324)    (1,242)     (1,033)    (2,521)
                                                              --------   --------   ---------   --------
                                                              $124,649   $132,121   $ 423,162   $455,138
                                                              ========   ========   =========   ========
Operating profit (loss)(1):
  Physician Services........................................   (12,110)    (3,840)     (6,131)    (6,131)
  Hospital Services.........................................       777      2,387       7,179     11,736
  HRI.......................................................        --      1,857       3,685      6,342
  HIT.......................................................     1,647      4,933      12,839     15,322
  BSG Group.................................................    (3,879)   (24,599)     (4,370)    (5,434)
  Corporate and eliminations................................    (8,450)    (7,894)    (26,930)   (17,995)
                                                              --------   --------   ---------   --------
                                                              $(22,015)  $(27,156)  $ (13,728)  $  3,840
                                                              ========   ========   =========   ========
Interest expense, net.......................................  $  7,246   $  3,284   $  19,417   $  8,019
                                                              ========   ========   =========   ========
Restructuring and other charges (including litigation
  settlement):
  Physician Services........................................     4,894      5,713       6,894     10,841
  Hospital Services.........................................        --         --          --         --
  HRI.......................................................        --        (13)         --       (778)
  HIT.......................................................     3,253       (357)      3,253      3,959
  BSG Group.................................................     2,430     14,193       2,430     22,709
  Corporate.................................................    55,760      4,999      56,584      4,999
                                                              --------   --------   ---------   --------
                                                              $ 66,337   $ 24,535   $  69,161   $ 41,730
                                                              ========   ========   =========   ========
Income before income taxes and extraordinary item...........  $(95,598)  $(54,975)  $(102,306)  $(45,909)
                                                              ========   ========   =========   ========
Depreciation and amortization:
  Physician Services........................................     8,596      8,156      25,989     23,957
  Hospital Services.........................................     1,540      1,217       4,143      3,606
  HRI.......................................................        --        236         401        643
  HIT.......................................................     1,645      1,462       4,614      4,306
  BSG Group.................................................     1,118      1,930       3,292      5,630
  Corporate.................................................       403        433       1,102      1,137
                                                              --------   --------   ---------   --------
                                                              $ 13,302   $ 13,434   $  39,541   $ 39,279
                                                              ========   ========   =========   ========
Capital expenditures:
  Physician Services........................................     2,181      2,791       4,000     21,452
  Hospital Services.........................................     2,949      1,961       5,938      5,489
  HRI.......................................................        --        329         108      1,144
  HIT.......................................................       603        831       1,914      2,694
  BSG Group.................................................       949      4,007       2,045     12,386
  Corporate.................................................       824        339       1,193      1,634
                                                              --------   --------   ---------   --------
                                                              $  7,506   $ 10,258   $  15,198   $ 44,799
                                                              ========   ========   =========   ========
</TABLE>
 
                                       19
<PAGE>   20
 
                     MEDAPHIS CORPORATION AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                     AS OF                AS OF
                                                              SEPTEMBER 30, 1997    DECEMBER 31, 1997
                                                              -------------------   ------------------
<S>                                                           <C>                   <C>
Identifiable assets:
  Physician Services........................................       $571,544              $610,150
  Hospital Services.........................................        105,931                97,626
  HRI.......................................................             --                23,863
  HIT.......................................................         76,736                67,961
  BSG Group.................................................         36,770                51,972
  Corporate.................................................         83,756                85,282
                                                                   --------              --------
                                                                   $874,737              $936,854
                                                                   ========              ========
</TABLE>
 
---------------
 
(1) Operating profit (loss) is revenue less salaries and wages, other operating
    expenses, depreciation and amortization.
 
                                       20
<PAGE>   21
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
 
GENERAL
 
     Medaphis is a leading provider of business management services, systems
integration services and medical software, primarily to the healthcare provider
market. Medaphis serves approximately 20,700 physicians and 2,700 hospitals
predominantly in North America, as well as internationally. Medaphis is well-
positioned to capitalize on the healthcare industry trends towards
consolidation, managed care and cost containment through a broad range of
services and products that enable clients to provide quality patient care
efficiently and cost effectively. The Company's large client base and national
presence further support the Company's competitive position. The Company
provides its services and products through its Healthcare Services Group, which
includes Physicians Services and Hospital Services, and its Information
Technology Group, recently renamed Per-Se Technologies.
 
     During the past year a new management team has been assembled to address a
number of issues that had arisen in recent years and substantially weakened the
Company's financial condition. In February 1997, after assessing various
alternatives and refinancing the Company's senior debt, new management announced
its 1997 operating plan refocusing the Company on its core businesses of
providing business management services and information products to healthcare
providers. The major components of the plan included: (i) exiting non-core
business; (ii) achieving improved predictability of business results through
enhanced management accountability and controls; (iii) reducing costs and
increasing efficiencies in the core business; (iv) achieving excellence in
client service; and (v) implementing cross-selling initiatives.
 
     Medaphis has already completed certain phases of this operating plan.
Medaphis sold its non-core insurance subrogation business, Healthcare Recoveries
Inc. ("HRI"), on May 28, 1997, for net proceeds of approximately $117 million,
through an initial public offering of 100% of HRI's common stock. Medaphis also
completed its assessment of its systems integration businesses (the "BSG Group")
and determined that the BSG Group is compatible with its core business of
delivering solutions to the healthcare market. As a result, in August 1997,
management decided to retain the BSG Group and to consolidate its operations
with the operations of HIT. This combination will assist Medaphis in continuing
its 1997 operating plan by reducing duplicative costs and creating efficiencies
via the combination of management and administrative functions at these
operations. During the third quarter of 1997, the Company recorded approximately
$3.7 million in restructuring charges related to this combination and recorded
other charges of $10.1 million, principally relating to the impairment of fixed
assets. (See "Results of Operations" for additional information).
 
     The Company also reached a proposed settlement in 1997 with the plaintiffs
in the major class-action securities lawsuits pending against it, and during the
third quarter of 1997 the Company recorded a non-cash charge of $52.5 million
related to this proposed settlement.
 
     During the third quarter of 1997, in connection with a refinancing effort,
management and its independent accountants evaluated certain revenue recognition
practices at HDS, which was acquired in a merger transaction in June 1996 and
accounted for as a "pooling-of-interests." These practices related principally
to revenue recognized in fiscal years 1994, 1995 and 1996. As a result of this
evaluation, management, with concurrence from its independent accountants, has
determined that the revenue was improperly recognized and, accordingly, has
restated the Company's financial statements for all of the periods indicated.
The effect of such restatements on the Company's net income (loss) for all of
the years ended December 31, 1994, 1995, and 1996 was ($5.9) million, ($1.1)
million and ($7.3) million, respectively.
 
TRENDS IN HEALTHCARE INDUSTRY
 
     Medaphis' business is impacted by, among other things, trends in the U.S.
healthcare industry. As healthcare expenditures have grown as a percentage of
the U.S. gross national product, public and private healthcare cost containment
measures have applied pressure to the margins of healthcare providers.
Historically, some healthcare payors have willingly paid the prices established
by providers while other healthcare payors, notably government agencies and
managed care companies, have paid far less than established prices (in many
cases less than the average cost of providing the services). As a consequence,
prices charged to healthcare payors willing to pay established prices have
increased in order to recover the cost
 
                                       21
<PAGE>   22
 
of services purchased by government agencies and others but not paid by them
(i.e., "cost shifting"). The increasing complexity in the reimbursement system
resulting from continuing changes in laws, regulations, rules and protocols
relative to billing for services provided to patients mandated by federal and
state agencies and private payors and the assumption of greater payment
responsibility by individuals have caused healthcare providers to experience
increased receivables and bad debt levels and higher business office costs.
Healthcare providers historically have addressed these pressures on
profitability by increasing their prices, by relying on demographic changes to
support increases in the volume and intensity of medical procedures, and by cost
shifting. Notwithstanding providers' responses to these pressures, management
believes that the revenue growth rate experienced by the Company's clients
continues to be adversely affected by increased managed care and other industry
factors impacting healthcare providers in the United States. At the same time,
the process of submitting healthcare claims for reimbursement to third party
payors in accordance with applicable industry and regulatory standards continues
to grow in complexity and to become more costly. The federal government has
initiated a series of programs to investigate broadly the billing practices of
healthcare providers. Management believes that these trends have adversely
affected and could continue to adversely affect the rate of the revenue growth
and profit margins of the Company's operations.
 
RESULTS OF OPERATIONS
 
     The following table presents certain items reflected in the Company's
statements of operations as a percentage of revenue:
 
<TABLE>
<CAPTION>
                                            THREE MONTHS ENDED               NINE MONTHS ENDED
                                       -----------------------------   -----------------------------
                                       SEPTEMBER 30,   SEPTEMBER 30,   SEPTEMBER 30,   SEPTEMBER 30,
                                           1997            1996            1997            1996
                                       -------------   -------------   -------------   -------------
<S>                                    <C>             <C>             <C>             <C>
Revenue..............................      100.0%          100.0%          100.0%          100.0%
Salaries and wages...................       76.7            80.6            66.5            64.5
Other operating expenses.............       30.3            29.8            27.4            26.1
Depreciation.........................        6.0             5.5             5.1             4.4
Amortization.........................        4.7             4.7             4.3             4.2
Interest expense, net................        5.8             2.5             4.6             1.8
Litigation settlement................       42.1              --            12.4              --
Restructuring and other charges......       11.1            18.4             3.9             9.2
                                           -----           -----           -----           -----
          Total expenses.............      176.7           141.5           124.2           110.2
Loss before income taxes
  and extraordinary item.............      (76.7)          (41.5)          (24.2)          (10.2)
                                           -----           -----           -----           -----
Income tax benefit...................      (11.5)          (15.9)           (4.0)           (2.4)
                                           -----           -----           -----           -----
Loss before extraordinary item.......      (65.2)          (25.6)          (20.2)           (7.8)
Extraordinary income on sale of HRI,
  net of tax.........................         --              --            18.0              --
                                           -----           -----           -----           -----
          Net loss...................      (65.2)          (25.6)           (2.2)           (7.8)
Pro forma income tax adjustments.....         --             0.5              --             0.2
                                           -----           -----           -----           -----
          Pro forma net loss.........      (65.2)%         (25.1)%          (2.2)%          (7.6)%
                                           =====           =====           =====           =====
</TABLE>
 
                                       22
<PAGE>   23
 
     Revenue.  Revenue classified by the Company's different operating segments
is as follows:
 
<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED      NINE MONTHS ENDED
                                             SEPTEMBER 30,           SEPTEMBER 30,
                                          --------------------    --------------------
                                            1997        1996        1997        1996
                                          --------    --------    --------    --------
                                                         (IN THOUSANDS)
<S>                                       <C>         <C>         <C>         <C>
Physician Services......................  $ 59,971    $ 71,723    $206,685    $222,676
Hospital Services.......................    24,179      21,485      73,096      66,806
HRI.....................................        --       7,790      14,720      23,116
HIT.....................................    19,146      19,151      62,319      55,208
BSG Group...............................    21,677      13,214      67,375      89,853
Corporate and eliminations..............      (324)     (1,242)     (1,033)     (2,521)
                                          --------    --------    --------    --------
                                          $124,649    $132,121    $423,162    $455,138
                                          ========    ========    ========    ========
</TABLE>
 
     Physician Services' revenue for the three- and nine-month periods ended
September 30, 1997 declined 16% and 7%, respectively. Both comparisons were also
unfavorably impacted by a one-time adjustment to revenue of $10.7 million in the
third quarter of 1997 that resulted from a detailed review, performed by the
Company, to update the assumptions and methodology underlying the calculation of
unbilled accounts receivable for Physician Services. Excluding this adjustment,
three-and-nine-month sales were down 1% and 2%, respectively, versus the prior
year figures. During 1997, management's emphasis has been on enhancing client
service to its existing clients and not on expanding the client base.
 
     Hospital Services' revenue for both the three- and nine-month periods ended
September 30, 1997 increased 13% and 9%, respectively, as compared to the
comparable periods in 1996. These increases reflect internally-generated volume
growth.
 
     On May 28, 1997 Medaphis completed the sale of HRI and, as a result, there
are only five months of revenue in 1997 compared with nine months in 1996.
 
     HIT's revenue for the three-month period ended September 30, 1997 was flat
when compared with the three-month period ended September 30, 1996, as the sale
of one Ulticare software license during this quarter was essentially offset by
lower revenue in the scheduling systems division. HIT's revenue increased 13% in
the nine-month period ended September 30, 1997 versus the prior year period,
principally reflecting higher revenue associated with the Ulticare software
product.
 
     The BSG Group's revenue in 1996 includes the results of the Company's
wholly-owned operating subsidiary, Imonics Corporation ("Imonics"), which was
shut down at the end of 1996. Imonics generated $(10.0) million and $12.3
million of revenue during the three- and nine-month periods ended September 30,
1996, respectively. Excluding the Imonics revenue, the BSG Group's revenue
decreased 7% and 13.1% for the three- and nine-month periods ended September 30,
1997, as compared with the three- and nine-month periods ended September 30,
1996, respectively. Disruptions associated with the restructuring of this
division have negatively affected revenue.
 
     Salaries and Wages.  Salaries and wages decreased to $95.5 million and
$281.5 million in the three- and nine-month periods ended September 30, 1997,
respectively, versus $106.5 million and $293.4 million in the comparable 1996
periods. Salaries and wages as a percentage of revenue for the three-month
period declined to 76.7% from 80.6% in 1996. The figures in both periods were
negatively impacted by unusual charges. In 1997, the percentage was inflated by
revenue adjustments, principally in Physician Services, while in 1996 the
percentage was inflated by the impact of certain Imonics charges. Excluding
these unusual charges, salaries and wages as a percentage of revenue increased
slightly on a year-to-year basis. Salaries and wages as a percentage of revenue
in the nine-month period ended September 30, 1997 increased to 66.5% of revenue
from 64.5% in the same period of 1996. The increase in salaries and wages as a
percentage of revenue is primarily due to the decline in revenue. The Company
has not reduced its employment levels proportionately with the decrease in
revenue because of a renewed emphasis on client service and expected growth in
Per-Se Technologies.
 
                                       23
<PAGE>   24
 
     Other Operating Expenses.  Other operating expenses as a percentage of
revenue increased to 30.3% in the three-month period ended September 30, 1997
from 29.8% in the comparable period of 1996, and increased to 27.4% for the
nine-month period ended September 30, 1997 from 26.1% in the same period of
1996. The increase in other operating expenses as a percentage of revenue for
1997, as compared with 1996, is due to the previously mentioned decrease in the
Company's revenue. This increase is also attributable to professional fees the
Company has incurred to assist with a variety of financial, operational and
organizational projects undertaken by current management. The Company
anticipates it will continue to incur these professional fees for the remainder
of 1997. Other operating expenses are primarily comprised of postage, facility
and equipment rental, telecommunications, travel, outside consulting services
and office supplies.
 
     Depreciation.  Depreciation expense rose to $7.5 million in the third
quarter of 1997 as compared with $7.2 million in the third quarter of 1996 and
$21.5 million in the nine-month period ended September 30, 1997 as compared with
$20.0 million in the same period of 1996. These increases reflect the Company's
investment in property and equipment to support growth in its business.
 
     Amortization.  Amortization of intangible assets, which are primarily
associated with the Company's acquisitions and internally developed software,
was $5.8 million in the third quarter of 1997 as compared with $6.2 million in
the third quarter of 1996 and $18.0 million in the nine-month period ended
September 30, 1997 as compared with $19.3 million in the same period of 1996.
The decreases are primarily due to the goodwill and software write-offs
associated with the shut down of Imonics.
 
     Operating Profit (Loss).  The operating loss for the third quarter shrank
by 19% to $22.0 million in 1997 from $27.2 million in 1996. Excluding the impact
of unusual adjustments, principally impacting revenue (see Revenues for
additional information), the operating loss declined by 32% to $2.0 million from
$2.9 million. This improvement principally reflects higher earnings at HIT and
improved results at Physician Services, to near breakeven in this year's third
quarter from a $2.4 million loss in 1996. These improvements in results of
operations were partially offset by unfavorable Hospital Services and BSG
comparisons and the absence of HRI operating profits due to the sale of that
business in the first half of 1997.
 
     Interest.  Net interest expense was $7.2 million in the third quarter of
1997 as compared with $3.3 million in the third quarter of 1996 and $19.4
million in the nine-month period ended September 30, 1997 as compared with $8.0
million in the same period of 1996. The increases in interest expense were due
to increased borrowing under the Company's credit facilities to fund the
Company's reengineering program in 1996, which was subsequently abandoned, its
working capital needs in both 1996 and 1997, amortization of debt issuance costs
and increased interest rates. Management expects to receive approximately $11
million (based on current interest rates) in annualized interest expense savings
as a result of the pay down of the Second Amended and Restated Credit Agreement
(the "Second Amended Facility") with the net proceeds from the sale of HRI.
Management also anticipates that interest rate fluctuations and changes in the
amount of borrowings under its Second Amended Facility will impact future
interest expense.
 
     Restructuring and Other Charges.  Components of restructuring and other
charges are as follows:
 
<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED    NINE MONTHS ENDED
                                                       SEPTEMBER 30,        SEPTEMBER 30,
                                                    -------------------   -----------------
                                                      1997       1996      1997      1996
                                                    --------   --------   -------   -------
                                                       (AS RESTATED         (AS RESTATED
                                                        SEE NOTE 6)          SEE NOTE 6)
                                                                (IN THOUSANDS)
<S>                                                 <C>        <C>        <C>       <C>
Restructuring charges.............................   $ 5,465    $ 2,317   $ 5,465   $ 8,666
Software abandonment..............................        --      6,862        --     6,862
Property and equipment impairment.................     6,959      6,394     6,959     6,394
Legal costs.......................................       600      5,000     2,600     5,000
Pooling charges...................................       (46)    (1,013)      (46)    9,852
Severance costs...................................       859      1,727     1,683     1,727
Other.............................................        --      3,247        --     3,228
                                                     -------    -------   -------   -------
                                                     $13,837    $24,534   $16,661   $41,729
                                                     =======    =======   =======   =======
</TABLE>
 
                                       24
<PAGE>   25
 
          Restructuring Charges.  In early 1995, the Company initiated a
     reengineering program focused upon its billing and accounts receivable
     management operations (the "Reengineering Project"). There were two
     components of the Reengineering Project: (i) workflow, process and
     operational improvements along with new technology development, and (ii)
     office consolidation within its wholly owned operating subsidiary, Medaphis
     Physician Services Corporation ("MPSC") (the "MPSC Restructuring Plan").
     The Company had recorded a restructuring reserve for the exit costs
     associated with the MPSC Restructuring Plan in 1995. In August 1996, the
     Company revised the MPSC Restructuring Plan and reduced the reserves
     established in 1995 by $1.8 million. During the first half of 1996, the
     Company incurred $5.2 million of costs that were related to the
     Reengineering Project, which had not previously been reserved. In September
     1997, the Company reevaluated the adequacy of the reserves established for
     the MPSC Restructuring Plan and recorded an additional charge of $1.7
     million.
 
     During the third quarter of 1996, the Company adopted a plan to consolidate
     its system integration businesses, BSG Corporation ("BSG"), Rapid Systems
     Solutions, Inc. ("Rapid Systems") and Imonics Corporation ("Imonics")(the
     "BSG Group Restructuring"). In connection with the BSG Group Restructuring,
     Medaphis recorded charges of $1.3 million for the costs associated with the
     termination of certain leases and $2.8 million for severance costs for the
     Imonics employees who had been notified of their termination. Medaphis had
     previously recorded an additional $1.2 million of severance costs for
     Imonics employees in the second quarter of 1996.
 
     In August 1997, the Company adopted a plan to combine the operations of its
     technology companies, the BSG and HIT Groups, into Per-Se Technologies (the
     "Per-Se Restructuring"). In connection with the Per-Se Restructuring, the
     Company recorded charges of $2.7 million for the costs associated with the
     termination of certain leases and $1.1 million for severance costs related
     to the employees who had been notified of their termination by September
     30, 1997.
 
          Software Abandonment.  In connection with the BSG Group Restructuring,
     the Company abandoned certain of the Imonics software development projects
     and recorded a charge in the period ended September 30, 1996 for the
     write-off of $6.9 million of capitalized software development costs related
     to these projects.
 
          Property and Equipment Impairment.  In connection with the BSG Group
     Restructuring and the revised MPSC Restructuring Plan, the Company assessed
     the recoverability of its long-lived assets and recorded impairment losses
     of $6.4 million in the three-month period ended September 30, 1996.
 
          In connection with the Per-Se Restructuring and the Company's
     assessment of the recoverability of certain of its long-lived assets, the
     Company recorded a charge of $7.0 million for impairment losses during the
     quarter ended September 30, 1997.
 
                                       25
<PAGE>   26
 
          Legal Costs.  The Company recorded charges of $5.0 million and $3.0
     million in September 1996 and 1997, respectively, for the legal and
     administrative fees, costs and expenses it anticipated incurring in
     connection with the various 1996 lawsuits and shareholder demands filed
     against the Company and certain of its former officers, one of whom was
     also a director.
 
          In June 1997 and September 1997, the Company recorded charges of $2.0
     million and $1.0 million, respectively, for the legal and administrative
     fees, costs and expenses it has incurred and plans to incur in connection
     with the federal inquiry of the billing procedures at GFS.
 
          In September 1997, the Company also evaluated the adequacy of the
     reserves established for the federal investigation in California and the
     turnaround plan adopted in December 1996 and reduced these reserves by $3.4
     million.
 
          Pooling Charges.  In 1995 and 1996, Medaphis acquired seven companies
     in merger transactions accounted for under the pooling of interests method
     of accounting. In connection therewith, the Company incurred transaction
     fees, costs and expenses, which have been reflected in Medaphis' operating
     results and are set forth below as (income)/expense:
 
<TABLE>
<CAPTION>
                                             THREE MONTHS      NINE MONTHS
                                                 ENDED            ENDED
                                             SEPTEMBER 30,    SEPTEMBER 30,
                                            ---------------   --------------
                                            1997     1996     1997     1996
                                            -----   -------   -----   ------
                                            (IN THOUSANDS)    (IN THOUSANDS)
                                               (AS RESTATED, SEE NOTE 6)
<S>                                         <C>     <C>       <C>     <C>
Automation Atwork Companies...............  $  --   $   (22)  $  --   $ (430)
HRI.......................................     --       (13)     --     (778)
Consort Technologies, Inc.................     --        (3)     --     (529)
Intelligent Visual Computing, Inc.
  ("IVC").................................     --       (31)     --      169
Rapid Systems.............................    (15)     (236)    (15)     664
BSG.......................................    (14)     (321)    (14)   5,893
HDS.......................................    (17)     (387)    (17)   4,863
                                            -----   -------   -----   ------
                                            $ (46)  $(1,013)  $ (46)  $9,852
                                            =====   =======   =====   ======
</TABLE>
 
          Severance Costs.  In accordance with its involuntary severance benefit
     plan, the Company recorded a charge of $0.9 million in September 1996 to
     reflect the expense for employees' rights to involuntary severance benefits
     that have accumulated to date.
 
          The Company also recorded charges of $0.8 million and $0.9 million in
     the third quarter of 1996 and 1997, respectively, for compensation costs
     associated with members of the former executive management team. The
     Company recorded $0.8 million of compensation costs associated with former
     executive management in the second quarter of 1997.
 
          Other Costs.  During the third quarter of 1996, the Company canceled
     an initiative to develop an on-line practice management system. The Company
     recorded a charge of approximately $2.0 million relating to the write-off
     of the deferred costs associated with this project. The Company also
     accrued $1.3 million for certain liabilities associated with the Company's
     billing and accounts receivable management services operations.
 
          Income Taxes.  Effective income tax rates for the periods presented
     vary from statutory rates primarily as a result of nondeductible expenses
     associated with the proposed settlement of litigation and merger
     transactions. Pro forma adjustments for income taxes have been provided in
     1996 for companies which had elected to be treated as "S" Corporations
     under the Internal Revenue Code of 1986, as amended, prior to merging with
     the Company.
 
          Extraordinary Item.  On May 28, 1997, Medaphis sold HRI through an
     initial public offering of 100% of its stock, which generated net proceeds
     to the Company of approximately $117 million. Medaphis had acquired HRI on
     August 28, 1995 through a business combination accounted for as a
     pooling-of-interests.
 
                                       26
<PAGE>   27
 
LIQUIDITY AND CAPITAL RESOURCES
 
     On February 4, 1997, the Company entered into the Second Amended Facility,
which replaced the Company's previous revolving credit agreement, increased the
revolving line of credit from $250 million to $285 million and matured on June
30, 1998. Borrowings under the Second Amended Facility are secured by
substantially all of the Company's assets and are guaranteed by substantially
all of the Company's subsidiaries. The Second Amended Facility effectively
refinanced the loans outstanding under the Company's previous senior credit
facility and can be used to finance working capital and other general corporate
needs with restrictions on new acquisitions, certain litigation settlement
payments, capital expenditures and the Company's ability to declare or pay cash
dividends on its common stock. The Second Amended Facility provides for "base
rate" loans that bear interest equal to prime plus 1% as long as certain
financial covenants are met. At September 30, 1997, the Company had $147.9
million in borrowings outstanding under the Second Amended Facility that bore
interest at 9.5%.
 
     The Second Amended Facility required mandatory loan commitment reductions
to $200 million and $150 million on July 31, 1997 and January 31, 1998,
respectively. On May 28, 1997, in connection with the divestiture of HRI through
an initial public offering of 100% of its stock, the Company used the net
proceeds from the HRI sale in the amount of approximately $117 million to reduce
the Company's borrowings under the Second Amended Facility and the loan
commitment under the Second Amended Facility to $168 million, which more than
satisfied the required reduction for July 31, 1997.
 
     On September 18, 1997, the Company entered into a letter agreement with the
requisite lenders under the Second Amended Facility which, among other things
(1) waived the Company's compliance with the remaining financial covenants and
(2) required the Company to repay all loans and terminate all the lenders'
commitments by November 30, 1997. On October 24, 1997, the Company entered into
a letter agreement with the requisite lenders under the Second Amended Facility
which, among other things, waived any defaults or events of default which might
otherwise result in the event of certain restatements of the Company's financial
statements and extended the mandatory repayment and termination date to January
31, 1998.
 
     On November 19, 1997, the Company entered into the First Modification of
the Second Amended and Restated Credit Agreement ("The First Modification"),
which among other things: (1) waived any defaults or events of default which
might otherwise result from the restatement of the Company's financial
statements as reported in this Form 10-Q; (2) eliminated the step-down in loan
commitments to $150 million scheduled to occur on January 31, 1998; and (3)
reinstated the maturity of the Second Amended Facility to June 30, 1998. The
First Modification, which is filed as Exhibit 10.9 to this Form 10-Q and
incorporated herein by reference, also establishes certain financial covenants
for the fiscal year 1997 and for monthly and quarterly periods in fiscal year
1998.
 
     Since the Second Amended Facility matures on June 30, 1998, all amounts
outstanding under the Second Amended Facility have been classified as current in
the September 30, 1997 balance sheet. Excluding the borrowings under the Second
Amended Facility, the Company had approximately $51.3 million of working
capital, which included $6.7 million of cash at September 30, 1997. Also at
September 30, 1997, the Company had approximately $20 million available under
the Second Amended Facility. The Company used $4.8 million of cash for operating
activities during the nine months ended September 30, 1997 as compared with $7.5
million during the nine months ended September 30, 1996. The increase in the
Company's operating cash flow resulted primarily from the collection of
outstanding receivables and management's cash management initiative.
 
     In connection with the Second Amended Facility, the Company issued the
lenders warrants with vesting of 1% of Medaphis' voting common stock (the
"Common Stock") on each of January 1, 1998 and April 1, 1998, provided that the
Second Amended Facility has not been repaid and terminated prior to such vesting
dates. Prior to July 1, 1997, the Company had not ascribed any value to these
warrants because the warrants vest only if amounts are outstanding or
commitments are not terminated under the Second Amended Facility on December 31,
1997. Management continues to believe the Company may generate sufficient cash
flows from the refinancing of the Second Amended Facility or from asset sales to
repay all borrowings under and terminate the Second Amended Facility by December
31, 1997. However, due to the uncertainty of
                                       27
<PAGE>   28
 
completing a refinancing of the Second Amended Facility, the Company ascribed a
value of $4,969,000 to the warrants vesting on January 1, 1998 and amortized
$2,338,000 to interest expense as of September 30, 1997.
 
     During the remainder of 1997 and, if necessary, the first quarter of 1998,
the Company expects to continue to explore a refinancing of its bank credit
facilities to enhance its credit, liquidity and financial flexibility and to
enable the Company under its current financial forecast to meet its committed
and other capital needs and scheduled debt repayments throughout 1998 and later
years. In that connection, the Company also intends to explore other
alternatives, including the possible divestiture of additional assets and the
sale of debt or equity securities. These refinancing efforts currently include,
but are not necessarily limited to, (1) discussions with its existing lending
syndicate for a longer term committed facility and increased liquidity; and (2)
as previously announced, a refinancing package, the components of which are a
$100 million senior bank financing facility and the completion of an offering of
at least $125 million in senior subordinated notes. The Company previously
announced that the senior bank refinancing commitment letter expired on November
15, 1997 and the planned closing of the refinancing package would be delayed
beyond November 30, 1997. There can be no assurance, however, as to the
Company's ability to effect any such refinancing or modifications in its capital
structure or as to the terms thereof.
 
     Although the Company's liquidity is presently sufficient to meet its
current and, subject to effecting the refinancings or modifications described in
the preceding paragraph, its anticipated needs, should events negatively impact
the Company's forecasts, the Company may need to consider alternative sources of
funds, a reduction in capital expenditures, a more significant restructuring of
its capital structure or a combination of one or more of the foregoing.
 
OTHER MATTERS
 
     During the third quarter of 1997, in connection with a refinancing effort,
management evaluated certain revenue recognition practices at HDS, which was
acquired in a merger transaction in June 1996 and accounted for as a
"pooling-of-interests." These practices related principally to revenue
recognized in fiscal years 1994, 1995 and 1996. As a result of this evaluation,
management has determined that the revenue was improperly recognized and,
accordingly, has restated the Company's financial statements for all of the
periods indicated. The effect of such restatements on the Company's net income
(loss) for all of the years ended December 31, 1994, 1995, and 1996 was ($5.8)
million, ($1.1) million and ($7.3) million, respectively.
 
     As a result of the HDS related restatement, Deloitte & Touche, the
predecessor accountants, withdrew its audit opinion dated March 31, 1997 in
respect of the Company's 1994, 1995 and 1996 fiscal years. Consequently, the
Company engaged Price Waterhouse to re-audit the Company's financial statements
for its 1995 and 1996 fiscal years and audit the Company's nine-month period
ending September 30, 1997.
 
     Subsequent to the restatement related to HDS, and in connection with the
reaudit of the Company's fiscal years ended December 31, 1995 and 1996 and the
audit of the Company's nine months ended September 30, 1997 by Price Waterhouse,
the Board of Directors of the Company determined, upon recommendation of the
Audit Committee of the Board, to restate the results of such periods to account
for the December 1995 acquisition of Medical Management Sciences, Inc. ("MMS")
on a purchase accounting basis. The MMS transaction had been accounted for as a
pooling of interests.
 
     In March 1997, as a result of a review initiated by senior management and
the Audit Committee of the Board of Directors prior to completion of the audit
process for the Company's 1996 fiscal year, information was developed that
certain revenues and expenses may have been recorded incorrectly between certain
quarters during 1996. At the conclusion of the review, the Company determined
that there were certain accounting errors and irregularities and that its
interim financial statements for each fiscal quarter of 1996 required
restatement as set forth herein. These errors and irregularities consisted
primarily of the following: (i) incorrect quarterly recording of revenues and
the related costs and expenses for certain contracts; (ii) incorrect quarterly
recording of certain liabilities for employee bonuses and related expenses;
(iii) certain costs and expenses of certain acquired companies, which were later
determined not to be properly recordable, were recognized by those companies in
periods prior to their acquisitions, resulting in an overstatement of the
 
                                       28
<PAGE>   29
 
Company's earnings subsequent to those acquisitions; and (iv) incorrect
depreciation of certain assets related to the Company's comprehensive
reengineering and consolidation project.
 
     The impact of the restatements is as follows:
<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED
                                             SEPTEMBER 30, 1996
                       --------------------------------------------------------------
                                       AS RESTATED   AS RESTATED IN THE
                       AS ORIGINALLY   IN THE 1996   SEPTEMBER 30, 1997
                         REPORTED       FORM 10-K        FORM 10-Q        AS RESTATED
                       -------------   -----------   ------------------   -----------
                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                    <C>             <C>           <C>                  <C>
Revenue..............    $126,731       $132,874          $132,121         $132,121
Salaries and wages...     109,615        106,473           106,473          106,473
Other Operating
  expenses...........      39,016         39,370            39,370           39,370
Depreciation.........       6,221          7,201             7,201            7,201
Amortization.........       4,937          4,809             4,809            6,234
Loss before income
  taxes..............     (60,617)       (52,613)          (53,366)         (54,975)
Net loss.............     (36,995)       (32,127)          (32,599)         (34,009)
Pro forma net loss...     (36,370)       (31,502)          (31,974)         (33,384)
Pro forma net loss
  per common share...    $  (0.51)      $  (0.44)         $  (0.45)           (0.47)
 
<CAPTION>
                                             NINE MONTHS ENDED
                                             SEPTEMBER 30, 1996
                       --------------------------------------------------------------
                                       AS RESTATED   AS RESTATED IN THE
                       AS ORIGINALLY   IN THE 1996   SEPTEMBER 30, 1997
                         REPORTED       FORM 10-K        FORM 10-Q        AS RESTATED
                       -------------   -----------   ------------------   -----------
                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                    <C>             <C>           <C>                  <C>
Revenue..............    $465,551       $464,842          $455,138         $455,138
Salaries and wages...     292,843        293,425           293,425          293,425
Other Operating
  expenses...........     117,169        118,594           118,594          118,594
Depreciation.........      16,496         19,981            19,981           19,981
Amortization.........      14,672         15,026            15,026           19,299
Loss before income
  taxes..............     (25,248)       (31,384)          (41,088)         (45,909)
Net loss.............     (20,933)       (24,565)          (30,645)         (34,870)
Pro forma net loss...     (19,954)       (23,586)          (29,666)         (33,891)
Pro forma net loss
  per common share...    $  (0.28)      $  (0.33)         $  (0.42)        $  (0.48)
</TABLE>
 
<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED          NINE MONTHS ENDED
                                                        SEPTEMBER 30, 1997         SEPTEMBER 30, 1997
                                                      -----------------------    -----------------------
                                                          AS                         AS
                                                      ORIGINALLY       AS        ORIGINALLY       AS
                                                       REPORTED     RESTATED      REPORTED     RESTATED
                                                      -----------   ---------    -----------   ---------
                                                          (IN THOUSANDS,             (IN THOUSANDS,
                                                      EXCEPT PER SHARE DATA)     EXCEPT PER SHARE DATA)
<S>                                                   <C>           <C>          <C>           <C>
Revenue.............................................    $124,649     $124,649      $423,162     $423,162
Salaries and wages..................................      95,544       95,544       281,508      281,508
Other operating expenses............................      37,818       37,818       115,841      115,841
Depreciation........................................       7,505        7,505        21,540       21,540
Amortization........................................       4,374        5,798        13,729       18,001
Income (loss) before income taxes...................     (94,175)     (95,599)      (98,034)    (102,306)
Income (loss) before extraordinary item.............     (79,984)     (81,209)      (81,858)     (88,533)
Pro Forma net income (loss)                              (79,984)     (81,209)       (5,467)      (9,142)
Pro Forma net income per common share...............    $  (1.10)    $  (1.11)     $  (0.08)    $  (0.13)
</TABLE>
 
<TABLE>
<CAPTION>
                                                                   AS OF DECEMBER 31, 1996
                                                              ----------------------------------
                                                                  AS           AS
                                                              ORIGINALLY   PREVIOUSLY      AS
                                                               REPORTED     RESTATED    RESTATED
                                                              ----------   ----------   --------
                                                                        (IN THOUSANDS)
<S>                                                           <C>          <C>          <C>
Current Assets..............................................   269,385      255,239      255,239
Total Assets................................................   815,624      793,903      936,854
Current Liabilities.........................................   193,752      198,747      198,747
Total Liabilities...........................................   423,334      428,329      428,329
Total Stockholders' Equity..................................   392,290      365,574      508,525
</TABLE>
 
                                       29
<PAGE>   30
 
<TABLE>
<CAPTION>
                                                               AS OF SEPTEMBER 30,
                                                                      1997
                                                              ---------------------
                                                                  AS
                                                              ORIGINALLY      AS
                                                               REPORTED    RESTATED
                                                              ----------   --------
                                                                 (IN THOUSANDS)
<S>                                                           <C>          <C>
Current Assets..............................................   199,682     199,682
Total Assets................................................   735,462     874,737
Current Liabilities.........................................   296,291     150,911
Total Liabilities...........................................   367,123     367,123
Total Stockholders' Equity..................................   368,339     507,614
</TABLE>
 
<TABLE>
<CAPTION>
                                                              AS PREVIOUSLY REPORTED   AS RESTATED
                                                              ----------------------   -----------
<S>                                                           <C>                      <C>
FOR THE YEAR ENDED DECEMBER 31, 1994
  Revenue...................................................        $ 398,934           $ 390,204
  Pro forma net income......................................           32,523              24,874
  Pro forma net income per share............................        $    0.51           $    0.41
FOR THE YEAR ENDED DECEMBER 31, 1995
  Revenue...................................................        $ 559,877           $ 558,155
  Pro forma net loss........................................           (5,621)            (19,625)
  Pro forma net loss per share..............................        $   (0.15)          $   (0.17)
FOR THE YEAR ENDED DECEMBER 31, 1996
  Revenue...................................................        $ 608,313           $ 596,714
  Pro forma net loss........................................         (123,642)           (130,909)
  Pro forma net loss per share..............................        $   (1.74)          $   (1.84)
FOR THE SIX MONTHS ENDED JUNE 30, 1997
  Revenue...................................................        $ 295,516           $ 298,513
  Restructuring and other changes...........................            2,000               2,824
  Net income................................................           74,304              74,517
  Pro forma net income per share............................        $    0.99           $    0.99
</TABLE>
 
                                       30
<PAGE>   31
 
                           PART II: OTHER INFORMATION
 
ITEM 1.  LEGAL PROCEEDINGS
 
     Numerous federal and state civil and criminal laws govern medical billing
and collection activities. In general, these laws provide for various fines,
penalties, multiple damages, assessments and sanctions for violations, including
possible exclusion from Medicare, Medicaid and certain other federal and state
healthcare programs.
 
     The United States Attorney's Office for the Central District of California
is conducting an investigation of the billing and collection practices in two
offices of the Company's wholly owned subsidiary, Medaphis Physician Services
Corporation ("MPSC"), which offices are located in Calabasas and Cypress,
California (the "Designated Offices"). Medaphis first became aware of the
investigation on June 13, 1995 when search warrants were executed on the
Designated Offices and it and MPSC received grand jury subpoenas. Medaphis
received an additional grand jury subpoena on August 22, 1997, with which it is
complying. The subpoena requires, among other things, records of any audit or
investigative reports relating to the billing of payors globally from
radiological services during the period January 1, 1991 to date and any refunds
owed to or issued to payors with respect to such global billing reports in the
Company's various offices, including the Designated Offices. Although the
precise scope of the investigation is not known to the Company at this time,
Medaphis believes that the U.S. Attorney's Office is investigating allegations
of billing fraud, and that the inquiry is focused upon billing and collection
practices in the Designated Offices. No charges or claims by the government have
been made. Although the Company continues to believe that the principal focus of
the investigation remains on the billing and collection practices in the
Designated Offices, there can be no assurance that the investigation will not
expand to other offices, that the investigation will be resolved promptly, that
additional subpoenas or search warrants will not be received by Medaphis or MPSC
or that the investigation will not have a material adverse effect on the
Company. The Company recorded charges of $12 million in the third quarter of
1995 and $2 million in the fourth quarter of 1996 and a credit of $2.8 million
in the third quarter of 1997, solely for legal and administrative fees, costs
and expenses it anticipates incurring in connection with the investigation and
the putative class action lawsuits described below which were filed in 1995
following the Company's announcement of the investigation. The charges are
intended to cover only the anticipated expenses of the investigation and the
related lawsuits and do not include any provision for fines, penalties, damages,
assessments, judgments or sanctions that may arise out of such matters.
 
     MPSC has become aware of apparently inadvertent computer software errors
affecting some of its electronic billing to carriers in the State of California.
The error relates to global billing (i.e., billing for the professional and
technical components of a service) for certain radiological services under
circumstances where the radiologist is only entitled to bill for the
professional component of such services. The Company believes such inadvertent
errors have caused overpayments on certain claims submitted on behalf of clients
in the State of California. The full extent of overpayments by carriers and
beneficiaries has not been determined, but as notifications to the affected
clients and carriers occur, and refunds or offsets are sought, the Company may
be required to return to clients its portion of fees previously collected, and
may receive claims for alleged damages as a result of the error.
 
     Following the announcement of the investigation by the United States
Attorney's Office for the Central District of California, Medaphis, various of
its current and former officers and directors and the lead underwriters
associated with Medaphis' public offering of Common Stock in April 1995, were
named as defendants in putative shareholder class action lawsuits filed in the
United States District Court for the Northern District of Georgia. In general,
these lawsuits alleged violations of the federal securities laws in connection
with Medaphis' public statements and filings under the federal securities acts,
including the registration statement filed in connection with Medaphis' public
offering of Common Stock in April 1995. On October 13, 1995, the named
plaintiffs in these lawsuits filed a consolidated class action complaint (the
"Consolidated Complaint"). On January 3, 1996, the court denied defendants'
motion to dismiss the Consolidated Complaint, which argued that the Consolidated
Complaint failed to state a claim upon which relief may be granted. On April 11,
1996, certain of the named plaintiffs to the Consolidated Complaint voluntarily
dismissed with prejudice all of their claims. As a result of these dismissals,
the Consolidated
                                       31
<PAGE>   32
 
Complaint no longer contained any claims based on the Securities Act of 1933, as
amended (the "1933 Act"), and the Company's underwriters and outside directors
were no longer named as defendants. On June 26, 1996, the court denied
plaintiffs' motion to certify plaintiffs' class. The plaintiffs and the
defendants agreed to settle this action on a class-wide basis for $4.75 million,
subject to court approval (the "1995 Class Action Settlement"). The 1995 Class
Action Settlement included the related putative class action lawsuit filed in
the Superior Court of Cobb County, Georgia, described more fully below. On
October 29, 1997, the court certified a class for settlement purposes, approved
the settlement and entered final judgment dismissing the action with prejudice.
One of the Company's directors and officers' liability insurance carriers has
paid $3.7 million of the 1995 Class Action Settlement. The Company accrued
approximately $1.2 million in the quarter ended December 31, 1996 for the
anticipated balance of the 1995 Class Action Settlement and to pay certain fees
incident thereto. On November 6, 1997, the Company paid the remaining $1.05
million balance of the settlement.
 
     On November 5, 1996, Medaphis, Randolph G. Brown, a former officer and
director, and Michael R. Cote and James S. Douglass, former officers, were named
as defendants in a putative shareholder class action lawsuit filed in Superior
Court of Cobb County, State of Georgia. This lawsuit was brought on behalf of a
putative class of purchasers of Medaphis Common Stock during the period from
March 29, 1995 through June 15, 1995. Plaintiffs sought compensatory damages and
costs. Pursuant to the 1995 Class Action Settlement, the claims in this state
action were settled and were dismissed without prejudice.
 
     As originally disclosed in its Form 10-K, the Company learned in March 1997
that the government is investigating allegations concerning the Company's wholly
owned subsidiary, Gottlieb's Financial Services, Inc. ("GFS"). In 1993, Medaphis
acquired GFS, an emergency room physician billing company located in
Jacksonville, Florida, which had developed a computerized coding system. In
1994, Medaphis acquired and merged into GFS another emergency room physician
billing company, Physician Billing, Inc., located in Grand Rapids, Michigan. For
the year ended December 31, 1996, GFS represented approximately 7% of Medaphis'
revenue. During that year, GFS processed approximately 5.6 million claims,
approximately 2 million of which were made to government programs. The
government has requested that GFS voluntarily produce records, and GFS is
complying with that request. Although the precise scope and subject matter of
the investigation are not known to the Company, Medaphis believes that the
investigation, which is being participated in by federal law enforcement
agencies having both civil and criminal authority, involves GFS's billing
procedures and the computerized coding system used in Jacksonville and Grand
Rapids to process claims and may lead to claims of errors in billing. There can
be no assurance that the investigation will be resolved promptly or that the
investigation will not have a material adverse effect upon Medaphis. No charges
or claims by the government have been made. Currently, the Company has recorded
charges of $2 million and $1 million in the second and third quarter of 1997,
respectively, solely for legal and administrative fees, costs and expenses in
connection with the investigation, which charges do not include any provision
for fines, penalties, damages, assessments, judgments or sanctions that may
arise out of this matter.
 
     The Company and its clients from time to time have received, and the
Company anticipates that they will receive in the future, official inquiries
(including subpoenas, search warrants, as well as informal requests) concerning
particular billing and collection practices related to certain subsidiaries of
the Company and its many clients.
 
     Following the Company's August 14, 1996 announcement regarding earnings
expectations and certain charges, Medaphis and certain of its then current and
former officers, one of whom was also a director, were named as defendants in
nineteen putative shareholder class action lawsuits filed in the United States
District Court for the Northern District of Georgia. On November 22, 1996, the
plaintiffs in these lawsuits filed a Consolidated Amended Class Action
Complaint. On February 3, 1997, the plaintiffs filed a Consolidated Second
Amended Complaint (the "Consolidated Second Amended Complaint"). In general, the
Consolidated Second Amended Complaint alleges violations of the federal
securities laws in connection with Medaphis' filings under the federal
securities acts and public disclosures. The Consolidated Second Amended
Complaint is brought on behalf of a class of persons who purchased or otherwise
acquired Medaphis Common Stock between February 6, 1996 and October 21, 1996.
The Consolidated Second Amended Complaint also asserts claims on behalf of a
sub-class of all persons who acquired Medaphis Common Stock pursuant to the
                                       32
<PAGE>   33
 
merger between Medaphis and Health Data Sciences Corporation ("HDS"). The
Consolidated Second Amended Complaint seeks compensatory and recissory damages,
as well as fees, interest and other costs. On February 14, 1997, the defendants
moved to dismiss the Consolidated Second Amended Complaint in its entirety. On
May 27, 1997, the court denied defendants' motion to dismiss. Discovery
currently is proceeding. As a result of the Company's restatement of its fiscal
1995 financial statements, the Company may not be able to sustain a defense to
strict liability on certain claims under the 1933 Act, but the Company believes
that it has substantial defenses to the alleged damages relating to such 1933
Act claims.
 
     The parties have entered into a memorandum of understanding dated August
14, 1997 (the "Memorandum of Understanding") to settle the 1996 putative
shareholder class action litigation which is the subject of the Consolidated
Second Amended Complaint on a class-wide basis for $20 million in cash (to be
paid by the Company's directors' and officers' liability insurance carriers),
3,355,556 shares of Medaphis Common Stock, and warrants to purchase 5,309,523
shares of Medaphis Common Stock at $12 per share for a five-year period. The
Memorandum of Understanding also includes: (i) an obligation on the part of
Medaphis to contribute up to 600,000 additional shares of Common Stock to the
settlement under certain conditions if the aggregate value of the Medaphis
Common Stock proposed to be issued in the settlement falls below $30.2 million
during a specified time period; and (ii) certain anti-dilution rights in favor
of plaintiffs with respect to certain future issuances of shares of Medaphis
Common Stock or warrants or rights to acquire Medaphis Common Stock to settle
existing civil litigation and claims currently pending or asserted against the
Company, subject to a 5.0 million share basket below which there will be no
dilution adjustments. The aggregate value of the Medaphis Common Stock during
the specified time period is now known, and, as a result, all of the additional
600,000 shares of Medaphis Common Stock will be included in the settlement. The
Memorandum of Understanding also contains other customary terms and conditions
including, but not limited to, consent and approval of the Company's insurance
carriers and the insurance carriers' payment of the cash portion of the
settlement, the Company's receiving assurances from its independent accountants
that the proposed settlement will not adversely affect pooling-of-interests
accounting treatment on previous acquisitions (which assurances have been
received by the Company), the execution of mutually acceptable settlement papers
and the approval of the settlement by the court. The Company recorded a $52.5
million charge in the quarter ended September 30, 1997 for this settlement.
 
     On November 1, 1996, Thomas W. Brown, Administrator, Thomas W. Brown Profit
Sharing Plan filed a shareholder derivative lawsuit in the United States
District Court for the Northern District of Georgia alleging that certain of
Medaphis' current and former directors breached their fiduciary duties, were
grossly negligent, and breached various contractual obligations to Medaphis by
allegedly failing to implement and maintain an adequate system of internal
accounting controls, allowing Medaphis to commit securities law violations and
damaging Medaphis' reputation. The plaintiff seeks compensatory damages and
costs on behalf of the Company. On January 28, 1997, Medaphis and certain
individual defendants filed a motion to dismiss the complaint. On February 11,
1997, the plaintiff filed an amended complaint, adding as defendants additional
current and former directors and officers of Medaphis. On April 23, 1997,
Medaphis and all other defendants filed a motion to dismiss the amended
complaint.
 
     On November 7, 1996, Health Systems International, Inc. filed suit in the
Superior Court for the State of California, County of Los Angeles against
Medaphis, Randolph G. Brown and "Does 1-50," who are alleged to be unnamed
Medaphis directors, officers and employees. Generally, this lawsuit alleges that
the defendants violated federal and California securities laws and common law
by, among other things, making material misstatements and omissions in public
and private disclosures in connection with the acquisition of HDS. Plaintiff
seeks rescissory, compensatory and punitive damages, rescission, injunctive
relief and costs. On January 10, 1997, the defendants filed a demurrer to the
complaint. On February 5, 1997 the court overruled defendants demurrer. On March
18, 1997, the court denied the plaintiff's motion for a preliminary injunction.
On July 16, 1997, plaintiff filed an amended complaint adding several new
parties, including current and former directors and current and former officers
of Medaphis. All of the newly added defendants have responded to the amended
complaint. As a result of the Company's restatement of its fiscal 1995 financial
statements, the Company may not be able to sustain a defense to strict liability
on certain claims under the
 
                                       33
<PAGE>   34
 
1933 Act but the Company believes that it has substantial defenses to the
alleged damages relating to such 1933 Act claims.
 
     A putative class action complaint was filed by Ernest Hecht and Stephen D.
Strandberger against Steven G. Papermaster, Robert E. Pickering, Jr., David S.
Lundeen, Norman Smith, Raymond J. Noorda, Gregory A. Grosh, Medaphis and
Randolph G. Brown on November 12, 1996 in the Superior Court, Law Division,
Essex County, State of New Jersey. The alleged class consists of persons and
entities whose options to purchase BSG Corporation ("BSG") common stock were
converted to Medaphis stock options in connection with Medaphis' acquisition of
BSG. The plaintiffs allege failure to perform diligence, breaches of fiduciary
duties of candor, loyalty and fair dealing and negligence against the BSG
defendants (Papermaster, Pickering, Lundeen, Smith, Noorda and Grosh) and fraud
and deceit against the Medaphis defendants (Medaphis and Brown). Plaintiffs seek
compensatory and punitive damages, as well as fees, interest and other costs. On
April 18, 1997, the Medaphis defendants and BSG defendants filed motions to
dismiss the complaint. On or about July 3, 1997, in lieu of responding to these
motions, the plaintiffs filed an amended complaint, adding new claims under the
1933 Act and common law and new parties, including former officers of Medaphis,
Medaphis' former outside auditors and BSG. On or about October 29, 1997 all
defendants filed motions to dismiss the amended complaint.
 
     On February 28, 1997, Steven G. Papermaster, Raymond J. Noorda and two
entities they control made a demand for indemnification under an indemnification
agreement executed by Medaphis in connection with its acquisition of BSG in May
1996. The indemnification demand claims damages of $35 million (the maximum
damages payable by Medaphis under the indemnification agreement) for the alleged
breach by Medaphis of its representations and warranties made in the merger
agreement between Medaphis and BSG. On December 31, 1996, Medaphis entered into
a standstill and tolling agreement with Mr. Noorda, Mr. Papermaster and other
former BSG shareholders, which, as extended, runs through September 30, 1998.
 
     On April 21, 1997, James F. Thacker, Alyson T. Stinson, Carol T. Shumaker,
Lori T. Caudill, William J. Dezonia, the James F. Thacker Retained Annuity Trust
and the Paulanne H. Thacker Retained Annuity Trust filed a complaint against the
Company and Randolph G. Brown in the United States District Court for the
Southern District of New York arising out of Medaphis' acquisition of Medical
Management Sciences, Inc. ("MMS") in December of 1995. The complaint is brought
on behalf of all former shareholders of MMS who exchanged their MMS holdings for
unregistered shares of Medaphis Common Stock. In general, the complaint alleges
both common law fraud and violations of the federal securities laws in
connection with the merger. In addition, the complaint alleges breaches of
contract relating to the merger agreement and a registration rights agreement,
as well as tortious interference with economic advantage. The plaintiffs seek
rescission of the merger agreement and the return of all MMS shares, as well as
damages in excess of $100 million. Additionally, plaintiffs seek to void various
non-compete covenants and contract provisions between Medaphis and plaintiffs.
Defendants have filed a motion to dismiss the complaint. Discovery has been
stayed pending resolution of the motion to dismiss.
 
     On August 12, 1997, George W. Stickel filed a putative class action
complaint against Medaphis, Randolph W. Brown, Michael R. Cote and James S.
Douglass in the United States District Court for the Northern District of
Georgia. The complaint asserts claims under the Securities Exchange Act of 1934
on behalf of all persons who purchased or otherwise acquired Medaphis Common
Stock between February 6, 1996 and October 21, 1996. The complaint also asserts
claims under the 1933 Act on behalf of a sub-class consisting of all persons and
entities who, in connection with the merger of the Company and HDS, acquired
options to purchase shares of Medaphis Common Stock between February 6, 1996 and
October 21, 1996. The complaint seeks rescission, rescissory and compensatory
damages, and interest, fees and other costs. Defendants have not yet responded
to the complaint.
 
     The Company also has received other written demands from various
stockholders, including stockholders of recently acquired companies. To date,
these other stockholders have not filed lawsuits. The Company has entered into
standstill and tolling agreements with these and certain other stockholders of
recently acquired companies.
 
                                       34
<PAGE>   35
 
     On January 8, 1997, the Securities and Exchange Commission (the
"Commission") notified the Company that it was conducting a formal, non-public
investigation into, among other things, certain trading and other issues related
to Medaphis' August 14, 1996 and October 22, 1996 announcements of the Company's
loss for the quarter ending September 30, 1996 and its restated consolidated
financial statements for the three months and year ending December 31, 1995 and
its restated unaudited balance sheets as of March 31, 1996 and June 30, 1996. In
addition, the Company believes that the Commission is investigating the
Company's restatement of its interim financial statements for each quarter of
1996. The Company intends to cooperate fully with the Commission in its
investigation.
 
     Although the Company believes that it has meritorious defenses to the
claims of liability or for damages in the actions against and written demands
placed upon the Company, there can be no assurance that additional lawsuits will
not be filed against the Company. Further, there can be no assurance that the
lawsuits, the written demands and the pending governmental investigations will
not have a disruptive effect upon the operations of the business, that the
written demands, the defense of the lawsuits and the pending investigations will
not consume the time and attention of the senior management of the Company, or
that the resolution of the lawsuits, the written demands and the pending
governmental investigations will not have a material adverse effect upon the
Company.
 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
 
     (a) Exhibits
 
<TABLE>
<C>      <C>  <S>
 2.1      --  Merger Agreement, dated as of March 15, 1996, by and among
              Registrant, BSGSub, Inc. and BSG Corporation (incorporated
              by reference to Exhibit 2.1 to Registration Statement on
              Form S-4, file No. 333-2506).
 3.1      --  Amended and Restated Certificate of Incorporation of
              Registrant (incorporated by reference to Exhibit 3.1 of
              Registration Statement on Form S-1, File No. 33-42216).
 3.2      --  Certificate of Amendment of Certificate of Incorporation of
              Registrant (incorporated by reference to Exhibit 3 of
              Quarterly Report on Form 10-Q for the Quarterly Period Ended
              March 31, 1993).
 3.3      --  Certificate of Amendment of Certificate of Incorporation of
              Registrant (incorporated by reference to Exhibit 3.3 to
              Registration Statement on Form 8-A/A, filed on March 28,
              1995).
 3.4      --  Certificate of Amendment of Amended and Restated Certificate
              of Incorporation of Registrant (incorporated by reference to
              Exhibit 4.4 to Registration Statement on Form S-8, File No.
              333-03213).
 3.5      --  Certificate of Amendment of Amended and Restated Certificate
              of Incorporation of Registrant (incorporated by reference to
              Exhibit 3.5 to Quarterly Report on Form 10-Q for the
              Quarterly Period Ended June 30, 1997).
 3.6      --  Amended and Restated By-Laws of Registrant (incorporated by
              reference to Exhibit 3.6 to Quarterly Report on Form 10-Q
              for the Quarterly Period Ended June 30, 1997).
10.1*     --  Third Amendment to the Amended and Restated Medaphis
              Employees' Retirement Savings Plan.
10.2*     --  First Amendment to the Medaphis Deferred Compensation Plan.
10.3*     --  Second Amendment to the Medaphis Deferred Compensation Plan.
10.4*     --  Written description of Registrant's Non-Employee Director
              Compensation Plan.
10.5*     --  Medaphis Corporation Non-Employee Director Deferred Stock
              Credit Plan.
10.6*     --  Waiver and Extension Letter Agreement, dated September 18,
              1997, with respect to the Second Amended and Restated Credit
              Agreement, dated February 4, 1997, among Registrant, the
              lenders signatory thereto and SunTrust Bank, Atlanta, as
              agent.
</TABLE>
 
                                       35
<PAGE>   36
 
<TABLE>
<C>      <C>  <S>
10.7      --  Waiver and Extension Letter Agreement, dated October 24,
              1997, with respect to the Second Amended and Restated Credit
              Agreement, dated February 4, 1997, among Registrant, the
              lenders signatory thereto and SunTrust Bank, Atlanta, as
              agent (incorporated by reference to Exhibit 10.1 to Current
              Report on Form 8-K filed on October 27, 1997).
10.8      --  Waiver and Extension Letter Agreement, dated October 24,
              1997, with respect to the Participation Agreement, dated
              April 21, 1995, as amended, among Registrant, SunTrust Bank,
              Atlanta, and Creditanstalt Corporate Finance, Inc., and
              SunTrust Bank, Atlanta, as agent (incorporated by reference
              to Exhibit 10.2 to Current Report on Form 8-K filed on
              October 27, 1997).
10.9*     --  First Modification, dated November 19, 1997, of the Second
              Amended and Restated Credit Agreement, dated February 4,
              1997, among Registrant, the lenders signatory thereto and
              SunTrust Bank, Atlanta, as agent.
10.10*    --  Employment Agreement dated July 28, 1997, between Registrant
              and Randolph L.M. Hutto.
10.11*    --  Employment Agreement dated September 30, 1997, between
              Registrant and Mark P. Colonnese.
10.12*    --  Separation Agreement dated as of May 28, 1997, between
              Registrant and Healthcare Recoveries, Inc.
11        --  Statement regarding Computation of Earnings Per Share
27        --  Financial Data Schedule (for SEC use only)
99.1      --  Safe Harbor Compliance Statement for Forward-Looking
              Statements
</TABLE>
 
---------------
 
* Filed with original Quarterly Report on Form 10-Q for the quarterly period
  ended September 30, 1997.
 
     (b) Reports on Form 8-K
 
     The Company has filed the following reports on Form 8-K or 8-K/A during the
quarter ended September 30, 1997:
 
<TABLE>
<CAPTION>
                                                         FINANCIAL
                                                         STATEMENTS
ITEM REPORTED                                              FILED      DATE OF REPORT    FILING DATE
-------------                                            ----------   --------------   -------------
<S>                                                      <C>          <C>              <C>
Changes in Registrant's Certifying Accountants,
  Dismissal of Deloitte & Touche LLP...................    No         June 27, 1997     July 7, 1997
Changes in Registrant's Certifying Accountants,
  Deloitte & Touche LLP Letter of agreement............    No         June 27, 1997    July 10, 1997
Changes in Registrant's Certifying Accountants,
  Appointment of Price Waterhouse LLP..................    No          July 9, 1997    July 11, 1997
</TABLE>
 
                                       36
<PAGE>   37
 
                                   SIGNATURES
 
     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
 
                                          MEDAPHIS CORPORATION
 
                                          By:     /s/ ALLEN W. RITCHIE
                                            ------------------------------------
                                                      Allen W. Ritchie
                                                   Senior Vice President,
                                                  Chief Financial Officer
 
                                          By:     /s/ MARK P. COLONNESE
                                            ------------------------------------
                                                     Mark P. Colonnese
                                                     Vice President and
                                                    Corporate Controller
                                               (Principal Accounting Officer)
 
Date: February 2, 1998
 
                                       37