## NAVIGANT CONSULTING, INC.

1801 K Street NW, Suite 500 Washington DC 20006 Residential Furnaces & Central Air Conditioners and Heat Pumps Rulemaking
Because software is inherently complex and may not be completely free of errors, you are advised to verify your work.**In no event will Navigant Consulting be liable for direct, indirect, special, incidental, or**  **consequential dam ages arising out of the use of**  **or inability to use the software or docum entation,**  even if advised of the possibility of such damages.

## NAVIGANT CONSULTING, INC. 1801 K Street NW, Suite 500 Washington DC 20006 Residential Furnaces & Central Air Conditioners and Heat Pumps Rulemaking
Because software is inherently complex and may not be completely free of errors, you are advised to verify

**In no event will Navigant Consulting be liable for direct, indirect, special, incidental, or**  **consequential dam ages arising out of the use of**  **or inability to use the software or docum entation,**  even if advised of the possibility of such damages.

## Government **Regulatory Impact Model (GRIM)**  March 2011

## Welcome to the Government Regulatory Impact Model (GRIM) for the Residential

**Furnaces & Central Air Conditioners and Heat Pumps Rulemak ing**  **User Instructions 1** . The yellow-tabbed sheets pertain to overview information. The orange-tabbed sheets refer to input information. The red and light blue-tabbed sheets represent calculations. The green and blue-tabbed sheets contain numerical and graphical output. The w

hite-tabbed sheet contains information on direct employment. **2**. This spreadsheet models both active mode and standby/off mode standards. Use the "Assumptions" sheet to choose the desired scenario. Choose the active mode trial standard level (TSL) using cell C7 ("Trial Standard Level Selected"). Choose the markup scenario using cell C11 ("Markup Scenario"). Choose the standby/off mode TSL in cell C37 ("Off Mode TSL Selection"). Cell C13 ("Learning Curves") is used to select w hether to use the reference price trend from the NIA analysis ("Yes") or to use the zero real price trend sensitivity scenario only ("No"). See Chapter 12 of the Technical Support Document for more information. **3**. After selecting the desired scenario, use the blue text box titled "Calculate INPV results for active mode TSLs for the selected markup scenario" on the 'Assumptions INPUT' sheet to calculate and populate the INPV tables for each possible active mode TSL for the selected markup scenario and the selected offmode TSL. Once clicked, the program will run and take the user to the blue-tabbed sheet entitled "Summary Report" where results are displayed. Use the blue text box titled "Calculate INPV results for Standy/Off mode TSLs for the selected scenario " on the 'Assumptions INPUT' sheet to calculate and populate the INPV tables for each possible standby/off mode TSL for theselected markup scenario and selected active mode TSL. Once clicked, the program will run and take the user to the bluetabbed sheet entitled "Off Mode Summary" where results are displayed. Active mode results are typically calculated with offmode TSL set to "none" and standby/off mode results are typically calculated with active mode trial standard level set to "baseline" to clearly differentiate the impact from active mode and standby/off mode. However, it is possible to run scenarios that combine the impact of active and standby/off mode. **4**. Other blue-tabbed sheets provide graphical information summarizing the scenario. On the blue-tabbed sheet "Data for Graphs", click on the blue arrow to populate the graph tables given the chosen scenarios.**Note, on som e com** **puters, the workbook m** **ay need to be closed and re-opened before the graphical inform ation will com** **pletely update. 5** . The w hite-tabbed sheet titled "Employment" provides numerical and graphical information summarizing the direct employment results. Click on the blue arrow to populate the graph tables based on the scenarios selected in the "Assumptions" tab.**Note, on som e com** **puters, the workbook m ay need to be closed and re-opened before the graphical** **Base Case Capital Conversion Expenses**  **Capital Expenditures Conversion Costs**  **Cost of Goods Sold (COGS) Depreciation**  **Discount Rate Earnings Before Interest and Taxes (EBIT)** 
**Free Cash Flow Governm** **ental Regulatory Im pact Model (GRIM)**  **(Incom e) Tax Rate**  **Industry Net Present Value (INPV) Labor Costs**  **Manufacturer Im pact Analysis (MIA)**  **Manufacturer Markup Manufacturer Selling Price**  **Manufacturing Production Cost Material Costs**  **Net Operating Profit After Taxes (NOPAT) Notice of Proposed Rulem** **aking (NOPR) Overhead (factory overhead)**  **Product Conversion Expenses**
**Product Mix Property, Plant, & Equipm** **ent, net (PPE, net) Return on Invested Capital (ROIC)**  **Return on Sales Revenue**  **Selling, General, and Adm inistrative Expenses**  **(SG&A)** 

# Glossary

**of Terms Shipm** **ent Model Standard Case**  **Technical Support Docum ent (TSD)**  **Trial Standard Level (TSL) Weighted Average Cost of Capital (WACC)**  **(Net) Working Capital (NWC)**The "no standard" case. The industry valuation is conducted assuming that an energy conservation standard is

not implemented. One-time investments in plant, property, and equipment resulting from an energy conservation standard's implementation. Outlay of money to acquire or improve capital assets such as plant, property, and equipment. Conversion costs include Product Conversion Costs and Capital Conversion Costs. The cost of buying raw materials and producing finished goods. COGS includes materials, labor, overhead, and depreciation. Amortization of fixed assets (such as PPE) to allocate the cost over their depreciable life. Depreciation does not reduce free cash flow, but it does reduce taxable income. Weighted average cost of capital Revenue less COGS and SG&A expenses (including R&D, product conversion expenses, and annual compliance costs). EBIT equals earnings before taxes (EBT) in the "income statement" portion of the GRIM. Cash not required for operations or for reinvestment. The industry cash flow model used by DOE to assess impacts on manufacturers due to proposed energy conservation standards. The effective tax rate assessed on a company's earnings before taxes (EBT). The discounted sum of industry free cash flows plus a discounted terminal value. The portion of COGS that includes direct labor, commissions, dismissal pay, bonuses, vacation, sick leave, social security contributions, fringe, and assembly labor up-time. The analysis of potential impacts on manufacturers resulting from various trial standard levels (TSLs). The MIA influences the energy conservation standards that are proposed in the NOPR. The MIA will be published in the TSD that accompanies the NOPR. The markup that converts Full Production Cost to a Manufacturer Selling Price. The manufacturer markup includes SG&A, R&D, interest, and profit. The result of applying the Manufacturer Markup to the Full Production Cost. Includes direct labor, direct material, factory overhead, and depreciation. This includes the same cost categories that comprise Cost of Goods Sold in the discounted cash flow analysis. The portion of COGS that includes all materials and scrap. EBIT less taxes. Federal Register notice detailing analyses conducted by the DOE to establish proposed energy conservation standards. The GRIM and associated Manufacturer Impact Analysis (MIA) will be incorporated in the NOPR and the NOPR TSD. The portion of COGS that includes indirect labor, indirect material, maintenance, depreciation, property taxes, and insurance related to assets. Non-capital conversion costs incurred prior to the energy conservation standard's effective date. Product conversion expenses include engineering design costs, marketing, and preparation for testing. The mix of product efficiencies sold by a company or industry. PPE are fixed assets, or long-lived assets, including building, machinery, and equipment. PPE, net is PPE less accumulated depreciation. ROIC is equal to NOPAT / (PPE, net working capital). When ROIC is greater than WACC, a company or industry is creating value. Return on Sales is equal to EBIT / revenue. Net sales.A major component of the manufacturer selling price, accounted for in the GRIM as part of the NonProduction Cost markup.See Product Costs.A sub-model used in the National Impact Analysis that provides base case and standard case shipment

projections. The case w

here energy conservation standards are implemented.Compare to base case. TSD's are published by the DOE as companion documents to Federal Register notices. The TSD's include technical detail that supports the notices. The NOPR TSD includes the discussion of the Manufacturer Impact Analysis (MIA) A proposed energy conservation standard evaluated by the DOE during the NOPR phase analyses. The weighted average cost of debt and equity capital, based on industry capital structure. The cost of debt includes the impact of the tax shield provided by debt-financing. Current assets less current liabilities. The change in working capital is the difference in required working capital between a given year and the previous year.

# Residential Furnaces & Central Air Conditioners and Heat Pumps GRIM Model

# Residential Furnaces & Central Air Conditioners and Heat Pumps GRIM Model

### User Inputs **Scenario Selection**

Active Mode Trial Standard Level **Baseline** 1 2 Economic Growth Scenario **Reference** 3 4 Markup Scenario **Preservation of EBIT** 5 6 Learning Curves **Yes** 7 8 **Financial Parameters** 9 Base Year 2010 Announcement Year 2011 Standard Year 2016 Terminal Year 2045 Tax Rate 32.6% Discount Rate for NPV (real) 8.0%

Inflation Rate 0.0% Working Capital 9.3% % of Revenue Net Property, Plant & Equipment 20.0% % of Revenue

Standard SG&A 13.8% % of Revenue Research and Development 2.3% % of Revenue

Depreciation 1.8% % of Revenue Capital Expenditures 2.2% % of Revenue Terminal growth rate 1.0%

**Offmode Selection** Offmode TSL Selection **None Efficiency Levels** 

**Equipment Class Class No.**  **Baseline EL1**  **EL2** Split System AC - Coil Only 1 13 13.5 14 Split System AC - Blower Coil 2 13 13.5 14 Split System HP - Blower Coil 3 13 13.5 14 Single Package AC 4 13 13.5 14 Single Package HP 5 13 13.5 14 Non-Weatherized Gas Furnace 6 80 90 92 Mobile Home Furnace 7 80 90 92

### Oil Furnace 8 82 83 84

Electric Furnace 9 100 100 100 **Trial Standard Level Selection**

**Equipment Class Class No.**  **Baseline TSL1**  **TSL2** Split System AC - Coil Only 1 

### Baseline EL1 EL1 Split System AC - Blower Coil 2 

### Baseline EL1 EL1 Split System HP - Blower Coil 3 

### Baseline EL1 EL1 Single Package AC 4 

### Baseline Baseline Baseline Single Package HP 5 

### Baseline Baseline Baseline Non-Weatherized Gas Furnace 6 

### Baseline Baseline EL2 Mobile Home Furnace 7 

### Baseline Baseline Baseline Oil Furnace 8 

### Baseline Baseline Baseline

**Equipment Class Class No.**  **Baseline TSL1**  **TSL2** Split System AC - Coil Only 1 13 13.5 13.5 Split System AC - Blower Coil 2 13 13.5 13.5 Split System HP - Blower Coil 3 13 13.5 13.5 Single Package AC 4 13 13 13 Single Package HP 5 13 13 13 Non-Weatherized Gas Furnace 6 80 80 92 Mobile Home Furnace 7 80 80 80 Oil Furnace 8 82 82 82

**Manufacturer Production Cost Breakdown**

**Equipment Class Class No.**  **Baseline EL1**  Materials ($) 536

$ 559

$ 

### Labor ($) 64

$ 67

$ 

### Depreciation ($) 19

$ 19

$ 

### Overhead ($) 24

$ 25

$ 

### Total MPC ($) 642

$ 670

$ 

### Materials (%) 83% 83% 

### Labor (%) 10% 10% 

### Depreciation (%) 3% 3% 

### Overhead (%) 4% 4% 

### Materials ($) 688

$ 716

$ 

### Labor ($) 82

$ 85

$ 

### Depreciation ($) 24

$ 25

$ 

### Overhead ($) 31

$ 32

$ 

### Split System AC - Coil Only 1

### Total MPC ($) 824 $ 858

$ 

### Materials (%) 83% 83% 

### Labor (%) 10% 10% 

### Depreciation (%) 3% 3% 

### Overhead (%) 4% 4% 

### Materials ($) 821

$ 860

$ 

### Labor ($) 98

$ 102

$ 

### Depreciation ($) 29

$ 30

$ 

### Overhead ($) 36

$ 38

$ 

### Total MPC ($) 984

$ 1,030

$ 

### Materials (%) 83% 83% 

### Labor (%) 10% 10% 

### Depreciation (%) 3% 3% 

### Overhead (%) 4% 4% 

### Materials ($) 802

$ 854

$ 

### Labor ($) 96

$ 102

$ 

### Depreciation ($) 28

$ 30

$ 

### Overhead ($) 36

$ 38

$ 

### Total MPC ($) 961

$ 1,023

$ 

### Materials (%) 83% 83% 

### Labor (%) 10% 10% 

### Depreciation (%) 3% 3% 

### Overhead (%) 4% 4% 

### Materials ($) 989

$ 1,024

$ 

### Labor ($) 118

$ 122

$ 

### Depreciation ($) 34

$ 36

$ 

### Overhead ($) 44

$ 45

$ 

### Total MPC ($) 1,185

$ 1,227

$ 

### Materials (%) 83% 83% 

### Labor (%) 10% 10% 

### Depreciation (%) 3% 3% 

### Overhead (%) 4% 4% 

### Materials ($) 226

$ 320

$ 

### Labor ($) 22

$ 32

$ 

### Depreciation ($) 7

$ 11

$ 

### Overhead ($) 11

$ 16

$ 

### Total MPC ($) 266

$ 379

$ 

### Materials (%) 85% 85% 

### Labor (%) 8% 8% 

### Depreciation (%) 3% 3% 

### Overhead (%) 4% 4% 

### Materials ($) 244

$ 350

$ 

### Labor ($) 28

$ 34

$ 

### Depreciation ($) 13

$ 12

$ 

### Overhead ($) 13

$ 17

$ 

### Total MPC ($) 297

$ 414

$ 

### Materials (%) 82% 85% 

### Labor (%) 9% 8% 

### Depreciation (%) 4% 3% 

### Overhead (%) 4% 4% 

### Materials ($) 646

$ 652

$ 

### Labor ($) 69

$ 69

$ 

### Depreciation ($) 47

$ 47

$ 

### 4 Split System AC - Blower Coil

Single Package HP 5 Split System HP - Blower Coil 3

Non-Weatherized Gas Furnace 6

Mobile Home Furnace Single Package AC

7 2

### Overhead ($) 48 $ 48

$ 

### Total MPC ($) 809

$ 817

$ 

### Materials (%) 80% 80% 

### Labor (%) 8% 8% 

### Depreciation (%) 6% 6% 

### Overhead (%) 6% 6% 

### Materials ($) 202

$ 202

$ 

### Labor ($) 20

$ 20

$ 

### Depreciation ($) 6

$ 6

$ 

### Overhead ($) 10

$ 10

$ 

### Total MPC ($) 238

$ 238

$ 

### Materials (%) 85% 85% 

### Labor (%) 8% 8% 

### Depreciation (%) 3% 3% 

### Overhead (%) 4% 4% 

### Conversion Capital Expenditures (2008$ millions)



### Equipment Class **Class No. Baseline**  **EL1 EL2**  Split System AC - Coil Only 1 0 0 0 Split System AC - Blower Coil 2 0 0 0 Split System HP - Blower Coil 3 0 0 0 Single Package AC 4 0 0 0 Single Package HP 5 0 0 0 Non-Weatherized Gas Furnace 6 0 116 121 Mobile Home Furnace 7 0 23 26 Oil Furnace 8 0 1 2

**Product Conversion Expenses** (2008$ millions)



### Equipment Class **Class No. Baseline**  **EL1 EL2**  Split System AC - Coil Only 1 0 0 0 Split System AC - Blower Coil 2 0 0 0 Split System HP - Blower Coil 3 0 0 0 Single Package AC 4 0 0 0 Single Package HP 5 0 0 0 Non-Weatherized Gas Furnace 6 0 39 40 Mobile Home Furnace 7 0 8 9 Oil Furnace 8 0 1 3

**Stranded Assets** (2008$ millions)



### Electric Furnace 9 Oil Furnace 8

### Equipment Class **Class No. Baseline**  **EL1 EL2** 

Split System AC - Coil Only 1 0 0.0 0.0 Split System AC - Blower Coil 2 0 0.0 0.0 Split System HP - Blower Coil 3 0 0.0 0.0 Single Package AC 4 0 0.0 0.0 Single Package HP 5 0 0.0 0.0 Non-Weatherized Gas Furnace 6 0 19.3 20.2 Mobile Home Furnace 7 0 4.0 4.5 Oil Furnace 8 0 0.3 0.8

**Manufacturer Markups** 

### Preservation of Gross Margin Percentage

**Flat Markup Flat Markup**  **Flat Markup Split System AC/HP**  **Package AC/HP NWGF**  1.30 1.28 1.35 

### Tiered - Manufacturer Markups

Split System AC - Coil Only **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.2166 Baseline 1.2166 EL1 1.2166 EL1 1.2166 EL2 1.3180 EL2 1.3180 EL3 1.3180 EL3 1.3180 EL4 1.3180 EL4 1.3180 EL5 1.3180 EL5 1.3180 EL6 1.3180 EL6 1.3180 EL7 1.3180 EL7 1.3180 EL8 1.4295 EL8 1.4295 Split System AC - Blower Coil **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.1857 Baseline 1.1857 EL1 1.1857 EL1 1.1857 EL2 1.2621 EL2 1.2621 EL3 1.2621 EL3 1.2621 EL4 1.2621 EL4 1.2621

### EL5 1.2621 EL5 1.2621 EL6 1.2621 EL6 1.2621 EL7 1.2621 EL7 1.2621 EL8 1.3689 EL8 1.3689 EL9 1.3689 EL9 1.3689 EL10 1.3689 EL10 1.3689 EL11 1.3689 EL11 1.3689 EL12 1.3689 EL12 1.3689 EL13 1.3689 EL13 1.3689 EL14 1.3689 EL14 1.3689 EL15 1.3689 EL15 1.3689 Split System HP - Blower Coil **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.1984 Baseline 1.1984 EL1 1.2983 EL1 1.2983 EL2 1.2983 EL2 1.2983 EL3 1.2983 EL3 1.2983 EL4 1.2983 EL4 1.2983 EL5 1.2983 EL5 1.2983 EL6 1.2983 EL6 1.2983 EL7 1.2983 EL7 1.2983 EL8 1.4082 EL8 1.4082 EL9 1.4082 EL9 1.4082 EL10 1.4082 EL10 1.4082 EL11 1.4082 EL11 1.4082 EL12 1.4082 EL12 1.4082 EL13 1.4082 EL13 1.4082 Single Package AC **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.1685 Baseline 1.1685 EL1 1.1685 EL1 1.1685 EL2 1.2675 EL2 1.2675 EL3 1.2675 EL3 1.2675 EL4 1.3666 EL4 1.3666 EL5 1.3666 EL5 1.3666 EL6 1.3666 EL6 1.3666 EL7 1.3666 EL7 1.3666 Single Package HP **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.1852 Baseline 1.1852 EL1 1.1852 EL1 1.1852 EL2 1.1852 EL2 1.1852 EL3 1.2857 EL3 1.2857 EL4 1.2857 EL4 1.2857 EL5 1.3861 EL5 1.3861 EL6 1.3861 EL6 1.3861

### EL7 1.3861 EL7 1.3861 EL8 1.3861 EL8 1.3861 EL9 1.3861 EL9 1.3861 Non-Weatherized Gas Furnace **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.2334 Baseline 1.2334 EL1 1.3876 EL1 1.3876 EL2 1.3876 EL2 1.3876 EL3 1.3876 EL3 1.3876 EL4 1.4904 EL4 1.4904 EL5 0.0000 EL5 EL6 0.0000 EL6 EL7 0.0000 EL7 EL8 0.0000 EL8 EL9 0.0000 EL9 Mobile Home Furnace **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.2820 Baseline 1.2820 EL1 1.3889 EL1 1.3889 EL2 1.3889 EL2 1.3889 EL3 1.3889 EL3 1.3889 EL4 1.4957 EL4 1.4957 EL5 1.3889 EL5 1.3889 EL6 1.3889 EL6 1.3889 EL7 1.3889 EL7 1.3889 EL8 1.3889 EL8 1.3889 EL9 1.3889 EL9 1.3889 Oil Furnace **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.2451 Baseline 1.2451 EL1 1.3447 EL1 1.3447 EL2 1.3447 EL2 1.3447 EL3 1.4542 EL3 1.4542 EL4 1.4542 EL4 1.4542 EL5 1.4542 EL5 1.4542 EL6 1.4542 EL6 1.4542 EL7 1.4542 EL7 1.4542 EL8 1.4542 EL8 1.4542 EL9 1.4542 EL9 1.4542


### Preservation of EBIT - Manufacturer Markups **Active Mode Markups**

Split System AC - Coil Only

### Efficiency Level **Markup for**  **Analysis Trial Standard**  **Level Baseline**  Baseline 1.3000 Baseline 1.3000 EL1 1.3000 EL1 1.3000 EL2 1.3000 EL2 1.3000 EL3 1.3000 EL3 1.3000 EL4 1.3000 EL4 1.3000 EL5 1.3000 EL5 1.3000 EL6 1.3000 EL6 1.3000 EL7 1.3000 EL7 1.3000 EL8 1.3000 EL8 1.3000 Split System AC - Blower Coil **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.3000 Baseline 1.3000 EL1 1.3000 EL1 1.3000 EL2 1.3000 EL2 1.3000 EL3 1.3000 EL3 1.3000 EL4 1.3000 EL4 1.3000 EL5 1.3000 EL5 1.3000 EL6 1.3000 EL6 1.3000 EL7 1.3000 EL7 1.3000 EL8 1.3000 EL8 1.3000 EL9 1.3000 EL9 1.3000 EL10 1.3000 EL10 1.3000 EL11 1.3000 EL11 1.3000 EL12 1.3000 EL12 1.3000 EL13 1.3000 EL13 1.3000 EL14 1.3000 EL14 1.3000 EL15 1.3000 EL15 1.3000 Split System HP - Blower Coil **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.3000 Baseline 1.3000 EL1 1.3000 EL1 1.3000 EL2 1.3000 EL2 1.3000 EL3 1.3000 EL3 1.3000 EL4 1.3000 EL4 1.3000 EL5 1.3000 EL5 1.3000 EL6 1.3000 EL6 1.3000 EL7 1.3000 EL7 1.3000 EL8 1.3000 EL8 1.3000 EL9 1.3000 EL9 1.3000 EL10 1.3000 EL10 1.3000 EL11 1.3000 EL11 1.3000 EL12 1.3000 EL12 1.3000 EL13 1.3000 EL13 1.3000 EL14 1.3000 EL14 1.3000 EL15 1.3000 EL15 1.3000

### Single Package AC

**Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.2800 Baseline 1.2800 EL1 1.2800 EL1 1.2800 EL2 1.2800 EL2 1.2800 EL3 1.2800 EL3 1.2800 EL4 1.2800 EL4 1.2800 EL5 1.2800 EL5 1.2800 EL6 1.2800 EL6 1.2800 EL7 1.2800 EL7 1.2800 Single Package HP **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.2800 Baseline 1.2800 EL1 1.2800 EL1 1.2800 EL2 1.2800 EL2 1.2800 EL3 1.2800 EL3 1.2800 EL4 1.2800 EL4 1.2800 EL5 1.2800 EL5 1.2800 EL6 1.2800 EL6 1.2800 EL7 1.2800 EL7 1.2800 Non-Weatherized Gas Furnace Non-Weatherized Gas Furnace **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.3500 Baseline 1.3500 EL1 1.3500 EL1 1.3500 EL2 1.3500 EL2 1.3500 EL3 1.3500 EL3 1.3500 EL4 1.3500 EL4 1.3500 Mobile Home Furnace Mobile Home Furnace **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.3000 Baseline 1.3000 EL1 1.3000 EL1 1.3000 EL2 1.3000 EL2 1.3000 EL3 1.3000 EL3 1.3000 Oil Furnace **Efficiency Level Markup**  **for Analysis**  **Trial Standard Level**  **Baseline** Baseline 1.3500 Baseline 1.3500 EL1 1.3500 EL1 1.3500 EL2 1.3500 EL2 1.3500 EL3 1.3500 EL3 1.3500 EL4 1.3500 EL4 1.3500

### Alternate Markup Scenario Summary Current Scenario:Preservation of EBIT

**Equipment Class Class No.**  **Baseline EL1**  **EL2** Split System AC - Coil Only 1 1.30 1.30 1.30 Split System AC - Blower Coil 2 1.30 1.30 1.30 Split System HP - Blower Coil 3 1.30 1.30 1.30 Single Package AC 4 1.28 1.28 1.28 Single Package HP 5 1.28 1.28 1.28 Non-Weatherized Gas Furnace 6 1.35 1.35 1.35 Mobile Home Furnace 7 1.30 1.30 1.30 Oil Furnace 8 1.35 1.35 1.35
**Product Hold Factor Product Hold Factor**  **0.98**

### Product Selection



### Split System AC - Coil Only TRUE 

### Split System AC - Blower Coil TRUE 

### Split System HP - Blower Coil TRUE 

### Single Package AC TRUE 

### Single Package HP TRUE 

### Non-Weatherized Gas Furnace TRUE 

### Mobile Home Furnace TRUE 

### Oil Furnace TRUE 

### Electric Furnace (for off mode analysis only) FALSE FALSE FALSE FALSE

**Efficiency Levels (kWh/day) EL3**  **EL4 EL5**  **EL6 EL7**  **EL8 EL9**  14.5 15 15.5 16 16.5 17 14.5 15 15.5 16 16.5 17 18 14.5 15 15.5 16 16.5 17 18 14.5 15 15.5 16 16.5 14.5 15 15.5 16 16.5 95 98 96 

### Calculate INPV results for active**mode TSLs for** **the**

**selected markup scenario. (See "Summary** **Report (RESULTS)" tab)**  **Calculate INPV results for Standby/Off mode TSLs** **for the selected scenario.** 

### 85 97

100



### Trial Standard Levels **TSL3 TSL4**  **TSL5 TSL6**  **TSL7**

consensus MAX TECH 

### EL2 EL2 EL2 EL4 EL8 EL2 EL2 EL2 EL4 EL13 EL2 EL2 EL2 EL4 EL12 EL2 EL2 EL2 EL4 EL7 EL2 EL2 EL2 EL4 EL7 EL1 EL1 EL3 EL3 EL4 EL1 EL1 EL3 EL3 EL3 EL1 EL1 EL3 EL3 EL4

**Trial Standard Levels TSL3**  **TSL4 TSL5**  **TSL6 TSL7**  14 14 14 15 17 14 14 14 15 22 14 14 14 15 21 14 14 14 15 16.5 14 14 14 15 16.5 90 90 95 95 98 90 90 96 96 96 83 83 85 85 97

**EL2 EL3**  **EL4 EL5**  **EL6 EL7**  **EL8** 589 $ 625

$ 668

$ 717

$ 773

$ 835

$ 905

$ 70 $ 74

$ 79

$ 85

$ 92

$ 99

$ 108

$ 21 $ 22

$ 23

$ 25

$ 27

$ 29

$ 32

$ 26 $ 28

$ 30

$ 32

$ 34

$ 37

$ 40

$ 706 $ 749

$ 800

$ 859

$ 926

$ 1,001

$ 1,084

$ 83% 83% 83% 83% 83% 83% 83% 10% 10% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4% 4% 4% 745 $ 774

$ 805

$ 835

$ 867

$ 899

$ 933

$ 89 $ 92

$ 96

$ 99

$ 103

$ 107

$ 111

$ 26 $ 27

$ 28

$ 29

$ 30

$ 31

$ 32

$ 33 $ 34

$ 36

$ 37

$ 38

$ 40

$ 41

$893

$ 928

$ 964

$ 1,001

$ 1,039

$ 1,078

$ 1,117

$ 83% 83% 83% 83% 83% 83% 83% 10% 10% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4% 4% 4% 898 $ 935

$ 973

$ 1,010

$ 1,065

$ 1,102

$ 1,140

$ 107 $ 111

$ 116

$ 120

$ 127

$ 131

$ 136

$ 31 $ 33

$ 34

$ 35

$ 37

$ 38

$ 40

$ 40 $ 42

$ 43

$ 45

$ 47

$ 49

$ 51

$ 1,076 $ 1,121

$ 1,166

$ 1,211

$ 1,276

$ 1,321

$ 1,366

$ 83% 83% 83% 83% 83% 83% 83% 10% 10% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4% 4% 4% 893 $ 960

$ 1,027

$ 1,103

$ 1,181

$ 1,315

$ 106 $ 114

$ 122

$ 131

$ 141

$ 156

$ 31 $ 33

$ 36

$ 38

$ 41

$ 46

$ 40 $ 43

$ 46

$ 49

$ 52

$ 58

$ 1,070 $ 1,151

$ 1,231

$ 1,322

$ 1,415

$ 1,575

$ 83% 83% 83% 83% 83% 83% 10% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4% 4% 1,088 $ 1,170

$ 1,252

$ 1,345

$ 1,470

$ 1,598

$ 130 $ 139

$ 149

$ 160

$ 175

$ 190

$ 38 $ 41

$ 44

$ 47

$ 51

$ 56

$ 48 $ 52

$ 56

$ 60

$ 65

$ 71

$ 1,304 $ 1,402

$ 1,500

$ 1,612

$ 1,762

$ 1,915

$ 83% 83% 83% 83% 83% 83% 10% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4% 4% 346 $ 410

$ 516

$ 36 $ 40

$ 43

$ 12 $ 12

$ 12

$ 17 $ 20

$ 24

$ 412 $ 482

$ 595

$ 84% 85% 87% 9% 8% 7% 3% 3% 2% 4% 4% 4% 380 $ 440

$ 36 $ 45

$ 13 $ 13

$ 19 $ 21

$ 448 $ 520

$ 85% 85% 8% 9% 3% 3% 4% 4% 659 $ 667

$ 904

$ 70 $ 71

$ 77

$ 48 $ 48

$ 48

$49

$ 49

$ 59

$ 826 $ 835

$ 1,089

$ 80% 80% 83% 8% 8% 7% 6% 6% 4% 6% 6% 5% 202 $ 202

$ 202

$ 20 $ 20

$ 20

$ 6 $ 6

$ 6

$ 10 $ 10

$ 10

$ 238 $ 238

$ 238

$ 85% 85% 85% 8% 8% 8% 3% 3% 3% 4% 4% 4%



### EL3 **EL4 EL5**  **EL6 EL7**  **EL8 EL9**  8 23 87 145 146 160 1 3 10 16 16 18 19 4 10 39 64 65 71 77 3 10 17 17 19 1 5 9 9 10 131 228 31 3 4 **Total Industry Capital Conversion Costs**

**Trial Standard Levels EL3**  **EL4 EL5**  **EL6 EL7**  **EL8 EL9**  6 15 58 96 97 106 1 2 6 11 11 12 13 2 7 26 43 43 47 52 2 7 11 12 13 1 3 6 6 6 44 76 10 3 6 **Total Industry Product Conversion Costs**

### Trial Standard Levels

**EL3 EL4**  **EL5 EL6**  **EL7 EL8**  **EL9** 2.1 6 22 36 37 40 0.2 1 2 4 4 4 5 0.9 3 10 16 16 18 19 0.7 3 4 4 5 0.3 1 2 2 2 21.8 38 5.0 0.8 1.5 **Total Industry Stranded Assets**

**Flat Markup Flat Markup**  **MHF OF**  1.30 1.35

Split System AC - Coil Only
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.3180 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.3180 1.3180 1.2166 1.2166 1.2166 1.2166 1.2166 1.3180 1.3180 1.3180 1.2166 1.2166 1.2166 1.2166 1.3180 1.3180 1.3180 1.3180 1.2166 1.2166 1.2166 1.3180 1.3180 1.3180 1.3180 1.3180 1.2166 1.2166 1.3180 1.3180 1.3180 1.3180 1.3180 1.3180 1.2166 1.4295 1.3180 1.3180 1.3180 1.3180 1.3180 1.3180 Split System AC - Blower Coil
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.2621 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.2621 1.2621 1.1857 1.1857 1.1857 1.1857 1.1857 1.2621 1.2621 1.2621 1.1857 1.1857 1.1857 1.1857

### 1.2621 1.2621 1.2621 1.2621 1.1857 1.1857 1.1857

1.2621 1.2621 1.2621 1.2621 1.2621 1.1857 1.1857 1.2621 1.2621 1.2621 1.2621 1.2621 1.2621 1.1857 1.3689 1.2621 1.2621 1.2621 1.2621 1.2621 1.2621 1.3689 1.3689 1.3689 1.2621 1.2621 1.2621 1.2621 1.3689 1.3689 1.3689 1.3689 1.3689 1.2621 1.2621 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.2621 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 1.3689 Split System HP - Blower Coil
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.2983 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.2983 1.2983 1.1984 1.1984 1.1984 1.1984 1.1984 1.2983 1.2983 1.2983 1.1984 1.1984 1.1984 1.1984 1.2983 1.2983 1.2983 1.2983 1.1984 1.1984 1.1984 1.2983 1.2983 1.2983 1.2983 1.2983 1.1984 1.1984 1.2983 1.2983 1.2983 1.2983 1.2983 1.2983 1.1984 1.4082 1.2983 1.2983 1.2983 1.2983 1.2983 1.2983 1.4082 1.4082 1.4082 1.2983 1.2983 1.2983 1.2983 1.4082 1.4082 1.4082 1.4082 1.4082 1.2983 1.2983 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.2983 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 1.4082 Single Package AC
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.2675 1.1685 1.1685 1.1685 1.1685 1.1685 1.1685 1.2675 1.2675 1.1685 1.1685 1.1685 1.1685 1.1685 1.3666 1.2675 1.2675 1.1685 1.1685 1.1685 1.1685 1.3666 1.3666 1.2675 1.2675 1.1685 1.1685 1.1685 1.3666 1.3666 1.3666 1.2675 1.2675 1.2675 1.1685 Single Package HP
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.2857 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.2857 1.2857 1.1852 1.1852 1.1852 1.1852 1.1852 1.3861 1.2857 1.2857 1.1852 1.1852 1.1852 1.1852

### 1.3861 1.3861 1.2857 1.2857 1.1852 1.1852 1.1852

1.3861 1.3861 1.3861 1.2857 1.2857 1.1852 1.1852 1.3861 1.3861 1.3861 1.3861 1.2857 1.2857 1.1852 Non-Weatherized Gas Furnace
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2334 1.2334 1.2334 1.2334 1.2334 1.2334 1.2334 1.2334 1.2334 1.2334 1.2334 1.2334 1.3876 1.3876 1.2334 1.2334 1.4904 1.3876 1.3876 1.2334

Mobile Home Furnace
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.3889 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.3889 1.3889 1.2820 1.2820 1.2820 1.2820 1.2820 1.3889 1.3889 1.3889 1.2820 1.2820 1.2820 1.2820 1.3889 1.3889 1.3889 1.3889 1.2820 1.2820 1.2820 1.3889 1.3889 1.3889 1.3889 1.3889 1.2820 1.2820 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.2820 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 1.3889 Oil Furnace
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.3447 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.3447 1.3447 1.2451 1.2451 1.2451 1.2451 1.2451 1.4542 1.3447 1.3447 1.2451 1.2451 1.2451 1.2451 1.4542 1.3447 1.3447 1.3447 1.2451 1.2451 1.2451 1.4542 1.3447 1.3447 1.3447 1.3447 1.2451 1.2451 1.4542 1.3447 1.3447 1.3447 1.3447 1.3447 1.2451 1.4542 1.3447 1.3447 1.3447 1.3447 1.3447 1.3447 1.4542 1.3447 1.3447 1.3447 1.3447 1.3447 1.3447

Split System AC - Coil Only

### EL1 **EL2 EL3**  **EL4 EL5**  **EL6 EL7** 

1.2955 1.2902 1.2846 1.2786 1.2727 1.2668 1.2612 1.2955 1.2902 1.2846 1.2786 1.2727 1.2668 1.2612 1.3000 1.2902 1.2846 1.2786 1.2727 1.2668 1.2612 1.3000 1.3000 1.2846 1.2786 1.2727 1.2668 1.2612 1.3000 1.3000 1.3000 1.2786 1.2727 1.2668 1.2612 1.3000 1.3000 1.3000 1.3000 1.2727 1.2668 1.2612 1.3000 1.3000 1.3000 1.3000 1.3000 1.2668 1.2612 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2612 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 Split System AC - Blower Coil
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2957 1.2917 1.2879 1.2843 1.2809 1.2777 1.2746 1.2957 1.2917 1.2879 1.2843 1.2809 1.2777 1.2746 1.3000 1.2917 1.2879 1.2843 1.2809 1.2777 1.2746 1.3000 1.3000 1.2879 1.2843 1.2809 1.2777 1.2746 1.3000 1.3000 1.3000 1.2843 1.2809 1.2777 1.2746 1.3000 1.3000 1.3000 1.3000 1.2809 1.2777 1.2746 1.3000 1.3000 1.3000 1.3000 1.3000 1.2777 1.2746 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2746 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 Split System HP - Blower Coil
**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2952 1.2908 1.2869 1.2832 1.2798 1.2754 1.2725 1.2952 1.2908 1.2869 1.2832 1.2798 1.2754 1.2725 1.3000 1.2908 1.2869 1.2832 1.2798 1.2754 1.2725 1.3000 1.3000 1.2869 1.2832 1.2798 1.2754 1.2725 1.3000 1.3000 1.3000 1.2832 1.2798 1.2754 1.2725 1.3000 1.3000 1.3000 1.3000 1.2798 1.2754 1.2725 1.3000 1.3000 1.3000 1.3000 1.3000 1.2754 1.2725 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2725 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

### Single Package AC

**EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2747 1.2711 1.2656 1.2607 1.2560 1.2518 1.2457 1.2747 1.2711 1.2656 1.2607 1.2560 1.2518 1.2457 1.3000 1.2711 1.2656 1.2607 1.2560 1.2518 1.2457 1.3000 1.3000 1.2656 1.2607 1.2560 1.2518 1.2457 1.3000 1.3000 1.3000 1.2607 1.2560 1.2518 1.2457 1.3000 1.3000 1.3000 1.3000 1.2560 1.2518 1.2457 1.3000 1.3000 1.3000 1.3000 1.3000 1.2518 1.2457 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2457 Single Package HP **EL1 EL2**  **EL3 EL4**  **EL5 EL6**  **EL7** 1.2770 1.2720 1.2664 1.2615 1.2567 1.2512 1.2464 1.2770 1.2720 1.2664 1.2615 1.2567 1.2512 1.2464 1.3000 1.2720 1.2664 1.2615 1.2567 1.2512 1.2464 1.3000 1.3000 1.2664 1.2615 1.2567 1.2512 1.2464 1.3000 1.3000 1.3000 1.2615 1.2567 1.2512 1.2464 1.3000 1.3000 1.3000 1.3000 1.2567 1.2512 1.2464 1.3000 1.3000 1.3000 1.3000 1.3000 1.2512 1.2464 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2464 Non-Weatherized Gas Furnace **EL1 EL2**  **EL3 EL4**  1.3032 1.2943 1.2793 1.2627 1.3032 1.2943 1.2793 1.2627 1.3000 1.2943 1.2793 1.2627 1.3000 1.3000 1.2793 1.2627 1.3000 1.3000 1.3000 1.2627 Mobile Home Furnace

**EL1 EL2**  **EL3** 1.2696 1.2861 1.2729 1.2696 1.2861 1.2729 1.3000 1.2861 1.2729 1.3000 1.3000 1.2729 Oil Furnace **EL1 EL2**  **EL3 EL4**  1.3485 1.3468 1.3451 1.3095 1.3485 1.3468 1.3451 1.3095 1.3000 1.3468 1.3451 1.3095 1.3000 1.3000 1.3451 1.3095 1.3000 1.3000 1.3000 1.3095

### Preservation of EBIT **Trial Standard Levels**

**EL3 EL4**  **EL5 EL6**  **EL7 EL8**  **EL9** 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.35 1.35 1.30 1.35 1.35

### Scenarios Reference RP elasticity -0.34 Preservation of Gross Margin Percentage Preservation of EBIT Tiered Markups No Impact Yes RP elasticity -0.34 No

**EL10 EL11**  **EL12 EL13**  **EL14 EL15** 
19 20 21 22 23 24.5 19 20 21 22 Do Not Delete



## GotoTieredMarkup Assumptions
Goto EBITMarkup Assumptions

Do Not Delete



## Goto Active Mode Summary
Goto Employment Summary Goto Assumptions

**Standby/Off mode TSLs for the**  

## Goto Standby Mode Summary

### EF For Selected **Efficiency Level** Baseline Baseline Baseline Baseline Baseline Baseline Baseline Baseline
**EF For Selected Efficiency Level**  13 13 13 13 13 80 80 82

**EL9 EL10**  **EL11 EL12**  **EL13 EL14**  **EL15**

1,001 $ 1,074

$ 1,150

$ 1,231

$ 1,316

$ 1,421

$ 1,535

$ 119 $ 128

$ 137

$ 146

$ 157

$ 169

$ 183

$ 35 $ 37

$ 40

$ 43

$ 46

$ 50

$ 53

$ 44 $ 48

$ 51

$ 55

$ 58

$ 63

$ 68

$1,200

$ 1,287

$ 1,378

$ 1,475

$ 1,576

$ 1,703

$ 1,839

$ 83% 83% 83% 83% 83% 83% 83% 10% 10% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4% 4% 4% 1,216 $ 1,293

$ 1,384

$ 1,472

$ 1,561

$ 145 $ 154

$ 165

$ 175

$ 186

$ 42 $ 45

$ 48

$ 51

$ 54

$ 54 $ 57

$ 61

$ 65

$ 69

$ 1,457 $ 1,549

$ 1,658

$ 1,764

$ 1,870

$ 83% 83% 83% 83% 83% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% 4% 4% 4% 4% 4%

### Capital Conversion

**EL10 EL11**  **EL12 EL13**  **EL14 EL15**  **Costs Selected**
21 23 26 26 26 26 83 90 103 103

**Product Conversion EL10**  **EL11 EL12**  **EL13 EL14**  **EL15 Costs Selected** 
14 15 17 17 17 17 56 60 68 68

### Equipment Conversion

**EL10 EL11**  **EL12 EL13**  **EL14 EL15**  **Costs Selected**
5 6 6 6 6 6 21 22 26 26

Calibration
**EL8 low**  **med high**  **BC Flat INPV**  **Tiered BC INPV** 

### 1.2166 1.2165713351.31795231.429471328495.797 8495.796597 1.2166 8495.797 8495.796597 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 1.2166 Split System AC - Blower Coil
**EL8 EL9**  **EL10 EL11**  **EL12 EL13**  **EL14** 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

### 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.2621 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.2621 1.2621 1.1857 1.1857 1.1857 1.1857 1.1857 1.2621 1.2621 1.2621 1.1857 1.1857 1.1857 1.1857 1.2621 1.2621 1.2621 1.2621 1.1857 1.1857 1.1857 1.3689 1.2621 1.2621 1.2621 1.2621 1.1857 1.1857 1.3689 1.3689 1.2621 1.2621 1.2621 1.2621 1.1857 1.3689 1.3689 1.3689 1.2621 1.2621 1.2621 1.2621

**EL8 EL9**  **EL10 EL11**  **EL12 EL13**  1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.1984 1.2983 1.1984 1.1984 1.1984 1.1984 1.1984 1.2983 1.2983 1.1984 1.1984 1.1984 1.1984 1.2983 1.2983 1.2983 1.1984 1.1984 1.1984 1.2983 1.2983 1.2983 1.2983 1.1984 1.1984 1.4082 1.2983 1.2983 1.2983 1.2983 1.1984

Calibration
**low med**  **high BC Flat INPV** **Tiered BC INPV**  **adjustment** 

### 1.168510359 1.267536661 1.366563 8495.79668495.797 0.986439962 8495.79668495.797 0.990263016

Calibration
**EL8 EL9**  **low med**  **high BC Flat INPV**  

### 1.1852 1.1852 1.18521031.285651881.386093 8495.796597 1.1852 1.1852 8495.796597 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852 1.1852

### 1.1852 1.1852

1.1852 1.1852 1.1852 1.1852 Calibration
**EL8 EL9**  **low med**  **high BC Flat INPV**  

### 1.23344951.387630661.490418 8495.796597 8495.796597

Calibration
**EL8 EL9**  **low med**  **high BC Flat INPV**  

### 1.2820 1.2820 1.28202661.388862191.495698 8495.796597 1.2820 1.2820 8495.796597 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.2820 1.3889 1.2820 Calibration
**EL8 EL9**  **low med**  **high BC Flat INPV**  

### 1.2451 1.2451 1.24505461.344658961.454224 8495.796597 1.2451 1.2451 8495.796597 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.2451 1.3447 1.2451

### EL8

1.2559 1.2559 1.2559 1.2559 1.2559 1.2559 1.2559 1.2559 1.2559 Split System AC - Blower Coil
**EL8 EL9**  **EL10 EL11**  **EL12 EL13**  **EL14** 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.2716 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.3000 1.2662 1.2611 1.2566 1.2523 1.2484 1.2442 1.3000 1.3000 1.2611 1.2566 1.2523 1.2484 1.2442 1.3000 1.3000 1.3000 1.2566 1.2523 1.2484 1.2442 1.3000 1.3000 1.3000 1.3000 1.2523 1.2484 1.2442 1.3000 1.3000 1.3000 1.3000 1.3000 1.2484 1.2442 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2442 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 Split System HP - Blower Coil
**EL8 EL9**  **EL10 EL11**  **EL12 EL13**  **EL14** 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.2698 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.3000 1.2650 1.2606 1.2586 1.2536 1.2491 0.0000 1.3000 1.3000 1.2606 1.2586 1.2536 1.2491 0.0000 1.3000 1.3000 1.3000 1.2586 1.2536 1.2491 0.0000 1.3000 1.3000 1.3000 1.3000 1.2536 1.2491 0.0000 1.3000 1.3000 1.3000 1.3000 1.3000 1.2491 0.0000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 0.0000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000 1.3000

### Efficiency **Level SEER**  **Total MP** **C (EBIT)**  **Markup**

**(EBIT)** Baseline 13 961 $ 

### 1.2800 EL1 13.5 1,023 $ 

### 1.2747 EL2 14 1,070 $ 

### 1.2711 EL3 14.5 1,151 $ 

### 1.2656 EL4 15 1,231 $ 

### 1.2607 EL5 15.5 1,322 $ 

### 1.2560 EL6 16 1,415 $ 

### 1.2518 EL7 16.5 1,575 $ 

### 1.2457 **Efficiency Level**  **SEER Total**  **MP C**  **(EBIT) Markup** 

**(EBIT)** Baseline 13 1,185 $ 

### 1.2800 EL1 13.5 1,227 $ 

### 1.2770 EL2 14 1,304 $ 

### 1.2720 EL3 14.5 1,402 $ 

### 1.2664 EL4 15 1,500 $ 

### 1.2615 EL5 15.5 1,612 $ 

### 1.2567 EL6 16 1,762 $ 

### 1.2512 EL7 16.5 1,915 $ 

### 1.2464 **Efficiency Level**  **AFUE Total**  **MP C**  **(EBIT) Markup** 

**(EBIT)** Baseline 80 266 $ 1.3500 

### EL1 90 379 $ 1.3032 

### EL2 92 412 $ 1.2943 

### EL3 95 482 $ 1.2793 

### EL4 98 595 $ 1.2627 

### Efficiency **Level AFUE**  **Total MP** **C (EBIT)**  **Markup**

**(EBIT)** Baseline 80 297 $ 1.3000 

### EL1 90 414 $ 1.2696 

### EL2 92 448 $ 1.2861 

### EL3 96 520 $ 1.2729 

### Efficiency **Level AFUE**  **Total MP** **C (EBIT)**  **Markup**

**(EBIT)** Baseline 82 809 $ 1.3500 

### EL1 83 817 $ 1.3485 

### EL2 84 826 $ 1.3468 

### EL3 85 835 $ 1.3451 

### EL4 97 1,089 $ 1.3095

### EL10 **EL11 EL12**  **EL13 EL14**  **EL15**

1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30

### Offmode TSL Assumptions **Offmode TSLs Defined** With Crankcase Heater 

### Split AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF OF **Selected Offmode:None** 

### Split AC (Coil) Split AC (BC), PAC 

## toOffmode Assumptions
Goto StandbyMode / Off Mode Summary

### Split HP, PHP NWGF, MHF, EF OF **Distribution of Offmode EL Assumptions** Air Conditioners10% **Fraction of Shipments**

Efficiency Level baseline 1 2 3 **Design Options Costs ($)** Eff Level Baseline 1 2 3 

### Offmode Materials Adder Calculations **MP C Adder ($)**  Eff Level Baseline 1 2 3

Baseline 1 2 3 **With CCH, MPC Cost Adder for CACHP**

Eff Level Baseline 1 2 3
Eff Level **Offmode Design Options, CCH**

**Fraction with Crankcase Heaters**

**No CCH, MPC Cost Adder for CACHP**

### Baseline 1 2 3 **Offmode MPC Materials Cost Adders for CACHP ($)**

**Eff Level** Baseline 1 2 3 

### Impact on Industry Calculations **Cost adders by TSL ($)**

Split AC (Coil) Split AC (BC) Split HP Package AC Package HP NWGF MHF OF EF **Impact on Industry COGS ($M)**

Split AC (Coil) Split AC (BC) Split HP Package AC Package HP NWGF MHF OF EF **Offmode Product Conversion Costs ($M)**



### CAC HP NWGF MHF OF EF

### Capital Conversion

**Costs Selected Capital Conversion**  **Equipment Class**

- $ Split System AC - Coil Only

- $ Split System AC - Blower Coil

- $ Split System HP - Blower Coil

- $ Single Package AC

- $ Single Package HP

- $ cac_cap_conv - $ Non-Weatherized Gas Furnace

- $ Mobile Home Furnace

- $ furnace_cap_conv
- $ Oil Furnace

- $ offmode_cap_conv
- $

**Product Conversion Costs Selected**  **Product Conversion Equipment Class** 

- $ Split System AC - Coil Only

- $ Split System AC - Blower Coil

- $ Split System HP - Blower Coil

- $ Single Package AC

- $ cac_prod_conv - $ Single Package HP

- $ Non-Weatherized Gas Furnace

- $ Mobile Home Furnace

- $ furnace_prod_conv
- $ Oil Furnace

- $ offmode_prod_conv
- $ **Conversion Cost by TSL (including Regional Standard Impacts ($M)**

### Equipment Conversion

**Costs Selected**

- $

- $

- $

- $

- $ cac_strand - $

- $

- $

- $ furnace_strand
- $

- $

**adjustment goalseek**  

### 1.012682955 1**without price trends** 1.013809446 1**with price trends**

Calibration
**EL15 low**  **med high**  

### 1.1857 1.1857046821.262145 1.368941626 1.1857 1.1857 1.1857 1.1857

### 1.1857

1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 1.1857 Calibration
**low med**  **high BC Flat**  **INPV Tiered BC INPV**  

### 1.1984362851.298306 1.4081626358495.797 8495.796597 8495.797 8495.796597

**goalseek**

### 1without price trends

1with price trends

**Tiered BC INPV adjustment**  **goalseek** 

### 8495.7965971.000201 1without price trends 8495.7965971.004416 1with price trends**Tiered BC INPV adjustment**  **goalseek**



### 8495.7965971.026807 1without price trends 8495.7965971.027875 1with price trends

**Tiered BC INPV adjustment**  **goalseek** 

### 8495.796597 1.06819 1without price trends 8495.7965971.068356 1with price trends

**Tiered BC INPV adjustment**  **goalseek** 

### 8495.7965970.995452 1without price trends 8495.7965970.996044 1with price trends



## Calibration of Per Unit EBIT

### Efficiency **Level SEER**  Baseline 13 EL1 13.5 EL2 14 EL3 14.5 EL4 15 EL5 15.5 EL6 16 EL7 16.5 EL8 17

**EL15 Efficiency**  **Level SEER**  1.2404 Baseline 13 1.2404 EL1 13.5 1.2404 EL2 14 1.2404 EL3 14.5 1.2404 EL4 15 1.2404 EL5 15.5 1.2404 EL6 16 1.2404 EL7 16.5 1.2404 EL8 17 1.2404 EL9 18 1.2404 EL10 19 1.2404 EL11 20 1.2404 EL12 21 1.2404 EL13 22 1.2404 EL14 23 1.2404 EL15 24.5

**EL15 Efficiency**  **Level SEER**  0.0000 Baseline 13 0.0000 EL1 13.5 0.0000 EL2 14 0.0000 EL3 14.5 0.0000 EL4 15 0.0000 EL5 15.5 0.0000 EL6 16 0.0000 EL7 16.5 0.0000 EL8 17 0.0000 EL9 18 0.0000 EL10 19 0.0000 EL11 20 0.0000 EL12 21 0.0000 EL13 22 0.0000 EL14 0.0000 EL15

### Price

**(EBIT) SG&A** 

**(EBIT) R&D** 

**(EBIT) EBIT**  $1,231 169.8 28.3 $71.07 $1,304 180.0 30.0 $71.07 $1,360 187.7 31.3 $71.14 $1,456 201.0 33.5 $71.11 $1,552 214.2 35.7 $71.10 $1,660 229.1 38.2 $71.09 $1,771 244.4 40.7 $71.09 $1,962 270.8 45.1 $71.10
**Price (EBIT)**  **SG&A**

**(EBIT) R&D** 

**(EBIT) EBIT**  $1,516 209.3 34.9 $87.57 $1,567 216.2 36.0 $87.58 $1,659 228.9 38.1 $87.66 $1,776 245.1 40.8 $87.61 $1,893 261.2 43.5 $87.62 $2,026 279.5 46.6 $87.64 $2,204 304.2 50.7 $87.59 $2,387 329.4 54.9 $87.60
**Price (EBIT)**  **SG&A**

**(EBIT) R&D** 

**(EBIT) EBIT**  $360 49.6 8.3 $35.34 $493 68.1 11.3 $35.35 $533 73.5 12.3 $35.36 $617 85.2 14.2 $35.37 $752 103.7 17.3 $35.35
**Price (EBIT)**  **SG&A**

**(EBIT) R&D** 

**(EBIT) EBIT**  $386 53.3 8.9 $26.96 $525 72.5 12.1 $26.98 $576 79.4 13.2 $35.36 $662 91.3 15.2 $35.34
**Price (EBIT)**  **SG&A**

**(EBIT) R&D** 

**(EBIT) EBIT**  $1,093 150.8 25.1 $107.36 $1,102 152.1 25.3 $107.36 $1,112 153.5 25.6 $107.36 $1,123 155.0 25.8 $107.36 $1,425 196.7 32.8 $107.38

### Baseline TSL1 TSL2 TSL3

baseline 1 1 1 baseline 1 2 3 baseline 1 1 2 baseline 1 1 2 baseline 1 1 2 **Crankcase Heater No Crankcase Heater** 

none none none none

### none none none none none none 

### Distribution of Offmode EL Assumptions Heat Pumps Gas Furnace Oil Furnace

66% 25% 25% 

### Split AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF 0.06 0.06 0.33 0.15 0.01 0.01 0.33 0.03 0.03 0.03 0.00 0.08 0.00 0.00 0.00 0.00


### Split AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF 3.64 1.5 1.5 0 7.4 5.26 5.26 7.25 41.78 41.79 16.28 18.2 na 52.81 na 

### Offmode Materials Adder CalculationsSplit AC (Coil) Split AC (BC), PAC Split HP, PHP NWGF, MHF, EF 0.2184 0.09 0.495 0 0.444 0.3156 1.7358 1.0875 2.8506 2.8727 9.009 3.00375 na 3.9747 na na Split AC (Coil) Split AC (BC), PAC Split HP, PHP 

### NWGF, MHF, EF CCH CCH CCH CCH, Tstat Ctrl CCH Tstat Ctrl CCH Tstat Ctrl SMPS CCH, Tstat Ctrl Self regulating CCH Tstat Ctrl CCH Tstat Ctrl SMPS, Tor. Trsfmr CCH, Tstat Ctrl Self regulating CCH Tstat Ctrl CCH Tstat Ctrl **With CCH, MPC Cost Adder for CACHP** Split AC (Coil) Split AC (BC) Package AC Split HP 0.2184 0.09 0.09 0.495 0.444 0.3156 0.3156 1.7358 2.8506 2.8727 2.8727 9.009 na 3.9747 3.9747 na Split AC (Coil) Split AC (BC) Package AC Split HP With CCH

With CCH ECM ECM **Fraction with Crankcase Heaters**

With CCH ECM **Fraction ECM**

**Offmode Design Options, ECM**

**No CCH, MPC Cost Adder for CACHP**

### 0 0 0 0 0 0 0 0 0 0 0 3.7468 0 0 0 0 **Offmode MPC Materials Cost Adders for CACHP ($) Split AC (Coil)**  **Split AC (BC) Package AC**  **Split HP** 0.2184 0.09 0.09 0.495 0.444 0.3156 0.3156 1.7358 2.8506 2.8727 2.8727 12.7558 na 3.9747 3.9747 na

Baseline TSL 1 TSL 2 TSL 3 

### 0.2184 0.444 0.444 0.444 0.09 0.3156 2.8727 3.9747 0.495 1.7358 1.7358 12.7558 0.09 0.3156 2.8727 3.9747 0.495 1.7358 1.7358 12.7558 0 1.0875 1.0875 3.00375 0 1.0875 1.0875 3.00375 0 0.90625 0.90625 3.64375 0 1.08750 1.08750 3.00375
Baseline TSL 1 TSL 2 TSL 3

0.8 1.7 1.7 1.7 0.0 0.1 1.2 1.7 0.8 2.9 2.9 21.3 0.0 0.1 1.2 1.7 0.1 0.4 0.4 2.8 0.0 2.8 2.8 7.7 0.0 1.1 1.1 3.0 0.0 0.1 0.1 0.3 0.0 0.7 0.7 2.0 $1.8 $9.1 $11.3 $39.9 **Offmode Product Conversion Costs ($M)** Baseline TSL1 TSL2 TSL3 0 0.235 0.235 0.235 0 1.552 1.552 1.552 0 0.336 0.336 0.336 0 0.18 0.18 0.18 0 0.216 0.216 0.216 0 0.252 0.252 0.252

### Baseline TSL1 TSL2 TSL3 0 0.0 0.0 4.3 0 0.0 0.0 0.5 0 0.0 0.0 3.7 0 0.0 0.0 2.7 0 0.0 0.0 1.4 0 0.0 15.2 3.0 0 0.0 0.0 9.9 0 0.0 0.0 1.00

Baseline TSL1 TSL2 TSL3 0 0.0 0.0 5.6 0 0.0 0.0 0.6 0 0.0 0.0 2.5 0 0.0 0.0 1.8 0 0.0 0.0 0.9 0 0.0 5.1 1.0 0 0.0 0.0 3.3 0 0.0 0.0 1.00 **Conversion Cost by TSL (including Regional Standard Impacts ($M) BC Flat INPV**  **Tiered BC INPV adjustment**  **goalseek** 

### 8495.796597 8495.796597 0.970880586 1 8495.796597 8495.796597 0.988087235 1**adjustment goalseek**  

### 0.99866229 1without price trends 0.998696904 1with price trends

### Total MPC

**(EBIT) Markup**  **(EBIT) Price**  **(EBIT) SG&A**  **(EBIT)** 642 $ 1.3000 835 $ 115 $ 670 $ 1.2955 868 $ 120 $ 706 $ 1.2902 911 $ 126 $ 749 $ 1.2846 962 $ 133 $ 800 $ 1.2786 1,023 $ 141 $ 859 $ 1.2727 1,093 $ 151 $ 926 $ 1.2668 1,173 $ 162 $ 1,001 $ 1.2612 1,262 $ 174 $ 1,084 $ 1.2559 1,361 $ 188 $

**Total MPC (EBIT)**  **Markup (EBIT)**  **Price (EBIT)**  **SG&A (EBIT)**  $824.03 1.3000 $1,071.23 147.8301598 $857.91 1.2957 $1,111.62 153.4036482 $892.52 1.2917 $1,152.87 159.0960573 $927.89 1.2879 $1,195.03 164.9134854 $964.05 1.2843 $1,238.13 170.8620588 $1,001.05 1.2809 $1,282.25 176.9508521 $1,038.93 1.2777 $1,327.39 183.1799071 $1,077.71 1.2746 $1,373.62 189.5597517 $1,117.45 1.2716 $1,420.98 196.0950614 $1,199.93 1.2662 $1,519.30 209.6629796 $1,286.71 1.2611 $1,622.74 223.9376249 $1,378.14 1.2566 $1,731.71 238.9765972 $1,474.59 1.2523 $1,846.67 254.8410134 $1,576.45 1.2484 $1,968.09 271.5960835 $1,702.56 1.2442 $2,118.41 292.3409622 $1,838.77 1.2404 $2,280.76 314.7454612

**Total MPC (EBIT)**  **Markup (EBIT)**  **Price (EBIT)**  **SG&A (EBIT)**  984 $ 

### 1.3000 $1,279.57 176.5804805 1,030 $ 

### 1.2952 $1,334.16 184.1146323 1,076 $ 

### 1.2908 $1,388.38 191.5963689 1,121 $ 

### 1.2869 $1,442.27 199.0336629 1,166 $ 

### 1.2832 $1,495.94 206.4391993 1,211 $ 

### 1.2798 $1,549.45 213.8235015 1,276 $ 

### 1.2754 $1,626.80 224.4986472 1,321 $ 

### 1.2725 $1,680.85 231.9576678 1,366 $ 

### 1.2698 $1,734.90 239.416693 1,457 $ 

### 1.2650 $1,843.56 254.4115897 1,549 $ 

### 1.2606 $1,953.14 269.533145 1,658 $ 

### 1.2586 $2,086.57 287.9468574 1,764 $ 

### 1.2536 $2,211.52 305.1904157 1,870 $ 

### 1.2491 $2,335.76 322.335482

### Goal Seek

0.999981725 0.999067085 0.999367206 0.999608635 0.999694757 0.999715514 0.999607028

**Goal Seek**
0.999978582 0.999016702 0.999630548 0.999449251 0.999241986 0.999785579 0.999713196

**Goal Seek**
0.999529505 0.999394387 0.999101904 0.99976546

**Goal Seek**
0.999410964 0.999279149 0.999846419

**Goal Seek**
1.000018138 1.000015091 1.000013036 0.999829473

### No Crankcase Heater



### None Baseline TSL1 none Split AC (Coil) baseline baseline none Split AC (BC), PAC baseline baseline none Split HP, PHP baseline baseline none NWGF, MHF, EF baseline baseline none OF baseline baseline

### OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP

0.13 0.90 0.90 0.34 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 **Design Options Costs ($)** 

### OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP 0 0 0 0 7.25 na 0 0 18.2 na 0 11.02 na
**MP C Adder ($)**  

### OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP 0 0 0 0 0.90625 na 0 0 3.64375 na 0 3.7468 na na na na **Offmode Design Options, No CCH** 

### OF Split AC (Coil) Split AC (BC), PAC Split HP, PHP SMPS SMPS, Tor. Trsfmr Tor. Trsfmr
**ECM, Cost Adder for Furnaces** Package HP NWGF MHF OF 0.495 0 0 0 1.7358 1.0875 1.0875 0.90625 9.009 3.00375 3.00375 3.64375 na na na na Package HP NWGF MHF OF No CCH ECM NO CCH ECM No CCH ECM

**Offmode Design Options, ECM**

**PSC, Cost Adder for Furnaces**

### 0 0 0 0

0 0 0 0 3.7468 0 0 0 0 0 0 0 **Package HP NWGF**  **MHF OF**  0.495 0 0 0 1.7358 1.0875 1.0875 0.90625 12.7558 3.00375 3.00375 3.64375 na na na na

**Offmode Level by TSL**

Baseline TSL 1 TSL 2 Split AC (Coil) 

### baseline 1 1 Split AC (BC) 

### baseline 1 2 Split HP 

### baseline 1 1 Package AC 

### baseline 1 2 Package HP 

### baseline 1 1 NWGF 

### baseline 1 1 MHF 

### baseline 1 1 OF 

### baseline 1 1 EF 

### baseline 1 1

**Scenario Conversion Cost**

Total Conv. Cost ($MM) CAC Prod Conv 0.235 HP Prod Conv 1.552 NWGF Prod Conv 0.336 MHF Prod Conv 0.18 OF Prod Conv 0.216 EF Prod Conv 0.252 **Total** 2.771 **Offmode MPC Materials Adders for Furnaces ($)**

### TSL4 TSL5 TSL6 TSL7

4.4 4.3 48.4 159.7 0.5 0.5 5.4 25.8 3.7 3.7 38.5 90.0 2.7 2.7 17.1 18.9 1.4 1.4 8.6 9.5 3.0 39.6 39.6 228.0 9.9 13.7 13.7 31.1 1.0 3.0 3.0 4.0

TSL4 TSL5 TSL6 TSL7 5.6 5.6 63.6 106.5 0.6 0.6 7.1 17.2 2.5 2.5 25.7 60.0 1.8 1.8 11.4 12.6 0.9 0.9 5.8 6.4 1.0 13.2 13.2 76.0 3.3 4.6 4.6 10.4 1.0 3.0 3.0 6.0

### without price trends

with price trends

### R&D

**(EBIT) EBIT**  **Goal Seek**

19 $ 58.23

$ 20 $ 58.23

$ 1 21 $ 58.23

$ 1 22 $ 58.23

$ 1 24 $ 58.23

$ 1 25 $ 58.23

$ 1 27 $ 58.23

$ 1 29 $ 58.23

$ 1 31 $ 58.23

$ 1

**R&D (EBIT)**  **EBIT Goal Seek**  24.63835997 $74.74 25.56727469 $74.74 1 26.51600955 $74.74 1 27.4855809 $74.74 1 28.47700981 $74.74 1 29.49180868 $74.76 0.999764445 30.52998451 $74.75 0.999798375 31.59329196 $74.76 0.999761726 32.68251024 $74.75 0.999799595 34.94382993 $74.76 0.999742205 37.32293748 $74.76 0.999681074 39.82943287 $74.77 0.999615751 42.47350223 $74.77 0.99954575 45.26601391 $74.78 0.999470542 48.7234937 $74.79 0.99937554 52.45757687 $74.79 0.999270529

**R&D (EBIT)**  **EBIT Goal Seek**  29.43008008 $89.27 30.68577204 $89.27 1 31.93272814 $89.29 0.999810759 33.17227715 $89.30 0.999717902 34.40653321 $89.31 0.999625705 35.63725024 $89.32 0.999533862 37.4164412 $89.33 0.999400969 38.6596113 $89.34 0.999307875 39.90278217 $89.34 0.999214483 42.40193161 $89.36 0.999025554 44.92219083 $89.29 0.999793202 47.9911429 $92.75 0.962492963 50.86506928 $91.39 0.976860055 53.72258033 $89.71 0.99518678

### Non-Weatherized Gas Furnace

### TSL2 TSL3 None

baseline baseline none baseline baseline none baseline 2 none baseline baseline none baseline baseline none

### NWGF, MHF, EF OF 0.75 0.75 0.00 0.00 0.00 0.00 0.00 0.00



### NWGF, MHF, EF OF 0 0 0 0



### NWGF, MHF, EF OF 0 0 0 0 0 0 0 0

EF 0 1.0875 3.00375 na
EF PSC

PSC

PSC

### 0 0 0 0
**EF** 0 1.0875 3.00375 na
**Basecase Shipments** TSL 3 Shipments (MM) 

### 1 Split AC (Coil) 3.743 

### 3 Split AC (BC) 0.416 

### 2 Split HP 1.667 

### 3 Package AC 0.420 

### 2 Package HP 0.218 

### 2 NWGF 2.547 

### 2 MHF 0.991 

### 2 OF 0.077 

### 2 EF 0.661 **Offmode MPC Materials Adders for Furnaces ($)**

### Calibration of Total EBIT

**Standby/Off Mode Markups** Split System AC - Coil Only None TSL1 TSL2 TSL3

### Efficiency Level **Markup (EBIT)**  **Markup**

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.3000 1.2999 1.2999 1.2999 EL1 1.3000 1.2999 1.2999 1.2999 EL2 1.3000 1.2999 1.2999 1.2999 EL3 1.3000 1.2999 1.2999 1.2999 EL4 1.3000 1.2999 1.2999 1.2999 EL5 1.3000 1.2999 1.2999 1.2999 EL6 1.3000 1.2999 1.2999 1.2999 EL7 1.3000 1.2999 1.2999 1.2999 EL8 1.3000 1.2999 1.2999 1.2999 Split System AC - Blower Coil None TSL1 TSL2 TSL3 **Efficiency Level Markup**  **(EBIT) Markup** 

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.3000 1.3000 1.2996 1.2994 EL1 1.3000 1.3000 1.2996 1.2994 EL2 1.3000 1.3000 1.2996 1.2994 EL3 1.3000 1.3000 1.2996 1.2994 EL4 1.3000 1.3000 1.2996 1.2995 EL5 1.3000 1.3000 1.2996 1.2995 EL6 1.3000 1.3000 1.2996 1.2995 EL7 1.3000 1.3000 1.2997 1.2995 EL8 1.3000 1.3000 1.2997 1.2995 EL9 1.3000 1.3000 1.2997 1.2996 EL10 1.3000 1.3000 1.2997 1.2996 EL11 1.3000 1.3000 1.2997 1.2996 EL12 1.3000 1.3000 1.2997 1.2997 EL13 1.3000 1.3000 1.2998 1.2997 EL14 1.3000 1.3000 1.2998 1.2997 EL15 1.3000 1.3000 1.2998 1.2997 Split System HP - Blower Coil None TSL1 TSL2 TSL3 **Efficiency Level Markup**  **(EBIT) Markup** 

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.3000 1.2998 1.2998 1.2983 EL1 1.3000 1.2998 1.2998 1.2984 EL2 1.3000 1.2998 1.2998 1.2985 EL3 1.3000 1.2998 1.2998 1.2985 EL4 1.3000 1.2998 1.2998 1.2986 EL5 1.3000 1.2998 1.2998 1.2987 EL6 1.3000 1.2998 1.2998 1.2987 EL7 1.3000 1.2998 1.2998 1.2988 EL8 1.3000 1.2998 1.2998 1.2988 EL9 1.3000 1.2998 1.2998 1.2989 EL10 1.3000 1.2999 1.2999 1.2989 EL11 1.3000 1.2999 1.2999 1.2990 EL12 1.3000 1.2999 1.2999 1.2991 EL13 1.3000 1.2999 1.2999 1.2991

### Single Package AC None TSL1 TSL2 TSL3

**Efficiency Level Markup**  **(EBIT) Markup** 

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.2800 1.2803 1.2800 1.2799 EL1 1.2800 1.2749 1.2747 1.2746 EL2 1.2800 1.2713 1.2711 1.2710 EL3 1.2800 1.2657 1.2656 1.2655 EL4 1.2800 1.2609 1.2607 1.2607 EL5 1.2800 1.2562 1.2560 1.2559 EL6 1.2800 1.2519 1.2518 1.2517 EL7 1.2800 1.2458 1.2457 1.2456 Single Package HP None TSL1 TSL2 TSL3 **Efficiency Level Markup**  **(EBIT) Markup** 

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.2800 1.2800 1.2800 1.2790 EL1 1.2800 1.2770 1.2770 1.2761 EL2 1.2800 1.2720 1.2720 1.2712 EL3 1.2800 1.2664 1.2664 1.2657 EL4 1.2800 1.2615 1.2615 1.2609 EL5 1.2800 1.2567 1.2567 1.2562 EL6 1.2800 1.2512 1.2512 1.2507 EL7 1.2800 1.2464 1.2464 1.2461 Non-Weatherized Gas Furnace None TSL1 TSL2 TSL3 **Efficiency Level Markup**  **(EBIT) Markup** 

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.3500 1.3500 1.3500 1.3487 

### EL1 1.3500 1.3032 1.3032 1.3025 

### EL2 1.3500 1.2943 1.2943 1.2937 

### EL3 1.3500 1.2793 1.2793 1.2789 

### EL4 1.3500 1.2627 1.2627 1.2624 

### Mobile Home Furnace None TSL1 TSL2 TSL3 **Efficiency Level Markup**  **(EBIT) Markup** 

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.3000 1.3000 1.3000 1.2992 

### EL1 1.3000 1.2696 1.2696 1.2692 

### EL2 1.3000 1.2861 1.2861 1.2856 

### EL3 1.3000 1.2729 1.2729 1.2726 

### Oil Furnace None TSL1 TSL2 TSL3 **Efficiency Level Markup**  **(EBIT) Markup** 

**(EBIT) Markup**  **(EBIT) Markup** 

**(EBIT)** Baseline 1.3500 1.3500 1.3500 1.3493 

### EL1 1.3500 1.3485 1.3485 1.3478 

### EL2 1.3500 1.3468 1.3468 1.3462 

### EL3 1.3500 1.3451 1.3451 1.3445 

### EL4 1.3500 1.3095 1.3095 1.3091

### Efficiency Level **SEER Total MPC @**  **Baseline (EBIT)**  **Markup @**

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 13 642.00 $ 1.3000 834.60 $ 115.17

$ EL1 13.5 670.00 $ 1.3000 871.00 $ 120.20

$ EL2 14 706.00 $ 1.3000 917.80 $ 126.66

$ EL3 14.5 749.00 $ 1.3000 973.70 $ 134.37

$ EL4 15 800.00 $ 1.3000 1,040.00 $ 143.52

$ EL5 15.5 859.00 $ 1.3000 1,116.70 $ 154.10

$ EL6 16 926.00 $ 1.3000 1,203.80 $ 166.12

$ EL7 16.5 1,001.00 $ 1.3000 1,301.30 $ 179.58

$ EL8 17 1,084.00 $ 1.3000 1,409.20 $ 194.47

$

**Efficiency Level SEER**  **Total MPC @ Baseline**  **(EBIT) Markup @** 

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 13 $824.03 1.3000 $1,071.23 147.8302 EL1 13.5 $857.91 1.3000 $1,115.28 153.9092 EL2 14 $892.52 1.3000 $1,160.27 160.1179 EL3 14.5 $927.89 1.3000 $1,206.25 166.4629 EL4 15 $964.05 1.3000 $1,253.27 172.9511 EL5 15.5 $1,001.05 1.3000 $1,301.37 179.5889 EL6 16 $1,038.93 1.3000 $1,350.60 186.3834 EL7 16.5 $1,077.71 1.3000 $1,401.02 193.3414 EL8 17 $1,117.45 1.3000 $1,452.68 200.47 EL9 18 $1,199.93 1.3000 $1,559.91 215.2678 EL10 19 $1,286.71 1.3000 $1,672.73 230.8363 EL11 20 $1,378.14 1.3000 $1,791.58 247.2384 EL12 21 $1,474.59 1.3000 $1,916.96 264.5408 EL13 22 $1,576.45 1.3000 $2,049.38 282.8145 EL14 23 $1,702.56 1.3000 $2,213.33 305.4397 EL15 24.5 $1,838.77 1.3000 $2,390.40 329.8749

**Efficiency Level SEER**  **Total MPC @ Baseline**  **(EBIT) Markup @** 

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 13 984.28 $ 

### 1.3000 $1,279.57 176.5805 EL1 13.5 1,030.09 $ 

### 1.3000 $1,339.12 184.798 EL2 14 1,075.56 $ 

### 1.3000 $1,398.23 192.9553 EL3 14.5 1,120.77 $ 

### 1.3000 $1,457.00 201.0656 EL4 15 1,165.78 $ 

### 1.3000 $1,515.52 209.1414 EL5 15.5 1,210.67 $ 

### 1.3000 $1,573.87 217.194 EL6 16 1,275.56 $ 

### 1.3000 $1,658.23 228.8352 EL7 16.5 1,320.90 $ 

### 1.3000 $1,717.17 236.9693 EL8 17 1,366.24 $ 

### 1.3000 $1,776.11 245.1033 EL9 18 1,457.39 $ 

### 1.3000 $1,894.60 261.4552 EL10 19 1,549.39 $ 

### 1.3000 $2,014.21 277.9606 EL11 20 1,657.88 $ 

### 1.3000 $2,155.24 297.4237 EL12 21 1,764.08 $ 

### 1.3000 $2,293.30 316.476 EL13 22 1,870.00 $ 

### 1.3000 $2,431.00 335.478

### Efficiency Level **SEER Total MPC @**  **Baseline (EBIT)**  **Markup @**

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 13 961.44 $ 

### 1.2800 $1,235 170.4 EL1 13.5 1,023.03 $ 

### 1.2800 $1,308 180.6 EL2 14 1,070.27 $ 

### 1.2800 $1,365 188.3 EL3 14.5 1,150.74 $ 

### 1.2800 $1,461 201.6 EL4 15 1,230.94 $ 

### 1.2800 $1,556 214.8 EL5 15.5 1,321.68 $ 

### 1.2800 $1,664 229.7 EL6 16 1,414.59 $ 

### 1.2800 $1,775 245.0 EL7 16.5 1,575.22 $ 

### 1.2800 $1,967 271.4
**Efficiency Level SEER**  **Total MPC @ Baseline**  **(EBIT) Markup @** 

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 13 1,185 $ 

### 1.2800 $1,519 209.6 EL1 13.5 1,227 $ 

### 1.2800 $1,569 216.6 EL2 14 1,304 $ 

### 1.2800 $1,661 229.2 EL3 14.5 1,402 $ 

### 1.2800 $1,779 245.4 EL4 15 1,500 $ 

### 1.2800 $1,895 261.6 EL5 15.5 1,612 $ 

### 1.2800 $2,028 279.9 EL6 16 1,762 $ 

### 1.2800 $2,207 304.6 EL7 16.5 1,915 $ 

### 1.2800 $2,389 329.7
**Efficiency Level AFUE**  **Total MPC @ Baseline**  **(EBIT) Markup @** 

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 80 266 $ 1.3500 

### $361 49.9 EL1 90 379 $ 1.3500 

### $495 68.3 EL2 92 412 $ 1.3500 

### $534 73.7 EL3 95 482 $ 1.3500 

### $619 85.4 EL4 98 595 $ 1.3500 

### $753 103.9
**Efficiency Level AFUE**  **Total MPC @ Baseline**  **(EBIT) Markup @** 

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 80 297 $ 1.3000 

### $388 53.6 EL1 90 414 $ 1.3000 

### $527 72.7 EL2 92 448 $ 1.3000 

### $577 79.7 EL3 96 520 $ 1.3000 

### $663 91.6
**Efficiency Level AFUE**  **Total MPC @ Baseline**  **(EBIT) Markup @** 

**Baseline (EBIT)**  **Price**

**(EBIT) SG&A** 

**(EBIT)** Baseline 82 809 $ 1.3500 

### $1,094 151.0 EL1 83 817 $ 1.3500 

### $1,104 152.3 EL2 84 826 $ 1.3500 

### $1,114 153.7 EL3 85 835 $ 1.3500 

### $1,125 155.2 EL4 97 1,089 $ 1.3500 

### $1,427 196.9

### R&D

**(EBIT) EBIT**  **Efficiency Level**  **SEER Total MPC w/ Offmode**  **Adder (EBIT)**  **Markup**

**(EBIT) Price** 

**(EBIT)** 19.20 $ 58.23

$ Baseline 13 642.00 $ 1.2999 834.54 $ 20.03 $ 60.77

$ EL1 13.5 670.00 $ 1.2999 870.94 $ 21.11 $ 64.03

$ EL2 14 706.00 $ 1.2999 917.74 $ 22.40 $ 67.93

$ EL3 14.5 749.00 $ 1.2999 973.64 $ 23.92 $ 72.56

$ EL4 15 800.00 $ 1.2999 1,039.94 $ 25.68 $ 77.91

$ EL5 15.5 859.00 $ 1.2999 1,116.64 $ 27.69 $ 83.99

$ EL6 16 926.00 $ 1.2999 1,203.74 $ 29.93 $ 90.79

$ EL7 16.5 1,001.00 $ 1.2999 1,301.24 $ 32.41 $ 98.32

$ EL8 17 1,084.00 $ 1.2999 1,409.14 $

**R&D (EBIT)**  **EBIT Efficiency**  **Level SEER**  **Total MPC w/ Offmode Adder**  **(EBIT) Markup** 

**(EBIT) Price** 

**(EBIT)** 24.63836 $74.74 Baseline 13 $824.03 1.3000 $1,071.19 25.65153 $77.81 EL1 13.5 $857.91 1.3000 $1,115.24 26.68631 $80.95 EL2 14 $892.52 1.3000 $1,160.23 27.74382 $84.16 EL3 14.5 $927.89 1.3000 $1,206.21 28.82518 $87.44 EL4 15 $964.05 1.3000 $1,253.23 29.93149 $90.80 EL5 15.5 $1,001.05 1.3000 $1,301.33 31.0639 $94.23 EL6 16 $1,038.93 1.3000 $1,350.56 32.22357 $97.75 EL7 16.5 $1,077.71 1.3000 $1,400.98 33.41167 $101.35 EL8 17 $1,117.45 1.3000 $1,452.64 35.87796 $108.83 EL9 18 $1,199.93 1.3000 $1,559.87 38.47272 $116.70 EL10 19 $1,286.71 1.3000 $1,672.69 41.2064 $125.00 EL11 20 $1,378.14 1.3000 $1,791.54 44.09013 $133.74 EL12 21 $1,474.59 1.3000 $1,916.92 47.13576 $142.98 EL13 22 $1,576.45 1.3000 $2,049.34 50.90662 $154.42 EL14 23 $1,702.56 1.3000 $2,213.29 54.97915 $166.78 EL15 24.5 $1,838.77 1.3000 $2,390.36

**R&D (EBIT)**  **EBIT Efficiency**  **Level SEER**  **Total MPC (EBIT)**  **Markup**

**(EBIT) Price** 

**(EBIT)** 29.43008 $89.27 Baseline 13 984.28 $ 

### 1.2998 $1,279.34 30.79966 $93.43 EL1 13.5 1,030.09 $ 

### 1.2998 $1,338.89 32.15921 $97.55 EL2 14 1,075.56 $ 

### 1.2998 $1,398.00 33.51094 $101.65 EL3 14.5 1,120.77 $ 

### 1.2998 $1,456.77 34.8569 $105.74 EL4 15 1,165.78 $ 

### 1.2998 $1,515.29 36.199 $109.81 EL5 15.5 1,210.67 $ 

### 1.2998 $1,573.64 38.1392 $115.69 EL6 16 1,275.56 $ 

### 1.2998 $1,658.00 39.49488 $119.81 EL7 16.5 1,320.90 $ 

### 1.2998 $1,716.94 40.85056 $123.92 EL8 17 1,366.24 $ 

### 1.2998 $1,775.89 43.57587 $132.19 EL9 18 1,457.39 $ 

### 1.2998 $1,894.38 46.32677 $140.53 EL10 19 1,549.39 $ 

### 1.2999 $2,013.98 49.57061 $150.37 EL11 20 1,657.88 $ 

### 1.2999 $2,155.02 52.74599 $160.00 EL12 21 1,764.08 $ 

### 1.2999 $2,293.08 55.913 $169.61 EL13 22 1,870.00 $ 

### 1.2999 $2,430.78

### R&D

**(EBIT) EBIT**  **Efficiency Level**  **SEER Total MPC**  **(EBIT) Markup** 

**(EBIT) Price** 

**(EBIT)** 28.4 $71.32 Baseline 13 961.44 $ 

### 1.2803 $1,231 30.1 $71.31 EL1 13.5 1,023.03 $ 

### 1.2749 $1,304 31.4 $71.36 EL2 14 1,070.27 $ 

### 1.2713 $1,361 33.6 $71.33 EL3 14.5 1,150.74 $ 

### 1.2657 $1,457 35.8 $71.30 EL4 15 1,230.94 $ 

### 1.2609 $1,552 38.3 $71.28 EL5 15.5 1,321.68 $ 

### 1.2562 $1,660 40.8 $71.26 EL6 16 1,414.59 $ 

### 1.2519 $1,771 45.2 $71.25 EL7 16.5 1,575.22 $ 

### 1.2458 $1,962
**R&D (EBIT)**  **EBIT Efficiency**  **Level SEER**  **Total MPC (EBIT)**  **Markup**

**(EBIT) Price** 

**(EBIT)** 34.9 $87.73 Baseline 13 1,185 $ 

### 1.2800 $1,516 36.1 $87.72 EL1 13.5 1,227 $ 

### 1.2770 $1,567 38.2 $87.80 EL2 14 1,304 $ 

### 1.2720 $1,659 40.9 $87.74 EL3 14.5 1,402 $ 

### 1.2664 $1,776 43.6 $87.74 EL4 15 1,500 $ 

### 1.2615 $1,893 46.6 $87.75 EL5 15.5 1,612 $ 

### 1.2567 $2,026 50.8 $87.70 EL6 16 1,762 $ 

### 1.2512 $2,204 55.0 $87.69 EL7 16.5 1,915 $ 

### 1.2464 $2,387
**R&D (EBIT)**  **EBIT Efficiency**  **Level AFUE**  **Total MPC (EBIT)**  **Markup**

**(EBIT) Price** 

**(EBIT)** 8.3 $35.51 Baseline 80 266 $ 1.3500 

### $360 11.4 $35.47 EL1 90 379 $ 1.3032 

### $493 12.3 $35.47 EL2 92 412 $ 1.2943 

### $533 14.2 $35.46 EL3 95 482 $ 1.2793 

### $617 17.3 $35.42 EL4 98 595 $ 1.2627 

### $752
**R&D (EBIT)**  **EBIT Efficiency**  **Level AFUE**  **Total MPC (EBIT)**  **Markup**

**(EBIT) Price** 

**(EBIT)** 8.9 $27.08 Baseline 80 297 $ 1.3000 

### $386 12.1 $27.06 EL1 90 414 $ 1.2696 

### $525 13.3 $35.47 EL2 92 448 $ 1.2861 

### $576 15.3 $35.43 EL3 96 520 $ 1.2729 

### $662
**R&D (EBIT)**  **EBIT Efficiency**  **Level AFUE**  **Total MPC (EBIT)**  **Markup**

**(EBIT) Price** 

**(EBIT)** 25.2 $107.51 Baseline 82 809 $ 1.3500 

### $1,093 25.4 $107.51 EL1 83 817 $ 1.3485 

### $1,102 25.6 $107.51 EL2 84 826 $ 1.3468 

### $1,112 25.9 $107.51 EL3 85 835 $ 1.3451 

### $1,123 32.8 $107.49 EL4 97 1,089 $ 1.3095 

### $1,425

### SG&A

**(EBIT) R&D** 

**(EBIT) EBIT**  **Goal Seek** 115.17 $ 19.19

$ 58.18

$ 0.999171992 120.19 $ 20.03

$ 60.72

$ 1.000794063 126.65 $ 21.11

$ 63.99

$ 1.000753573 134.36 $ 22.39

$ 67.89

$ 1.00071031 143.51 $ 23.92

$ 72.51

$ 1.000655497 154.10 $ 25.68

$ 77.86

$ 1.000610469 166.12 $ 27.69

$ 83.94

$ 1.000566294 179.57 $ 29.93

$ 90.74

$ 1.00052386 194.46 $ 32.41

$ 98.27

$ 1.000483745

**SG&A (EBIT)**  **R&D**

**(EBIT) EBIT**  **Goal Seek** 147.8245 24.63742 $74.70 0.999541284 153.9035 25.65059 $77.78 1.00044078 160.1122 26.68537 $80.92 1.000423689 166.4573 27.74288 $84.13 1.000407539 172.9454 28.82424 $87.41 1.000392252 179.5833 29.93055 $90.76 1.000377754 186.3778 31.06296 $94.20 1.000363984 193.3358 32.22263 $97.71 1.000350885 200.4644 33.41073 $101.32 1.000338408 215.2621 35.87702 $108.80 1.000315146 230.8307 38.47178 $116.67 1.000293892 247.2328 41.20546 $124.96 1.000274395 264.5352 44.08919 $133.71 1.000256449 282.8089 47.13482 $142.95 1.000239879 305.4341 50.90568 $154.39 1.000222111 329.8693 54.97821 $166.74 1.000205659

**SG&A (EBIT)**  **R&D**

**(EBIT) EBIT**  **Goal Seek** 176.5495 29.42492 $89.09 0.997891328 184.767 30.7945 $93.24 1.002018962 192.9243 32.15405 $97.36 1.001933615 201.0347 33.50578 $101.47 1.001855623 209.1104 34.85174 $105.55 1.001783975 217.163 36.19383 $109.62 1.001717837 228.8042 38.13404 $115.50 1.001630453 236.9383 39.48972 $119.62 1.00157449 245.0724 40.84539 $123.73 1.001522242 261.424343.57071 $132.00 1.001427044 277.929746.32161 $140.34 1.00134231 297.392749.56545 $150.18 1.001254476 316.445 52.74083 $159.81 1.001178958 335.447 55.90783 $169.42 1.001112184

### SG&A

**(EBIT) R&D** 

**(EBIT) EBIT**  **Goal Seek** 169.9 28.3 $71.30 0.99960682 180.0 30.0 $71.28 1.000369622 187.8 31.3 $71.34 1.000353305 201.0 33.5 $71.30 1.000328595 214.2 35.7 $71.27 1.000307182 229.1 38.2 $71.26 1.000286088 244.4 40.7 $71.24 1.000267292 270.8 45.1 $71.24 1.000240027
**SG&A (EBIT)**  **R&D**

**(EBIT) EBIT**  **Goal Seek** 209.3 34.9 $87.57 0.998247445 216.2 36.0 $87.58 1.001694901 228.9 38.1 $87.66 1.001594897 245.1 40.8 $87.61 1.001482793 261.2 43.5 $87.62 1.001385814 279.5 46.6 $87.64 1.001289976 304.2 50.7 $87.59 1.001180094 329.4 54.9 $87.60 1.001085736
**SG&A (EBIT)**  **R&D**

**(EBIT) EBIT**  **Goal Seek** 49.6 8.3 $35.34 0.995208459 68.1 11.3 $35.35 1.003388058 73.5 12.3 $35.36 1.003115987 85.2 14.2 $35.37 1.002659008 103.7 17.3 $35.35 1.002154913
**SG&A (EBIT)**  **R&D**

**(EBIT) EBIT**  **Goal Seek** 53.3 8.9 $26.96 0.995560819 72.5 12.1 $26.98 1.003203908 79.4 13.2 $35.36 1.00296126 91.3 15.2 $35.34 1.002549775
**SG&A (EBIT)**  **R&D**

**(EBIT) EBIT**  **Goal Seek** 150.8 25.1 $107.36 0.998599494 152.1 25.3 $107.36 1.001388921 153.5 25.6 $107.36 1.001374457 155.0 25.8 $107.36 1.001359135 196.7 32.8 $107.38 1.001042773

### Shipment Projections
**Summary - Base Case Shipments 1**  Split System AC - Coil Only **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 **2010** 0.921297 1.804206 0.1535490.27830840.22072740.07677470.26871160.0191937 **2011** 0.902822 1.768027 0.150470.27272760.21630120.07523520.26332320.0188088 **2012** 0.944497 1.849639 0.1574160.28531670.22628570.07870810.2754782 0.019677 **2013** 0.96712 1.893944 0.1611870.29215090.23170590.08059340.28207670.0201483 **2014** 0.984257 1.927503 0.1640430.29732760.23581160.0820214 0.2870750.0205054 **2015** 1.006708 1.971471 0.1677850.30410980.24119060.08389240.29362330.0209731 **2016** 1.028257 2.013671 0.1713760.31061940.24635330.08568810.2999084 0.021422 **2017** 0.328857 2.758498 0.1739360.31525810.25003230.08696780.30438710.0217419 **2018** 0 2.805592 0.503305 0.319860.25368210.08823720.30883040.0220593 **2019** 0 2.173042 1.1846690.32457880.2574245 0.0895390.31338640.0223847 **2020** 0 1.512126 1.8831960.3282145 0.2603080.09054190.31689670.0226355 **2021** 0 0.826524 2.583010.32958830.26139760.09092090.31822310.0227302 **2022** 0 0.131485 3.2968340.33140420.26283780.09142190.31997650.0228555 **2023** 0 0 2.8782980.91032430.26485810.0921246 0.3224360.0230311 **2024** 0 0 2.185811.63833010.26734110.09298820.32545870.0232471 **2025** 0 0 1.478908 2.3885090.27036650.09404050.32914190.0235101 **2026** 0 0 0.7500763.15300030.27285940.09490760.33217670.0237269 **2027** 0 0 0.0035253.92602170.27470990.09555130.33442950.0238878 **2028** 0 0 0.0028633.80137790.4209481 0.0960270.33609460.0240068 **2029** 0 0 0.0028963.68474650.56485290.09664760.33826670.0241619 **2030** 0 0 0.002929 3.5760220.71266950.09753680.34137890.0243842 **2031** 0 0 0.002963.46316990.85332540.0981694 0.3435930.0245424 **2032** 0 0 0.0029923.35375420.9844711 0.0986640.3453241 0.024666 **2033** 0 0 0.0030243.36859230.88039130.22049250.34786110.0248472 **2034** 0 0 0.0030563.40358440.74099450.36389440.3508967 0.025064 **2035** 0 0 0.0030873.43818480.59978250.50745460.35377290.0252695 **2036** 0 0 0.0031193.47388510.45844320.65216090.35681390.0254867 **2037** 0 0 0.00315 3.5091330.31627660.79765170.35981650.0257012 **2038** 0 0 0.0031823.54397870.24797780.79454090.43748060.0259132 **2039** 0 0 0.003213 3.5784520.25038990.64914260.58665440.0261229 **2040** 0 0 0.003243 3.6126110.25278010.50292790.73661030.0263308 **2041** 0 0 0.0032743.64648670.25515040.35589290.88735530.0265369 **2042** 0 0 0.0033043.68007750.25750080.20803321.03889390.0267413 **2043** 0 0 0.0033343.71343950.25983520.09037751.12917160.0579762 **2044** 0 0 0.0033633.7465213 0.262150.09118260.98166310.2085039 **2045** 0 0 0.0033933.7793782 0.2644490.0919823 0.8333040.3598618 **2046** 0 0 0 0 0 0 0 0

**Base Case Shipments 2**  Split System AC - Blower Coil

**Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 **2010** 0.076775 0.150351 0.0127960.02319240.01839390.00639790.02239260.0015995 **2011** 0.075235 0.147336 0.0125390.02272730.01802510.00626960.02194360.0015674 **2012** 0.078708 0.154137 0.0131180.02377640.0188571 0.0065590.02295650.0016398 **2013** 0.080593 0.157829 0.0134320.02434590.01930880.00671610.0235064 0.001679 **2014** 0.082021 0.160625 0.013670.0247773 0.0196510.00683510.02392290.0017088 **2015** 0.083892 0.164289 0.0139820.02534250.0200992 0.0069910.02446860.0017478 **2016** 0.085688 0.167806 0.014281 0.0258850.02052940.00714070.02499240.0017852 **2017** 0.009234 0.248046 0.0144950.0262715 0.0208360.00724730.02536560.0018118 **2018** 0 0.191099 0.084642 0.0266550.02114020.00735310.02573590.0018383 **2019** 0 0.112998 0.1668110.0270482 0.0214520.00746160.02611550.0018654 **2020** 0 0.031985 0.2509580.02735120.02169230.00754520.02640810.0018863 **2021** 0 0 0.2331670.07842660.02178310.00757670.02651860.0018942 **2022** 0 0 0.1504520.16285870.02190320.00761850.02666470.0019046 **2023** 0 0 0.0664940.24922430.0220715 0.0076770.02686970.0019193 **2024** 0 0 0 0.2994090.0415478 0.0077490.02712160.0019373 **2025** 0 0 00.21494960.12986570.00783670.02742850.0019592 **2026** 0 0 00.12778340.2202113 0.0079090.02768140.0019772 **2027** 0 0 00.03840080.31195390.00796260.02786910.0019907 **2028** 0 0 0 0 0.2994910.06061040.02800790.0020006 **2029** 0 0 0 00.20912930.15329930.02818890.0020135 **2030** 0 0 0 00.11739170.24837130.0284482 0.002032 **2031** 0 0 0 00.02336260.34477280.02863280.0020452 **2032** 0 0 0 0 00.29767550.10109170.0020555 **2033** 0 0 0 0 00.20282990.19886690.0020706 **2034** 0 0 0 0 00.10617930.29902290.0020887 **2035** 0 0 0 0 00.00727340.40125010.0021058 **2036** 0 0 0 0 0 00.31818060.0959784 **2037** 0 0 0 0 0 00.21825170.1993924 **2038** 0 0 0 0 0 00.11602710.3050623 **2039** 0 0 0 0 0 00.01151920.4129786 **2040** 0 0 0 0 0 0 00.3326123 **2041** 0 0 0 0 0 0 00.2269097 **2042** 0 0 0 0 0 0 00.1189133 **2043** 0 0 0 0 0 0 00.0086273 **2044** 0 0 0 0 0 0 0 0 **2045** 0 0 0 0 0 0 0 0 **2046** 0 0 0 0 0 0 0 0

**Base Case Shipments 3**  Split System HP - Blower Coil **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 **2010** 0.216674 0.66669 0.1666720.21667420.19167330.05833540.08333620.0333345 **2011** 0.223127 0.686545 0.171636 0.2231270.19738160.06007270.08581810.0343272**2012** 0.236971 0.729142 0.1822860.23697120.20962840.06379990.09114280.0364571

**2013** 0.244167 0.751284 0.1878210.24416740.21599420.06573740.09391050.0375642 **2014** 0.249726 0.768388 0.1920970.24972610.22091150.06723390.09604850.0384194 **2015** 0.257565 0.792507 0.1981270.25756480.22784580.06934440.09906340.0396254 **2016** 0.265357 0.816483 0.204121 0.2653570.23473890.07144230.10206040.0408242 **2017** 0 1.091532 0.2224860.27114650.2398603 0.0730010.10428710.0417148 **2018** 0 0.822895 0.5201170.2771294 0.2451530.07461180.10658820.0426353 **2019** 0 0.540818 0.8328320.28345170.25074570.07631390.1090199 0.043608 **2020** 0 0.242868 1.1558650.28862760.25532440.07770740.11101060.0444042 **2021** 0 0 1.3439280.35849980.25760420.07840130.11200180.0448007 **2022** 0 0 1.0417280.67951490.26045120.07926780.11323970.0452959 **2023** 0 0 0.7333771.0122308 0.2641380.08038980.1148426 0.045937 **2024** 0 0 0.415431.3588529 0.2684770.08171040.11672910.0466917 **2025** 0 0 0.0854271.72245530.27356110.08325770.11893960.0475758 **2026** 0 0 0 1.578680.53603070.08458840.12084060.0483362 **2027** 0 0 01.24764790.89378470.08565730.1223676 0.048947 **2028** 0 0 00.90406581.2591339 0.0865280.12361140.0494446 **2029** 0 0 0 0.5526291.63652320.08756610.12509440.0500378 **2030** 0 0 00.19149462.03134370.08891350.12701930.0508077 **2031** 0 0 0 0 2.0669570.27187820.1285074 0.051403 **2032** 0 0 0 01.70550730.65568310.12973570.0518943 **2033** 0 0 0 0 1.3388831.05163660.13134720.0525389 **2034** 0 0 0 00.96247911.46149060.13318510.0532741 **2035** 0 0 0 0 0.5728441.88291670.13493190.0539728 **2036** 0 0 0 00.17087962.31751030.13672470.0546899 **2037** 0 0 0 0 02.27503480.38404220.0553974 **2038** 0 0 0 0 01.87955530.81307340.0560964 **2039** 0 0 0 0 01.47123641.25459220.0567881 **2040** 0 0 0 0 01.05017691.70854710.0574734 **2041** 0 0 0 0 00.61644532.17491040.0581532 **2042** 0 0 0 0 00.17008312.65365830.0588279 **2043** 0 0 0 0 0 02.56858110.3468389 **2044** 0 0 0 0 0 02.12902110.8190405 **2045** 0 0 0 0 0 0 1.676701 1.303828 **2046** 0 0 0 0 0 0 0 0

**Base Case Shipments 4**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 **2010** 0.263592 0.08408 0.060117 0.008408 0.004204 0 0 0 **2011** 0.254049 0.081036 0.0579410.00810360.0040518 0 0 0 **2012** 0.262551 0.083748 0.059880.00837480.0041874 0 0 0 **2013** 0.266735 0.085083 0.0608340.00850830.0042541 0 0 0 **2014** 0.269695 0.086027 0.0615090.00860270.0043014 0 0 0 **2015** 0.273916 0.087373 0.0624720.00873730.0043687 0 0 0 **2016** 0.277976 0.088669 0.0633980.00886690.0044334 0 0 0**2017** 0.196644 0.173547 0.0640110.00895260.0044763 0 0 0

**2018** 0.112796 0.260978 0.0646310.00903930.0045196 0 0 0 **2019** 0.026704 0.350847 0.0652840.00913060.0045653 0 0 0 **2020** 0 0.318725 0.1273580.00919760.0045988 0 0 0 **2021** 0 0.229954 0.216810.00921160.0046058 0 0 0 **2022** 0 0.140469 0.3075870.00923830.0046191 0 0 0 **2023** 0 0.049929 0.4003680.00928450.0046422 0 0 0 **2024** 0 0 0.411065 0.0515880.0046733 0 0 0 **2025** 0 0 0.3206360.14599020.0047134 0 0 0 **2026** 0 0 0.2275790.24228510.0047461 0 0 0 **2027** 0 0 0.1322750.33991980.0047696 0 0 0 **2028** 0 0 0.0352820.43856970.0047864 0 0 0 **2029** 0 0 00.41301290.0679859 0 0 0 **2030** 0 0 00.31601990.1685636 0 0 0 **2031** 0 0 00.21634340.2707249 0 0 0 **2032** 0 0 0 0.114780.3742116 0 0 0 **2033** 0 0 00.01170660.4802268 0 0 0 **2034** 0 0 0 00.40204870.0934687 0 0 **2035** 0 0 0 00.29807430.2008445 0 0 **2036** 0 0 0 0 0.1919790.3105923 0 0 **2037** 0 0 0 00.08352880.4226453 0 0 **2038** 0 0 0 0 00.48247260.0272667 0 **2039** 0 0 0 0 00.37285850.1404035 0 **2040** 0 0 0 0 00.26087010.2558788 0 **2041** 0 0 0 0 00.14651320.3737018 0 **2042** 0 0 0 0 00.0297789 0.493868 0 **2043** 0 0 0 0 0 00.43771490.0893323 **2044** 0 0 0 0 0 00.3195896 0.210818 **2045** 0 0 0 0 0 00.19906070.3346828 **2046** 0 0 0 0 0 0 0 0

**Base Case Shipments 5**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 **2010** 0.069936 0.069718 0.0629640.01089340.0043574 0 0 0 **2011** 0.070964 0.070743 0.063890.01105360.0044214 0 0 0 **2012** 0.074674 0.074441 0.067230.01163150.0046526 0 0 0 **2013** 0.076522 0.076284 0.0688940.01191940.0047677 0 0 0 **2014** 0.077932 0.077689 0.0701630.01213890.0048556 0 0 0 **2015** 0.080024 0.079775 0.0720470.01246480.0049859 0 0 0 **2016** 0.082125 0.08187 0.0739380.01279210.0051168 0 0 0 **2017** 0.039236 0.127841 0.0753280.0130325 0.005213 0 0 0 **2018** 0 0.164705 0.0823810.01328420.0053137 0 0 0 **2019** 0 0.121251 0.1308410.01355330.0054213 0 0 0 **2020** 0 0.075368 0.18081 0.0137730.0055092 0 0 0 **2021** 0 0.027426 0.2306990.01387770.0055511 0 0 0**2022** 0 0 0.239030.03561930.0056051 0 0 0

**2023** 0 0 0.1918430.08631120.0056766 0 0 0 **2024** 0 0 0.1434110.13891810.0057618 0 0 0 **2025** 0 0 0.093380.19388140.0058625 0 0 0 **2026** 0 0 0.0411110.2503893 0.005949 0 0 0 **2027** 0 0 00.28187470.0190403 0 0 0 **2028** 0 0 00.22904110.0746881 0 0 0 **2029** 0 0 00.17515060.1319587 0 0 0 **2030** 0 0 0 0.1200590.1914679 0 0 0 **2031** 0 0 00.06276380.2521642 0 0 0 **2032** 0 0 00.00382330.3139069 0 0 0 **2033** 0 0 0 0 0.2647210.0567038 0 0 **2034** 0 0 0 00.20645030.1192002 0 0 **2035** 0 0 0 00.14609070.1835752 0 0 **2036** 0 0 0 00.08382740.2499684 0 0 **2037** 0 0 0 0 0.0195670.3183014 0 0 **2038** 0 0 0 0 00.29521130.0466806 0 **2039** 0 0 0 0 00.23097630.1148964 0 **2040** 0 0 0 0 00.16473560.1850801 0 **2041** 0 0 0 0 00.09649680.2572331 0 **2042** 0 0 0 0 00.02625950.3313544 0 **2043** 0 0 0 0 0 00.31549670.0459765 **2044** 0 0 0 0 0 00.24509360.1202127 **2045** 0 0 0 0 0 00.17266460.1964534 **2046** 0 0 0 0 0 0 0 0

**Base Case Shipments 6**  Non-Weatherized Gas Furnace **Year** 80.00 90.00 92.00 95.00 98.00 0.00 0.00 0.00 **2010** 1.225261 0.253713 0.627659 0.4294780.0112082 0 0 0 **2011** 1.194276 0.247297 0.6117870.41861730.0109248 0 0 0 **2012** 1.251539 0.259154 0.6411210.43868920.0114486 0 0 0 **2013** 1.309139 0.271082 0.6706280.45887910.0119755 0 0 0 **2014** 1.336611 0.27677 0.6847010.46850870.0122268 0 0 0 **2015** 1.371279 0.283949 0.702460.48066030.0125439 0 0 0 **2016** 1.41171 0.292321 0.7231710.49483230.0129138 0 0 0 **2017** 1.405034 0.332086 0.7372140.50444090.0131645 0 0 0 **2018** 1.394443 0.375502 0.7511450.51397310.0134133 0 0 0 **2019** 1.383913 0.420732 0.7658710.52404960.0136763 0 0 0 **2020** 1.366115 0.465439 0.7772910.53186360.0138802 0 0 0 **2021** 1.335033 0.506663 0.7815950.5348087 0.013957 0 0 0 **2022** 1.304203 0.548597 0.7863070.53803340.0140412 0 0 0 **2023** 1.276319 0.592581 0.793140.54270840.0141632 0 0 0 **2024** 1.25025 0.638513 0.801570.54847670.0143137 0 0 0 **2025** 1.226134 0.68684 0.8118440.55550710.0144972 0 0 0 **2026** 1.197509 0.734041 0.8197280.5609012 0.014638 0 0 0**2027** 1.163851 0.779175 0.8245980.5642339 0.014725 0 0 0

**2028** 1.127087 0.822874 0.8275410.56624750.0147775 0 0 0 **2029** 1.092043 0.868463 0.8320160.56930980.0148574 0 0 0 **2030** 1.06037 0.917797 0.8395110.57443840.0149913 0 0 0 **2031** 1.025036 0.965122 0.84460.57792050.0150821 0 0 0 **2032** 0.986766 1.010458 0.8475990.57997230.0151357 0 0 0 **2033** 0.950935 1.059139 0.853053 0.5837040.0152331 0 0 0 **2034** 0.916618 1.110847 0.8604330.58875390.0153649 0 0 0 **2035** 0.881265 1.162881 0.867512 0.5935980.0154913 0 0 0 **2036** 0.845443 1.215947 0.874830.5986054 0.015622 0 0 0 **2037** 0.808864 1.269685 0.8821130.6035884 0.015752 0 0 0 **2038** 0.771575 1.324161 0.8894060.60857930.0158823 0 0 0 **2039** 0.733566 1.379359 0.8967010.61357080.0160125 0 0 0 **2040** 0.694833 1.435275 0.9039930.61856030.0161427 0 0 0 **2041** 0.655436 1.492042 0.9113650.62360470.0162744 0 0 0 **2042** 0.615335 1.5496 0.9187740.62867380.0164067 0 0 0 **2043** 0.574539 1.607995 0.9262420.6337842 0.01654 0 0 0 **2044** 0.532986 1.667071 0.9336790.63887290.0166728 0 0 0 **2045** 0.490701 1.726899 0.9411240.64396730.0168058 0 0 0 **2046** 0 0 0 0 0 0 0 0

**Base Case Shipments 7**  **Year** 80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00 **2010** 0.108698 0.002405 0.0048430.0041862 0 0 0 0 **2011** 0.105077 0.002325 0.0046820.0040467 0 0 0 0 **2012** 0.104508 0.002312 0.0046560.0040248 0 0 0 0 **2013** 0.107902 0.002387 0.0048080.0041555 0 0 0 0 **2014** 0.114966 0.002544 0.0051220.0044276 0 0 0 0 **2015** 0.120728 0.002671 0.0053790.0046495 0 0 0 0 **2016** 0.126476 0.002798 0.0056350.0048708 0 0 0 0 **2017** 0.129012 0.00363 0.0057820.0049977 0 0 0 0 **2018** 0.130762 0.00394 0.0058720.0050753 0 0 0 0 **2019** 0.13185 0.004238 0.0059320.0051275 0 0 0 0 **2020** 0.130749 0.004466 0.0058940.0050947 0 0 0 0 **2021** 0.128587 0.004652 0.0058080.0050202 0 0 0 0 **2022** 0.126992 0.004852 0.0057470.0049676 0 0 0 0 **2023** 0.125067 0.005033 0.0056710.0049019 0 0 0 0 **2024** 0.123554 0.005225 0.0056140.0048522 0 0 0 0 **2025** 0.122335 0.005425 0.0055690.0048138 0 0 0 0 **2026** 0.12156 0.005641 0.0055450.0047927 0 0 0 0 **2027** 0.121094 0.00587 0.0055350.0047838 0 0 0 0 **2028** 0.119971 0.006065 0.0054940.0047488 0 0 0 0 **2029** 0.118742 0.006251 0.0054490.0047095 0 0 0 0 **2030** 0.117796 0.006448 0.0054160.0046813 0 0 0 0 **2031** 0.116909 0.006645 0.0053860.0046553 0 0 0 0**2032** 0.11605 0.006841 0.0053570.0046303 0 0 0 0

**2033** 0.114678 0.007004 0.0053040.0045848 0 0 0 0 **2034** 0.113319 0.007162 0.0052520.0045395 0 0 0 0 **2035** 0.112082 0.007323 0.005205 0.004499 0 0 0 0 **2036** 0.111884 0.00755 0.0052060.0045001 0 0 0 0 **2037** 0.111652 0.007775 0.0052060.0044998 0 0 0 0 **2038** 0.111395 0.007998 0.0052050.0044985 0 0 0 0 **2039** 0.111117 0.00822 0.0052020.0044964 0 0 0 0 **2040** 0.110822 0.00844 0.0051990.0044935 0 0 0 0 **2041** 0.110519 0.008659 0.0051950.0044904 0 0 0 0 **2042** 0.110202 0.008876 0.0051910.0044866 0 0 0 0 **2043** 0.109874 0.009092 0.0051860.0044824 0 0 0 0 **2044** 0.10953 0.009307 0.005180.0044775 0 0 0 0 **2045** 0.10918 0.00952 0.0051740.0044724 0 0 0 0 **2046** 0 0 0 0 0 0 0 0

**Base Case Shipments 8**  **Year** 82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00 **2010** 0.033514 0.015801 0.0044740.02579430.0007471 0 0 0 **2011** 0.03016 0.01422 0.0040270.02321250.0006723 0 0 0 **2012** 0.029777 0.014039 0.0039750.02291780.0006638 0 0 0 **2013** 0.03062 0.014437 0.0040880.02356720.0006826 0 0 0 **2014** 0.030541 0.0144 0.0040780.02350640.0006808 0 0 0 **2015** 0.030411 0.014338 0.004060.02340570.0006779 0 0 0 **2016** 0.030507 0.014383 0.0040730.0234798 0.00068 0 0 0 **2017** 0.029519 0.015027 0.0040420.02329980.0006748 0 0 0 **2018** 0.028511 0.015642 0.004006 0.0230940.0006689 0 0 0 **2019** 0.027517 0.016245 0.0039710.0228896 0.000663 0 0 0 **2020** 0.026416 0.016757 0.0039170.0225813 0.000654 0 0 0 **2021** 0.025224 0.017174 0.0038470.02217670.0006423 0 0 0 **2022** 0.02405 0.017559 0.0037750.02176360.0006303 0 0 0 **2023** 0.022896 0.017912 0.0037030.02134480.0006182 0 0 0 **2024** 0.021771 0.018239 0.003630.02092730.0006061 0 0 0 **2025** 0.020678 0.018544 0.0035590.02051520.0005942 0 0 0 **2026** 0.019577 0.018788 0.0034810.02006690.0005812 0 0 0 **2027** 0.018471 0.018969 0.0033970.01958310.0005672 0 0 0 **2028** 0.017373 0.019094 0.0033090.01907420.0005524 0 0 0 **2029** 0.016322 0.019201 0.0032230.01858050.0005381 0 0 0 **2030** 0.015331 0.019311 0.0031430.01811950.0005248 0 0 0 **2031** 0.01435 0.019366 0.0030590.01763550.0005108 0 0 0 **2032** 0.013391 0.019375 0.0029730.01713850.0004964 0 0 0 **2033** 0.012489 0.01939 0.0028920.01667440.0004829 0 0 0 **2034** 0.011638 0.019411 0.0028170.01624010.0004704 0 0 0 **2035** 0.010822 0.019417 0.002744 0.0158170.0004581 0 0 0 **2036** 0.01005 0.019426 0.0026740.01541760.0004465 0 0 0**2037** 0.009313 0.019429 0.0026080.01503360.0004354 0 0 0

**2038** 0.008611 0.019429 0.0025440.01466650.0004248 0 0 0 **2039** 0.007942 0.019429 0.0024830.01431610.0004146 0 0 0 **2040** 0.007305 0.019432 0.0024260.0139849 0.000405 0 0 0 **2041** 0.006699 0.01944 0.0023720.0136721 0.000396 0 0 0 **2042** 0.006121 0.019451 0.002320.01337550.0003874 0 0 0 **2043** 0.005569 0.019466 0.0022710.01309460.0003793 0 0 0 **2044** 0.00504 0.019487 0.0022250.01282880.0003716 0 0 0 **2045** 0.004534 0.019511 0.0021820.01257710.0003643 0 0 0 **2046** 0 0 0 0 0 0 0

**Base Case Shipments 9**  **Year** 100 **2010** 0.660972 **2011** 0.674964 **2012** 0.721309 **2013** 0.739979 **2014** 0.751595 **2015** 0.771473 **2016** 0.791526 **2017** 0.804174 **2018** 0.817418 **2019** 0.831818 **2020** 0.841742 **2021** 0.841747 **2022** 0.844417 **2023** 0.851076 **2024** 0.860921 **2025** 0.874263 **2026** 0.884809 **2027** 0.891916 **2028** 0.896619 **2029** 0.90415 **2030** 0.916437 **2031** 0.925029 **2032** 0.930913 **2033** 0.940785 **2034** 0.953065 **2035** 0.964554 **2036** 0.976525 **2037** 0.988273 **2038** 0.999795 **2039** 1.011096 **2040** 1.022187 **2041** 1.033082**2042** 1.043799

**2043** 1.05436 **2044** 1.064785 **2045** 1.075098 **2046** 0Baseline

Split System AC - Coil Only 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0Baseline

Split System AC - Blower Coil 17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50 0.04158630.02911040.01247590.00831730.00831730.0041586 0 0 0 0.04075240.02852670.01222570.00815050.00815050.0040752 0 0 0 0.04263350.02984350.01279010.00852670.00852670.0042634 0 0 0 0.04365470.03055830.01309640.00873090.00873090.0043655 0 0 0 0.04442830.03109980.01332850.00888570.00888570.0044428 0 0 0 0.04544170.03180920.01363250.00908830.00908830.0045442 0 0 0 0.04641440.03249010.01392430.00928290.00928290.0046414 0 0 0 0.04710750.03297530.01413230.00942150.00942150.0047108 0 0 0 0.04779520.03345660.0143386 0.009559 0.0095590.0047795 0 0 0 0.04850030.03395020.01455010.00970010.0097001 0.00485 0 0 0 0.04904350.03433050.01471310.00980870.00980870.0049044 0 0 0 0.04924880.03447420.01477460.00984980.00984980.0049249 0 0 0 0.04952020.03466410.0148561 0.009904 0.009904 0.004952 0 0 0 0.04990080.03493060.01497020.00998020.00998020.0049901 0 0 0 0.0503686 0.0352580.01511060.01007370.01007370.0050369 0 0 0 0.0509386 0.0356570.01528160.01018770.01018770.0050939 0 0 0 0.05140830.03598580.01542250.01028170.01028170.0051408 0 0 0 0.05175690.03622990.01552710.01035140.01035140.0051757 0 0 0 0.05201460.03641020.01560440.01040290.01040290.0052015 0 0 0 0.05235080.03664560.01570520.01047020.01047020.0052351 0 0 0 0.05283240.03698270.01584970.01056650.01056650.0052832 0 0 0 0.05317510.03722260.0159525 0.010635 0.0106350.0053175 0 0 0 0.0534430.03741010.01603290.01068860.01068860.0053443 0 0 0 0.0538357 0.0376850.01615070.01076710.01076710.0053836 0 0 0 0.05430540.03801380.01629160.01086110.01086110.0054305 0 0 0 0.05475060.03832540.01642520.01095010.01095010.0054751 0 0 0 0.05522120.03865480.01656640.01104420.01104420.0055221 0 0 0 0.05568590.03898010.01670580.01113720.01113720.0055686 0 0 0 0.05614530.03930170.01684360.01122910.01122910.0056145 0 0 0 0.05659970.03961980.01697990.01131990.0113199 0.00566 0 0 0 0.152313 0.039935 0.017115 0.01141 0.01141 0.005705 0 0 0 0.26181150.0402476 0.0172490.01149930.01149930.0057497 0 0 0 0.3735720.04055760.01738180.01158790.01158790.0057939 0 0 0 0.48759640.04086550.01751380.01167590.01167590.0058379 0 0 0 0.44795720.09314430.01764460.01176310.01176310.0058815 0 0 0 0.39420820.15087830.01777460.01184970.01184970.0059249 0 0 0

0 0 0 0 0 0 0 0 0

Baseline Split System HP - Blower Coil 17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00 0.02500090.0083336 0 0 0 0 0 0 0 0.02574540.0085818 0 0 0 0 0 0 00.02734280.0091143 0 0 0 0 0 0 0

0.02817320.0093911 0 0 0 0 0 0 0 0.02881450.0096048 0 0 0 0 0 0 0 0.0297190.0099063 0 0 0 0 0 0 0 0.0306181 0.010206 0 0 0 0 0 0 0 0.03128610.0104287 0 0 0 0 0 0 0 0.03197650.0106588 0 0 0 0 0 0 0 0.032706 0.010902 0 0 0 0 0 0 0 0.03330320.0111011 0 0 0 0 0 0 0 0.03360050.0112002 0 0 0 0 0 0 0 0.0339719 0.011324 0 0 0 0 0 0 0 0.03445280.0114843 0 0 0 0 0 0 0 0.03501870.0116729 0 0 0 0 0 0 0 0.0356819 0.011894 0 0 0 0 0 0 0 0.03625220.0120841 0 0 0 0 0 0 0 0.03671030.0122368 0 0 0 0 0 0 0 0.03708340.0123611 0 0 0 0 0 0 0 0.03752830.0125094 0 0 0 0 0 0 0 0.03810580.0127019 0 0 0 0 0 0 0 0.03855220.0128507 0 0 0 0 0 0 0 0.03892070.0129736 0 0 0 0 0 0 0 0.03940420.0131347 0 0 0 0 0 0 0 0.03995550.0133185 0 0 0 0 0 0 0 0.04047960.0134932 0 0 0 0 0 0 0 0.04101740.0136725 0 0 0 0 0 0 0 0.04154810.0138494 0 0 0 0 0 0 0 0.04207230.0140241 0 0 0 0 0 0 0 0.0425911 0.014197 0 0 0 0 0 0 0 0.04310510.0143684 0 0 0 0 0 0 0 0.04361490.0145383 0 0 0 0 0 0 0 0.044121 0.014707 0 0 0 0 0 0 0 0.04462380.0148746 0 0 0 0 0 0 0 0.04512340.0150411 0 0 0 0 0 0 0 0.04562030.0152068 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Baseline Single Package AC 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Baseline Single Package HP 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Baseline Non-Weatherized Gas Furnace 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Baseline Mobile Home Furnace 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Baseline Oil Furnace 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Baseline Electric Furnace**Summary - Standards Case Shipments 1**  **Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 3.7427685 **2010** 0.92129691.8042064 0.1535494790.27830840.22072740.0767747 3.6677155 **2011** 0.9028223 1.768027 0.150470380.27272760.21630120.0752352 3.8370177 **2012** 0.94449671.8496393 0.1574161120.28531670.22628570.0787081 3.9289261 **2013** 0.96712031.8939439 0.1611867130.29215090.23170590.0805934 3.9985441 **2014** 0.9842571.9275033 0.1640428340.29732760.23581160.0820214 4.0897529 **2015** 1.00670841.9714706 0.1677847330.30410980.24119060.0838924 4.1772957 **2016** 3.592E-15 3.040454 0.1712931850.3104689 0.2462340.0856466 4.2396781 **2017** 02.3880152 0.871712799 0.3151070.24991250.0869261 4.3015658 **2018** 01.7705374 1.5369761070.3197263 0.2535760.0882004 4.3650248 **2019** 0 1.123068 2.2334428830.32446270.2573325 0.089507 4.413919 **2020** 00.4506603 2.9436351490.32811520.26022930.0905145 4.4323939 **2021** 0 0 3.167140590.57084110.26131790.0908932 4.4568156 **2022** 0 0 2.4799062431.28028360.26287040.0914332 4.4910724 **2023** 0 0 1.7888192162.00030430.26489310.0921367 4.5331751 **2024** 0 0 1.0859797112.7385168 0.2673660.0929969 4.584476 **2025** 0 0 0.366548405 3.501075 0.2703810.0940456 4.6267467 **2026** 0 0 0.2955898163.53288330.34806690.0949214 4.6581248 **2027** 0 0 0.2991609073.40873970.49750260.0955773 4.6813178 **2028** 0 0 0.3026575943.28427170.63944980.0960541 4.7115718 **2029** 0 0 0.3061108283.16730890.78017330.0966726 4.75492 **2030** 0 0 0.3095280573.05497790.92810010.0975592 4.7857603 **2031** 0 0 0.3128490572.98816740.97548450.1420249 4.8098719 **2032** 0 0 0.3162031763.02020420.8292837 0.274445 4.8452087 **2033** 0 0 0.3195118853.05180720.68684760.4140082 4.8874896 **2034** 0 0 0.322833977 3.0835380.54727870.5575849 4.927551 **2035** 0 0 0.3261189943.11491480.40629490.7009199 4.9699085 **2036** 0 0 0.3295082193.14728680.26495760.8456268 5.0117292 **2037** 0 0 0.3328545073.1792488 0.2455270.7485964 5.0530728 **2038** 0 0 0.336162433.2108443 0.2479670.6057101 5.0939744 **2039** 0 0 0.3394348443.24210070.25038090.4603124 5.1345033 **2040** 0 0 0.3426772413.27307030.25277260.3140982 5.1746959 **2041** 0 0 0.3458924943.30378070.25514430.1670637 5.2145505 **2042** 0 0 0.3490805093.33423090.25749590.0895638 5.2541336 **2043** 0 0 0.3522466193.36447190.25983140.0903761 5.2933845 **2044** 0 0 0.3553859773.39445740.26214710.0911816 5.3323683 **2045** 0 0 0.3585038133.42423730.26444690.0919815

0 **2046** 0 0 0 0 0 0

**Standards Case Shipments 2** 

**Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 0.4158632 **2010** 0.07677470.1503505 0.012795790.02319240.01839390.0063979 0.4075239 **2011** 0.07523520.1473356 0.0125391980.02272730.01802510.0062696 0.4263353 **2012** 0.07870810.1541366 0.0131180090.02377640.0188571 0.006559 0.4365473 **2013** 0.08059340.1578287 0.0134322260.02434590.01930880.0067161 0.4442827 **2014** 0.08202140.1606253 0.0136702360.0247773 0.0196510.0068351 0.454417 **2015** 0.08389240.1642892 0.0139820610.02534250.0200992 0.006991 0.464144 **2016** -1.35E-150.2533956 0.0142758080.02587490.02052150.0071379 0.4710753 **2017** 00.1812886 0.0903983670.02626310.0208293 0.007245 0.4779518 **2018** 00.1048791 0.1707908750.02664810.02113470.0073512 0.4850028 **2019** 00.0255284 0.2542184080.02704220.02144730.0074599 0.4904354 **2020** 0 0 0.225927518 0.0843080.02168820.0075437 0.4924882 **2021** 0 0 0.1435172170.16801870.02177910.0075753 0.4952017 **2022** 0 0 0.0603459230.25302290.02190720.0076199 0.499008 **2023** 0 0 00.29135630.04647830.0076781 0.5036861 **2024** 0 0 00.20744260.13354050.0077496 0.5093862 **2025** 0 0 00.12193250.22290070.0078371 0.514083 **2026** 0 0 0 0.0339030.31409920.0079091 0.5175694 **2027** 0 0 0 00.2977908 0.06053 0.5201464 **2028** 0 0 0 00.21051180.1495894 0.523508 **2029** 0 0 0 00.11957450.2428522 0.5283244 **2030** 0 0 0 00.02701350.3387472 0.5317511 **2031** 0 0 0 0 00.3021519 0.5344302 **2032** 0 0 0 0 00.2084444 0.5383565 **2033** 0 0 0 0 00.1129455 0.5430544 **2034** 0 0 0 0 00.0155112 0.5475057 **2035** 0 0 0 0 0 0 0.5522121 **2036** 0 0 0 0 0 0 0.5568588 **2037** 0 0 0 0 0 0 0.5614525 **2038** 0 0 0 0 0 0 0.5659972 **2039** 0 0 0 0 0 0 0.5705004 **2040** 0 0 0 0 0 0 0.5749662 **2041** 0 0 0 0 0 0 0.5793945 **2042** 0 0 0 0 0 0 0.5837926 **2043** 0 0 0 0 0 0 0.5881538 **2044** 0 0 0 0 0 0 0.5924854 **2045** 0 0 0 0 0 0

0 **2046** 0 0 0 0 0 0

**Standards Case Shipments 3**  **Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 1.6667246 **2010** 0.21667420.6666898 0.1666724580.21667420.19167330.0583354 1.7163615 **2011** 0.2231270.6865446 0.171636152 0.2231270.19738160.06007271.8228554 **2012** 0.23697120.7291422 0.1822855420.23697120.20962840.0637999

1.8782107 **2013** 0.24416740.7512843 0.1878210750.24416740.21599420.0657374 1.9209696 **2014** 0.24972610.7683878 0.1920969620.24972610.22091150.0672339 1.981268 **2015** 0.25756480.7925072 0.1981268020.25756480.22784580.0693444 2.041208 **2016** 2.039E-151.0816618 0.2040871240.26531330.23470020.0714305 2.0857421 **2017** 00.8224409 0.4914033560.27111070.23982870.0729913 2.131765 **2018** 00.5479192 0.7949511780.27710020.24512710.0746039 2.1803976 **2019** 00.2596052 1.1139203390.28342590.2507229 0.076307 2.2202121 **2020** 0 0 1.3575690.32965780.25530410.0777012 2.2400363 **2021** 0 0 1.0709047020.63137750.25758220.0783946 2.2647931 **2022** 0 0 0.7658312320.95552710.26046870.0792731 2.2968521 **2023** 0 0 0.4535417471.29213960.26414910.0803932 2.3345829 **2024** 0 0 0.1309816341.6433411 0.2684830.0817122 2.3787922 **2025** 0 0 01.60165820.47981140.0832588 2.4168121 **2026** 0 0 01.28157290.83314420.0845887 2.4473516 **2027** 0 0 00.94679061.1946602 0.085658 2.4722281 **2028** 0 0 00.60014551.56306620.0865285 2.5018882 **2029** 0 0 00.24505981.94409870.0875663 2.5403866 **2030** 0 0 0 02.09922320.2125272 2.5701486 **2031** 0 0 0 01.74365070.5951755 2.5947147 **2032** 0 0 0 01.3791136 0.98207 2.6269446 **2033** 0 0 0 0 1.0084371.3820777 2.663703 **2034** 0 0 0 00.62741031.7965554 2.6986381 **2035** 0 0 0 00.23338132.2223756 2.7344943 **2036** 0 0 0 0 02.3698631 2.7698719 **2037** 0 0 0 0 0 2.036457 2.8048215 **2038** 0 0 0 0 01.6379694 2.8394048 **2039** 0 0 0 0 01.2266737 2.8736708 **2040** 0 0 0 0 00.8026648 2.9076621 **2041** 0 0 0 0 00.3660072 2.9413973 **2042** 0 0 0 0 0 0 2.9749183 **2043** 0 0 0 0 0 0 3.0082261 **2044** 0 0 0 0 0 0 3.0413562 **2045** 0 0 0 0 0 0

0 **2046** 0 0 0 0 0 0

**Standards Case Shipments 4**  **Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 0.4204017 **2010** 0.26359190.0840803 0.060117442 0.008408 0.004204 0 0.405181 **2011** 0.25404850.0810362 0.0579408860.00810360.0040518 0 0.4187421 **2012** 0.26255130.0837484 0.0598801150.00837480.0041874 0 0.4254141 **2013** 0.26673460.0850828 0.0608342130.00850830.0042541 0 0.4301352 **2014** 0.2696948 0.086027 0.0615093390.00860270.0043014 0 0.4368671 **2015** 0.27391570.0873734 0.0624720010.00873730.0043687 0 0.4433428 **2016** 0.2779760.0886686 0.0633980250.00886690.0044334 00.4476312 **2017** 0.19664420.1735468 0.064011260.00895260.0044763 0

0.4519632 **2018** 0.11279570.2609779 0.0646307390.00903930.0045196 0 0.45653 **2019** 0.02670370.3508467 0.0652837970.00913060.0045653 0 0.4598789 **2020** 0 0.318725 0.1273575350.00919760.0045988 0 0.4605811 **2021** 00.2299541 0.2168095840.00921160.0046058 0 0.4619138 **2022** 00.1404693 0.3075871370.00923830.0046191 0 0.4642237 **2023** 00.0499287 0.4003682910.00928450.0046422 0 0.4673267 **2024** 0 0 0.411065475 0.0515880.0046733 0 0.4713392 **2025** 0 0 0.3206356020.14599020.0047134 0 0.4746102 **2026** 0 0 0.2275790040.24228510.0047461 0 0.4769642 **2027** 0 0 0.1322748470.33991980.0047696 0 0.478638 **2028** 0 0 0.0352819230.43856970.0047864 0 0.4809987 **2029** 0 0 00.41301290.0679859 0 0.4845834 **2030** 0 0 00.31601990.1685636 0 0.4870682 **2031** 0 0 00.21634340.2707249 0 0.4889916 **2032** 0 0 0 0.114780.3742116 0 0.4919334 **2033** 0 0 00.01170660.4802268 0 0.4955173 **2034** 0 0 0 00.40204870.0934687 0.4989188 **2035** 0 0 0 00.29807430.2008445 0.5025713 **2036** 0 0 0 0 0.1919790.3105923 0.5061741 **2037** 0 0 0 00.08352880.4226453 0.5097393 **2038** 0 0 0 0 00.4824726 0.5132619 **2039** 0 0 0 0 00.3728585 0.5167489 **2040** 0 0 0 0 00.2608701 0.520215 **2041** 0 0 0 0 00.1465132 0.523647 **2042** 0 0 0 0 00.0297789 0.5270472 **2043** 0 0 0 0 0 0 0.5304076 **2044** 0 0 0 0 0 0 0.5337435 **2045** 0 0 0 0 0 0

0 **2046** 0 0 0 0 0 0

**Standards Case Shipments 5**  **Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 0.2178689 **2010** 0.0699359 0.069718 0.0629641010.01089340.0043574 0 0.2210719 **2011** 0.0709641 0.070743 0.0638897850.01105360.0044214 0 0.2326296 **2012** 0.07467410.0744415 0.0672299430.01163150.0046526 0 0.2383874 **2013** 0.0765223 0.076284 0.0688939480.01191940.0047677 0 0.2427777 **2014** 0.07793170.0776889 0.0701627660.01213890.0048556 0 0.2492966 **2015** 0.08002420.0797749 0.0720467130.01246480.0049859 0 0.2558423 **2016** 0.08212540.0818695 0.0739384210.01279210.0051168 0 0.2606504 **2017** 0.03923610.1278408 0.0753279610.0130325 0.005213 0 0.2656838 **2018** 00.1647045 0.0823814270.01328420.0053137 0 0.2710667 **2019** 00.1212507 0.130841370.01355330.0054213 0 0.2754599 **2020** 00.0753678 0.180809865 0.0137730.0055092 0 0.2775544 **2021** 00.0274261 0.2306994880.01387770.0055511 00.2802546 **2022** 0 0 0.2390301620.03561930.0056051 0

0.283831 **2023** 0 0 0.191843210.08631120.0056766 0 0.2880905 **2024** 0 0 0.1434105660.13891810.0057618 0 0.2931239 **2025** 0 0 0.0933799390.19388140.0058625 0 0.2974498 **2026** 0 0 0.0411114960.2503893 0.005949 0 0.300915 **2027** 0 0 00.28187470.0190403 0 0.3037291 **2028** 0 0 00.22904110.0746881 0 0.3071093 **2029** 0 0 00.17515060.1319587 0 0.3115269 **2030** 0 0 0 0.1200590.1914679 0 0.3149281 **2031** 0 0 00.06276380.2521642 0 0.3177302 **2032** 0 0 00.00382330.3139069 0 0.3214248 **2033** 0 0 0 0 0.2647210.0567038 0.3256505 **2034** 0 0 0 00.20645030.1192002 0.3296659 **2035** 0 0 0 00.14609070.1835752 0.3337957 **2036** 0 0 0 00.08382740.2499684 0.3378684 **2037** 0 0 0 0 0.0195670.3183014 0.3418919 **2038** 0 0 0 0 00.2952113 0.3458728 **2039** 0 0 0 0 00.2309763 0.3498157 **2040** 0 0 0 0 00.1647356 0.3537299 **2041** 0 0 0 0 00.0964968 0.3576139 **2042** 0 0 0 0 00.0262595 0.3614732 **2043** 0 0 0 0 0 0 0.3653063 **2044** 0 0 0 0 0 0 0.369118 **2045** 0 0 0 0 0 0 0 **2046** 0 0 0 0 0 0

**Standards Case Shipments 6**  **Total Year**  80.00 90.00 92.00 95.00 98.00 0.00 2.5473192 **2010** 1.2252605 0.253713 0.627659452 0.4294780.0112082 0 2.4829022 **2011** 1.19427590.2472971 0.6117870950.41861730.0109248 0 2.6019524 **2012** 1.25153910.2591545 0.641121060.43868920.0114486 0 2.721703 **2013** 1.30913910.2710816 0.6706276150.45887910.0119755 0 2.7788179 **2014** 1.33661140.2767703 0.6847007260.46850870.0122268 0 2.8508914 **2015** 1.37127870.2839488 0.7024596290.48066030.0125439 0 2.9349486 **2016** 1.41171030.2923209 0.7231713450.49483230.0129138 0 2.9919391 **2017** 1.4050339 0.332086 0.7372137830.50444090.0131645 0 3.0484761 **2018** 1.39444340.3755018 0.7511445090.51397310.0134133 0 3.1082419 **2019** 1.38391280.4207324 0.76587080.52404960.0136763 0 3.1545884 **2020** 1.36611470.4654393 0.7772905850.53186360.0138802 0 3.1720562 **2021** 1.3350330.5066628 0.7815946550.5348087 0.013957 0 3.1911824 **2022** 1.30420340.5485971 0.7863073540.53803340.0140412 0 3.2189109 **2023** 1.2763187 0.592581 0.7931396510.54270840.0141632 0 3.2531237 **2024** 1.25025030.6385133 0.8015696790.54847670.0143137 0 3.2948226 **2025** 1.22613420.6868398 0.8118442810.55550710.0144972 0 3.3268163 **2026** 1.1975086 0.734041 0.8197275360.5609012 0.014638 03.3465829 **2027** 1.16385110.7791749 0.8245980190.5642339 0.014725 0

3.358526 **2028** 1.12708650.8228737 0.8275408050.56624750.0147775 0 3.3766892 **2029** 1.09204250.8684632 0.8320162240.56930980.0148574 0 3.4071078 **2030** 1.06037010.9177967 0.8395113510.57443840.0149913 0 3.4277612 **2031** 1.02503630.9651218 0.844600370.57792050.0150821 0 3.4399305 **2032** 0.98676551.0104581 0.8475988660.57997230.0151357 0 3.4620642 **2033** 0.95093521.0591393 0.853052621 0.5837040.0152331 0 3.4920159 **2034** 0.91661771.1108467 0.8604327160.58875390.0153649 0 3.5207473 **2035** 0.8812649 1.162881 0.867512142 0.5935980.0154913 0 3.550447 **2036** 0.84544261.2159469 0.8748301450.5986054 0.015622 0 3.5800021 **2037** 0.80886391.2696853 0.8821125140.6035884 0.015752 0 3.6096042 **2038** 0.7715752 1.324161 0.8894064650.60857930.0158823 0 3.63921 **2039** 0.73356581.3793595 0.8967013380.61357080.0160125 0 3.6688036 **2040** 0.69483281.4352746 0.9039932140.61856030.0161427 0 3.6987232 **2041** 0.65543641.4920422 0.9113653880.62360470.0162744 0 3.7287888 **2042** 0.61533511.5495996 0.918773550.62867380.0164067 0 3.7590999 **2043** 0.57453871.6079947 0.9262422090.6337842 0.01654 0 3.7892817 **2044** 0.53298561.6670714 0.9336789990.63887290.0166728 0 3.8194975 **2045** 0.49070131.7268989 0.9411241870.64396730.0168058 0

0 **2046** 0 0 0 0 0 0

**Standards Case Shipments 7**  **Total Year**  80.00 90.00 92.00 96.00 0.00 0.00 0.1201325 **2010** 0.10869820.0024049 0.0048431930.0041862 0 0 0.1161301 **2011** 0.10507680.0023248 0.0046818370.0040467 0 0 0.1155012 **2012** 0.10450770.0023122 0.004656480.0040248 0 0 0.119253 **2013** 0.10790250.0023873 0.0048077370.0041555 0 0 0.1270599 **2014** 0.11496630.0025436 0.0051224770.0044276 0 0 0.1334281 **2015** 0.12072830.0026711 0.005379210.0046495 0 0 0.1397799 **2016** 0.12647560.0027982 0.0056352870.0048708 0 0 0.1434213 **2017** 0.12901180.0036298 0.0057820930.0049977 0 0 0.1456492 **2018** 0.13076170.0039403 0.0058719120.0050753 0 0 0.1471477 **2019** 0.13185020.0042377 0.0059323230.0051275 0 0 0.146204 **2020** 0.13074940.0044656 0.0058942770.0050947 0 0 0.1440673 **2021** 0.12858720.0046518 0.0058081360.0050202 0 0 0.142559 **2022** 0.12699220.0048519 0.0057473280.0049676 0 0 0.1406729 **2023** 0.12506650.0050332 0.005671290.0049019 0 0 0.1392451 **2024** 0.12355410.0052251 0.0056137270.0048522 0 0 0.1381432 **2025** 0.12233530.0054248 0.0055693010.0048138 0 0 0.1375386 **2026** 0.12155980.0056411 0.0055449270.0047927 0 0 0.1372828 **2027** 0.12109420.0058702 0.0055346170.0047838 0 0 0.1362786 **2028** 0.11997060.0060651 0.0054941310.0047488 0 0 0.1351506 **2029** 0.11874170.0062507 0.0054486550.0047095 0 0 0.134341 **2030** 0.11779590.0064477 0.0054160150.0046813 0 0 0.1335955 **2031** 0.11690910.0066451 0.0053859590.0046553 0 00.1328784 **2032** 0.11604970.0068413 0.0053570510.0046303 0 0

0.1315711 **2033** 0.11467840.0070036 0.0053043470.0045848 0 0 0.1302722 **2034** 0.11331890.0071618 0.005251980.0045395 0 0 0.1291097 **2035** 0.11208240.0073233 0.005205114 0.004499 0 0 0.129141 **2036** 0.11188420.0075504 0.0052063760.0045001 0 0 0.1291337 **2037** 0.11165250.0077753 0.0052060810.0044998 0 0 0.1290964 **2038** 0.1113950.0079984 0.0052045790.0044985 0 0 0.1290349 **2039** 0.11111670.0082198 0.0052020990.0044964 0 0 0.1289537 **2040** 0.11082170.0084396 0.0051988230.0044935 0 0 0.1288636 **2041** 0.11051940.0086586 0.0051951920.0044904 0 0 0.1287552 **2042** 0.1102017 0.008876 0.0051908210.0044866 0 0 0.1286341 **2043** 0.10987360.0090922 0.0051859390.0044824 0 0 0.128494 **2044** 0.10952970.0093065 0.0051802920.0044775 0 0 0.1283461 **2045** 0.10917960.0095198 0.0051743270.0044724 0 0

0 **2046** 0 0 0 0 0 0

**Standards Case Shipments 8**  **Total Year**  82.00 83.00 84.00 85.00 97.00 0.00 0.0803312 **2010** 0.03351420.0158011 0.0044744460.02579430.0007471 0 0.0722906 **2011** 0.03015960.0142196 0.0040265860.02321250.0006723 0 0.0713727 **2012** 0.0297767 0.014039 0.003975460.02291780.0006638 0 0.0733951 **2013** 0.03062050.0144368 0.0040881090.02356720.0006826 0 0.0732057 **2014** 0.03054140.0143996 0.004077560.02350640.0006808 0 0.0728922 **2015** 0.03041060.0143379 0.0040600970.02340570.0006779 0 0.0731229 **2016** 0.03050690.0143833 0.0040729460.0234798 0.00068 0 0.0725625 **2017** 0.02951880.0150273 0.0040417290.02329980.0006748 0 0.0719216 **2018** 0.02851050.0156421 0.004006031 0.0230940.0006689 0 0.0712851 **2019** 0.02751730.0162447 0.003970580.0228896 0.000663 0 0.0703249 **2020** 0.02641560.0167568 0.0039170950.0225813 0.000654 0 0.0690648 **2021** 0.02522440.0171745 0.003846910.02217670.0006423 0 0.0677784 **2022** 0.02405010.0175591 0.0037752570.02176360.0006303 0 0.0664741 **2023** 0.02289630.0179121 0.0037026080.02134480.0006182 0 0.0651737 **2024** 0.0217710.0182392 0.0036301740.02092730.0006061 0 0.0638903 **2025** 0.02067820.0185441 0.003558690.02051520.0005942 0 0.0624942 **2026** 0.01957670.0187885 0.0034809250.02006690.0005812 0 0.0609875 **2027** 0.01847080.0189694 0.0033970030.01958310.0005672 0 0.0594027 **2028** 0.01737340.0190939 0.0033087290.01907420.0005524 0 0.0578651 **2029** 0.01632220.0192012 0.0032230860.01858050.0005381 0 0.0564295 **2030** 0.01533070.0193114 0.0031431250.01811950.0005248 0 0.0549221 **2031** 0.01435030.0193664 0.0030591630.01763550.0005108 0 0.0533742 **2032** 0.01339110.0193753 0.0029729430.01713850.0004964 0 0.0519289 **2033** 0.01248870.0193904 0.0028924380.01667440.0004829 0 0.0505764 **2034** 0.01163770.0194111 0.0028171040.01624010.0004704 0 0.0492586 **2035** 0.01082250.0194174 0.002743707 0.0158170.0004581 0 0.0480151 **2036** 0.01005020.0194263 0.0026744410.01541760.0004465 00.0468192 **2037** 0.00931320.0194291 0.002607830.01503360.0004354 0

0.0456757 **2038** 0.0086110.0194293 0.0025441360.01466650.0004248 0 0.0445847 **2039** 0.00794190.0194287 0.0024833680.01431610.0004146 0 0.0435532 **2040** 0.00730540.0194319 0.0024259110.0139849 0.000405 0 0.0425789 **2041** 0.00669940.0194397 0.0023716420.0136721 0.000396 0 0.0416552 **2042** 0.0061211 0.019451 0.0023201920.01337550.0003874 0 0.0407806 **2043** 0.00556870.0194665 0.0022714770.01309460.0003793 0 0.0399527 **2044** 0.00504040.0194866 0.0022253680.01282880.0003716 0 0.0391687 **2045** 0.00453430.0195113 0.0021816980.01257710.0003643 0

0 **2046** 0 0 0 0 0 0TSL1 Split System AC - Coil Only 16.00 16.50 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26871160.0191937 0 0 0 0 0 0 0 0.26332320.0188088 0 0 0 0 0 0 0 0.2754782 0.019677 0 0 0 0 0 0 0 0.28207670.0201483 0 0 0 0 0 0 0 0.2870750.0205054 0 0 0 0 0 0 0 0.29362330.0209731 0 0 0 0 0 0 0 0.29976310.0214116 0 0 0 0 0 0 0 0.30424130.0217315 0 0 0 0 0 0 0 0.30870130.0220501 0 0 0 0 0 0 0 0.31327430.0223767 0 0 0 0 0 0 0 0.31680090.0226286 0 0 0 0 0 0 0 0.31812610.0227233 0 0 0 0 0 0 0 0.32001620.0228583 0 0 0 0 0 0 0 0.32247860.0230342 0 0 0 0 0 0 0 0.32548910.0232492 0 0 0 0 0 0 0 0.32915940.0235114 0 0 0 0 0 0 0 0.33222480.0237303 0 0 0 0 0 0 0 0.33452070.0238943 0 0 0 0 0 0 0 0.33618920.0240135 0 0 0 0 0 0 0 0.3383540.0241681 0 0 0 0 0 0 0 0.34145730.0243898 0 0 0 0 0 0 0 0.34366310.0245474 0 0 0 0 0 0 0 0.34534390.0246674 0 0 0 0 0 0 0 0.34783580.0248454 0 0 0 0 0 0 0 0.35087390.0250624 0 0 0 0 0 0 0 0.3537527 0.025268 0 0 0 0 0 0 0 0.35679620.0254854 0 0 0 0 0 0 0 0.47958910.0257001 0 0 0 0 0 0 0 0.62629460.0259123 0 0 0 0 0 0 0 0.77547050.0261222 0 0 0 0 0 0 0 0.92542820.0263301 0 0 0 0 0 0 0 1.0761750.0265364 0 0 0 0 0 0 0 1.08764440.0964521 0 0 0 0 0 0 0 0.94207930.2450634 0 0 0 0 0 0 0 0.7945720.3955912 0 0 0 0 0 0 0 0.64621390.5469492 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0TSL1 Split System AC - Blower Coil 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 23.00 0.02239260.00159950.0415863 0.02911 0.012475895 0.008317 0.008317 0.004159 0 0.02194360.00156740.0407524 0.028527 0.012225718 0.00815 0.00815 0.004075 0 0.02295650.00163980.0426335 0.029843 0.012790059 0.008527 0.008527 0.004263 0 0.0235064 0.0016790.0436547 0.030558 0.01309642 0.008731 0.008731 0.004365 0 0.02392290.00170880.0444283 0.0311 0.01332848 0.008886 0.008886 0.004443 0 0.02446860.00174780.0454417 0.031809 0.01363251 0.009088 0.009088 0.004544 0 0.02498270.00178450.0463964 0.032477 0.013918913 0.009279 0.009279 0.00464 0 0.02535740.00181120.0470924 0.032965 0.01412772 0.009418 0.009418 0.004709 0 0.02572920.00183780.0477828 0.033448 0.01433484 0.009557 0.009557 0.004778 0 0.0261097 0.0018650.0484894 0.033943 0.014546834 0.009698 0.009698 0.004849 0 0.0264030.00188590.0490342 0.034324 0.014710255 0.009807 0.009807 0.004903 0 0.02651370.00189380.0492397 0.034468 0.014771914 0.009848 0.009848 0.004924 0 0.0266697 0.0019050.0495294 0.034671 0.014858824 0.009906 0.009906 0.004953 0 0.02687320.00191950.0499074 0.034935 0.014972217 0.009981 0.009981 0.004991 0 0.02712370.00193740.0503725 0.035261 0.015111754 0.010075 0.010075 0.005037 0 0.02742990.00195930.0509413 0.035659 0.015282383 0.010188 0.010188 0.005094 0 0.0276820.00197730.0514094 0.035987 0.015422825 0.010282 0.010282 0.005141 0 0.02786940.00199070.0517574 0.03623 0.015527235 0.010351 0.010351 0.005176 0 0.02800790.00200060.0520146 0.03641 0.015604383 0.010403 0.010403 0.005201 0 0.02818870.00201350.0523505 0.036645 0.015705159 0.01047 0.01047 0.005235 0 0.0284481 0.0020320.0528321 0.036982 0.01584963 0.010566 0.010566 0.005283 0 0.09461030.00204520.0531743 0.037222 0.015952296 0.010635 0.010635 0.005317 0 0.19031710.00205550.0534423 0.03741 0.016032678 0.010688 0.010688 0.005344 0 0.28874860.00207060.0538353 0.037685 0.016150585 0.010767 0.010767 0.005384 0 0.389690.00208870.0543053 0.038014 0.016291593 0.010861 0.010861 0.005431 0 0.32515840.08546790.0547502 0.038325 0.016425051 0.01095 0.01095 0.005475 0 0.22683130.18732470.0552208 0.038655 0.016566243 0.011044 0.011044 0.005522 0 0.12613480.29150760.0556857 0.03898 0.016705696 0.011137 0.011137 0.005569 0 0.02315080.39793720.0561451 0.039302 0.016843523 0.011229 0.011229 0.005615 0

00.34437050.1367247 0.03962 0.01697983 0.01132 0.01132 0.00566 0 00.24051740.2444054 0.039935 0.017114923 0.01141 0.01141 0.005705 0 00.1340952 0.354626 0.040248 0.017248986 0.011499 0.011499 0.00575 0 0 0.0253840.4671015 0.040558 0.017381841 0.011588 0.011588 0.005794 0 0 00.4557607 0.081328 0.017513755 0.011676 0.011676 0.005838 0 0 0 0.403084 0.138017 0.01764459 0.011763 0.011763 0.005882 0 0 00.3490052 0.196082 0.017774565 0.01185 0.01185 0.005925 0 0 0 0 0 0 0 0 0 0

TSL1 Split System HP - Blower Coil 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.08333620.03333450.0250009 0.008334 0 0 0 0 0 0.08581810.03432720.0257454 0.008582 0 0 0 0 00.09114280.03645710.0273428 0.009114 0 0 0 0 0

0.09391050.03756420.0281732 0.009391 0 0 0 0 0 0.09604850.03841940.0288145 0.009605 0 0 0 0 0 0.09906340.0396254 0.029719 0.009906 0 0 0 0 0 0.10204360.04081740.0306131 0.010204 0 0 0 0 0 0.10427340.0417093 0.031282 0.010427 0 0 0 0 0 0.1065770.04263080.0319731 0.010658 0 0 0 0 0 0.10901 0.043604 0.032703 0.010901 0 0 0 0 0 0.11100180.04440070.0333005 0.0111 0 0 0 0 0 0.11199220.04479690.0335977 0.011199 0 0 0 0 0 0.11324730.04529890.0339742 0.011325 0 0 0 0 0 0.1148475 0.0459390.0344542 0.011485 0 0 0 0 0 0.11673180.04669270.0350195 0.011673 0 0 0 0 0 0.11894110.04757640.0356823 0.011894 0 0 0 0 0 0.1208410.04833640.0362523 0.012084 0 0 0 0 0 0.12236860.04894740.0367106 0.012237 0 0 0 0 0 0.12361210.04944480.0370836 0.012361 0 0 0 0 0 0.12509480.05003790.0375284 0.012509 0 0 0 0 0 0.12701930.05080770.0381058 0.012702 0 0 0 0 0 0.12850690.05140280.0385521 0.012851 0 0 0 0 0 0.12973540.05189410.0389206 0.012974 0 0 0 0 0 0.1313470.05253880.0394041 0.013135 0 0 0 0 0 0.1331849 0.0532740.0399555 0.013318 0 0 0 0 0 0.13493170.05397270.0404795 0.013493 0 0 0 0 0 0.25524250.05468970.0410173 0.013672 0 0 0 0 0 0.62260830.05539720.0415479 0.013849 0 0 0 0 0 1.0546480.05609620.0420721 0.014024 0 0 0 0 0 1.49914380.05678790.0425909 0.014197 0 0 0 0 0 1.95604850.05747320.0431049 0.014368 0 0 0 0 0 2.4253382 0.0581530.0436148 0.014538 0 0 0 0 0 2.70917660.1733925 0.044121 0.014707 0 0 0 0 0 2.21601640.69941260.0446239 0.014875 0 0 0 0 0 1.77250671.17556250.0451235 0.015041 0 0 0 0 0 1.31625851.66427710.0456204 0.015207 0 0 0 0 0

0 0 0 0

TSL1 Single Package AC 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0272667 0 0 0 0 0 0 0 0 0.1404035 0 0 0 0 0 0 0 0 0.2558788 0 0 0 0 0 0 0 0 0.3737018 0 0 0 0 0 0 0 0 0.493868 0 0 0 0 0 0 0 0 0.43771490.0893323 0 0 0 0 0 0 0 0.3195896 0.210818 0 0 0 0 0 0 0 0.19906070.3346828 0 0 0 0 0 0 0

0 0 0 0

TSL1 Single Package HP 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0466806 0 0 0 0 0 0 0 0 0.1148964 0 0 0 0 0 0 0 0 0.1850801 0 0 0 0 0 0 0 0 0.2572331 0 0 0 0 0 0 0 0 0.3313544 0 0 0 0 0 0 0 0 0.31549670.0459765 0 0 0 0 0 0 0 0.24509360.1202127 0 0 0 0 0 0 0 0.17266460.1964534 0 0 0 0 0 0 0

0 0 0 0

TSL1 Non-Weatherized Gas Furnace 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL1 Mobile Home Furnace 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL1 Oil Furnace 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0**1**

0.00 **Total Year**  13.00 13.50 14.00 14.50 15.00 0 0 3.742769 **2010** 0.910924 1.783893 0.151820672 0.275175 0.218242 0 0 3.667716 **2011** 0.892541 1.747892 0.148756789 0.269622 0.213838 0 0 3.837018 **2012** 0.937331 1.835606 0.156221777 0.283152 0.224569 0 0 3.928926 **2013** 0.961958 1.883834 0.160326335 0.290591 0.230469 0 0 3.998544 **2014** 0.980793 1.920719 0.163465449 0.296281 0.234982 0 0 4.089753 **2015** 1.004873 1.967877 0.167478893 0.303555 0.240751 0 0 4.175271 **2016** 3.59E-15 3.039337 0.171230253 0.310355 0.246143 0 0 4.237646 **2017** 0 2.390589 0.872350726 0.315417 0.250159 0 0 4.299768 **2018** 0 1.77492 1.540167462 0.320458 0.254157 0 0 4.363464 **2019** 0 1.127613 2.241479525 0.325679 0.258297 0 0 4.412584 **2020** 0 0.453296 2.958276927 0.329785 0.261554 0 0 4.431042 **2021** 0 0 3.185529517 0.573396 0.262782 0 0 4.457368 **2022** 0 0 2.496707759 1.28664 0.264489 0 0 4.491666 **2023** 0 0 1.803376639 2.012946 0.266795 0 0 4.533598 **2024** 0 0 1.096858604 2.759789 0.269614 0 0 4.584721 **2025** 0 0 0.371723006 3.531762 0.272888 0 0 4.627416 **2026** 0 0 0.298062994 3.566627 0.352917 0 0 4.659396 **2027** 0 0 0.302027352 3.439493 0.507137 0 0 4.682636 **2028** 0 0 0.305914665 3.312824 0.653421 0 0 4.712788 **2029** 0 0 0.309758905 3.194579 0.798732 0 0 4.756012 **2030** 0 0 0.313567421 3.081168 0.951534 0 0 4.786736 **2031** 0 0 0.317268329 3.014058 1.001051 0 0 4.810147 **2032** 0 0 0.321016726 3.049594 0.85027 0 0 4.844856 **2033** 0 0 0.324719487 3.084698 0.703493 0 0 4.887172 **2034** 0 0 0.328438088 3.119953 0.560058 0 0 4.927269 **2035** 0 0 0.332119769 3.154861 0.415148 0 0 4.969661 **2036** 0 0 0.33590543 3.190765 0.269504 0 0 5.011516 **2037** 0 0 0.339648461 3.226266 0.249289 0 0 5.052891 **2038** 0 0 0.343353632 3.261411 0.252005 0 0 5.093821 **2039** 0 0 0.3470237 3.296224 0.254695 0 0 5.134377 **2040** 0 0 0.350664063 3.330759 0.257364 0 0 5.174593 **2041** 0 0 0.35427749 3.36504 0.260013 0 0 5.214468 **2042** 0 0 0.357863756 3.399066 0.262642 0 0 5.254069 **2043** 0 0 0.361428087 3.432886 0.265256 0 0 5.293335 **2044** 0 0 0.364965514 3.466453 0.26785 0 0 5.332333 **2045** 0 0 0.36848115 3.499816 0.270428 0 0 0 **2046** 0 0 0 0 0**2**

24.50 **Total Year**  13.00 13.50 14.00 14.50 15.00 0 0 0.415863 **2010** 0.07591 0.148658 0.012651723 0.022931 0.018187 0 0 0.407524 **2011** 0.074378 0.145658 0.012396399 0.022468 0.01782 0 0 0.426335 **2012** 0.078111 0.152967 0.013018481 0.023596 0.018714 0 0 0.436547 **2013** 0.080163 0.156986 0.013360528 0.024216 0.019206 0 0 0.444283 **2014** 0.081733 0.16006 0.013622121 0.02469 0.019582 0 0 0.454417 **2015** 0.083739 0.16399 0.013956574 0.025296 0.020063 0 0 0.463964 **2016** -1.35E-15 0.253302 0.014270557 0.025865 0.020514 0 0 0.470924 **2017** 0 0.181492 0.090463582 0.026289 0.02085 0 0 0.477828 **2018** 0 0.105147 0.171155042 0.026709 0.021183 0 0 0.484894 **2019** 0 0.025652 0.255143945 0.027144 0.021528 0 0 0.490342 **2020** 0 0 0.227177226 0.084638 0.021799 0 0 0.492397 **2021** 0 0 0.144462349 0.16882 0.021901 0 0 0.495294 **2022** 0 0 0.060858922 0.254441 0.022042 0 0 0.499074 **2023** 0 0 0 0.293599 0.046661 0 0 0.503725 **2024** 0 0 0 0.209364 0.134486 0 0 0.509413 **2025** 0 0 0 0.123243 0.224788 0 0 0.514094 **2026** 0 0 0 0.034419 0.317004 0 0 0.517574 **2027** 0 0 0 0 0.301016 0 0 0.520146 **2028** 0 0 0 0 0.212952 0 0 0.523505 **2029** 0 0 0 0 0.121127 0 0 0.528321 **2030** 0 0 0 0 0.027516 0 0 0.531743 **2031** 0 0 0 0 0 0 0 0.534423 **2032** 0 0 0 0 0 0 0 0.538353 **2033** 0 0 0 0 0 0 0 0.543053 **2034** 0 0 0 0 0 0 0 0.547502 **2035** 0 0 0 0 0 0 0 0.552208 **2036** 0 0 0 0 0 0 0 0.556857 **2037** 0 0 0 0 0 0 0 0.561451 **2038** 0 0 0 0 0 0 0 0.565994 **2039** 0 0 0 0 0 0 0 0.570497 **2040** 0 0 0 0 0 0 0 0.574966 **2041** 0 0 0 0 0 0 0 0.579395 **2042** 0 0 0 0 0 0 0 0.583792 **2043** 0 0 0 0 0 0 0 0.588153 **2044** 0 0 0 0 0 0 0 0.592485 **2045** 0 0 0 0 0 0 0 0 **2046** 0 0 0 0 0

**3** 0.00 **Total Year**  13.00 13.50 14.00 14.50 15.00 0 0 1.666725 **2010** 0.188375 0.579615 0.144903828 0.188375 0.166639 0 1.716362 **2011** 0.188688 0.580579 0.14514476 0.188688 0.1669160 1.822855 **2012** 0.200711 0.617571 0.154392753 0.200711 0.177552

0 1.878211 **2013** 0.207814 0.639428 0.159856966 0.207814 0.183836 0 1.92097 **2014** 0.213962 0.658344 0.164586075 0.213962 0.189274 0 1.981268 **2015** 0.221075 0.680231 0.170057854 0.221075 0.195567 0 2.040871 **2016** 1.75E-15 0.928771 0.175239838 0.227812 0.201526 0 2.085467 **2017** 0 0.706412 0.422031597 0.232853 0.205986 0 2.13154 **2018** 0 0.470443 0.682473459 0.237903 0.210453 0 2.180199 **2019** 0 0.222493 0.954524352 0.242877 0.214852 0 2.220035 **2020** 0 0 1.1608825 0.281928 0.21832 0 2.239845 **2021** 0 0 0.915759313 0.540416 0.220342 0 2.264945 **2022** 0 0 0.655298157 0.818342 0.222985 0 2.296949 **2023** 0 0 0.387265804 1.104578 0.225739 0 2.334635 **2024** 0 0 0.111286855 1.40072 0.22879 0 2.378822 **2025** 0 0 0 1.363062 0.408777 0 2.41682 **2026** 0 0 0 1.090354 0.709404 0 2.447372 **2027** 0 0 0 0.805815 1.017573 0 2.472242 **2028** 0 0 0 0.510589 1.331099 0 2.501896 **2029** 0 0 0 0.20802 1.653463 0 2.540385 **2030** 0 0 0 0 1.782242 0 2.570139 **2031** 0 0 0 0 1.479009 0 2.594707 **2032** 0 0 0 0 1.16898 0 2.626939 **2033** 0 0 0 0 0.854128 0 2.663699 **2034** 0 0 0 0 0.530598 0 2.698634 **2035** 0 0 0 0 0.196887 0 2.734485 **2036** 0 0 0 0 0 0 2.76986 **2037** 0 0 0 0 0 0 2.80481 **2038** 0 0 0 0 0 0 2.839393 **2039** 0 0 0 0 0 0 2.87366 **2040** 0 0 0 0 0 0 2.907651 **2041** 0 0 0 0 0 0 2.941397 **2042** 0 0 0 0 0 0 2.974928 **2043** 0 0 0 0 0 0 3.008234 **2044** 0 0 0 0 0 0 3.041363 **2045** 0 0 0 0 0 0 **2046** 0 0 0 0 0

**4** #NAME? **Total Year**  13.00 13.50 14.00 14.50 15.00 0 0.420402 **2010** 0.263446 0.084034 0.060084069 0.008403 0.004202 0 0.405181 **2011** 0.254383 0.081143 0.058017213 0.008114 0.004057 0 0.418742 **2012** 0.264011 0.084214 0.060213125 0.008421 0.004211 0 0.425414 **2013** 0.268799 0.085741 0.061304978 0.008574 0.004287 0 0.430135 **2014** 0.272248 0.086841 0.06209167 0.008684 0.004342 0 0.436867 **2015** 0.27702 0.088364 0.063179903 0.008836 0.004418 0 0.443343 **2016** 0.281597 0.089824 0.064223895 0.008982 0.0044910 0.447631 **2017** 0.199484 0.176053 0.064935568 0.009082 0.004541

0 0.451963 **2018** 0.114587 0.265121 0.06565687 0.009183 0.004591 0 0.45653 **2019** 0.027172 0.356999 0.066428501 0.009291 0.004645 0 0.459879 **2020** 0 0.324778 0.129776187 0.009372 0.004686 0 0.460581 **2021** 0 0.234418 0.221017889 0.00939 0.004695 0 0.461914 **2022** 0 0.143275 0.313730154 0.009423 0.004711 0 0.464224 **2023** 0 0.050983 0.408822494 0.009481 0.00474 0 0.467327 **2024** 0 0 0.42034013 0.052752 0.004779 0 0.471339 **2025** 0 0 0.328261075 0.149462 0.004825 0 0.47461 **2026** 0 0 0.233184265 0.248253 0.004863 0 0.476964 **2027** 0 0 0.13562033 0.348517 0.00489 0 0.478638 **2028** 0 0 0.036198554 0.449964 0.004911 0 0.480999 **2029** 0 0 0 0.424157 0.06982 0 0.484583 **2030** 0 0 0 0.324924 0.173313 0 0.487068 **2031** 0 0 0 0.222629 0.27859 0 0.488992 **2032** 0 0 0 0.118214 0.385407 0 0.491933 **2033** 0 0 0 0.012069 0.495076 0 0.495517 **2034** 0 0 0 0 0.414971 0 0.498919 **2035** 0 0 0 0 0.308039 0 0.502571 **2036** 0 0 0 0 0.198605 0 0.506174 **2037** 0 0 0 0 0.086501 0 0.509739 **2038** 0 0 0 0 0 0 0.513262 **2039** 0 0 0 0 0 0 0.516749 **2040** 0 0 0 0 0 0 0.520215 **2041** 0 0 0 0 0 0 0.523647 **2042** 0 0 0 0 0 0 0.527047 **2043** 0 0 0 0 0 0 0.530408 **2044** 0 0 0 0 0 0 0.533743 **2045** 0 0 0 0 0 0 **2046** 0 0 0 0 0

**5** #NAME? **Total Year**  13.00 13.50 14.00 14.50 15.00 0 0.217869 **2010** 0.073281 0.073052 0.065975503 0.011414 0.004566 0 0.221072 **2011** 0.076182 0.075945 0.0685875 0.011866 0.004747 0 0.23263 **2012** 0.081661 0.081406 0.073519983 0.01272 0.005088 0 0.238387 **2013** 0.08433 0.084067 0.075923036 0.013135 0.005254 0 0.242778 **2014** 0.08644 0.086171 0.077823098 0.013464 0.005386 0 0.249297 **2015** 0.089512 0.089233 0.080588807 0.013943 0.005577 0 0.255842 **2016** 0.09257 0.092281 0.083341556 0.014419 0.005768 0 0.26065 **2017** 0.044443 0.144805 0.085324074 0.014762 0.005905 0 0.265684 **2018** 0 0.187511 0.09378855 0.015124 0.006049 0 0.271067 **2019** 0 0.138767 0.149743023 0.015511 0.006205 0 0.27546 **2020** 0 0.086574 0.20769456 0.015821 0.006328 0 0.277554 **2021** 0 0.031521 0.265143674 0.01595 0.006380 0.280255 **2022** 0 0 0.27525105 0.041017 0.006454

0 0.283831 **2023** 0 0 0.221527533 0.099666 0.006555 0 0.28809 **2024** 0 0 0.16618659 0.160981 0.006677 0 0.293124 **2025** 0 0 0.108732411 0.225757 0.006826 0 0.29745 **2026** 0 0 0.048049281 0.292644 0.006953 0 0.300915 **2027** 0 0 0 0.330462 0.022322 0 0.303729 **2028** 0 0 0 0.269118 0.087757 0 0.307109 **2029** 0 0 0 0.206357 0.15547 0 0.311527 **2030** 0 0 0 0.141994 0.22645 0 0.314928 **2031** 0 0 0 0.074414 0.29897 0 0.31773 **2032** 0 0 0 0.004542 0.372951 0 0.321425 **2033** 0 0 0 0 0.315479 0 0.325651 **2034** 0 0 0 0 0.246884 0 0.329666 **2035** 0 0 0 0 0.175238 0 0.333796 **2036** 0 0 0 0 0.100877 0 0.337868 **2037** 0 0 0 0 0.02362 0 0.341892 **2038** 0 0 0 0 0 0 0.345873 **2039** 0 0 0 0 0 0 0.349816 **2040** 0 0 0 0 0 0 0.35373 **2041** 0 0 0 0 0 0 0.357614 **2042** 0 0 0 0 0 0 0.361473 **2043** 0 0 0 0 0 0 0.365306 **2044** 0 0 0 0 0 0 0.369118 **2045** 0 0 0 0 0 0 **2046** 0 0 0 0 0

**6** #NAME? **Total Year**  80.00 90.00 92.00 95.00 98.00 0 2.547319 **2010** 1.33173 0.234294 0.584913581 0.400357 0.010683 0 2.482902 **2011** 1.274193 0.237284 0.590871734 0.404391 0.010703 0 2.601952 **2012** 1.338878 0.251662 0.626457542 0.428739 0.011333 0 2.721703 **2013** 1.395317 0.263358 0.655487276 0.448603 0.011851 0 2.778818 **2014** 1.432225 0.266545 0.663513563 0.454106 0.01202 0 2.850891 **2015** 1.472056 0.273145 0.6799712 0.465371 0.012324 0 2.934949 **2016** 1.053225 0.082647 1.346906013 0.475763 0.012603 0 2.991939 **2017** 1.067366 0.072927 1.230482936 0.650153 0.012871 0 3.048476 **2018** 1.078676 0.084358 1.075909479 0.84265 0.013129 0 3.108242 **2019** 1.089179 0.096112 0.915940411 1.04449 0.013409 0 3.154588 **2020** 1.095295 0.10784 0.744649878 1.248678 0.013629 0 3.172056 **2021** 1.091076 0.118959 0.560931352 1.441753 0.013697 0 3.191182 **2022** 1.089638 0.130467 0.377554032 1.649328 0.013853 0 3.218911 **2023** 1.089227 0.142215 0.189477781 1.851441 0.013955 0 3.253124 **2024** 1.089683 0.154227 0.187132086 1.762893 0.127814 0 3.294823 **2025** 1.093493 0.166974 0.189506482 1.666469 0.246939 0 3.326816 **2026** 1.092905 0.179486 0.191319297 1.562032 0.3675980 3.346583 **2027** 1.090611 0.191822 0.192766592 1.448035 0.487531

0 3.358526 **2028** 1.08549 0.203799 0.193722978 1.33096 0.607049 0 3.376689 **2029** 1.081189 0.215986 0.194787976 1.218017 0.729673 0 3.407108 **2030** 1.080058 0.22891 0.196399498 1.108831 0.857484 0 3.427761 **2031** 1.07414 0.241254 0.197350929 1.054085 0.926321 0 3.43993 **2032** 1.067438 0.253337 0.198045938 1.010158 0.977167 0 3.462064 **2033** 1.063729 0.266166 0.19925967 0.999078 1.001155 0 3.492016 **2034** 1.061503 0.279473 0.200735595 1.008872 1.011338 0 3.520747 **2035** 1.058197 0.292664 0.202026613 1.019156 1.02223 0 3.550447 **2036** 1.055748 0.306314 0.203528164 1.028615 1.032006 0 3.580002 **2037** 1.053154 0.320129 0.205033146 1.037962 1.041651 0 3.609604 **2038** 1.05042 0.334111 0.206543093 1.047311 1.051294 0 3.63921 **2039** 1.047533 0.348258 0.208055745 1.056613 1.060881 0 3.668804 **2040** 1.044488 0.362572 0.209571055 1.065903 1.070451 0 3.698723 **2041** 1.041378 0.37709 0.211109721 1.07527 1.080093 0 3.728789 **2042** 1.03815 0.391797 0.212661609 1.084651 1.08974 0 3.7591 **2043** 1.03483 0.40671 0.214232961 1.094083 1.099432 0 3.789282 **2044** 1.031316 0.421786 0.215801843 1.103453 1.109053 0 3.819498 **2045** 1.027651 0.437047 0.217377988 1.112809 1.118652 0 **2046** 0 0 0 0 0

**7** #NAME? **Total Year**  80.00 90.00 92.00 96.00 0.00 0 0.120132 **2010** 0.107519 0.002379 0.004798562 0.004128 0 0 0.11613 **2011** 0.105416 0.002332 0.00470552 0.004046 0 0 0.115501 **2012** 0.101451 0.002244 0.004525057 0.0039 0 0 0.119253 **2013** 0.104591 0.002314 0.00466539 0.00402 0 0 0.12706 **2014** 0.110161 0.002437 0.004914028 0.004234 0 0 0.133428 **2015** 0.115698 0.00256 0.005161826 0.004445 0 0 0.13978 **2016** 0.12151 0.002688 0.005422226 0.004667 0 0 0.143421 **2017** 0.124033 0.003544 0.005570383 0.004793 0 0 0.145649 **2018** 0.125818 0.003879 0.00566344 0.004872 0 0 0.147148 **2019** 0.127014 0.004204 0.005730347 0.004928 0 0 0.146204 **2020** 0.125946 0.004454 0.005694765 0.004897 0 0 0.144067 **2021** 0.123595 0.004651 0.005600491 0.004817 0 0 0.142559 **2022** 0.121641 0.004854 0.005523743 0.004751 0 0 0.140673 **2023** 0.119611 0.005047 0.005443436 0.004682 0 0 0.139245 **2024** 0.118104 0.005255 0.005386821 0.004633 0 0 0.138143 **2025** 0.116765 0.005465 0.0053376 0.004591 0 0 0.137539 **2026** 0.115736 0.005685 0.005302231 0.004561 0 0 0.137283 **2027** 0.114754 0.005902 0.005268635 0.004532 0 0 0.136279 **2028** 0.113311 0.006091 0.005213758 0.004485 0 0 0.135151 **2029** 0.112062 0.006288 0.005167926 0.004445 0 0 0.134341 **2030** 0.11113 0.006498 0.005136613 0.004418 0 0 0.133595 **2031** 0.110462 0.006727 0.005117755 0.004401 00 0.132878 **2032** 0.109357 0.006906 0.005077289 0.004366 0

0 0.131571 **2033** 0.107943 0.007064 0.005022534 0.004319 0 0 0.130272 **2034** 0.106674 0.007229 0.004974493 0.004277 0 0 0.12911 **2035** 0.105525 0.0074 0.004932031 0.00424 0 0 0.129141 **2036** 0.105135 0.007622 0.004924786 0.004234 0 0 0.129134 **2037** 0.104716 0.007844 0.004916233 0.004226 0 0 0.129096 **2038** 0.104274 0.008065 0.004906678 0.004218 0 0 0.129035 **2039** 0.103814 0.008285 0.004896322 0.004209 0 0 0.128954 **2040** 0.10334 0.008506 0.004885327 0.004199 0 0 0.128864 **2041** 0.102861 0.008727 0.004874116 0.004189 0 0 0.128755 **2042** 0.102367 0.008948 0.004862288 0.004179 0 0 0.128634 **2043** 0.101865 0.00917 0.004850057 0.004168 0 0 0.128494 **2044** 0.101347 0.009391 0.004837154 0.004157 0 0 0.128346 **2045** 0.100824 0.009612 0.004824014 0.004146 0 0 **2046** 0

**8** #NAME? **Total Year**  82.00 83.00 84.00 85.00 97.00 0 0.080331 **2010** 0.03352 0.015817 0.00441509 0.025584 0.000723 0 0.072291 **2011** 0.031712 0.01496 0.004192943 0.024261 0.00069 0 0.071373 **2012** 0.031256 0.014745 0.004130755 0.023905 0.000679 0 0.073395 **2013** 0.032399 0.015284 0.004284819 0.02479 0.000706 0 0.073206 **2014** 0.031931 0.015063 0.004221057 0.024425 0.000695 0 0.072892 **2015** 0.031755 0.014981 0.004197458 0.02429 0.000691 0 0.073123 **2016** 0.032008 0.0151 0.004232119 0.024487 0.000697 0 0.072562 **2017** 0.030631 0.01611 0.004199164 0.024297 0.000691 0 0.071922 **2018** 0.029425 0.016928 0.004164508 0.024096 0.000686 0 0.071285 **2019** 0.028286 0.017759 0.004137384 0.023938 0.000681 0 0.070325 **2020** 0.027006 0.018476 0.004087034 0.023646 0.000673 0 0.069065 **2021** 0.025604 0.019062 0.004013681 0.023222 0.000661 0 0.067778 **2022** 0.024191 0.019579 0.003932824 0.022754 0.000647 0 0.066474 **2023** 0.022859 0.020097 0.003859918 0.022332 0.000636 0 0.065174 **2024** 0.02159 0.020611 0.00379247 0.021941 0.000625 0 0.06389 **2025** 0.020339 0.02108 0.003722643 0.021536 0.000613 0 0.062494 **2026** 0.019086 0.021479 0.00364617 0.021093 0.000601 0 0.060987 **2027** 0.017796 0.021755 0.003554982 0.020566 0.000586 0 0.059403 **2028** 0.01653 0.021966 0.003460204 0.020017 0.00057 0 0.057865 **2029** 0.015343 0.022187 0.003373772 0.019517 0.000556 0 0.05643 **2030** 0.014237 0.022434 0.003296965 0.019071 0.000543 0 0.054922 **2031** 0.013153 0.022625 0.003217165 0.018608 0.00053 0 0.053374 **2032** 0.01213 0.022664 0.003128943 0.018098 0.000516 0 0.051929 **2033** 0.011165 0.022738 0.00304932 0.017636 0.000503 0 0.050576 **2034** 0.010257 0.022858 0.002979188 0.017229 0.000491 0 0.049259 **2035** 0.009383 0.022986 0.002912733 0.016843 0.000481 0 0.048015 **2036** 0.008533 0.023101 0.002847181 0.016463 0.000470 0.046819 **2037** 0.007711 0.023218 0.002784323 0.016098 0.00046

0 0.045676 **2038** 0.006916 0.02334 0.002724383 0.01575 0.00045 0 0.044585 **2039** 0.006147 0.023469 0.002667334 0.015419 0.000441 0 0.043553 **2040** 0.005402 0.023609 0.002613519 0.015107 0.000432 0 0.042579 **2041** 0.004681 0.023761 0.002562786 0.014812 0.000424 0 0.041655 **2042** 0.003979 0.023923 0.002514737 0.014533 0.000416 0 0.040781 **2043** 0.003296 0.024095 0.002469265 0.014269 0.000408 0 0.039953 **2044** 0.00263 0.024279 0.002426217 0.014019 0.000401 0 0.039169 **2045** 0.001978 0.024472 0.002385415 0.013782 0.000395 0 **2046** 0 0 0 0TSL2 Split System AC - Coil Only 15.50 16.00 16.50 17.00 0.00 0.00 0.00 0.00 0.00 0.07591 0.265686 0.018978 0 0 0 0 0 0 0.074378 0.260324 0.018595 0 0 0 0 0 0 0.078111 0.273388 0.019528 0 0 0 0 0 0 0.080163 0.280571 0.020041 0 0 0 0 0 0 0.081733 0.286065 0.020433 0 0 0 0 0 0 0.083739 0.293088 0.020935 0 0 0 0 0 0 0.085615 0.299653 0.021404 0 0 0 0 0 0 0.087012 0.304541 0.021753 0 0 0 0 0 0 0.088402 0.309408 0.022101 0 0 0 0 0 0 0.089842 0.314449 0.022461 0 0 0 0 0 0 0.090975 0.318413 0.022744 0 0 0 0 0 0 0.091402 0.319909 0.022851 0 0 0 0 0 0 0.091996 0.321987 0.022999 0 0 0 0 0 0 0.092798 0.324793 0.0232 0 0 0 0 0 0 0.093779 0.328225 0.023445 0 0 0 0 0 0 0.094918 0.332211 0.023729 0 0 0 0 0 0 0.095855 0.335492 0.023964 0 0 0 0 0 0 0.09656 0.337961 0.02414 0 0 0 0 0 0 0.097095 0.339831 0.024274 0 0 0 0 0 0 0.097797 0.34229 0.024449 0 0 0 0 0 0 0.098779 0.345726 0.024695 0 0 0 0 0 0 0.144282 0.348185 0.02487 0 0 0 0 0 0 0.280829 0.350133 0.02501 0 0 0 0 0 0 0.424612 0.352919 0.025208 0 0 0 0 0 0 0.572819 0.356321 0.025451 0 0 0 0 0 0 0.721335 0.359603 0.025686 0 0 0 0 0 0 0.870719 0.362981 0.025927 0 0 0 0 0 0 0.771421 0.489532 0.026166 0 0 0 0 0 0 0.624076 0.641128 0.026402 0 0 0 0 0 0 0.474116 0.795298 0.026636 0 0 0 0 0 0 0.323315 0.950276 0.026868 0 0 0 0 0 0 0.171667 1.10607 0.027098 0 0 0 0 0 0 0.091354 1.119005 0.098822 0 0 0 0 0 0 0.092263 0.9691 0.252135 0 0 0 0 0 0 0.093165 0.817143 0.407475 0 0 0 0 0 0 0.094062 0.66431 0.563672 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL2 Split System AC - Blower Coil 15.50 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.006326 0.022141 0.001581 0.041118 0.028783 0.012335 0.008224 0.008224 0.004112 0.006198 0.021694 0.00155 0.040288 0.028202 0.012086 0.008058 0.008058 0.004029 0.006509 0.022782 0.001627 0.04231 0.029617 0.012693 0.008462 0.008462 0.004231 0.00668 0.023381 0.00167 0.043422 0.030395 0.013027 0.008684 0.008684 0.004342 0.006811 0.023839 0.001703 0.044272 0.03099 0.013282 0.008854 0.008854 0.004427 0.006978 0.024424 0.001745 0.045359 0.031751 0.013608 0.009072 0.009072 0.004536 0.007135 0.024973 0.001784 0.046379 0.032466 0.013914 0.009276 0.009276 0.004638 0.007252 0.025382 0.001813 0.047139 0.032997 0.014142 0.009428 0.009428 0.004714 0.007368 0.025788 0.001842 0.047892 0.033525 0.014368 0.009578 0.009578 0.004789 0.007488 0.026208 0.001872 0.048671 0.03407 0.014601 0.009734 0.009734 0.004867 0.007582 0.026537 0.001896 0.049284 0.034499 0.014785 0.009857 0.009857 0.004928 0.007618 0.026662 0.001904 0.049516 0.034661 0.014855 0.009903 0.009903 0.004952 0.007667 0.026834 0.001917 0.049835 0.034884 0.01495 0.009967 0.009967 0.004983 0.007733 0.027066 0.001933 0.050266 0.035186 0.01508 0.010053 0.010053 0.005027 0.007815 0.027352 0.001954 0.050796 0.035557 0.015239 0.010159 0.010159 0.00508 0.00791 0.027684 0.001977 0.051414 0.03599 0.015424 0.010283 0.010283 0.005141 0.007987 0.027954 0.001997 0.051915 0.03634 0.015574 0.010383 0.010383 0.005191 0.060987 0.028156 0.002011 0.052289 0.036603 0.015687 0.010458 0.010458 0.005229 0.151047 0.028311 0.002022 0.052578 0.036804 0.015773 0.010516 0.010516 0.005258 0.245512 0.028516 0.002037 0.052959 0.037071 0.015888 0.010592 0.010592 0.005296 0.342814 0.028803 0.002057 0.053492 0.037445 0.016048 0.010698 0.010698 0.005349 0.30631 0.095669 0.002072 0.053874 0.037712 0.016162 0.010775 0.010775 0.005387 0.211529 0.192762 0.002084 0.054183 0.037928 0.016255 0.010837 0.010837 0.005418 0.114792 0.292772 0.002101 0.054622 0.038235 0.016387 0.010924 0.010924 0.005462 0.015951 0.395541 0.002121 0.055148 0.038604 0.016545 0.01103 0.01103 0.005515 0 0.33077 0.086648 0.055656 0.038959 0.016697 0.011131 0.011131 0.005566 0 0.231003 0.190332 0.056178 0.039325 0.016853 0.011236 0.011236 0.005618 0 0.128663 0.296547 0.056695 0.039686 0.017008 0.011339 0.011339 0.005669 0 0.023834 0.405212 0.057206 0.040044 0.017162 0.011441 0.011441 0.005721 0 0 0.351412 0.139144 0.040399 0.017314 0.011543 0.011543 0.005771 0 0 0.245707 0.249121 0.040751 0.017465 0.011643 0.011643 0.005822 0 0 0.137214 0.361856 0.0411 0.017614 0.011743 0.011743 0.005871 0 0 0.026223 0.477057 0.041447 0.017763 0.011842 0.011842 0.005921 0 0 0 0.466222 0.083031 0.01791 0.01194 0.01194 0.00597 0 0 0 0.412645 0.141103 0.018057 0.012038 0.012038 0.006019 0 0 0 0.357553 0.200663 0.018203 0.012135 0.012135 0.006068 0 0 0 0 0 0 0 0 0
TSL2 Split System HP - Blower Coil 15.50 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.050716 0.072452 0.028981 0.021736 0.007245 0 0 0 0 0.050801 0.072572 0.029029 0.021772 0.007257 0 0 0 00.054037 0.077196 0.030879 0.023159 0.00772 0 0 0 0

0.05595 0.079928 0.031971 0.023979 0.007993 0 0 0 0 0.057605 0.082293 0.032917 0.024688 0.008229 0 0 0 0 0.05952 0.085029 0.034012 0.025509 0.008503 0 0 0 0 0.061334 0.08762 0.035048 0.026286 0.008762 0 0 0 0 0.062691 0.089559 0.035824 0.026868 0.008956 0 0 0 0 0.064051 0.091501 0.036601 0.02745 0.00915 0 0 0 0 0.06539 0.093414 0.037366 0.028024 0.009341 0 0 0 0 0.066445 0.094922 0.037969 0.028477 0.009492 0 0 0 0 0.067061 0.095801 0.03832 0.02874 0.00958 0 0 0 0 0.067865 0.09695 0.03878 0.029085 0.009695 0 0 0 0 0.068703 0.098148 0.039259 0.029444 0.009815 0 0 0 0 0.069632 0.099474 0.03979 0.029842 0.009947 0 0 0 0 0.070874 0.101248 0.040499 0.030374 0.010125 0 0 0 0 0.07199 0.102843 0.041137 0.030853 0.010284 0 0 0 0 0.072936 0.104194 0.041677 0.031258 0.010419 0 0 0 0 0.073668 0.105239 0.042096 0.031572 0.010524 0 0 0 0 0.074459 0.10637 0.042548 0.031911 0.010637 0 0 0 0 0.180771 0.107858 0.043143 0.032357 0.010786 0 0 0 0 0.505104 0.109017 0.043607 0.032705 0.010902 0 0 0 0 0.83277 0.109986 0.043995 0.032996 0.010999 0 0 0 0 1.171067 0.111274 0.04451 0.033382 0.011127 0 0 0 0 1.520119 0.112677 0.045071 0.033803 0.011268 0 0 0 0 1.877009 0.11395 0.04558 0.034185 0.011395 0 0 0 0 1.99981 0.21542 0.046151 0.034613 0.011538 0 0 0 0 1.717355 0.524947 0.046715 0.035036 0.011679 0 0 0 0 1.380416 0.888686 0.047273 0.035455 0.011818 0 0 0 0 1.033182 1.262497 0.047827 0.03587 0.011957 0 0 0 0 0.675701 1.646372 0.048377 0.036282 0.012094 0 0 0 0 0.307997 2.040322 0.048923 0.036692 0.012231 0 0 0 0 0 2.278243 0.145656 0.0371 0.012367 0 0 0 0 0 1.862808 0.587637 0.037507 0.012502 0 0 0 0 0 1.489424 0.987438 0.037911 0.012637 0 0 0 0 0 1.105683 1.397507 0.038314 0.012771 0 0 0 0 0 0 0 0 0
TSL2 Single Package AC 15.50 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.096473 0 0 0 0 0 0 0 0 0.207559 0 0 0 0 0 0 0 0 0.321312 0 0 0 0 0 0 0 0 0.437682 0 0 0 0 0 0 0 0 0.500144 0.028265 0 0 0 0 0 0 0 0.3869 0.145691 0 0 0 0 0 0 0 0.270959 0.265775 0 0 0 0 0 0 0 0.152326 0.388528 0 0 0 0 0 0 0 0.03099 0.513949 0 0 0 0 0 0 0 0 0.455938 0.093051 0 0 0 0 0 0 0 0.333201 0.219797 0 0 0 0 0 0 0 0.207727 0.349253 0 0 0 0 0 0 0 0 0 0 0
TSL2 Single Package HP 15.50 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.067576 0 0 0 0 0 0 0 0 0.142546 0 0 0 0 0 0 0 0 0.220201 0 0 0 0 0 0 0 0 0.30081 0 0 0 0 0 0 0 0 0.38424 0 0 0 0 0 0 0 0 0.357449 0.056522 0 0 0 0 0 0 0 0.280497 0.13953 0 0 0 0 0 0 0 0.200629 0.225406 0 0 0 0 0 0 0 0.11785 0.314155 0 0 0 0 0 0 0 0.032158 0.405781 0 0 0 0 0 0 0 0 0.387389 0.056453 0 0 0 0 0 0 0 0.301725 0.147989 0 0 0 0 0 0 0 0.2131 0.24246 0 0 0 0 0 0 0 0 0 0 0
TSL2 Non-Weatherized Gas Furnace 0.00 0.00 0.00 0.00 0.00 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 00 0.000 0.000 0.000 0.000 0.000 0 0 0

0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0.000 0.000 0.000 0.000 0.000 0 0 0 0 0
TSL2 Mobile Home Furnace 0.00 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL2 Oil Furnace 0.00 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0**1**

0.00 0.00 **Total Year**  13.00 13.50 14.00 0 0 03.70062889 **2010** 0.91092403 1.78389290.15182067 0 0 03.62594673 **2011** 0.892540731.747892270.14875679 0 0 03.80790581 **2012** 0.937330661.835605880.15622178 0 0 03.90795442 **2013** 0.96195801 1.883834440.16032634 0 0 03.98447032 **2014** 0.980792691.920719020.16346545 0 0 04.08229801 **2015** 1.004873361.967876990.16747889 0 0 04.17373742 **2016** 0.494361830.968125251.74693202 0 0 4.24182111 **2017** 0.158274721.32762892 1.409246 0 0 4.30961305 **2018** 01.352391141.24579908 0 0 4.37982013 **2019** 01.050763121.23638244 0 0 4.43504442 **2020** 00.733560981.22398716 0 0 4.45586925 **2021** 00.401521361.49937035 0 0 4.48481969 **2022** 00.063855151.84955104 0 0 4.52390836 **2023** 0 01.65326257 0 0 4.57171018 **2024** 0 0 1.3234473 0 0 4.62723099 **2025** 0 00.98225084 0 0 4.67291758 **2026** 0 00.62839263 0 0 4.70731841 **2027** 0 00.26470771 0 0 4.73335925 **2028** 0 00.26713425 0 0 4.76760524 **2029** 0 0 0.2698867 0 0 4.81546897 **2030** 0 00.27262263 0 0 4.84971471 **2031** 0 00.27478267 0 0 4.87685357 **2032** 0 00.27754818 0 0 4.91565075 **2033** 0 00.28028144 0 0 4.96304164 **2034** 0 00.28303256 0 0 5.00875225 **2035** 0 00.28576914 0 0 5.05580077 **2036** 0 0 0.28864 0 0 5.10232166 **2037** 0 00.29148745 0 0 5.14837435 **2038** 0 00.29431598 0 0 5.19399328 **2039** 0 00.29712866 0 0 5.23924582 **2040** 0 00.29993111 0 0 5.28416647 **2041** 0 00.30272583 0 0 5.32875228 **2042** 0 00.30551186 0 0 5.37306838 **2043** 0 00.30829415 0 0 5.41705244 **2044** 0 00.31106611 0 0 5.46076819 **2045** 0 00.31383244 0 0 0 0 **2046** 0 0 0**2**

23.00 24.50 **Total Year**  13.00 13.50 14.00 0 0 0.41118099 **2010** 0.075910340.148657740.01265172 0 0 0.40288297 **2011** 0.074378390.14565769 0.0123964 0 0 0.42310065 **2012** 0.078110890.152967160.01301848 0 0 0.43421716 **2013** 0.08016317 0.15698620.01336053 0 0 0.44271892 **2014** 0.081732720.160059920.01362212 0 0 0.45358867 **2015** 0.083739450.163989750.01395657 0 0 0.46379309 **2016** 0.041179430.080643050.14566841 0 0 0.4713889 **2017** 0.004442290.119330920.10817077 0 0 0.47892332 **2018** 00.092077470.10196033 0 0 0.48671312 **2019** 0 0.05461660.10011578 0 0 0.49283874 **2020** 00.015510050.12169207 0 0 0.49515707 **2021** 0 0 0.1132215 0 0 0.49834586 **2022** 0 00.07303378 0 0 0.5026566 **2023** 0 00.03236639 0 0 0.50795979 **2024** 0 0 0 0 0 0.51413607 **2025** 0 0 0 0 0 0.51914658 **2026** 0 0 0 0 0 0.52289308 **2027** 0 0 0 0 0 0.52577628 **2028** 0 0 0 0 0 0.52959064 **2029** 0 0 0 0 0 0.53492195 **2030** 0 0 0 0 0 0.53873575 **2031** 0 0 0 0 0 0.54183279 **2032** 0 0 0 0 0 0.5462203 **2033** 0 0 0 0 0 0.55148423 **2034** 0 0 0 0 0 0.55655644 **2035** 0 0 0 0 0 0.56178012 **2036** 0 0 0 0 0 0.56694685 **2037** 0 0 0 0 0 0.5720607 **2038** 0 0 0 0 0 0.57712513 **2039** 0 0 0 0 0 0.58215004 **2040** 0 0 0 0 0 0.58714147 **2041** 0 0 0 0 0 0.59209334 **2042** 0 0 0 0 0 0.59701432 **2043** 0 0 0 0 0 0.60189963 **2044** 0 0 0 0 0 0.60675629 **2045** 0 0 0 0 0 0 0 **2046** 0 0 0

**3** 0.00 0.00 **Total Year**  13.00 13.50 14.00 0 0 1.44903828 **2010** 0.188374980.579615310.14490383 0 0 1.4514476 **2011** 0.188688190.580579040.145144760 0 1.54392753 **2012** 0.200710580.617571010.15439275

0 0 1.59856966 **2013** 0.207814060.639427860.15985697 0 0 1.64586075 **2014** 0.2139619 0.65834430.16458607 0 0 1.70057854 **2015** 0.221075210.680231420.17005785 0 0 1.75239838 **2016** 0 -1.943E-15 1.1026608 0 0 1.7911798 **2017** 0 00.89762599 0 0 1.83002558 **2018** 0 0 0.6796408 0 0 1.86828228 **2019** 0 00.45018336 0 0 1.89843446 **2020** 0 00.20863098 0 0 1.91601976 **2021** 0 0 0 0 0 1.93900076 **2022** 0 0 0 0 0 1.96295211 **2023** 0 0 0 0 0 1.9894826 **2024** 0 0 0 0 0 2.02495874 **2025** 0 0 0 0 0 2.05686622 **2026** 0 0 0 0 0 2.08387217 **2027** 0 0 0 0 0 2.1047866 **2028** 0 0 0 0 0 2.12740971 **2029** 0 0 0 0 0 2.15715705 **2030** 0 0 0 0 0 2.18034413 **2031** 0 0 0 0 0 2.19972557 **2032** 0 0 0 0 0 2.22548932 **2033** 0 0 0 0 0 2.25353496 **2034** 0 0 0 0 0 2.27900698 **2035** 0 0 0 0 0 2.30753135 **2036** 0 0 0 0 0 2.33573121 **2037** 0 0 0 0 0 2.36364756 **2038** 0 0 0 0 0 2.39133232 **2039** 0 0 0 0 0 2.41882686 **2040** 0 0 0 0 0 2.44616498 **2041** 0 0 0 0 0 2.47336626 **2042** 0 0 0 0 0 2.50045358 **2043** 0 0 0 0 0 2.52741043 **2044** 0 0 0 0 0 2.55427585 **2045** 0 0 0 0 **2046** 0 0 0

**4** #NAME? #NAME? **Total Year**  13.00 13.50 14.00 0 0 0.42016831 **2010** 0.263445530.084033660.06008407 0 0 0.40571478 **2011** 0.254383160.081142960.05801721 0 0 0.4210708 **2012** 0.264011390.084214160.06021312 0 0 0.42870614 **2013** 0.268798750.085741230.06130498 0 0 0.43420748 **2014** 0.27224809 0.08684150.06209167 0 0 0.44181751 **2015** 0.27701958 0.0883635 0.0631799 0 0 0.44911815 **2016** 0 -7.927E-160.432847550 0 0.45409488 **2017** 0 00.37305448

0 0 0.45913895 **2018** 0 00.31085345 0 0 0.46453497 **2019** 0 0 0.2466673 0 0 0.46861251 **2020** 0 00.19074432 0 0 0.46952108 **2021** 0 00.13719592 0 0 0.47113901 **2022** 0 00.08368807 0 0 0.47402624 **2023** 0 00.02860375 0 0 0.47787077 **2024** 0 0 0 0 0 0.48254871 **2025** 0 0 0 0 0 0.48629984 **2026** 0 0 0 0 0 0.48902758 **2027** 0 0 0 0 0 0.49107312 **2028** 0 0 0 0 0 0.49397682 **2029** 0 0 0 0 0 0.49823748 **2030** 0 0 0 0 0 0.50121886 **2031** 0 0 0 0 0 0.50362136 **2032** 0 0 0 0 0 0.50714497 **2033** 0 0 0 0 0 0.51144376 **2034** 0 0 0 0 0 0.51559796 **2035** 0 0 0 0 0 0.51991665 **2036** 0 0 0 0 0 0.52418289 **2037** 0 0 0 0 0 0.5284093 **2038** 0 0 0 0 0 0.53259072 **2039** 0 0 0 0 0 0.53673423 **2040** 0 0 0 0 0 0.54085458 **2041** 0 0 0 0 0 0.54493877 **2042** 0 0 0 0 0 0.54898915 **2043** 0 0 0 0 0 0.55299775 **2044** 0 0 0 0 0 0.5569799 **2045** 0 0 0 0 **2046** 0 0 0

**5** #NAME? #NAME? **Total Year**  13.00 13.50 14.00 0 0 0.22828894 **2010** 0.073280750.07305246 0.0659755 0 0 0.23732699 **2011** 0.076181960.07594464 0.0685875 0 0 0.2543944 **2012** 0.08166060.081406210.07351998 0 0 0.26270947 **2013** 0.084329740.084067030.07592304 0 0 0.26928407 **2014** 0.08644019 0.0861709 0.0778231 0 0 0.278854 **2015** 0.089512140.089233280.08058881 0 0 0.28837909 **2016** 05.1107E-160.26756704 0 0 0.29523901 **2017** 0 0 0.2521387 0 0 0.3024723 **2018** 0 00.23359048 0 0 0.31022566 **2019** 0 00.19774425 0 0 0.3164181 **2020** 0 00.15873591 0 0 0.31899422 **2021** 0 00.116414560 0 0.32272229 **2022** 0 00.06812679

0 0 0.32774881 **2023** 0 00.01112672 0 0 0.33384414 **2024** 0 0 0 0 0 0.34131596 **2025** 0 0 0 0 0 0.34764604 **2026** 0 0 0 0 0 0.35278384 **2027** 0 0 0 0 0 0.35687516 **2028** 0 0 0 0 0 0.36182702 **2029** 0 0 0 0 0 0.36844403 **2030** 0 0 0 0 0 0.37338329 **2031** 0 0 0 0 0 0.37749386 **2032** 0 0 0 0 0 0.38305554 **2033** 0 0 0 0 0 0.38942976 **2034** 0 0 0 0 0 0.39543892 **2035** 0 0 0 0 0 0.40168666 **2036** 0 0 0 0 0 0.4078606 **2037** 0 0 0 0 0 0.413971 **2038** 0 0 0 0 0 0.42002683 **2039** 0 0 0 0 0 0.42603469 **2040** 0 0 0 0 0 0.43200541 **2041** 0 0 0 0 0 0.43793883 **2042** 0 0 0 0 0 0.44384173 **2043** 0 0 0 0 0 0.44971353 **2044** 0 0 0 0 0 0.45556003 **2045** 0 0 0 0 **2046** 0 0 0

**6 Total**  **Year** 80.00 90.00 92.00 0 0 2.56197698 **2010** 1.33172960.234294380.58491358 0 0 2.51744255 **2011** 1.274192650.237284070.59087173 0 0 2.65706966 **2012** 1.338878490.251662190.62645754 0 0 2.77461634 **2013** 1.395316950.263358110.65548728 0 0 2.82840999 **2014** 1.432224980.266545380.66351356 0 0 2.9028674 **2015** 1.472056230.27314476 0.6799712 0 0 2.97114436 **2016** 1.061467190.726756150.69562022 0 0 3.03379915 **2017** 1.067365910.45418451 1.01442433 0 0 3.09472257 **2018** 1.07867560.084358251.40699632 0 0 3.15913066 **2019** 1.089178830.096112081.25419295 0 0 3.21009278 **2020** 1.095295280.107840381.08850267 0 0 3.2264166 **2021** 1.091075610.118959460.90615862 0 0 3.26084011 **2022** 1.089637880.130466510.72662562 0 0 3.28631626 **2023** 1.089227370.142214860.54093194 0 0 3.32174902 **2024** 1.089682940.154227270.35364999 0 0 3.3633821 **2025** 1.093493220.166974380.18950648 0 0 3.3933404 **2026** 1.092905450.17948591 0.19131930 0 3.41076541 **2027** 1.090611260.191821790.19276659

0 0 3.42102097 **2028** 1.085489540.203798730.19372298 0 0 3.43965353 **2029** 1.081189350.215985790.19478798 0 0 3.47168189 **2030** 1.080057980.22890958 0.1963995 0 0 3.49315088 **2031** 1.074140040.241254170.19735093 0 0 3.5061465 **2032** 1.067437960.253337190.19804594 0 0 3.52938741 **2033** 1.063728640.266166180.19925967 0 0 3.56192159 **2034** 1.061503130.27947293 0.2007356 0 0 3.59427336 **2035** 1.058196970.292664220.20202661 0 0 3.62621078 **2036** 1.055747780.306314110.20352816 0 0 3.65792864 **2037** 1.053153660.320128610.20503315 0 0 3.68967914 **2038** 1.050420390.334110930.20654309 0 0 3.72134111 **2039** 1.047533050.348258460.20805575 0 0 3.75298522 **2040** 1.044487920.362571940.20957106 0 0 3.78493994 **2041** 1.041377610.377089820.21110972 0 0 3.81700046 **2042** 1.038150120.391797470.21266161 0 0 3.84928792 **2043** 1.034830040.406709580.21423296 0 0 3.88141029 **2044** 1.031315990.421786110.21580184 0 0 3.91353686 **2045** 1.027650880.437046760.21737799 0 **2046** 0 0 0

**7** #NAME? #NAME? **Total Year**  80.00 90.00 92.00 0 0 0.11882417 **2010** 0.107518640.002378610.00479856 0 0 0.11650041 **2011** 0.105416390.002332080.00470552 0 0 0.11212038 **2012** 0.101451250.002244440.00452506 0 0 0.1155905 **2013** 0.104591310.002313910.00466539 0 0 0.12174598 **2014** 0.110161150.002437120.00491403 0 0 0.12786434 **2015** 0.115697750.002559590.00516183 0 0 0.13428768 **2016** 0.058428840.063095070.00530412 0 0 0.13794039 **2017** 0.059892690.064125140.00700198 0 0 0.14023168 **2018** 0.060856220.065168750.00763072 0 0 0.14187549 **2019** 0.061479730.065756130.00822853 0 0 0.14099125 **2020** 0.061019590.065122830.00868139 0 0 0.13866359 **2021** 0.059907070.063699530.00902161 0 0 0.13676991 **2022** 0.059196570.064804660.00964339 0 0 0.13478326 **2023** 0.058315220.062875680.00991933 0 0 0.1333788 **2024** 0.057632790.061499950.01024794 0 0 0.13215884 **2025** 0.05713070.060294690.01058959 0 0 0.13128413 **2026** 0.056679970.059313440.01095111 0 0 0.13045711 **2027** 0.056497580.058289360.01130486 0 0 0.1291013 **2028** 0.055985980.057135530.01161201 0 0 0.12796293 **2029** 0.055430640.056215480.01194384 0 0 0.12718216 **2030** 0.055022790.05546727 0.0123023 0 0 0.12670787 **2031** 0.054187490.055356120.012763020 0 0.1257067 **2032** 0.053775080.05453254 0.0130504

0 0 0.12434867 **2033** 0.053141250.053607610.01330675 0 0 0.12315381 **2034** 0.052551450.052767670.01358009 0 0 0.12209707 **2035** 0.051979410.052020290.01387362 0 0 0.12191538 **2036** 0.05190610.051538810.01424726 0 0 0.12170143 **2037** 0.051812860.051044710.01462136 0 0 0.1214628 **2038** 0.051703830.050542030.01499692 0 0 0.12120449 **2039** 0.051581850.050030730.01537393 0 0 0.12093048 **2040** 0.051449210.049518210.01575448 0 0 0.12065129 **2041** 0.051310440.049004870.01613896 0 0 0.12035695 **2042** 0.051162590.048482660.01652493 0 0 0.12005277 **2043** 0.05100817 0.04795610.01691378 0 0 0.11973207 **2044** 0.050845280.047420230.01730382 0 0 0.11940562 **2045** 0.050678240.046880030.01769673 **2046** 0 0 0

**8** #NAME? #NAME? **Total Year**  82.00 83.00 84.00 0 0 0.08005841 **2010** 0.03352036 0.01581670.00441509 0 0 0.07581532 **2011** 0.031711580.014959840.00419294 0 0 0.07471607 **2012** 0.031255580.014745120.00413075 0 0 0.07746311 **2013** 0.032398780.015283810.00428482 0 0 0.07633525 **2014** 0.031930790.015063440.00422106 0 0 0.07591332 **2015** 0.031755030.014980590.00419746 0 0 0.07652344 **2016** 0 0.04694950.00421796 0 0 0.07592792 **2017** 00.046032330.00477755 0 0 0.07529908 **2018** 00.045177650.00524022 0 0 0.07480101 **2019** 00.044395340.00570332 0 0 0.07388728 **2020** 00.043374550.00612589 0 0 0.07256298 **2021** 00.042118640.00649859 0 0 0.07110422 **2022** 00.040950190.00686538 0 0 0.069784 **2023** 0 0.03969380.00719758 0 0 0.06855891 **2024** 00.038518030.00752398 0 0 0.06729135 **2025** 0 0.03734710.00783121 0 0 0.0659047 **2026** 00.036126410.00810642 0 0 0.06425621 **2027** 00.034792320.00833084 0 0 0.0625428 **2028** 00.033445760.00852447 0 0 0.0609768 **2029** 00.03219933 0.0087168 0 0 0.05958173 **2030** 00.031061940.00891433 0 0 0.05813327 **2031** 00.029915670.00908501 0 0 0.05653555 **2032** 00.028744720.00918337 0 0 0.05509091 **2033** 00.027664990.00929292 0 0 0.05381524 **2034** 00.026681460.00941911 0 0 0.05260545 **2035** 0 0.02574140.00954594 0 0 0.05141361 **2036** 00.024821220.009664950 0 0.05027055 **2037** 00.023935050.00978256

0 0 0.04918036 **2038** 00.023084380.00990045 0 0 0.04814258 **2039** 00.022267720.01001915 0 0 0.0471635 **2040** 00.021487460.01014101 0 0 0.04624035 **2041** 00.020741340.01026641 0 0 0.045366 **2042** 00.02002526 0.0103947 0 0 0.0445385 **2043** 00.019337470.01052624 0 0 0.04375514 **2044** 00.018676040.01066121 0 0 0.04301266 **2045** 00.018038760.01079957 0 **2046** 0 0 0TSL3 Split System AC - Coil Only 14.50 15.00 15.50 16.00 16.50 17.00 0.00 0.00 0.275174970.218242220.075910340.265686180.01897758 0 0 0 0.269621680.213837880.074378390.26032438 0.0185946 0 0 0 0.28315197 0.22456880.078110890.273388110.01952772 0 0 0 0.290591480.230469110.080163170.280571090.02004079 0 0 0 0.296281130.234981580.081732720.286064540.02043318 0 0 0 0.303555490.240750910.083739450.293088060.02093486 0 0 0 0.310243850.246055460.085584510.299545780.02139613 0 0 0 0.682416980.25010344 0.08699250.304473760.02174813 0 0 0 1.036832890.254120160.088389620.30936367 0.0220974 0 0 0 1.407197430.258267140.089832050.314412170.02245801 0 0 0 1.783484230.261531140.090967350.318385730.02274184 0 0 0 1.84679050.274092310.091403970.319913880.02285099 0 0 0 1.783456260.353615090.092056310.322197080.02301408 0 0 0 2.001298330.431068920.092855220.324993280.02321381 0 0 0 2.29692486 0.5084220.093836230.328426810.02345906 0 0 0 2.60609443 0.5907176 0.09497870.332425460.02374468 0 0 0 2.91951178 0.671929 0.09590530.335668570.02397633 0 0 0 3.303539390.618836750.159660090.338080080.02414858 0 0 0 3.256047420.616448370.230714820.339915710.02427969 0 0 0 3.21544868 0.61567410.300648580.342351180.02445366 0 0 0 3.179219540.62062236 0.37315860.345770690.02469791 0 0 0 3.140462240.619582910.442249990.348217160.02487265 0 0 0 3.104114770.614402730.506538150.350202520.02501447 0 0 0 3.130256810.561385720.495700260.424254480.02521587 0 0 0 3.166539880.493733880.494648910.501143230.02545927 0 0 0 3.202452430.425515180.493721640.577187550.02569405 0 0 0 3.239331150.355552830.493483140.654516750.02593569 0 0 0 3.275788260.285157030.493227140.732217080.02617462 0 0 0 3.311869090.252104120.44588255 0.79041290.05559049 0 0 0 3.347599510.254798630.372864890.791234470.13223838 0 0 0 3.383030560.257471480.299430650.792016090.20930703 0 0 0 3.418188940.260124740.225578280.792760170.28679895 0 0 0 3.453073350.262758240.151305460.793466450.36471649 0 0 0 3.487733720.265375810.092304630.762636690.45887177 0 0 0 3.522124040.267973780.093208270.66127953 0.51417560.04944199 0 0 3.556293430.27055591 0.09410640.587979650.51313857 0.1271469 0 0

0 0 0 0 0 0 0 0TSL3 Split System AC - Blower Coil 14.50 15.00 15.50 16.00 16.50 17.00 18.00 19.00 0.022931250.018186850.006325860.022140510.00158147 0.04111810.028782670.01233543 0.022468470.01781982 0.0061982 0.02169370.00154955 0.04028830.028201810.01208649 0.0235960.018714070.006509240.022782340.001627310.042310060.029617050.01269302 0.024215960.019205760.006680260.023380920.001670070.04342172 0.03039520.01302651 0.02469009 0.01958180.006811060.023838710.001702770.044271890.030990320.01328157 0.025296290.020062580.006978290.024424010.001744570.045358870.031751210.01360766 0.025857450.020507640.007133090.024965820.001783270.046365090.032455560.01390953 0.066230750.020845040.007250450.025376570.001812610.047127920.032989540.01413838 0.108917530.021179250.007366690.025783430.001841670.047883520.033518460.01436506 0.153158790.021524310.00748672 0.02620350.001871680.048663650.034064550.01459909 0.150876770.045489090.007581090.026533820.001895270.049277090.034493960.01478313 0.132664680.089250860.007616750.026658630.001904190.049508880.034656220.01485266 0.130450930.133908060.007668020.02683806 0.0019170.049842110.034889480.01495263 0.128551260.179372530.007733870.027068540.001933470.05027014 0.03518910.01508104 0.146334720.162177820.043168270.027352950.001953780.050798340.03555884 0.0152395 0.105268630.164289880.086389860.027684870.001977490.051414760.035990340.01542443 0.062703180.166253440.130452380.027954030.001996720.051914630.036340240.01557439 0.018843170.167809850.175349950.028155790.002011130.052289320.03660252 0.0156868

00.14706585 0.18634480.058898350.002022210.052577490.036804250.01577325 00.102918040.186112110.106122510.00203687 0.05295860.037071020.01588758 00.057917750.186649650.154562130.002057370.053491590.037444110.01604748 00.011563710.187079460.203333270.002072040.053873130.037711190.01616194 0 0 0.14758680.224097910.03468854 0.05418310.037928170.01625493 0 00.100740910.224086620.084835490.054621740.038235210.01638652 0 00.052878280.224649910.136081910.055148010.03860361 0.0165444 0 00.003634150.225540070.188242080.055655510.038958860.01669665 0 0 00.159285370.235677710.082549860.03932459 0.0168534 0 0 00.109462460.237384880.135055880.039686150.01700835 0 0 00.058296470.239278930.188674550.040044110.01716176 0 0 00.005797640.241350250.243408250.040398740.01731375 0 0 0 00.167679580.317102120.050797160.01746453 0 0 0 00.114572170.347974730.07762195 0.0176142 0 0 0 00.060132930.37959586 0.10499520.01776274 0 0 0 00.004369020.41196189 0.1329213 0.0179104 0 0 0 0 00.364492530.189254930.01805698 0 0 0 0 00.309069910.249145520.01820268 0 0 0 0 0 0 0 0
TSL3 Split System HP - Blower Coil 14.50 15.00 15.50 16.00 16.50 17.00 18.00 19.00 0.18837498 0.16663940.050716340.072451910.028980770.021735570.00724519 0 0.188688190.166916470.050800670.072572380.029028950.021771710.00725724 00.200710580.177551670.054037460.077196380.030878550.023158910.00771964 0

0.207814060.183835510.055949940.079928480.031971390.023978540.00799285 0 0.21396190.189273990.057605130.082293040.032917210.02468791 0.0082293 0 0.221075210.195566530.059520250.085028930.034011570.025508680.00850289 0 0.227533180.201279350.061258930.08751276 0.03500510.026253830.00875128 0 0.46220701 0.20576420.06262389 0.08946270.035785080.026838810.00894627 0 0.709825820.210248240.063988590.091412280.036564910.027423680.00914123 0 0.968395450.214653370.065329290.093327550.037331020.027998270.00933276 0 1.23289960.218126340.066386280.094837540.037935020.028451260.00948375 0 1.409387650.265636470.067000960.095715660.03828627 0.02871470.00957157 0 1.153440080.542825420.067850620.096929460.038771780.029078840.00969295 0 0.889029730.827961540.068679650.098113790.039245510.029434140.00981138 0 0.617351031.122671940.069600920.099429880.039771950.029828970.00994299 0 0.33827441 1.432684910.070838370.101197680.04047907 0.03035930.01011977 0 0.049557721.749192050.07194999 0.10278570.041114280.030835710.01027857 0

01.568223980.326974080.10413176 0.04165270.031239530.01041318 0 01.273953550.640198840.105173210.042069280.031551960.01051732 0 00.972812710.961847540.106300010.04252001 0.03189 0.01063 0 00.665655861.295997270.107783140.043113260.032334940.01077831 0 0 0.35063861.632041640.108938470.043575390.032681540.01089385 0 00.030812281.96945148 0.10990460.043961840.032971380.01099046 0 0 01.820419970.314407960.044475580.03335669 0.0111189 0 0 01.614857380.546816420.045034870.033776150.01125872 0 0 01.400919540.785129040.045542680.034157010.01138567 0 0 01.18223441 1.031125990.046111670.034583760.01152792 0 0 0 0.8900271 1.350335850.046674230.035005670.01166856 0 0 00.543495581.723597830.047231110.035423330.01180778 0 0 00.186776722.106846170.047783810.035837860.01194595 0 0 0 0 2.0722371 0.29606780.036249560.01208319 0 0 0 01.579844550.815204950.036658920.01221964 0 0 0 01.073342731.34830292 0.0370660.01235533 0 0 0 00.645103121.80300869 0.03747110.01249037 0 0 0 00.258957262.215493160.037874240.01262475 0 0 0 0 02.36322507 0.17575060.01275867 0 0 0 0 0 0 0 0
TSL3 Single Package AC 14.50 15.00 15.50 16.00 16.50 0.00 0.00 #NAME? 0.008403370.00420168 0 0 0 0 0 0 0.00811430.00405715 0 0 0 0 0 0 0.008421420.00421071 0 0 0 0 0 0 0.008574120.00428706 0 0 0 0 0 0 0.008684150.00434207 0 0 0 0 0 0 0.008836350.00441818 0 0 0 0 0 0 0.008924690.00446235 0 0 0 0 0 00.074238640.00451811 0 0 0 0 0 0

0.141837820.00457264 0 0 0 0 0 0 0.211578210.00462874 0 0 0 0 0 0 0.271743050.00467159 0 0 0 0 0 0 0.326210860.00468088 0 0 0 0 0 0 0.384202060.00472616 0 0 0 0 0 0 0.441578750.00474932 0 0 0 0 0 0 0.428480540.04992438 0 0 0 0 0 0 0.335993320.14692203 0 0 0 0 0 0 0.240529350.24591921 0 0 0 0 0 0 0.142700030.34644564 0 0 0 0 0 0 0.043010470.44814605 0 0 0 0 0 0

00.442542870.05148075 0 0 0 0 0 00.355211280.14302661 0 0 0 0 0 00.265007390.23615881 0 0 0 0 0 00.172888220.33068517 0 0 0 0 0 00.079386840.42771568 0 0 0 0 0 0 00.484866090.02654208 0 0 0 0 0 0 0.3811089 0.1344596 0 0 0 0 0 00.274930780.24496185 0 0 0 0 0 00.166134340.35802761 0 0 0 0 0 00.054066520.47432566 0 0 0 0 0 0 00.496114340.03645917 0 0 0 0 0 00.430806760.10590336 0 0 0 0 0 00.363925710.17690095 0 0 0 0 0 00.29545701 0.2494529 0 0 0 0 0 00.186456280.36250879 0 0 0 0 0 00.061757910.49122105 0 0 0 0 0 0 00.55700114 0 0 0 0 0 0 0 0 0 0
TSL3 Single Package HP 14.50 15.00 15.50 16.00 16.50 0.00 0.00 #NAME? 0.011414450.00456578 0 0 0 0 0 0 0.011866350.00474654 0 0 0 0 0 0 0.012719720.00508789 0 0 0 0 0 0 0.013135470.00525419 0 0 0 0 0 0 0.01346420.00538568 0 0 0 0 0 0 0.01394270.00557708 0 0 0 0 0 0 0.014385320.00575413 0 0 0 0 0 0 0.03662815 0.0058932 0 0 0 0 0 0 0.062333660.00603927 0 0 0 0 0 0 0.105823820.00619527 0 0 0 0 0 0 0.150948090.00632008 0 0 0 0 0 0 0.195793240.00637159 0 0 0 0 0 00.248400660.00645974 0 0 0 0 0 0

0.310247110.00655865 0 0 0 0 0 0 0.278935310.05503017 0 0 0 0 0 0 0.223700730.11769714 0 0 0 0 0 0 0.164847630.18282523 0 0 0 0 0 0 0.10304913 0.2497572 0 0 0 0 0 0 0.039063490.31782607 0 0 0 0 0 0

00.338118090.02370975 0 0 0 0 0 00.284218780.08421653 0 0 0 0 0 00.226762570.14660418 0 0 0 0 0 00.166937710.21054563 0 0 0 0 0 00.097760460.28529038 0 0 0 0 0 00.025543230.36388331 0 0 0 0 0 0 00.358537190.03689766 0 0 0 0 0 00.306729090.09495222 0 0 0 0 0 0 0.25272070.15513272 0 0 0 0 0 00.182122170.23184227 0 0 0 0 0 00.10260668 0.3174136 0 0 0 0 0 00.020195340.40583283 0 0 0 0 0 0 00.368050790.06395766 0 0 0 0 0 00.287349570.15060368 0 0 0 0 0 00.202755210.24110528 0 0 0 0 0 00.114644470.33508678 0 0 0 0 0 00.023584020.43199209 0 0 0 0 0 0 0 0 0 0
TSL3 Non-Weatherized Gas Furnace 95.00 98.00 0.00 0.00 0.00 0.00 0.00 #NAME? 0.40035672 0.0106827 0 0 0 0 0 0 0.404391070.01070302 0 0 0 0 0 0 0.428738770.01133266 0 0 0 0 0 0 0.448603130.01185087 0 0 0 0 0 0 0.45410577 0.0120203 0 0 0 0 0 0 0.465371460.01232374 0 0 0 0 0 0 0.476083390.01261095 0 0 0 0 0 0 0.486167050.01287746 0 0 0 0 0 0 0.512735340.01313599 0 0 0 0 0 0 0.707254250.01341468 0 0 0 0 0 0 0.905684640.01363411 0 0 0 0 0 0 1.09734315 0.0137015 0 0 0 0 0 0 1.299644360.01384985 0 0 0 0 0 0 1.49950430.01395217 0 0 0 0 0 0 1.709739210.01410554 0 0 0 0 0 0 1.882802020.03049488 0 0 0 0 0 0 1.780334610.14934194 0 0 0 0 0 01.666961150.26868564 0 0 0 0 0 0

1.550122140.38800167 0 0 0 0 0 0 1.438280320.50955594 0 0 0 0 0 0 1.331137150.63521056 0 0 0 0 0 0 1.277968320.70238394 0 0 0 0 0 0 1.234819050.75244265 0 0 0 0 0 0 1.22520340.77496334 0 0 0 0 0 0 1.237304230.78284639 0 0 0 0 0 0 1.2500580.79127719 0 0 0 0 0 0 1.261733310.79884715 0 0 0 0 0 0 1.273267050.80631533 0 0 0 0 0 0 1.284801280.81378155 0 0 0 0 0 0 1.296276880.82120501 0 0 0 0 0 0 1.307732690.82861322 0 0 0 0 0 0 1.319280690.83607586 0 0 0 0 0 0 1.330844160.84354331 0 0 0 0 0 0 1.342468050.85104449 0 0 0 0 0 0 1.354013630.85849138 0 0 0 0 0 0 1.365539940.86592126 0 0 0 0 0 0

0 0 0 0 0 0 0
TSL3 Mobile Home Furnace 96.00 0.00 0.00 0.00 0.00 0.00 0.00 #NAME? 0.00412836 0 0 0 0 0 0 0 0.00404642 0 0 0 0 0 0 0 0.00389963 0 0 0 0 0 0 0 0.0040199 0 0 0 0 0 0 0 0.00423368 0 0 0 0 0 0 0 0.00444517 0 0 0 0 0 0 0 0.00456841 0 0 0 0 0 0 0 0.00471778 0 0 0 0 0 0 0 0.00481152 0 0 0 0 0 0 0 0.00487564 0 0 0 0 0 0 0 0.00485222 0 0 0 0 0 0 0 0.00477358 0 0 0 0 0 0 0 0.00480845 0 0 0 0 0 0 0 0.00471782 0 0 0 0 0 0 0 0.00465569 0 0 0 0 0 0 0 0.0046066 0 0 0 0 0 0 0 0.00456831 0 0 0 0 0 0 0 0.00453796 0 0 0 0 0 0 0 0.00448931 0 0 0 0 0 0 0 0.00444796 0 0 0 0 0 0 0 0.00441895 0 0 0 0 0 0 0 0.00440102 0 0 0 0 0 0 00.00436692 0 0 0 0 0 0 0

0.0043199 0 0 0 0 0 0 0 0.00427795 0 0 0 0 0 0 0 0.00424069 0 0 0 0 0 0 0 0.00423403 0 0 0 0 0 0 0 0.00422623 0 0 0 0 0 0 0 0.00421761 0 0 0 0 0 0 0 0.00420827 0 0 0 0 0 0 0 0.00419864 0 0 0 0 0 0 0 0.0041889 0 0 0 0 0 0 0 0.00417859 0 0 0 0 0 0 0 0.00416799 0 0 0 0 0 0 0 0.0041568 0 0 0 0 0 0 0 0.00414542 0 0 0 0 0 0 0

0 0 0 0 0 0 0
TSL3 Oil Furnace 85.00 97.00 0.00 0.00 0.00 0.00 0.00 #NAME? 0.02558370.00072257 0 0 0 0 0 0 0.024260790.00069017 0 0 0 0 0 0 0.023905140.00067947 0 0 0 0 0 0 0.024790160.00070554 0 0 0 0 0 0 0.024425380.00069458 0 0 0 0 0 0 0.024289630.00069061 0 0 0 0 0 0 0.02440548 0.0006943 0 0 0 0 0 0 0.024234840.00068943 0 0 0 0 0 0 0.024048370.00068418 0 0 0 0 0 0 0.023897950.00068008 0 0 0 0 0 0 0.02361340.00067206 0 0 0 0 0 0 0.023191640.00066001 0 0 0 0 0 0 0.022808430.00064903 0 0 0 0 0 0 0.022368080.00063655 0 0 0 0 0 0 0.02196430.00062519 0 0 0 0 0 0 0.021553540.00061362 0 0 0 0 0 0 0.021103520.00060091 0 0 0 0 0 0 0.020574160.00058584 0 0 0 0 0 0 0.020024170.00057019 0 0 0 0 0 0 0.019522160.00055598 0 0 0 0 0 0 0.019075380.00054341 0 0 0 0 0 0 0.018611390.00053034 0 0 0 0 0 0 0.018100410.00051586 0 0 0 0 0 0 0.017638850.00050285 0 0 0 0 0 0 0.017231750.00049144 0 0 0 0 0 0 0.016845830.00048065 0 0 0 0 0 0 0.016465270.00046998 0 0 0 0 0 00.016100250.00045974 0 0 0 0 0 0

0.015752270.00044999 0 0 0 0 0 0 0.015420870.00044071 0 0 0 0 0 0 0.015108290.00043196 0 0 0 0 0 0 0.014813610.00042371 0 0 0 0 0 0 0.01453459 0.0004159 0 0 0 0 0 0 0.014270550.00040851 0 0 0 0 0 0 0.014020650.00040152 0 0 0 0 0 0 0.013783810.00039489 0 0 0 0 0 0

0 0 0 0 0 0 0**1**

0.00 0.00 0.00 0.00 0.00 **Total Year**  0 0 0 0 0 03.70062889 **2010** 0 0 0 0 0 03.62594673 **2011** 0 0 0 0 0 03.80790581 **2012** 0 0 0 0 0 03.90795442 **2013** 0 0 0 0 0 03.98447032 **2014** 0 0 0 0 0 04.08229801 **2015** 0 0 0 0 0 04.17224483 **2016** 0 0 0 0 0 04.24088445 **2017** 0 0 0 0 0 04.30899396 **2018** 0 0 0 0 0 04.37931235 **2019** 0 0 0 0 0 04.43465844 **2020** 0 0 0 0 0 04.45594336 **2021** 0 0 0 0 0 04.48774501 **2022** 0 0 0 0 0 04.52669214 **2023** 0 0 0 0 0 04.57451626 **2024** 0 0 0 0 0 04.63021171 **2025** 0 0 0 0 0 04.67538361 **2026** 0 0 0 0 0 04.70897261 **2027** 0 0 0 0 0 04.73454028 **2028** 0 0 0 0 0 0 4.7684629 **2029** 0 0 0 0 0 04.81609172 **2030** 0 0 0 0 0 04.85016762 **2031** 0 0 0 0 0 04.87782082 **2032** 0 0 0 0 0 04.91709458 **2033** 0 0 0 0 0 04.96455772 **2034** 0 0 0 0 0 05.01033999 **2035** 0 0 0 0 0 05.05745955 **2036** 0 0 0 0 0 05.10405159 **2037** 0 0 0 0 0 05.15017514 **2038** 0 0 0 0 0 05.19586453 **2039** 0 0 0 0 0 05.24118691 **2040** 0 0 0 0 0 05.28617692 **2041** 0 0 0 0 0 05.33083185 **2042** 0 0 0 0 0 05.37521676 **2043** 0 0 0 0 0 05.41926931 **2044** 0 0 0 0 0 0 5.4630533 **2045** 0 0 0 0 0 0 0 **2046 2** 

20.00 21.00 22.00 23.00 24.50 **Total Year**  0.008223620.008223620.00411181 0 0 00.41118099 **2010** 0.008057660.008057660.00402883 0 0 00.40288297 **2011** 0.008462010.008462010.00423101 0 0 00.42310065 **2012** 0.008684340.008684340.00434217 0 0 00.43421716 **2013** 0.008854380.008854380.00442719 0 0 00.44271892 **2014** 0.009071770.009071770.00453589 0 0 00.45358867 **2015** 0.009273020.009273020.00463651 0 0 00.46365088 **2016** 0.009425580.009425580.00471279 0 0 00.47127921 **2017** 0.0095767 0.00957670.00478835 0 0 00.47883517 **2018** 0.009732730.009732730.00486636 0 0 00.48663649 **2019** 0.009855420.009855420.00492771 0 0 00.49277087 **2020** 0.009901780.009901780.00495089 0 0 00.49508879 **2021** 0.009968420.009968420.00498421 0 0 00.49842113 **2022** 0.010054030.010054030.00502701 0 0 00.50270141 **2023** 0.010159670.010159670.00507983 0 0 0 0.5079834 **2024** 0.010282950.010282950.00514148 0 0 00.51414764 **2025** 0.010382930.010382930.00519146 0 0 00.51914633 **2026** 0.010457860.010457860.00522893 0 0 00.52289317 **2027** 0.0105155 0.01051550.00525775 0 0 00.52577495 **2028** 0.010591720.010591720.00529586 0 0 00.52958604 **2029** 0.010698320.010698320.00534916 0 0 00.53491586 **2030** 0.010774630.010774630.00538731 0 0 00.53873131 **2031** 0.010836620.010836620.00541831 0 0 0 0.541831 **2032** 0.010924350.010924350.00546217 0 0 00.54621735 **2033** 0.0110296 0.0110296 0.0055148 0 0 00.55148013 **2034** 0.0111311 0.01113110.00556555 0 0 00.55655508 **2035** 0.0112356 0.0112356 0.0056178 0 0 00.56177993 **2036** 0.0113389 0.01133890.00566945 0 0 00.56694497 **2037** 0.011441180.011441180.00572059 0 0 00.57205876 **2038** 0.0115425 0.01154250.00577125 0 0 00.57712488 **2039** 0.011643020.011643020.00582151 0 0 00.58215094 **2040** 0.0117428 0.0117428 0.0058714 0 0 00.58714006 **2041** 0.011841830.011841830.00592091 0 0 0 0.5920913 **2042** 0.011940270.011940270.00597013 0 0 00.59701328 **2043** 0.012037990.012037990.00601899 0 0 00.60189942 **2044** 0.012135120.012135120.00606756 0 0 0 0.6067559 **2045**

0 0 0 0 0 0 0 **2046**

**3** 20.00 21.00 22.00 0.00 0.00 **Total Year**  0 0 0 0 0 1.44903828 **2010** 0 0 0 0 0 1.4514476 **2011**0 0 0 0 0 1.54392753 **2012** 0 0 0 0 0 1.59856966 **2013** 0 0 0 0 0 1.64586075 **2014** 0 0 0 0 0 1.70057854 **2015** 0 0 0 0 0 1.75025523 **2016** 0 0 0 0 0 1.78925395 **2017** 0 0 0 0 0 1.82824556 **2018** 0 0 0 0 0 1.86655107 **2019** 0 0 0 0 0 1.89675076 **2020** 0 0 0 0 0 1.91431328 **2021** 0 0 0 0 0 1.93858914 **2022** 0 0 0 0 0 1.96227574 **2023** 0 0 0 0 0 1.98859769 **2024** 0 0 0 0 0 2.02395352 **2025** 0 0 0 0 0 2.05571402 **2026** 0 0 0 0 0 2.08263522 **2027** 0 0 0 0 0 2.10346416 **2028** 0 0 0 0 0 2.12600027 **2029** 0 0 0 0 0 2.15566278 **2030** 0 0 0 0 0 2.17876949 **2031** 0 0 0 0 0 2.19809205 **2032** 0 0 0 0 0 2.2237791 **2033** 0 0 0 0 0 2.25174355 **2034** 0 0 0 0 0 2.27713394 **2035** 0 0 0 0 0 2.30558375 **2036** 0 0 0 0 0 2.33371141 **2037** 0 0 0 0 0 2.36155563 **2038** 0 0 0 0 0 2.38919051 **2039** 0 0 0 0 0 2.41663765 **2040** 0 0 0 0 0 2.44392806 **2041** 0 0 0 0 0 2.47106699 **2042** 0 0 0 0 0 2.49807328 **2043** 0 0 0 0 0 2.52494941 **2044** 0 0 0 0 0 2.55173435 **2045** 0 **2046**

**4** #NAME? #NAME? #NAME? #NAME? #NAME? **Total Year** 

0 0 0 0 0 0.42016831 **2010** 0 0 0 0 0 0.40571478 **2011** 0 0 0 0 0 0.4210708 **2012** 0 0 0 0 0 0.42870614 **2013** 0 0 0 0 0 0.43420748 **2014** 0 0 0 0 0 0.44181751 **2015** 0 0 0 0 0 0.44623459 **2016**0 0 0 0 0 0.45181123 **2017** 0 0 0 0 0 0.4572639 **2018** 0 0 0 0 0 0.46287425 **2019** 0 0 0 0 0 0.46715896 **2020** 0 0 0 0 0 0.46808765 **2021** 0 0 0 0 0 0.4726163 **2022** 0 0 0 0 0 0.47493183 **2023** 0 0 0 0 0 0.47840492 **2024** 0 0 0 0 0 0.48291535 **2025** 0 0 0 0 0 0.48644856 **2026** 0 0 0 0 0 0.48914567 **2027** 0 0 0 0 0 0.49115652 **2028** 0 0 0 0 0 0.49402362 **2029** 0 0 0 0 0 0.49823789 **2030** 0 0 0 0 0 0.5011662 **2031** 0 0 0 0 0 0.50357338 **2032** 0 0 0 0 0 0.50710252 **2033** 0 0 0 0 0 0.51140817 **2034** 0 0 0 0 0 0.51556849 **2035** 0 0 0 0 0 0.51989263 **2036** 0 0 0 0 0 0.52416194 **2037** 0 0 0 0 0 0.52839217 **2038** 0 0 0 0 0 0.53257351 **2039** 0 0 0 0 0 0.53671012 **2040** 0 0 0 0 0 0.54082667 **2041** 0 0 0 0 0 0.54490991 **2042** 0 0 0 0 0 0.54896507 **2043** 0 0 0 0 0 0.55297896 **2044** 0 0 0 0 0 0.55700114 **2045** 0 **2046**

**5** #NAME? #NAME? #NAME? #NAME? #NAME? **Total Year** 

0 0 0 0 0 0.22828894 **2010** 0 0 0 0 0 0.23732699 **2011** 0 0 0 0 0 0.2543944 **2012** 0 0 0 0 0 0.26270947 **2013** 0 0 0 0 0 0.26928407 **2014** 0 0 0 0 0 0.278854 **2015** 0 0 0 0 0 0.28770649 **2016** 0 0 0 0 0 0.29466005 **2017** 0 0 0 0 0 0.30196341 **2018** 0 0 0 0 0 0.30976334 **2019** 0 0 0 0 0 0.31600409 **2020** 0 0 0 0 0 0.3185794 **2021**0 0 0 0 0 0.32298719 **2022** 0 0 0 0 0 0.32793248 **2023** 0 0 0 0 0 0.33396548 **2024** 0 0 0 0 0 0.34139787 **2025** 0 0 0 0 0 0.34767286 **2026** 0 0 0 0 0 0.35280633 **2027** 0 0 0 0 0 0.35688957 **2028** 0 0 0 0 0 0.36182784 **2029** 0 0 0 0 0 0.3684353 **2030** 0 0 0 0 0 0.37336674 **2031** 0 0 0 0 0 0.37748334 **2032** 0 0 0 0 0 0.38305084 **2033** 0 0 0 0 0 0.38942654 **2034** 0 0 0 0 0 0.39543485 **2035** 0 0 0 0 0 0.40168131 **2036** 0 0 0 0 0 0.40785342 **2037** 0 0 0 0 0 0.41396445 **2038** 0 0 0 0 0 0.42002028 **2039** 0 0 0 0 0 0.42602818 **2040** 0 0 0 0 0 0.43200845 **2041** 0 0 0 0 0 0.43795325 **2042** 0 0 0 0 0 0.44386049 **2043** 0 0 0 0 0 0.44973125 **2044** 0 0 0 0 0 0.45557611 **2045** 0 **2046**

**6** #NAME? #NAME? #NAME? #NAME? #NAME? **Total Year** 

0 0 0 0 0 2.56197698 **2010** 0 0 0 0 0 2.51744255 **2011** 0 0 0 0 0 2.65706966 **2012** 0 0 0 0 0 2.77461634 **2013** 0 0 0 0 0 2.82840999 **2014** 0 0 0 0 0 2.9028674 **2015** 0 0 0 0 0 2.97253788 **2016** 0 0 0 0 0 3.03501927 **2017** 0 0 0 0 0 3.0959015 **2018** 0 0 0 0 0 3.16015278 **2019** 0 0 0 0 0 3.21095709 **2020** 0 0 0 0 0 3.22723835 **2021** 0 0 0 0 0 3.26022423 **2022** 0 0 0 0 0 3.28583065 **2023** 0 0 0 0 0 3.32140494 **2024** 0 0 0 0 0 3.36327099 **2025** 0 0 0 0 0 3.3933872 **2026**0 0 0 0 0 3.41084643 **2027** 0 0 0 0 0 3.42113505 **2028** 0 0 0 0 0 3.43979937 **2029** 0 0 0 0 0 3.47171476 **2030** 0 0 0 0 0 3.49309739 **2031** 0 0 0 0 0 3.50608278 **2032** 0 0 0 0 0 3.52932124 **2033** 0 0 0 0 0 3.56186228 **2034** 0 0 0 0 0 3.594223 **2035** 0 0 0 0 0 3.62617052 **2036** 0 0 0 0 0 3.65789778 **2037** 0 0 0 0 0 3.68965725 **2038** 0 0 0 0 0 3.72132914 **2039** 0 0 0 0 0 3.75297683 **2040** 0 0 0 0 0 3.78493369 **2041** 0 0 0 0 0 3.81699667 **2042** 0 0 0 0 0 3.84928512 **2043** 0 0 0 0 0 3.88140895 **2044** 0 0 0 0 0 3.91353683 **2045** 0 **2046**

**7** #NAME? #NAME? #NAME? #NAME? #NAME? **Total Year** 

0 0 0 0 0 0.11882417 **2010** 0 0 0 0 0 0.11650041 **2011** 0 0 0 0 0 0.11212038 **2012** 0 0 0 0 0 0.1155905 **2013** 0 0 0 0 0 0.12174598 **2014** 0 0 0 0 0 0.12786434 **2015** 0 0 0 0 0 0.13139644 **2016** 0 0 0 0 0 0.13573759 **2017** 0 0 0 0 0 0.1384672 **2018** 0 0 0 0 0 0.14034003 **2019** 0 0 0 0 0 0.13967603 **2020** 0 0 0 0 0 0.1374018 **2021** 0 0 0 0 0 0.13845307 **2022** 0 0 0 0 0 0.13582805 **2023** 0 0 0 0 0 0.13403636 **2024** 0 0 0 0 0 0.13262158 **2025** 0 0 0 0 0 0.13151284 **2026** 0 0 0 0 0 0.13062977 **2027** 0 0 0 0 0 0.12922283 **2028** 0 0 0 0 0 0.12803792 **2029** 0 0 0 0 0 0.1272113 **2030** 0 0 0 0 0 0.12670765 **2031**0 0 0 0 0 0.12572494 **2032** 0 0 0 0 0 0.12437551 **2033** 0 0 0 0 0 0.12317716 **2034** 0 0 0 0 0 0.12211401 **2035** 0 0 0 0 0 0.12192621 **2036** 0 0 0 0 0 0.12170516 **2037** 0 0 0 0 0 0.1214604 **2038** 0 0 0 0 0 0.12119478 **2039** 0 0 0 0 0 0.12092054 **2040** 0 0 0 0 0 0.12064318 **2041** 0 0 0 0 0 0.12034876 **2042** 0 0 0 0 0 0.12004604 **2043** 0 0 0 0 0 0.11972614 **2044** 0 0 0 0 0 0.11940042 **2045** 0 **2046**

**8** #NAME? #NAME? #NAME? #NAME? #NAME? **Total Year** 

0 0 0 0 0 0.08005841 **2010** 0 0 0 0 0 0.07581532 **2011** 0 0 0 0 0 0.07471607 **2012** 0 0 0 0 0 0.07746311 **2013** 0 0 0 0 0 0.07633525 **2014** 0 0 0 0 0 0.07591332 **2015** 0 0 0 0 0 0.07626724 **2016** 0 0 0 0 0 0.07573415 **2017** 0 0 0 0 0 0.07515042 **2018** 0 0 0 0 0 0.07467668 **2019** 0 0 0 0 0 0.0737859 **2020** 0 0 0 0 0 0.07246887 **2021** 0 0 0 0 0 0.07127302 **2022** 0 0 0 0 0 0.06989601 **2023** 0 0 0 0 0 0.0686315 **2024** 0 0 0 0 0 0.06734547 **2025** 0 0 0 0 0 0.06593726 **2026** 0 0 0 0 0 0.06428316 **2027** 0 0 0 0 0 0.06256458 **2028** 0 0 0 0 0 0.06099428 **2029** 0 0 0 0 0 0.05959507 **2030** 0 0 0 0 0 0.05814241 **2031** 0 0 0 0 0 0.05654435 **2032** 0 0 0 0 0 0.05509962 **2033** 0 0 0 0 0 0.05382376 **2034** 0 0 0 0 0 0.05261383 **2035** 0 0 0 0 0 0.05142143 **2036**0 0 0 0 0 0.05027761 **2037** 0 0 0 0 0 0.0491871 **2038** 0 0 0 0 0 0.04814845 **2039** 0 0 0 0 0 0.04716871 **2040** 0 0 0 0 0 0.04624506 **2041** 0 0 0 0 0 0.04537044 **2042** 0 0 0 0 0 0.04454277 **2043** 0 0 0 0 0 0.04375943 **2044** 0 0 0 0 0 0.04301703 **2045** 0 **2046**Split System AC - Coil Only

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.91092403 1.783893 0.151820672 0.275175 0.218242 0.07591 0.265686177 0.018978 0.89254073 1.747892 0.148756789 0.269622 0.213838 0.074378 0.26032438 0.018595 0.93733066 1.835606 0.156221777 0.283152 0.224569 0.078111 0.27338811 0.019528 0.96195801 1.883834 0.160326335 0.290591 0.230469 0.080163 0.280571086 0.020041 0.47161722 1.930557 0.661587511 0.296164 0.234888 0.0817 0.285951114 0.020425 0.48282817 0.945539 1.70985091 0.303361 0.240597 0.083686 0.292900309 0.020921 0.49435992 0.968122 1.748219274 0.310368 0.246154 0.085619 0.2996654 0.021405 0.15827476 1.327629 1.409961702 0.682703 0.250174 0.087017 0.304559074 0.021754

0 1.352397 1.246207733 1.037192 0.254174 0.088408 0.309429489 0.022102 0 1.050771 1.236563974 1.407532 0.258304 0.089845 0.314456798 0.022461 0 0.733565 1.224300361 1.785095 0.261666 0.091014 0.31854985 0.022754 0 0.401523 1.499875674 1.849402 0.27431 0.09148 0.32017928 0.02287 0 0.063856 1.849382194 1.782417 0.353531 0.092027 0.322094374 0.023007 0 0 1.653147784 2.000565 0.43101 0.092835 0.324921114 0.023209 0 0 1.323351726 2.296328 0.508374 0.093819 0.32836787 0.023455 0 0 0.982181616 2.605677 0.590684 0.094967 0.332384055 0.023742 0 0 0.628355483 2.919309 0.671912 0.095899 0.335648187 0.023975 0 0 0.26466485 3.303359 0.618821 0.159655 0.338061056 0.024147 0 0 0.267098883 3.255908 0.616436 0.230711 0.339900818 0.024279 0 0 0.269860655 3.215359 0.615666 0.300646 0.34234137 0.024453 0 0 0.272610812 3.179206 0.620621 0.373158 0.345768503 0.024698 0 0 0.274779988 3.140497 0.619585 0.442251 0.348219886 0.024873 0 0 0.277549562 3.104172 0.614407 0.50654 0.350207483 0.025015 0 0 0.280286972 3.130336 0.561392 0.495702 0.424261713 0.025216 0 0 0.283037868 3.166619 0.49374 0.494651 0.501150393 0.02546 0 0 0.285774146 3.20253 0.425521 0.493724 0.577194596 0.025695 0 0 0.288644617 3.239407 0.355558 0.493485 0.65452362 0.025936 0 0 0.291491621 3.275862 0.285162 0.493229 0.732223731 0.026175 0 0 0.294319707 3.311941 0.252109 0.445884 0.790419332 0.055591 0 0 0.297131936 3.347669 0.254804 0.372867 0.791240666 0.132239 0 0 0.299933891 3.383097 0.257476 0.299432 0.792022021 0.209307 0 0 0.302728169 3.418253 0.260129 0.22558 0.792765859 0.286799 0 0 0.305513842 3.453136 0.262763 0.151307 0.793471938 0.364717 0 0 0.308295791 3.487794 0.26538 0.092306 0.762641995 0.458872 0 0 0.311067446 3.522183 0.267978 0.09321 0.66128466 0.514176 0 0 0.313833501 3.556351 0.27056 0.094108 0.587984622 0.513139 0 0 0 0 0 0 0 0Split System AC - Blower Coil

13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.07591034 0.148658 0.012651723 0.022931 0.018187 0.006326 0.022140515 0.001581 0.07437839 0.145658 0.012396399 0.022468 0.01782 0.006198 0.021693698 0.00155 0.07811089 0.152967 0.013018481 0.023596 0.018714 0.006509 0.022782342 0.001627 0.08016317 0.156986 0.013360528 0.024216 0.019206 0.00668 0.023380924 0.00167 0.03929316 0.160886 0.055143625 0.024681 0.019575 0.006809 0.023830081 0.001702 0.04021882 0.078762 0.142557649 0.025282 0.020051 0.006974 0.024410244 0.001744 0.04117943 0.080643 0.145740463 0.025864 0.020513 0.007135 0.024972542 0.001784 0.00444229 0.119331 0.108204463 0.066249 0.020849 0.007252 0.025380959 0.001813

0 0.092077 0.101974677 0.10894 0.021182 0.007368 0.02578657 0.001842 0 0.054617 0.100118638 0.153179 0.021526 0.007487 0.026205495 0.001872 0 0.01551 0.12169207 0.150972 0.045513 0.007584 0.026543333 0.001896 0 0 0.113221492 0.132766 0.089335 0.007621 0.026673319 0.001905 0 0 0.073033775 0.13043 0.133857 0.007666 0.026832284 0.001917 0 0 0.032366386 0.128549 0.179331 0.007733 0.027065107 0.001933 0 0 0 0.146335 0.162153 0.043161 0.027350475 0.001954 0 0 0 0.105269 0.164278 0.08638 0.027683245 0.001977 0 0 0 0.062703 0.166252 0.130448 0.027953572 0.001997 0 0 0 0.018843 0.167809 0.175345 0.028155339 0.002011 0 0 0 0 0.147066 0.18634 0.058897065 0.002022 0 0 0 0 0.102918 0.186109 0.106120082 0.002037 0 0 0 0 0.057918 0.186649 0.154561591 0.002057 0 0 0 0 0.011564 0.18708 0.203336662 0.002072 0 0 0 0 0 0.147587 0.224100596 0.034689 0 0 0 0 0 0.100741 0.224088274 0.084837 0 0 0 0 0 0.052878 0.224650713 0.136083 0 0 0 0 0 0.003634 0.225540291 0.188244 0 0 0 0 0 0 0.159285359 0.235679 0 0 0 0 0 0 0.109462452 0.237386 0 0 0 0 0 0 0.058296457 0.239279 0 0 0 0 0 0 0.00579763 0.24135 0 0 0 0 0 0 0 0.16768 0 0 0 0 0 0 0 0.114572 0 0 0 0 0 0 0 0.060133 0 0 0 0 0 0 0 0.004369 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Split System HP - Blower Coil 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.18837498 0.579615 0.144903828 0.188375 0.166639 0.050716 0.072451914 0.028981 0.18868819 0.580579 0.14514476 0.188688 0.166916 0.050801 0.07257238 0.0290290.20071058 0.617571 0.154392753 0.200711 0.177552 0.054037 0.077196377 0.030879

0.20781406 0.639428 0.159856966 0.207814 0.183836 0.05595 0.079928483 0.031971

0 0.542745 0.493404807 0.213809 0.189139 0.057564 0.082234134 0.032894 0-1.89E-15 1.070082674 0.220811 0.195333 0.059449 0.084927196 0.033971 0-1.94E-15 1.103044566 0.227612 0.201349 0.06128 0.08754322 0.035017 0 0 0.897825084 0.462309 0.20581 0.062638 0.089482538 0.035793 0 0 0.679744905 0.709935 0.21028 0.063998 0.091426279 0.036571 0 0 0.450225409 0.968486 0.214673 0.065335 0.093336275 0.037335 0 0 0.208725049 1.233455 0.218225 0.066416 0.094880253 0.037952 0 0 0 1.410347 0.265817 0.067047 0.095780793 0.038312 0 0 0 1.153116 0.542674 0.067832 0.09690228 0.038761 0 0 0 0.888872 0.827816 0.068668 0.098096466 0.039239 0 0 0 0.617266 1.122519 0.069591 0.099416302 0.039767 0 0 0 0.33824 1.432542 0.070831 0.101187562 0.040475 0 0 0 0.049555 1.749107 0.071946 0.102780664 0.041112 0 0 0 0 1.568144 0.326958 0.10412646 0.041651 0 0 0 0 1.273889 0.640167 0.105167931 0.042067 0 0 0 0 0.972765 0.961801 0.106294825 0.042518 0 0 0 0 0.665632 1.295953 0.107779422 0.043112 0 0 0 0 0.35063 1.632006 0.108936033 0.043574 0 0 0 0 0.030811 1.969404 0.109901901 0.043961 0 0 0 0 0 1.820375 0.314400555 0.044474 0 0 0 0 0 1.614817 0.546803309 0.045034 0 0 0 0 0 1.400885 0.785110259 0.045542 0 0 0 0 0 1.182206 1.031102026 0.046111 0 0 0 0 0 0.890006 1.350304798 0.046673 0 0 0 0 0 0.543483 1.72355791 0.04723 0 0 0 0 0 0.186772 2.106793001 0.047783 0 0 0 0 0 0 2.072180023 0.29606 0 0 0 0 0 0 1.579797711 0.815182 0 0 0 0 0 0 1.073308506 1.348261 0 0 0 0 0 0 0.64508216 1.802952 0 0 0 0 0 0 0.258948709 2.215425 0 0 0 0 0 0 0 2.363153 0 0 0 0 0 0 0 0

Single Package AC 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.26344553 0.084034 0.060084069 0.008403 0.004202 0 0 0 0.25438316 0.081143 0.058017213 0.008114 0.004057 0 0 0 0.26401139 0.084214 0.060213125 0.008421 0.004211 0 0 0 0.26879875 0.085741 0.061304978 0.008574 0.004287 0 0 0

0 0.314491 0.105118749 0.008652 0.004326 0 0 0 0-7.81E-16 0.426417488 0.008792 0.004396 0 0 0 0-7.95E-16 0.433898925 0.008946 0.004473 0 0 00 0 0.373625167 0.074352 0.004525 0 0 0 0 0 0.311192542 0.141993 0.004578 0 0 0 0 0 0.246838352 0.211725 0.004632 0 0 0 0 0 0.191464072 0.272768 0.004689 0 0 0 0 0 0.137888096 0.327857 0.004704 0 0 0 0 0 0.083523515 0.383447 0.004717 0 0 0 0 0 0.02857163 0.441083 0.004744 0 0 0 0 0 0 0.428128 0.049883 0 0 0 0 0 0 0.335808 0.146841 0 0 0 0 0 0 0.240489 0.245878 0 0 0 0 0 0 0.142676 0.346388 0 0 0 0 0 0 0.043003 0.448072 0 0 0 0 0 0 0 0.442472 0.051473 0 0 0 0 0 0 0.355196 0.14302 0 0 0 0 0 0 0.265025 0.236174 0 0 0 0 0 0 0.172898 0.330705 0 0 0 0 0 0 0.079391 0.427738 0 0 0 0 0 0 0 0.484885 0.02654312 0 0 0 0 0 0 0.38112 0.134463504 0 0 0 0 0 0 0.274937 0.244967692 0 0 0 0 0 0 0.166138 0.35803464 0 0 0 0 0 0 0.054067 0.474333032 0 0 0 0 0 0 0 0.496120921 0.03646 0 0 0 0 0 0 0.430814482 0.105905 0 0 0 0 0 0 0.363933388 0.176905 0 0 0 0 0 0 0.2954628 0.249458 0 0 0 0 0 0 0.18645926 0.362515 0 0 0 0 0 0 0.06175867 0.491227 0 0 0 0 0 0 0 0.556996 0 0 0 0 0 0 0 0

Single Package HP 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.07328075 0.073052 0.065975503 0.011414 0.004566 0 0 0 0.07618196 0.075945 0.0685875 0.011866 0.004747 0 0 0 0.0816606 0.081406 0.073519983 0.01272 0.005088 0 0 0 0.08432974 0.084067 0.075923036 0.013135 0.005254 0 0 0

0 0.129396 0.120787668 0.013451 0.00538 0 0 0 0 4.94E-16 0.258831085 0.013916 0.005566 0 0 0 0 5.12E-16 0.267805632 0.014398 0.005759 0 0 0 0 0 0.252295905 0.036651 0.005897 0 0 0 0 0 0.233703968 0.062364 0.006042 0 0 0 0 0 0.197810689 0.105859 0.006197 0 0 0 0 0 0.158900936 0.151105 0.006327 0 0 0 0 0 0.116635705 0.196165 0.006384 0 0 00 0 0.068086683 0.248254 0.006456 0 0 0 0 0 0.011122743 0.310136 0.006556 0 0 0 0 0 0 0.278858 0.055015 0 0 0 0 0 0 0.223661 0.117676 0 0 0 0 0 0 0.164842 0.182818 0 0 0 0 0 0 0.103045 0.249747 0 0 0 0 0 0 0.039062 0.317812 0 0 0 0 0 0 0 0.338105 0.023709 0 0 0 0 0 0 0.284218 0.084216 0 0 0 0 0 0 0.226769 0.146609 0 0 0 0 0 0 0.166942 0.21055 0 0 0 0 0 0 0.097762 0.285295 0 0 0 0 0 0 0.025544 0.363887 0 0 0 0 0 0 0 0.35854 0.036897969 0 0 0 0 0 0 0.306731 0.094952935 0 0 0 0 0 0 0.252723 0.155133846 0 0 0 0 0 0 0.182123 0.231843623 0 0 0 0 0 0 0.102607 0.317415177 0 0 0 0 0 0 0.020195 0.405835024 0 0 0 0 0 0 0 0.368050702 0.063958 0 0 0 0 0 0 0.287347288 0.150602 0 0 0 0 0 0 0.20275298 0.241103 0 0 0 0 0 0 0.114643246 0.335083 0 0 0 0 0 0 0.023583787 0.431988 0 0 0 0 0 0 0 0

Non-Weatherized Gas Furnace 80.00 90.00 92.00 95.00 98.00 0.00 0.00 0.00 1.3317296 0.234294 0.584913581 0.400357 0.010683 0 0 0 1.27419265 0.237284 0.590871734 0.404391 0.010703 0 0 0 1.33887849 0.251662 0.626457542 0.428739 0.011333 0 0 0 0.97003205 0.682349 0.650540491 0.445221 0.011769 0 0 0 1.00438428 0.689413 0.659604611 0.451433 0.011956 0 0 0 1.03421501 0.706783 0.676667455 0.463113 0.012269 0 0 0 1.06150608 0.729884 0.698109225 0.477785 0.012652 0 0 0 1.06736591 0.45538 1.01706671 0.487322 0.012905 0 0 0 1.0786756 0.084358 1.409172259 0.513429 0.013152 0 0 0 1.08917883 0.096112 1.264889057 0.713068 0.013507 0 0 0 1.09529528 0.10784 1.095198026 0.91145 0.013704 0 0 0 1.09107561 0.118959 0.910696919 1.103438 0.013761 0 0 0 1.08963788 0.130467 0.724556273 1.295171 0.013813 0 0 0 1.08922737 0.142215 0.540006074 1.495931 0.013927 0 0 0 1.08968294 0.154227 0.353394405 1.707312 0.014091 0 0 0 1.09349322 0.166974 0.189506482 1.880845 0.030466 0 0 0 1.09290545 0.179486 0.191319297 1.779426 0.149262 0 0 01.09061126 0.191822 0.192766592 1.666154 0.268547 0 0 0

1.08548954 0.203799 0.193722978 1.549419 0.387811 0 0 0 1.08118935 0.215986 0.194787976 1.437868 0.509396 0 0 0 1.08005798 0.22891 0.196399498 1.330962 0.635118 0 0 0 1.07414004 0.241254 0.197350929 1.277977 0.702389 0 0 0 1.06743796 0.253337 0.198045938 1.234826 0.752447 0 0 0 1.06372864 0.266166 0.19925967 1.225198 0.77496 0 0 0 1.06150313 0.279473 0.200735595 1.237292 0.782838 0 0 0 1.05819697 0.292664 0.202026613 1.250043 0.791266 0 0 0 1.05574778 0.306314 0.203528164 1.261722 0.798839 0 0 0 1.05315366 0.320129 0.205033146 1.273256 0.806307 0 0 0 1.05042039 0.334111 0.206543093 1.284789 0.813773 0 0 0 1.04753305 0.348258 0.208055745 1.296276 0.821204 0 0 0 1.04448792 0.362572 0.209571055 1.307741 0.828619 0 0 0 1.04137761 0.37709 0.211109721 1.319296 0.836087 0 0 0 1.03815012 0.391797 0.212661609 1.33086 0.843555 0 0 0 1.03483004 0.40671 0.214232961 1.342483 0.851055 0 0 0 1.03131599 0.421786 0.215801843 1.354029 0.858502 0 0 0 1.02765088 0.437047 0.217377988 1.365554 0.865931 0 0 0

0 0 0 0 0 0 0 0

Mobile Home Furnace 80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00 0.10751864 0.002379 0.004798562 0.004128 0 0 0 0 0.10541639 0.002332 0.00470552 0.004046 0 0 0 0 0.10145125 0.002244 0.004525057 0.0039 0 0 0 0 0.04819856 0.056055 0.004548289 0.003922 0 0 0 0 0.05259586 0.057979 0.004824676 0.004159 0 0 0 0 0.05556225 0.061003 0.005087127 0.004383 0 0 0 0 0.05842884 0.064281 0.005356503 0.004612 0 0 0 0 0.05989269 0.064876 0.007054238 0.004746 0 0 0 0 0.06085622 0.065573 0.007662107 0.004827 0 0 0 0 0.06147973 0.068546 0.008468515 0.004982 0 0 0 0 0.06101959 0.06714 0.008871875 0.00493 0 0 0 0 0.05990707 0.065379 0.009194593 0.004839 0 0 0 0 0.05919657 0.063759 0.009526617 0.004767 0 0 0 0 0.05831522 0.062183 0.009835902 0.00469 0 0 0 0 0.05763279 0.061099 0.010196092 0.00464 0 0 0 0 0.0571307 0.060017 0.010551143 0.004595 0 0 0 0 0.05667997 0.059185 0.010932187 0.004563 0 0 0 0 0.05649758 0.058171 0.011286201 0.004533 0 0 0 0 0.05598598 0.057027 0.011593825 0.004485 0 0 0 0 0.05543064 0.056149 0.011932042 0.004445 0 0 0 0 0.05502279 0.055438 0.012296895 0.004418 0 0 0 0 0.05418749 0.055359 0.012763523 0.004401 0 0 0 00.05377508 0.054532 0.013050318 0.004367 0 0 0 0

0.05314125 0.053604 0.013306046 0.00432 0 0 0 0 0.05255145 0.052764 0.013579165 0.004278 0 0 0 0 0.05197941 0.052016 0.013872616 0.004241 0 0 0 0 0.0519061 0.051535 0.014246412 0.004234 0 0 0 0 0.05181286 0.051042 0.014620747 0.004226 0 0 0 0 0.05170383 0.050541 0.014996543 0.004218 0 0 0 0 0.05158185 0.050031 0.015374134 0.004208 0 0 0 0 0.05144921 0.04952 0.015754968 0.004199 0 0 0 0 0.05131044 0.049007 0.016139624 0.004189 0 0 0 0 0.05116259 0.048485 0.016525568 0.004179 0 0 0 0 0.05100817 0.047958 0.016914336 0.004168 0 0 0 0 0.05084528 0.047422 0.017304317 0.004157 0 0 0 0 0.05067824 0.046881 0.017697169 0.004145 0 0 0 0 0 0 0 0

Oil Furnace 82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00 0.03352036 0.015817 0.00441509 0.025584 0.000723 0 0 0 0.03171158 0.01496 0.004192943 0.024261 0.00069 0 0 0 0.03125558 0.014745 0.004130755 0.023905 0.000679 0 0 0

0 0.047498 0.004268221 0.024694 0.000703 0 0 0 0 0.046859 0.004208939 0.024355 0.000693 0 0 0 0 0.046633 0.004188224 0.024236 0.000689 0 0 0 0 0.047022 0.004224448 0.024443 0.000695 0 0 0 0 0.04608 0.004782544 0.02426 0.00069 0 0 0 0 0.045204 0.005243325 0.024063 0.000685 0 0 0 0 0.044591 0.005728474 0.024003 0.000683 0 0 0 0 0.043512 0.006145245 0.023688 0.000674 0 0 0 0 0.042223 0.006514747 0.023249 0.000662 0 0 0 0 0.04089 0.006855271 0.022775 0.000648 0 0 0 0 0.039653 0.007190254 0.022345 0.000636 0 0 0 0 0.038495 0.007519474 0.021951 0.000625 0 0 0 0 0.037331 0.007827785 0.021544 0.000613 0 0 0 0 0.036118 0.008104595 0.021099 0.000601 0 0 0 0 0.034784 0.00832896 0.02057 0.000586 0 0 0 0 0.033438 0.008522543 0.02002 0.00057 0 0 0 0 0.032194 0.008715405 0.019519 0.000556 0 0 0 0 0.031059 0.008913496 0.019074 0.000543 0 0 0 0 0.029915 0.009084764 0.018611 0.00053 0 0 0 0 0.028744 0.00918313 0.0181 0.000516 0 0 0 0 0.027664 0.009292656 0.017638 0.000503 0 0 0 0 0.026681 0.009418818 0.017231 0.000491 0 0 0 0 0.025741 0.009545637 0.016845 0.000481 0 0 0 0 0.024821 0.009664678 0.016465 0.00047 0 0 00 0.023934 0.00978233 0.0161 0.00046 0 0 0 0 0.023084 0.009900258 0.015752 0.00045 0 0 0 0 0.022268 0.010019065 0.015421 0.000441 0 0 0 0 0.021487 0.010141028 0.015108 0.000432 0 0 0 0 0.020742 0.010266525 0.014814 0.000424 0 0 0 0 0.020026 0.010394873 0.014535 0.000416 0 0 0 0 0.019338 0.010526468 0.014271 0.000409 0 0 0 0 0.018677 0.010661496 0.014021 0.000402 0 0 0 0 0.018039 0.010799899 0.013784 0.000395 0 0 0 0 0 0 0 0 0 0 0TSL4 Split System AC - Coil Only

17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.049442 0 0 0 0 0 0 0 0.127147 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL4 Split System AC - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50 0.0411180.0287830.0123350.008224 0.008224 0.004112 0 0 0.0402880.028202 0.0120860.0080580.0080580.004029 0 0 0.04231 0.0296170.0126930.008462 0.008462 0.004231 0 0 0.043422 0.0303950.0130270.008684 0.008684 0.004342 0 0 0.0442560.0309790.0132770.008851 0.008851 0.004426 0 0 0.0453330.031733 0.01360.0090670.0090670.004533 0 0 0.0463780.032464 0.0139130.0092760.0092760.004638 0 0 0.0471360.0329950.014141 0.0094270.0094270.004714 0 0 0.0478890.0335230.0143670.0095780.0095780.004789 0 0 0.0486670.034067 0.01460.0097330.0097330.004867 0 0 0.0492950.0345060.0147880.0098590.0098590.004929 0 0 0.0495360.0346750.014861 0.0099070.0099070.004954 0 0 0.049831 0.034882 0.0149490.0099660.0099660.004983 0 0 0.050264 0.0351850.0150790.0100530.0100530.005026 0 0 0.050794 0.0355560.0152380.0101590.0101590.005079 0 0 0.051412 0.0359880.015424 0.010282 0.010282 0.005141 0 0 0.051914 0.03634 0.015574 0.0103830.0103830.005191 0 0 0.0522880.036602 0.0156870.0104580.0104580.005229 0 0 0.0525770.036804 0.0157730.0105150.0105150.005258 0 0 0.0529580.037071 0.0158870.010592 0.010592 0.005296 0 0 0.053491 0.037444 0.0160470.0106980.0106980.005349 0 0 0.053874 0.037712 0.016162 0.0107750.0107750.005387 0 0 0.054184 0.0379280.0162550.0108370.0108370.005418 0 0 0.054622 0.0382350.0163870.010924 0.010924 0.005462 0 0 0.0551480.038604 0.016544 0.01103 0.011030.005515 0 0 0.0556560.0389590.0166970.011131 0.011131 0.005566 0 0 0.082550.0393250.0168530.0112360.0112360.005618 0 0 0.1350570.0396860.0170080.0113390.0113390.005669 0 0 0.1886750.040044 0.017162 0.011441 0.011441 0.005721 0 0 0.2434090.0403990.017314 0.0115430.0115430.005771 0 0 0.3171030.0507970.0174650.0116430.0116430.005822 0 0 0.3479760.077622 0.017614 0.0117430.0117430.005871 0 0 0.3795970.1049960.0177630.011842 0.011842 0.005921 0 0 0.411962 0.132922 0.01791 0.01194 0.01194 0.00597 0 0 0.3644930.1892550.0180570.0120380.0120380.006019 0 0 0.309070.2491460.0182030.0121350.0121350.006068 0 0 0 0 0 0 0 0 0 0
TSL4 Split System HP - Blower Coil

17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00 0.0217360.007245 0 0 0 0 0 0 0.021772 0.007257 0 0 0 0 0 00.023159 0.00772 0 0 0 0 0 0

0.0239790.007993 0 0 0 0 0 0 0.024670.008223 0 0 0 0 0 0 0.0254780.008493 0 0 0 0 0 0 0.0262630.008754 0 0 0 0 0 0 0.0268450.008948 0 0 0 0 0 0 0.0274280.009143 0 0 0 0 0 0 0.028001 0.009334 0 0 0 0 0 0 0.028464 0.009488 0 0 0 0 0 0 0.028734 0.009578 0 0 0 0 0 0 0.029071 0.00969 0 0 0 0 0 0 0.029429 0.00981 0 0 0 0 0 0 0.0298250.009942 0 0 0 0 0 0 0.0303560.010119 0 0 0 0 0 0 0.030834 0.010278 0 0 0 0 0 0 0.0312380.010413 0 0 0 0 0 0 0.031550.010517 0 0 0 0 0 0 0.0318880.010629 0 0 0 0 0 0 0.032334 0.010778 0 0 0 0 0 0 0.032681 0.010894 0 0 0 0 0 0 0.032971 0.01099 0 0 0 0 0 0 0.0333560.011119 0 0 0 0 0 0 0.0337750.011258 0 0 0 0 0 0 0.0341560.011385 0 0 0 0 0 0 0.0345830.011528 0 0 0 0 0 0 0.0350050.011668 0 0 0 0 0 0 0.0354230.011808 0 0 0 0 0 0 0.0358370.011946 0 0 0 0 0 0 0.0362490.012083 0 0 0 0 0 0 0.0366580.012219 0 0 0 0 0 0 0.0370650.012355 0 0 0 0 0 0 0.03747 0.01249 0 0 0 0 0 0 0.0378730.012624 0 0 0 0 0 0 0.1757460.012758 0 0 0 0 0 0 0 0
TSL4 Single Package AC

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL4 Single Package HP

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL4 Non-Weatherized Gas Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL4 Mobile Home Furnace

0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL4 Oil Furnace 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0**1** Split System AC - Coil Only

**Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 3.700629 **2010** 0.910924 1.7838930.151821 0.2751750.218242 0.07591 0.2656860.018978 3.625947 **2011** 0.892541 1.747892 0.1487570.269622 0.2138380.0743780.260324 0.018595 3.807906 **2012** 0.937331 1.8356060.156222 0.283152 0.2245690.078111 0.2733880.019528 3.907954 **2013** 0.961958 1.883834 0.1603260.290591 0.2304690.0801630.280571 0.020041 3.982891 **2014** 0.980793 1.9207190.1634650.296281 0.234982 0.0817330.2860650.020433 4.079683 **2015** 1.004873 1.9678770.1674790.3035550.240751 0.0837390.2930880.020935 4.173911 **2016** 0.494362 0.968125 1.746932 0.310244 0.2460550.0855850.2995460.021396 4.242073 **2017** 0.158275 1.327629 1.4092460.6824170.2501030.0869930.304474 0.021748 4.309911 **2018** 0 1.352391 1.245799 1.036833 0.25412 0.088390.309364 0.022097 4.379934 **2019** 0 1.050763 1.236382 1.4071970.2582670.089832 0.314412 0.022458 4.436944 **2020** 00.733561 1.223987 1.783484 0.261531 0.0909670.3183860.022742 4.45964 **2021** 00.401521 1.49937 1.846790.274092 0.091404 0.319914 0.022851 4.486314 **2022** 00.063855 1.849551 1.7834560.3536150.0920560.3221970.023014 4.525687 **2023** 0 0 1.6532632.0012980.4310690.0928550.3249930.023214 4.573695 **2024** 0 0 1.3234472.2969250.508422 0.0938360.3284270.023459 4.629635 **2025** 0 00.982251 2.606094 0.5907180.0949790.3324250.023745 4.6751 **2026** 0 00.6283932.919512 0.6719290.0959050.3356690.023976 4.708708 **2027** 0 00.2647083.3035390.618837 0.15966 0.338080.024149 4.734333 **2028** 0 00.267134 3.2560470.6164480.2307150.339916 0.02428 4.768326 **2029** 0 00.2698873.2154490.615674 0.3006490.342351 0.024454 4.816061 **2030** 0 00.272623 3.17922 0.620622 0.3731590.345771 0.024698 4.850206 **2031** 0 00.2747833.140462 0.619583 0.442250.3482170.024873 4.87789 **2032** 0 00.2775483.1041150.6144030.5065380.3502030.025014 4.917195 **2033** 0 00.280281 3.1302570.561386 0.49570.424254 0.025216 4.964658 **2034** 0 00.283033 3.16654 0.493734 0.4946490.5011430.025459 5.010438 **2035** 0 00.2857693.202452 0.4255150.493722 0.5771880.025694 5.057555 **2036** 0 0 0.28864 3.239331 0.3555530.4934830.6545170.025936 5.104144 **2037** 0 00.2914873.2757880.2851570.4932270.7322170.026175 5.150265 **2038** 0 00.2943163.3118690.252104 0.4458830.790413 0.05559 5.195951 **2039** 0 00.297129 3.34760.2547990.3728650.791234 0.132238 5.24127 **2040** 0 00.299931 3.383031 0.257471 0.299431 0.7920160.209307 5.286256 **2041** 0 00.3027263.4181890.2601250.225578 0.792760.286799 5.330908 **2042** 0 00.305512 3.4530730.2627580.1513050.7934660.364716 5.375291 **2043** 0 00.308294 3.487734 0.2653760.0923050.7626370.458872 5.419341 **2044** 0 00.3110663.522124 0.267974 0.093208 0.661280.514176 5.463123 **2045** 0 00.313832 3.5562930.2705560.094106 0.587980.513139 0 **2046** 0 0 0 0 0 0 0 0**2** Split System AC - Blower Coil

**Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.411181 **2010** 0.07591 0.1486580.012652 0.022931 0.0181870.0063260.022141 0.001581 0.402883 **2011** 0.0743780.1456580.0123960.022468 0.01782 0.0061980.021694 0.00155 0.423101 **2012** 0.078111 0.1529670.0130180.0235960.018714 0.0065090.022782 0.001627 0.434217 **2013** 0.0801630.1569860.013361 0.0242160.019206 0.006680.023381 0.00167 0.442559 **2014** 0.081733 0.160060.013622 0.024690.019582 0.006811 0.0238390.001703 0.453333 **2015** 0.083739 0.163990.0139570.0252960.0200630.0069780.024424 0.001745 0.463776 **2016** 0.0411790.0806430.1456680.0258570.0205080.0071330.0249660.001783 0.471361 **2017** 0.004442 0.119331 0.108171 0.066231 0.020845 0.007250.0253770.001813 0.478893 **2018** 00.092077 0.101960.1089180.0211790.0073670.0257830.001842 0.486673 **2019** 00.0546170.1001160.1531590.021524 0.0074870.026204 0.001872 0.492948 **2020** 0 0.01551 0.121692 0.1508770.0454890.007581 0.026534 0.001895 0.495362 **2021** 0 00.113221 0.1326650.089251 0.0076170.0266590.001904 0.498314 **2022** 0 00.073034 0.130451 0.1339080.0076680.0268380.001917 0.502638 **2023** 0 00.0323660.128551 0.1793730.007734 0.0270690.001933 0.507937 **2024** 0 0 00.1463350.1621780.0431680.0273530.001954 0.514117 **2025** 0 0 00.105269 0.16429 0.086390.0276850.001977 0.519138 **2026** 0 0 00.0627030.1662530.130452 0.027954 0.001997 0.522885 **2027** 0 0 00.018843 0.16781 0.175350.0281560.002011 0.525767 **2028** 0 0 0 0 0.1470660.1863450.0588980.002022 0.529579 **2029** 0 0 0 0 0.1029180.186112 0.1061230.002037 0.534915 **2030** 0 0 0 0 0.057918 0.186650.154562 0.002057 0.538736 **2031** 0 0 0 0 0.011564 0.1870790.2033330.002072 0.541835 **2032** 0 0 0 0 0 0.1475870.2240980.034689 0.546221 **2033** 0 0 0 0 0 0.100741 0.2240870.084835 0.551483 **2034** 0 0 0 0 0 0.052878 0.224650.136082 0.556558 **2035** 0 0 0 0 0 0.003634 0.22554 0.188242 0.561782 **2036** 0 0 0 0 0 0 0.1592850.235678 0.566947 **2037** 0 0 0 0 0 0 0.109462 0.237385 0.57206 **2038** 0 0 0 0 0 0 0.0582960.239279 0.577126 **2039** 0 0 0 0 0 0 0.005798 0.24135 0.582152 **2040** 0 0 0 0 0 0 0 0.16768 0.587141 **2041** 0 0 0 0 0 0 00.114572 0.592092 **2042** 0 0 0 0 0 0 00.060133 0.597014 **2043** 0 0 0 0 0 0 00.004369 0.6019 **2044** 0 0 0 0 0 0 0 0 0.606756 **2045** 0 0 0 0 0 0 0 0 0 **2046** 0 0 0 0 0 0 0 0

**3** Split System HP - Blower Coil **Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 1.449038 **2010** 0.1883750.5796150.144904 0.1883750.1666390.0507160.072452 0.028981 1.451448 **2011** 0.1886880.5805790.1451450.1886880.1669160.050801 0.072572 0.0290291.543928 **2012** 0.200711 0.617571 0.1543930.200711 0.177552 0.0540370.0771960.030879

1.59857 **2013** 0.207814 0.6394280.1598570.207814 0.183836 0.055950.0799280.031971 1.644683 **2014** 0.213962 0.658344 0.1645860.213962 0.189274 0.0576050.0822930.032917 1.698544 **2015** 0.2210750.680231 0.1700580.2210750.195567 0.05952 0.0850290.034012 1.750864 **2016** 0-1.94E-15 1.102661 0.2275330.2012790.0612590.0875130.035005 1.789651 **2017** 0 00.8976260.4622070.205764 0.062624 0.0894630.035785 1.828526 **2018** 0 00.679641 0.7098260.2102480.0639890.091412 0.036565 1.866726 **2019** 0 00.4501830.9683950.2146530.0653290.0933280.037331 1.897605 **2020** 0 00.208631 1.23290.2181260.0663860.0948380.037935 1.915616 **2021** 0 0 0 1.4093880.2656360.067001 0.0957160.038286 1.938046 **2022** 0 0 0 1.15344 0.5428250.067851 0.0969290.038772 1.961929 **2023** 0 0 0 0.889030.827962 0.068680.098114 0.039246 1.988326 **2024** 0 0 00.617351 1.122672 0.069601 0.099430.039772 2.023751 **2025** 0 0 00.338274 1.4326850.0708380.1011980.040479 2.055613 **2026** 0 0 00.049558 1.749192 0.071950.1027860.041114 2.082529 **2027** 0 0 0 0 1.568224 0.326974 0.104132 0.041653 2.103359 **2028** 0 0 0 0 1.273954 0.6401990.1051730.042069 2.125896 **2029** 0 0 0 0 0.9728130.961848 0.1063 0.04252 2.155588 **2030** 0 0 0 0 0.665656 1.2959970.1077830.043113 2.178721 **2031** 0 0 0 0 0.350639 1.632042 0.1089380.043575 2.198038 **2032** 0 0 0 0 0.030812 1.969451 0.1099050.043962 2.223724 **2033** 0 0 0 0 0 1.82042 0.3144080.044476 2.251688 **2034** 0 0 0 0 0 1.6148570.5468160.045035 2.277078 **2035** 0 0 0 0 0 1.40092 0.7851290.045543 2.305529 **2036** 0 0 0 0 0 1.182234 1.0311260.046112 2.333657 **2037** 0 0 0 0 0 0.890027 1.3503360.046674 2.3615 **2038** 0 0 0 0 0 0.543496 1.7235980.047231 2.38913 **2039** 0 0 0 0 0 0.1867772.1068460.047784 2.416572 **2040** 0 0 0 0 0 02.0722370.296068 2.443856 **2041** 0 0 0 0 0 0 1.5798450.815205 2.470989 **2042** 0 0 0 0 0 0 1.073343 1.348303 2.497994 **2043** 0 0 0 0 0 0 0.645103 1.803009 2.524871 **2044** 0 0 0 0 0 0 0.2589572.215493 2.551657 **2045** 0 0 0 0 0 0 02.363225 0 **2046** 0 0 0 0 0 0 0 0

**4 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.420168 **2010** 0.2634460.084034 0.060084 0.0084030.004202 0 0 0 0.405715 **2011** 0.2543830.0811430.0580170.008114 0.004057 0 0 0 0.421071 **2012** 0.264011 0.084214 0.0602130.008421 0.004211 0 0 0 0.428706 **2013** 0.2687990.085741 0.0613050.008574 0.004287 0 0 0 0.432587 **2014** 0.2722480.086841 0.062092 0.008684 0.004342 0 0 0 0.439606 **2015** 0.27702 0.088364 0.063180.0088360.004418 0 0 0 0.447318 **2016** 0-7.93E-160.4328480.0089250.004462 0 0 00.452502 **2017** 0 00.373054 0.0742390.004518 0 0 0

0.457763 **2018** 0 00.3108530.1418380.004573 0 0 0 0.463195 **2019** 0 00.2466670.2115780.004629 0 0 0 0.468922 **2020** 0 00.190744 0.2717430.004672 0 0 0 0.470449 **2021** 0 00.1371960.326211 0.004681 0 0 0 0.471687 **2022** 0 00.0836880.384202 0.004726 0 0 0 0.474398 **2023** 0 00.028604 0.4415790.004749 0 0 0 0.478011 **2024** 0 0 00.428481 0.049924 0 0 0 0.482649 **2025** 0 0 00.3359930.146922 0 0 0 0.486367 **2026** 0 0 00.2405290.245919 0 0 0 0.489064 **2027** 0 0 0 0.14270.346446 0 0 0 0.491076 **2028** 0 0 0 0.04301 0.448146 0 0 0 0.493945 **2029** 0 0 0 0 0.4425430.051481 0 0 0.498216 **2030** 0 0 0 0 0.355211 0.143027 0 0 0.501199 **2031** 0 0 0 0 0.2650070.236159 0 0 0.503603 **2032** 0 0 0 0 0.1728880.330685 0 0 0.507128 **2033** 0 0 0 0 0.0793870.427716 0 0 0.511428 **2034** 0 0 0 0 0 0.4848660.026542 0 0.515583 **2035** 0 0 0 0 0 0.381109 0.13446 0 0.519905 **2036** 0 0 0 0 0 0.274931 0.244962 0 0.524172 **2037** 0 0 0 0 0 0.166134 0.358028 0 0.5284 **2038** 0 0 0 0 0 0.0540670.474326 0 0.532581 **2039** 0 0 0 0 0 0 0.496114 0.036459 0.53672 **2040** 0 0 0 0 0 0 0.4308070.105903 0.540838 **2041** 0 0 0 0 0 0 0.3639260.176901 0.544921 **2042** 0 0 0 0 0 0 0.2954570.249453 0.548974 **2043** 0 0 0 0 0 0 0.1864560.362509 0.552986 **2044** 0 0 0 0 0 0 0.0617580.491221 0.556996 **2045** 0 0 0 0 0 0 00.557001 0 **2046** 0 0 0 0 0 0 0 0

**5 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.228289 **2010** 0.073281 0.073052 0.0659760.011414 0.004566 0 0 0 0.237327 **2011** 0.076182 0.0759450.0685870.0118660.004747 0 0 0 0.254394 **2012** 0.081661 0.081406 0.07352 0.01272 0.005088 0 0 0 0.262709 **2013** 0.084330.0840670.0759230.0131350.005254 0 0 0 0.269015 **2014** 0.08644 0.086171 0.0778230.013464 0.005386 0 0 0 0.278313 **2015** 0.089512 0.0892330.0805890.0139430.005577 0 0 0 0.287963 **2016** 0 5.11E-160.2675670.0143850.005754 0 0 0 0.294844 **2017** 0 00.2521390.0366280.005893 0 0 0 0.30211 **2018** 0 0 0.233590.062334 0.006039 0 0 0 0.309867 **2019** 0 00.197744 0.105824 0.006195 0 0 0 0.316333 **2020** 0 00.1587360.150948 0.00632 0 0 0 0.319185 **2021** 0 00.1164150.1957930.006372 0 0 00.322797 **2022** 0 00.0681270.248401 0.00646 0 0 0

0.327815 **2023** 0 00.0111270.3102470.006559 0 0 0 0.333873 **2024** 0 0 00.278935 0.05503 0 0 0 0.341337 **2025** 0 0 00.223701 0.117697 0 0 0 0.34766 **2026** 0 0 00.1648480.182825 0 0 0 0.352791 **2027** 0 0 00.1030490.249757 0 0 0 0.356874 **2028** 0 0 00.0390630.317826 0 0 0 0.361813 **2029** 0 0 0 0 0.338118 0.02371 0 0 0.368434 **2030** 0 0 0 0 0.2842190.084217 0 0 0.373378 **2031** 0 0 0 0 0.2267630.146604 0 0 0.377492 **2032** 0 0 0 0 0.1669380.210546 0 0 0.383057 **2033** 0 0 0 0 0.09776 0.28529 0 0 0.389431 **2034** 0 0 0 0 0.0255430.363883 0 0 0.395438 **2035** 0 0 0 0 0 0.3585370.036898 0 0.401684 **2036** 0 0 0 0 0 0.3067290.094952 0 0.407856 **2037** 0 0 0 0 0 0.252721 0.155133 0 0.413967 **2038** 0 0 0 0 0 0.182122 0.231842 0 0.420022 **2039** 0 0 0 0 0 0.1026070.317414 0 0.42603 **2040** 0 0 0 0 0 0.0201950.405833 0 0.432008 **2041** 0 0 0 0 0 0 0.368051 0.063958 0.43795 **2042** 0 0 0 0 0 0 0.287350.150604 0.443856 **2043** 0 0 0 0 0 0 0.2027550.241105 0.449726 **2044** 0 0 0 0 0 0 0.114644 0.335087 0.455572 **2045** 0 0 0 0 0 0 0.023584 0.431992 0 **2046** 0 0 0 0 0 0 0 0

**6** Non-Weatherized Gas Furnace **Total Year**  80.00 90.00 92.00 95.00 98.00 0.00 0.00 2.561977 **2010** 1.331730.234294 0.584914 0.4003570.010683 0 0 0 2.517443 **2011** 1.2741930.237284 0.590872 0.404391 0.010703 0 0 0 2.65707 **2012** 1.3388780.251662 0.6264580.4287390.011333 0 0 0 2.759912 **2013** 1.3953170.2633580.6554870.4486030.011851 0 0 0 2.816791 **2014** 1.4322250.2665450.663514 0.454106 0.01202 0 0 0 2.893047 **2015** 1.4720560.2731450.679971 0.465371 0.012324 0 0 0 2.979936 **2016** 1.0532250.0640180.168847 1.6652870.012563 0 0 0 3.04004 **2017** 1.0673660.072927 0.17169 1.6002850.115676 0 0 0 3.098787 **2018** 1.0786760.0843580.175072 1.525992 0.225666 0 0 0 3.176755 **2019** 1.0891790.096112 0.178339 1.450171 0.340804 0 0 0 3.223487 **2020** 1.095295 0.10784 0.180947 1.363271 0.458715 0 0 0 3.237931 **2021** 1.0910760.1189590.182159 1.257051 0.573155 0 0 0 3.253645 **2022** 1.0896380.130467 0.18372 1.1630170.697214 0 0 0 3.281306 **2023** 1.0892270.1422150.185373 1.0551380.816271 0 0 0 3.318707 **2024** 1.0896830.1542270.187132 0.95034 0.941593 0 0 0 3.361285 **2025** 1.0934930.166974 0.1895060.844011 1.070367 0 0 0 3.392398 **2026** 1.0929050.1794860.1913190.732427 1.197651 0 0 03.4099 **2027** 1.090611 0.191822 0.1927670.616131 1.319886 0 0 0

3.420241 **2028** 1.085490.2037990.193723 0.49821 1.440246 0 0 0 3.439228 **2029** 1.0811890.2159860.1947880.381107 1.567012 0 0 0 3.471448 **2030** 1.080058 0.22891 0.1963990.263794 1.702763 0 0 0 3.493111 **2031** 1.07414 0.241254 0.197351 0.202828 1.777662 0 0 0 3.506094 **2032** 1.0674380.2533370.1980460.155928 1.831523 0 0 0 3.529313 **2033** 1.0637290.266166 0.199260.139275 1.861095 0 0 0 3.561842 **2034** 1.0615030.2794730.2007360.140314 1.880012 0 0 0 3.594197 **2035** 1.0581970.292664 0.2020270.141227 1.900245 0 0 0 3.626151 **2036** 1.0557480.306314 0.2035280.142282 1.918393 0 0 0 3.657879 **2037** 1.053154 0.3201290.2050330.143339 1.936299 0 0 0 3.689635 **2038** 1.05042 0.334111 0.206543 0.1444 1.954202 0 0 0 3.721328 **2039** 1.0475330.3482580.2080560.145462 1.971999 0 0 0 3.752991 **2040** 1.0444880.362572 0.209571 0.146526 1.989789 0 0 0 3.78496 **2041** 1.041378 0.37709 0.21111 0.1476062.007716 0 0 0 3.817024 **2042** 1.038150.3917970.212662 0.1486962.025654 0 0 0 3.849311 **2043** 1.03483 0.40671 0.2142330.1497992.043679 0 0 0 3.881434 **2044** 1.0313160.4217860.215802 0.1509 2.06157 0 0 0 3.913562 **2045** 1.027651 0.4370470.2173780.1520052.079421 0 0 0 0 **2046** 0 0 0 0 0 0 0 0

**7 Total**  **Year** 80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00 0.118824 **2010** 0.1075190.0023790.0047990.004128 0 0 0 0 0.1165 **2011** 0.1054160.002332 0.0047060.004046 0 0 0 0 0.11212 **2012** 0.101451 0.002244 0.004525 0.0039 0 0 0 0 0.112724 **2013** 0.104591 0.002314 0.004665 0.00402 0 0 0 0 0.119559 **2014** 0.110161 0.0024370.004914 0.004234 0 0 0 0 0.126036 **2015** 0.115698 0.002560.005162 0.004445 0 0 0 0 0.132679 **2016** 0.0584290.0012930.0025750.066446 0 0 0 0 0.136569 **2017** 0.0598930.001604 0.002652 0.069588 0 0 0 0 0.138918 **2018** 0.0608560.0017480.002701 0.071565 0 0 0 0 0.143477 **2019** 0.061480.0018850.002734 0.072856 0 0 0 0 0.141961 **2020** 0.06102 0.0019890.0027190.072765 0 0 0 0 0.13932 **2021** 0.0599070.0020670.002674 0.07162 0 0 0 0 0.13725 **2022** 0.0591970.0021570.0026470.076021 0 0 0 0 0.135025 **2023** 0.0583150.0022390.0026130.073623 0 0 0 0 0.133568 **2024** 0.0576330.0023260.0025870.072096 0 0 0 0 0.132295 **2025** 0.057131 0.002418 0.002570.070929 0 0 0 0 0.131361 **2026** 0.05668 0.00251 0.002554 0.069983 0 0 0 0 0.130488 **2027** 0.0564980.002614 0.002551 0.06913 0 0 0 0 0.129091 **2028** 0.0559860.002702 0.0025330.068118 0 0 0 0 0.127957 **2029** 0.055431 0.0027860.0025130.067381 0 0 0 0 0.127176 **2030** 0.0550230.0028760.0024990.066844 0 0 0 0 0.126711 **2031** 0.054187 0.00294 0.0024660.067116 0 0 0 00.125724 **2032** 0.0537750.0030260.002452 0.066486 0 0 0 0

0.124371 **2033** 0.053141 0.0030990.0024280.065727 0 0 0 0 0.123172 **2034** 0.052551 0.003171 0.0024050.065065 0 0 0 0 0.122109 **2035** 0.0519790.0032430.002384 0.064519 0 0 0 0 0.121922 **2036** 0.0519060.0033460.0023860.064296 0 0 0 0 0.121702 **2037** 0.0518130.0034470.0023860.064061 0 0 0 0 0.121459 **2038** 0.051704 0.0035460.0023860.063821 0 0 0 0 0.121196 **2039** 0.051582 0.0036450.0023850.063574 0 0 0 0 0.120923 **2040** 0.0514490.0037430.002384 0.063336 0 0 0 0 0.120646 **2041** 0.05131 0.003841 0.002382 0.063103 0 0 0 0 0.120352 **2042** 0.0511630.003937 0.002380.062862 0 0 0 0 0.120048 **2043** 0.0510080.0040330.0023780.062621 0 0 0 0 0.119728 **2044** 0.0508450.0041280.0023750.062373 0 0 0 0 0.119402 **2045** 0.0506780.004222 0.002372 0.062124 0 0 0 0

**2046** 0 0 0 0 0 0 0 0

**8 Total**  **Year** 82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00 0.080058 **2010** 0.03352 0.0158170.0044150.025584 0.000723 0 0 0 0.075815 **2011** 0.031712 0.014960.0041930.024261 0.00069 0 0 0 0.074716 **2012** 0.0312560.0147450.004131 0.0239050.000679 0 0 0 0.077163 **2013** 0.0323990.015284 0.004285 0.024790.000706 0 0 0 0.076116 **2014** 0.031931 0.0150630.004221 0.0244250.000695 0 0 0 0.075746 **2015** 0.0317550.014981 0.004197 0.024290.000691 0 0 0 0.076385 **2016** 0 0 00.073714 0.000677 0 0 0 0.075813 **2017** 0 0 00.073534 0.000786 0 0 0 0.075195 **2018** 0 0 00.0731780.000882 0 0 0 0.075006 **2019** 0 0 00.0727870.000977 0 0 0 0.074019 **2020** 0 0 00.0719770.001066 0 0 0 0.072649 **2021** 0 0 00.0706390.001143 0 0 0 0.071168 **2022** 0 0 00.071264 0.001252 0 0 0 0.069825 **2023** 0 0 00.0694080.001315 0 0 0 0.06859 **2024** 0 0 00.067801 0.001379 0 0 0 0.067316 **2025** 0 0 00.0663180.001442 0 0 0 0.065922 **2026** 0 0 0 0.06470.001498 0 0 0 0.064269 **2027** 0 0 00.0629560.001546 0 0 0 0.06255 **2028** 0 0 00.0611570.001588 0 0 0 0.060984 **2029** 0 0 00.059512 0.001629 0 0 0 0.059589 **2030** 0 0 00.0580390.001671 0 0 0 0.058141 **2031** 0 0 00.0565170.001708 0 0 0 0.056543 **2032** 0 0 00.054892 0.001731 0 0 0 0.055098 **2033** 0 0 00.0534190.001757 0 0 0 0.053822 **2034** 0 0 00.052111 0.001785 0 0 0 0.052612 **2035** 0 0 00.0508690.001814 0 0 0 0.05142 **2036** 0 0 00.049644 0.00184 0 0 00.050276 **2037** 0 0 00.0484670.001867 0 0 0

0.049186 **2038** 0 0 00.0473460.001893 0 0 0 0.048148 **2039** 0 0 00.046274 0.001919 0 0 0 0.047169 **2040** 0 0 00.045262 0.001946 0 0 0 0.046246 **2041** 0 0 00.0443060.001974 0 0 0 0.045371 **2042** 0 0 00.043401 0.002002 0 0 0 0.044544 **2043** 0 0 00.042542 0.002031 0 0 0 0.043761 **2044** 0 0 00.041728 0.00206 0 0 0 0.043018 **2045** 0 0 00.040955 0.00209 0 0 0 0 **2046** 0 0 0 0 0 0 0 0TSL5

Split System AC - Coil Only 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.049442 0 0 0 0 0 0 0 0 0.127147 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL5 Split System AC - Blower Coil 17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50 0.0411180.0287830.0123350.008224 0.008224 0.004112 0 0 0 0.0402880.028202 0.0120860.0080580.0080580.004029 0 0 0 0.04231 0.0296170.0126930.008462 0.008462 0.004231 0 0 0 0.043422 0.0303950.0130270.008684 0.008684 0.004342 0 0 0 0.044272 0.030990.013282 0.008854 0.008854 0.004427 0 0 0 0.0453590.031751 0.0136080.009072 0.009072 0.004536 0 0 0 0.0463650.032456 0.01391 0.0092730.0092730.004637 0 0 0 0.047128 0.032990.0141380.0094260.0094260.004713 0 0 0 0.047884 0.0335180.0143650.0095770.0095770.004788 0 0 0 0.048664 0.0340650.0145990.0097330.0097330.004866 0 0 0 0.0492770.034494 0.0147830.0098550.0098550.004928 0 0 0 0.0495090.0346560.0148530.009902 0.009902 0.004951 0 0 0 0.049842 0.0348890.0149530.0099680.0099680.004984 0 0 0 0.050270.0351890.015081 0.010054 0.010054 0.005027 0 0 0 0.0507980.035559 0.01524 0.01016 0.01016 0.00508 0 0 0 0.051415 0.035990.015424 0.0102830.0102830.005141 0 0 0 0.051915 0.03634 0.015574 0.0103830.0103830.005191 0 0 0 0.0522890.0366030.0156870.0104580.0104580.005229 0 0 0 0.0525770.036804 0.0157730.0105150.0105150.005258 0 0 0 0.0529590.037071 0.0158880.010592 0.010592 0.005296 0 0 0 0.053492 0.037444 0.0160470.0106980.0106980.005349 0 0 0 0.0538730.037711 0.016162 0.0107750.0107750.005387 0 0 0 0.0541830.0379280.0162550.0108370.0108370.005418 0 0 0 0.054622 0.0382350.0163870.010924 0.010924 0.005462 0 0 0 0.0551480.038604 0.016544 0.01103 0.011030.005515 0 0 0 0.0556560.0389590.0166970.011131 0.011131 0.005566 0 0 0 0.082550.0393250.0168530.0112360.0112360.005618 0 0 0 0.1350560.0396860.0170080.0113390.0113390.005669 0 0 0 0.1886750.040044 0.017162 0.011441 0.011441 0.005721 0 0 0 0.2434080.0403990.017314 0.011542 0.011542 0.005771 0 0 0 0.317102 0.0507970.0174650.0116430.0116430.005822 0 0 0 0.3479750.077622 0.017614 0.0117430.0117430.005871 0 0 0 0.3795960.1049950.0177630.011842 0.011842 0.005921 0 0 0 0.411962 0.132921 0.01791 0.01194 0.01194 0.00597 0 0 0 0.3644930.1892550.0180570.0120380.0120380.006019 0 0 0 0.309070.2491460.0182030.0121350.0121350.006068 0 0 0 0 0 0 0 0 0 0 0 0
TSL5 Split System HP - Blower Coil 17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00 0.0217360.007245 0 0 0 0 0 0 0.021772 0.007257 0 0 0 0 0 00.023159 0.00772 0 0 0 0 0 0

0.0239790.007993 0 0 0 0 0 0 0.0246880.008229 0 0 0 0 0 0 0.0255090.008503 0 0 0 0 0 0 0.026254 0.008751 0 0 0 0 0 0 0.0268390.008946 0 0 0 0 0 0 0.027424 0.009141 0 0 0 0 0 0 0.0279980.009333 0 0 0 0 0 0 0.028451 0.009484 0 0 0 0 0 0 0.0287150.009572 0 0 0 0 0 0 0.0290790.009693 0 0 0 0 0 0 0.029434 0.009811 0 0 0 0 0 0 0.0298290.009943 0 0 0 0 0 0 0.030359 0.01012 0 0 0 0 0 0 0.0308360.010279 0 0 0 0 0 0 0.03124 0.010413 0 0 0 0 0 0 0.031552 0.010517 0 0 0 0 0 0 0.03189 0.01063 0 0 0 0 0 0 0.0323350.010778 0 0 0 0 0 0 0.032682 0.010894 0 0 0 0 0 0 0.032971 0.01099 0 0 0 0 0 0 0.0333570.011119 0 0 0 0 0 0 0.0337760.011259 0 0 0 0 0 0 0.0341570.011386 0 0 0 0 0 0 0.034584 0.011528 0 0 0 0 0 0 0.0350060.011669 0 0 0 0 0 0 0.0354230.011808 0 0 0 0 0 0 0.0358380.011946 0 0 0 0 0 0 0.036250.012083 0 0 0 0 0 0 0.036659 0.01222 0 0 0 0 0 0 0.0370660.012355 0 0 0 0 0 0 0.037471 0.01249 0 0 0 0 0 0 0.037874 0.012625 0 0 0 0 0 0 0.175751 0.012759 0 0 0 0 0 0 0 0
TSL5 Single Package AC 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL5 Single Package HP 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL5 Non-Weatherized Gas Furnace

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL5 Mobile Home Furnace 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL5 Oil Furnace 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0**1**

**Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 16.00 3.700629 **2010** 0.910924 1.7838930.151821 0.2751750.218242 0.07591 0.265686 3.625947 **2011** 0.892541 1.747892 0.1487570.269622 0.2138380.0743780.260324 3.807906 **2012** 0.937331 1.8356060.156222 0.283152 0.2245690.078111 0.273388 3.907954 **2013** 0.961958 1.883834 0.1603260.290591 0.2304690.0801630.280571 3.98447 **2014** 0.980793 1.9207190.1634650.296281 0.234982 0.0817330.286065 4.082298 **2015** 1.004873 1.9678770.1674790.3035550.240751 0.0837390.293088 4.172245 **2016** 0 0 1.539829 0.14885 1.991182 0.0836330.292716 4.240884 **2017** 0 0 1.2296950.487011 1.9658030.163454 0.29913 4.308994 **2018** 0 0 0.935422 0.809829 1.9376250.2389450.305031 4.379312 **2019** 0 0 0.626153 1.150859 1.8995470.317255 0.31063 4.434658 **2020** 0 0 0.302454 1.500778 1.855432 0.3930860.315136 4.455943 **2021** 0 0 0.233116 1.573094 1.806795 0.45990.316781 4.487745 **2022** 0 0 0.238014 1.507169 1.9172190.529262 0.326018 4.526692 **2023** 0 0 0.241837 1.446658 1.993971 0.4616930.393355 4.574516 **2024** 0 0 0.245683 1.3899032.082594 0.3896690.464804 4.630212 **2025** 0 0 0.249565 1.3322922.1773990.3226780.539928 4.675384 **2026** 0 0 0.253807 1.2751142.263065 0.25304 0.614235 4.708973 **2027** 0 0 0.25765 1.2784622.230471 0.2384 0.685925 4.73454 **2028** 0 0 0.261431 1.2972222.1688590.2349060.751751 4.768463 **2029** 0 0 0.265189 1.315871 2.1144380.278702 0.725636 4.816092 **2030** 0 0 0.268926 1.334411 2.064271 0.348575 0.6598 4.850168 **2031** 0 0 0.273083 1.355041 2.008801 0.4134050.590019 4.877821 **2032** 0 0 0.276816 1.373563 1.9603650.4730430.519387 4.917095 **2033** 0 0 0.280502 1.391854 1.9748530.412032 0.512421 4.964558 **2034** 0 0 0.284197 1.410189 1.9948690.3444580.512706 5.01034 **2035** 0 0 0.287843 1.4282772.0147230.2763760.531957 5.05746 **2036** 0 0 0.291532 1.4465842.0354250.2064650.606236 5.104052 **2037** 0 0 0.295171 1.4646392.055894 0.1361490.680864 5.150175 **2038** 0 0 0.298762 1.4824592.076224 0.087669 0.71069 5.195865 **2039** 0 0 0.302308 1.5000522.0964190.0886090.640927 5.241187 **2040** 0 0 0.305811 1.5174382.1165370.089541 0.570733 5.286177 **2041** 0 0 0.309275 1.534626 2.13660.090466 0.50011 5.330832 **2042** 0 0 0.3127 1.551619 2.156630.0913850.429057 5.375217 **2043** 0 0 0.31609 1.5684392.176604 0.0922980.357381 5.419269 **2044** 0 0 0.319443 1.585076 2.196480.0932050.326216 5.463053 **2045** 0 0 0.322763 1.60155 2.216290.0941050.329366 0 **2046** 0 0 0 0 0 0 0**2**

**Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 16.00 0.411181 **2010** 0.07591 0.1486580.012652 0.022931 0.0181870.0063260.022141 0.402883 **2011** 0.0743780.1456580.0123960.022468 0.01782 0.0061980.021694 0.423101 **2012** 0.078111 0.1529670.0130180.0235960.018714 0.0065090.022782 0.434217 **2013** 0.0801630.1569860.013361 0.0242160.019206 0.006680.023381 0.442719 **2014** 0.081733 0.160060.013622 0.024690.019582 0.006811 0.023839 0.453589 **2015** 0.083739 0.163990.0139570.0252960.0200630.0069780.024424 0.463651 **2016** 0-7.41E-160.1284130.0124130.1723050.0071170.024908 0.471279 **2017** 0 0 0.0939990.0491490.137802 0.0447280.025331 0.478835 **2018** 0 0 0.0573770.0881330.1009630.084541 0.025746 0.486636 **2019** 0 0 0.019222 0.1289230.062512 0.125813 0.02617 0.492771 **2020** 0 0 00.1297930.043104 0.1678750.026504 0.495089 **2021** 0 0 00.0900880.0716380.1526950.054591 0.498421 **2022** 0 0 00.049841 0.113051 0.1140390.095375 0.502701 **2023** 0 0 00.0088050.155723 0.07405 0.13677 0.507983 **2024** 0 0 0 00.135414 0.0646870.179085 0.514148 **2025** 0 0 0 00.0968630.0758870.199235 0.519146 **2026** 0 0 0 00.0569190.1177380.158865 0.522893 **2027** 0 0 0 00.015785 0.160050.117475 0.525775 **2028** 0 0 0 0 00.1498160.100381 0.529586 **2029** 0 0 0 0 00.1068490.098839 0.534916 **2030** 0 0 0 0 00.0630750.131412 0.538731 **2031** 0 0 0 0 00.017971 0.178404 0.541831 **2032** 0 0 0 0 0 00.168951 0.546217 **2033** 0 0 0 0 0 00.122893 0.55148 **2034** 0 0 0 0 0 00.075885 0.556555 **2035** 0 0 0 0 0 00.027517 0.56178 **2036** 0 0 0 0 0 0 0 0.566945 **2037** 0 0 0 0 0 0 0 0.572059 **2038** 0 0 0 0 0 0 0 0.577125 **2039** 0 0 0 0 0 0 0 0.582151 **2040** 0 0 0 0 0 0 0 0.58714 **2041** 0 0 0 0 0 0 0 0.592091 **2042** 0 0 0 0 0 0 0 0.597013 **2043** 0 0 0 0 0 0 0 0.601899 **2044** 0 0 0 0 0 0 0 0.606756 **2045** 0 0 0 0 0 0 0 0 **2046** 0 0 0 0 0 0 0

**3 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 1.449038 **2010** 0.1883750.5796150.144904 0.1883750.1666390.0507160.072452 1.451448 **2011** 0.1886880.5805790.1451450.1886880.1669160.050801 0.0725721.543928 **2012** 0.200711 0.617571 0.1543930.200711 0.177552 0.0540370.077196

1.59857 **2013** 0.207814 0.6394280.1598570.207814 0.183836 0.055950.079928 1.645861 **2014** 0.213962 0.658344 0.1645860.213962 0.189274 0.0576050.082293 1.700579 **2015** 0.2210750.680231 0.1700580.2210750.195567 0.05952 0.085029 1.750255 **2016** 0 0 0 3.49E-15 1.5277890.061112 0.087302 1.789254 **2017** 0 0 0 0 1.3261970.2989470.089294 1.828246 **2018** 0 0 0 0 1.110884 0.550280.091273 1.866551 **2019** 0 0 0 00.883288 0.81301 0.093203 1.896751 **2020** 0 0 0 00.641305 1.0827350.094727 1.914313 **2021** 0 0 0 00.383809 1.356232 0.095607 1.938589 **2022** 0 0 0 00.109247 1.656742 0.097032 1.962276 **2023** 0 0 0 0 0 1.6674980.217484 1.988598 **2024** 0 0 0 0 0 1.490944 0.41874 2.023954 **2025** 0 0 0 0 0 1.314334 0.629008 2.055714 **2026** 0 0 0 0 0 1.1291090.844389 2.082635 **2027** 0 0 0 0 00.934977 1.064299 2.103464 **2028** 0 0 0 0 00.732308 1.286878 2.126 **2029** 0 0 0 0 00.524856 1.515916 2.155663 **2030** 0 0 0 0 00.312836 1.756386 2.178769 **2031** 0 0 0 0 00.095892 1.995488 2.198092 **2032** 0 0 0 0 0 0 1.939251 2.223779 **2033** 0 0 0 0 0 0 1.653159 2.251744 **2034** 0 0 0 0 0 0 1.359771 2.277134 **2035** 0 0 0 0 0 0 1.055827 2.305584 **2036** 0 0 0 0 0 0 0.74417 2.333711 **2037** 0 0 0 0 0 00.331498 2.361556 **2038** 0 0 0 0 0 0 0 2.389191 **2039** 0 0 0 0 0 0 0 2.416638 **2040** 0 0 0 0 0 0 0 2.443928 **2041** 0 0 0 0 0 0 0 2.471067 **2042** 0 0 0 0 0 0 0 2.498073 **2043** 0 0 0 0 0 0 0 2.524949 **2044** 0 0 0 0 0 0 0 2.551734 **2045** 0 0 0 0 0 0 0 0 **2046** 0 0 0 0 0 0 0

**4 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 0.420168 **2010** 0.2634460.084034 0.060084 0.0084030.004202 0 0 0.405715 **2011** 0.2543830.0811430.0580170.008114 0.004057 0 0 0.421071 **2012** 0.264011 0.084214 0.0602130.008421 0.004211 0 0 0.428706 **2013** 0.2687990.085741 0.0613050.008574 0.004287 0 0 0.434207 **2014** 0.2722480.086841 0.062092 0.008684 0.004342 0 0 0.441818 **2015** 0.27702 0.088364 0.063180.0088360.004418 0 0 0.446235 **2016** 0 0 0 00.439634 0 00.451811 **2017** 0 0 0 0 0.38941 0.057228 0

0.457264 **2018** 0 0 0 00.3363270.116728 0 0.462874 **2019** 0 0 0 00.280982 0.1782 0 0.467159 **2020** 0 0 0 00.2325850.231384 0 0.468088 **2021** 0 0 0 00.185531 0.279453 0 0.472616 **2022** 0 0 0 00.140954 0.335255 0 0.474932 **2023** 0 0 0 00.0917390.385452 0 0.478405 **2024** 0 0 0 00.0264960.453292 0 0.482915 **2025** 0 0 0 0 00.4263350.057533 0.486449 **2026** 0 0 0 0 00.3442350.142629 0.489146 **2027** 0 0 0 0 00.2602650.229176 0.491157 **2028** 0 0 0 0 00.1745360.316795 0.494024 **2029** 0 0 0 0 00.0878290.406258 0.498238 **2030** 0 0 0 0 0 00.497967 0.501166 **2031** 0 0 0 0 0 00.448402 0.503573 **2032** 0 0 0 0 0 00.397557 0.507103 **2033** 0 0 0 0 0 00.346593 0.511408 **2034** 0 0 0 0 0 00.288667 0.515568 **2035** 0 0 0 0 0 00.228408 0.519893 **2036** 0 0 0 0 0 0 0.16674 0.524162 **2037** 0 0 0 0 0 00.103551 0.528392 **2038** 0 0 0 0 0 00.038458 0.532574 **2039** 0 0 0 0 0 0 0 0.53671 **2040** 0 0 0 0 0 0 0 0.540827 **2041** 0 0 0 0 0 0 0 0.54491 **2042** 0 0 0 0 0 0 0 0.548965 **2043** 0 0 0 0 0 0 0 0.552979 **2044** 0 0 0 0 0 0 0 0.557001 **2045** 0 0 0 0 0 0 0 0 **2046** 0 0 0 0 0 0 0

**5 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 16.00 0.228289 **2010** 0.073281 0.073052 0.0659760.011414 0.004566 0 0 0.237327 **2011** 0.076182 0.0759450.0685870.0118660.004747 0 0 0.254394 **2012** 0.081661 0.081406 0.07352 0.01272 0.005088 0 0 0.262709 **2013** 0.084330.0840670.0759230.0131350.005254 0 0 0.269284 **2014** 0.08644 0.086171 0.0778230.013464 0.005386 0 0 0.278854 **2015** 0.089512 0.0892330.0805890.0139430.005577 0 0 0.287706 **2016** 0 0 0-1.27E-160.285145 0 0 0.29466 **2017** 0 0 0 00.273351 0.019249 0 0.301963 **2018** 0 0 0 0 0.258670.041583 0 0.309763 **2019** 0 0 0 00.2286490.079583 0 0.316004 **2020** 0 0 0 00.195511 0.11914 0 0.318579 **2021** 0 0 0 00.1586680.158573 00.322987 **2022** 0 0 0 00.1178180.206418 0

0.327932 **2023** 0 0 0 00.0679330.260773 0 0.333965 **2024** 0 0 0 0 0.01638 0.31804 0 0.341398 **2025** 0 0 0 0 00.3137680.027931 0.347673 **2026** 0 0 0 0 00.2779680.069806 0.352806 **2027** 0 0 0 0 00.2398370.113038 0.35689 **2028** 0 0 0 0 00.199762 0.157159 0.361828 **2029** 0 0 0 0 0 0.15882 0.203003 0.368435 **2030** 0 0 0 0 00.1169460.251449 0.373367 **2031** 0 0 0 0 00.0728630.300434 0.377483 **2032** 0 0 0 0 00.0272350.350195 0.383051 **2033** 0 0 0 0 0 00.357736 0.389427 **2034** 0 0 0 0 0 00.309662 0.395435 **2035** 0 0 0 0 0 00.259226 0.401681 **2036** 0 0 0 0 0 00.206875 0.407853 **2037** 0 0 0 0 0 00.152374 0.413964 **2038** 0 0 0 0 0 00.081588 0.42002 **2039** 0 0 0 0 0 0 0.00205 0.426028 **2040** 0 0 0 0 0 0 0 0.432008 **2041** 0 0 0 0 0 0 0 0.437953 **2042** 0 0 0 0 0 0 0 0.44386 **2043** 0 0 0 0 0 0 0 0.449731 **2044** 0 0 0 0 0 0 0 0.455576 **2045** 0 0 0 0 0 0 0 0 **2046** 0 0 0 0 0 0 0

**6 Total**  **Year** 80.00 90.00 92.00 95.00 98.00 0.00 0.00 2.561977 **2010** 1.331730.234294 0.584914 0.4003570.010683 0 0 2.517443 **2011** 1.2741930.237284 0.590872 0.404391 0.010703 0 0 2.65707 **2012** 1.3388780.251662 0.6264580.4287390.011333 0 0 2.774616 **2013** 1.3953170.2633580.6554870.4486030.011851 0 0 2.82841 **2014** 1.4322250.2665450.663514 0.454106 0.01202 0 0 2.902867 **2015** 1.4720560.2731450.679971 0.465371 0.012324 0 0 2.96394 **2016** 1.0532250.0640180.168847 1.6652870.012563 0 0 3.027943 **2017** 1.0673660.072927 0.17169 1.6002850.115676 0 0 3.089763 **2018** 1.0786760.0843580.175072 1.525992 0.225666 0 0 3.154605 **2019** 1.0891790.096112 0.178339 1.450171 0.340804 0 0 3.206068 **2020** 1.095295 0.10784 0.180947 1.363271 0.458715 0 0 3.222401 **2021** 1.0910760.1189590.182159 1.257051 0.573155 0 0 3.264055 **2022** 1.0896380.130467 0.18372 1.1630170.697214 0 0 3.288224 **2023** 1.0892270.1422150.185373 1.0551380.816271 0 0 3.322975 **2024** 1.0896830.1542270.187132 0.95034 0.941593 0 0 3.364352 **2025** 1.0934930.166974 0.1895060.844011 1.070367 0 0 3.393789 **2026** 1.0929050.1794860.1913190.732427 1.197651 0 03.411217 **2027** 1.090611 0.191822 0.1927670.616131 1.319886 0 0

3.421467 **2028** 1.085490.2037990.193723 0.49821 1.440246 0 0 3.440082 **2029** 1.0811890.2159860.1947880.381107 1.567012 0 0 3.471924 **2030** 1.080058 0.22891 0.1963990.263794 1.702763 0 0 3.493235 **2031** 1.07414 0.241254 0.197351 0.202828 1.777662 0 0 3.506272 **2032** 1.0674380.2533370.1980460.155928 1.831523 0 0 3.529525 **2033** 1.0637290.266166 0.199260.139275 1.861095 0 0 3.562037 **2034** 1.0615030.2794730.2007360.140314 1.880012 0 0 3.59436 **2035** 1.0581970.292664 0.2020270.141227 1.900245 0 0 3.626265 **2036** 1.0557480.306314 0.2035280.142282 1.918393 0 0 3.657953 **2037** 1.053154 0.3201290.2050330.143339 1.936299 0 0 3.689676 **2038** 1.05042 0.334111 0.206543 0.1444 1.954202 0 0 3.721308 **2039** 1.0475330.3482580.2080560.145462 1.971999 0 0 3.752946 **2040** 1.0444880.362572 0.209571 0.146526 1.989789 0 0 3.7849 **2041** 1.041378 0.37709 0.21111 0.1476062.007716 0 0 3.816959 **2042** 1.038150.3917970.212662 0.1486962.025654 0 0 3.84925 **2043** 1.03483 0.40671 0.2142330.1497992.043679 0 0 3.881374 **2044** 1.0313160.4217860.215802 0.1509 2.06157 0 0 3.913502 **2045** 1.027651 0.4370470.2173780.1520052.079421 0 0 0 **2046** 0 0 0 0 0 0 0

**7 Total**  **Year** 80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.118824 **2010** 0.1075190.0023790.0047990.004128 0 0 0 0.1165 **2011** 0.1054160.002332 0.0047060.004046 0 0 0 0.11212 **2012** 0.101451 0.002244 0.004525 0.0039 0 0 0 0.115591 **2013** 0.104591 0.002314 0.004665 0.00402 0 0 0 0.121746 **2014** 0.110161 0.0024370.004914 0.004234 0 0 0 0.127864 **2015** 0.115698 0.002560.005162 0.004445 0 0 0 0.128743 **2016** 0.0584290.0012930.0025750.066446 0 0 0 0.133738 **2017** 0.0598930.001604 0.002652 0.069588 0 0 0 0.136869 **2018** 0.0608560.0017480.002701 0.071565 0 0 0 0.138954 **2019** 0.061480.0018850.002734 0.072856 0 0 0 0.138492 **2020** 0.06102 0.0019890.0027190.072765 0 0 0 0.136268 **2021** 0.0599070.0020670.002674 0.07162 0 0 0 0.140023 **2022** 0.0591970.0021570.0026470.076021 0 0 0 0.13679 **2023** 0.0583150.0022390.0026130.073623 0 0 0 0.134642 **2024** 0.0576330.0023260.0025870.072096 0 0 0 0.133047 **2025** 0.057131 0.002418 0.002570.070929 0 0 0 0.131728 **2026** 0.05668 0.00251 0.002554 0.069983 0 0 0 0.130793 **2027** 0.0564980.002614 0.002551 0.06913 0 0 0 0.129338 **2028** 0.0559860.002702 0.0025330.068118 0 0 0 0.12811 **2029** 0.055431 0.0027860.0025130.067381 0 0 0 0.127242 **2030** 0.0550230.0028760.0024990.066844 0 0 0 0.126709 **2031** 0.054187 0.00294 0.0024660.067116 0 0 00.125739 **2032** 0.0537750.0030260.002452 0.066486 0 0 0

0.124395 **2033** 0.053141 0.0030990.0024280.065727 0 0 0 0.123194 **2034** 0.052551 0.003171 0.0024050.065065 0 0 0 0.122126 **2035** 0.0519790.0032430.002384 0.064519 0 0 0 0.121933 **2036** 0.0519060.0033460.0023860.064296 0 0 0 0.121707 **2037** 0.0518130.0034470.0023860.064061 0 0 0 0.121457 **2038** 0.051704 0.0035460.0023860.063821 0 0 0 0.121186 **2039** 0.051582 0.0036450.0023850.063574 0 0 0 0.120912 **2040** 0.0514490.0037430.002384 0.063336 0 0 0 0.120636 **2041** 0.05131 0.003841 0.002382 0.063103 0 0 0 0.120341 **2042** 0.0511630.003937 0.002380.062862 0 0 0 0.12004 **2043** 0.0510080.0040330.0023780.062621 0 0 0 0.119721 **2044** 0.0508450.0041280.0023750.062373 0 0 0 0.119396 **2045** 0.0506780.004222 0.002372 0.062124 0 0 0 0 **2046** 0 0 0 0 0 0 0

**8 Total**  **Year** 82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.080058 **2010** 0.03352 0.0158170.0044150.025584 0.000723 0 0 0.075815 **2011** 0.031712 0.014960.0041930.024261 0.00069 0 0 0.074716 **2012** 0.0312560.0147450.004131 0.0239050.000679 0 0 0.077463 **2013** 0.0323990.015284 0.004285 0.024790.000706 0 0 0.076335 **2014** 0.031931 0.0150630.004221 0.0244250.000695 0 0 0.075913 **2015** 0.0317550.014981 0.004197 0.024290.000691 0 0 0.074391 **2016** 0 0 00.073714 0.000677 0 0 0.074319 **2017** 0 0 00.073534 0.000786 0 0 0.07406 **2018** 0 0 00.0731780.000882 0 0 0.073765 **2019** 0 0 00.0727870.000977 0 0 0.073043 **2020** 0 0 00.0719770.001066 0 0 0.071782 **2021** 0 0 00.0706390.001143 0 0 0.072515 **2022** 0 0 00.071264 0.001252 0 0 0.070723 **2023** 0 0 00.0694080.001315 0 0 0.06918 **2024** 0 0 00.067801 0.001379 0 0 0.06776 **2025** 0 0 00.0663180.001442 0 0 0.066197 **2026** 0 0 0 0.06470.001498 0 0 0.064502 **2027** 0 0 00.0629560.001546 0 0 0.062745 **2028** 0 0 00.0611570.001588 0 0 0.061141 **2029** 0 0 00.059512 0.001629 0 0 0.05971 **2030** 0 0 00.0580390.001671 0 0 0.058226 **2031** 0 0 00.0565170.001708 0 0 0.056623 **2032** 0 0 00.054892 0.001731 0 0 0.055176 **2033** 0 0 00.0534190.001757 0 0 0.053896 **2034** 0 0 00.052111 0.001785 0 0 0.052683 **2035** 0 0 00.0508690.001814 0 0 0.051484 **2036** 0 0 00.049644 0.00184 0 00.050334 **2037** 0 0 00.0484670.001867 0 0

0.049239 **2038** 0 0 00.0473460.001893 0 0 0.048194 **2039** 0 0 00.046274 0.001919 0 0 0.047208 **2040** 0 0 00.045262 0.001946 0 0 0.04628 **2041** 0 0 00.0443060.001974 0 0 0.045403 **2042** 0 0 00.043401 0.002002 0 0 0.044573 **2043** 0 0 00.042542 0.002031 0 0 0.043788 **2044** 0 0 00.041728 0.00206 0 0 0.043045 **2045** 0 0 00.040955 0.00209 0 0 0 **2046** 0 0 0 0 0 0 0TSL6

Split System AC - Coil Only 16.50 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.018978 0 0 0 0 0 0 0 0 0.018595 0 0 0 0 0 0 0 0 0.019528 0 0 0 0 0 0 0 0 0.020041 0 0 0 0 0 0 0 0 0.020433 0 0 0 0 0 0 0 0 0.020935 0 0 0 0 0 0 0 0 0.020908 0 0 0 0 0 0 0 0 0.021366 0 0 0 0 0 0 0 0 0.021788 0 0 0 0 0 0 0 0 0.022188 0 0 0 0 0 0 0 0 0.02251 0 0 0 0 0 0 0 0 0.022627 0 0 0 0 0 0 0 0 0.023287 0 0 0 0 0 0 0 0 0.023389 0 0 0 0 0 0 0 0 0.02357 0 0 0 0 0 0 0 0 0.023824 0 0 0 0 0 0 0 0 0.024017 0 0 0 0 0 0 0 0 0.02418 0 0 0 0 0 0 0 0 0.0243 0 0 0 0 0 0 0 0 0.070446 0 0 0 0 0 0 0 0 0.139993 0 0 0 0 0 0 0 0 0.207994 0 0 0 0 0 0 0 0 0.272749 0 0 0 0 0 0 0 0 0.343491 0 0 0 0 0 0 0 0 0.416511 0 0 0 0 0 0 0 0 0.4523590.017438 0 0 0 0 0 0 0 0.380884 0.089156 0 0 0 0 0 0 0 0.3090080.161271 0 0 0 0 0 0 0 0.258772 0.234667 0 0 0 0 0 0 0 0.2574170.309308 0 0 0 0 0 0 0 0.256052 0.384362 0 0 0 0 0 0 0 0.2681080.446399 0 0 0 0 0 0 0 0.3426080.446399 0 0 0 0 0 0 0 0.4177090.446399 0 0 0 0 0 0 0 0.411660.487011 0 0 0 0 0 0 0 0.337415 0.56148 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL6

Split System AC - Blower Coil 16.50 17.00 18.00 19.00 20.00 21.00 22.00 23.00 24.50 0.001581 0.0411180.0287830.0123350.008224 0.008224 0.004112 0 0 0.001550.0402880.028202 0.0120860.0080580.0080580.004029 0 0 0.001627 0.04231 0.0296170.0126930.008462 0.008462 0.004231 0 0 0.001670.043422 0.0303950.0130270.008684 0.008684 0.004342 0 0 0.0017030.044272 0.030990.013282 0.008854 0.008854 0.004427 0 0 0.0017450.0453590.031751 0.0136080.009072 0.009072 0.004536 0 0 0.0017790.0462580.032381 0.0138770.009252 0.009252 0.004626 0 0 0.0018090.047042 0.032930.0141130.0094080.0094080.004704 0 0 0.0018390.0478130.0334690.014344 0.0095630.0095630.004781 0 0 0.0018690.048601 0.034021 0.01458 0.00972 0.00972 0.00486 0 0 0.0018930.0492230.0344560.0147670.0098450.0098450.004922 0 0 0.001902 0.0494550.0346190.0148370.009891 0.009891 0.004946 0 0 0.0019190.0498970.0349280.0149690.0099790.009979 0.00499 0 0 0.0019350.050304 0.0352130.015091 0.010061 0.010061 0.00503 0 0 0.0019550.0508190.0355730.0152460.010164 0.010164 0.005082 0 0 0.0137280.051428 0.0360.0154290.0102860.0102860.005143 0 0 0.0558730.0519190.036344 0.0155760.010384 0.010384 0.005192 0 0 0.0988830.052292 0.0366050.0156880.0104580.0104580.005229 0 0 0.1441450.0525790.0368050.015774 0.0105160.0105160.005258 0 0 0.19150.0529580.037071 0.0158880.010592 0.010592 0.005296 0 0 0.1738770.0862970.0374430.0160470.0106980.0106980.005349 0 0 0.1281570.1333580.0377090.016161 0.010774 0.010774 0.005387 0 0 0.10967 0.18191 0.0379260.016254 0.0108360.0108360.005418 0 0 0.109374 0.2319990.038234 0.0163860.010924 0.010924 0.005462 0 0 0.126942 0.2576950.0468230.016544 0.0110290.0110290.005515 0 0 0.1776470.236001 0.070850.0166960.011131 0.011131 0.005565 0 0 0.1851130.236131 0.095581 0.0168530.0112350.0112350.005618 0 0 0.1368860.2638480.120844 0.0170080.0113390.0113390.005669 0 0 0.0873470.2923070.1466290.017161 0.011441 0.011441 0.00572 0 0 0.0365060.3215030.1729360.0173130.011542 0.011542 0.005771 0 0 00.3272790.208292 0.017464 0.0116430.0116430.005821 0 0 00.277942 0.262222 0.017614 0.0117430.0117430.005871 0 0 00.227404 0.3173180.0177630.011842 0.011842 0.005921 0 0 00.1756680.373584 0.01791 0.01194 0.01194 0.00597 0 0 00.1366260.3966260.038552 0.0120380.0120380.006019 0 0 00.1088470.392791 0.074781 0.0121350.0121350.006068 0 0 0 0 0 0 0 0 0 0 0

TSL6 Split System HP - Blower Coil 16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.00 0.028981 0.0217360.007245 0 0 0 0 0 0 0.0290290.021772 0.007257 0 0 0 0 0 00.0308790.023159 0.00772 0 0 0 0 0 0

0.031971 0.0239790.007993 0 0 0 0 0 0 0.0329170.0246880.008229 0 0 0 0 0 0 0.034012 0.0255090.008503 0 0 0 0 0 0 0.034921 0.026191 0.00873 0 0 0 0 0 0 0.0357170.0267880.008929 0 0 0 0 0 0 0.0365090.027382 0.009127 0 0 0 0 0 0 0.037281 0.027961 0.00932 0 0 0 0 0 0 0.037891 0.0284180.009473 0 0 0 0 0 0 0.0382430.028682 0.009561 0 0 0 0 0 0 0.038813 0.02911 0.009703 0 0 0 0 0 0 0.039270.0294530.009818 0 0 0 0 0 0 0.0397850.0298390.009946 0 0 0 0 0 0 0.0404860.0303650.010122 0 0 0 0 0 0 0.0411150.0308360.010279 0 0 0 0 0 0 0.041652 0.0312390.010413 0 0 0 0 0 0 0.042066 0.031550.010517 0 0 0 0 0 0 0.0425160.0318870.010629 0 0 0 0 0 0 0.0431090.032332 0.010777 0 0 0 0 0 0 0.043570.0326780.010893 0 0 0 0 0 0 0.2146860.0329680.010989 0 0 0 0 0 0 0.5260180.0333550.011118 0 0 0 0 0 0 0.8468630.0337750.011258 0 0 0 0 0 0 1.1757280.0341560.011385 0 0 0 0 0 0 1.5152980.034584 0.011528 0 0 0 0 0 0 1.9555550.0350060.011669 0 0 0 0 0 0 2.158561 0.1912170.011808 0 0 0 0 0 0 1.6844050.692852 0.011946 0 0 0 0 0 0 1.196165 1.208382 0.012083 0 0 0 0 0 0 0.693875 1.737808 0.01222 0 0 0 0 0 0 0.1775382.2811330.012355 0 0 0 0 0 0 02.3609280.137087 0 0 0 0 0 0 02.1984190.326455 0 0 0 0 0 0 02.030922 0.520721 0 0 0 0 0 0 0 0 0

TSL6 Single Package AC 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.000231 0 0 0 0 0 0 0 0 0.052618 0 0 0 0 0 0 0 0 0.105884 0 0 0 0 0 0 0 0 0.160393 0 0 0 0 0 0 0 0 0.222635 0 0 0 0 0 0 0 0 0.28706 0 0 0 0 0 0 0 0 0.353052 0 0 0 0 0 0 0 0 0.420519 0 0 0 0 0 0 0 0 0.489853 0 0 0 0 0 0 0 0 0.532538 0 0 0 0 0 0 0 0 0.53677 0 0 0 0 0 0 0 0 0.540964 0 0 0 0 0 0 0 0 0.545111 0 0 0 0 0 0 0 0 0.549249 0 0 0 0 0 0 0 0 0.553334 0 0 0 0 0 0 0 0 0.55733 0 0 0 0 0 0 0 0 0 0 0

TSL6 Single Package HP 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.025282 0 0 0 0 0 0 0 0 0.079752 0 0 0 0 0 0 0 0 0.136215 0 0 0 0 0 0 0 0 0.194827 0 0 0 0 0 0 0 0 0.255511 0 0 0 0 0 0 0 0 0.332421 0 0 0 0 0 0 0 0 0.41802 0 0 0 0 0 0 0 0 0.426091 0 0 0 0 0 0 0 0 0.432077 0 0 0 0 0 0 0 0 0.438022 0 0 0 0 0 0 0 0 0.443927 0 0 0 0 0 0 0 0 0.449792 0 0 0 0 0 0 0 0 0.455629 0 0 0 0 0 0 0 0 0 0 0

TSL6 Non-Weatherized Gas Furnace 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Mobile Home Furnace 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Oil Furnace 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0**1 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 03.700629 **2010** 0.910924 1.7838930.151821 0.2751750.218242 0.07591 03.625947 **2011** 0.892541 1.747892 0.1487570.269622 0.2138380.074378 03.807906 **2012** 0.937331 1.8356060.156222 0.283152 0.2245690.078111 03.907954 **2013** 0.961958 1.883834 0.1603260.290591 0.2304690.080163 0 3.98447 **2014** 0.980793 1.9207190.1634650.296281 0.234982 0.081733 04.082298 **2015** 1.004873 1.9678770.1674790.3035550.240751 0.083739 04.077118 **2016** 0 0 0 0 0 0 04.166458 **2017** 0 0 0 0 0 0 04.248639 **2018** 0 0 0 0 0 0 04.326632 **2019** 0 0 0 0 0 0 04.389396 **2020** 0 0 0 0 0 0 04.412312 **2021** 0 0 0 0 0 0 04.540969 **2022** 0 0 0 0 0 0 04.560904 **2023** 0 0 0 0 0 0 04.596223 **2024** 0 0 0 0 0 0 04.645687 **2025** 0 0 0 0 0 0 04.683276 **2026** 0 0 0 0 0 0 04.715087 **2027** 0 0 0 0 0 0 04.738468 **2028** 0 0 0 0 0 0 04.770282 **2029** 0 0 0 0 0 0 04.815975 **2030** 0 0 0 0 0 0 04.848342 **2031** 0 0 0 0 0 0 04.875924 **2032** 0 0 0 0 0 0 04.915153 **2033** 0 0 0 0 0 0 04.962929 **2034** 0 0 0 0 0 0 05.008973 **2035** 0 0 0 0 0 0 05.056281 **2036** 0 0 0 0 0 0 05.102996 **2037** 0 0 0 0 0 0 05.149243 **2038** 0 0 0 0 0 0 0 5.19504 **2039** 0 0 0 0 0 0 05.240473 **2040** 0 0 0 0 0 0 05.285584 **2041** 0 0 0 0 0 0 05.330399 **2042** 0 0 0 0 0 0 05.374921 **2043** 0 0 0 0 0 0 05.419089 **2044** 0 0 0 0 0 0 05.462969 **2045** 0 0 0 0 0 0 0 0 **2046 2**  **Total Year**  13.00 13.50 14.00 14.50 15.00 15.50 00.411181 **2010** 0.07591 0.1486580.012652 0.022931 0.0181870.006326 00.402883 **2011** 0.0743780.1456580.0123960.022468 0.01782 0.006198 00.423101 **2012** 0.078111 0.1529670.0130180.0235960.018714 0.006509 00.434217 **2013** 0.0801630.1569860.013361 0.0242160.019206 0.00668 00.442719 **2014** 0.081733 0.160060.013622 0.024690.019582 0.006811 00.453589 **2015** 0.083739 0.163990.0139570.0252960.0200630.006978 0 0.46258 **2016** 0 0 0 0 0 0 00.470424 **2017** 0 0 0 0 0 0 00.478131 **2018** 0 0 0 0 0 0 00.486012 **2019** 0 0 0 0 0 0 00.492226 **2020** 0 0 0 0 0 0 00.494552 **2021** 0 0 0 0 0 0 00.498967 **2022** 0 0 0 0 0 0 00.503043 **2023** 0 0 0 0 0 0 00.508187 **2024** 0 0 0 0 0 0 00.514285 **2025** 0 0 0 0 0 0 00.519194 **2026** 0 0 0 0 0 0 00.522923 **2027** 0 0 0 0 0 0 00.525788 **2028** 0 0 0 0 0 0 00.529583 **2029** 0 0 0 0 0 0 00.534895 **2030** 0 0 0 0 0 0 00.538694 **2031** 0 0 0 0 0 0 00.541802 **2032** 0 0 0 0 0 0 00.546196 **2033** 0 0 0 0 0 0 00.551462 **2034** 0 0 0 0 0 0 00.556538 **2035** 0 0 0 0 0 0 00.561766 **2036** 0 0 0 0 0 0 00.566932 **2037** 0 0 0 0 0 0 00.572047 **2038** 0 0 0 0 0 0 00.577114 **2039** 0 0 0 0 0 0 00.582142 **2040** 0 0 0 0 0 0 00.587135 **2041** 0 0 0 0 0 0 00.592089 **2042** 0 0 0 0 0 0 00.597013 **2043** 0 0 0 0 0 0 0 0.6019 **2044** 0 0 0 0 0 0 00.606756 **2045** 0 0 0 0 0 0 0 0 **2046**

**3 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 1.449038 **2010** 0.1883750.5796150.144904 0.1883750.1666390.050716 1.451448 **2011** 0.1886880.5805790.1451450.1886880.1669160.0508011.543928 **2012** 0.200711 0.617571 0.1543930.200711 0.177552 0.054037 1.59857 **2013** 0.207814 0.6394280.1598570.207814 0.183836 0.05595 1.645861 **2014** 0.213962 0.658344 0.1645860.213962 0.189274 0.057605 1.700579 **2015** 0.2210750.680231 0.1700580.2210750.195567 0.05952 1.746044 **2016** 0 0 0 0 0 0 1.785873 **2017** 0 0 0 0 0 0 1.825455 **2018** 0 0 0 0 0 0 1.864064 **2019** 0 0 0 0 0 0 1.89455 **2020** 0 0 0 0 0 0 1.912133 **2021** 0 0 0 0 0 0 1.940647 **2022** 0 0 0 0 0 0 1.963523 **2023** 0 0 0 0 0 0 1.989254 **2024** 0 0 0 0 0 0 2.024315 **2025** 0 0 0 0 0 0 2.055728 **2026** 0 0 0 0 0 0 2.082579 **2027** 0 0 0 0 0 0 2.103319 **2028** 0 0 0 0 0 0 2.125805 **2029** 0 0 0 0 0 0 2.15544 **2030** 0 0 0 0 0 0 2.178521 **2031** 0 0 0 0 0 0 2.197895 **2032** 0 0 0 0 0 0 2.22365 **2033** 0 0 0 0 0 0 2.251666 **2034** 0 0 0 0 0 0 2.277097 **2035** 0 0 0 0 0 0 2.305579 **2036** 0 0 0 0 0 0 2.333728 **2037** 0 0 0 0 0 0 2.361586 **2038** 0 0 0 0 0 0 2.389203 **2039** 0 0 0 0 0 0 2.41663 **2040** 0 0 0 0 0 0 2.443902 **2041** 0 0 0 0 0 0 2.471026 **2042** 0 0 0 0 0 0 2.498015 **2043** 0 0 0 0 0 0 2.524873 **2044** 0 0 0 0 0 0 2.551643 **2045** 0 0 0 0 0 0 0 **2046**

**4 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 0.420168 **2010** 0.2634460.084034 0.060084 0.0084030.004202 0 0.405715 **2011** 0.2543830.0811430.0580170.008114 0.004057 0 0.421071 **2012** 0.264011 0.084214 0.0602130.008421 0.004211 0 0.428706 **2013** 0.2687990.085741 0.0613050.008574 0.004287 0 0.434207 **2014** 0.2722480.086841 0.062092 0.008684 0.004342 0 0.441818 **2015** 0.27702 0.088364 0.063180.0088360.004418 0 0.439634 **2016** 0 0 0 0 0 00.446638 **2017** 0 0 0 0 0 0 0.453055 **2018** 0 0 0 0 0 0 0.459181 **2019** 0 0 0 0 0 0 0.463968 **2020** 0 0 0 0 0 0 0.464984 **2021** 0 0 0 0 0 0 0.476209 **2022** 0 0 0 0 0 0 0.47719 **2023** 0 0 0 0 0 0 0.479788 **2024** 0 0 0 0 0 0 0.483868 **2025** 0 0 0 0 0 0 0.486864 **2026** 0 0 0 0 0 0 0.489441 **2027** 0 0 0 0 0 0 0.491331 **2028** 0 0 0 0 0 0 0.494087 **2029** 0 0 0 0 0 0 0.498198 **2030** 0 0 0 0 0 0 0.50102 **2031** 0 0 0 0 0 0 0.503441 **2032** 0 0 0 0 0 0 0.506986 **2033** 0 0 0 0 0 0 0.511302 **2034** 0 0 0 0 0 0 0.515469 **2035** 0 0 0 0 0 0 0.519792 **2036** 0 0 0 0 0 0 0.524071 **2037** 0 0 0 0 0 0 0.528311 **2038** 0 0 0 0 0 0 0.532538 **2039** 0 0 0 0 0 0 0.53677 **2040** 0 0 0 0 0 0 0.540964 **2041** 0 0 0 0 0 0 0.545111 **2042** 0 0 0 0 0 0 0.549249 **2043** 0 0 0 0 0 0 0.553334 **2044** 0 0 0 0 0 0 0.55733 **2045** 0 0 0 0 0 0 0 **2046**

**5 Total**  **Year** 13.00 13.50 14.00 14.50 15.00 15.50 0.228289 **2010** 0.073281 0.073052 0.0659760.011414 0.004566 0 0.237327 **2011** 0.076182 0.0759450.0685870.0118660.004747 0 0.254394 **2012** 0.081661 0.081406 0.07352 0.01272 0.005088 0 0.262709 **2013** 0.084330.0840670.0759230.0131350.005254 0 0.269284 **2014** 0.08644 0.086171 0.0778230.013464 0.005386 0 0.278854 **2015** 0.089512 0.0892330.0805890.0139430.005577 0 0.285145 **2016** 0 0 0 0 0 0 0.292601 **2017** 0 0 0 0 0 0 0.300252 **2018** 0 0 0 0 0 0 0.308231 **2019** 0 0 0 0 0 0 0.314651 **2020** 0 0 0 0 0 0 0.317242 **2021** 0 0 0 0 0 00.324236 **2022** 0 0 0 0 0 0 0.328706 **2023** 0 0 0 0 0 0 0.33442 **2024** 0 0 0 0 0 0 0.341699 **2025** 0 0 0 0 0 0 0.347775 **2026** 0 0 0 0 0 0 0.352875 **2027** 0 0 0 0 0 0 0.356921 **2028** 0 0 0 0 0 0 0.361823 **2029** 0 0 0 0 0 0 0.368395 **2030** 0 0 0 0 0 0 0.373297 **2031** 0 0 0 0 0 0 0.37743 **2032** 0 0 0 0 0 0 0.383018 **2033** 0 0 0 0 0 0 0.389414 **2034** 0 0 0 0 0 0 0.395441 **2035** 0 0 0 0 0 0 0.401702 **2036** 0 0 0 0 0 0 0.407885 **2037** 0 0 0 0 0 0 0.414009 **2038** 0 0 0 0 0 0 0.420071 **2039** 0 0 0 0 0 0 0.426091 **2040** 0 0 0 0 0 0 0.432077 **2041** 0 0 0 0 0 0 0.438022 **2042** 0 0 0 0 0 0 0.443927 **2043** 0 0 0 0 0 0 0.449792 **2044** 0 0 0 0 0 0 0.455629 **2045** 0 0 0 0 0 0 0 **2046**

**6 Total**  **Year** 80.00 90.00 92.00 95.00 98.00 0.00 2.561977 **2010** 1.331730.234294 0.584914 0.4003570.010683 0 2.517443 **2011** 1.2741930.237284 0.590872 0.404391 0.010703 0 2.65707 **2012** 1.3388780.251662 0.6264580.4287390.011333 0 2.774616 **2013** 1.3953170.2633580.6554870.4486030.011851 0 2.82841 **2014** 1.4322250.2665450.663514 0.454106 0.01202 0 2.902867 **2015** 1.4720560.2731450.679971 0.465371 0.012324 0 2.96394 **2016** 0 0 0 02.821725 0 3.027943 **2017** 0 0 0 02.917774 0 3.089763 **2018** 0 0 0 0 3.00104 0 3.154605 **2019** 0 0 0 03.077602 0 3.206068 **2020** 0 0 0 03.140748 0 3.222401 **2021** 0 0 0 03.160167 0 3.264055 **2022** 0 0 0 03.347152 0 3.288224 **2023** 0 0 0 03.341939 0 3.322975 **2024** 0 0 0 03.358236 0 3.364352 **2025** 0 0 0 03.390438 0 3.393789 **2026** 0 0 0 03.408063 03.411217 **2027** 0 0 0 03.422531 0 3.421467 **2028** 0 0 0 03.429842 0 3.440082 **2029** 0 0 0 03.445629 0 3.471924 **2030** 0 0 0 03.474715 0 3.493235 **2031** 0 0 0 03.493545 0 3.506272 **2032** 0 0 0 03.506717 0 3.529525 **2033** 0 0 0 03.529827 0 3.562037 **2034** 0 0 0 03.561856 0 3.59436 **2035** 0 0 0 03.593652 0 3.626265 **2036** 0 0 0 03.624986 0 3.657953 **2037** 0 0 0 03.656254 0 3.689676 **2038** 0 0 0 03.687674 0 3.721308 **2039** 0 0 0 03.719055 0 3.752946 **2040** 0 0 0 03.750742 0 3.7849 **2041** 0 0 0 03.782818 0 3.816959 **2042** 0 0 0 03.815008 0 3.84925 **2043** 0 0 0 0 3.84748 0 3.881374 **2044** 0 0 0 03.879754 0 3.913502 **2045** 0 0 0 03.912029 0 0 **2046**

**7 Total**  **Year** 80.00 90.00 92.00 96.00 0.00 0.00 0.118824 **2010** 0.1075190.0023790.0047990.004128 0 0 0.1165 **2011** 0.1054160.002332 0.0047060.004046 0 0 0.11212 **2012** 0.101451 0.002244 0.004525 0.0039 0 0 0.115591 **2013** 0.104591 0.002314 0.004665 0.00402 0 0 0.121746 **2014** 0.110161 0.0024370.004914 0.004234 0 0 0.127864 **2015** 0.115698 0.002560.005162 0.004445 0 0 0.128743 **2016** 0 0 00.122813 0 0 0.133738 **2017** 0 0 00.129191 0 0 0.136869 **2018** 0 0 0 0.1332 0 0 0.138954 **2019** 0 0 00.135741 0 0 0.138492 **2020** 0 0 00.135721 0 0 0.136268 **2021** 0 0 00.133595 0 0 0.140023 **2022** 0 0 00.143382 0 0 0.13679 **2023** 0 0 00.138858 0 0 0.134642 **2024** 0 0 00.135926 0 0 0.133047 **2025** 0 0 00.133944 0 0 0.131728 **2026** 0 0 0 0.13215 0 0 0.130793 **2027** 0 0 00.131109 0 0 0.129338 **2028** 0 0 00.129551 0 0 0.12811 **2029** 0 0 0 0.12823 0 0 0.127242 **2030** 0 0 00.127272 0 0 0.126709 **2031** 0 0 00.126676 0 00.125739 **2032** 0 0 00.125742 0 0 0.124395 **2033** 0 0 00.124414 0 0 0.123194 **2034** 0 0 00.123212 0 0 0.122126 **2035** 0 0 00.122138 0 0 0.121933 **2036** 0 0 00.121938 0 0 0.121707 **2037** 0 0 00.121701 0 0 0.121457 **2038** 0 0 00.121444 0 0 0.121186 **2039** 0 0 00.121163 0 0 0.120912 **2040** 0 0 00.120888 0 0 0.120636 **2041** 0 0 00.120615 0 0 0.120341 **2042** 0 0 00.120323 0 0 0.12004 **2043** 0 0 00.120025 0 0 0.119721 **2044** 0 0 00.119708 0 0 0.119396 **2045** 0 0 00.119385 0 0 0 **2046**

**8 Total**  **Year** 82.00 83.00 84.00 85.00 97.00 0.00 0.080058 **2010** 0.03352 0.0158170.0044150.025584 0.000723 0 0.075815 **2011** 0.031712 0.014960.0041930.024261 0.00069 0 0.074716 **2012** 0.0312560.0147450.004131 0.0239050.000679 0 0.077463 **2013** 0.0323990.015284 0.004285 0.024790.000706 0 0.076335 **2014** 0.031931 0.0150630.004221 0.0244250.000695 0 0.075913 **2015** 0.0317550.014981 0.004197 0.024290.000691 0 0.074391 **2016** 0 0 0 00.068694 0 0.074319 **2017** 0 0 0 00.070082 0 0.07406 **2018** 0 0 0 00.070862 0 0.073765 **2019** 0 0 0 00.071135 0 0.073043 **2020** 0 0 0 00.070937 0 0.071782 **2021** 0 0 0 00.069861 0 0.072515 **2022** 0 0 0 00.076459 0 0.070723 **2023** 0 0 0 00.073346 0 0.06918 **2024** 0 0 0 00.070899 0 0.06776 **2025** 0 0 0 00.069048 0 0.066197 **2026** 0 0 0 00.067008 0 0.064502 **2027** 0 0 0 00.065178 0 0.062745 **2028** 0 0 0 0 0.0633 0 0.061141 **2029** 0 0 0 00.061597 0 0.05971 **2030** 0 0 0 00.060072 0 0.058226 **2031** 0 0 0 00.058495 0 0.056623 **2032** 0 0 0 00.056873 0 0.055176 **2033** 0 0 0 00.055412 0 0.053896 **2034** 0 0 0 00.054117 0 0.052683 **2035** 0 0 0 0 0.05289 0 0.051484 **2036** 0 0 0 0 0.05167 00.050334 **2037** 0 0 0 00.050494 0 0.049239 **2038** 0 0 0 00.049386 0 0.048194 **2039** 0 0 0 00.048315 0 0.047208 **2040** 0 0 0 00.047309 0 0.04628 **2041** 0 0 0 00.046364 0 0.045403 **2042** 0 0 0 00.045474 0 0.044573 **2043** 0 0 0 00.044635 0 0.043788 **2044** 0 0 0 00.043846 0 0.043045 **2045** 0 0 0 00.043101 0 0 **2046** 0 0 0 0 0 0TSL7 Split System AC - Coil Only 16.00 16.50 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.2656860.018978 0 0 0 0 0 0 0 0.260324 0.018595 0 0 0 0 0 0 0 0.2733880.019528 0 0 0 0 0 0 0 0.280571 0.020041 0 0 0 0 0 0 0 0.2860650.020433 0 0 0 0 0 0 0 0.2930880.020935 0 0 0 0 0 0 0 0 0

### 3.728421 0 0 0 0 0 0 0 0

### 3.891148 0 0 0 0 0 0 0 0 

### 4.02304 0 0 0 0 0 0 0 0

### 4.127632 0 0 0 0 0 0 0 0

### 4.216911 0 0 0 0 0 0 0 0

### 4.243744 0 0 0 0 0 0 0 0

### 4.724677 0 0 0 0 0 0 0 0

### 4.675741 0 0 0 0 0 0 0 0

### 4.665722 0 0 0 0 0 0 0 0

### 4.692852 0 0 0 0 0 0 0 0

### 4.701787 0 0 0 0 0 0 0 0

### 4.727721 0 0 0 0 0 0 0 0

### 4.744885 0 0 0 0 0 0 0 0

### 4.770634 0 0 0 0 0 0 0 0

### 4.810599 0 0 0 0 0 0 0 0

### 4.837689 0 0 0 0 0 0 0 0 

### 4.8665 0 0 0 0 0 0 0 0

### 4.906945 0 0 0 0 0 0 0 0

### 4.955852 0 0 0 0 0 0 0 0

### 5.002791 0 0 0 0 0 0 0 0

### 5.050664 0 0 0 0 0 0 0 0

### 5.097711 0 0 0 0 0 0 0 0

### 5.144296 0 0 0 0 0 0 0 0

### 5.190362 0 0 0 0 0 0 0 0

### 5.236051 0 0 0 0 0 0 0 0

### 5.281453 0 0 0 0 0 0 0 0

### 5.326736 0 0 0 0 0 0 0 0

### 5.371646 0 0 0 0 0 0 0 0

### 5.416129 0 0 0 0 0 0 0 0

### 5.460247 0 0 0 0 0 0TSL7 Split System AC - Blower Coil 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 23.00 0.022141 0.001581 0.0411180.0287830.0123354 0.008224 0.008224 0.004112 0 0.021694 0.001550.0402880.0282020.01208650.0080580.0080580.004029 0 0.022782 0.001627 0.04231 0.029617 0.0126930.008462 0.008462 0.004231 0 0.023381 0.001670.043422 0.0303950.01302650.008684 0.008684 0.004342 0 0.0238390.0017030.044272 0.030990.01328160.008854 0.008854 0.004427 0 0.024424 0.0017450.0453590.031751 0.01360770.009072 0.009072 0.004536 0 0 0 0 0 0 0 00.438693 0 0 0 0 0 0 0 00.451729 0 0 0 0 0 0 0 00.462949 0 0 0 0 0 0 0 00.472728 0 0 0 0 0 0 0 00.480794 0 0 0 0 0 0 0 00.483485 0 0 0 0 0 0 0 00.512152 0 0 0 0 0 0 0 00.511447 0 0 0 0 0 0 0 00.513434 0 0 0 0 0 0 0 00.517969 0 0 0 0 0 0 0 00.520951 0 0 0 0 0 0 0 00.524244 0 0 0 0 0 0 0 00.526669 0 0 0 0 0 0 0 00.530049 0 0 0 0 0 0 0 00.534976 0 0 0 0 0 0 0 00.538427 0 0 0 0 0 0 0 00.541598 0 0 0 0 0 0 0 00.546056 0 0 0 0 0 0 0 00.551358 0 0 0 0 0 0 0 00.556456 0 0 0 0 0 0 0 00.561691 0 0 0 0 0 0 0 00.566851 0 0 0 0 0 0 0 00.571962 0 0 0 0 0 0 0 00.577024 0 0 0 0 0 0 0 00.582052 0 0 0 0 0 0 0 00.587051 0 0 0 0 0 0 0 00.592021 0 0 0 0 0 0 0 0 0.59696 0 0 0 0 0 0 0 00.601862 0 0 0 0 0 0 0 00.606731 0

TSL7 Split System HP - Blower Coil 16.00 16.50 17.00 18.00 19.00 20.00 21.00 22.00 0.00 0.072452 0.028981 0.0217360.007245 0 0 0 0 0 0.072572 0.0290290.021772 0.007257 0 0 0 0 00.0771960.0308790.023159 0.00772 0 0 0 0 0

0.0799280.031971 0.0239790.007993 0 0 0 0 0 0.0822930.0329170.0246880.008229 0 0 0 0 0 0.0850290.034012 0.0255090.008503 0 0 0 0 0 0 0 0 0 0 0 1.694804 0 0 0 0 0 0 0 0 1.745384 0 0 0 0 0 0 0 0 1.792551 0 0 0 0 0 0 0 0 1.835183 0 0 0 0 0 0 0 0 1.869486 0 0 0 0 0 0 0 0 1.887691 0 0 0 0 0 0 0 0 1.969086 0 0 0 0 0 0 0 0 1.981751 0 0 0 0 0 0 0 02.000673 0 0 0 0 0 0 0 02.032449 0 0 0 0 0 0 0 02.060005 0 0 0 0 0 0 0 02.086207 0 0 0 0 0 0 0 02.106193 0 0 0 0 0 0 0 02.127945 0 0 0 0 0 0 0 02.156916 0 0 0 0 0 0 0 02.179443 0 0 0 0 0 0 0 02.199022 0 0 0 0 0 0 0 02.224973 0 0 0 0 0 0 0 02.253107 0 0 0 0 0 0 0 02.278614 0 0 0 0 0 0 0 02.307156 0 0 0 0 0 0 0 02.335327 0 0 0 0 0 0 0 02.363244 0 0 0 0 0 0 0 02.390921 0 0 0 0 0 0 0 02.418419 0 0 0 0 0 0 0 02.445782 0 0 0 0 0 0 0 02.473007 0 0 0 0 0 0 0 02.500073 0 0 0 0 0 0 0 02.526999 0 0 0 0 0 0 0 02.553838 0 0

TSL7 Single Package AC 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00.424094 0 0 0 0 0 0 000.434879 0 0 0 0 0 0 0

00.443827 0 0 0 0 0 0 0 00.451371 0 0 0 0 0 0 0 00.457415 0 0 0 0 0 0 0 00.458774 0 0 0 0 0 0 0 0 0.48587 0 0 0 0 0 0 0 00.483365 0 0 0 0 0 0 0 00.483747 0 0 0 0 0 0 0 00.486736 0 0 0 0 0 0 0 00.488578 0 0 0 0 0 0 0 00.490902 0 0 0 0 0 0 0 00.492542 0 0 0 0 0 0 0 00.495066 0 0 0 0 0 0 0 00.498919 0 0 0 0 0 0 0 00.501476 0 0 0 0 0 0 0 00.503842 0 0 0 0 0 0 0 00.507335 0 0 0 0 0 0 0 00.511612 0 0 0 0 0 0 0 0 0.51574 0 0 0 0 0 0 0 00.520026 0 0 0 0 0 0 0 00.524257 0 0 0 0 0 0 0 00.528457 0 0 0 0 0 0 0 0 0.53262 0 0 0 0 0 0 0 00.536731 0 0 0 0 0 0 0 00.540827 0 0 0 0 0 0 0 00.544901 0 0 0 0 0 0 0 00.548983 0 0 0 0 0 0 0 00.553028 0 0 0 0 0 0 0 00.557034 0 0 0 0 0 0 0

TSL7 Single Package HP 16.00 16.50 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00.278906 0 0 0 0 0 0 0 00.287703 0 0 0 0 0 0 0 00.296285 0 0 0 0 0 0 0 00.304815 0 0 0 0 0 0 0 00.311742 0 0 0 0 0 0 0 00.314465 0 0 0 0 0 0 000.327845 0 0 0 0 0 0 0

00.331113 0 0 0 0 0 0 0 00.336022 0 0 0 0 0 0 0 00.342863 0 0 0 0 0 0 0 00.348465 0 0 0 0 0 0 0 00.353464 0 0 0 0 0 0 0 00.357393 0 0 0 0 0 0 0 00.362177 0 0 0 0 0 0 0 00.368645 0 0 0 0 0 0 0 00.373457 0 0 0 0 0 0 0 00.377574 0 0 0 0 0 0 0 00.383145 0 0 0 0 0 0 0 00.389516 0 0 0 0 0 0 0 00.395518 0 0 0 0 0 0 0 00.401756 0 0 0 0 0 0 0 00.407916 0 0 0 0 0 0 0 00.414024 0 0 0 0 0 0 0 00.420075 0 0 0 0 0 0 0 00.426078 0 0 0 0 0 0 0 00.432046 0 0 0 0 0 0 0 00.437979 0 0 0 0 0 0 0 00.443876 0 0 0 0 0 0 0 0 0.44973 0 0 0 0 0 0 0 0 0.45556 0 0 0 0 0 0 0

TSL7 Non-Weatherized Gas Furnace 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Mobile Home Furnace 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Oil Furnace 0.00 0.00 0.00 0.00 #NAME? #NAME? #NAME? #NAME? #NAME? 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0**1**

0.00 **Total Total**  **Year** 13.00 13.50 14.00 14.50 0 3.700629 **2010** 0 0 0 0 0 3.625947 **2011** 0 0 0 0 0 3.807906 **2012** 0 0 0 0 0 3.907954 **2013** 0 0 0 0 0 3.98447 **2014** 0 0 0 0 0 4.082298 **2015** 0 0 0 0 0 3.728421 **2016** 0 0 0 0 0 3.891148 **2017** 0 0 0 0 0 4.02304 **2018** 0 0 0 0 0 4.127632 **2019** 0 0 0 0 0 4.216911 **2020** 0 0 0 0 0 4.243744 **2021** 0 0 0 0 0 4.724677 **2022** 0 0 0 0 0 4.675741 **2023** 0 0 0 0 0 4.665722 **2024** 0 0 0 0 0 4.692852 **2025** 0 0 0 0 0 4.701787 **2026** 0 0 0 0 0 4.727721 **2027** 0 0 0 0 0 4.744885 **2028** 0 0 0 0 0 4.770634 **2029** 0 0 0 0 0 4.810599 **2030** 0 0 0 0 0 4.837689 **2031** 0 0 0 0 0 4.8665 **2032** 0 0 0 0 0 4.906945 **2033** 0 0 0 0 0 4.955852 **2034** 0 0 0 0 0 5.002791 **2035** 0 0 0 0 0 5.050664 **2036** 0 0 0 0 0 5.097711 **2037** 0 0 0 0 0 5.144296 **2038** 0 0 0 0 0 5.190362 **2039** 0 0 0 0 0 5.236051 **2040** 0 0 0 0 0 5.281453 **2041** 0 0 0 0 0 5.326736 **2042** 0 0 0 0 0 5.371646 **2043** 0 0 0 0 0 5.416129 **2044** 0 0 0 0 0 5.460247 **2045** 0 0 0 0 0 **2046** 0 0 0 0**2**

24.50 **Total Total**  **Year** 13.00 13.50 14.00 14.50 0 0.411181 **2010** 0 0 0 0 0 0.402883 **2011** 0 0 0 0 0 0.423101 **2012** 0 0 0 0 0 0.434217 **2013** 0 0 0 0 0 0.442719 **2014** 0 0 0 0 0 0.453589 **2015** 0 0 0 0 0 0.438693 **2016** 0 0 0 0 0 0.451729 **2017** 0 0 0 0 0 0.462949 **2018** 0 0 0 0 0 0.472728 **2019** 0 0 0 0 0 0.480794 **2020** 0 0 0 0 0 0.483485 **2021** 0 0 0 0 0 0.512152 **2022** 0 0 0 0 0 0.511447 **2023** 0 0 0 0 0 0.513434 **2024** 0 0 0 0 0 0.517969 **2025** 0 0 0 0 0 0.520951 **2026** 0 0 0 0 0 0.524244 **2027** 0 0 0 0 0 0.526669 **2028** 0 0 0 0 0 0.530049 **2029** 0 0 0 0 0 0.534976 **2030** 0 0 0 0 0 0.538427 **2031** 0 0 0 0 0 0.541598 **2032** 0 0 0 0 0 0.546056 **2033** 0 0 0 0 0 0.551358 **2034** 0 0 0 0 0 0.556456 **2035** 0 0 0 0 0 0.561691 **2036** 0 0 0 0 0 0.566851 **2037** 0 0 0 0 0 0.571962 **2038** 0 0 0 0 0 0.577024 **2039** 0 0 0 0 0 0.582052 **2040** 0 0 0 0 0 0.587051 **2041** 0 0 0 0 0 0.592021 **2042** 0 0 0 0 0 0.59696 **2043** 0 0 0 0 0 0.601862 **2044** 0 0 0 0 0 0.606731 **2045** 0 0 0 0 0 **2046** 0 0 0 0

**3** 0.00 **Total Total**  **Year** 13.00 13.50 14.00 14.50 0 1.449038 **2010** 0 0 0 0 0 1.451448 **2011** 0 0 0 00 1.543928 **2012** 0 0 0 0

0 1.59857 **2013** 0 0 0 0 0 1.645861 **2014** 0 0 0 0 0 1.700579 **2015** 0 0 0 0 0 1.694804 **2016** 0 0 0 0 0 1.745384 **2017** 0 0 0 0 0 1.792551 **2018** 0 0 0 0 0 1.835183 **2019** 0 0 0 0 0 1.869486 **2020** 0 0 0 0 0 1.887691 **2021** 0 0 0 0 0 1.969086 **2022** 0 0 0 0 0 1.981751 **2023** 0 0 0 0 0 2.000673 **2024** 0 0 0 0 0 2.032449 **2025** 0 0 0 0 0 2.060005 **2026** 0 0 0 0 0 2.086207 **2027** 0 0 0 0 0 2.106193 **2028** 0 0 0 0 0 2.127945 **2029** 0 0 0 0 0 2.156916 **2030** 0 0 0 0 0 2.179443 **2031** 0 0 0 0 0 2.199022 **2032** 0 0 0 0 0 2.224973 **2033** 0 0 0 0 0 2.253107 **2034** 0 0 0 0 0 2.278614 **2035** 0 0 0 0 0 2.307156 **2036** 0 0 0 0 0 2.335327 **2037** 0 0 0 0 0 2.363244 **2038** 0 0 0 0 0 2.390921 **2039** 0 0 0 0 0 2.418419 **2040** 0 0 0 0 0 2.445782 **2041** 0 0 0 0 0 2.473007 **2042** 0 0 0 0 0 2.500073 **2043** 0 0 0 0 0 2.526999 **2044** 0 0 0 0 0 2.553838 **2045** 0 0 0 0 0 **2046** 0 0 0 0

**4** #NAME? **Total Total**  **Year** 13.00 13.50 14.00 14.50 0 0.420168 **2010** 0 0 0 0 0 0.405715 **2011** 0 0 0 0 0 0.421071 **2012** 0 0 0 0 0 0.428706 **2013** 0 0 0 0 0 0.434207 **2014** 0 0 0 0 0 0.441818 **2015** 0 0 0 0 0 0.424094 **2016** 0 0 0 00 0.434879 **2017** 0 0 0 0

0 0.443827 **2018** 0 0 0 0 0 0.451371 **2019** 0 0 0 0 0 0.457415 **2020** 0 0 0 0 0 0.458774 **2021** 0 0 0 0 0 0.48587 **2022** 0 0 0 0 0 0.483365 **2023** 0 0 0 0 0 0.483747 **2024** 0 0 0 0 0 0.486736 **2025** 0 0 0 0 0 0.488578 **2026** 0 0 0 0 0 0.490902 **2027** 0 0 0 0 0 0.492542 **2028** 0 0 0 0 0 0.495066 **2029** 0 0 0 0 0 0.498919 **2030** 0 0 0 0 0 0.501476 **2031** 0 0 0 0 0 0.503842 **2032** 0 0 0 0 0 0.507335 **2033** 0 0 0 0 0 0.511612 **2034** 0 0 0 0 0 0.51574 **2035** 0 0 0 0 0 0.520026 **2036** 0 0 0 0 0 0.524257 **2037** 0 0 0 0 0 0.528457 **2038** 0 0 0 0 0 0.53262 **2039** 0 0 0 0 0 0.536731 **2040** 0 0 0 0 0 0.540827 **2041** 0 0 0 0 0 0.544901 **2042** 0 0 0 0 0 0.548983 **2043** 0 0 0 0 0 0.553028 **2044** 0 0 0 0 0 0.557034 **2045** 0 0 0 0 0 **2046** 0 0 0 0

**5** #NAME? **Total Total**  **Year** 13.00 13.50 14.00 14.50 0 0.228289 **2010** 0 0 0 0 0 0.237327 **2011** 0 0 0 0 0 0.254394 **2012** 0 0 0 0 0 0.262709 **2013** 0 0 0 0 0 0.269284 **2014** 0 0 0 0 0 0.278854 **2015** 0 0 0 0 0 0.278906 **2016** 0 0 0 0 0 0.287703 **2017** 0 0 0 0 0 0.296285 **2018** 0 0 0 0 0 0.304815 **2019** 0 0 0 0 0 0.311742 **2020** 0 0 0 0 0 0.314465 **2021** 0 0 0 00 0.327845 **2022** 0 0 0 0

0 0.331113 **2023** 0 0 0 0 0 0.336022 **2024** 0 0 0 0 0 0.342863 **2025** 0 0 0 0 0 0.348465 **2026** 0 0 0 0 0 0.353464 **2027** 0 0 0 0 0 0.357393 **2028** 0 0 0 0 0 0.362177 **2029** 0 0 0 0 0 0.368645 **2030** 0 0 0 0 0 0.373457 **2031** 0 0 0 0 0 0.377574 **2032** 0 0 0 0 0 0.383145 **2033** 0 0 0 0 0 0.389516 **2034** 0 0 0 0 0 0.395518 **2035** 0 0 0 0 0 0.401756 **2036** 0 0 0 0 0 0.407916 **2037** 0 0 0 0 0 0.414024 **2038** 0 0 0 0 0 0.420075 **2039** 0 0 0 0 0 0.426078 **2040** 0 0 0 0 0 0.432046 **2041** 0 0 0 0 0 0.437979 **2042** 0 0 0 0 0 0.443876 **2043** 0 0 0 0 0 0.44973 **2044** 0 0 0 0 0 0.45556 **2045** 0 0 0 0 0 **2046** 0 0 0 0

**6** #NAME? **Total Total**  **Year** 80.00 90.00 92.00 95.00 0 2.561977 **2010** 0 0 0 0 0 2.517443 **2011** 0 0 0 0 0 2.65707 **2012** 0 0 0 0 0 2.774616 **2013** 0 0 0 0 0 2.82841 **2014** 0 0 0 0 0 2.902867 **2015** 0 0 0 0 0 2.821725 **2016** 0 0 0 0 0 2.917774 **2017** 0 0 0 0 0 3.00104 **2018** 0 0 0 0 0 3.077602 **2019** 0 0 0 0 0 3.140748 **2020** 0 0 0 0 0 3.160167 **2021** 0 0 0 0 0 3.347152 **2022** 0 0 0 0 0 3.341939 **2023** 0 0 0 0 0 3.358236 **2024** 0 0 0 0 0 3.390438 **2025** 0 0 0 0 0 3.408063 **2026** 0 0 0 00 3.422531 **2027** 0 0 0 0

0 3.429842 **2028** 0 0 0 0 0 3.445629 **2029** 0 0 0 0 0 3.474715 **2030** 0 0 0 0 0 3.493545 **2031** 0 0 0 0 0 3.506717 **2032** 0 0 0 0 0 3.529827 **2033** 0 0 0 0 0 3.561856 **2034** 0 0 0 0 0 3.593652 **2035** 0 0 0 0 0 3.624986 **2036** 0 0 0 0 0 3.656254 **2037** 0 0 0 0 0 3.687674 **2038** 0 0 0 0 0 3.719055 **2039** 0 0 0 0 0 3.750742 **2040** 0 0 0 0 0 3.782818 **2041** 0 0 0 0 0 3.815008 **2042** 0 0 0 0 0 3.84748 **2043** 0 0 0 0 0 3.879754 **2044** 0 0 0 0 0 3.912029 **2045** 0 0 0 0 0 **2046** 0 0 0 0

**7** #NAME? **Total Total**  **Year** 80.00 90.00 92.00 96.00 0 0.118824 **2010** 0 0 0 0 0 0.1165 **2011** 0 0 0 0 0 0.11212 **2012** 0 0 0 0 0 0.115591 **2013** 0 0 0 0 0 0.121746 **2014** 0 0 0 0 0 0.127864 **2015** 0 0 0 0 0 0.122813 **2016** 0 0 0 0 0 0.129191 **2017** 0 0 0 0 0 0.1332 **2018** 0 0 0 0 0 0.135741 **2019** 0 0 0 0 0 0.135721 **2020** 0 0 0 0 0 0.133595 **2021** 0 0 0 0 0 0.143382 **2022** 0 0 0 0 0 0.138858 **2023** 0 0 0 0 0 0.135926 **2024** 0 0 0 0 0 0.133944 **2025** 0 0 0 0 0 0.13215 **2026** 0 0 0 0 0 0.131109 **2027** 0 0 0 0 0 0.129551 **2028** 0 0 0 0 0 0.12823 **2029** 0 0 0 0 0 0.127272 **2030** 0 0 0 0 0 0.126676 **2031** 0 0 0 00 0.125742 **2032** 0 0 0 0

0 0.124414 **2033** 0 0 0 0 0 0.123212 **2034** 0 0 0 0 0 0.122138 **2035** 0 0 0 0 0 0.121938 **2036** 0 0 0 0 0 0.121701 **2037** 0 0 0 0 0 0.121444 **2038** 0 0 0 0 0 0.121163 **2039** 0 0 0 0 0 0.120888 **2040** 0 0 0 0 0 0.120615 **2041** 0 0 0 0 0 0.120323 **2042** 0 0 0 0 0 0.120025 **2043** 0 0 0 0 0 0.119708 **2044** 0 0 0 0 0 0.119385 **2045** 0 0 0 0 0 **2046** 0 0 0 0

**8** #NAME? **Total Total**  **Year** 82.00 83.00 84.00 85.00 0 0.0800580.080058 **2010** 0 0 0 0 0 0.0758150.075815 **2011** 0 0 0 0 0 0.0747160.074716 **2012** 0 0 0 0 0 0.0774630.077463 **2013** 0 0 0 0 0 0.0763350.076335 **2014** 0 0 0 0 0 0.0759130.075913 **2015** 0 0 0 0 0 0.068694 0.068694 **2016** 0 0 0 0 0 0.070082 0.070082 **2017** 0 0 0 0 0 0.070862 0.070862 **2018** 0 0 0 0 0 0.0711350.071135 **2019** 0 0 0 0 0 0.0709370.070937 **2020** 0 0 0 0 0 0.069861 0.069861 **2021** 0 0 0 0 0 0.0764590.076459 **2022** 0 0 0 0 0 0.0733460.073346 **2023** 0 0 0 0 0 0.0708990.070899 **2024** 0 0 0 0 0 0.0690480.069048 **2025** 0 0 0 0 0 0.0670080.067008 **2026** 0 0 0 0 0 0.0651780.065178 **2027** 0 0 0 0 0 0.0633 0.0633 **2028** 0 0 0 0 0 0.0615970.061597 **2029** 0 0 0 0 0 0.060072 0.060072 **2030** 0 0 0 0 0 0.0584950.058495 **2031** 0 0 0 0 0 0.0568730.056873 **2032** 0 0 0 0 0 0.055412 0.055412 **2033** 0 0 0 0 0 0.0541170.054117 **2034** 0 0 0 0 0 0.05289 0.05289 **2035** 0 0 0 0 0 0.05167 0.05167 **2036** 0 0 0 00 0.050494 0.050494 **2037** 0 0 0 0

0 0.0493860.049386 **2038** 0 0 0 0 0 0.0483150.048315 **2039** 0 0 0 0 0 0.0473090.047309 **2040** 0 0 0 0 0 0.046364 0.046364 **2041** 0 0 0 0 0 0.045474 0.045474 **2042** 0 0 0 0 0 0.0446350.044635 **2043** 0 0 0 0 0 0.0438460.043846 **2044** 0 0 0 0 0 0.043101 0.043101 **2045** 0 0 0 0 0 0 **2046** 0 0 0 0TSL8

Split System AC - Coil Only **1** 15.00 15.50 16.00 16.50 17.00 0.00 **Total Year**  0 0 0 0 0 0 2013.701 **2010** 0 0 0 0 0 0 2014.626 **2011** 0 0 0 0 0 0 2015.808 **2012** 0 0 0 0 0 0 2016.908 **2013** 0 0 0 0 0 0 2017.984 **2014** 0 0 0 0 0 0 2019.082 **2015** 0 0 0 0 0 0 2019.728 **2016** 0 0 0 0 0 0 2020.891 **2017** 0 0 0 0 0 0 2022.023 **2018** 0 0 0 0 0 0 2023.128 **2019** 0 0 0 0 0 0 2024.217 **2020** 0 0 0 0 0 0 2025.244 **2021** 0 0 0 0 0 0 2026.725 **2022** 0 0 0 0 0 0 2027.676 **2023** 0 0 0 0 0 0 2028.666 **2024** 0 0 0 0 0 0 2029.693 **2025** 0 0 0 0 0 0 2030.702 **2026** 0 0 0 0 0 0 2031.728 **2027** 0 0 0 0 0 0 2032.745 **2028** 0 0 0 0 0 0 2033.771 **2029** 0 0 0 0 0 0 2034.811 **2030** 0 0 0 0 0 0 2035.838 **2031** 0 0 0 0 0 0 2036.867 **2032** 0 0 0 0 0 0 2037.907 **2033** 0 0 0 0 0 0 2038.956 **2034** 0 0 0 0 0 0 2040.003 **2035** 0 0 0 0 0 0 2041.051 **2036** 0 0 0 0 0 0 2042.098 **2037** 0 0 0 0 0 0 2043.144 **2038** 0 0 0 0 0 0 2044.19 **2039** 0 0 0 0 0 0 2045.236 **2040** 0 0 0 0 0 0 2046.281 **2041** 0 0 0 0 0 0 2047.327 **2042** 0 0 0 0 0 0 2048.372 **2043** 0 0 0 0 0 0 2049.416 **2044** 0 0 0 0 0 0 2050.46 **2045** 0 0 0 0 0 0 2046 **2046**TSL8

Split System AC - Blower Coil **2** 15.00 15.50 16.00 16.50 17.00 18.00 **Total Year**  0 0 0 0 0 0 2010.411 **2010** 0 0 0 0 0 0 2011.403 **2011** 0 0 0 0 0 0 2012.423 **2012** 0 0 0 0 0 0 2013.434 **2013** 0 0 0 0 0 0 2014.443 **2014** 0 0 0 0 0 0 2015.454 **2015** 0 0 0 0 0 0 2016.439 **2016** 0 0 0 0 0 0 2017.452 **2017** 0 0 0 0 0 0 2018.463 **2018** 0 0 0 0 0 0 2019.473 **2019** 0 0 0 0 0 0 2020.481 **2020** 0 0 0 0 0 0 2021.483 **2021** 0 0 0 0 0 0 2022.512 **2022** 0 0 0 0 0 0 2023.511 **2023** 0 0 0 0 0 0 2024.513 **2024** 0 0 0 0 0 0 2025.518 **2025** 0 0 0 0 0 0 2026.521 **2026** 0 0 0 0 0 0 2027.524 **2027** 0 0 0 0 0 0 2028.527 **2028** 0 0 0 0 0 0 2029.53 **2029** 0 0 0 0 0 0 2030.535 **2030** 0 0 0 0 0 0 2031.538 **2031** 0 0 0 0 0 0 2032.542 **2032** 0 0 0 0 0 0 2033.546 **2033** 0 0 0 0 0 0 2034.551 **2034** 0 0 0 0 0 0 2035.556 **2035** 0 0 0 0 0 0 2036.562 **2036** 0 0 0 0 0 0 2037.567 **2037** 0 0 0 0 0 0 2038.572 **2038** 0 0 0 0 0 0 2039.577 **2039** 0 0 0 0 0 0 2040.582 **2040** 0 0 0 0 0 0 2041.587 **2041** 0 0 0 0 0 0 2042.592 **2042** 0 0 0 0 0 0 2043.597 **2043** 0 0 0 0 0 0 2044.602 **2044** 0 0 0 0 0 0 2045.607 **2045** 0 0 0 0 0 0 2046 **2046**

TSL8 Split System HP - Blower Coil **3** 15.00 15.50 16.00 16.50 17.00 18.00 **Total Year**  0 0 0 0 0 0 2011.449 **2010** 0 0 0 0 0 0 2012.451 **2011**0 0 0 0 0 0 2013.544 **2012**

0 0 0 0 0 0 2014.599 **2013** 0 0 0 0 0 0 2015.646 **2014** 0 0 0 0 0 0 2016.701 **2015** 0 0 0 0 0 0 2017.695 **2016** 0 0 0 0 0 0 2018.745 **2017** 0 0 0 0 0 0 2019.793 **2018** 0 0 0 0 0 0 2020.835 **2019** 0 0 0 0 0 0 2021.869 **2020** 0 0 0 0 0 0 2022.888 **2021** 0 0 0 0 0 0 2023.969 **2022** 0 0 0 0 0 0 2024.982 **2023** 0 0 0 0 0 0 2026.001 **2024** 0 0 0 0 0 0 2027.032 **2025** 0 0 0 0 0 0 2028.06 **2026** 0 0 0 0 0 0 2029.086 **2027** 0 0 0 0 0 0 2030.106 **2028** 0 0 0 0 0 0 2031.128 **2029** 0 0 0 0 0 0 2032.157 **2030** 0 0 0 0 0 0 2033.179 **2031** 0 0 0 0 0 0 2034.199 **2032** 0 0 0 0 0 0 2035.225 **2033** 0 0 0 0 0 0 2036.253 **2034** 0 0 0 0 0 0 2037.279 **2035** 0 0 0 0 0 0 2038.307 **2036** 0 0 0 0 0 0 2039.335 **2037** 0 0 0 0 0 0 2040.363 **2038** 0 0 0 0 0 0 2041.391 **2039** 0 0 0 0 0 0 2042.418 **2040** 0 0 0 0 0 0 2043.446 **2041** 0 0 0 0 0 0 2044.473 **2042** 0 0 0 0 0 0 2045.5 **2043** 0 0 0 0 0 0 2046.527 **2044** 0 0 0 0 0 0 2047.554 **2045** 0 0 0 0 0 0 2046 **2046**

TSL8 Single Package AC **4** 15.00 15.50 16.00 16.50 0.00 0.00 **Total Year**  0 0 0 0 0 0 2010.42 **2010** 0 0 0 0 0 0 2011.406 **2011** 0 0 0 0 0 0 2012.421 **2012** 0 0 0 0 0 0 2013.429 **2013** 0 0 0 0 0 0 2014.434 **2014** 0 0 0 0 0 0 2015.442 **2015** 0 0 0 0 0 0 2016.424 **2016**0 0 0 0 0 0 2017.435 **2017**

0 0 0 0 0 0 2018.444 **2018** 0 0 0 0 0 0 2019.451 **2019** 0 0 0 0 0 0 2020.457 **2020** 0 0 0 0 0 0 2021.459 **2021** 0 0 0 0 0 0 2022.486 **2022** 0 0 0 0 0 0 2023.483 **2023** 0 0 0 0 0 0 2024.484 **2024** 0 0 0 0 0 0 2025.487 **2025** 0 0 0 0 0 0 2026.489 **2026** 0 0 0 0 0 0 2027.491 **2027** 0 0 0 0 0 0 2028.493 **2028** 0 0 0 0 0 0 2029.495 **2029** 0 0 0 0 0 0 2030.499 **2030** 0 0 0 0 0 0 2031.501 **2031** 0 0 0 0 0 0 2032.504 **2032** 0 0 0 0 0 0 2033.507 **2033** 0 0 0 0 0 0 2034.512 **2034** 0 0 0 0 0 0 2035.516 **2035** 0 0 0 0 0 0 2036.52 **2036** 0 0 0 0 0 0 2037.524 **2037** 0 0 0 0 0 0 2038.528 **2038** 0 0 0 0 0 0 2039.533 **2039** 0 0 0 0 0 0 2040.537 **2040** 0 0 0 0 0 0 2041.541 **2041** 0 0 0 0 0 0 2042.545 **2042** 0 0 0 0 0 0 2043.549 **2043** 0 0 0 0 0 0 2044.553 **2044** 0 0 0 0 0 0 2045.557 **2045** 0 0 0 0 0 0 2046 **2046**

TSL8 Single Package HP **5** 15.00 15.50 16.00 16.50 0.00 0.00 **Total Year**  0 0 0 0 0 0 2010.228 **2010** 0 0 0 0 0 0 2011.237 **2011** 0 0 0 0 0 0 2012.254 **2012** 0 0 0 0 0 0 2013.263 **2013** 0 0 0 0 0 0 2014.269 **2014** 0 0 0 0 0 0 2015.279 **2015** 0 0 0 0 0 0 2016.279 **2016** 0 0 0 0 0 0 2017.288 **2017** 0 0 0 0 0 0 2018.296 **2018** 0 0 0 0 0 0 2019.305 **2019** 0 0 0 0 0 0 2020.312 **2020** 0 0 0 0 0 0 2021.314 **2021**0 0 0 0 0 0 2022.328 **2022**

0 0 0 0 0 0 2023.331 **2023** 0 0 0 0 0 0 2024.336 **2024** 0 0 0 0 0 0 2025.343 **2025** 0 0 0 0 0 0 2026.348 **2026** 0 0 0 0 0 0 2027.353 **2027** 0 0 0 0 0 0 2028.357 **2028** 0 0 0 0 0 0 2029.362 **2029** 0 0 0 0 0 0 2030.369 **2030** 0 0 0 0 0 0 2031.373 **2031** 0 0 0 0 0 0 2032.378 **2032** 0 0 0 0 0 0 2033.383 **2033** 0 0 0 0 0 0 2034.39 **2034** 0 0 0 0 0 0 2035.396 **2035** 0 0 0 0 0 0 2036.402 **2036** 0 0 0 0 0 0 2037.408 **2037** 0 0 0 0 0 0 2038.414 **2038** 0 0 0 0 0 0 2039.42 **2039** 0 0 0 0 0 0 2040.426 **2040** 0 0 0 0 0 0 2041.432 **2041** 0 0 0 0 0 0 2042.438 **2042** 0 0 0 0 0 0 2043.444 **2043** 0 0 0 0 0 0 2044.45 **2044** 0 0 0 0 0 0 2045.456 **2045** 0 0 0 0 0 0 2046 **2046**

TSL8 Non-Weatherized Gas Furnace **6** 98.00 0.00 0.00 0.00 0.00 0.00 **Total Year**  0 0 0 0 0 0 2012.562 **2010** 0 0 0 0 0 0 2013.517 **2011** 0 0 0 0 0 0 2014.657 **2012** 0 0 0 0 0 0 2015.775 **2013** 0 0 0 0 0 0 2016.828 **2014** 0 0 0 0 0 0 2017.903 **2015** 0 0 0 0 0 0 2018.822 **2016** 0 0 0 0 0 0 2019.918 **2017** 0 0 0 0 0 0 2021.001 **2018** 0 0 0 0 0 0 2022.078 **2019** 0 0 0 0 0 0 2023.141 **2020** 0 0 0 0 0 0 2024.16 **2021** 0 0 0 0 0 0 2025.347 **2022** 0 0 0 0 0 0 2026.342 **2023** 0 0 0 0 0 0 2027.358 **2024** 0 0 0 0 0 0 2028.39 **2025** 0 0 0 0 0 0 2029.408 **2026**0 0 0 0 0 0 2030.423 **2027**

0 0 0 0 0 0 2031.43 **2028** 0 0 0 0 0 0 2032.446 **2029** 0 0 0 0 0 0 2033.475 **2030** 0 0 0 0 0 0 2034.494 **2031** 0 0 0 0 0 0 2035.507 **2032** 0 0 0 0 0 0 2036.53 **2033** 0 0 0 0 0 0 2037.562 **2034** 0 0 0 0 0 0 2038.594 **2035** 0 0 0 0 0 0 2039.625 **2036** 0 0 0 0 0 0 2040.656 **2037** 0 0 0 0 0 0 2041.688 **2038** 0 0 0 0 0 0 2042.719 **2039** 0 0 0 0 0 0 2043.751 **2040** 0 0 0 0 0 0 2044.783 **2041** 0 0 0 0 0 0 2045.815 **2042** 0 0 0 0 0 0 2046.847 **2043** 0 0 0 0 0 0 2047.88 **2044** 0 0 0 0 0 0 2048.912 **2045** 0 0 0 0 0 0 2046 **2046**

TSL8 Mobile Home Furnace **7** 0.00 0.00 0.00 0.00 0.00 0.00 **Total Year**  0 0 0 0 0 0 2010.119 **2010** 0 0 0 0 0 0 2011.117 **2011** 0 0 0 0 0 0 2012.112 **2012** 0 0 0 0 0 0 2013.116 **2013** 0 0 0 0 0 0 2014.122 **2014** 0 0 0 0 0 0 2015.128 **2015** 0 0 0 0 0 0 2016.123 **2016** 0 0 0 0 0 0 2017.129 **2017** 0 0 0 0 0 0 2018.133 **2018** 0 0 0 0 0 0 2019.136 **2019** 0 0 0 0 0 0 2020.136 **2020** 0 0 0 0 0 0 2021.134 **2021** 0 0 0 0 0 0 2022.143 **2022** 0 0 0 0 0 0 2023.139 **2023** 0 0 0 0 0 0 2024.136 **2024** 0 0 0 0 0 0 2025.134 **2025** 0 0 0 0 0 0 2026.132 **2026** 0 0 0 0 0 0 2027.131 **2027** 0 0 0 0 0 0 2028.13 **2028** 0 0 0 0 0 0 2029.128 **2029** 0 0 0 0 0 0 2030.127 **2030** 0 0 0 0 0 0 2031.127 **2031**0 0 0 0 0 0 2032.126 **2032**

0 0 0 0 0 0 2033.124 **2033** 0 0 0 0 0 0 2034.123 **2034** 0 0 0 0 0 0 2035.122 **2035** 0 0 0 0 0 0 2036.122 **2036** 0 0 0 0 0 0 2037.122 **2037** 0 0 0 0 0 0 2038.121 **2038** 0 0 0 0 0 0 2039.121 **2039** 0 0 0 0 0 0 2040.121 **2040** 0 0 0 0 0 0 2041.121 **2041** 0 0 0 0 0 0 2042.12 **2042** 0 0 0 0 0 0 2043.12 **2043** 0 0 0 0 0 0 2044.12 **2044** 0 0 0 0 0 0 2045.119 **2045** 0 0 0 0 0 0 2046 **2046**

TSL8 Oil Furnace **8** 97.00 0.00 0.00 0.00 0.00 0.00 **Total Year**  0 0 0 0 0 0 2010.16 **2010** 0 0 0 0 0 0 2011.152 **2011** 0 0 0 0 0 0 2012.149 **2012** 0 0 0 0 0 0 2013.155 **2013** 0 0 0 0 0 0 2014.153 **2014** 0 0 0 0 0 0 2015.152 **2015** 0 0 0 0 0 0 2016.137 **2016** 0 0 0 0 0 0 2017.14 **2017** 0 0 0 0 0 0 2018.142 **2018** 0 0 0 0 0 0 2019.142 **2019** 0 0 0 0 0 0 2020.142 **2020** 0 0 0 0 0 0 2021.14 **2021** 0 0 0 0 0 0 2022.153 **2022** 0 0 0 0 0 0 2023.147 **2023** 0 0 0 0 0 0 2024.142 **2024** 0 0 0 0 0 0 2025.138 **2025** 0 0 0 0 0 0 2026.134 **2026** 0 0 0 0 0 0 2027.13 **2027** 0 0 0 0 0 0 2028.127 **2028** 0 0 0 0 0 0 2029.123 **2029** 0 0 0 0 0 0 2030.12 **2030** 0 0 0 0 0 0 2031.117 **2031** 0 0 0 0 0 0 2032.114 **2032** 0 0 0 0 0 0 2033.111 **2033** 0 0 0 0 0 0 2034.108 **2034** 0 0 0 0 0 0 2035.106 **2035** 0 0 0 0 0 0 2036.103 **2036**0 0 0 0 0 0 2037.101 **2037**

0 0 0 0 0 0 2038.099 **2038** 0 0 0 0 0 0 2039.097 **2039** 0 0 0 0 0 0 2040.095 **2040** 0 0 0 0 0 0 2041.093 **2041** 0 0 0 0 0 0 2042.091 **2042** 0 0 0 0 0 0 2043.089 **2043** 0 0 0 0 0 0 2044.088 **2044** 0 0 0 0 0 0 2045.086 **2045** 0 0 0 0 0 0 2046 **2046**TSL9 Split System AC - Coil Only 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 17.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL9 Split System AC - Blower Coil 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 17.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL9 Split System HP - Blower Coil 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 17.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL9 Single Package AC 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL9 Single Package HP 13.00 13.50 14.00 14.50 15.00 15.50 16.00 16.50 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL9 Non-Weatherized Gas Furnace 80.00 90.00 92.00 95.00 98.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL9 Mobile Home Furnace 80.00 90.00 92.00 96.00 0.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TSL9 Oil Furnace 82.00 83.00 84.00 85.00 97.00 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0**Reference Economic Scenario - RP elasticity -0.34 - Base Case Shipments 1**  0.00 **Total Year**  Baseline EL1 EL2 EL3 0 4023.701 **2010** 0.007601 0.0005560.0010660.000196 0 4025.626 **2011** 0.0085360.000624 0.000997 0.00042 0 4027.808 **2012** 0.008850.0006470.0008270.000642 0 4029.908 **2013** 0.009512 0.0006950.0006670.000913 0 4031.984 **2014** 0.010001 0.000731 0.0004670.001193 0 4034.082 **2015** 0.0103650.0007580.000242 0.001479 0 4035.728 **2016** 0.0105590.000772 00.001753 0 4037.891 **2017** 0.0107270.000784 00.001527 0 4040.023 **2018** 0.0109050.000797 00.001293 0 4042.128 **2019** 0.011041 0.000807 00.001048 0 4044.217 **2020** 0.011181 0.000817 00.000796 0 4046.244 **2021** 0.0113330.000829 00.000538 0 4048.725 **2022** 0.011460.000838 00.000272 0 4050.676 **2023** 0.0115570.000845 0 0 0 4052.666 **2024** 0.011680.000854 0 0 0 4054.693 **2025** 0.011841 0.000866 0 0 0 4056.702 **2026** 0.0120180.000879 0 0 0 4058.728 **2027** 0.0122230.000894 0 0 0 4060.745 **2028** 0.012401 0.000907 0 0 0 4062.771 **2029** 0.0125490.000917 0 0 0 4064.811 **2030** 0.012674 0.000927 0 0 0 4066.838 **2031** 0.0128150.000937 0 0 0 4068.867 **2032** 0.012997 0.00095 0 0 0 4070.907 **2033** 0.0131870.000964 0 0 0 4072.956 **2034** 0.0133780.000978 0 0 0 4075.003 **2035** 0.0135680.000992 0 0 0 4077.051 **2036** 0.0137580.001006 0 0 0 4079.098 **2037** 0.013946 0.00102 0 0 0 4081.144 **2038** 0.014141 0.001034 0 0 0 4083.19 **2039** 0.0143360.001048 0 0 0 4085.236 **2040** 0.014531 0.001062 0 0 0 4087.281 **2041** 0.0147270.001077 0 0 0 4089.327 **2042** 0.0149230.001091 0 0 0 4091.372 **2043** 0.015111 0.001105 0 0 0 4093.416 **2044** 0.0152660.001116 0 0 0 4095.46 **2045** 0.0154490.001129 0 0 0 4092 **2046 Base Case Shipments** **2**

18.00 **Total Year**  Baseline EL1 EL2 EL3 0 4020.411 **2010** 0.007601 0.0005560.0010660.000196 0 4022.403 **2011** 0.0033790.0002470.0003950.000166 0 4024.423 **2012** 0.0035030.0002560.0003270.000254 0 4026.434 **2013** 0.0037650.0002750.000264 0.000361 0 4028.443 **2014** 0.0039590.0002890.0001850.000472 0 4030.454 **2015** 0.004103 0.0003 9.59E-050.000585 0 4032.439 **2016** 0.004180.000306 00.000694 0 4034.452 **2017** 0.004246 0.00031 00.000604 0 4036.463 **2018** 0.0043160.000316 00.000512 0 4038.473 **2019** 0.00437 0.00032 00.000415 0 4040.481 **2020** 0.0044260.000324 00.000315 0 4042.483 **2021** 0.0044860.000328 00.000213 0 4044.512 **2022** 0.0045360.000332 00.000108 0 4046.511 **2023** 0.0045750.000334 0 0 0 4048.513 **2024** 0.0046230.000338 0 0 0 4050.518 **2025** 0.0046870.000343 0 0 0 4052.521 **2026** 0.0047570.000348 0 0 0 4054.524 **2027** 0.0048380.000354 0 0 0 4056.527 **2028** 0.0049090.000359 0 0 0 4058.53 **2029** 0.0049670.000363 0 0 0 4060.535 **2030** 0.0050170.000367 0 0 0 4062.538 **2031** 0.0050730.000371 0 0 0 4064.542 **2032** 0.0051450.000376 0 0 0 4066.546 **2033** 0.00522 0.000382 0 0 0 4068.551 **2034** 0.0052950.000387 0 0 0 4070.556 **2035** 0.005371 0.000393 0 0 0 4072.562 **2036** 0.0054460.000398 0 0 0 4074.567 **2037** 0.00552 0.000404 0 0 0 4076.572 **2038** 0.0055970.000409 0 0 0 4078.577 **2039** 0.0056750.000415 0 0 0 4080.582 **2040** 0.005752 0.000421 0 0 0 4082.587 **2041** 0.0058290.000426 0 0 0 4084.592 **2042** 0.0059070.000432 0 0 0 4086.597 **2043** 0.005982 0.000437 0 0 0 4088.602 **2044** 0.0060430.000442 0 0 0 4090.607 **2045** 0.0061150.000447 0 0 0 4092 **2046 Base Case Shipments**  **3** 18.00 **Total Year**  Baseline EL1 EL2 EL3 0 4021.449 **2010** 0.007601 0.0005560.0010660.000196 0 4023.451 **2011** 4.7087160.3442560.550142 0.2317270 4025.544 **2012** 4.8821830.3569380.4563270.354345

0 4027.599 **2013** 5.247283 0.383630.3678390.503457 0 4029.646 **2014** 5.517321 0.4033730.2578460.658289 0 4031.701 **2015** 5.718073 0.418050.133614 0.815855 0 4033.695 **2016** 5.8248560.425857 0 0.9672 0 4035.745 **2017** 5.917744 0.432648 00.842249 0 4037.793 **2018** 6.01557 0.4398 00.713477 0 4039.835 **2019** 6.090954 0.445311 00.577934 0 4041.869 **2020** 6.1680280.450946 00.438936 0 4043.888 **2021** 6.252101 0.457093 00.296612 0 4045.969 **2022** 6.322002 0.462203 00.149964 0 4047.982 **2023** 6.3755530.466119 0 0 0 4050.001 **2024** 6.443571 0.471091 0 0 0 4052.032 **2025** 6.532012 0.477557 0 0 0 4054.06 **2026** 6.6296780.484698 0 0 0 4056.086 **2027** 6.7428050.492968 0 0 0 4058.106 **2028** 6.841004 0.500148 0 0 0 4060.128 **2029** 6.922584 0.506112 0 0 0 4062.157 **2030** 6.9915830.511157 0 0 0 4064.179 **2031** 7.069684 0.516867 0 0 0 4066.199 **2032** 7.1697560.524183 0 0 0 4068.225 **2033** 7.2747530.531859 0 0 0 4070.253 **2034** 7.380011 0.539555 0 0 0 4072.279 **2035** 7.4848380.547219 0 0 0 4074.307 **2036** 7.5896990.554885 0 0 0 4076.335 **2037** 7.693284 0.562458 0 0 0 4078.363 **2038** 7.8008870.570325 0 0 0 4080.391 **2039** 7.9085290.578195 0 0 0 4082.418 **2040** 8.0162650.586071 0 0 0 4084.446 **2041** 8.1240960.593955 0 0 0 4086.473 **2042** 8.2322050.601859 0 0 0 4088.5 **2043** 8.336382 0.609475 0 0 0 4090.527 **2044** 8.4217480.615716 0 0 0 4092.554 **2045** 8.5225880.623089 0 0 0 4092 **2046 Base Case Shipments**  **4** 0.00 **Total Year**  Baseline EL1 EL2 EL3 0 4020.42 **2010** 0.007601 0.0005560.0010660.000196 0 4022.406 **2011** 0.0188560.0324330.016324 0.007812 0 4024.421 **2012** 0.018112 0.0311530.012544 0.01064 0 4026.429 **2013** 0.0197060.033894 0.0102360.014987 0 4028.434 **2014** 0.0209750.0360770.0072630.019585 0 4030.442 **2015** 0.0220070.037853 0.00381 0.024359 0 4032.424 **2016** 0.022697 0.03904 00.0290530 4034.435 **2017** 0.0233480.040158 00.025616

0 4036.444 **2018** 0.023977 0.04124 00.021922 0 4038.451 **2019** 0.0245270.042186 0 0.01794 0 4040.457 **2020** 0.025094 0.043161 00.013766 0 4042.459 **2021** 0.02570.044203 00.009399 0 4044.486 **2022** 0.0262580.045163 00.004801 0 4046.483 **2023** 0.0266630.045861 0 0 0 4048.484 **2024** 0.0271350.046672 0 0 0 4050.487 **2025** 0.0276990.047642 0 0 0 4052.489 **2026** 0.0283090.048692 0 0 0 4054.491 **2027** 0.028994 0.04987 0 0 0 4056.493 **2028** 0.0296290.050962 0 0 0 4058.495 **2029** 0.0302 0.051943 0 0 0 4060.499 **2030** 0.030722 0.052843 0 0 0 4062.501 **2031** 0.031292 0.053823 0 0 0 4064.504 **2032** 0.0319670.054984 0 0 0 4066.507 **2033** 0.0326130.056094 0 0 0 4068.512 **2034** 0.0332650.057217 0 0 0 4070.516 **2035** 0.0339230.058348 0 0 0 4072.52 **2036** 0.034587 0.05949 0 0 0 4074.524 **2037** 0.0352530.060635 0 0 0 4076.528 **2038** 0.0358930.061736 0 0 0 4078.533 **2039** 0.0365390.062847 0 0 0 4080.537 **2040** 0.037190.063967 0 0 0 4082.541 **2041** 0.0378470.065097 0 0 0 4084.545 **2042** 0.03851 0.066237 0 0 0 4086.549 **2043** 0.0392070.067435 0 0 0 4088.553 **2044** 0.040017 0.06883 0 0 0 4090.557 **2045** 0.0407550.070098 0 0 0 4092 **2046 Base Case Shipments**  **5** 0.00 **Total Year**  Baseline EL1 EL2 EL3 0 4020.228 **2010** 0.007601 0.0005560.0010660.000196 0 4022.237 **2011** 0.1171860.0009930.495132 0.37979 0 4024.254 **2012** 0.112562 0.000954 0.3804770.459925 0 4026.263 **2013** 0.1224630.0010380.3104580.603866 0 4028.269 **2014** 0.130352 0.0011050.2203050.752919 0 4030.279 **2015** 0.1367690.0011590.115574 0.905553 0 4032.279 **2016** 0.1410570.001195 0 1.053146 0 4034.288 **2017** 0.145099 0.00123 00.928566 0 4036.296 **2018** 0.1490080.001263 0 0.79465 0 4038.305 **2019** 0.1524270.001292 00.650304 0 4040.312 **2020** 0.1559490.001322 0 0.499 0 4042.314 **2021** 0.159714 0.001354 00.3406980 4044.328 **2022** 0.1631830.001383 00.174048

0 4046.331 **2023** 0.165704 0.001404 0 0 0 4048.336 **2024** 0.168634 0.001429 0 0 0 4050.343 **2025** 0.1721390.001459 0 0 0 4052.348 **2026** 0.1759330.001491 0 0 0 4054.353 **2027** 0.1801890.001527 0 0 0 4056.357 **2028** 0.184134 0.00156 0 0 0 4058.362 **2029** 0.187680.001591 0 0 0 4060.369 **2030** 0.1909290.001618 0 0 0 4062.373 **2031** 0.194471 0.001648 0 0 0 4064.378 **2032** 0.1986670.001684 0 0 0 4066.383 **2033** 0.2026760.001718 0 0 0 4068.39 **2034** 0.206734 0.001752 0 0 0 4070.396 **2035** 0.21082 0.001787 0 0 0 4072.402 **2036** 0.2149490.001822 0 0 0 4074.408 **2037** 0.219084 0.001857 0 0 0 4076.414 **2038** 0.223065 0.00189 0 0 0 4078.42 **2039** 0.2270780.001924 0 0 0 4080.426 **2040** 0.231124 0.001959 0 0 0 4082.432 **2041** 0.2352050.001993 0 0 0 4084.438 **2042** 0.2393260.002028 0 0 0 4086.444 **2043** 0.2436560.002065 0 0 0 4088.45 **2044** 0.248694 0.002108 0 0 0 4090.456 **2045** 0.2532780.002146 0 0 0 4092 **2046 Base Case Shipments**  **6** 0.00 **Total Year**  Baseline EL1 EL2 EL3 0 4022.562 **2010** 0.007601 0.0005560.0010660.000196 0 4024.517 **2011** 0.0093180.000681 0.0010890.000459 0 4026.657 **2012** 0.009661 0.0007060.0009030.000701 0 4028.775 **2013** 0.010384 0.0007590.0007280.000996 0 4030.828 **2014** 0.0109180.000798 0.00051 0.001303 0 4032.903 **2015** 0.0113150.0008270.000264 0.001614 0 4034.822 **2016** 0.0115270.000843 00.001914 0 4036.918 **2017** 0.011711 0.000856 00.001667 0 4039.001 **2018** 0.011904 0.00087 00.001412 0 4041.078 **2019** 0.0120530.000881 00.001144 0 4043.141 **2020** 0.0122060.000892 00.000869 0 4045.16 **2021** 0.012372 0.000905 00.000587 0 4047.347 **2022** 0.012511 0.000915 00.000297 0 4049.342 **2023** 0.0126170.000922 0 0 0 4051.358 **2024** 0.012751 0.000932 0 0 0 4053.39 **2025** 0.0129260.000945 0 0 0 4055.408 **2026** 0.0131190.000959 0 00 4057.423 **2027** 0.0133430.000976 0 0

0 4059.43 **2028** 0.013538 0.00099 0 0 0 4061.446 **2029** 0.0136990.001002 0 0 0 4063.475 **2030** 0.0138360.001012 0 0 0 4065.494 **2031** 0.013990.001023 0 0 0 4067.507 **2032** 0.0141880.001037 0 0 0 4069.53 **2033** 0.0143960.001052 0 0 0 4071.562 **2034** 0.014604 0.001068 0 0 0 4073.594 **2035** 0.014812 0.001083 0 0 0 4075.625 **2036** 0.0150190.001098 0 0 0 4077.656 **2037** 0.015224 0.001113 0 0 0 4079.688 **2038** 0.0154370.001129 0 0 0 4081.719 **2039** 0.015650.001144 0 0 0 4083.751 **2040** 0.015863 0.00116 0 0 0 4085.783 **2041** 0.0160770.001175 0 0 0 4087.815 **2042** 0.016291 0.001191 0 0 0 4089.847 **2043** 0.0164970.001206 0 0 0 4091.88 **2044** 0.0166660.001218 0 0 0 4093.912 **2045** 0.0168650.001233 0 0 0 4092 **2046 Base Case Shipments**  **7** 0.00 **Total Year**  Baseline EL1 EL2 EL3 0 4020.119 **2010** 0.007601 0.0005560.0010660.000196 0 4022.117 **2011** 0.729112 1.2540730.6312030.302061 0 4024.112 **2012** 0.700345 1.204594 0.4850390.411403 0 4026.116 **2013** 0.761948 1.310551 0.3957780.579516 0 4028.122 **2014** 0.811032 1.3949750.2808490.757272 0 4030.128 **2015** 0.850952 1.4636380.1473360.941882 0 4032.123 **2016** 0.877634 1.50953 0 1.123371 0 4034.129 **2017** 0.902786 1.552792 00.990485 0 4036.133 **2018** 0.927105 1.59462 00.847639 0 4038.136 **2019** 0.948374 1.631203 00.693668 0 4040.136 **2020** 0.970292 1.668902 00.532274 0 4042.134 **2021** 0.993718 1.709195 00.363417 0 4044.143 **2022** 1.015296 1.746309 00.185654 0 4046.139 **2023** 1.030983 1.773291 0 0 0 4048.136 **2024** 1.049216 1.804652 0 0 0 4050.134 **2025** 1.071023 1.84216 0 0 0 4052.132 **2026** 1.094629 1.882762 0 0 0 4054.131 **2027** 1.121107 1.928304 0 0 0 4056.13 **2028** 1.145653 1.970523 0 0 0 4058.128 **2029** 1.1677182.008475 0 0 0 4060.127 **2030** 1.1879332.043244 0 0 0 4062.127 **2031** 1.2099662.081141 0 00 4064.126 **2032** 1.2360742.126047 0 0

0 4066.124 **2033** 1.261022.168955 0 0 0 4068.123 **2034** 1.2862652.212375 0 0 0 4070.122 **2035** 1.311692.256106 0 0 0 4072.122 **2036** 1.3373792.300292 0 0 0 4074.122 **2037** 1.3631032.344538 0 0 0 4076.121 **2038** 1.387872 2.38714 0 0 0 4078.121 **2039** 1.412842.430086 0 0 0 4080.121 **2040** 1.4380192.473393 0 0 0 4082.121 **2041** 1.463411 2.517067 0 0 0 4084.12 **2042** 1.489051 2.561168 0 0 0 4086.12 **2043** 1.5159872.607497 0 0 0 4088.12 **2044** 1.5473362.661418 0 0 0 4090.119 **2045** 1.5758552.710471 0 0 0 4092 **2046 Base Case Shipments**  **8** 0.00 **Total Year**  Baseline EL1 EL2 EL3 0 4020.16 **2010** 0.007601 0.0005560.0010660.000196 0 4022.152 **2011** 0.000173 3.61E-05 2.12E-06 2.12E-07 0 4024.149 **2012** 0.000173 3.6E-05 2.12E-06 2.12E-07 0 4026.155 **2013** 0.000183 3.82E-05 2.25E-06 2.25E-07 0 4028.153 **2014** 0.000188 3.93E-05 2.31E-06 2.31E-07 0 4030.152 **2015** 0.000194 4.05E-05 2.38E-06 2.38E-07 0 4032.137 **2016** 0.000199 4.16E-05 2.45E-06 2.45E-07 0 4034.14 **2017** 0.000204 3.65E-05 8.59E-06 2.5E-07 0 4036.142 **2018** 0.000209 3.12E-05 1.5E-05 2.57E-07 0 4038.142 **2019** 0.000214 2.55E-05 2.18E-05 2.63E-07 0 4040.142 **2020** 0.000219 1.96E-05 2.88E-05 2.69E-07 0 4042.14 **2021** 0.000224 1.33E-05 3.61E-05 2.74E-07 0 4044.153 **2022** 0.000228 6.8E-06 4.36E-05 2.8E-07 0 4046.147 **2023** 0.000232 0 5.12E-05 2.85E-07 0 4048.142 **2024** 0.000236 0 5.21E-05 2.89E-07 0 4050.138 **2025** 0.00024 0 5.3E-05 2.94E-07 0 4052.134 **2026** 0.000244 0 5.39E-05 3E-07 0 4054.13 **2027** 0.000248 0 5.49E-05 3.05E-07 0 4056.127 **2028** 0.000252 0 5.57E-05 3.1E-07 0 4058.123 **2029** 0.000256 0 5.65E-05 3.14E-07 0 4060.12 **2030** 0.000259 0 5.73E-05 3.18E-07 0 4062.117 **2031** 0.000263 0 5.81E-05 3.23E-07 0 4064.114 **2032** 0.000267 0 5.89E-05 3.27E-07 0 4066.111 **2033** 0.000271 0 5.98E-05 3.32E-07 0 4068.108 **2034** 0.000275 0 6.07E-05 3.37E-07 0 4070.106 **2035** 0.000279 0 6.15E-05 3.42E-07 0 4072.103 **2036** 0.000283 0 6.24E-05 3.47E-070 4074.101 **2037** 0.000287 0 6.33E-05 3.52E-07

0 4076.099 **2038** 0.000291 0 6.43E-05 3.57E-07 0 4078.097 **2039** 0.000295 0 6.52E-05 3.62E-07 0 4080.095 **2040** 0.000299 0 6.61E-05 3.67E-07 0 4082.093 **2041** 0.000304 0 6.71E-05 3.73E-07 0 4084.091 **2042** 0.000308 0 6.81E-05 3.78E-07 0 4086.089 **2043** 0.000313 0 6.91E-05 3.84E-07 0 4088.088 **2044** 0.000317 0 7E-05 3.89E-07 0 4090.086 **2045** 0.000322 0 7.1E-05 3.95E-07 0 4092 **2046 Reference Economic Scenario - RP elasticity -0.34 - Base Case Shipments**  **Reference Economic Scenario - RP elasticity -0.34 - Standards Case Shipments** Baseline Split System AC - Coil Only EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 0 0 0 0 0 00.0105770.0085360.000624 0 0 0 0 0 00.010967 0.008850.000647 0 0 0 0 0 00.0117870.009512 0.000695 0 0 0 0 0 00.0123930.010001 0.000731 0 0 0 0 0 00.012844 0.0103650.000758 0 0 0 0 0 00.013084 00.011309 0.000254 0 0 0 0 00.013293 00.011495 0.000517 0 0 0 0 00.013512 00.011688 0.000786 0 0 0 0 00.013682 00.011836 0.001061 0 0 0 0 00.013855 00.011988 0.001344 0 0 0 0 00.014044 00.012152 0.001631 0 0 0 0 00.014201 00.012288 0.001919 0 0 0 0 00.014321 00.012393 0.001939 0 0 0 0 00.014474 00.012526 0.001966 0 0 0 0 00.014672 00.012698 0.001996 0 0 0 0 00.014892 00.012888 0.00203 0 0 0 0 00.015146 00.013108 0.002059 0 0 0 0 00.015367 00.013299 0.002084 0 0 0 0 0 0.01555 00.013457 0.002104 0 0 0 0 00.015705 00.013592 0.002128 0 0 0 0 0 0.01588 00.013743 0.002158 0 0 0 0 00.016105 00.013938 0.00219 0 0 0 0 00.016341 00.014142 0.002221 0 0 0 0 00.016577 00.014347 0.002253 0 0 0 0 00.016813 00.014551 0.002284 0 0 0 0 00.017048 00.014755 0.002316 0 0 0 0 00.017281 00.014956 0.002348 0 0 0 0 00.017523 00.015165 0.00238 0 0 0 0 00.017764 00.015374 0.002413 0 0 0 0 00.018006 00.015584 0.002445 0 0 0 0 00.018249 00.015794 0.002478 0 0 0 0 00.018492 00.016004 0.002509 0 0 0 0 00.018726 00.016206 0.002535 0 0 0 0 00.018917 00.016372 0.002565 0 0 0 0 00.019144 00.016568
**Standards Case Shipments**Baseline

Split System AC - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 0 0 0 0 0 0 0.0033790.000247 0 0 0 0 0 0 0.0035030.000256 0 0 0 0 0 0 0.0037650.000275 0 0 0 0 0 0 0.0039590.000289 0 0 0 0 0 0 0.004103 0.0003 0 0 0 0 0 0 00.004477 0.000101 0 0 0 0 0 0 0.00455 0.000205 0 0 0 0 0 00.004626 0.000311 0 0 0 0 0 00.004685 0.00042 0 0 0 0 0 00.004745 0.000532 0 0 0 0 0 0 0.00481 0.000646 0 0 0 0 0 00.004864 0.00076 0 0 0 0 0 00.004905 0.000768 0 0 0 0 0 00.004958 0.000778 0 0 0 0 0 00.005026 0.00079 0 0 0 0 0 00.005101 0.000803 0 0 0 0 0 00.005189 0.000815 0 0 0 0 0 00.005264 0.000825 0 0 0 0 0 00.005327 0.000833 0 0 0 0 0 0 0.00538 0.000842 0 0 0 0 0 0 0.00544 0.000854 0 0 0 0 0 00.005517 0.000867 0 0 0 0 0 00.005598 0.000879 0 0 0 0 0 00.005679 0.000892 0 0 0 0 0 0 0.00576 0.000904 0 0 0 0 0 0 0.00584 0.000917 0 0 0 0 0 0 0.00592 0.000929 0 0 0 0 0 00.006003 0.000942 0 0 0 0 0 00.006086 0.000955 0 0 0 0 0 00.006169 0.000968 0 0 0 0 0 00.006252 0.000981 0 0 0 0 0 00.006335 0.000993 0 0 0 0 0 00.006415 0.001003 0 0 0 0 0 00.006481 0.001015 0 0 0 0 0 00.006558
**Standards Case Shipments** Baseline Split System HP - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 0 0 0 0 0 0 4.7087160.3442560 0 0 0 0 0 4.8821830.356938

0 0 0 0 0 0 5.247283 0.38363 0 0 0 0 0 0 5.517321 0.403373 0 0 0 0 0 0 5.718073 0.41805 0 0 0 0 0 0 06.238849 0.140375 0 0 0 0 0 06.341059 0.285391 0 0 0 0 0 06.447728 0.433451 0 0 0 0 0 06.529568 0.585247 0 0 0 0 0 06.613243 0.741531 0 0 0 0 0 06.703665 0.899786 0 0 0 0 0 06.778899 1.058642 0 0 0 0 0 06.836607 1.069936 0 0 0 0 0 06.909827 1.084622 0 0 0 0 0 0 7.004953 1.100839 0 0 0 0 0 0 7.109713 1.119623 0 0 0 0 0 0 7.231053 1.135929 0 0 0 0 0 0 7.336386 1.149475 0 0 0 0 0 0 7.423901 1.160932 0 0 0 0 0 0 7.497923 1.1739 0 0 0 0 0 0 7.581708 1.190517 0 0 0 0 0 0 7.689055 1.207951 0 0 0 0 0 0 7.801682 1.225429 0 0 0 0 0 0 7.914591 1.242836 0 0 0 0 0 08.027039 1.260247 0 0 0 0 0 08.139497 1.277447 0 0 0 0 0 08.250588 1.295314 0 0 0 0 0 08.365987 1.313188 0 0 0 0 0 0 8.48143 1.331077 0 0 0 0 0 08.596972 1.348982 0 0 0 0 0 08.712616 1.366934 0 0 0 0 0 0 8.82856 1.384232 0 0 0 0 0 08.940285 1.398407 0 0 0 0 0 09.031838 1.415151 0 0 0 0 0 09.139984
**Standards Case Shipments** Baseline Single Package AC EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 0 0 0 0 0 0 0.0188560.032433 0 0 0 0 0 0 0.018112 0.031153 0 0 0 0 0 0 0.0197060.033894 0 0 0 0 0 0 0.0209750.036077 0 0 0 0 0 0 0.0220070.037853 0 0 0 0 0 0 00.0616890.004269 0 0 0 0 0 00.063468

0.008769 0 0 0 0 0 00.065185 0.013455 0 0 0 0 0 00.066685 0.018354 0 0 0 0 0 00.068231 0.023497 0 0 0 0 0 00.069879 0.028808 0 0 0 0 0 00.071398 0.034129 0 0 0 0 0 00.072502 0.034733 0 0 0 0 0 00.073786 0.035455 0 0 0 0 0 00.075321 0.036236 0 0 0 0 0 00.076981 0.037113 0 0 0 0 0 00.078843 0.037925 0 0 0 0 0 00.080569 0.038655 0 0 0 0 0 00.082121 0.039325 0 0 0 0 0 00.083543 0.040054 0 0 0 0 0 00.085093 0.040918 0 0 0 0 0 00.086929 0.041744 0 0 0 0 0 00.088683 0.04258 0 0 0 0 0 00.090459 0.043421 0 0 0 0 0 00.092247 0.044272 0 0 0 0 0 00.094054 0.045123 0 0 0 0 0 00.095863 0.045943 0 0 0 0 0 00.097605 0.04677 0 0 0 0 0 00.099361 0.047603 0 0 0 0 0 00.101131 0.048444 0 0 0 0 0 00.102917 0.049293 0 0 0 0 0 0 0.10472 0.050184 0 0 0 0 0 00.106615 0.051222 0 0 0 0 0 00.108819 0.052166 0 0 0 0 0 00.110825
**Standards Case Shipments** Baseline Single Package HP EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 0 0 0 0 0 0 0.1171860.000993 0 0 0 0 0 0 0.112562 0.000954 0 0 0 0 0 0 0.1224630.001038 0 0 0 0 0 0 0.130352 0.001105 0 0 0 0 0 0 0.1367690.001159 0 0 0 0 0 0 00.142246 0.154761 0 0 0 0 0 00.146324 0.31786 0 0 0 0 0 00.150267 0.487728 0 0 0 0 0 00.153715 0.665333 0 0 0 0 0 00.157268 0.851746 0 0 0 0 0 00.1610651.04429 0 0 0 0 0 00.164562

1.237162 0 0 0 0 0 00.167105 1.259041 0 0 0 0 0 00.170061 1.285209 0 0 0 0 0 00.173595 1.313536 0 0 0 0 0 00.177421 1.345309 0 0 0 0 0 00.181713 1.374763 0 0 0 0 0 00.185692 1.401241 0 0 0 0 0 00.189268 1.425499 0 0 0 0 0 00.192544 1.451938 0 0 0 0 0 00.196116 1.483267 0 0 0 0 0 00.200347 1.513202 0 0 0 0 0 00.204391 1.543495 0 0 0 0 0 00.208483 1.574005 0 0 0 0 0 00.212604 1.604831 0 0 0 0 0 00.216767 1.635701 0 0 0 0 0 00.220937 1.665423 0 0 0 0 0 00.224952 1.695384 0 0 0 0 0 00.228998 1.725598 0 0 0 0 0 0 0.23308 1.756068 0 0 0 0 0 00.237195 1.786835 0 0 0 0 0 00.241351 1.819158 0 0 0 0 0 00.245717 1.856777 0 0 0 0 0 00.250798 1.890999 0 0 0 0 0 00.255421
**Standards Case Shipments** Baseline Non-Weatherized Gas Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 0 0 0 0 0 0 0.0093180.000681 0 0 0 0 0 0 0.009661 0.000706 0 0 0 0 0 0 0.010384 0.000759 0 0 0 0 0 0 0.0109180.000798 0 0 0 0 0 0 0.0113150.000827 0 0 0 0 0 0 00.012346 0.000278 0 0 0 0 0 00.012548 0.000565 0 0 0 0 0 00.012759 0.000858 0 0 0 0 0 00.012921 0.001158 0 0 0 0 0 00.013087 0.001467 0 0 0 0 0 00.013266 0.001781 0 0 0 0 0 00.013415 0.002095 0 0 0 0 0 00.013529 0.002117 0 0 0 0 0 00.013674 0.002146 0 0 0 0 0 00.013862 0.002178 0 0 0 0 0 00.0140690.002216 0 0 0 0 0 00.014309

0.002248 0 0 0 0 0 00.014518 0.002275 0 0 0 0 0 00.014691 0.002297 0 0 0 0 0 00.014838 0.002323 0 0 0 0 0 00.015003 0.002356 0 0 0 0 0 00.015216 0.00239 0 0 0 0 0 00.015439 0.002425 0 0 0 0 0 00.015662 0.002459 0 0 0 0 0 00.015885 0.002494 0 0 0 0 0 00.016107 0.002528 0 0 0 0 0 00.016327 0.002563 0 0 0 0 0 00.016555 0.002599 0 0 0 0 0 00.016784 0.002634 0 0 0 0 0 00.017012 0.002669 0 0 0 0 0 00.017241 0.002705 0 0 0 0 0 00.017471 0.002739 0 0 0 0 0 00.017692 0.002767 0 0 0 0 0 00.017873 0.0028 0 0 0 0 0 00.018087
**Standards Case Shipments** Baseline Mobile Home Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 0 0 0 0 0 0 0.729112 1.254073 0 0 0 0 0 0 0.700345 1.204594 0 0 0 0 0 0 0.761948 1.310551 0 0 0 0 0 0 0.811032 1.394975 0 0 0 0 0 0 0.850952 1.463638 0 0 0 0 0 0 02.385299 0.165081 0 0 0 0 0 02.454093 0.339055 0 0 0 0 0 02.520499 0.520251 0 0 0 0 0 02.578493 0.709699 0 0 0 0 0 02.638256 0.908542 0 0 0 0 0 02.702001 1.113925 0 0 0 0 0 02.760722 1.319659 0 0 0 0 0 02.803426 1.342997 0 0 0 0 0 02.853052 1.37091 0 0 0 0 0 02.912399 1.401125 0 0 0 0 0 02.976593 1.435017 0 0 0 0 0 03.048598 1.466435 0 0 0 0 0 03.115348 1.494679 0 0 0 0 0 03.175354 1.520554 0 0 0 0 0 03.230328 1.548756 0 0 0 0 0 03.2902471.582174 0 0 0 0 0 03.361247

1.614106 0 0 0 0 0 03.429088 1.646419 0 0 0 0 0 0 3.49774 1.678963 0 0 0 0 0 03.566883 1.711845 0 0 0 0 0 03.636739 1.744772 0 0 0 0 0 03.706693 1.776477 0 0 0 0 0 03.774047 1.808436 0 0 0 0 0 03.841943 1.840665 0 0 0 0 0 03.910412 1.873166 0 0 0 0 0 0 3.97946 1.905985 0 0 0 0 0 04.049183 1.940463 0 0 0 0 0 0 4.12243 1.98059 0 0 0 0 0 04.207679 2.017095 0 0 0 0 0 04.285231
**Standards Case Shipments** Baseline Oil Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 00.0094190.007601 0.000556 4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05 4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05 4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05 4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05 4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05 4.89E-07 4.89E-07 0 0 0 0 0.00024 5.01E-07 5.01E-07 0 0 0 0 0.00024 5.14E-07 5.14E-07 0 0 0 0 0.00024 5.26E-07 5.26E-07 0 0 0 00.000239 5.37E-07 5.37E-07 0 0 0 00.000238 5.49E-07 5.49E-07 0 0 0 00.000237 5.6E-07 5.6E-07 0 0 0 00.000235 5.69E-07 5.69E-07 0 0 0 00.000232 5.79E-07 5.79E-07 0 0 0 00.000236 5.89E-07 5.89E-07 0 0 0 0 0.00024 5.99E-07 5.99E-07 0 0 0 00.000244 6.1E-07 6.1E-07 0 0 0 00.000248 6.19E-07 6.19E-07 0 0 0 00.000252 6.28E-07 6.28E-07 0 0 0 00.000256 6.37E-07 6.37E-07 0 0 0 00.000259 6.45E-07 6.45E-07 0 0 0 00.000263 6.55E-07 6.55E-07 0 0 0 00.000267 6.64E-07 6.64E-07 0 0 0 0 0.00027 6.74E-07 6.74E-07 0 0 0 00.000274 6.84E-07 6.84E-07 0 0 0 00.000278 6.94E-07 6.94E-07 0 0 0 00.0002827.04E-07 7.04E-07 0 0 0 00.000286

7.14E-07 7.14E-07 0 0 0 00.000291 7.24E-07 7.24E-07 0 0 0 00.000295 7.35E-07 7.35E-07 0 0 0 00.000299 7.46E-07 7.46E-07 0 0 0 00.000303 7.56E-07 7.56E-07 0 0 0 00.000308 7.67E-07 7.67E-07 0 0 0 00.000312 7.78E-07 7.78E-07 0 0 0 00.000317 7.89E-07 7.89E-07 0 0 0 00.000321**Reference Economic Scenario - RP elasticity -0.34 - Standards Case Shipments** TSL1 Split System AC - Coil Only EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 0.000997 0.00042 0 0 0 0 0 0 0.0008270.000642 0 0 0 0 0 0 0.0006670.000913 0 0 0 0 0 0 0.0004670.001193 0 0 0 0 0 0 0.000242 0.001479 0 0 0 0 0 0 0 0.00175 0 0 0 0 0 0 00.0015250.000254 0 0 0 0 0 00.001292 0.000517 0 0 0 0 0 00.0010470.000785 0 0 0 0 0 00.000795 0.00106 0 0 0 0 0 00.0005370.001343 0 0 0 0 0 00.000272 0.00163 0 0 0 0 0 0 00.001918 0 0 0 0 0 0 00.001938 0 0 0 0 0 0 00.001965 0 0 0 0 0 0 00.001994 0 0 0 0 0 0 00.002028 0 0 0 0 0 0 00.002058 0 0 0 0 0 0 00.002082 0 0 0 0 0 0 00.002103 0 0 0 0 0 0 00.002127 0 0 0 0 0 0 00.002157 0 0 0 0 0 0 00.002188 0 0 0 0 0 0 0 0.00222 0 0 0 0 0 0 00.002252 0 0 0 0 0 0 00.002283 0 0 0 0 0 0 00.002314 0 0 0 0 0 0 00.002347 0 0 0 0 0 0 00.002379 0 0 0 0 0 0 00.002411 0 0 0 0 0 0 00.002444 0 0 0 0 0 0 00.002476 0 0 0 0 0 0 00.002508 0 0 0 0 0 0 00.002533 0 0 0 0 0 0 00.002564 0 0 0 0 0
**Standards Case Shipments**TSL1 Split System AC - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 0.0003950.000166 0 0 0 0 0 0 0.0003270.000254 0 0 0 0 0 0 0.000264 0.000361 0 0 0 0 0 0 0.0001850.000472 0 0 0 0 0 0 9.59E-050.000585 0 0 0 0 0 0 00.000693 0 0 0 0 0 0 00.0006030.000101 0 0 0 0 0 00.000511 0.000205 0 0 0 0 0 00.000414 0.000311 0 0 0 0 0 00.000315 0.00042 0 0 0 0 0 00.0002130.000532 0 0 0 0 0 00.0001080.000645 0 0 0 0 0 0 00.000759 0 0 0 0 0 0 00.000767 0 0 0 0 0 0 00.000778 0 0 0 0 0 0 00.000789 0 0 0 0 0 0 00.000803 0 0 0 0 0 0 00.000815 0 0 0 0 0 0 00.000824 0 0 0 0 0 0 00.000832 0 0 0 0 0 0 00.000842 0 0 0 0 0 0 00.000854 0 0 0 0 0 0 00.000866 0 0 0 0 0 0 00.000879 0 0 0 0 0 0 00.000891 0 0 0 0 0 0 00.000904 0 0 0 0 0 0 00.000916 0 0 0 0 0 0 00.000929 0 0 0 0 0 0 00.000942 0 0 0 0 0 0 00.000954 0 0 0 0 0 0 00.000967 0 0 0 0 0 0 0 0.00098 0 0 0 0 0 0 00.000993 0 0 0 0 0 0 00.001003 0 0 0 0 0 0 00.001015 0 0 0 0 0
**Standards Case Shipments** TSL1 Split System HP - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 0.550142 0.231727 0 0 0 0 0 00.4563270.354345 0 0 0 0 0 0

0.3678390.503457 0 0 0 0 0 0 0.2578460.658289 0 0 0 0 0 0 0.133614 0.815855 0 0 0 0 0 0 00.965365 0 0 0 0 0 0 00.841011 0.140169 0 0 0 0 0 00.712632 0.285053 0 0 0 0 0 00.577342 0.433007 0 0 0 0 0 00.4385560.584741 0 0 0 0 0 00.296368 0.74092 0 0 0 0 0 00.1498470.899082 0 0 0 0 0 0 0 1.057858 0 0 0 0 0 0 0 1.069188 0 0 0 0 0 0 0 1.083907 0 0 0 0 0 0 0 1.100117 0 0 0 0 0 0 0 1.118893 0 0 0 0 0 0 0 1.135191 0 0 0 0 0 0 0 1.148733 0 0 0 0 0 0 0 1.160187 0 0 0 0 0 0 0 1.173151 0 0 0 0 0 0 0 1.189761 0 0 0 0 0 0 0 1.207189 0 0 0 0 0 0 0 1.22466 0 0 0 0 0 0 0 1.242059 0 0 0 0 0 0 0 1.25946 0 0 0 0 0 0 0 1.27665 0 0 0 0 0 0 0 1.294506 0 0 0 0 0 0 0 1.312369 0 0 0 0 0 0 0 1.330247 0 0 0 0 0 0 0 1.348142 0 0 0 0 0 0 0 1.366082 0 0 0 0 0 0 0 1.38337 0 0 0 0 0 0 0 1.397536 0 0 0 0 0 0 0 1.41427 0 0 0 0 0
**Standards Case Shipments** TSL1 Single Package AC EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 0.016324 0.007812 0 0 0 0 0 0 0.012544 0.01064 0 0 0 0 0 0 0.0102360.014987 0 0 0 0 0 0 0.0072630.019585 0 0 0 0 0 0 0.00381 0.024359 0 0 0 0 0 0 0 0.02903 0 0 0 0 0 000.025601 0.004267 0 0 0 0 0

00.021911 0.008764 0 0 0 0 0 00.017932 0.013449 0 0 0 0 0 00.013761 0.018348 0 0 0 0 0 00.0093960.023489 0 0 0 0 0 0 0.00480.028799 0 0 0 0 0 0 00.034119 0 0 0 0 0 0 00.034723 0 0 0 0 0 0 00.035445 0 0 0 0 0 0 00.036226 0 0 0 0 0 0 00.037103 0 0 0 0 0 0 00.037915 0 0 0 0 0 0 00.038645 0 0 0 0 0 0 00.039314 0 0 0 0 0 0 00.040044 0 0 0 0 0 0 00.040908 0 0 0 0 0 0 00.041733 0 0 0 0 0 0 00.042569 0 0 0 0 0 0 0 0.04341 0 0 0 0 0 0 00.044261 0 0 0 0 0 0 00.045112 0 0 0 0 0 0 00.045932 0 0 0 0 0 0 00.046758 0 0 0 0 0 0 00.047591 0 0 0 0 0 0 00.048432 0 0 0 0 0 0 0 0.04928 0 0 0 0 0 0 00.050172 0 0 0 0 0 0 00.051209 0 0 0 0 0 0 00.052153 0 0 0 0 0
**Standards Case Shipments** TSL1 Single Package HP EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 0.495132 0.37979 0 0 0 0 0 0 0.3804770.459925 0 0 0 0 0 0 0.3104580.603866 0 0 0 0 0 0 0.2203050.752919 0 0 0 0 0 0 0.115574 0.905553 0 0 0 0 0 0 0 1.053096 0 0 0 0 0 0 00.9285330.154755 0 0 0 0 0 00.7946270.317851 0 0 0 0 0 00.6502880.487716 0 0 0 0 0 00.4989890.665319 0 0 0 0 0 00.340692 0.851729 0 0 0 0 000.174045 1.04427 0 0 0 0 0

0 0 1.23714 0 0 0 0 0 0 0 1.25902 0 0 0 0 0 0 0 1.285189 0 0 0 0 0 0 0 1.313515 0 0 0 0 0 0 0 1.345288 0 0 0 0 0 0 0 1.374742 0 0 0 0 0 0 0 1.401219 0 0 0 0 0 0 0 1.425476 0 0 0 0 0 0 0 1.451915 0 0 0 0 0 0 0 1.483244 0 0 0 0 0 0 0 1.513179 0 0 0 0 0 0 0 1.543472 0 0 0 0 0 0 0 1.573981 0 0 0 0 0 0 0 1.604807 0 0 0 0 0 0 0 1.635676 0 0 0 0 0 0 0 1.665398 0 0 0 0 0 0 0 1.695359 0 0 0 0 0 0 0 1.725572 0 0 0 0 0 0 0 1.756041 0 0 0 0 0 0 0 1.786808 0 0 0 0 0 0 0 1.819131 0 0 0 0 0 0 0 1.856749 0 0 0 0 0 0 0 1.890971 0 0 0 0 0
**Standards Case Shipments** TSL1 Non-Weatherized Gas Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 0.0010890.000459 0 0 0 0 0 0 0.0009030.000701 0 0 0 0 0 0 0.0007280.000996 0 0 0 0 0 0 0.00051 0.001303 0 0 0 0 0 0 0.000264 0.001614 0 0 0 0 0 0 0 0.00191 0 0 0 0 0 0 00.001664 0.000277 0 0 0 0 0 0 0.00141 0.000564 0 0 0 0 0 00.001142 0.000857 0 0 0 0 0 00.0008680.001157 0 0 0 0 0 00.0005860.001466 0 0 0 0 0 00.0002970.001779 0 0 0 0 0 0 00.002093 0 0 0 0 0 0 00.002116 0 0 0 0 0 0 00.002145 0 0 0 0 0 0 00.002177 0 0 0 0 00 00.002214 0 0 0 0 0

0 00.002246 0 0 0 0 0 0 00.002273 0 0 0 0 0 0 00.002296 0 0 0 0 0 0 00.002322 0 0 0 0 0 0 00.002354 0 0 0 0 0 0 00.002389 0 0 0 0 0 0 00.002423 0 0 0 0 0 0 00.002458 0 0 0 0 0 0 00.002492 0 0 0 0 0 0 00.002526 0 0 0 0 0 0 00.002562 0 0 0 0 0 0 00.002597 0 0 0 0 0 0 00.002632 0 0 0 0 0 0 00.002668 0 0 0 0 0 0 00.002703 0 0 0 0 0 0 00.002738 0 0 0 0 0 0 00.002766 0 0 0 0 0 0 00.002799 0 0 0 0 0
**Standards Case Shipments** TSL1 Mobile Home Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 0.6312030.302061 0 0 0 0 0 0 0.4850390.411403 0 0 0 0 0 0 0.3957780.579516 0 0 0 0 0 0 0.2808490.757272 0 0 0 0 0 0 0.1473360.941882 0 0 0 0 0 0 0 1.122494 0 0 0 0 0 0 00.9898860.164981 0 0 0 0 0 00.8472260.338891 0 0 0 0 0 00.6933760.520032 0 0 0 0 0 00.5320850.709447 0 0 0 0 0 00.363294 0.908235 0 0 0 0 0 00.185595 1.113568 0 0 0 0 0 0 0 1.319259 0 0 0 0 0 0 0 1.342613 0 0 0 0 0 0 0 1.370541 0 0 0 0 0 0 0 1.40075 0 0 0 0 0 0 0 1.434634 0 0 0 0 0 0 0 1.466046 0 0 0 0 0 0 0 1.494284 0 0 0 0 0 0 0 1.520154 0 0 0 0 0 0 0 1.548351 0 0 0 0 00 0 1.581763 0 0 0 0 0

0 0 1.613688 0 0 0 0 0 0 0 1.645995 0 0 0 0 0 0 0 1.678533 0 0 0 0 0 0 0 1.711407 0 0 0 0 0 0 0 1.744326 0 0 0 0 0 0 0 1.776022 0 0 0 0 0 0 0 1.807973 0 0 0 0 0 0 0 1.840194 0 0 0 0 0 0 0 1.872687 0 0 0 0 0 0 0 1.905498 0 0 0 0 0 0 0 1.939967 0 0 0 0 0 0 0 1.980084 0 0 0 0 0 0 02.016579 0 0 0 0 0
**Standards Case Shipments** TSL1 Oil Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 2.44E-06 2.44E-07 4.88E-07 4.88E-07 0 0 0 8.57E-06 2.5E-07 5E-07 5E-07 0 0 0 1.5E-05 2.56E-07 5.13E-07 5.13E-07 0 0 0 2.17E-05 2.62E-07 5.25E-07 5.25E-07 0 0 0 2.87E-05 2.68E-07 5.37E-07 5.37E-07 0 0 0 3.6E-05 2.74E-07 5.48E-07 5.48E-07 0 0 0 4.35E-05 2.8E-07 5.59E-07 5.59E-07 0 0 0 5.12E-05 2.84E-07 5.69E-07 5.69E-07 0 0 0 5.2E-05 2.89E-07 5.78E-07 5.78E-07 0 0 0 5.3E-05 2.94E-07 5.88E-07 5.88E-07 0 0 0 5.39E-05 2.99E-07 5.98E-07 5.98E-07 0 0 0 5.48E-05 3.05E-07 6.09E-07 6.09E-07 0 0 0 5.57E-05 3.09E-07 6.19E-07 6.19E-07 0 0 0 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0 5.72E-05 3.18E-07 6.36E-07 6.36E-07 0 0 0 5.8E-05 3.22E-07 6.45E-07 6.45E-07 0 0 0 5.89E-05 3.27E-07 6.54E-07 6.54E-07 0 0 0 5.97E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0 6.06E-05 3.37E-07 6.73E-07 6.73E-07 0 0 0 6.15E-05 3.42E-07 6.83E-07 6.83E-07 0 0 0 6.24E-05 3.46E-07 6.93E-07 6.93E-07 0 0 06.33E-05 3.51E-07 7.03E-07 7.03E-07 0 0 0

6.42E-05 3.57E-07 7.13E-07 7.13E-07 0 0 0 6.51E-05 3.62E-07 7.23E-07 7.23E-07 0 0 0 6.61E-05 3.67E-07 7.34E-07 7.34E-07 0 0 0 6.7E-05 3.72E-07 7.45E-07 7.45E-07 0 0 0 6.8E-05 3.78E-07 7.55E-07 7.55E-07 0 0 0 6.9E-05 3.83E-07 7.66E-07 7.66E-07 0 0 0 7E-05 3.89E-07 7.77E-07 7.77E-07 0 0 0 7.09E-05 3.94E-07 7.88E-07 7.88E-07 0 0 0TSL2 Split System AC - Coil Only Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 00.011281 0.001746 0 0 0 0 0 0 00.011472 0.001522 0.000254 0 0 0 0 0 0 0.01167 0.001290.000516 0 0 0 0 0 0 0.01182 0.0010450.000784 0 0 0 0 0 00.011974 0.000794 0.001059 0 0 0 0 0 00.0121390.0005370.001342 0 0 0 0 0 00.0122760.000271 0.001628 0 0 0 0 0 00.012381 0 0.001916 0 0 0 0 0 00.012514 0 0.001936 0 0 0 0 0 00.012687 0 0.001963 0 0 0 0 0 00.012877 0 0.001992 0 0 0 0 0 00.013097 0 0.002026 0 0 0 0 0 00.013287 0 0.002056 0 0 0 0 0 00.013446 0 0.002081 0 0 0 0 0 0 0.01358 0 0.002101 0 0 0 0 0 00.013732 0 0.002125 0 0 0 0 0 00.013926 0 0.002155 0 0 0 0 0 0 0.01413 0 0.002186 0 0 0 0 0 00.014335 0 0.002218 0 0 0 0 0 00.014539 0 0.00225 0 0 0 0 0 00.014742 0 0.002281 0 0 0 0 0 00.014944 0 0.002312 0 0 0 0 0 00.015153 0 0.002345 0 0 0 0 0 00.015362 0 0.002377 0 0 0 0 0 00.015571 0 0.002409 0 0 0 0 0 0 0.01578 0 0.002442 0 0 0 0 0 0 0.01599 0 0.002474 0 0 0 0 0 00.016193 0 0.002506 0 0 0 0 0 00.016359 0 0.002531 0 0 0 0 0 00.016555 0 0.002562 0 0 0 0TSL2 Split System AC - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 00.0044650.000691 0 0 0 0 0 0 00.004541 0.000602 0.0001 0 0 0 0 0 00.0046190.000511 0.000204 0 0 0 0 0 00.0046790.000414 0.00031 0 0 0 0 0 0 0.00474 0.000314 0.000419 0 0 0 0 0 00.0048050.000212 0.000531 0 0 0 0 0 00.0048590.0001070.000644 0 0 0 0 0 00.004901 0 0.000758 0 0 0 0 0 00.004953 0 0.000766 0 0 0 0 0 00.005022 0 0.000777 0 0 0 0 0 00.005097 0 0.000789 0 0 0 0 0 00.005184 0 0.000802 0 0 0 0 0 0 0.00526 0 0.000814 0 0 0 0 0 00.005322 0 0.000824 0 0 0 0 0 00.005375 0 0.000832 0 0 0 0 0 00.005436 0 0.000841 0 0 0 0 0 00.005513 0 0.000853 0 0 0 0 0 00.005593 0 0.000865 0 0 0 0 0 00.005674 0 0.000878 0 0 0 0 0 00.005755 0 0.00089 0 0 0 0 0 00.005836 0 0.000903 0 0 0 0 0 00.005915 0 0.000915 0 0 0 0 0 00.005998 0 0.000928 0 0 0 0 0 00.006081 0 0.000941 0 0 0 0 0 00.006164 0 0.000954 0 0 0 0 0 00.006246 0 0.000967 0 0 0 0 0 0 0.00633 0 0.000979 0 0 0 0 0 0 0.00641 0 0.000992 0 0 0 0 0 00.006475 0 0.001002 0 0 0 0 0 00.006553 0 0.001014 0 0 0 0

TSL2 Split System HP - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 0

5.247283 0.383630.3678390.503457 0 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 06.223204 0.962944 0 0 0 0 0 0 0 6.328750.8393790.139896 0 0 0 0 0 06.4376470.7115180.284607 0 0 0 0 0 06.520731 0.576561 0.432421 0 0 0 0 0 06.6056780.438054 0.584072 0 0 0 0 0 06.6963660.2960450.740113 0 0 0 0 0 06.771892 0.149692 0.898153 0 0 0 0 0 06.829917 0 1.056823 0 0 0 0 0 06.903439 0 1.0682 0 0 0 0 0 06.998854 0 1.082964 0 0 0 0 0 0 7.103552 0 1.099164 0 0 0 0 0 0 7.224817 0 1.117928 0 0 0 0 0 0 7.33009 0 1.134217 0 0 0 0 0 0 7.417562 0 1.147752 0 0 0 0 0 0 7.491555 0 1.159201 0 0 0 0 0 0 7.575301 0 1.17216 0 0 0 0 0 0 7.682591 0 1.188761 0 0 0 0 0 0 7.795157 0 1.206179 0 0 0 0 0 0 7.908005 0 1.223641 0 0 0 0 0 08.020394 0 1.241031 0 0 0 0 0 0 8.13276 0 1.258418 0 0 0 0 0 08.243761 0 1.275593 0 0 0 0 0 08.359065 0 1.293435 0 0 0 0 0 08.474413 0 1.311283 0 0 0 0 0 08.589861 0 1.329147 0 0 0 0 0 08.705411 0 1.347027 0 0 0 0 0 0 8.82126 0 1.364952 0 0 0 0 0 08.932894 0 1.382226 0 0 0 0 0 09.024372 0 1.396381 0 0 0 0 0 09.132431 0 1.413101 0 0 0 0

TSL2 Single Package AC Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 00.0615970.028987 0 0 0 00 00.0633950.025571 0.004262 0 0 0

0 00.0651250.021891 0.008756 0 0 0 0 00.066632 0.0179180.013438 0 0 0 0 00.0681850.013752 0.018335 0 0 0 0 00.069834 0.0093890.023474 0 0 0 0 00.071354 0.0047970.028782 0 0 0 0 00.072461 0 0.034099 0 0 0 0 00.073746 0 0.034704 0 0 0 0 00.075282 0 0.035427 0 0 0 0 00.076942 0 0.036208 0 0 0 0 00.078803 0 0.037084 0 0 0 0 00.080529 0 0.037896 0 0 0 0 0 0.08208 0 0.038626 0 0 0 0 00.083501 0 0.039295 0 0 0 0 0 0.08505 0 0.040024 0 0 0 0 00.086886 0 0.040887 0 0 0 0 0 0.08864 0 0.041713 0 0 0 0 00.090414 0 0.042548 0 0 0 0 00.092202 0 0.043389 0 0 0 0 00.094008 0 0.044239 0 0 0 0 00.095816 0 0.04509 0 0 0 0 00.097557 0 0.045909 0 0 0 0 00.099312 0 0.046735 0 0 0 0 00.101082 0 0.047568 0 0 0 0 00.102867 0 0.048408 0 0 0 0 00.104669 0 0.049256 0 0 0 0 00.106563 0 0.050147 0 0 0 0 00.108766 0 0.051184 0 0 0 0 00.110771 0 0.052127 0 0 0

TSL2 Single Package HP Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0.14223 1.052977 0 0 0 0 0 0 00.146311 0.928452 0.154742 0 0 0 0 0 00.1502560.794571 0.317828 0 0 0 0 0 00.1537050.6502480.487686 0 0 0 0 0 00.1572590.498964 0.665285 0 0 0 0 0 00.1610570.3406750.851687 0 0 0 00 00.1645550.174037 1.044221 0 0 0 0

0 00.167098 0 1.237085 0 0 0 0 0 00.170053 0 1.258967 0 0 0 0 0 00.173589 0 1.285138 0 0 0 0 0 00.177415 0 1.313464 0 0 0 0 0 00.181706 0 1.345235 0 0 0 0 0 00.185684 0 1.374689 0 0 0 0 0 00.189261 0 1.401166 0 0 0 0 0 00.192537 0 1.425422 0 0 0 0 0 00.196108 0 1.45186 0 0 0 0 0 0 0.20034 0 1.483188 0 0 0 0 0 00.204383 0 1.513122 0 0 0 0 0 00.208475 0 1.543414 0 0 0 0 0 00.212596 0 1.573923 0 0 0 0 0 00.216759 0 1.604747 0 0 0 0 0 00.220929 0 1.635615 0 0 0 0 0 00.224943 0 1.665336 0 0 0 0 0 0 0.22899 0 1.695296 0 0 0 0 0 00.233071 0 1.725508 0 0 0 0 0 00.237186 0 1.755976 0 0 0 0 0 00.241342 0 1.786742 0 0 0 0 0 00.245708 0 1.819063 0 0 0 0 0 00.250789 0 1.85668 0 0 0 0 0 00.255411 0 1.8909 0 0 0 0

TSL2 Non-Weatherized Gas Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 00.0123150.001906 0 0 0 0 0 0 00.012524 0.001661 0.000277 0 0 0 0 0 00.0127390.0014080.000563 0 0 0 0 0 00.012904 0.001141 0.000856 0 0 0 0 0 00.013072 0.0008670.001156 0 0 0 0 0 00.013251 0.0005860.001465 0 0 0 0 0 00.013401 0.0002960.001777 0 0 0 0 0 00.013516 0 0.002091 0 0 0 0 0 00.013661 0 0.002114 0 0 0 0 0 0 0.01385 0 0.002143 0 0 0 0 0 00.014057 0 0.002175 0 0 0 00 00.014297 0 0.002212 0 0 0 0

0 00.014505 0 0.002244 0 0 0 0 0 00.014679 0 0.002271 0 0 0 0 0 00.014825 0 0.002294 0 0 0 0 0 00.014991 0 0.00232 0 0 0 0 0 00.015203 0 0.002352 0 0 0 0 0 00.015426 0 0.002387 0 0 0 0 0 00.015649 0 0.002421 0 0 0 0 0 00.015871 0 0.002456 0 0 0 0 0 00.016094 0 0.00249 0 0 0 0 0 00.016314 0 0.002524 0 0 0 0 0 00.016542 0 0.00256 0 0 0 0 0 0 0.01677 0 0.002595 0 0 0 0 0 00.016998 0 0.00263 0 0 0 0 0 00.017227 0 0.002666 0 0 0 0 0 00.017456 0 0.002701 0 0 0 0 0 00.017677 0 0.002735 0 0 0 0 0 00.017858 0 0.002763 0 0 0 0 0 00.018072 0 0.002796 0 0 0 0

TSL2 Mobile Home Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 02.381745 1.120821 0 0 0 0 0 02.4512660.9887460.164791 0 0 0 0 02.518162 0.846441 0.338576 0 0 0 0 02.576426 0.69282 0.519615 0 0 0 0 02.636471 0.5317250.708967 0 0 0 0 02.700262 0.363060.907651 0 0 0 0 02.7590370.185481 1.112889 0 0 0 0 02.801808 0 1.318498 0 0 0 0 02.851496 0 1.341881 0 0 0 0 02.910903 0 1.369837 0 0 0 0 02.975073 0 1.400034 0 0 0 0 03.047048 0 1.433905 0 0 0 0 03.113772 0 1.465304 0 0 0 0 03.173756 0 1.493532 0 0 0 0 0 3.22871 0 1.519393 0 0 0 0 03.288607 0 1.54758 0 0 00 03.359581 0 1.580979 0 0 0

0 03.427396 0 1.612892 0 0 0 0 03.496023 0 1.645187 0 0 0 0 03.565141 0 1.677714 0 0 0 0 03.634964 0 1.710571 0 0 0 0 03.704884 0 1.743475 0 0 0 0 03.772205 0 1.775155 0 0 0 0 03.840069 0 1.807091 0 0 0 0 03.908505 0 1.839296 0 0 0 0 03.977519 0 1.871774 0 0 0 0 04.047208 0 1.904569 0 0 0 0 0 4.12042 0 1.939021 0 0 0 0 04.205628 0 1.979119 0 0 0 0 04.283142 02.015596 0 0 0

TSL2 Oil Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 00.000242 2.43E-07 4.86E-07 4.86E-07 0 0 0 0 00.000241 6.65E-06 4.98E-07 4.98E-07 0 0 0 0 00.000241 1.34E-05 5.11E-07 5.11E-07 0 0 0 0 0 0.00024 2.04E-05 5.23E-07 5.23E-07 0 0 0 0 00.000239 2.78E-05 5.35E-07 5.35E-07 0 0 0 0 00.000237 3.54E-05 5.47E-07 5.47E-07 0 0 0 0 00.000234 4.33E-05 5.57E-07 5.57E-07 0 0 0 0 00.000231 5.13E-05 5.67E-07 5.67E-07 0 0 0 0 00.000235 5.22E-05 5.77E-07 5.77E-07 0 0 0 0 00.000239 5.31E-05 5.87E-07 5.87E-07 0 0 0 0 00.000243 5.4E-05 5.97E-07 5.97E-07 0 0 0 0 00.000247 5.5E-05 6.07E-07 6.07E-07 0 0 0 0 00.000251 5.58E-05 6.17E-07 6.17E-07 0 0 0 0 00.000255 5.66E-05 6.26E-07 6.26E-07 0 0 0 0 00.000258 5.74E-05 6.34E-07 6.34E-07 0 0 0 0 00.000262 5.82E-05 6.43E-07 6.43E-07 0 0 0 0 00.000266 5.9E-05 6.52E-07 6.52E-07 0 0 0 0 0 0.00027 5.99E-05 6.62E-07 6.62E-07 0 0 0 0 00.000273 6.07E-05 6.71E-07 6.71E-07 0 0 0 0 00.000277 6.16E-05 6.81E-07 6.81E-07 0 0 0 0 00.000281 6.25E-05 6.9E-07 6.9E-07 0 0 00 00.000285 6.34E-05 7E-07 7E-07 0 0 0

0 00.000289 6.43E-05 7.1E-07 7.1E-07 0 0 0 0 00.000294 6.52E-05 7.21E-07 7.21E-07 0 0 0 0 00.000298 6.61E-05 7.31E-07 7.31E-07 0 0 0 0 00.000302 6.71E-05 7.41E-07 7.41E-07 0 0 0 0 00.000306 6.81E-05 7.52E-07 7.52E-07 0 0 0 0 00.000311 6.9E-05 7.63E-07 7.63E-07 0 0 0 0 00.000315 7E-05 7.74E-07 7.74E-07 0 0 0 0 0 0.00032 7.1E-05 7.85E-07 7.85E-07 0 0 0TSL3 Split System AC - Coil Only EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 00.012958 0 0 0 0 0 00.012937 00.000252 0 0 0 00.012911 00.000514 0 0 0 00.012821 00.000781 0 0 0 00.012729 00.001055 0 0 0 00.012636 00.001337 0 0 0 00.012508 00.001623 0 0 0 00.012343 0 0.00191 0 0 0 00.012478 00.001931 0 0 0 00.012652 00.001958 0 0 0 00.012842 00.001987 0 0 0 00.013061 00.002021 0 0 0 00.013252 0 0.00205 0 0 0 0 0.01341 00.002075 0 0 0 00.013544 00.002096 0 0 0 00.013696 00.002119 0 0 0 0 0.01389 00.002149 0 0 0 00.014093 00.002181 0 0 0 00.014298 00.002212 0 0 0 00.014501 00.002244 0 0 0 00.014704 00.002275 0 0 0 00.014905 00.002306 0 0 0 00.015113 00.002339 0 0 0 00.015322 00.002371 0 0 0 00.015531 00.002403 0 0 0 0 0.01574 00.002435 0 0 0 00.015949 00.002468 0 0 0 00.016151 00.002499 0 0 0 00.016316 00.002525 0 0 0 00.016512 00.002555 0TSL3 Split System AC - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 00.005129 0 0 0 0 0 00.005121 0 9.99E-05 0 0 0 00.005111 00.000203 0 0 0 00.005075 00.000309 0 0 0 00.005039 00.000418 0 0 0 00.005002 00.000529 0 0 0 00.004951 00.000642 0 0 0 00.004886 00.000756 0 0 0 00.004939 00.000764 0 0 0 00.005008 00.000775 0 0 0 00.005083 00.000787 0 0 0 0 0.00517 0 0.0008 0 0 0 00.005245 00.000812 0 0 0 00.005308 00.000821 0 0 0 00.005361 0 0.00083 0 0 0 00.005421 00.000839 0 0 0 00.005498 00.000851 0 0 0 00.005579 00.000863 0 0 0 00.005659 00.000876 0 0 0 0 0.00574 00.000888 0 0 0 0 0.00582 00.000901 0 0 0 0 0.0059 00.000913 0 0 0 00.005982 00.000926 0 0 0 00.006065 00.000938 0 0 0 00.006148 00.000951 0 0 0 0 0.00623 00.000964 0 0 0 00.006313 00.000977 0 0 0 00.006393 00.000989 0 0 0 00.006458 00.000999 0 0 0 00.006536 00.001011 0

TSL3 Split System HP - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 0 04.8821830.3569380.4563270.354345 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 7.148127 0 0 0 0 0 0 7.136754 00.139284 0 0 0 0 7.122334 00.283539 0 0 0 0 7.07283 0 0.43093 0 0 0 0 7.022037 00.582273 0 0 0 06.970798 00.737825 0 0 0 06.900225 00.895381 0 0 0 06.808982 0 1.053584 0 0 0 06.883448 0 1.065106 0 0 0 0 6.97977 0 1.080011 0 0 0 0 7.084275 0 1.096181 0 0 0 0 7.205304 0 1.114909 0 0 0 0 7.310389 0 1.131169 0 0 0 0 7.397725 0 1.144683 0 0 0 0 7.47162 0 1.156117 0 0 0 0 7.555245 0 1.169056 0 0 0 0 7.662353 0 1.18563 0 0 0 0 7.774725 0 1.203018 0 0 0 0 7.887382 0 1.220449 0 0 0 0 7.999583 0 1.237811 0 0 0 0 8.11166 0 1.255153 0 0 0 08.222374 0 1.272284 0 0 0 08.337381 0 1.29008 0 0 0 08.452431 0 1.307882 0 0 0 08.567582 0 1.3257 0 0 0 08.682833 0 1.343533 0 0 0 08.798384 0 1.361413 0 0 0 0 8.90973 0 1.378642 0 0 0 09.000973 0 1.39276 0 0 0 09.108754 0 1.409438 0

TSL3 Single Package AC EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 00.089961 0 0 00 0 00.088438 00.004237 0 0 0 00.086557 0 0.00871 0 0 0 00.084128 00.013371 0 0 0 00.081561 00.018251 0 0 0 00.078852 00.023363 0 0 0 00.075787 00.028644 0 0 0 0 0.07211 00.033934 0 0 0 00.073409 00.034545 0 0 0 00.074958 00.035274 0 0 0 00.076612 00.036053 0 0 0 00.078467 00.036926 0 0 0 00.080187 00.037735 0 0 0 00.081733 00.038463 0 0 0 0 0.08315 0 0.03913 0 0 0 00.084695 00.039856 0 0 0 00.086524 00.040717 0 0 0 00.088273 0 0.04154 0 0 0 00.090042 00.042373 0 0 0 00.091824 00.043211 0 0 0 00.093623 00.044058 0 0 0 00.095423 00.044905 0 0 0 00.097157 00.045721 0 0 0 00.098905 00.046544 0 0 0 00.100668 00.047373 0 0 0 00.102445 0 0.04821 0 0 0 0 0.10424 00.049054 0 0 0 00.106126 00.049942 0 0 0 00.108321 00.050974 0 0 0 00.110317 00.051914 0

TSL3 Single Package HP EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 1.194935 0 0 0 0 0 0 1.074226 00.154665 0 0 0 00.944202 00.317618 0 0 0 00.803313 00.487297 0 0 0 00.655657 00.664711 0 0 0 00.501229 00.850834 00 0 00.338212 0 1.043049 0 0 0 00.166893 0 1.235571 0 0 0 00.169857 0 1.257512 0 0 0 00.173399 0 1.283739 0 0 0 00.177222 0 1.31204 0 0 0 0 0.18151 0 1.343785 0 0 0 00.185485 0 1.373213 0 0 0 00.189059 0 1.399669 0 0 0 00.192333 0 1.423907 0 0 0 00.195901 0 1.450325 0 0 0 00.200129 0 1.481628 0 0 0 00.204169 0 1.511538 0 0 0 00.208258 0 1.541806 0 0 0 00.212375 0 1.572291 0 0 0 00.216535 0 1.603084 0 0 0 0 0.2207 0 1.63392 0 0 0 0 0.22471 0 1.66361 0 0 0 00.228753 0 1.693539 0 0 0 00.232829 0 1.72372 0 0 0 00.236941 0 1.754157 0 0 0 00.241092 0 1.784891 0 0 0 00.245453 0 1.817178 0 0 0 00.250529 0 1.854756 0 0 0 00.255146 0 1.888942 0

TSL3 Non-Weatherized Gas Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 00.014145 0 0 0 0 0 00.014123 00.000276 0 0 0 00.014094 00.000561 0 0 0 00.013996 00.000853 0 0 0 00.013896 00.001152 0 0 0 00.013794 0 0.00146 0 0 0 00.013655 00.001772 0 0 0 00.013474 00.002085 0 0 0 00.013622 00.002108 0 0 0 00.013812 00.002137 0 0 0 00.014019 00.002169 00 0 00.014259 00.002206 0 0 0 00.014466 00.002238 0 0 0 00.014639 00.002265 0 0 0 00.014786 00.002288 0 0 0 00.014951 00.002313 0 0 0 00.015163 00.002346 0 0 0 00.015385 00.002381 0 0 0 00.015608 00.002415 0 0 0 0 0.01583 00.002449 0 0 0 00.016052 00.002484 0 0 0 00.016271 00.002518 0 0 0 00.016499 00.002553 0 0 0 00.016726 00.002588 0 0 0 00.016954 00.002623 0 0 0 00.017182 00.002659 0 0 0 00.017411 00.002694 0 0 0 00.017631 00.002728 0 0 0 00.017812 00.002756 0 0 0 00.018025 00.002789 0

TSL3 Mobile Home Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 03.478504 0 0 0 0 0 03.419607 00.163814 0 0 0 03.346866 00.336792 0 0 0 03.252931 00.517022 0 0 0 03.153692 00.705721 0 0 0 03.048927 00.903386 0 0 0 02.930427 0 1.107563 0 0 0 02.788255 0 1.31212 0 0 0 02.838464 0 1.335748 0 0 0 02.898375 0 1.363941 0 0 0 02.962329 0 1.394037 0 0 0 03.034058 0 1.427792 0 0 0 03.100562 0 1.459088 0 0 0 03.160357 0 1.487227 0 0 0 03.215147 0 1.51301 0 0 0 03.274861 0 1.541111 00 0 03.345607 0 1.574403 0 0 0 03.413212 0 1.606217 0 0 0 03.481627 0 1.638413 0 0 0 03.550534 0 1.670839 0 0 0 03.620071 0 1.703563 0 0 0 03.689705 0 1.736332 0 0 0 03.756751 0 1.767883 0 0 0 03.824337 0 1.799688 0 0 0 03.892493 0 1.831762 0 0 0 03.961226 0 1.864106 0 0 0 0 4.03063 0 1.896767 0 0 0 04.103543 0 1.931079 0 0 0 04.188402 0 1.971013 0 0 0 0 4.2656 02.007341 0

TSL3 Oil Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 00.000236 4.75E-07 4.75E-07 0 0 0 00.000237 6.82E-06 4.89E-07 0 0 0 00.000238 1.35E-05 5.04E-07 0 0 0 00.000237 2.06E-05 5.17E-07 0 0 0 00.000236 2.79E-05 5.3E-07 0 0 0 00.000235 3.56E-05 5.42E-07 0 0 0 00.000232 4.34E-05 5.53E-07 0 0 0 00.000229 5.15E-05 5.62E-07 0 0 0 00.000233 5.24E-05 5.72E-07 0 0 0 00.000237 5.33E-05 5.82E-07 0 0 0 00.000241 5.42E-05 5.92E-07 0 0 0 00.000246 5.51E-05 6.03E-07 0 0 0 00.000249 5.6E-05 6.12E-07 0 0 0 00.000253 5.68E-05 6.21E-07 0 0 0 00.000256 5.75E-05 6.29E-07 0 0 0 0 0.00026 5.83E-05 6.37E-07 0 0 0 00.000263 5.91E-05 6.46E-07 0 0 0 00.000267 6E-05 6.55E-07 0 0 0 00.000271 6.08E-05 6.65E-07 0 0 0 00.000275 6.17E-05 6.74E-07 0 0 0 00.000278 6.25E-05 6.83E-07 00 0 00.000282 6.34E-05 6.93E-07 0 0 0 00.000286 6.43E-05 7.03E-07 0 0 0 0 0.00029 6.52E-05 7.12E-07 0 0 0 00.000294 6.61E-05 7.23E-07 0 0 0 00.000299 6.71E-05 7.33E-07 0 0 0 00.000303 6.8E-05 7.43E-07 0 0 0 00.000307 6.9E-05 7.54E-07 0 0 0 00.000311 6.99E-05 7.64E-07 0 0 0 00.000316 7.09E-05 7.75E-07 0Split System AC - Coil Only

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 00.012787 0 0 0 0 0 00.012802 0 0 0 0 0 0 0.0128 0 0 0 0 0 00.012724 0 0 0 0 0 00.012646 0 0 0 0 0 00.012555 0 0 0 0 0 00.012431 0 0 0 0 0 00.012269 0 0 0 0 0 00.012407 0 0 0 0 0 00.012585 0 0 0 0 0 00.012774 0 0 0 0 0 00.012992 0 0 0 0 0 00.013182 0 0 0 0 0 0 0.01334 0 0 0 0 0 00.013474 0 0 0 0 0 00.013625 0 0 0 0 0 00.013818 0 0 0 0 0 00.014021 0 0 0 0 0 00.014225 0 0 0 0 0 00.014428 0 0 0 0 0 0 0.01463 0 0 0 0 0 00.014829 0 0 0 0 0 00.015037 0 0 0 0 0 00.015244 0 0 0 0 0 00.015452 0 0 0 0 0 0 0.01566 0 0 0 0 0 00.015868 0 0 0 0 0 00.016069 0 0 0 0 0 00.016234 0 0 0 0 0 00.016428Split System AC - Blower Coil

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 00.005062 0 0 0 0 0 00.005068 0 0 0 0 0 00.005067 0 0 0 0 0 00.005036 0 0 0 0 0 00.005006 0 0 0 0 0 0 0.00497 0 0 0 0 0 00.004921 0 0 0 0 0 00.004856 0 0 0 0 0 00.004911 0 0 0 0 0 00.004982 0 0 0 0 0 00.005056 0 0 0 0 0 00.005143 0 0 0 0 0 00.005218 0 0 0 0 0 0 0.00528 0 0 0 0 0 00.005333 0 0 0 0 0 00.005393 0 0 0 0 0 0 0.00547 0 0 0 0 0 0 0.00555 0 0 0 0 0 00.005631 0 0 0 0 0 00.005711 0 0 0 0 0 00.005791 0 0 0 0 0 0 0.00587 0 0 0 0 0 00.005952 0 0 0 0 0 00.006034 0 0 0 0 0 00.006116 0 0 0 0 0 00.006199 0 0 0 0 0 00.006281 0 0 0 0 0 00.006361 0 0 0 0 0 00.006426 0 0 0 0 0 00.006503

Split System HP - Blower Coil EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 00 0 4.8821830.3569380.4563270.354345 0

0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 7.05417 0 0 0 0 0 0 7.062493 0 0 0 0 0 0 7.061283 0 0 0 0 0 0 7.019155 0 0 0 0 0 0 6.976 0 0 0 0 0 06.926336 0 0 0 0 0 06.857534 0 0 0 0 0 06.768249 0 0 0 0 0 06.844549 0 0 0 0 0 06.942636 0 0 0 0 0 0 7.046765 0 0 0 0 0 0 7.167337 0 0 0 0 0 0 7.272054 0 0 0 0 0 0 7.359123 0 0 0 0 0 0 7.432826 0 0 0 0 0 0 7.516213 0 0 0 0 0 0 7.622966 0 0 0 0 0 0 7.73496 0 0 0 0 0 0 7.847244 0 0 0 0 0 0 7.959079 0 0 0 0 0 0 8.07059 0 0 0 0 0 08.180746 0 0 0 0 0 08.295173 0 0 0 0 0 08.409643 0 0 0 0 0 08.524213 0 0 0 0 0 08.638883 0 0 0 0 0 08.753851 0 0 0 0 0 08.864636 0 0 0 0 0 0 8.95542 0 0 0 0 0 09.062658

Single Package AC EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 00.0886190 0 0 0 0 0.08741

0 0 0 0 00.085741 0 0 0 0 00.083436 0 0 0 0 0 0.08099 0 0 0 0 00.078322 0 0 0 0 0 0.0753 0 0 0 0 00.071668 0 0 0 0 00.072984 0 0 0 0 0 0.07455 0 0 0 0 00.076197 0 0 0 0 00.078044 0 0 0 0 00.079757 0 0 0 0 00.081297 0 0 0 0 00.082708 0 0 0 0 00.084247 0 0 0 0 00.086069 0 0 0 0 00.087811 0 0 0 0 00.089573 0 0 0 0 00.091348 0 0 0 0 00.093137 0 0 0 0 00.094929 0 0 0 0 00.096654 0 0 0 0 00.098393 0 0 0 0 00.100146 0 0 0 0 00.101915 0 0 0 0 0 0.1037 0 0 0 0 00.105576 0 0 0 0 00.107759 0 0 0 0 00.109746

Single Package HP EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 1.189813 0 0 0 0 0 0 1.069455 0 0 0 0 0 00.939969 0 0 0 0 0 00.799567 0 0 0 0 0 0 0.65264 0 0 0 0 0 00.4987190 0 0 0 0 00.336402

0 0 0 0 0 00.165954 0 0 0 0 0 00.168954 0 0 0 0 0 00.172531 0 0 0 0 0 00.176339 0 0 0 0 0 0 0.18061 0 0 0 0 0 0 0.18457 0 0 0 0 0 0 0.18813 0 0 0 0 0 00.191392 0 0 0 0 0 00.194948 0 0 0 0 0 0 0.19916 0 0 0 0 0 00.203186 0 0 0 0 0 0 0.20726 0 0 0 0 0 00.211363 0 0 0 0 0 00.215502 0 0 0 0 0 00.219647 0 0 0 0 0 00.223639 0 0 0 0 0 00.227662 0 0 0 0 0 00.231719 0 0 0 0 0 00.235811 0 0 0 0 0 00.239943 0 0 0 0 0 00.244283 0 0 0 0 0 00.249335 0 0 0 0 0 0 0.25393

Non-Weatherized Gas Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 00.013959 0 0 0 0 0 00.013976 0 0 0 0 0 00.013974 0 0 0 0 0 0 0.01389 0 0 0 0 0 00.013805 0 0 0 0 0 00.013706 0 0 0 0 0 0 0.01357 0 0 0 0 0 00.013394 0 0 0 0 0 00.013545 0 0 0 0 0 00.013739 0 0 0 0 0 00.0139450 0 0 0 0 00.014183

0 0 0 0 0 00.014391 0 0 0 0 0 00.014563 0 0 0 0 0 00.014709 0 0 0 0 0 00.014874 0 0 0 0 0 00.015085 0 0 0 0 0 00.015307 0 0 0 0 0 00.015529 0 0 0 0 0 0 0.01575 0 0 0 0 0 00.015971 0 0 0 0 0 00.016189 0 0 0 0 0 00.016415 0 0 0 0 0 00.016642 0 0 0 0 0 00.016868 0 0 0 0 0 00.017095 0 0 0 0 0 00.017323 0 0 0 0 0 00.017542 0 0 0 0 0 00.017722 0 0 0 0 0 00.017934

Mobile Home Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 3.42659 0 0 0 0 03.379845 0 0 0 0 03.315304 0 0 0 0 03.226182 0 0 0 0 03.131619 0 0 0 0 03.028462 0 0 0 0 02.911614 0 0 0 0 02.771181 0 0 0 0 02.822046 0 0 0 0 02.882593 0 0 0 0 02.946276 0 0 0 0 03.017695 0 0 0 0 03.083921 0 0 0 0 03.143479 0 0 0 0 03.198061 0 0 0 0 03.2575430 0 0 0 03.328004

0 0 0 0 03.395342 0 0 0 0 0 3.46349 0 0 0 0 03.532131 0 0 0 0 03.601309 0 0 0 0 03.670582 0 0 0 0 03.737282 0 0 0 0 03.804518 0 0 0 0 03.872322 0 0 0 0 03.940699 0 0 0 0 04.009744 0 0 0 0 04.082279 0 0 0 0 0 4.1667 0 0 0 0 04.243498

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 0 0 0 0 0 00.000235 0 0 0 0 0 00.000237 0 0 0 0 0 00.000237 0 0 0 0 0 00.000237 0 0 0 0 0 00.000236 0 0 0 0 0 00.000234 0 0 0 0 0 00.000232 0 0 0 0 0 00.000229 0 0 0 0 0 00.000233 0 0 0 0 0 00.000237 0 0 0 0 0 00.000241 0 0 0 0 0 00.000245 0 0 0 0 0 00.000249 0 0 0 0 0 00.000252 0 0 0 0 0 00.000255 0 0 0 0 0 00.000259 0 0 0 0 0 00.000263 0 0 0 0 0 00.000266 0 0 0 0 0 0 0.00027 0 0 0 0 0 00.000274 0 0 0 0 0 00.0002770 0 0 0 0 00.000281

0 0 0 0 0 00.000285 0 0 0 0 0 00.000289 0 0 0 0 0 00.000293 0 0 0 0 0 00.000297 0 0 0 0 0 00.000302 0 0 0 0 0 00.000306 0 0 0 0 0 0 0.00031 0 0 0 0 0 00.000315TSL4 Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0085360.000624 0.000997 0 0 0 0 0.008850.0006470.000827 0 0 0 0 0.009512 0.0006950.000667 0 0 0 0 0.010001 0.000731 0.000467 0 0 0 0 0.0103650.0007580.000242 0 0 0 0 0 0 0 0 0.00025 0 0 0 0 0 0 0.00051 0 0 0 0 0 00.000775 0 0 0 0 0 00.001049 0 0 0 0 0 00.001329 0 0 0 0 0 00.001613 0 0 0 0 0 00.001898 0 0 0 0 0 0 0.00192 0 0 0 0 0 00.001947 0 0 0 0 0 00.001977 0 0 0 0 0 0 0.00201 0 0 0 0 0 0 0.00204 0 0 0 0 0 00.002064 0 0 0 0 0 00.002085 0 0 0 0 0 00.002108 0 0 0 0 0 00.002138 0 0 0 0 0 0 0.00217 0 0 0 0 0 00.002201 0 0 0 0 0 00.002232 0 0 0 0 0 00.002264 0 0 0 0 0 00.002295 0 0 0 0 0 00.002327 0 0 0 0 0 00.002359 0 0 0 0 0 00.002391 0 0 0 0 0 00.002423 0 0 0 0 0 00.002455 0 0 0 0 0 00.002486 0 0 0 0 0 00.002512 0 0 0 0 0 00.002542 0 0 0 0 0TSL4 Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0033790.0002470.000395 0 0 0 0 0.0035030.0002560.000327 0 0 0 0 0.0037650.0002750.000264 0 0 0 0 0.0039590.0002890.000185 0 0 0 0 0.004103 0.0003 9.59E-05 0 0 0 0 0 0 0 0 9.89E-05 0 0 0 0 0 00.000202 0 0 0 0 0 00.000307 0 0 0 0 0 00.000415 0 0 0 0 0 00.000526 0 0 0 0 0 00.000638 0 0 0 0 0 00.000751 0 0 0 0 0 0 0.00076 0 0 0 0 0 00.000771 0 0 0 0 0 00.000782 0 0 0 0 0 00.000796 0 0 0 0 0 00.000807 0 0 0 0 0 00.000817 0 0 0 0 0 00.000825 0 0 0 0 0 00.000835 0 0 0 0 0 00.000846 0 0 0 0 0 00.000859 0 0 0 0 0 00.000871 0 0 0 0 0 00.000884 0 0 0 0 0 00.000896 0 0 0 0 0 00.000908 0 0 0 0 0 00.000921 0 0 0 0 0 00.000934 0 0 0 0 0 00.000946 0 0 0 0 0 00.000959 0 0 0 0 0 00.000972 0 0 0 0 0 00.000984 0 0 0 0 0 00.000994 0 0 0 0 0 00.001006 0 0 0 0 0

TSL4 Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 4.7087160.3442560.5501420 0 0 0 4.8821830.3569380.456327

0 0 0 0 5.247283 0.383630.367839 0 0 0 0 5.517321 0.4033730.257846 0 0 0 0 5.718073 0.418050.133614 0 0 0 0 0 0 0 00.137835 0 0 0 0 0 00.281109 0 0 0 0 0 0 0.42766 0 0 0 0 0 00.578455 0 0 0 0 0 00.733119 0 0 0 0 0 00.889841 0 0 0 0 0 0 1.047281 0 0 0 0 0 0 1.059087 0 0 0 0 0 0 1.074265 0 0 0 0 0 0 1.090377 0 0 0 0 0 0 1.109034 0 0 0 0 0 0 1.125237 0 0 0 0 0 0 1.13871 0 0 0 0 0 0 1.150114 0 0 0 0 0 0 1.163017 0 0 0 0 0 0 1.179535 0 0 0 0 0 0 1.196865 0 0 0 0 0 0 1.214239 0 0 0 0 0 0 1.231543 0 0 0 0 0 0 1.248798 0 0 0 0 0 0 1.265843 0 0 0 0 0 0 1.283549 0 0 0 0 0 0 1.301261 0 0 0 0 0 0 1.318989 0 0 0 0 0 0 1.336733 0 0 0 0 0 0 1.354522 0 0 0 0 0 0 1.371664 0 0 0 0 0 0 1.385712 0 0 0 0 0 0 1.402305 0 0 0 0 0

TSL4 Single Package AC EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.0188560.0324330.016324 0 0 0 0.018112 0.0311530.012544 0 0 0 0.0197060.033894 0.010236 0 0 0 0.0209750.0360770.007263 0 0 0 0.0220070.037853 0.00381 0 0 0 0 0 000.004187 0 0 0 0

00.008628 0 0 0 0 00.013261 0 0 0 0 00.018124 0 0 0 0 00.023207 0 0 0 0 0 0.02846 0 0 0 0 00.033726 0 0 0 0 00.034345 0 0 0 0 00.035082 0 0 0 0 00.035857 0 0 0 0 00.036727 0 0 0 0 00.037533 0 0 0 0 00.038257 0 0 0 0 00.038922 0 0 0 0 00.039646 0 0 0 0 00.040503 0 0 0 0 00.041323 0 0 0 0 00.042152 0 0 0 0 00.042987 0 0 0 0 00.043829 0 0 0 0 00.044672 0 0 0 0 00.045484 0 0 0 0 00.046302 0 0 0 0 00.047128 0 0 0 0 0 0.04796 0 0 0 0 0 0.0488 0 0 0 0 00.049683 0 0 0 0 0 0.05071 0 0 0 0 00.051645 0 0 0 0

TSL4 Single Package HP EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.1171860.0009930.495132 0 0 0 0 0.112562 0.000954 0.380477 0 0 0 0 0.1224630.0010380.310458 0 0 0 0 0.130352 0.0011050.220305 0 0 0 0 0.1367690.0011590.115574 0 0 0 0 0 0 0 00.153978 0 0 0 0 0 00.316194 0 0 0 0 0 00.485025 0 0 0 0 0 00.661652 0 0 0 0 0 00.846573 0 0 0 0 00 1.037469 0 0 0 0 0

0 1.228617 0 0 0 0 0 0 1.250824 0 0 0 0 0 0 1.27731 0 0 0 0 0 0 1.305502 0 0 0 0 0 0 1.337119 0 0 0 0 0 0 1.366435 0 0 0 0 0 0 1.392794 0 0 0 0 0 0 1.416947 0 0 0 0 0 0 1.443271 0 0 0 0 0 0 1.474457 0 0 0 0 0 0 1.504258 0 0 0 0 0 0 1.534418 0 0 0 0 0 0 1.564794 0 0 0 0 0 0 1.595441 0 0 0 0 0 0 1.626129 0 0 0 0 0 0 1.655678 0 0 0 0 0 0 1.685464 0 0 0 0 0 0 1.715502 0 0 0 0 0 0 1.745794 0 0 0 0 0 0 1.776381 0 0 0 0 0 0 1.808515 0 0 0 0 0 0 1.845914 0 0 0 0 0 0 1.879937 0 0 0 0 0

TSL4 Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0093180.000681 0.001089 0 0 0 0 0.009661 0.0007060.000903 0 0 0 0 0.010384 0.0007590.000728 0 0 0 0 0.0109180.000798 0.00051 0 0 0 0 0.0113150.0008270.000264 0 0 0 0 0 0 0 00.000273 0 0 0 0 0 00.000556 0 0 0 0 0 00.000846 0 0 0 0 0 00.001145 0 0 0 0 0 00.001451 0 0 0 0 0 00.001761 0 0 0 0 0 00.002072 0 0 0 0 0 00.002096 0 0 0 0 0 00.002126 0 0 0 0 0 00.002158 0 0 0 0 000.002195 0 0 0 0 0

00.002227 0 0 0 0 0 00.002253 0 0 0 0 0 00.002276 0 0 0 0 0 00.002301 0 0 0 0 0 00.002334 0 0 0 0 0 00.002368 0 0 0 0 0 00.002403 0 0 0 0 0 00.002437 0 0 0 0 0 00.002471 0 0 0 0 0 00.002505 0 0 0 0 0 0 0.00254 0 0 0 0 0 00.002575 0 0 0 0 0 0 0.00261 0 0 0 0 0 00.002645 0 0 0 0 0 0 0.00268 0 0 0 0 0 00.002714 0 0 0 0 0 00.002742 0 0 0 0 0 00.002775 0 0 0 0 0

TSL4 Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.729112 1.2540730.631203 0 0 0 0.700345 1.204594 0.485039 0 0 0 0.761948 1.310551 0.395778 0 0 0 0.811032 1.3949750.280849 0 0 0 0.850952 1.4636380.147336 0 0 0 0 0 0 00.161909 0 0 0 0 00.333615 0 0 0 0 00.512771 0 0 0 0 00.700782 0 0 0 0 00.897322 0 0 0 0 0 1.100452 0 0 0 0 0 1.304085 0 0 0 0 0 1.328021 0 0 0 0 0 1.356514 0 0 0 0 0 1.386483 0 0 0 0 0 1.420092 0 0 0 0 0 1.451257 0 0 0 0 0 1.479284 0 0 0 0 0 1.50497 0 0 0 0 0 1.532962 0 0 0 00 1.566119 0 0 0 0

0 1.597808 0 0 0 0 0 1.629878 0 0 0 0 0 1.662179 0 0 0 0 0 1.694734 0 0 0 0 0 1.727333 0 0 0 0 0 1.758721 0 0 0 0 0 1.790361 0 0 0 0 0 1.822269 0 0 0 0 0 1.854446 0 0 0 0 0 1.886938 0 0 0 0 0 1.921073 0 0 0 0 0 1.9608 0 0 0 0 0 1.99694 0 0 0 0

TSL4 Oil Furnace EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06 4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06 4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06 4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06 4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06 4.71E-07 0 0 0 0 0 0 6.85E-06 0 0 0 0 0 0 1.36E-05 0 0 0 0 0 0 2.07E-05 0 0 0 0 0 0 2.82E-05 0 0 0 0 0 0 3.58E-05 0 0 0 0 0 0 4.38E-05 0 0 0 0 0 0 5.19E-05 0 0 0 0 0 0 5.28E-05 0 0 0 0 0 0 5.37E-05 0 0 0 0 0 0 5.47E-05 0 0 0 0 0 0 5.56E-05 0 0 0 0 0 0 5.65E-05 0 0 0 0 0 0 5.72E-05 0 0 0 0 0 0 5.8E-05 0 0 0 0 0 0 5.87E-05 0 0 0 0 0 0 5.96E-05 0 0 0 0 0 0 6.04E-05 0 0 0 0 0 0 6.13E-05 0 0 0 0 0 0 6.21E-05 0 0 0 0 0 0 6.3E-05 0 0 0 0 0 06.39E-05 0 0 0 0 0 0

6.48E-05 0 0 0 0 0 0 6.57E-05 0 0 0 0 0 0 6.66E-05 0 0 0 0 0 0 6.75E-05 0 0 0 0 0 0 6.85E-05 0 0 0 0 0 0 6.94E-05 0 0 0 0 0 0 7.04E-05 0 0 0 0 0 0 7.14E-05 0 0 0 0 0 0TSL5 Split System AC - Coil Only EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.00042 0 0 0 0 0 0.008536 0.000642 0 0 0 0 0 0.00885 0.000913 0 0 0 0 0 0.009512 0.001193 0 0 0 0 0 0.010001 0.001479 0 0 0 0 0 0.010365 0 00.012538 0 0 0 0 0 00.012606 0 0.000246 0 0 0 0 0.01264 0 0.000503 0 0 0 00.012584 0 0.000767 0 0 0 00.012526 0 0.001039 0 0 0 00.012441 0 0.001317 0 0 0 00.012321 0 0.001599 0 0 0 00.012165 0 0.001882 0 0 0 00.012308 0 0.001904 0 0 0 0 0.01249 0 0.001933 0 0 0 00.012678 0 0.001962 0 0 0 00.012895 0 0.001995 0 0 0 00.013084 0 0.002025 0 0 0 00.013241 0 0.002049 0 0 0 00.013374 0 0.002069 0 0 0 00.013525 0 0.002093 0 0 0 00.013718 0 0.002123 0 0 0 0 0.01392 0 0.002154 0 0 0 00.014122 0 0.002185 0 0 0 00.014324 0 0.002216 0 0 0 00.014525 0 0.002247 0 0 0 00.014723 0 0.002278 0 0 0 00.014929 0 0.00231 0 0 0 00.015135 0 0.002342 0 0 0 00.015341 0 0.002374 0 0 0 00.015547 0 0.002406 0 0 0 00.015754 0 0.002438 0 0 0 00.015954 0 0.002469 0 0 0 00.016117 0 0.002494 0 0 0 0 0.01631 0 0.002524 0 0TSL5 Split System AC - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000166 0 0 0 0 0 0.003379 0.000254 0 0 0 0 0 0.003503 0.000361 0 0 0 0 0 0.003765 0.000472 0 0 0 0 0 0.003959 0.000585 0 0 0 0 0 0.004103 0 00.004963 0 0 0 0 0 0 0.00499 0 9.74E-05 0 0 0 00.005003 0 0.000199 0 0 0 00.004981 0 0.000303 0 0 0 00.004958 0 0.000411 0 0 0 00.004924 0 0.000521 0 0 0 00.004877 0 0.000633 0 0 0 00.004815 0 0.000745 0 0 0 00.004872 0 0.000754 0 0 0 00.004944 0 0.000765 0 0 0 00.005018 0 0.000777 0 0 0 00.005104 0 0.00079 0 0 0 00.005179 0 0.000801 0 0 0 00.005241 0 0.000811 0 0 0 00.005294 0 0.000819 0 0 0 00.005354 0 0.000828 0 0 0 0 0.00543 0 0.00084 0 0 0 0 0.00551 0 0.000853 0 0 0 0 0.00559 0 0.000865 0 0 0 0 0.00567 0 0.000877 0 0 0 00.005749 0 0.00089 0 0 0 00.005828 0 0.000902 0 0 0 00.005909 0 0.000914 0 0 0 00.005991 0 0.000927 0 0 0 00.006073 0 0.00094 0 0 0 00.006154 0 0.000952 0 0 0 00.006236 0 0.000965 0 0 0 00.006315 0 0.000977 0 0 0 0 0.00638 0 0.000987 0 0 0 00.006456 0 0.000999 0 0

TSL5 Split System HP - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.231727 0 0 0 0 0 4.7087160.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283 0.658289 0 0 0 0 0 5.517321 0.815855 0 0 0 0 0 5.718073 0 06.916437 0 0 0 0 0 06.954312 0 0.135724 0 0 0 06.972877 0 0.277589 0 0 0 06.941875 0 0.422951 0 0 0 06.910083 0 0.57299 0 0 0 06.863011 0 0.726417 0 0 0 06.797042 0 0.881992 0 0 0 06.710816 0 1.038394 0 0 0 06.789704 0 1.050601 0 0 0 06.890277 0 1.066163 0 0 0 06.993876 0 1.082193 0 0 0 0 7.113803 0 1.10075 0 0 0 0 7.218003 0 1.116873 0 0 0 0 7.304696 0 1.130288 0 0 0 0 7.378127 0 1.14165 0 0 0 0 7.461177 0 1.154501 0 0 0 0 7.567428 0 1.170942 0 0 0 0 7.678889 0 1.188188 0 0 0 0 7.790645 0 1.205481 0 0 0 0 7.901965 0 1.222706 0 0 0 08.012678 0 1.239837 0 0 0 08.122046 0 1.25676 0 0 0 08.235655 0 1.274339 0 0 0 08.349306 0 1.291925 0 0 0 08.463057 0 1.309526 0 0 0 08.576907 0 1.327143 0 0 0 08.691053 0 1.344805 0 0 0 08.801046 0 1.361825 0 0 0 08.891182 0 1.375772 0 0 0 08.997653 0 1.392247 0 0

TSL5 Single Package AC EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.007812 0 0 0 0 0.018856 0.01064 0 0 0 0 0.018112 0.014987 0 0 0 0 0.019706 0.019585 0 0 0 0 0.020975 0.024359 0 0 0 0 0.022007 0 00.087027 0 0 00 00.086183 0 0.004129 0

0 00.084761 0 0.008529 0 0 0 0.0826 0 0.013129 0 0 00.080296 0 0.017968 0 0 00.077675 0 0.023015 0 0 00.074702 0 0.028234 0 0 00.071123 0 0.033469 0 0 00.072459 0 0.034098 0 0 00.074045 0 0.034845 0 0 00.075684 0 0.035616 0 0 00.077521 0 0.03648 0 0 00.079225 0 0.037282 0 0 00.080757 0 0.038003 0 0 00.082162 0 0.038665 0 0 00.083693 0 0.039385 0 0 00.085506 0 0.040238 0 0 00.087239 0 0.041054 0 0 00.088993 0 0.041879 0 0 0 0.09076 0 0.042711 0 0 00.092537 0 0.043547 0 0 00.094317 0 0.044385 0 0 00.096031 0 0.045191 0 0 00.097759 0 0.046004 0 0 00.099501 0 0.046824 0 0 00.101258 0 0.047651 0 0 00.103032 0 0.048486 0 0 00.104896 0 0.049363 0 0 00.107066 0 0.050384 0 0 00.109039 0 0.051312 0

TSL5 Single Package HP EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.37979 0 0 0 0 0 0.117186 0.459925 0 0 0 0 0 0.112562 0.603866 0 0 0 0 0 0.122463 0.752919 0 0 0 0 0 0.130352 0.905553 0 0 0 0 0 0.136769 0 0 1.185851 0 0 0 0 0 0 1.065177 0 0.153362 0 0 0 00.935865 0 0.314814 0 0 0 00.795752 0 0.482711 0 0 0 00.649463 0 0.658431 0 0 0 00.496011 0 0.841976 0 00 00.334414 0 1.031336 0 0

0 00.164906 0 1.220861 0 0 0 00.167946 0 1.243366 0 0 0 00.171563 0 1.270141 0 0 0 00.175354 0 1.298209 0 0 0 00.179606 0 1.329686 0 0 0 00.183548 0 1.358875 0 0 0 00.187094 0 1.385126 0 0 0 00.190344 0 1.409185 0 0 0 00.193885 0 1.435403 0 0 0 0 0.19808 0 1.466459 0 0 0 00.202089 0 1.49614 0 0 0 00.206147 0 1.526178 0 0 0 00.210233 0 1.556433 0 0 0 00.214351 0 1.586916 0 0 0 00.218474 0 1.617441 0 0 0 00.222444 0 1.646832 0 0 0 00.226446 0 1.676459 0 0 0 00.230481 0 1.706337 0 0 0 00.234551 0 1.736467 0 0 0 00.238661 0 1.766891 0 0 0 00.242978 0 1.798853 0 0 0 00.248003 0 1.836053 0 0 0 00.252574 0 1.869894 0 0

TSL5 Non-Weatherized Gas Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000459 0 0 0 0 0 0.009318 0.000701 0 0 0 0 0 0.009661 0.000996 0 0 0 0 0 0.010384 0.001303 0 0 0 0 0 0.010918 0.001614 0 0 0 0 0 0.011315 0 00.013687 0 0 0 0 0 00.013762 0 0.000269 0 0 0 00.013799 0 0.000549 0 0 0 00.013737 0 0.000837 0 0 0 00.013674 0 0.001134 0 0 0 00.013581 0 0.001438 0 0 0 00.013451 0 0.001745 0 0 0 0 0.01328 0 0.002055 0 0 0 00.013436 0 0.002079 0 0 0 00.013635 0 0.00211 0 0 0 0 0.01384 0 0.002142 0 00 00.014077 0 0.002178 0 0

0 00.014284 0 0.00221 0 0 0 00.014455 0 0.002237 0 0 0 00.014601 0 0.002259 0 0 0 00.014765 0 0.002285 0 0 0 00.014975 0 0.002317 0 0 0 00.015196 0 0.002351 0 0 0 00.015417 0 0.002386 0 0 0 00.015637 0 0.00242 0 0 0 00.015856 0 0.002454 0 0 0 00.016073 0 0.002487 0 0 0 00.016297 0 0.002522 0 0 0 00.016522 0 0.002557 0 0 0 00.016747 0 0.002591 0 0 0 00.016973 0 0.002626 0 0 0 00.017199 0 0.002661 0 0 0 00.017416 0 0.002695 0 0 0 00.017595 0 0.002723 0 0 0 00.017805 0 0.002755 0 0

TSL5 Mobile Home Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.302061 0 0 0 0 0.729112 0.411403 0 0 0 0 0.700345 0.579516 0 0 0 0 0.761948 0.757272 0 0 0 0 0.811032 0.941882 0 0 0 0 0.850952 0 03.365063 0 0 0 0 03.332414 0 0.159637 0 0 03.277416 0 0.329803 0 0 03.193873 0 0.507636 0 0 03.104796 0 0.69478 0 0 03.003448 0 0.889911 0 0 02.888485 0 1.091711 0 0 02.750073 0 1.294152 0 0 02.801748 0 1.31847 0 0 02.863081 0 1.347332 0 0 02.926429 0 1.377143 0 0 02.997465 0 1.410572 0 0 03.063348 0 1.441575 0 0 03.122612 0 1.469464 0 0 03.176937 0 1.495029 0 0 03.236134 0 1.522886 00 0 3.30624 0 1.555878 0

0 03.373249 0 1.587411 0 0 03.441067 0 1.619326 0 0 0 3.50938 0 1.651473 0 0 03.578112 0 1.683817 0 0 0 3.64694 0 1.716207 0 0 03.713211 0 1.747393 0 0 03.780014 0 1.77883 0 0 03.847382 0 1.810533 0 0 0 3.91532 0 1.842503 0 0 03.983921 0 1.874786 0 0 0 4.05599 0 1.908701 0 0 04.139867 0 1.948173 0 0 04.216172 0 1.984081 0

TSL5 Oil Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194 0 00.000234 0 0 0 0 0 00.000235 6.39E-06 0 0 0 0 00.000236 1.32E-05 0 0 0 0 00.000236 2.03E-05 0 0 0 0 00.000235 2.78E-05 0 0 0 0 00.000233 3.55E-05 0 0 0 0 00.000231 4.35E-05 0 0 0 0 00.000227 5.16E-05 0 0 0 0 00.000231 5.25E-05 0 0 0 0 00.000235 5.35E-05 0 0 0 0 00.000239 5.44E-05 0 0 0 0 00.000244 5.53E-05 0 0 0 0 00.000247 5.61E-05 0 0 0 0 00.000251 5.69E-05 0 0 0 0 00.000254 5.76E-05 0 0 0 0 00.000257 5.84E-05 0 0 0 0 00.000261 5.92E-05 0 0 0 0 00.000265 6E-05 0 0 0 0 00.000268 6.09E-05 0 0 0 0 00.000272 6.17E-05 0 0 0 0 00.000276 6.26E-05 0 0 00 00.000279 6.34E-05 0 0 0

0 00.000283 6.43E-05 0 0 0 0 00.000287 6.52E-05 0 0 0 0 00.000291 6.61E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.79E-05 0 0 0 0 00.000303 6.89E-05 0 0 0 0 00.000308 6.98E-05 0 0 0 0 00.000312 7.08E-05 0 0 0TSL6 Split System AC - Coil Only EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000624 0.000997 0.00042 0 0 0 0 0 0.0006470.0008270.000642 0 0 0 0 0 0.0006950.0006670.000913 0 0 0 0 0 0.000731 0.0004670.001193 0 0 0 0 0 0.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 00.012152 0 0 0 0 0 0 00.012314 0.00024 0 0 0 0 0 0 0.01241 0.000494 0 0 0 0 0 0 0.012390.000755 0 0 0 0 0 00.0123670.001025 0 0 0 0 0 00.012294 0.001301 0 0 0 0 0 00.0121860.001581 0 0 0 0 0 00.012041 0.001863 0 0 0 0 0 0 0.012190.001886 0 0 0 0 0 00.0123770.001915 0 0 0 0 0 00.012564 0.001944 0 0 0 0 0 0 0.012780.001977 0 0 0 0 0 00.0129680.002007 0 0 0 0 0 00.013124 0.002031 0 0 0 0 0 00.0132570.002051 0 0 0 0 0 00.0134060.002074 0 0 0 0 0 00.0135980.002104 0 0 0 0 0 00.0137990.002135 0 0 0 0 0 0 0.014 0.002166 0 0 0 0 0 00.014201 0.002197 0 0 0 0 0 0 0.0144 0.002228 0 0 0 0 0 00.0145960.002259 0 0 0 0 0 00.014801 0.00229 0 0 0 0 0 00.0150050.002322 0 0 0 0 0 00.0152090.002353 0 0 0 0 0 00.015414 0.002385 0 0 0 0 0 00.0156190.002417 0 0 0 0 0 00.0158170.002447 0 0 0 0 0 00.0159790.002472 0 0 0 0 0 0 0.016170.002502 0TSL6 Split System AC - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0002470.0003950.000166 0 0 0 0 0 0.0002560.0003270.000254 0 0 0 0 0 0.0002750.000264 0.000361 0 0 0 0 0 0.0002890.0001850.000472 0 0 0 0 0 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0.00481 0 0 0 0 0 0 00.004874 9.51E-05 0 0 0 0 0 00.004912 0.000196 0 0 0 0 0 00.004904 0.000299 0 0 0 0 0 00.0048950.000406 0 0 0 0 0 00.0048660.000515 0 0 0 0 0 00.004824 0.000626 0 0 0 0 0 00.0047660.000738 0 0 0 0 0 00.0048250.000747 0 0 0 0 0 00.0048990.000758 0 0 0 0 0 00.004973 0.00077 0 0 0 0 0 00.0050590.000783 0 0 0 0 0 00.0051330.000794 0 0 0 0 0 00.0051950.000804 0 0 0 0 0 00.0052470.000812 0 0 0 0 0 00.0053070.000821 0 0 0 0 0 00.005382 0.000833 0 0 0 0 0 00.005462 0.000845 0 0 0 0 0 00.005542 0.000858 0 0 0 0 0 00.005621 0.00087 0 0 0 0 0 0 0.00570.000882 0 0 0 0 0 00.0057780.000894 0 0 0 0 0 00.0058590.000907 0 0 0 0 0 00.0059390.000919 0 0 0 0 0 0 0.00602 0.000932 0 0 0 0 0 00.006101 0.000944 0 0 0 0 0 00.0061830.000957 0 0 0 0 0 00.006261 0.000969 0 0 0 0 0 00.0063250.000979 0 0 0 0 0 00.006401 0.00099 0

TSL6 Split System HP - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.3442560.550142 0.231727 0 0 0 0 00.3569380.4563270.354345 0 0 0 0 0

0.383630.3678390.503457 0 0 0 0 0 0.4033730.2578460.658289 0 0 0 0 0 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 06.703755 0 0 0 0 0 0 06.7933260.132582 0 0 0 0 0 06.8461030.272542 0 0 0 0 0 06.8350970.416446 0 0 0 0 0 06.8223360.565714 0 0 0 0 0 06.781812 0.717822 0 0 0 0 0 06.7223380.872298 0 0 0 0 0 06.642521 1.027827 0 0 0 0 0 06.724485 1.040509 0 0 0 0 0 06.828017 1.056529 0 0 0 0 0 06.930986 1.072462 0 0 0 0 0 0 7.050145 1.0909 0 0 0 0 0 0 7.153729 1.106928 0 0 0 0 0 0 7.239973 1.120273 0 0 0 0 0 0 7.313082 1.131585 0 0 0 0 0 0 7.395731 1.144374 0 0 0 0 0 0 7.501385 1.160722 0 0 0 0 0 0 7.612211 1.177871 0 0 0 0 0 0 7.72334 1.195066 0 0 0 0 0 0 7.834045 1.212196 0 0 0 0 0 0 7.94381 1.229181 0 0 0 0 0 0 8.05224 1.245959 0 0 0 0 0 08.164875 1.263387 0 0 0 0 0 08.277553 1.280822 0 0 0 0 0 08.390328 1.298273 0 0 0 0 0 08.503203 1.315738 0 0 0 0 0 08.616371 1.333249 0 0 0 0 0 08.725422 1.350123 0 0 0 0 0 08.814786 1.363951 0 0 0 0 0 08.920346 1.380285 0

TSL6 Single Package AC EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0324330.016324 0.007812 0 0 0 0 0.0311530.012544 0.01064 0 0 0 0 0.033894 0.0102360.014987 0 0 0 0 0.0360770.0072630.019585 0 0 0 0 0.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 00.085426 00 0 0 0 00.0850230.004073

0 0 0 0 00.083892 0.008442 0 0 0 0 00.0819070.013018 0 0 0 0 00.0797590.017848 0 0 0 0 00.0772090.022877 0 0 0 0 00.074302 0.028083 0 0 0 0 00.0707850.033311 0 0 0 0 00.0721350.033946 0 0 0 0 00.0737330.034698 0 0 0 0 00.0753660.035467 0 0 0 0 00.0771970.036328 0 0 0 0 00.0788960.037127 0 0 0 0 00.080424 0.037846 0 0 0 0 00.0818250.038506 0 0 0 0 00.083351 0.039224 0 0 0 0 00.0851580.040075 0 0 0 0 00.0868860.040888 0 0 0 0 00.0886350.041711 0 0 0 0 00.0903960.042539 0 0 0 0 00.0921670.043373 0 0 0 0 0 0.09394 0.044207 0 0 0 0 00.095647 0.04501 0 0 0 0 00.097367 0.04582 0 0 0 0 00.0991030.046637 0 0 0 0 00.100853 0.04746 0 0 0 0 0 0.10262 0.048292 0 0 0 0 00.1044760.049165 0 0 0 0 00.1066370.050182 0 0 0 0 00.108602 0.051107

TSL6 Single Package HP EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0009930.495132 0.37979 0 0 0 0 0 0.000954 0.3804770.459925 0 0 0 0 0 0.0010380.3104580.603866 0 0 0 0 0 0.0011050.2203050.752919 0 0 0 0 0 0.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 1.166933 0 0 0 0 0 0 0 1.053671 0.151705 0 0 0 0 0 00.9288930.312468 0 0 0 0 0 00.7914830.480121 0 0 0 0 0 00.647114 0.65605 0 0 0 0 0 00.4947360.839812 00 0 0 0 00.333874 1.029673 0

0 0 0 0 00.164784 1.219955 0 0 0 0 0 00.167828 1.242495 0 0 0 0 0 0 0.17145 1.269303 0 0 0 0 0 00.175239 1.297357 0 0 0 0 0 00.179488 1.328818 0 0 0 0 0 00.183429 1.357992 0 0 0 0 0 00.186973 1.38423 0 0 0 0 0 00.190221 1.408278 0 0 0 0 0 00.193761 1.434484 0 0 0 0 0 00.197954 1.465525 0 0 0 0 0 00.201961 1.495191 0 0 0 0 0 00.206017 1.525215 0 0 0 0 0 00.210101 1.555456 0 0 0 0 0 00.214216 1.58592 0 0 0 0 0 00.218337 1.616426 0 0 0 0 0 00.222304 1.645798 0 0 0 0 0 00.226304 1.675407 0 0 0 0 0 00.230337 1.705266 0 0 0 0 0 00.234404 1.735377 0 0 0 0 0 00.238511 1.765782 0 0 0 0 0 00.242825 1.797724 0 0 0 0 0 00.247847 1.8349 0 0 0 0 0 00.252415 1.86872 0

TSL6 Non-Weatherized Gas Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000681 0.0010890.000459 0 0 0 0 0 0.0007060.0009030.000701 0 0 0 0 0 0.0007590.0007280.000996 0 0 0 0 0 0.000798 0.00051 0.001303 0 0 0 0 0 0.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 00.013266 0 0 0 0 0 0 00.0134430.000262 0 0 0 0 0 00.0135480.000539 0 0 0 0 0 00.0135260.000824 0 0 0 0 0 00.013501 0.001119 0 0 0 0 0 0 0.01342 0.00142 0 0 0 0 0 00.0133030.001726 0 0 0 0 0 00.0131450.002034 0 0 0 0 0 00.0133070.002059 0 0 0 0 0 00.013512 0.002091 0 0 0 0 0 00.0137160.002122 00 0 0 0 00.013951 0.002159 0

0 0 0 0 00.014156 0.00219 0 0 0 0 0 00.0143270.002217 0 0 0 0 0 00.014472 0.002239 0 0 0 0 0 00.0146350.002265 0 0 0 0 0 00.014844 0.002297 0 0 0 0 0 00.015064 0.002331 0 0 0 0 0 00.015284 0.002365 0 0 0 0 0 00.0155030.002399 0 0 0 0 0 0 0.01572 0.002432 0 0 0 0 0 00.0159350.002466 0 0 0 0 0 00.016157 0.0025 0 0 0 0 0 0 0.016380.002535 0 0 0 0 0 00.016604 0.002569 0 0 0 0 0 00.0168270.002604 0 0 0 0 0 00.017051 0.002638 0 0 0 0 0 00.0172670.002672 0 0 0 0 0 00.017444 0.002699 0 0 0 0 0 00.017652 0.002731 0

TSL6 Mobile Home Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 1.2540730.6312030.302061 0 0 0 0 1.204594 0.4850390.411403 0 0 0 0 1.310551 0.3957780.579516 0 0 0 0 1.3949750.2808490.757272 0 0 0 0 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 03.303153 0 0 0 0 0 03.2875580.157488 0 0 0 0 03.2438090.326421 0 0 0 0 03.1670570.503373 0 0 0 0 03.084018 0.69013 0 0 0 0 02.9854150.884567 0 0 0 0 0 2.87302 1.085866 0 0 0 0 02.737031 1.288015 0 0 0 0 02.789207 1.312568 0 0 0 0 02.851025 1.341659 0 0 0 0 02.914166 1.371372 0 0 0 0 02.984966 1.40469 0 0 0 0 03.050636 1.435594 0 0 0 0 03.109718 1.463397 0 0 0 0 03.163885 1.488887 0 0 0 0 03.222905 1.5166610 0 0 0 03.292793 1.54955

0 0 0 0 03.359599 1.580988 0 0 0 0 03.427213 1.612806 0 0 0 0 03.495322 1.644857 0 0 0 0 0 3.56378 1.677073 0 0 0 0 03.632332 1.709333 0 0 0 0 03.698338 1.740394 0 0 0 0 03.764875 1.771706 0 0 0 0 03.831973 1.803281 0 0 0 0 03.899639 1.835124 0 0 0 0 03.967966 1.867278 0 0 0 0 04.039747 1.901057 0 0 0 0 04.123289 1.940371 0 0 0 0 04.199289 1.976136

TSL6 Oil Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 00.000222 0 0 0 0 0 0 00.000226 6.14E-06 0 0 0 0 0 00.000229 1.28E-05 0 0 0 0 0 0 0.00023 1.98E-05 0 0 0 0 0 0 0.00023 2.72E-05 0 0 0 0 0 00.000229 3.48E-05 0 0 0 0 0 00.000226 4.27E-05 0 0 0 0 0 00.000223 5.07E-05 0 0 0 0 0 00.000228 5.17E-05 0 0 0 0 0 00.000232 5.26E-05 0 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0 0.00024 5.44E-05 0 0 0 0 0 00.000243 5.52E-05 0 0 0 0 0 00.000246 5.59E-05 0 0 0 0 0 00.000249 5.66E-05 0 0 0 0 0 00.000252 5.73E-05 0 0 0 0 0 00.000256 5.81E-05 0 0 0 0 0 00.000259 5.88E-05 0 0 0 0 0 00.000263 5.96E-05 0 0 0 0 0 00.000266 6.04E-05 0 0 0 0 0 00.000269 6.12E-05 00 0 0 0 00.000273 6.2E-05 0

0 0 0 0 00.000277 6.28E-05 0 0 0 0 0 0 0.00028 6.36E-05 0 0 0 0 0 00.000284 6.45E-05 0 0 0 0 0 00.000288 6.53E-05 0 0 0 0 0 00.000292 6.62E-05 0 0 0 0 0 00.000296 6.71E-05 0 0 0 0 0 0 0.0003 6.8E-05 0 0 0 0 0 00.000304 6.89E-05 0TSL7 Split System AC - Coil Only **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 0 0.01167 0 0 0 0 0 0 00.011943 0 0 0 0 0 0 00.012111 0 0 0 0 0 0 00.012134 0 0 0 0 0 0 00.012152 0 0 0 0 0 0 0 0.01209 0 0 0 0 0 0 00.011995 0 0 0 0 0 0 00.011862 0 0 0 0 0 0 00.012019 0 0 0 0 0 0 00.012215 0 0 0 0 0 0 0 0.0124 0 0 0 0 0 0 00.012614 0 0 0 0 0 0 0 0.0128 0 0 0 0 0 0 00.012955 0 0 0 0 0 0 00.013087 0 0 0 0 0 0 00.013235 0 0 0 0 0 0 00.013425 0 0 0 0 0 0 00.013624 0 0 0 0 0 0 00.013824 0 0 0 0 0 0 00.014023 0 0 0 0 0 0 0 0.01422 0 0 0 0 0 0 00.014414 0 0 0 0 0 0 00.014616 0 0 0 0 0 0 00.014817 0 0 0 0 0 0 00.015019 0 0 0 0 0 0 00.015221 0 0 0 0 0 0 00.015424 0 0 0 0 0 0 00.015619 0 0 0 0 0 0 00.015779 0 0 0 0 0 0 00.015968TSL7 Split System AC - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 00.004619 0 0 0 0 0 0 00.004727 0 0 0 0 0 0 00.004794 0 0 0 0 0 0 00.004803 0 0 0 0 0 0 0 0.00481 0 0 0 0 0 0 00.004786 0 0 0 0 0 0 00.004748 0 0 0 0 0 0 00.004696 0 0 0 0 0 0 00.004758 0 0 0 0 0 0 00.004835 0 0 0 0 0 0 00.004908 0 0 0 0 0 0 00.004993 0 0 0 0 0 0 00.005067 0 0 0 0 0 0 00.005128 0 0 0 0 0 0 0 0.00518 0 0 0 0 0 0 00.005239 0 0 0 0 0 0 00.005314 0 0 0 0 0 0 00.005393 0 0 0 0 0 0 00.005472 0 0 0 0 0 0 00.005551 0 0 0 0 0 0 00.005629 0 0 0 0 0 0 00.005706 0 0 0 0 0 0 00.005785 0 0 0 0 0 0 00.005865 0 0 0 0 0 0 00.005945 0 0 0 0 0 0 00.006025 0 0 0 0 0 0 00.006105 0 0 0 0 0 0 00.006183 0 0 0 0 0 0 00.006246 0 0 0 0 0 0 00.006321

TSL7 Split System HP - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 06.437943 0 0 0 0 0 0 06.588222 0 0 0 0 0 0 06.681393 0 0 0 0 0 0 06.693566 0 0 0 0 0 0 06.703635 0 0 0 0 0 0 06.669657 0 0 0 0 0 0 06.616935 0 0 0 0 0 0 06.544045 0 0 0 0 0 0 06.630443 0 0 0 0 0 0 0 6.73824 0 0 0 0 0 0 06.840301 0 0 0 0 0 0 06.958354 0 0 0 0 0 0 0 7.061049 0 0 0 0 0 0 0 7.146647 0 0 0 0 0 0 0 7.219289 0 0 0 0 0 0 0 7.301359 0 0 0 0 0 0 0 7.406152 0 0 0 0 0 0 0 7.516063 0 0 0 0 0 0 0 7.626286 0 0 0 0 0 0 0 7.736106 0 0 0 0 0 0 0 7.844502 0 0 0 0 0 0 0 7.95158 0 0 0 0 0 0 08.062811 0 0 0 0 0 0 08.174084 0 0 0 0 0 0 08.285454 0 0 0 0 0 0 08.396922 0 0 0 0 0 0 08.508679 0 0 0 0 0 0 08.616372 0 0 0 0 0 0 08.704623 0 0 0 0 0 0 08.808868

TSL7 Single Package AC **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 0 00.0833010 0 0 0 0 0 00.087483 0 0 0 0 0 0 00.091064 0 0 0 0 0 0 00.093858 0 0 0 0 0 0 00.096734 0 0 0 0 0 0 00.099283 0 0 0 0 0 0 00.101653 0 0 0 0 0 0 00.103438 0 0 0 0 0 0 00.105447 0 0 0 0 0 0 00.107823 0 0 0 0 0 0 00.110214 0 0 0 0 0 0 00.112895 0 0 0 0 0 0 00.115381 0 0 0 0 0 0 00.117619 0 0 0 0 0 0 00.119671 0 0 0 0 0 0 00.121907 0 0 0 0 0 0 00.124554 0 0 0 0 0 0 00.127085 0 0 0 0 0 0 00.129646 0 0 0 0 0 0 00.132226 0 0 0 0 0 0 00.134816 0 0 0 0 0 0 00.137409 0 0 0 0 0 0 00.139906 0 0 0 0 0 0 00.142423 0 0 0 0 0 0 00.144961 0 0 0 0 0 0 00.147521 0 0 0 0 0 0 00.150106 0 0 0 0 0 0 00.152821 0 0 0 0 0 0 00.155982 0 0 0 0 0 0 00.158857

TSL7 Single Package HP **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 1.145598 0 0 0 0 0 0 0 1.038964 0 0 0 0 0 0 0 0.91858 0 0 0 0 0 0 00.783961 0 0 0 0 0 0 00.641976 0 0 0 0 0 0 00.4910350 0 0 0 0 0 00.331528 0 0 0 0 0 0 00.163699 0 0 0 0 0 0 00.166785 0 0 0 0 0 0 00.170446 0 0 0 0 0 0 00.174219 0 0 0 0 0 0 00.178448 0 0 0 0 0 0 00.182371 0 0 0 0 0 0 0 0.1859 0 0 0 0 0 0 00.189135 0 0 0 0 0 0 0 0.19266 0 0 0 0 0 0 00.196835 0 0 0 0 0 0 00.200825 0 0 0 0 0 0 00.204864 0 0 0 0 0 0 00.208932 0 0 0 0 0 0 00.213024 0 0 0 0 0 0 00.217121 0 0 0 0 0 0 00.221066 0 0 0 0 0 0 00.225044 0 0 0 0 0 0 00.229054 0 0 0 0 0 0 00.233099 0 0 0 0 0 0 00.237183 0 0 0 0 0 0 00.241474 0 0 0 0 0 0 00.246467 0 0 0 0 0 0 0 0.25101

TSL7 Non-Weatherized Gas Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 0 0.01274 0 0 0 0 0 0 00.013037 0 0 0 0 0 0 00.013222 0 0 0 0 0 0 00.013246 0 0 0 0 0 0 00.013266 0 0 0 0 0 0 00.013199 0 0 0 0 0 0 00.013094 0 0 0 0 0 0 0 0.01295 0 0 0 0 0 0 00.013121 0 0 0 0 0 0 00.013334 0 0 0 0 0 0 00.0135360 0 0 0 0 0 0 0.01377 0 0 0 0 0 0 00.013973 0 0 0 0 0 0 00.014142 0 0 0 0 0 0 00.014286 0 0 0 0 0 0 00.014449 0 0 0 0 0 0 00.014656 0 0 0 0 0 0 00.014873 0 0 0 0 0 0 00.015092 0 0 0 0 0 0 00.015309 0 0 0 0 0 0 00.015523 0 0 0 0 0 0 00.015735 0 0 0 0 0 0 00.015955 0 0 0 0 0 0 00.016176 0 0 0 0 0 0 00.016396 0 0 0 0 0 0 00.016617 0 0 0 0 0 0 00.016838 0 0 0 0 0 0 00.017051 0 0 0 0 0 0 00.017226 0 0 0 0 0 0 00.017432

TSL7 Mobile Home Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 03.220981 0 0 0 0 0 0 03.382657 0 0 0 0 0 0 03.521135 0 0 0 0 0 0 03.629178 0 0 0 0 0 0 03.740396 0 0 0 0 0 0 03.838954 0 0 0 0 0 0 03.930598 0 0 0 0 0 0 03.999587 0 0 0 0 0 0 04.077294 0 0 0 0 0 0 04.169151 0 0 0 0 0 0 04.261601 0 0 0 0 0 0 04.365257 0 0 0 0 0 0 04.461417 0 0 0 0 0 0 04.547948 0 0 0 0 0 0 04.627294 0 0 0 0 0 0 04.7137440 0 0 0 0 0 04.816094 0 0 0 0 0 0 0 4.91394 0 0 0 0 0 0 05.012974 0 0 0 0 0 0 05.112738 0 0 0 0 0 0 05.212875 0 0 0 0 0 0 0 5.31315 0 0 0 0 0 0 05.409699 0 0 0 0 0 0 05.507026 0 0 0 0 0 0 05.605175 0 0 0 0 0 0 05.704153 0 0 0 0 0 0 05.804098 0 0 0 0 0 0 05.909096 0 0 0 0 0 0 06.031297 0 0 0 0 0 0 06.142466

TSL7 Oil Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 00.000221 0 0 0 0 0 0 00.000225 0 0 0 0 0 0 00.000228 0 0 0 0 0 0 00.000229 0 0 0 0 0 0 00.000229 0 0 0 0 0 0 00.000227 0 0 0 0 0 0 00.000225 0 0 0 0 0 0 00.000222 0 0 0 0 0 0 00.000226 0 0 0 0 0 0 0 0.00023 0 0 0 0 0 0 00.000234 0 0 0 0 0 0 00.000238 0 0 0 0 0 0 00.000242 0 0 0 0 0 0 00.000245 0 0 0 0 0 0 00.000248 0 0 0 0 0 0 00.000251 0 0 0 0 0 0 00.000254 0 0 0 0 0 0 00.000257 0 0 0 0 0 0 00.000261 0 0 0 0 0 0 00.000264 0 0 0 0 0 0 00.0002670 0 0 0 0 0 00.000271 0 0 0 0 0 0 00.000274 0 0 0 0 0 0 00.000278 0 0 0 0 0 0 00.000282 0 0 0 0 0 0 00.000285 0 0 0 0 0 0 00.000289 0 0 0 0 0 0 00.000293 0 0 0 0 0 0 00.000297 0 0 0 0 0 0 00.000301TSL8 Split System AC - Coil Only EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0.000233 0 0 0 0 0 0 0.000482 0 0 0 0 0 0 0.000739 0 0 0 0 0 0 0.001008 0 0 0 0 0 0 0.00128 0 0 0 0 0 0 0.001556 0 0 0 0 0 0 0.001836 0 0 0 0 0 0 0.00186 0 0 0 0 0 0 0.00189 0 0 0 0 0 0 0.001919 0 0 0 0 0 0 0.001952 0 0 0 0 0 0 0.001981 0 0 0 0 0 0 0.002005 0 0 0 0 0 0 0.002025 0 0 0 0 0 0 0.002048 0 0 0 0 0 0 0.002077 0 0 0 0 0 0 0.002108 0 0 0 0 0 0 0.002139 0 0 0 0 0 0 0.00217 0 0 0 0 0 0 0.0022 0 0 0 0 0 0 0.00223 0 0 0 0 0 0 0.002262 0 0 0 0 0 0 0.002293 0 0 0 0 0 0 0.002324 0 0 0 0 0 0 0.002355 0 0 0 0 0 0 0.002387 0 0 0 0 0 0 0.002417 0 0 0 0 0 0 0.002442 0 0 0 0 0 0 0.002471 0 0 0 0 0 0TSL8 Split System AC - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 9.23E-05 0 0 0 0 0 0 0.000191 0 0 0 0 0 0 0.000293 0 0 0 0 0 0 0.000399 0 0 0 0 0 0 0.000507 0 0 0 0 0 0 0.000616 0 0 0 0 0 0 0.000727 0 0 0 0 0 0 0.000736 0 0 0 0 0 0 0.000748 0 0 0 0 0 0 0.000759 0 0 0 0 0 0 0.000773 0 0 0 0 0 0 0.000784 0 0 0 0 0 0 0.000793 0 0 0 0 0 0 0.000802 0 0 0 0 0 0 0.000811 0 0 0 0 0 0 0.000822 0 0 0 0 0 0 0.000834 0 0 0 0 0 0 0.000847 0 0 0 0 0 0 0.000859 0 0 0 0 0 0 0.000871 0 0 0 0 0 0 0.000883 0 0 0 0 0 0 0.000895 0 0 0 0 0 0 0.000908 0 0 0 0 0 0 0.00092 0 0 0 0 0 0 0.000932 0 0 0 0 0 0 0.000945 0 0 0 0 0 0 0.000957 0 0 0 0 0 0 0.000966 0 0 0 0 0 0 0.000978 0 0 0 0 0 0

TSL8 Split System HP - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 00 4.8821830.3569380.4563270.354345 0 0

0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0.128579 0 0 0 0 0 0 0.265985 0 0 0 0 0 0 0.407823 0 0 0 0 0 0 0.555871 0 0 0 0 0 0 0.705951 0 0 0 0 0 0 0.858621 0 0 0 0 0 0 1.012589 0 0 0 0 0 0 1.025958 0 0 0 0 0 0 1.042638 0 0 0 0 0 0 1.05843 0 0 0 0 0 0 1.076697 0 0 0 0 0 0 1.092587 0 0 0 0 0 0 1.105832 0 0 0 0 0 0 1.117072 0 0 0 0 0 0 1.129772 0 0 0 0 0 0 1.145987 0 0 0 0 0 0 1.162994 0 0 0 0 0 0 1.180049 0 0 0 0 0 0 1.197042 0 0 0 0 0 0 1.213814 0 0 0 0 0 0 1.230383 0 0 0 0 0 0 1.247594 0 0 0 0 0 0 1.264812 0 0 0 0 0 0 1.282045 0 0 0 0 0 0 1.299293 0 0 0 0 0 0 1.316586 0 0 0 0 0 0 1.333249 0 0 0 0 0 0 1.346905 0 0 0 0 0 0 1.363035 0 0 0 0 0 0

TSL8 Single Package AC EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Single Package HP EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0.149588 0 0 0 0 0 0 0.308999 0 0 0 0 0 0 0.475559 0 0 0 0 0 0 0.650842 0 0 0 0 0 0 0.83353 0 0 0 0 0 01.022436 0 0 0 0 0 0

1.211921 0 0 0 0 0 0 1.234769 0 0 0 0 0 0 1.261877 0 0 0 0 0 0 1.289803 0 0 0 0 0 0 1.321118 0 0 0 0 0 0 1.350162 0 0 0 0 0 0 1.376288 0 0 0 0 0 0 1.400237 0 0 0 0 0 0 1.426335 0 0 0 0 0 0 1.457241 0 0 0 0 0 0 1.486782 0 0 0 0 0 0 1.51668 0 0 0 0 0 0 1.546796 0 0 0 0 0 0 1.57709 0 0 0 0 0 0 1.607426 0 0 0 0 0 0 1.636635 0 0 0 0 0 0 1.666079 0 0 0 0 0 0 1.695772 0 0 0 0 0 0 1.725715 0 0 0 0 0 0 1.755951 0 0 0 0 0 0 1.787716 0 0 0 0 0 0 1.824685 0 0 0 0 0 0 1.858317 0 0 0 0 0 0

TSL8 Non-Weatherized Gas Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0.000254 0 0 0 0 0 0 0.000526 0 0 0 0 0 0 0.000807 0 0 0 0 0 0 0.0011 0 0 0 0 0 0 0.001397 0 0 0 0 0 0 0.001699 0 0 0 0 0 0 0.002004 0 0 0 0 0 0 0.00203 0 0 0 0 0 0 0.002063 0 0 0 0 0 0 0.002095 0 0 0 0 0 00.002131 0 0 0 0 0 0

0.002162 0 0 0 0 0 0 0.002188 0 0 0 0 0 0 0.002211 0 0 0 0 0 0 0.002236 0 0 0 0 0 0 0.002268 0 0 0 0 0 0 0.002301 0 0 0 0 0 0 0.002335 0 0 0 0 0 0 0.002369 0 0 0 0 0 0 0.002402 0 0 0 0 0 0 0.002435 0 0 0 0 0 0 0.002469 0 0 0 0 0 0 0.002503 0 0 0 0 0 0 0.002537 0 0 0 0 0 0 0.002571 0 0 0 0 0 0 0.002605 0 0 0 0 0 0 0.002638 0 0 0 0 0 0 0.002665 0 0 0 0 0 0 0.002697 0 0 0 0 0 0

TSL8 Mobile Home Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Oil Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 6.11E-06 0 0 0 0 0 0 1.27E-05 0 0 0 0 0 0 1.97E-05 0 0 0 0 0 0 2.7E-05 0 0 0 0 0 0 3.46E-05 0 0 0 0 0 0 4.24E-05 0 0 0 0 0 0 5.04E-05 0 0 0 0 0 0 5.13E-05 0 0 0 0 0 0 5.23E-05 0 0 0 0 0 0 5.32E-05 0 0 0 0 0 0 5.4E-05 0 0 0 0 0 0 5.49E-05 0 0 0 0 0 0 5.56E-05 0 0 0 0 0 0 5.62E-05 0 0 0 0 0 0 5.69E-05 0 0 0 0 0 0 5.77E-05 0 0 0 0 0 0 5.84E-05 0 0 0 0 0 0 5.92E-05 0 0 0 0 0 0 5.99E-05 0 0 0 0 0 0 6.07E-05 0 0 0 0 0 06.15E-05 0 0 0 0 0 0

6.23E-05 0 0 0 0 0 0 6.31E-05 0 0 0 0 0 0 6.39E-05 0 0 0 0 0 0 6.48E-05 0 0 0 0 0 0 6.56E-05 0 0 0 0 0 0 6.65E-05 0 0 0 0 0 0 6.74E-05 0 0 0 0 0 0 6.83E-05 0 0 0 0 0 0Split System AC - Coil Only

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00.011192 0 00.011806 0 00.012297 0 00.012618 0 00.012946 0 00.013168 0 00.013361 0 00.013521 0 00.013709 0 00.013943 0 00.014155 0 0 0.0144 0 00.014613 0 00.014791 0 00.014942 0 00.015113 0 00.015331 0 00.015559 0 00.015788 0 00.016017 0 00.016241 0 00.016463 0 00.016693 0 00.016924 0 00.017154 0 00.017385 0 00.017616 0 00.017839 0 00.018022 0 00.018238Split System AC - Blower Coil

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00443 0 00.004673 0 00.004868 0 00.004995 0 00.005124 0 00.005212 0 00.005289 0 00.005352 0 00.005427 0 00.005519 0 00.005603 0 0 0.0057 0 00.005784 0 00.005855 0 00.005915 0 00.005982 0 00.006069 0 00.006159 0 0 0.00625 0 0 0.00634 0 00.006429 0 00.006517 0 00.006608 0 00.006699 0 0 0.00679 0 00.006882 0 00.006973 0 00.007061 0 00.007134 0 00.007219

Split System HP - Blower Coil EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 00 0 0

0 0 0 0 0 0 0 0 0 0 06.173927 0 06.513057 0 0 6.78374 0 0 6.96076 0 0 7.141546 0 0 7.26414 0 0 7.370785 0 0 7.458734 0 0 7.56291 0 0 7.691628 0 0 7.808578 0 0 7.943798 0 08.061501 0 0 8.1597 0 08.243119 0 08.337313 0 08.457463 0 08.583471 0 08.709851 0 08.835783 0 08.959591 0 09.081894 0 0 9.20894 0 09.336034 0 09.463239 0 09.590557 0 09.718205 0 0 9.84121 0 0 9.94201 0 0 10.06108

Single Package ACEL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 0 0 0 0 0 0 0 0 00.08330100.087483

00.091064 00.093858 00.096734 00.099283 00.101653 00.103438 00.105447 00.107823 00.110214 00.112895 00.115381 00.117619 00.119671 00.121907 00.124554 00.127085 00.129646 00.132226 00.134816 00.137409 00.139906 00.142423 00.144961 00.147521 00.150106 00.152821 00.155982 00.158857

Single Package HPEL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.125826 0 0 1.174795 0 0 1.217843 0 0 1.252351 0 0 1.287875 0 0 1.320970 0 1.351661

0 0 1.374545 0 0 1.40052 0 0 1.43133 0 0 1.463011 0 0 1.498536 0 0 1.531485 0 0 1.561125 0 0 1.588297 0 0 1.617904 0 0 1.652967 0 0 1.686481 0 0 1.720401 0 0 1.754568 0 0 1.788932 0 0 1.823343 0 0 1.856475 0 0 1.889874 0 0 1.923555 0 0 1.957521 0 0 1.991819 0 0 2.02785 0 02.069785 0 02.107935

Non-Weatherized Gas Furnace EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00.012218 0 00.012889 0 00.013424 0 00.013775 0 00.014132 0 00.014375 0 00.014586 0 0 0.01476 0 00.014966 0 00.015221 0 00.0154520 0 0.01572

0 00.015953 0 00.016147 0 00.016312 0 00.016499 0 00.016736 0 00.016986 0 00.017236 0 00.017485 0 0 0.01773 0 00.017972 0 00.018223 0 00.018475 0 00.018727 0 00.018979 0 00.019231 0 00.019475 0 00.019674 0 0 0.01991

Mobile Home Furnace

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 0 0 0 0 0 0 0 0 03.220981 03.382657 03.521135 03.629178 03.740396 03.838954 03.930598 03.999587 04.077294 04.169151 04.261601 04.365257 04.461417 04.547948 04.627294 04.71374404.816094

0 4.91394 05.012974 05.112738 05.212875 0 5.31315 05.409699 05.507026 05.605175 05.704153 05.804098 05.909096 06.031297 06.142466

EL6 EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00.000202 0 00.000217 0 00.000229 0 00.000238 0 00.000247 0 00.000254 0 0 0.00026 0 00.000265 0 00.000271 0 00.000276 0 0 0.00028 0 00.000285 0 00.000289 0 00.000292 0 00.000296 0 00.000299 0 00.000303 0 00.000306 0 0 0.00031 0 00.000314 0 00.0003170 00.000321

0 00.000325 0 00.000329 0 00.000333 0 00.000337 0 00.000341 0 00.000346 0 0 0.00035 0 00.000354TSL9

Split System AC - Coil Only **1** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011**  **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021**  **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031**  **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046**TSL9

Split System AC - Blower Coil **2** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011**  **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021**  **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031**  **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046**
TSL9 Split System HP - Blower Coil **3** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011** **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021**  **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031**  **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046**
TSL9 Single Package AC **4** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011**  **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021**  **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031**  **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046**
TSL9 Single Package HP **5** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011**  **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021** **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031**  **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046**
TSL9 Non-Weatherized Gas Furnace **6** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011**  **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021**  **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031**  **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046**
TSL9 Mobile Home Furnace **7** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011**  **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021**  **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031** **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046**
TSL9 Oil Furnace **8** EL4 EL5 EL6 EL7 EL8 EL9 **Total Year**  **2010 2011**  **2012 2013**  **2014 2015**  **2016 2017**  **2018 2019**  **2020 2021**  **2022 2023**  **2024 2025**  **2026 2027**  **2028 2029**  **2030 2031**  **2032 2033**  **2034 2035**  **2036 2037**  **2038 2039**  **2040 2041**  **2042 2043**  **2044 2045**  **2046 High Economic Scenario - RP elasticity -0.34 - Base Case Shipments**  Baseline Split System AC - Coil Only Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0.0105590.000772 00.001753 0 0 0 0 0 0.0107270.000784 00.0015270.000254 0 0 0 0 0.0109050.000797 00.0012930.000517 0 0 0 0 0.011041 0.000807 00.0010480.000786 0 0 0 0 0.011181 0.000817 00.0007960.001061 0 0 0 0 0.0113330.000829 00.0005380.001344 0 0 0 0 0.011460.000838 00.000272 0.001631 0 0 0 0 0.0115570.000845 0 0 0.001919 0 0 0 0 0.011680.000854 0 0 0.001939 0 0 0 0 0.011841 0.000866 0 0 0.001966 0 0 0 0 0.0120180.000879 0 0 0.001996 0 0 0 0 0.0122230.000894 0 0 0.00203 0 0 0 0 0.012401 0.000907 0 0 0.002059 0 0 0 0 0.0125490.000917 0 0 0.002084 0 0 0 0 0.012674 0.000927 0 0 0.002104 0 0 0 0 0.0128150.000937 0 0 0.002128 0 0 0 0 0.012997 0.00095 0 0 0.002158 0 0 0 0 0.0131870.000964 0 0 0.00219 0 0 0 0 0.0133780.000978 0 0 0.002221 0 0 0 0 0.0135680.000992 0 0 0.002253 0 0 0 0 0.0137580.001006 0 0 0.002284 0 0 0 0 0.013946 0.00102 0 0 0.002316 0 0 0 0 0.014141 0.001034 0 0 0.002348 0 0 0 0 0.0143360.001048 0 0 0.00238 0 0 0 0 0.014531 0.001062 0 0 0.002413 0 0 0 0 0.0147270.001077 0 0 0.002445 0 0 0 0 0.0149230.001091 0 0 0.002478 0 0 0 0 0.015111 0.001105 0 0 0.002509 0 0 0 0 0.0152660.001116 0 0 0.002535 0 0 0 0 0.0154490.001129 0 0 0.002565 0 0 0 0
**Base Case Shipments**Baseline Split System AC - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0.004180.000306 00.000694 0 0 0 0 0 0.004246 0.00031 00.000604 0.000101 0 0 0 0 0.0043160.000316 00.000512 0.000205 0 0 0 0 0.00437 0.00032 00.0004150.000311 0 0 0 0 0.0044260.000324 00.000315 0.00042 0 0 0 0 0.0044860.000328 00.0002130.000532 0 0 0 0 0.0045360.000332 00.0001080.000646 0 0 0 0 0.0045750.000334 0 0 0.00076 0 0 0 0 0.0046230.000338 0 0 0.000768 0 0 0 0 0.0046870.000343 0 0 0.000778 0 0 0 0 0.0047570.000348 0 0 0.00079 0 0 0 0 0.0048380.000354 0 0 0.000803 0 0 0 0 0.0049090.000359 0 0 0.000815 0 0 0 0 0.0049670.000363 0 0 0.000825 0 0 0 0 0.0050170.000367 0 0 0.000833 0 0 0 0 0.0050730.000371 0 0 0.000842 0 0 0 0 0.0051450.000376 0 0 0.000854 0 0 0 0 0.00522 0.000382 0 0 0.000867 0 0 0 0 0.0052950.000387 0 0 0.000879 0 0 0 0 0.005371 0.000393 0 0 0.000892 0 0 0 0 0.0054460.000398 0 0 0.000904 0 0 0 0 0.00552 0.000404 0 0 0.000917 0 0 0 0 0.0055970.000409 0 0 0.000929 0 0 0 0 0.0056750.000415 0 0 0.000942 0 0 0 0 0.005752 0.000421 0 0 0.000955 0 0 0 0 0.0058290.000426 0 0 0.000968 0 0 0 0 0.0059070.000432 0 0 0.000981 0 0 0 0 0.005982 0.000437 0 0 0.000993 0 0 0 0 0.0060430.000442 0 0 0.001003 0 0 0 0 0.0061150.000447 0 0 0.001015 0 0 0 0
**Base Case Shipments** Baseline Split System HP - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 0

5.247283 0.383630.3678390.503457 0 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 5.8248560.425857 0 0.9672 0 0 0 0 0 5.917744 0.432648 00.8422490.140375 0 0 0 0 6.01557 0.4398 00.7134770.285391 0 0 0 0 6.090954 0.445311 00.577934 0.433451 0 0 0 0 6.1680280.450946 00.4389360.585247 0 0 0 0 6.252101 0.457093 00.296612 0.741531 0 0 0 0 6.322002 0.462203 00.149964 0.899786 0 0 0 0 6.3755530.466119 0 0 1.058642 0 0 0 0 6.443571 0.471091 0 0 1.069936 0 0 0 0 6.532012 0.477557 0 0 1.084622 0 0 0 0 6.6296780.484698 0 0 1.100839 0 0 0 0 6.7428050.492968 0 0 1.119623 0 0 0 0 6.841004 0.500148 0 0 1.135929 0 0 0 0 6.922584 0.506112 0 0 1.149475 0 0 0 0 6.9915830.511157 0 0 1.160932 0 0 0 0 7.069684 0.516867 0 0 1.1739 0 0 0 0 7.1697560.524183 0 0 1.190517 0 0 0 0 7.2747530.531859 0 0 1.207951 0 0 0 0 7.380011 0.539555 0 0 1.225429 0 0 0 0 7.4848380.547219 0 0 1.242836 0 0 0 0 7.5896990.554885 0 0 1.260247 0 0 0 0 7.693284 0.562458 0 0 1.277447 0 0 0 0 7.8008870.570325 0 0 1.295314 0 0 0 0 7.9085290.578195 0 0 1.313188 0 0 0 0 8.0162650.586071 0 0 1.331077 0 0 0 0 8.1240960.593955 0 0 1.348982 0 0 0 0 8.2322050.601859 0 0 1.366934 0 0 0 0 8.336382 0.609475 0 0 1.384232 0 0 0 0 8.4217480.615716 0 0 1.398407 0 0 0 0 8.5225880.623089 0 0 1.415151 0 0 0 0
**Base Case Shipments** Baseline Single Package AC Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0.022697 0.03904 00.029053 0 0 0 00.0233480.040158 00.0256160.004269 0 0 0

0.023977 0.04124 00.021922 0.008769 0 0 0 0.0245270.042186 0 0.01794 0.013455 0 0 0 0.025094 0.043161 00.0137660.018354 0 0 0 0.02570.044203 00.0093990.023497 0 0 0 0.0262580.045163 00.004801 0.028808 0 0 0 0.0266630.045861 0 0 0.034129 0 0 0 0.0271350.046672 0 0 0.034733 0 0 0 0.0276990.047642 0 0 0.035455 0 0 0 0.0283090.048692 0 0 0.036236 0 0 0 0.028994 0.04987 0 0 0.037113 0 0 0 0.0296290.050962 0 0 0.037925 0 0 0 0.0302 0.051943 0 0 0.038655 0 0 0 0.030722 0.052843 0 0 0.039325 0 0 0 0.031292 0.053823 0 0 0.040054 0 0 0 0.0319670.054984 0 0 0.040918 0 0 0 0.0326130.056094 0 0 0.041744 0 0 0 0.0332650.057217 0 0 0.04258 0 0 0 0.0339230.058348 0 0 0.043421 0 0 0 0.034587 0.05949 0 0 0.044272 0 0 0 0.0352530.060635 0 0 0.045123 0 0 0 0.0358930.061736 0 0 0.045943 0 0 0 0.0365390.062847 0 0 0.04677 0 0 0 0.037190.063967 0 0 0.047603 0 0 0 0.0378470.065097 0 0 0.048444 0 0 0 0.03851 0.066237 0 0 0.049293 0 0 0 0.0392070.067435 0 0 0.050184 0 0 0 0.040017 0.06883 0 0 0.051222 0 0 0 0.0407550.070098 0 0 0.052166 0 0 0
**Base Case Shipments** Baseline Single Package HP Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0.1410570.001195 0 1.053146 0 0 0 0 0 0.145099 0.00123 00.9285660.154761 0 0 0 0 0.1490080.001263 0 0.79465 0.31786 0 0 0 0 0.1524270.001292 00.650304 0.487728 0 0 0 0 0.1559490.001322 0 0.4990.665333 0 0 0 0 0.159714 0.001354 00.3406980.851746 0 0 0 00.1631830.001383 00.174048 1.04429 0 0 0 0

0.165704 0.001404 0 0 1.237162 0 0 0 0 0.168634 0.001429 0 0 1.259041 0 0 0 0 0.1721390.001459 0 0 1.285209 0 0 0 0 0.1759330.001491 0 0 1.313536 0 0 0 0 0.1801890.001527 0 0 1.345309 0 0 0 0 0.184134 0.00156 0 0 1.374763 0 0 0 0 0.187680.001591 0 0 1.401241 0 0 0 0 0.1909290.001618 0 0 1.425499 0 0 0 0 0.194471 0.001648 0 0 1.451938 0 0 0 0 0.1986670.001684 0 0 1.483267 0 0 0 0 0.2026760.001718 0 0 1.513202 0 0 0 0 0.206734 0.001752 0 0 1.543495 0 0 0 0 0.21082 0.001787 0 0 1.574005 0 0 0 0 0.2149490.001822 0 0 1.604831 0 0 0 0 0.219084 0.001857 0 0 1.635701 0 0 0 0 0.223065 0.00189 0 0 1.665423 0 0 0 0 0.2270780.001924 0 0 1.695384 0 0 0 0 0.231124 0.001959 0 0 1.725598 0 0 0 0 0.2352050.001993 0 0 1.756068 0 0 0 0 0.2393260.002028 0 0 1.786835 0 0 0 0 0.2436560.002065 0 0 1.819158 0 0 0 0 0.248694 0.002108 0 0 1.856777 0 0 0 0 0.2532780.002146 0 0 1.890999 0 0 0 0
**Base Case Shipments** Baseline Non-Weatherized Gas Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0.0115270.000843 00.001914 0 0 0 0 0 0.011711 0.000856 00.0016670.000278 0 0 0 0 0.011904 0.00087 00.001412 0.000565 0 0 0 0 0.0120530.000881 00.001144 0.000858 0 0 0 0 0.0122060.000892 00.0008690.001158 0 0 0 0 0.012372 0.000905 00.0005870.001467 0 0 0 0 0.012511 0.000915 00.0002970.001781 0 0 0 0 0.0126170.000922 0 0 0.002095 0 0 0 0 0.012751 0.000932 0 0 0.002117 0 0 0 0 0.0129260.000945 0 0 0.002146 0 0 0 0 0.0131190.000959 0 0 0.002178 0 0 0 00.0133430.000976 0 0 0.002216 0 0 0 0

0.013538 0.00099 0 0 0.002248 0 0 0 0 0.0136990.001002 0 0 0.002275 0 0 0 0 0.0138360.001012 0 0 0.002297 0 0 0 0 0.013990.001023 0 0 0.002323 0 0 0 0 0.0141880.001037 0 0 0.002356 0 0 0 0 0.0143960.001052 0 0 0.00239 0 0 0 0 0.014604 0.001068 0 0 0.002425 0 0 0 0 0.014812 0.001083 0 0 0.002459 0 0 0 0 0.0150190.001098 0 0 0.002494 0 0 0 0 0.015224 0.001113 0 0 0.002528 0 0 0 0 0.0154370.001129 0 0 0.002563 0 0 0 0 0.015650.001144 0 0 0.002599 0 0 0 0 0.015863 0.00116 0 0 0.002634 0 0 0 0 0.0160770.001175 0 0 0.002669 0 0 0 0 0.016291 0.001191 0 0 0.002705 0 0 0 0 0.0164970.001206 0 0 0.002739 0 0 0 0 0.0166660.001218 0 0 0.002767 0 0 0 0 0.0168650.001233 0 0 0.0028 0 0 0 0
**Base Case Shipments** Baseline Mobile Home Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0.877634 1.50953 0 1.123371 0 0 0 0 0.902786 1.552792 00.9904850.165081 0 0 0 0.927105 1.59462 00.8476390.339055 0 0 0 0.948374 1.631203 00.6936680.520251 0 0 0 0.970292 1.668902 00.532274 0.709699 0 0 0 0.993718 1.709195 00.3634170.908542 0 0 0 1.015296 1.746309 00.185654 1.113925 0 0 0 1.030983 1.773291 0 0 1.319659 0 0 0 1.049216 1.804652 0 0 1.342997 0 0 0 1.071023 1.84216 0 0 1.37091 0 0 0 1.094629 1.882762 0 0 1.401125 0 0 0 1.121107 1.928304 0 0 1.435017 0 0 0 1.145653 1.970523 0 0 1.466435 0 0 0 1.1677182.008475 0 0 1.494679 0 0 0 1.1879332.043244 0 0 1.520554 0 0 0 1.2099662.081141 0 0 1.548756 0 0 01.2360742.126047 0 0 1.582174 0 0 0

1.261022.168955 0 0 1.614106 0 0 0 1.2862652.212375 0 0 1.646419 0 0 0 1.311692.256106 0 0 1.678963 0 0 0 1.3373792.300292 0 0 1.711845 0 0 0 1.3631032.344538 0 0 1.744772 0 0 0 1.387872 2.38714 0 0 1.776477 0 0 0 1.412842.430086 0 0 1.808436 0 0 0 1.4380192.473393 0 0 1.840665 0 0 0 1.463411 2.517067 0 0 1.873166 0 0 0 1.489051 2.561168 0 0 1.905985 0 0 0 1.5159872.607497 0 0 1.940463 0 0 0 1.5473362.661418 0 0 1.98059 0 0 0 1.5758552.710471 0 02.017095 0 0 0
**Base Case Shipments** Baseline Oil Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000199 4.16E-05 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0 0.000204 3.65E-05 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0 0.000209 3.12E-05 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0 0.000214 2.55E-05 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0 0.000219 1.96E-05 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0 0.000224 1.33E-05 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0 0.000228 6.8E-06 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0 0.000232 0 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0 0.000236 0 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0 0.00024 0 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0 0.000244 0 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0 0.000248 0 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0 0.000252 0 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0 0.000256 0 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0 0.000259 0 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0 0.000263 0 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0 0.000267 0 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0 0.000271 0 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0 0.000275 0 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0 0.000279 0 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0 0.000283 0 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 00.000287 0 6.33E-05 3.52E-07 7.04E-07 7.04E-07 0 0 0

0.000291 0 6.43E-05 3.57E-07 7.14E-07 7.14E-07 0 0 0 0.000295 0 6.52E-05 3.62E-07 7.24E-07 7.24E-07 0 0 0 0.000299 0 6.61E-05 3.67E-07 7.35E-07 7.35E-07 0 0 0 0.000304 0 6.71E-05 3.73E-07 7.46E-07 7.46E-07 0 0 0 0.000308 0 6.81E-05 3.78E-07 7.56E-07 7.56E-07 0 0 0 0.000313 0 6.91E-05 3.84E-07 7.67E-07 7.67E-07 0 0 0 0.000317 0 7E-05 3.89E-07 7.78E-07 7.78E-07 0 0 0 0.000322 0 7.1E-05 3.95E-07 7.89E-07 7.89E-07 0 0 0**High Economic Scenario - RP elasticity -0.34 - Standards Case Shipments** TSL1 Split System AC - Coil Only EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 00.011309 0 0.00175 0 0 0 00.011495 00.0015250.000254 0 0 00.011688 00.001292 0.000517 0 0 00.011836 00.0010470.000785 0 0 00.011988 00.000795 0.00106 0 0 00.012152 00.0005370.001343 0 0 00.012288 00.000272 0.00163 0 0 00.012393 0 00.001918 0 0 00.012526 0 00.001938 0 0 00.012698 0 00.001965 0 0 00.012888 0 00.001994 0 0 00.013108 0 00.002028 0 0 00.013299 0 00.002058 0 0 00.013457 0 00.002082 0 0 00.013592 0 00.002103 0 0 00.013744 0 00.002127 0 0 00.013938 0 00.002157 0 0 00.014142 0 00.002188 0 0 00.014347 0 0 0.00222 0 0 00.014551 0 00.002252 0 0 00.014755 0 00.002283 0 0 00.014956 0 00.002314 0 0 00.015165 0 00.002347 0 0 00.015374 0 00.002379 0 0 00.015584 0 00.002411 0 0 00.015794 0 00.002444 0 0 00.016004 0 00.002476 0 0 00.016206 0 00.002508 0 0 00.016372 0 00.002533 0 0 00.016568 0 00.002564 0 0
**Standards Case Shipments**TSL1 Split System AC - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 00.004477 00.000693 0 0 0 0 0.00455 00.0006030.000101 0 0 00.004626 00.000511 0.000205 0 0 00.004685 00.000414 0.000311 0 0 00.004745 00.000315 0.00042 0 0 0 0.00481 00.0002130.000532 0 0 00.004864 00.0001080.000645 0 0 00.004906 0 00.000759 0 0 00.004958 0 00.000767 0 0 00.005026 0 00.000778 0 0 00.005101 0 00.000789 0 0 00.005189 0 00.000803 0 0 00.005264 0 00.000815 0 0 00.005327 0 00.000824 0 0 0 0.00538 0 00.000832 0 0 0 0.00544 0 00.000842 0 0 00.005517 0 00.000854 0 0 00.005598 0 00.000866 0 0 00.005679 0 00.000879 0 0 0 0.00576 0 00.000891 0 0 0 0.00584 0 00.000904 0 0 0 0.00592 0 00.000916 0 0 00.006003 0 00.000929 0 0 00.006086 0 00.000942 0 0 00.006169 0 00.000955 0 0 00.006252 0 00.000967 0 0 00.006335 0 0 0.00098 0 0 00.006415 0 00.000993 0 0 00.006481 0 00.001003 0 0 00.006558 0 00.001015 0 0
**Standards Case Shipments** TSL1 Split System HP - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 0 04.8821830.3569380.4563270.354345 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 06.238885 0 0.96537 0 0 0 06.341089 00.8410150.140169 0 0 06.447753 00.7126350.285054 0 0 06.529589 00.577344 0.433008 0 0 06.613262 00.4385570.584742 0 0 06.703686 00.2963690.740922 0 0 06.778917 00.1498470.899084 0 0 0 6.83662 0 0 1.05786 0 0 06.909839 0 0 1.06919 0 0 0 7.004968 0 0 1.08391 0 0 0 7.109733 0 0 1.10012 0 0 0 7.231078 0 0 1.118897 0 0 0 7.336414 0 0 1.135196 0 0 0 7.423929 0 0 1.148737 0 0 0 7.49795 0 0 1.160191 0 0 0 7.581733 0 0 1.173155 0 0 0 7.689079 0 0 1.189765 0 0 0 7.801707 0 0 1.207193 0 0 0 7.914618 0 0 1.224664 0 0 08.027067 0 0 1.242063 0 0 08.139526 0 0 1.259465 0 0 08.250619 0 0 1.276655 0 0 08.366019 0 0 1.294511 0 0 08.481463 0 0 1.312374 0 0 08.597007 0 0 1.330253 0 0 08.712653 0 0 1.348147 0 0 08.828598 0 0 1.366088 0 0 08.940325 0 0 1.383376 0 0 09.031879 0 0 1.397543 0 0 09.140028 0 0 1.414277 0 0
**Standards Case Shipments** TSL1 Single Package AC EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 00.061689 0 0.02903 0 0 000.063468 00.025601 0.004267 0 0 00.065185 00.021911 0.008764 0 0 00.066685 00.017932 0.013449 0 0 00.068231 00.013761 0.018348 0 0 00.069879 00.0093960.023489 0 0 00.071398 0 0.00480.028799 0 0 00.072502 0 00.034119 0 0 00.073786 0 00.034723 0 0 00.075321 0 00.035445 0 0 00.076981 0 00.036226 0 0 00.078843 0 00.037103 0 0 00.080569 0 00.037915 0 0 00.082121 0 00.038645 0 0 00.083543 0 00.039314 0 0 00.085093 0 00.040044 0 0 00.086929 0 00.040908 0 0 00.088683 0 00.041733 0 0 00.090459 0 00.042569 0 0 00.092247 0 0 0.04341 0 0 00.094054 0 00.044261 0 0 00.095863 0 00.045112 0 0 00.097605 0 00.045932 0 0 00.099361 0 00.046758 0 0 00.101131 0 00.047591 0 0 00.102917 0 00.048432 0 0 0 0.10472 0 0 0.04928 0 0 00.106615 0 00.050172 0 0 00.108819 0 00.051209 0 0 00.110825 0 00.052153 0 0
**Standards Case Shipments** TSL1 Single Package HP EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 00.142246 0 1.053097 0 0 0 00.146324 00.9285330.154756 0 0 00.150267 00.7946270.317851 0 0 00.153715 00.6502880.487716 0 0 00.157268 00.4989890.665319 0 0 00.161065 00.340692 0.851729 0 000.164562 00.174045 1.04427 0 0 00.167105 0 0 1.23714 0 0 00.170061 0 0 1.25902 0 0 00.173595 0 0 1.285189 0 0 00.177421 0 0 1.313515 0 0 00.181713 0 0 1.345288 0 0 00.185692 0 0 1.374742 0 0 00.189268 0 0 1.40122 0 0 00.192545 0 0 1.425477 0 0 00.196116 0 0 1.451916 0 0 00.200347 0 0 1.483245 0 0 00.204391 0 0 1.513179 0 0 00.208483 0 0 1.543472 0 0 00.212604 0 0 1.573981 0 0 00.216767 0 0 1.604807 0 0 00.220937 0 0 1.635676 0 0 00.224952 0 0 1.665398 0 0 00.228999 0 0 1.695359 0 0 0 0.23308 0 0 1.725573 0 0 00.237195 0 0 1.756042 0 0 00.241351 0 0 1.786809 0 0 00.245717 0 0 1.819131 0 0 00.250798 0 0 1.856749 0 0 00.255421 0 0 1.890971 0 0
**Standards Case Shipments** TSL1 Non-Weatherized Gas Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 00.012346 0 0.00191 0 0 0 00.012548 00.001664 0.000277 0 0 00.012759 0 0.00141 0.000564 0 0 00.012921 00.0011430.000857 0 0 00.013087 00.0008680.001157 0 0 00.013266 00.0005860.001466 0 0 00.013415 00.0002970.001779 0 0 00.013529 0 00.002093 0 0 00.013674 0 00.002116 0 0 00.013862 0 00.002145 0 0 00.014069 0 00.002177 0 00 0.01431 0 00.002214 0 0 00.014518 0 00.002246 0 0 00.014691 0 00.002273 0 0 00.014838 0 00.002296 0 0 00.015003 0 00.002322 0 0 00.015216 0 00.002354 0 0 00.015439 0 00.002389 0 0 00.015662 0 00.002423 0 0 00.015885 0 00.002458 0 0 00.016107 0 00.002492 0 0 00.016327 0 00.002526 0 0 00.016555 0 00.002562 0 0 00.016784 0 00.002597 0 0 00.017013 0 00.002632 0 0 00.017241 0 00.002668 0 0 00.017471 0 00.002703 0 0 00.017692 0 00.002738 0 0 00.017873 0 00.002766 0 0 00.018087 0 00.002799 0 0
**Standards Case Shipments** TSL1 Mobile Home Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 02.385302 0 1.122495 0 0 0 02.454096 00.9898870.164981 0 0 02.520501 00.8472270.338891 0 0 02.578495 00.6933770.520033 0 0 02.638258 00.5320860.709448 0 0 02.702002 00.363294 0.908236 0 0 02.760723 00.185595 1.113569 0 0 02.803427 0 0 1.31926 0 0 02.853053 0 0 1.342613 0 0 0 2.9124 0 0 1.370541 0 0 02.976595 0 0 1.400751 0 0 0 3.0486 0 0 1.434635 0 0 03.115351 0 0 1.466047 0 0 03.175357 0 0 1.494286 0 0 03.230331 0 0 1.520156 0 0 03.290249 0 0 1.548352 0 003.361249 0 0 1.581764 0 0 0 3.42909 0 0 1.613689 0 0 03.497742 0 0 1.645996 0 0 03.566885 0 0 1.678534 0 0 03.636742 0 0 1.711408 0 0 03.706696 0 0 1.744327 0 0 0 3.77405 0 0 1.776024 0 0 03.841946 0 0 1.807975 0 0 03.910416 0 0 1.840196 0 0 03.979464 0 0 1.872689 0 0 04.049187 0 0 1.9055 0 0 04.122434 0 0 1.939969 0 0 04.207683 0 0 1.980086 0 0 04.285236 0 02.016581 0 0
**Standards Case Shipments** TSL1 Oil Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0.00024 2.44E-06 2.44E-07 4.88E-07 4.88E-07 0 0 0.00024 8.57E-06 2.5E-07 5E-07 5E-07 0 0 0.00024 1.5E-05 2.56E-07 5.13E-07 5.13E-07 0 00.000239 2.17E-05 2.62E-07 5.25E-07 5.25E-07 0 00.000238 2.88E-05 2.68E-07 5.37E-07 5.37E-07 0 00.000237 3.6E-05 2.74E-07 5.48E-07 5.48E-07 0 00.000235 4.35E-05 2.8E-07 5.59E-07 5.59E-07 0 00.000232 5.12E-05 2.84E-07 5.69E-07 5.69E-07 0 00.000236 5.2E-05 2.89E-07 5.78E-07 5.78E-07 0 0 0.00024 5.3E-05 2.94E-07 5.88E-07 5.88E-07 0 00.000244 5.39E-05 2.99E-07 5.99E-07 5.99E-07 0 00.000248 5.48E-05 3.05E-07 6.09E-07 6.09E-07 0 00.000252 5.57E-05 3.09E-07 6.19E-07 6.19E-07 0 00.000256 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 00.000259 5.72E-05 3.18E-07 6.36E-07 6.36E-07 0 00.000263 5.8E-05 3.22E-07 6.45E-07 6.45E-07 0 00.000267 5.89E-05 3.27E-07 6.54E-07 6.54E-07 0 0 0.00027 5.97E-05 3.32E-07 6.64E-07 6.64E-07 0 00.000274 6.06E-05 3.37E-07 6.73E-07 6.73E-07 0 00.000278 6.15E-05 3.42E-07 6.83E-07 6.83E-07 0 00.000282 6.24E-05 3.46E-07 6.93E-07 6.93E-07 000.000286 6.33E-05 3.51E-07 7.03E-07 7.03E-07 0 00.000291 6.42E-05 3.57E-07 7.13E-07 7.13E-07 0 00.000295 6.51E-05 3.62E-07 7.23E-07 7.23E-07 0 00.000299 6.61E-05 3.67E-07 7.34E-07 7.34E-07 0 00.000303 6.7E-05 3.72E-07 7.45E-07 7.45E-07 0 00.000308 6.8E-05 3.78E-07 7.55E-07 7.55E-07 0 00.000312 6.9E-05 3.83E-07 7.66E-07 7.66E-07 0 00.000317 7E-05 3.89E-07 7.77E-07 7.77E-07 0 00.000321 7.09E-05 3.94E-07 7.88E-07 7.88E-07 0Split System AC - Coil Only

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 00.011281 0.001746 0 0 0 0 00.011472 0.001522 0.000254 0 0 0 0 0.01167 0.001290.000516 0 0 0 0 0.01182 0.0010450.000784 0 0 0 00.011974 0.000794 0.001059 0 0 0 00.0121390.0005370.001342 0 0 0 00.0122760.000271 0.001628 0 0 0 00.012381 00.001916 0 0 0 00.012514 00.001936 0 0 0 00.012687 00.001963 0 0 0 00.012877 00.001992 0 0 0 00.013097 00.002026 0 0 0 00.013287 00.002056 0 0 0 00.013446 00.002081 0 0 0 0 0.01358 00.002101 0 0 0 00.013732 00.002125 0 0 0 00.013926 00.002155 0 0 0 0 0.01413 00.002186 0 0 0 00.014335 00.002218 0 0 0 00.014539 0 0.00225 0 0 0 00.014742 00.002281 0 0 0 00.014944 00.002312 0 0 0 00.015153 00.002345 0 0 0 00.015362 00.002377 0 0 0 00.015571 00.002409 0 0 0 00.015781 00.002442 0 0 0 00.015991 00.002474 0 0 0 00.016193 00.002506 0 0 0 00.016359 00.002531 0 0 0 00.016555 00.002562Split System AC - Blower Coil

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 00.0044650.000691 0 0 0 0 00.004541 0.000602 0.0001 0 0 0 00.0046190.000511 0.000204 0 0 0 00.0046790.000414 0.00031 0 0 0 0 0.00474 0.000314 0.000419 0 0 0 00.0048050.000212 0.000531 0 0 0 00.0048590.0001070.000644 0 0 0 00.004901 00.000758 0 0 0 00.004953 00.000766 0 0 0 00.005022 00.000777 0 0 0 00.005097 00.000789 0 0 0 00.005184 00.000802 0 0 0 0 0.00526 00.000814 0 0 0 00.005322 00.000824 0 0 0 00.005375 00.000832 0 0 0 00.005436 00.000841 0 0 0 00.005513 00.000853 0 0 0 00.005593 00.000865 0 0 0 00.005674 00.000878 0 0 0 00.005755 0 0.00089 0 0 0 00.005836 00.000903 0 0 0 00.005915 00.000915 0 0 0 00.005998 00.000928 0 0 0 00.006081 00.000941 0 0 0 00.006164 00.000954 0 0 0 00.006246 00.000967 0 0 0 0 0.00633 00.000979 0 0 0 0 0.00641 00.000992 0 0 0 00.006475 00.001002 0 0 0 00.006553 00.001014

Split System HP - Blower Coil EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 00 0 4.8821830.3569380.4563270.354345 0

0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 06.223262 0.962953 0 0 0 0 06.3287990.8393850.139898 0 0 0 06.4376870.7115230.284609 0 0 0 06.5207650.576564 0.432423 0 0 0 06.6057090.4380560.584075 0 0 0 06.6963990.2960470.740117 0 0 0 0 6.77192 0.1496930.898156 0 0 0 06.829937 0 1.056826 0 0 0 06.903457 0 1.068202 0 0 0 06.998878 0 1.082967 0 0 0 0 7.103583 0 1.099169 0 0 0 0 7.224856 0 1.117934 0 0 0 0 7.330134 0 1.134224 0 0 0 0 7.417606 0 1.147759 0 0 0 0 7.491597 0 1.159208 0 0 0 0 7.575341 0 1.172166 0 0 0 0 7.682629 0 1.188767 0 0 0 0 7.795197 0 1.206185 0 0 0 0 7.908048 0 1.223647 0 0 0 08.020438 0 1.241038 0 0 0 08.132807 0 1.258425 0 0 0 08.243809 0 1.275601 0 0 0 08.359116 0 1.293443 0 0 0 08.474466 0 1.311292 0 0 0 08.589917 0 1.329156 0 0 0 08.705469 0 1.347036 0 0 0 08.821321 0 1.364962 0 0 0 08.932957 0 1.382236 0 0 0 09.024438 0 1.396391 0 0 0 0 9.1325 0 1.413112

Single Package AC EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 00.0615970.028987 00 0 00.0633950.025571 0.004262

0 0 00.0651250.021891 0.008756 0 0 00.066632 0.0179180.013438 0 0 00.0681850.013752 0.018335 0 0 00.069834 0.009390.023474 0 0 00.0713550.0047970.028782 0 0 00.072461 00.034099 0 0 00.073746 00.034704 0 0 00.075282 00.035427 0 0 00.076942 00.036208 0 0 00.078803 00.037084 0 0 00.080529 00.037896 0 0 0 0.08208 00.038626 0 0 00.083501 00.039295 0 0 0 0.08505 00.040024 0 0 00.086886 00.040887 0 0 0 0.08864 00.041713 0 0 00.090415 00.042548 0 0 00.092202 00.043389 0 0 00.094008 00.044239 0 0 00.095816 0 0.04509 0 0 00.097557 00.045909 0 0 00.099312 00.046735 0 0 00.101082 00.047568 0 0 00.102867 00.048408 0 0 00.104669 00.049256 0 0 00.106563 00.050147 0 0 00.108766 00.051184 0 0 00.110771 00.052128

Single Package HP EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0.14223 1.052978 0 0 0 0 00.146311 0.928452 0.154742 0 0 0 00.1502560.794571 0.317828 0 0 0 00.1537050.6502480.487686 0 0 0 0 0.157260.498964 0.665285 0 0 0 00.1610570.3406750.8516870 0 0 00.1645550.174037 1.044221

0 0 0 00.167098 0 1.237086 0 0 0 00.170054 0 1.258968 0 0 0 00.173589 0 1.285139 0 0 0 00.177415 0 1.313464 0 0 0 00.181706 0 1.345236 0 0 0 00.185684 0 1.374689 0 0 0 00.189261 0 1.401166 0 0 0 00.192537 0 1.425422 0 0 0 00.196108 0 1.451861 0 0 0 0 0.20034 0 1.483189 0 0 0 00.204383 0 1.513123 0 0 0 00.208475 0 1.543414 0 0 0 00.212596 0 1.573923 0 0 0 00.216759 0 1.604748 0 0 0 00.220929 0 1.635615 0 0 0 00.224943 0 1.665336 0 0 0 0 0.22899 0 1.695296 0 0 0 00.233071 0 1.725509 0 0 0 00.237186 0 1.755977 0 0 0 00.241342 0 1.786743 0 0 0 00.245708 0 1.819064 0 0 0 00.250789 0 1.856681 0 0 0 00.255411 0 1.890901

Non-Weatherized Gas Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 00.0123150.001906 0 0 0 0 00.012524 0.001661 0.000277 0 0 0 00.0127390.0014080.000563 0 0 0 00.012904 0.001141 0.000856 0 0 0 00.013072 0.0008670.001156 0 0 0 00.013251 0.0005860.001465 0 0 0 00.013401 0.0002960.001777 0 0 0 00.013516 00.002091 0 0 0 00.013661 00.002114 0 0 0 0 0.01385 00.002143 0 0 0 00.014057 00.0021750 0 0 00.014297 00.002212

0 0 0 00.014506 00.002245 0 0 0 00.014679 00.002271 0 0 0 00.014825 00.002294 0 0 0 00.014991 0 0.00232 0 0 0 00.015203 00.002352 0 0 0 00.015426 00.002387 0 0 0 00.015649 00.002421 0 0 0 00.015872 00.002456 0 0 0 00.016094 0 0.00249 0 0 0 00.016314 00.002524 0 0 0 00.016542 0 0.00256 0 0 0 0 0.01677 00.002595 0 0 0 00.016999 0 0.00263 0 0 0 00.017227 00.002666 0 0 0 00.017456 00.002701 0 0 0 00.017677 00.002735 0 0 0 00.017858 00.002763 0 0 0 00.018072 00.002796

Mobile Home Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 02.381752 1.120824 0 0 0 02.451272 0.9887480.164791 0 0 02.5181670.8464430.338577 0 0 0 2.576430.692822 0.519616 0 0 02.6364750.5317260.708968 0 0 02.7002660.363061 0.907653 0 0 02.759041 0.185482 1.11289 0 0 02.801811 0 1.318499 0 0 02.851499 0 1.341882 0 0 02.910907 0 1.369838 0 0 02.975077 0 1.400036 0 0 03.047053 0 1.433907 0 0 03.113778 0 1.465307 0 0 03.173762 0 1.493535 0 0 03.228716 0 1.519396 0 0 03.288613 0 1.5475820 0 03.359586 0 1.580982

0 0 03.427402 0 1.612895 0 0 03.496029 0 1.64519 0 0 03.565147 0 1.677716 0 0 03.634971 0 1.710574 0 0 03.704891 0 1.743478 0 0 03.772213 0 1.775159 0 0 03.840076 0 1.807095 0 0 03.908513 0 1.8393 0 0 03.977528 0 1.871778 0 0 04.047217 0 1.904573 0 0 04.120429 0 1.939026 0 0 04.205637 0 1.979123 0 0 04.283153 02.015601

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 0 0 0 00.000242 2.43E-07 4.86E-07 0 0 0 00.000241 6.65E-06 4.98E-07 0 0 0 00.000241 1.34E-05 5.11E-07 0 0 0 0 0.00024 2.04E-05 5.23E-07 0 0 0 00.000239 2.78E-05 5.35E-07 0 0 0 00.000237 3.54E-05 5.47E-07 0 0 0 00.000234 4.33E-05 5.57E-07 0 0 0 00.000231 5.13E-05 5.67E-07 0 0 0 00.000235 5.22E-05 5.77E-07 0 0 0 00.000239 5.31E-05 5.87E-07 0 0 0 00.000243 5.4E-05 5.97E-07 0 0 0 00.000247 5.5E-05 6.07E-07 0 0 0 00.000251 5.58E-05 6.17E-07 0 0 0 00.000255 5.66E-05 6.26E-07 0 0 0 00.000258 5.74E-05 6.34E-07 0 0 0 00.000262 5.82E-05 6.43E-07 0 0 0 00.000266 5.9E-05 6.52E-07 0 0 0 0 0.00027 5.99E-05 6.62E-07 0 0 0 00.000273 6.07E-05 6.71E-07 0 0 0 00.000277 6.16E-05 6.81E-07 0 0 0 00.000281 6.25E-05 6.9E-070 0 0 00.000285 6.34E-05 7E-07

0 0 0 00.000289 6.43E-05 7.1E-07 0 0 0 00.000294 6.52E-05 7.21E-07 0 0 0 00.000298 6.61E-05 7.31E-07 0 0 0 00.000302 6.71E-05 7.41E-07 0 0 0 00.000306 6.81E-05 7.52E-07 0 0 0 00.000311 6.9E-05 7.63E-07 0 0 0 00.000315 7E-05 7.74E-07 0 0 0 0 0.00032 7.1E-05 7.85E-07TSL2 Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0085360.000624 0.000997 0 0 0 0 0.008850.0006470.000827 0 0 0 0 0.009512 0.0006950.000667 0 0 0 0 0.010001 0.000731 0.000467 0 0 0 0 0.0103650.0007580.000242 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL2 Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0033790.0002470.000395 0 0 0 0 0.0035030.0002560.000327 0 0 0 0 0.0037650.0002750.000264 0 0 0 0 0.0039590.0002890.000185 0 0 0 0 0.004103 0.0003 9.59E-05 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL2 Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 4.7087160.3442560.5501420 0 0 0 4.8821830.3569380.456327

0 0 0 0 5.247283 0.383630.367839 0 0 0 0 5.517321 0.4033730.257846 0 0 0 0 5.718073 0.418050.133614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL2 Single Package AC EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.0188560.0324330.016324 0 0 0 0.018112 0.0311530.012544 0 0 0 0.0197060.033894 0.010236 0 0 0 0.0209750.0360770.007263 0 0 0 0.0220070.037853 0.00381 0 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL2 Single Package HP EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.1171860.0009930.495132 0 0 0 0 0.112562 0.000954 0.380477 0 0 0 0 0.1224630.0010380.310458 0 0 0 0 0.130352 0.0011050.220305 0 0 0 0 0.1367690.0011590.115574 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL2 Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0093180.000681 0.001089 0 0 0 0 0.009661 0.0007060.000903 0 0 0 0 0.010384 0.0007590.000728 0 0 0 0 0.0109180.000798 0.00051 0 0 0 0 0.0113150.0008270.000264 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL2 Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.729112 1.2540730.631203 0 0 0 0.700345 1.204594 0.485039 0 0 0 0.761948 1.310551 0.395778 0 0 0 0.811032 1.3949750.280849 0 0 0 0.850952 1.4636380.147336 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL2 Oil Furnace EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06 4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06 4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06 4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06 4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06 4.86E-07 0 0 0 0 0 0 4.98E-07 0 0 0 0 0 0 5.11E-07 0 0 0 0 0 0 5.23E-07 0 0 0 0 0 0 5.35E-07 0 0 0 0 0 0 5.47E-07 0 0 0 0 0 0 5.57E-07 0 0 0 0 0 0 5.67E-07 0 0 0 0 0 0 5.77E-07 0 0 0 0 0 0 5.87E-07 0 0 0 0 0 0 5.97E-07 0 0 0 0 0 0 6.07E-07 0 0 0 0 0 0 6.17E-07 0 0 0 0 0 0 6.26E-07 0 0 0 0 0 0 6.34E-07 0 0 0 0 0 0 6.43E-07 0 0 0 0 0 0 6.52E-07 0 0 0 0 0 0 6.62E-07 0 0 0 0 0 0 6.71E-07 0 0 0 0 0 0 6.81E-07 0 0 0 0 0 0 6.9E-07 0 0 0 0 0 07E-07 0 0 0 0 0 0

7.1E-07 0 0 0 0 0 0 7.21E-07 0 0 0 0 0 0 7.31E-07 0 0 0 0 0 0 7.41E-07 0 0 0 0 0 0 7.52E-07 0 0 0 0 0 0 7.63E-07 0 0 0 0 0 0 7.74E-07 0 0 0 0 0 0 7.85E-07 0 0 0 0 0 0TSL3 Split System AC - Coil Only EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.00042 0 0 0 0 0 0.008536 0.000642 0 0 0 0 0 0.00885 0.000913 0 0 0 0 0 0.009512 0.001193 0 0 0 0 0 0.010001 0.001479 0 0 0 0 0 0.010365 0.012958 0 0 0 0 0 0 0.012937 00.000252 0 0 0 0 0.012911 00.000514 0 0 0 0 0.012821 00.000781 0 0 0 0 0.012729 00.001056 0 0 0 0 0.012636 00.001337 0 0 0 0 0.012508 00.001623 0 0 0 0 0.012343 0 0.00191 0 0 0 0 0.012478 00.001931 0 0 0 0 0.012652 00.001958 0 0 0 0 0.012842 00.001987 0 0 0 0 0.013061 00.002021 0 0 0 0 0.013252 00.002051 0 0 0 0 0.01341 00.002075 0 0 0 0 0.013544 00.002096 0 0 0 0 0.013696 00.002119 0 0 0 0 0.01389 00.002149 0 0 0 0 0.014093 00.002181 0 0 0 0 0.014298 00.002212 0 0 0 0 0.014501 00.002244 0 0 0 0 0.014704 00.002275 0 0 0 0 0.014905 00.002306 0 0 0 0 0.015113 00.002339 0 0 0 0 0.015322 00.002371 0 0 0 0 0.015531 00.002403 0 0 0 0 0.01574 00.002435 0 0 0 0 0.015949 00.002468 0 0 0 0 0.016151 00.002499 0 0 0 0 0.016316 00.002525 0 0 0 0 0.016512 00.002555 0 0 0 0TSL3 Split System AC - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000166 0 0 0 0 0 0.003379 0.000254 0 0 0 0 0 0.003503 0.000361 0 0 0 0 0 0.003765 0.000472 0 0 0 0 0 0.003959 0.000585 0 0 0 0 0 0.004103 0.005129 0 0 0 0 0 0 0.005121 0 9.99E-05 0 0 0 0 0.005111 00.000203 0 0 0 0 0.005075 00.000309 0 0 0 0 0.005039 00.000418 0 0 0 0 0.005002 00.000529 0 0 0 0 0.004951 00.000642 0 0 0 0 0.004886 00.000756 0 0 0 0 0.004939 00.000764 0 0 0 0 0.005008 00.000775 0 0 0 0 0.005083 00.000787 0 0 0 0 0.00517 0 0.0008 0 0 0 0 0.005245 00.000812 0 0 0 0 0.005308 00.000821 0 0 0 0 0.005361 0 0.00083 0 0 0 0 0.005421 00.000839 0 0 0 0 0.005498 00.000851 0 0 0 0 0.005579 00.000863 0 0 0 0 0.00566 00.000876 0 0 0 0 0.00574 00.000888 0 0 0 0 0.00582 00.000901 0 0 0 0 0.0059 00.000913 0 0 0 0 0.005982 00.000926 0 0 0 0 0.006065 00.000938 0 0 0 0 0.006148 00.000951 0 0 0 0 0.00623 00.000964 0 0 0 0 0.006313 00.000977 0 0 0 0 0.006393 00.000989 0 0 0 0 0.006459 00.000999 0 0 0 0 0.006536 00.001011 0 0 0 0

TSL3 Split System HP - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.231727 0 0 0 0 0 4.7087160.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283 0.658289 0 0 0 0 0 5.517321 0.815855 0 0 0 0 0 5.718073 7.148222 0 0 0 0 0 0 7.136834 00.139286 0 0 0 0 7.122398 00.283542 0 0 0 0 7.072885 00.430934 0 0 0 0 7.022086 00.582277 0 0 0 0 6.97085 00.737831 0 0 0 0 6.900268 00.895387 0 0 0 0 6.809013 0 1.053589 0 0 0 0 6.883475 0 1.065111 0 0 0 0 6.979806 0 1.080016 0 0 0 0 7.084323 0 1.096189 0 0 0 0 7.205364 0 1.114918 0 0 0 0 7.310456 0 1.131179 0 0 0 0 7.397792 0 1.144693 0 0 0 0 7.471685 0 1.156127 0 0 0 0 7.555306 0 1.169066 0 0 0 0 7.662412 0 1.185639 0 0 0 0 7.774787 0 1.203027 0 0 0 0 7.887447 0 1.220459 0 0 0 0 7.999651 0 1.237821 0 0 0 0 8.111731 0 1.255164 0 0 0 0 8.222448 0 1.272296 0 0 0 0 8.337459 0 1.290092 0 0 0 0 8.452513 0 1.307895 0 0 0 0 8.567667 0 1.325713 0 0 0 0 8.682922 0 1.343547 0 0 0 0 8.798477 0 1.361427 0 0 0 0 8.909827 0 1.378657 0 0 0 0 9.001074 0 1.392776 0 0 0 0 9.108859 0 1.409454 0 0 0 0

TSL3 Single Package AC EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.007812 0 0 0 0 0.018856 0.01064 0 0 0 0 0.018112 0.014987 0 0 0 0 0.019706 0.019585 0 0 0 0 0.020975 0.024359 0 0 0 0 0.022007 0.089962 0 0 0 0 00.088439 00.004237 0 0 0

0.086557 0 0.00871 0 0 0 0.084128 00.013371 0 0 0 0.081561 00.018251 0 0 0 0.078852 00.023364 0 0 0 0.075787 00.028644 0 0 0 0.07211 00.033934 0 0 0 0.073409 00.034545 0 0 0 0.074958 00.035274 0 0 0 0.076612 00.036053 0 0 0 0.078467 00.036926 0 0 0 0.080187 00.037735 0 0 0 0.081734 00.038463 0 0 0 0.083151 0 0.03913 0 0 0 0.084695 00.039856 0 0 0 0.086525 00.040717 0 0 0 0.088273 0 0.04154 0 0 0 0.090042 00.042373 0 0 0 0.091825 00.043212 0 0 0 0.093623 00.044058 0 0 0 0.095424 00.044905 0 0 0 0.097158 00.045721 0 0 0 0.098906 00.046544 0 0 0 0.100668 00.047373 0 0 0 0.102446 0 0.04821 0 0 0 0.104241 00.049055 0 0 0 0.106127 00.049942 0 0 0 0.108321 00.050975 0 0 0 0.110318 00.051914 0 0 0

TSL3 Single Package HP EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.37979 0 0 0 0 0 0.117186 0.459925 0 0 0 0 0 0.112562 0.603866 0 0 0 0 0 0.122463 0.752919 0 0 0 0 0 0.130352 0.905553 0 0 0 0 0 0.136769 1.194935 0 0 0 0 0 0 1.074227 00.154665 0 0 0 0 0.944202 00.317618 0 0 0 0 0.803313 00.487298 0 0 0 0 0.655657 00.664711 0 0 0 0 0.501229 00.850834 0 0 0 00.338212 0 1.04305 0 0 0 0

0.166893 0 1.235572 0 0 0 0 0.169857 0 1.257512 0 0 0 0 0.1734 0 1.28374 0 0 0 0 0.177222 0 1.312042 0 0 0 0 0.18151 0 1.343786 0 0 0 0 0.185485 0 1.373215 0 0 0 0 0.189059 0 1.399671 0 0 0 0 0.192333 0 1.423909 0 0 0 0 0.195901 0 1.450326 0 0 0 0 0.200129 0 1.481629 0 0 0 0 0.204169 0 1.51154 0 0 0 0 0.208258 0 1.541808 0 0 0 0 0.212376 0 1.572293 0 0 0 0 0.216535 0 1.603086 0 0 0 0 0.2207 0 1.633922 0 0 0 0 0.22471 0 1.663612 0 0 0 0 0.228753 0 1.693541 0 0 0 0 0.23283 0 1.723722 0 0 0 0 0.236941 0 1.754159 0 0 0 0 0.241092 0 1.784893 0 0 0 0 0.245454 0 1.817181 0 0 0 0 0.250529 0 1.854759 0 0 0 0 0.255147 0 1.888944 0 0 0 0

TSL3 Non-Weatherized Gas Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000459 0 0 0 0 0 0.009318 0.000701 0 0 0 0 0 0.009661 0.000996 0 0 0 0 0 0.010384 0.001303 0 0 0 0 0 0.010918 0.001614 0 0 0 0 0 0.011315 0.014146 0 0 0 0 0 0 0.014123 00.000276 0 0 0 0 0.014094 00.000561 0 0 0 0 0.013996 00.000853 0 0 0 0 0.013896 00.001152 0 0 0 0 0.013795 0 0.00146 0 0 0 0 0.013655 00.001772 0 0 0 0 0.013474 00.002085 0 0 0 0 0.013622 00.002108 0 0 0 0 0.013812 00.002137 0 0 0 0 0.014019 00.002169 0 0 0 00.014259 00.002206 0 0 0 0

0.014467 00.002238 0 0 0 0 0.014639 00.002265 0 0 0 0 0.014786 00.002288 0 0 0 0 0.014951 00.002313 0 0 0 0 0.015163 00.002346 0 0 0 0 0.015385 00.002381 0 0 0 0 0.015608 00.002415 0 0 0 0 0.01583 0 0.00245 0 0 0 0 0.016052 00.002484 0 0 0 0 0.016271 00.002518 0 0 0 0 0.016499 00.002553 0 0 0 0 0.016727 00.002588 0 0 0 0 0.016954 00.002623 0 0 0 0 0.017183 00.002659 0 0 0 0 0.017411 00.002694 0 0 0 0 0.017632 00.002728 0 0 0 0 0.017812 00.002756 0 0 0 0 0.018025 00.002789 0 0 0 0

TSL3 Mobile Home Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.302061 0 0 0 0 0.729112 0.411403 0 0 0 0 0.700345 0.579516 0 0 0 0 0.761948 0.757272 0 0 0 0 0.811032 0.941882 0 0 0 0 0.850952 3.478522 0 0 0 0 0 3.419623 00.163814 0 0 0 3.346879 00.336793 0 0 0 3.252942 00.517024 0 0 0 3.153702 00.705724 0 0 0 3.048937 00.903389 0 0 0 2.930436 0 1.107566 0 0 0 2.788261 0 1.312123 0 0 0 2.838469 0 1.33575 0 0 0 2.898382 0 1.363945 0 0 0 2.962339 0 1.394042 0 0 0 3.03407 0 1.427798 0 0 0 3.100575 0 1.459094 0 0 0 3.160371 0 1.487233 0 0 0 3.21516 0 1.513017 0 0 0 3.274873 0 1.541117 0 0 03.345619 0 1.574409 0 0 0

3.413224 0 1.606223 0 0 0 3.48164 0 1.638419 0 0 0 3.550548 0 1.670846 0 0 0 3.620086 0 1.70357 0 0 0 3.68972 0 1.736339 0 0 0 3.756768 0 1.767891 0 0 0 3.824354 0 1.799696 0 0 0 3.892511 0 1.83177 0 0 0 3.961245 0 1.864115 0 0 0 4.03065 0 1.896776 0 0 0 4.103564 0 1.931089 0 0 0 4.188424 0 1.971023 0 0 0 4.265623 02.007352 0 0 0

TSL3 Oil Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194 0.000236 4.75E-07 4.75E-07 0 0 0 0 0.000237 6.82E-06 4.89E-07 0 0 0 0 0.000238 1.35E-05 5.04E-07 0 0 0 0 0.000237 2.06E-05 5.17E-07 0 0 0 0 0.000236 2.79E-05 5.3E-07 0 0 0 0 0.000235 3.56E-05 5.42E-07 0 0 0 0 0.000232 4.34E-05 5.53E-07 0 0 0 0 0.000229 5.15E-05 5.62E-07 0 0 0 0 0.000233 5.24E-05 5.72E-07 0 0 0 0 0.000237 5.33E-05 5.82E-07 0 0 0 0 0.000241 5.42E-05 5.92E-07 0 0 0 0 0.000246 5.51E-05 6.03E-07 0 0 0 0 0.000249 5.6E-05 6.12E-07 0 0 0 0 0.000253 5.68E-05 6.21E-07 0 0 0 0 0.000256 5.75E-05 6.29E-07 0 0 0 0 0.00026 5.83E-05 6.37E-07 0 0 0 0 0.000263 5.91E-05 6.46E-07 0 0 0 0 0.000267 6E-05 6.55E-07 0 0 0 0 0.000271 6.08E-05 6.65E-07 0 0 0 0 0.000275 6.17E-05 6.74E-07 0 0 0 0 0.000278 6.25E-05 6.83E-07 0 0 0 00.000282 6.34E-05 6.93E-07 0 0 0 0

0.000286 6.43E-05 7.03E-07 0 0 0 0 0.00029 6.52E-05 7.12E-07 0 0 0 0 0.000294 6.61E-05 7.23E-07 0 0 0 0 0.000299 6.71E-05 7.33E-07 0 0 0 0 0.000303 6.8E-05 7.43E-07 0 0 0 0 0.000307 6.9E-05 7.54E-07 0 0 0 0 0.000311 6.99E-05 7.64E-07 0 0 0 0 0.000316 7.09E-05 7.75E-07 0 0 0 0TSL4 Split System AC - Coil Only EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000624 0.000997 0.00042 0 0 0 0 0 0.0006470.0008270.000642 0 0 0 0 0 0.0006950.0006670.000913 0 0 0 0 0 0.000731 0.0004670.001193 0 0 0 0 0 0.0007580.000242 0.001479 0 0 0 0 0 0 0 00.012787 0 0 0 0 0 0 00.012803 0 0.00025 0 0 0 0 0 0.0128 0 0.00051 0 0 0 0 00.012724 00.000775 0 0 0 0 00.012646 00.001049 0 0 0 0 00.012556 00.001329 0 0 0 0 00.012431 00.001613 0 0 0 0 00.012269 00.001898 0 0 0 0 00.012407 0 0.00192 0 0 0 0 00.012585 00.001947 0 0 0 0 00.012774 00.001977 0 0 0 0 00.012993 0 0.00201 0 0 0 0 00.013182 0 0.00204 0 0 0 0 0 0.01334 00.002064 0 0 0 0 00.013474 00.002085 0 0 0 0 00.013625 00.002108 0 0 0 0 00.013818 00.002138 0 0 0 0 00.014021 0 0.00217 0 0 0 0 00.014225 00.002201 0 0 0 0 00.014428 00.002232 0 0 0 0 0 0.01463 00.002264 0 0 0 0 0 0.01483 00.002295 0 0 0 0 00.015037 00.002327 0 0 0 0 00.015245 00.002359 0 0 0 0 00.015452 00.002391 0 0 0 0 0 0.01566 00.002423 0 0 0 0 00.015868 00.002455 0 0 0 0 00.016069 00.002486 0 0 0 0 00.016234 00.002512 0 0 0 0 00.016428 00.002542 0 0TSL4 Split System AC - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0002470.0003950.000166 0 0 0 0 0 0.0002560.0003270.000254 0 0 0 0 0 0.0002750.000264 0.000361 0 0 0 0 0 0.0002890.0001850.000472 0 0 0 0 0 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 00.005062 0 0 0 0 0 0 00.005068 0 9.89E-05 0 0 0 0 00.005067 00.000202 0 0 0 0 00.005037 00.000307 0 0 0 0 00.005006 00.000415 0 0 0 0 0 0.00497 00.000526 0 0 0 0 00.004921 00.000638 0 0 0 0 00.004856 00.000751 0 0 0 0 00.004911 0 0.00076 0 0 0 0 00.004982 00.000771 0 0 0 0 00.005056 00.000782 0 0 0 0 00.005143 00.000796 0 0 0 0 00.005218 00.000807 0 0 0 0 0 0.00528 00.000817 0 0 0 0 00.005333 00.000825 0 0 0 0 00.005393 00.000835 0 0 0 0 0 0.00547 00.000846 0 0 0 0 0 0.00555 00.000859 0 0 0 0 00.005631 00.000871 0 0 0 0 00.005711 00.000884 0 0 0 0 00.005791 00.000896 0 0 0 0 0 0.00587 00.000908 0 0 0 0 00.005952 00.000921 0 0 0 0 00.006034 00.000934 0 0 0 0 00.006116 00.000946 0 0 0 0 00.006199 00.000959 0 0 0 0 00.006281 00.000972 0 0 0 0 00.006361 00.000984 0 0 0 0 00.006426 00.000994 0 0 0 0 00.006503 00.001006 0 0

TSL4 Split System HP - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.3442560.550142 0.231727 0 0 0 0 00.3569380.4563270.354345 0 0 0 0 0

0.383630.3678390.503457 0 0 0 0 0 0.4033730.2578460.658289 0 0 0 0 0 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 7.054307 0 0 0 0 0 0 0 7.062608 00.137837 0 0 0 0 0 7.061375 00.281112 0 0 0 0 0 7.019234 00.427665 0 0 0 0 06.976071 00.578461 0 0 0 0 0 6.92641 00.733127 0 0 0 0 06.857595 00.889849 0 0 0 0 06.768293 0 1.047288 0 0 0 0 06.844589 0 1.059093 0 0 0 0 06.942688 0 1.074273 0 0 0 0 0 7.046834 0 1.090388 0 0 0 0 0 7.167423 0 1.109047 0 0 0 0 0 7.272151 0 1.125252 0 0 0 0 0 7.359221 0 1.138725 0 0 0 0 0 7.432921 0 1.150129 0 0 0 0 0 7.516301 0 1.16303 0 0 0 0 0 7.623051 0 1.179548 0 0 0 0 0 7.735049 0 1.196878 0 0 0 0 0 7.847337 0 1.214253 0 0 0 0 0 7.959176 0 1.231558 0 0 0 0 08.070692 0 1.248814 0 0 0 0 08.180853 0 1.265859 0 0 0 0 08.295285 0 1.283566 0 0 0 0 0 8.40976 0 1.301279 0 0 0 0 08.524336 0 1.319008 0 0 0 0 08.639012 0 1.336752 0 0 0 0 08.753985 0 1.354543 0 0 0 0 08.864776 0 1.371686 0 0 0 0 08.955566 0 1.385734 0 0 0 0 09.062809 0 1.402328 0 0

TSL4 Single Package AC EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0324330.016324 0.007812 0 0 0 0 0.0311530.012544 0.01064 0 0 0 0 0.033894 0.0102360.014987 0 0 0 0 0.0360770.0072630.019585 0 0 0 0 0.037853 0.00381 0.024359 0 0 0 0 0 0 0 0.08862 0 0 00 0 0 0.08741 00.004187 0

0 0 00.085741 00.008628 0 0 0 00.083436 00.013261 0 0 0 00.080991 00.018124 0 0 0 00.078323 00.023207 0 0 0 00.075301 0 0.02846 0 0 0 00.071669 00.033726 0 0 0 00.072984 00.034345 0 0 0 0 0.07455 00.035082 0 0 0 00.076197 00.035857 0 0 0 00.078044 00.036727 0 0 0 00.079757 00.037533 0 0 0 00.081297 00.038258 0 0 0 00.082709 00.038922 0 0 0 00.084247 00.039646 0 0 0 0 0.08607 00.040503 0 0 0 00.087811 00.041323 0 0 0 00.089574 00.042152 0 0 0 00.091349 00.042988 0 0 0 00.093138 0 0.04383 0 0 0 00.094929 00.044673 0 0 0 00.096655 00.045484 0 0 0 00.098393 00.046303 0 0 0 00.100147 00.047128 0 0 0 00.101915 0 0.04796 0 0 0 00.103701 00.048801 0 0 0 00.105577 00.049683 0 0 0 0 0.10776 00.050711 0 0 0 00.109747 00.051645 0

TSL4 Single Package HP EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0009930.495132 0.37979 0 0 0 0 0 0.000954 0.3804770.459925 0 0 0 0 0 0.0010380.3104580.603866 0 0 0 0 0 0.0011050.2203050.752919 0 0 0 0 0 0.0011590.115574 0.905553 0 0 0 0 0 0 0 0 1.189815 0 0 0 0 0 0 0 1.069457 00.153978 0 0 0 0 00.939971 00.316195 0 0 0 0 00.799568 00.485026 0 0 0 0 00.652641 00.661653 0 0 0 0 0 0.49872 00.846575 0 00 0 00.336403 0 1.037471 0 0

0 0 00.165954 0 1.228619 0 0 0 0 00.168954 0 1.250826 0 0 0 0 00.172531 0 1.277312 0 0 0 0 00.176339 0 1.305504 0 0 0 0 0 0.18061 0 1.337123 0 0 0 0 0 0.18457 0 1.366438 0 0 0 0 0 0.18813 0 1.392797 0 0 0 0 00.191393 0 1.416951 0 0 0 0 00.194948 0 1.443274 0 0 0 0 00.199161 0 1.47446 0 0 0 0 00.203186 0 1.504262 0 0 0 0 0 0.20726 0 1.534421 0 0 0 0 00.211363 0 1.564798 0 0 0 0 00.215503 0 1.595445 0 0 0 0 00.219648 0 1.626134 0 0 0 0 00.223639 0 1.655682 0 0 0 0 00.227663 0 1.685469 0 0 0 0 0 0.23172 0 1.715507 0 0 0 0 00.235812 0 1.745799 0 0 0 0 00.239943 0 1.776387 0 0 0 0 00.244284 0 1.808521 0 0 0 0 00.249335 0 1.84592 0 0 0 0 00.253931 0 1.879943 0 0

TSL4 Non-Weatherized Gas Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000681 0.0010890.000459 0 0 0 0 0 0.0007060.0009030.000701 0 0 0 0 0 0.0007590.0007280.000996 0 0 0 0 0 0.000798 0.00051 0.001303 0 0 0 0 0 0.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0.01396 0 0 0 0 0 0 00.013976 00.000273 0 0 0 0 00.013974 00.000556 0 0 0 0 0 0.01389 00.000846 0 0 0 0 00.013805 00.001145 0 0 0 0 00.013707 00.001451 0 0 0 0 0 0.01357 00.001761 0 0 0 0 00.013394 00.002072 0 0 0 0 00.013545 00.002096 0 0 0 0 00.013739 00.002126 0 0 0 0 00.013945 00.002158 0 00 0 00.014184 00.002195 0 0

0 0 00.014391 00.002227 0 0 0 0 00.014563 00.002253 0 0 0 0 00.014709 00.002276 0 0 0 0 00.014874 00.002302 0 0 0 0 00.015085 00.002334 0 0 0 0 00.015307 00.002368 0 0 0 0 00.015529 00.002403 0 0 0 0 0 0.01575 00.002437 0 0 0 0 00.015971 00.002471 0 0 0 0 00.016189 00.002505 0 0 0 0 00.016415 0 0.00254 0 0 0 0 00.016642 00.002575 0 0 0 0 00.016869 0 0.00261 0 0 0 0 00.017096 00.002645 0 0 0 0 00.017323 0 0.00268 0 0 0 0 00.017542 00.002714 0 0 0 0 00.017722 00.002742 0 0 0 0 00.017934 00.002775 0 0

TSL4 Mobile Home Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 1.2540730.6312030.302061 0 0 0 0 1.204594 0.4850390.411403 0 0 0 0 1.310551 0.3957780.579516 0 0 0 0 1.3949750.2808490.757272 0 0 0 0 1.4636380.1473360.941882 0 0 0 0 0 0 03.426622 0 0 0 0 0 03.379872 0 0.16191 0 0 0 03.315325 00.333618 0 0 0 0 3.2262 00.512774 0 0 0 03.131635 00.700785 0 0 0 03.028479 00.897327 0 0 0 02.911627 0 1.100458 0 0 0 02.771191 0 1.30409 0 0 0 02.822054 0 1.328025 0 0 0 02.882604 0 1.35652 0 0 0 02.946291 0 1.38649 0 0 0 03.017714 0 1.420101 0 0 0 03.083943 0 1.451267 0 0 0 0 3.1435 0 1.479294 0 0 0 03.198082 0 1.50498 0 0 0 03.257563 0 1.532971 00 0 03.328023 0 1.566129 0

0 0 03.395363 0 1.597818 0 0 0 03.463512 0 1.629888 0 0 0 03.532154 0 1.66219 0 0 0 03.601333 0 1.694745 0 0 0 03.670607 0 1.727345 0 0 0 03.737308 0 1.758733 0 0 0 03.804546 0 1.790375 0 0 0 03.872351 0 1.822283 0 0 0 03.940729 0 1.854461 0 0 0 04.009776 0 1.886953 0 0 0 04.082313 0 1.921089 0 0 0 04.166735 0 1.960816 0 0 0 04.243535 0 1.996958 0

TSL4 Oil Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 00.000235 4.71E-07 0 0 0 0 0 00.000237 6.85E-06 0 0 0 0 0 00.000237 1.36E-05 0 0 0 0 0 00.000237 2.07E-05 0 0 0 0 0 00.000236 2.82E-05 0 0 0 0 0 00.000234 3.58E-05 0 0 0 0 0 00.000232 4.38E-05 0 0 0 0 0 00.000229 5.19E-05 0 0 0 0 0 00.000233 5.28E-05 0 0 0 0 0 00.000237 5.37E-05 0 0 0 0 0 00.000241 5.47E-05 0 0 0 0 0 00.000245 5.56E-05 0 0 0 0 0 00.000249 5.65E-05 0 0 0 0 0 00.000252 5.73E-05 0 0 0 0 0 00.000255 5.8E-05 0 0 0 0 0 00.000259 5.87E-05 0 0 0 0 0 00.000263 5.96E-05 0 0 0 0 0 00.000266 6.04E-05 0 0 0 0 0 0 0.00027 6.13E-05 0 0 0 0 0 00.000274 6.21E-05 0 0 0 0 0 00.000278 6.3E-05 0 0 00 0 00.000281 6.39E-05 0 0 0

0 0 00.000285 6.48E-05 0 0 0 0 0 00.000289 6.57E-05 0 0 0 0 0 00.000293 6.66E-05 0 0 0 0 0 00.000298 6.75E-05 0 0 0 0 0 00.000302 6.85E-05 0 0 0 0 0 00.000306 6.94E-05 0 0 0 0 0 0 0.00031 7.04E-05 0 0 0 0 0 00.000315 7.14E-05 0 0 0TSL5 Split System AC - Coil Only **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 00.012538 0 0 0 0 0 0 00.012606 00.000246 0 0 0 0 0 0.01264 00.000503 0 0 0 0 00.012584 00.000767 0 0 0 0 00.012526 00.001039 0 0 0 0 00.012441 00.001317 0 0 0 0 00.012321 00.001599 0 0 0 0 00.012165 00.001882 0 0 0 0 00.012308 00.001904 0 0 0 0 0 0.01249 00.001933 0 0 0 0 00.012678 00.001962 0 0 0 0 00.012896 00.001995 0 0 0 0 00.013084 00.002025 0 0 0 0 00.013242 00.002049 0 0 0 0 00.013375 0 0.00207 0 0 0 0 00.013525 00.002093 0 0 0 0 00.013718 00.002123 0 0 0 0 0 0.01392 00.002154 0 0 0 0 00.014122 00.002185 0 0 0 0 00.014324 00.002216 0 0 0 0 00.014525 00.002248 0 0 0 0 00.014723 00.002278 0 0 0 0 00.014929 0 0.00231 0 0 0 0 00.015135 00.002342 0 0 0 0 00.015341 00.002374 0 0 0 0 00.015548 00.002406 0 0 0 0 00.015755 00.002438 0 0 0 0 00.015954 00.002469 0 0 0 0 00.016118 00.002494 0 0 0 0 00.016311 00.002524TSL5 Split System AC - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 00.004963 0 0 0 0 0 0 0 0.00499 0 9.74E-05 0 0 0 0 00.005003 00.000199 0 0 0 0 00.004981 00.000303 0 0 0 0 00.004958 00.000411 0 0 0 0 00.004925 00.000521 0 0 0 0 00.004877 00.000633 0 0 0 0 00.004815 00.000745 0 0 0 0 00.004872 00.000754 0 0 0 0 00.004944 00.000765 0 0 0 0 00.005018 00.000777 0 0 0 0 00.005104 0 0.00079 0 0 0 0 00.005179 00.000801 0 0 0 0 00.005241 00.000811 0 0 0 0 00.005294 00.000819 0 0 0 0 00.005354 00.000828 0 0 0 0 0 0.00543 0 0.00084 0 0 0 0 0 0.00551 00.000853 0 0 0 0 0 0.00559 00.000865 0 0 0 0 0 0.00567 00.000877 0 0 0 0 00.005749 0 0.00089 0 0 0 0 00.005828 00.000902 0 0 0 0 00.005909 00.000914 0 0 0 0 00.005991 00.000927 0 0 0 0 00.006073 0 0.00094 0 0 0 0 00.006154 00.000952 0 0 0 0 00.006236 00.000965 0 0 0 0 00.006315 00.000977 0 0 0 0 0 0.00638 00.000987 0 0 0 0 00.006456 00.000999

TSL5 Split System HP - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 06.916625 0 0 0 0 0 0 06.954469 00.135727 0 0 0 0 06.973003 00.277594 0 0 0 0 06.941983 00.422958 0 0 0 0 0 6.91018 00.572998 0 0 0 0 06.863112 00.726427 0 0 0 0 06.797125 00.882003 0 0 0 0 06.710877 0 1.038404 0 0 0 0 06.789758 0 1.050609 0 0 0 0 06.890348 0 1.066174 0 0 0 0 06.993971 0 1.082208 0 0 0 0 0 7.113922 0 1.100768 0 0 0 0 0 7.218136 0 1.116894 0 0 0 0 0 7.304829 0 1.130308 0 0 0 0 0 7.378257 0 1.14167 0 0 0 0 0 7.461298 0 1.154519 0 0 0 0 0 7.567545 0 1.17096 0 0 0 0 0 7.679011 0 1.188207 0 0 0 0 0 7.790773 0 1.205501 0 0 0 0 0 7.902098 0 1.222726 0 0 0 0 08.012818 0 1.239859 0 0 0 0 08.122192 0 1.256783 0 0 0 0 08.235808 0 1.274363 0 0 0 0 08.349467 0 1.29195 0 0 0 0 08.463224 0 1.309552 0 0 0 0 08.577083 0 1.32717 0 0 0 0 08.691236 0 1.344833 0 0 0 0 08.801238 0 1.361854 0 0 0 0 08.891381 0 1.375803 0 0 0 0 0 8.99786 0 1.392279

TSL5 Single Package AC **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 00.087029 0 00 0 0 0 00.086184 00.004129 0 0 0 0 00.084762 00.008529 0 0 0 0 00.082601 00.013129 0 0 0 0 00.080297 00.017969 0 0 0 0 00.077676 00.023015 0 0 0 0 00.074703 00.028234 0 0 0 0 00.071123 0 0.03347 0 0 0 0 00.072459 00.034098 0 0 0 0 00.074046 00.034845 0 0 0 0 00.075684 00.035616 0 0 0 0 00.077521 00.036481 0 0 0 0 00.079225 00.037282 0 0 0 0 00.080758 00.038004 0 0 0 0 00.082163 00.038665 0 0 0 0 00.083694 00.039385 0 0 0 0 00.085507 00.040239 0 0 0 0 0 0.08724 00.041054 0 0 0 0 00.088994 00.041879 0 0 0 0 00.090761 00.042711 0 0 0 0 00.092538 00.043547 0 0 0 0 00.094318 00.044385 0 0 0 0 00.096032 00.045192 0 0 0 0 0 0.09776 00.046005 0 0 0 0 00.099502 00.046825 0 0 0 0 00.101259 00.047651 0 0 0 0 00.103034 00.048486 0 0 0 0 00.104898 00.049364 0 0 0 0 00.107067 00.050384 0 0 0 0 0 0.10904 00.051313

TSL5 Single Package HP **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 1.185855 0 0 0 0 0 0 0 1.06518 00.153362 0 0 0 0 00.935867 00.314814 0 0 0 0 00.795754 00.482713 0 0 0 0 00.649464 00.658433 0 0 0 0 00.496012 00.8419790 0 0 0 00.334414 0 1.031339 0 0 0 0 00.164907 0 1.220864 0 0 0 0 00.167946 0 1.243368 0 0 0 0 00.171563 0 1.270144 0 0 0 0 00.175355 0 1.298213 0 0 0 0 00.179606 0 1.329691 0 0 0 0 00.183549 0 1.358881 0 0 0 0 00.187095 0 1.385132 0 0 0 0 00.190345 0 1.40919 0 0 0 0 00.193886 0 1.435408 0 0 0 0 00.198081 0 1.466464 0 0 0 0 0 0.20209 0 1.496145 0 0 0 0 00.206147 0 1.526183 0 0 0 0 00.210234 0 1.556439 0 0 0 0 00.214352 0 1.586922 0 0 0 0 00.218475 0 1.617447 0 0 0 0 00.222445 0 1.646839 0 0 0 0 00.226447 0 1.676466 0 0 0 0 00.230482 0 1.706344 0 0 0 0 00.234552 0 1.736474 0 0 0 0 00.238662 0 1.766899 0 0 0 0 00.242979 0 1.798862 0 0 0 0 00.248004 0 1.836062 0 0 0 0 00.252575 0 1.869903

TSL5 Non-Weatherized Gas Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 00.013687 0 0 0 0 0 0 00.013762 00.000269 0 0 0 0 00.013799 00.000549 0 0 0 0 00.013737 00.000837 0 0 0 0 00.013674 00.001134 0 0 0 0 00.013581 00.001438 0 0 0 0 00.013451 00.001745 0 0 0 0 0 0.01328 00.002055 0 0 0 0 00.013436 00.002079 0 0 0 0 00.013635 0 0.00211 0 0 0 0 0 0.01384 00.0021420 0 0 0 00.014078 00.002178 0 0 0 0 00.014284 0 0.00221 0 0 0 0 00.014455 00.002237 0 0 0 0 00.014601 00.002259 0 0 0 0 00.014765 00.002285 0 0 0 0 00.014975 00.002317 0 0 0 0 00.015196 00.002351 0 0 0 0 00.015417 00.002386 0 0 0 0 00.015637 0 0.00242 0 0 0 0 00.015856 00.002454 0 0 0 0 00.016073 00.002487 0 0 0 0 00.016298 00.002522 0 0 0 0 00.016523 00.002557 0 0 0 0 00.016748 00.002591 0 0 0 0 00.016973 00.002626 0 0 0 0 00.017199 00.002661 0 0 0 0 00.017417 00.002695 0 0 0 0 00.017595 00.002723 0 0 0 0 00.017806 00.002755

TSL5 Mobile Home Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 03.365111 0 0 0 0 0 0 03.332454 00.159639 0 0 0 0 03.277447 00.329806 0 0 0 0 0 3.1939 0 0.50764 0 0 0 0 0 3.10482 00.694785 0 0 0 0 03.003472 00.889918 0 0 0 0 02.888504 0 1.091718 0 0 0 0 02.750087 0 1.294158 0 0 0 0 0 2.80176 0 1.318475 0 0 0 0 02.863097 0 1.34734 0 0 0 0 0 2.92645 0 1.377153 0 0 0 0 02.997492 0 1.410585 0 0 0 0 03.063379 0 1.44159 0 0 0 0 03.122642 0 1.469479 0 0 0 0 03.176967 0 1.495043 0 0 0 0 03.236162 0 1.52290 0 0 0 03.306268 0 1.555891 0 0 0 0 03.373278 0 1.587425 0 0 0 0 03.441098 0 1.61934 0 0 0 0 03.509412 0 1.651488 0 0 0 0 03.578146 0 1.683833 0 0 0 0 03.646976 0 1.716224 0 0 0 0 03.713248 0 1.747411 0 0 0 0 03.780054 0 1.778849 0 0 0 0 03.847424 0 1.810552 0 0 0 0 03.915363 0 1.842524 0 0 0 0 03.983967 0 1.874808 0 0 0 0 04.056038 0 1.908724 0 0 0 0 04.139918 0 1.948197 0 0 0 0 04.216225 0 1.984106

TSL5 Oil Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 00.000234 0 0 0 0 0 0 00.000235 6.39E-06 0 0 0 0 0 00.000236 1.32E-05 0 0 0 0 0 00.000236 2.03E-05 0 0 0 0 0 00.000235 2.78E-05 0 0 0 0 0 00.000233 3.55E-05 0 0 0 0 0 00.000231 4.35E-05 0 0 0 0 0 00.000227 5.16E-05 0 0 0 0 0 00.000231 5.25E-05 0 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 00.000239 5.44E-05 0 0 0 0 0 00.000244 5.53E-05 0 0 0 0 0 00.000247 5.61E-05 0 0 0 0 0 00.000251 5.69E-05 0 0 0 0 0 00.000254 5.76E-05 0 0 0 0 0 00.000257 5.84E-05 0 0 0 0 0 00.000261 5.92E-05 0 0 0 0 0 00.000265 6E-05 0 0 0 0 0 00.000268 6.09E-05 0 0 0 0 0 00.000272 6.17E-05 0 0 0 0 0 00.000276 6.26E-05 00 0 0 0 00.000279 6.34E-05 0 0 0 0 0 00.000283 6.43E-05 0 0 0 0 0 00.000287 6.52E-05 0 0 0 0 0 00.000291 6.61E-05 0 0 0 0 0 00.000295 6.7E-05 0 0 0 0 0 00.000299 6.79E-05 0 0 0 0 0 00.000303 6.89E-05 0 0 0 0 0 00.000308 6.98E-05 0 0 0 0 0 00.000312 7.08E-05 0TSL6 Split System AC - Coil Only EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL6 Split System AC - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Split System HP - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 00 4.8821830.3569380.4563270.354345 0 0

0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Single Package AC EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Single Package HP EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Non-Weatherized Gas Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Mobile Home Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL6 Oil Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0Split System AC - Coil Only

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0.012152 0 0 0 0 0 0 0.012315 0.00024 0 0 0 0 0 0.01241 0.000494 0 0 0 0 0 0.012390.000755 0 0 0 0 0 0.0123670.001025 0 0 0 0 0 0.012294 0.001301 0 0 0 0 0 0.0121860.001581 0 0 0 0 0 0.012041 0.001863 0 0 0 0 0 0.012190.001886 0 0 0 0 0 0.0123770.001915 0 0 0 0 0 0.012564 0.001944 0 0 0 0 0 0.012780.001978 0 0 0 0 0 0.0129680.002007 0 0 0 0 0 0.013124 0.002031 0 0 0 0 0 0.0132570.002051 0 0 0 0 0 0.0134070.002074 0 0 0 0 0 0.0135980.002104 0 0 0 0 0 0.0137990.002135 0 0 0 0 0 0.014001 0.002166 0 0 0 0 0 0.014201 0.002197 0 0 0 0 0 0.0144 0.002228 0 0 0 0 0 0.0145970.002259 0 0 0 0 0 0.014801 0.00229 0 0 0 0 0 0.0150050.002322 0 0 0 0 0 0.01521 0.002353 0 0 0 0 0 0.015414 0.002385 0 0 0 0 0 0.0156190.002417 0 0 0 0 0 0.0158170.002447 0 0 0 0 0 0.0159790.002473 0 0 0 0 0 0.016171 0.002502 0 0 0 0 0Split System AC - Blower Coil

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0.00481 0 0 0 0 0 0 0.004875 9.51E-05 0 0 0 0 0 0.004912 0.000196 0 0 0 0 0 0.0049050.000299 0 0 0 0 0 0.0048950.000406 0 0 0 0 0 0.0048660.000515 0 0 0 0 0 0.004824 0.000626 0 0 0 0 0 0.0047660.000738 0 0 0 0 0 0.0048250.000747 0 0 0 0 0 0.0048990.000758 0 0 0 0 0 0.004973 0.00077 0 0 0 0 0 0.0050590.000783 0 0 0 0 0 0.0051330.000794 0 0 0 0 0 0.0051950.000804 0 0 0 0 0 0.0052470.000812 0 0 0 0 0 0.0053070.000821 0 0 0 0 0 0.0053830.000833 0 0 0 0 0 0.005462 0.000845 0 0 0 0 0 0.005542 0.000858 0 0 0 0 0 0.005621 0.00087 0 0 0 0 0 0.00570.000882 0 0 0 0 0 0.0057780.000894 0 0 0 0 0 0.0058590.000907 0 0 0 0 0 0.00594 0.000919 0 0 0 0 0 0.00602 0.000932 0 0 0 0 0 0.006101 0.000944 0 0 0 0 0 0.0061830.000957 0 0 0 0 0 0.006261 0.000969 0 0 0 0 0 0.0063250.000979 0 0 0 0 0 0.006401 0.00099 0 0 0 0 0

Split System HP - Blower Coil EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.2317270 0 0 4.8821830.3569380.4563270.354345

0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 6.70401 0 0 0 0 0 0 6.7935360.132586 0 0 0 0 0 6.846271 0.272549 0 0 0 0 0 6.8352390.416454 0 0 0 0 0 6.8224630.565724 0 0 0 0 0 6.7819430.717836 0 0 0 0 0 6.7224450.872312 0 0 0 0 0 6.642599 1.027839 0 0 0 0 0 6.724554 1.04052 0 0 0 0 0 6.828108 1.056543 0 0 0 0 0 6.931107 1.072481 0 0 0 0 0 7.050297 1.090924 0 0 0 0 0 7.153899 1.106954 0 0 0 0 0 7.240143 1.120299 0 0 0 0 0 7.313247 1.131611 0 0 0 0 0 7.395885 1.144398 0 0 0 0 0 7.501533 1.160745 0 0 0 0 0 7.612367 1.177895 0 0 0 0 0 7.723502 1.195092 0 0 0 0 0 7.834215 1.212223 0 0 0 0 0 7.943988 1.229208 0 0 0 0 0 8.052427 1.245988 0 0 0 0 0 8.165071 1.263417 0 0 0 0 0 8.277758 1.280854 0 0 0 0 0 8.390543 1.298306 0 0 0 0 0 8.503428 1.315773 0 0 0 0 0 8.616606 1.333285 0 0 0 0 0 8.725667 1.350161 0 0 0 0 0 8.815041 1.36399 0 0 0 0 0 8.920611 1.380326 0 0 0 0 0

Single Package ACEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0.085428 0 0 0 0 00.085024 0.004073 0 0 0 0

0.0838930.008442 0 0 0 0 0.0819070.013018 0 0 0 0 0.079760.017848 0 0 0 0 0.07721 0.022877 0 0 0 0 0.0743030.028083 0 0 0 0 0.0707860.033311 0 0 0 0 0.0721350.033946 0 0 0 0 0.073734 0.034698 0 0 0 0 0.0753670.035467 0 0 0 0 0.0771980.036329 0 0 0 0 0.0788970.037128 0 0 0 0 0.0804250.037847 0 0 0 0 0.0818260.038506 0 0 0 0 0.083352 0.039224 0 0 0 0 0.0851590.040075 0 0 0 0 0.0868870.040888 0 0 0 0 0.0886360.041711 0 0 0 0 0.090397 0.04254 0 0 0 0 0.0921680.043373 0 0 0 0 0.093941 0.044207 0 0 0 0 0.0956480.045011 0 0 0 0 0.0973690.045821 0 0 0 0 0.099104 0.046637 0 0 0 0 0.100854 0.047461 0 0 0 0 0.102621 0.048292 0 0 0 0 0.1044780.049166 0 0 0 0 0.1066380.050183 0 0 0 0 0.108604 0.051108 0 0 0 0

Single Package HPEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 1.16694 0 0 0 0 0 0 1.0536760.151706 0 0 0 0 0 0.928897 0.31247 0 0 0 0 0 0.7914850.480123 0 0 0 0 0 0.6471160.656052 0 0 0 0 0 0.4947370.839814 0 0 0 0 00.333875 1.029676 0 0 0 0 0

0.164784 1.219957 0 0 0 0 0 0.167829 1.242497 0 0 0 0 0 0.17145 1.269306 0 0 0 0 0 0.175239 1.297361 0 0 0 0 0 0.179489 1.328823 0 0 0 0 0 0.18343 1.357998 0 0 0 0 0 0.186974 1.384236 0 0 0 0 0 0.190222 1.408284 0 0 0 0 0 0.193762 1.434489 0 0 0 0 0 0.197955 1.46553 0 0 0 0 0 0.201962 1.495197 0 0 0 0 0 0.206017 1.525221 0 0 0 0 0 0.210102 1.555462 0 0 0 0 0 0.214217 1.585926 0 0 0 0 0 0.218338 1.616433 0 0 0 0 0 0.222305 1.645805 0 0 0 0 0 0.226305 1.675414 0 0 0 0 0 0.230338 1.705273 0 0 0 0 0 0.234405 1.735385 0 0 0 0 0 0.238512 1.765791 0 0 0 0 0 0.242827 1.797733 0 0 0 0 0 0.247848 1.83491 0 0 0 0 0 0.252416 1.86873 0 0 0 0 0

Non-Weatherized Gas Furnace EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0.013267 0 0 0 0 0 0 0.013444 0.000262 0 0 0 0 0 0.0135480.000539 0 0 0 0 0 0.0135260.000824 0 0 0 0 0 0.013501 0.00112 0 0 0 0 0 0.013421 0.001421 0 0 0 0 0 0.0133030.001726 0 0 0 0 0 0.0131450.002034 0 0 0 0 0 0.0133070.002059 0 0 0 0 0 0.013512 0.002091 0 0 0 0 0 0.0137160.002122 0 0 0 0 00.013952 0.002159 0 0 0 0 0

0.0141570.002191 0 0 0 0 0 0.0143270.002217 0 0 0 0 0 0.014472 0.002239 0 0 0 0 0 0.0146360.002265 0 0 0 0 0 0.0148450.002297 0 0 0 0 0 0.015064 0.002331 0 0 0 0 0 0.015284 0.002365 0 0 0 0 0 0.0155030.002399 0 0 0 0 0 0.01572 0.002432 0 0 0 0 0 0.0159350.002466 0 0 0 0 0 0.016158 0.0025 0 0 0 0 0 0.016381 0.002535 0 0 0 0 0 0.016604 0.002569 0 0 0 0 0 0.0168270.002604 0 0 0 0 0 0.017051 0.002638 0 0 0 0 0 0.0172670.002672 0 0 0 0 0 0.017444 0.002699 0 0 0 0 0 0.0176530.002732 0 0 0 0 0

Mobile Home Furnace

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 3.303217 0 0 0 0 0 3.28761 0.15749 0 0 0 0 3.243850.326425 0 0 0 0 3.167090.503379 0 0 0 0 3.0840470.690136 0 0 0 0 2.985444 0.884576 0 0 0 0 2.873043 1.085874 0 0 0 0 2.737047 1.288022 0 0 0 0 2.789221 1.312575 0 0 0 0 2.851044 1.341668 0 0 0 0 2.914192 1.371384 0 0 0 0 2.984998 1.404705 0 0 0 0 3.050673 1.435611 0 0 0 0 3.109755 1.463414 0 0 0 0 3.163921 1.488904 0 0 0 0 3.222939 1.516677 0 0 0 03.292826 1.549565 0 0 0 0

3.359633 1.581004 0 0 0 0 3.427249 1.612823 0 0 0 0 3.49536 1.644875 0 0 0 0 3.56382 1.677092 0 0 0 0 3.632375 1.709353 0 0 0 0 3.698383 1.740415 0 0 0 0 3.764922 1.771728 0 0 0 0 3.832023 1.803305 0 0 0 0 3.899691 1.835149 0 0 0 0 3.968021 1.867304 0 0 0 0 4.039804 1.901084 0 0 0 0 4.123349 1.9404 0 0 0 0 4.199352 1.976166 0 0 0 0

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 0.000222 0 0 0 0 0 0 0.000226 6.14E-06 0 0 0 0 0 0.000229 1.28E-05 0 0 0 0 0 0.00023 1.98E-05 0 0 0 0 0 0.00023 2.72E-05 0 0 0 0 0 0.000229 3.48E-05 0 0 0 0 0 0.000226 4.27E-05 0 0 0 0 0 0.000223 5.07E-05 0 0 0 0 0 0.000228 5.17E-05 0 0 0 0 0 0.000232 5.26E-05 0 0 0 0 0 0.000236 5.35E-05 0 0 0 0 0 0.00024 5.44E-05 0 0 0 0 0 0.000243 5.52E-05 0 0 0 0 0 0.000246 5.59E-05 0 0 0 0 0 0.000249 5.66E-05 0 0 0 0 0 0.000252 5.73E-05 0 0 0 0 0 0.000256 5.81E-05 0 0 0 0 0 0.000259 5.88E-05 0 0 0 0 0 0.000263 5.96E-05 0 0 0 0 0 0.000266 6.04E-05 0 0 0 0 0 0.000269 6.12E-05 0 0 0 0 00.000273 6.2E-05 0 0 0 0 0

0.000277 6.28E-05 0 0 0 0 0 0.00028 6.36E-05 0 0 0 0 0 0.000284 6.45E-05 0 0 0 0 0 0.000288 6.53E-05 0 0 0 0 0 0.000292 6.62E-05 0 0 0 0 0 0.000296 6.71E-05 0 0 0 0 0 0.0003 6.8E-05 0 0 0 0 0 0.000304 6.89E-05 0 0 0 0 0TSL7

Split System AC - Coil Only EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0085360.000624 0 0 0 0 0 0.008850.000647 0 0 0 0 0 0.009512 0.000695 0 0 0 0 0 0.010001 0.000731 0 0 0 0 0 0.0103650.000758 0 0 00.011671 0 0 0 0 0 00.0119430.000233 0 0 0 0 00.012112 0.000482 0 0 0 0 00.012134 0.000739 0 0 0 0 00.012152 0.001008 0 0 0 0 00.012091 0.00128 0 0 0 0 00.0119950.001556 0 0 0 0 00.0118630.001836 0 0 0 0 00.012019 0.00186 0 0 0 0 00.012215 0.00189 0 0 0 0 0 0.0124 0.001919 0 0 0 0 00.012614 0.001952 0 0 0 0 0 0.01280.001981 0 0 0 0 00.0129550.002005 0 0 0 0 00.0130870.002025 0 0 0 0 00.0132360.002048 0 0 0 0 00.0134260.002077 0 0 0 0 00.0136250.002108 0 0 0 0 00.0138250.002139 0 0 0 0 00.014024 0.00217 0 0 0 0 0 0.01422 0.0022 0 0 0 0 00.014414 0.00223 0 0 0 0 00.0146160.002262 0 0 0 0 00.0148180.002293 0 0 0 0 0 0.01502 0.002324 0 0 0 0 00.015222 0.002355 0 0 0 0 00.015424 0.002387 0 0 0 0 0 0.01562 0.002417 0 0 0 0 0 0.015780.002442 0 0 0 0 00.0159690.002471 0 0TSL7

Split System AC - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0033790.000247 0 0 0 0 0 0.0035030.000256 0 0 0 0 0 0.0037650.000275 0 0 0 0 0 0.0039590.000289 0 0 0 0 0 0.004103 0.0003 0 0 0 0.00462 0 0 0 0 0 00.004727 9.23E-05 0 0 0 0 00.004794 0.000191 0 0 0 0 00.0048030.000293 0 0 0 0 0 0.00481 0.000399 0 0 0 0 00.0047860.000507 0 0 0 0 00.0047480.000616 0 0 0 0 00.0046960.000727 0 0 0 0 00.0047580.000736 0 0 0 0 00.0048350.000748 0 0 0 0 00.0049080.000759 0 0 0 0 00.0049930.000773 0 0 0 0 00.0050670.000784 0 0 0 0 00.0051280.000793 0 0 0 0 0 0.005180.000802 0 0 0 0 00.0052390.000811 0 0 0 0 00.005314 0.000822 0 0 0 0 00.0053930.000835 0 0 0 0 00.005472 0.000847 0 0 0 0 00.005551 0.000859 0 0 0 0 00.0056290.000871 0 0 0 0 00.0057060.000883 0 0 0 0 00.0057860.000895 0 0 0 0 00.0058650.000908 0 0 0 0 00.005945 0.00092 0 0 0 0 00.0060250.000932 0 0 0 0 00.0061050.000945 0 0 0 0 00.0061830.000957 0 0 0 0 00.0062460.000966 0 0 0 0 00.006321 0.000978 0 0

TSL7 Split System HP - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 4.7087160.3442560 0 0 0 0 4.8821830.356938

0 0 0 0 0 5.247283 0.38363 0 0 0 0 0 5.517321 0.403373 0 0 0 0 0 5.718073 0.41805 0 0 06.438272 0 0 0 0 0 06.5884950.128584 0 0 0 0 0 6.68161 0.265994 0 0 0 0 06.6937490.407834 0 0 0 0 06.7037990.555884 0 0 0 0 06.6698270.705969 0 0 0 0 06.617074 0.858639 0 0 0 0 06.544145 1.012604 0 0 0 0 06.630532 1.025971 0 0 0 0 06.738358 1.042656 0 0 0 0 06.840458 1.058454 0 0 0 0 0 6.95855 1.076727 0 0 0 0 0 7.061269 1.092621 0 0 0 0 0 7.146867 1.105866 0 0 0 0 0 7.219503 1.117106 0 0 0 0 0 7.301558 1.129802 0 0 0 0 0 7.406344 1.146016 0 0 0 0 0 7.516264 1.163025 0 0 0 0 0 7.626496 1.180081 0 0 0 0 0 7.736326 1.197076 0 0 0 0 0 7.844733 1.21385 0 0 0 0 0 7.951822 1.230421 0 0 0 0 08.063064 1.247634 0 0 0 0 08.174349 1.264853 0 0 0 0 08.285731 1.282088 0 0 0 0 08.397212 1.299338 0 0 0 0 08.508982 1.316632 0 0 0 0 08.616688 1.333298 0 0 0 0 08.704952 1.346956 0 0 0 0 0 8.80921 1.363088 0 0

TSL7 Single Package AC EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.0188560.032433 0 0 0 0 0.018112 0.031153 0 0 0 0 0.0197060.033894 0 0 0 0 0.0209750.036077 0 0 0 0 0.0220070.037853 0 0 00.083303 0 00 0 00.087484 0 0

0 0 00.091065 0 0 0 0 00.093859 0 0 0 0 00.096735 0 0 0 0 00.099284 0 0 0 0 00.101654 0 0 0 0 00.103438 0 0 0 0 00.105448 0 0 0 0 00.107824 0 0 0 0 00.110215 0 0 0 0 00.112896 0 0 0 0 00.115383 0 0 0 0 00.117621 0 0 0 0 00.119673 0 0 0 0 00.121909 0 0 0 0 00.124556 0 0 0 0 00.127086 0 0 0 0 00.129648 0 0 0 0 00.132228 0 0 0 0 00.134818 0 0 0 0 00.137411 0 0 0 0 00.139908 0 0 0 0 00.142425 0 0 0 0 00.144964 0 0 0 0 00.147524 0 0 0 0 00.150108 0 0 0 0 00.152824 0 0 0 0 00.155985 0 0 0 0 0 0.15886 0 0

TSL7 Single Package HP EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.1171860.000993 0 0 0 0 0 0.112562 0.000954 0 0 0 0 0 0.1224630.001038 0 0 0 0 0 0.130352 0.001105 0 0 0 0 0 0.1367690.001159 0 0 0 1.145608 0 0 0 0 0 0 1.038971 0.149589 0 0 0 0 00.9185860.309001 0 0 0 0 00.7839650.475561 0 0 0 0 00.6419790.650844 0 0 0 0 00.4910370.833534 0 00 0 00.331529 1.02244 0 0

0 0 00.163699 1.211924 0 0 0 0 00.166785 1.234772 0 0 0 0 00.170447 1.261881 0 0 0 0 00.174219 1.289808 0 0 0 0 00.178449 1.321125 0 0 0 0 00.182372 1.350169 0 0 0 0 00.185901 1.376296 0 0 0 0 00.189136 1.400245 0 0 0 0 00.192661 1.426342 0 0 0 0 00.196836 1.457247 0 0 0 0 00.200826 1.486789 0 0 0 0 00.204865 1.516687 0 0 0 0 00.208933 1.546804 0 0 0 0 00.213025 1.577098 0 0 0 0 00.217122 1.607435 0 0 0 0 00.221068 1.636644 0 0 0 0 00.225045 1.666089 0 0 0 0 00.229056 1.695782 0 0 0 0 0 0.2331 1.725726 0 0 0 0 00.237185 1.755963 0 0 0 0 00.241475 1.787728 0 0 0 0 00.246469 1.824698 0 0 0 0 00.251012 1.85833 0 0

TSL7 Non-Weatherized Gas Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0093180.000681 0 0 0 0 0 0.009661 0.000706 0 0 0 0 0 0.010384 0.000759 0 0 0 0 0 0.0109180.000798 0 0 0 0 0 0.0113150.000827 0 0 00.012741 0 0 0 0 0 00.0130380.000254 0 0 0 0 00.013222 0.000526 0 0 0 0 00.0132460.000807 0 0 0 0 00.013266 0.0011 0 0 0 0 00.0131990.001397 0 0 0 0 00.013094 0.001699 0 0 0 0 0 0.012950.002004 0 0 0 0 00.013121 0.00203 0 0 0 0 00.013334 0.002063 0 0 0 0 00.0135370.002095 0 00 0 0 0.013770.002131 0 0

0 0 00.0139730.002162 0 0 0 0 00.0141430.002188 0 0 0 0 00.0142870.002211 0 0 0 0 00.0144490.002236 0 0 0 0 00.0146560.002268 0 0 0 0 00.014874 0.002301 0 0 0 0 00.015092 0.002335 0 0 0 0 00.0153090.002369 0 0 0 0 00.015524 0.002402 0 0 0 0 00.0157360.002435 0 0 0 0 00.0159560.002469 0 0 0 0 00.0161760.002503 0 0 0 0 00.0163970.002537 0 0 0 0 00.0166170.002571 0 0 0 0 00.0168380.002605 0 0 0 0 00.017051 0.002638 0 0 0 0 00.0172260.002665 0 0 0 0 00.017432 0.002697 0 0

TSL7 Mobile Home Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.729112 1.254073 0 0 0 0 0.700345 1.204594 0 0 0 0 0.761948 1.310551 0 0 0 0 0.811032 1.394975 0 0 0 0 0.850952 1.463638 0 0 03.221063 0 0 0 0 03.382726 0 0 0 0 03.521191 0 0 0 0 03.629226 0 0 0 0 03.740439 0 0 0 0 03.838999 0 0 0 0 03.930637 0 0 0 0 03.999615 0 0 0 0 04.077319 0 0 0 0 04.169184 0 0 0 0 04.261646 0 0 0 0 04.365313 0 0 0 0 04.461481 0 0 0 0 04.548012 0 0 0 0 04.627357 0 0 0 0 04.713803 0 00 0 04.816151 0 0

0 0 0 4.914 0 0 0 0 05.013038 0 0 0 0 05.112805 0 0 0 0 05.212945 0 0 0 0 05.313224 0 0 0 0 05.409778 0 0 0 0 05.507108 0 0 0 0 05.605261 0 0 0 0 05.704243 0 0 0 0 05.804193 0 0 0 0 05.909196 0 0 0 0 06.031402 0 0 0 0 06.142576 0 0

TSL7 Oil Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05 4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05 4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05 4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05 4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05 0 0 00.000221 0 0 0 0 0 00.000225 6.11E-06 0 0 0 0 00.000228 1.27E-05 0 0 0 0 00.000229 1.97E-05 0 0 0 0 00.000229 2.7E-05 0 0 0 0 00.000227 3.46E-05 0 0 0 0 00.000225 4.24E-05 0 0 0 0 00.000222 5.04E-05 0 0 0 0 00.000226 5.13E-05 0 0 0 0 0 0.00023 5.23E-05 0 0 0 0 00.000234 5.32E-05 0 0 0 0 00.000238 5.41E-05 0 0 0 0 00.000242 5.49E-05 0 0 0 0 00.000245 5.56E-05 0 0 0 0 00.000248 5.62E-05 0 0 0 0 00.000251 5.69E-05 0 0 0 0 00.000254 5.77E-05 0 0 0 0 00.000257 5.84E-05 0 0 0 0 00.000261 5.92E-05 0 0 0 0 00.000264 6E-05 0 0 0 0 00.000267 6.07E-05 0 00 0 00.000271 6.15E-05 0 0

0 0 00.000274 6.23E-05 0 0 0 0 00.000278 6.31E-05 0 0 0 0 00.000282 6.39E-05 0 0 0 0 00.000285 6.48E-05 0 0 0 0 00.000289 6.56E-05 0 0 0 0 00.000293 6.65E-05 0 0 0 0 00.000297 6.74E-05 0 0 0 0 00.000301 6.83E-05 0 0TSL8 Split System AC - Coil Only EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 0.000997 0.00042 0 0 0 0 0 0.0008270.000642 0 0 0 0 0 0.0006670.000913 0 0 0 0 0 0.0004670.001193 0 0 0 0 0 0.000242 0.001479 0 0 0 0 0 0 0 0 0 0 00.011192 0 0 0 0 0 00.011807 0 0 0 0 0 00.012297 0 0 0 0 0 00.012618 0 0 0 0 0 00.012946 0 0 0 0 0 00.013168 0 0 0 0 0 00.013361 0 0 0 0 0 00.013521 0 0 0 0 0 0 0.01371 0 0 0 0 0 00.013943 0 0 0 0 0 00.014155 0 0 0 0 0 0 0.0144 0 0 0 0 0 00.014614 0 0 0 0 0 00.014792 0 0 0 0 0 00.014943 0 0 0 0 0 00.015114 0 0 0 0 0 00.015331 0 0 0 0 0 0 0.01556 0 0 0 0 0 00.015789 0 0 0 0 0 00.016017 0 0 0 0 0 00.016242 0 0 0 0 0 00.016464 0 0 0 0 0 00.016694 0 0 0 0 0 00.016924 0 0 0 0 0 00.017155 0 0 0 0 0 00.017386 0 0 0 0 0 00.017617 0 0 0 0 0 0 0.01784 0 0 0 0 0 00.018023 0 0 0 0 0 00.018239TSL8 Split System AC - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 0.0003950.000166 0 0 0 0 0 0.0003270.000254 0 0 0 0 0 0.000264 0.000361 0 0 0 0 0 0.0001850.000472 0 0 0 0 0 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0 0.00443 0 0 0 0 0 00.004674 0 0 0 0 0 00.004868 0 0 0 0 0 00.004995 0 0 0 0 0 00.005124 0 0 0 0 0 00.005212 0 0 0 0 0 00.005289 0 0 0 0 0 00.005352 0 0 0 0 0 00.005427 0 0 0 0 0 00.005519 0 0 0 0 0 00.005603 0 0 0 0 0 0 0.0057 0 0 0 0 0 00.005785 0 0 0 0 0 00.005855 0 0 0 0 0 00.005915 0 0 0 0 0 00.005982 0 0 0 0 0 00.006069 0 0 0 0 0 00.006159 0 0 0 0 0 0 0.00625 0 0 0 0 0 0 0.00634 0 0 0 0 0 00.006429 0 0 0 0 0 00.006517 0 0 0 0 0 00.006608 0 0 0 0 0 00.006699 0 0 0 0 0 0 0.00679 0 0 0 0 0 00.006882 0 0 0 0 0 00.006973 0 0 0 0 0 00.007062 0 0 0 0 0 00.007134 0 0 0 0 0 00.007219

TSL8 Split System HP - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 0.550142 0.231727 0 0 0 0 00.4563270.354345 0 0 0 0 0

0.3678390.503457 0 0 0 0 0 0.2578460.658289 0 0 0 0 0 0.133614 0.815855 0 0 0 0 0 0 0 0 0 0 06.174332 0 0 0 0 0 06.513398 0 0 0 0 0 06.784014 0 0 0 0 0 06.960996 0 0 0 0 0 0 7.14176 0 0 0 0 0 0 7.264366 0 0 0 0 0 0 7.370973 0 0 0 0 0 0 7.458873 0 0 0 0 0 0 7.563033 0 0 0 0 0 0 7.69179 0 0 0 0 0 0 7.808795 0 0 0 0 0 0 7.944068 0 0 0 0 0 08.061804 0 0 0 0 0 08.160004 0 0 0 0 0 08.243414 0 0 0 0 0 08.337587 0 0 0 0 0 08.457728 0 0 0 0 0 08.583749 0 0 0 0 0 08.710141 0 0 0 0 0 08.836087 0 0 0 0 0 08.959909 0 0 0 0 0 09.082228 0 0 0 0 0 09.209289 0 0 0 0 0 0 9.3364 0 0 0 0 0 09.463622 0 0 0 0 0 09.590956 0 0 0 0 0 09.718622 0 0 0 0 0 09.841645 0 0 0 0 0 09.942464 0 0 0 0 0 0 10.06155

TSL8 Single Package AC EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 0.016324 0.007812 0 0 0 0 0.012544 0.01064 0 0 0 0 0.0102360.014987 0 0 0 0 0.0072630.019585 0 0 0 0 0.00381 0.024359 0 0 0 0 0 0 0 0 00.0833030 0 0 0 00.087484

0 0 0 0 00.091065 0 0 0 0 00.093859 0 0 0 0 00.096735 0 0 0 0 00.099284 0 0 0 0 00.101654 0 0 0 0 00.103438 0 0 0 0 00.105448 0 0 0 0 00.107824 0 0 0 0 00.110215 0 0 0 0 00.112896 0 0 0 0 00.115383 0 0 0 0 00.117621 0 0 0 0 00.119673 0 0 0 0 00.121909 0 0 0 0 00.124556 0 0 0 0 00.127086 0 0 0 0 00.129648 0 0 0 0 00.132228 0 0 0 0 00.134818 0 0 0 0 00.137411 0 0 0 0 00.139908 0 0 0 0 00.142425 0 0 0 0 00.144964 0 0 0 0 00.147524 0 0 0 0 00.150108 0 0 0 0 00.152824 0 0 0 0 00.155985 0 0 0 0 0 0.15886

TSL8 Single Package HP EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 0.495132 0.37979 0 0 0 0 0 0.3804770.459925 0 0 0 0 0 0.3104580.603866 0 0 0 0 0 0.2203050.752919 0 0 0 0 0 0.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 1.125839 0 0 0 0 0 0 1.174805 0 0 0 0 0 0 1.217851 0 0 0 0 0 0 1.252358 0 0 0 0 0 0 1.287881 0 0 0 0 0 0 1.3209770 0 0 0 0 0 1.351667

0 0 0 0 0 0 1.374548 0 0 0 0 0 0 1.400524 0 0 0 0 0 0 1.431334 0 0 0 0 0 0 1.463017 0 0 0 0 0 0 1.498544 0 0 0 0 0 0 1.531494 0 0 0 0 0 0 1.561134 0 0 0 0 0 0 1.588306 0 0 0 0 0 0 1.617913 0 0 0 0 0 0 1.652975 0 0 0 0 0 0 1.68649 0 0 0 0 0 0 1.72041 0 0 0 0 0 0 1.754578 0 0 0 0 0 0 1.788942 0 0 0 0 0 0 1.823353 0 0 0 0 0 0 1.856486 0 0 0 0 0 0 1.889886 0 0 0 0 0 0 1.923567 0 0 0 0 0 0 1.957534 0 0 0 0 0 0 1.991832 0 0 0 0 0 02.027864 0 0 0 0 0 0 2.0698 0 0 0 0 0 0 2.10795

TSL8 Non-Weatherized Gas Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 0.0010890.000459 0 0 0 0 0 0.0009030.000701 0 0 0 0 0 0.0007280.000996 0 0 0 0 0 0.00051 0.001303 0 0 0 0 0 0.000264 0.001614 0 0 0 0 0 0 0 0 0 0 00.012218 0 0 0 0 0 00.012889 0 0 0 0 0 00.013425 0 0 0 0 0 00.013775 0 0 0 0 0 00.014133 0 0 0 0 0 00.014375 0 0 0 0 0 00.014586 0 0 0 0 0 0 0.01476 0 0 0 0 0 00.014966 0 0 0 0 0 00.015221 0 0 0 0 0 00.0154530 0 0 0 0 0 0.01572

0 0 0 0 0 00.015953 0 0 0 0 0 00.016148 0 0 0 0 0 00.016313 0 0 0 0 0 00.016499 0 0 0 0 0 00.016737 0 0 0 0 0 00.016986 0 0 0 0 0 00.017236 0 0 0 0 0 00.017486 0 0 0 0 0 00.017731 0 0 0 0 0 00.017973 0 0 0 0 0 00.018224 0 0 0 0 0 00.018476 0 0 0 0 0 00.018727 0 0 0 0 0 00.018979 0 0 0 0 0 00.019232 0 0 0 0 0 00.019476 0 0 0 0 0 00.019675 0 0 0 0 0 00.019911

TSL8 Mobile Home Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 0.6312030.302061 0 0 0 0 0.4850390.411403 0 0 0 0 0.3957780.579516 0 0 0 0 0.2808490.757272 0 0 0 0 0.1473360.941882 0 0 0 0 0 0 0 0 03.221063 0 0 0 0 03.382726 0 0 0 0 03.521191 0 0 0 0 03.629226 0 0 0 0 03.740439 0 0 0 0 03.838999 0 0 0 0 03.930637 0 0 0 0 03.999615 0 0 0 0 04.077319 0 0 0 0 04.169184 0 0 0 0 04.261646 0 0 0 0 04.365313 0 0 0 0 04.461481 0 0 0 0 04.548012 0 0 0 0 04.627357 0 0 0 0 04.7138030 0 0 0 04.816151

0 0 0 0 0 4.914 0 0 0 0 05.013038 0 0 0 0 05.112805 0 0 0 0 05.212945 0 0 0 0 05.313224 0 0 0 0 05.409778 0 0 0 0 05.507108 0 0 0 0 05.605261 0 0 0 0 05.704243 0 0 0 0 05.804193 0 0 0 0 05.909196 0 0 0 0 06.031402 0 0 0 0 06.142576

TSL8 Oil Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total 0.0010660.000196 0 0 0 0 0 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 00.000202 0 0 0 0 0 00.000217 0 0 0 0 0 00.000229 0 0 0 0 0 00.000238 0 0 0 0 0 00.000247 0 0 0 0 0 00.000254 0 0 0 0 0 0 0.00026 0 0 0 0 0 00.000265 0 0 0 0 0 00.000271 0 0 0 0 0 00.000276 0 0 0 0 0 0 0.00028 0 0 0 0 0 00.000285 0 0 0 0 0 00.000289 0 0 0 0 0 00.000292 0 0 0 0 0 00.000296 0 0 0 0 0 00.000299 0 0 0 0 0 00.000303 0 0 0 0 0 00.000306 0 0 0 0 0 0 0.00031 0 0 0 0 0 00.000314 0 0 0 0 0 00.0003170 0 0 0 0 00.000321

0 0 0 0 0 00.000325 0 0 0 0 0 00.000329 0 0 0 0 0 00.000333 0 0 0 0 0 00.000337 0 0 0 0 0 00.000341 0 0 0 0 0 00.000346 0 0 0 0 0 0 0.00035 0 0 0 0 0 00.000355TSL9 Split System AC - Coil Only Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8TSL9 Split System AC - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8

TSL9 Split System HP - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8TSL9 Single Package AC Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8TSL9 Single Package HP Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8TSL9 Non-Weatherized Gas Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8TSL9 Mobile Home Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8TSL9 Oil Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8**Low Economic Scenario - RP elasticity -0.34 - Base Case Shipments 1**  Split System AC - Coil Only EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 0.0085360.000624 0.000997 0.00042 0 **2012** 0.008850.0006470.0008270.000642 0 **2013** 0.009512 0.0006950.0006670.000913 0 **2014** 0.010001 0.000731 0.0004670.001193 0 **2015** 0.0103650.0007580.000242 0.001479 0 **2016** 0.0105590.000772 00.001753 0 **2017** 0.0107270.000784 00.0015270.000254 **2018** 0.0109050.000797 00.0012930.000517 **2019** 0.011041 0.000807 00.0010480.000786 **2020** 0.011181 0.000817 00.0007960.001061 **2021** 0.0113330.000829 00.0005380.001344 **2022** 0.011460.000838 00.000272 0.001631 **2023** 0.0115570.000845 0 00.001919 **2024** 0.011680.000854 0 00.001939 **2025** 0.011841 0.000866 0 00.001966 **2026** 0.0120180.000879 0 00.001996 **2027** 0.0122230.000894 0 0 0.00203 **2028** 0.012401 0.000907 0 00.002059 **2029** 0.0125490.000917 0 00.002084 **2030** 0.012674 0.000927 0 00.002104 **2031** 0.0128150.000937 0 00.002128 **2032** 0.012997 0.00095 0 00.002158 **2033** 0.0131870.000964 0 0 0.00219 **2034** 0.0133780.000978 0 00.002221 **2035** 0.0135680.000992 0 00.002253 **2036** 0.0137580.001006 0 00.002284 **2037** 0.013946 0.00102 0 00.002316 **2038** 0.014141 0.001034 0 00.002348 **2039** 0.0143360.001048 0 0 0.00238 **2040** 0.014531 0.001062 0 00.002413 **2041** 0.0147270.001077 0 00.002445 **2042** 0.0149230.001091 0 00.002478 **2043** 0.015111 0.001105 0 00.002509 **2044** 0.0152660.001116 0 00.002535 **2045** 0.0154490.001129 0 00.002565 **2046 Base Case Shipments** **2** Split System AC - Blower Coil

EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 0.0033790.0002470.0003950.000166 0 **2012** 0.0035030.0002560.0003270.000254 0 **2013** 0.0037650.0002750.000264 0.000361 0 **2014** 0.0039590.0002890.0001850.000472 0 **2015** 0.004103 0.0003 9.59E-050.000585 0 **2016** 0.004180.000306 00.000694 0 **2017** 0.004246 0.00031 00.000604 0.000101 **2018** 0.0043160.000316 00.000512 0.000205 **2019** 0.00437 0.00032 00.0004150.000311 **2020** 0.0044260.000324 00.000315 0.00042 **2021** 0.0044860.000328 00.0002130.000532 **2022** 0.0045360.000332 00.0001080.000646 **2023** 0.0045750.000334 0 0 0.00076 **2024** 0.0046230.000338 0 00.000768 **2025** 0.0046870.000343 0 00.000778 **2026** 0.0047570.000348 0 0 0.00079 **2027** 0.0048380.000354 0 00.000803 **2028** 0.0049090.000359 0 00.000815 **2029** 0.0049670.000363 0 00.000825 **2030** 0.0050170.000367 0 00.000833 **2031** 0.0050730.000371 0 00.000842 **2032** 0.0051450.000376 0 00.000854 **2033** 0.00522 0.000382 0 00.000867 **2034** 0.0052950.000387 0 00.000879 **2035** 0.005371 0.000393 0 00.000892 **2036** 0.0054460.000398 0 00.000904 **2037** 0.00552 0.000404 0 00.000917 **2038** 0.0055970.000409 0 00.000929 **2039** 0.0056750.000415 0 00.000942 **2040** 0.005752 0.000421 0 00.000955 **2041** 0.0058290.000426 0 00.000968 **2042** 0.0059070.000432 0 00.000981 **2043** 0.005982 0.000437 0 00.000993 **2044** 0.0060430.000442 0 00.001003 **2045** 0.0061150.000447 0 00.001015 **2046 Base Case Shipments**  **3** Split System HP - Blower Coil EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 4.7087160.3442560.550142 0.231727 0**2012** 4.8821830.3569380.4563270.354345 0 **2013** 5.247283 0.383630.3678390.503457 0 **2014** 5.517321 0.4033730.2578460.658289 0 **2015** 5.718073 0.418050.133614 0.815855 0 **2016** 5.8248560.425857 0 0.9672 0 **2017** 5.917744 0.432648 00.8422490.140375 **2018** 6.01557 0.4398 00.7134770.285391 **2019** 6.090954 0.445311 00.577934 0.433451 **2020** 6.1680280.450946 00.4389360.585247 **2021** 6.252101 0.457093 00.296612 0.741531 **2022** 6.322002 0.462203 00.149964 0.899786 **2023** 6.3755530.466119 0 0 1.058642 **2024** 6.443571 0.471091 0 0 1.069936 **2025** 6.532012 0.477557 0 0 1.084622 **2026** 6.6296780.484698 0 0 1.100839 **2027** 6.7428050.492968 0 0 1.119623 **2028** 6.841004 0.500148 0 0 1.135929 **2029** 6.922584 0.506112 0 0 1.149475 **2030** 6.9915830.511157 0 0 1.160932 **2031** 7.069684 0.516867 0 0 1.1739 **2032** 7.1697560.524183 0 0 1.190517 **2033** 7.2747530.531859 0 0 1.207951 **2034** 7.380011 0.539555 0 0 1.225429 **2035** 7.4848380.547219 0 0 1.242836 **2036** 7.5896990.554885 0 0 1.260247 **2037** 7.693284 0.562458 0 0 1.277447 **2038** 7.8008870.570325 0 0 1.295314 **2039** 7.9085290.578195 0 0 1.313188 **2040** 8.0162650.586071 0 0 1.331077 **2041** 8.1240960.593955 0 0 1.348982 **2042** 8.2322050.601859 0 0 1.366934 **2043** 8.336382 0.609475 0 0 1.384232 **2044** 8.4217480.615716 0 0 1.398407 **2045** 8.5225880.623089 0 0 1.415151 **2046 Base Case Shipments**  **4** Single Package AC EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 0.0188560.0324330.016324 0.007812 0 **2012** 0.018112 0.0311530.012544 0.01064 0 **2013** 0.0197060.033894 0.0102360.014987 0 **2014** 0.0209750.0360770.0072630.019585 0 **2015** 0.0220070.037853 0.00381 0.024359 0 **2016** 0.022697 0.03904 00.029053 0**2017** 0.0233480.040158 00.0256160.004269 **2018** 0.023977 0.04124 00.021922 0.008769 **2019** 0.0245270.042186 0 0.01794 0.013455 **2020** 0.025094 0.043161 00.0137660.018354 **2021** 0.02570.044203 00.0093990.023497 **2022** 0.0262580.045163 00.004801 0.028808 **2023** 0.0266630.045861 0 00.034129 **2024** 0.0271350.046672 0 00.034733 **2025** 0.0276990.047642 0 00.035455 **2026** 0.0283090.048692 0 00.036236 **2027** 0.028994 0.04987 0 00.037113 **2028** 0.0296290.050962 0 00.037925 **2029** 0.0302 0.051943 0 00.038655 **2030** 0.030722 0.052843 0 00.039325 **2031** 0.031292 0.053823 0 00.040054 **2032** 0.0319670.054984 0 00.040918 **2033** 0.0326130.056094 0 00.041744 **2034** 0.0332650.057217 0 0 0.04258 **2035** 0.0339230.058348 0 00.043421 **2036** 0.034587 0.05949 0 00.044272 **2037** 0.0352530.060635 0 00.045123 **2038** 0.0358930.061736 0 00.045943 **2039** 0.0365390.062847 0 0 0.04677 **2040** 0.037190.063967 0 00.047603 **2041** 0.0378470.065097 0 00.048444 **2042** 0.03851 0.066237 0 00.049293 **2043** 0.0392070.067435 0 00.050184 **2044** 0.040017 0.06883 0 00.051222 **2045** 0.0407550.070098 0 00.052166 **2046 Base Case Shipments**  **5** Single Package HP EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 0.1171860.0009930.495132 0.37979 0 **2012** 0.112562 0.000954 0.3804770.459925 0 **2013** 0.1224630.0010380.3104580.603866 0 **2014** 0.130352 0.0011050.2203050.752919 0 **2015** 0.1367690.0011590.115574 0.905553 0 **2016** 0.1410570.001195 0 1.053146 0 **2017** 0.145099 0.00123 00.9285660.154761 **2018** 0.1490080.001263 0 0.79465 0.31786 **2019** 0.1524270.001292 00.650304 0.487728 **2020** 0.1559490.001322 0 0.4990.665333 **2021** 0.159714 0.001354 00.3406980.851746**2022** 0.1631830.001383 00.174048 1.04429 **2023** 0.165704 0.001404 0 0 1.237162 **2024** 0.168634 0.001429 0 0 1.259041 **2025** 0.1721390.001459 0 0 1.285209 **2026** 0.1759330.001491 0 0 1.313536 **2027** 0.1801890.001527 0 0 1.345309 **2028** 0.184134 0.00156 0 0 1.374763 **2029** 0.187680.001591 0 0 1.401241 **2030** 0.1909290.001618 0 0 1.425499 **2031** 0.194471 0.001648 0 0 1.451938 **2032** 0.1986670.001684 0 0 1.483267 **2033** 0.2026760.001718 0 0 1.513202 **2034** 0.206734 0.001752 0 0 1.543495 **2035** 0.21082 0.001787 0 0 1.574005 **2036** 0.2149490.001822 0 0 1.604831 **2037** 0.219084 0.001857 0 0 1.635701 **2038** 0.223065 0.00189 0 0 1.665423 **2039** 0.2270780.001924 0 0 1.695384 **2040** 0.231124 0.001959 0 0 1.725598 **2041** 0.2352050.001993 0 0 1.756068 **2042** 0.2393260.002028 0 0 1.786835 **2043** 0.2436560.002065 0 0 1.819158 **2044** 0.248694 0.002108 0 0 1.856777 **2045** 0.2532780.002146 0 0 1.890999 **2046 Base Case Shipments**  **6** Non-Weatherized Gas Furnace EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 0.0093180.000681 0.0010890.000459 0 **2012** 0.009661 0.0007060.0009030.000701 0 **2013** 0.010384 0.0007590.0007280.000996 0 **2014** 0.0109180.000798 0.00051 0.001303 0 **2015** 0.0113150.0008270.000264 0.001614 0 **2016** 0.0115270.000843 00.001914 0 **2017** 0.011711 0.000856 00.0016670.000278 **2018** 0.011904 0.00087 00.001412 0.000565 **2019** 0.0120530.000881 00.001144 0.000858 **2020** 0.0122060.000892 00.0008690.001158 **2021** 0.012372 0.000905 00.0005870.001467 **2022** 0.012511 0.000915 00.0002970.001781 **2023** 0.0126170.000922 0 00.002095 **2024** 0.012751 0.000932 0 00.002117 **2025** 0.0129260.000945 0 00.002146 **2026** 0.0131190.000959 0 00.002178**2027** 0.0133430.000976 0 00.002216 **2028** 0.013538 0.00099 0 00.002248 **2029** 0.0136990.001002 0 00.002275 **2030** 0.0138360.001012 0 00.002297 **2031** 0.013990.001023 0 00.002323 **2032** 0.0141880.001037 0 00.002356 **2033** 0.0143960.001052 0 0 0.00239 **2034** 0.014604 0.001068 0 00.002425 **2035** 0.014812 0.001083 0 00.002459 **2036** 0.0150190.001098 0 00.002494 **2037** 0.015224 0.001113 0 00.002528 **2038** 0.0154370.001129 0 00.002563 **2039** 0.015650.001144 0 00.002599 **2040** 0.015863 0.00116 0 00.002634 **2041** 0.0160770.001175 0 00.002669 **2042** 0.016291 0.001191 0 00.002705 **2043** 0.0164970.001206 0 00.002739 **2044** 0.0166660.001218 0 00.002767 **2045** 0.0168650.001233 0 0 0.0028 **2046 Base Case Shipments**  **7** Mobile Home Furnace EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 0.729112 1.2540730.6312030.302061 0 **2012** 0.700345 1.204594 0.4850390.411403 0 **2013** 0.761948 1.310551 0.3957780.579516 0 **2014** 0.811032 1.3949750.2808490.757272 0 **2015** 0.850952 1.4636380.1473360.941882 0 **2016** 0.877634 1.50953 0 1.123371 0 **2017** 0.902786 1.552792 00.9904850.165081 **2018** 0.927105 1.59462 00.8476390.339055 **2019** 0.948374 1.631203 00.6936680.520251 **2020** 0.970292 1.668902 00.532274 0.709699 **2021** 0.993718 1.709195 00.3634170.908542 **2022** 1.015296 1.746309 00.185654 1.113925 **2023** 1.030983 1.773291 0 0 1.319659 **2024** 1.049216 1.804652 0 0 1.342997 **2025** 1.071023 1.84216 0 0 1.37091 **2026** 1.094629 1.882762 0 0 1.401125 **2027** 1.121107 1.928304 0 0 1.435017 **2028** 1.145653 1.970523 0 0 1.466435 **2029** 1.1677182.008475 0 0 1.494679 **2030** 1.1879332.043244 0 0 1.520554 **2031** 1.2099662.081141 0 0 1.548756**2032** 1.2360742.126047 0 0 1.582174 **2033** 1.261022.168955 0 0 1.614106 **2034** 1.2862652.212375 0 0 1.646419 **2035** 1.311692.256106 0 0 1.678963 **2036** 1.3373792.300292 0 0 1.711845 **2037** 1.3631032.344538 0 0 1.744772 **2038** 1.387872 2.38714 0 0 1.776477 **2039** 1.412842.430086 0 0 1.808436 **2040** 1.4380192.473393 0 0 1.840665 **2041** 1.463411 2.517067 0 0 1.873166 **2042** 1.489051 2.561168 0 0 1.905985 **2043** 1.5159872.607497 0 0 1.940463 **2044** 1.5473362.661418 0 0 1.98059 **2045** 1.5758552.710471 0 02.017095 **2046 Base Case Shipments**  **8** EL9 **Total Year**  Baseline EL1 EL2 EL3 EL4 **2010** 0.007601 0.0005560.0010660.000196 0 **2011** 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 **2012** 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 **2013** 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 **2014** 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 **2015** 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 **2016** 0.000199 4.16E-05 2.45E-06 2.45E-07 4.89E-07 **2017** 0.000204 3.65E-05 8.59E-06 2.5E-07 5.01E-07 **2018** 0.000209 3.12E-05 1.5E-05 2.57E-07 5.14E-07 **2019** 0.000214 2.55E-05 2.18E-05 2.63E-07 5.26E-07 **2020** 0.000219 1.96E-05 2.88E-05 2.69E-07 5.37E-07 **2021** 0.000224 1.33E-05 3.61E-05 2.74E-07 5.49E-07 **2022** 0.000228 6.8E-06 4.36E-05 2.8E-07 5.6E-07 **2023** 0.000232 0 5.12E-05 2.85E-07 5.69E-07 **2024** 0.000236 0 5.21E-05 2.89E-07 5.79E-07 **2025** 0.00024 0 5.3E-05 2.94E-07 5.89E-07 **2026** 0.000244 0 5.39E-05 3E-07 5.99E-07 **2027** 0.000248 0 5.49E-05 3.05E-07 6.1E-07 **2028** 0.000252 0 5.57E-05 3.1E-07 6.19E-07 **2029** 0.000256 0 5.65E-05 3.14E-07 6.28E-07 **2030** 0.000259 0 5.73E-05 3.18E-07 6.37E-07 **2031** 0.000263 0 5.81E-05 3.23E-07 6.45E-07 **2032** 0.000267 0 5.89E-05 3.27E-07 6.55E-07 **2033** 0.000271 0 5.98E-05 3.32E-07 6.64E-07 **2034** 0.000275 0 6.07E-05 3.37E-07 6.74E-07 **2035** 0.000279 0 6.15E-05 3.42E-07 6.84E-07 **2036** 0.000283 0 6.24E-05 3.47E-07 6.94E-07**2037** 0.000287 0 6.33E-05 3.52E-07 7.04E-07 **2038** 0.000291 0 6.43E-05 3.57E-07 7.14E-07 **2039** 0.000295 0 6.52E-05 3.62E-07 7.24E-07 **2040** 0.000299 0 6.61E-05 3.67E-07 7.35E-07 **2041** 0.000304 0 6.71E-05 3.73E-07 7.46E-07 **2042** 0.000308 0 6.81E-05 3.78E-07 7.56E-07 **2043** 0.000313 0 6.91E-05 3.84E-07 7.67E-07 **2044** 0.000317 0 7E-05 3.89E-07 7.78E-07 **2045** 0.000322 0 7.1E-05 3.95E-07 7.89E-07 **2046 Low Economic Scenario - RP elasticity -0.34 - Base Case Shipments**  **Low Economic Scenario - RP elasticity -0.34 - Standards Case Shipments**

Baseline Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0085360.000624 0.000997 0 0 0 0 0.008850.0006470.000827 0 0 0 0 0.009512 0.0006950.000667 0 0 0 0 0.010001 0.000731 0.000467 0 0 0 0 0.0103650.0007580.000242 0 0 0 0 00.011309 0 0 0 0 0 00.011495 0 0 0 0 0 00.011688 0 0 0 0 0 00.011836 0 0 0 0 0 00.011988 0 0 0 0 0 00.012152 0 0 0 0 0 00.012288 0 0 0 0 0 00.012393 0 0 0 0 0 00.012526 0 0 0 0 0 00.012698 0 0 0 0 0 00.012888 0 0 0 0 0 00.013108 0 0 0 0 0 00.013299 0 0 0 0 0 00.013457 0 0 0 0 0 00.013592 0 0 0 0 0 00.013743 0 0 0 0 0 00.013938 0 0 0 0 0 00.014142 0 0 0 0 0 00.014347 0 0 0 0 0 00.014551 0 0 0 0 0 00.014755 0 0 0 0 0 00.014956 0 0 0 0 0 00.015165 0 0 0 0 0 00.015374 0 0 0 0 0 00.015584 0 0 0 0 0 00.015793 0 0 0 0 0 00.016004 0 0 0 0 0 00.016206 0 0 0 0 0 00.016372 0 0 0 0 0 00.016568 0
**Standards Case Shipments**Baseline Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0033790.0002470.000395 0 0 0 0 0.0035030.0002560.000327 0 0 0 0 0.0037650.0002750.000264 0 0 0 0 0.0039590.0002890.000185 0 0 0 0 0.004103 0.0003 9.59E-05 0 0 0 0 00.004477 0 0 0 0 0 0 0.00455 0 0 0 0 0 00.004626 0 0 0 0 0 00.004685 0 0 0 0 0 00.004745 0 0 0 0 0 0 0.00481 0 0 0 0 0 00.004864 0 0 0 0 0 00.004905 0 0 0 0 0 00.004958 0 0 0 0 0 00.005026 0 0 0 0 0 00.005101 0 0 0 0 0 00.005189 0 0 0 0 0 00.005264 0 0 0 0 0 00.005327 0 0 0 0 0 0 0.00538 0 0 0 0 0 0 0.00544 0 0 0 0 0 00.005517 0 0 0 0 0 00.005598 0 0 0 0 0 00.005679 0 0 0 0 0 0 0.00576 0 0 0 0 0 0 0.00584 0 0 0 0 0 0 0.00592 0 0 0 0 0 00.006003 0 0 0 0 0 00.006086 0 0 0 0 0 00.006169 0 0 0 0 0 00.006252 0 0 0 0 0 00.006335 0 0 0 0 0 00.006415 0 0 0 0 0 00.006481 0 0 0 0 0 00.006558 0
**Standards Case Shipments** Baseline Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 4.7087160.3442560.5501420 0 0 0 4.8821830.3569380.456327

0 0 0 0 5.247283 0.383630.367839 0 0 0 0 5.517321 0.4033730.257846 0 0 0 0 5.718073 0.418050.133614 0 0 0 0 06.238847 0 0 0 0 0 06.341057 0 0 0 0 0 06.447725 0 0 0 0 0 06.529561 0 0 0 0 0 06.613234 0 0 0 0 0 06.703657 0 0 0 0 0 06.778888 0 0 0 0 0 06.836594 0 0 0 0 0 06.909814 0 0 0 0 0 0 7.004941 0 0 0 0 0 0 7.109702 0 0 0 0 0 0 7.231046 0 0 0 0 0 0 7.336381 0 0 0 0 0 0 7.423895 0 0 0 0 0 0 7.497917 0 0 0 0 0 0 7.581699 0 0 0 0 0 0 7.689046 0 0 0 0 0 0 7.801674 0 0 0 0 0 0 7.914583 0 0 0 0 0 08.027031 0 0 0 0 0 0 8.13949 0 0 0 0 0 08.250581 0 0 0 0 0 0 8.36598 0 0 0 0 0 08.481422 0 0 0 0 0 08.596965 0 0 0 0 0 08.712609 0 0 0 0 0 08.828553 0 0 0 0 0 08.940278 0 0 0 0 0 09.031831 0 0 0 0 0 09.139979 0
**Standards Case Shipments** Baseline Single Package AC EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.0188560.0324330.016324 0 0 0 0.018112 0.0311530.012544 0 0 0 0.0197060.033894 0.010236 0 0 0 0.0209750.0360770.007263 0 0 0 0.0220070.037853 0.00381 0 0 0 00.061689 00 0 0 00.063468 0

0 0 0 00.065185 0 0 0 0 00.066685 0 0 0 0 00.068231 0 0 0 0 00.069879 0 0 0 0 00.071398 0 0 0 0 00.072502 0 0 0 0 00.073786 0 0 0 0 00.075321 0 0 0 0 00.076981 0 0 0 0 00.078843 0 0 0 0 00.080569 0 0 0 0 00.082121 0 0 0 0 00.083543 0 0 0 0 00.085093 0 0 0 0 00.086929 0 0 0 0 00.088683 0 0 0 0 00.090459 0 0 0 0 00.092247 0 0 0 0 00.094054 0 0 0 0 00.095863 0 0 0 0 00.097605 0 0 0 0 00.099361 0 0 0 0 00.101131 0 0 0 0 00.102917 0 0 0 0 0 0.10472 0 0 0 0 00.106615 0 0 0 0 00.108819 0 0 0 0 00.110825 0
**Standards Case Shipments** Baseline Single Package HP EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.1171860.0009930.495132 0 0 0 0 0.112562 0.000954 0.380477 0 0 0 0 0.1224630.0010380.310458 0 0 0 0 0.130352 0.0011050.220305 0 0 0 0 0.1367690.0011590.115574 0 0 0 0 00.142246 0 0 0 0 0 00.146324 0 0 0 0 0 00.150267 0 0 0 0 0 00.153714 0 0 0 0 0 00.157268 0 0 0 0 0 00.161065 00 0 0 0 00.164562 0

0 0 0 0 00.167105 0 0 0 0 0 00.170061 0 0 0 0 0 00.173595 0 0 0 0 0 00.177421 0 0 0 0 0 00.181713 0 0 0 0 0 00.185692 0 0 0 0 0 00.189268 0 0 0 0 0 00.192544 0 0 0 0 0 00.196116 0 0 0 0 0 00.200347 0 0 0 0 0 00.204391 0 0 0 0 0 00.208483 0 0 0 0 0 00.212604 0 0 0 0 0 00.216767 0 0 0 0 0 00.220937 0 0 0 0 0 00.224952 0 0 0 0 0 00.228998 0 0 0 0 0 0 0.23308 0 0 0 0 0 00.237195 0 0 0 0 0 00.241351 0 0 0 0 0 00.245717 0 0 0 0 0 00.250798 0 0 0 0 0 00.255421 0
**Standards Case Shipments** Baseline Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0093180.000681 0.001089 0 0 0 0 0.009661 0.0007060.000903 0 0 0 0 0.010384 0.0007590.000728 0 0 0 0 0.0109180.000798 0.00051 0 0 0 0 0.0113150.0008270.000264 0 0 0 0 00.012346 0 0 0 0 0 00.012548 0 0 0 0 0 00.012759 0 0 0 0 0 00.012921 0 0 0 0 0 00.013087 0 0 0 0 0 00.013266 0 0 0 0 0 00.013415 0 0 0 0 0 00.013529 0 0 0 0 0 00.013674 0 0 0 0 0 00.013862 0 0 0 0 0 00.014069 00 0 0 0 00.014309 0

0 0 0 0 00.014518 0 0 0 0 0 00.014691 0 0 0 0 0 00.014838 0 0 0 0 0 00.015003 0 0 0 0 0 00.015216 0 0 0 0 0 00.015439 0 0 0 0 0 00.015662 0 0 0 0 0 00.015885 0 0 0 0 0 00.016107 0 0 0 0 0 00.016327 0 0 0 0 0 00.016555 0 0 0 0 0 00.016784 0 0 0 0 0 00.017012 0 0 0 0 0 00.017241 0 0 0 0 0 00.017471 0 0 0 0 0 00.017692 0 0 0 0 0 00.017873 0 0 0 0 0 00.018087 0
**Standards Case Shipments** Baseline Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.729112 1.2540730.631203 0 0 0 0.700345 1.204594 0.485039 0 0 0 0.761948 1.310551 0.395778 0 0 0 0.811032 1.3949750.280849 0 0 0 0.850952 1.4636380.147336 0 0 0 02.385299 0 0 0 0 02.454093 0 0 0 0 02.520498 0 0 0 0 02.578492 0 0 0 0 02.638256 0 0 0 0 0 2.702 0 0 0 0 02.760721 0 0 0 0 02.803425 0 0 0 0 02.853051 0 0 0 0 02.912398 0 0 0 0 02.976593 0 0 0 0 03.048597 0 0 0 0 03.115348 0 0 0 0 03.175354 0 0 0 0 03.230328 0 0 0 0 03.290246 00 0 0 03.361246 0

0 0 0 03.429087 0 0 0 0 03.497739 0 0 0 0 03.566882 0 0 0 0 03.636739 0 0 0 0 03.706692 0 0 0 0 03.774046 0 0 0 0 03.841943 0 0 0 0 03.910412 0 0 0 0 0 3.97946 0 0 0 0 04.049183 0 0 0 0 0 4.12243 0 0 0 0 04.207679 0 0 0 0 04.285231 0
**Standards Case Shipments** Baseline Oil Furnace EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06 4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06 4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06 4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06 4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06 4.89E-07 0 0 0 0 0.00024 2.44E-06 5.01E-07 0 0 0 0 0.00024 8.57E-06 5.14E-07 0 0 0 0 0.00024 1.5E-05 5.26E-07 0 0 0 00.000239 2.17E-05 5.37E-07 0 0 0 00.000238 2.87E-05 5.49E-07 0 0 0 00.000237 3.6E-05 5.6E-07 0 0 0 00.000235 4.35E-05 5.69E-07 0 0 0 00.000232 5.12E-05 5.79E-07 0 0 0 00.000236 5.2E-05 5.89E-07 0 0 0 0 0.00024 5.3E-05 5.99E-07 0 0 0 00.000244 5.39E-05 6.1E-07 0 0 0 00.000248 5.48E-05 6.19E-07 0 0 0 00.000252 5.57E-05 6.28E-07 0 0 0 00.000256 5.65E-05 6.37E-07 0 0 0 00.000259 5.72E-05 6.45E-07 0 0 0 00.000263 5.8E-05 6.55E-07 0 0 0 00.000267 5.89E-05 6.64E-07 0 0 0 0 0.00027 5.97E-05 6.74E-07 0 0 0 00.000274 6.06E-05 6.84E-07 0 0 0 00.000278 6.15E-05 6.94E-07 0 0 0 00.000282 6.24E-057.04E-07 0 0 0 00.000286 6.33E-05

7.14E-07 0 0 0 00.000291 6.42E-05 7.24E-07 0 0 0 00.000295 6.51E-05 7.35E-07 0 0 0 00.000299 6.61E-05 7.46E-07 0 0 0 00.000303 6.7E-05 7.56E-07 0 0 0 00.000308 6.8E-05 7.67E-07 0 0 0 00.000312 6.9E-05 7.78E-07 0 0 0 00.000317 7E-05 7.89E-07 0 0 0 00.000321 7.09E-05**Low Economic Scenario - RP elasticity -0.34 - Standards Case Shipments** TSL1 Split System AC - Coil Only EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.00042 0 0 0 0 0 0.008536 0.000642 0 0 0 0 0 0.00885 0.000913 0 0 0 0 0 0.009512 0.001193 0 0 0 0 0 0.010001 0.001479 0 0 0 0 0 0.010365 0.00175 0 0 0 0 0 0 0.0015250.000254 0 0 0 0 0 0.001292 0.000517 0 0 0 0 0 0.0010470.000785 0 0 0 0 0 0.000795 0.00106 0 0 0 0 0 0.0005370.001343 0 0 0 0 0 0.000272 0.00163 0 0 0 0 0 00.001918 0 0 0 0 0 00.001938 0 0 0 0 0 00.001965 0 0 0 0 0 00.001994 0 0 0 0 0 00.002028 0 0 0 0 0 00.002058 0 0 0 0 0 00.002082 0 0 0 0 0 00.002103 0 0 0 0 0 00.002127 0 0 0 0 0 00.002157 0 0 0 0 0 00.002188 0 0 0 0 0 0 0.00222 0 0 0 0 0 00.002251 0 0 0 0 0 00.002283 0 0 0 0 0 00.002314 0 0 0 0 0 00.002347 0 0 0 0 0 00.002379 0 0 0 0 0 00.002411 0 0 0 0 0 00.002444 0 0 0 0 0 00.002476 0 0 0 0 0 00.002508 0 0 0 0 0 00.002533 0 0 0 0 0 00.002564 0 0 0 0 0TSL1 Split System AC - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000166 0 0 0 0 0 0.003379 0.000254 0 0 0 0 0 0.003503 0.000361 0 0 0 0 0 0.003765 0.000472 0 0 0 0 0 0.003959 0.000585 0 0 0 0 0 0.004103 0.000693 0 0 0 0 0 0 0.0006030.000101 0 0 0 0 0 0.000511 0.000205 0 0 0 0 0 0.000414 0.000311 0 0 0 0 0 0.000315 0.00042 0 0 0 0 0 0.0002130.000532 0 0 0 0 0 0.0001080.000645 0 0 0 0 0 00.000759 0 0 0 0 0 00.000767 0 0 0 0 0 00.000778 0 0 0 0 0 00.000789 0 0 0 0 0 00.000803 0 0 0 0 0 00.000815 0 0 0 0 0 00.000824 0 0 0 0 0 00.000832 0 0 0 0 0 00.000842 0 0 0 0 0 00.000854 0 0 0 0 0 00.000866 0 0 0 0 0 00.000879 0 0 0 0 0 00.000891 0 0 0 0 0 00.000904 0 0 0 0 0 00.000916 0 0 0 0 0 00.000929 0 0 0 0 0 00.000942 0 0 0 0 0 00.000954 0 0 0 0 0 00.000967 0 0 0 0 0 0 0.00098 0 0 0 0 0 00.000993 0 0 0 0 0 00.001003 0 0 0 0 0 00.001015 0 0 0 0 0

TSL1 Split System HP - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.231727 0 0 0 0 0 4.7087160.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283 0.658289 0 0 0 0 0 5.517321 0.815855 0 0 0 0 0 5.718073 0.965364 0 0 0 0 0 0 0.841011 0.140169 0 0 0 0 0 0.712632 0.285053 0 0 0 0 0 0.577342 0.433006 0 0 0 0 0 0.438555 0.58474 0 0 0 0 0 0.2963680.740919 0 0 0 0 0 0.1498470.899081 0 0 0 0 0 0 1.057856 0 0 0 0 0 0 1.069186 0 0 0 0 0 0 1.083905 0 0 0 0 0 0 1.100116 0 0 0 0 0 0 1.118892 0 0 0 0 0 0 1.135191 0 0 0 0 0 0 1.148732 0 0 0 0 0 0 1.160186 0 0 0 0 0 0 1.17315 0 0 0 0 0 0 1.18976 0 0 0 0 0 0 1.207187 0 0 0 0 0 0 1.224658 0 0 0 0 0 0 1.242058 0 0 0 0 0 0 1.259459 0 0 0 0 0 0 1.276649 0 0 0 0 0 0 1.294505 0 0 0 0 0 0 1.312368 0 0 0 0 0 0 1.330246 0 0 0 0 0 0 1.34814 0 0 0 0 0 0 1.366081 0 0 0 0 0 0 1.383369 0 0 0 0 0 0 1.397535 0 0 0 0 0 0 1.414269 0 0 0 0 0

TSL1 Single Package AC EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.007812 0 0 0 0 0.018856 0.01064 0 0 0 0 0.018112 0.014987 0 0 0 0 0.019706 0.019585 0 0 0 0 0.020975 0.024359 0 0 0 0 0.022007 0.02903 0 0 0 0 00.025601 0.004267 0 0 0 0

0.021911 0.008764 0 0 0 0 0.017932 0.013449 0 0 0 0 0.013761 0.018348 0 0 0 0 0.0093960.023489 0 0 0 0 0.00480.028799 0 0 0 0 00.034119 0 0 0 0 00.034723 0 0 0 0 00.035445 0 0 0 0 00.036226 0 0 0 0 00.037103 0 0 0 0 00.037915 0 0 0 0 00.038645 0 0 0 0 00.039314 0 0 0 0 00.040044 0 0 0 0 00.040908 0 0 0 0 00.041733 0 0 0 0 00.042569 0 0 0 0 0 0.04341 0 0 0 0 00.044261 0 0 0 0 00.045112 0 0 0 0 00.045932 0 0 0 0 00.046758 0 0 0 0 00.047591 0 0 0 0 00.048432 0 0 0 0 0 0.04928 0 0 0 0 00.050172 0 0 0 0 00.051209 0 0 0 0 00.052153 0 0 0 0

TSL1 Single Package HP EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.37979 0 0 0 0 0 0.117186 0.459925 0 0 0 0 0 0.112562 0.603866 0 0 0 0 0 0.122463 0.752919 0 0 0 0 0 0.130352 0.905553 0 0 0 0 0 0.136769 1.053096 0 0 0 0 0 0 0.9285330.154755 0 0 0 0 0 0.7946270.317851 0 0 0 0 0 0.6502880.487716 0 0 0 0 0 0.4989890.665319 0 0 0 0 0 0.340692 0.851729 0 0 0 0 00.174045 1.04427 0 0 0 0 0

0 1.23714 0 0 0 0 0 0 1.25902 0 0 0 0 0 0 1.285189 0 0 0 0 0 0 1.313515 0 0 0 0 0 0 1.345288 0 0 0 0 0 0 1.374742 0 0 0 0 0 0 1.401219 0 0 0 0 0 0 1.425476 0 0 0 0 0 0 1.451915 0 0 0 0 0 0 1.483244 0 0 0 0 0 0 1.513179 0 0 0 0 0 0 1.543472 0 0 0 0 0 0 1.573981 0 0 0 0 0 0 1.604807 0 0 0 0 0 0 1.635676 0 0 0 0 0 0 1.665398 0 0 0 0 0 0 1.695359 0 0 0 0 0 0 1.725572 0 0 0 0 0 0 1.756041 0 0 0 0 0 0 1.786808 0 0 0 0 0 0 1.819131 0 0 0 0 0 0 1.856749 0 0 0 0 0 0 1.890971 0 0 0 0 0

TSL1 Non-Weatherized Gas Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000459 0 0 0 0 0 0.009318 0.000701 0 0 0 0 0 0.009661 0.000996 0 0 0 0 0 0.010384 0.001303 0 0 0 0 0 0.010918 0.001614 0 0 0 0 0 0.011315 0.00191 0 0 0 0 0 0 0.001664 0.000277 0 0 0 0 0 0.00141 0.000564 0 0 0 0 0 0.001142 0.000857 0 0 0 0 0 0.0008680.001157 0 0 0 0 0 0.0005860.001466 0 0 0 0 0 0.0002970.001779 0 0 0 0 0 00.002093 0 0 0 0 0 00.002116 0 0 0 0 0 00.002145 0 0 0 0 0 00.002177 0 0 0 0 000.002214 0 0 0 0 0

00.002246 0 0 0 0 0 00.002273 0 0 0 0 0 00.002296 0 0 0 0 0 00.002322 0 0 0 0 0 00.002354 0 0 0 0 0 00.002389 0 0 0 0 0 00.002423 0 0 0 0 0 00.002458 0 0 0 0 0 00.002492 0 0 0 0 0 00.002526 0 0 0 0 0 00.002562 0 0 0 0 0 00.002597 0 0 0 0 0 00.002632 0 0 0 0 0 00.002668 0 0 0 0 0 00.002703 0 0 0 0 0 00.002738 0 0 0 0 0 00.002766 0 0 0 0 0 00.002799 0 0 0 0 0

TSL1 Mobile Home Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.302061 0 0 0 0 0.729112 0.411403 0 0 0 0 0.700345 0.579516 0 0 0 0 0.761948 0.757272 0 0 0 0 0.811032 0.941882 0 0 0 0 0.850952 1.122493 0 0 0 0 0 0.9898860.164981 0 0 0 0 0.8472260.338891 0 0 0 0 0.6933760.520032 0 0 0 0 0.5320850.709447 0 0 0 0 0.363294 0.908235 0 0 0 0 0.185595 1.113568 0 0 0 0 0 1.319259 0 0 0 0 0 1.342612 0 0 0 0 0 1.37054 0 0 0 0 0 1.400749 0 0 0 0 0 1.434634 0 0 0 0 0 1.466046 0 0 0 0 0 1.494284 0 0 0 0 0 1.520154 0 0 0 0 0 1.548351 0 0 0 00 1.581763 0 0 0 0

0 1.613688 0 0 0 0 0 1.645995 0 0 0 0 0 1.678533 0 0 0 0 0 1.711406 0 0 0 0 0 1.744326 0 0 0 0 0 1.776022 0 0 0 0 0 1.807973 0 0 0 0 0 1.840194 0 0 0 0 0 1.872687 0 0 0 0 0 1.905498 0 0 0 0 0 1.939967 0 0 0 0 0 1.980084 0 0 0 0 02.016579 0 0 0 0

TSL1 Oil Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194 2.44E-07 4.88E-07 4.88E-07 0 0 0 0 2.5E-07 5E-07 5E-07 0 0 0 0 2.56E-07 5.13E-07 5.13E-07 0 0 0 0 2.62E-07 5.25E-07 5.25E-07 0 0 0 0 2.68E-07 5.37E-07 5.37E-07 0 0 0 0 2.74E-07 5.48E-07 5.48E-07 0 0 0 0 2.8E-07 5.59E-07 5.59E-07 0 0 0 0 2.84E-07 5.69E-07 5.69E-07 0 0 0 0 2.89E-07 5.78E-07 5.78E-07 0 0 0 0 2.94E-07 5.88E-07 5.88E-07 0 0 0 0 2.99E-07 5.98E-07 5.98E-07 0 0 0 0 3.05E-07 6.09E-07 6.09E-07 0 0 0 0 3.09E-07 6.19E-07 6.19E-07 0 0 0 0 3.14E-07 6.28E-07 6.28E-07 0 0 0 0 3.18E-07 6.36E-07 6.36E-07 0 0 0 0 3.22E-07 6.45E-07 6.45E-07 0 0 0 0 3.27E-07 6.54E-07 6.54E-07 0 0 0 0 3.32E-07 6.64E-07 6.64E-07 0 0 0 0 3.37E-07 6.73E-07 6.73E-07 0 0 0 0 3.42E-07 6.83E-07 6.83E-07 0 0 0 0 3.46E-07 6.93E-07 6.93E-07 0 0 0 03.51E-07 7.03E-07 7.03E-07 0 0 0 0

3.57E-07 7.13E-07 7.13E-07 0 0 0 0 3.62E-07 7.23E-07 7.23E-07 0 0 0 0 3.67E-07 7.34E-07 7.34E-07 0 0 0 0 3.72E-07 7.45E-07 7.45E-07 0 0 0 0 3.78E-07 7.55E-07 7.55E-07 0 0 0 0 3.83E-07 7.66E-07 7.66E-07 0 0 0 0 3.89E-07 7.77E-07 7.77E-07 0 0 0 0 3.94E-07 7.88E-07 7.88E-07 0 0 0 0TSL2 Split System AC - Coil Only EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000624 0.000997 0.00042 0 0 0 0 0 0.0006470.0008270.000642 0 0 0 0 0 0.0006950.0006670.000913 0 0 0 0 0 0.000731 0.0004670.001193 0 0 0 0 0 0.0007580.000242 0.001479 0 0 0 0 0 00.011281 0.001746 0 0 0 0 0 00.011472 0.001522 0.000254 0 0 0 0 0 0.01167 0.001290.000516 0 0 0 0 0 0.01182 0.0010450.000784 0 0 0 0 00.011974 0.000794 0.001059 0 0 0 0 00.0121390.0005370.001342 0 0 0 0 00.0122750.000271 0.001628 0 0 0 0 00.012381 00.001916 0 0 0 0 00.012514 00.001936 0 0 0 0 00.012687 00.001963 0 0 0 0 00.012877 00.001992 0 0 0 0 00.013097 00.002026 0 0 0 0 00.013287 00.002056 0 0 0 0 00.013446 00.002081 0 0 0 0 0 0.01358 00.002101 0 0 0 0 00.013732 00.002125 0 0 0 0 00.013926 00.002155 0 0 0 0 0 0.01413 00.002186 0 0 0 0 00.014335 00.002218 0 0 0 0 00.014539 0 0.00225 0 0 0 0 00.014742 00.002281 0 0 0 0 00.014944 00.002312 0 0 0 0 00.015153 00.002345 0 0 0 0 00.015362 00.002377 0 0 0 0 00.015571 00.002409 0 0 0 0 0 0.01578 00.002442 0 0 0 0 0 0.01599 00.002474 0 0 0 0 00.016193 00.002506 0 0 0 0 00.016359 00.002531 0 0 0 0 00.016554 00.002562 0 0 0 0TSL2 Split System AC - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0002470.0003950.000166 0 0 0 0 0 0.0002560.0003270.000254 0 0 0 0 0 0.0002750.000264 0.000361 0 0 0 0 0 0.0002890.0001850.000472 0 0 0 0 0 0.0003 9.59E-050.000585 0 0 0 0 0 00.0044650.000691 0 0 0 0 0 00.004541 0.000602 0.0001 0 0 0 0 00.0046190.000511 0.000204 0 0 0 0 00.0046790.000414 0.00031 0 0 0 0 0 0.00474 0.000314 0.000419 0 0 0 0 00.0048050.000212 0.000531 0 0 0 0 00.0048590.0001070.000644 0 0 0 0 00.004901 00.000758 0 0 0 0 00.004953 00.000766 0 0 0 0 00.005022 00.000777 0 0 0 0 00.005097 00.000789 0 0 0 0 00.005184 00.000802 0 0 0 0 0 0.00526 00.000814 0 0 0 0 00.005322 00.000824 0 0 0 0 00.005375 00.000832 0 0 0 0 00.005436 00.000841 0 0 0 0 00.005513 00.000853 0 0 0 0 00.005593 00.000865 0 0 0 0 00.005674 00.000878 0 0 0 0 00.005755 0 0.00089 0 0 0 0 00.005836 00.000903 0 0 0 0 00.005915 00.000915 0 0 0 0 00.005998 00.000928 0 0 0 0 00.006081 00.000941 0 0 0 0 00.006164 00.000954 0 0 0 0 00.006246 00.000967 0 0 0 0 0 0.00633 00.000979 0 0 0 0 0 0.00641 00.000992 0 0 0 0 00.006475 00.001002 0 0 0 0 00.006553 00.001014 0 0 0 0

TSL2 Split System HP - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.3442560.550142 0.231727 0 0 0 0 00.3569380.4563270.354345 0 0 0 0 0

0.383630.3678390.503457 0 0 0 0 0 0.4033730.2578460.658289 0 0 0 0 0 0.418050.133614 0.815855 0 0 0 0 0 06.223202 0.962943 0 0 0 0 0 06.3287480.8393790.139896 0 0 0 0 06.4376430.7115180.284607 0 0 0 0 0 6.52072 0.57656 0.43242 0 0 0 0 06.605664 0.4380530.584071 0 0 0 0 06.6963530.2960450.740112 0 0 0 0 06.7718750.149692 0.89815 0 0 0 0 06.829895 0 1.05682 0 0 0 0 06.903417 0 1.068196 0 0 0 0 06.998835 0 1.082961 0 0 0 0 0 7.103535 0 1.099161 0 0 0 0 0 7.224806 0 1.117926 0 0 0 0 0 7.330082 0 1.134216 0 0 0 0 0 7.417552 0 1.147751 0 0 0 0 0 7.491544 0 1.1592 0 0 0 0 0 7.575288 0 1.172158 0 0 0 0 0 7.682578 0 1.188759 0 0 0 0 0 7.795144 0 1.206177 0 0 0 0 0 7.907993 0 1.223639 0 0 0 0 08.020382 0 1.241029 0 0 0 0 08.132748 0 1.258416 0 0 0 0 08.243749 0 1.275592 0 0 0 0 08.359054 0 1.293433 0 0 0 0 08.474402 0 1.311282 0 0 0 0 0 8.58985 0 1.329145 0 0 0 0 0 8.7054 0 1.347025 0 0 0 0 08.821249 0 1.364951 0 0 0 0 08.932884 0 1.382225 0 0 0 0 09.024363 0 1.396379 0 0 0 0 09.132422 0 1.4131 0 0 0 0

TSL2 Single Package AC EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0324330.016324 0.007812 0 0 0 0 0.0311530.012544 0.01064 0 0 0 0 0.033894 0.0102360.014987 0 0 0 0 0.0360770.0072630.019585 0 0 0 0 0.037853 0.00381 0.024359 0 0 0 0 00.0615970.028987 0 0 0 000.0633950.025571 0.004262 0 0 0

00.0651250.021891 0.008756 0 0 0 00.066632 0.0179180.013438 0 0 0 00.0681850.013752 0.018335 0 0 0 00.069834 0.0093890.023474 0 0 0 00.071354 0.0047970.028782 0 0 0 0 0.07246 00.034099 0 0 0 00.073746 00.034704 0 0 0 00.075282 00.035427 0 0 0 00.076941 00.036208 0 0 0 00.078803 00.037084 0 0 0 00.080529 00.037896 0 0 0 0 0.08208 00.038626 0 0 0 00.083501 00.039295 0 0 0 0 0.08505 00.040024 0 0 0 00.086886 00.040887 0 0 0 0 0.08864 00.041713 0 0 0 00.090414 00.042548 0 0 0 00.092202 00.043389 0 0 0 00.094008 00.044239 0 0 0 00.095816 0 0.04509 0 0 0 00.097557 00.045909 0 0 0 00.099312 00.046735 0 0 0 00.101082 00.047568 0 0 0 00.102867 00.048408 0 0 0 00.104669 00.049256 0 0 0 00.106563 00.050147 0 0 0 00.108766 00.051184 0 0 0 00.110771 00.052127 0 0 0

TSL2 Single Package HP EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0009930.495132 0.37979 0 0 0 0 0 0.000954 0.3804770.459925 0 0 0 0 0 0.0010380.3104580.603866 0 0 0 0 0 0.0011050.2203050.752919 0 0 0 0 0 0.0011590.115574 0.905553 0 0 0 0 0 0 0.14223 1.052977 0 0 0 0 0 00.146311 0.928452 0.154742 0 0 0 0 00.1502560.794571 0.317828 0 0 0 0 00.1537050.6502480.487686 0 0 0 0 00.1572590.498964 0.665285 0 0 0 0 00.1610570.3406750.851687 0 0 0 000.1645550.174037 1.044221 0 0 0 0

00.167098 0 1.237085 0 0 0 0 00.170053 0 1.258967 0 0 0 0 00.173588 0 1.285138 0 0 0 0 00.177415 0 1.313464 0 0 0 0 00.181706 0 1.345235 0 0 0 0 00.185684 0 1.374689 0 0 0 0 00.189261 0 1.401166 0 0 0 0 00.192537 0 1.425422 0 0 0 0 00.196108 0 1.45186 0 0 0 0 0 0.20034 0 1.483188 0 0 0 0 00.204383 0 1.513122 0 0 0 0 00.208475 0 1.543414 0 0 0 0 00.212596 0 1.573922 0 0 0 0 00.216759 0 1.604747 0 0 0 0 00.220929 0 1.635615 0 0 0 0 00.224943 0 1.665336 0 0 0 0 0 0.22899 0 1.695295 0 0 0 0 00.233071 0 1.725508 0 0 0 0 00.237186 0 1.755976 0 0 0 0 00.241342 0 1.786742 0 0 0 0 00.245708 0 1.819063 0 0 0 0 00.250789 0 1.85668 0 0 0 0 00.255411 0 1.8909 0 0 0 0

TSL2 Non-Weatherized Gas Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000681 0.0010890.000459 0 0 0 0 0 0.0007060.0009030.000701 0 0 0 0 0 0.0007590.0007280.000996 0 0 0 0 0 0.000798 0.00051 0.001303 0 0 0 0 0 0.0008270.000264 0.001614 0 0 0 0 0 00.0123150.001906 0 0 0 0 0 00.012524 0.001661 0.000277 0 0 0 0 00.0127390.0014080.000563 0 0 0 0 00.012904 0.001141 0.000856 0 0 0 0 00.013072 0.0008670.001156 0 0 0 0 00.013251 0.0005860.001465 0 0 0 0 00.013401 0.0002960.001777 0 0 0 0 00.013516 00.002091 0 0 0 0 00.013661 00.002114 0 0 0 0 0 0.01385 00.002143 0 0 0 0 00.014057 00.002175 0 0 0 000.014297 00.002212 0 0 0 0

00.014505 00.002244 0 0 0 0 00.014679 00.002271 0 0 0 0 00.014825 00.002294 0 0 0 0 00.014991 0 0.00232 0 0 0 0 00.015203 00.002352 0 0 0 0 00.015426 00.002387 0 0 0 0 00.015649 00.002421 0 0 0 0 00.015871 00.002456 0 0 0 0 00.016094 0 0.00249 0 0 0 0 00.016313 00.002524 0 0 0 0 00.016542 0 0.00256 0 0 0 0 0 0.01677 00.002595 0 0 0 0 00.016998 0 0.00263 0 0 0 0 00.017227 00.002666 0 0 0 0 00.017456 00.002701 0 0 0 0 00.017677 00.002735 0 0 0 0 00.017858 00.002763 0 0 0 0 00.018072 00.002796 0 0 0 0

TSL2 Mobile Home Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 1.2540730.6312030.302061 0 0 0 0 1.204594 0.4850390.411403 0 0 0 0 1.310551 0.3957780.579516 0 0 0 0 1.3949750.2808490.757272 0 0 0 0 1.4636380.1473360.941882 0 0 0 0 02.381744 1.120821 0 0 0 0 02.4512660.9887460.164791 0 0 0 02.518161 0.846441 0.338576 0 0 0 02.576424 0.69282 0.519615 0 0 0 02.6364690.5317250.708967 0 0 0 0 2.70026 0.363060.907651 0 0 0 02.7590350.185481 1.112888 0 0 0 02.801806 0 1.318497 0 0 0 02.851494 0 1.341879 0 0 0 02.910901 0 1.369836 0 0 0 0 2.97507 0 1.400033 0 0 0 03.047046 0 1.433904 0 0 0 03.113771 0 1.465304 0 0 0 03.173754 0 1.493531 0 0 0 03.228709 0 1.519392 0 0 0 03.288605 0 1.547579 0 0 003.359579 0 1.580978 0 0 0

03.427395 0 1.612892 0 0 0 03.496021 0 1.645187 0 0 0 0 3.56514 0 1.677713 0 0 0 03.634963 0 1.710571 0 0 0 03.704882 0 1.743474 0 0 0 03.772204 0 1.775155 0 0 0 03.840067 0 1.80709 0 0 0 03.908503 0 1.839296 0 0 0 03.977518 0 1.871773 0 0 0 04.047207 0 1.904568 0 0 0 04.120419 0 1.939021 0 0 0 04.205626 0 1.979118 0 0 0 04.283141 02.015596 0 0 0

TSL2 Oil Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 00.000242 2.43E-07 4.86E-07 4.86E-07 0 0 0 00.000241 6.65E-06 4.98E-07 4.98E-07 0 0 0 00.000241 1.34E-05 5.11E-07 5.11E-07 0 0 0 0 0.00024 2.04E-05 5.23E-07 5.23E-07 0 0 0 00.000239 2.78E-05 5.35E-07 5.35E-07 0 0 0 00.000237 3.54E-05 5.47E-07 5.47E-07 0 0 0 00.000234 4.33E-05 5.57E-07 5.57E-07 0 0 0 00.000231 5.13E-05 5.67E-07 5.67E-07 0 0 0 00.000235 5.22E-05 5.77E-07 5.77E-07 0 0 0 00.000239 5.31E-05 5.87E-07 5.87E-07 0 0 0 00.000243 5.4E-05 5.97E-07 5.97E-07 0 0 0 00.000247 5.5E-05 6.07E-07 6.07E-07 0 0 0 00.000251 5.58E-05 6.17E-07 6.17E-07 0 0 0 00.000255 5.66E-05 6.26E-07 6.26E-07 0 0 0 00.000258 5.74E-05 6.34E-07 6.34E-07 0 0 0 00.000262 5.82E-05 6.43E-07 6.43E-07 0 0 0 00.000266 5.9E-05 6.52E-07 6.52E-07 0 0 0 0 0.00027 5.99E-05 6.62E-07 6.62E-07 0 0 0 00.000273 6.07E-05 6.71E-07 6.71E-07 0 0 0 00.000277 6.16E-05 6.81E-07 6.81E-07 0 0 0 00.000281 6.25E-05 6.9E-07 6.9E-07 0 0 000.000285 6.34E-05 7E-07 7E-07 0 0 0

00.000289 6.43E-05 7.1E-07 7.1E-07 0 0 0 00.000294 6.52E-05 7.21E-07 7.21E-07 0 0 0 00.000298 6.61E-05 7.31E-07 7.31E-07 0 0 0 00.000302 6.71E-05 7.41E-07 7.41E-07 0 0 0 00.000306 6.81E-05 7.52E-07 7.52E-07 0 0 0 00.000311 6.9E-05 7.63E-07 7.63E-07 0 0 0 00.000315 7E-05 7.74E-07 7.74E-07 0 0 0 0 0.00032 7.1E-05 7.85E-07 7.85E-07 0 0 0TSL3 Split System AC - Coil Only **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0.012958 0 0 0 0 0 0 0 0.012937 00.000252 0 0 0 0 0 0.012911 00.000514 0 0 0 0 0 0.012821 00.000781 0 0 0 0 0 0.012729 00.001055 0 0 0 0 0 0.012636 00.001337 0 0 0 0 0 0.012508 00.001623 0 0 0 0 0 0.012343 0 0.00191 0 0 0 0 0 0.012478 00.001931 0 0 0 0 0 0.012652 00.001958 0 0 0 0 0 0.012842 00.001987 0 0 0 0 0 0.013061 00.002021 0 0 0 0 0 0.013252 0 0.00205 0 0 0 0 0 0.01341 00.002075 0 0 0 0 0 0.013544 00.002096 0 0 0 0 0 0.013695 00.002119 0 0 0 0 0 0.01389 00.002149 0 0 0 0 0 0.014093 00.002181 0 0 0 0 0 0.014298 00.002212 0 0 0 0 0 0.014501 00.002244 0 0 0 0 0 0.014704 00.002275 0 0 0 0 0 0.014905 00.002306 0 0 0 0 0 0.015113 00.002339 0 0 0 0 0 0.015322 00.002371 0 0 0 0 0 0.015531 00.002403 0 0 0 0 0 0.015739 00.002435 0 0 0 0 0 0.015949 00.002468 0 0 0 0 0 0.016151 00.002499 0 0 0 0 0 0.016316 00.002525 0 0 0 0 0 0.016512 00.002555 0 0TSL3 Split System AC - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0.005129 0 0 0 0 0 0 0 0.005121 0 9.99E-05 0 0 0 0 0 0.005111 00.000203 0 0 0 0 0 0.005075 00.000309 0 0 0 0 0 0.005039 00.000418 0 0 0 0 0 0.005002 00.000529 0 0 0 0 0 0.004951 00.000642 0 0 0 0 0 0.004886 00.000756 0 0 0 0 0 0.004939 00.000764 0 0 0 0 0 0.005008 00.000775 0 0 0 0 0 0.005083 00.000787 0 0 0 0 0 0.00517 0 0.0008 0 0 0 0 0 0.005245 00.000812 0 0 0 0 0 0.005308 00.000821 0 0 0 0 0 0.005361 0 0.00083 0 0 0 0 0 0.005421 00.000839 0 0 0 0 0 0.005498 00.000851 0 0 0 0 0 0.005579 00.000863 0 0 0 0 0 0.005659 00.000876 0 0 0 0 0 0.00574 00.000888 0 0 0 0 0 0.00582 00.000901 0 0 0 0 0 0.0059 00.000913 0 0 0 0 0 0.005982 00.000926 0 0 0 0 0 0.006065 00.000938 0 0 0 0 0 0.006148 00.000951 0 0 0 0 0 0.00623 00.000964 0 0 0 0 0 0.006313 00.000977 0 0 0 0 0 0.006393 00.000989 0 0 0 0 0 0.006458 00.000999 0 0 0 0 0 0.006536 00.001011 0 0

TSL3 Split System HP - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 7.148123 0 0 0 0 0 0 0 7.136751 00.139284 0 0 0 0 0 7.122327 00.283539 0 0 0 0 0 7.072813 00.430929 0 0 0 0 0 7.022016 00.582271 0 0 0 0 06.970777 00.737823 0 0 0 0 06.900198 00.895378 0 0 0 0 0 6.80895 0 1.053579 0 0 0 0 06.883416 0 1.065101 0 0 0 0 06.979741 0 1.080006 0 0 0 0 0 7.084249 0 1.096177 0 0 0 0 0 7.205287 0 1.114906 0 0 0 0 0 7.310377 0 1.131167 0 0 0 0 0 7.39771 0 1.14468 0 0 0 0 0 7.471603 0 1.156114 0 0 0 0 0 7.555225 0 1.169053 0 0 0 0 0 7.662333 0 1.185627 0 0 0 0 0 7.774706 0 1.203015 0 0 0 0 0 7.887363 0 1.220446 0 0 0 0 0 7.999565 0 1.237808 0 0 0 0 08.111641 0 1.25515 0 0 0 0 08.222356 0 1.272281 0 0 0 0 08.337363 0 1.290077 0 0 0 0 08.452414 0 1.307879 0 0 0 0 08.567565 0 1.325697 0 0 0 0 08.682817 0 1.343531 0 0 0 0 08.798368 0 1.36141 0 0 0 0 08.909715 0 1.378639 0 0 0 0 0 9.000958 0 1.392758 0 0 0 0 0 9.108739 0 1.409435 0 0

TSL3 Single Package AC **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0.089961 0 0 0 00 0 0 0.088438 00.004237 0 0 0 0 0 0.086557 0 0.00871 0 0 0 0 0 0.084127 00.013371 0 0 0 0 0 0.081561 00.018251 0 0 0 0 0 0.078851 00.023363 0 0 0 0 0 0.075787 00.028644 0 0 0 0 0 0.07211 00.033934 0 0 0 0 0 0.073408 00.034545 0 0 0 0 0 0.074958 00.035274 0 0 0 0 0 0.076612 00.036053 0 0 0 0 0 0.078467 00.036926 0 0 0 0 0 0.080187 00.037735 0 0 0 0 0 0.081733 00.038463 0 0 0 0 0 0.08315 0 0.03913 0 0 0 0 0 0.084695 00.039856 0 0 0 0 0 0.086524 00.040717 0 0 0 0 0 0.088273 0 0.04154 0 0 0 0 0 0.090042 00.042373 0 0 0 0 0 0.091824 00.043211 0 0 0 0 0 0.093622 00.044058 0 0 0 0 0 0.095423 00.044905 0 0 0 0 0 0.097157 00.045721 0 0 0 0 0 0.098905 00.046544 0 0 0 0 0 0.100668 00.047373 0 0 0 0 0 0.102445 0 0.04821 0 0 0 0 0 0.10424 00.049054 0 0 0 0 0 0.106126 00.049942 0 0 0 0 0 0.108321 00.050974 0 0 0 0 0 0.110317 00.051914 0 0

TSL3 Single Package HP **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 1.194935 0 0 0 0 0 0 0 1.074226 00.154665 0 0 0 0 0 0.944201 00.317618 0 0 0 0 0 0.803312 00.487297 0 0 0 0 0 0.655656 0 0.66471 0 0 0 0 0 0.501229 00.850834 0 00 0 0 0.338211 0 1.043049 0 0 0 0 0 0.166893 0 1.235571 0 0 0 0 0 0.169857 0 1.257511 0 0 0 0 0 0.173399 0 1.283738 0 0 0 0 0 0.177222 0 1.31204 0 0 0 0 0 0.18151 0 1.343784 0 0 0 0 0 0.185485 0 1.373213 0 0 0 0 0 0.189059 0 1.399669 0 0 0 0 0 0.192332 0 1.423907 0 0 0 0 0 0.195901 0 1.450324 0 0 0 0 0 0.200129 0 1.481627 0 0 0 0 0 0.204169 0 1.511538 0 0 0 0 0 0.208258 0 1.541806 0 0 0 0 0 0.212375 0 1.572291 0 0 0 0 0 0.216535 0 1.603084 0 0 0 0 0 0.2207 0 1.633919 0 0 0 0 0 0.22471 0 1.663609 0 0 0 0 0 0.228753 0 1.693538 0 0 0 0 0 0.232829 0 1.72372 0 0 0 0 0 0.236941 0 1.754156 0 0 0 0 0 0.241092 0 1.78489 0 0 0 0 0 0.245453 0 1.817178 0 0 0 0 0 0.250529 0 1.854756 0 0 0 0 0 0.255146 0 1.888941 0 0

TSL3 Non-Weatherized Gas Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0.014145 0 0 0 0 0 0 0 0.014123 00.000276 0 0 0 0 0 0.014094 00.000561 0 0 0 0 0 0.013996 00.000853 0 0 0 0 0 0.013896 00.001152 0 0 0 0 0 0.013794 0 0.00146 0 0 0 0 0 0.013655 00.001772 0 0 0 0 0 0.013474 00.002085 0 0 0 0 0 0.013622 00.002108 0 0 0 0 0 0.013812 00.002137 0 0 0 0 0 0.014019 00.002169 0 00 0 0 0.014258 00.002206 0 0 0 0 0 0.014466 00.002238 0 0 0 0 0 0.014639 00.002265 0 0 0 0 0 0.014785 00.002288 0 0 0 0 0 0.014951 00.002313 0 0 0 0 0 0.015163 00.002346 0 0 0 0 0 0.015385 00.002381 0 0 0 0 0 0.015608 00.002415 0 0 0 0 0 0.01583 00.002449 0 0 0 0 0 0.016052 00.002484 0 0 0 0 0 0.016271 00.002518 0 0 0 0 0 0.016499 00.002553 0 0 0 0 0 0.016726 00.002588 0 0 0 0 0 0.016954 00.002623 0 0 0 0 0 0.017182 00.002659 0 0 0 0 0 0.017411 00.002694 0 0 0 0 0 0.017631 00.002728 0 0 0 0 0 0.017812 00.002756 0 0 0 0 0 0.018025 00.002789 0 0

TSL3 Mobile Home Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 3.478503 0 0 0 0 0 0 0 3.419607 00.163813 0 0 0 0 0 3.346865 00.336791 0 0 0 0 0 3.252928 00.517022 0 0 0 0 0 3.153688 0 0.70572 0 0 0 0 0 3.048923 00.903385 0 0 0 0 02.930422 0 1.107561 0 0 0 0 02.788249 0 1.312117 0 0 0 0 02.838457 0 1.335745 0 0 0 0 0 2.89837 0 1.363939 0 0 0 0 02.962324 0 1.394035 0 0 0 0 0 3.034055 0 1.427791 0 0 0 0 0 3.10056 0 1.459087 0 0 0 0 0 3.160354 0 1.487226 0 0 0 0 0 3.215144 0 1.513009 0 0 0 0 0 3.274857 0 1.541109 0 00 0 0 3.345603 0 1.574402 0 0 0 0 0 3.413208 0 1.606215 0 0 0 0 0 3.481623 0 1.638411 0 0 0 0 0 3.55053 0 1.670838 0 0 0 0 0 3.620067 0 1.703561 0 0 0 0 0 3.689701 0 1.73633 0 0 0 0 0 3.756747 0 1.767881 0 0 0 0 0 3.824333 0 1.799686 0 0 0 0 0 3.89249 0 1.83176 0 0 0 0 0 3.961222 0 1.864105 0 0 0 0 04.030627 0 1.896766 0 0 0 0 04.103539 0 1.931077 0 0 0 0 04.188399 0 1.971011 0 0 0 0 04.265596 0 2.00734 0 0

TSL3 Oil Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0.000236 4.75E-07 4.75E-07 0 0 0 0 0 0.000237 6.82E-06 4.89E-07 0 0 0 0 0 0.000238 1.35E-05 5.04E-07 0 0 0 0 0 0.000237 2.06E-05 5.17E-07 0 0 0 0 0 0.000236 2.79E-05 5.3E-07 0 0 0 0 0 0.000235 3.56E-05 5.42E-07 0 0 0 0 0 0.000232 4.34E-05 5.53E-07 0 0 0 0 0 0.000229 5.15E-05 5.62E-07 0 0 0 0 0 0.000233 5.24E-05 5.72E-07 0 0 0 0 0 0.000237 5.33E-05 5.82E-07 0 0 0 0 0 0.000241 5.42E-05 5.92E-07 0 0 0 0 0 0.000246 5.51E-05 6.03E-07 0 0 0 0 0 0.000249 5.6E-05 6.12E-07 0 0 0 0 0 0.000253 5.68E-05 6.21E-07 0 0 0 0 0 0.000256 5.75E-05 6.29E-07 0 0 0 0 0 0.00026 5.83E-05 6.37E-07 0 0 0 0 0 0.000263 5.91E-05 6.46E-07 0 0 0 0 0 0.000267 6E-05 6.55E-07 0 0 0 0 0 0.000271 6.08E-05 6.65E-07 0 0 0 0 0 0.000275 6.17E-05 6.74E-07 0 0 0 0 0 0.000278 6.25E-05 6.83E-07 0 00 0 0 0.000282 6.34E-05 6.93E-07 0 0 0 0 0 0.000286 6.43E-05 7.03E-07 0 0 0 0 0 0.00029 6.52E-05 7.12E-07 0 0 0 0 0 0.000294 6.61E-05 7.23E-07 0 0 0 0 0 0.000299 6.71E-05 7.33E-07 0 0 0 0 0 0.000303 6.8E-05 7.43E-07 0 0 0 0 0 0.000307 6.9E-05 7.54E-07 0 0 0 0 0 0.000311 6.99E-05 7.64E-07 0 0 0 0 0 0.000316 7.09E-05 7.75E-07 0 0TSL4 Split System AC - Coil Only EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 00.012787 0 0 0 0 0 00.012802 0 0 0 0 0 0 0.0128 0 0 0 0 0 00.012724 0 0 0 0 0 00.012645 0 0 0 0 0 00.012555 0 0 0 0 0 00.012431 0 0 0 0 0 00.012269 0 0 0 0 0 00.012407 0 0 0 0 0 00.012585 0 0 0 0 0 00.012774 0 0 0 0 0 00.012992 0 0 0 0 0 00.013182 0 0 0 0 0 0 0.01334 0 0 0 0 0 00.013474 0 0 0 0 0 00.013625 0 0 0 0 0 00.013818 0 0 0 0 0 00.014021 0 0 0 0 0 00.014225 0 0 0 0 0 00.014428 0 0 0 0 0 0 0.01463 0 0 0 0 0 00.014829 0 0 0 0 0 00.015037 0 0 0 0 0 00.015244 0 0 0 0 0 00.015452 0 0 0 0 0 0 0.01566 0 0 0 0 0 00.015868 0 0 0 0 0 00.016069 0 0 0 0 0 00.016234 0 0 0 0 0 00.016428 0TSL4 Split System AC - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 00.005062 0 0 0 0 0 00.005068 0 0 0 0 0 00.005067 0 0 0 0 0 00.005036 0 0 0 0 0 00.005005 0 0 0 0 0 0 0.00497 0 0 0 0 0 0 0.00492 0 0 0 0 0 00.004856 0 0 0 0 0 00.004911 0 0 0 0 0 00.004982 0 0 0 0 0 00.005056 0 0 0 0 0 00.005143 0 0 0 0 0 00.005218 0 0 0 0 0 0 0.00528 0 0 0 0 0 00.005333 0 0 0 0 0 00.005393 0 0 0 0 0 0 0.00547 0 0 0 0 0 0 0.00555 0 0 0 0 0 00.005631 0 0 0 0 0 00.005711 0 0 0 0 0 00.005791 0 0 0 0 0 0 0.00587 0 0 0 0 0 00.005952 0 0 0 0 0 00.006034 0 0 0 0 0 00.006116 0 0 0 0 0 00.006199 0 0 0 0 0 00.006281 0 0 0 0 0 00.006361 0 0 0 0 0 00.006426 0 0 0 0 0 00.006503 0

TSL4 Split System HP - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 00 4.8821830.3569380.4563270.354345 0 0

0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 7.054164 0 0 0 0 0 0 7.062489 0 0 0 0 0 0 7.061272 0 0 0 0 0 0 7.019131 0 0 0 0 0 06.975969 0 0 0 0 0 06.926305 0 0 0 0 0 06.857494 0 0 0 0 0 06.768202 0 0 0 0 0 06.844502 0 0 0 0 0 06.942594 0 0 0 0 0 0 7.046727 0 0 0 0 0 0 7.167312 0 0 0 0 0 0 7.272036 0 0 0 0 0 0 7.359102 0 0 0 0 0 0 7.432802 0 0 0 0 0 0 7.516185 0 0 0 0 0 0 7.622937 0 0 0 0 0 0 7.734932 0 0 0 0 0 0 7.847216 0 0 0 0 0 0 7.959052 0 0 0 0 0 08.070564 0 0 0 0 0 0 8.18072 0 0 0 0 0 08.295147 0 0 0 0 0 08.409618 0 0 0 0 0 08.524188 0 0 0 0 0 0 8.63886 0 0 0 0 0 08.753828 0 0 0 0 0 08.864614 0 0 0 0 0 08.955398 0 0 0 0 0 09.062637 0

TSL4 Single Package AC EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 00.088619 00 0 0 0 0.08741 0 0 0 0 00.085741 0 0 0 0 00.083436 0 0 0 0 0 0.08099 0 0 0 0 00.078322 0 0 0 0 0 0.0753 0 0 0 0 00.071668 0 0 0 0 00.072984 0 0 0 0 0 0.07455 0 0 0 0 00.076197 0 0 0 0 00.078044 0 0 0 0 00.079756 0 0 0 0 00.081297 0 0 0 0 00.082708 0 0 0 0 00.084247 0 0 0 0 00.086069 0 0 0 0 0 0.08781 0 0 0 0 00.089573 0 0 0 0 00.091348 0 0 0 0 00.093137 0 0 0 0 00.094929 0 0 0 0 00.096654 0 0 0 0 00.098393 0 0 0 0 00.100146 0 0 0 0 00.101914 0 0 0 0 0 0.1037 0 0 0 0 00.105576 0 0 0 0 00.107759 0 0 0 0 00.109746 0

TSL4 Single Package HP EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 1.189813 0 0 0 0 0 0 1.069455 0 0 0 0 0 00.939969 0 0 0 0 0 00.799566 0 0 0 0 0 00.652639 0 0 0 0 0 00.498719 00 0 0 0 00.336402 0

0 0 0 0 00.165954 0 0 0 0 0 00.168953 0 0 0 0 0 00.172531 0 0 0 0 0 00.176339 0 0 0 0 0 0 0.18061 0 0 0 0 0 00.184569 0 0 0 0 0 0 0.18813 0 0 0 0 0 00.191392 0 0 0 0 0 00.194948 0 0 0 0 0 0 0.19916 0 0 0 0 0 00.203186 0 0 0 0 0 00.207259 0 0 0 0 0 00.211363 0 0 0 0 0 00.215502 0 0 0 0 0 00.219647 0 0 0 0 0 00.223639 0 0 0 0 0 00.227662 0 0 0 0 0 00.231719 0 0 0 0 0 00.235811 0 0 0 0 0 00.239942 0 0 0 0 0 00.244283 0 0 0 0 0 00.249334 0 0 0 0 0 0 0.25393 0

TSL4 Non-Weatherized Gas Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 00.013959 0 0 0 0 0 00.013976 0 0 0 0 0 00.013973 0 0 0 0 0 0 0.01389 0 0 0 0 0 00.013805 0 0 0 0 0 00.013706 0 0 0 0 0 0 0.01357 0 0 0 0 0 00.013394 0 0 0 0 0 00.013545 0 0 0 0 0 00.013739 0 0 0 0 0 00.013945 00 0 0 0 00.014183 0

0 0 0 0 00.014391 0 0 0 0 0 00.014563 0 0 0 0 0 00.014709 0 0 0 0 0 00.014874 0 0 0 0 0 00.015085 0 0 0 0 0 00.015307 0 0 0 0 0 00.015529 0 0 0 0 0 0 0.01575 0 0 0 0 0 00.015971 0 0 0 0 0 00.016189 0 0 0 0 0 00.016415 0 0 0 0 0 00.016642 0 0 0 0 0 00.016868 0 0 0 0 0 00.017095 0 0 0 0 0 00.017323 0 0 0 0 0 00.017542 0 0 0 0 0 00.017722 0 0 0 0 0 00.017934 0

TSL4 Mobile Home Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 03.426588 0 0 0 0 03.379844 0 0 0 0 03.315301 0 0 0 0 03.226176 0 0 0 0 03.131612 0 0 0 0 03.028455 0 0 0 0 02.911605 0 0 0 0 02.771171 0 0 0 0 02.822035 0 0 0 0 02.882584 0 0 0 0 02.946267 0 0 0 0 0 3.01769 0 0 0 0 03.083917 0 0 0 0 03.143474 0 0 0 0 03.198055 0 0 0 0 03.257537 00 0 0 03.327997 0 0 0 0 03.395336 0 0 0 0 03.463484 0 0 0 0 03.532125 0 0 0 0 03.601303 0 0 0 0 03.670576 0 0 0 0 03.737276 0 0 0 0 03.804512 0 0 0 0 03.872316 0 0 0 0 03.940693 0 0 0 0 04.009738 0 0 0 0 04.082274 0 0 0 0 04.166694 0 0 0 0 04.243493 0

TSL4 Oil Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 00.000235 4.71E-07 0 0 0 0 00.000237 6.85E-06 0 0 0 0 00.000237 1.36E-05 0 0 0 0 00.000237 2.07E-05 0 0 0 0 00.000236 2.82E-05 0 0 0 0 00.000234 3.58E-05 0 0 0 0 00.000232 4.38E-05 0 0 0 0 00.000229 5.19E-05 0 0 0 0 00.000233 5.28E-05 0 0 0 0 00.000237 5.37E-05 0 0 0 0 00.000241 5.47E-05 0 0 0 0 00.000245 5.56E-05 0 0 0 0 00.000249 5.65E-05 0 0 0 0 00.000252 5.72E-05 0 0 0 0 00.000255 5.8E-05 0 0 0 0 00.000259 5.87E-05 0 0 0 0 00.000263 5.96E-05 0 0 0 0 00.000266 6.04E-05 0 0 0 0 0 0.00027 6.13E-05 0 0 0 0 00.000274 6.21E-05 0 0 0 0 00.000277 6.3E-050 0 0 0 00.000281 6.39E-05

0 0 0 0 00.000285 6.48E-05 0 0 0 0 00.000289 6.57E-05 0 0 0 0 00.000293 6.66E-05 0 0 0 0 00.000297 6.75E-05 0 0 0 0 00.000302 6.85E-05 0 0 0 0 00.000306 6.94E-05 0 0 0 0 0 0.00031 7.04E-05 0 0 0 0 00.000315 7.14E-05Split System AC - Coil Only

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0.00025 0 0 0 0 0 0 0.00051 0 0 0 0 0 0 0.000775 0 0 0 0 0 0 0.001049 0 0 0 0 0 0 0.001329 0 0 0 0 0 0 0.001613 0 0 0 0 0 0 0.001898 0 0 0 0 0 0 0.00192 0 0 0 0 0 0 0.001947 0 0 0 0 0 0 0.001977 0 0 0 0 0 0 0.00201 0 0 0 0 0 0 0.00204 0 0 0 0 0 0 0.002064 0 0 0 0 0 0 0.002085 0 0 0 0 0 0 0.002108 0 0 0 0 0 0 0.002138 0 0 0 0 0 0 0.00217 0 0 0 0 0 0 0.002201 0 0 0 0 0 0 0.002232 0 0 0 0 0 0 0.002264 0 0 0 0 0 0 0.002295 0 0 0 0 0 0 0.002327 0 0 0 0 0 0 0.002359 0 0 0 0 0 0 0.002391 0 0 0 0 0 0 0.002423 0 0 0 0 0 0 0.002455 0 0 0 0 0 0 0.002486 0 0 0 0 0 0 0.002512 0 0 0 0 0 0 0.002542 0 0 0 0 0 0Split System AC - Blower Coil

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 9.89E-05 0 0 0 0 0 0 0.000202 0 0 0 0 0 0 0.000307 0 0 0 0 0 0 0.000415 0 0 0 0 0 0 0.000526 0 0 0 0 0 0 0.000638 0 0 0 0 0 0 0.000751 0 0 0 0 0 0 0.00076 0 0 0 0 0 0 0.000771 0 0 0 0 0 0 0.000782 0 0 0 0 0 0 0.000796 0 0 0 0 0 0 0.000807 0 0 0 0 0 0 0.000817 0 0 0 0 0 0 0.000825 0 0 0 0 0 0 0.000835 0 0 0 0 0 0 0.000846 0 0 0 0 0 0 0.000859 0 0 0 0 0 0 0.000871 0 0 0 0 0 0 0.000884 0 0 0 0 0 0 0.000896 0 0 0 0 0 0 0.000908 0 0 0 0 0 0 0.000921 0 0 0 0 0 0 0.000934 0 0 0 0 0 0 0.000946 0 0 0 0 0 0 0.000959 0 0 0 0 0 0 0.000972 0 0 0 0 0 0 0.000984 0 0 0 0 0 0 0.000994 0 0 0 0 0 0 0.001006 0 0 0 0 0 0

Split System HP - Blower Coil EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.2317270 0 0 4.8821830.3569380.4563270.354345

0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0.137835 0 0 0 0 0 0 0.281108 0 0 0 0 0 0 0.427658 0 0 0 0 0 0 0.578453 0 0 0 0 0 0 0.733116 0 0 0 0 0 0 0.889836 0 0 0 0 0 0 1.047274 0 0 0 0 0 0 1.05908 0 0 0 0 0 0 1.074258 0 0 0 0 0 0 1.090371 0 0 0 0 0 0 1.10903 0 0 0 0 0 0 1.125234 0 0 0 0 0 0 1.138706 0 0 0 0 0 0 1.15011 0 0 0 0 0 0 1.163012 0 0 0 0 0 0 1.179531 0 0 0 0 0 0 1.19686 0 0 0 0 0 0 1.214234 0 0 0 0 0 0 1.231539 0 0 0 0 0 0 1.248794 0 0 0 0 0 0 1.265839 0 0 0 0 0 0 1.283545 0 0 0 0 0 0 1.301257 0 0 0 0 0 0 1.318985 0 0 0 0 0 0 1.336729 0 0 0 0 0 0 1.354518 0 0 0 0 0 0 1.371661 0 0 0 0 0 0 1.385708 0 0 0 0 0 0 1.402302 0 0 0 0 0 0

Single Package ACEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 00.004187 0 0 0 0 0

0.008628 0 0 0 0 0 0.013261 0 0 0 0 0 0.018124 0 0 0 0 0 0.023207 0 0 0 0 0 0.02846 0 0 0 0 0 0.033726 0 0 0 0 0 0.034345 0 0 0 0 0 0.035082 0 0 0 0 0 0.035857 0 0 0 0 0 0.036726 0 0 0 0 0 0.037532 0 0 0 0 0 0.038257 0 0 0 0 0 0.038922 0 0 0 0 0 0.039645 0 0 0 0 0 0.040503 0 0 0 0 0 0.041323 0 0 0 0 0 0.042152 0 0 0 0 0 0.042987 0 0 0 0 0 0.043829 0 0 0 0 0 0.044672 0 0 0 0 0 0.045484 0 0 0 0 0 0.046302 0 0 0 0 0 0.047128 0 0 0 0 0 0.04796 0 0 0 0 0 0.0488 0 0 0 0 0 0.049683 0 0 0 0 0 0.05071 0 0 0 0 0 0.051645 0 0 0 0 0

Single Package HPEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0.153978 0 0 0 0 0 0 0.316194 0 0 0 0 0 0 0.485025 0 0 0 0 0 0 0.661651 0 0 0 0 0 0 0.846573 0 0 0 0 0 01.037468 0 0 0 0 0 0

1.228615 0 0 0 0 0 0 1.250822 0 0 0 0 0 0 1.277309 0 0 0 0 0 0 1.3055 0 0 0 0 0 0 1.337119 0 0 0 0 0 0 1.366434 0 0 0 0 0 0 1.392793 0 0 0 0 0 0 1.416946 0 0 0 0 0 0 1.44327 0 0 0 0 0 0 1.474456 0 0 0 0 0 0 1.504257 0 0 0 0 0 0 1.534417 0 0 0 0 0 0 1.564793 0 0 0 0 0 0 1.59544 0 0 0 0 0 0 1.626128 0 0 0 0 0 0 1.655677 0 0 0 0 0 0 1.685463 0 0 0 0 0 0 1.715501 0 0 0 0 0 0 1.745793 0 0 0 0 0 0 1.77638 0 0 0 0 0 0 1.808514 0 0 0 0 0 0 1.845913 0 0 0 0 0 0 1.879936 0 0 0 0 0 0

Non-Weatherized Gas Furnace EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0.000273 0 0 0 0 0 0 0.000556 0 0 0 0 0 0 0.000846 0 0 0 0 0 0 0.001145 0 0 0 0 0 0 0.001451 0 0 0 0 0 0 0.001761 0 0 0 0 0 0 0.002072 0 0 0 0 0 0 0.002096 0 0 0 0 0 0 0.002126 0 0 0 0 0 0 0.002158 0 0 0 0 0 00.002195 0 0 0 0 0 0

0.002227 0 0 0 0 0 0 0.002253 0 0 0 0 0 0 0.002276 0 0 0 0 0 0 0.002301 0 0 0 0 0 0 0.002334 0 0 0 0 0 0 0.002368 0 0 0 0 0 0 0.002403 0 0 0 0 0 0 0.002437 0 0 0 0 0 0 0.002471 0 0 0 0 0 0 0.002505 0 0 0 0 0 0 0.00254 0 0 0 0 0 0 0.002575 0 0 0 0 0 0 0.00261 0 0 0 0 0 0 0.002645 0 0 0 0 0 0 0.00268 0 0 0 0 0 0 0.002714 0 0 0 0 0 0 0.002742 0 0 0 0 0 0 0.002775 0 0 0 0 0 0

Mobile Home Furnace

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0.161909 0 0 0 0 0 0.333615 0 0 0 0 0 0.51277 0 0 0 0 0 0.70078 0 0 0 0 0 0.89732 0 0 0 0 0 1.100449 0 0 0 0 0 1.304081 0 0 0 0 0 1.328017 0 0 0 0 0 1.35651 0 0 0 0 0 1.386479 0 0 0 0 0 1.420089 0 0 0 0 0 1.451255 0 0 0 0 0 1.479282 0 0 0 0 0 1.504967 0 0 0 0 0 1.532959 0 0 0 0 01.566116 0 0 0 0 0

1.597805 0 0 0 0 0 1.629875 0 0 0 0 0 1.662176 0 0 0 0 0 1.694731 0 0 0 0 0 1.72733 0 0 0 0 0 1.758718 0 0 0 0 0 1.790359 0 0 0 0 0 1.822266 0 0 0 0 0 1.854444 0 0 0 0 0 1.886936 0 0 0 0 0 1.92107 0 0 0 0 0 1.960797 0 0 0 0 0 1.996938 0 0 0 0 0

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 

### 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL5

Split System AC - Coil Only EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0085360.000624 0 0 0 0 0 0.008850.000647 0 0 0 0 0 0.009512 0.000695 0 0 0 0 0 0.010001 0.000731 0 0 0 0 0 0.0103650.000758 00.012538 0 0 0 0 0 00.012606 00.000246 0 0 0 0 0.01264 00.000503 0 0 0 00.012584 00.000767 0 0 0 00.012526 00.001039 0 0 0 00.012441 00.001317 0 0 0 00.012321 00.001599 0 0 0 00.012165 00.001882 0 0 0 00.012308 00.001904 0 0 0 0 0.01249 00.001933 0 0 0 00.012678 00.001962 0 0 0 00.012895 00.001995 0 0 0 00.013084 00.002025 0 0 0 00.013241 00.002049 0 0 0 00.013374 00.002069 0 0 0 00.013525 00.002093 0 0 0 00.013718 00.002123 0 0 0 0 0.01392 00.002154 0 0 0 00.014122 00.002185 0 0 0 00.014324 00.002216 0 0 0 00.014525 00.002247 0 0 0 00.014723 00.002278 0 0 0 00.014929 0 0.00231 0 0 0 00.015135 00.002342 0 0 0 00.015341 00.002374 0 0 0 00.015547 00.002406 0 0 0 00.015754 00.002438 0 0 0 00.015954 00.002469 0 0 0 00.016117 00.002494 0 0 0 0 0.01631 00.002524 0 0 0TSL5

Split System AC - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0033790.000247 0 0 0 0 0 0.0035030.000256 0 0 0 0 0 0.0037650.000275 0 0 0 0 0 0.0039590.000289 0 0 0 0 0 0.004103 0.0003 00.004963 0 0 0 0 0 0 0.00499 0 9.74E-05 0 0 0 00.005003 00.000199 0 0 0 00.004981 00.000303 0 0 0 00.004958 00.000411 0 0 0 00.004924 00.000521 0 0 0 00.004877 00.000633 0 0 0 00.004815 00.000745 0 0 0 00.004872 00.000754 0 0 0 00.004944 00.000765 0 0 0 00.005018 00.000777 0 0 0 00.005104 0 0.00079 0 0 0 00.005179 00.000801 0 0 0 00.005241 00.000811 0 0 0 00.005294 00.000819 0 0 0 00.005354 00.000828 0 0 0 0 0.00543 0 0.00084 0 0 0 0 0.00551 00.000853 0 0 0 0 0.00559 00.000865 0 0 0 0 0.00567 00.000877 0 0 0 00.005749 0 0.00089 0 0 0 00.005828 00.000902 0 0 0 00.005909 00.000914 0 0 0 00.005991 00.000927 0 0 0 00.006073 0 0.00094 0 0 0 00.006154 00.000952 0 0 0 00.006236 00.000965 0 0 0 00.006315 00.000977 0 0 0 0 0.00638 00.000987 0 0 0 00.006456 00.000999 0 0 0

TSL5 Split System HP - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 4.7087160.3442560 0 0 0 0 4.8821830.356938

0 0 0 0 0 5.247283 0.38363 0 0 0 0 0 5.517321 0.403373 0 0 0 0 0 5.718073 0.41805 06.916429 0 0 0 0 0 06.954306 00.135723 0 0 0 06.972862 00.277589 0 0 0 06.941842 00.422949 0 0 0 06.910041 00.572986 0 0 0 06.862969 00.726412 0 0 0 06.796988 00.881985 0 0 0 06.710752 0 1.038384 0 0 0 06.789639 0 1.050591 0 0 0 06.890221 0 1.066154 0 0 0 06.993825 0 1.082185 0 0 0 0 7.113769 0 1.100745 0 0 0 0 7.217979 0 1.11687 0 0 0 0 7.304667 0 1.130283 0 0 0 0 7.378094 0 1.141645 0 0 0 0 7.461138 0 1.154495 0 0 0 0 7.567389 0 1.170936 0 0 0 0 7.678851 0 1.188182 0 0 0 0 7.790608 0 1.205475 0 0 0 0 7.901928 0 1.2227 0 0 0 08.012642 0 1.239831 0 0 0 0 8.12201 0 1.256754 0 0 0 0 8.23562 0 1.274334 0 0 0 08.349272 0 1.29192 0 0 0 08.463023 0 1.309521 0 0 0 08.576875 0 1.327138 0 0 0 08.691021 0 1.3448 0 0 0 08.801016 0 1.36182 0 0 0 08.891152 0 1.375767 0 0 0 08.997625 0 1.392242 0 0 0

TSL5 Single Package AC EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.0188560.032433 0 0 0 0 0.018112 0.031153 0 0 0 0 0.0197060.033894 0 0 0 0 0.0209750.036077 0 0 0 0 0.0220070.037853 00.087027 0 0 0 000.086183 00.004129 0 0

00.084761 00.008529 0 0 0 0.0826 00.013128 0 0 00.080296 00.017968 0 0 00.077675 00.023015 0 0 00.074702 00.028234 0 0 00.071122 00.033469 0 0 00.072459 00.034098 0 0 00.074045 00.034845 0 0 00.075683 00.035616 0 0 0 0.07752 0 0.03648 0 0 00.079224 00.037282 0 0 00.080757 00.038003 0 0 00.082162 00.038664 0 0 00.083693 00.039385 0 0 00.085506 00.040238 0 0 00.087239 00.041054 0 0 00.088993 00.041879 0 0 0 0.09076 0 0.04271 0 0 00.092537 00.043547 0 0 00.094317 00.044385 0 0 00.096031 00.045191 0 0 00.097759 00.046004 0 0 00.099501 00.046824 0 0 00.101258 00.047651 0 0 00.103032 00.048486 0 0 00.104896 00.049363 0 0 00.107065 00.050384 0 0 00.109039 00.051312 0 0

TSL5 Single Package HP EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.1171860.000993 0 0 0 0 0 0.112562 0.000954 0 0 0 0 0 0.1224630.001038 0 0 0 0 0 0.130352 0.001105 0 0 0 0 0 0.1367690.001159 0 1.185851 0 0 0 0 0 0 1.065177 00.153362 0 0 0 00.935864 00.314813 0 0 0 00.795751 00.482711 0 0 0 00.649462 0 0.65843 0 0 0 0 0.49601 00.841975 0 0 000.334413 0 1.031335 0 0 0

00.164906 0 1.220859 0 0 0 00.167946 0 1.243363 0 0 0 00.171562 0 1.270139 0 0 0 00.175354 0 1.298207 0 0 0 00.179606 0 1.329685 0 0 0 00.183548 0 1.358874 0 0 0 00.187094 0 1.385125 0 0 0 00.190344 0 1.409184 0 0 0 00.193885 0 1.435402 0 0 0 0 0.19808 0 1.466458 0 0 0 00.202089 0 1.496138 0 0 0 00.206146 0 1.526176 0 0 0 00.210233 0 1.556432 0 0 0 00.214351 0 1.586915 0 0 0 00.218474 0 1.61744 0 0 0 00.222444 0 1.64683 0 0 0 00.226445 0 1.676458 0 0 0 00.230481 0 1.706335 0 0 0 00.234551 0 1.736465 0 0 0 0 0.23866 0 1.76689 0 0 0 00.242978 0 1.798852 0 0 0 00.248002 0 1.836051 0 0 0 00.252573 0 1.869892 0 0 0

TSL5 Non-Weatherized Gas Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0093180.000681 0 0 0 0 0 0.009661 0.000706 0 0 0 0 0 0.010384 0.000759 0 0 0 0 0 0.0109180.000798 0 0 0 0 0 0.0113150.000827 00.013687 0 0 0 0 0 00.013762 00.000269 0 0 0 00.013799 00.000549 0 0 0 00.013737 00.000837 0 0 0 00.013674 00.001134 0 0 0 00.013581 00.001437 0 0 0 00.013451 00.001745 0 0 0 0 0.01328 00.002055 0 0 0 00.013436 00.002079 0 0 0 00.013635 0 0.00211 0 0 0 0 0.01384 00.002142 0 0 000.014077 00.002178 0 0 0

00.014284 0 0.00221 0 0 0 00.014455 00.002237 0 0 0 0 0.0146 00.002259 0 0 0 00.014765 00.002285 0 0 0 00.014975 00.002317 0 0 0 00.015196 00.002351 0 0 0 00.015417 00.002386 0 0 0 00.015637 0 0.00242 0 0 0 00.015856 00.002453 0 0 0 00.016073 00.002487 0 0 0 00.016297 00.002522 0 0 0 00.016522 00.002557 0 0 0 00.016747 00.002591 0 0 0 00.016973 00.002626 0 0 0 00.017199 00.002661 0 0 0 00.017416 00.002695 0 0 0 00.017595 00.002722 0 0 0 00.017805 00.002755 0 0 0

TSL5 Mobile Home Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.729112 1.254073 0 0 0 0 0.700345 1.204594 0 0 0 0 0.761948 1.310551 0 0 0 0 0.811032 1.394975 0 0 0 0 0.850952 1.463638 03.365061 0 0 0 0 03.332413 00.159637 0 0 03.277412 00.329802 0 0 03.193865 00.507634 0 0 03.104786 00.694777 0 0 03.003438 00.889908 0 0 02.888473 0 1.091706 0 0 02.750059 0 1.294145 0 0 02.801733 0 1.318463 0 0 02.863068 0 1.347326 0 0 02.926417 0 1.377137 0 0 02.997457 0 1.410568 0 0 03.063342 0 1.441573 0 0 03.122605 0 1.469461 0 0 03.176929 0 1.495025 0 0 03.236124 0 1.522882 0 003.306231 0 1.555873 0 0

0 3.37324 0 1.587407 0 0 03.441058 0 1.619321 0 0 03.509371 0 1.651469 0 0 03.578103 0 1.683813 0 0 03.646931 0 1.716203 0 0 03.713202 0 1.747389 0 0 03.780006 0 1.778826 0 0 03.847374 0 1.810529 0 0 03.915311 0 1.842499 0 0 03.983913 0 1.874783 0 0 04.055982 0 1.908698 0 0 0 4.13986 0 1.948169 0 0 04.216165 0 1.984078 0 0

TSL5 Oil Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05 4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05 4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05 4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05 4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05 00.000234 0 0 0 0 0 00.000235 6.39E-06 0 0 0 0 00.000236 1.32E-05 0 0 0 0 00.000236 2.03E-05 0 0 0 0 00.000235 2.78E-05 0 0 0 0 00.000233 3.55E-05 0 0 0 0 00.000231 4.35E-05 0 0 0 0 00.000227 5.16E-05 0 0 0 0 00.000231 5.25E-05 0 0 0 0 00.000235 5.35E-05 0 0 0 0 00.000239 5.44E-05 0 0 0 0 00.000244 5.53E-05 0 0 0 0 00.000247 5.61E-05 0 0 0 0 00.000251 5.69E-05 0 0 0 0 00.000254 5.76E-05 0 0 0 0 00.000257 5.84E-05 0 0 0 0 00.000261 5.92E-05 0 0 0 0 00.000265 6E-05 0 0 0 0 00.000268 6.09E-05 0 0 0 0 00.000272 6.17E-05 0 0 0 0 00.000276 6.26E-05 0 0 0 000.000279 6.34E-05 0 0 0 0

00.000283 6.43E-05 0 0 0 0 00.000287 6.52E-05 0 0 0 0 00.000291 6.61E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.79E-05 0 0 0 0 00.000303 6.89E-05 0 0 0 0 00.000308 6.98E-05 0 0 0 0 00.000312 7.08E-05 0 0 0 0TSL6 Split System AC - Coil Only EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.000997 0.00042 0 0 0 0 0 0.0008270.000642 0 0 0 0 0 0.0006670.000913 0 0 0 0 0 0.0004670.001193 0 0 0 0 0 0.000242 0.001479 0 0 0 0 0 0 0 0 0 0.012152 0 0 0 0 0 0 0.012314 0.00024 0 0 0 0 0 0.01241 0.000494 0 0 0 0 0 0.012390.000755 0 0 0 0 0 0.0123670.001025 0 0 0 0 0 0.0122930.001301 0 0 0 0 0 0.0121860.001581 0 0 0 0 0 0.012041 0.001863 0 0 0 0 0 0.0121890.001886 0 0 0 0 0 0.0123770.001915 0 0 0 0 0 0.012564 0.001944 0 0 0 0 0 0.012780.001977 0 0 0 0 0 0.0129680.002007 0 0 0 0 0 0.013124 0.002031 0 0 0 0 0 0.0132560.002051 0 0 0 0 0 0.0134060.002074 0 0 0 0 0 0.0135980.002104 0 0 0 0 0 0.0137990.002135 0 0 0 0 0 0.014 0.002166 0 0 0 0 0 0.014201 0.002197 0 0 0 0 0 0.0144 0.002228 0 0 0 0 0 0.0145960.002259 0 0 0 0 0 0.014801 0.00229 0 0 0 0 0 0.0150050.002322 0 0 0 0 0 0.0152090.002353 0 0 0 0 0 0.015414 0.002385 0 0 0 0 0 0.0156190.002417 0 0 0 0 0 0.0158170.002447 0 0 0 0 0 0.0159790.002472 0 0 0 0 0 0.016170.002502 0TSL6 Split System AC - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0003950.000166 0 0 0 0 0 0.0003270.000254 0 0 0 0 0 0.000264 0.000361 0 0 0 0 0 0.0001850.000472 0 0 0 0 0 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0.00481 0 0 0 0 0 0 0.004874 9.51E-05 0 0 0 0 0 0.004912 0.000196 0 0 0 0 0 0.004904 0.000299 0 0 0 0 0 0.0048950.000406 0 0 0 0 0 0.0048660.000515 0 0 0 0 0 0.0048230.000626 0 0 0 0 0 0.0047660.000737 0 0 0 0 0 0.0048250.000747 0 0 0 0 0 0.0048990.000758 0 0 0 0 0 0.004973 0.00077 0 0 0 0 0 0.0050590.000783 0 0 0 0 0 0.0051330.000794 0 0 0 0 0 0.0051950.000804 0 0 0 0 0 0.0052470.000812 0 0 0 0 0 0.0053070.000821 0 0 0 0 0 0.005382 0.000833 0 0 0 0 0 0.005462 0.000845 0 0 0 0 0 0.005542 0.000857 0 0 0 0 0 0.005621 0.00087 0 0 0 0 0 0.00570.000882 0 0 0 0 0 0.0057780.000894 0 0 0 0 0 0.0058590.000907 0 0 0 0 0 0.0059390.000919 0 0 0 0 0 0.00602 0.000932 0 0 0 0 0 0.006101 0.000944 0 0 0 0 0 0.0061830.000957 0 0 0 0 0 0.006261 0.000969 0 0 0 0 0 0.0063250.000979 0 0 0 0 0 0.006401 0.00099 0

TSL6 Split System HP - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.550142 0.231727 0 0 0 0 00.4563270.354345 0 0 0 0 0

0.3678390.503457 0 0 0 0 0 0.2578460.658289 0 0 0 0 0 0.133614 0.815855 0 0 0 0 0 0 0 0 06.703745 0 0 0 0 0 06.7933180.132581 0 0 0 0 06.846084 0.272542 0 0 0 0 06.8350530.416443 0 0 0 0 06.822281 0.565709 0 0 0 0 06.7817580.717816 0 0 0 0 06.7222690.872289 0 0 0 0 06.642439 1.027814 0 0 0 0 06.724402 1.040496 0 0 0 0 06.827944 1.056518 0 0 0 0 0 6.93092 1.072452 0 0 0 0 0 7.050102 1.090893 0 0 0 0 0 7.153698 1.106923 0 0 0 0 0 7.239936 1.120267 0 0 0 0 0 7.31304 1.131579 0 0 0 0 0 7.395681 1.144366 0 0 0 0 0 7.501334 1.160715 0 0 0 0 0 7.612162 1.177863 0 0 0 0 0 7.723291 1.195059 0 0 0 0 0 7.833998 1.212189 0 0 0 0 0 7.943763 1.229174 0 0 0 0 08.052194 1.245952 0 0 0 0 0 8.16483 1.26338 0 0 0 0 08.277509 1.280815 0 0 0 0 08.390285 1.298266 0 0 0 0 08.503162 1.315732 0 0 0 0 08.616331 1.333243 0 0 0 0 08.725383 1.350117 0 0 0 0 08.814749 1.363945 0 0 0 0 0 8.92031 1.380279 0

TSL6 Single Package AC EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.016324 0.007812 0 0 0 0 0.012544 0.01064 0 0 0 0 0.0102360.014987 0 0 0 0 0.0072630.019585 0 0 0 0 0.00381 0.024359 0 0 0 0 0 0 0 0 0.085426 00 0 0 0 0.0850230.004073

0 0 0 0 0.083891 0.008442 0 0 0 0 0.0819060.013018 0 0 0 0 0.0797590.017848 0 0 0 0 0.0772090.022877 0 0 0 0 0.074302 0.028083 0 0 0 0 0.0707850.033311 0 0 0 0 0.072134 0.033946 0 0 0 0 0.0737330.034698 0 0 0 0 0.0753660.035466 0 0 0 0 0.0771970.036328 0 0 0 0 0.0788960.037127 0 0 0 0 0.080424 0.037846 0 0 0 0 0.081824 0.038506 0 0 0 0 0.083351 0.039224 0 0 0 0 0.0851580.040074 0 0 0 0 0.0868860.040887 0 0 0 0 0.088635 0.04171 0 0 0 0 0.0903960.042539 0 0 0 0 0.0921660.043372 0 0 0 0 0.0939390.044207 0 0 0 0 0.095646 0.04501 0 0 0 0 0.097367 0.04582 0 0 0 0 0.099102 0.046636 0 0 0 0 0.100852 0.04746 0 0 0 0 0.10262 0.048292 0 0 0 0 0.1044760.049165 0 0 0 0 0.1066370.050182 0 0 0 0 0.108602 0.051107

TSL6 Single Package HP EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.495132 0.37979 0 0 0 0 0 0.3804770.459925 0 0 0 0 0 0.3104580.603866 0 0 0 0 0 0.2203050.752919 0 0 0 0 0 0.115574 0.905553 0 0 0 0 0 0 0 0 0 1.166933 0 0 0 0 0 0 1.053671 0.151705 0 0 0 0 0 0.9288930.312468 0 0 0 0 0 0.791482 0.480121 0 0 0 0 0 0.6471130.656049 0 0 0 0 0 0.494735 0.83981 00 0 0 0 0.333874 1.029671 0

0 0 0 0 0.164784 1.219952 0 0 0 0 0 0.167828 1.242492 0 0 0 0 0 0.171449 1.269301 0 0 0 0 0 0.175239 1.297355 0 0 0 0 0 0.179488 1.328816 0 0 0 0 0 0.183429 1.357991 0 0 0 0 0 0.186973 1.384229 0 0 0 0 0 0.190221 1.408277 0 0 0 0 0 0.193761 1.434482 0 0 0 0 0 0.197954 1.465523 0 0 0 0 0 0.201961 1.49519 0 0 0 0 0 0.206016 1.525213 0 0 0 0 0 0.210101 1.555455 0 0 0 0 0 0.214216 1.585919 0 0 0 0 0 0.218337 1.616424 0 0 0 0 0 0.222304 1.645797 0 0 0 0 0 0.226303 1.675406 0 0 0 0 0 0.230336 1.705264 0 0 0 0 0 0.234404 1.735375 0 0 0 0 0 0.238511 1.765781 0 0 0 0 0 0.242825 1.797723 0 0 0 0 0 0.247847 1.834899 0 0 0 0 0 0.252415 1.868719 0

TSL6 Non-Weatherized Gas Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0010890.000459 0 0 0 0 0 0.0009030.000701 0 0 0 0 0 0.0007280.000996 0 0 0 0 0 0.00051 0.001303 0 0 0 0 0 0.000264 0.001614 0 0 0 0 0 0 0 0 0 0.013266 0 0 0 0 0 0 0.0134430.000262 0 0 0 0 0 0.0135480.000539 0 0 0 0 0 0.0135260.000824 0 0 0 0 0 0.013501 0.001119 0 0 0 0 0 0.01342 0.00142 0 0 0 0 0 0.0133030.001726 0 0 0 0 0 0.0131450.002034 0 0 0 0 0 0.0133070.002059 0 0 0 0 0 0.013512 0.002091 0 0 0 0 0 0.0137160.002122 00 0 0 0 0.013951 0.002159 0

0 0 0 0 0.014156 0.00219 0 0 0 0 0 0.0143270.002217 0 0 0 0 0 0.014472 0.002239 0 0 0 0 0 0.0146350.002265 0 0 0 0 0 0.014844 0.002297 0 0 0 0 0 0.015064 0.002331 0 0 0 0 0 0.015284 0.002365 0 0 0 0 0 0.0155030.002399 0 0 0 0 0 0.01572 0.002432 0 0 0 0 0 0.015934 0.002466 0 0 0 0 0 0.016157 0.0025 0 0 0 0 0 0.016380.002535 0 0 0 0 0 0.0166030.002569 0 0 0 0 0 0.0168270.002604 0 0 0 0 0 0.017051 0.002638 0 0 0 0 0 0.0172670.002672 0 0 0 0 0 0.0174430.002699 0 0 0 0 0 0.017652 0.002731 0

TSL6 Mobile Home Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.6312030.302061 0 0 0 0 0.4850390.411403 0 0 0 0 0.3957780.579516 0 0 0 0 0.2808490.757272 0 0 0 0 0.1473360.941882 0 0 0 0 0 0 0 0 3.303151 0 0 0 0 0 3.2875570.157488 0 0 0 0 3.2438050.326421 0 0 0 0 3.1670460.503372 0 0 0 0 3.0840050.690127 0 0 0 02.9854030.884564 0 0 0 02.873005 1.08586 0 0 0 02.737014 1.288007 0 0 0 02.789189 1.31256 0 0 0 0 2.85101 1.341652 0 0 0 02.914152 1.371366 0 0 0 02.984956 1.404685 0 0 0 0 3.05063 1.43559 0 0 0 0 3.10971 1.463393 0 0 0 0 3.163875 1.488883 0 0 0 0 3.222894 1.5166560 0 0 0 3.292782 1.549545

0 0 0 0 3.359588 1.580982 0 0 0 0 3.427202 1.612801 0 0 0 0 3.495311 1.644852 0 0 0 0 3.563769 1.677068 0 0 0 0 3.632322 1.709328 0 0 0 0 3.698328 1.740389 0 0 0 0 3.764865 1.771701 0 0 0 0 3.831963 1.803277 0 0 0 0 3.899629 1.83512 0 0 0 0 3.967957 1.867274 0 0 0 04.039738 1.901053 0 0 0 0 4.12328 1.940367 0 0 0 0 4.19928 1.976132

TSL6 Oil Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0.000222 0 0 0 0 0 0 0.000226 6.14E-06 0 0 0 0 0 0.000229 1.28E-05 0 0 0 0 0 0.00023 1.98E-05 0 0 0 0 0 0.00023 2.72E-05 0 0 0 0 0 0.000229 3.48E-05 0 0 0 0 0 0.000226 4.27E-05 0 0 0 0 0 0.000223 5.07E-05 0 0 0 0 0 0.000228 5.16E-05 0 0 0 0 0 0.000232 5.26E-05 0 0 0 0 0 0.000236 5.35E-05 0 0 0 0 0 0.00024 5.44E-05 0 0 0 0 0 0.000243 5.52E-05 0 0 0 0 0 0.000246 5.59E-05 0 0 0 0 0 0.000249 5.66E-05 0 0 0 0 0 0.000252 5.73E-05 0 0 0 0 0 0.000256 5.81E-05 0 0 0 0 0 0.000259 5.88E-05 0 0 0 0 0 0.000263 5.96E-05 0 0 0 0 0 0.000266 6.04E-05 0 0 0 0 0 0.000269 6.12E-05 00 0 0 0 0.000273 6.2E-05 0

0 0 0 0 0.000277 6.28E-05 0 0 0 0 0 0.00028 6.36E-05 0 0 0 0 0 0.000284 6.45E-05 0 0 0 0 0 0.000288 6.53E-05 0 0 0 0 0 0.000292 6.62E-05 0 0 0 0 0 0.000296 6.71E-05 0 0 0 0 0 0.0003 6.8E-05 0 0 0 0 0 0.000304 6.89E-05 0TSL7 Split System AC - Coil Only Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 0 0 0.01167 0 0 0 0 0 0 0 00.0119430.000233 0 0 0 0 0 0 00.012111 0.000482 0 0 0 0 0 0 00.0121330.000739 0 0 0 0 0 0 00.012152 0.001008 0 0 0 0 0 0 0 0.01209 0.00128 0 0 0 0 0 0 00.011994 0.001556 0 0 0 0 0 0 00.011862 0.001836 0 0 0 0 0 0 00.012019 0.00186 0 0 0 0 0 0 00.012214 0.00189 0 0 0 0 0 0 00.0123990.001919 0 0 0 0 0 0 00.0126130.001952 0 0 0 0 0 0 0 0.01280.001981 0 0 0 0 0 0 00.0129550.002005 0 0 0 0 0 0 00.0130860.002025 0 0 0 0 0 0 00.0132350.002048 0 0 0 0 0 0 00.0134250.002077 0 0 0 0 0 0 00.013624 0.002108 0 0 0 0 0 0 00.013824 0.002139 0 0 0 0 0 0 00.014023 0.00217 0 0 0 0 0 0 0 0.01422 0.0022 0 0 0 0 0 0 00.014414 0.00223 0 0 0 0 0 0 00.0146150.002262 0 0 0 0 0 0 00.0148170.002293 0 0 0 0 0 0 00.0150190.002324 0 0 0 0 0 0 00.015221 0.002355 0 0 0 0 0 0 00.015424 0.002387 0 0 0 0 0 0 00.0156190.002417 0 0 0 0 0 0 00.0157790.002442 0 0 0 0 0 0 00.0159680.002471TSL7 Split System AC - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0 00.004619 0 0 0 0 0 0 0 00.004727 9.23E-05 0 0 0 0 0 0 00.004794 0.000191 0 0 0 0 0 0 00.0048030.000293 0 0 0 0 0 0 0 0.00481 0.000399 0 0 0 0 0 0 00.0047860.000507 0 0 0 0 0 0 00.0047480.000616 0 0 0 0 0 0 00.0046950.000727 0 0 0 0 0 0 00.0047570.000736 0 0 0 0 0 0 00.0048350.000748 0 0 0 0 0 0 00.0049080.000759 0 0 0 0 0 0 00.0049930.000773 0 0 0 0 0 0 00.0050670.000784 0 0 0 0 0 0 00.0051280.000793 0 0 0 0 0 0 0 0.005180.000802 0 0 0 0 0 0 00.0052390.000811 0 0 0 0 0 0 00.005314 0.000822 0 0 0 0 0 0 00.0053930.000834 0 0 0 0 0 0 00.005472 0.000847 0 0 0 0 0 0 00.005551 0.000859 0 0 0 0 0 0 00.0056290.000871 0 0 0 0 0 0 00.0057050.000883 0 0 0 0 0 0 00.0057850.000895 0 0 0 0 0 0 00.0058650.000908 0 0 0 0 0 0 00.005945 0.00092 0 0 0 0 0 0 00.0060250.000932 0 0 0 0 0 0 00.0061050.000945 0 0 0 0 0 0 00.006182 0.000957 0 0 0 0 0 0 00.0062460.000966 0 0 0 0 0 0 00.006321 0.000978

TSL7 Split System HP - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 0

5.247283 0.383630.3678390.503457 0 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 0 0 6.43793 0 0 0 0 0 0 0 06.588211 0.128579 0 0 0 0 0 0 06.6813680.265984 0 0 0 0 0 0 06.6935090.407819 0 0 0 0 0 0 06.703564 0.555865 0 0 0 0 0 0 06.6695870.705944 0 0 0 0 0 0 06.6168460.858609 0 0 0 0 0 0 06.543939 1.012572 0 0 0 0 0 0 06.630336 1.025941 0 0 0 0 0 0 06.738147 1.042623 0 0 0 0 0 0 06.840216 1.058417 0 0 0 0 0 0 06.958298 1.076688 0 0 0 0 0 0 0 7.06101 1.092581 0 0 0 0 0 0 0 7.146599 1.105825 0 0 0 0 0 0 0 7.219235 1.117064 0 0 0 0 0 0 0 7.301295 1.129762 0 0 0 0 0 0 0 7.406087 1.145976 0 0 0 0 0 0 0 7.515999 1.162984 0 0 0 0 0 0 0 7.626224 1.180039 0 0 0 0 0 0 0 7.736045 1.197032 0 0 0 0 0 0 0 7.844442 1.213805 0 0 0 0 0 0 0 7.951521 1.230374 0 0 0 0 0 0 08.062753 1.247585 0 0 0 0 0 0 08.174027 1.264803 0 0 0 0 0 0 08.285399 1.282036 0 0 0 0 0 0 08.396868 1.299284 0 0 0 0 0 0 08.508627 1.316577 0 0 0 0 0 0 08.616321 1.333241 0 0 0 0 0 0 08.704574 1.346897 0 0 0 0 0 0 08.808821 1.363028

TSL7 Single Package AC Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 0 00.0833010 0 0 0 0 0 00.087482

0 0 0 0 0 0 00.091064 0 0 0 0 0 0 00.093858 0 0 0 0 0 0 00.096734 0 0 0 0 0 0 00.099283 0 0 0 0 0 0 00.101653 0 0 0 0 0 0 00.103437 0 0 0 0 0 0 00.105446 0 0 0 0 0 0 00.107822 0 0 0 0 0 0 00.110213 0 0 0 0 0 0 00.112894 0 0 0 0 0 0 00.115381 0 0 0 0 0 0 00.117619 0 0 0 0 0 0 00.119671 0 0 0 0 0 0 00.121907 0 0 0 0 0 0 00.124554 0 0 0 0 0 0 00.127084 0 0 0 0 0 0 00.129645 0 0 0 0 0 0 00.132226 0 0 0 0 0 0 00.134815 0 0 0 0 0 0 00.137409 0 0 0 0 0 0 00.139906 0 0 0 0 0 0 00.142423 0 0 0 0 0 0 00.144961 0 0 0 0 0 0 00.147521 0 0 0 0 0 0 00.150106 0 0 0 0 0 0 00.152821 0 0 0 0 0 0 00.155981 0 0 0 0 0 0 00.158856

TSL7 Single Package HP Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 0 1.145598 0 0 0 0 0 0 0 0 1.038964 0.149588 0 0 0 0 0 0 0 0.918580.308999 0 0 0 0 0 0 0 0.783960.475558 0 0 0 0 0 0 00.641975 0.65084 0 0 0 0 0 0 00.491034 0.8335280 0 0 0 0 0 00.331527 1.022433

0 0 0 0 0 0 00.163698 1.211917 0 0 0 0 0 0 00.166784 1.234765 0 0 0 0 0 0 00.170446 1.261874 0 0 0 0 0 0 00.174218 1.2898 0 0 0 0 0 0 00.178448 1.321116 0 0 0 0 0 0 00.182371 1.35016 0 0 0 0 0 0 0 0.1859 1.376286 0 0 0 0 0 0 00.189135 1.400236 0 0 0 0 0 0 0 0.19266 1.426332 0 0 0 0 0 0 00.196835 1.457238 0 0 0 0 0 0 00.200825 1.486779 0 0 0 0 0 0 00.204863 1.516677 0 0 0 0 0 0 00.208931 1.546794 0 0 0 0 0 0 00.213023 1.577088 0 0 0 0 0 0 00.217121 1.607424 0 0 0 0 0 0 00.221066 1.636633 0 0 0 0 0 0 00.225043 1.666077 0 0 0 0 0 0 00.229054 1.69577 0 0 0 0 0 0 00.233099 1.725713 0 0 0 0 0 0 00.237183 1.75595 0 0 0 0 0 0 00.241473 1.787714 0 0 0 0 0 0 00.246467 1.824683 0 0 0 0 0 0 0 0.25101 1.858315

TSL7 Non-Weatherized Gas Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 0 0 0.01274 0 0 0 0 0 0 0 00.0130370.000254 0 0 0 0 0 0 00.013222 0.000526 0 0 0 0 0 0 00.0132460.000807 0 0 0 0 0 0 00.013266 0.0011 0 0 0 0 0 0 00.0131980.001397 0 0 0 0 0 0 00.013094 0.001699 0 0 0 0 0 0 0 0.012950.002004 0 0 0 0 0 0 00.013121 0.00203 0 0 0 0 0 0 00.013334 0.002063 0 0 0 0 0 0 00.0135360.0020940 0 0 0 0 0 0 0.013770.002131

0 0 0 0 0 0 00.0139730.002162 0 0 0 0 0 0 00.014142 0.002188 0 0 0 0 0 0 00.0142860.002211 0 0 0 0 0 0 00.0144480.002236 0 0 0 0 0 0 00.0146560.002268 0 0 0 0 0 0 00.0148730.002301 0 0 0 0 0 0 00.015091 0.002335 0 0 0 0 0 0 00.0153090.002369 0 0 0 0 0 0 00.0155230.002402 0 0 0 0 0 0 00.0157350.002435 0 0 0 0 0 0 00.0159550.002469 0 0 0 0 0 0 00.0161760.002503 0 0 0 0 0 0 00.0163960.002537 0 0 0 0 0 0 00.0166160.002571 0 0 0 0 0 0 00.0168380.002605 0 0 0 0 0 0 00.017051 0.002638 0 0 0 0 0 0 00.0172250.002665 0 0 0 0 0 0 00.017432 0.002697

TSL7 Mobile Home Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 03.220978 0 0 0 0 0 0 03.382654 0 0 0 0 0 0 03.521129 0 0 0 0 0 0 03.629163 0 0 0 0 0 0 03.740377 0 0 0 0 0 0 03.838934 0 0 0 0 0 0 03.930574 0 0 0 0 0 0 03.999558 0 0 0 0 0 0 04.077264 0 0 0 0 0 0 04.169124 0 0 0 0 0 0 04.261577 0 0 0 0 0 0 04.365241 0 0 0 0 0 0 04.461405 0 0 0 0 0 0 04.547934 0 0 0 0 0 0 04.627278 0 0 0 0 0 0 04.7137250 0 0 0 0 0 04.816074

0 0 0 0 0 0 04.913921 0 0 0 0 0 0 05.012955 0 0 0 0 0 0 0 5.11272 0 0 0 0 0 0 05.212856 0 0 0 0 0 0 05.313132 0 0 0 0 0 0 05.409682 0 0 0 0 0 0 05.507009 0 0 0 0 0 0 05.605157 0 0 0 0 0 0 05.704136 0 0 0 0 0 0 05.804082 0 0 0 0 0 0 0 5.90908 0 0 0 0 0 0 06.031281 0 0 0 0 0 0 06.142451

TSL7 Oil Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 0 00.000221 0 0 0 0 0 0 0 00.000225 6.11E-06 0 0 0 0 0 0 00.000228 1.27E-05 0 0 0 0 0 0 00.000229 1.97E-05 0 0 0 0 0 0 00.000229 2.7E-05 0 0 0 0 0 0 00.000227 3.46E-05 0 0 0 0 0 0 00.000225 4.24E-05 0 0 0 0 0 0 00.000222 5.04E-05 0 0 0 0 0 0 00.000226 5.13E-05 0 0 0 0 0 0 0 0.00023 5.23E-05 0 0 0 0 0 0 00.000234 5.32E-05 0 0 0 0 0 0 00.000238 5.4E-05 0 0 0 0 0 0 00.000242 5.48E-05 0 0 0 0 0 0 00.000245 5.56E-05 0 0 0 0 0 0 00.000248 5.62E-05 0 0 0 0 0 0 00.000251 5.69E-05 0 0 0 0 0 0 00.000254 5.77E-05 0 0 0 0 0 0 00.000257 5.84E-05 0 0 0 0 0 0 00.000261 5.92E-05 0 0 0 0 0 0 00.000264 5.99E-05 0 0 0 0 0 0 00.000267 6.07E-050 0 0 0 0 0 00.000271 6.15E-05

0 0 0 0 0 0 00.000274 6.23E-05 0 0 0 0 0 0 00.000278 6.31E-05 0 0 0 0 0 0 00.000282 6.39E-05 0 0 0 0 0 0 00.000285 6.48E-05 0 0 0 0 0 0 00.000289 6.56E-05 0 0 0 0 0 0 00.000293 6.65E-05 0 0 0 0 0 0 00.000297 6.74E-05 0 0 0 0 0 0 00.000301 6.83E-05TSL8 Split System AC - Coil Only EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL8 Split System AC - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Split System HP - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 0 04.8821830.3569380.4563270.354345 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Single Package AC EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Single Package HP EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Non-Weatherized Gas Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Mobile Home Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Oil Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0Split System AC - Coil Only

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 0 0 0 0 0 0 0 0 0 00.011192 00.011806 00.012297 00.012618 00.012945 00.013168 00.013361 0 0.01352 00.013709 00.013943 00.014155 0 0.0144 00.014613 00.014791 00.014942 00.015113 00.015331 00.015559 00.015788 00.016017 00.016241 00.016463 00.016693 00.016923 00.017154 00.017385 00.017616 00.017839 00.018022 00.018238Split System AC - Blower Coil

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00443 00.004673 00.004868 00.004995 00.005124 00.005212 00.005289 00.005352 00.005427 00.005519 00.005603 0 0.0057 00.005784 00.005855 00.005915 00.005982 00.006068 00.006159 0 0.00625 0 0.00634 00.006429 00.006517 00.006608 00.006699 0 0.00679 00.006881 00.006973 00.007061 00.007134 00.007219

Split System HP - Blower Coil EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 00 0

0 0 0 0 0 0 06.173911 06.513044 06.783707 06.960687 0 7.141453 0 7.264046 0 7.370664 0 7.458588 0 7.562763 0 7.691499 0 7.808461 0 7.943721 08.061446 08.159634 08.243044 08.337224 08.457374 08.583384 08.709764 08.835699 08.959508 09.081813 0 9.20886 09.335956 09.463163 09.590482 09.718132 0 9.84114 09.941943 0 10.06101

Single Package AC EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 0 0 0 0 0.0833010.087482

0.091064 0.093858 0.096734 0.099283 0.101653 0.103437 0.105446 0.107822 0.110213 0.112894 0.115381 0.117619 0.119671 0.121907 0.124554 0.127084 0.129645 0.132226 0.134815 0.137409 0.139906 0.142423 0.144961 0.147521 0.150106 0.152821 0.155981 0.158856

Single Package HP EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 0 0 0 0 0 0 0 0 0 0 1.125826 0 1.174795 0 1.217842 0 1.252349 0 1.287872 0 1.3209670 1.351658

0 1.37454 0 1.400516 0 1.431326 0 1.463007 0 1.498534 0 1.531484 0 1.561124 0 1.588295 0 1.617902 0 1.652964 0 1.686479 0 1.720398 0 1.754566 0 1.788929 0 1.82334 0 1.856473 0 1.889872 0 1.923553 0 1.957519 0 1.991817 02.027848 02.069783 02.107932

Non-Weatherized Gas Furnace EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 0 0 0 0 0 0 0 0 0 00.012218 00.012889 00.013424 00.013774 00.014132 00.014375 00.014586 0 0.01476 00.014966 00.015221 00.0154520 0.01572

00.015953 00.016147 00.016312 00.016498 00.016736 00.016986 00.017236 00.017485 0 0.01773 00.017972 00.018223 00.018475 00.018727 00.018979 00.019231 00.019475 00.019674 0 0.01991

Mobile Home Furnace EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 0 0 0 0 3.220978 3.382654 3.521129 3.629163 3.740377 3.838934 3.930574 3.999558 4.077264 4.169124 4.261577 4.365241 4.461405 4.547934 4.627278 4.7137254.816074

4.913921 5.012955 5.11272 5.212856 5.313132 5.409682 5.507009 5.605157 5.704136 5.804082 5.90908 6.031281 6.142451

EL7 EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 0 0 0 0 0 0 0 0 0 0 0 0 00.000202 00.000217 00.000229 00.000238 00.000247 00.000254 0 0.00026 00.000265 00.000271 00.000276 0 0.00028 00.000285 00.000289 00.000292 00.000296 00.000299 00.000303 00.000306 0 0.00031 00.000313 00.00031700.000321

00.000325 00.000329 00.000333 00.000337 00.000341 00.000346 0 0.00035 00.000354**Reference Economic Scenario - No Price Elasticity Impact - Base Case Shipments**

TSL9 Split System AC - Coil Only **1**

EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 0.008536 **2012** 0.00885 **2013** 0.009512 **2014** 0.010001 **2015** 0.010365 **2016** 0.010559 **2017** 0.010727 **2018** 0.010905 **2019** 0.011041 **2020** 0.011181 **2021** 0.011333 **2022** 0.01146 **2023** 0.011557 **2024** 0.01168 **2025** 0.011841 **2026** 0.012018 **2027** 0.012223 **2028** 0.012401 **2029** 0.012549 **2030** 0.012674 **2031** 0.012815 **2032** 0.012997 **2033** 0.013187 **2034** 0.013378 **2035** 0.013568 **2036** 0.013758 **2037** 0.013946 **2038** 0.014141 **2039** 0.014336 **2040** 0.014531 **2041** 0.014727 **2042** 0.014923 **2043** 0.015111 **2044** 0.015266 **2045** 0.015449 **2046 Base Case Shipments** TSL9 Split System AC - Blower Coil **2**

EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 0.003379 **2012** 0.003503 **2013** 0.003765 **2014** 0.003959 **2015** 0.004103 **2016** 0.00418 **2017** 0.004246 **2018** 0.004316 **2019** 0.00437 **2020** 0.004426 **2021** 0.004486 **2022** 0.004536 **2023** 0.004575 **2024** 0.004623 **2025** 0.004687 **2026** 0.004757 **2027** 0.004838 **2028** 0.004909 **2029** 0.004967 **2030** 0.005017 **2031** 0.005073 **2032** 0.005145 **2033** 0.00522 **2034** 0.005295 **2035** 0.005371 **2036** 0.005446 **2037** 0.00552 **2038** 0.005597 **2039** 0.005675 **2040** 0.005752 **2041** 0.005829 **2042** 0.005907 **2043** 0.005982 **2044** 0.006043 **2045** 0.006115 **2046 Base Case Shipments**  TSL9 Split System HP - Blower Coil **3**

EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 4.708716**2012** 4.882183 **2013** 5.247283 **2014** 5.517321 **2015** 5.718073 **2016** 5.824856 **2017** 5.917744 **2018** 6.01557 **2019** 6.090954 **2020** 6.168028 **2021** 6.252101 **2022** 6.322002 **2023** 6.375553 **2024** 6.443571 **2025** 6.532012 **2026** 6.629678 **2027** 6.742805 **2028** 6.841004 **2029** 6.922584 **2030** 6.991583 **2031** 7.069684 **2032** 7.169756 **2033** 7.274753 **2034** 7.380011 **2035** 7.484838 **2036** 7.589699 **2037** 7.693284 **2038** 7.800887 **2039** 7.908529 **2040** 8.016265 **2041** 8.124096 **2042** 8.232205 **2043** 8.336382 **2044** 8.421748 **2045** 8.522588 **2046 Base Case Shipments**  TSL9 Single Package AC **4** EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 0.018856 **2012** 0.018112 **2013** 0.019706 **2014** 0.020975 **2015** 0.022007 **2016** 0.022697**2017** 0.023348 **2018** 0.023977 **2019** 0.024527 **2020** 0.025094 **2021** 0.0257 **2022** 0.026258 **2023** 0.026663 **2024** 0.027135 **2025** 0.027699 **2026** 0.028309 **2027** 0.028994 **2028** 0.029629 **2029** 0.0302 **2030** 0.030722 **2031** 0.031292 **2032** 0.031967 **2033** 0.032613 **2034** 0.033265 **2035** 0.033923 **2036** 0.034587 **2037** 0.035253 **2038** 0.035893 **2039** 0.036539 **2040** 0.03719 **2041** 0.037847 **2042** 0.03851 **2043** 0.039207 **2044** 0.040017 **2045** 0.040755 **2046 Base Case Shipments**  TSL9 Single Package HP **5** EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 0.117186 **2012** 0.112562 **2013** 0.122463 **2014** 0.130352 **2015** 0.136769 **2016** 0.141057 **2017** 0.145099 **2018** 0.149008 **2019** 0.152427 **2020** 0.155949 **2021** 0.159714**2022** 0.163183 **2023** 0.165704 **2024** 0.168634 **2025** 0.172139 **2026** 0.175933 **2027** 0.180189 **2028** 0.184134 **2029** 0.18768 **2030** 0.190929 **2031** 0.194471 **2032** 0.198667 **2033** 0.202676 **2034** 0.206734 **2035** 0.21082 **2036** 0.214949 **2037** 0.219084 **2038** 0.223065 **2039** 0.227078 **2040** 0.231124 **2041** 0.235205 **2042** 0.239326 **2043** 0.243656 **2044** 0.248694 **2045** 0.253278 **2046 Base Case Shipments**  TSL9 Non-Weatherized Gas Furnace **6**

EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 0.009318 **2012** 0.009661 **2013** 0.010384 **2014** 0.010918 **2015** 0.011315 **2016** 0.011527 **2017** 0.011711 **2018** 0.011904 **2019** 0.012053 **2020** 0.012206 **2021** 0.012372 **2022** 0.012511 **2023** 0.012617 **2024** 0.012751 **2025** 0.012926 **2026** 0.013119**2027** 0.013343 **2028** 0.013538 **2029** 0.013699 **2030** 0.013836 **2031** 0.01399 **2032** 0.014188 **2033** 0.014396 **2034** 0.014604 **2035** 0.014812 **2036** 0.015019 **2037** 0.015224 **2038** 0.015437 **2039** 0.01565 **2040** 0.015863 **2041** 0.016077 **2042** 0.016291 **2043** 0.016497 **2044** 0.016666 **2045** 0.016865 **2046 Base Case Shipments**  TSL9 Mobile Home Furnace **7**

EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 0.729112 **2012** 0.700345 **2013** 0.761948 **2014** 0.811032 **2015** 0.850952 **2016** 0.877634 **2017** 0.902786 **2018** 0.927105 **2019** 0.948374 **2020** 0.970292 **2021** 0.993718 **2022** 1.015296 **2023** 1.030983 **2024** 1.049216 **2025** 1.071023 **2026** 1.094629 **2027** 1.121107 **2028** 1.145653 **2029** 1.167718 **2030** 1.187933 **2031** 1.209966**2032** 1.236074 **2033** 1.26102 **2034** 1.286265 **2035** 1.31169 **2036** 1.337379 **2037** 1.363103 **2038** 1.387872 **2039** 1.41284 **2040** 1.438019 **2041** 1.463411 **2042** 1.489051 **2043** 1.515987 **2044** 1.547336 **2045** 1.575855 **2046 Base Case Shipments**  TSL9 Oil Furnace **8** EL5 EL6 EL7 EL8 EL9 **Total Year**  Baseline **2010** 0.007601 **2011** 0.000173 **2012** 0.000173 **2013** 0.000183 **2014** 0.000188 **2015** 0.000194 **2016** 0.000199 **2017** 0.000204 **2018** 0.000209 **2019** 0.000214 **2020** 0.000219 **2021** 0.000224 **2022** 0.000228 **2023** 0.000232 **2024** 0.000236 **2025** 0.00024 **2026** 0.000244 **2027** 0.000248 **2028** 0.000252 **2029** 0.000256 **2030** 0.000259 **2031** 0.000263 **2032** 0.000267 **2033** 0.000271 **2034** 0.000275 **2035** 0.000279 **2036** 0.000283**2037** 0.000287 **2038** 0.000291 **2039** 0.000295 **2040** 0.000299 **2041** 0.000304 **2042** 0.000308 **2043** 0.000313 **2044** 0.000317 **2045** 0.000322 **2046 Reference Economic Scenario - No Price Elasticity Impact - Base Case Shipments**  Baseline Split System AC - Coil Only EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000624 0.000997 0.00042 0 0 0 0 0 0.0006470.0008270.000642 0 0 0 0 0 0.0006950.0006670.000913 0 0 0 0 0 0.000731 0.0004670.001193 0 0 0 0 0 0.0007580.000242 0.001479 0 0 0 0 0 0.000772 00.001753 0 0 0 0 0 0.000784 00.0015270.000254 0 0 0 0 0.000797 00.0012930.000517 0 0 0 0 0.000807 00.0010480.000786 0 0 0 0 0.000817 00.0007960.001061 0 0 0 0 0.000829 00.0005380.001344 0 0 0 0 0.000838 00.000272 0.001631 0 0 0 0 0.000845 0 00.001919 0 0 0 0 0.000854 0 00.001939 0 0 0 0 0.000866 0 00.001966 0 0 0 0 0.000879 0 00.001996 0 0 0 0 0.000894 0 0 0.00203 0 0 0 0 0.000907 0 00.002059 0 0 0 0 0.000917 0 00.002084 0 0 0 0 0.000927 0 00.002104 0 0 0 0 0.000937 0 00.002128 0 0 0 0 0.00095 0 00.002158 0 0 0 0 0.000964 0 0 0.00219 0 0 0 0 0.000978 0 00.002221 0 0 0 0 0.000992 0 00.002253 0 0 0 0 0.001006 0 00.002284 0 0 0 0 0.00102 0 00.002316 0 0 0 0 0.001034 0 00.002348 0 0 0 0 0.001048 0 0 0.00238 0 0 0 0 0.001062 0 00.002413 0 0 0 0 0.001077 0 00.002445 0 0 0 0 0.001091 0 00.002478 0 0 0 0 0.001105 0 00.002509 0 0 0 0 0.001116 0 00.002535 0 0 0 0 0.001129 0 00.002565 0 0 0 0
**Base Case Shipments**Baseline Split System AC - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0002470.0003950.000166 0 0 0 0 0 0.0002560.0003270.000254 0 0 0 0 0 0.0002750.000264 0.000361 0 0 0 0 0 0.0002890.0001850.000472 0 0 0 0 0 0.0003 9.59E-050.000585 0 0 0 0 0 0.000306 00.000694 0 0 0 0 0 0.00031 00.000604 0.000101 0 0 0 0 0.000316 00.000512 0.000205 0 0 0 0 0.00032 00.0004150.000311 0 0 0 0 0.000324 00.000315 0.00042 0 0 0 0 0.000328 00.0002130.000532 0 0 0 0 0.000332 00.0001080.000646 0 0 0 0 0.000334 0 0 0.00076 0 0 0 0 0.000338 0 00.000768 0 0 0 0 0.000343 0 00.000778 0 0 0 0 0.000348 0 0 0.00079 0 0 0 0 0.000354 0 00.000803 0 0 0 0 0.000359 0 00.000815 0 0 0 0 0.000363 0 00.000825 0 0 0 0 0.000367 0 00.000833 0 0 0 0 0.000371 0 00.000842 0 0 0 0 0.000376 0 00.000854 0 0 0 0 0.000382 0 00.000867 0 0 0 0 0.000387 0 00.000879 0 0 0 0 0.000393 0 00.000892 0 0 0 0 0.000398 0 00.000904 0 0 0 0 0.000404 0 00.000917 0 0 0 0 0.000409 0 00.000929 0 0 0 0 0.000415 0 00.000942 0 0 0 0 0.000421 0 00.000955 0 0 0 0 0.000426 0 00.000968 0 0 0 0 0.000432 0 00.000981 0 0 0 0 0.000437 0 00.000993 0 0 0 0 0.000442 0 00.001003 0 0 0 0 0.000447 0 00.001015 0 0 0 0
**Base Case Shipments** Baseline Split System HP - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.3442560.550142 0.231727 0 0 0 0 00.3569380.4563270.354345 0 0 0 0 0

0.383630.3678390.503457 0 0 0 0 0 0.4033730.2578460.658289 0 0 0 0 0 0.418050.133614 0.815855 0 0 0 0 0 0.425857 0 0.9672 0 0 0 0 0 0.432648 00.8422490.140375 0 0 0 0 0.4398 00.7134770.285391 0 0 0 0 0.445311 00.577934 0.433451 0 0 0 0 0.450946 00.4389360.585247 0 0 0 0 0.457093 00.296612 0.741531 0 0 0 0 0.462203 00.149964 0.899786 0 0 0 0 0.466119 0 0 1.058642 0 0 0 0 0.471091 0 0 1.069936 0 0 0 0 0.477557 0 0 1.084622 0 0 0 0 0.484698 0 0 1.100839 0 0 0 0 0.492968 0 0 1.119623 0 0 0 0 0.500148 0 0 1.135929 0 0 0 0 0.506112 0 0 1.149475 0 0 0 0 0.511157 0 0 1.160932 0 0 0 0 0.516867 0 0 1.1739 0 0 0 0 0.524183 0 0 1.190517 0 0 0 0 0.531859 0 0 1.207951 0 0 0 0 0.539555 0 0 1.225429 0 0 0 0 0.547219 0 0 1.242836 0 0 0 0 0.554885 0 0 1.260247 0 0 0 0 0.562458 0 0 1.277447 0 0 0 0 0.570325 0 0 1.295314 0 0 0 0 0.578195 0 0 1.313188 0 0 0 0 0.586071 0 0 1.331077 0 0 0 0 0.593955 0 0 1.348982 0 0 0 0 0.601859 0 0 1.366934 0 0 0 0 0.609475 0 0 1.384232 0 0 0 0 0.615716 0 0 1.398407 0 0 0 0 0.623089 0 0 1.415151 0 0 0 0
**Base Case Shipments** Baseline Single Package AC EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0324330.016324 0.007812 0 0 0 0 0.0311530.012544 0.01064 0 0 0 0 0.033894 0.0102360.014987 0 0 0 0 0.0360770.0072630.019585 0 0 0 0 0.037853 0.00381 0.024359 0 0 0 0 0.03904 00.029053 0 0 0 00.040158 00.0256160.004269 0 0 0

0.04124 00.021922 0.008769 0 0 0 0.042186 0 0.01794 0.013455 0 0 0 0.043161 00.0137660.018354 0 0 0 0.044203 00.0093990.023497 0 0 0 0.045163 00.004801 0.028808 0 0 0 0.045861 0 00.034129 0 0 0 0.046672 0 00.034733 0 0 0 0.047642 0 00.035455 0 0 0 0.048692 0 00.036236 0 0 0 0.04987 0 00.037113 0 0 0 0.050962 0 00.037925 0 0 0 0.051943 0 00.038655 0 0 0 0.052843 0 00.039325 0 0 0 0.053823 0 00.040054 0 0 0 0.054984 0 00.040918 0 0 0 0.056094 0 00.041744 0 0 0 0.057217 0 0 0.04258 0 0 0 0.058348 0 00.043421 0 0 0 0.05949 0 00.044272 0 0 0 0.060635 0 00.045123 0 0 0 0.061736 0 00.045943 0 0 0 0.062847 0 0 0.04677 0 0 0 0.063967 0 00.047603 0 0 0 0.065097 0 00.048444 0 0 0 0.066237 0 00.049293 0 0 0 0.067435 0 00.050184 0 0 0 0.06883 0 00.051222 0 0 0 0.070098 0 00.052166 0 0 0
**Base Case Shipments** Baseline Single Package HP EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0009930.495132 0.37979 0 0 0 0 0 0.000954 0.3804770.459925 0 0 0 0 0 0.0010380.3104580.603866 0 0 0 0 0 0.0011050.2203050.752919 0 0 0 0 0 0.0011590.115574 0.905553 0 0 0 0 0 0.001195 0 1.053146 0 0 0 0 0 0.00123 00.9285660.154761 0 0 0 0 0.001263 0 0.79465 0.31786 0 0 0 0 0.001292 00.650304 0.487728 0 0 0 0 0.001322 0 0.4990.665333 0 0 0 0 0.001354 00.3406980.851746 0 0 0 00.001383 00.174048 1.04429 0 0 0 0

0.001404 0 0 1.237162 0 0 0 0 0.001429 0 0 1.259041 0 0 0 0 0.001459 0 0 1.285209 0 0 0 0 0.001491 0 0 1.313536 0 0 0 0 0.001527 0 0 1.345309 0 0 0 0 0.00156 0 0 1.374763 0 0 0 0 0.001591 0 0 1.401241 0 0 0 0 0.001618 0 0 1.425499 0 0 0 0 0.001648 0 0 1.451938 0 0 0 0 0.001684 0 0 1.483267 0 0 0 0 0.001718 0 0 1.513202 0 0 0 0 0.001752 0 0 1.543495 0 0 0 0 0.001787 0 0 1.574005 0 0 0 0 0.001822 0 0 1.604831 0 0 0 0 0.001857 0 0 1.635701 0 0 0 0 0.00189 0 0 1.665423 0 0 0 0 0.001924 0 0 1.695384 0 0 0 0 0.001959 0 0 1.725598 0 0 0 0 0.001993 0 0 1.756068 0 0 0 0 0.002028 0 0 1.786835 0 0 0 0 0.002065 0 0 1.819158 0 0 0 0 0.002108 0 0 1.856777 0 0 0 0 0.002146 0 0 1.890999 0 0 0 0
**Base Case Shipments** Baseline Non-Weatherized Gas Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000681 0.0010890.000459 0 0 0 0 0 0.0007060.0009030.000701 0 0 0 0 0 0.0007590.0007280.000996 0 0 0 0 0 0.000798 0.00051 0.001303 0 0 0 0 0 0.0008270.000264 0.001614 0 0 0 0 0 0.000843 00.001914 0 0 0 0 0 0.000856 00.0016670.000278 0 0 0 0 0.00087 00.001412 0.000565 0 0 0 0 0.000881 00.001144 0.000858 0 0 0 0 0.000892 00.0008690.001158 0 0 0 0 0.000905 00.0005870.001467 0 0 0 0 0.000915 00.0002970.001781 0 0 0 0 0.000922 0 00.002095 0 0 0 0 0.000932 0 00.002117 0 0 0 0 0.000945 0 00.002146 0 0 0 0 0.000959 0 00.002178 0 0 0 00.000976 0 00.002216 0 0 0 0

0.00099 0 00.002248 0 0 0 0 0.001002 0 00.002275 0 0 0 0 0.001012 0 00.002297 0 0 0 0 0.001023 0 00.002323 0 0 0 0 0.001037 0 00.002356 0 0 0 0 0.001052 0 0 0.00239 0 0 0 0 0.001068 0 00.002425 0 0 0 0 0.001083 0 00.002459 0 0 0 0 0.001098 0 00.002494 0 0 0 0 0.001113 0 00.002528 0 0 0 0 0.001129 0 00.002563 0 0 0 0 0.001144 0 00.002599 0 0 0 0 0.00116 0 00.002634 0 0 0 0 0.001175 0 00.002669 0 0 0 0 0.001191 0 00.002705 0 0 0 0 0.001206 0 00.002739 0 0 0 0 0.001218 0 00.002767 0 0 0 0 0.001233 0 0 0.0028 0 0 0 0
**Base Case Shipments** Baseline Mobile Home Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 1.2540730.6312030.302061 0 0 0 0 1.204594 0.4850390.411403 0 0 0 0 1.310551 0.3957780.579516 0 0 0 0 1.3949750.2808490.757272 0 0 0 0 1.4636380.1473360.941882 0 0 0 0 1.50953 0 1.123371 0 0 0 0 1.552792 00.9904850.165081 0 0 0 1.59462 00.8476390.339055 0 0 0 1.631203 00.6936680.520251 0 0 0 1.668902 00.532274 0.709699 0 0 0 1.709195 00.3634170.908542 0 0 0 1.746309 00.185654 1.113925 0 0 0 1.773291 0 0 1.319659 0 0 0 1.804652 0 0 1.342997 0 0 0 1.84216 0 0 1.37091 0 0 0 1.882762 0 0 1.401125 0 0 0 1.928304 0 0 1.435017 0 0 0 1.970523 0 0 1.466435 0 0 0 2.008475 0 0 1.494679 0 0 0 2.043244 0 0 1.520554 0 0 0 2.081141 0 0 1.548756 0 0 02.126047 0 0 1.582174 0 0 0

2.168955 0 0 1.614106 0 0 0 2.212375 0 0 1.646419 0 0 0 2.256106 0 0 1.678963 0 0 0 2.300292 0 0 1.711845 0 0 0 2.344538 0 0 1.744772 0 0 0 2.38714 0 0 1.776477 0 0 0 2.430086 0 0 1.808436 0 0 0 2.473393 0 0 1.840665 0 0 0 2.517067 0 0 1.873166 0 0 0 2.561168 0 0 1.905985 0 0 0 2.607497 0 0 1.940463 0 0 0 2.661418 0 0 1.98059 0 0 0 2.710471 0 02.017095 0 0 0
**Base Case Shipments** Baseline Oil Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 4.16E-05 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0 3.65E-05 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0 3.12E-05 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0 2.55E-05 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0 1.96E-05 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0 1.33E-05 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0 6.8E-06 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0 0 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0 0 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0 0 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0 0 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0 0 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0 0 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0 0 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0 0 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0 0 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0 0 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0 0 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0 0 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0 0 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0 0 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 00 6.33E-05 3.52E-07 7.04E-07 7.04E-07 0 0 0

0 6.43E-05 3.57E-07 7.14E-07 7.14E-07 0 0 0 0 6.52E-05 3.62E-07 7.24E-07 7.24E-07 0 0 0 0 6.61E-05 3.67E-07 7.35E-07 7.35E-07 0 0 0 0 6.71E-05 3.73E-07 7.46E-07 7.46E-07 0 0 0 0 6.81E-05 3.78E-07 7.56E-07 7.56E-07 0 0 0 0 6.91E-05 3.84E-07 7.67E-07 7.67E-07 0 0 0 0 7E-05 3.89E-07 7.78E-07 7.78E-07 0 0 0 0 7.1E-05 3.95E-07 7.89E-07 7.89E-07 0 0 0**Reference Economic Scenario - No Price Elasticity Impact - Standards Case Shipments** TSL1 Split System AC - Coil Only **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 00.011331 0 0.001753 0 0 0 0 00.011511 0 0.0015270.000254 0 0 0 00.011702 0 0.0012930.000517 0 0 0 00.011848 0 0.0010480.000786 0 0 0 00.011998 0 0.0007960.001061 0 0 0 00.012162 0 0.0005380.001344 0 0 0 00.012298 0 0.000272 0.001631 0 0 0 00.012402 0 00.001919 0 0 0 00.012534 0 00.001939 0 0 0 00.012706 0 00.001966 0 0 0 00.012896 0 00.001996 0 0 0 00.013116 0 0 0.00203 0 0 0 00.013307 0 00.002059 0 0 0 00.013466 0 00.002084 0 0 0 0 0.0136 0 00.002104 0 0 0 00.013752 0 00.002128 0 0 0 00.013947 0 00.002158 0 0 0 00.014151 0 0 0.00219 0 0 0 00.014356 0 00.002221 0 0 0 0 0.01456 0 00.002253 0 0 0 00.014764 0 00.002284 0 0 0 00.014965 0 00.002316 0 0 0 00.015175 0 00.002348 0 0 0 00.015384 0 0 0.00238 0 0 0 00.015594 0 00.002413 0 0 0 00.015803 0 00.002445 0 0 0 00.016014 0 00.002478 0 0 0 00.016216 0 00.002509 0 0 0 00.016382 0 00.002535 0 0 0 00.016579 0 00.002565 0 0 0
**Standards Case Shipments**TSL1 Split System AC - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 00.004485 0 0.000694 0 0 0 0 00.004557 0 0.000604 0.000101 0 0 0 00.004632 0 0.000512 0.000205 0 0 0 0 0.00469 0 0.0004150.000311 0 0 0 00.004749 0 0.000315 0.00042 0 0 0 00.004814 0 0.0002130.000532 0 0 0 00.004868 0 0.0001080.000646 0 0 0 00.004909 0 0 0.00076 0 0 0 00.004962 0 00.000768 0 0 0 0 0.00503 0 00.000778 0 0 0 00.005105 0 0 0.00079 0 0 0 00.005192 0 00.000803 0 0 0 00.005268 0 00.000815 0 0 0 0 0.00533 0 00.000825 0 0 0 00.005383 0 00.000833 0 0 0 00.005444 0 00.000842 0 0 0 00.005521 0 00.000854 0 0 0 00.005602 0 00.000867 0 0 0 00.005683 0 00.000879 0 0 0 00.005763 0 00.000892 0 0 0 00.005844 0 00.000904 0 0 0 00.005924 0 00.000917 0 0 0 00.006007 0 00.000929 0 0 0 0 0.00609 0 00.000942 0 0 0 00.006172 0 00.000955 0 0 0 00.006255 0 00.000968 0 0 0 00.006339 0 00.000981 0 0 0 00.006419 0 00.000993 0 0 0 00.006485 0 00.001003 0 0 0 00.006562 0 00.001015 0 0 0
**Standards Case Shipments** TSL1 Split System HP - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 06.250713 0 0.9672 0 0 0 0 06.350392 0 0.8422490.140375 0 0 0 0 6.45537 0 0.7134770.285391 0 0 0 06.536265 0 0.577934 0.433451 0 0 0 06.618974 0 0.4389360.585247 0 0 0 06.709194 0 0.296612 0.741531 0 0 0 06.784205 0 0.149964 0.899786 0 0 0 06.841672 0 0 1.058642 0 0 0 06.914662 0 0 1.069936 0 0 0 0 7.009569 0 0 1.084622 0 0 0 0 7.114376 0 0 1.100839 0 0 0 0 7.235773 0 0 1.119623 0 0 0 0 7.341151 0 0 1.135929 0 0 0 0 7.428696 0 0 1.149475 0 0 0 0 7.50274 0 0 1.160932 0 0 0 0 7.586551 0 0 1.1739 0 0 0 0 7.693939 0 0 1.190517 0 0 0 0 7.806612 0 0 1.207951 0 0 0 0 7.919566 0 0 1.225429 0 0 0 08.032057 0 0 1.242836 0 0 0 08.144584 0 0 1.260247 0 0 0 08.255742 0 0 1.277447 0 0 0 08.371212 0 0 1.295314 0 0 0 08.486724 0 0 1.313188 0 0 0 08.602336 0 0 1.331077 0 0 0 0 8.71805 0 0 1.348982 0 0 0 08.834064 0 0 1.366934 0 0 0 08.945857 0 0 1.384232 0 0 0 09.037464 0 0 1.398407 0 0 0 09.145676 0 0 1.415151 0 0 0
**Standards Case Shipments** TSL1 Single Package AC **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 00.061737 0 0.029053 0 0 0 000.063506 0 0.0256160.004269 0 0 0 00.065217 0 0.021922 0.008769 0 0 0 00.066713 0 0.01794 0.013455 0 0 0 00.068255 0 0.0137660.018354 0 0 0 00.069903 0 0.0093990.023497 0 0 0 00.071421 0 0.004801 0.028808 0 0 0 00.072524 0 00.034129 0 0 0 00.073807 0 00.034733 0 0 0 00.075341 0 00.035455 0 0 0 00.077001 0 00.036236 0 0 0 00.078864 0 00.037113 0 0 0 00.080591 0 00.037925 0 0 0 00.082143 0 00.038655 0 0 0 00.083565 0 00.039325 0 0 0 00.085115 0 00.040054 0 0 0 00.086951 0 00.040918 0 0 0 00.088706 0 00.041744 0 0 0 00.090482 0 0 0.04258 0 0 0 00.092271 0 00.043421 0 0 0 00.094078 0 00.044272 0 0 0 00.095887 0 00.045123 0 0 0 0 0.09763 0 00.045943 0 0 0 00.099386 0 0 0.04677 0 0 0 00.101157 0 00.047603 0 0 0 00.102943 0 00.048444 0 0 0 00.104747 0 00.049293 0 0 0 00.106642 0 00.050184 0 0 0 00.108847 0 00.051222 0 0 0 00.110853 0 00.052166 0 0 0
**Standards Case Shipments** TSL1 Single Package HP **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 00.142252 0 1.053146 0 0 0 0 00.146329 0 0.9285660.154761 0 0 0 00.150271 0 0.79465 0.31786 0 0 0 00.153718 0 0.650304 0.487728 0 0 0 00.157271 0 0.4990.665333 0 0 0 00.161068 0 0.3406980.851746 0 0 000.164565 0 0.174048 1.04429 0 0 0 00.167108 0 0 1.237162 0 0 0 00.170063 0 0 1.259041 0 0 0 00.173598 0 0 1.285209 0 0 0 00.177424 0 0 1.313536 0 0 0 00.181716 0 0 1.345309 0 0 0 00.185694 0 0 1.374763 0 0 0 00.189271 0 0 1.401241 0 0 0 00.192548 0 0 1.425499 0 0 0 00.196119 0 0 1.451938 0 0 0 00.200351 0 0 1.483267 0 0 0 00.204394 0 0 1.513202 0 0 0 00.208486 0 0 1.543495 0 0 0 00.212607 0 0 1.574005 0 0 0 00.216771 0 0 1.604831 0 0 0 0 0.22094 0 0 1.635701 0 0 0 00.224955 0 0 1.665423 0 0 0 00.229002 0 0 1.695384 0 0 0 00.233083 0 0 1.725598 0 0 0 00.237199 0 0 1.756068 0 0 0 00.241355 0 0 1.786835 0 0 0 00.245721 0 0 1.819158 0 0 0 00.250802 0 0 1.856777 0 0 0 00.255424 0 0 1.890999 0 0 0
**Standards Case Shipments** TSL1 Non-Weatherized Gas Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 00.012369 0 0.001914 0 0 0 0 00.012567 0 0.0016670.000278 0 0 0 00.012774 0 0.001412 0.000565 0 0 0 00.012935 0 0.001144 0.000858 0 0 0 00.013098 0 0.0008690.001158 0 0 0 00.013277 0 0.0005870.001467 0 0 0 00.013425 0 0.0002970.001781 0 0 0 00.013539 0 00.002095 0 0 0 00.013683 0 00.002117 0 0 0 00.013871 0 00.002146 0 0 0 00.014079 0 00.002178 0 0 000.014319 0 00.002216 0 0 0 00.014527 0 00.002248 0 0 0 00.014701 0 00.002275 0 0 0 00.014847 0 00.002297 0 0 0 00.015013 0 00.002323 0 0 0 00.015225 0 00.002356 0 0 0 00.015448 0 0 0.00239 0 0 0 00.015672 0 00.002425 0 0 0 00.015895 0 00.002459 0 0 0 00.016117 0 00.002494 0 0 0 00.016337 0 00.002528 0 0 0 00.016566 0 00.002563 0 0 0 00.016794 0 00.002599 0 0 0 00.017023 0 00.002634 0 0 0 00.017252 0 00.002669 0 0 0 00.017482 0 00.002705 0 0 0 00.017703 0 00.002739 0 0 0 00.017884 0 00.002767 0 0 0 00.018098 0 0 0.0028 0 0 0
**Standards Case Shipments** TSL1 Mobile Home Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 02.387164 0 1.123371 0 0 0 0 02.455578 0 0.9904850.165081 0 0 0 02.521725 0 0.8476390.339055 0 0 0 02.579578 0 0.6936680.520251 0 0 0 02.639193 0 0.532274 0.709699 0 0 0 02.702913 0 0.3634170.908542 0 0 0 02.761605 0 0.185654 1.113925 0 0 0 02.804275 0 0 1.319659 0 0 0 02.853868 0 0 1.342997 0 0 0 02.913183 0 0 1.37091 0 0 0 02.977391 0 0 1.401125 0 0 0 03.049411 0 0 1.435017 0 0 0 03.116175 0 0 1.466435 0 0 0 03.176193 0 0 1.494679 0 0 0 03.231177 0 0 1.520554 0 0 0 03.291107 0 0 1.548756 0 0 003.362121 0 0 1.582174 0 0 0 03.429975 0 0 1.614106 0 0 0 0 3.49864 0 0 1.646419 0 0 0 03.567796 0 0 1.678963 0 0 0 0 3.63767 0 0 1.711845 0 0 0 03.707641 0 0 1.744772 0 0 0 03.775013 0 0 1.776477 0 0 0 03.842926 0 0 1.808436 0 0 0 03.911413 0 0 1.840665 0 0 0 03.980478 0 0 1.873166 0 0 0 04.050218 0 0 1.905985 0 0 0 04.123484 0 0 1.940463 0 0 0 04.208754 0 0 1.98059 0 0 0 04.286326 0 02.017095 0 0 0
**Standards Case Shipments** TSL1 Oil Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 00.000241 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 00.000241 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0 0.00024 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0 0.00024 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 00.000238 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 00.000237 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 00.000235 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 00.000232 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 00.000236 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0 0.00024 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 00.000244 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 00.000248 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 00.000252 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 00.000256 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 00.000259 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 00.000263 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 00.000267 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 00.000271 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 00.000275 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 00.000279 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 00.000283 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 000.000287 6.33E-05 3.52E-07 7.04E-07 7.04E-07 0 0 00.000291 6.43E-05 3.57E-07 7.14E-07 7.14E-07 0 0 00.000295 6.52E-05 3.62E-07 7.24E-07 7.24E-07 0 0 00.000299 6.61E-05 3.67E-07 7.35E-07 7.35E-07 0 0 00.000304 6.71E-05 3.73E-07 7.46E-07 7.46E-07 0 0 00.000308 6.81E-05 3.78E-07 7.56E-07 7.56E-07 0 0 00.000313 6.91E-05 3.84E-07 7.67E-07 7.67E-07 0 0 00.000317 7E-05 3.89E-07 7.78E-07 7.78E-07 0 0 00.000322 7.1E-05 3.95E-07 7.89E-07 7.89E-07 0 0**Reference Economic Scenario - No Price Elasticity Impact - Standards Case Shipments** TSL2 Split System AC - Coil Only EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 00.011331 0.001753 0 0 0 0 00.011511 0.0015270.000254 0 0 0 00.011702 0.0012930.000517 0 0 0 00.0118480.0010480.000786 0 0 0 00.0119980.0007960.001061 0 0 0 00.012162 0.0005380.001344 0 0 0 00.0122980.000272 0.001631 0 0 0 00.012402 00.001919 0 0 0 00.012534 00.001939 0 0 0 00.012706 00.001966 0 0 0 00.012896 00.001996 0 0 0 00.013116 0 0.00203 0 0 0 00.013307 00.002059 0 0 0 00.013466 00.002084 0 0 0 0 0.0136 00.002104 0 0 0 00.013752 00.002128 0 0 0 00.013947 00.002158 0 0 0 00.014151 0 0.00219 0 0 0 00.014356 00.002221 0 0 0 0 0.01456 00.002253 0 0 0 00.014764 00.002284 0 0 0 00.014965 00.002316 0 0 0 00.015175 00.002348 0 0 0 00.015384 0 0.00238 0 0 0 00.015594 00.002413 0 0 0 00.015803 00.002445 0 0 0 00.016014 00.002478 0 0 0 00.016216 00.002509 0 0 0 00.016382 00.002535 0 0 0 00.016579 00.002565 0TSL2 Split System AC - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 00.0044850.000694 0 0 0 0 00.0045570.000604 0.000101 0 0 0 00.004632 0.000512 0.000205 0 0 0 0 0.004690.0004150.000311 0 0 0 00.0047490.000315 0.00042 0 0 0 00.004814 0.0002130.000532 0 0 0 00.0048680.0001080.000646 0 0 0 00.004909 0 0.00076 0 0 0 00.004962 00.000768 0 0 0 0 0.00503 00.000778 0 0 0 00.005105 0 0.00079 0 0 0 00.005192 00.000803 0 0 0 00.005268 00.000815 0 0 0 0 0.00533 00.000825 0 0 0 00.005383 00.000833 0 0 0 00.005444 00.000842 0 0 0 00.005521 00.000854 0 0 0 00.005602 00.000867 0 0 0 00.005683 00.000879 0 0 0 00.005763 00.000892 0 0 0 00.005844 00.000904 0 0 0 00.005924 00.000917 0 0 0 00.006007 00.000929 0 0 0 0 0.00609 00.000942 0 0 0 00.006172 00.000955 0 0 0 00.006255 00.000968 0 0 0 00.006339 00.000981 0 0 0 00.006419 00.000993 0 0 0 00.006485 00.001003 0 0 0 00.006562 00.001015 0

TSL2 Split System HP - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 00 4.8821830.3569380.4563270.354345 0 0

0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 06.250713 0.9672 0 0 0 0 06.350392 0.8422490.140375 0 0 0 0 6.455370.7134770.285391 0 0 0 06.5362650.577934 0.433451 0 0 0 06.618974 0.4389360.585247 0 0 0 06.709194 0.296612 0.741531 0 0 0 06.7842050.149964 0.899786 0 0 0 06.841672 0 1.058642 0 0 0 06.914662 0 1.069936 0 0 0 0 7.009569 0 1.084622 0 0 0 0 7.114376 0 1.100839 0 0 0 0 7.235773 0 1.119623 0 0 0 0 7.341151 0 1.135929 0 0 0 0 7.428696 0 1.149475 0 0 0 0 7.50274 0 1.160932 0 0 0 0 7.586551 0 1.1739 0 0 0 0 7.693939 0 1.190517 0 0 0 0 7.806612 0 1.207951 0 0 0 0 7.919566 0 1.225429 0 0 0 08.032057 0 1.242836 0 0 0 08.144584 0 1.260247 0 0 0 08.255742 0 1.277447 0 0 0 08.371212 0 1.295314 0 0 0 08.486724 0 1.313188 0 0 0 08.602336 0 1.331077 0 0 0 0 8.71805 0 1.348982 0 0 0 08.834064 0 1.366934 0 0 0 08.945857 0 1.384232 0 0 0 09.037464 0 1.398407 0 0 0 09.145676 0 1.415151 0

TSL2 Single Package AC EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 00.0617370.029053 0 00 00.0635060.0256160.004269 0 0 00.0652170.021922 0.008769 0 0 00.066713 0.01794 0.013455 0 0 00.0682550.0137660.018354 0 0 00.0699030.0093990.023497 0 0 00.071421 0.004801 0.028808 0 0 00.072524 00.034129 0 0 00.073807 00.034733 0 0 00.075341 00.035455 0 0 00.077001 00.036236 0 0 00.078864 00.037113 0 0 00.080591 00.037925 0 0 00.082143 00.038655 0 0 00.083565 00.039325 0 0 00.085115 00.040054 0 0 00.086951 00.040918 0 0 00.088706 00.041744 0 0 00.090482 0 0.04258 0 0 00.092271 00.043421 0 0 00.094078 00.044272 0 0 00.095887 00.045123 0 0 0 0.09763 00.045943 0 0 00.099386 0 0.04677 0 0 00.101157 00.047603 0 0 00.102943 00.048444 0 0 00.104747 00.049293 0 0 00.106642 00.050184 0 0 00.108847 00.051222 0 0 00.110853 00.052166 0

TSL2 Single Package HP EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 00.142252 1.053146 0 0 0 0 00.1463290.9285660.154761 0 0 0 00.150271 0.79465 0.31786 0 0 0 00.1537180.650304 0.487728 0 0 0 00.157271 0.4990.665333 0 0 0 00.1610680.3406980.851746 00 0 00.1645650.174048 1.04429 0

0 0 00.167108 0 1.237162 0 0 0 00.170063 0 1.259041 0 0 0 00.173598 0 1.285209 0 0 0 00.177424 0 1.313536 0 0 0 00.181716 0 1.345309 0 0 0 00.185694 0 1.374763 0 0 0 00.189271 0 1.401241 0 0 0 00.192548 0 1.425499 0 0 0 00.196119 0 1.451938 0 0 0 00.200351 0 1.483267 0 0 0 00.204394 0 1.513202 0 0 0 00.208486 0 1.543495 0 0 0 00.212607 0 1.574005 0 0 0 00.216771 0 1.604831 0 0 0 0 0.22094 0 1.635701 0 0 0 00.224955 0 1.665423 0 0 0 00.229002 0 1.695384 0 0 0 00.233083 0 1.725598 0 0 0 00.237199 0 1.756068 0 0 0 00.241355 0 1.786835 0 0 0 00.245721 0 1.819158 0 0 0 00.250802 0 1.856777 0 0 0 00.255424 0 1.890999 0

TSL2 Non-Weatherized Gas Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 00.0123690.001914 0 0 0 0 00.0125670.0016670.000278 0 0 0 00.012774 0.001412 0.000565 0 0 0 00.0129350.001144 0.000858 0 0 0 00.0130980.0008690.001158 0 0 0 00.0132770.0005870.001467 0 0 0 00.0134250.0002970.001781 0 0 0 00.013539 00.002095 0 0 0 00.013683 00.002117 0 0 0 00.013871 00.002146 0 0 0 00.014079 00.002178 00 0 00.014319 00.002216 0

0 0 00.014527 00.002248 0 0 0 00.014701 00.002275 0 0 0 00.014847 00.002297 0 0 0 00.015013 00.002323 0 0 0 00.015225 00.002356 0 0 0 00.015448 0 0.00239 0 0 0 00.015672 00.002425 0 0 0 00.015895 00.002459 0 0 0 00.016117 00.002494 0 0 0 00.016337 00.002528 0 0 0 00.016566 00.002563 0 0 0 00.016794 00.002599 0 0 0 00.017023 00.002634 0 0 0 00.017252 00.002669 0 0 0 00.017482 00.002705 0 0 0 00.017703 00.002739 0 0 0 00.017884 00.002767 0 0 0 00.018098 0 0.0028 0

TSL2 Mobile Home Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 02.387164 1.123371 0 0 0 02.4555780.9904850.165081 0 0 02.5217250.8476390.339055 0 0 02.5795780.6936680.520251 0 0 02.6391930.532274 0.709699 0 0 02.7029130.3634170.908542 0 0 02.7616050.185654 1.113925 0 0 02.804275 0 1.319659 0 0 02.853868 0 1.342997 0 0 02.913183 0 1.37091 0 0 02.977391 0 1.401125 0 0 03.049411 0 1.435017 0 0 03.116175 0 1.466435 0 0 03.176193 0 1.494679 0 0 03.231177 0 1.520554 0 0 03.291107 0 1.548756 00 03.362121 0 1.582174 0 0 03.429975 0 1.614106 0 0 0 3.49864 0 1.646419 0 0 03.567796 0 1.678963 0 0 0 3.63767 0 1.711845 0 0 03.707641 0 1.744772 0 0 03.775013 0 1.776477 0 0 03.842926 0 1.808436 0 0 03.911413 0 1.840665 0 0 03.980478 0 1.873166 0 0 04.050218 0 1.905985 0 0 04.123484 0 1.940463 0 0 04.208754 0 1.98059 0 0 04.286326 02.017095 0

TSL2 Oil Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 00.000243 2.45E-07 4.89E-07 4.89E-07 0 0 00.000243 6.69E-06 5.01E-07 5.01E-07 0 0 00.000242 1.35E-05 5.14E-07 5.14E-07 0 0 00.000241 2.05E-05 5.26E-07 5.26E-07 0 0 0 0.00024 2.79E-05 5.37E-07 5.37E-07 0 0 00.000238 3.56E-05 5.49E-07 5.49E-07 0 0 00.000235 4.35E-05 5.6E-07 5.6E-07 0 0 00.000232 5.15E-05 5.69E-07 5.69E-07 0 0 00.000236 5.24E-05 5.79E-07 5.79E-07 0 0 0 0.00024 5.33E-05 5.89E-07 5.89E-07 0 0 00.000244 5.42E-05 5.99E-07 5.99E-07 0 0 00.000248 5.52E-05 6.1E-07 6.1E-07 0 0 00.000252 5.6E-05 6.19E-07 6.19E-07 0 0 00.000256 5.68E-05 6.28E-07 6.28E-07 0 0 00.000259 5.76E-05 6.37E-07 6.37E-07 0 0 00.000263 5.84E-05 6.45E-07 6.45E-07 0 0 00.000267 5.93E-05 6.55E-07 6.55E-07 0 0 00.000271 6.01E-05 6.64E-07 6.64E-07 0 0 00.000275 6.1E-05 6.74E-07 6.74E-07 0 0 00.000279 6.19E-05 6.84E-07 6.84E-07 0 0 00.000283 6.28E-05 6.94E-07 6.94E-070 0 00.000287 6.37E-05 7.04E-07 7.04E-07

0 0 00.000291 6.46E-05 7.14E-07 7.14E-07 0 0 00.000295 6.56E-05 7.24E-07 7.24E-07 0 0 00.000299 6.65E-05 7.35E-07 7.35E-07 0 0 00.000304 6.75E-05 7.46E-07 7.46E-07 0 0 00.000308 6.84E-05 7.56E-07 7.56E-07 0 0 00.000313 6.94E-05 7.67E-07 7.67E-07 0 0 00.000317 7.04E-05 7.78E-07 7.78E-07 0 0 00.000322 7.14E-05 7.89E-07 7.89E-07Split System AC - Coil Only

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 00.013084 0 0 0 0 0 00.013038 0 0 0 0 0 00.012995 0 0 0 0 0 00.012896 0 0 0 0 0 00.012794 0 0 0 0 0 0 0.0127 0 0 0 0 0 0 0.01257 0 0 0 0 0 00.012402 0 0 0 0 0 00.012534 0 0 0 0 0 00.012706 0 0 0 0 0 00.012896 0 0 0 0 0 00.013116 0 0 0 0 0 00.013307 0 0 0 0 0 00.013466 0 0 0 0 0 0 0.0136 0 0 0 0 0 00.013752 0 0 0 0 0 00.013947 0 0 0 0 0 00.014151 0 0 0 0 0 00.014356 0 0 0 0 0 0 0.01456 0 0 0 0 0 00.014764 0 0 0 0 0 00.014965 0 0 0 0 0 00.015175 0 0 0 0 0 00.015384 0 0 0 0 0 00.015594 0 0 0 0 0 00.015803 0 0 0 0 0 00.016014 0 0 0 0 0 00.016216 0 0 0 0 0 00.016382 0 0 0 0 0 00.016579Split System AC - Blower Coil

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 00.005179 0 0 0 0 0 00.005161 0 0 0 0 0 00.005144 0 0 0 0 0 00.005105 0 0 0 0 0 00.005064 0 0 0 0 0 00.005027 0 0 0 0 0 00.004975 0 0 0 0 0 00.004909 0 0 0 0 0 00.004962 0 0 0 0 0 0 0.00503 0 0 0 0 0 00.005105 0 0 0 0 0 00.005192 0 0 0 0 0 00.005268 0 0 0 0 0 0 0.00533 0 0 0 0 0 00.005383 0 0 0 0 0 00.005444 0 0 0 0 0 00.005521 0 0 0 0 0 00.005602 0 0 0 0 0 00.005683 0 0 0 0 0 00.005763 0 0 0 0 0 00.005844 0 0 0 0 0 00.005924 0 0 0 0 0 00.006007 0 0 0 0 0 0 0.00609 0 0 0 0 0 00.006172 0 0 0 0 0 00.006255 0 0 0 0 0 00.006339 0 0 0 0 0 00.006419 0 0 0 0 0 00.006485 0 0 0 0 0 00.006562

Split System HP - Blower Coil EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.2317270 0 0 4.8821830.3569380.4563270.354345

0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 7.192641 0 0 0 0 0 0 7.168848 0 0 0 0 0 0 7.1142 0 0 0 0 0 0 7.05791 0 0 0 0 0 0 7.005806 0 0 0 0 0 06.934169 0 0 0 0 0 06.841672 0 0 0 0 0 06.914662 0 0 0 0 0 0 7.009569 0 0 0 0 0 0 7.114376 0 0 0 0 0 0 7.235773 0 0 0 0 0 0 7.341151 0 0 0 0 0 0 7.428696 0 0 0 0 0 0 7.50274 0 0 0 0 0 0 7.586551 0 0 0 0 0 0 7.693939 0 0 0 0 0 0 7.806612 0 0 0 0 0 0 7.919566 0 0 0 0 0 08.032057 0 0 0 0 0 08.144584 0 0 0 0 0 08.255742 0 0 0 0 0 08.371212 0 0 0 0 0 08.486724 0 0 0 0 0 08.602336 0 0 0 0 0 0 8.71805 0 0 0 0 0 08.834064 0 0 0 0 0 08.945857 0 0 0 0 0 09.037464 0 0 0 0 0 09.145676

Single Package ACEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0.090790 0 0 0 00.089122

0 0 0 0 00.087139 0 0 0 0 00.084653 0 0 0 0 00.082021 0 0 0 0 00.079302 0 0 0 0 00.076222 0 0 0 0 00.072524 0 0 0 0 00.073807 0 0 0 0 00.075341 0 0 0 0 00.077001 0 0 0 0 00.078864 0 0 0 0 00.080591 0 0 0 0 00.082143 0 0 0 0 00.083565 0 0 0 0 00.085115 0 0 0 0 00.086951 0 0 0 0 00.088706 0 0 0 0 00.090482 0 0 0 0 00.092271 0 0 0 0 00.094078 0 0 0 0 00.095887 0 0 0 0 0 0.09763 0 0 0 0 00.099386 0 0 0 0 00.101157 0 0 0 0 00.102943 0 0 0 0 00.104747 0 0 0 0 00.106642 0 0 0 0 00.108847 0 0 0 0 00.110853

Single Package HPEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 1.074896 0 0 0 0 0 00.944921 0 0 0 0 0 00.804023 0 0 0 0 0 00.656271 0 0 0 0 0 00.5017660 0 0 0 0 00.338614

0 0 0 0 0 00.167108 0 0 0 0 0 00.170063 0 0 0 0 0 00.173598 0 0 0 0 0 00.177424 0 0 0 0 0 00.181716 0 0 0 0 0 00.185694 0 0 0 0 0 00.189271 0 0 0 0 0 00.192548 0 0 0 0 0 00.196119 0 0 0 0 0 00.200351 0 0 0 0 0 00.204394 0 0 0 0 0 00.208486 0 0 0 0 0 00.212607 0 0 0 0 0 00.216771 0 0 0 0 0 0 0.22094 0 0 0 0 0 00.224955 0 0 0 0 0 00.229002 0 0 0 0 0 00.233083 0 0 0 0 0 00.237199 0 0 0 0 0 00.241355 0 0 0 0 0 00.245721 0 0 0 0 0 00.250802 0 0 0 0 0 00.255424

Non-Weatherized Gas Furnace EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 00.014283 0 0 0 0 0 00.014233 0 0 0 0 0 00.014186 0 0 0 0 0 00.014078 0 0 0 0 0 00.013967 0 0 0 0 0 00.013864 0 0 0 0 0 00.013722 0 0 0 0 0 00.013539 0 0 0 0 0 00.013683 0 0 0 0 0 00.013871 0 0 0 0 0 00.0140790 0 0 0 0 00.014319

0 0 0 0 0 00.014527 0 0 0 0 0 00.014701 0 0 0 0 0 00.014847 0 0 0 0 0 00.015013 0 0 0 0 0 00.015225 0 0 0 0 0 00.015448 0 0 0 0 0 00.015672 0 0 0 0 0 00.015895 0 0 0 0 0 00.016117 0 0 0 0 0 00.016337 0 0 0 0 0 00.016566 0 0 0 0 0 00.016794 0 0 0 0 0 00.017023 0 0 0 0 0 00.017252 0 0 0 0 0 00.017482 0 0 0 0 0 00.017703 0 0 0 0 0 00.017884 0 0 0 0 0 00.018098

Mobile Home Furnace

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 03.510536 0 0 0 0 03.446063 0 0 0 0 03.369364 0 0 0 0 03.273246 0 0 0 0 03.171468 0 0 0 0 0 3.06633 0 0 0 0 0 2.94726 0 0 0 0 02.804275 0 0 0 0 02.853868 0 0 0 0 02.913183 0 0 0 0 02.977391 0 0 0 0 03.049411 0 0 0 0 03.116175 0 0 0 0 03.176193 0 0 0 0 03.231177 0 0 0 0 03.2911070 0 0 0 03.362121

0 0 0 0 03.429975 0 0 0 0 0 3.49864 0 0 0 0 03.567796 0 0 0 0 0 3.63767 0 0 0 0 03.707641 0 0 0 0 03.775013 0 0 0 0 03.842926 0 0 0 0 03.911413 0 0 0 0 03.980478 0 0 0 0 04.050218 0 0 0 0 04.123484 0 0 0 0 04.208754 0 0 0 0 04.286326

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 0 0 0 0 0 00.000244 0 0 0 0 0 00.000243 0 0 0 0 0 00.000242 0 0 0 0 0 00.000241 0 0 0 0 0 0 0.00024 0 0 0 0 0 00.000238 0 0 0 0 0 00.000235 0 0 0 0 0 00.000232 0 0 0 0 0 00.000236 0 0 0 0 0 0 0.00024 0 0 0 0 0 00.000244 0 0 0 0 0 00.000248 0 0 0 0 0 00.000252 0 0 0 0 0 00.000256 0 0 0 0 0 00.000259 0 0 0 0 0 00.000263 0 0 0 0 0 00.000267 0 0 0 0 0 00.000271 0 0 0 0 0 00.000275 0 0 0 0 0 00.000279 0 0 0 0 0 00.0002830 0 0 0 0 00.000287

0 0 0 0 0 00.000291 0 0 0 0 0 00.000295 0 0 0 0 0 00.000299 0 0 0 0 0 00.000304 0 0 0 0 0 00.000308 0 0 0 0 0 00.000313 0 0 0 0 0 00.000317 0 0 0 0 0 00.000322TSL3

Split System AC - Coil Only EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0085360.000624 0 0 0 0 0 0.008850.000647 0 0 0 0 0 0.009512 0.000695 0 0 0 0 0 0.010001 0.000731 0 0 0 0 0 0.0103650.000758 0 0 0 0 0 0 0 00.000254 0 0 0 0 0 00.000517 0 0 0 0 0 00.000786 0 0 0 0 0 00.001061 0 0 0 0 0 00.001344 0 0 0 0 0 00.001631 0 0 0 0 0 00.001919 0 0 0 0 0 00.001939 0 0 0 0 0 00.001966 0 0 0 0 0 00.001996 0 0 0 0 0 0 0.00203 0 0 0 0 0 00.002059 0 0 0 0 0 00.002084 0 0 0 0 0 00.002104 0 0 0 0 0 00.002128 0 0 0 0 0 00.002158 0 0 0 0 0 0 0.00219 0 0 0 0 0 00.002221 0 0 0 0 0 00.002253 0 0 0 0 0 00.002284 0 0 0 0 0 00.002316 0 0 0 0 0 00.002348 0 0 0 0 0 0 0.00238 0 0 0 0 0 00.002413 0 0 0 0 0 00.002445 0 0 0 0 0 00.002478 0 0 0 0 0 00.002509 0 0 0 0 0 00.002535 0 0 0 0 0 00.002565 0 0 0 0 0TSL3

Split System AC - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0033790.000247 0 0 0 0 0 0.0035030.000256 0 0 0 0 0 0.0037650.000275 0 0 0 0 0 0.0039590.000289 0 0 0 0 0 0.004103 0.0003 0 0 0 0 0 0 0 00.000101 0 0 0 0 0 00.000205 0 0 0 0 0 00.000311 0 0 0 0 0 0 0.00042 0 0 0 0 0 00.000532 0 0 0 0 0 00.000646 0 0 0 0 0 0 0.00076 0 0 0 0 0 00.000768 0 0 0 0 0 00.000778 0 0 0 0 0 0 0.00079 0 0 0 0 0 00.000803 0 0 0 0 0 00.000815 0 0 0 0 0 00.000825 0 0 0 0 0 00.000833 0 0 0 0 0 00.000842 0 0 0 0 0 00.000854 0 0 0 0 0 00.000867 0 0 0 0 0 00.000879 0 0 0 0 0 00.000892 0 0 0 0 0 00.000904 0 0 0 0 0 00.000917 0 0 0 0 0 00.000929 0 0 0 0 0 00.000942 0 0 0 0 0 00.000955 0 0 0 0 0 00.000968 0 0 0 0 0 00.000981 0 0 0 0 0 00.000993 0 0 0 0 0 00.001003 0 0 0 0 0 00.001015 0 0 0 0 0

TSL3 Split System HP - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 4.7087160.3442560 0 0 0 0 4.8821830.356938

0 0 0 0 0 5.247283 0.38363 0 0 0 0 0 5.517321 0.403373 0 0 0 0 0 5.718073 0.41805 0 0 0 0 0 0 0 00.140375 0 0 0 0 0 00.285391 0 0 0 0 0 00.433451 0 0 0 0 0 00.585247 0 0 0 0 0 00.741531 0 0 0 0 0 00.899786 0 0 0 0 0 0 1.058642 0 0 0 0 0 0 1.069936 0 0 0 0 0 0 1.084622 0 0 0 0 0 0 1.100839 0 0 0 0 0 0 1.119623 0 0 0 0 0 0 1.135929 0 0 0 0 0 0 1.149475 0 0 0 0 0 0 1.160932 0 0 0 0 0 0 1.1739 0 0 0 0 0 0 1.190517 0 0 0 0 0 0 1.207951 0 0 0 0 0 0 1.225429 0 0 0 0 0 0 1.242836 0 0 0 0 0 0 1.260247 0 0 0 0 0 0 1.277447 0 0 0 0 0 0 1.295314 0 0 0 0 0 0 1.313188 0 0 0 0 0 0 1.331077 0 0 0 0 0 0 1.348982 0 0 0 0 0 0 1.366934 0 0 0 0 0 0 1.384232 0 0 0 0 0 0 1.398407 0 0 0 0 0 0 1.415151 0 0 0 0 0

TSL3 Single Package AC EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.0188560.032433 0 0 0 0 0.018112 0.031153 0 0 0 0 0.0197060.033894 0 0 0 0 0.0209750.036077 0 0 0 0 0.0220070.037853 0 0 0 0 0 000.004269 0 0 0 0

00.008769 0 0 0 0 00.013455 0 0 0 0 00.018354 0 0 0 0 00.023497 0 0 0 0 00.028808 0 0 0 0 00.034129 0 0 0 0 00.034733 0 0 0 0 00.035455 0 0 0 0 00.036236 0 0 0 0 00.037113 0 0 0 0 00.037925 0 0 0 0 00.038655 0 0 0 0 00.039325 0 0 0 0 00.040054 0 0 0 0 00.040918 0 0 0 0 00.041744 0 0 0 0 0 0.04258 0 0 0 0 00.043421 0 0 0 0 00.044272 0 0 0 0 00.045123 0 0 0 0 00.045943 0 0 0 0 0 0.04677 0 0 0 0 00.047603 0 0 0 0 00.048444 0 0 0 0 00.049293 0 0 0 0 00.050184 0 0 0 0 00.051222 0 0 0 0 00.052166 0 0 0 0

TSL3 Single Package HP EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.1171860.000993 0 0 0 0 0 0.112562 0.000954 0 0 0 0 0 0.1224630.001038 0 0 0 0 0 0.130352 0.001105 0 0 0 0 0 0.1367690.001159 0 0 0 0 0 0 0 00.154761 0 0 0 0 0 0 0.31786 0 0 0 0 0 00.487728 0 0 0 0 0 00.665333 0 0 0 0 0 00.851746 0 0 0 0 00 1.04429 0 0 0 0 0

0 1.237162 0 0 0 0 0 0 1.259041 0 0 0 0 0 0 1.285209 0 0 0 0 0 0 1.313536 0 0 0 0 0 0 1.345309 0 0 0 0 0 0 1.374763 0 0 0 0 0 0 1.401241 0 0 0 0 0 0 1.425499 0 0 0 0 0 0 1.451938 0 0 0 0 0 0 1.483267 0 0 0 0 0 0 1.513202 0 0 0 0 0 0 1.543495 0 0 0 0 0 0 1.574005 0 0 0 0 0 0 1.604831 0 0 0 0 0 0 1.635701 0 0 0 0 0 0 1.665423 0 0 0 0 0 0 1.695384 0 0 0 0 0 0 1.725598 0 0 0 0 0 0 1.756068 0 0 0 0 0 0 1.786835 0 0 0 0 0 0 1.819158 0 0 0 0 0 0 1.856777 0 0 0 0 0 0 1.890999 0 0 0 0 0

TSL3 Non-Weatherized Gas Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0093180.000681 0 0 0 0 0 0.009661 0.000706 0 0 0 0 0 0.010384 0.000759 0 0 0 0 0 0.0109180.000798 0 0 0 0 0 0.0113150.000827 0 0 0 0 0 0 0 00.000278 0 0 0 0 0 00.000565 0 0 0 0 0 00.000858 0 0 0 0 0 00.001158 0 0 0 0 0 00.001467 0 0 0 0 0 00.001781 0 0 0 0 0 00.002095 0 0 0 0 0 00.002117 0 0 0 0 0 00.002146 0 0 0 0 0 00.002178 0 0 0 0 000.002216 0 0 0 0 0

00.002248 0 0 0 0 0 00.002275 0 0 0 0 0 00.002297 0 0 0 0 0 00.002323 0 0 0 0 0 00.002356 0 0 0 0 0 0 0.00239 0 0 0 0 0 00.002425 0 0 0 0 0 00.002459 0 0 0 0 0 00.002494 0 0 0 0 0 00.002528 0 0 0 0 0 00.002563 0 0 0 0 0 00.002599 0 0 0 0 0 00.002634 0 0 0 0 0 00.002669 0 0 0 0 0 00.002705 0 0 0 0 0 00.002739 0 0 0 0 0 00.002767 0 0 0 0 0 0 0.0028 0 0 0 0 0

TSL3 Mobile Home Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.729112 1.254073 0 0 0 0 0.700345 1.204594 0 0 0 0 0.761948 1.310551 0 0 0 0 0.811032 1.394975 0 0 0 0 0.850952 1.463638 0 0 0 0 0 0 00.165081 0 0 0 0 00.339055 0 0 0 0 00.520251 0 0 0 0 00.709699 0 0 0 0 00.908542 0 0 0 0 0 1.113925 0 0 0 0 0 1.319659 0 0 0 0 0 1.342997 0 0 0 0 0 1.37091 0 0 0 0 0 1.401125 0 0 0 0 0 1.435017 0 0 0 0 0 1.466435 0 0 0 0 0 1.494679 0 0 0 0 0 1.520554 0 0 0 0 0 1.548756 0 0 0 00 1.582174 0 0 0 0

0 1.614106 0 0 0 0 0 1.646419 0 0 0 0 0 1.678963 0 0 0 0 0 1.711845 0 0 0 0 0 1.744772 0 0 0 0 0 1.776477 0 0 0 0 0 1.808436 0 0 0 0 0 1.840665 0 0 0 0 0 1.873166 0 0 0 0 0 1.905985 0 0 0 0 0 1.940463 0 0 0 0 0 1.98059 0 0 0 0 02.017095 0 0 0 0

TSL3 Oil Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05 4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05 4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05 4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05 4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05 4.89E-07 4.89E-07 0 0 0 0 0 6.98E-06 5.01E-07 0 0 0 0 0 1.38E-05 5.14E-07 0 0 0 0 0 2.09E-05 5.26E-07 0 0 0 0 0 2.83E-05 5.37E-07 0 0 0 0 0 3.6E-05 5.49E-07 0 0 0 0 0 4.4E-05 5.6E-07 0 0 0 0 0 5.21E-05 5.69E-07 0 0 0 0 0 5.3E-05 5.79E-07 0 0 0 0 0 5.39E-05 5.89E-07 0 0 0 0 0 5.48E-05 5.99E-07 0 0 0 0 0 5.58E-05 6.1E-07 0 0 0 0 0 5.67E-05 6.19E-07 0 0 0 0 0 5.75E-05 6.28E-07 0 0 0 0 0 5.82E-05 6.37E-07 0 0 0 0 0 5.9E-05 6.45E-07 0 0 0 0 0 5.99E-05 6.55E-07 0 0 0 0 0 6.08E-05 6.64E-07 0 0 0 0 0 6.17E-05 6.74E-07 0 0 0 0 0 6.26E-05 6.84E-07 0 0 0 0 0 6.35E-05 6.94E-07 0 0 0 0 06.44E-05 7.04E-07 0 0 0 0 0

6.53E-05 7.14E-07 0 0 0 0 0 6.63E-05 7.24E-07 0 0 0 0 0 6.72E-05 7.35E-07 0 0 0 0 0 6.82E-05 7.46E-07 0 0 0 0 0 6.92E-05 7.56E-07 0 0 0 0 0 7.02E-05 7.67E-07 0 0 0 0 0 7.12E-05 7.78E-07 0 0 0 0 0 7.22E-05 7.89E-07 0 0 0 0 0TSL4 Split System AC - Coil Only EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.000997 0.00042 0 0 0 0 0 0.0008270.000642 0 0 0 0 0 0.0006670.000913 0 0 0 0 0 0.0004670.001193 0 0 0 0 0 0.000242 0.001479 0 0 0 0 0 0 00.013084 0 0 0 0 0 00.013038 0 0.000254 0 0 0 00.012995 0 0.000517 0 0 0 00.012896 0 0.000786 0 0 0 00.012794 0 0.001061 0 0 0 0 0.0127 0 0.001344 0 0 0 0 0.01257 0 0.001631 0 0 0 00.012402 0 0.001919 0 0 0 00.012534 0 0.001939 0 0 0 00.012706 0 0.001966 0 0 0 00.012896 0 0.001996 0 0 0 00.013116 0 0.00203 0 0 0 00.013307 0 0.002059 0 0 0 00.013466 0 0.002084 0 0 0 0 0.0136 0 0.002104 0 0 0 00.013752 0 0.002128 0 0 0 00.013947 0 0.002158 0 0 0 00.014151 0 0.00219 0 0 0 00.014356 0 0.002221 0 0 0 0 0.01456 0 0.002253 0 0 0 00.014764 0 0.002284 0 0 0 00.014965 0 0.002316 0 0 0 00.015175 0 0.002348 0 0 0 00.015384 0 0.00238 0 0 0 00.015594 0 0.002413 0 0 0 00.015803 0 0.002445 0 0 0 00.016014 0 0.002478 0 0 0 00.016216 0 0.002509 0 0 0 00.016382 0 0.002535 0 0 0 00.016579 0 0.002565 0 0TSL4 Split System AC - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0003950.000166 0 0 0 0 0 0.0003270.000254 0 0 0 0 0 0.000264 0.000361 0 0 0 0 0 0.0001850.000472 0 0 0 0 0 9.59E-050.000585 0 0 0 0 0 0 00.005179 0 0 0 0 0 00.005161 0 0.000101 0 0 0 00.005144 0 0.000205 0 0 0 00.005105 0 0.000311 0 0 0 00.005064 0 0.00042 0 0 0 00.005027 0 0.000532 0 0 0 00.004975 0 0.000646 0 0 0 00.004909 0 0.00076 0 0 0 00.004962 0 0.000768 0 0 0 0 0.00503 0 0.000778 0 0 0 00.005105 0 0.00079 0 0 0 00.005192 0 0.000803 0 0 0 00.005268 0 0.000815 0 0 0 0 0.00533 0 0.000825 0 0 0 00.005383 0 0.000833 0 0 0 00.005444 0 0.000842 0 0 0 00.005521 0 0.000854 0 0 0 00.005602 0 0.000867 0 0 0 00.005683 0 0.000879 0 0 0 00.005763 0 0.000892 0 0 0 00.005844 0 0.000904 0 0 0 00.005924 0 0.000917 0 0 0 00.006007 0 0.000929 0 0 0 0 0.00609 0 0.000942 0 0 0 00.006172 0 0.000955 0 0 0 00.006255 0 0.000968 0 0 0 00.006339 0 0.000981 0 0 0 00.006419 0 0.000993 0 0 0 00.006485 0 0.001003 0 0 0 00.006562 0 0.001015 0 0

TSL4 Split System HP - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.550142 0.231727 0 0 0 0 00.4563270.354345 0 0 0 0 0

0.3678390.503457 0 0 0 0 0 0.2578460.658289 0 0 0 0 0 0.133614 0.815855 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 7.192641 0 0.140375 0 0 0 0 7.168848 0 0.285391 0 0 0 0 7.1142 0 0.433451 0 0 0 0 7.05791 0 0.585247 0 0 0 0 7.005806 0 0.741531 0 0 0 06.934169 0 0.899786 0 0 0 06.841672 0 1.058642 0 0 0 06.914662 0 1.069936 0 0 0 0 7.009569 0 1.084622 0 0 0 0 7.114376 0 1.100839 0 0 0 0 7.235773 0 1.119623 0 0 0 0 7.341151 0 1.135929 0 0 0 0 7.428696 0 1.149475 0 0 0 0 7.50274 0 1.160932 0 0 0 0 7.586551 0 1.1739 0 0 0 0 7.693939 0 1.190517 0 0 0 0 7.806612 0 1.207951 0 0 0 0 7.919566 0 1.225429 0 0 0 08.032057 0 1.242836 0 0 0 08.144584 0 1.260247 0 0 0 08.255742 0 1.277447 0 0 0 08.371212 0 1.295314 0 0 0 08.486724 0 1.313188 0 0 0 08.602336 0 1.331077 0 0 0 0 8.71805 0 1.348982 0 0 0 08.834064 0 1.366934 0 0 0 08.945857 0 1.384232 0 0 0 09.037464 0 1.398407 0 0 0 09.145676 0 1.415151 0 0

TSL4 Single Package AC EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.016324 0.007812 0 0 0 0 0.012544 0.01064 0 0 0 0 0.0102360.014987 0 0 0 0 0.0072630.019585 0 0 0 0 0.00381 0.024359 0 0 0 0 0 0 0.09079 0 0 00 00.089122 0 0.004269 0

0 00.087139 0 0.008769 0 0 00.084653 0 0.013455 0 0 00.082021 0 0.018354 0 0 00.079302 0 0.023497 0 0 00.076222 0 0.028808 0 0 00.072524 0 0.034129 0 0 00.073807 0 0.034733 0 0 00.075341 0 0.035455 0 0 00.077001 0 0.036236 0 0 00.078864 0 0.037113 0 0 00.080591 0 0.037925 0 0 00.082143 0 0.038655 0 0 00.083565 0 0.039325 0 0 00.085115 0 0.040054 0 0 00.086951 0 0.040918 0 0 00.088706 0 0.041744 0 0 00.090482 0 0.04258 0 0 00.092271 0 0.043421 0 0 00.094078 0 0.044272 0 0 00.095887 0 0.045123 0 0 0 0.09763 0 0.045943 0 0 00.099386 0 0.04677 0 0 00.101157 0 0.047603 0 0 00.102943 0 0.048444 0 0 00.104747 0 0.049293 0 0 00.106642 0 0.050184 0 0 00.108847 0 0.051222 0 0 00.110853 0 0.052166 0

TSL4 Single Package HP EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.495132 0.37979 0 0 0 0 0 0.3804770.459925 0 0 0 0 0 0.3104580.603866 0 0 0 0 0 0.2203050.752919 0 0 0 0 0 0.115574 0.905553 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 1.074896 0 0.154761 0 0 0 00.944921 0 0.31786 0 0 0 00.804023 0 0.487728 0 0 0 00.656271 0 0.665333 0 0 0 00.501766 0 0.851746 0 00 00.338614 0 1.04429 0 0

0 00.167108 0 1.237162 0 0 0 00.170063 0 1.259041 0 0 0 00.173598 0 1.285209 0 0 0 00.177424 0 1.313536 0 0 0 00.181716 0 1.345309 0 0 0 00.185694 0 1.374763 0 0 0 00.189271 0 1.401241 0 0 0 00.192548 0 1.425499 0 0 0 00.196119 0 1.451938 0 0 0 00.200351 0 1.483267 0 0 0 00.204394 0 1.513202 0 0 0 00.208486 0 1.543495 0 0 0 00.212607 0 1.574005 0 0 0 00.216771 0 1.604831 0 0 0 0 0.22094 0 1.635701 0 0 0 00.224955 0 1.665423 0 0 0 00.229002 0 1.695384 0 0 0 00.233083 0 1.725598 0 0 0 00.237199 0 1.756068 0 0 0 00.241355 0 1.786835 0 0 0 00.245721 0 1.819158 0 0 0 00.250802 0 1.856777 0 0 0 00.255424 0 1.890999 0 0

TSL4 Non-Weatherized Gas Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0010890.000459 0 0 0 0 0 0.0009030.000701 0 0 0 0 0 0.0007280.000996 0 0 0 0 0 0.00051 0.001303 0 0 0 0 0 0.000264 0.001614 0 0 0 0 0 0 00.014283 0 0 0 0 0 00.014233 0 0.000278 0 0 0 00.014186 0 0.000565 0 0 0 00.014078 0 0.000858 0 0 0 00.013967 0 0.001158 0 0 0 00.013864 0 0.001467 0 0 0 00.013722 0 0.001781 0 0 0 00.013539 0 0.002095 0 0 0 00.013683 0 0.002117 0 0 0 00.013871 0 0.002146 0 0 0 00.014079 0 0.002178 0 00 00.014319 0 0.002216 0 0

0 00.014527 0 0.002248 0 0 0 00.014701 0 0.002275 0 0 0 00.014847 0 0.002297 0 0 0 00.015013 0 0.002323 0 0 0 00.015225 0 0.002356 0 0 0 00.015448 0 0.00239 0 0 0 00.015672 0 0.002425 0 0 0 00.015895 0 0.002459 0 0 0 00.016117 0 0.002494 0 0 0 00.016337 0 0.002528 0 0 0 00.016566 0 0.002563 0 0 0 00.016794 0 0.002599 0 0 0 00.017023 0 0.002634 0 0 0 00.017252 0 0.002669 0 0 0 00.017482 0 0.002705 0 0 0 00.017703 0 0.002739 0 0 0 00.017884 0 0.002767 0 0 0 00.018098 0 0.0028 0 0

TSL4 Mobile Home Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.6312030.302061 0 0 0 0 0.4850390.411403 0 0 0 0 0.3957780.579516 0 0 0 0 0.2808490.757272 0 0 0 0 0.1473360.941882 0 0 0 0 0 03.510536 0 0 0 0 03.446063 0 0.165081 0 0 03.369364 0 0.339055 0 0 03.273246 0 0.520251 0 0 03.171468 0 0.709699 0 0 0 3.06633 0 0.908542 0 0 0 2.94726 0 1.113925 0 0 02.804275 0 1.319659 0 0 02.853868 0 1.342997 0 0 02.913183 0 1.37091 0 0 02.977391 0 1.401125 0 0 03.049411 0 1.435017 0 0 03.116175 0 1.466435 0 0 03.176193 0 1.494679 0 0 03.231177 0 1.520554 0 0 03.291107 0 1.548756 00 03.362121 0 1.582174 0

0 03.429975 0 1.614106 0 0 0 3.49864 0 1.646419 0 0 03.567796 0 1.678963 0 0 0 3.63767 0 1.711845 0 0 03.707641 0 1.744772 0 0 03.775013 0 1.776477 0 0 03.842926 0 1.808436 0 0 03.911413 0 1.840665 0 0 03.980478 0 1.873166 0 0 04.050218 0 1.905985 0 0 04.123484 0 1.940463 0 0 04.208754 0 1.98059 0 0 04.286326 02.017095 0

TSL4 Oil Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 00.000244 4.89E-07 0 0 0 0 00.000243 7.05E-06 0 0 0 0 00.000243 1.39E-05 0 0 0 0 00.000242 2.11E-05 0 0 0 0 0 0.00024 2.86E-05 0 0 0 0 00.000238 3.64E-05 0 0 0 0 00.000235 4.45E-05 0 0 0 0 00.000232 5.26E-05 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 00.000244 5.54E-05 0 0 0 0 00.000248 5.64E-05 0 0 0 0 00.000252 5.73E-05 0 0 0 0 00.000256 5.81E-05 0 0 0 0 00.000259 5.89E-05 0 0 0 0 00.000263 5.97E-05 0 0 0 0 00.000267 6.06E-05 0 0 0 0 00.000271 6.15E-05 0 0 0 0 00.000275 6.24E-05 0 0 0 0 00.000279 6.33E-05 0 0 0 0 00.000283 6.42E-05 0 0 00 00.000287 6.51E-05 0 0 0

0 00.000291 6.6E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.8E-05 0 0 0 0 00.000304 6.9E-05 0 0 0 0 00.000308 7E-05 0 0 0 0 00.000313 7.1E-05 0 0 0 0 00.000317 7.2E-05 0 0 0 0 00.000322 7.3E-05 0 0 0TSL5 Split System AC - Coil Only Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 00.013084 0 0 0 0 0 0 0 00.013038 00.000254 0 0 0 0 0 00.012995 00.000517 0 0 0 0 0 00.012896 00.000786 0 0 0 0 0 00.012794 00.001061 0 0 0 0 0 0 0.0127 00.001344 0 0 0 0 0 0 0.01257 00.001631 0 0 0 0 0 00.012402 00.001919 0 0 0 0 0 00.012534 00.001939 0 0 0 0 0 00.012706 00.001966 0 0 0 0 0 00.012896 00.001996 0 0 0 0 0 00.013116 0 0.00203 0 0 0 0 0 00.013307 00.002059 0 0 0 0 0 00.013466 00.002084 0 0 0 0 0 0 0.0136 00.002104 0 0 0 0 0 00.013752 00.002128 0 0 0 0 0 00.013947 00.002158 0 0 0 0 0 00.014151 0 0.00219 0 0 0 0 0 00.014356 00.002221 0 0 0 0 0 0 0.01456 00.002253 0 0 0 0 0 00.014764 00.002284 0 0 0 0 0 00.014965 00.002316 0 0 0 0 0 00.015175 00.002348 0 0 0 0 0 00.015384 0 0.00238 0 0 0 0 0 00.015594 00.002413 0 0 0 0 0 00.015803 00.002445 0 0 0 0 0 00.016014 00.002478 0 0 0 0 0 00.016216 00.002509 0 0 0 0 0 00.016382 00.002535 0 0 0 0 0 00.016579 00.002565 0TSL5 Split System AC - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 00.005179 0 0 0 0 0 0 0 00.005161 00.000101 0 0 0 0 0 00.005144 00.000205 0 0 0 0 0 00.005105 00.000311 0 0 0 0 0 00.005064 0 0.00042 0 0 0 0 0 00.005027 00.000532 0 0 0 0 0 00.004975 00.000646 0 0 0 0 0 00.004909 0 0.00076 0 0 0 0 0 00.004962 00.000768 0 0 0 0 0 0 0.00503 00.000778 0 0 0 0 0 00.005105 0 0.00079 0 0 0 0 0 00.005192 00.000803 0 0 0 0 0 00.005268 00.000815 0 0 0 0 0 0 0.00533 00.000825 0 0 0 0 0 00.005383 00.000833 0 0 0 0 0 00.005444 00.000842 0 0 0 0 0 00.005521 00.000854 0 0 0 0 0 00.005602 00.000867 0 0 0 0 0 00.005683 00.000879 0 0 0 0 0 00.005763 00.000892 0 0 0 0 0 00.005844 00.000904 0 0 0 0 0 00.005924 00.000917 0 0 0 0 0 00.006007 00.000929 0 0 0 0 0 0 0.00609 00.000942 0 0 0 0 0 00.006172 00.000955 0 0 0 0 0 00.006255 00.000968 0 0 0 0 0 00.006339 00.000981 0 0 0 0 0 00.006419 00.000993 0 0 0 0 0 00.006485 00.001003 0 0 0 0 0 00.006562 00.001015 0

TSL5 Split System HP - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 0

5.247283 0.383630.3678390.503457 0 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 0 0 7.192641 00.140375 0 0 0 0 0 0 7.168848 00.285391 0 0 0 0 0 0 7.1142 00.433451 0 0 0 0 0 0 7.05791 00.585247 0 0 0 0 0 0 7.005806 00.741531 0 0 0 0 0 06.934169 00.899786 0 0 0 0 0 06.841672 0 1.058642 0 0 0 0 0 06.914662 0 1.069936 0 0 0 0 0 0 7.009569 0 1.084622 0 0 0 0 0 0 7.114376 0 1.100839 0 0 0 0 0 0 7.235773 0 1.119623 0 0 0 0 0 0 7.341151 0 1.135929 0 0 0 0 0 0 7.428696 0 1.149475 0 0 0 0 0 0 7.50274 0 1.160932 0 0 0 0 0 0 7.586551 0 1.1739 0 0 0 0 0 0 7.693939 0 1.190517 0 0 0 0 0 0 7.806612 0 1.207951 0 0 0 0 0 0 7.919566 0 1.225429 0 0 0 0 0 08.032057 0 1.242836 0 0 0 0 0 08.144584 0 1.260247 0 0 0 0 0 08.255742 0 1.277447 0 0 0 0 0 08.371212 0 1.295314 0 0 0 0 0 08.486724 0 1.313188 0 0 0 0 0 08.602336 0 1.331077 0 0 0 0 0 0 8.71805 0 1.348982 0 0 0 0 0 08.834064 0 1.366934 0 0 0 0 0 08.945857 0 1.384232 0 0 0 0 0 09.037464 0 1.398407 0 0 0 0 0 09.145676 0 1.415151 0

TSL5 Single Package AC Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 0.09079 0 00 0 0 0 00.089122 00.004269

0 0 0 0 00.087139 00.008769 0 0 0 0 00.084653 00.013455 0 0 0 0 00.082021 00.018354 0 0 0 0 00.079302 00.023497 0 0 0 0 00.076222 00.028808 0 0 0 0 00.072524 00.034129 0 0 0 0 00.073807 00.034733 0 0 0 0 00.075341 00.035455 0 0 0 0 00.077001 00.036236 0 0 0 0 00.078864 00.037113 0 0 0 0 00.080591 00.037925 0 0 0 0 00.082143 00.038655 0 0 0 0 00.083565 00.039325 0 0 0 0 00.085115 00.040054 0 0 0 0 00.086951 00.040918 0 0 0 0 00.088706 00.041744 0 0 0 0 00.090482 0 0.04258 0 0 0 0 00.092271 00.043421 0 0 0 0 00.094078 00.044272 0 0 0 0 00.095887 00.045123 0 0 0 0 0 0.09763 00.045943 0 0 0 0 00.099386 0 0.04677 0 0 0 0 00.101157 00.047603 0 0 0 0 00.102943 00.048444 0 0 0 0 00.104747 00.049293 0 0 0 0 00.106642 00.050184 0 0 0 0 00.108847 00.051222 0 0 0 0 00.110853 00.052166

TSL5 Single Package HP Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 0 0 1.074896 00.154761 0 0 0 0 0 00.944921 0 0.31786 0 0 0 0 0 00.804023 00.487728 0 0 0 0 0 00.656271 00.665333 0 0 0 0 0 00.501766 00.851746 00 0 0 0 00.338614 0 1.04429 0

0 0 0 0 00.167108 0 1.237162 0 0 0 0 0 00.170063 0 1.259041 0 0 0 0 0 00.173598 0 1.285209 0 0 0 0 0 00.177424 0 1.313536 0 0 0 0 0 00.181716 0 1.345309 0 0 0 0 0 00.185694 0 1.374763 0 0 0 0 0 00.189271 0 1.401241 0 0 0 0 0 00.192548 0 1.425499 0 0 0 0 0 00.196119 0 1.451938 0 0 0 0 0 00.200351 0 1.483267 0 0 0 0 0 00.204394 0 1.513202 0 0 0 0 0 00.208486 0 1.543495 0 0 0 0 0 00.212607 0 1.574005 0 0 0 0 0 00.216771 0 1.604831 0 0 0 0 0 0 0.22094 0 1.635701 0 0 0 0 0 00.224955 0 1.665423 0 0 0 0 0 00.229002 0 1.695384 0 0 0 0 0 00.233083 0 1.725598 0 0 0 0 0 00.237199 0 1.756068 0 0 0 0 0 00.241355 0 1.786835 0 0 0 0 0 00.245721 0 1.819158 0 0 0 0 0 00.250802 0 1.856777 0 0 0 0 0 00.255424 0 1.890999 0

TSL5 Non-Weatherized Gas Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 00.014283 0 0 0 0 0 0 0 00.014233 00.000278 0 0 0 0 0 00.014186 00.000565 0 0 0 0 0 00.014078 00.000858 0 0 0 0 0 00.013967 00.001158 0 0 0 0 0 00.013864 00.001467 0 0 0 0 0 00.013722 00.001781 0 0 0 0 0 00.013539 00.002095 0 0 0 0 0 00.013683 00.002117 0 0 0 0 0 00.013871 00.002146 0 0 0 0 0 00.014079 00.002178 00 0 0 0 00.014319 00.002216 0

0 0 0 0 00.014527 00.002248 0 0 0 0 0 00.014701 00.002275 0 0 0 0 0 00.014847 00.002297 0 0 0 0 0 00.015013 00.002323 0 0 0 0 0 00.015225 00.002356 0 0 0 0 0 00.015448 0 0.00239 0 0 0 0 0 00.015672 00.002425 0 0 0 0 0 00.015895 00.002459 0 0 0 0 0 00.016117 00.002494 0 0 0 0 0 00.016337 00.002528 0 0 0 0 0 00.016566 00.002563 0 0 0 0 0 00.016794 00.002599 0 0 0 0 0 00.017023 00.002634 0 0 0 0 0 00.017252 00.002669 0 0 0 0 0 00.017482 00.002705 0 0 0 0 0 00.017703 00.002739 0 0 0 0 0 00.017884 00.002767 0 0 0 0 0 00.018098 0 0.0028 0

TSL5 Mobile Home Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 03.510536 0 0 0 0 0 0 03.446063 00.165081 0 0 0 0 03.369364 00.339055 0 0 0 0 03.273246 00.520251 0 0 0 0 03.171468 00.709699 0 0 0 0 0 3.06633 00.908542 0 0 0 0 0 2.94726 0 1.113925 0 0 0 0 02.804275 0 1.319659 0 0 0 0 02.853868 0 1.342997 0 0 0 0 02.913183 0 1.37091 0 0 0 0 02.977391 0 1.401125 0 0 0 0 03.049411 0 1.435017 0 0 0 0 03.116175 0 1.466435 0 0 0 0 03.176193 0 1.494679 0 0 0 0 03.231177 0 1.520554 0 0 0 0 03.291107 0 1.5487560 0 0 0 03.362121 0 1.582174

0 0 0 0 03.429975 0 1.614106 0 0 0 0 0 3.49864 0 1.646419 0 0 0 0 03.567796 0 1.678963 0 0 0 0 0 3.63767 0 1.711845 0 0 0 0 03.707641 0 1.744772 0 0 0 0 03.775013 0 1.776477 0 0 0 0 03.842926 0 1.808436 0 0 0 0 03.911413 0 1.840665 0 0 0 0 03.980478 0 1.873166 0 0 0 0 04.050218 0 1.905985 0 0 0 0 04.123484 0 1.940463 0 0 0 0 04.208754 0 1.98059 0 0 0 0 04.286326 02.017095

TSL5 Oil Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 00.000245 0 0 0 0 0 0 0 00.000244 6.62E-06 0 0 0 0 0 0 00.000243 1.36E-05 0 0 0 0 0 0 00.000242 2.08E-05 0 0 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 0 0 00.000238 3.63E-05 0 0 0 0 0 0 00.000235 4.44E-05 0 0 0 0 0 0 00.000232 5.26E-05 0 0 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 0 0 00.000244 5.54E-05 0 0 0 0 0 0 00.000248 5.64E-05 0 0 0 0 0 0 00.000252 5.73E-05 0 0 0 0 0 0 00.000256 5.81E-05 0 0 0 0 0 0 00.000259 5.89E-05 0 0 0 0 0 0 00.000263 5.97E-05 0 0 0 0 0 0 00.000267 6.06E-05 0 0 0 0 0 0 00.000271 6.15E-05 0 0 0 0 0 0 00.000275 6.24E-05 0 0 0 0 0 0 00.000279 6.33E-05 0 0 0 0 0 0 00.000283 6.42E-05 0 00 0 0 0 00.000287 6.51E-05 0 0

0 0 0 0 00.000291 6.6E-05 0 0 0 0 0 0 00.000295 6.7E-05 0 0 0 0 0 0 00.000299 6.8E-05 0 0 0 0 0 0 00.000304 6.9E-05 0 0 0 0 0 0 00.000308 7E-05 0 0 0 0 0 0 00.000313 7.1E-05 0 0 0 0 0 0 00.000317 7.2E-05 0 0 0 0 0 0 00.000322 7.3E-05 0 0TSL6 Split System AC - Coil Only EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 00.013084 0 0 0 0 0 00.013038 0 0 0 0 0 00.012995 0 0 0 0 0 00.012896 0 0 0 0 0 00.012794 0 0 0 0 0 0 0.0127 0 0 0 0 0 0 0.01257 0 0 0 0 0 00.012402 0 0 0 0 0 00.012534 0 0 0 0 0 00.012706 0 0 0 0 0 00.012896 0 0 0 0 0 00.013116 0 0 0 0 0 00.013307 0 0 0 0 0 00.013466 0 0 0 0 0 0 0.0136 0 0 0 0 0 00.013752 0 0 0 0 0 00.013947 0 0 0 0 0 00.014151 0 0 0 0 0 00.014356 0 0 0 0 0 0 0.01456 0 0 0 0 0 00.014764 0 0 0 0 0 00.014965 0 0 0 0 0 00.015175 0 0 0 0 0 00.015384 0 0 0 0 0 00.015594 0 0 0 0 0 00.015803 0 0 0 0 0 00.016014 0 0 0 0 0 00.016216 0 0 0 0 0 00.016382 0 0 0 0 0 00.016579TSL6 Split System AC - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 00.005179 0 0 0 0 0 00.005161 0 0 0 0 0 00.005144 0 0 0 0 0 00.005105 0 0 0 0 0 00.005064 0 0 0 0 0 00.005027 0 0 0 0 0 00.004975 0 0 0 0 0 00.004909 0 0 0 0 0 00.004962 0 0 0 0 0 0 0.00503 0 0 0 0 0 00.005105 0 0 0 0 0 00.005192 0 0 0 0 0 00.005268 0 0 0 0 0 0 0.00533 0 0 0 0 0 00.005383 0 0 0 0 0 00.005444 0 0 0 0 0 00.005521 0 0 0 0 0 00.005602 0 0 0 0 0 00.005683 0 0 0 0 0 00.005763 0 0 0 0 0 00.005844 0 0 0 0 0 00.005924 0 0 0 0 0 00.006007 0 0 0 0 0 0 0.00609 0 0 0 0 0 00.006172 0 0 0 0 0 00.006255 0 0 0 0 0 00.006339 0 0 0 0 0 00.006419 0 0 0 0 0 00.006485 0 0 0 0 0 00.006562

TSL6 Split System HP - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 0 04.8821830.3569380.4563270.354345 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 7.192641 0 0 0 0 0 0 7.168848 0 0 0 0 0 0 7.1142 0 0 0 0 0 0 7.05791 0 0 0 0 0 0 7.005806 0 0 0 0 0 06.934169 0 0 0 0 0 06.841672 0 0 0 0 0 06.914662 0 0 0 0 0 0 7.009569 0 0 0 0 0 0 7.114376 0 0 0 0 0 0 7.235773 0 0 0 0 0 0 7.341151 0 0 0 0 0 0 7.428696 0 0 0 0 0 0 7.50274 0 0 0 0 0 0 7.586551 0 0 0 0 0 0 7.693939 0 0 0 0 0 0 7.806612 0 0 0 0 0 0 7.919566 0 0 0 0 0 08.032057 0 0 0 0 0 08.144584 0 0 0 0 0 08.255742 0 0 0 0 0 08.371212 0 0 0 0 0 08.486724 0 0 0 0 0 08.602336 0 0 0 0 0 0 8.71805 0 0 0 0 0 08.834064 0 0 0 0 0 08.945857 0 0 0 0 0 09.037464 0 0 0 0 0 09.145676

TSL6 Single Package AC EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 0.090790 0 0 0 0 00.089122 0 0 0 0 0 00.087139 0 0 0 0 0 00.084653 0 0 0 0 0 00.082021 0 0 0 0 0 00.079302 0 0 0 0 0 00.076222 0 0 0 0 0 00.072524 0 0 0 0 0 00.073807 0 0 0 0 0 00.075341 0 0 0 0 0 00.077001 0 0 0 0 0 00.078864 0 0 0 0 0 00.080591 0 0 0 0 0 00.082143 0 0 0 0 0 00.083565 0 0 0 0 0 00.085115 0 0 0 0 0 00.086951 0 0 0 0 0 00.088706 0 0 0 0 0 00.090482 0 0 0 0 0 00.092271 0 0 0 0 0 00.094078 0 0 0 0 0 00.095887 0 0 0 0 0 0 0.09763 0 0 0 0 0 00.099386 0 0 0 0 0 00.101157 0 0 0 0 0 00.102943 0 0 0 0 0 00.104747 0 0 0 0 0 00.106642 0 0 0 0 0 00.108847 0 0 0 0 0 00.110853

TSL6 Single Package HP EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 1.074896 0 0 0 0 0 00.944921 0 0 0 0 0 00.804023 0 0 0 0 0 00.656271 0 0 0 0 0 00.5017660 0 0 0 0 00.338614 0 0 0 0 0 00.167108 0 0 0 0 0 00.170063 0 0 0 0 0 00.173598 0 0 0 0 0 00.177424 0 0 0 0 0 00.181716 0 0 0 0 0 00.185694 0 0 0 0 0 00.189271 0 0 0 0 0 00.192548 0 0 0 0 0 00.196119 0 0 0 0 0 00.200351 0 0 0 0 0 00.204394 0 0 0 0 0 00.208486 0 0 0 0 0 00.212607 0 0 0 0 0 00.216771 0 0 0 0 0 0 0.22094 0 0 0 0 0 00.224955 0 0 0 0 0 00.229002 0 0 0 0 0 00.233083 0 0 0 0 0 00.237199 0 0 0 0 0 00.241355 0 0 0 0 0 00.245721 0 0 0 0 0 00.250802 0 0 0 0 0 00.255424

TSL6 Non-Weatherized Gas Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 00.014283 0 0 0 0 0 00.014233 0 0 0 0 0 00.014186 0 0 0 0 0 00.014078 0 0 0 0 0 00.013967 0 0 0 0 0 00.013864 0 0 0 0 0 00.013722 0 0 0 0 0 00.013539 0 0 0 0 0 00.013683 0 0 0 0 0 00.013871 0 0 0 0 0 00.0140790 0 0 0 0 00.014319 0 0 0 0 0 00.014527 0 0 0 0 0 00.014701 0 0 0 0 0 00.014847 0 0 0 0 0 00.015013 0 0 0 0 0 00.015225 0 0 0 0 0 00.015448 0 0 0 0 0 00.015672 0 0 0 0 0 00.015895 0 0 0 0 0 00.016117 0 0 0 0 0 00.016337 0 0 0 0 0 00.016566 0 0 0 0 0 00.016794 0 0 0 0 0 00.017023 0 0 0 0 0 00.017252 0 0 0 0 0 00.017482 0 0 0 0 0 00.017703 0 0 0 0 0 00.017884 0 0 0 0 0 00.018098

TSL6 Mobile Home Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 03.510536 0 0 0 0 0 03.446063 0 0 0 0 0 03.369364 0 0 0 0 0 03.273246 0 0 0 0 0 03.171468 0 0 0 0 0 0 3.06633 0 0 0 0 0 0 2.94726 0 0 0 0 0 02.804275 0 0 0 0 0 02.853868 0 0 0 0 0 02.913183 0 0 0 0 0 02.977391 0 0 0 0 0 03.049411 0 0 0 0 0 03.116175 0 0 0 0 0 03.176193 0 0 0 0 0 03.231177 0 0 0 0 0 03.2911070 0 0 0 0 03.362121 0 0 0 0 0 03.429975 0 0 0 0 0 0 3.49864 0 0 0 0 0 03.567796 0 0 0 0 0 0 3.63767 0 0 0 0 0 03.707641 0 0 0 0 0 03.775013 0 0 0 0 0 03.842926 0 0 0 0 0 03.911413 0 0 0 0 0 03.980478 0 0 0 0 0 04.050218 0 0 0 0 0 04.123484 0 0 0 0 0 04.208754 0 0 0 0 0 04.286326

TSL6 Oil Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 00.000245 0 0 0 0 0 00.000244 0 0 0 0 0 00.000243 0 0 0 0 0 00.000242 0 0 0 0 0 0 0.00024 0 0 0 0 0 00.000238 0 0 0 0 0 00.000235 0 0 0 0 0 00.000232 0 0 0 0 0 00.000236 0 0 0 0 0 0 0.00024 0 0 0 0 0 00.000244 0 0 0 0 0 00.000248 0 0 0 0 0 00.000252 0 0 0 0 0 00.000256 0 0 0 0 0 00.000259 0 0 0 0 0 00.000263 0 0 0 0 0 00.000267 0 0 0 0 0 00.000271 0 0 0 0 0 00.000275 0 0 0 0 0 00.000279 0 0 0 0 0 00.0002830 0 0 0 0 00.000287 0 0 0 0 0 00.000291 0 0 0 0 0 00.000295 0 0 0 0 0 00.000299 0 0 0 0 0 00.000304 0 0 0 0 0 00.000308 0 0 0 0 0 00.000313 0 0 0 0 0 00.000317 0 0 0 0 0 00.000322Split System AC - Coil Only

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0.000254 0 0 0 0 0 0 0.000517 0 0 0 0 0 0 0.000786 0 0 0 0 0 0 0.001061 0 0 0 0 0 0 0.001344 0 0 0 0 0 0 0.001631 0 0 0 0 0 0 0.001919 0 0 0 0 0 0 0.001939 0 0 0 0 0 0 0.001966 0 0 0 0 0 0 0.001996 0 0 0 0 0 0 0.00203 0 0 0 0 0 0 0.002059 0 0 0 0 0 0 0.002084 0 0 0 0 0 0 0.002104 0 0 0 0 0 0 0.002128 0 0 0 0 0 0 0.002158 0 0 0 0 0 0 0.00219 0 0 0 0 0 0 0.002221 0 0 0 0 0 0 0.002253 0 0 0 0 0 0 0.002284 0 0 0 0 0 0 0.002316 0 0 0 0 0 0 0.002348 0 0 0 0 0 0 0.00238 0 0 0 0 0 0 0.002413 0 0 0 0 0 0 0.002445 0 0 0 0 0 0 0.002478 0 0 0 0 0 0 0.002509 0 0 0 0 0 0 0.002535 0 0 0 0 0 0 0.002565 0 0 0 0 0 0Split System AC - Blower Coil

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0.000101 0 0 0 0 0 0 0.000205 0 0 0 0 0 0 0.000311 0 0 0 0 0 0 0.00042 0 0 0 0 0 0 0.000532 0 0 0 0 0 0 0.000646 0 0 0 0 0 0 0.00076 0 0 0 0 0 0 0.000768 0 0 0 0 0 0 0.000778 0 0 0 0 0 0 0.00079 0 0 0 0 0 0 0.000803 0 0 0 0 0 0 0.000815 0 0 0 0 0 0 0.000825 0 0 0 0 0 0 0.000833 0 0 0 0 0 0 0.000842 0 0 0 0 0 0 0.000854 0 0 0 0 0 0 0.000867 0 0 0 0 0 0 0.000879 0 0 0 0 0 0 0.000892 0 0 0 0 0 0 0.000904 0 0 0 0 0 0 0.000917 0 0 0 0 0 0 0.000929 0 0 0 0 0 0 0.000942 0 0 0 0 0 0 0.000955 0 0 0 0 0 0 0.000968 0 0 0 0 0 0 0.000981 0 0 0 0 0 0 0.000993 0 0 0 0 0 0 0.001003 0 0 0 0 0 0 0.001015 0 0 0 0 0 0

Split System HP - Blower Coil EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 00 0 4.8821830.3569380.4563270.354345 0

0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0.140375 0 0 0 0 0 0 0.285391 0 0 0 0 0 0 0.433451 0 0 0 0 0 0 0.585247 0 0 0 0 0 0 0.741531 0 0 0 0 0 0 0.899786 0 0 0 0 0 0 1.058642 0 0 0 0 0 0 1.069936 0 0 0 0 0 0 1.084622 0 0 0 0 0 0 1.100839 0 0 0 0 0 0 1.119623 0 0 0 0 0 0 1.135929 0 0 0 0 0 0 1.149475 0 0 0 0 0 0 1.160932 0 0 0 0 0 0 1.1739 0 0 0 0 0 0 1.190517 0 0 0 0 0 0 1.207951 0 0 0 0 0 0 1.225429 0 0 0 0 0 0 1.242836 0 0 0 0 0 0 1.260247 0 0 0 0 0 0 1.277447 0 0 0 0 0 0 1.295314 0 0 0 0 0 0 1.313188 0 0 0 0 0 0 1.331077 0 0 0 0 0 0 1.348982 0 0 0 0 0 0 1.366934 0 0 0 0 0 0 1.384232 0 0 0 0 0 0 1.398407 0 0 0 0 0 0 1.415151 0 0 0 0 0 0

Single Package AC EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 00.004269 0 0 0 0 0

0.008769 0 0 0 0 0 0.013455 0 0 0 0 0 0.018354 0 0 0 0 0 0.023497 0 0 0 0 0 0.028808 0 0 0 0 0 0.034129 0 0 0 0 0 0.034733 0 0 0 0 0 0.035455 0 0 0 0 0 0.036236 0 0 0 0 0 0.037113 0 0 0 0 0 0.037925 0 0 0 0 0 0.038655 0 0 0 0 0 0.039325 0 0 0 0 0 0.040054 0 0 0 0 0 0.040918 0 0 0 0 0 0.041744 0 0 0 0 0 0.04258 0 0 0 0 0 0.043421 0 0 0 0 0 0.044272 0 0 0 0 0 0.045123 0 0 0 0 0 0.045943 0 0 0 0 0 0.04677 0 0 0 0 0 0.047603 0 0 0 0 0 0.048444 0 0 0 0 0 0.049293 0 0 0 0 0 0.050184 0 0 0 0 0 0.051222 0 0 0 0 0 0.052166 0 0 0 0 0

Single Package HP EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0.154761 0 0 0 0 0 0 0.31786 0 0 0 0 0 0 0.487728 0 0 0 0 0 0 0.665333 0 0 0 0 0 0 0.851746 0 0 0 0 0 01.04429 0 0 0 0 0 0

1.237162 0 0 0 0 0 0 1.259041 0 0 0 0 0 0 1.285209 0 0 0 0 0 0 1.313536 0 0 0 0 0 0 1.345309 0 0 0 0 0 0 1.374763 0 0 0 0 0 0 1.401241 0 0 0 0 0 0 1.425499 0 0 0 0 0 0 1.451938 0 0 0 0 0 0 1.483267 0 0 0 0 0 0 1.513202 0 0 0 0 0 0 1.543495 0 0 0 0 0 0 1.574005 0 0 0 0 0 0 1.604831 0 0 0 0 0 0 1.635701 0 0 0 0 0 0 1.665423 0 0 0 0 0 0 1.695384 0 0 0 0 0 0 1.725598 0 0 0 0 0 0 1.756068 0 0 0 0 0 0 1.786835 0 0 0 0 0 0 1.819158 0 0 0 0 0 0 1.856777 0 0 0 0 0 0 1.890999 0 0 0 0 0 0

Non-Weatherized Gas Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0.000278 0 0 0 0 0 0 0.000565 0 0 0 0 0 0 0.000858 0 0 0 0 0 0 0.001158 0 0 0 0 0 0 0.001467 0 0 0 0 0 0 0.001781 0 0 0 0 0 0 0.002095 0 0 0 0 0 0 0.002117 0 0 0 0 0 0 0.002146 0 0 0 0 0 0 0.002178 0 0 0 0 0 00.002216 0 0 0 0 0 0

0.002248 0 0 0 0 0 0 0.002275 0 0 0 0 0 0 0.002297 0 0 0 0 0 0 0.002323 0 0 0 0 0 0 0.002356 0 0 0 0 0 0 0.00239 0 0 0 0 0 0 0.002425 0 0 0 0 0 0 0.002459 0 0 0 0 0 0 0.002494 0 0 0 0 0 0 0.002528 0 0 0 0 0 0 0.002563 0 0 0 0 0 0 0.002599 0 0 0 0 0 0 0.002634 0 0 0 0 0 0 0.002669 0 0 0 0 0 0 0.002705 0 0 0 0 0 0 0.002739 0 0 0 0 0 0 0.002767 0 0 0 0 0 0 0.0028 0 0 0 0 0 0

Mobile Home Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0.165081 0 0 0 0 0 0.339055 0 0 0 0 0 0.520251 0 0 0 0 0 0.709699 0 0 0 0 0 0.908542 0 0 0 0 0 1.113925 0 0 0 0 0 1.319659 0 0 0 0 0 1.342997 0 0 0 0 0 1.37091 0 0 0 0 0 1.401125 0 0 0 0 0 1.435017 0 0 0 0 0 1.466435 0 0 0 0 0 1.494679 0 0 0 0 0 1.520554 0 0 0 0 0 1.548756 0 0 0 0 01.582174 0 0 0 0 0

1.614106 0 0 0 0 0 1.646419 0 0 0 0 0 1.678963 0 0 0 0 0 1.711845 0 0 0 0 0 1.744772 0 0 0 0 0 1.776477 0 0 0 0 0 1.808436 0 0 0 0 0 1.840665 0 0 0 0 0 1.873166 0 0 0 0 0 1.905985 0 0 0 0 0 1.940463 0 0 0 0 0 1.98059 0 0 0 0 0 2.017095 0 0 0 0 0

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 0 0 0 0 0 0 0 6.62E-06 0 0 0 0 0 0 1.36E-05 0 0 0 0 0 0 2.08E-05 0 0 0 0 0 0 2.84E-05 0 0 0 0 0 0 3.63E-05 0 0 0 0 0 0 4.44E-05 0 0 0 0 0 0 5.26E-05 0 0 0 0 0 0 5.35E-05 0 0 0 0 0 0 5.45E-05 0 0 0 0 0 0 5.54E-05 0 0 0 0 0 0 5.64E-05 0 0 0 0 0 0 5.73E-05 0 0 0 0 0 0 5.81E-05 0 0 0 0 0 0 5.89E-05 0 0 0 0 0 0 5.97E-05 0 0 0 0 0 0 6.06E-05 0 0 0 0 0 0 6.15E-05 0 0 0 0 0 0 6.24E-05 0 0 0 0 0 0 6.33E-05 0 0 0 0 0 0 6.42E-05 0 0 0 0 0 06.51E-05 0 0 0 0 0 0

6.6E-05 0 0 0 0 0 0 6.7E-05 0 0 0 0 0 0 6.8E-05 0 0 0 0 0 0 6.9E-05 0 0 0 0 0 0 7E-05 0 0 0 0 0 0 7.1E-05 0 0 0 0 0 0 7.2E-05 0 0 0 0 0 0 7.3E-05 0 0 0 0 0 0TSL7 Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0085360.000624 0.000997 0 0 0 0 0.008850.0006470.000827 0 0 0 0 0.009512 0.0006950.000667 0 0 0 0 0.010001 0.000731 0.000467 0 0 0 0 0.0103650.0007580.000242 0 00.013084 0 0 0 0 0 00.0130380.000254 0 0 0 0 00.0129950.000517 0 0 0 0 00.0128960.000786 0 0 0 0 00.012794 0.001061 0 0 0 0 0 0.01270.001344 0 0 0 0 0 0.012570.001631 0 0 0 0 00.012402 0.001919 0 0 0 0 00.012534 0.001939 0 0 0 0 00.0127060.001966 0 0 0 0 00.0128960.001996 0 0 0 0 00.013116 0.00203 0 0 0 0 00.0133070.002059 0 0 0 0 00.0134660.002084 0 0 0 0 0 0.01360.002104 0 0 0 0 00.013752 0.002128 0 0 0 0 00.0139470.002158 0 0 0 0 00.014151 0.00219 0 0 0 0 00.0143560.002221 0 0 0 0 0 0.014560.002253 0 0 0 0 00.014764 0.002284 0 0 0 0 00.0149650.002316 0 0 0 0 00.0151750.002348 0 0 0 0 00.015384 0.00238 0 0 0 0 00.015594 0.002413 0 0 0 0 00.0158030.002445 0 0 0 0 00.016014 0.002478 0 0 0 0 00.0162160.002509 0 0 0 0 00.016382 0.002535 0 0 0 0 00.0165790.002565 0 0 0TSL7 Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0033790.0002470.000395 0 0 0 0 0.0035030.0002560.000327 0 0 0 0 0.0037650.0002750.000264 0 0 0 0 0.0039590.0002890.000185 0 0 0 0 0.004103 0.0003 9.59E-05 0 00.005179 0 0 0 0 0 00.005161 0.000101 0 0 0 0 00.005144 0.000205 0 0 0 0 00.0051050.000311 0 0 0 0 00.005064 0.00042 0 0 0 0 00.0050270.000532 0 0 0 0 00.0049750.000646 0 0 0 0 00.004909 0.00076 0 0 0 0 00.004962 0.000768 0 0 0 0 0 0.005030.000778 0 0 0 0 00.005105 0.00079 0 0 0 0 00.005192 0.000803 0 0 0 0 00.0052680.000815 0 0 0 0 0 0.005330.000825 0 0 0 0 00.0053830.000833 0 0 0 0 00.005444 0.000842 0 0 0 0 00.005521 0.000854 0 0 0 0 00.005602 0.000867 0 0 0 0 00.0056830.000879 0 0 0 0 00.0057630.000892 0 0 0 0 00.005844 0.000904 0 0 0 0 00.005924 0.000917 0 0 0 0 00.0060070.000929 0 0 0 0 0 0.006090.000942 0 0 0 0 00.006172 0.000955 0 0 0 0 00.0062550.000968 0 0 0 0 00.0063390.000981 0 0 0 0 00.0064190.000993 0 0 0 0 00.0064850.001003 0 0 0 0 00.006562 0.001015 0 0 0

TSL7 Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 4.7087160.3442560.5501420 0 0 0 4.8821830.3569380.456327

0 0 0 0 5.247283 0.383630.367839 0 0 0 0 5.517321 0.4033730.257846 0 0 0 0 5.718073 0.418050.133614 0 0 7.217914 0 0 0 0 0 0 7.192641 0.140375 0 0 0 0 0 7.1688480.285391 0 0 0 0 0 7.1142 0.433451 0 0 0 0 0 7.05791 0.585247 0 0 0 0 0 7.0058060.741531 0 0 0 0 06.9341690.899786 0 0 0 0 06.841672 1.058642 0 0 0 0 06.914662 1.069936 0 0 0 0 0 7.009569 1.084622 0 0 0 0 0 7.114376 1.100839 0 0 0 0 0 7.235773 1.119623 0 0 0 0 0 7.341151 1.135929 0 0 0 0 0 7.428696 1.149475 0 0 0 0 0 7.50274 1.160932 0 0 0 0 0 7.586551 1.1739 0 0 0 0 0 7.693939 1.190517 0 0 0 0 0 7.806612 1.207951 0 0 0 0 0 7.919566 1.225429 0 0 0 0 08.032057 1.242836 0 0 0 0 08.144584 1.260247 0 0 0 0 08.255742 1.277447 0 0 0 0 08.371212 1.295314 0 0 0 0 08.486724 1.313188 0 0 0 0 08.602336 1.331077 0 0 0 0 0 8.71805 1.348982 0 0 0 0 08.834064 1.366934 0 0 0 0 08.945857 1.384232 0 0 0 0 09.037464 1.398407 0 0 0 0 09.145676 1.415151 0 0 0

TSL7 Single Package AC EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.0188560.0324330.016324 0 0 0 0.018112 0.0311530.012544 0 0 0 0.0197060.033894 0.010236 0 0 0 0.0209750.0360770.007263 0 0 0 0.0220070.037853 0.00381 0 0 0.09079 0 0 00 00.093392 0 0 0

0 00.095907 0 0 0 0 00.098108 0 0 0 0 00.100375 0 0 0 0 00.102798 0 0 0 0 00.105031 0 0 0 0 00.106653 0 0 0 0 0 0.10854 0 0 0 0 00.110795 0 0 0 0 00.113237 0 0 0 0 00.115977 0 0 0 0 00.118516 0 0 0 0 00.120798 0 0 0 0 0 0.12289 0 0 0 0 00.125169 0 0 0 0 0 0.12787 0 0 0 0 0 0.13045 0 0 0 0 00.133062 0 0 0 0 00.135692 0 0 0 0 0 0.13835 0 0 0 0 00.141011 0 0 0 0 00.143573 0 0 0 0 00.146156 0 0 0 0 00.148761 0 0 0 0 00.151387 0 0 0 0 0 0.15404 0 0 0 0 00.156826 0 0 0 0 00.160069 0 0 0 0 0 0.16302 0 0 0

TSL7 Single Package HP EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.1171860.0009930.495132 0 0 0 0 0.112562 0.000954 0.380477 0 0 0 0 0.1224630.0010380.310458 0 0 0 0 0.130352 0.0011050.220305 0 0 0 0 0.1367690.0011590.115574 0 0 1.195398 0 0 0 0 0 0 1.0748960.154761 0 0 0 0 00.944921 0.31786 0 0 0 0 00.8040230.487728 0 0 0 0 00.656271 0.665333 0 0 0 0 00.5017660.851746 0 0 00 00.338614 1.04429 0 0 0

0 00.167108 1.237162 0 0 0 0 00.170063 1.259041 0 0 0 0 00.173598 1.285209 0 0 0 0 00.177424 1.313536 0 0 0 0 00.181716 1.345309 0 0 0 0 00.185694 1.374763 0 0 0 0 00.189271 1.401241 0 0 0 0 00.192548 1.425499 0 0 0 0 00.196119 1.451938 0 0 0 0 00.200351 1.483267 0 0 0 0 00.204394 1.513202 0 0 0 0 00.208486 1.543495 0 0 0 0 00.212607 1.574005 0 0 0 0 00.216771 1.604831 0 0 0 0 0 0.22094 1.635701 0 0 0 0 00.224955 1.665423 0 0 0 0 00.229002 1.695384 0 0 0 0 00.233083 1.725598 0 0 0 0 00.237199 1.756068 0 0 0 0 00.241355 1.786835 0 0 0 0 00.245721 1.819158 0 0 0 0 00.250802 1.856777 0 0 0 0 00.255424 1.890999 0 0 0

TSL7 Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0093180.000681 0.001089 0 0 0 0 0.009661 0.0007060.000903 0 0 0 0 0.010384 0.0007590.000728 0 0 0 0 0.0109180.000798 0.00051 0 0 0 0 0.0113150.0008270.000264 0 00.014283 0 0 0 0 0 00.0142330.000278 0 0 0 0 00.0141860.000565 0 0 0 0 00.0140780.000858 0 0 0 0 00.0139670.001158 0 0 0 0 00.013864 0.001467 0 0 0 0 00.013722 0.001781 0 0 0 0 00.0135390.002095 0 0 0 0 00.0136830.002117 0 0 0 0 00.013871 0.002146 0 0 0 0 00.0140790.002178 0 0 00 00.0143190.002216 0 0 0

0 00.0145270.002248 0 0 0 0 00.014701 0.002275 0 0 0 0 00.0148470.002297 0 0 0 0 00.0150130.002323 0 0 0 0 00.0152250.002356 0 0 0 0 00.015448 0.00239 0 0 0 0 00.015672 0.002425 0 0 0 0 00.0158950.002459 0 0 0 0 00.0161170.002494 0 0 0 0 00.0163370.002528 0 0 0 0 00.0165660.002563 0 0 0 0 00.016794 0.002599 0 0 0 0 00.0170230.002634 0 0 0 0 00.017252 0.002669 0 0 0 0 00.017482 0.002705 0 0 0 0 00.0177030.002739 0 0 0 0 00.017884 0.002767 0 0 0 0 00.018098 0.0028 0 0 0

TSL7 Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.729112 1.2540730.631203 0 0 0 0.700345 1.204594 0.485039 0 0 0 0.761948 1.310551 0.395778 0 0 0 0.811032 1.3949750.280849 0 0 0 0.850952 1.4636380.147336 0 03.510536 0 0 0 0 03.611144 0 0 0 0 03.708419 0 0 0 0 03.793496 0 0 0 0 03.881167 0 0 0 0 03.974872 0 0 0 0 04.061184 0 0 0 0 04.123933 0 0 0 0 04.196864 0 0 0 0 04.284093 0 0 0 0 04.378517 0 0 0 0 04.484428 0 0 0 0 0 4.58261 0 0 0 0 04.670872 0 0 0 0 04.751731 0 0 0 0 04.839863 0 0 00 04.944295 0 0 0

0 0 5.04408 0 0 0 0 05.145058 0 0 0 0 05.246759 0 0 0 0 05.349515 0 0 0 0 05.452414 0 0 0 0 05.551489 0 0 0 0 05.651362 0 0 0 0 05.752077 0 0 0 0 05.853644 0 0 0 0 05.956204 0 0 0 0 06.063947 0 0 0 0 06.189345 0 0 0 0 06.303421 0 0 0

TSL7 Oil Furnace EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06 4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06 4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06 4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06 4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06 0 00.000245 0 0 0 0 0 00.000244 6.62E-06 0 0 0 0 00.000243 1.36E-05 0 0 0 0 00.000242 2.08E-05 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 00.000238 3.63E-05 0 0 0 0 00.000235 4.44E-05 0 0 0 0 00.000232 5.26E-05 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 00.000244 5.54E-05 0 0 0 0 00.000248 5.64E-05 0 0 0 0 00.000252 5.73E-05 0 0 0 0 00.000256 5.81E-05 0 0 0 0 00.000259 5.89E-05 0 0 0 0 00.000263 5.97E-05 0 0 0 0 00.000267 6.06E-05 0 0 0 0 00.000271 6.15E-05 0 0 0 0 00.000275 6.24E-05 0 0 0 0 00.000279 6.33E-05 0 0 0 0 00.000283 6.42E-05 0 0 00 00.000287 6.51E-05 0 0 0

0 00.000291 6.6E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.8E-05 0 0 0 0 00.000304 6.9E-05 0 0 0 0 00.000308 7E-05 0 0 0 0 00.000313 7.1E-05 0 0 0 0 00.000317 7.2E-05 0 0 0 0 00.000322 7.3E-05 0 0 0TSL8 Split System AC - Coil Only EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 0.00042 0 0 0 0 0 0.000642 0 0 0 0 0 0.000913 0 0 0 0 0 0.001193 0 0 0 0 0 0.001479 0 0 0 0 0 0 0 0 0 00.013084 0 0 0 0 00.013293 0 0 0 0 00.013512 0 0 0 0 00.013682 0 0 0 0 00.013855 0 0 0 0 00.014044 0 0 0 0 00.014201 0 0 0 0 00.014321 0 0 0 0 00.014474 0 0 0 0 00.014672 0 0 0 0 00.014892 0 0 0 0 00.015146 0 0 0 0 00.015367 0 0 0 0 0 0.01555 0 0 0 0 00.015705 0 0 0 0 0 0.01588 0 0 0 0 00.016105 0 0 0 0 00.016341 0 0 0 0 00.016577 0 0 0 0 00.016813 0 0 0 0 00.017048 0 0 0 0 00.017281 0 0 0 0 00.017523 0 0 0 0 00.017764 0 0 0 0 00.018006 0 0 0 0 00.018249 0 0 0 0 00.018492 0 0 0 0 00.018726 0 0 0 0 00.018917 0 0 0 0 00.019144TSL8 Split System AC - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 0.000166 0 0 0 0 0 0.000254 0 0 0 0 0 0.000361 0 0 0 0 0 0.000472 0 0 0 0 0 0.000585 0 0 0 0 0 0 0 0 0 00.005179 0 0 0 0 00.005262 0 0 0 0 00.005349 0 0 0 0 00.005416 0 0 0 0 00.005484 0 0 0 0 00.005559 0 0 0 0 00.005621 0 0 0 0 00.005669 0 0 0 0 00.005729 0 0 0 0 00.005808 0 0 0 0 00.005895 0 0 0 0 00.005995 0 0 0 0 00.006083 0 0 0 0 00.006155 0 0 0 0 00.006216 0 0 0 0 00.006286 0 0 0 0 00.006375 0 0 0 0 00.006468 0 0 0 0 00.006562 0 0 0 0 00.006655 0 0 0 0 00.006748 0 0 0 0 0 0.00684 0 0 0 0 00.006936 0 0 0 0 00.007032 0 0 0 0 00.007128 0 0 0 0 00.007223 0 0 0 0 0 0.00732 0 0 0 0 00.007412 0 0 0 0 00.007488 0 0 0 0 00.007578

TSL8 Split System HP - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 0.231727 0 0 0 0 00.354345 0 0 0 0 0

0.503457 0 0 0 0 0 0.658289 0 0 0 0 0 0.815855 0 0 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 7.333016 0 0 0 0 0 7.454238 0 0 0 0 0 7.54765 0 0 0 0 0 7.643157 0 0 0 0 0 7.747337 0 0 0 0 0 7.833955 0 0 0 0 0 7.900314 0 0 0 0 0 7.984599 0 0 0 0 08.094191 0 0 0 0 08.215214 0 0 0 0 08.355396 0 0 0 0 0 8.47708 0 0 0 0 08.578171 0 0 0 0 08.663672 0 0 0 0 08.760451 0 0 0 0 08.884456 0 0 0 0 09.014563 0 0 0 0 09.144995 0 0 0 0 09.274893 0 0 0 0 09.404831 0 0 0 0 0 9.53319 0 0 0 0 09.666526 0 0 0 0 09.799912 0 0 0 0 09.933414 0 0 0 0 0 10.06703 0 0 0 0 0 10.201 0 0 0 0 0 10.33009 0 0 0 0 0 10.43587 0 0 0 0 0 10.56083

TSL8 Single Package AC EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 0.007812 0 0 0 0 0.01064 0 0 0 0 0.014987 0 0 0 0 0.019585 0 0 0 0 0.024359 0 0 0 0 0 0 0 0 0.090790 0 0 0 0.093392

0 0 0 0 0.095907 0 0 0 0 0.098108 0 0 0 0 0.100375 0 0 0 0 0.102798 0 0 0 0 0.105031 0 0 0 0 0.106653 0 0 0 0 0.10854 0 0 0 0 0.110795 0 0 0 0 0.113237 0 0 0 0 0.115977 0 0 0 0 0.118516 0 0 0 0 0.120798 0 0 0 0 0.12289 0 0 0 0 0.125169 0 0 0 0 0.12787 0 0 0 0 0.13045 0 0 0 0 0.133062 0 0 0 0 0.135692 0 0 0 0 0.13835 0 0 0 0 0.141011 0 0 0 0 0.143573 0 0 0 0 0.146156 0 0 0 0 0.148761 0 0 0 0 0.151387 0 0 0 0 0.15404 0 0 0 0 0.156826 0 0 0 0 0.160069 0 0 0 0 0.16302

TSL8 Single Package HP EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 0.37979 0 0 0 0 0 0.459925 0 0 0 0 0 0.603866 0 0 0 0 0 0.752919 0 0 0 0 0 0.905553 0 0 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 1.229657 0 0 0 0 0 1.262781 0 0 0 0 0 1.291751 0 0 0 0 0 1.321604 0 0 0 0 0 1.3535120 0 0 0 0 1.382903

0 0 0 0 0 1.40427 0 0 0 0 0 1.429105 0 0 0 0 0 1.458807 0 0 0 0 0 1.49096 0 0 0 0 0 1.527025 0 0 0 0 0 1.560458 0 0 0 0 0 1.590512 0 0 0 0 0 1.618046 0 0 0 0 0 1.648057 0 0 0 0 0 1.683618 0 0 0 0 0 1.717596 0 0 0 0 0 1.751981 0 0 0 0 0 1.786612 0 0 0 0 0 1.821602 0 0 0 0 0 1.856641 0 0 0 0 0 1.890378 0 0 0 0 0 1.924386 0 0 0 0 0 1.958681 0 0 0 0 0 1.993267 0 0 0 0 0 2.02819 0 0 0 0 02.064879 0 0 0 0 02.107579 0 0 0 0 02.146424

TSL8 Non-Weatherized Gas Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 0.000459 0 0 0 0 0 0.000701 0 0 0 0 0 0.000996 0 0 0 0 0 0.001303 0 0 0 0 0 0.001614 0 0 0 0 0 0 0 0 0 00.014283 0 0 0 0 00.014511 0 0 0 0 00.014751 0 0 0 0 00.014936 0 0 0 0 00.015125 0 0 0 0 00.015331 0 0 0 0 00.015503 0 0 0 0 00.015634 0 0 0 0 00.015801 0 0 0 0 00.016018 0 0 0 0 00.0162570 0 0 0 00.016534

0 0 0 0 00.016775 0 0 0 0 00.016975 0 0 0 0 00.017144 0 0 0 0 00.017336 0 0 0 0 00.017581 0 0 0 0 00.017839 0 0 0 0 00.018097 0 0 0 0 00.018354 0 0 0 0 00.018611 0 0 0 0 00.018865 0 0 0 0 00.019129 0 0 0 0 00.019393 0 0 0 0 00.019657 0 0 0 0 00.019922 0 0 0 0 00.020187 0 0 0 0 00.020442 0 0 0 0 00.020651 0 0 0 0 00.020899

TSL8 Mobile Home Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 0.302061 0 0 0 0 0.411403 0 0 0 0 0.579516 0 0 0 0 0.757272 0 0 0 0 0.941882 0 0 0 0 0 0 0 0 3.510536 0 0 0 0 3.611144 0 0 0 0 3.708419 0 0 0 0 3.793496 0 0 0 0 3.881167 0 0 0 0 3.974872 0 0 0 04.061184 0 0 0 04.123933 0 0 0 04.196864 0 0 0 04.284093 0 0 0 04.378517 0 0 0 04.484428 0 0 0 0 4.58261 0 0 0 04.670872 0 0 0 04.751731 0 0 0 04.8398630 0 0 04.944295

0 0 0 0 5.04408 0 0 0 0 5.145058 0 0 0 0 5.246759 0 0 0 0 5.349515 0 0 0 0 5.452414 0 0 0 0 5.551489 0 0 0 0 5.651362 0 0 0 0 5.752077 0 0 0 0 5.853644 0 0 0 0 5.956204 0 0 0 06.063947 0 0 0 06.189345 0 0 0 06.303421

TSL8 Oil Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline 0.000196 0 0 0 0 0 2.12E-07 4.25E-07 4.25E-07 0 0 0 2.12E-07 4.24E-07 4.24E-07 0 0 0 2.25E-07 4.49E-07 4.49E-07 0 0 0 2.31E-07 4.62E-07 4.62E-07 0 0 0 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 00.000245 0 0 0 0 0 0.00025 0 0 0 0 00.000257 0 0 0 0 00.000263 0 0 0 0 00.000269 0 0 0 0 00.000274 0 0 0 0 0 0.00028 0 0 0 0 00.000285 0 0 0 0 00.000289 0 0 0 0 00.000294 0 0 0 0 0 0.0003 0 0 0 0 00.000305 0 0 0 0 0 0.00031 0 0 0 0 00.000314 0 0 0 0 00.000318 0 0 0 0 00.000323 0 0 0 0 00.000327 0 0 0 0 00.000332 0 0 0 0 00.000337 0 0 0 0 00.000342 0 0 0 0 00.0003470 0 0 0 00.000352

0 0 0 0 00.000357 0 0 0 0 00.000362 0 0 0 0 00.000367 0 0 0 0 00.000373 0 0 0 0 00.000378 0 0 0 0 00.000384 0 0 0 0 00.000389 0 0 0 0 00.000395TSL9 Split System AC - Coil Only EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9TSL9 Split System AC - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9

TSL9 Split System HP - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9TSL9 Single Package AC EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9TSL9 Single Package HP EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9TSL9 Non-Weatherized Gas Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9TSL9 Mobile Home Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9TSL9 Oil Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9**High Economic Scenario - No Price Elasticity Impact - Base Case Shipments** Baseline **1** Split System AC - Coil Only **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 0.0085360.000624 0.000997 0.00042 0 0 **2012** 0.008850.0006470.0008270.000642 0 0 **2013** 0.009512 0.0006950.0006670.000913 0 0 **2014** 0.010001 0.000731 0.0004670.001193 0 0 **2015** 0.0103650.0007580.000242 0.001479 0 0 **2016** 0.0105590.000772 00.001753 0 0 **2017** 0.0107270.000784 00.0015270.000254 0 **2018** 0.0109050.000797 00.0012930.000517 0 **2019** 0.011041 0.000807 00.0010480.000786 0 **2020** 0.011181 0.000817 00.0007960.001061 0 **2021** 0.0113330.000829 00.0005380.001344 0 **2022** 0.011460.000838 00.000272 0.001631 0 **2023** 0.0115570.000845 0 00.001919 0 **2024** 0.011680.000854 0 00.001939 0 **2025** 0.011841 0.000866 0 00.001966 0 **2026** 0.0120180.000879 0 00.001996 0 **2027** 0.0122230.000894 0 0 0.00203 0 **2028** 0.012401 0.000907 0 00.002059 0 **2029** 0.0125490.000917 0 00.002084 0 **2030** 0.012674 0.000927 0 00.002104 0 **2031** 0.0128150.000937 0 00.002128 0 **2032** 0.012997 0.00095 0 00.002158 0 **2033** 0.0131870.000964 0 0 0.00219 0 **2034** 0.0133780.000978 0 00.002221 0 **2035** 0.0135680.000992 0 00.002253 0 **2036** 0.0137580.001006 0 00.002284 0 **2037** 0.013946 0.00102 0 00.002316 0 **2038** 0.014141 0.001034 0 00.002348 0 **2039** 0.0143360.001048 0 0 0.00238 0 **2040** 0.014531 0.001062 0 00.002413 0 **2041** 0.0147270.001077 0 00.002445 0 **2042** 0.0149230.001091 0 00.002478 0 **2043** 0.015111 0.001105 0 00.002509 0 **2044** 0.0152660.001116 0 00.002535 0 **2045** 0.0154490.001129 0 00.002565 0 **2046 Base Case Shipments** Baseline **2** Split System AC - Blower Coil **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 0.0033790.0002470.0003950.000166 0 0 **2012** 0.0035030.0002560.0003270.000254 0 0 **2013** 0.0037650.0002750.000264 0.000361 0 0 **2014** 0.0039590.0002890.0001850.000472 0 0 **2015** 0.004103 0.0003 9.59E-050.000585 0 0 **2016** 0.004180.000306 00.000694 0 0 **2017** 0.004246 0.00031 00.000604 0.000101 0 **2018** 0.0043160.000316 00.000512 0.000205 0 **2019** 0.00437 0.00032 00.0004150.000311 0 **2020** 0.0044260.000324 00.000315 0.00042 0 **2021** 0.0044860.000328 00.0002130.000532 0 **2022** 0.0045360.000332 00.0001080.000646 0 **2023** 0.0045750.000334 0 0 0.00076 0 **2024** 0.0046230.000338 0 00.000768 0 **2025** 0.0046870.000343 0 00.000778 0 **2026** 0.0047570.000348 0 0 0.00079 0 **2027** 0.0048380.000354 0 00.000803 0 **2028** 0.0049090.000359 0 00.000815 0 **2029** 0.0049670.000363 0 00.000825 0 **2030** 0.0050170.000367 0 00.000833 0 **2031** 0.0050730.000371 0 00.000842 0 **2032** 0.0051450.000376 0 00.000854 0 **2033** 0.00522 0.000382 0 00.000867 0 **2034** 0.0052950.000387 0 00.000879 0 **2035** 0.005371 0.000393 0 00.000892 0 **2036** 0.0054460.000398 0 00.000904 0 **2037** 0.00552 0.000404 0 00.000917 0 **2038** 0.0055970.000409 0 00.000929 0 **2039** 0.0056750.000415 0 00.000942 0 **2040** 0.005752 0.000421 0 00.000955 0 **2041** 0.0058290.000426 0 00.000968 0 **2042** 0.0059070.000432 0 00.000981 0 **2043** 0.005982 0.000437 0 00.000993 0 **2044** 0.0060430.000442 0 00.001003 0 **2045** 0.0061150.000447 0 00.001015 0 **2046 Base Case Shipments**  Baseline **3** Split System HP - Blower Coil **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 4.7087160.3442560.550142 0.231727 0 0**2012** 4.8821830.3569380.4563270.354345 0 0 **2013** 5.247283 0.383630.3678390.503457 0 0 **2014** 5.517321 0.4033730.2578460.658289 0 0 **2015** 5.718073 0.418050.133614 0.815855 0 0 **2016** 5.8248560.425857 0 0.9672 0 0 **2017** 5.917744 0.432648 00.8422490.140375 0 **2018** 6.01557 0.4398 00.7134770.285391 0 **2019** 6.090954 0.445311 00.577934 0.433451 0 **2020** 6.1680280.450946 00.4389360.585247 0 **2021** 6.252101 0.457093 00.296612 0.741531 0 **2022** 6.322002 0.462203 00.149964 0.899786 0 **2023** 6.3755530.466119 0 0 1.058642 0 **2024** 6.443571 0.471091 0 0 1.069936 0 **2025** 6.532012 0.477557 0 0 1.084622 0 **2026** 6.6296780.484698 0 0 1.100839 0 **2027** 6.7428050.492968 0 0 1.119623 0 **2028** 6.841004 0.500148 0 0 1.135929 0 **2029** 6.922584 0.506112 0 0 1.149475 0 **2030** 6.9915830.511157 0 0 1.160932 0 **2031** 7.069684 0.516867 0 0 1.1739 0 **2032** 7.1697560.524183 0 0 1.190517 0 **2033** 7.2747530.531859 0 0 1.207951 0 **2034** 7.380011 0.539555 0 0 1.225429 0 **2035** 7.4848380.547219 0 0 1.242836 0 **2036** 7.5896990.554885 0 0 1.260247 0 **2037** 7.693284 0.562458 0 0 1.277447 0 **2038** 7.8008870.570325 0 0 1.295314 0 **2039** 7.9085290.578195 0 0 1.313188 0 **2040** 8.0162650.586071 0 0 1.331077 0 **2041** 8.1240960.593955 0 0 1.348982 0 **2042** 8.2322050.601859 0 0 1.366934 0 **2043** 8.336382 0.609475 0 0 1.384232 0 **2044** 8.4217480.615716 0 0 1.398407 0 **2045** 8.5225880.623089 0 0 1.415151 0 **2046 Base Case Shipments**  Baseline **4** Single Package AC **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 0.0188560.0324330.016324 0.007812 0 0 **2012** 0.018112 0.0311530.012544 0.01064 0 0 **2013** 0.0197060.033894 0.0102360.014987 0 0 **2014** 0.0209750.0360770.0072630.019585 0 0 **2015** 0.0220070.037853 0.00381 0.024359 0 0 **2016** 0.022697 0.03904 00.029053 0 0**2017** 0.0233480.040158 00.0256160.004269 0 **2018** 0.023977 0.04124 00.021922 0.008769 0 **2019** 0.0245270.042186 0 0.01794 0.013455 0 **2020** 0.025094 0.043161 00.0137660.018354 0 **2021** 0.02570.044203 00.0093990.023497 0 **2022** 0.0262580.045163 00.004801 0.028808 0 **2023** 0.0266630.045861 0 00.034129 0 **2024** 0.0271350.046672 0 00.034733 0 **2025** 0.0276990.047642 0 00.035455 0 **2026** 0.0283090.048692 0 00.036236 0 **2027** 0.028994 0.04987 0 00.037113 0 **2028** 0.0296290.050962 0 00.037925 0 **2029** 0.0302 0.051943 0 00.038655 0 **2030** 0.030722 0.052843 0 00.039325 0 **2031** 0.031292 0.053823 0 00.040054 0 **2032** 0.0319670.054984 0 00.040918 0 **2033** 0.0326130.056094 0 00.041744 0 **2034** 0.0332650.057217 0 0 0.04258 0 **2035** 0.0339230.058348 0 00.043421 0 **2036** 0.034587 0.05949 0 00.044272 0 **2037** 0.0352530.060635 0 00.045123 0 **2038** 0.0358930.061736 0 00.045943 0 **2039** 0.0365390.062847 0 0 0.04677 0 **2040** 0.037190.063967 0 00.047603 0 **2041** 0.0378470.065097 0 00.048444 0 **2042** 0.03851 0.066237 0 00.049293 0 **2043** 0.0392070.067435 0 00.050184 0 **2044** 0.040017 0.06883 0 00.051222 0 **2045** 0.0407550.070098 0 00.052166 0 **2046 Base Case Shipments**  Baseline **5** Single Package HP **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 0.1171860.0009930.495132 0.37979 0 0 **2012** 0.112562 0.000954 0.3804770.459925 0 0 **2013** 0.1224630.0010380.3104580.603866 0 0 **2014** 0.130352 0.0011050.2203050.752919 0 0 **2015** 0.1367690.0011590.115574 0.905553 0 0 **2016** 0.1410570.001195 0 1.053146 0 0 **2017** 0.145099 0.00123 00.9285660.154761 0 **2018** 0.1490080.001263 0 0.79465 0.31786 0 **2019** 0.1524270.001292 00.650304 0.487728 0 **2020** 0.1559490.001322 0 0.4990.665333 0 **2021** 0.159714 0.001354 00.3406980.851746 0**2022** 0.1631830.001383 00.174048 1.04429 0 **2023** 0.165704 0.001404 0 0 1.237162 0 **2024** 0.168634 0.001429 0 0 1.259041 0 **2025** 0.1721390.001459 0 0 1.285209 0 **2026** 0.1759330.001491 0 0 1.313536 0 **2027** 0.1801890.001527 0 0 1.345309 0 **2028** 0.184134 0.00156 0 0 1.374763 0 **2029** 0.187680.001591 0 0 1.401241 0 **2030** 0.1909290.001618 0 0 1.425499 0 **2031** 0.194471 0.001648 0 0 1.451938 0 **2032** 0.1986670.001684 0 0 1.483267 0 **2033** 0.2026760.001718 0 0 1.513202 0 **2034** 0.206734 0.001752 0 0 1.543495 0 **2035** 0.21082 0.001787 0 0 1.574005 0 **2036** 0.2149490.001822 0 0 1.604831 0 **2037** 0.219084 0.001857 0 0 1.635701 0 **2038** 0.223065 0.00189 0 0 1.665423 0 **2039** 0.2270780.001924 0 0 1.695384 0 **2040** 0.231124 0.001959 0 0 1.725598 0 **2041** 0.2352050.001993 0 0 1.756068 0 **2042** 0.2393260.002028 0 0 1.786835 0 **2043** 0.2436560.002065 0 0 1.819158 0 **2044** 0.248694 0.002108 0 0 1.856777 0 **2045** 0.2532780.002146 0 0 1.890999 0 **2046 Base Case Shipments**  Baseline **6** Non-Weatherized Gas Furnace **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 0.0093180.000681 0.0010890.000459 0 0 **2012** 0.009661 0.0007060.0009030.000701 0 0 **2013** 0.010384 0.0007590.0007280.000996 0 0 **2014** 0.0109180.000798 0.00051 0.001303 0 0 **2015** 0.0113150.0008270.000264 0.001614 0 0 **2016** 0.0115270.000843 00.001914 0 0 **2017** 0.011711 0.000856 00.0016670.000278 0 **2018** 0.011904 0.00087 00.001412 0.000565 0 **2019** 0.0120530.000881 00.001144 0.000858 0 **2020** 0.0122060.000892 00.0008690.001158 0 **2021** 0.012372 0.000905 00.0005870.001467 0 **2022** 0.012511 0.000915 00.0002970.001781 0 **2023** 0.0126170.000922 0 00.002095 0 **2024** 0.012751 0.000932 0 00.002117 0 **2025** 0.0129260.000945 0 00.002146 0 **2026** 0.0131190.000959 0 00.002178 0**2027** 0.0133430.000976 0 00.002216 0 **2028** 0.013538 0.00099 0 00.002248 0 **2029** 0.0136990.001002 0 00.002275 0 **2030** 0.0138360.001012 0 00.002297 0 **2031** 0.013990.001023 0 00.002323 0 **2032** 0.0141880.001037 0 00.002356 0 **2033** 0.0143960.001052 0 0 0.00239 0 **2034** 0.014604 0.001068 0 00.002425 0 **2035** 0.014812 0.001083 0 00.002459 0 **2036** 0.0150190.001098 0 00.002494 0 **2037** 0.015224 0.001113 0 00.002528 0 **2038** 0.0154370.001129 0 00.002563 0 **2039** 0.015650.001144 0 00.002599 0 **2040** 0.015863 0.00116 0 00.002634 0 **2041** 0.0160770.001175 0 00.002669 0 **2042** 0.016291 0.001191 0 00.002705 0 **2043** 0.0164970.001206 0 00.002739 0 **2044** 0.0166660.001218 0 00.002767 0 **2045** 0.0168650.001233 0 0 0.0028 0 **2046 Base Case Shipments**  Baseline **7** Mobile Home Furnace **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 0.729112 1.2540730.6312030.302061 0 0 **2012** 0.700345 1.204594 0.4850390.411403 0 0 **2013** 0.761948 1.310551 0.3957780.579516 0 0 **2014** 0.811032 1.3949750.2808490.757272 0 0 **2015** 0.850952 1.4636380.1473360.941882 0 0 **2016** 0.877634 1.50953 0 1.123371 0 0 **2017** 0.902786 1.552792 00.9904850.165081 0 **2018** 0.927105 1.59462 00.8476390.339055 0 **2019** 0.948374 1.631203 00.6936680.520251 0 **2020** 0.970292 1.668902 00.532274 0.709699 0 **2021** 0.993718 1.709195 00.3634170.908542 0 **2022** 1.015296 1.746309 00.185654 1.113925 0 **2023** 1.030983 1.773291 0 0 1.319659 0 **2024** 1.049216 1.804652 0 0 1.342997 0 **2025** 1.071023 1.84216 0 0 1.37091 0 **2026** 1.094629 1.882762 0 0 1.401125 0 **2027** 1.121107 1.928304 0 0 1.435017 0 **2028** 1.145653 1.970523 0 0 1.466435 0 **2029** 1.1677182.008475 0 0 1.494679 0 **2030** 1.1879332.043244 0 0 1.520554 0 **2031** 1.2099662.081141 0 0 1.548756 0**2032** 1.2360742.126047 0 0 1.582174 0 **2033** 1.261022.168955 0 0 1.614106 0 **2034** 1.2862652.212375 0 0 1.646419 0 **2035** 1.311692.256106 0 0 1.678963 0 **2036** 1.3373792.300292 0 0 1.711845 0 **2037** 1.3631032.344538 0 0 1.744772 0 **2038** 1.387872 2.38714 0 0 1.776477 0 **2039** 1.412842.430086 0 0 1.808436 0 **2040** 1.4380192.473393 0 0 1.840665 0 **2041** 1.463411 2.517067 0 0 1.873166 0 **2042** 1.489051 2.561168 0 0 1.905985 0 **2043** 1.5159872.607497 0 0 1.940463 0 **2044** 1.5473362.661418 0 0 1.98059 0 **2045** 1.5758552.710471 0 02.017095 0 **2046 Base Case Shipments**  Baseline **8** Oil Furnace **Total Year**  Baseline EL1 EL2 EL3 EL4 EL5 **2010** 0.007601 0.0005560.0010660.000196 0 0 **2011** 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 **2012** 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 **2013** 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 **2014** 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 **2015** 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 **2016** 0.000199 4.16E-05 2.45E-06 2.45E-07 4.89E-07 4.89E-07 **2017** 0.000204 3.65E-05 8.59E-06 2.5E-07 5.01E-07 5.01E-07 **2018** 0.000209 3.12E-05 1.5E-05 2.57E-07 5.14E-07 5.14E-07 **2019** 0.000214 2.55E-05 2.18E-05 2.63E-07 5.26E-07 5.26E-07 **2020** 0.000219 1.96E-05 2.88E-05 2.69E-07 5.37E-07 5.37E-07 **2021** 0.000224 1.33E-05 3.61E-05 2.74E-07 5.49E-07 5.49E-07 **2022** 0.000228 6.8E-06 4.36E-05 2.8E-07 5.6E-07 5.6E-07 **2023** 0.000232 0 5.12E-05 2.85E-07 5.69E-07 5.69E-07 **2024** 0.000236 0 5.21E-05 2.89E-07 5.79E-07 5.79E-07 **2025** 0.00024 0 5.3E-05 2.94E-07 5.89E-07 5.89E-07 **2026** 0.000244 0 5.39E-05 3E-07 5.99E-07 5.99E-07 **2027** 0.000248 0 5.49E-05 3.05E-07 6.1E-07 6.1E-07 **2028** 0.000252 0 5.57E-05 3.1E-07 6.19E-07 6.19E-07 **2029** 0.000256 0 5.65E-05 3.14E-07 6.28E-07 6.28E-07 **2030** 0.000259 0 5.73E-05 3.18E-07 6.37E-07 6.37E-07 **2031** 0.000263 0 5.81E-05 3.23E-07 6.45E-07 6.45E-07 **2032** 0.000267 0 5.89E-05 3.27E-07 6.55E-07 6.55E-07 **2033** 0.000271 0 5.98E-05 3.32E-07 6.64E-07 6.64E-07 **2034** 0.000275 0 6.07E-05 3.37E-07 6.74E-07 6.74E-07 **2035** 0.000279 0 6.15E-05 3.42E-07 6.84E-07 6.84E-07 **2036** 0.000283 0 6.24E-05 3.47E-07 6.94E-07 6.94E-07**2037** 0.000287 0 6.33E-05 3.52E-07 7.04E-07 7.04E-07 **2038** 0.000291 0 6.43E-05 3.57E-07 7.14E-07 7.14E-07 **2039** 0.000295 0 6.52E-05 3.62E-07 7.24E-07 7.24E-07 **2040** 0.000299 0 6.61E-05 3.67E-07 7.35E-07 7.35E-07 **2041** 0.000304 0 6.71E-05 3.73E-07 7.46E-07 7.46E-07 **2042** 0.000308 0 6.81E-05 3.78E-07 7.56E-07 7.56E-07 **2043** 0.000313 0 6.91E-05 3.84E-07 7.67E-07 7.67E-07 **2044** 0.000317 0 7E-05 3.89E-07 7.78E-07 7.78E-07 **2045** 0.000322 0 7.1E-05 3.95E-07 7.89E-07 7.89E-07 **2046 High Economic Scenario - No Price Elasticity Impact - Base Case Shipments**  **High Economic Scenario - No Price Elasticity Impact - Standards Case Shipments** Split System AC - Coil Only EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 00.011331 00.001753 0 0 0 00.011511 00.001527 0 0 0 00.011702 00.001293 0 0 0 00.011848 00.001048 0 0 0 00.011998 00.000796 0 0 0 00.012162 00.000538 0 0 0 00.012298 00.000272 0 0 0 00.012402 0 0 0 0 0 00.012534 0 0 0 0 0 00.012706 0 0 0 0 0 00.012896 0 0 0 0 0 00.013116 0 0 0 0 0 00.013307 0 0 0 0 0 00.013466 0 0 0 0 0 0 0.0136 0 0 0 0 0 00.013752 0 0 0 0 0 00.013947 0 0 0 0 0 00.014151 0 0 0 0 0 00.014356 0 0 0 0 0 0 0.01456 0 0 0 0 0 00.014764 0 0 0 0 0 00.014965 0 0 0 0 0 00.015175 0 0 0 0 0 00.015384 0 0 0 0 0 00.015594 0 0 0 0 0 00.015803 0 0 0 0 0 00.016014 0 0 0 0 0 00.016216 0 0 0 0 0 00.016382 0 0 0 0 0 00.016579 0 0
**Standards Case Shipments**Split System AC - Blower Coil

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 00.004485 00.000694 0 0 0 00.004557 00.000604 0 0 0 00.004632 00.000512 0 0 0 0 0.00469 00.000415 0 0 0 00.004749 00.000315 0 0 0 00.004814 00.000213 0 0 0 00.004868 00.000108 0 0 0 00.004909 0 0 0 0 0 00.004962 0 0 0 0 0 0 0.00503 0 0 0 0 0 00.005105 0 0 0 0 0 00.005192 0 0 0 0 0 00.005268 0 0 0 0 0 0 0.00533 0 0 0 0 0 00.005383 0 0 0 0 0 00.005444 0 0 0 0 0 00.005521 0 0 0 0 0 00.005602 0 0 0 0 0 00.005683 0 0 0 0 0 00.005763 0 0 0 0 0 00.005844 0 0 0 0 0 00.005924 0 0 0 0 0 00.006007 0 0 0 0 0 0 0.00609 0 0 0 0 0 00.006172 0 0 0 0 0 00.006255 0 0 0 0 0 00.006339 0 0 0 0 0 00.006419 0 0 0 0 0 00.006485 0 0 0 0 0 00.006562 0 0
**Standards Case Shipments** Split System HP - Blower Coil EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.2317270 0 0 4.8821830.3569380.4563270.354345

0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 06.250713 0 0.9672 0 0 0 06.350392 00.842249 0 0 0 0 6.45537 00.713477 0 0 0 06.536265 00.577934 0 0 0 06.618974 00.438936 0 0 0 06.709194 00.296612 0 0 0 06.784205 00.149964 0 0 0 06.841672 0 0 0 0 0 06.914662 0 0 0 0 0 0 7.009569 0 0 0 0 0 0 7.114376 0 0 0 0 0 0 7.235773 0 0 0 0 0 0 7.341151 0 0 0 0 0 0 7.428696 0 0 0 0 0 0 7.50274 0 0 0 0 0 0 7.586551 0 0 0 0 0 0 7.693939 0 0 0 0 0 0 7.806612 0 0 0 0 0 0 7.919566 0 0 0 0 0 08.032057 0 0 0 0 0 08.144584 0 0 0 0 0 08.255742 0 0 0 0 0 08.371212 0 0 0 0 0 08.486724 0 0 0 0 0 08.602336 0 0 0 0 0 0 8.71805 0 0 0 0 0 08.834064 0 0 0 0 0 08.945857 0 0 0 0 0 09.037464 0 0 0 0 0 09.145676 0 0
**Standards Case Shipments** Single Package ACEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 00.061737 00.0290530 0 00.063506 00.025616

0 0 00.065217 00.021922 0 0 00.066713 0 0.01794 0 0 00.068255 00.013766 0 0 00.069903 00.009399 0 0 00.071421 00.004801 0 0 00.072524 0 0 0 0 00.073807 0 0 0 0 00.075341 0 0 0 0 00.077001 0 0 0 0 00.078864 0 0 0 0 00.080591 0 0 0 0 00.082143 0 0 0 0 00.083565 0 0 0 0 00.085115 0 0 0 0 00.086951 0 0 0 0 00.088706 0 0 0 0 00.090482 0 0 0 0 00.092271 0 0 0 0 00.094078 0 0 0 0 00.095887 0 0 0 0 0 0.09763 0 0 0 0 00.099386 0 0 0 0 00.101157 0 0 0 0 00.102943 0 0 0 0 00.104747 0 0 0 0 00.106642 0 0 0 0 00.108847 0 0 0 0 00.110853 0 0
**Standards Case Shipments** Single Package HPEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 00.142252 0 1.053146 0 0 0 00.146329 00.928566 0 0 0 00.150271 0 0.79465 0 0 0 00.153718 00.650304 0 0 0 00.157271 0 0.499 0 0 0 00.161068 00.3406980 0 0 00.164565 00.174048

0 0 0 00.167108 0 0 0 0 0 00.170063 0 0 0 0 0 00.173598 0 0 0 0 0 00.177424 0 0 0 0 0 00.181716 0 0 0 0 0 00.185694 0 0 0 0 0 00.189271 0 0 0 0 0 00.192548 0 0 0 0 0 00.196119 0 0 0 0 0 00.200351 0 0 0 0 0 00.204394 0 0 0 0 0 00.208486 0 0 0 0 0 00.212607 0 0 0 0 0 00.216771 0 0 0 0 0 0 0.22094 0 0 0 0 0 00.224955 0 0 0 0 0 00.229002 0 0 0 0 0 00.233083 0 0 0 0 0 00.237199 0 0 0 0 0 00.241355 0 0 0 0 0 00.245721 0 0 0 0 0 00.250802 0 0 0 0 0 00.255424 0 0
**Standards Case Shipments** Non-Weatherized Gas Furnace EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 00.012369 00.001914 0 0 0 00.012567 00.001667 0 0 0 00.012774 00.001412 0 0 0 00.012935 00.001144 0 0 0 00.013098 00.000869 0 0 0 00.013277 00.000587 0 0 0 00.013425 00.000297 0 0 0 00.013539 0 0 0 0 0 00.013683 0 0 0 0 0 00.013871 0 0 0 0 0 00.014079 0 00 0 0 00.014319 0 0

0 0 0 00.014527 0 0 0 0 0 00.014701 0 0 0 0 0 00.014847 0 0 0 0 0 00.015013 0 0 0 0 0 00.015225 0 0 0 0 0 00.015448 0 0 0 0 0 00.015672 0 0 0 0 0 00.015895 0 0 0 0 0 00.016117 0 0 0 0 0 00.016337 0 0 0 0 0 00.016566 0 0 0 0 0 00.016794 0 0 0 0 0 00.017023 0 0 0 0 0 00.017252 0 0 0 0 0 00.017482 0 0 0 0 0 00.017703 0 0 0 0 0 00.017884 0 0 0 0 0 00.018098 0 0
**Standards Case Shipments** Mobile Home Furnace

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 02.387164 0 1.123371 0 0 02.455578 00.990485 0 0 02.521725 00.847639 0 0 02.579578 00.693668 0 0 02.639193 00.532274 0 0 02.702913 00.363417 0 0 02.761605 00.185654 0 0 02.804275 0 0 0 0 02.853868 0 0 0 0 02.913183 0 0 0 0 02.977391 0 0 0 0 03.049411 0 0 0 0 03.116175 0 0 0 0 03.176193 0 0 0 0 03.231177 0 0 0 0 03.291107 0 00 0 03.362121 0 0

0 0 03.429975 0 0 0 0 0 3.49864 0 0 0 0 03.567796 0 0 0 0 0 3.63767 0 0 0 0 03.707641 0 0 0 0 03.775013 0 0 0 0 03.842926 0 0 0 0 03.911413 0 0 0 0 03.980478 0 0 0 0 04.050218 0 0 0 0 04.123484 0 0 0 0 04.208754 0 0 0 0 04.286326 0 0
**Standards Case Shipments**

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 0 0 0 00.000241 2.45E-06 2.45E-07 0 0 0 00.000241 8.59E-06 2.5E-07 0 0 0 0 0.00024 1.5E-05 2.57E-07 0 0 0 0 0.00024 2.18E-05 2.63E-07 0 0 0 00.000238 2.88E-05 2.69E-07 0 0 0 00.000237 3.61E-05 2.74E-07 0 0 0 00.000235 4.36E-05 2.8E-07 0 0 0 00.000232 5.12E-05 2.85E-07 0 0 0 00.000236 5.21E-05 2.89E-07 0 0 0 0 0.00024 5.3E-05 2.94E-07 0 0 0 00.000244 5.39E-05 3E-07 0 0 0 00.000248 5.49E-05 3.05E-07 0 0 0 00.000252 5.57E-05 3.1E-07 0 0 0 00.000256 5.65E-05 3.14E-07 0 0 0 00.000259 5.73E-05 3.18E-07 0 0 0 00.000263 5.81E-05 3.23E-07 0 0 0 00.000267 5.89E-05 3.27E-07 0 0 0 00.000271 5.98E-05 3.32E-07 0 0 0 00.000275 6.07E-05 3.37E-07 0 0 0 00.000279 6.15E-05 3.42E-07 0 0 0 00.000283 6.24E-05 3.47E-070 0 0 00.000287 6.33E-05 3.52E-07

0 0 0 00.000291 6.43E-05 3.57E-07 0 0 0 00.000295 6.52E-05 3.62E-07 0 0 0 00.000299 6.61E-05 3.67E-07 0 0 0 00.000304 6.71E-05 3.73E-07 0 0 0 00.000308 6.81E-05 3.78E-07 0 0 0 00.000313 6.91E-05 3.84E-07 0 0 0 00.000317 7E-05 3.89E-07 0 0 0 00.000322 7.1E-05 3.95E-07**High Economic Scenario - No Price Elasticity Impact - Standards Case Shipments** TSL1 Split System AC - Coil Only EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0085360.000624 0 0 0 0 0 0.008850.000647 0 0 0 0 0 0.009512 0.000695 0 0 0 0 0 0.010001 0.000731 0 0 0 0 0 0.0103650.000758 0 0 0 0 0 0 0 0.000254 0 0 0 0 0 0 0.000517 0 0 0 0 0 0 0.000786 0 0 0 0 0 0 0.001061 0 0 0 0 0 0 0.001344 0 0 0 0 0 0 0.001631 0 0 0 0 0 0 0.001919 0 0 0 0 0 0 0.001939 0 0 0 0 0 0 0.001966 0 0 0 0 0 0 0.001996 0 0 0 0 0 0 0.00203 0 0 0 0 0 0 0.002059 0 0 0 0 0 0 0.002084 0 0 0 0 0 0 0.002104 0 0 0 0 0 0 0.002128 0 0 0 0 0 0 0.002158 0 0 0 0 0 0 0.00219 0 0 0 0 0 0 0.002221 0 0 0 0 0 0 0.002253 0 0 0 0 0 0 0.002284 0 0 0 0 0 0 0.002316 0 0 0 0 0 0 0.002348 0 0 0 0 0 0 0.00238 0 0 0 0 0 0 0.002413 0 0 0 0 0 0 0.002445 0 0 0 0 0 0 0.002478 0 0 0 0 0 0 0.002509 0 0 0 0 0 0 0.002535 0 0 0 0 0 0 0.002565 0 0 0 0 0 0TSL1

Split System AC - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0033790.000247 0 0 0 0 0 0.0035030.000256 0 0 0 0 0 0.0037650.000275 0 0 0 0 0 0.0039590.000289 0 0 0 0 0 0.004103 0.0003 0 0 0 0 0 0 0 0.000101 0 0 0 0 0 0 0.000205 0 0 0 0 0 0 0.000311 0 0 0 0 0 0 0.00042 0 0 0 0 0 0 0.000532 0 0 0 0 0 0 0.000646 0 0 0 0 0 0 0.00076 0 0 0 0 0 0 0.000768 0 0 0 0 0 0 0.000778 0 0 0 0 0 0 0.00079 0 0 0 0 0 0 0.000803 0 0 0 0 0 0 0.000815 0 0 0 0 0 0 0.000825 0 0 0 0 0 0 0.000833 0 0 0 0 0 0 0.000842 0 0 0 0 0 0 0.000854 0 0 0 0 0 0 0.000867 0 0 0 0 0 0 0.000879 0 0 0 0 0 0 0.000892 0 0 0 0 0 0 0.000904 0 0 0 0 0 0 0.000917 0 0 0 0 0 0 0.000929 0 0 0 0 0 0 0.000942 0 0 0 0 0 0 0.000955 0 0 0 0 0 0 0.000968 0 0 0 0 0 0 0.000981 0 0 0 0 0 0 0.000993 0 0 0 0 0 0 0.001003 0 0 0 0 0 0 0.001015 0 0 0 0 0 0

TSL1 Split System HP - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 4.7087160.3442560 0 0 0 0 4.8821830.356938

0 0 0 0 0 5.247283 0.38363 0 0 0 0 0 5.517321 0.403373 0 0 0 0 0 5.718073 0.41805 0 0 0 0 0 0 0 0.140375 0 0 0 0 0 0 0.285391 0 0 0 0 0 0 0.433451 0 0 0 0 0 0 0.585247 0 0 0 0 0 0 0.741531 0 0 0 0 0 0 0.899786 0 0 0 0 0 0 1.058642 0 0 0 0 0 0 1.069936 0 0 0 0 0 0 1.084622 0 0 0 0 0 0 1.100839 0 0 0 0 0 0 1.119623 0 0 0 0 0 0 1.135929 0 0 0 0 0 0 1.149475 0 0 0 0 0 0 1.160932 0 0 0 0 0 0 1.1739 0 0 0 0 0 0 1.190517 0 0 0 0 0 0 1.207951 0 0 0 0 0 0 1.225429 0 0 0 0 0 0 1.242836 0 0 0 0 0 0 1.260247 0 0 0 0 0 0 1.277447 0 0 0 0 0 0 1.295314 0 0 0 0 0 0 1.313188 0 0 0 0 0 0 1.331077 0 0 0 0 0 0 1.348982 0 0 0 0 0 0 1.366934 0 0 0 0 0 0 1.384232 0 0 0 0 0 0 1.398407 0 0 0 0 0 0 1.415151 0 0 0 0 0 0

TSL1 Single Package AC EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.0188560.032433 0 0 0 0 0.018112 0.031153 0 0 0 0 0.0197060.033894 0 0 0 0 0.0209750.036077 0 0 0 0 0.0220070.037853 0 0 0 0 0 00.004269 0 0 0 0 0

0.008769 0 0 0 0 0 0.013455 0 0 0 0 0 0.018354 0 0 0 0 0 0.023497 0 0 0 0 0 0.028808 0 0 0 0 0 0.034129 0 0 0 0 0 0.034733 0 0 0 0 0 0.035455 0 0 0 0 0 0.036236 0 0 0 0 0 0.037113 0 0 0 0 0 0.037925 0 0 0 0 0 0.038655 0 0 0 0 0 0.039325 0 0 0 0 0 0.040054 0 0 0 0 0 0.040918 0 0 0 0 0 0.041744 0 0 0 0 0 0.04258 0 0 0 0 0 0.043421 0 0 0 0 0 0.044272 0 0 0 0 0 0.045123 0 0 0 0 0 0.045943 0 0 0 0 0 0.04677 0 0 0 0 0 0.047603 0 0 0 0 0 0.048444 0 0 0 0 0 0.049293 0 0 0 0 0 0.050184 0 0 0 0 0 0.051222 0 0 0 0 0 0.052166 0 0 0 0 0

TSL1 Single Package HP EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.1171860.000993 0 0 0 0 0 0.112562 0.000954 0 0 0 0 0 0.1224630.001038 0 0 0 0 0 0.130352 0.001105 0 0 0 0 0 0.1367690.001159 0 0 0 0 0 0 0 0.154761 0 0 0 0 0 0 0.31786 0 0 0 0 0 0 0.487728 0 0 0 0 0 0 0.665333 0 0 0 0 0 0 0.851746 0 0 0 0 0 01.04429 0 0 0 0 0 0

1.237162 0 0 0 0 0 0 1.259041 0 0 0 0 0 0 1.285209 0 0 0 0 0 0 1.313536 0 0 0 0 0 0 1.345309 0 0 0 0 0 0 1.374763 0 0 0 0 0 0 1.401241 0 0 0 0 0 0 1.425499 0 0 0 0 0 0 1.451938 0 0 0 0 0 0 1.483267 0 0 0 0 0 0 1.513202 0 0 0 0 0 0 1.543495 0 0 0 0 0 0 1.574005 0 0 0 0 0 0 1.604831 0 0 0 0 0 0 1.635701 0 0 0 0 0 0 1.665423 0 0 0 0 0 0 1.695384 0 0 0 0 0 0 1.725598 0 0 0 0 0 0 1.756068 0 0 0 0 0 0 1.786835 0 0 0 0 0 0 1.819158 0 0 0 0 0 0 1.856777 0 0 0 0 0 0 1.890999 0 0 0 0 0 0

TSL1 Non-Weatherized Gas Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0 0.0093180.000681 0 0 0 0 0 0.009661 0.000706 0 0 0 0 0 0.010384 0.000759 0 0 0 0 0 0.0109180.000798 0 0 0 0 0 0.0113150.000827 0 0 0 0 0 0 0 0.000278 0 0 0 0 0 0 0.000565 0 0 0 0 0 0 0.000858 0 0 0 0 0 0 0.001158 0 0 0 0 0 0 0.001467 0 0 0 0 0 0 0.001781 0 0 0 0 0 0 0.002095 0 0 0 0 0 0 0.002117 0 0 0 0 0 0 0.002146 0 0 0 0 0 0 0.002178 0 0 0 0 0 00.002216 0 0 0 0 0 0

0.002248 0 0 0 0 0 0 0.002275 0 0 0 0 0 0 0.002297 0 0 0 0 0 0 0.002323 0 0 0 0 0 0 0.002356 0 0 0 0 0 0 0.00239 0 0 0 0 0 0 0.002425 0 0 0 0 0 0 0.002459 0 0 0 0 0 0 0.002494 0 0 0 0 0 0 0.002528 0 0 0 0 0 0 0.002563 0 0 0 0 0 0 0.002599 0 0 0 0 0 0 0.002634 0 0 0 0 0 0 0.002669 0 0 0 0 0 0 0.002705 0 0 0 0 0 0 0.002739 0 0 0 0 0 0 0.002767 0 0 0 0 0 0 0.0028 0 0 0 0 0 0

TSL1 Mobile Home Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 0 0 0 0 0.729112 1.254073 0 0 0 0 0.700345 1.204594 0 0 0 0 0.761948 1.310551 0 0 0 0 0.811032 1.394975 0 0 0 0 0.850952 1.463638 0 0 0 0 0 0 0.165081 0 0 0 0 0 0.339055 0 0 0 0 0 0.520251 0 0 0 0 0 0.709699 0 0 0 0 0 0.908542 0 0 0 0 0 1.113925 0 0 0 0 0 1.319659 0 0 0 0 0 1.342997 0 0 0 0 0 1.37091 0 0 0 0 0 1.401125 0 0 0 0 0 1.435017 0 0 0 0 0 1.466435 0 0 0 0 0 1.494679 0 0 0 0 0 1.520554 0 0 0 0 0 1.548756 0 0 0 0 01.582174 0 0 0 0 0

1.614106 0 0 0 0 0 1.646419 0 0 0 0 0 1.678963 0 0 0 0 0 1.711845 0 0 0 0 0 1.744772 0 0 0 0 0 1.776477 0 0 0 0 0 1.808436 0 0 0 0 0 1.840665 0 0 0 0 0 1.873166 0 0 0 0 0 1.905985 0 0 0 0 0 1.940463 0 0 0 0 0 1.98059 0 0 0 0 0 2.017095 0 0 0 0 0

TSL1 Oil Furnace EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 0 0 0 0 0 0.007601 0.000556 4.25E-07 4.25E-07 0 0 0 0.000173 3.61E-05 4.24E-07 4.24E-07 0 0 0 0.000173 3.6E-05 4.49E-07 4.49E-07 0 0 0 0.000183 3.82E-05 4.62E-07 4.62E-07 0 0 0 0.000188 3.93E-05 4.76E-07 4.76E-07 0 0 0 0.000194 4.05E-05 4.89E-07 4.89E-07 0 0 0 0 0 5.01E-07 5.01E-07 0 0 0 0 0 5.14E-07 5.14E-07 0 0 0 0 0 5.26E-07 5.26E-07 0 0 0 0 0 5.37E-07 5.37E-07 0 0 0 0 0 5.49E-07 5.49E-07 0 0 0 0 0 5.6E-07 5.6E-07 0 0 0 0 0 5.69E-07 5.69E-07 0 0 0 0 0 5.79E-07 5.79E-07 0 0 0 0 0 5.89E-07 5.89E-07 0 0 0 0 0 5.99E-07 5.99E-07 0 0 0 0 0 6.1E-07 6.1E-07 0 0 0 0 0 6.19E-07 6.19E-07 0 0 0 0 0 6.28E-07 6.28E-07 0 0 0 0 0 6.37E-07 6.37E-07 0 0 0 0 0 6.45E-07 6.45E-07 0 0 0 0 0 6.55E-07 6.55E-07 0 0 0 0 0 6.64E-07 6.64E-07 0 0 0 0 0 6.74E-07 6.74E-07 0 0 0 0 0 6.84E-07 6.84E-07 0 0 0 0 0 6.94E-07 6.94E-07 0 0 0 0 07.04E-07 7.04E-07 0 0 0 0 0

7.14E-07 7.14E-07 0 0 0 0 0 7.24E-07 7.24E-07 0 0 0 0 0 7.35E-07 7.35E-07 0 0 0 0 0 7.46E-07 7.46E-07 0 0 0 0 0 7.56E-07 7.56E-07 0 0 0 0 0 7.67E-07 7.67E-07 0 0 0 0 0 7.78E-07 7.78E-07 0 0 0 0 0 7.89E-07 7.89E-07 0 0 0 0 0TSL2 Split System AC - Coil Only EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.000997 0.00042 0 0 0 0 0 0.0008270.000642 0 0 0 0 0 0.0006670.000913 0 0 0 0 0 0.0004670.001193 0 0 0 0 0 0.000242 0.001479 0 0 0 0 0 0.011331 0.001753 0 0 0 0 0 0.011511 0.0015270.000254 0 0 0 0 0.011702 0.0012930.000517 0 0 0 0 0.0118480.0010480.000786 0 0 0 0 0.0119980.0007960.001061 0 0 0 0 0.012162 0.0005380.001344 0 0 0 0 0.0122980.000272 0.001631 0 0 0 0 0.012402 00.001919 0 0 0 0 0.012534 00.001939 0 0 0 0 0.012706 00.001966 0 0 0 0 0.012896 00.001996 0 0 0 0 0.013116 0 0.00203 0 0 0 0 0.013307 00.002059 0 0 0 0 0.013466 00.002084 0 0 0 0 0.0136 00.002104 0 0 0 0 0.013752 00.002128 0 0 0 0 0.013947 00.002158 0 0 0 0 0.014151 0 0.00219 0 0 0 0 0.014356 00.002221 0 0 0 0 0.01456 00.002253 0 0 0 0 0.014764 00.002284 0 0 0 0 0.014965 00.002316 0 0 0 0 0.015175 00.002348 0 0 0 0 0.015384 0 0.00238 0 0 0 0 0.015594 00.002413 0 0 0 0 0.015803 00.002445 0 0 0 0 0.016014 00.002478 0 0 0 0 0.016216 00.002509 0 0 0 0 0.016382 00.002535 0 0 0 0 0.016579 00.002565 0 0 0 0TSL2 Split System AC - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0003950.000166 0 0 0 0 0 0.0003270.000254 0 0 0 0 0 0.000264 0.000361 0 0 0 0 0 0.0001850.000472 0 0 0 0 0 9.59E-050.000585 0 0 0 0 0 0.0044850.000694 0 0 0 0 0 0.0045570.000604 0.000101 0 0 0 0 0.004632 0.000512 0.000205 0 0 0 0 0.004690.0004150.000311 0 0 0 0 0.0047490.000315 0.00042 0 0 0 0 0.004814 0.0002130.000532 0 0 0 0 0.0048680.0001080.000646 0 0 0 0 0.004909 0 0.00076 0 0 0 0 0.004962 00.000768 0 0 0 0 0.00503 00.000778 0 0 0 0 0.005105 0 0.00079 0 0 0 0 0.005192 00.000803 0 0 0 0 0.005268 00.000815 0 0 0 0 0.00533 00.000825 0 0 0 0 0.005383 00.000833 0 0 0 0 0.005444 00.000842 0 0 0 0 0.005521 00.000854 0 0 0 0 0.005602 00.000867 0 0 0 0 0.005683 00.000879 0 0 0 0 0.005763 00.000892 0 0 0 0 0.005844 00.000904 0 0 0 0 0.005924 00.000917 0 0 0 0 0.006007 00.000929 0 0 0 0 0.00609 00.000942 0 0 0 0 0.006172 00.000955 0 0 0 0 0.006255 00.000968 0 0 0 0 0.006339 00.000981 0 0 0 0 0.006419 00.000993 0 0 0 0 0.006485 00.001003 0 0 0 0 0.006562 00.001015 0 0 0 0

TSL2 Split System HP - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.550142 0.231727 0 0 0 0 00.4563270.354345 0 0 0 0 0

0.3678390.503457 0 0 0 0 0 0.2578460.658289 0 0 0 0 0 0.133614 0.815855 0 0 0 0 0 6.250713 0.9672 0 0 0 0 0 6.350392 0.8422490.140375 0 0 0 0 6.455370.7134770.285391 0 0 0 0 6.5362650.577934 0.433451 0 0 0 0 6.618974 0.4389360.585247 0 0 0 0 6.709194 0.296612 0.741531 0 0 0 0 6.7842050.149964 0.899786 0 0 0 0 6.841672 0 1.058642 0 0 0 0 6.914662 0 1.069936 0 0 0 0 7.009569 0 1.084622 0 0 0 0 7.114376 0 1.100839 0 0 0 0 7.235773 0 1.119623 0 0 0 0 7.341151 0 1.135929 0 0 0 0 7.428696 0 1.149475 0 0 0 0 7.50274 0 1.160932 0 0 0 0 7.586551 0 1.1739 0 0 0 0 7.693939 0 1.190517 0 0 0 0 7.806612 0 1.207951 0 0 0 0 7.919566 0 1.225429 0 0 0 0 8.032057 0 1.242836 0 0 0 0 8.144584 0 1.260247 0 0 0 0 8.255742 0 1.277447 0 0 0 0 8.371212 0 1.295314 0 0 0 0 8.486724 0 1.313188 0 0 0 0 8.602336 0 1.331077 0 0 0 0 8.71805 0 1.348982 0 0 0 0 8.834064 0 1.366934 0 0 0 0 8.945857 0 1.384232 0 0 0 0 9.037464 0 1.398407 0 0 0 0 9.145676 0 1.415151 0 0 0 0

TSL2 Single Package AC EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.016324 0.007812 0 0 0 0 0.012544 0.01064 0 0 0 0 0.0102360.014987 0 0 0 0 0.0072630.019585 0 0 0 0 0.00381 0.024359 0 0 0 0 0.0617370.029053 0 0 0 00.0635060.0256160.004269 0 0 0

0.0652170.021922 0.008769 0 0 0 0.066713 0.01794 0.013455 0 0 0 0.0682550.0137660.018354 0 0 0 0.0699030.0093990.023497 0 0 0 0.071421 0.004801 0.028808 0 0 0 0.072524 00.034129 0 0 0 0.073807 00.034733 0 0 0 0.075341 00.035455 0 0 0 0.077001 00.036236 0 0 0 0.078864 00.037113 0 0 0 0.080591 00.037925 0 0 0 0.082143 00.038655 0 0 0 0.083565 00.039325 0 0 0 0.085115 00.040054 0 0 0 0.086951 00.040918 0 0 0 0.088706 00.041744 0 0 0 0.090482 0 0.04258 0 0 0 0.092271 00.043421 0 0 0 0.094078 00.044272 0 0 0 0.095887 00.045123 0 0 0 0.09763 00.045943 0 0 0 0.099386 0 0.04677 0 0 0 0.101157 00.047603 0 0 0 0.102943 00.048444 0 0 0 0.104747 00.049293 0 0 0 0.106642 00.050184 0 0 0 0.108847 00.051222 0 0 0 0.110853 00.052166 0 0 0

TSL2 Single Package HP EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.495132 0.37979 0 0 0 0 0 0.3804770.459925 0 0 0 0 0 0.3104580.603866 0 0 0 0 0 0.2203050.752919 0 0 0 0 0 0.115574 0.905553 0 0 0 0 0 0.142252 1.053146 0 0 0 0 0 0.1463290.9285660.154761 0 0 0 0 0.150271 0.79465 0.31786 0 0 0 0 0.1537180.650304 0.487728 0 0 0 0 0.157271 0.4990.665333 0 0 0 0 0.1610680.3406980.851746 0 0 0 00.1645650.174048 1.04429 0 0 0 0

0.167108 0 1.237162 0 0 0 0 0.170063 0 1.259041 0 0 0 0 0.173598 0 1.285209 0 0 0 0 0.177424 0 1.313536 0 0 0 0 0.181716 0 1.345309 0 0 0 0 0.185694 0 1.374763 0 0 0 0 0.189271 0 1.401241 0 0 0 0 0.192548 0 1.425499 0 0 0 0 0.196119 0 1.451938 0 0 0 0 0.200351 0 1.483267 0 0 0 0 0.204394 0 1.513202 0 0 0 0 0.208486 0 1.543495 0 0 0 0 0.212607 0 1.574005 0 0 0 0 0.216771 0 1.604831 0 0 0 0 0.22094 0 1.635701 0 0 0 0 0.224955 0 1.665423 0 0 0 0 0.229002 0 1.695384 0 0 0 0 0.233083 0 1.725598 0 0 0 0 0.237199 0 1.756068 0 0 0 0 0.241355 0 1.786835 0 0 0 0 0.245721 0 1.819158 0 0 0 0 0.250802 0 1.856777 0 0 0 0 0.255424 0 1.890999 0 0 0 0

TSL2 Non-Weatherized Gas Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0010890.000459 0 0 0 0 0 0.0009030.000701 0 0 0 0 0 0.0007280.000996 0 0 0 0 0 0.00051 0.001303 0 0 0 0 0 0.000264 0.001614 0 0 0 0 0 0.0123690.001914 0 0 0 0 0 0.0125670.0016670.000278 0 0 0 0 0.012774 0.001412 0.000565 0 0 0 0 0.0129350.001144 0.000858 0 0 0 0 0.0130980.0008690.001158 0 0 0 0 0.0132770.0005870.001467 0 0 0 0 0.0134250.0002970.001781 0 0 0 0 0.013539 00.002095 0 0 0 0 0.013683 00.002117 0 0 0 0 0.013871 00.002146 0 0 0 0 0.014079 00.002178 0 0 0 00.014319 00.002216 0 0 0 0

0.014527 00.002248 0 0 0 0 0.014701 00.002275 0 0 0 0 0.014847 00.002297 0 0 0 0 0.015013 00.002323 0 0 0 0 0.015225 00.002356 0 0 0 0 0.015448 0 0.00239 0 0 0 0 0.015672 00.002425 0 0 0 0 0.015895 00.002459 0 0 0 0 0.016117 00.002494 0 0 0 0 0.016337 00.002528 0 0 0 0 0.016566 00.002563 0 0 0 0 0.016794 00.002599 0 0 0 0 0.017023 00.002634 0 0 0 0 0.017252 00.002669 0 0 0 0 0.017482 00.002705 0 0 0 0 0.017703 00.002739 0 0 0 0 0.017884 00.002767 0 0 0 0 0.018098 0 0.0028 0 0 0 0

TSL2 Mobile Home Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.6312030.302061 0 0 0 0 0.4850390.411403 0 0 0 0 0.3957780.579516 0 0 0 0 0.2808490.757272 0 0 0 0 0.1473360.941882 0 0 0 0 2.387164 1.123371 0 0 0 0 2.4555780.9904850.165081 0 0 0 2.5217250.8476390.339055 0 0 0 2.5795780.6936680.520251 0 0 0 2.6391930.532274 0.709699 0 0 0 2.7029130.3634170.908542 0 0 0 2.7616050.185654 1.113925 0 0 0 2.804275 0 1.319659 0 0 0 2.853868 0 1.342997 0 0 0 2.913183 0 1.37091 0 0 0 2.977391 0 1.401125 0 0 0 3.049411 0 1.435017 0 0 0 3.116175 0 1.466435 0 0 0 3.176193 0 1.494679 0 0 0 3.231177 0 1.520554 0 0 0 3.291107 0 1.548756 0 0 03.362121 0 1.582174 0 0 0

3.429975 0 1.614106 0 0 0 3.49864 0 1.646419 0 0 0 3.567796 0 1.678963 0 0 0 3.63767 0 1.711845 0 0 0 3.707641 0 1.744772 0 0 0 3.775013 0 1.776477 0 0 0 3.842926 0 1.808436 0 0 0 3.911413 0 1.840665 0 0 0 3.980478 0 1.873166 0 0 0 4.050218 0 1.905985 0 0 0 4.123484 0 1.940463 0 0 0 4.208754 0 1.98059 0 0 0 4.286326 02.017095 0 0 0

TSL2 Oil Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000243 2.45E-07 4.89E-07 4.89E-07 0 0 0 0.000243 6.69E-06 5.01E-07 5.01E-07 0 0 0 0.000242 1.35E-05 5.14E-07 5.14E-07 0 0 0 0.000241 2.05E-05 5.26E-07 5.26E-07 0 0 0 0.00024 2.79E-05 5.37E-07 5.37E-07 0 0 0 0.000238 3.56E-05 5.49E-07 5.49E-07 0 0 0 0.000235 4.35E-05 5.6E-07 5.6E-07 0 0 0 0.000232 5.15E-05 5.69E-07 5.69E-07 0 0 0 0.000236 5.24E-05 5.79E-07 5.79E-07 0 0 0 0.00024 5.33E-05 5.89E-07 5.89E-07 0 0 0 0.000244 5.42E-05 5.99E-07 5.99E-07 0 0 0 0.000248 5.52E-05 6.1E-07 6.1E-07 0 0 0 0.000252 5.6E-05 6.19E-07 6.19E-07 0 0 0 0.000256 5.68E-05 6.28E-07 6.28E-07 0 0 0 0.000259 5.76E-05 6.37E-07 6.37E-07 0 0 0 0.000263 5.84E-05 6.45E-07 6.45E-07 0 0 0 0.000267 5.93E-05 6.55E-07 6.55E-07 0 0 0 0.000271 6.01E-05 6.64E-07 6.64E-07 0 0 0 0.000275 6.1E-05 6.74E-07 6.74E-07 0 0 0 0.000279 6.19E-05 6.84E-07 6.84E-07 0 0 0 0.000283 6.28E-05 6.94E-07 6.94E-07 0 0 00.000287 6.37E-05 7.04E-07 7.04E-07 0 0 0

0.000291 6.46E-05 7.14E-07 7.14E-07 0 0 0 0.000295 6.56E-05 7.24E-07 7.24E-07 0 0 0 0.000299 6.65E-05 7.35E-07 7.35E-07 0 0 0 0.000304 6.75E-05 7.46E-07 7.46E-07 0 0 0 0.000308 6.84E-05 7.56E-07 7.56E-07 0 0 0 0.000313 6.94E-05 7.67E-07 7.67E-07 0 0 0 0.000317 7.04E-05 7.78E-07 7.78E-07 0 0 0 0.000322 7.14E-05 7.89E-07 7.89E-07 0 0 0TSL3 Split System AC - Coil Only Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 00.013084 0 0 0 0 0 0 0 00.013038 00.000254 0 0 0 0 0 00.012995 00.000517 0 0 0 0 0 00.012896 00.000786 0 0 0 0 0 00.012794 00.001061 0 0 0 0 0 0 0.0127 00.001344 0 0 0 0 0 0 0.01257 00.001631 0 0 0 0 0 00.012402 00.001919 0 0 0 0 0 00.012534 00.001939 0 0 0 0 0 00.012706 00.001966 0 0 0 0 0 00.012896 00.001996 0 0 0 0 0 00.013116 0 0.00203 0 0 0 0 0 00.013307 00.002059 0 0 0 0 0 00.013466 00.002084 0 0 0 0 0 0 0.0136 00.002104 0 0 0 0 0 00.013752 00.002128 0 0 0 0 0 00.013947 00.002158 0 0 0 0 0 00.014151 0 0.00219 0 0 0 0 0 00.014356 00.002221 0 0 0 0 0 0 0.01456 00.002253 0 0 0 0 0 00.014764 00.002284 0 0 0 0 0 00.014965 00.002316 0 0 0 0 0 00.015175 00.002348 0 0 0 0 0 00.015384 0 0.00238 0 0 0 0 0 00.015594 00.002413 0 0 0 0 0 00.015803 00.002445 0 0 0 0 0 00.016014 00.002478 0 0 0 0 0 00.016216 00.002509 0 0 0 0 0 00.016382 00.002535 0 0 0 0 0 00.016579 00.002565 0 0 0TSL3 Split System AC - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 00.005179 0 0 0 0 0 0 0 00.005161 00.000101 0 0 0 0 0 00.005144 00.000205 0 0 0 0 0 00.005105 00.000311 0 0 0 0 0 00.005064 0 0.00042 0 0 0 0 0 00.005027 00.000532 0 0 0 0 0 00.004975 00.000646 0 0 0 0 0 00.004909 0 0.00076 0 0 0 0 0 00.004962 00.000768 0 0 0 0 0 0 0.00503 00.000778 0 0 0 0 0 00.005105 0 0.00079 0 0 0 0 0 00.005192 00.000803 0 0 0 0 0 00.005268 00.000815 0 0 0 0 0 0 0.00533 00.000825 0 0 0 0 0 00.005383 00.000833 0 0 0 0 0 00.005444 00.000842 0 0 0 0 0 00.005521 00.000854 0 0 0 0 0 00.005602 00.000867 0 0 0 0 0 00.005683 00.000879 0 0 0 0 0 00.005763 00.000892 0 0 0 0 0 00.005844 00.000904 0 0 0 0 0 00.005924 00.000917 0 0 0 0 0 00.006007 00.000929 0 0 0 0 0 0 0.00609 00.000942 0 0 0 0 0 00.006172 00.000955 0 0 0 0 0 00.006255 00.000968 0 0 0 0 0 00.006339 00.000981 0 0 0 0 0 00.006419 00.000993 0 0 0 0 0 00.006485 00.001003 0 0 0 0 0 00.006562 00.001015 0 0 0

TSL3 Split System HP - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 0

5.247283 0.383630.3678390.503457 0 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 0 0 7.192641 00.140375 0 0 0 0 0 0 7.168848 00.285391 0 0 0 0 0 0 7.1142 00.433451 0 0 0 0 0 0 7.05791 00.585247 0 0 0 0 0 0 7.005806 00.741531 0 0 0 0 0 06.934169 00.899786 0 0 0 0 0 06.841672 0 1.058642 0 0 0 0 0 06.914662 0 1.069936 0 0 0 0 0 0 7.009569 0 1.084622 0 0 0 0 0 0 7.114376 0 1.100839 0 0 0 0 0 0 7.235773 0 1.119623 0 0 0 0 0 0 7.341151 0 1.135929 0 0 0 0 0 0 7.428696 0 1.149475 0 0 0 0 0 0 7.50274 0 1.160932 0 0 0 0 0 0 7.586551 0 1.1739 0 0 0 0 0 0 7.693939 0 1.190517 0 0 0 0 0 0 7.806612 0 1.207951 0 0 0 0 0 0 7.919566 0 1.225429 0 0 0 0 0 08.032057 0 1.242836 0 0 0 0 0 08.144584 0 1.260247 0 0 0 0 0 08.255742 0 1.277447 0 0 0 0 0 08.371212 0 1.295314 0 0 0 0 0 08.486724 0 1.313188 0 0 0 0 0 08.602336 0 1.331077 0 0 0 0 0 0 8.71805 0 1.348982 0 0 0 0 0 08.834064 0 1.366934 0 0 0 0 0 08.945857 0 1.384232 0 0 0 0 0 09.037464 0 1.398407 0 0 0 0 0 09.145676 0 1.415151 0 0 0

TSL3 Single Package AC Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0.09079 0 0 0 00 0 00.089122 00.004269 0 0

0 0 00.087139 00.008769 0 0 0 0 00.084653 00.013455 0 0 0 0 00.082021 00.018354 0 0 0 0 00.079302 00.023497 0 0 0 0 00.076222 00.028808 0 0 0 0 00.072524 00.034129 0 0 0 0 00.073807 00.034733 0 0 0 0 00.075341 00.035455 0 0 0 0 00.077001 00.036236 0 0 0 0 00.078864 00.037113 0 0 0 0 00.080591 00.037925 0 0 0 0 00.082143 00.038655 0 0 0 0 00.083565 00.039325 0 0 0 0 00.085115 00.040054 0 0 0 0 00.086951 00.040918 0 0 0 0 00.088706 00.041744 0 0 0 0 00.090482 0 0.04258 0 0 0 0 00.092271 00.043421 0 0 0 0 00.094078 00.044272 0 0 0 0 00.095887 00.045123 0 0 0 0 0 0.09763 00.045943 0 0 0 0 00.099386 0 0.04677 0 0 0 0 00.101157 00.047603 0 0 0 0 00.102943 00.048444 0 0 0 0 00.104747 00.049293 0 0 0 0 00.106642 00.050184 0 0 0 0 00.108847 00.051222 0 0 0 0 00.110853 00.052166 0 0

TSL3 Single Package HP Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 0 0 1.074896 00.154761 0 0 0 0 0 00.944921 0 0.31786 0 0 0 0 0 00.804023 00.487728 0 0 0 0 0 00.656271 00.665333 0 0 0 0 0 00.501766 00.851746 0 0 00 0 00.338614 0 1.04429 0 0 0

0 0 00.167108 0 1.237162 0 0 0 0 0 00.170063 0 1.259041 0 0 0 0 0 00.173598 0 1.285209 0 0 0 0 0 00.177424 0 1.313536 0 0 0 0 0 00.181716 0 1.345309 0 0 0 0 0 00.185694 0 1.374763 0 0 0 0 0 00.189271 0 1.401241 0 0 0 0 0 00.192548 0 1.425499 0 0 0 0 0 00.196119 0 1.451938 0 0 0 0 0 00.200351 0 1.483267 0 0 0 0 0 00.204394 0 1.513202 0 0 0 0 0 00.208486 0 1.543495 0 0 0 0 0 00.212607 0 1.574005 0 0 0 0 0 00.216771 0 1.604831 0 0 0 0 0 0 0.22094 0 1.635701 0 0 0 0 0 00.224955 0 1.665423 0 0 0 0 0 00.229002 0 1.695384 0 0 0 0 0 00.233083 0 1.725598 0 0 0 0 0 00.237199 0 1.756068 0 0 0 0 0 00.241355 0 1.786835 0 0 0 0 0 00.245721 0 1.819158 0 0 0 0 0 00.250802 0 1.856777 0 0 0 0 0 00.255424 0 1.890999 0 0 0

TSL3 Non-Weatherized Gas Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 00.014283 0 0 0 0 0 0 0 00.014233 00.000278 0 0 0 0 0 00.014186 00.000565 0 0 0 0 0 00.014078 00.000858 0 0 0 0 0 00.013967 00.001158 0 0 0 0 0 00.013864 00.001467 0 0 0 0 0 00.013722 00.001781 0 0 0 0 0 00.013539 00.002095 0 0 0 0 0 00.013683 00.002117 0 0 0 0 0 00.013871 00.002146 0 0 0 0 0 00.014079 00.002178 0 0 00 0 00.014319 00.002216 0 0 0

0 0 00.014527 00.002248 0 0 0 0 0 00.014701 00.002275 0 0 0 0 0 00.014847 00.002297 0 0 0 0 0 00.015013 00.002323 0 0 0 0 0 00.015225 00.002356 0 0 0 0 0 00.015448 0 0.00239 0 0 0 0 0 00.015672 00.002425 0 0 0 0 0 00.015895 00.002459 0 0 0 0 0 00.016117 00.002494 0 0 0 0 0 00.016337 00.002528 0 0 0 0 0 00.016566 00.002563 0 0 0 0 0 00.016794 00.002599 0 0 0 0 0 00.017023 00.002634 0 0 0 0 0 00.017252 00.002669 0 0 0 0 0 00.017482 00.002705 0 0 0 0 0 00.017703 00.002739 0 0 0 0 0 00.017884 00.002767 0 0 0 0 0 00.018098 0 0.0028 0 0 0

TSL3 Mobile Home Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 03.510536 0 0 0 0 0 0 03.446063 00.165081 0 0 0 0 03.369364 00.339055 0 0 0 0 03.273246 00.520251 0 0 0 0 03.171468 00.709699 0 0 0 0 0 3.06633 00.908542 0 0 0 0 0 2.94726 0 1.113925 0 0 0 0 02.804275 0 1.319659 0 0 0 0 02.853868 0 1.342997 0 0 0 0 02.913183 0 1.37091 0 0 0 0 02.977391 0 1.401125 0 0 0 0 03.049411 0 1.435017 0 0 0 0 03.116175 0 1.466435 0 0 0 0 03.176193 0 1.494679 0 0 0 0 03.231177 0 1.520554 0 0 0 0 03.291107 0 1.548756 0 00 0 03.362121 0 1.582174 0 0

0 0 03.429975 0 1.614106 0 0 0 0 0 3.49864 0 1.646419 0 0 0 0 03.567796 0 1.678963 0 0 0 0 0 3.63767 0 1.711845 0 0 0 0 03.707641 0 1.744772 0 0 0 0 03.775013 0 1.776477 0 0 0 0 03.842926 0 1.808436 0 0 0 0 03.911413 0 1.840665 0 0 0 0 03.980478 0 1.873166 0 0 0 0 04.050218 0 1.905985 0 0 0 0 04.123484 0 1.940463 0 0 0 0 04.208754 0 1.98059 0 0 0 0 04.286326 02.017095 0 0

TSL3 Oil Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 00.000244 4.89E-07 4.89E-07 0 0 0 0 0 00.000243 6.98E-06 5.01E-07 0 0 0 0 0 00.000242 1.38E-05 5.14E-07 0 0 0 0 0 00.000241 2.09E-05 5.26E-07 0 0 0 0 0 0 0.00024 2.83E-05 5.37E-07 0 0 0 0 0 00.000238 3.6E-05 5.49E-07 0 0 0 0 0 00.000235 4.4E-05 5.6E-07 0 0 0 0 0 00.000232 5.21E-05 5.69E-07 0 0 0 0 0 00.000236 5.3E-05 5.79E-07 0 0 0 0 0 0 0.00024 5.39E-05 5.89E-07 0 0 0 0 0 00.000244 5.48E-05 5.99E-07 0 0 0 0 0 00.000248 5.58E-05 6.1E-07 0 0 0 0 0 00.000252 5.67E-05 6.19E-07 0 0 0 0 0 00.000256 5.75E-05 6.28E-07 0 0 0 0 0 00.000259 5.82E-05 6.37E-07 0 0 0 0 0 00.000263 5.9E-05 6.45E-07 0 0 0 0 0 00.000267 5.99E-05 6.55E-07 0 0 0 0 0 00.000271 6.08E-05 6.64E-07 0 0 0 0 0 00.000275 6.17E-05 6.74E-07 0 0 0 0 0 00.000279 6.26E-05 6.84E-07 0 0 0 0 0 00.000283 6.35E-05 6.94E-07 0 0 00 0 00.000287 6.44E-05 7.04E-07 0 0 0

0 0 00.000291 6.53E-05 7.14E-07 0 0 0 0 0 00.000295 6.63E-05 7.24E-07 0 0 0 0 0 00.000299 6.72E-05 7.35E-07 0 0 0 0 0 00.000304 6.82E-05 7.46E-07 0 0 0 0 0 00.000308 6.92E-05 7.56E-07 0 0 0 0 0 00.000313 7.02E-05 7.67E-07 0 0 0 0 0 00.000317 7.12E-05 7.78E-07 0 0 0 0 0 00.000322 7.22E-05 7.89E-07 0 0 0TSL4 Split System AC - Coil Only EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 00.013084 0 0 0 0 0 00.013038 00.000254 0 0 0 00.012995 00.000517 0 0 0 00.012896 00.000786 0 0 0 00.012794 00.001061 0 0 0 0 0.0127 00.001344 0 0 0 0 0.01257 00.001631 0 0 0 00.012402 00.001919 0 0 0 00.012534 00.001939 0 0 0 00.012706 00.001966 0 0 0 00.012896 00.001996 0 0 0 00.013116 0 0.00203 0 0 0 00.013307 00.002059 0 0 0 00.013466 00.002084 0 0 0 0 0.0136 00.002104 0 0 0 00.013752 00.002128 0 0 0 00.013947 00.002158 0 0 0 00.014151 0 0.00219 0 0 0 00.014356 00.002221 0 0 0 0 0.01456 00.002253 0 0 0 00.014764 00.002284 0 0 0 00.014965 00.002316 0 0 0 00.015175 00.002348 0 0 0 00.015384 0 0.00238 0 0 0 00.015594 00.002413 0 0 0 00.015803 00.002445 0 0 0 00.016014 00.002478 0 0 0 00.016216 00.002509 0 0 0 00.016382 00.002535 0 0 0 00.016579 00.002565TSL4 Split System AC - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 00.005179 0 0 0 0 0 00.005161 00.000101 0 0 0 00.005144 00.000205 0 0 0 00.005105 00.000311 0 0 0 00.005064 0 0.00042 0 0 0 00.005027 00.000532 0 0 0 00.004975 00.000646 0 0 0 00.004909 0 0.00076 0 0 0 00.004962 00.000768 0 0 0 0 0.00503 00.000778 0 0 0 00.005105 0 0.00079 0 0 0 00.005192 00.000803 0 0 0 00.005268 00.000815 0 0 0 0 0.00533 00.000825 0 0 0 00.005383 00.000833 0 0 0 00.005444 00.000842 0 0 0 00.005521 00.000854 0 0 0 00.005602 00.000867 0 0 0 00.005683 00.000879 0 0 0 00.005763 00.000892 0 0 0 00.005844 00.000904 0 0 0 00.005924 00.000917 0 0 0 00.006007 00.000929 0 0 0 0 0.00609 00.000942 0 0 0 00.006172 00.000955 0 0 0 00.006255 00.000968 0 0 0 00.006339 00.000981 0 0 0 00.006419 00.000993 0 0 0 00.006485 00.001003 0 0 0 00.006562 00.001015

TSL4 Split System HP - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 0 04.8821830.3569380.4563270.354345 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 7.192641 00.140375 0 0 0 0 7.168848 00.285391 0 0 0 0 7.1142 00.433451 0 0 0 0 7.05791 00.585247 0 0 0 0 7.005806 00.741531 0 0 0 06.934169 00.899786 0 0 0 06.841672 0 1.058642 0 0 0 06.914662 0 1.069936 0 0 0 0 7.009569 0 1.084622 0 0 0 0 7.114376 0 1.100839 0 0 0 0 7.235773 0 1.119623 0 0 0 0 7.341151 0 1.135929 0 0 0 0 7.428696 0 1.149475 0 0 0 0 7.50274 0 1.160932 0 0 0 0 7.586551 0 1.1739 0 0 0 0 7.693939 0 1.190517 0 0 0 0 7.806612 0 1.207951 0 0 0 0 7.919566 0 1.225429 0 0 0 08.032057 0 1.242836 0 0 0 08.144584 0 1.260247 0 0 0 08.255742 0 1.277447 0 0 0 08.371212 0 1.295314 0 0 0 08.486724 0 1.313188 0 0 0 08.602336 0 1.331077 0 0 0 0 8.71805 0 1.348982 0 0 0 08.834064 0 1.366934 0 0 0 08.945857 0 1.384232 0 0 0 09.037464 0 1.398407 0 0 0 09.145676 0 1.415151

TSL4 Single Package AC EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0.09079 0 00 0 0 00.089122 00.004269 0 0 0 00.087139 00.008769 0 0 0 00.084653 00.013455 0 0 0 00.082021 00.018354 0 0 0 00.079302 00.023497 0 0 0 00.076222 00.028808 0 0 0 00.072524 00.034129 0 0 0 00.073807 00.034733 0 0 0 00.075341 00.035455 0 0 0 00.077001 00.036236 0 0 0 00.078864 00.037113 0 0 0 00.080591 00.037925 0 0 0 00.082143 00.038655 0 0 0 00.083565 00.039325 0 0 0 00.085115 00.040054 0 0 0 00.086951 00.040918 0 0 0 00.088706 00.041744 0 0 0 00.090482 0 0.04258 0 0 0 00.092271 00.043421 0 0 0 00.094078 00.044272 0 0 0 00.095887 00.045123 0 0 0 0 0.09763 00.045943 0 0 0 00.099386 0 0.04677 0 0 0 00.101157 00.047603 0 0 0 00.102943 00.048444 0 0 0 00.104747 00.049293 0 0 0 00.106642 00.050184 0 0 0 00.108847 00.051222 0 0 0 00.110853 00.052166

TSL4 Single Package HP EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 1.074896 00.154761 0 0 0 00.944921 0 0.31786 0 0 0 00.804023 00.487728 0 0 0 00.656271 00.665333 0 0 0 00.501766 00.8517460 0 0 00.338614 0 1.04429 0 0 0 00.167108 0 1.237162 0 0 0 00.170063 0 1.259041 0 0 0 00.173598 0 1.285209 0 0 0 00.177424 0 1.313536 0 0 0 00.181716 0 1.345309 0 0 0 00.185694 0 1.374763 0 0 0 00.189271 0 1.401241 0 0 0 00.192548 0 1.425499 0 0 0 00.196119 0 1.451938 0 0 0 00.200351 0 1.483267 0 0 0 00.204394 0 1.513202 0 0 0 00.208486 0 1.543495 0 0 0 00.212607 0 1.574005 0 0 0 00.216771 0 1.604831 0 0 0 0 0.22094 0 1.635701 0 0 0 00.224955 0 1.665423 0 0 0 00.229002 0 1.695384 0 0 0 00.233083 0 1.725598 0 0 0 00.237199 0 1.756068 0 0 0 00.241355 0 1.786835 0 0 0 00.245721 0 1.819158 0 0 0 00.250802 0 1.856777 0 0 0 00.255424 0 1.890999

TSL4 Non-Weatherized Gas Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 00.014283 0 0 0 0 0 00.014233 00.000278 0 0 0 00.014186 00.000565 0 0 0 00.014078 00.000858 0 0 0 00.013967 00.001158 0 0 0 00.013864 00.001467 0 0 0 00.013722 00.001781 0 0 0 00.013539 00.002095 0 0 0 00.013683 00.002117 0 0 0 00.013871 00.002146 0 0 0 00.014079 00.0021780 0 0 00.014319 00.002216 0 0 0 00.014527 00.002248 0 0 0 00.014701 00.002275 0 0 0 00.014847 00.002297 0 0 0 00.015013 00.002323 0 0 0 00.015225 00.002356 0 0 0 00.015448 0 0.00239 0 0 0 00.015672 00.002425 0 0 0 00.015895 00.002459 0 0 0 00.016117 00.002494 0 0 0 00.016337 00.002528 0 0 0 00.016566 00.002563 0 0 0 00.016794 00.002599 0 0 0 00.017023 00.002634 0 0 0 00.017252 00.002669 0 0 0 00.017482 00.002705 0 0 0 00.017703 00.002739 0 0 0 00.017884 00.002767 0 0 0 00.018098 0 0.0028

TSL4 Mobile Home Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 03.510536 0 0 0 0 0 03.446063 00.165081 0 0 0 03.369364 00.339055 0 0 0 03.273246 00.520251 0 0 0 03.171468 00.709699 0 0 0 0 3.06633 00.908542 0 0 0 0 2.94726 0 1.113925 0 0 0 02.804275 0 1.319659 0 0 0 02.853868 0 1.342997 0 0 0 02.913183 0 1.37091 0 0 0 02.977391 0 1.401125 0 0 0 03.049411 0 1.435017 0 0 0 03.116175 0 1.466435 0 0 0 03.176193 0 1.494679 0 0 0 03.231177 0 1.520554 0 0 0 03.291107 0 1.5487560 0 0 03.362121 0 1.582174 0 0 0 03.429975 0 1.614106 0 0 0 0 3.49864 0 1.646419 0 0 0 03.567796 0 1.678963 0 0 0 0 3.63767 0 1.711845 0 0 0 03.707641 0 1.744772 0 0 0 03.775013 0 1.776477 0 0 0 03.842926 0 1.808436 0 0 0 03.911413 0 1.840665 0 0 0 03.980478 0 1.873166 0 0 0 04.050218 0 1.905985 0 0 0 04.123484 0 1.940463 0 0 0 04.208754 0 1.98059 0 0 0 04.286326 02.017095

TSL4 Oil Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 00.000244 4.89E-07 0 0 0 0 00.000243 7.05E-06 0 0 0 0 00.000243 1.39E-05 0 0 0 0 00.000242 2.11E-05 0 0 0 0 0 0.00024 2.86E-05 0 0 0 0 00.000238 3.64E-05 0 0 0 0 00.000235 4.45E-05 0 0 0 0 00.000232 5.26E-05 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 00.000244 5.54E-05 0 0 0 0 00.000248 5.64E-05 0 0 0 0 00.000252 5.73E-05 0 0 0 0 00.000256 5.81E-05 0 0 0 0 00.000259 5.89E-05 0 0 0 0 00.000263 5.97E-05 0 0 0 0 00.000267 6.06E-05 0 0 0 0 00.000271 6.15E-05 0 0 0 0 00.000275 6.24E-05 0 0 0 0 00.000279 6.33E-05 0 0 0 0 00.000283 6.42E-05 00 0 0 00.000287 6.51E-05 0 0 0 0 00.000291 6.6E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.8E-05 0 0 0 0 00.000304 6.9E-05 0 0 0 0 00.000308 7E-05 0 0 0 0 00.000313 7.1E-05 0 0 0 0 00.000317 7.2E-05 0 0 0 0 00.000322 7.3E-05 0Split System AC - Coil Only

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0Split System AC - Blower Coil

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Split System HP - Blower Coil EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 00 0 4.8821830.3569380.4563270.354345 0

0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Single Package AC EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Single Package HP EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Non-Weatherized Gas Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Mobile Home Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL5 Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0085360.000624 0.000997 0 0 0 0 0.008850.0006470.000827 0 0 0 0 0.009512 0.0006950.000667 0 0 0 0 0.010001 0.000731 0.000467 0 0 0 0 0.0103650.0007580.000242 0.013084 0 0 0 0 0 0 0.013038 00.000254 0 0 0 0 0.012995 00.000517 0 0 0 0 0.012896 00.000786 0 0 0 0 0.012794 00.001061 0 0 0 0 0.0127 00.001344 0 0 0 0 0.01257 00.001631 0 0 0 0 0.012402 00.001919 0 0 0 0 0.012534 00.001939 0 0 0 0 0.012706 00.001966 0 0 0 0 0.012896 00.001996 0 0 0 0 0.013116 0 0.00203 0 0 0 0 0.013307 00.002059 0 0 0 0 0.013466 00.002084 0 0 0 0 0.0136 00.002104 0 0 0 0 0.013752 00.002128 0 0 0 0 0.013947 00.002158 0 0 0 0 0.014151 0 0.00219 0 0 0 0 0.014356 00.002221 0 0 0 0 0.01456 00.002253 0 0 0 0 0.014764 00.002284 0 0 0 0 0.014965 00.002316 0 0 0 0 0.015175 00.002348 0 0 0 0 0.015384 0 0.00238 0 0 0 0 0.015594 00.002413 0 0 0 0 0.015803 00.002445 0 0 0 0 0.016014 00.002478 0 0 0 0 0.016216 00.002509 0 0 0 0 0.016382 00.002535 0 0 0 0 0.016579 00.002565 0 0 0 0TSL5 Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0033790.0002470.000395 0 0 0 0 0.0035030.0002560.000327 0 0 0 0 0.0037650.0002750.000264 0 0 0 0 0.0039590.0002890.000185 0 0 0 0 0.004103 0.0003 9.59E-05 0.005179 0 0 0 0 0 0 0.005161 00.000101 0 0 0 0 0.005144 00.000205 0 0 0 0 0.005105 00.000311 0 0 0 0 0.005064 0 0.00042 0 0 0 0 0.005027 00.000532 0 0 0 0 0.004975 00.000646 0 0 0 0 0.004909 0 0.00076 0 0 0 0 0.004962 00.000768 0 0 0 0 0.00503 00.000778 0 0 0 0 0.005105 0 0.00079 0 0 0 0 0.005192 00.000803 0 0 0 0 0.005268 00.000815 0 0 0 0 0.00533 00.000825 0 0 0 0 0.005383 00.000833 0 0 0 0 0.005444 00.000842 0 0 0 0 0.005521 00.000854 0 0 0 0 0.005602 00.000867 0 0 0 0 0.005683 00.000879 0 0 0 0 0.005763 00.000892 0 0 0 0 0.005844 00.000904 0 0 0 0 0.005924 00.000917 0 0 0 0 0.006007 00.000929 0 0 0 0 0.00609 00.000942 0 0 0 0 0.006172 00.000955 0 0 0 0 0.006255 00.000968 0 0 0 0 0.006339 00.000981 0 0 0 0 0.006419 00.000993 0 0 0 0 0.006485 00.001003 0 0 0 0 0.006562 00.001015 0 0 0 0

TSL5 Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 4.7087160.3442560.5501420 0 0 0 4.8821830.3569380.456327

0 0 0 0 5.247283 0.383630.367839 0 0 0 0 5.517321 0.4033730.257846 0 0 0 0 5.718073 0.418050.133614 7.217914 0 0 0 0 0 0 7.192641 00.140375 0 0 0 0 7.168848 00.285391 0 0 0 0 7.1142 00.433451 0 0 0 0 7.05791 00.585247 0 0 0 0 7.005806 00.741531 0 0 0 0 6.934169 00.899786 0 0 0 0 6.841672 0 1.058642 0 0 0 0 6.914662 0 1.069936 0 0 0 0 7.009569 0 1.084622 0 0 0 0 7.114376 0 1.100839 0 0 0 0 7.235773 0 1.119623 0 0 0 0 7.341151 0 1.135929 0 0 0 0 7.428696 0 1.149475 0 0 0 0 7.50274 0 1.160932 0 0 0 0 7.586551 0 1.1739 0 0 0 0 7.693939 0 1.190517 0 0 0 0 7.806612 0 1.207951 0 0 0 0 7.919566 0 1.225429 0 0 0 0 8.032057 0 1.242836 0 0 0 0 8.144584 0 1.260247 0 0 0 0 8.255742 0 1.277447 0 0 0 0 8.371212 0 1.295314 0 0 0 0 8.486724 0 1.313188 0 0 0 0 8.602336 0 1.331077 0 0 0 0 8.71805 0 1.348982 0 0 0 0 8.834064 0 1.366934 0 0 0 0 8.945857 0 1.384232 0 0 0 0 9.037464 0 1.398407 0 0 0 0 9.145676 0 1.415151 0 0 0 0

TSL5 Single Package AC EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.0188560.0324330.016324 0 0 0 0.018112 0.0311530.012544 0 0 0 0.0197060.033894 0.010236 0 0 0 0.0209750.0360770.007263 0 0 0 0.0220070.037853 0.00381 0.09079 0 0 0 0 00.089122 00.004269 0 0 0

0.087139 00.008769 0 0 0 0.084653 00.013455 0 0 0 0.082021 00.018354 0 0 0 0.079302 00.023497 0 0 0 0.076222 00.028808 0 0 0 0.072524 00.034129 0 0 0 0.073807 00.034733 0 0 0 0.075341 00.035455 0 0 0 0.077001 00.036236 0 0 0 0.078864 00.037113 0 0 0 0.080591 00.037925 0 0 0 0.082143 00.038655 0 0 0 0.083565 00.039325 0 0 0 0.085115 00.040054 0 0 0 0.086951 00.040918 0 0 0 0.088706 00.041744 0 0 0 0.090482 0 0.04258 0 0 0 0.092271 00.043421 0 0 0 0.094078 00.044272 0 0 0 0.095887 00.045123 0 0 0 0.09763 00.045943 0 0 0 0.099386 0 0.04677 0 0 0 0.101157 00.047603 0 0 0 0.102943 00.048444 0 0 0 0.104747 00.049293 0 0 0 0.106642 00.050184 0 0 0 0.108847 00.051222 0 0 0 0.110853 00.052166 0 0 0

TSL5 Single Package HP EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.1171860.0009930.495132 0 0 0 0 0.112562 0.000954 0.380477 0 0 0 0 0.1224630.0010380.310458 0 0 0 0 0.130352 0.0011050.220305 0 0 0 0 0.1367690.0011590.115574 1.195398 0 0 0 0 0 0 1.074896 00.154761 0 0 0 0 0.944921 0 0.31786 0 0 0 0 0.804023 00.487728 0 0 0 0 0.656271 00.665333 0 0 0 0 0.501766 00.851746 0 0 0 00.338614 0 1.04429 0 0 0 0

0.167108 0 1.237162 0 0 0 0 0.170063 0 1.259041 0 0 0 0 0.173598 0 1.285209 0 0 0 0 0.177424 0 1.313536 0 0 0 0 0.181716 0 1.345309 0 0 0 0 0.185694 0 1.374763 0 0 0 0 0.189271 0 1.401241 0 0 0 0 0.192548 0 1.425499 0 0 0 0 0.196119 0 1.451938 0 0 0 0 0.200351 0 1.483267 0 0 0 0 0.204394 0 1.513202 0 0 0 0 0.208486 0 1.543495 0 0 0 0 0.212607 0 1.574005 0 0 0 0 0.216771 0 1.604831 0 0 0 0 0.22094 0 1.635701 0 0 0 0 0.224955 0 1.665423 0 0 0 0 0.229002 0 1.695384 0 0 0 0 0.233083 0 1.725598 0 0 0 0 0.237199 0 1.756068 0 0 0 0 0.241355 0 1.786835 0 0 0 0 0.245721 0 1.819158 0 0 0 0 0.250802 0 1.856777 0 0 0 0 0.255424 0 1.890999 0 0 0 0

TSL5 Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0093180.000681 0.001089 0 0 0 0 0.009661 0.0007060.000903 0 0 0 0 0.010384 0.0007590.000728 0 0 0 0 0.0109180.000798 0.00051 0 0 0 0 0.0113150.0008270.000264 0.014283 0 0 0 0 0 0 0.014233 00.000278 0 0 0 0 0.014186 00.000565 0 0 0 0 0.014078 00.000858 0 0 0 0 0.013967 00.001158 0 0 0 0 0.013864 00.001467 0 0 0 0 0.013722 00.001781 0 0 0 0 0.013539 00.002095 0 0 0 0 0.013683 00.002117 0 0 0 0 0.013871 00.002146 0 0 0 0 0.014079 00.002178 0 0 0 00.014319 00.002216 0 0 0 0

0.014527 00.002248 0 0 0 0 0.014701 00.002275 0 0 0 0 0.014847 00.002297 0 0 0 0 0.015013 00.002323 0 0 0 0 0.015225 00.002356 0 0 0 0 0.015448 0 0.00239 0 0 0 0 0.015672 00.002425 0 0 0 0 0.015895 00.002459 0 0 0 0 0.016117 00.002494 0 0 0 0 0.016337 00.002528 0 0 0 0 0.016566 00.002563 0 0 0 0 0.016794 00.002599 0 0 0 0 0.017023 00.002634 0 0 0 0 0.017252 00.002669 0 0 0 0 0.017482 00.002705 0 0 0 0 0.017703 00.002739 0 0 0 0 0.017884 00.002767 0 0 0 0 0.018098 0 0.0028 0 0 0 0

TSL5 Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.729112 1.2540730.631203 0 0 0 0.700345 1.204594 0.485039 0 0 0 0.761948 1.310551 0.395778 0 0 0 0.811032 1.3949750.280849 0 0 0 0.850952 1.4636380.147336 3.510536 0 0 0 0 0 3.446063 00.165081 0 0 0 3.369364 00.339055 0 0 0 3.273246 00.520251 0 0 0 3.171468 00.709699 0 0 0 3.06633 00.908542 0 0 0 2.94726 0 1.113925 0 0 0 2.804275 0 1.319659 0 0 0 2.853868 0 1.342997 0 0 0 2.913183 0 1.37091 0 0 0 2.977391 0 1.401125 0 0 0 3.049411 0 1.435017 0 0 0 3.116175 0 1.466435 0 0 0 3.176193 0 1.494679 0 0 0 3.231177 0 1.520554 0 0 0 3.291107 0 1.548756 0 0 03.362121 0 1.582174 0 0 0

3.429975 0 1.614106 0 0 0 3.49864 0 1.646419 0 0 0 3.567796 0 1.678963 0 0 0 3.63767 0 1.711845 0 0 0 3.707641 0 1.744772 0 0 0 3.775013 0 1.776477 0 0 0 3.842926 0 1.808436 0 0 0 3.911413 0 1.840665 0 0 0 3.980478 0 1.873166 0 0 0 4.050218 0 1.905985 0 0 0 4.123484 0 1.940463 0 0 0 4.208754 0 1.98059 0 0 0 4.286326 02.017095 0 0 0

TSL5 Oil Furnace EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06 4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06 4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06 4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06 4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06 0.000245 0 0 0 0 0 0 0.000244 6.62E-06 0 0 0 0 0 0.000243 1.36E-05 0 0 0 0 0 0.000242 2.08E-05 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 0 0.000238 3.63E-05 0 0 0 0 0 0.000235 4.44E-05 0 0 0 0 0 0.000232 5.26E-05 0 0 0 0 0 0.000236 5.35E-05 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 0 0.000244 5.54E-05 0 0 0 0 0 0.000248 5.64E-05 0 0 0 0 0 0.000252 5.73E-05 0 0 0 0 0 0.000256 5.81E-05 0 0 0 0 0 0.000259 5.89E-05 0 0 0 0 0 0.000263 5.97E-05 0 0 0 0 0 0.000267 6.06E-05 0 0 0 0 0 0.000271 6.15E-05 0 0 0 0 0 0.000275 6.24E-05 0 0 0 0 0 0.000279 6.33E-05 0 0 0 0 0 0.000283 6.42E-05 0 0 0 0 00.000287 6.51E-05 0 0 0 0 0

0.000291 6.6E-05 0 0 0 0 0 0.000295 6.7E-05 0 0 0 0 0 0.000299 6.8E-05 0 0 0 0 0 0.000304 6.9E-05 0 0 0 0 0 0.000308 7E-05 0 0 0 0 0 0.000313 7.1E-05 0 0 0 0 0 0.000317 7.2E-05 0 0 0 0 0 0.000322 7.3E-05 0 0 0 0 0TSL6 Split System AC - Coil Only EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.00042 0 0 0 0 0 0.008536 0.000642 0 0 0 0 0 0.00885 0.000913 0 0 0 0 0 0.009512 0.001193 0 0 0 0 0 0.010001 0.001479 0 0 0 0 0 0.010365 0 0 00.013084 0 0 0 0 0 00.0130380.000254 0 0 0 0 00.0129950.000517 0 0 0 0 00.0128960.000786 0 0 0 0 00.012794 0.001061 0 0 0 0 0 0.01270.001344 0 0 0 0 0 0.012570.001631 0 0 0 0 00.012402 0.001919 0 0 0 0 00.012534 0.001939 0 0 0 0 00.0127060.001966 0 0 0 0 00.0128960.001996 0 0 0 0 00.013116 0.00203 0 0 0 0 00.0133070.002059 0 0 0 0 00.0134660.002084 0 0 0 0 0 0.01360.002104 0 0 0 0 00.013752 0.002128 0 0 0 0 00.0139470.002158 0 0 0 0 00.014151 0.00219 0 0 0 0 00.0143560.002221 0 0 0 0 0 0.014560.002253 0 0 0 0 00.014764 0.002284 0 0 0 0 00.0149650.002316 0 0 0 0 00.0151750.002348 0 0 0 0 00.015384 0.00238 0 0 0 0 00.015594 0.002413 0 0 0 0 00.0158030.002445 0 0 0 0 00.016014 0.002478 0 0 0 0 00.0162160.002509 0 0 0 0 00.016382 0.002535 0 0 0 0 00.0165790.002565 0 0TSL6 Split System AC - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000166 0 0 0 0 0 0.003379 0.000254 0 0 0 0 0 0.003503 0.000361 0 0 0 0 0 0.003765 0.000472 0 0 0 0 0 0.003959 0.000585 0 0 0 0 0 0.004103 0 0 00.005179 0 0 0 0 0 00.005161 0.000101 0 0 0 0 00.005144 0.000205 0 0 0 0 00.0051050.000311 0 0 0 0 00.005064 0.00042 0 0 0 0 00.0050270.000532 0 0 0 0 00.0049750.000646 0 0 0 0 00.004909 0.00076 0 0 0 0 00.004962 0.000768 0 0 0 0 0 0.005030.000778 0 0 0 0 00.005105 0.00079 0 0 0 0 00.005192 0.000803 0 0 0 0 00.0052680.000815 0 0 0 0 0 0.005330.000825 0 0 0 0 00.0053830.000833 0 0 0 0 00.005444 0.000842 0 0 0 0 00.005521 0.000854 0 0 0 0 00.005602 0.000867 0 0 0 0 00.0056830.000879 0 0 0 0 00.0057630.000892 0 0 0 0 00.005844 0.000904 0 0 0 0 00.005924 0.000917 0 0 0 0 00.0060070.000929 0 0 0 0 0 0.006090.000942 0 0 0 0 00.006172 0.000955 0 0 0 0 00.0062550.000968 0 0 0 0 00.0063390.000981 0 0 0 0 00.0064190.000993 0 0 0 0 00.0064850.001003 0 0 0 0 00.006562 0.001015 0 0

TSL6 Split System HP - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.231727 0 0 0 0 0 4.7087160.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283 0.658289 0 0 0 0 0 5.517321 0.815855 0 0 0 0 0 5.718073 0 0 0 7.217914 0 0 0 0 0 0 7.192641 0.140375 0 0 0 0 0 7.1688480.285391 0 0 0 0 0 7.1142 0.433451 0 0 0 0 0 7.05791 0.585247 0 0 0 0 0 7.0058060.741531 0 0 0 0 06.9341690.899786 0 0 0 0 06.841672 1.058642 0 0 0 0 06.914662 1.069936 0 0 0 0 0 7.009569 1.084622 0 0 0 0 0 7.114376 1.100839 0 0 0 0 0 7.235773 1.119623 0 0 0 0 0 7.341151 1.135929 0 0 0 0 0 7.428696 1.149475 0 0 0 0 0 7.50274 1.160932 0 0 0 0 0 7.586551 1.1739 0 0 0 0 0 7.693939 1.190517 0 0 0 0 0 7.806612 1.207951 0 0 0 0 0 7.919566 1.225429 0 0 0 0 08.032057 1.242836 0 0 0 0 08.144584 1.260247 0 0 0 0 08.255742 1.277447 0 0 0 0 08.371212 1.295314 0 0 0 0 08.486724 1.313188 0 0 0 0 08.602336 1.331077 0 0 0 0 0 8.71805 1.348982 0 0 0 0 08.834064 1.366934 0 0 0 0 08.945857 1.384232 0 0 0 0 09.037464 1.398407 0 0 0 0 09.145676 1.415151 0 0

TSL6 Single Package AC EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.007812 0 0 0 0 0.018856 0.01064 0 0 0 0 0.018112 0.014987 0 0 0 0 0.019706 0.019585 0 0 0 0 0.020975 0.024359 0 0 0 0 0.022007 0 0 0 0.09079 0 00 0 00.089122 0.004269 0

0 0 00.0871390.008769 0 0 0 00.0846530.013455 0 0 0 00.082021 0.018354 0 0 0 00.079302 0.023497 0 0 0 00.076222 0.028808 0 0 0 00.072524 0.034129 0 0 0 00.0738070.034733 0 0 0 00.075341 0.035455 0 0 0 00.077001 0.036236 0 0 0 00.078864 0.037113 0 0 0 00.080591 0.037925 0 0 0 00.0821430.038655 0 0 0 00.0835650.039325 0 0 0 00.0851150.040054 0 0 0 00.086951 0.040918 0 0 0 00.0887060.041744 0 0 0 00.090482 0.04258 0 0 0 00.092271 0.043421 0 0 0 00.0940780.044272 0 0 0 00.0958870.045123 0 0 0 0 0.097630.045943 0 0 0 00.099386 0.04677 0 0 0 00.1011570.047603 0 0 0 00.1029430.048444 0 0 0 00.1047470.049293 0 0 0 00.106642 0.050184 0 0 0 00.1088470.051222 0 0 0 00.1108530.052166 0

TSL6 Single Package HP EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.37979 0 0 0 0 0 0.117186 0.459925 0 0 0 0 0 0.112562 0.603866 0 0 0 0 0 0.122463 0.752919 0 0 0 0 0 0.130352 0.905553 0 0 0 0 0 0.136769 0 0 0 1.195398 0 0 0 0 0 0 1.0748960.154761 0 0 0 0 00.944921 0.31786 0 0 0 0 00.8040230.487728 0 0 0 0 00.656271 0.665333 0 0 0 0 00.5017660.851746 0 00 0 00.338614 1.04429 0 0

0 0 00.167108 1.237162 0 0 0 0 00.170063 1.259041 0 0 0 0 00.173598 1.285209 0 0 0 0 00.177424 1.313536 0 0 0 0 00.181716 1.345309 0 0 0 0 00.185694 1.374763 0 0 0 0 00.189271 1.401241 0 0 0 0 00.192548 1.425499 0 0 0 0 00.196119 1.451938 0 0 0 0 00.200351 1.483267 0 0 0 0 00.204394 1.513202 0 0 0 0 00.208486 1.543495 0 0 0 0 00.212607 1.574005 0 0 0 0 00.216771 1.604831 0 0 0 0 0 0.22094 1.635701 0 0 0 0 00.224955 1.665423 0 0 0 0 00.229002 1.695384 0 0 0 0 00.233083 1.725598 0 0 0 0 00.237199 1.756068 0 0 0 0 00.241355 1.786835 0 0 0 0 00.245721 1.819158 0 0 0 0 00.250802 1.856777 0 0 0 0 00.255424 1.890999 0 0

TSL6 Non-Weatherized Gas Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000459 0 0 0 0 0 0.009318 0.000701 0 0 0 0 0 0.009661 0.000996 0 0 0 0 0 0.010384 0.001303 0 0 0 0 0 0.010918 0.001614 0 0 0 0 0 0.011315 0 0 00.014283 0 0 0 0 0 00.0142330.000278 0 0 0 0 00.0141860.000565 0 0 0 0 00.0140780.000858 0 0 0 0 00.0139670.001158 0 0 0 0 00.013864 0.001467 0 0 0 0 00.013722 0.001781 0 0 0 0 00.0135390.002095 0 0 0 0 00.0136830.002117 0 0 0 0 00.013871 0.002146 0 0 0 0 00.0140790.002178 0 00 0 00.0143190.002216 0 0

0 0 00.0145270.002248 0 0 0 0 00.014701 0.002275 0 0 0 0 00.0148470.002297 0 0 0 0 00.0150130.002323 0 0 0 0 00.0152250.002356 0 0 0 0 00.015448 0.00239 0 0 0 0 00.015672 0.002425 0 0 0 0 00.0158950.002459 0 0 0 0 00.0161170.002494 0 0 0 0 00.0163370.002528 0 0 0 0 00.0165660.002563 0 0 0 0 00.016794 0.002599 0 0 0 0 00.0170230.002634 0 0 0 0 00.017252 0.002669 0 0 0 0 00.017482 0.002705 0 0 0 0 00.0177030.002739 0 0 0 0 00.017884 0.002767 0 0 0 0 00.018098 0.0028 0 0

TSL6 Mobile Home Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.302061 0 0 0 0 0.729112 0.411403 0 0 0 0 0.700345 0.579516 0 0 0 0 0.761948 0.757272 0 0 0 0 0.811032 0.941882 0 0 0 0 0.850952 0 0 03.510536 0 0 0 0 03.4460630.165081 0 0 0 03.369364 0.339055 0 0 0 03.2732460.520251 0 0 0 03.1714680.709699 0 0 0 0 3.066330.908542 0 0 0 0 2.94726 1.113925 0 0 0 02.804275 1.319659 0 0 0 02.853868 1.342997 0 0 0 02.913183 1.37091 0 0 0 02.977391 1.401125 0 0 0 03.049411 1.435017 0 0 0 03.116175 1.466435 0 0 0 03.176193 1.494679 0 0 0 03.231177 1.520554 0 0 0 03.291107 1.548756 00 0 03.362121 1.582174 0

0 0 03.429975 1.614106 0 0 0 0 3.49864 1.646419 0 0 0 03.567796 1.678963 0 0 0 0 3.63767 1.711845 0 0 0 03.707641 1.744772 0 0 0 03.775013 1.776477 0 0 0 03.842926 1.808436 0 0 0 03.911413 1.840665 0 0 0 03.980478 1.873166 0 0 0 04.050218 1.905985 0 0 0 04.123484 1.940463 0 0 0 04.208754 1.98059 0 0 0 04.2863262.017095 0

TSL6 Oil Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194 0 0 00.000245 0 0 0 0 0 00.000244 6.62E-06 0 0 0 0 00.000243 1.36E-05 0 0 0 0 00.000242 2.08E-05 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 00.000238 3.63E-05 0 0 0 0 00.000235 4.44E-05 0 0 0 0 00.000232 5.26E-05 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 00.000244 5.54E-05 0 0 0 0 00.000248 5.64E-05 0 0 0 0 00.000252 5.73E-05 0 0 0 0 00.000256 5.81E-05 0 0 0 0 00.000259 5.89E-05 0 0 0 0 00.000263 5.97E-05 0 0 0 0 00.000267 6.06E-05 0 0 0 0 00.000271 6.15E-05 0 0 0 0 00.000275 6.24E-05 0 0 0 0 00.000279 6.33E-05 0 0 0 0 00.000283 6.42E-05 0 00 0 00.000287 6.51E-05 0 0

0 0 00.000291 6.6E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.8E-05 0 0 0 0 00.000304 6.9E-05 0 0 0 0 00.000308 7E-05 0 0 0 0 00.000313 7.1E-05 0 0 0 0 00.000317 7.2E-05 0 0 0 0 00.000322 7.3E-05 0 0TSL7 Split System AC - Coil Only EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000624 0.000997 0.00042 0 0 0 0 0 0.0006470.0008270.000642 0 0 0 0 0 0.0006950.0006670.000913 0 0 0 0 0 0.000731 0.0004670.001193 0 0 0 0 0 0.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 00.013084 0 0 0 0 0 0 00.0130380.000254 0 0 0 0 0 00.0129950.000517 0 0 0 0 0 00.0128960.000786 0 0 0 0 0 00.012794 0.001061 0 0 0 0 0 0 0.01270.001344 0 0 0 0 0 0 0.012570.001631 0 0 0 0 0 00.012402 0.001919 0 0 0 0 0 00.012534 0.001939 0 0 0 0 0 00.0127060.001966 0 0 0 0 0 00.0128960.001996 0 0 0 0 0 00.013116 0.00203 0 0 0 0 0 00.0133070.002059 0 0 0 0 0 00.0134660.002084 0 0 0 0 0 0 0.01360.002104 0 0 0 0 0 00.013752 0.002128 0 0 0 0 0 00.0139470.002158 0 0 0 0 0 00.014151 0.00219 0 0 0 0 0 00.0143560.002221 0 0 0 0 0 0 0.014560.002253 0 0 0 0 0 00.014764 0.002284 0 0 0 0 0 00.0149650.002316 0 0 0 0 0 00.0151750.002348 0 0 0 0 0 00.015384 0.00238 0 0 0 0 0 00.015594 0.002413 0 0 0 0 0 00.0158030.002445 0 0 0 0 0 00.016014 0.002478 0 0 0 0 0 00.0162160.002509 0 0 0 0 0 00.016382 0.002535 0 0 0 0 0 00.0165790.002565TSL7 Split System AC - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0002470.0003950.000166 0 0 0 0 0 0.0002560.0003270.000254 0 0 0 0 0 0.0002750.000264 0.000361 0 0 0 0 0 0.0002890.0001850.000472 0 0 0 0 0 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 00.005179 0 0 0 0 0 0 00.005161 0.000101 0 0 0 0 0 00.005144 0.000205 0 0 0 0 0 00.0051050.000311 0 0 0 0 0 00.005064 0.00042 0 0 0 0 0 00.0050270.000532 0 0 0 0 0 00.0049750.000646 0 0 0 0 0 00.004909 0.00076 0 0 0 0 0 00.004962 0.000768 0 0 0 0 0 0 0.005030.000778 0 0 0 0 0 00.005105 0.00079 0 0 0 0 0 00.005192 0.000803 0 0 0 0 0 00.0052680.000815 0 0 0 0 0 0 0.005330.000825 0 0 0 0 0 00.0053830.000833 0 0 0 0 0 00.005444 0.000842 0 0 0 0 0 00.005521 0.000854 0 0 0 0 0 00.005602 0.000867 0 0 0 0 0 00.0056830.000879 0 0 0 0 0 00.0057630.000892 0 0 0 0 0 00.005844 0.000904 0 0 0 0 0 00.005924 0.000917 0 0 0 0 0 00.0060070.000929 0 0 0 0 0 0 0.006090.000942 0 0 0 0 0 00.006172 0.000955 0 0 0 0 0 00.0062550.000968 0 0 0 0 0 00.0063390.000981 0 0 0 0 0 00.0064190.000993 0 0 0 0 0 00.0064850.001003 0 0 0 0 0 00.006562 0.001015

TSL7 Split System HP - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.3442560.550142 0.231727 0 0 0 0 00.3569380.4563270.354345 0 0 0 0 0

0.383630.3678390.503457 0 0 0 0 0 0.4033730.2578460.658289 0 0 0 0 0 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 0 7.192641 0.140375 0 0 0 0 0 0 7.1688480.285391 0 0 0 0 0 0 7.1142 0.433451 0 0 0 0 0 0 7.05791 0.585247 0 0 0 0 0 0 7.0058060.741531 0 0 0 0 0 06.9341690.899786 0 0 0 0 0 06.841672 1.058642 0 0 0 0 0 06.914662 1.069936 0 0 0 0 0 0 7.009569 1.084622 0 0 0 0 0 0 7.114376 1.100839 0 0 0 0 0 0 7.235773 1.119623 0 0 0 0 0 0 7.341151 1.135929 0 0 0 0 0 0 7.428696 1.149475 0 0 0 0 0 0 7.50274 1.160932 0 0 0 0 0 0 7.586551 1.1739 0 0 0 0 0 0 7.693939 1.190517 0 0 0 0 0 0 7.806612 1.207951 0 0 0 0 0 0 7.919566 1.225429 0 0 0 0 0 08.032057 1.242836 0 0 0 0 0 08.144584 1.260247 0 0 0 0 0 08.255742 1.277447 0 0 0 0 0 08.371212 1.295314 0 0 0 0 0 08.486724 1.313188 0 0 0 0 0 08.602336 1.331077 0 0 0 0 0 0 8.71805 1.348982 0 0 0 0 0 08.834064 1.366934 0 0 0 0 0 08.945857 1.384232 0 0 0 0 0 09.037464 1.398407 0 0 0 0 0 09.145676 1.415151

TSL7 Single Package AC EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0324330.016324 0.007812 0 0 0 0 0.0311530.012544 0.01064 0 0 0 0 0.033894 0.0102360.014987 0 0 0 0 0.0360770.0072630.019585 0 0 0 0 0.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 0 0.090790 0 0 0 0 00.093392

0 0 0 0 0 00.095907 0 0 0 0 0 00.098108 0 0 0 0 0 00.100375 0 0 0 0 0 00.102798 0 0 0 0 0 00.105031 0 0 0 0 0 00.106653 0 0 0 0 0 0 0.10854 0 0 0 0 0 00.110795 0 0 0 0 0 00.113237 0 0 0 0 0 00.115977 0 0 0 0 0 00.118516 0 0 0 0 0 00.120798 0 0 0 0 0 0 0.12289 0 0 0 0 0 00.125169 0 0 0 0 0 0 0.12787 0 0 0 0 0 0 0.13045 0 0 0 0 0 00.133062 0 0 0 0 0 00.135692 0 0 0 0 0 0 0.13835 0 0 0 0 0 00.141011 0 0 0 0 0 00.143573 0 0 0 0 0 00.146156 0 0 0 0 0 00.148761 0 0 0 0 0 00.151387 0 0 0 0 0 0 0.15404 0 0 0 0 0 00.156826 0 0 0 0 0 00.160069 0 0 0 0 0 0 0.16302

TSL7 Single Package HP EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0009930.495132 0.37979 0 0 0 0 0 0.000954 0.3804770.459925 0 0 0 0 0 0.0010380.3104580.603866 0 0 0 0 0 0.0011050.2203050.752919 0 0 0 0 0 0.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 0 1.0748960.154761 0 0 0 0 0 00.944921 0.31786 0 0 0 0 0 00.8040230.487728 0 0 0 0 0 00.656271 0.665333 0 0 0 0 0 00.5017660.8517460 0 0 0 0 00.338614 1.04429

0 0 0 0 0 00.167108 1.237162 0 0 0 0 0 00.170063 1.259041 0 0 0 0 0 00.173598 1.285209 0 0 0 0 0 00.177424 1.313536 0 0 0 0 0 00.181716 1.345309 0 0 0 0 0 00.185694 1.374763 0 0 0 0 0 00.189271 1.401241 0 0 0 0 0 00.192548 1.425499 0 0 0 0 0 00.196119 1.451938 0 0 0 0 0 00.200351 1.483267 0 0 0 0 0 00.204394 1.513202 0 0 0 0 0 00.208486 1.543495 0 0 0 0 0 00.212607 1.574005 0 0 0 0 0 00.216771 1.604831 0 0 0 0 0 0 0.22094 1.635701 0 0 0 0 0 00.224955 1.665423 0 0 0 0 0 00.229002 1.695384 0 0 0 0 0 00.233083 1.725598 0 0 0 0 0 00.237199 1.756068 0 0 0 0 0 00.241355 1.786835 0 0 0 0 0 00.245721 1.819158 0 0 0 0 0 00.250802 1.856777 0 0 0 0 0 00.255424 1.890999

TSL7 Non-Weatherized Gas Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000681 0.0010890.000459 0 0 0 0 0 0.0007060.0009030.000701 0 0 0 0 0 0.0007590.0007280.000996 0 0 0 0 0 0.000798 0.00051 0.001303 0 0 0 0 0 0.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 00.014283 0 0 0 0 0 0 00.0142330.000278 0 0 0 0 0 00.0141860.000565 0 0 0 0 0 00.0140780.000858 0 0 0 0 0 00.0139670.001158 0 0 0 0 0 00.013864 0.001467 0 0 0 0 0 00.013722 0.001781 0 0 0 0 0 00.0135390.002095 0 0 0 0 0 00.0136830.002117 0 0 0 0 0 00.013871 0.002146 0 0 0 0 0 00.0140790.0021780 0 0 0 0 00.0143190.002216

0 0 0 0 0 00.0145270.002248 0 0 0 0 0 00.014701 0.002275 0 0 0 0 0 00.0148470.002297 0 0 0 0 0 00.0150130.002323 0 0 0 0 0 00.0152250.002356 0 0 0 0 0 00.015448 0.00239 0 0 0 0 0 00.015672 0.002425 0 0 0 0 0 00.0158950.002459 0 0 0 0 0 00.0161170.002494 0 0 0 0 0 00.0163370.002528 0 0 0 0 0 00.0165660.002563 0 0 0 0 0 00.016794 0.002599 0 0 0 0 0 00.0170230.002634 0 0 0 0 0 00.017252 0.002669 0 0 0 0 0 00.017482 0.002705 0 0 0 0 0 00.0177030.002739 0 0 0 0 0 00.017884 0.002767 0 0 0 0 0 00.018098 0.0028

TSL7 Mobile Home Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 1.2540730.6312030.302061 0 0 0 0 1.204594 0.4850390.411403 0 0 0 0 1.310551 0.3957780.579516 0 0 0 0 1.3949750.2808490.757272 0 0 0 0 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 03.510536 0 0 0 0 0 03.611144 0 0 0 0 0 03.708419 0 0 0 0 0 03.793496 0 0 0 0 0 03.881167 0 0 0 0 0 03.974872 0 0 0 0 0 04.061184 0 0 0 0 0 04.123933 0 0 0 0 0 04.196864 0 0 0 0 0 04.284093 0 0 0 0 0 04.378517 0 0 0 0 0 04.484428 0 0 0 0 0 0 4.58261 0 0 0 0 0 04.670872 0 0 0 0 0 04.751731 0 0 0 0 0 04.8398630 0 0 0 0 04.944295

0 0 0 0 0 0 5.04408 0 0 0 0 0 05.145058 0 0 0 0 0 05.246759 0 0 0 0 0 05.349515 0 0 0 0 0 05.452414 0 0 0 0 0 05.551489 0 0 0 0 0 05.651362 0 0 0 0 0 05.752077 0 0 0 0 0 05.853644 0 0 0 0 0 05.956204 0 0 0 0 0 06.063947 0 0 0 0 0 06.189345 0 0 0 0 0 06.303421

TSL7 Oil Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 00.000245 0 0 0 0 0 0 00.000244 6.62E-06 0 0 0 0 0 00.000243 1.36E-05 0 0 0 0 0 00.000242 2.08E-05 0 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 0 00.000238 3.63E-05 0 0 0 0 0 00.000235 4.44E-05 0 0 0 0 0 00.000232 5.26E-05 0 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 0 00.000244 5.54E-05 0 0 0 0 0 00.000248 5.64E-05 0 0 0 0 0 00.000252 5.73E-05 0 0 0 0 0 00.000256 5.81E-05 0 0 0 0 0 00.000259 5.89E-05 0 0 0 0 0 00.000263 5.97E-05 0 0 0 0 0 00.000267 6.06E-05 0 0 0 0 0 00.000271 6.15E-05 0 0 0 0 0 00.000275 6.24E-05 0 0 0 0 0 00.000279 6.33E-05 0 0 0 0 0 00.000283 6.42E-050 0 0 0 0 00.000287 6.51E-05

0 0 0 0 0 00.000291 6.6E-05 0 0 0 0 0 00.000295 6.7E-05 0 0 0 0 0 00.000299 6.8E-05 0 0 0 0 0 00.000304 6.9E-05 0 0 0 0 0 00.000308 7E-05 0 0 0 0 0 00.000313 7.1E-05 0 0 0 0 0 00.000317 7.2E-05 0 0 0 0 0 00.000322 7.3E-05TSL8 Split System AC - Coil Only **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL8 Split System AC - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Split System HP - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Single Package AC **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 0 0 0.090790 0 0 0 0 0 00.093392 0 0 0 0 0 0 00.095907 0 0 0 0 0 0 00.098108 0 0 0 0 0 0 00.100375 0 0 0 0 0 0 00.102798 0 0 0 0 0 0 00.105031 0 0 0 0 0 0 00.106653 0 0 0 0 0 0 0 0.10854 0 0 0 0 0 0 00.110795 0 0 0 0 0 0 00.113237 0 0 0 0 0 0 00.115977 0 0 0 0 0 0 00.118516 0 0 0 0 0 0 00.120798 0 0 0 0 0 0 0 0.12289 0 0 0 0 0 0 00.125169 0 0 0 0 0 0 0 0.12787 0 0 0 0 0 0 0 0.13045 0 0 0 0 0 0 00.133062 0 0 0 0 0 0 00.135692 0 0 0 0 0 0 0 0.13835 0 0 0 0 0 0 00.141011 0 0 0 0 0 0 00.143573 0 0 0 0 0 0 00.146156 0 0 0 0 0 0 00.148761 0 0 0 0 0 0 00.151387 0 0 0 0 0 0 0 0.15404 0 0 0 0 0 0 00.156826 0 0 0 0 0 0 00.160069 0 0 0 0 0 0 0 0.16302

TSL8 Single Package HP **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Non-Weatherized Gas Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL8 Mobile Home Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 03.510536 0 0 0 0 0 0 03.611144 0 0 0 0 0 0 03.708419 0 0 0 0 0 0 03.793496 0 0 0 0 0 0 03.881167 0 0 0 0 0 0 03.974872 0 0 0 0 0 0 04.061184 0 0 0 0 0 0 04.123933 0 0 0 0 0 0 04.196864 0 0 0 0 0 0 04.284093 0 0 0 0 0 0 04.378517 0 0 0 0 0 0 04.484428 0 0 0 0 0 0 0 4.58261 0 0 0 0 0 0 04.670872 0 0 0 0 0 0 04.751731 0 0 0 0 0 0 04.8398630 0 0 0 0 0 04.944295 0 0 0 0 0 0 0 5.04408 0 0 0 0 0 0 05.145058 0 0 0 0 0 0 05.246759 0 0 0 0 0 0 05.349515 0 0 0 0 0 0 05.452414 0 0 0 0 0 0 05.551489 0 0 0 0 0 0 05.651362 0 0 0 0 0 0 05.752077 0 0 0 0 0 0 05.853644 0 0 0 0 0 0 05.956204 0 0 0 0 0 0 06.063947 0 0 0 0 0 0 06.189345 0 0 0 0 0 0 06.303421

TSL8 Oil Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL9 Split System AC - Coil Only EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0 0 0 0 0 0 0.013084 0.013293 0.013512 0.013682 0.013855 0.014044 0.014201 0.014321 0.014474 0.014672 0.014892 0.015146 0.015367 0.01555 0.015705 0.01588 0.016105 0.016341 0.016577 0.016813 0.017048 0.017281 0.017523 0.017764 0.018006 0.018249 0.018492 0.018726 0.018917 0.019144TSL9 Split System AC - Blower Coil EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0 0 0 0 0 0 0.005179 0.005262 0.005349 0.005416 0.005484 0.005559 0.005621 0.005669 0.005729 0.005808 0.005895 0.005995 0.006083 0.006155 0.006216 0.006286 0.006375 0.006468 0.006562 0.006655 0.006748 0.00684 0.006936 0.007032 0.007128 0.007223 0.00732 0.007412 0.007488 0.007578

TSL9 Split System HP - Blower Coil EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0 00

0 0 0 7.217914 7.333016 7.454238 7.54765 7.643157 7.747337 7.833955 7.900314 7.984599 8.094191 8.215214 8.355396 8.47708 8.578171 8.663672 8.760451 8.884456 9.014563 9.144995 9.274893 9.404831 9.53319 9.666526 9.799912 9.933414 10.06703 10.201 10.33009 10.43587 10.56083

TSL9 Single Package AC EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0TSL9 Single Package HP EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0 0 0 0 0 0 1.195398 1.229657 1.262781 1.291751 1.321604 1.3535121.382903

1.40427 1.429105 1.458807 1.49096 1.527025 1.560458 1.590512 1.618046 1.648057 1.683618 1.717596 1.751981 1.786612 1.821602 1.856641 1.890378 1.924386 1.958681 1.993267 2.02819 2.064879 2.107579 2.146424

TSL9 Non-Weatherized Gas Furnace EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0 0 0 0 0 0 0.014283 0.014511 0.014751 0.014936 0.015125 0.015331 0.015503 0.015634 0.015801 0.016018 0.0162570.016534

0.016775 0.016975 0.017144 0.017336 0.017581 0.017839 0.018097 0.018354 0.018611 0.018865 0.019129 0.019393 0.019657 0.019922 0.020187 0.020442 0.020651 0.020899

TSL9 Mobile Home Furnace EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0TSL9 Oil Furnace EL8 EL9 Total Baseline EL1 EL2 EL3 EL4 EL5 0 0 0 0 0 0 0.000245 0.00025 0.000257 0.000263 0.000269 0.000274 0.00028 0.000285 0.000289 0.000294 0.0003 0.000305 0.00031 0.000314 0.000318 0.000323 0.000327 0.000332 0.000337 0.000342 0.0003470.000352

0.000357 0.000362 0.000367 0.000373 0.000378 0.000384 0.000389 0.000395**Low Economic Scenario - No Price Elasticity Impact - Base Case Shipments** Split System AC - Coil Only **1** EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 0.0085360.000624 **2012** 0.008850.000647 **2013** 0.009512 0.000695 **2014** 0.010001 0.000731 **2015** 0.0103650.000758 **2016** 0.0105590.000772 **2017** 0.0107270.000784 **2018** 0.0109050.000797 **2019** 0.011041 0.000807 **2020** 0.011181 0.000817 **2021** 0.0113330.000829 **2022** 0.011460.000838 **2023** 0.0115570.000845 **2024** 0.011680.000854 **2025** 0.011841 0.000866 **2026** 0.0120180.000879 **2027** 0.0122230.000894 **2028** 0.012401 0.000907 **2029** 0.0125490.000917 **2030** 0.012674 0.000927 **2031** 0.0128150.000937 **2032** 0.012997 0.00095 **2033** 0.0131870.000964 **2034** 0.0133780.000978 **2035** 0.0135680.000992 **2036** 0.0137580.001006 **2037** 0.013946 0.00102 **2038** 0.014141 0.001034 **2039** 0.0143360.001048 **2040** 0.014531 0.001062 **2041** 0.0147270.001077 **2042** 0.0149230.001091 **2043** 0.015111 0.001105 **2044** 0.0152660.001116 **2045** 0.0154490.001129 **2046 Base Case Shipments** Split System AC - Blower Coil **2**

EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 0.0033790.000247 **2012** 0.0035030.000256 **2013** 0.0037650.000275 **2014** 0.0039590.000289 **2015** 0.004103 0.0003 **2016** 0.004180.000306 **2017** 0.004246 0.00031 **2018** 0.0043160.000316 **2019** 0.00437 0.00032 **2020** 0.0044260.000324 **2021** 0.0044860.000328 **2022** 0.0045360.000332 **2023** 0.0045750.000334 **2024** 0.0046230.000338 **2025** 0.0046870.000343 **2026** 0.0047570.000348 **2027** 0.0048380.000354 **2028** 0.0049090.000359 **2029** 0.0049670.000363 **2030** 0.0050170.000367 **2031** 0.0050730.000371 **2032** 0.0051450.000376 **2033** 0.00522 0.000382 **2034** 0.0052950.000387 **2035** 0.005371 0.000393 **2036** 0.0054460.000398 **2037** 0.00552 0.000404 **2038** 0.0055970.000409 **2039** 0.0056750.000415 **2040** 0.005752 0.000421 **2041** 0.0058290.000426 **2042** 0.0059070.000432 **2043** 0.005982 0.000437 **2044** 0.0060430.000442 **2045** 0.0061150.000447 **2046 Base Case Shipments**  Split System HP - Blower Coil **3** EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 4.7087160.344256**2012** 4.8821830.356938 **2013** 5.247283 0.38363 **2014** 5.517321 0.403373 **2015** 5.718073 0.41805 **2016** 5.8248560.425857 **2017** 5.917744 0.432648 **2018** 6.01557 0.4398 **2019** 6.090954 0.445311 **2020** 6.1680280.450946 **2021** 6.252101 0.457093 **2022** 6.322002 0.462203 **2023** 6.3755530.466119 **2024** 6.443571 0.471091 **2025** 6.532012 0.477557 **2026** 6.6296780.484698 **2027** 6.7428050.492968 **2028** 6.841004 0.500148 **2029** 6.922584 0.506112 **2030** 6.9915830.511157 **2031** 7.069684 0.516867 **2032** 7.1697560.524183 **2033** 7.2747530.531859 **2034** 7.380011 0.539555 **2035** 7.4848380.547219 **2036** 7.5896990.554885 **2037** 7.693284 0.562458 **2038** 7.8008870.570325 **2039** 7.9085290.578195 **2040** 8.0162650.586071 **2041** 8.1240960.593955 **2042** 8.2322050.601859 **2043** 8.336382 0.609475 **2044** 8.4217480.615716 **2045** 8.5225880.623089 **2046 Base Case Shipments**  Single Package AC **4**

EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 0.0188560.032433 **2012** 0.018112 0.031153 **2013** 0.0197060.033894 **2014** 0.0209750.036077 **2015** 0.0220070.037853 **2016** 0.022697 0.03904**2017** 0.0233480.040158 **2018** 0.023977 0.04124 **2019** 0.0245270.042186 **2020** 0.025094 0.043161 **2021** 0.02570.044203 **2022** 0.0262580.045163 **2023** 0.0266630.045861 **2024** 0.0271350.046672 **2025** 0.0276990.047642 **2026** 0.0283090.048692 **2027** 0.028994 0.04987 **2028** 0.0296290.050962 **2029** 0.0302 0.051943 **2030** 0.030722 0.052843 **2031** 0.031292 0.053823 **2032** 0.0319670.054984 **2033** 0.0326130.056094 **2034** 0.0332650.057217 **2035** 0.0339230.058348 **2036** 0.034587 0.05949 **2037** 0.0352530.060635 **2038** 0.0358930.061736 **2039** 0.0365390.062847 **2040** 0.037190.063967 **2041** 0.0378470.065097 **2042** 0.03851 0.066237 **2043** 0.0392070.067435 **2044** 0.040017 0.06883 **2045** 0.0407550.070098 **2046 Base Case Shipments**  Single Package HP **5**

EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 0.1171860.000993 **2012** 0.112562 0.000954 **2013** 0.1224630.001038 **2014** 0.130352 0.001105 **2015** 0.1367690.001159 **2016** 0.1410570.001195 **2017** 0.145099 0.00123 **2018** 0.1490080.001263 **2019** 0.1524270.001292 **2020** 0.1559490.001322 **2021** 0.159714 0.001354**2022** 0.1631830.001383 **2023** 0.165704 0.001404 **2024** 0.168634 0.001429 **2025** 0.1721390.001459 **2026** 0.1759330.001491 **2027** 0.1801890.001527 **2028** 0.184134 0.00156 **2029** 0.187680.001591 **2030** 0.1909290.001618 **2031** 0.194471 0.001648 **2032** 0.1986670.001684 **2033** 0.2026760.001718 **2034** 0.206734 0.001752 **2035** 0.21082 0.001787 **2036** 0.2149490.001822 **2037** 0.219084 0.001857 **2038** 0.223065 0.00189 **2039** 0.2270780.001924 **2040** 0.231124 0.001959 **2041** 0.2352050.001993 **2042** 0.2393260.002028 **2043** 0.2436560.002065 **2044** 0.248694 0.002108 **2045** 0.2532780.002146 **2046 Base Case Shipments**  Non-Weatherized Gas Furnace **6** EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 0.0093180.000681 **2012** 0.009661 0.000706 **2013** 0.010384 0.000759 **2014** 0.0109180.000798 **2015** 0.0113150.000827 **2016** 0.0115270.000843 **2017** 0.011711 0.000856 **2018** 0.011904 0.00087 **2019** 0.0120530.000881 **2020** 0.0122060.000892 **2021** 0.012372 0.000905 **2022** 0.012511 0.000915 **2023** 0.0126170.000922 **2024** 0.012751 0.000932 **2025** 0.0129260.000945 **2026** 0.0131190.000959**2027** 0.0133430.000976 **2028** 0.013538 0.00099 **2029** 0.0136990.001002 **2030** 0.0138360.001012 **2031** 0.013990.001023 **2032** 0.0141880.001037 **2033** 0.0143960.001052 **2034** 0.014604 0.001068 **2035** 0.014812 0.001083 **2036** 0.0150190.001098 **2037** 0.015224 0.001113 **2038** 0.0154370.001129 **2039** 0.015650.001144 **2040** 0.015863 0.00116 **2041** 0.0160770.001175 **2042** 0.016291 0.001191 **2043** 0.0164970.001206 **2044** 0.0166660.001218 **2045** 0.0168650.001233 **2046 Base Case Shipments**  Mobile Home Furnace **7**

EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 0.729112 1.254073 **2012** 0.700345 1.204594 **2013** 0.761948 1.310551 **2014** 0.811032 1.394975 **2015** 0.850952 1.463638 **2016** 0.877634 1.50953 **2017** 0.902786 1.552792 **2018** 0.927105 1.59462 **2019** 0.948374 1.631203 **2020** 0.970292 1.668902 **2021** 0.993718 1.709195 **2022** 1.015296 1.746309 **2023** 1.030983 1.773291 **2024** 1.049216 1.804652 **2025** 1.071023 1.84216 **2026** 1.094629 1.882762 **2027** 1.121107 1.928304 **2028** 1.145653 1.970523 **2029** 1.1677182.008475 **2030** 1.1879332.043244 **2031** 1.2099662.081141**2032** 1.2360742.126047 **2033** 1.261022.168955 **2034** 1.2862652.212375 **2035** 1.311692.256106 **2036** 1.3373792.300292 **2037** 1.3631032.344538 **2038** 1.387872 2.38714 **2039** 1.412842.430086 **2040** 1.4380192.473393 **2041** 1.463411 2.517067 **2042** 1.489051 2.561168 **2043** 1.5159872.607497 **2044** 1.5473362.661418 **2045** 1.5758552.710471 **2046 Base Case Shipments**  **8** EL6 EL7 EL8 EL9 **Total Year**  Baseline EL1 **2010** 0.007601 0.000556 **2011** 0.000173 3.61E-05 **2012** 0.000173 3.6E-05 **2013** 0.000183 3.82E-05 **2014** 0.000188 3.93E-05 **2015** 0.000194 4.05E-05 **2016** 0.000199 4.16E-05 **2017** 0.000204 3.65E-05 **2018** 0.000209 3.12E-05 **2019** 0.000214 2.55E-05 **2020** 0.000219 1.96E-05 **2021** 0.000224 1.33E-05 **2022** 0.000228 6.8E-06 **2023** 0.000232 0 **2024** 0.000236 0 **2025** 0.00024 0 **2026** 0.000244 0 **2027** 0.000248 0 **2028** 0.000252 0 **2029** 0.000256 0 **2030** 0.000259 0 **2031** 0.000263 0 **2032** 0.000267 0 **2033** 0.000271 0 **2034** 0.000275 0 **2035** 0.000279 0 **2036** 0.000283 0**2037** 0.000287 0 **2038** 0.000291 0 **2039** 0.000295 0 **2040** 0.000299 0 **2041** 0.000304 0 **2042** 0.000308 0 **2043** 0.000313 0 **2044** 0.000317 0 **2045** 0.000322 0 **2046 Low Economic Scenario - No Price Elasticity Impact - Base Case Shipments**  Baseline Split System AC - Coil Only EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.000997 0.00042 0 0 0 0 0 0.0008270.000642 0 0 0 0 0 0.0006670.000913 0 0 0 0 0 0.0004670.001193 0 0 0 0 0 0.000242 0.001479 0 0 0 0 0 00.001753 0 0 0 0 0 00.0015270.000254 0 0 0 0 00.0012930.000517 0 0 0 0 00.0010480.000786 0 0 0 0 00.0007960.001061 0 0 0 0 00.0005380.001344 0 0 0 0 00.000272 0.001631 0 0 0 0 0 00.001919 0 0 0 0 0 00.001939 0 0 0 0 0 00.001966 0 0 0 0 0 00.001996 0 0 0 0 0 0 0.00203 0 0 0 0 0 00.002059 0 0 0 0 0 00.002084 0 0 0 0 0 00.002104 0 0 0 0 0 00.002128 0 0 0 0 0 00.002158 0 0 0 0 0 0 0.00219 0 0 0 0 0 00.002221 0 0 0 0 0 00.002253 0 0 0 0 0 00.002284 0 0 0 0 0 00.002316 0 0 0 0 0 00.002348 0 0 0 0 0 0 0.00238 0 0 0 0 0 00.002413 0 0 0 0 0 00.002445 0 0 0 0 0 00.002478 0 0 0 0 0 00.002509 0 0 0 0 0 00.002535 0 0 0 0 0 00.002565 0 0 0 0
**Base Case Shipments**Baseline Split System AC - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0003950.000166 0 0 0 0 0 0.0003270.000254 0 0 0 0 0 0.000264 0.000361 0 0 0 0 0 0.0001850.000472 0 0 0 0 0 9.59E-050.000585 0 0 0 0 0 00.000694 0 0 0 0 0 00.000604 0.000101 0 0 0 0 00.000512 0.000205 0 0 0 0 00.0004150.000311 0 0 0 0 00.000315 0.00042 0 0 0 0 00.0002130.000532 0 0 0 0 00.0001080.000646 0 0 0 0 0 0 0.00076 0 0 0 0 0 00.000768 0 0 0 0 0 00.000778 0 0 0 0 0 0 0.00079 0 0 0 0 0 00.000803 0 0 0 0 0 00.000815 0 0 0 0 0 00.000825 0 0 0 0 0 00.000833 0 0 0 0 0 00.000842 0 0 0 0 0 00.000854 0 0 0 0 0 00.000867 0 0 0 0 0 00.000879 0 0 0 0 0 00.000892 0 0 0 0 0 00.000904 0 0 0 0 0 00.000917 0 0 0 0 0 00.000929 0 0 0 0 0 00.000942 0 0 0 0 0 00.000955 0 0 0 0 0 00.000968 0 0 0 0 0 00.000981 0 0 0 0 0 00.000993 0 0 0 0 0 00.001003 0 0 0 0 0 00.001015 0 0 0 0
**Base Case Shipments** Baseline Split System HP - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.550142 0.231727 0 0 0 0 00.4563270.354345 0 0 0 0 0

0.3678390.503457 0 0 0 0 0 0.2578460.658289 0 0 0 0 0 0.133614 0.815855 0 0 0 0 0 0 0.9672 0 0 0 0 0 00.8422490.140375 0 0 0 0 00.7134770.285391 0 0 0 0 00.577934 0.433451 0 0 0 0 00.4389360.585247 0 0 0 0 00.296612 0.741531 0 0 0 0 00.149964 0.899786 0 0 0 0 0 0 1.058642 0 0 0 0 0 0 1.069936 0 0 0 0 0 0 1.084622 0 0 0 0 0 0 1.100839 0 0 0 0 0 0 1.119623 0 0 0 0 0 0 1.135929 0 0 0 0 0 0 1.149475 0 0 0 0 0 0 1.160932 0 0 0 0 0 0 1.1739 0 0 0 0 0 0 1.190517 0 0 0 0 0 0 1.207951 0 0 0 0 0 0 1.225429 0 0 0 0 0 0 1.242836 0 0 0 0 0 0 1.260247 0 0 0 0 0 0 1.277447 0 0 0 0 0 0 1.295314 0 0 0 0 0 0 1.313188 0 0 0 0 0 0 1.331077 0 0 0 0 0 0 1.348982 0 0 0 0 0 0 1.366934 0 0 0 0 0 0 1.384232 0 0 0 0 0 0 1.398407 0 0 0 0 0 0 1.415151 0 0 0 0
**Base Case Shipments** Baseline Single Package AC EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.016324 0.007812 0 0 0 0 0.012544 0.01064 0 0 0 0 0.0102360.014987 0 0 0 0 0.0072630.019585 0 0 0 0 0.00381 0.024359 0 0 0 0 00.029053 0 0 0 000.0256160.004269 0 0 0

00.021922 0.008769 0 0 0 0 0.01794 0.013455 0 0 0 00.0137660.018354 0 0 0 00.0093990.023497 0 0 0 00.004801 0.028808 0 0 0 0 00.034129 0 0 0 0 00.034733 0 0 0 0 00.035455 0 0 0 0 00.036236 0 0 0 0 00.037113 0 0 0 0 00.037925 0 0 0 0 00.038655 0 0 0 0 00.039325 0 0 0 0 00.040054 0 0 0 0 00.040918 0 0 0 0 00.041744 0 0 0 0 0 0.04258 0 0 0 0 00.043421 0 0 0 0 00.044272 0 0 0 0 00.045123 0 0 0 0 00.045943 0 0 0 0 0 0.04677 0 0 0 0 00.047603 0 0 0 0 00.048444 0 0 0 0 00.049293 0 0 0 0 00.050184 0 0 0 0 00.051222 0 0 0 0 00.052166 0 0 0
**Base Case Shipments** Baseline Single Package HP EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.495132 0.37979 0 0 0 0 0 0.3804770.459925 0 0 0 0 0 0.3104580.603866 0 0 0 0 0 0.2203050.752919 0 0 0 0 0 0.115574 0.905553 0 0 0 0 0 0 1.053146 0 0 0 0 0 00.9285660.154761 0 0 0 0 0 0.79465 0.31786 0 0 0 0 00.650304 0.487728 0 0 0 0 0 0.4990.665333 0 0 0 0 00.3406980.851746 0 0 0 000.174048 1.04429 0 0 0 0

0 0 1.237162 0 0 0 0 0 0 1.259041 0 0 0 0 0 0 1.285209 0 0 0 0 0 0 1.313536 0 0 0 0 0 0 1.345309 0 0 0 0 0 0 1.374763 0 0 0 0 0 0 1.401241 0 0 0 0 0 0 1.425499 0 0 0 0 0 0 1.451938 0 0 0 0 0 0 1.483267 0 0 0 0 0 0 1.513202 0 0 0 0 0 0 1.543495 0 0 0 0 0 0 1.574005 0 0 0 0 0 0 1.604831 0 0 0 0 0 0 1.635701 0 0 0 0 0 0 1.665423 0 0 0 0 0 0 1.695384 0 0 0 0 0 0 1.725598 0 0 0 0 0 0 1.756068 0 0 0 0 0 0 1.786835 0 0 0 0 0 0 1.819158 0 0 0 0 0 0 1.856777 0 0 0 0 0 0 1.890999 0 0 0 0
**Base Case Shipments** Baseline Non-Weatherized Gas Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.0010890.000459 0 0 0 0 0 0.0009030.000701 0 0 0 0 0 0.0007280.000996 0 0 0 0 0 0.00051 0.001303 0 0 0 0 0 0.000264 0.001614 0 0 0 0 0 00.001914 0 0 0 0 0 00.0016670.000278 0 0 0 0 00.001412 0.000565 0 0 0 0 00.001144 0.000858 0 0 0 0 00.0008690.001158 0 0 0 0 00.0005870.001467 0 0 0 0 00.0002970.001781 0 0 0 0 0 00.002095 0 0 0 0 0 00.002117 0 0 0 0 0 00.002146 0 0 0 0 0 00.002178 0 0 0 00 00.002216 0 0 0 0

0 00.002248 0 0 0 0 0 00.002275 0 0 0 0 0 00.002297 0 0 0 0 0 00.002323 0 0 0 0 0 00.002356 0 0 0 0 0 0 0.00239 0 0 0 0 0 00.002425 0 0 0 0 0 00.002459 0 0 0 0 0 00.002494 0 0 0 0 0 00.002528 0 0 0 0 0 00.002563 0 0 0 0 0 00.002599 0 0 0 0 0 00.002634 0 0 0 0 0 00.002669 0 0 0 0 0 00.002705 0 0 0 0 0 00.002739 0 0 0 0 0 00.002767 0 0 0 0 0 0 0.0028 0 0 0 0
**Base Case Shipments** Baseline Mobile Home Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 0.6312030.302061 0 0 0 0 0.4850390.411403 0 0 0 0 0.3957780.579516 0 0 0 0 0.2808490.757272 0 0 0 0 0.1473360.941882 0 0 0 0 0 1.123371 0 0 0 0 00.9904850.165081 0 0 0 00.8476390.339055 0 0 0 00.6936680.520251 0 0 0 00.532274 0.709699 0 0 0 00.3634170.908542 0 0 0 00.185654 1.113925 0 0 0 0 0 1.319659 0 0 0 0 0 1.342997 0 0 0 0 0 1.37091 0 0 0 0 0 1.401125 0 0 0 0 0 1.435017 0 0 0 0 0 1.466435 0 0 0 0 0 1.494679 0 0 0 0 0 1.520554 0 0 0 0 0 1.548756 0 0 00 0 1.582174 0 0 0

0 0 1.614106 0 0 0 0 0 1.646419 0 0 0 0 0 1.678963 0 0 0 0 0 1.711845 0 0 0 0 0 1.744772 0 0 0 0 0 1.776477 0 0 0 0 0 1.808436 0 0 0 0 0 1.840665 0 0 0 0 0 1.873166 0 0 0 0 0 1.905985 0 0 0 0 0 1.940463 0 0 0 0 0 1.98059 0 0 0 0 02.017095 0 0 0
**Base Case Shipments** Baseline Oil Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** 0.0010660.000196 0 0 0 0 0 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 06.33E-05 3.52E-07 7.04E-07 7.04E-07 0 0 0

6.43E-05 3.57E-07 7.14E-07 7.14E-07 0 0 0 6.52E-05 3.62E-07 7.24E-07 7.24E-07 0 0 0 6.61E-05 3.67E-07 7.35E-07 7.35E-07 0 0 0 6.71E-05 3.73E-07 7.46E-07 7.46E-07 0 0 0 6.81E-05 3.78E-07 7.56E-07 7.56E-07 0 0 0 6.91E-05 3.84E-07 7.67E-07 7.67E-07 0 0 0 7E-05 3.89E-07 7.78E-07 7.78E-07 0 0 0 7.1E-05 3.95E-07 7.89E-07 7.89E-07 0 0 0**Low Economic Scenario - No Price Elasticity Impact - Standards Case Shipments** TSL1 Split System AC - Coil Only Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 00.011331 00.001753 0 0 0 0 0 00.011511 00.0015270.000254 0 0 0 0 00.011702 00.0012930.000517 0 0 0 0 00.011848 00.0010480.000786 0 0 0 0 00.011998 00.0007960.001061 0 0 0 0 00.012162 00.0005380.001344 0 0 0 0 00.012298 00.000272 0.001631 0 0 0 0 00.012402 0 0 0.001919 0 0 0 0 00.012534 0 0 0.001939 0 0 0 0 00.012706 0 0 0.001966 0 0 0 0 00.012896 0 0 0.001996 0 0 0 0 00.013116 0 0 0.00203 0 0 0 0 00.013307 0 0 0.002059 0 0 0 0 00.013466 0 0 0.002084 0 0 0 0 0 0.0136 0 0 0.002104 0 0 0 0 00.013752 0 0 0.002128 0 0 0 0 00.013947 0 0 0.002158 0 0 0 0 00.014151 0 0 0.00219 0 0 0 0 00.014356 0 0 0.002221 0 0 0 0 0 0.01456 0 0 0.002253 0 0 0 0 00.014764 0 0 0.002284 0 0 0 0 00.014965 0 0 0.002316 0 0 0 0 00.015175 0 0 0.002348 0 0 0 0 00.015384 0 0 0.00238 0 0 0 0 00.015594 0 0 0.002413 0 0 0 0 00.015803 0 0 0.002445 0 0 0 0 00.016014 0 0 0.002478 0 0 0 0 00.016216 0 0 0.002509 0 0 0 0 00.016382 0 0 0.002535 0 0 0 0 00.016579 0 0 0.002565 0 0 0 0
**Standards Case Shipments**TSL1 Split System AC - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 00.004485 00.000694 0 0 0 0 0 00.004557 00.000604 0.000101 0 0 0 0 00.004632 00.000512 0.000205 0 0 0 0 0 0.00469 00.0004150.000311 0 0 0 0 00.004749 00.000315 0.00042 0 0 0 0 00.004814 00.0002130.000532 0 0 0 0 00.004868 00.0001080.000646 0 0 0 0 00.004909 0 0 0.00076 0 0 0 0 00.004962 0 0 0.000768 0 0 0 0 0 0.00503 0 0 0.000778 0 0 0 0 00.005105 0 0 0.00079 0 0 0 0 00.005192 0 0 0.000803 0 0 0 0 00.005268 0 0 0.000815 0 0 0 0 0 0.00533 0 0 0.000825 0 0 0 0 00.005383 0 0 0.000833 0 0 0 0 00.005444 0 0 0.000842 0 0 0 0 00.005521 0 0 0.000854 0 0 0 0 00.005602 0 0 0.000867 0 0 0 0 00.005683 0 0 0.000879 0 0 0 0 00.005763 0 0 0.000892 0 0 0 0 00.005844 0 0 0.000904 0 0 0 0 00.005924 0 0 0.000917 0 0 0 0 00.006007 0 0 0.000929 0 0 0 0 0 0.00609 0 0 0.000942 0 0 0 0 00.006172 0 0 0.000955 0 0 0 0 00.006255 0 0 0.000968 0 0 0 0 00.006339 0 0 0.000981 0 0 0 0 00.006419 0 0 0.000993 0 0 0 0 00.006485 0 0 0.001003 0 0 0 0 00.006562 0 0 0.001015 0 0 0 0
**Standards Case Shipments** TSL1 Split System HP - Blower Coil Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 0

5.247283 0.383630.3678390.503457 0 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 06.250713 0 0.9672 0 0 0 0 0 06.350392 00.8422490.140375 0 0 0 0 0 6.45537 00.7134770.285391 0 0 0 0 06.536265 00.577934 0.433451 0 0 0 0 06.618974 00.4389360.585247 0 0 0 0 06.709194 00.296612 0.741531 0 0 0 0 06.784205 00.149964 0.899786 0 0 0 0 06.841672 0 0 1.058642 0 0 0 0 06.914662 0 0 1.069936 0 0 0 0 0 7.009569 0 0 1.084622 0 0 0 0 0 7.114376 0 0 1.100839 0 0 0 0 0 7.235773 0 0 1.119623 0 0 0 0 0 7.341151 0 0 1.135929 0 0 0 0 0 7.428696 0 0 1.149475 0 0 0 0 0 7.50274 0 0 1.160932 0 0 0 0 0 7.586551 0 0 1.1739 0 0 0 0 0 7.693939 0 0 1.190517 0 0 0 0 0 7.806612 0 0 1.207951 0 0 0 0 0 7.919566 0 0 1.225429 0 0 0 0 08.032057 0 0 1.242836 0 0 0 0 08.144584 0 0 1.260247 0 0 0 0 08.255742 0 0 1.277447 0 0 0 0 08.371212 0 0 1.295314 0 0 0 0 08.486724 0 0 1.313188 0 0 0 0 08.602336 0 0 1.331077 0 0 0 0 0 8.71805 0 0 1.348982 0 0 0 0 08.834064 0 0 1.366934 0 0 0 0 08.945857 0 0 1.384232 0 0 0 0 09.037464 0 0 1.398407 0 0 0 0 09.145676 0 0 1.415151 0 0 0 0
**Standards Case Shipments** TSL1 Single Package AC Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 00.061737 00.029053 0 0 0 000.063506 00.0256160.004269 0 0 0

00.065217 00.021922 0.008769 0 0 0 00.066713 0 0.01794 0.013455 0 0 0 00.068255 00.0137660.018354 0 0 0 00.069903 00.0093990.023497 0 0 0 00.071421 00.004801 0.028808 0 0 0 00.072524 0 0 0.034129 0 0 0 00.073807 0 0 0.034733 0 0 0 00.075341 0 0 0.035455 0 0 0 00.077001 0 0 0.036236 0 0 0 00.078864 0 0 0.037113 0 0 0 00.080591 0 0 0.037925 0 0 0 00.082143 0 0 0.038655 0 0 0 00.083565 0 0 0.039325 0 0 0 00.085115 0 0 0.040054 0 0 0 00.086951 0 0 0.040918 0 0 0 00.088706 0 0 0.041744 0 0 0 00.090482 0 0 0.04258 0 0 0 00.092271 0 0 0.043421 0 0 0 00.094078 0 0 0.044272 0 0 0 00.095887 0 0 0.045123 0 0 0 0 0.09763 0 0 0.045943 0 0 0 00.099386 0 0 0.04677 0 0 0 00.101157 0 0 0.047603 0 0 0 00.102943 0 0 0.048444 0 0 0 00.104747 0 0 0.049293 0 0 0 00.106642 0 0 0.050184 0 0 0 00.108847 0 0 0.051222 0 0 0 00.110853 0 0 0.052166 0 0 0
**Standards Case Shipments** TSL1 Single Package HP Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 00.142252 0 1.053146 0 0 0 0 0 00.146329 00.9285660.154761 0 0 0 0 00.150271 0 0.79465 0.31786 0 0 0 0 00.153718 00.650304 0.487728 0 0 0 0 00.157271 0 0.4990.665333 0 0 0 0 00.161068 00.3406980.851746 0 0 0 000.164565 00.174048 1.04429 0 0 0 0

00.167108 0 0 1.237162 0 0 0 0 00.170063 0 0 1.259041 0 0 0 0 00.173598 0 0 1.285209 0 0 0 0 00.177424 0 0 1.313536 0 0 0 0 00.181716 0 0 1.345309 0 0 0 0 00.185694 0 0 1.374763 0 0 0 0 00.189271 0 0 1.401241 0 0 0 0 00.192548 0 0 1.425499 0 0 0 0 00.196119 0 0 1.451938 0 0 0 0 00.200351 0 0 1.483267 0 0 0 0 00.204394 0 0 1.513202 0 0 0 0 00.208486 0 0 1.543495 0 0 0 0 00.212607 0 0 1.574005 0 0 0 0 00.216771 0 0 1.604831 0 0 0 0 0 0.22094 0 0 1.635701 0 0 0 0 00.224955 0 0 1.665423 0 0 0 0 00.229002 0 0 1.695384 0 0 0 0 00.233083 0 0 1.725598 0 0 0 0 00.237199 0 0 1.756068 0 0 0 0 00.241355 0 0 1.786835 0 0 0 0 00.245721 0 0 1.819158 0 0 0 0 00.250802 0 0 1.856777 0 0 0 0 00.255424 0 0 1.890999 0 0 0 0
**Standards Case Shipments** TSL1 Non-Weatherized Gas Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 00.012369 00.001914 0 0 0 0 0 00.012567 00.0016670.000278 0 0 0 0 00.012774 00.001412 0.000565 0 0 0 0 00.012935 00.001144 0.000858 0 0 0 0 00.013098 00.0008690.001158 0 0 0 0 00.013277 00.0005870.001467 0 0 0 0 00.013425 00.0002970.001781 0 0 0 0 00.013539 0 0 0.002095 0 0 0 0 00.013683 0 0 0.002117 0 0 0 0 00.013871 0 0 0.002146 0 0 0 0 00.014079 0 0 0.002178 0 0 0 000.014319 0 0 0.002216 0 0 0 0

00.014527 0 0 0.002248 0 0 0 0 00.014701 0 0 0.002275 0 0 0 0 00.014847 0 0 0.002297 0 0 0 0 00.015013 0 0 0.002323 0 0 0 0 00.015225 0 0 0.002356 0 0 0 0 00.015448 0 0 0.00239 0 0 0 0 00.015672 0 0 0.002425 0 0 0 0 00.015895 0 0 0.002459 0 0 0 0 00.016117 0 0 0.002494 0 0 0 0 00.016337 0 0 0.002528 0 0 0 0 00.016566 0 0 0.002563 0 0 0 0 00.016794 0 0 0.002599 0 0 0 0 00.017023 0 0 0.002634 0 0 0 0 00.017252 0 0 0.002669 0 0 0 0 00.017482 0 0 0.002705 0 0 0 0 00.017703 0 0 0.002739 0 0 0 0 00.017884 0 0 0.002767 0 0 0 0 00.018098 0 0 0.0028 0 0 0 0
**Standards Case Shipments** TSL1 Mobile Home Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 02.387164 0 1.123371 0 0 0 0 02.455578 00.9904850.165081 0 0 0 02.521725 00.8476390.339055 0 0 0 02.579578 00.6936680.520251 0 0 0 02.639193 00.532274 0.709699 0 0 0 02.702913 00.3634170.908542 0 0 0 02.761605 00.185654 1.113925 0 0 0 02.804275 0 0 1.319659 0 0 0 02.853868 0 0 1.342997 0 0 0 02.913183 0 0 1.37091 0 0 0 02.977391 0 0 1.401125 0 0 0 03.049411 0 0 1.435017 0 0 0 03.116175 0 0 1.466435 0 0 0 03.176193 0 0 1.494679 0 0 0 03.231177 0 0 1.520554 0 0 0 03.291107 0 0 1.548756 0 0 003.362121 0 0 1.582174 0 0 0

03.429975 0 0 1.614106 0 0 0 0 3.49864 0 0 1.646419 0 0 0 03.567796 0 0 1.678963 0 0 0 0 3.63767 0 0 1.711845 0 0 0 03.707641 0 0 1.744772 0 0 0 03.775013 0 0 1.776477 0 0 0 03.842926 0 0 1.808436 0 0 0 03.911413 0 0 1.840665 0 0 0 03.980478 0 0 1.873166 0 0 0 04.050218 0 0 1.905985 0 0 0 04.123484 0 0 1.940463 0 0 0 04.208754 0 0 1.98059 0 0 0 04.286326 0 02.017095 0 0 0
**Standards Case Shipments** TSL1 Oil Furnace Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 0.007601 0.0005560.0010660.000196 0 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 00.000241 2.45E-06 2.45E-07 4.89E-07 4.89E-07 0 0 0 00.000241 8.59E-06 2.5E-07 5.01E-07 5.01E-07 0 0 0 0 0.00024 1.5E-05 2.57E-07 5.14E-07 5.14E-07 0 0 0 0 0.00024 2.18E-05 2.63E-07 5.26E-07 5.26E-07 0 0 0 00.000238 2.88E-05 2.69E-07 5.37E-07 5.37E-07 0 0 0 00.000237 3.61E-05 2.74E-07 5.49E-07 5.49E-07 0 0 0 00.000235 4.36E-05 2.8E-07 5.6E-07 5.6E-07 0 0 0 00.000232 5.12E-05 2.85E-07 5.69E-07 5.69E-07 0 0 0 00.000236 5.21E-05 2.89E-07 5.79E-07 5.79E-07 0 0 0 0 0.00024 5.3E-05 2.94E-07 5.89E-07 5.89E-07 0 0 0 00.000244 5.39E-05 3E-07 5.99E-07 5.99E-07 0 0 0 00.000248 5.49E-05 3.05E-07 6.1E-07 6.1E-07 0 0 0 00.000252 5.57E-05 3.1E-07 6.19E-07 6.19E-07 0 0 0 00.000256 5.65E-05 3.14E-07 6.28E-07 6.28E-07 0 0 0 00.000259 5.73E-05 3.18E-07 6.37E-07 6.37E-07 0 0 0 00.000263 5.81E-05 3.23E-07 6.45E-07 6.45E-07 0 0 0 00.000267 5.89E-05 3.27E-07 6.55E-07 6.55E-07 0 0 0 00.000271 5.98E-05 3.32E-07 6.64E-07 6.64E-07 0 0 0 00.000275 6.07E-05 3.37E-07 6.74E-07 6.74E-07 0 0 0 00.000279 6.15E-05 3.42E-07 6.84E-07 6.84E-07 0 0 0 00.000283 6.24E-05 3.47E-07 6.94E-07 6.94E-07 0 0 000.000287 6.33E-05 3.52E-07 7.04E-07 7.04E-07 0 0 0

00.000291 6.43E-05 3.57E-07 7.14E-07 7.14E-07 0 0 0 00.000295 6.52E-05 3.62E-07 7.24E-07 7.24E-07 0 0 0 00.000299 6.61E-05 3.67E-07 7.35E-07 7.35E-07 0 0 0 00.000304 6.71E-05 3.73E-07 7.46E-07 7.46E-07 0 0 0 00.000308 6.81E-05 3.78E-07 7.56E-07 7.56E-07 0 0 0 00.000313 6.91E-05 3.84E-07 7.67E-07 7.67E-07 0 0 0 00.000317 7E-05 3.89E-07 7.78E-07 7.78E-07 0 0 0 00.000322 7.1E-05 3.95E-07 7.89E-07 7.89E-07 0 0 0TSL2 Split System AC - Coil Only EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0.011331 0.001753 0 0 0 0 0 0.011511 0.0015270.000254 0 0 0 0 0.011702 0.0012930.000517 0 0 0 0 0.0118480.0010480.000786 0 0 0 0 0.0119980.0007960.001061 0 0 0 0 0.012162 0.0005380.001344 0 0 0 0 0.0122980.000272 0.001631 0 0 0 0 0.012402 00.001919 0 0 0 0 0.012534 00.001939 0 0 0 0 0.012706 00.001966 0 0 0 0 0.012896 00.001996 0 0 0 0 0.013116 0 0.00203 0 0 0 0 0.013307 00.002059 0 0 0 0 0.013466 00.002084 0 0 0 0 0.0136 00.002104 0 0 0 0 0.013752 00.002128 0 0 0 0 0.013947 00.002158 0 0 0 0 0.014151 0 0.00219 0 0 0 0 0.014356 00.002221 0 0 0 0 0.01456 00.002253 0 0 0 0 0.014764 00.002284 0 0 0 0 0.014965 00.002316 0 0 0 0 0.015175 00.002348 0 0 0 0 0.015384 0 0.00238 0 0 0 0 0.015594 00.002413 0 0 0 0 0.015803 00.002445 0 0 0 0 0.016014 00.002478 0 0 0 0 0.016216 00.002509 0 0 0 0 0.016382 00.002535 0 0 0 0 0.016579 00.002565 0 0TSL2 Split System AC - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0.0044850.000694 0 0 0 0 0 0.0045570.000604 0.000101 0 0 0 0 0.004632 0.000512 0.000205 0 0 0 0 0.004690.0004150.000311 0 0 0 0 0.0047490.000315 0.00042 0 0 0 0 0.004814 0.0002130.000532 0 0 0 0 0.0048680.0001080.000646 0 0 0 0 0.004909 0 0.00076 0 0 0 0 0.004962 00.000768 0 0 0 0 0.00503 00.000778 0 0 0 0 0.005105 0 0.00079 0 0 0 0 0.005192 00.000803 0 0 0 0 0.005268 00.000815 0 0 0 0 0.00533 00.000825 0 0 0 0 0.005383 00.000833 0 0 0 0 0.005444 00.000842 0 0 0 0 0.005521 00.000854 0 0 0 0 0.005602 00.000867 0 0 0 0 0.005683 00.000879 0 0 0 0 0.005763 00.000892 0 0 0 0 0.005844 00.000904 0 0 0 0 0.005924 00.000917 0 0 0 0 0.006007 00.000929 0 0 0 0 0.00609 00.000942 0 0 0 0 0.006172 00.000955 0 0 0 0 0.006255 00.000968 0 0 0 0 0.006339 00.000981 0 0 0 0 0.006419 00.000993 0 0 0 0 0.006485 00.001003 0 0 0 0 0.006562 00.001015 0 0

TSL2 Split System HP - Blower Coil EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 0 04.8821830.3569380.4563270.354345 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 06.250713 0.9672 0 0 0 0 06.350392 0.8422490.140375 0 0 0 0 6.455370.7134770.285391 0 0 0 06.5362650.577934 0.433451 0 0 0 06.618974 0.4389360.585247 0 0 0 06.709194 0.296612 0.741531 0 0 0 06.7842050.149964 0.899786 0 0 0 06.841672 0 1.058642 0 0 0 06.914662 0 1.069936 0 0 0 0 7.009569 0 1.084622 0 0 0 0 7.114376 0 1.100839 0 0 0 0 7.235773 0 1.119623 0 0 0 0 7.341151 0 1.135929 0 0 0 0 7.428696 0 1.149475 0 0 0 0 7.50274 0 1.160932 0 0 0 0 7.586551 0 1.1739 0 0 0 0 7.693939 0 1.190517 0 0 0 0 7.806612 0 1.207951 0 0 0 0 7.919566 0 1.225429 0 0 0 08.032057 0 1.242836 0 0 0 08.144584 0 1.260247 0 0 0 08.255742 0 1.277447 0 0 0 08.371212 0 1.295314 0 0 0 08.486724 0 1.313188 0 0 0 08.602336 0 1.331077 0 0 0 0 8.71805 0 1.348982 0 0 0 08.834064 0 1.366934 0 0 0 08.945857 0 1.384232 0 0 0 0 9.037464 0 1.398407 0 0 0 0 9.145676 0 1.415151 0 0

TSL2 Single Package AC EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0.0617370.029053 0 0 00 0 0.0635060.0256160.004269 0 0 0 0 0.0652170.021922 0.008769 0 0 0 0 0.066713 0.01794 0.013455 0 0 0 0 0.0682550.0137660.018354 0 0 0 0 0.0699030.0093990.023497 0 0 0 0 0.071421 0.004801 0.028808 0 0 0 0 0.072524 00.034129 0 0 0 0 0.073807 00.034733 0 0 0 0 0.075341 00.035455 0 0 0 0 0.077001 00.036236 0 0 0 0 0.078864 00.037113 0 0 0 0 0.080591 00.037925 0 0 0 0 0.082143 00.038655 0 0 0 0 0.083565 00.039325 0 0 0 0 0.085115 00.040054 0 0 0 0 0.086951 00.040918 0 0 0 0 0.088706 00.041744 0 0 0 0 0.090482 0 0.04258 0 0 0 0 0.092271 00.043421 0 0 0 0 0.094078 00.044272 0 0 0 0 0.095887 00.045123 0 0 0 0 0.09763 00.045943 0 0 0 0 0.099386 0 0.04677 0 0 0 0 0.101157 00.047603 0 0 0 0 0.102943 00.048444 0 0 0 0 0.104747 00.049293 0 0 0 0 0.106642 00.050184 0 0 0 0 0.108847 00.051222 0 0 0 0 0.110853 00.052166 0 0

TSL2 Single Package HP EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0.142252 1.053146 0 0 0 0 0 0.1463290.9285660.154761 0 0 0 0 0.150271 0.79465 0.31786 0 0 0 0 0.1537180.650304 0.487728 0 0 0 0 0.157271 0.4990.665333 0 0 0 0 0.1610680.3406980.851746 0 00 0 0.1645650.174048 1.04429 0 0 0 0 0.167108 0 1.237162 0 0 0 0 0.170063 0 1.259041 0 0 0 0 0.173598 0 1.285209 0 0 0 0 0.177424 0 1.313536 0 0 0 0 0.181716 0 1.345309 0 0 0 0 0.185694 0 1.374763 0 0 0 0 0.189271 0 1.401241 0 0 0 0 0.192548 0 1.425499 0 0 0 0 0.196119 0 1.451938 0 0 0 0 0.200351 0 1.483267 0 0 0 0 0.204394 0 1.513202 0 0 0 0 0.208486 0 1.543495 0 0 0 0 0.212607 0 1.574005 0 0 0 0 0.216771 0 1.604831 0 0 0 0 0.22094 0 1.635701 0 0 0 0 0.224955 0 1.665423 0 0 0 0 0.229002 0 1.695384 0 0 0 0 0.233083 0 1.725598 0 0 0 0 0.237199 0 1.756068 0 0 0 0 0.241355 0 1.786835 0 0 0 0 0.245721 0 1.819158 0 0 0 0 0.250802 0 1.856777 0 0 0 0 0.255424 0 1.890999 0 0

TSL2 Non-Weatherized Gas Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0.0123690.001914 0 0 0 0 0 0.0125670.0016670.000278 0 0 0 0 0.012774 0.001412 0.000565 0 0 0 0 0.0129350.001144 0.000858 0 0 0 0 0.0130980.0008690.001158 0 0 0 0 0.0132770.0005870.001467 0 0 0 0 0.0134250.0002970.001781 0 0 0 0 0.013539 00.002095 0 0 0 0 0.013683 00.002117 0 0 0 0 0.013871 00.002146 0 0 0 0 0.014079 00.002178 0 00 0 0.014319 00.002216 0 0 0 0 0.014527 00.002248 0 0 0 0 0.014701 00.002275 0 0 0 0 0.014847 00.002297 0 0 0 0 0.015013 00.002323 0 0 0 0 0.015225 00.002356 0 0 0 0 0.015448 0 0.00239 0 0 0 0 0.015672 00.002425 0 0 0 0 0.015895 00.002459 0 0 0 0 0.016117 00.002494 0 0 0 0 0.016337 00.002528 0 0 0 0 0.016566 00.002563 0 0 0 0 0.016794 00.002599 0 0 0 0 0.017023 00.002634 0 0 0 0 0.017252 00.002669 0 0 0 0 0.017482 00.002705 0 0 0 0 0.017703 00.002739 0 0 0 0 0.017884 00.002767 0 0 0 0 0.018098 0 0.0028 0 0

TSL2 Mobile Home Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 02.387164 1.123371 0 0 0 0 02.4555780.9904850.165081 0 0 0 02.5217250.8476390.339055 0 0 0 02.5795780.6936680.520251 0 0 0 02.6391930.532274 0.709699 0 0 0 02.7029130.3634170.908542 0 0 0 02.7616050.185654 1.113925 0 0 0 02.804275 0 1.319659 0 0 0 02.853868 0 1.342997 0 0 0 02.913183 0 1.37091 0 0 0 02.977391 0 1.401125 0 0 0 0 3.049411 0 1.435017 0 0 0 0 3.116175 0 1.466435 0 0 0 0 3.176193 0 1.494679 0 0 0 0 3.231177 0 1.520554 0 0 0 0 3.291107 0 1.548756 0 00 0 3.362121 0 1.582174 0 0 0 0 3.429975 0 1.614106 0 0 0 0 3.49864 0 1.646419 0 0 0 0 3.567796 0 1.678963 0 0 0 0 3.63767 0 1.711845 0 0 0 0 3.707641 0 1.744772 0 0 0 0 3.775013 0 1.776477 0 0 0 0 3.842926 0 1.808436 0 0 0 0 3.911413 0 1.840665 0 0 0 0 3.980478 0 1.873166 0 0 0 04.050218 0 1.905985 0 0 0 04.123484 0 1.940463 0 0 0 04.208754 0 1.98059 0 0 0 04.286326 02.017095 0 0

TSL2 Oil Furnace EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6

0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000243 2.45E-07 4.89E-07 4.89E-07 0 0 0 0.000243 6.69E-06 5.01E-07 5.01E-07 0 0 0 0.000242 1.35E-05 5.14E-07 5.14E-07 0 0 0 0.000241 2.05E-05 5.26E-07 5.26E-07 0 0 0 0.00024 2.79E-05 5.37E-07 5.37E-07 0 0 0 0.000238 3.56E-05 5.49E-07 5.49E-07 0 0 0 0.000235 4.35E-05 5.6E-07 5.6E-07 0 0 0 0.000232 5.15E-05 5.69E-07 5.69E-07 0 0 0 0.000236 5.24E-05 5.79E-07 5.79E-07 0 0 0 0.00024 5.33E-05 5.89E-07 5.89E-07 0 0 0 0.000244 5.42E-05 5.99E-07 5.99E-07 0 0 0 0.000248 5.52E-05 6.1E-07 6.1E-07 0 0 0 0.000252 5.6E-05 6.19E-07 6.19E-07 0 0 0 0.000256 5.68E-05 6.28E-07 6.28E-07 0 0 0 0.000259 5.76E-05 6.37E-07 6.37E-07 0 0 0 0.000263 5.84E-05 6.45E-07 6.45E-07 0 0 0 0.000267 5.93E-05 6.55E-07 6.55E-07 0 0 0 0.000271 6.01E-05 6.64E-07 6.64E-07 0 0 0 0.000275 6.1E-05 6.74E-07 6.74E-07 0 0 0 0.000279 6.19E-05 6.84E-07 6.84E-07 0 0 0 0.000283 6.28E-05 6.94E-07 6.94E-07 00 0 0.000287 6.37E-05 7.04E-07 7.04E-07 0 0 0 0.000291 6.46E-05 7.14E-07 7.14E-07 0 0 0 0.000295 6.56E-05 7.24E-07 7.24E-07 0 0 0 0.000299 6.65E-05 7.35E-07 7.35E-07 0 0 0 0.000304 6.75E-05 7.46E-07 7.46E-07 0 0 0 0.000308 6.84E-05 7.56E-07 7.56E-07 0 0 0 0.000313 6.94E-05 7.67E-07 7.67E-07 0 0 0 0.000317 7.04E-05 7.78E-07 7.78E-07 0 0 0 0.000322 7.14E-05 7.89E-07 7.89E-07 0Split System AC - Coil Only

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 00.013084 0 0 0 0 0 00.013038 0 0 0 0 0 00.012995 0 0 0 0 0 00.012896 0 0 0 0 0 00.012794 0 0 0 0 0 0 0.0127 0 0 0 0 0 0 0.01257 0 0 0 0 0 00.012402 0 0 0 0 0 00.012534 0 0 0 0 0 00.012706 0 0 0 0 0 00.012896 0 0 0 0 0 00.013116 0 0 0 0 0 00.013307 0 0 0 0 0 00.013466 0 0 0 0 0 0 0.0136 0 0 0 0 0 00.013752 0 0 0 0 0 00.013947 0 0 0 0 0 00.014151 0 0 0 0 0 00.014356 0 0 0 0 0 0 0.01456 0 0 0 0 0 00.014764 0 0 0 0 0 00.014965 0 0 0 0 0 00.015175 0 0 0 0 0 00.015384 0 0 0 0 0 00.015594 0 0 0 0 0 00.015803 0 0 0 0 0 00.016014 0 0 0 0 0 00.016216 0 0 0 0 0 00.016382 0 0 0 0 0 00.016579 0Split System AC - Blower Coil

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 00.005179 0 0 0 0 0 00.005161 0 0 0 0 0 00.005144 0 0 0 0 0 00.005105 0 0 0 0 0 00.005064 0 0 0 0 0 00.005027 0 0 0 0 0 00.004975 0 0 0 0 0 00.004909 0 0 0 0 0 00.004962 0 0 0 0 0 0 0.00503 0 0 0 0 0 00.005105 0 0 0 0 0 00.005192 0 0 0 0 0 00.005268 0 0 0 0 0 0 0.00533 0 0 0 0 0 00.005383 0 0 0 0 0 00.005444 0 0 0 0 0 00.005521 0 0 0 0 0 00.005602 0 0 0 0 0 00.005683 0 0 0 0 0 00.005763 0 0 0 0 0 00.005844 0 0 0 0 0 00.005924 0 0 0 0 0 00.006007 0 0 0 0 0 0 0.00609 0 0 0 0 0 00.006172 0 0 0 0 0 00.006255 0 0 0 0 0 00.006339 0 0 0 0 0 00.006419 0 0 0 0 0 00.006485 0 0 0 0 0 00.006562 0

Split System HP - Blower Coil EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 00 0 4.8821830.3569380.4563270.354345 0

0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 7.192641 0 0 0 0 0 0 7.168848 0 0 0 0 0 0 7.1142 0 0 0 0 0 0 7.05791 0 0 0 0 0 0 7.005806 0 0 0 0 0 06.934169 0 0 0 0 0 06.841672 0 0 0 0 0 06.914662 0 0 0 0 0 0 7.009569 0 0 0 0 0 0 7.114376 0 0 0 0 0 0 7.235773 0 0 0 0 0 0 7.341151 0 0 0 0 0 0 7.428696 0 0 0 0 0 0 7.50274 0 0 0 0 0 0 7.586551 0 0 0 0 0 0 7.693939 0 0 0 0 0 0 7.806612 0 0 0 0 0 0 7.919566 0 0 0 0 0 08.032057 0 0 0 0 0 08.144584 0 0 0 0 0 08.255742 0 0 0 0 0 08.371212 0 0 0 0 0 08.486724 0 0 0 0 0 08.602336 0 0 0 0 0 0 8.71805 0 0 0 0 0 08.834064 0 0 0 0 0 08.945857 0 0 0 0 0 09.037464 0 0 0 0 0 09.145676 0

Single Package AC EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0.09079 00 0 0 00.089122 0

0 0 0 00.087139 0 0 0 0 00.084653 0 0 0 0 00.082021 0 0 0 0 00.079302 0 0 0 0 00.076222 0 0 0 0 00.072524 0 0 0 0 00.073807 0 0 0 0 00.075341 0 0 0 0 00.077001 0 0 0 0 00.078864 0 0 0 0 00.080591 0 0 0 0 00.082143 0 0 0 0 00.083565 0 0 0 0 00.085115 0 0 0 0 00.086951 0 0 0 0 00.088706 0 0 0 0 00.090482 0 0 0 0 00.092271 0 0 0 0 00.094078 0 0 0 0 00.095887 0 0 0 0 0 0.09763 0 0 0 0 00.099386 0 0 0 0 00.101157 0 0 0 0 00.102943 0 0 0 0 00.104747 0 0 0 0 00.106642 0 0 0 0 00.108847 0 0 0 0 00.110853 0

Single Package HP EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 1.074896 0 0 0 0 0 00.944921 0 0 0 0 0 00.804023 0 0 0 0 0 00.656271 0 0 0 0 0 00.501766 00 0 0 0 00.338614 0

0 0 0 0 00.167108 0 0 0 0 0 00.170063 0 0 0 0 0 00.173598 0 0 0 0 0 00.177424 0 0 0 0 0 00.181716 0 0 0 0 0 00.185694 0 0 0 0 0 00.189271 0 0 0 0 0 00.192548 0 0 0 0 0 00.196119 0 0 0 0 0 00.200351 0 0 0 0 0 00.204394 0 0 0 0 0 00.208486 0 0 0 0 0 00.212607 0 0 0 0 0 00.216771 0 0 0 0 0 0 0.22094 0 0 0 0 0 00.224955 0 0 0 0 0 00.229002 0 0 0 0 0 00.233083 0 0 0 0 0 00.237199 0 0 0 0 0 00.241355 0 0 0 0 0 00.245721 0 0 0 0 0 00.250802 0 0 0 0 0 00.255424 0

Non-Weatherized Gas Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 00.014283 0 0 0 0 0 00.014233 0 0 0 0 0 00.014186 0 0 0 0 0 00.014078 0 0 0 0 0 00.013967 0 0 0 0 0 00.013864 0 0 0 0 0 00.013722 0 0 0 0 0 00.013539 0 0 0 0 0 00.013683 0 0 0 0 0 00.013871 0 0 0 0 0 00.014079 00 0 0 0 00.014319 0

0 0 0 0 00.014527 0 0 0 0 0 00.014701 0 0 0 0 0 00.014847 0 0 0 0 0 00.015013 0 0 0 0 0 00.015225 0 0 0 0 0 00.015448 0 0 0 0 0 00.015672 0 0 0 0 0 00.015895 0 0 0 0 0 00.016117 0 0 0 0 0 00.016337 0 0 0 0 0 00.016566 0 0 0 0 0 00.016794 0 0 0 0 0 00.017023 0 0 0 0 0 00.017252 0 0 0 0 0 00.017482 0 0 0 0 0 00.017703 0 0 0 0 0 00.017884 0 0 0 0 0 00.018098 0

Mobile Home Furnace EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 03.510536 0 0 0 0 03.446063 0 0 0 0 03.369364 0 0 0 0 03.273246 0 0 0 0 03.171468 0 0 0 0 0 3.06633 0 0 0 0 0 2.94726 0 0 0 0 02.804275 0 0 0 0 02.853868 0 0 0 0 02.913183 0 0 0 0 02.977391 0 0 0 0 03.049411 0 0 0 0 03.116175 0 0 0 0 03.176193 0 0 0 0 03.231177 0 0 0 0 03.291107 00 0 0 03.362121 0

0 0 0 03.429975 0 0 0 0 0 3.49864 0 0 0 0 03.567796 0 0 0 0 0 3.63767 0 0 0 0 03.707641 0 0 0 0 03.775013 0 0 0 0 03.842926 0 0 0 0 03.911413 0 0 0 0 03.980478 0 0 0 0 04.050218 0 0 0 0 04.123484 0 0 0 0 04.208754 0 0 0 0 04.286326 0

EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 0 0 0 0 00.000244 4.89E-07 0 0 0 0 00.000243 6.98E-06 0 0 0 0 00.000242 1.38E-05 0 0 0 0 00.000241 2.09E-05 0 0 0 0 0 0.00024 2.83E-05 0 0 0 0 00.000238 3.6E-05 0 0 0 0 00.000235 4.4E-05 0 0 0 0 00.000232 5.21E-05 0 0 0 0 00.000236 5.3E-05 0 0 0 0 0 0.00024 5.39E-05 0 0 0 0 00.000244 5.48E-05 0 0 0 0 00.000248 5.58E-05 0 0 0 0 00.000252 5.67E-05 0 0 0 0 00.000256 5.75E-05 0 0 0 0 00.000259 5.82E-05 0 0 0 0 00.000263 5.9E-05 0 0 0 0 00.000267 5.99E-05 0 0 0 0 00.000271 6.08E-05 0 0 0 0 00.000275 6.17E-05 0 0 0 0 00.000279 6.26E-05 0 0 0 0 00.000283 6.35E-050 0 0 0 00.000287 6.44E-05

0 0 0 0 00.000291 6.53E-05 0 0 0 0 00.000295 6.63E-05 0 0 0 0 00.000299 6.72E-05 0 0 0 0 00.000304 6.82E-05 0 0 0 0 00.000308 6.92E-05 0 0 0 0 00.000313 7.02E-05 0 0 0 0 00.000317 7.12E-05 0 0 0 0 00.000322 7.22E-05TSL3 Split System AC - Coil Only

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0085360.000624 0.000997 0 0 0 0 0.008850.0006470.000827 0 0 0 0 0.009512 0.0006950.000667 0 0 0 0 0.010001 0.000731 0.000467 0 0 0 0 0.0103650.0007580.000242 0 0 0 0 0 0 0 0.000254 0 0 0 0 0 0 0.000517 0 0 0 0 0 0 0.000786 0 0 0 0 0 0 0.001061 0 0 0 0 0 0 0.001344 0 0 0 0 0 0 0.001631 0 0 0 0 0 0 0.001919 0 0 0 0 0 0 0.001939 0 0 0 0 0 0 0.001966 0 0 0 0 0 0 0.001996 0 0 0 0 0 0 0.00203 0 0 0 0 0 0 0.002059 0 0 0 0 0 0 0.002084 0 0 0 0 0 0 0.002104 0 0 0 0 0 0 0.002128 0 0 0 0 0 0 0.002158 0 0 0 0 0 0 0.00219 0 0 0 0 0 0 0.002221 0 0 0 0 0 0 0.002253 0 0 0 0 0 0 0.002284 0 0 0 0 0 0 0.002316 0 0 0 0 0 0 0.002348 0 0 0 0 0 0 0.00238 0 0 0 0 0 0 0.002413 0 0 0 0 0 0 0.002445 0 0 0 0 0 0 0.002478 0 0 0 0 0 0 0.002509 0 0 0 0 0 0 0.002535 0 0 0 0 0 0 0.002565 0 0 0 0 0 0TSL3 Split System AC - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0033790.0002470.000395 0 0 0 0 0.0035030.0002560.000327 0 0 0 0 0.0037650.0002750.000264 0 0 0 0 0.0039590.0002890.000185 0 0 0 0 0.004103 0.0003 9.59E-05 0 0 0 0 0 0 0 0.000101 0 0 0 0 0 0 0.000205 0 0 0 0 0 0 0.000311 0 0 0 0 0 0 0.00042 0 0 0 0 0 0 0.000532 0 0 0 0 0 0 0.000646 0 0 0 0 0 0 0.00076 0 0 0 0 0 0 0.000768 0 0 0 0 0 0 0.000778 0 0 0 0 0 0 0.00079 0 0 0 0 0 0 0.000803 0 0 0 0 0 0 0.000815 0 0 0 0 0 0 0.000825 0 0 0 0 0 0 0.000833 0 0 0 0 0 0 0.000842 0 0 0 0 0 0 0.000854 0 0 0 0 0 0 0.000867 0 0 0 0 0 0 0.000879 0 0 0 0 0 0 0.000892 0 0 0 0 0 0 0.000904 0 0 0 0 0 0 0.000917 0 0 0 0 0 0 0.000929 0 0 0 0 0 0 0.000942 0 0 0 0 0 0 0.000955 0 0 0 0 0 0 0.000968 0 0 0 0 0 0 0.000981 0 0 0 0 0 0 0.000993 0 0 0 0 0 0 0.001003 0 0 0 0 0 0 0.001015 0 0 0 0 0 0

TSL3 Split System HP - Blower Coil

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 4.7087160.3442560.5501420 0 0 0 4.8821830.3569380.456327

0 0 0 0 5.247283 0.383630.367839 0 0 0 0 5.517321 0.4033730.257846 0 0 0 0 5.718073 0.418050.133614 0 0 0 0 0 0 0 0.140375 0 0 0 0 0 0 0.285391 0 0 0 0 0 0 0.433451 0 0 0 0 0 0 0.585247 0 0 0 0 0 0 0.741531 0 0 0 0 0 0 0.899786 0 0 0 0 0 0 1.058642 0 0 0 0 0 0 1.069936 0 0 0 0 0 0 1.084622 0 0 0 0 0 0 1.100839 0 0 0 0 0 0 1.119623 0 0 0 0 0 0 1.135929 0 0 0 0 0 0 1.149475 0 0 0 0 0 0 1.160932 0 0 0 0 0 0 1.1739 0 0 0 0 0 0 1.190517 0 0 0 0 0 0 1.207951 0 0 0 0 0 0 1.225429 0 0 0 0 0 0 1.242836 0 0 0 0 0 0 1.260247 0 0 0 0 0 0 1.277447 0 0 0 0 0 0 1.295314 0 0 0 0 0 0 1.313188 0 0 0 0 0 0 1.331077 0 0 0 0 0 0 1.348982 0 0 0 0 0 0 1.366934 0 0 0 0 0 0 1.384232 0 0 0 0 0 0 1.398407 0 0 0 0 0 0 1.415151 0 0 0 0 0 0

TSL3 Single Package AC EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.0188560.0324330.016324 0 0 0 0.018112 0.0311530.012544 0 0 0 0.0197060.033894 0.010236 0 0 0 0.0209750.0360770.007263 0 0 0 0.0220070.037853 0.00381 0 0 0 0 0 00.004269 0 0 0 0 0

0.008769 0 0 0 0 0 0.013455 0 0 0 0 0 0.018354 0 0 0 0 0 0.023497 0 0 0 0 0 0.028808 0 0 0 0 0 0.034129 0 0 0 0 0 0.034733 0 0 0 0 0 0.035455 0 0 0 0 0 0.036236 0 0 0 0 0 0.037113 0 0 0 0 0 0.037925 0 0 0 0 0 0.038655 0 0 0 0 0 0.039325 0 0 0 0 0 0.040054 0 0 0 0 0 0.040918 0 0 0 0 0 0.041744 0 0 0 0 0 0.04258 0 0 0 0 0 0.043421 0 0 0 0 0 0.044272 0 0 0 0 0 0.045123 0 0 0 0 0 0.045943 0 0 0 0 0 0.04677 0 0 0 0 0 0.047603 0 0 0 0 0 0.048444 0 0 0 0 0 0.049293 0 0 0 0 0 0.050184 0 0 0 0 0 0.051222 0 0 0 0 0 0.052166 0 0 0 0 0

TSL3 Single Package HP EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.1171860.0009930.495132 0 0 0 0 0.112562 0.000954 0.380477 0 0 0 0 0.1224630.0010380.310458 0 0 0 0 0.130352 0.0011050.220305 0 0 0 0 0.1367690.0011590.115574 0 0 0 0 0 0 0 0.154761 0 0 0 0 0 0 0.31786 0 0 0 0 0 0 0.487728 0 0 0 0 0 0 0.665333 0 0 0 0 0 0 0.851746 0 0 0 0 0 01.04429 0 0 0 0 0 0

1.237162 0 0 0 0 0 0 1.259041 0 0 0 0 0 0 1.285209 0 0 0 0 0 0 1.313536 0 0 0 0 0 0 1.345309 0 0 0 0 0 0 1.374763 0 0 0 0 0 0 1.401241 0 0 0 0 0 0 1.425499 0 0 0 0 0 0 1.451938 0 0 0 0 0 0 1.483267 0 0 0 0 0 0 1.513202 0 0 0 0 0 0 1.543495 0 0 0 0 0 0 1.574005 0 0 0 0 0 0 1.604831 0 0 0 0 0 0 1.635701 0 0 0 0 0 0 1.665423 0 0 0 0 0 0 1.695384 0 0 0 0 0 0 1.725598 0 0 0 0 0 0 1.756068 0 0 0 0 0 0 1.786835 0 0 0 0 0 0 1.819158 0 0 0 0 0 0 1.856777 0 0 0 0 0 0 1.890999 0 0 0 0 0 0

TSL3 Non-Weatherized Gas Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0 0.0093180.000681 0.001089 0 0 0 0 0.009661 0.0007060.000903 0 0 0 0 0.010384 0.0007590.000728 0 0 0 0 0.0109180.000798 0.00051 0 0 0 0 0.0113150.0008270.000264 0 0 0 0 0 0 0 0.000278 0 0 0 0 0 0 0.000565 0 0 0 0 0 0 0.000858 0 0 0 0 0 0 0.001158 0 0 0 0 0 0 0.001467 0 0 0 0 0 0 0.001781 0 0 0 0 0 0 0.002095 0 0 0 0 0 0 0.002117 0 0 0 0 0 0 0.002146 0 0 0 0 0 0 0.002178 0 0 0 0 0 00.002216 0 0 0 0 0 0

0.002248 0 0 0 0 0 0 0.002275 0 0 0 0 0 0 0.002297 0 0 0 0 0 0 0.002323 0 0 0 0 0 0 0.002356 0 0 0 0 0 0 0.00239 0 0 0 0 0 0 0.002425 0 0 0 0 0 0 0.002459 0 0 0 0 0 0 0.002494 0 0 0 0 0 0 0.002528 0 0 0 0 0 0 0.002563 0 0 0 0 0 0 0.002599 0 0 0 0 0 0 0.002634 0 0 0 0 0 0 0.002669 0 0 0 0 0 0 0.002705 0 0 0 0 0 0 0.002739 0 0 0 0 0 0 0.002767 0 0 0 0 0 0 0.0028 0 0 0 0 0 0

TSL3 Mobile Home Furnace

EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 0 0 0 0.729112 1.2540730.631203 0 0 0 0.700345 1.204594 0.485039 0 0 0 0.761948 1.310551 0.395778 0 0 0 0.811032 1.3949750.280849 0 0 0 0.850952 1.4636380.147336 0 0 0 0 0 0 0.165081 0 0 0 0 0 0.339055 0 0 0 0 0 0.520251 0 0 0 0 0 0.709699 0 0 0 0 0 0.908542 0 0 0 0 0 1.113925 0 0 0 0 0 1.319659 0 0 0 0 0 1.342997 0 0 0 0 0 1.37091 0 0 0 0 0 1.401125 0 0 0 0 0 1.435017 0 0 0 0 0 1.466435 0 0 0 0 0 1.494679 0 0 0 0 0 1.520554 0 0 0 0 0 1.548756 0 0 0 0 01.582174 0 0 0 0 0

1.614106 0 0 0 0 0 1.646419 0 0 0 0 0 1.678963 0 0 0 0 0 1.711845 0 0 0 0 0 1.744772 0 0 0 0 0 1.776477 0 0 0 0 0 1.808436 0 0 0 0 0 1.840665 0 0 0 0 0 1.873166 0 0 0 0 0 1.905985 0 0 0 0 0 1.940463 0 0 0 0 0 1.98059 0 0 0 0 0 2.017095 0 0 0 0 0

TSL3 Oil Furnace EL5 EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 0 0 0 0 0.007601 0.0005560.001066 4.25E-07 0 0 0 0.000173 3.61E-05 2.12E-06 4.24E-07 0 0 0 0.000173 3.6E-05 2.12E-06 4.49E-07 0 0 0 0.000183 3.82E-05 2.25E-06 4.62E-07 0 0 0 0.000188 3.93E-05 2.31E-06 4.76E-07 0 0 0 0.000194 4.05E-05 2.38E-06 4.89E-07 0 0 0 0 0 0 5.01E-07 0 0 0 0 0 0 5.14E-07 0 0 0 0 0 0 5.26E-07 0 0 0 0 0 0 5.37E-07 0 0 0 0 0 0 5.49E-07 0 0 0 0 0 0 5.6E-07 0 0 0 0 0 0 5.69E-07 0 0 0 0 0 0 5.79E-07 0 0 0 0 0 0 5.89E-07 0 0 0 0 0 0 5.99E-07 0 0 0 0 0 0 6.1E-07 0 0 0 0 0 0 6.19E-07 0 0 0 0 0 0 6.28E-07 0 0 0 0 0 0 6.37E-07 0 0 0 0 0 0 6.45E-07 0 0 0 0 0 0 6.55E-07 0 0 0 0 0 0 6.64E-07 0 0 0 0 0 0 6.74E-07 0 0 0 0 0 0 6.84E-07 0 0 0 0 0 0 6.94E-07 0 0 0 0 0 07.04E-07 0 0 0 0 0 0

7.14E-07 0 0 0 0 0 0 7.24E-07 0 0 0 0 0 0 7.35E-07 0 0 0 0 0 0 7.46E-07 0 0 0 0 0 0 7.56E-07 0 0 0 0 0 0 7.67E-07 0 0 0 0 0 0 7.78E-07 0 0 0 0 0 0 7.89E-07 0 0 0 0 0 0TSL4 Split System AC - Coil Only EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.00042 0 0 0 0 0 0.008536 0.000642 0 0 0 0 0 0.00885 0.000913 0 0 0 0 0 0.009512 0.001193 0 0 0 0 0 0.010001 0.001479 0 0 0 0 0 0.010365 00.013084 0 0 0 0 0 00.013038 00.000254 0 0 0 00.012995 00.000517 0 0 0 00.012896 00.000786 0 0 0 00.012794 00.001061 0 0 0 0 0.0127 00.001344 0 0 0 0 0.01257 00.001631 0 0 0 00.012402 00.001919 0 0 0 00.012534 00.001939 0 0 0 00.012706 00.001966 0 0 0 00.012896 00.001996 0 0 0 00.013116 0 0.00203 0 0 0 00.013307 00.002059 0 0 0 00.013466 00.002084 0 0 0 0 0.0136 00.002104 0 0 0 00.013752 00.002128 0 0 0 00.013947 00.002158 0 0 0 00.014151 0 0.00219 0 0 0 00.014356 00.002221 0 0 0 0 0.01456 00.002253 0 0 0 00.014764 00.002284 0 0 0 00.014965 00.002316 0 0 0 00.015175 00.002348 0 0 0 00.015384 0 0.00238 0 0 0 00.015594 00.002413 0 0 0 00.015803 00.002445 0 0 0 00.016014 00.002478 0 0 0 00.016216 00.002509 0 0 0 00.016382 00.002535 0 0 0 00.016579 00.002565 0 0 0TSL4 Split System AC - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000166 0 0 0 0 0 0.003379 0.000254 0 0 0 0 0 0.003503 0.000361 0 0 0 0 0 0.003765 0.000472 0 0 0 0 0 0.003959 0.000585 0 0 0 0 0 0.004103 00.005179 0 0 0 0 0 00.005161 00.000101 0 0 0 00.005144 00.000205 0 0 0 00.005105 00.000311 0 0 0 00.005064 0 0.00042 0 0 0 00.005027 00.000532 0 0 0 00.004975 00.000646 0 0 0 00.004909 0 0.00076 0 0 0 00.004962 00.000768 0 0 0 0 0.00503 00.000778 0 0 0 00.005105 0 0.00079 0 0 0 00.005192 00.000803 0 0 0 00.005268 00.000815 0 0 0 0 0.00533 00.000825 0 0 0 00.005383 00.000833 0 0 0 00.005444 00.000842 0 0 0 00.005521 00.000854 0 0 0 00.005602 00.000867 0 0 0 00.005683 00.000879 0 0 0 00.005763 00.000892 0 0 0 00.005844 00.000904 0 0 0 00.005924 00.000917 0 0 0 00.006007 00.000929 0 0 0 0 0.00609 00.000942 0 0 0 00.006172 00.000955 0 0 0 00.006255 00.000968 0 0 0 00.006339 00.000981 0 0 0 00.006419 00.000993 0 0 0 00.006485 00.001003 0 0 0 00.006562 00.001015 0 0 0

TSL4 Split System HP - Blower Coil EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.231727 0 0 0 0 0 4.7087160.354345 0 0 0 0 0 4.882183

0.503457 0 0 0 0 0 5.247283 0.658289 0 0 0 0 0 5.517321 0.815855 0 0 0 0 0 5.718073 0 7.217914 0 0 0 0 0 0 7.192641 00.140375 0 0 0 0 7.168848 00.285391 0 0 0 0 7.1142 00.433451 0 0 0 0 7.05791 00.585247 0 0 0 0 7.005806 00.741531 0 0 0 06.934169 00.899786 0 0 0 06.841672 0 1.058642 0 0 0 06.914662 0 1.069936 0 0 0 0 7.009569 0 1.084622 0 0 0 0 7.114376 0 1.100839 0 0 0 0 7.235773 0 1.119623 0 0 0 0 7.341151 0 1.135929 0 0 0 0 7.428696 0 1.149475 0 0 0 0 7.50274 0 1.160932 0 0 0 0 7.586551 0 1.1739 0 0 0 0 7.693939 0 1.190517 0 0 0 0 7.806612 0 1.207951 0 0 0 0 7.919566 0 1.225429 0 0 0 08.032057 0 1.242836 0 0 0 08.144584 0 1.260247 0 0 0 08.255742 0 1.277447 0 0 0 08.371212 0 1.295314 0 0 0 08.486724 0 1.313188 0 0 0 08.602336 0 1.331077 0 0 0 0 8.71805 0 1.348982 0 0 0 08.834064 0 1.366934 0 0 0 08.945857 0 1.384232 0 0 0 09.037464 0 1.398407 0 0 0 09.145676 0 1.415151 0 0 0

TSL4 Single Package AC EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.007812 0 0 0 0 0.018856 0.01064 0 0 0 0 0.018112 0.014987 0 0 0 0 0.019706 0.019585 0 0 0 0 0.020975 0.024359 0 0 0 0 0.022007 0 0.09079 0 0 0 000.089122 00.004269 0 0

00.087139 00.008769 0 0 00.084653 00.013455 0 0 00.082021 00.018354 0 0 00.079302 00.023497 0 0 00.076222 00.028808 0 0 00.072524 00.034129 0 0 00.073807 00.034733 0 0 00.075341 00.035455 0 0 00.077001 00.036236 0 0 00.078864 00.037113 0 0 00.080591 00.037925 0 0 00.082143 00.038655 0 0 00.083565 00.039325 0 0 00.085115 00.040054 0 0 00.086951 00.040918 0 0 00.088706 00.041744 0 0 00.090482 0 0.04258 0 0 00.092271 00.043421 0 0 00.094078 00.044272 0 0 00.095887 00.045123 0 0 0 0.09763 00.045943 0 0 00.099386 0 0.04677 0 0 00.101157 00.047603 0 0 00.102943 00.048444 0 0 00.104747 00.049293 0 0 00.106642 00.050184 0 0 00.108847 00.051222 0 0 00.110853 00.052166 0 0

TSL4 Single Package HP EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.37979 0 0 0 0 0 0.117186 0.459925 0 0 0 0 0 0.112562 0.603866 0 0 0 0 0 0.122463 0.752919 0 0 0 0 0 0.130352 0.905553 0 0 0 0 0 0.136769 0 1.195398 0 0 0 0 0 0 1.074896 00.154761 0 0 0 00.944921 0 0.31786 0 0 0 00.804023 00.487728 0 0 0 00.656271 00.665333 0 0 0 00.501766 00.851746 0 0 000.338614 0 1.04429 0 0 0

00.167108 0 1.237162 0 0 0 00.170063 0 1.259041 0 0 0 00.173598 0 1.285209 0 0 0 00.177424 0 1.313536 0 0 0 00.181716 0 1.345309 0 0 0 00.185694 0 1.374763 0 0 0 00.189271 0 1.401241 0 0 0 00.192548 0 1.425499 0 0 0 00.196119 0 1.451938 0 0 0 00.200351 0 1.483267 0 0 0 00.204394 0 1.513202 0 0 0 00.208486 0 1.543495 0 0 0 00.212607 0 1.574005 0 0 0 00.216771 0 1.604831 0 0 0 0 0.22094 0 1.635701 0 0 0 00.224955 0 1.665423 0 0 0 00.229002 0 1.695384 0 0 0 00.233083 0 1.725598 0 0 0 00.237199 0 1.756068 0 0 0 00.241355 0 1.786835 0 0 0 00.245721 0 1.819158 0 0 0 00.250802 0 1.856777 0 0 0 00.255424 0 1.890999 0 0 0

TSL4 Non-Weatherized Gas Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.000459 0 0 0 0 0 0.009318 0.000701 0 0 0 0 0 0.009661 0.000996 0 0 0 0 0 0.010384 0.001303 0 0 0 0 0 0.010918 0.001614 0 0 0 0 0 0.011315 00.014283 0 0 0 0 0 00.014233 00.000278 0 0 0 00.014186 00.000565 0 0 0 00.014078 00.000858 0 0 0 00.013967 00.001158 0 0 0 00.013864 00.001467 0 0 0 00.013722 00.001781 0 0 0 00.013539 00.002095 0 0 0 00.013683 00.002117 0 0 0 00.013871 00.002146 0 0 0 00.014079 00.002178 0 0 000.014319 00.002216 0 0 0

00.014527 00.002248 0 0 0 00.014701 00.002275 0 0 0 00.014847 00.002297 0 0 0 00.015013 00.002323 0 0 0 00.015225 00.002356 0 0 0 00.015448 0 0.00239 0 0 0 00.015672 00.002425 0 0 0 00.015895 00.002459 0 0 0 00.016117 00.002494 0 0 0 00.016337 00.002528 0 0 0 00.016566 00.002563 0 0 0 00.016794 00.002599 0 0 0 00.017023 00.002634 0 0 0 00.017252 00.002669 0 0 0 00.017482 00.002705 0 0 0 00.017703 00.002739 0 0 0 00.017884 00.002767 0 0 0 00.018098 0 0.0028 0 0 0

TSL4 Mobile Home Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 0.302061 0 0 0 0 0.729112 0.411403 0 0 0 0 0.700345 0.579516 0 0 0 0 0.761948 0.757272 0 0 0 0 0.811032 0.941882 0 0 0 0 0.850952 03.510536 0 0 0 0 03.446063 00.165081 0 0 03.369364 00.339055 0 0 03.273246 00.520251 0 0 03.171468 00.709699 0 0 0 3.06633 00.908542 0 0 0 2.94726 0 1.113925 0 0 02.804275 0 1.319659 0 0 02.853868 0 1.342997 0 0 02.913183 0 1.37091 0 0 02.977391 0 1.401125 0 0 03.049411 0 1.435017 0 0 03.116175 0 1.466435 0 0 03.176193 0 1.494679 0 0 03.231177 0 1.520554 0 0 03.291107 0 1.548756 0 003.362121 0 1.582174 0 0

03.429975 0 1.614106 0 0 0 3.49864 0 1.646419 0 0 03.567796 0 1.678963 0 0 0 3.63767 0 1.711845 0 0 03.707641 0 1.744772 0 0 03.775013 0 1.776477 0 0 03.842926 0 1.808436 0 0 03.911413 0 1.840665 0 0 03.980478 0 1.873166 0 0 04.050218 0 1.905985 0 0 04.123484 0 1.940463 0 0 04.208754 0 1.98059 0 0 04.286326 02.017095 0 0

TSL4 Oil Furnace EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total** Baseline 0.000196 0 0 0 0 0 0.007601 2.12E-07 4.25E-07 4.25E-07 0 0 0 0.000173 2.12E-07 4.24E-07 4.24E-07 0 0 0 0.000173 2.25E-07 4.49E-07 4.49E-07 0 0 0 0.000183 2.31E-07 4.62E-07 4.62E-07 0 0 0 0.000188 2.38E-07 4.76E-07 4.76E-07 0 0 0 0.000194 00.000244 4.89E-07 0 0 0 0 00.000243 7.05E-06 0 0 0 0 00.000243 1.39E-05 0 0 0 0 00.000242 2.11E-05 0 0 0 0 0 0.00024 2.86E-05 0 0 0 0 00.000238 3.64E-05 0 0 0 0 00.000235 4.45E-05 0 0 0 0 00.000232 5.26E-05 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 00.000244 5.54E-05 0 0 0 0 00.000248 5.64E-05 0 0 0 0 00.000252 5.73E-05 0 0 0 0 00.000256 5.81E-05 0 0 0 0 00.000259 5.89E-05 0 0 0 0 00.000263 5.97E-05 0 0 0 0 00.000267 6.06E-05 0 0 0 0 00.000271 6.15E-05 0 0 0 0 00.000275 6.24E-05 0 0 0 0 00.000279 6.33E-05 0 0 0 0 00.000283 6.42E-05 0 0 0 000.000287 6.51E-05 0 0 0 0

00.000291 6.6E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.8E-05 0 0 0 0 00.000304 6.9E-05 0 0 0 0 00.000308 7E-05 0 0 0 0 00.000313 7.1E-05 0 0 0 0 00.000317 7.2E-05 0 0 0 0 00.000322 7.3E-05 0 0 0 0TSL5 Split System AC - Coil Only EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000624 0.000997 0.00042 0 0 0 0 0 0.0006470.0008270.000642 0 0 0 0 0 0.0006950.0006670.000913 0 0 0 0 0 0.000731 0.0004670.001193 0 0 0 0 0 0.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0.013084 0 0 0 0 0 0 0 0.013038 00.000254 0 0 0 0 0 0.012995 00.000517 0 0 0 0 0 0.012896 00.000786 0 0 0 0 0 0.012794 00.001061 0 0 0 0 0 0.0127 00.001344 0 0 0 0 0 0.01257 00.001631 0 0 0 0 0 0.012402 00.001919 0 0 0 0 0 0.012534 00.001939 0 0 0 0 0 0.012706 00.001966 0 0 0 0 0 0.012896 00.001996 0 0 0 0 0 0.013116 0 0.00203 0 0 0 0 0 0.013307 00.002059 0 0 0 0 0 0.013466 00.002084 0 0 0 0 0 0.0136 00.002104 0 0 0 0 0 0.013752 00.002128 0 0 0 0 0 0.013947 00.002158 0 0 0 0 0 0.014151 0 0.00219 0 0 0 0 0 0.014356 00.002221 0 0 0 0 0 0.01456 00.002253 0 0 0 0 0 0.014764 00.002284 0 0 0 0 0 0.014965 00.002316 0 0 0 0 0 0.015175 00.002348 0 0 0 0 0 0.015384 0 0.00238 0 0 0 0 0 0.015594 00.002413 0 0 0 0 0 0.015803 00.002445 0 0 0 0 0 0.016014 00.002478 0 0 0 0 0 0.016216 00.002509 0 0 0 0 0 0.016382 00.002535 0 0 0 0 0 0.016579 00.002565 0TSL5 Split System AC - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0002470.0003950.000166 0 0 0 0 0 0.0002560.0003270.000254 0 0 0 0 0 0.0002750.000264 0.000361 0 0 0 0 0 0.0002890.0001850.000472 0 0 0 0 0 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0.005179 0 0 0 0 0 0 0 0.005161 00.000101 0 0 0 0 0 0.005144 00.000205 0 0 0 0 0 0.005105 00.000311 0 0 0 0 0 0.005064 0 0.00042 0 0 0 0 0 0.005027 00.000532 0 0 0 0 0 0.004975 00.000646 0 0 0 0 0 0.004909 0 0.00076 0 0 0 0 0 0.004962 00.000768 0 0 0 0 0 0.00503 00.000778 0 0 0 0 0 0.005105 0 0.00079 0 0 0 0 0 0.005192 00.000803 0 0 0 0 0 0.005268 00.000815 0 0 0 0 0 0.00533 00.000825 0 0 0 0 0 0.005383 00.000833 0 0 0 0 0 0.005444 00.000842 0 0 0 0 0 0.005521 00.000854 0 0 0 0 0 0.005602 00.000867 0 0 0 0 0 0.005683 00.000879 0 0 0 0 0 0.005763 00.000892 0 0 0 0 0 0.005844 00.000904 0 0 0 0 0 0.005924 00.000917 0 0 0 0 0 0.006007 00.000929 0 0 0 0 0 0.00609 00.000942 0 0 0 0 0 0.006172 00.000955 0 0 0 0 0 0.006255 00.000968 0 0 0 0 0 0.006339 00.000981 0 0 0 0 0 0.006419 00.000993 0 0 0 0 0 0.006485 00.001003 0 0 0 0 0 0.006562 00.001015 0

TSL5 Split System HP - Blower Coil EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.3442560.550142 0.231727 0 0 0 0 00.3569380.4563270.354345 0 0 0 0 0

0.383630.3678390.503457 0 0 0 0 0 0.4033730.2578460.658289 0 0 0 0 0 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 0 7.192641 00.140375 0 0 0 0 0 7.168848 00.285391 0 0 0 0 0 7.1142 00.433451 0 0 0 0 0 7.05791 00.585247 0 0 0 0 0 7.005806 00.741531 0 0 0 0 06.934169 00.899786 0 0 0 0 06.841672 0 1.058642 0 0 0 0 06.914662 0 1.069936 0 0 0 0 0 7.009569 0 1.084622 0 0 0 0 0 7.114376 0 1.100839 0 0 0 0 0 7.235773 0 1.119623 0 0 0 0 0 7.341151 0 1.135929 0 0 0 0 0 7.428696 0 1.149475 0 0 0 0 0 7.50274 0 1.160932 0 0 0 0 0 7.586551 0 1.1739 0 0 0 0 0 7.693939 0 1.190517 0 0 0 0 0 7.806612 0 1.207951 0 0 0 0 0 7.919566 0 1.225429 0 0 0 0 08.032057 0 1.242836 0 0 0 0 08.144584 0 1.260247 0 0 0 0 08.255742 0 1.277447 0 0 0 0 08.371212 0 1.295314 0 0 0 0 08.486724 0 1.313188 0 0 0 0 08.602336 0 1.331077 0 0 0 0 0 8.71805 0 1.348982 0 0 0 0 08.834064 0 1.366934 0 0 0 0 08.945857 0 1.384232 0 0 0 0 0 9.037464 0 1.398407 0 0 0 0 0 9.145676 0 1.415151 0

TSL5 Single Package AC EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0324330.016324 0.007812 0 0 0 0 0.0311530.012544 0.01064 0 0 0 0 0.033894 0.0102360.014987 0 0 0 0 0.0360770.0072630.019585 0 0 0 0 0.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0.09079 0 00 0 0 0 0.089122 00.004269

0 0 0 0 0.087139 00.008769 0 0 0 0 0.084653 00.013455 0 0 0 0 0.082021 00.018354 0 0 0 0 0.079302 00.023497 0 0 0 0 0.076222 00.028808 0 0 0 0 0.072524 00.034129 0 0 0 0 0.073807 00.034733 0 0 0 0 0.075341 00.035455 0 0 0 0 0.077001 00.036236 0 0 0 0 0.078864 00.037113 0 0 0 0 0.080591 00.037925 0 0 0 0 0.082143 00.038655 0 0 0 0 0.083565 00.039325 0 0 0 0 0.085115 00.040054 0 0 0 0 0.086951 00.040918 0 0 0 0 0.088706 00.041744 0 0 0 0 0.090482 0 0.04258 0 0 0 0 0.092271 00.043421 0 0 0 0 0.094078 00.044272 0 0 0 0 0.095887 00.045123 0 0 0 0 0.09763 00.045943 0 0 0 0 0.099386 0 0.04677 0 0 0 0 0.101157 00.047603 0 0 0 0 0.102943 00.048444 0 0 0 0 0.104747 00.049293 0 0 0 0 0.106642 00.050184 0 0 0 0 0.108847 00.051222 0 0 0 0 0.110853 00.052166

TSL5 Single Package HP EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.0009930.495132 0.37979 0 0 0 0 0 0.000954 0.3804770.459925 0 0 0 0 0 0.0010380.3104580.603866 0 0 0 0 0 0.0011050.2203050.752919 0 0 0 0 0 0.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 0 1.074896 00.154761 0 0 0 0 0 0.944921 0 0.31786 0 0 0 0 0 0.804023 00.487728 0 0 0 0 0 0.656271 00.665333 0 0 0 0 0 0.501766 00.851746 00 0 0 0 0.338614 0 1.04429 0

0 0 0 0 0.167108 0 1.237162 0 0 0 0 0 0.170063 0 1.259041 0 0 0 0 0 0.173598 0 1.285209 0 0 0 0 0 0.177424 0 1.313536 0 0 0 0 0 0.181716 0 1.345309 0 0 0 0 0 0.185694 0 1.374763 0 0 0 0 0 0.189271 0 1.401241 0 0 0 0 0 0.192548 0 1.425499 0 0 0 0 0 0.196119 0 1.451938 0 0 0 0 0 0.200351 0 1.483267 0 0 0 0 0 0.204394 0 1.513202 0 0 0 0 0 0.208486 0 1.543495 0 0 0 0 0 0.212607 0 1.574005 0 0 0 0 0 0.216771 0 1.604831 0 0 0 0 0 0.22094 0 1.635701 0 0 0 0 0 0.224955 0 1.665423 0 0 0 0 0 0.229002 0 1.695384 0 0 0 0 0 0.233083 0 1.725598 0 0 0 0 0 0.237199 0 1.756068 0 0 0 0 0 0.241355 0 1.786835 0 0 0 0 0 0.245721 0 1.819158 0 0 0 0 0 0.250802 0 1.856777 0 0 0 0 0 0.255424 0 1.890999 0

TSL5 Non-Weatherized Gas Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 0.000681 0.0010890.000459 0 0 0 0 0 0.0007060.0009030.000701 0 0 0 0 0 0.0007590.0007280.000996 0 0 0 0 0 0.000798 0.00051 0.001303 0 0 0 0 0 0.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0.014283 0 0 0 0 0 0 0 0.014233 00.000278 0 0 0 0 0 0.014186 00.000565 0 0 0 0 0 0.014078 00.000858 0 0 0 0 0 0.013967 00.001158 0 0 0 0 0 0.013864 00.001467 0 0 0 0 0 0.013722 00.001781 0 0 0 0 0 0.013539 00.002095 0 0 0 0 0 0.013683 00.002117 0 0 0 0 0 0.013871 00.002146 0 0 0 0 0 0.014079 00.002178 00 0 0 0 0.014319 00.002216 0

0 0 0 0 0.014527 00.002248 0 0 0 0 0 0.014701 00.002275 0 0 0 0 0 0.014847 00.002297 0 0 0 0 0 0.015013 00.002323 0 0 0 0 0 0.015225 00.002356 0 0 0 0 0 0.015448 0 0.00239 0 0 0 0 0 0.015672 00.002425 0 0 0 0 0 0.015895 00.002459 0 0 0 0 0 0.016117 00.002494 0 0 0 0 0 0.016337 00.002528 0 0 0 0 0 0.016566 00.002563 0 0 0 0 0 0.016794 00.002599 0 0 0 0 0 0.017023 00.002634 0 0 0 0 0 0.017252 00.002669 0 0 0 0 0 0.017482 00.002705 0 0 0 0 0 0.017703 00.002739 0 0 0 0 0 0.017884 00.002767 0 0 0 0 0 0.018098 0 0.0028 0

TSL5 Mobile Home Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 1.2540730.6312030.302061 0 0 0 0 1.204594 0.4850390.411403 0 0 0 0 1.310551 0.3957780.579516 0 0 0 0 1.3949750.2808490.757272 0 0 0 0 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 3.510536 0 0 0 0 0 0 3.446063 00.165081 0 0 0 0 3.369364 00.339055 0 0 0 0 3.273246 00.520251 0 0 0 0 3.171468 00.709699 0 0 0 0 3.06633 00.908542 0 0 0 0 2.94726 0 1.113925 0 0 0 02.804275 0 1.319659 0 0 0 02.853868 0 1.342997 0 0 0 02.913183 0 1.37091 0 0 0 02.977391 0 1.401125 0 0 0 0 3.049411 0 1.435017 0 0 0 0 3.116175 0 1.466435 0 0 0 0 3.176193 0 1.494679 0 0 0 0 3.231177 0 1.520554 0 0 0 0 3.291107 0 1.5487560 0 0 0 3.362121 0 1.582174

0 0 0 0 3.429975 0 1.614106 0 0 0 0 3.49864 0 1.646419 0 0 0 0 3.567796 0 1.678963 0 0 0 0 3.63767 0 1.711845 0 0 0 0 3.707641 0 1.744772 0 0 0 0 3.775013 0 1.776477 0 0 0 0 3.842926 0 1.808436 0 0 0 0 3.911413 0 1.840665 0 0 0 0 3.980478 0 1.873166 0 0 0 04.050218 0 1.905985 0 0 0 04.123484 0 1.940463 0 0 0 04.208754 0 1.98059 0 0 0 04.286326 02.017095

TSL5 Oil Furnace EL1 EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 0.0005560.0010660.000196 0 0 0 0 0 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0.000245 0 0 0 0 0 0 0 0.000244 6.62E-06 0 0 0 0 0 0 0.000243 1.36E-05 0 0 0 0 0 0 0.000242 2.08E-05 0 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 0 0 0.000238 3.63E-05 0 0 0 0 0 0 0.000235 4.44E-05 0 0 0 0 0 0 0.000232 5.26E-05 0 0 0 0 0 0 0.000236 5.35E-05 0 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 0 0 0.000244 5.54E-05 0 0 0 0 0 0 0.000248 5.64E-05 0 0 0 0 0 0 0.000252 5.73E-05 0 0 0 0 0 0 0.000256 5.81E-05 0 0 0 0 0 0 0.000259 5.89E-05 0 0 0 0 0 0 0.000263 5.97E-05 0 0 0 0 0 0 0.000267 6.06E-05 0 0 0 0 0 0 0.000271 6.15E-05 0 0 0 0 0 0 0.000275 6.24E-05 0 0 0 0 0 0 0.000279 6.33E-05 0 0 0 0 0 0 0.000283 6.42E-05 0 00 0 0 0 0.000287 6.51E-05 0 0

0 0 0 0 0.000291 6.6E-05 0 0 0 0 0 0 0.000295 6.7E-05 0 0 0 0 0 0 0.000299 6.8E-05 0 0 0 0 0 0 0.000304 6.9E-05 0 0 0 0 0 0 0.000308 7E-05 0 0 0 0 0 0 0.000313 7.1E-05 0 0 0 0 0 0 0.000317 7.2E-05 0 0 0 0 0 0 0.000322 7.3E-05 0 0TSL6 Split System AC - Coil Only **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 00.013084 0 0 0 0 0 0 00.0130380.000254 0 0 0 0 0 00.0129950.000517 0 0 0 0 0 00.0128960.000786 0 0 0 0 0 00.012794 0.001061 0 0 0 0 0 0 0.01270.001344 0 0 0 0 0 0 0.012570.001631 0 0 0 0 0 00.012402 0.001919 0 0 0 0 0 00.012534 0.001939 0 0 0 0 0 00.0127060.001966 0 0 0 0 0 00.0128960.001996 0 0 0 0 0 00.013116 0.00203 0 0 0 0 0 00.0133070.002059 0 0 0 0 0 00.0134660.002084 0 0 0 0 0 0 0.01360.002104 0 0 0 0 0 00.013752 0.002128 0 0 0 0 0 00.0139470.002158 0 0 0 0 0 00.014151 0.00219 0 0 0 0 0 00.0143560.002221 0 0 0 0 0 0 0.014560.002253 0 0 0 0 0 00.014764 0.002284 0 0 0 0 0 00.0149650.002316 0 0 0 0 0 00.0151750.002348 0 0 0 0 0 00.015384 0.00238 0 0 0 0 0 00.015594 0.002413 0 0 0 0 0 00.0158030.002445 0 0 0 0 0 00.016014 0.002478 0 0 0 0 0 00.0162160.002509 0 0 0 0 0 00.016382 0.002535 0 0 0 0 0 00.0165790.002565TSL6 Split System AC - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 00.005179 0 0 0 0 0 0 00.005161 0.000101 0 0 0 0 0 00.005144 0.000205 0 0 0 0 0 00.0051050.000311 0 0 0 0 0 00.005064 0.00042 0 0 0 0 0 00.0050270.000532 0 0 0 0 0 00.0049750.000646 0 0 0 0 0 00.004909 0.00076 0 0 0 0 0 00.004962 0.000768 0 0 0 0 0 0 0.005030.000778 0 0 0 0 0 00.005105 0.00079 0 0 0 0 0 00.005192 0.000803 0 0 0 0 0 00.0052680.000815 0 0 0 0 0 0 0.005330.000825 0 0 0 0 0 00.0053830.000833 0 0 0 0 0 00.005444 0.000842 0 0 0 0 0 00.005521 0.000854 0 0 0 0 0 00.005602 0.000867 0 0 0 0 0 00.0056830.000879 0 0 0 0 0 00.0057630.000892 0 0 0 0 0 00.005844 0.000904 0 0 0 0 0 00.005924 0.000917 0 0 0 0 0 00.0060070.000929 0 0 0 0 0 0 0.006090.000942 0 0 0 0 0 00.006172 0.000955 0 0 0 0 0 00.0062550.000968 0 0 0 0 0 00.0063390.000981 0 0 0 0 0 00.0064190.000993 0 0 0 0 0 00.0064850.001003 0 0 0 0 0 00.006562 0.001015

TSL6 Split System HP - Blower Coil **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 4.7087160.3442560.550142 0.231727 0 0 0 04.8821830.3569380.4563270.354345 0 0 0 0 5.247283 0.383630.3678390.503457 0 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 0 0 0 7.192641 0.140375 0 0 0 0 0 0 7.1688480.285391 0 0 0 0 0 0 7.1142 0.433451 0 0 0 0 0 0 7.05791 0.585247 0 0 0 0 0 0 7.0058060.741531 0 0 0 0 0 06.9341690.899786 0 0 0 0 0 06.841672 1.058642 0 0 0 0 0 06.914662 1.069936 0 0 0 0 0 0 7.009569 1.084622 0 0 0 0 0 0 7.114376 1.100839 0 0 0 0 0 0 7.235773 1.119623 0 0 0 0 0 0 7.341151 1.135929 0 0 0 0 0 0 7.428696 1.149475 0 0 0 0 0 0 7.50274 1.160932 0 0 0 0 0 0 7.586551 1.1739 0 0 0 0 0 0 7.693939 1.190517 0 0 0 0 0 0 7.806612 1.207951 0 0 0 0 0 0 7.919566 1.225429 0 0 0 0 0 08.032057 1.242836 0 0 0 0 0 08.144584 1.260247 0 0 0 0 0 08.255742 1.277447 0 0 0 0 0 08.371212 1.295314 0 0 0 0 0 08.486724 1.313188 0 0 0 0 0 08.602336 1.331077 0 0 0 0 0 0 8.71805 1.348982 0 0 0 0 0 08.834064 1.366934 0 0 0 0 0 08.945857 1.384232 0 0 0 0 0 09.037464 1.398407 0 0 0 0 0 09.145676 1.415151

TSL6 Single Package AC **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0188560.0324330.016324 0.007812 0 0 0 0 0.018112 0.0311530.012544 0.01064 0 0 0 0 0.0197060.033894 0.0102360.014987 0 0 0 0 0.0209750.0360770.0072630.019585 0 0 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 0 0 0 0.09079 00 0 0 0 0 00.089122 0.004269 0 0 0 0 0 00.0871390.008769 0 0 0 0 0 00.0846530.013455 0 0 0 0 0 00.082021 0.018354 0 0 0 0 0 00.079302 0.023497 0 0 0 0 0 00.076222 0.028808 0 0 0 0 0 00.072524 0.034129 0 0 0 0 0 00.0738070.034733 0 0 0 0 0 00.075341 0.035455 0 0 0 0 0 00.077001 0.036236 0 0 0 0 0 00.078864 0.037113 0 0 0 0 0 00.080591 0.037925 0 0 0 0 0 00.0821430.038655 0 0 0 0 0 00.0835650.039325 0 0 0 0 0 00.0851150.040054 0 0 0 0 0 00.086951 0.040918 0 0 0 0 0 00.0887060.041744 0 0 0 0 0 00.090482 0.04258 0 0 0 0 0 00.092271 0.043421 0 0 0 0 0 00.0940780.044272 0 0 0 0 0 00.0958870.045123 0 0 0 0 0 0 0.097630.045943 0 0 0 0 0 00.099386 0.04677 0 0 0 0 0 00.1011570.047603 0 0 0 0 0 00.1029430.048444 0 0 0 0 0 00.1047470.049293 0 0 0 0 0 00.106642 0.050184 0 0 0 0 0 00.1088470.051222 0 0 0 0 0 00.1108530.052166

TSL6 Single Package HP **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 0 0 0 1.0748960.154761 0 0 0 0 0 00.944921 0.31786 0 0 0 0 0 00.8040230.487728 0 0 0 0 0 00.656271 0.665333 0 0 0 0 0 00.5017660.8517460 0 0 0 0 00.338614 1.04429 0 0 0 0 0 00.167108 1.237162 0 0 0 0 0 00.170063 1.259041 0 0 0 0 0 00.173598 1.285209 0 0 0 0 0 00.177424 1.313536 0 0 0 0 0 00.181716 1.345309 0 0 0 0 0 00.185694 1.374763 0 0 0 0 0 00.189271 1.401241 0 0 0 0 0 00.192548 1.425499 0 0 0 0 0 00.196119 1.451938 0 0 0 0 0 00.200351 1.483267 0 0 0 0 0 00.204394 1.513202 0 0 0 0 0 00.208486 1.543495 0 0 0 0 0 00.212607 1.574005 0 0 0 0 0 00.216771 1.604831 0 0 0 0 0 0 0.22094 1.635701 0 0 0 0 0 00.224955 1.665423 0 0 0 0 0 00.229002 1.695384 0 0 0 0 0 00.233083 1.725598 0 0 0 0 0 00.237199 1.756068 0 0 0 0 0 00.241355 1.786835 0 0 0 0 0 00.245721 1.819158 0 0 0 0 0 00.250802 1.856777 0 0 0 0 0 00.255424 1.890999

TSL6 Non-Weatherized Gas Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 00.014283 0 0 0 0 0 0 00.0142330.000278 0 0 0 0 0 00.0141860.000565 0 0 0 0 0 00.0140780.000858 0 0 0 0 0 00.0139670.001158 0 0 0 0 0 00.013864 0.001467 0 0 0 0 0 00.013722 0.001781 0 0 0 0 0 00.0135390.002095 0 0 0 0 0 00.0136830.002117 0 0 0 0 0 00.013871 0.002146 0 0 0 0 0 00.0140790.0021780 0 0 0 0 00.0143190.002216 0 0 0 0 0 00.0145270.002248 0 0 0 0 0 00.014701 0.002275 0 0 0 0 0 00.0148470.002297 0 0 0 0 0 00.0150130.002323 0 0 0 0 0 00.0152250.002356 0 0 0 0 0 00.015448 0.00239 0 0 0 0 0 00.015672 0.002425 0 0 0 0 0 00.0158950.002459 0 0 0 0 0 00.0161170.002494 0 0 0 0 0 00.0163370.002528 0 0 0 0 0 00.0165660.002563 0 0 0 0 0 00.016794 0.002599 0 0 0 0 0 00.0170230.002634 0 0 0 0 0 00.017252 0.002669 0 0 0 0 0 00.017482 0.002705 0 0 0 0 0 00.0177030.002739 0 0 0 0 0 00.017884 0.002767 0 0 0 0 0 00.018098 0.0028

TSL6 Mobile Home Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.729112 1.2540730.6312030.302061 0 0 0 0 0.700345 1.204594 0.4850390.411403 0 0 0 0 0.761948 1.310551 0.3957780.579516 0 0 0 0 0.811032 1.3949750.2808490.757272 0 0 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 03.510536 0 0 0 0 0 0 03.4460630.165081 0 0 0 0 0 03.369364 0.339055 0 0 0 0 0 03.2732460.520251 0 0 0 0 0 03.1714680.709699 0 0 0 0 0 0 3.066330.908542 0 0 0 0 0 0 2.94726 1.113925 0 0 0 0 0 02.804275 1.319659 0 0 0 0 0 02.853868 1.342997 0 0 0 0 0 02.913183 1.37091 0 0 0 0 0 02.977391 1.401125 0 0 0 0 0 03.049411 1.435017 0 0 0 0 0 03.116175 1.466435 0 0 0 0 0 03.176193 1.494679 0 0 0 0 0 03.231177 1.520554 0 0 0 0 0 03.291107 1.5487560 0 0 0 0 03.362121 1.582174 0 0 0 0 0 03.429975 1.614106 0 0 0 0 0 0 3.49864 1.646419 0 0 0 0 0 03.567796 1.678963 0 0 0 0 0 0 3.63767 1.711845 0 0 0 0 0 03.707641 1.744772 0 0 0 0 0 03.775013 1.776477 0 0 0 0 0 03.842926 1.808436 0 0 0 0 0 03.911413 1.840665 0 0 0 0 0 03.980478 1.873166 0 0 0 0 0 04.050218 1.905985 0 0 0 0 0 04.123484 1.940463 0 0 0 0 0 04.208754 1.98059 0 0 0 0 0 04.2863262.017095

TSL6 Oil Furnace **Total** Baseline EL1 EL2 EL3 EL4 EL5 EL6 EL7

0.007601 0.0005560.0010660.000196 0 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 00.000245 0 0 0 0 0 0 00.000244 6.62E-06 0 0 0 0 0 00.000243 1.36E-05 0 0 0 0 0 00.000242 2.08E-05 0 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 0 00.000238 3.63E-05 0 0 0 0 0 00.000235 4.44E-05 0 0 0 0 0 00.000232 5.26E-05 0 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 0 00.000244 5.54E-05 0 0 0 0 0 00.000248 5.64E-05 0 0 0 0 0 00.000252 5.73E-05 0 0 0 0 0 00.000256 5.81E-05 0 0 0 0 0 00.000259 5.89E-05 0 0 0 0 0 00.000263 5.97E-05 0 0 0 0 0 00.000267 6.06E-05 0 0 0 0 0 00.000271 6.15E-05 0 0 0 0 0 00.000275 6.24E-05 0 0 0 0 0 00.000279 6.33E-05 0 0 0 0 0 00.000283 6.42E-050 0 0 0 0 00.000287 6.51E-05 0 0 0 0 0 00.000291 6.6E-05 0 0 0 0 0 00.000295 6.7E-05 0 0 0 0 0 00.000299 6.8E-05 0 0 0 0 0 00.000304 6.9E-05 0 0 0 0 0 00.000308 7E-05 0 0 0 0 0 00.000313 7.1E-05 0 0 0 0 0 00.000317 7.2E-05 0 0 0 0 0 00.000322 7.3E-05TSL7 Split System AC - Coil Only EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0TSL7 Split System AC - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Split System HP - Blower Coil EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.231727 0 00 4.8821830.3569380.4563270.354345 0 0

0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Single Package AC EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Single Package HP EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Non-Weatherized Gas Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Mobile Home Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TSL7 Oil Furnace EL8 EL9 **Total** Baseline EL1 EL2 EL3 EL4 EL5 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 4.25E-07 4.25E-07 0 0.000173 3.6E-05 2.12E-06 2.12E-07 4.24E-07 4.24E-07 0 0.000183 3.82E-05 2.25E-06 2.25E-07 4.49E-07 4.49E-07 0 0.000188 3.93E-05 2.31E-06 2.31E-07 4.62E-07 4.62E-07 0 0.000194 4.05E-05 2.38E-06 2.38E-07 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0Split System AC - Coil Only

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0085360.000624 0.000997 0.00042 0 0 0 0.008850.0006470.0008270.000642 0 0 0 0.009512 0.0006950.0006670.000913 0 0 0 0.010001 0.000731 0.0004670.001193 0 0 0 0.0103650.0007580.000242 0.001479 00.013084 0 0 0 0 0 00.0130380.000254 0 0 0 0 00.0129950.000517 0 0 0 0 00.0128960.000786 0 0 0 0 00.012794 0.001061 0 0 0 0 0 0.01270.001344 0 0 0 0 0 0.012570.001631 0 0 0 0 00.012402 0.001919 0 0 0 0 00.012534 0.001939 0 0 0 0 00.0127060.001966 0 0 0 0 00.0128960.001996 0 0 0 0 00.013116 0.00203 0 0 0 0 00.0133070.002059 0 0 0 0 00.0134660.002084 0 0 0 0 0 0.01360.002104 0 0 0 0 00.013752 0.002128 0 0 0 0 00.0139470.002158 0 0 0 0 00.014151 0.00219 0 0 0 0 00.0143560.002221 0 0 0 0 0 0.014560.002253 0 0 0 0 00.014764 0.002284 0 0 0 0 00.0149650.002316 0 0 0 0 00.0151750.002348 0 0 0 0 00.015384 0.00238 0 0 0 0 00.015594 0.002413 0 0 0 0 00.0158030.002445 0 0 0 0 00.016014 0.002478 0 0 0 0 00.0162160.002509 0 0 0 0 00.016382 0.002535 0 0 0 0 00.0165790.002565 0 0 0 0Split System AC - Blower Coil

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0033790.0002470.0003950.000166 0 0 0 0.0035030.0002560.0003270.000254 0 0 0 0.0037650.0002750.000264 0.000361 0 0 0 0.0039590.0002890.0001850.000472 0 0 0 0.004103 0.0003 9.59E-050.000585 00.005179 0 0 0 0 0 00.005161 0.000101 0 0 0 0 00.005144 0.000205 0 0 0 0 00.0051050.000311 0 0 0 0 00.005064 0.00042 0 0 0 0 00.0050270.000532 0 0 0 0 00.0049750.000646 0 0 0 0 00.004909 0.00076 0 0 0 0 00.004962 0.000768 0 0 0 0 0 0.005030.000778 0 0 0 0 00.005105 0.00079 0 0 0 0 00.005192 0.000803 0 0 0 0 00.0052680.000815 0 0 0 0 0 0.005330.000825 0 0 0 0 00.0053830.000833 0 0 0 0 00.005444 0.000842 0 0 0 0 00.005521 0.000854 0 0 0 0 00.005602 0.000867 0 0 0 0 00.0056830.000879 0 0 0 0 00.0057630.000892 0 0 0 0 00.005844 0.000904 0 0 0 0 00.005924 0.000917 0 0 0 0 00.0060070.000929 0 0 0 0 0 0.006090.000942 0 0 0 0 00.006172 0.000955 0 0 0 0 00.0062550.000968 0 0 0 0 00.0063390.000981 0 0 0 0 00.0064190.000993 0 0 0 0 00.0064850.001003 0 0 0 0 00.006562 0.001015 0 0 0 0

Split System HP - Blower Coil EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 4.7087160.3442560.550142 0.2317270 0 0 4.8821830.3569380.4563270.354345

0 0 0 5.247283 0.383630.3678390.503457 0 0 0 5.517321 0.4033730.2578460.658289 0 0 0 5.718073 0.418050.133614 0.815855 0 7.217914 0 0 0 0 0 0 7.192641 0.140375 0 0 0 0 0 7.1688480.285391 0 0 0 0 0 7.1142 0.433451 0 0 0 0 0 7.05791 0.585247 0 0 0 0 0 7.0058060.741531 0 0 0 0 06.9341690.899786 0 0 0 0 06.841672 1.058642 0 0 0 0 06.914662 1.069936 0 0 0 0 0 7.009569 1.084622 0 0 0 0 0 7.114376 1.100839 0 0 0 0 0 7.235773 1.119623 0 0 0 0 0 7.341151 1.135929 0 0 0 0 0 7.428696 1.149475 0 0 0 0 0 7.50274 1.160932 0 0 0 0 0 7.586551 1.1739 0 0 0 0 0 7.693939 1.190517 0 0 0 0 0 7.806612 1.207951 0 0 0 0 0 7.919566 1.225429 0 0 0 0 08.032057 1.242836 0 0 0 0 08.144584 1.260247 0 0 0 0 08.255742 1.277447 0 0 0 0 08.371212 1.295314 0 0 0 0 08.486724 1.313188 0 0 0 0 08.602336 1.331077 0 0 0 0 0 8.71805 1.348982 0 0 0 0 08.834064 1.366934 0 0 0 0 08.945857 1.384232 0 0 0 0 09.037464 1.398407 0 0 0 0 09.145676 1.415151 0 0 0 0

Single Package ACEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.0188560.0324330.016324 0.007812 0 0 0.018112 0.0311530.012544 0.01064 0 0 0.0197060.033894 0.0102360.014987 0 0 0.0209750.0360770.0072630.019585 0 0 0.0220070.037853 0.00381 0.024359 0 0.09079 0 0 0 000.093392 0 0 0 0

00.095907 0 0 0 0 00.098108 0 0 0 0 00.100375 0 0 0 0 00.102798 0 0 0 0 00.105031 0 0 0 0 00.106653 0 0 0 0 0 0.10854 0 0 0 0 00.110795 0 0 0 0 00.113237 0 0 0 0 00.115977 0 0 0 0 00.118516 0 0 0 0 00.120798 0 0 0 0 0 0.12289 0 0 0 0 00.125169 0 0 0 0 0 0.12787 0 0 0 0 0 0.13045 0 0 0 0 00.133062 0 0 0 0 00.135692 0 0 0 0 0 0.13835 0 0 0 0 00.141011 0 0 0 0 00.143573 0 0 0 0 00.146156 0 0 0 0 00.148761 0 0 0 0 00.151387 0 0 0 0 0 0.15404 0 0 0 0 00.156826 0 0 0 0 00.160069 0 0 0 0 0 0.16302 0 0 0 0

Single Package HPEL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.1171860.0009930.495132 0.37979 0 0 0 0.112562 0.000954 0.3804770.459925 0 0 0 0.1224630.0010380.3104580.603866 0 0 0 0.130352 0.0011050.2203050.752919 0 0 0 0.1367690.0011590.115574 0.905553 0 1.195398 0 0 0 0 0 0 1.0748960.154761 0 0 0 0 00.944921 0.31786 0 0 0 0 00.8040230.487728 0 0 0 0 00.656271 0.665333 0 0 0 0 00.5017660.851746 0 0 0 000.338614 1.04429 0 0 0 0

00.167108 1.237162 0 0 0 0 00.170063 1.259041 0 0 0 0 00.173598 1.285209 0 0 0 0 00.177424 1.313536 0 0 0 0 00.181716 1.345309 0 0 0 0 00.185694 1.374763 0 0 0 0 00.189271 1.401241 0 0 0 0 00.192548 1.425499 0 0 0 0 00.196119 1.451938 0 0 0 0 00.200351 1.483267 0 0 0 0 00.204394 1.513202 0 0 0 0 00.208486 1.543495 0 0 0 0 00.212607 1.574005 0 0 0 0 00.216771 1.604831 0 0 0 0 0 0.22094 1.635701 0 0 0 0 00.224955 1.665423 0 0 0 0 00.229002 1.695384 0 0 0 0 00.233083 1.725598 0 0 0 0 00.237199 1.756068 0 0 0 0 00.241355 1.786835 0 0 0 0 00.245721 1.819158 0 0 0 0 00.250802 1.856777 0 0 0 0 00.255424 1.890999 0 0 0 0

Non-Weatherized Gas Furnace EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.0093180.000681 0.0010890.000459 0 0 0 0.009661 0.0007060.0009030.000701 0 0 0 0.010384 0.0007590.0007280.000996 0 0 0 0.0109180.000798 0.00051 0.001303 0 0 0 0.0113150.0008270.000264 0.001614 00.014283 0 0 0 0 0 00.0142330.000278 0 0 0 0 00.0141860.000565 0 0 0 0 00.0140780.000858 0 0 0 0 00.0139670.001158 0 0 0 0 00.013864 0.001467 0 0 0 0 00.013722 0.001781 0 0 0 0 00.0135390.002095 0 0 0 0 00.0136830.002117 0 0 0 0 00.013871 0.002146 0 0 0 0 00.0140790.002178 0 0 0 000.0143190.002216 0 0 0 0

00.0145270.002248 0 0 0 0 00.014701 0.002275 0 0 0 0 00.0148470.002297 0 0 0 0 00.0150130.002323 0 0 0 0 00.0152250.002356 0 0 0 0 00.015448 0.00239 0 0 0 0 00.015672 0.002425 0 0 0 0 00.0158950.002459 0 0 0 0 00.0161170.002494 0 0 0 0 00.0163370.002528 0 0 0 0 00.0165660.002563 0 0 0 0 00.016794 0.002599 0 0 0 0 00.0170230.002634 0 0 0 0 00.017252 0.002669 0 0 0 0 00.017482 0.002705 0 0 0 0 00.0177030.002739 0 0 0 0 00.017884 0.002767 0 0 0 0 00.018098 0.0028 0 0 0 0

Mobile Home Furnace

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0.729112 1.2540730.6312030.302061 0 0 0.700345 1.204594 0.4850390.411403 0 0 0.761948 1.310551 0.3957780.579516 0 0 0.811032 1.3949750.2808490.757272 0 0 0.850952 1.4636380.1473360.941882 03.510536 0 0 0 0 03.611144 0 0 0 0 03.708419 0 0 0 0 03.793496 0 0 0 0 03.881167 0 0 0 0 03.974872 0 0 0 0 04.061184 0 0 0 0 04.123933 0 0 0 0 04.196864 0 0 0 0 04.284093 0 0 0 0 04.378517 0 0 0 0 04.484428 0 0 0 0 0 4.58261 0 0 0 0 04.670872 0 0 0 0 04.751731 0 0 0 0 04.839863 0 0 0 004.944295 0 0 0 0

0 5.04408 0 0 0 0 05.145058 0 0 0 0 05.246759 0 0 0 0 05.349515 0 0 0 0 05.452414 0 0 0 0 05.551489 0 0 0 0 05.651362 0 0 0 0 05.752077 0 0 0 0 05.853644 0 0 0 0 05.956204 0 0 0 0 06.063947 0 0 0 0 06.189345 0 0 0 0 06.303421 0 0 0 0

EL6 EL7 EL8 EL9 **Total** Baseline EL1 EL2 EL3 0 0 0 0.007601 0.0005560.0010660.000196 0 0 0 0.000173 3.61E-05 2.12E-06 2.12E-07 0 0 0 0.000173 3.6E-05 2.12E-06 2.12E-07 0 0 0 0.000183 3.82E-05 2.25E-06 2.25E-07 0 0 0 0.000188 3.93E-05 2.31E-06 2.31E-07 0 0 0 0.000194 4.05E-05 2.38E-06 2.38E-07 00.000245 0 0 0 0 0 00.000244 6.62E-06 0 0 0 0 00.000243 1.36E-05 0 0 0 0 00.000242 2.08E-05 0 0 0 0 0 0.00024 2.84E-05 0 0 0 0 00.000238 3.63E-05 0 0 0 0 00.000235 4.44E-05 0 0 0 0 00.000232 5.26E-05 0 0 0 0 00.000236 5.35E-05 0 0 0 0 0 0.00024 5.45E-05 0 0 0 0 00.000244 5.54E-05 0 0 0 0 00.000248 5.64E-05 0 0 0 0 00.000252 5.73E-05 0 0 0 0 00.000256 5.81E-05 0 0 0 0 00.000259 5.89E-05 0 0 0 0 00.000263 5.97E-05 0 0 0 0 00.000267 6.06E-05 0 0 0 0 00.000271 6.15E-05 0 0 0 0 00.000275 6.24E-05 0 0 0 0 00.000279 6.33E-05 0 0 0 0 00.000283 6.42E-05 0 0 0 000.000287 6.51E-05 0 0 0 0

00.000291 6.6E-05 0 0 0 0 00.000295 6.7E-05 0 0 0 0 00.000299 6.8E-05 0 0 0 0 00.000304 6.9E-05 0 0 0 0 00.000308 7E-05 0 0 0 0 00.000313 7.1E-05 0 0 0 0 00.000317 7.2E-05 0 0 0 0 00.000322 7.3E-05 0 0 0 0TSL8

Split System AC - Coil Only EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.013084 0 0 0 0 0.013293 0 0 0 0 0.013512 0 0 0 0 0.013682 0 0 0 0 0.013855 0 0 0 0 0.014044 0 0 0 0 0.014201 0 0 0 0 0.014321 0 0 0 0 0.014474 0 0 0 0 0.014672 0 0 0 0 0.014892 0 0 0 0 0.015146 0 0 0 0 0.015367 0 0 0 0 0.01555 0 0 0 0 0.015705 0 0 0 0 0.01588 0 0 0 0 0.016105 0 0 0 0 0.016341 0 0 0 0 0.016577 0 0 0 0 0.016813 0 0 0 0 0.017048 0 0 0 0 0.017281 0 0 0 0 0.017523 0 0 0 0 0.017764 0 0 0 0 0.018006 0 0 0 0 0.018249 0 0 0 0 0.018492 0 0 0 0 0.018726 0 0 0 0 0.018917 0 0 0 0 0.019144TSL8

Split System AC - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.005179 0 0 0 0 0.005262 0 0 0 0 0.005349 0 0 0 0 0.005416 0 0 0 0 0.005484 0 0 0 0 0.005559 0 0 0 0 0.005621 0 0 0 0 0.005669 0 0 0 0 0.005729 0 0 0 0 0.005808 0 0 0 0 0.005895 0 0 0 0 0.005995 0 0 0 0 0.006083 0 0 0 0 0.006155 0 0 0 0 0.006216 0 0 0 0 0.006286 0 0 0 0 0.006375 0 0 0 0 0.006468 0 0 0 0 0.006562 0 0 0 0 0.006655 0 0 0 0 0.006748 0 0 0 0 0.00684 0 0 0 0 0.006936 0 0 0 0 0.007032 0 0 0 0 0.007128 0 0 0 0 0.007223 0 0 0 0 0.00732 0 0 0 0 0.007412 0 0 0 0 0.007488 0 0 0 0 0.007578

TSL8 Split System HP - Blower Coil EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 0 0 0 0 00 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.217914 0 0 0 0 7.333016 0 0 0 0 7.454238 0 0 0 0 7.54765 0 0 0 0 7.643157 0 0 0 0 7.747337 0 0 0 0 7.833955 0 0 0 0 7.900314 0 0 0 0 7.984599 0 0 0 08.094191 0 0 0 08.215214 0 0 0 08.355396 0 0 0 0 8.47708 0 0 0 08.578171 0 0 0 08.663672 0 0 0 08.760451 0 0 0 08.884456 0 0 0 0 9.014563 0 0 0 0 9.144995 0 0 0 0 9.274893 0 0 0 0 9.404831 0 0 0 0 9.53319 0 0 0 0 9.666526 0 0 0 0 9.799912 0 0 0 0 9.933414 0 0 0 0 10.06703 0 0 0 0 10.201 0 0 0 0 10.33009 0 0 0 0 10.43587 0 0 0 0 10.56083

TSL8 Single Package AC EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.090790 0 00.093392

0 0 00.095907 0 0 00.098108 0 0 00.100375 0 0 00.102798 0 0 00.105031 0 0 00.106653 0 0 0 0.10854 0 0 00.110795 0 0 00.113237 0 0 00.115977 0 0 00.118516 0 0 00.120798 0 0 0 0.12289 0 0 00.125169 0 0 0 0.12787 0 0 0 0.13045 0 0 00.133062 0 0 00.135692 0 0 0 0.13835 0 0 00.141011 0 0 00.143573 0 0 00.146156 0 0 00.148761 0 0 00.151387 0 0 0 0.15404 0 0 00.156826 0 0 00.160069 0 0 0 0.16302

TSL8 Single Package HP EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.195398 0 0 0 0 1.229657 0 0 0 0 1.262781 0 0 0 0 1.291751 0 0 0 0 1.321604 0 0 0 0 1.3535120 0 0 0 1.382903

0 0 0 0 1.40427 0 0 0 0 1.429105 0 0 0 0 1.458807 0 0 0 0 1.49096 0 0 0 0 1.527025 0 0 0 0 1.560458 0 0 0 0 1.590512 0 0 0 0 1.618046 0 0 0 0 1.648057 0 0 0 0 1.683618 0 0 0 0 1.717596 0 0 0 0 1.751981 0 0 0 0 1.786612 0 0 0 0 1.821602 0 0 0 0 1.856641 0 0 0 0 1.890378 0 0 0 0 1.924386 0 0 0 0 1.958681 0 0 0 0 1.993267 0 0 0 0 2.02819 0 0 0 02.064879 0 0 0 02.107579 0 0 0 02.146424

TSL8 Non-Weatherized Gas Furnace EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.014283 0 0 0 0 0.014511 0 0 0 0 0.014751 0 0 0 0 0.014936 0 0 0 0 0.015125 0 0 0 0 0.015331 0 0 0 0 0.015503 0 0 0 0 0.015634 0 0 0 0 0.015801 0 0 0 0 0.016018 0 0 0 0 0.0162570 0 0 0 0.016534

0 0 0 0 0.016775 0 0 0 0 0.016975 0 0 0 0 0.017144 0 0 0 0 0.017336 0 0 0 0 0.017581 0 0 0 0 0.017839 0 0 0 0 0.018097 0 0 0 0 0.018354 0 0 0 0 0.018611 0 0 0 0 0.018865 0 0 0 0 0.019129 0 0 0 0 0.019393 0 0 0 0 0.019657 0 0 0 0 0.019922 0 0 0 0 0.020187 0 0 0 0 0.020442 0 0 0 0 0.020651 0 0 0 0 0.020899

TSL8 Mobile Home Furnace EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 03.510536 0 0 03.611144 0 0 03.708419 0 0 03.793496 0 0 03.881167 0 0 03.974872 0 0 04.061184 0 0 04.123933 0 0 04.196864 0 0 04.284093 0 0 04.378517 0 0 04.484428 0 0 0 4.58261 0 0 04.670872 0 0 04.751731 0 0 04.8398630 0 04.944295

0 0 0 5.04408 0 0 05.145058 0 0 05.246759 0 0 05.349515 0 0 05.452414 0 0 05.551489 0 0 05.651362 0 0 05.752077 0 0 05.853644 0 0 05.956204 0 0 06.063947 0 0 06.189345 0 0 06.303421

TSL8 Oil Furnace EL4 EL5 EL6 EL7 EL8 EL9 Total Baseline EL1 0 0 0 0 0 4.25E-07 4.25E-07 0 0 0 4.24E-07 4.24E-07 0 0 0 4.49E-07 4.49E-07 0 0 0 4.62E-07 4.62E-07 0 0 0 4.76E-07 4.76E-07 0 0 0 0 0 0 0 0.000245 0 0 0 0 0.00025 0 0 0 0 0.000257 0 0 0 0 0.000263 0 0 0 0 0.000269 0 0 0 0 0.000274 0 0 0 0 0.00028 0 0 0 0 0.000285 0 0 0 0 0.000289 0 0 0 0 0.000294 0 0 0 0 0.0003 0 0 0 0 0.000305 0 0 0 0 0.00031 0 0 0 0 0.000314 0 0 0 0 0.000318 0 0 0 0 0.000323 0 0 0 0 0.000327 0 0 0 0 0.000332 0 0 0 0 0.000337 0 0 0 0 0.000342 0 0 0 0 0.0003470 0 0 0 0.000352

0 0 0 0 0.000357 0 0 0 0 0.000362 0 0 0 0 0.000367 0 0 0 0 0.000373 0 0 0 0 0.000378 0 0 0 0 0.000384 0 0 0 0 0.000389 0 0 0 0 0.000395TSL9 Split System AC - Coil Only EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total**TSL9 Split System AC - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total**

TSL9 Split System HP - Blower Coil EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total**TSL9 Single Package AC EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total**TSL9 Single Package HP EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total**TSL9 Non-Weatherized Gas Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total**TSL9 Mobile Home Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total**TSL9 Oil Furnace EL2 EL3 EL4 EL5 EL6 EL7 EL8 EL9 **Total  Determines the timing the conversion costs associated with the standard, see comment B8



### Prod Hold Factor 0.98 ** Product Conversion Factors**

**1 2**  **3 4**  **5 6**  **7 8**  **std yr** 2% 2% 2% 2% 2% 2% 2% 2% **std yr-1** 98% 44% 39% 44% 44% 44% 44% 44% **std yr-2** 54% 34% 35% 35% 35% 35% 35% **std yr-3** 25% 17% 17% 17% 17% 17% **std yr-4** 2% 2% 2% 2% 2% **std yr-5** 0% 0% 0% 0% **std yr-6** 0% 0% 0% **std yr-7** 0% 0% **std yr-8** 0% Total 100% 100% 100% 100% 100% 100% 100% 100%
**Capital Conversion Factors**

**1 2**  **3 4**  **5 6**  **7 8**  **std yr** 0% 0% 0% 0% 0% 0% 0% 0% **std yr-1** 100% 45% 40% 45% 45% 45% 45% 45% **std yr-2** 55% 35% 36% 36% 36% 36% 36% **std yr-3** 25% 17% 17% 17% 17% 17% **std yr-4** 2% 2% 2% 2% 2% **std yr-5** 0% 0% 0% 0% **std yr-6** 0% 0% 0% **std yr-7** 0% 0% **std yr-8** 0%

100% 100% 100% 100% 100% 100% 100% 100% 

### Conversion Costs Timing**1 - Split System A C - Coil Only**  **Labor Ma** **terial Overhead**  13.00 Baseline $63.77 $535.78 $23.77 13.50 EL 1 $66.55 $559.15 $24.81 14.00 EL 2 $70.13 $589.19 $26.14 14.50 EL 3 $74.40 $625.08 $27.74 15.00 EL 4 $79.47 $667.64 $29.62 15.50 EL 5 $85.33 $716.88 $31.81 16.00 EL 6 $91.98 $772.80 $34.29 16.50 EL 7 $99.43 $835.39 $37.07 17.00 EL 8 $107.68 $904.65 $40.14 0.00 EL 9 $0.00 $0.00 $0.00
**2 - Split System A C - Blower Coil**  **Labor Ma** **terial Overhead** 

13.00 Baseline $81.85 $687.69 $30.51 13.50 EL 1 $85.22 $715.97 $31.77 14.00 EL 2 $88.66 $744.85 $33.05 14.50 EL 3 $92.17 $774.37 $34.36 15.00 EL 4 $95.76 $804.55 $35.70 15.50 EL 5 $99.44 $835.43 $37.07 16.00 EL 6 $103.20 $867.04 $38.47 16.50 EL 7 $107.05 $899.41 $39.91 17.00 EL 8 $111.00 $932.57 $41.38 18.00 EL 9 $119.20 $1,001.41 $44.43 19.00 EL 10 $127.82 $1,073.83 $47.65 20.00 EL 11 $136.90 $1,150.13 $51.03 21.00 EL 12 $146.48 $1,230.62 $54.61 22.00 EL 13 $156.60 $1,315.63 $58.38 23.00 EL 14 $169.12 $1,420.88 $63.05 24.50 EL 15 $182.65 $1,534.55 $68.09 **3 - Split System HP - Blower Coil Labor**  **Ma terial**  **Overhead**

13.00 Baseline $97.77 $821.44 $36.45 13.50 EL 1 $102.32 $859.66 $38.15 14.00 EL 2 $106.84 $897.61 $39.83 14.50 EL 3 $111.33 $935.34 $41.50 15.00 EL 4 $115.80 $972.91 $43.17 15.50 EL 5 $120.26 $1,010.37 $44.83 16.00 EL 6 $126.71 $1,064.52 $47.24 16.50 EL 7 $131.21 $1,102.36 $48.91 17.00 EL 8 $135.72 $1,140.20 $50.59 18.00 EL 9 $144.77 $1,216.27 $53.97 19.00 EL 10 $153.91 $1,293.05 $57.38 20.00 EL 11 $164.69 $1,383.59 $61.39 21.00 EL 12 $175.24 $1,472.22 $65.33 **Efficiency Level Base Case - Production Costs (per unit)**  **Efficiency Level**

**Base Case - Production Costs (per unit) Efficiency Level**  

### Full Cost of Production - Manufacturer Selling Price **Base Case - Production Costs (per unit)**22.00 EL 13 $185.76 $1,560.61 $69.25 0.00 EL 14 $0.00 $0.00 $0.00
**4 - Single Package A C**  **Labor Ma** **terial Overhead** 

13.00 Baseline $95.50 $802.37 $35.60 13.50 EL 1 $101.62 $853.77 $37.88 14.00 EL 2 $106.32 $893.20 $39.63 14.50 EL 3 $114.31 $960.35 $42.61 15.00 EL 4 $122.28 $1,027.28 $45.58 15.50 EL 5 $131.29 $1,103.01 $48.94 16.00 EL 6 $140.52 $1,180.55 $52.38 16.50 EL 7 $156.48 $1,314.61 $58.33 0.00 EL 8 $0.00 $0.00 $0.00 0.00 EL 9 $0.00 $0.00 $0.00 **5 - Single Package HP Labor**  **Ma terial**  **Overhead**

13.00 Baseline $117.68 $988.70 $43.87 13.50 EL 1 $121.88 $1,023.95 $45.43 14.00 EL 2 $129.52 $1,088.12 $48.28 14.50 EL 3 $139.30 $1,170.34 $51.93 15.00 EL 4 $149.05 $1,252.20 $55.56 15.50 EL 5 $160.11 $1,345.17 $59.69 16.00 EL 6 $175.01 $1,470.32 $65.24 16.50 EL 7 $190.20 $1,597.98 $70.91 0.00 EL 8 $0.00 $0.00 $0.00 0.00 EL 9 $0.00 $0.00 $0.00
**6 - Non-Weatherized Gas Furnace Labor**  **Ma terial**  **Overhead**

80.00 Baseline $22.33 $225.87 $11.13 90.00 EL 1 $31.61 $320.31 $15.56 92.00 EL 2 $36.36 $346.16 $16.99 95.00 EL 3 $39.55 $410.42 $20.11 98.00 EL 4 $43.28 $515.77 $23.67 0.00 EL 5 $0.00 $0.00 $0.00 0.00 EL 6 $0.00 $0.00 $0.00 0.00 EL 7 $0.00 $0.00 $0.00 0.00 EL 8 $0.00 $0.00 $0.00 0.00 EL 9 $0.00 $0.00 $0.00
**7 - Mobile Home Furnace Labor**  **Ma terial**  **Overhead**

80.00 Baseline $28.05 $243.89 $12.66 **Efficiency Level**

**Base Case - Production Costs (per unit) Efficiency Level**  **Base Case - Production Costs (per unit) Efficiency Level** 

**Base Case - Production Costs (per unit) Base Case - Production Costs (per unit)**  **Efficiency Level**90.00 EL 1 $34.25 $350.31 $16.88 92.00 EL 2 $35.99 $380.02 $18.83 96.00 EL 3 $45.18 $440.10 $21.11 0.00 EL 4 $0.00 $0.00 $0.00 0.00 EL 5 $0.00 $0.00 $0.00 0.00 EL 6 $0.00 $0.00 $0.00 0.00 EL 7 $0.00 $0.00 $0.00 0.00 EL 8 $0.00 $0.00 $0.00 0.00 EL 9 $0.00 $0.00 $0.00
**8 - Oil Furnace Labor**  **Ma terial**  **Overhead**

82.00 Baseline $68.73 $646.18 $47.73 83.00 EL 1 $69.40 $652.48 $48.19 84.00 EL 2 $70.13 $659.35 $48.70 85.00 EL 3 $70.92 $666.78 $49.25 97.00 EL 4 $77.29 $903.67 $59.27 0.00 EL 5 $0.00 $0.00 $0.00 0.00 EL 6 $0.00 $0.00 $0.00 0.00 EL 7 $0.00 $0.00 $0.00 0.00 EL 8 $0.00 $0.00 $0.00 0.00 EL 9 $0.00 $0.00 $0.00
**9 - Electric Furnace**
**Labor Ma** **terial Overhead** 

100.00 Baseline $19.95 $201.79 $9.94 100.00 1 100.00 2 100.00 3

Year 2010 2011 2012 2013 2014 Learning Factor CACHP 

### 1.0000 0.9326 0.9232 0.9140 0.9050 Learning Factor Furnace 

### 1.0000 0.9560 0.9453 0.9345 0.9237 CAC Price trend1.0000 0.9326 0.9232 0.9140 0.9050 Furnace Price Trend

1.0000 0.9560 0.9453 0.9345 0.9237 

### Price Trends **Base Case - Production Costs (per unit)**

**Efficiency Level Base Case - Production Costs (per unit)**  **Efficiency Level Split System A** **C - Coil Only**

**Depreciation Total**  **Ma rkup**  **Price Shipping**  $18.67 $642.00 1.30 $855.11 $20.51 13.00 $19.48 $670.00 1.30 $893.62 $22.62 13.50 $20.53 $706.00 1.30 $942.63 $24.83 14.00 $21.78 $749.00 1.30 $997.86 $24.16 14.50 $23.26 $800.00 1.30 $1,065.40 $25.40 15.00 $24.98 $859.00 1.30 $1,143.43 $26.73 15.50 $26.93 $926.00 1.30 $1,231.90 $28.10 16.00 $29.11 $1,001.00 1.30 $1,330.20 $28.90 16.50 $31.52 $1,084.00 1.30 $1,439.94 $30.74 17.00 $0.00 $0.00 1.30 $0.00
**Split System A C - Blower Coil**  **Depreciation Total**  **Ma rkup**  **Price Shipping**  $23.96 $824.03 1.30 $1,096.12 $24.89 13.00 $24.95 $857.91 1.30 $1,142.23 $26.95 13.50 $25.96 $892.52 1.30 $1,189.38 $29.11 14.00 $26.98 $927.89 1.30 $1,235.80 $29.55 14.50 $28.04 $964.05 1.30 $1,282.08 $28.81 15.00 $29.11 $1,001.05 1.30 $1,331.13 $29.76 15.50 $30.21 $1,038.93 1.30 $1,381.35 $30.75 16.00 $31.34 $1,077.71 1.30 $1,433.05 $32.02 16.50 $32.50 $1,117.45 1.30 $1,486.03 $33.35 17.00 $34.90 $1,199.93 1.30 $1,595.14 $35.23 18.00 $37.42 $1,286.71 1.30 $1,709.75 $37.03 19.00 $40.08 $1,378.14 1.30 $1,830.50 $38.91 20.00 $42.88 $1,474.59 1.30 $1,959.22 $42.26 21.00 $45.84 $1,576.45 1.30 $2,094.09 $44.71 22.00 $49.51 $1,702.56 1.30 $2,259.69 $46.36 23.00 $53.47 $1,838.77 1.30 $2,437.15 $46.75 24.50 **Split System HP - Blower Coil Depreciation**  **Total Ma** **rkup Price**  **Shipping** $28.62 $984.28 1.30 $1,308.21 $28.64 13.00 $29.96 $1,030.09 1.30 $1,368.69 $29.58 13.50 $31.28 $1,075.56 1.30 $1,428.77 $30.54 14.00 $32.59 $1,120.77 1.30 $1,490.50 $33.50 14.50 $33.90 $1,165.78 1.30 $1,550.91 $35.40 15.00 $35.21 $1,210.67 1.30 $1,608.57 $34.70 15.50 $37.09 $1,275.56 1.30 $1,692.32 $34.09 16.00 $38.41 $1,320.90 1.30 $1,752.57 $35.40 16.50 $39.73 $1,366.24 1.30 $1,812.83 $36.72 17.00 $42.38 $1,457.39 1.30 $1,934.12 $39.52 18.00 $45.06 $1,549.39 1.30 $2,055.84 $41.64 19.00 $48.21 $1,657.88 1.30 $2,197.38 $42.14 20.00 $51.30 $1,764.08 1.30 $2,335.69 $42.39 21.00 **Efficiency Level Base Case - Production Costs (per unit)**  **Efficiency Level**

**Base Case - Production Costs (per unit) Efficiency Level**  **Base Case - Production Costs (per unit)**$54.38 $1,870.00 1.30 $2,473.39 $42.39 22.00

$0.00 $0.00 1.30 $0.00 0.00
**Single Package A C**  **Depreciation Total**  **Ma rkup**  **Price Shipping**  $27.96 $961.44 1.28 $1,261.08 $30.43 13.00 $29.75 $1,023.03 1.28 $1,341.62 $32.13 13.50 $31.12 $1,070.27 1.28 $1,403.84 $33.89 14.00 $33.46 $1,150.74 1.28 $1,508.64 $35.69 14.50 $35.80 $1,230.94 1.28 $1,613.16 $37.55 15.00 $38.44 $1,321.68 1.28 $1,731.21 $39.47 15.50 $41.14 $1,414.59 1.28 $1,852.11 $41.44 16.00 $45.81 $1,575.22 1.28 $2,060.16 $43.88 16.50 $0.00 $0.00 1.28 $0.00 0.00 $0.00 $0.00 1.28 $0.00 0.00 **Single Package HP Depreciation**  **Total Ma** **rkup Price**  **Shipping** $34.45 $1,184.71 1.28 $1,548.31 $31.88 13.00 $35.68 $1,226.94 1.28 $1,603.86 $33.38 13.50 $37.92 $1,303.84 1.28 $1,703.83 $34.91 14.00 $40.78 $1,402.36 1.28 $1,831.50 $36.48 14.50 $43.63 $1,500.44 1.28 $1,958.65 $38.08 15.00 $46.87 $1,611.84 1.28 $2,102.88 $39.72 15.50 $51.24 $1,761.80 1.28 $2,296.50 $41.39 16.00 $55.68 $1,914.77 1.28 $2,493.66 $42.75 16.50 $0.00 $0.00 1.28 $0.00 0.00 $0.00 $0.00 1.28 $0.00 0.00
**Non-Weatherized Gas Furnace Depreciation**  **Total Ma** **rkup Price**  **Shipping** $7.07 $266.40 1.35 $369.70 $10.06 80.00 $11.09 $378.57 1.35 $521.12 $10.06 90.00 $12.11 $411.62 1.35 $565.75 $10.06 92.00 $12.27 $482.36 1.35 $661.24 $10.06 95.00 $12.46 $595.19 1.35 $813.56 $10.06 98.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00
**Mobile Home Furnace Depreciation**  **Total Ma** **rkup Price**  **Shipping** $12.68 $297.27 1.30 $405.13 $18.68 80.00 **Efficiency Level**

**Base Case - Production Costs (per unit) Efficiency Level**  **Base Case - Production Costs (per unit) Efficiency Level** 

**Base Case - Production Costs (per unit) Base Case - Production Costs (per unit)**  **Efficiency Level**$12.26 $413.71 1.30 $547.88 $10.06 90.00

$12.78 $447.62 1.30 $591.96 $10.06 92.00 $13.47 $519.85 1.30 $685.86 $10.06 96.00 $0.00 $0.00 1.30 $0.00 0.00 $0.00 $0.00 1.30 $0.00 0.00 $0.00 $0.00 1.30 $0.00 0.00 $0.00 $0.00 1.30 $0.00 0.00 $0.00 $0.00 1.30 $0.00 0.00 $0.00 $0.00 1.30 $0.00 0.00
**Oil Furnace Depreciation**  **Total Ma** **rkup Price**  **Shipping** $46.73 $809.36 1.35 $1,112.33 $19.69 82.00 $47.18 $817.25 1.35 $1,122.98 $19.69 83.00 $47.68 $825.85 1.35 $1,134.59 $19.69 84.00 $48.22 $835.16 1.35 $1,147.16 $19.69 85.00 $48.30 $1,088.53 1.35 $1,489.21 $19.69 97.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00 $0.00 $0.00 1.35 $0.00 0.00
**Electric Furnace Depreciation**  **Total Ma** **rkup Price**  **Shipping** $6.32 $238.00 1.35 $321.3000 $0.00 100.00 100.00 100.00 100.00

2015 2016 2017 2018 2019 2020 2021 2022


### 0.8963 0.8877 0.8794 0.8713 0.8634 0.8558 0.8485 0.8413
0.9131 0.9025 0.8920 0.8817 0.8716 0.8616 0.8520 0.8426 0.8963 0.8877 0.8794 0.8713 0.8634 0.8558 0.8485 0.8413 0.9131 0.9025 0.8920 0.8817 0.8716 0.8616 0.8520 0.8426 **Base Case - Production Costs (per unit) Efficiency Level**  **Base Case - Production Costs (per unit) Efficiency Level** **Split System A C - Coil Only**  **Labor Ma** **terial Overhead**  **Depreciation Total**  **Ma rkup** 

Baseline $63.77 $535.78 $23.77 $18.67 $642.00 1.300 EL1 $66.55 $559.15 $24.81 $19.48 $670.00 1.300 EL2 $70.13 $589.19 $26.14 $20.53 $706.00 1.300 EL3 $74.40 $625.08 $27.74 $21.78 $749.00 1.300 EL4 $79.47 $667.64 $29.62 $23.26 $800.00 1.300 EL5 $85.33 $716.88 $31.81 $24.98 $859.00 1.300 EL6 $91.98 $772.80 $34.29 $26.93 $926.00 1.300 EL7 $99.43 $835.39 $37.07 $29.11 $1,001.00 1.300 EL8 $107.68 $904.65 $40.14 $31.52 $1,084.00 1.300

**Split System A C - Blower Coil**  **Labor Ma** **terial Overhead**  **Depreciation Total**  **Ma rkup** 

Baseline $81.85 $687.69 $30.51 $23.96 $824.03 1.30 EL1 $85.22 $715.97 $31.77 $24.95 $857.91 1.30 EL2 $88.66 $744.85 $33.05 $25.96 $892.52 1.30 EL3 $92.17 $774.37 $34.36 $26.98 $927.89 1.30 EL4 $95.76 $804.55 $35.70 $28.04 $964.05 1.30 EL5 $99.44 $835.43 $37.07 $29.11 $1,001.05 1.30 EL6 $103.20 $867.04 $38.47 $30.21 $1,038.93 1.30 EL7 $107.05 $899.41 $39.91 $31.34 $1,077.71 1.30 EL8 $111.00 $932.57 $41.38 $32.50 $1,117.45 1.30 EL9 $119.20 $1,001.41 $44.43 $34.90 $1,199.93 1.30 EL10 $127.82 $1,073.83 $47.65 $37.42 $1,286.71 1.30 EL11 $136.90 $1,150.13 $51.03 $40.08 $1,378.14 1.30 EL12 $146.48 $1,230.62 $54.61 $42.88 $1,474.59 1.30 EL13 $156.60 $1,315.63 $58.38 $45.84 $1,576.45 1.30 EL14 $169.12 $1,420.88 $63.05 $49.51 $1,702.56 1.30 EL15 $182.65 $1,534.55 $68.09 $53.47 $1,838.77 1.30 **Split System HP - Blower Coil Labor**  **Ma terial**  **Overhead Depreciation**  **Total Ma** **rkup**

Baseline $97.77 $821.44 $36.45 $28.62 $984.28 1.30 EL1 $102.32 $859.66 $38.15 $29.96 $1,030.09 1.30 EL2 $106.84 $897.61 $39.83 $31.28 $1,075.56 1.30 EL3 $111.33 $935.34 $41.50 $32.59 $1,120.77 1.30 EL4 $115.80 $972.91 $43.17 $33.90 $1,165.78 1.30 EL5 $120.26 $1,010.37 $44.83 $35.21 $1,210.67 1.30 EL6 $126.71 $1,064.52 $47.24 $37.09 $1,275.56 1.30 EL7 $131.21 $1,102.36 $48.91 $38.41 $1,320.90 1.30 EL8 $135.72 $1,140.20 $50.59 $39.73 $1,366.24 1.30 EL9 $144.77 $1,216.27 $53.97 $42.38 $1,457.39 1.30 EL10 $153.91 $1,293.05 $57.38 $45.06 $1,549.39 1.30 EL11 $164.69 $1,383.59 $61.39 $48.21 $1,657.88 1.30 EL12 $175.24 $1,472.22 $65.33 $51.30 $1,764.08 1.30 **Efficiency Level Standard Case - Production Costs (per unit)**  **Efficiency Level**

**Standard Case - Production Costs (per unit) Efficiency Level**  **Standard Case - Production Costs (per unit)**EL13 $185.76 $1,560.61 $69.25 $54.38 $1,870.00 1.30

EL14 $0.00 $0.00 $0.00 $0.00 $0.00 1.30

**Labor Ma** **terial Overhead**  **Depreciation Total**  **Ma rkup**  Baseline $95.50 $802.37 $35.60 $27.96 $961.44 1.280 EL1 $101.62 $853.77 $37.88 $29.75 $1,023.03 1.280 EL2 $106.32 $893.20 $39.63 $31.12 $1,070.27 1.280 EL3 $114.31 $960.35 $42.61 $33.46 $1,150.74 1.280 EL4 $122.28 $1,027.28 $45.58 $35.80 $1,230.94 1.280 EL5 $131.29 $1,103.01 $48.94 $38.44 $1,321.68 1.280 EL6 $140.52 $1,180.55 $52.38 $41.14 $1,414.59 1.280 EL7 $156.48 $1,314.61 $58.33 $45.81 $1,575.22 1.280 EL8 $0.00 $0.00 $0.00 $0.00 $0.00 EL9 $0.00 $0.00 $0.00 $0.00 $0.00

**Labor Ma** **terial Overhead**  **Depreciation Total**  **Ma rkup**  Baseline $117.68 $988.70 $43.87 $34.45 $1,184.71 1.280 EL1 $121.88 $1,023.95 $45.43 $35.68 $1,226.94 1.280 EL2 $129.52 $1,088.12 $48.28 $37.92 $1,303.84 1.280 EL3 $139.30 $1,170.34 $51.93 $40.78 $1,402.36 1.280 EL4 $149.05 $1,252.20 $55.56 $43.63 $1,500.44 1.280 EL5 $160.11 $1,345.17 $59.69 $46.87 $1,611.84 1.280 EL6 $175.01 $1,470.32 $65.24 $51.24 $1,761.80 1.280 EL7 $190.20 $1,597.98 $70.91 $55.68 $1,914.77 1.280 EL8 $0.00 $0.00 $0.00 $0.00 $0.00 EL9 $0.00 $0.00 $0.00 $0.00 $0.00
**Non-Weatherized Gas Furnace Labor**  **Ma terial**  **Overhead Depreciation**  **Total Ma** **rkup**

Baseline $22.33 $225.87 $11.13 $7.07 $266.40 1.350 EL1 $31.61 $320.31 $15.56 $11.09 $378.57 1.350 EL2 $36.36 $346.16 $16.99 $12.11 $411.62 1.350 EL3 $39.55 $410.42 $20.11 $12.27 $482.36 1.350 EL4 $43.28 $515.77 $23.67 $12.46 $595.19 1.350 EL5 $0.00 $0.00 $0.00 $0.00 $0.00 EL6 $0.00 $0.00 $0.00 $0.00 $0.00 EL7 $0.00 $0.00 $0.00 $0.00 $0.00 EL8 $0.00 $0.00 $0.00 $0.00 $0.00 EL9 $0.00 $0.00 $0.00 $0.00 $0.00
**Mobile Home Furnace Labor**  **Ma terial**  **Overhead Depreciation**  **Total Ma** **rkup**

Baseline $28.05 $243.89 $12.66 $12.68 $297.27 1.300 **Efficiency Level**

**Standard Case - Production Costs (per unit) Efficiency Level**  **Standard Case - Production Costs (per unit) Efficiency Level** 

**Standard Case - Production Costs (per unit) Standard Case - Production Costs (per unit)**  **Efficiency Level**EL1 $34.25 $350.31 $16.88 $12.26 $413.71 1.300

EL2 $35.99 $380.02 $18.83 $12.78 $447.62 1.300 EL3 $45.18 $440.10 $21.11 $13.47 $519.85 1.300 EL4 $0.00 $0.00 $0.00 $0.00 $0.00 EL5 $0.00 $0.00 $0.00 $0.00 $0.00 EL6 $0.00 $0.00 $0.00 $0.00 $0.00 EL7 $0.00 $0.00 $0.00 $0.00 $0.00 EL8 $0.00 $0.00 $0.00 $0.00 $0.00 EL9 $0.00 $0.00 $0.00 $0.00 $0.00

**Labor Ma** **terial Overhead**  **Depreciation Total**  **Ma rkup**  Baseline $68.73 $646.18 $47.73 $46.73 $809.36 1.350 EL1 $69.40 $652.48 $48.19 $47.18 $817.25 1.350 EL2 $70.13 $659.35 $48.70 $47.68 $825.85 1.350 EL3 $70.92 $666.78 $49.25 $48.22 $835.16 1.350 EL4 $77.29 $903.67 $59.27 $48.30 $1,088.53 1.350 EL5 $0.00 $0.00 $0.00 $0.00 $0.00 EL6 $0.00 $0.00 $0.00 $0.00 $0.00 EL7 $0.00 $0.00 $0.00 $0.00 $0.00 EL8 $0.00 $0.00 $0.00 $0.00 $0.00 EL9 $0.00 $0.00 $0.00 $0.00 $0.00

**Labor Ma** **terial Overhead**  **Depreciation Total**  **Ma rkup**  Baseline $19.95 $201.79 $9.94 $6.32 $238.00 1.350 1 2 3

2023 2024 2025 2026 2027 2028 2029


### 0.8344 0.8277 0.8212 0.8148 0.8087 0.8027 0.7968
0.8334 0.8245 0.8157 0.8071 0.7988 0.7906 0.7827 0.8344 0.8277 0.8212 0.8148 0.8087 0.8027 0.7968 0.8334 0.8245 0.8157 0.8071 0.7988 0.7906 0.7827 **Standard Case - Production Costs (per unit) Efficiency Level**  **Standard Case - Production Costs (per unit) Efficiency Level** **Split A C (Coil)** 

**Price** $855.11 $893.62 $942.63 $997.86 $1,065.40 $1,143.43 $1,231.90 $1,330.20 $1,439.94

**Split A C (BC)**  **Price** $1,096.12 $1,142.23 $1,189.38 $1,235.80 $1,282.08 $1,331.13 $1,381.35 $1,433.05 $1,486.03 $1,595.14 $1,709.75 $1,830.50 $1,959.22 $2,094.09 $2,259.69 $2,437.15 **Split HP Price**  $1,308.21 $1,368.69 $1,428.77 $1,490.50 $1,550.91 $1,608.57 $1,692.32 $1,752.57 $1,812.83 $1,934.12 $2,055.84 $2,197.38 $2,335.69$2,473.39

$0.00
**Package A C**  **Price** $1,261.08 $1,341.62 $1,403.84 $1,508.64 $1,613.16 $1,731.21 $1,852.11 $2,060.16

**Package HP Price**  $1,548.31 $1,603.86 $1,703.83 $1,831.50 $1,958.65 $2,102.88 $2,296.50 $2,493.66

**NWGF Price**  $369.70 $521.12 $565.75 $661.24 $813.56

**MHF Price**  $405.13$547.88

$591.96 $685.86

**OF Price**  $1,112.33 $1,122.98 $1,134.59 $1,147.16 $1,489.21

**EF**
**Price Offmode TSL**  **AF UE**  **Total MPC (EBIT)**  **Ma rkup** 

**(EBIT)** $321.3000 None - 238 $ 1.35 TSL1
- 239.28 $ 1.349218157 TSL2
- 239.28 $ 1.349126338 TSL3
- 242 $ 1.347786335

2030 2031 2032 2033 2034 2035 2036


### 0.7912 #### 0.7802 0.7750 0.7698 0.7648 0.7599
0.7750 #### 0.7600 0.7528 0.7457 0.7388 0.7320 0.7912 #### 0.7802 0.7750 0.7698 0.7648 0.7599 0.7750 #### 0.7600 0.7528 0.7457 0.7388 0.7320**Price**

**(EBIT) SG&A** 

**(EBIT) R&D** 

**(EBIT) EBIT**  $321 44.3 7.4 $31.57 $323 44.6 7.4 $31.58 $323 44.5 7.4 $31.57 $326 44.9 7.5 $31.59

2037 2038 2039 2040 2041


### 0.7550 0.7503 0.7457 0.7412 0.7367
0.7253 0.7188 0.7124 0.7061 0.6999 0.7550 0.7503 0.7457 0.7412 0.7367 0.7253 0.7188 0.7124 0.7061 0.6999goal seek

0.999582745 1.000166476 0.999335989

2042 2043 2044 2045


### 0.7324 0.7281 0.7240 0.719853405


### 0.6938 0.6879 0.6820 0.676283446 0.7324 0.7281 0.7240 0.7240 0.6938 0.6879 0.6820 0.6820This tab computes revenues per product class and per efficiency level for the base case. Totals are summed for each product class.

**Income Statement (Base Case) 1 - Split System A** **C - Coil Only Income**  **Base Year An** **nouncement Year Equipment Class**  **Statement 2010**  **2011 2012**  **2013**

Unit Price 855.11 $ 797.51

$ 789.44

$ 781.55

$ Unit Sales (MM) 0.9213 0.9028 0.9445 0.9671 Revenues (MM) 788 $ 720

$ 746

$ 756

$ Cost of Sales Labor (MM) 58.75 $ 53.70

$ 55.61

$ 56.37

$ Material (MM) 493.61 $ 451.13

$ 467.18

$ 473.59

$ Overhead (MM) 21.90 $ 20.02

$ 20.73

$ 21.01

$ Depreciation (MM) 17.20 $ 15.72

$ 16.28

$ 16.50

$ Unit Price 893.62 $ 833.42

$ 824.99

$ 816.75

$ Unit Sales (MM) 1.8042 1.7680 1.8496 1.8939 Revenues (MM) 1,612 $ 1,474

$ 1,526

$ 1,547

$ Cost of Sales Labor (MM) 120.08 $ 109.74

$ 113.65

$ 115.21

$ Material (MM) 1,008.82 $ 921.99

$ 954.79

$ 967.90

$ Overhead (MM) 44.76 $ 40.91

$ 42.37

$ 42.95

$ Depreciation (MM) 35.15 $ 32.13

$ 33.27

$ 33.73

$ Unit Price 942.63 $ 879.13

$ 870.23

$ 861.54

$ Unit Sales (MM) 0.1535 0.1505 0.1574 0.1612 Revenues (MM) 145 $ 132

$ 137

$ 139

$ Cost of Sales Labor (MM) 10.77 $ 9.84

$ 10.19

$ 10.33

$ Material (MM) 90.47 $ 82.68

$ 85.63

$ 86.80

$ Overhead (MM) 4.01 $ 3.67

$ 3.80

$ 3.85

$ Depreciation (MM) 3.15 $ 2.88

$ 2.98

$ 3.02

$ Unit Price 997.86 $ 930.63

$ 921.22

$ 912.02

$ Unit Sales (MM) 0.2783 0.2727 0.2853 0.2922 Revenues (MM) 278 $ 254

$ 263

$ 266

$ Cost of Sales Labor (MM) 20.71 $ 18.92

$ 19.60

$ 19.87

$ Material (MM) 173.96 $ 158.99

$ 164.65

$ 166.91

$ Overhead (MM) 7.72 $ 7.05

$ 7.31

$ 7.41

$ Depreciation (MM) 6.06 $ 5.54

$ 5.74

$ 5.82

$ Unit Price 1,065.40 $ 993.63

$ 983.58

$ 973.76

$ Unit Sales (MM) 0.2207 0.2163 0.2263 0.2317 Revenues (MM) 235 $ 215

$ 223

$ 226

$ Cost of Sales Labor (MM) 17.54 $ 16.03

$ 16.60

$ 16.83

$ Baseline

EL1

EL2

EL3

EL4 13

13.5

14

14.5

15Material (MM) 147.37 $ 134.68

$ 139.47

$ 141.39

$ Overhead (MM) 6.54 $ 5.98

$ 6.19

$ 6.27

$ Depreciation (MM) 5.14 $ 4.69

$ 4.86

$ 4.93

$ Unit Price 1,143.43 $ 1,066.40

$ 1,055.61

$ 1,045.07

$ Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806 Revenues (MM) 88 $ 80

$ 83

$ 84

$ Cost of Sales Labor (MM) 6.55 $ 5.99

$ 6.20

$ 6.29

$ Material (MM) 55.04 $ 50.30

$ 52.09

$ 52.81

$ Overhead (MM) 2.44 $ 2.23

$ 2.31

$ 2.34

$ Depreciation (MM) 1.92 $ 1.75

$ 1.82

$ 1.84

$ Unit Price 1,231.90 $ 1,148.91

$ 1,137.29

$ 1,125.93

$ Unit Sales (MM) 0.2687 0.2633 0.2755 0.2821 Revenues (MM) 331 $ 303

$ 313

$ 318

$ Cost of Sales Labor (MM) 24.72 $ 22.59

$ 23.39

$ 23.71

$ Material (MM) 207.66 $ 189.79

$ 196.54

$ 199.24

$ Overhead (MM) 9.21 $ 8.42

$ 8.72

$ 8.84

$ Depreciation (MM) 7.24 $ 6.61

$ 6.85

$ 6.94

$ Unit Price 1,330.20 $ 1,240.59

$ 1,228.04

$ 1,215.77

$ Unit Sales (MM) 0.0192 0.0188 0.0197 0.0201 Revenues (MM) 26 $ 23

$ 24

$ 24

$ Cost of Sales Labor (MM) 1.91 $ 1.74

$ 1.81

$ 1.83

$ Material (MM) 16.03 $ 14.65

$ 15.18

$ 15.38

$ Overhead (MM) 0.71 $ 0.65

$ 0.67

$ 0.68

$ Depreciation (MM) 0.56 $ 0.51

$ 0.53

$ 0.54

$ Unit Price 1,439.94 $ 1,342.94

$ 1,329.35

$ 1,316.08

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ **Unit Sales (MM) 3.74**  **$ 3.67** 

**$ 3.84** 

**$ 3.93** 

**$ Revenues (MM)**  **3,502 $**  **3,201**

**$ 3,314** 

**$ 3,360** 

**$ Cost of Sales**  **Labor (MM) 261**  **$ 239** 

**$ 247** 

**$ 250** 

**$ Ma** **terial (MM) 2,193**  **$ 2,004** 

**$ 2,076** 

**$ 2,104** 

**$ Overhead (MM)**  **97 $**  **89**

**$ 92** 

**$ 93** 

**$ Depreciation (MM)**  **76 $**  **70**

**$ 72** 

**$ 73** 

**$** Average price per unit 935.68 $ 872.65

$ 863.82

$ 855.19

$
**Income Statement (Base Case)** EL6

EL7 EL5

EL8

**TOTA LS** 15.5

16

16.5

17**2 - Split System A C - Blower Coil**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 1,096.12 $ 1,022.28

$ 1,011.94

$ 1,001.83

$ Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806 Revenues (MM) 84 $ 77

$ 80

$ 81

$ Cost of Sales Labor (MM) 6.28 $ 5.74

$ 5.95

$ 6.03

$ Material (MM) 52.80 $ 48.25

$ 49.97

$ 50.66

$ Overhead (MM) 2.34 $ 2.14

$ 2.22

$ 2.25

$ Depreciation (MM) 1.84 $ 1.68

$ 1.74

$ 1.77

$ Unit Price 1,142.23 $ 1,065.28

$ 1,054.50

$ 1,043.97

$ Unit Sales (MM) 0.1504 0.1473 0.1541 0.1578 Revenues (MM) 172 $ 157

$ 163

$ 165

$ Cost of Sales Labor (MM) 12.81 $ 11.71

$ 12.13

$ 12.29

$ Material (MM) 107.65 $ 98.38

$ 101.88

$ 103.28

$ Overhead (MM) 4.78 $ 4.37

$ 4.52

$ 4.58

$ Depreciation (MM) 3.75 $ 3.43

$ 3.55

$ 3.60

$ Unit Price 1,189.38 $ 1,109.26

$ 1,098.03

$ 1,087.07

$ Unit Sales (MM) 0.0128 0.0125 0.0131 0.0134 Revenues (MM) 15 $ 14

$ 14

$ 15

$ Cost of Sales Labor (MM) 1.13 $ 1.04

$ 1.07

$ 1.09

$ Material (MM) 9.53 $ 8.71

$ 9.02

$ 9.14

$ Overhead (MM) 0.42 $ 0.39

$ 0.40

$ 0.41

$ Depreciation (MM) 0.33 $ 0.30

$ 0.31

$ 0.32

$ Unit Price 1,235.80 $ 1,152.55

$ 1,140.89

$ 1,129.50

$ Unit Sales (MM) 0.0232 0.0227 0.0238 0.0243 Revenues (MM) 29 $ 26

$ 27

$ 27

$ Cost of Sales Labor (MM) 2.14 $ 1.95

$ 2.02

$ 2.05

$ Material (MM) 17.96 $ 16.41

$ 17.00

$ 17.23

$ Overhead (MM) 0.80 $ 0.73

$ 0.75

$ 0.76

$ Depreciation (MM) 0.63 $ 0.57

$ 0.59

$ 0.60

$ Unit Price 1,282.08 $ 1,195.71

$ 1,183.61

$ 1,171.79

$ Unit Sales (MM) 0.0184 0.0180 0.0189 0.0193 Revenues (MM) 24 $ 22

$ 22

$ 23

$ Cost of Sales Labor (MM) 1.76 $ 1.61

$ 1.67

$ 1.69

$ Material (MM) 14.80 $ 13.53

$ 14.01

$ 14.20

$ Overhead (MM) 0.66 $ 0.60

$ 0.62

$ 0.63

$ Depreciation (MM) 0.52 $ 0.47

$ 0.49

$ 0.49

$ Unit Price 1,331.13 $ 1,241.46

$ 1,228.90

$ 1,216.63

$ EL4 15 Baseline 13

EL1 13.5

EL2 14

EL3 14.5Unit Sales (MM) 0.0064 0.0063 0.0066 0.0067 Revenues (MM) 9 $ 8

$ 8

$ 8

$ Cost of Sales Labor (MM) 0.64 $ 0.58

$ 0.60

$ 0.61

$ Material (MM) 5.35 $ 4.88

$ 5.06

$ 5.13

$ Overhead (MM) 0.24 $ 0.22

$ 0.22

$ 0.23

$ Depreciation (MM) 0.19 $ 0.17

$ 0.18

$ 0.18

$ Unit Price 1,381.35 $ 1,288.30

$ 1,275.26

$ 1,262.53

$ Unit Sales (MM) 0.0224 0.0219 0.0230 0.0235 Revenues (MM) 31 $ 28

$ 29

$ 30

$ Cost of Sales Labor (MM) 2.31 $ 2.11

$ 2.19

$ 2.22

$ Material (MM) 19.42 $ 17.74

$ 18.38

$ 18.63

$ Overhead (MM) 0.86 $ 0.79

$ 0.82

$ 0.83

$ Depreciation (MM) 0.68 $ 0.62

$ 0.64

$ 0.65

$ Unit Price 1,433.05 $ 1,336.51

$ 1,322.99

$ 1,309.77

$ Unit Sales (MM) 0.0016 0.0016 0.0016 0.0017 Revenues (MM) 2 $ 2

$ 2

$ 2

$ Cost of Sales Labor (MM) 0.17 $ 0.16

$ 0.16

$ 0.16

$ Material (MM) 1.44 $ 1.31

$ 1.36

$ 1.38

$ Overhead (MM) 0.06 $ 0.06

$ 0.06

$ 0.06

$ Depreciation (MM) 0.05 $ 0.05

$ 0.05

$ 0.05

$ Unit Price 1,486.03 $ 1,385.92

$ 1,371.90

$ 1,358.20

$ Unit Sales (MM) 0.0416 0.0408 0.0426 0.0437 Revenues (MM) 62 $ 56

$ 58

$ 59

$ Cost of Sales Labor (MM) 4.62 $ 4.22

$ 4.37

$ 4.43

$ Material (MM) 38.78 $ 35.44

$ 36.71

$ 37.21

$ Overhead (MM) 1.72 $ 1.57

$ 1.63

$ 1.65

$ Depreciation (MM) 1.35 $ 1.24

$ 1.28

$ 1.30

$ Unit Price 1,595.14 $ 1,487.69

$ 1,472.63

$ 1,457.93

$ Unit Sales (MM) 0.0291 0.0285 0.0298 0.0306 Revenues (MM) 46 $ 42

$ 44

$ 45

$ Cost of Sales Labor (MM) 3.47 $ 3.17

$ 3.28

$ 3.33

$ Material (MM) 29.15 $ 26.64

$ 27.59

$ 27.97

$ Overhead (MM) 1.29 $ 1.18

$ 1.22

$ 1.24

$ Depreciation (MM) 1.02 $ 0.93

$ 0.96

$ 0.97

$ Unit Price 1,709.75 $ 1,594.57

$ 1,578.44

$ 1,562.68

$ Unit Sales (MM) 0.0125 0.0122 0.0128 0.0131 Revenues (MM) 21 $ 19

$ 20

$ 20

$ Cost of Sales Labor (MM) 1.59 $ 1.46

$ 1.51

$ 1.53

$ Material (MM) 13.40 $ 12.24

$ 12.68

$ 12.85

$ Overhead (MM) 0.59 $ 0.54

$ 0.56

$ 0.57

$ Depreciation (MM) 0.47 $ 0.43

$ 0.44

$ 0.45

$ EL5

EL8 15.5

EL6 16

EL7 16.5

17

EL9 18

EL10 19Unit Price 1,830.50 $ 1,707.18

$ 1,689.91

$ 1,673.03

$ Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087 Revenues (MM) 15 $ 14

$ 14

$ 15

$ Cost of Sales Labor (MM) 1.14 $ 1.04

$ 1.08

$ 1.09

$ Material (MM) 9.57 $ 8.74

$ 9.05

$ 9.18

$ Overhead (MM) 0.42 $ 0.39

$ 0.40

$ 0.41

$ Depreciation (MM) 0.33 $ 0.30

$ 0.32

$ 0.32

$ Unit Price 1,959.22 $ 1,827.23

$ 1,808.74

$ 1,790.68

$ Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087 Revenues (MM) 16 $ 15

$ 15

$ 16

$ Cost of Sales Labor (MM) 1.22 $ 1.11

$ 1.15

$ 1.17

$ Material (MM) 10.24 $ 9.35

$ 9.69

$ 9.82

$ Overhead (MM) 0.45 $ 0.42

$ 0.43

$ 0.44

$ Depreciation (MM) 0.36 $ 0.33

$ 0.34

$ 0.34

$ Unit Price 2,094.09 $ 1,953.02

$ 1,933.26

$ 1,913.95

$ Unit Sales (MM) 0.0042 0.0041 0.0043 0.0044 Revenues (MM) 9 $ 8

$ 8

$ 8

$ Cost of Sales Labor (MM) 0.65 $ 0.60

$ 0.62

$ 0.62

$ Material (MM) 5.47 $ 5.00

$ 5.18

$ 5.25

$ Overhead (MM) 0.24 $ 0.22

$ 0.23

$ 0.23

$ Depreciation (MM) 0.19 $ 0.17

$ 0.18

$ 0.18

$ Unit Price 2,259.69 $ 2,107.46

$ 2,086.13

$ 2,065.30

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 2,437.15 $ 2,272.97

$ 2,249.97

$ 2,227.50

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ **Unit Sales (MM) 0.42**  **$ 0.41** 

**$ 0.43** 

**$ 0.44** 

**$ Revenues (MM)**  **535 $**  **489**

**$ 506** 

**$ 513** 

**$ Cost of Sales**  **Labor (MM) 40**  **$ 37** 

**$ 38** 

**$ 38** 

**$ Ma** **terial (MM) 336**  **$ 307** 

**$ 318** 

**$ 322** 

**$ Overhead (MM)**  **15 $**  **14**

**$ 14** 

**$ 14** 

**$ Depreciation (MM)**  **12 $**  **11**

**$ 11** 

**$ 11** 

**$** EL12 EL11 20

24.5 22

EL14 23

EL15 21

EL13

**TOTA LS** Average price per unit 1,286.21 $ 1,199.56

$ 1,187.42

$ 1,175.56

$
**Income Statement (Base Case) 3 - Split System HP - Blower Coil**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 1,308.21 $ 1,220.08

$ 1,207.73

$ 1,195.67

$ Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442 Revenues (MM) 283 $ 272

$ 286

$ 292

$ Cost of Sales Labor (MM) 21.19 $ 20.35

$ 21.39

$ 21.82

$ Material (MM) 177.98 $ 170.94

$ 179.71

$ 183.31

$ Overhead (MM) 7.90 $ 7.58

$ 7.97

$ 8.13

$ Depreciation (MM) 6.20 $ 5.96

$ 6.26

$ 6.39

$ Unit Price 1,368.69 $ 1,276.49

$ 1,263.57

$ 1,250.95

$ Unit Sales (MM) 0.6667 0.6865 0.7291 0.7513 Revenues (MM) 912 $ 876

$ 921

$ 940

$ Cost of Sales Labor (MM) 68.22 $ 65.52

$ 68.88

$ 70.26

$ Material (MM) 573.13 $ 550.44

$ 578.67

$ 590.29

$ Overhead (MM) 25.43 $ 24.42

$ 25.68

$ 26.19

$ Depreciation (MM) 19.97 $ 19.18

$ 20.16

$ 20.57

$ Unit Price 1,428.77 $ 1,332.52

$ 1,319.03

$ 1,305.86

$ Unit Sales (MM) 0.1667 0.1716 0.1823 0.1878 Revenues (MM) 238 $ 229

$ 240

$ 245

$ Cost of Sales Labor (MM) 17.81 $ 17.10

$ 17.98

$ 18.34

$ Material (MM) 149.61 $ 143.68

$ 151.05

$ 154.09

$ Overhead (MM) 6.64 $ 6.38

$ 6.70

$ 6.84

$ Depreciation (MM) 5.21 $ 5.01

$ 5.26

$ 5.37

$ Unit Price 1,490.50 $ 1,390.09

$ 1,376.02

$ 1,362.28

$ Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442 Revenues (MM) 323 $ 310

$ 326

$ 333

$ Cost of Sales Labor (MM) 24.12 $ 23.17

$ 24.36

$ 24.85

$ Material (MM) 202.66 $ 194.64

$ 204.62

$ 208.73

$ Overhead (MM) 8.99 $ 8.64

$ 9.08

$ 9.26

$ Depreciation (MM) 7.06 $ 6.78

$ 7.13

$ 7.27

$ Unit Price 1,550.91 $ 1,446.43

$ 1,431.80

$ 1,417.50

$ Unit Sales (MM) 0.1917 0.1974 0.2096 0.2160 Revenues (MM) 297 $ 285

$ 300

$ 306

$ Cost of Sales Labor (MM) 22.20 $ 21.32

$ 22.41

$ 22.86

$ EL1 13.5

EL3 14.5 Baseline 13

EL4 EL2 14

15Material (MM) 186.48 $ 179.10

$ 188.28

$ 192.07

$ Overhead (MM) 8.27 $ 7.95

$ 8.35

$ 8.52

$ Depreciation (MM) 6.50 $ 6.24

$ 6.56

$ 6.69

$ Unit Price 1,608.57 $ 1,500.20

$ 1,485.02

$ 1,470.19

$ Unit Sales (MM) 0.0583 0.0601 0.0638 0.0657 Revenues (MM) 94 $ 90

$ 95

$ 97

$ Cost of Sales Labor (MM) 7.02 $ 6.74

$ 7.08

$ 7.23

$ Material (MM) 58.94 $ 56.61

$ 59.51

$ 60.71

$ Overhead (MM) 2.62 $ 2.51

$ 2.64

$ 2.69

$ Depreciation (MM) 2.05 $ 1.97

$ 2.07

$ 2.12

$ Unit Price 1,692.32 $ 1,578.31

$ 1,562.34

$ 1,546.74

$ Unit Sales (MM) 0.0833 0.0858 0.0911 0.0939 Revenues (MM) 141 $ 135

$ 142

$ 145

$ Cost of Sales Labor (MM) 10.56 $ 10.14

$ 10.66

$ 10.88

$ Material (MM) 88.71 $ 85.20

$ 89.57

$ 91.37

$ Overhead (MM) 3.94 $ 3.78

$ 3.97

$ 4.05

$ Depreciation (MM) 3.09 $ 2.97

$ 3.12

$ 3.18

$ Unit Price 1,752.57 $ 1,634.51

$ 1,617.97

$ 1,601.81

$ Unit Sales (MM) 0.0333 0.0343 0.0365 0.0376 Revenues (MM) 58 $ 56

$ 59

$ 60

$ Cost of Sales Labor (MM) 4.37 $ 4.20

$ 4.42

$ 4.50

$ Material (MM) 36.75 $ 35.29

$ 37.10

$ 37.85

$ Overhead (MM) 1.63 $ 1.57

$ 1.65

$ 1.68

$ Depreciation (MM) 1.28 $ 1.23

$ 1.29

$ 1.32

$ Unit Price 1,812.83 $ 1,690.70

$ 1,673.59

$ 1,656.88

$ Unit Sales (MM) 0.0250 0.0257 0.0273 0.0282 Revenues (MM) 45 $ 44

$ 46

$ 47

$ Cost of Sales Labor (MM) 3.39 $ 3.26

$ 3.43

$ 3.49

$ Material (MM) 28.51 $ 27.38

$ 28.78

$ 29.36

$ Overhead (MM) 1.26 $ 1.21

$ 1.28

$ 1.30

$ Depreciation (MM) 0.99 $ 0.95

$ 1.00

$ 1.02

$ Unit Price 1,934.12 $ 1,803.83

$ 1,785.58

$ 1,767.74

$ Unit Sales (MM) 0.0083 0.0086 0.0091 0.0094 Revenues (MM) 16 $ 15

$ 16

$ 17

$ Cost of Sales Labor (MM) 1.21 $ 1.16

$ 1.22

$ 1.24

$ Material (MM) 10.14 $ 9.73

$ 10.23

$ 10.44

$ Overhead (MM) 0.45 $ 0.43

$ 0.45

$ 0.46

$ Depreciation (MM) 0.35 $ 0.34

$ 0.36

$ 0.36

$ Unit Price 2,055.84 $ 1,917.35

$ 1,897.95

$ 1,878.99

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales EL8 17

16.5 EL6 16

18

EL10 19 EL9 EL7 EL5 15.5Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 2,197.38 $ 2,049.35

$ 2,028.61

$ 2,008.35

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 2,335.69 $ 2,178.34

$ 2,156.30

$ 2,134.77

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 2,473.39 $ 2,306.76

$ 2,283.42

$ 2,260.62

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ **Unit Sales (MM) 1.67**  **$ 1.72** 

**$ 1.82** 

**$ 1.88** 

**$ Revenues (MM)**  **2,409.04 $**  **2,313.66**

**$ 2,432.35** 

**$ 2,481.18** 

**$ Cost of Sales**  **Labor (MM) 180**  **$ 173** 

**$ 182** 

**$ 185** 

**$ Ma** **terial (MM) 1,513**  **$ 1,453** 

**$ 1,528** 

**$ 1,558** 

**$ Overhead (MM)**  **67 $**  **64**

**$ 68** 

**$ 69** 

**$ Depreciation (MM)**  **53 $**  **51**

**$ 53** 

**$ 54** 

**$** Average price per unit 1,445.37 $ 1,348.00

$ 1,334.36

$ 1,321.04

$
**Income Statement (Base Case) 4 - Single Package A** **C Income**  **Base Year An** **nouncement Year Equipment Class**  **Statement 2010**  **2011 2012**  **2013**

Unit Price 1,261.08 $ 1,176.12

$ 1,164.22

$ 1,152.59

$ Unit Sales (MM) 0.2636 0.2540 0.2626 0.2667 EL10 19

EL11 20

EL12 21

EL13 22

**TOTA LS** Revenues (MM) 332 $ 299

$ 306

$ 307

$ Cost of Sales Labor (MM) 25.17 $ 22.63

$ 23.15

$ 23.28

$ Material (MM) 211.50 $ 190.11

$ 194.48

$ 195.61

$ Overhead (MM) 9.38 $ 8.44

$ 8.63

$ 8.68

$ Depreciation (MM) 7.37 $ 6.62

$ 6.78

$ 6.82

$ Unit Price 1,341.62 $ 1,251.24

$ 1,238.57

$ 1,226.21

$ Unit Sales (MM) 0.0841 0.0810 0.0837 0.0851 Revenues (MM) 113 $ 101

$ 104

$ 104

$ Cost of Sales Labor (MM) 8.54 $ 7.68

$ 7.86

$ 7.90

$ Material (MM) 71.79 $ 64.53

$ 66.01

$ 66.39

$ Overhead (MM) 3.19 $ 2.86

$ 2.93

$ 2.95

$ Depreciation (MM) 2.50 $ 2.25

$ 2.30

$ 2.31

$ Unit Price 1,403.84 $ 1,309.26

$ 1,296.02

$ 1,283.07

$ Unit Sales (MM) 0.0601 0.0579 0.0599 0.0608 Revenues (MM) 84 $ 76

$ 78

$ 78

$ Cost of Sales Labor (MM) 6.39 $ 5.75

$ 5.88

$ 5.91

$ Material (MM) 53.70 $ 48.27

$ 49.38

$ 49.66

$ Overhead (MM) 2.38 $ 2.14

$ 2.19

$ 2.20

$ Depreciation (MM) 1.87 $ 1.68

$ 1.72

$ 1.73

$ Unit Price 1,508.64 $ 1,407.01

$ 1,392.77

$ 1,378.86

$ Unit Sales (MM) 0.0084 0.0081 0.0084 0.0085 Revenues (MM) 13 $ 11

$ 12

$ 12

$ Cost of Sales Labor (MM) 0.96 $ 0.86

$ 0.88

$ 0.89

$ Material (MM) 8.07 $ 7.26

$ 7.43

$ 7.47

$ Overhead (MM) 0.36 $ 0.32

$ 0.33

$ 0.33

$ Depreciation (MM) 0.28 $ 0.25

$ 0.26

$ 0.26

$ Unit Price 1,613.16 $ 1,504.48

$ 1,489.26

$ 1,474.39

$ Unit Sales (MM) 0.0042 0.0041 0.0042 0.0043 Revenues (MM) 7 $ 6

$ 6

$ 6

$ Cost of Sales Labor (MM) 0.51 $ 0.46

$ 0.47

$ 0.48

$ Material (MM) 4.32 $ 3.88

$ 3.97

$ 3.99

$ Overhead (MM) 0.19 $ 0.17

$ 0.18

$ 0.18

$ Depreciation (MM) 0.15 $ 0.14

$ 0.14

$ 0.14

$ Unit Price 1,731.21 $ 1,614.59

$ 1,598.25

$ 1,582.29

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 1,852.11 $ 1,727.34

$ 1,709.86

$ 1,692.79

$ 14.5

EL4 15 Baseline

EL3

EL5 15.5

13

EL1 13.5

EL2 14Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 2,060.16 $ 1,921.38

$ 1,901.93

$ 1,882.94

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ **Unit Sales (MM) 0.42**  **$ 0.41** 

**$ 0.42** 

**$ 0.43** 

**$ Revenues (MM)**  **549 $**  **494**

**$ 505** 

**$ 508** 

**$ Cost of Sales**  **Labor (MM) 42**  **$ 37** 

**$ 38** 

**$ 38** 

**$ Ma** **terial (MM) 349**  **$ 314** 

**$ 321** 

**$ 323** 

**$ Overhead (MM)**  **16 $**  **14**

**$ 14** 

**$ 14** 

**$ Depreciation (MM)**  **12 $**  **11**

**$ 11** 

**$ 11** 

**$** Average price per unit 1,306.07 $ 1,218.08

$ 1,205.76

$ 1,193.72

$
**Income Statement (Base Case) 5 - Single Package HP**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 1,548.31 $ 1,444.01

$ 1,429.40

$ 1,415.12

$ Unit Sales (MM) 0.0699 0.0710 0.0747 0.0765 Revenues (MM) 108 $ 102

$ 107

$ 108

$ Cost of Sales Labor (MM) 8.23 $ 7.79

$ 8.11

$ 8.23

$ Material (MM) 69.15 $ 65.44

$ 68.16

$ 69.15

$ Overhead (MM) 3.07 $ 2.90

$ 3.02

$ 3.07

$ Depreciation (MM) 2.41 $ 2.28

$ 2.38

$ 2.41

$ Unit Price 1,603.86 $ 1,495.82

$ 1,480.68

$ 1,465.89

$ Unit Sales (MM) 0.0697 0.0707 0.0744 0.0763 Revenues (MM) 112 $ 106

$ 110

$ 112

$ Cost of Sales Labor (MM) 8.50 $ 8.04

$ 8.38

$ 8.50

$ Material (MM) 71.39 $ 67.56

$ 70.37

$ 71.39

$ Overhead (MM) 3.17 $ 3.00

$ 3.12

$ 3.17

$ **TOTA LS** 

Baseline 13 EL6

EL1 13.5

16

EL7 16.5Depreciation (MM) 2.49 $ 2.35

$ 2.45

$ 2.49

$ Unit Price 1,703.83 $ 1,589.05

$ 1,572.97

$ 1,557.26

$ Unit Sales (MM) 0.0630 0.0639 0.0672 0.0689 Revenues (MM) 107 $ 102

$ 106

$ 107

$ Cost of Sales Labor (MM) 8.15 $ 7.72

$ 8.04

$ 8.16

$ Material (MM) 68.51 $ 64.84

$ 67.54

$ 68.52

$ Overhead (MM) 3.04 $ 2.88

$ 3.00

$ 3.04

$ Depreciation (MM) 2.39 $ 2.26

$ 2.35

$ 2.39

$ Unit Price 1,831.50 $ 1,708.12

$ 1,690.84

$ 1,673.95

$ Unit Sales (MM) 0.0109 0.0111 0.0116 0.0119 Revenues (MM) 20 $ 19

$ 20

$ 20

$ Cost of Sales Labor (MM) 1.52 $ 1.44

$ 1.50

$ 1.52

$ Material (MM) 12.75 $ 12.07

$ 12.57

$ 12.75

$ Overhead (MM) 0.57 $ 0.54

$ 0.56

$ 0.57

$ Depreciation (MM) 0.44 $ 0.42

$ 0.44

$ 0.44

$ Unit Price 1,958.65 $ 1,826.70

$ 1,808.22

$ 1,790.16

$ Unit Sales (MM) 0.0044 0.0044 0.0047 0.0048 Revenues (MM) 9 $ 8

$ 8

$ 9

$ Cost of Sales Labor (MM) 0.65 $ 0.61

$ 0.64

$ 0.65

$ Material (MM) 5.46 $ 5.16

$ 5.38

$ 5.46

$ Overhead (MM) 0.24 $ 0.23

$ 0.24

$ 0.24

$ Depreciation (MM) 0.19 $ 0.18

$ 0.19

$ 0.19

$ Unit Price 2,102.88 $ 1,961.21

$ 1,941.37

$ 1,921.98

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 2,296.50 $ 2,141.79

$ 2,120.12

$ 2,098.95

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ Unit Price 2,493.66 $ 2,325.67

$ 2,302.14

$ 2,279.15

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ 15.5

EL6 16

EL7 16.5

14

EL3 14.5

EL4 15

EL5 EL2Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$ **Unit Sales (MM) 0.22**  **$ 0.22** 

**$ 0.23** 

**$ 0.24** 

**$ Revenues (MM)**  **356 $**  **337**

**$ 351** 

**$ 356** 

**$ Cost of Sales**  **Labor (MM) 27**  **$ 26** 

**$ 27** 

**$ 27** 

**$ Ma** **terial (MM) 227**  **$ 215** 

**$ 224** 

**$ 227** 

**$ Overhead (MM)**  **10 $**  **10**

**$ 10** 

**$ 10** 

**$ Depreciation (MM)**  **8 $**  **7**

**$ 8** 

**$ 8** 

**$** Average price per unit 1,633.40 $ 1,523.36

$ 1,507.95

$ 1,492.89

$
**Income Statement (Base Case) 6 - Non-Weatherized Gas Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 369.70 $ 353.45

$ 349.48

$ 345.47

$ Unit Sales (MM) 1.2253 1.1943 1.2515 1.3091 Revenues (MM) 453 $ 422

$ 437

$ 452

$ Cost of Sales Labor (MM) 27.36 $ 25.50

$ 26.42

$ 27.32

$ Material (MM) 276.76 $ 257.90

$ 267.23

$ 276.32

$ Overhead (MM) 13.63 $ 12.70

$ 13.16

$ 13.61

$ Depreciation (MM) 8.67 $ 8.07

$ 8.37

$ 8.65

$ Unit Price 521.12 $ 498.22

$ 492.62

$ 486.97

$ Unit Sales (MM) 0.2537 0.2473 0.2592 0.2711 Revenues (MM) 132 $ 123

$ 128

$ 132

$ Cost of Sales Labor (MM) 8.02 $ 7.47

$ 7.74

$ 8.01

$ Material (MM) 81.27 $ 75.73

$ 78.47

$ 81.14

$ Overhead (MM) 3.95 $ 3.68

$ 3.81

$ 3.94

$ Depreciation (MM) 2.81 $ 2.62

$ 2.72

$ 2.81

$ Unit Price 565.75 $ 540.88

$ 534.80

$ 528.66

$ Unit Sales (MM) 0.6277 0.6118 0.6411 0.6706 Revenues (MM) 355 $ 331

$ 343

$ 355

$ Cost of Sales Labor (MM) 22.82 $ 21.27

$ 22.04

$ 22.79

$ Material (MM) 217.27 $ 202.47

$ 209.79

$ 216.93

$ Overhead (MM) 10.67 $ 9.94

$ 10.30

$ 10.65

$ Depreciation (MM) 7.60 $ 7.08

$ 7.34

$ 7.59

$ Unit Price 661.24 $ 632.18

$ 625.08

$ 617.90

$ Unit Sales (MM) 0.4295 0.4186 0.4387 0.4589 Revenues (MM) 284 $ 265

$ 274

$ 284

$ Cost of Sales 90

EL2 92

EL3 95 **TOTA LS** 

Baseline 80

EL1Labor (MM) 16.99 $ 15.83

$ 16.40

$ 16.96

$ Material (MM) 176.27 $ 164.26

$ 170.20

$ 175.99

$ Overhead (MM) 8.64 $ 8.05

$ 8.34

$ 8.62

$ Depreciation (MM) 5.27 $ 4.91

$ 5.09

$ 5.26

$ Unit Price 813.56 $ 777.81

$ 769.07

$ 760.24

$ Unit Sales (MM) 0.0112 0.0109 0.0114 0.0120 Revenues (MM) 9 $ 8

$ 9

$ 9

$ Cost of Sales Labor (MM) 0.49 $ 0.45

$ 0.47

$ 0.48

$ Material (MM) 5.78 $ 5.39

$ 5.58

$ 5.77

$ Overhead (MM) 0.27 $ 0.25

$ 0.26

$ 0.26

$ Depreciation (MM) 0.14 $ 0.13

$ 0.13

$ 0.14

$ **Unit Sales (MM) 2.55**  **$ 2.48** 

**$ 2.60** 

**$ 2.72** 

**$ Revenues (MM)**  **1,233 $**  **1,149**

**$ 1,191** 

**$ 1,231** 

**$ Cost of Sales**  **Labor (MM) 76**  **$ 71** 

**$ 73** 

**$ 76** 

**$ Ma** **terial (MM) 757**  **$ 706** 

**$ 731** 

**$ 756** 

**$ Overhead (MM)**  **37 $**  **35**

**$ 36** 

**$ 37** 

**$ Depreciation (MM)**  **24 $**  **23**

**$ 24** 

**$ 24** 

**$** Average price per unit 484.20 $ 462.92

$ 457.71

$ 452.46

$
**Income Statement (Base Case) 7 - Mobile Home Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 405.13 $ 387.33

$ 382.98

$ 378.58

$ Unit Sales (MM) 0.1087 0.1051 0.1045 0.1079 Revenues (MM) 44 $ 41

$ 40

$ 41

$ Cost of Sales Labor (MM) 3.05 $ 2.82

$ 2.77

$ 2.83

$ Material (MM) 26.51 $ 24.50

$ 24.09

$ 24.59

$ Overhead (MM) 1.38 $ 1.27

$ 1.25

$ 1.28

$ Depreciation (MM) 1.38 $ 1.27

$ 1.25

$ 1.28

$ Unit Price 547.88 $ 523.80

$ 517.91

$ 511.97

$ Unit Sales (MM) 0.0024 0.0023 0.0023 0.0024 Revenues (MM) 1 $ 1

$ 1

$ 1

$ Cost of Sales Labor (MM) 0.08 $ 0.08

$ 0.07

$ 0.08

$ Material (MM) 0.84 $ 0.78

$ 0.77

$ 0.78

$ Overhead (MM) 0.04 $ 0.04

$ 0.04

$ 0.04

$ Depreciation (MM) 0.03 $ 0.03

$ 0.03

$ 0.03

$ Unit Price 591.96 $ 565.94

$ 559.58

$ 553.16

$ Unit Sales (MM) 0.0048 0.0047 0.0047 0.0048 EL3 95

EL4 98

**TOTA LS** 

Baseline 80

EL1 90Revenues (MM) 3 $ 3

$ 3

$ 3

$ Cost of Sales Labor (MM) 0.17 $ 0.16

$ 0.16

$ 0.16

$ Material (MM) 1.84 $ 1.70

$ 1.67

$ 1.71

$ Overhead (MM) 0.09 $ 0.08

$ 0.08

$ 0.08

$ Depreciation (MM) 0.06 $ 0.06

$ 0.06

$ 0.06

$ Unit Price 685.86 $ 655.72

$ 648.35

$ 640.91

$ Unit Sales (MM) 0.0042 0.0040 0.0040 0.0042 Revenues (MM) 3 $ 3

$ 3

$ 3

$ Cost of Sales Labor (MM) 0.19 $ 0.17

$ 0.17

$ 0.18

$ Material (MM) 1.84 $ 1.70

$ 1.67

$ 1.71

$ Overhead (MM) 0.09 $ 0.08

$ 0.08

$ 0.08

$ Depreciation (MM) 0.06 $ 0.05

$ 0.05

$ 0.05

$ **Unit Sales (MM) 0.12**  **$ 0.12** 

**$ 0.12** 

**$ 0.12** 

**$ Revenues (MM)**  **51 $**  **47**

**$ 46** 

**$ 47** 

**$ Cost of Sales**  **Labor (MM) 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ Ma** **terial (MM) 31**  **$ 29** 

**$ 28** 

**$ 29** 

**$ Overhead (MM)**  **2 $**  **1**

**$ 1** 

**$ 1** 

**$ Depreciation (MM)**  **2 $**  **1**

**$ 1** 

**$ 1** 

**$** Average price per unit 425.31 $ 406.61

$ 402.05

$ 397.43

$
**Income Statement (Base Case) 8 - Oil Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 1,112.33 $ 1,063.44

$ 1,051.49

$ 1,039.42

$ Unit Sales (MM) 0.0335 0.0302 0.0298 0.0306 Revenues (MM) 37 $ 32

$ 31

$ 32

$ Cost of Sales Labor (MM) 2.30 $ 1.98

$ 1.93

$ 1.97

$ Material (MM) 21.66 $ 18.63

$ 18.19

$ 18.49

$ Overhead (MM) 1.60 $ 1.38

$ 1.34

$ 1.37

$ Depreciation (MM) 1.57 $ 1.35

$ 1.32

$ 1.34

$ Unit Price 1,122.98 $ 1,073.62

$ 1,061.56

$ 1,049.37

$ Unit Sales (MM) 0.0158 0.0142 0.0140 0.0144 Revenues (MM) 18 $ 15

$ 15

$ 15

$ Cost of Sales Labor (MM) 1.10 $ 0.94

$ 0.92

$ 0.94

$ Material (MM) 10.31 $ 8.87

$ 8.66

$ 8.80

$ Overhead (MM) 0.76 $ 0.66

$ 0.64

$ 0.65

$ Depreciation (MM) 0.75 $ 0.64

$ 0.63

$ 0.64

$ EL2 92

EL3 96

**TOTA LS** 

Baseline 82

EL1 83Unit Price 1,134.59 $ 1,084.72

$ 1,072.53

$ 1,060.22

$ Unit Sales (MM) 0.0045 0.0040 0.0040 0.0041 Revenues (MM) 5 $ 4

$ 4

$ 4

$ Cost of Sales Labor (MM) 0.31 $ 0.27

$ 0.26

$ 0.27

$ Material (MM) 2.95 $ 2.54

$ 2.48

$ 2.52

$ Overhead (MM) 0.22 $ 0.19

$ 0.18

$ 0.19

$ Depreciation (MM) 0.21 $ 0.18

$ 0.18

$ 0.18

$ Unit Price 1,147.16 $ 1,096.74

$ 1,084.41

$ 1,071.97

$ Unit Sales (MM) 0.0258 0.0232 0.0229 0.0236 Revenues (MM) 30 $ 25

$ 25

$ 25

$ Cost of Sales Labor (MM) 1.83 $ 1.57

$ 1.54

$ 1.56

$ Material (MM) 17.20 $ 14.80

$ 14.45

$ 14.68

$ Overhead (MM) 1.27 $ 1.09

$ 1.07

$ 1.08

$ Depreciation (MM) 1.24 $ 1.07

$ 1.04

$ 1.06

$ Unit Price 1,489.21 $ 1,423.75

$ 1,407.76

$ 1,391.60

$ Unit Sales (MM) 0.0007 0.0007 0.0007 0.0007 Revenues (MM) 1 $ 1

$ 1

$ 1

$ Cost of Sales Labor (MM) 0.06 $ 0.05

$ 0.05

$ 0.05

$ Material (MM) 0.68 $ 0.58

$ 0.57

$ 0.58

$ Overhead (MM) 0.04 $ 0.04

$ 0.04

$ 0.04

$ Depreciation (MM) 0.04 $ 0.03

$ 0.03

$ 0.03

$ **Unit Sales (MM) 0.0803**  **$ 0.0723** 

**$ 0.0714** 

**$ 0.0734** 

**$ Revenues (MM)**  **90.8023 $**  **78.1223**

**$ 76.2637** 

**$ 77.5244** 

**$ Cost of Sales**  **Labor (MM) 6**  **$ 5** 

**$ 5** 

**$ 5** 

**$ Ma** **terial (MM) 53**  **$ 45** 

**$ 44** 

**$ 45** 

**$ Overhead (MM)**  **4 $**  **3**

**$ 3** 

**$ 3** 

**$ Depreciation (MM)**  **4 $**  **3**

**$ 3** 

**$ 3** 

**$** Average price per unit 1,130.35 $ 1,080.67

$ 1,068.53

$ 1,056.26

$
**Income Statement (Base Case) 9 - Electric Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 321.30 $ 307.18

$ 303.73

$ 300.24

$ Unit Sales (MM) 0.000 0.000 0.000 0.000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales Labor (MM)
- $
-

$
-

$
-

$ Material (MM)
- $
-

$
-

$
-

$ **TOTA LS**  EL3 85

EL4 97 EL2 84

Baseline 100Overhead (MM)
- $
-

$
-

$
-

$ Depreciation (MM)
- $
-

$
-

$
-

$
**Income Statement (Base Case) INDUSTRY TOTA** **LS FOR SELECTED EQUIPMENT CLA SSES**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

**Unit Sales (MM)** 9.2114 9.0892 9.5264 9.8218 **Revenues (MM)** 8,726.2 $ 8,108.2

$ 8,422.4

$ 8,574.5

$ **Cost of Sales Labor (MM)**  634.4 $ 589.6

$ 612.5

$ 623.3

$ **Ma terial (MM)**  5,459.2 $ 5,072.8

$ 5,269.7

$ 5,364.6

$ **Overhead (MM)** 247.6 $ 229.9

$ 238.8

$ 243.1

$ **Depreciation (MM)** 190.7 $ 177.1

$ 183.8

$ 187.1

$ **TOTA LS** **Standard Year**

**2014 2015**  **2016 2017**  **2018 2019**  **2020** 773.90 $ 766.41

$ 759.10

$ 751.99

$ 745.07

$ 738.35

$ 731.82

$ 0.9843 1.0067 1.0283 0.3289 0.0000 0.0000 0.0000 762 $ 772

$ 781

$ 247

$
-

$
-

$
-

$ 56.81 $ 57.54

$ 58.21

$ 18.44

$
-

$
-

$
-

$ 477.26 $ 483.43

$ 489.06

$ 154.95

$
-

$
-

$
-

$ 21.18 $ 21.45

$ 21.70

$ 6.88

$
-

$
-

$
-

$ 16.63 $ 16.85

$ 17.04

$ 5.40

$
-

$
-

$
-

$ 808.74 $ 800.92

$ 793.28

$ 785.85

$ 778.62

$ 771.59

$ 764.77

$ 1.9275 1.9715 2.0137 2.7585 2.8056 2.1730 1.5121 1,559 $ 1,579

$ 1,597

$ 2,168

$ 2,185

$ 1,677

$ 1,156

$ 116.10 $ 117.60

$ 118.97

$ 161.45

$ 162.70

$ 124.88

$ 86.13

$ 975.40 $ 988.00

$ 999.52

$ 1,356.40

$ 1,366.87

$ 1,049.14

$ 723.59

$ 43.28 $ 43.84

$ 44.35

$ 60.19

$ 60.65

$ 46.55

$ 32.11

$ 33.99 $ 34.43

$ 34.83

$ 47.27

$ 47.63

$ 36.56

$ 25.21

$ 853.10 $ 844.85

$ 836.78

$ 828.95

$ 821.33

$ 813.91

$ 806.71

$ 0.1640 0.1678 0.1714 0.1739 0.5033 1.1847 1.8832 140 $ 142

$ 143

$ 144

$ 413

$ 964

$ 1,519

$ 10.41 $ 10.55

$ 10.67

$ 10.73

$ 30.75

$ 71.74

$ 113.03

$ 87.47 $ 88.60

$ 89.64

$ 90.12

$ 258.38

$ 602.69

$ 949.58

$ 3.88 $ 3.93

$ 3.98

$ 4.00

$ 11.47

$ 26.74

$ 42.14

$ 3.05 $ 3.09

$ 3.12

$ 3.14

$ 9.00

$ 21.00

$ 33.09

$ 903.08 $ 894.35

$ 885.81

$ 877.51

$ 869.45

$ 861.60

$ 853.98

$ 0.2973 0.3041 0.3106 0.3153 0.3199 0.3246 0.3282 269 $ 272

$ 275

$ 277

$ 278

$ 280

$ 280

$ 20.02 $ 20.28

$ 20.52

$ 20.63

$ 20.74

$ 20.85

$ 20.90

$ 168.20 $ 170.37

$ 172.36

$ 173.30

$ 174.21

$ 175.18

$ 175.58

$ 7.46 $ 7.56

$ 7.65

$ 7.69

$ 7.73

$ 7.77

$ 7.79

$ 5.86 $ 5.94

$ 6.01

$ 6.04

$ 6.07

$ 6.10

$ 6.12

$ 964.21 $ 954.89

$ 945.77

$ 936.92

$ 928.30

$ 919.92

$ 911.79

$ 0.2358 0.2412 0.2464 0.2500 0.2537 0.2574 0.2603 227 $ 230

$ 233

$ 234

$ 235

$ 237

$ 237

$ 16.96 $ 17.18

$ 17.38

$ 17.47

$ 17.57

$ 17.66

$ 17.70

$142.48

$ 144.33

$ 146.01

$ 146.80

$ 147.57

$ 148.40

$ 148.73

$ 6.32 $ 6.40

$ 6.48

$ 6.51

$ 6.55

$ 6.58

$ 6.60

$ 4.97 $ 5.03

$ 5.09

$ 5.12

$ 5.14

$ 5.17

$ 5.18

$ 1,034.83 $ 1,024.82

$ 1,015.04

$ 1,005.53

$ 996.29

$ 987.29

$ 978.56

$ 0.0820 0.0839 0.0857 0.0870 0.0882 0.0895 0.0905 85 $ 86

$ 87

$ 87

$ 88

$ 88

$ 89

$ 6.33 $ 6.42

$ 6.49

$ 6.53

$ 6.56

$ 6.60

$ 6.61

$ 53.21 $ 53.90

$ 54.53

$ 54.83

$ 55.12

$ 55.42

$ 55.55

$ 2.36 $ 2.39

$ 2.42

$ 2.43

$ 2.45

$ 2.46

$ 2.46

$ 1.85 $ 1.88

$ 1.90

$ 1.91

$ 1.92

$ 1.93

$ 1.94

$ 1,114.90 $ 1,104.11

$ 1,093.57

$ 1,083.33

$ 1,073.37

$ 1,063.68

$ 1,054.28

$ 0.2871 0.2936 0.2999 0.3044 0.3088 0.3134 0.3169 320 $ 324

$ 328

$ 330

$ 331

$ 333

$ 334

$ 23.90 $ 24.21

$ 24.49

$ 24.62

$ 24.75

$ 24.89

$ 24.95

$ 200.78 $ 203.37

$ 205.74

$ 206.86

$ 207.95

$ 209.11

$ 209.59

$ 8.91 $ 9.02

$ 9.13

$ 9.18

$ 9.23

$ 9.28

$ 9.30

$ 7.00 $ 7.09

$ 7.17

$ 7.21

$ 7.25

$ 7.29

$ 7.30

$ 1,203.86 $ 1,192.22

$ 1,180.84

$ 1,169.78

$ 1,159.02

$ 1,148.56

$ 1,138.40

$ 0.0205 0.0210 0.0214 0.0217 0.0221 0.0224 0.0226 25 $ 25

$ 25

$ 25

$ 26

$ 26

$ 26

$ 1.85 $ 1.87

$ 1.89

$ 1.90

$ 1.91

$ 1.92

$ 1.93

$ 15.50 $ 15.70

$ 15.89

$ 15.97

$ 16.06

$ 16.15

$ 16.18

$ 0.69 $ 0.70

$ 0.70

$ 0.71

$ 0.71

$ 0.72

$ 0.72

$ 0.54 $ 0.55

$ 0.55

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 1,303.18 $ 1,290.58

$ 1,278.26

$ 1,266.29

$ 1,254.65

$ 1,243.32

$ 1,232.32

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.00 $**  **4.09**

**$ 4.18** 

**$ 4.24** 

**$ 4.30** 

**$ 4.37** 

**$ 4.41** 

**$ 3,386**  **$ 3,430** 

**$ 3,470** 

**$ 3,513** 

**$ 3,556** 

**$ 3,605** 

**$ 3,642** 

**$ 252**  **$ 256** 

**$ 259** 

**$ 262** 

**$ 265** 

**$ 269** 

**$ 271** 

**$ 2,120**  **$ 2,148** 

**$ 2,173** 

**$ 2,199** 

**$ 2,226** 

**$ 2,256** 

**$ 2,279** 

**$ 94**  **$ 95** 

**$ 96** 

**$ 98** 

**$ 99** 

**$ 100** 

**$ 101** 

**$ 74**  **$ 75** 

**$ 76** 

**$ 77** 

**$ 78** 

**$ 79** 

**$ 79** 

**$** 846.81 $ 838.62

$ 830.62

$ 828.55

$ 826.78

$ 825.85

$ 825.06

$**Standard Year**

**2014 2015**  **2016 2017**  **2018 2019**  **2020** 992.02 $ 982.42

$ 973.04

$ 963.93

$ 955.07

$ 946.45

$ 938.08

$ 0.0820 0.0839 0.0857 0.0092 0.0000 0.0000 0.0000 81 $ 82

$ 83

$ 9

$
-

$
-

$
-

$ 6.08 $ 6.15

$ 6.23

$ 0.66

$
-

$
-

$
-

$ 51.05 $ 51.71

$ 52.31

$ 5.58

$
-

$
-

$
-

$ 2.27 $ 2.29

$ 2.32

$ 0.25

$
-

$
-

$
-

$ 1.78 $ 1.80

$ 1.82

$ 0.19

$
-

$
-

$
-

$ 1,033.74 $ 1,023.74

$ 1,013.97

$ 1,004.48

$ 995.24

$ 986.26

$ 977.54

$ 0.1606 0.1643 0.1678 0.2480 0.1911 0.1130 0.0320 166 $ 168

$ 170

$ 249

$ 190

$ 111

$ 31

$ 12.39 $ 12.55

$ 12.69

$ 18.59

$ 14.19

$ 8.31

$ 2.33

$ 104.08 $ 105.42

$ 106.65

$ 156.18

$ 119.21

$ 69.86

$ 19.60

$ 4.62 $ 4.68

$ 4.73

$ 6.93

$ 5.29

$ 3.10

$ 0.87

$ 3.63 $ 3.67

$ 3.72

$ 5.44

$ 4.15

$ 2.43

$ 0.68

$ 1,076.42 $ 1,066.01

$ 1,055.83

$ 1,045.94

$ 1,036.33

$ 1,026.97

$ 1,017.89

$ 0.0137 0.0140 0.0143 0.0145 0.0846 0.1668 0.2510 15 $ 15

$ 15

$ 15

$ 88

$ 171

$ 255

$ 1.10 $ 1.11

$ 1.12

$ 1.13

$ 6.54

$ 12.77

$ 19.04

$ 9.22 $ 9.33

$ 9.44

$ 9.49

$ 54.93

$ 107.28

$ 159.97

$ 0.41 $ 0.41

$ 0.42

$ 0.42

$ 2.44

$ 4.76

$ 7.10

$ 0.32 $ 0.33

$ 0.33

$ 0.33

$ 1.91

$ 3.74

$ 5.57

$ 1,118.43 $ 1,107.61

$ 1,097.04

$ 1,086.76

$ 1,076.77

$ 1,067.05

$ 1,057.62

$ 0.0248 0.0253 0.0259 0.0263 0.0267 0.0270 0.0274 28 $ 28

$ 28

$ 29

$ 29

$ 29

$ 29

$ 2.07 $ 2.09

$ 2.12

$ 2.13

$ 2.14

$ 2.15

$ 2.16

$ 17.36 $ 17.59

$ 17.79

$ 17.89

$ 17.98

$ 18.09

$ 18.13

$ 0.77 $ 0.78

$ 0.79

$ 0.79

$ 0.80

$ 0.80

$ 0.80

$ 0.61 $ 0.61

$ 0.62

$ 0.62

$ 0.63

$ 0.63

$ 0.63

$ 1,160.31 $ 1,149.09

$ 1,138.12

$ 1,127.46

$ 1,117.09

$ 1,107.01

$ 1,097.22

$ 0.0197 0.0201 0.0205 0.0208 0.0211 0.0215 0.0217 23 $ 23

$ 23

$ 23

$ 24

$ 24

$ 24

$ 1.70 $ 1.73

$ 1.75

$ 1.75

$ 1.76

$ 1.77

$ 1.78

$ 14.31 $ 14.49

$ 14.66

$ 14.74

$ 14.82

$ 14.90

$ 14.94

$ 0.63 $ 0.64

$ 0.65

$ 0.65

$ 0.66

$ 0.66

$ 0.66

$ 0.50 $ 0.51

$ 0.51

$ 0.51

$ 0.52

$ 0.52

$ 0.52

$ 1,204.70 $ 1,193.05

$ 1,181.67

$ 1,170.60

$ 1,159.84

$ 1,149.36

$ 1,139.20

$0.0068 0.0070 0.0071 0.0072 0.0074 0.0075 0.0075 8 $ 8

$ 8

$ 8

$ 9

$ 9

$ 9

$ 0.62 $ 0.62

$ 0.63

$ 0.63

$ 0.64

$ 0.64

$ 0.64

$ 5.17 $ 5.23

$ 5.30

$ 5.32

$ 5.35

$ 5.38

$ 5.39

$ 0.23 $ 0.23

$ 0.23

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.18 $ 0.18

$ 0.18

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,250.16 $ 1,238.06

$ 1,226.25

$ 1,214.76

$ 1,203.60

$ 1,192.73

$ 1,182.18

$ 0.0239 0.0245 0.0250 0.0254 0.0257 0.0261 0.0264 30 $ 30

$ 31

$ 31

$ 31

$ 31

$ 31

$ 2.23 $ 2.26

$ 2.29

$ 2.30

$ 2.31

$ 2.33

$ 2.33

$ 18.77 $ 19.01

$ 19.24

$ 19.34

$ 19.44

$ 19.55

$ 19.60

$ 0.83 $ 0.84

$ 0.85

$ 0.86

$ 0.86

$ 0.87

$ 0.87

$ 0.65 $ 0.66

$ 0.67

$ 0.67

$ 0.68

$ 0.68

$ 0.68

$ 1,296.94 $ 1,284.40

$ 1,272.14

$ 1,260.22

$ 1,248.64

$ 1,237.36

$ 1,226.42

$ 0.0017 0.0017 0.0018 0.0018 0.0018 0.0019 0.0019 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.39 $ 1.41

$ 1.43

$ 1.43

$ 1.44

$ 1.45

$ 1.45

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 1,344.89 $ 1,331.88

$ 1,319.17

$ 1,306.81

$ 1,294.80

$ 1,283.11

$ 1,271.76

$ 0.0444 0.0454 0.0464 0.0471 0.0478 0.0485 0.0490 60 $ 61

$ 61

$ 62

$ 62

$ 62

$ 62

$ 4.46 $ 4.52

$ 4.57

$ 4.60

$ 4.62

$ 4.65

$ 4.66

$ 37.50 $ 37.98

$ 38.42

$ 38.63

$ 38.84

$ 39.05

$ 39.14

$ 1.66 $ 1.69

$ 1.70

$ 1.71

$ 1.72

$ 1.73

$ 1.74

$ 1.31 $ 1.32

$ 1.34

$ 1.35

$ 1.35

$ 1.36

$ 1.36

$ 1,443.64 $ 1,429.68

$ 1,416.03

$ 1,402.77

$ 1,389.87

$ 1,377.32

$ 1,365.15

$ 0.0311 0.0318 0.0325 0.0330 0.0335 0.0340 0.0343 45 $ 45

$ 46

$ 46

$ 47

$ 47

$ 47

$ 3.35 $ 3.40

$ 3.44

$ 3.46

$ 3.47

$ 3.49

$ 3.50

$ 28.19 $ 28.55

$ 28.88

$ 29.04

$ 29.19

$ 29.36

$ 29.42

$ 1.25 $ 1.27

$ 1.28

$ 1.29

$ 1.30

$ 1.30

$ 1.31

$ 0.98 $ 0.99

$ 1.01

$ 1.01

$ 1.02

$ 1.02

$ 1.03

$ 1,547.36 $ 1,532.40

$ 1,517.77

$ 1,503.56

$ 1,489.74

$ 1,476.28

$ 1,463.23

$ 0.0133 0.0136 0.0139 0.0141 0.0143 0.0146 0.0147 21 $ 21

$ 21

$ 21

$ 21

$ 21

$ 22

$ 1.54 $ 1.56

$ 1.58

$ 1.59

$ 1.60

$ 1.61

$ 1.61

$ 12.95 $ 13.12

$ 13.27

$ 13.35

$ 13.42

$ 13.49

$ 13.52

$ 0.57 $ 0.58

$ 0.59

$ 0.59

$ 0.60

$ 0.60

$ 0.60

$ 0.45 $ 0.46

$ 0.46

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$1,656.64

$ 1,640.62

$ 1,624.96

$ 1,609.74

$ 1,594.94

$ 1,580.54

$ 1,566.56

$ 0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 15

$ 1.10 $ 1.12

$ 1.13

$ 1.13

$ 1.14

$ 1.15

$ 1.15

$ 9.25 $ 9.37

$ 9.48

$ 9.53

$ 9.58

$ 9.63

$ 9.65

$ 0.41 $ 0.42

$ 0.42

$ 0.42

$ 0.43

$ 0.43

$ 0.43

$ 0.32 $ 0.33

$ 0.33

$ 0.33

$ 0.33

$ 0.34

$ 0.34

$ 1,773.14 $ 1,755.99

$ 1,739.23

$ 1,722.94

$ 1,707.10

$ 1,691.68

$ 1,676.72

$ 0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098 16 $ 16

$ 16

$ 16

$ 16

$ 16

$ 16

$ 1.18 $ 1.19

$ 1.21

$ 1.21

$ 1.22

$ 1.23

$ 1.23

$ 9.90 $ 10.02

$ 10.14

$ 10.20

$ 10.25

$ 10.31

$ 10.33

$ 0.44 $ 0.44

$ 0.45

$ 0.45

$ 0.45

$ 0.46

$ 0.46

$ 0.34 $ 0.35

$ 0.35

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,895.20 $ 1,876.87

$ 1,858.95

$ 1,841.54

$ 1,824.62

$ 1,808.14

$ 1,792.15

$ 0.0044 0.0045 0.0046 0.0047 0.0048 0.0049 0.0049 8 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.63 $ 0.64

$ 0.65

$ 0.65

$ 0.65

$ 0.66

$ 0.66

$ 5.29 $ 5.36

$ 5.42

$ 5.45

$ 5.48

$ 5.51

$ 5.52

$ 0.23 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.25

$ 0.18 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 2,045.07 $ 2,025.29

$ 2,005.95

$ 1,987.17

$ 1,968.90

$ 1,951.12

$ 1,933.87

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,205.67 $ 2,184.34

$ 2,163.49

$ 2,143.23

$ 2,123.53

$ 2,104.35

$ 2,085.74

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.44 $**  **0.45**

**$ 0.46** 

**$ 0.47** 

**$ 0.48** 

**$ 0.49** 

**$ 0.49** 

**$ 517**  **$ 524** 

**$ 530** 

**$ 536** 

**$ 542** 

**$ 548** 

**$ 553** 

**$ 39**  **$ 39** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 41** 

**$ 324**  **$ 329** 

**$ 332** 

**$ 336** 

**$ 340** 

**$ 344** 

**$ 347** 

**$ 14**  **$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 11**  **$ 11** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$**1,164.05

$ 1,152.79

$ 1,141.78

$ 1,137.78

$ 1,134.12

$ 1,130.67

$ 1,127.44

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  1,183.96 $ 1,172.51

$ 1,161.32

$ 1,150.44

$ 1,139.86

$ 1,129.57

$ 1,119.58

$ 0.2497 0.2576 0.2654 0.0000 0.0000 0.0000 0.0000 296 $ 302

$ 308

$
-

$
-

$
-

$
-

$ 22.10 $ 22.57

$ 23.03

$
-

$
-

$
-

$
-

$ 185.65 $ 189.63

$ 193.50

$
-

$
-

$
-

$
-

$ 8.24 $ 8.41

$ 8.59

$
-

$
-

$
-

$
-

$ 6.47 $ 6.61

$ 6.74

$
-

$
-

$
-

$
-

$ 1,238.70 $ 1,226.72

$ 1,215.01

$ 1,203.63

$ 1,192.56

$ 1,181.79

$ 1,171.34

$ 0.7684 0.7925 0.8165 1.0915 0.8229 0.5408 0.2429 952 $ 972

$ 992

$ 1,314

$ 981

$ 639

$ 284

$ 71.16 $ 72.68

$ 74.16

$ 98.22

$ 73.37

$ 47.78

$ 21.27

$ 597.82 $ 610.62

$ 623.09

$ 825.18

$ 616.38

$ 401.44

$ 178.68

$ 26.53 $ 27.09

$ 27.65

$ 36.62

$ 27.35

$ 17.81

$ 7.93

$ 20.83 $ 21.28

$ 21.71

$ 28.75

$ 21.48

$ 13.99

$ 6.23

$ 1,293.07 $ 1,280.56

$ 1,268.34

$ 1,256.46

$ 1,244.91

$ 1,233.67

$ 1,222.76

$ 0.1921 0.1981 0.2041 0.2225 0.5201 0.8328 1.1559 248 $ 254

$ 259

$ 280

$ 647

$ 1,027

$ 1,413

$ 18.57 $ 18.97

$ 19.36

$ 20.90

$ 48.42

$ 76.83

$ 105.69

$ 156.05 $ 159.39

$ 162.65

$ 175.62

$ 406.78

$ 645.48

$ 887.92

$ 6.92 $ 7.07

$ 7.22

$ 7.79

$ 18.05

$ 28.64

$ 39.40

$ 5.44 $ 5.55

$ 5.67

$ 6.12

$ 14.17

$ 22.49

$ 30.94

$ 1,348.93 $ 1,335.89

$ 1,323.13

$ 1,310.74

$ 1,298.69

$ 1,286.97

$ 1,275.59

$ 0.2497 0.2576 0.2654 0.2711 0.2771 0.2835 0.2886 337 $ 344

$ 351

$ 355

$ 360

$ 365

$ 368

$ 25.16 $ 25.70

$ 26.23

$ 26.55

$ 26.88

$ 27.25

$ 27.50

$ 211.39 $ 215.92

$ 220.33

$ 223.03

$ 225.85

$ 228.92

$ 231.04

$ 9.38 $ 9.58

$ 9.78

$ 9.90

$ 10.02

$ 10.16

$ 10.25

$ 7.37 $ 7.52

$ 7.68

$ 7.77

$ 7.87

$ 7.98

$ 8.05

$ 1,403.61 $ 1,390.03

$ 1,376.77

$ 1,363.87

$ 1,351.33

$ 1,339.13

$ 1,327.29

$ 0.2209 0.2278 0.2347 0.2399 0.2452 0.2507 0.2553 310 $ 317

$ 323

$ 327

$ 331

$ 336

$ 339

$ 23.15 $ 23.65

$ 24.13

$ 24.43

$ 24.74

$ 25.07

$ 25.30

$194.51

$ 198.68

$ 202.74

$ 205.22

$ 207.82

$ 210.64

$ 212.59

$ 8.63 $ 8.82

$ 9.00

$ 9.11

$ 9.22

$ 9.35

$ 9.43

$ 6.78 $ 6.92

$ 7.06

$ 7.15

$ 7.24

$ 7.34

$ 7.41

$ 1,455.79 $ 1,441.71

$ 1,427.95

$ 1,414.57

$ 1,401.57

$ 1,388.91

$ 1,376.63

$ 0.0672 0.0693 0.0714 0.0730 0.0746 0.0763 0.0777 98 $ 100

$ 102

$ 103

$ 105

$ 106

$ 107

$ 7.32 $ 7.47

$ 7.63

$ 7.72

$ 7.82

$ 7.92

$ 8.00

$ 61.48 $ 62.80

$ 64.08

$ 64.86

$ 65.68

$ 66.58

$ 67.19

$ 2.73 $ 2.79

$ 2.84

$ 2.88

$ 2.91

$ 2.95

$ 2.98

$ 2.14 $ 2.19

$ 2.23

$ 2.26

$ 2.29

$ 2.32

$ 2.34

$ 1,531.58 $ 1,516.77

$ 1,502.29

$ 1,488.22

$ 1,474.54

$ 1,461.23

$ 1,448.31

$ 0.0960 0.0991 0.1021 0.1043 0.1066 0.1090 0.1110 147 $ 150

$ 153

$ 155

$ 157

$ 159

$ 161

$ 11.01 $ 11.25

$ 11.48

$ 11.62

$ 11.77

$ 11.93

$ 12.04

$ 92.53 $ 94.52

$ 96.45

$ 97.63

$ 98.86

$ 100.21

$ 101.13

$ 4.11 $ 4.19

$ 4.28

$ 4.33

$ 4.39

$ 4.45

$ 4.49

$ 3.22 $ 3.29

$ 3.36

$ 3.40

$ 3.45

$ 3.49

$ 3.52

$ 1,586.11 $ 1,570.77

$ 1,555.78

$ 1,541.21

$ 1,527.04

$ 1,513.25

$ 1,499.87

$ 0.0384 0.0396 0.0408 0.0417 0.0426 0.0436 0.0444 61 $ 62

$ 64

$ 64

$ 65

$ 66

$ 67

$ 4.56 $ 4.66

$ 4.76

$ 4.81

$ 4.87

$ 4.94

$ 4.99

$ 38.33 $ 39.15

$ 39.95

$ 40.44

$ 40.95

$ 41.51

$ 41.89

$ 1.70 $ 1.74

$ 1.77

$ 1.79

$ 1.82

$ 1.84

$ 1.86

$ 1.34 $ 1.36

$ 1.39

$ 1.41

$ 1.43

$ 1.45

$ 1.46

$ 1,640.65 $ 1,624.78

$ 1,609.27

$ 1,594.20

$ 1,579.54

$ 1,565.28

$ 1,551.44

$ 0.0288 0.0297 0.0306 0.0313 0.0320 0.0327 0.0333 47 $ 48

$ 49

$ 50

$ 51

$ 51

$ 52

$ 3.54 $ 3.61

$ 3.69

$ 3.73

$ 3.78

$ 3.83

$ 3.87

$ 29.73 $ 30.37

$ 30.99

$ 31.37

$ 31.77

$ 32.20

$ 32.50

$ 1.32 $ 1.35

$ 1.38

$ 1.39

$ 1.41

$ 1.43

$ 1.44

$ 1.04 $ 1.06

$ 1.08

$ 1.09

$ 1.11

$ 1.12

$ 1.13

$ 1,750.42 $ 1,733.49

$ 1,716.95

$ 1,700.87

$ 1,685.23

$ 1,670.01

$ 1,655.25

$ 0.0096 0.0099 0.0102 0.0104 0.0107 0.0109 0.0111 17 $ 17

$ 18

$ 18

$ 18

$ 18

$ 18

$ 1.26 $ 1.29

$ 1.31

$ 1.33

$ 1.34

$ 1.36

$ 1.38

$ 10.57 $ 10.80

$ 11.02

$ 11.15

$ 11.30

$ 11.45

$ 11.56

$ 0.47 $ 0.48

$ 0.49

$ 0.49

$ 0.50

$ 0.51

$ 0.51

$ 0.37 $ 0.38

$ 0.38

$ 0.39

$ 0.39

$ 0.40

$ 0.40

$ 1,860.58 $ 1,842.59

$ 1,825.00

$ 1,807.91

$ 1,791.29

$ 1,775.11

$ 1,759.42

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,988.68 $ 1,969.44

$ 1,950.64

$ 1,932.38

$ 1,914.61

$ 1,897.32

$ 1,880.55

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,113.85 $ 2,093.41

$ 2,073.43

$ 2,054.01

$ 2,035.13

$ 2,016.75

$ 1,998.92

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,238.47 $ 2,216.82

$ 2,195.66

$ 2,175.10

$ 2,155.10

$ 2,135.64

$ 2,116.76

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **1.92 $**  **1.98**

**$ 2.04** 

**$ 2.09** 

**$ 2.13** 

**$ 2.18** 

**$ 2.22** 

**$ 2,512.81**  **$ 2,566.61** 

**$ 2,619.02** 

**$ 2,666.26** 

**$ 2,715.36** 

**$ 2,767.83** 

**$ 2,809.28** 

**$ 188**  **$ 192** 

**$ 196** 

**$ 199** 

**$ 203** 

**$ 207** 

**$ 210** 

**$ 1,578**  **$ 1,612** 

**$ 1,645** 

**$ 1,675** 

**$ 1,705** 

**$ 1,738** 

**$ 1,765** 

**$ 70**  **$ 72** 

**$ 73** 

**$ 74** 

**$ 76** 

**$ 77** 

**$ 78** 

**$ 55**  **$ 56** 

**$ 57** 

**$ 58** 

**$ 59** 

**$ 61** 

**$ 61** 

**$** 1,308.09 $ 1,295.44

$ 1,283.08

$ 1,278.33

$ 1,273.76

$ 1,269.42

$ 1,265.32

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  1,141.30 $ 1,130.26

$ 1,119.47

$ 1,108.99

$ 1,098.79

$ 1,088.87

$ 1,079.24

$ 0.2697 0.2739 0.2780 0.1966 0.1128 0.0267 0.0000308

$ 310

$ 311

$ 218

$ 124

$ 29

$
-

$ 23.31 $ 23.45

$ 23.57

$ 16.52

$ 9.39

$ 2.20

$
-

$ 195.84 $ 196.98

$ 198.00

$ 138.75

$ 78.86

$ 18.50

$
-

$ 8.69 $ 8.74

$ 8.79

$ 6.16

$ 3.50

$ 0.82

$
-

$ 6.82 $ 6.86

$ 6.90

$ 4.84

$ 2.75

$ 0.64

$
-

$ 1,214.19 $ 1,202.45

$ 1,190.97

$ 1,179.82

$ 1,168.97

$ 1,158.41

$ 1,148.17

$ 0.0860 0.0874 0.0887 0.1735 0.2610 0.3508 0.3187 104 $ 105

$ 106

$ 205

$ 305

$ 406

$ 366

$ 7.91 $ 7.96

$ 8.00

$ 15.51

$ 23.11

$ 30.79

$ 27.72

$ 66.47 $ 66.86

$ 67.20

$ 130.30

$ 194.14

$ 258.64

$ 232.88

$ 2.95 $ 2.97

$ 2.98

$ 5.78

$ 8.61

$ 11.48

$ 10.33

$ 2.32 $ 2.33

$ 2.34

$ 4.54

$ 6.77

$ 9.01

$ 8.12

$ 1,270.50 $ 1,258.21

$ 1,246.20

$ 1,234.53

$ 1,223.18

$ 1,212.14

$ 1,201.42

$ 0.0615 0.0625 0.0634 0.0640 0.0646 0.0653 0.1274 78 $ 79

$ 79

$ 79

$ 79

$ 79

$ 153

$ 5.92 $ 5.95

$ 5.98

$ 5.98

$ 5.99

$ 5.99

$ 11.59

$ 49.72 $ 50.01

$ 50.27

$ 50.28

$ 50.30

$ 50.35

$ 97.35

$ 2.21 $ 2.22

$ 2.23

$ 2.23

$ 2.23

$ 2.23

$ 4.32

$ 1.73 $ 1.74

$ 1.75

$ 1.75

$ 1.75

$ 1.75

$ 3.39

$ 1,365.35 $ 1,352.15

$ 1,339.24

$ 1,326.70

$ 1,314.50

$ 1,302.63

$ 1,291.11

$ 0.0086 0.0087 0.0089 0.0090 0.0090 0.0091 0.0092 12 $ 12

$ 12

$ 12

$ 12

$ 12

$ 12

$ 0.89 $ 0.90

$ 0.90

$ 0.90

$ 0.90

$ 0.90

$ 0.90

$ 7.48 $ 7.52

$ 7.56

$ 7.56

$ 7.56

$ 7.57

$ 7.56

$ 0.33 $ 0.33

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.26 $ 0.26

$ 0.26

$ 0.26

$ 0.26

$ 0.26

$ 0.26

$ 1,459.94 $ 1,445.82

$ 1,432.02

$ 1,418.61

$ 1,405.57

$ 1,392.88

$ 1,380.56

$ 0.0043 0.0044 0.0044 0.0045 0.0045 0.0046 0.0046 6 $ 6

$ 6

$ 6

$ 6

$ 6

$ 6

$ 0.48 $ 0.48

$ 0.48

$ 0.48

$ 0.48

$ 0.48

$ 0.48

$ 4.00 $ 4.02

$ 4.04

$ 4.04

$ 4.05

$ 4.05

$ 4.04

$ 0.18 $ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 1,566.79 $ 1,551.63

$ 1,536.82

$ 1,522.43

$ 1,508.43

$ 1,494.81

$ 1,481.59

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,676.20 $ 1,659.99

$ 1,644.15

$ 1,628.75

$ 1,613.78

$ 1,599.20

$ 1,585.06

$0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,864.49 $ 1,846.46

$ 1,828.83

$ 1,811.71

$ 1,795.05

$ 1,778.84

$ 1,763.11

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.43 $**  **0.44**

**$ 0.44** 

**$ 0.45** 

**$ 0.45** 

**$ 0.46** 

**$ 0.46** 

**$ 508**  **$ 511** 

**$ 514** 

**$ 520** 

**$ 526** 

**$ 533** 

**$ 537** 

**$ 39**  **$ 39** 

**$ 39** 

**$ 39** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 324**  **$ 325** 

**$ 327** 

**$ 331** 

**$ 335** 

**$ 339** 

**$ 342** 

**$ 14**  **$ 14** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 11**  **$ 11** 

**$ 11** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$** 1,182.02 $ 1,170.59

$ 1,159.42

$ 1,161.85

$ 1,164.49

$ 1,167.26

$ 1,168.10

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  1,401.26 $ 1,387.70

$ 1,374.46

$ 1,361.59

$ 1,349.07

$ 1,336.89

$ 1,325.07

$ 0.0779 0.0800 0.0821 0.0392 0.0000 0.0000 0.0000 109 $ 111

$ 113

$ 53

$
-

$
-

$
-

$ 8.30 $ 8.44

$ 8.58

$ 4.06

$
-

$
-

$
-

$ 69.73 $ 70.91

$ 72.08

$ 34.11

$
-

$
-

$
-

$ 3.09 $ 3.15

$ 3.20

$ 1.51

$
-

$
-

$
-

$ 2.43 $ 2.47

$ 2.51

$ 1.19

$
-

$
-

$
-

$ 1,451.53 $ 1,437.49

$ 1,423.77

$ 1,410.44

$ 1,397.47

$ 1,384.85

$ 1,372.61

$ 0.0777 0.0798 0.0819 0.1278 0.1647 0.1213 0.0754 113 $ 115

$ 117

$ 180

$ 230

$ 168

$ 103

$ 8.57 $ 8.71

$ 8.86

$ 13.70

$ 17.49

$ 12.76

$ 7.86

$ 71.99 $ 73.21

$ 74.42

$ 115.12

$ 146.95

$ 107.20

$ 66.05

$ 3.19 $ 3.25

$ 3.30

$ 5.11

$ 6.52

$ 4.76

$ 2.93

$2.51

$ 2.55

$ 2.59

$ 4.01

$ 5.12

$ 3.74

$ 2.30

$ 1,542.00 $ 1,527.09

$ 1,512.51

$ 1,498.34

$ 1,484.57

$ 1,471.17

$ 1,458.16

$ 0.0702 0.0720 0.0739 0.0753 0.0824 0.1308 0.1808 108 $ 110

$ 112

$ 113

$ 122

$ 192

$ 264

$ 8.22 $ 8.36

$ 8.50

$ 8.58

$ 9.30

$ 14.63

$ 20.04

$ 69.09 $ 70.26

$ 71.42

$ 72.08

$ 78.11

$ 122.93

$ 168.38

$ 3.07 $ 3.12

$ 3.17

$ 3.20

$ 3.47

$ 5.45

$ 7.47

$ 2.41 $ 2.45

$ 2.49

$ 2.51

$ 2.72

$ 4.28

$ 5.87

$ 1,657.55 $ 1,641.52

$ 1,625.85

$ 1,610.62

$ 1,595.82

$ 1,581.41

$ 1,567.42

$ 0.0121 0.0125 0.0128 0.0130 0.0133 0.0136 0.0138 20 $ 20

$ 21

$ 21

$ 21

$ 21

$ 22

$ 1.53 $ 1.56

$ 1.58

$ 1.60

$ 1.61

$ 1.63

$ 1.64

$ 12.86 $ 13.07

$ 13.29

$ 13.41

$ 13.55

$ 13.70

$ 13.79

$ 0.57 $ 0.58

$ 0.59

$ 0.60

$ 0.60

$ 0.61

$ 0.61

$ 0.45 $ 0.46

$ 0.46

$ 0.47

$ 0.47

$ 0.48

$ 0.48

$ 1,772.62 $ 1,755.47

$ 1,738.72

$ 1,722.43

$ 1,706.60

$ 1,691.19

$ 1,676.24

$ 0.0049 0.0050 0.0051 0.0052 0.0053 0.0054 0.0055 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.65 $ 0.67

$ 0.68

$ 0.68

$ 0.69

$ 0.70

$ 0.70

$ 5.50 $ 5.60

$ 5.69

$ 5.74

$ 5.80

$ 5.86

$ 5.90

$ 0.24 $ 0.25

$ 0.25

$ 0.25

$ 0.26

$ 0.26

$ 0.26

$ 0.19 $ 0.19

$ 0.20

$ 0.20

$ 0.20

$ 0.20

$ 0.21

$ 1,903.15 $ 1,884.74

$ 1,866.75

$ 1,849.27

$ 1,832.27

$ 1,815.72

$ 1,799.67

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,078.38 $ 2,058.28

$ 2,038.63

$ 2,019.54

$ 2,000.98

$ 1,982.91

$ 1,965.37

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,256.82 $ 2,234.99

$ 2,213.66

$ 2,192.93

$ 2,172.77

$ 2,153.15

$ 2,134.11

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.24 $**  **0.25**

**$ 0.26** 

**$ 0.26** 

**$ 0.27** 

**$ 0.27** 

**$ 0.28** 

**$ 359**  **$ 365** 

**$ 371** 

**$ 377** 

**$ 383** 

**$ 391** 

**$ 398** 

**$ 27**  **$ 28** 

**$ 28** 

**$ 29** 

**$ 29** 

**$ 30** 

**$ 30** 

**$ 229**  **$ 233** 

**$ 237** 

**$ 240** 

**$ 244** 

**$ 250** 

**$ 254** 

**$ 10**  **$ 10** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 8**  **$ 8** 

**$ 8** 

**$ 8** 

**$ 9** 

**$ 9** 

**$ 9** 

**$** 1,478.26 $ 1,463.96

$ 1,449.99

$ 1,444.74

$ 1,440.58

$ 1,442.47

$ 1,444.57

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  341.50 $ 337.56

$ 333.64

$ 329.77

$ 325.97

$ 322.22

$ 318.55

$ 1.3366 1.3713 1.4117 1.4050 1.3944 1.3839 1.3661 456 $ 463

$ 471

$ 463

$ 455

$ 446

$ 435

$ 27.57 $ 27.96

$ 28.45

$ 27.99

$ 27.45

$ 26.93

$ 26.28

$ 278.88 $ 282.81

$ 287.77

$ 283.09

$ 277.71

$ 272.44

$ 265.88

$ 13.74 $ 13.93

$ 14.17

$ 13.94

$ 13.68

$ 13.42

$ 13.10

$ 8.73 $ 8.85

$ 9.01

$ 8.86

$ 8.69

$ 8.53

$ 8.32

$ 481.37 $ 475.82

$ 470.29

$ 464.84

$ 459.48

$ 454.20

$ 449.02

$ 0.2768 0.2839 0.2923 0.3321 0.3755 0.4207 0.4654 133 $ 135

$ 137

$ 154

$ 173

$ 191

$ 209

$ 8.08 $ 8.20

$ 8.34

$ 9.36

$ 10.47

$ 11.59

$ 12.68

$ 81.89 $ 83.04

$ 84.50

$ 94.88

$ 106.05

$ 117.46

$ 128.46

$ 3.98 $ 4.03

$ 4.11

$ 4.61

$ 5.15

$ 5.71

$ 6.24

$ 2.83 $ 2.87

$ 2.92

$ 3.28

$ 3.67

$ 4.07

$ 4.45

$ 522.59 $ 516.56

$ 510.56

$ 504.64

$ 498.82

$ 493.09

$ 487.47

$ 0.6847 0.7025 0.7232 0.7372 0.7511 0.7659 0.7773 358 $ 363

$ 369

$ 372

$ 375

$ 378

$ 379

$ 23.00 $ 23.32

$ 23.73

$ 23.91

$ 24.08

$ 24.27

$ 24.35

$ 218.94 $ 222.02

$ 225.91

$ 227.63

$ 229.26

$ 231.06

$ 231.84

$ 10.75 $ 10.90

$ 11.09

$ 11.17

$ 11.25

$ 11.34

$ 11.38

$ 7.66 $ 7.77

$ 7.90

$ 7.96

$ 8.02

$ 8.08

$ 8.11

$ 610.80 $ 603.76

$ 596.74

$ 589.83

$ 583.02

$ 576.32

$ 569.75

$ 0.4685 0.4807 0.4948 0.5044 0.5140 0.5240 0.5319 286 $ 290

$ 295

$ 298

$ 300

$ 302

$ 303

$17.12

$ 17.36

$ 17.66

$ 17.80

$ 17.93

$ 18.07

$ 18.13

$ 177.62 $ 180.12

$ 183.28

$ 184.67

$ 185.99

$ 187.46

$ 188.09

$ 8.70 $ 8.83

$ 8.98

$ 9.05

$ 9.11

$ 9.19

$ 9.22

$ 5.31 $ 5.38

$ 5.48

$ 5.52

$ 5.56

$ 5.60

$ 5.62

$ 751.51 $ 742.83

$ 734.20

$ 725.70

$ 717.32

$ 709.08

$ 700.99

$ 0.0122 0.0125 0.0129 0.0132 0.0134 0.0137 0.0139 9 $ 9

$ 9

$ 10

$ 10

$ 10

$ 10

$ 0.49 $ 0.50

$ 0.50

$ 0.51

$ 0.51

$ 0.52

$ 0.52

$ 5.83 $ 5.91

$ 6.01

$ 6.06

$ 6.10

$ 6.15

$ 6.17

$ 0.27 $ 0.27

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.14 $ 0.14

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ **2.78 $**  **2.85**

**$ 2.93** 

**$ 2.99** 

**$ 3.05** 

**$ 3.11** 

**$ 3.15** 

**$ 1,243**  **$ 1,260** 

**$ 1,282** 

**$ 1,297** 

**$ 1,311** 

**$ 1,326** 

**$ 1,336** 

**$ 76**  **$ 77** 

**$ 79** 

**$ 80** 

**$ 80** 

**$ 81** 

**$ 82** 

**$ 763**  **$ 774** 

**$ 787** 

**$ 796** 

**$ 805** 

**$ 815** 

**$ 820** 

**$ 37**  **$ 38** 

**$ 39** 

**$ 39** 

**$ 39** 

**$ 40** 

**$ 40** 

**$ 25**  **$ 25** 

**$ 25** 

**$ 26** 

**$ 26** 

**$ 26** 

**$ 27** 

**$** 447.26 $ 442.10

$ 436.96

$ 433.44

$ 430.07

$ 426.73

$ 423.45

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  374.23 $ 369.91

$ 365.62

$ 361.38

$ 357.21

$ 353.10

$ 349.08

$ 0.1150 0.1207 0.1265 0.1290 0.1308 0.1319 0.1307 43 $ 45

$ 46

$ 47

$ 47

$ 47

$ 46

$ 2.98 $ 3.09

$ 3.20

$ 3.23

$ 3.23

$ 3.22

$ 3.16

$ 25.90 $ 26.88

$ 27.84

$ 28.07

$ 28.12

$ 28.03

$ 27.48

$ 1.34 $ 1.40

$ 1.44

$ 1.46

$ 1.46

$ 1.45

$ 1.43

$ 1.35 $ 1.40

$ 1.45

$ 1.46

$ 1.46

$ 1.46

$ 1.43

$ 506.09 $ 500.25

$ 494.44

$ 488.71

$ 483.07

$ 477.51

$ 472.07

$ 0.0025 0.0027 0.0028 0.0036 0.0039 0.0042 0.0045 1 $ 1

$ 1

$ 2

$ 2

$ 2

$ 2

$ 0.08 $ 0.08

$ 0.09

$ 0.11

$ 0.12

$ 0.13

$ 0.13

$ 0.82 $ 0.85

$ 0.88

$ 1.13

$ 1.22

$ 1.29

$ 1.35

$ 0.04 $ 0.04

$ 0.04

$ 0.05

$ 0.06

$ 0.06

$ 0.06

$ 0.03 $ 0.03

$ 0.03

$ 0.04

$ 0.04

$ 0.05

$ 0.05

$ 546.81 $ 540.50

$ 534.22

$ 528.03

$ 521.93

$ 515.93

$ 510.05

$ 0.0051 0.0054 0.0056 0.0058 0.0059 0.0059 0.00593

$ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.17 $ 0.18

$ 0.18

$ 0.19

$ 0.19

$ 0.19

$ 0.18

$ 1.80 $ 1.87

$ 1.93

$ 1.96

$ 1.97

$ 1.96

$ 1.93

$ 0.09 $ 0.09

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.06 $ 0.06

$ 0.06

$ 0.07

$ 0.07

$ 0.07

$ 0.06

$ 633.55 $ 626.24

$ 618.96

$ 611.79

$ 604.73

$ 597.78

$ 590.96

$ 0.0044 0.0046 0.0049 0.0050 0.0051 0.0051 0.0051 3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.18 $ 0.19

$ 0.20

$ 0.20

$ 0.20

$ 0.20

$ 0.20

$ 1.80 $ 1.87

$ 1.93

$ 1.96

$ 1.97

$ 1.97

$ 1.93

$ 0.09 $ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ **0.13 $**  **0.13**

**$ 0.14** 

**$ 0.14** 

**$ 0.15** 

**$ 0.15** 

**$ 0.15** 

**$ 50**  **$ 52** 

**$ 54** 

**$ 55** 

**$ 55** 

**$ 55** 

**$ 54** 

**$ 3**  **$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 30**  **$ 31** 

**$ 33** 

**$ 33** 

**$ 33** 

**$ 33** 

**$ 33** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$** 392.87 $ 388.33

$ 383.82

$ 380.05

$ 375.88

$ 371.78

$ 367.75

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  1,027.48 $ 1,015.62

$ 1,003.82

$ 992.19

$ 980.74

$ 969.47

$ 958.42

$ 0.0305 0.0304 0.0305 0.0295 0.0285 0.0275 0.0264 31 $ 31

$ 31

$ 29

$ 28

$ 27

$ 25

$ 1.94 $ 1.91

$ 1.89

$ 1.81

$ 1.73

$ 1.65

$ 1.56

$ 18.23 $ 17.94

$ 17.79

$ 17.01

$ 16.24

$ 15.50

$ 14.71

$ 1.35 $ 1.33

$ 1.31

$ 1.26

$ 1.20

$ 1.14

$ 1.09

$ 1.32 $ 1.30

$ 1.29

$ 1.23

$ 1.17

$ 1.12

$ 1.06

$ 1,037.32 $ 1,025.35

$ 1,013.43

$ 1,001.69

$ 990.13

$ 978.75

$ 967.60

$ 0.0144 0.0143 0.0144 0.0150 0.0156 0.0162 0.0168 15 $ 15

$ 15

$ 15

$ 15

$ 16

$ 16

$ 0.92 $ 0.91

$ 0.90

$ 0.93

$ 0.96

$ 0.98

$ 1.00

$ 8.68 $ 8.54

$ 8.47

$ 8.75

$ 9.00

$ 9.24

$ 9.42

$ 0.64 $ 0.63

$ 0.63

$ 0.65

$ 0.66

$ 0.68

$ 0.70

$ 0.63 $ 0.62

$ 0.61

$ 0.63

$ 0.65

$ 0.67

$ 0.68

$1,048.04

$ 1,035.95

$ 1,023.91

$ 1,012.05

$ 1,000.37

$ 988.87

$ 977.60

$ 0.0041 0.0041 0.0041 0.0040 0.0040 0.0040 0.0039 4 $ 4

$ 4

$ 4

$ 4

$ 4

$ 4

$ 0.26 $ 0.26

$ 0.26

$ 0.25

$ 0.25

$ 0.24

$ 0.24

$ 2.48 $ 2.44

$ 2.42

$ 2.38

$ 2.33

$ 2.28

$ 2.23

$ 0.18 $ 0.18

$ 0.18

$ 0.18

$ 0.17

$ 0.17

$ 0.16

$ 0.18 $ 0.18

$ 0.18

$ 0.17

$ 0.17

$ 0.16

$ 0.16

$ 1,059.65 $ 1,047.43

$ 1,035.25

$ 1,023.26

$ 1,011.45

$ 999.82

$ 988.43

$ 0.0235 0.0234 0.0235 0.0233 0.0231 0.0229 0.0226 25 $ 25

$ 24

$ 24

$ 23

$ 23

$ 22

$ 1.54 $ 1.52

$ 1.50

$ 1.47

$ 1.44

$ 1.41

$ 1.38

$ 14.48 $ 14.25

$ 14.13

$ 13.86

$ 13.58

$ 13.30

$ 12.97

$ 1.07 $ 1.05

$ 1.04

$ 1.02

$ 1.00

$ 0.98

$ 0.96

$ 1.05 $ 1.03

$ 1.02

$ 1.00

$ 0.98

$ 0.96

$ 0.94

$ 1,375.61 $ 1,359.74

$ 1,343.94

$ 1,328.37

$ 1,313.04

$ 1,297.94

$ 1,283.15

$ 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 1 $ 1

$ 1

$ 1

$ 1

$ 1

$ 1

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.04

$ 0.04

$ 0.57 $ 0.56

$ 0.55

$ 0.54

$ 0.53

$ 0.52

$ 0.51

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$ 0.03

$ 0.03

$ 0.03

$ 0.03 $ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ **0.0732 $**  **0.0729**

**$ 0.0731** 

**$ 0.0726** 

**$ 0.0719** 

**$ 0.0713** 

**$ 0.0703** 

**$ 76.4362**  **$ 75.2307** 

**$ 74.5917** 

**$ 73.1697** 

**$ 71.6936** 

**$ 70.2490** 

**$ 68.5196** 

**$ 5**  **$ 5** 

**$ 5** 

**$ 5** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 44**  **$ 44** 

**$ 43** 

**$ 43** 

**$ 42** 

**$ 41** 

**$ 40** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$** 1,044.13 $ 1,032.08

$ 1,020.09

$ 1,008.37

$ 996.83

$ 985.47

$ 974.33

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  296.79 $ 293.37

$ 289.96

$ 286.60

$ 283.29

$ 280.03

$ 276.84

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  10.0158 10.2688 10.5297 10.7127 10.8950 11.0847 11.2310 8,652.5 $ 8,784.0

$ 8,914.4

$ 9,036.2

$ 9,160.4

$ 9,296.3

$ 9,397.2

$ 629.0 $ 638.6

$ 648.0

$ 656.9

$ 666.0

$ 675.9

$ 683.3

$ 5,413.4 $ 5,495.8

$ 5,577.3

$ 5,653.3

$ 5,730.9

$ 5,815.8

$ 5,878.9

$ 245.3 $ 249.0

$ 252.7

$ 256.1

$ 259.5

$ 263.3

$ 266.1

$ 188.8 $ 191.6

$ 194.4

$ 197.1

$ 199.8

$ 202.7

$ 204.9

$**2021 2022**  **2023 2024**  **2025 2026**  **2027**

725.52 $ 719.44

$ 713.54

$ 707.81

$ 702.22

$ 696.78

$ 691.50

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 758.19 $ 751.84

$ 745.67

$ 739.68

$ 733.84

$ 728.16

$ 722.64

$ 0.8265 0.1315 0.0000 0.0000 0.0000 0.0000 0.0000 627 $ 99

$
-

$
-

$
-

$
-

$
-

$ 46.67 $ 7.36

$
-

$
-

$
-

$
-

$
-

$ 392.11 $ 61.86

$
-

$
-

$
-

$
-

$
-

$ 17.40 $ 2.74

$
-

$
-

$
-

$
-

$
-

$ 13.66 $ 2.16

$
-

$
-

$
-

$
-

$
-

$ 799.78 $ 793.07

$ 786.57

$ 780.25

$ 774.09

$ 768.09

$ 762.27

$ 2.5830 3.2968 2.8783 2.1858 1.4789 0.7501 0.0035 2,066 $ 2,615

$ 2,264

$ 1,705

$ 1,145

$ 576

$ 3

$ 153.70 $ 194.53

$ 168.44

$ 126.89

$ 85.17

$ 42.86

$ 0.20

$ 1,291.25 $ 1,634.28

$ 1,415.11

$ 1,066.01

$ 715.57

$ 360.11

$ 1.68

$ 57.30 $ 72.52

$ 62.79

$ 47.30

$ 31.75

$ 15.98

$ 0.07

$ 45.00 $ 56.95

$ 49.31

$ 37.15

$ 24.93

$ 12.55

$ 0.06

$ 846.63 $ 839.54

$ 832.65

$ 825.96

$ 819.44

$ 813.09

$ 806.93

$ 0.3296 0.3314 0.9103 1.6383 2.3885 3.1530 3.9260 279 $ 278

$ 758

$ 1,353

$ 1,957

$ 2,564

$ 3,168

$ 20.81 $ 20.75

$ 56.52

$ 100.90

$ 145.94

$ 191.15

$ 236.21

$ 174.80 $ 174.29

$ 474.82

$ 847.67

$ 1,226.06

$ 1,605.95

$ 1,984.52

$ 7.76 $ 7.73

$ 21.07

$ 37.61

$ 54.40

$ 71.26

$ 88.06

$ 6.09 $ 6.07

$ 16.55

$ 29.54

$ 42.72

$ 55.96

$ 69.15

$ 903.95 $ 896.37

$ 889.02

$ 881.88

$ 874.91

$ 868.14

$ 861.55

$ 0.2614 0.2628 0.2649 0.2673 0.2704 0.2729 0.2747 236 $ 236

$ 235

$ 236

$ 237

$ 237

$ 237

$ 17.62 $ 17.57

$ 17.56

$ 17.59

$ 17.64

$ 17.67

$ 17.65

$148.07

$ 147.64

$ 147.55

$ 147.74

$ 148.23

$ 148.44

$ 148.32

$ 6.57 $ 6.55

$ 6.55

$ 6.56

$ 6.58

$ 6.59

$ 6.58

$ 5.16 $ 5.14

$ 5.14

$ 5.15

$ 5.17

$ 5.17

$ 5.17

$ 970.14 $ 962.01

$ 954.12

$ 946.46

$ 938.98

$ 931.71

$ 924.65

$ 0.0909 0.0914 0.0921 0.0930 0.0940 0.0949 0.0956 88 $ 88

$ 88

$ 88

$ 88

$ 88

$ 88

$ 6.58 $ 6.56

$ 6.56

$ 6.57

$ 6.59

$ 6.60

$ 6.59

$ 55.30 $ 55.14

$ 55.11

$ 55.18

$ 55.36

$ 55.44

$ 55.39

$ 2.45 $ 2.45

$ 2.45

$ 2.45

$ 2.46

$ 2.46

$ 2.46

$ 1.93 $ 1.92

$ 1.92

$ 1.92

$ 1.93

$ 1.93

$ 1.93

$ 1,045.21 $ 1,036.45

$ 1,027.95

$ 1,019.69

$ 1,011.64

$ 1,003.80

$ 996.19

$ 0.3182 0.3200 0.3224 0.3255 0.3291 0.3322 0.3344 333 $ 332

$ 331

$ 332

$ 333

$ 333

$ 333

$ 24.84 $ 24.76

$ 24.75

$ 24.78

$ 24.86

$ 24.90

$ 24.88

$ 208.65 $ 208.04

$ 207.92

$ 208.19

$ 208.88

$ 209.17

$ 209.00

$ 9.26 $ 9.23

$ 9.23

$ 9.24

$ 9.27

$ 9.28

$ 9.27

$ 7.27 $ 7.25

$ 7.25

$ 7.25

$ 7.28

$ 7.29

$ 7.28

$ 1,128.61 $ 1,119.15

$ 1,109.98

$ 1,101.06

$ 1,092.36

$ 1,083.90

$ 1,075.68

$ 0.0227 0.0229 0.0230 0.0232 0.0235 0.0237 0.0239 26 $ 26

$ 26

$ 26

$ 26

$ 26

$ 26

$ 1.92 $ 1.91

$ 1.91

$ 1.91

$ 1.92

$ 1.92

$ 1.92

$ 16.11 $ 16.06

$ 16.05

$ 16.07

$ 16.13

$ 16.15

$ 16.14

$ 0.71 $ 0.71

$ 0.71

$ 0.71

$ 0.72

$ 0.72

$ 0.72

$ 0.56 $ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 1,221.72 $ 1,211.48

$ 1,201.55

$ 1,191.89

$ 1,182.48

$ 1,173.33

$ 1,164.43

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.43 $**  **4.46**

**$ 4.49** 

**$ 4.53** 

**$ 4.58** 

**$ 4.63** 

**$ 4.66** 

**$ 3,654**  **$ 3,672** 

**$ 3,702** 

**$ 3,740** 

**$ 3,786** 

**$ 3,824** 

**$ 3,855** 

**$ 272**  **$ 273** 

**$ 276** 

**$ 279** 

**$ 282** 

**$ 285** 

**$ 287** 

**$ 2,286**  **$ 2,297** 

**$ 2,317** 

**$ 2,341** 

**$ 2,370** 

**$ 2,395** 

**$ 2,415** 

**$ 101**  **$ 102** 

**$ 103** 

**$ 104** 

**$ 105** 

**$ 106** 

**$ 107** 

**$ 80**  **$ 80** 

**$ 81** 

**$ 82** 

**$ 83** 

**$ 83** 

**$ 84** 

**$** 824.45 $ 824.01

$ 824.38

$ 825.01

$ 825.73

$ 826.56

$ 827.50

$**2021 2022**  **2023 2024**  **2025 2026**  **2027**

930.01 $ 922.21

$ 914.65

$ 907.30

$ 900.14

$ 893.17

$ 886.39

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 969.13 $ 961.00

$ 953.13

$ 945.47

$ 938.00

$ 930.74

$ 923.68

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,009.13 $ 1,000.67

$ 992.47

$ 984.50

$ 976.72

$ 969.16

$ 961.81

$ 0.2332 0.1505 0.0665 0.0000 0.0000 0.0000 0.0000 235 $ 151

$ 66

$
-

$
-

$
-

$
-

$ 17.54 $ 11.22

$ 4.92

$
-

$
-

$
-

$
-

$ 147.36 $ 94.28

$ 41.33

$
-

$
-

$
-

$
-

$ 6.54 $ 4.18

$ 1.83

$
-

$
-

$
-

$
-

$ 5.13 $ 3.29

$ 1.44

$
-

$
-

$
-

$
-

$ 1,048.52 $ 1,039.73

$ 1,031.21

$ 1,022.92

$ 1,014.84

$ 1,006.98

$ 999.35

$ 0.0784 0.1629 0.2492 0.2994 0.2149 0.1278 0.0384 82 $ 169

$ 257

$ 306

$ 218

$ 129

$ 38

$ 6.13 $ 12.63

$ 19.17

$ 22.84

$ 16.27

$ 9.60

$ 2.86

$ 51.53 $ 106.10

$ 161.04

$ 191.91

$ 136.69

$ 80.63

$ 24.05

$ 2.29 $ 4.71

$ 7.15

$ 8.52

$ 6.07

$ 3.58

$ 1.07

$ 1.80 $ 3.70

$ 5.61

$ 6.69

$ 4.76

$ 2.81

$ 0.84

$ 1,087.78 $ 1,078.66

$ 1,069.82

$ 1,061.22

$ 1,052.84

$ 1,044.69

$ 1,036.77

$ 0.0218 0.0219 0.0221 0.0415 0.1299 0.2202 0.3120 24 $ 24

$ 24

$ 44

$ 137

$ 230

$ 323

$ 1.77 $ 1.76

$ 1.76

$ 3.29

$ 10.21

$ 17.18

$ 24.16

$ 14.87 $ 14.83

$ 14.82

$ 27.67

$ 85.80

$ 144.37

$ 202.96

$ 0.66 $ 0.66

$ 0.66

$ 1.23

$ 3.81

$ 6.41

$ 9.01

$ 0.52 $ 0.52

$ 0.52

$ 0.96

$ 2.99

$ 5.03

$ 7.07

$ 1,129.40 $ 1,119.94

$ 1,110.75

$ 1,101.83

$ 1,093.13

$ 1,084.66

$ 1,076.44

$0.0076 0.0076 0.0077 0.0077 0.0078 0.0079 0.0080 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.64 $ 0.64

$ 0.64

$ 0.64

$ 0.64

$ 0.64

$ 0.64

$ 5.37 $ 5.35

$ 5.35

$ 5.36

$ 5.38

$ 5.38

$ 5.38

$ 0.24 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,172.01 $ 1,162.19

$ 1,152.66

$ 1,143.40

$ 1,134.37

$ 1,125.58

$ 1,117.05

$ 0.0265 0.0267 0.0269 0.0271 0.0274 0.0277 0.0279 31 $ 31

$ 31

$ 31

$ 31

$ 31

$ 31

$ 2.32 $ 2.32

$ 2.31

$ 2.32

$ 2.32

$ 2.33

$ 2.33

$ 19.51 $ 19.45

$ 19.44

$ 19.46

$ 19.53

$ 19.56

$ 19.54

$ 0.87 $ 0.86

$ 0.86

$ 0.86

$ 0.87

$ 0.87

$ 0.87

$ 0.68 $ 0.68

$ 0.68

$ 0.68

$ 0.68

$ 0.68

$ 0.68

$ 1,215.87 $ 1,205.68

$ 1,195.80

$ 1,186.19

$ 1,176.82

$ 1,167.71

$ 1,158.85

$ 0.0019 0.0019 0.0019 0.0019 0.0020 0.0020 0.0020 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.45 $ 1.44

$ 1.44

$ 1.44

$ 1.45

$ 1.45

$ 1.45

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 1,260.82 $ 1,250.25

$ 1,240.00

$ 1,230.04

$ 1,220.33

$ 1,210.88

$ 1,201.70

$ 0.0492 0.0495 0.0499 0.0504 0.0509 0.0514 0.0518 62 $ 62

$ 62

$ 62

$ 62

$ 62

$ 62

$ 4.64 $ 4.62

$ 4.62

$ 4.63

$ 4.64

$ 4.65

$ 4.65

$ 38.97 $ 38.85

$ 38.83

$ 38.88

$ 39.01

$ 39.06

$ 39.03

$ 1.73 $ 1.72

$ 1.72

$ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.36 $ 1.35

$ 1.35

$ 1.35

$ 1.36

$ 1.36

$ 1.36

$ 1,353.40 $ 1,342.06

$ 1,331.06

$ 1,320.36

$ 1,309.93

$ 1,299.79

$ 1,289.93

$ 0.0345 0.0347 0.0349 0.0353 0.0357 0.0360 0.0362 47 $ 47

$ 46

$ 47

$ 47

$ 47

$ 47

$ 3.49 $ 3.48

$ 3.47

$ 3.48

$ 3.49

$ 3.50

$ 3.49

$ 29.29 $ 29.21

$ 29.19

$ 29.23

$ 29.32

$ 29.36

$ 29.34

$ 1.30 $ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.02 $ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1,450.65 $ 1,438.48

$ 1,426.69

$ 1,415.23

$ 1,404.05

$ 1,393.18

$ 1,382.62

$ 0.0148 0.0149 0.0150 0.0151 0.0153 0.0154 0.0155 21 $ 21

$ 21

$ 21

$ 21

$ 21

$ 21

$ 1.60 $ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 1.61

$ 1.60

$ 13.46 $ 13.42

$ 13.41

$ 13.43

$ 13.48

$ 13.49

$ 13.48

$ 0.60 $ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.47 $ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$1,553.09

$ 1,540.07

$ 1,527.44

$ 1,515.17

$ 1,503.21

$ 1,491.56

$ 1,480.25

$ 0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 15

$ 1.14 $ 1.14

$ 1.14

$ 1.14

$ 1.15

$ 1.15

$ 1.15

$ 9.61 $ 9.58

$ 9.58

$ 9.59

$ 9.62

$ 9.64

$ 9.63

$ 0.43 $ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.33 $ 0.33

$ 0.33

$ 0.33

$ 0.34

$ 0.34

$ 0.34

$ 1,662.30 $ 1,648.37

$ 1,634.85

$ 1,621.72

$ 1,608.91

$ 1,596.45

$ 1,584.35

$ 0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104 16 $ 16

$ 16

$ 16

$ 16

$ 16

$ 16

$ 1.22 $ 1.22

$ 1.22

$ 1.22

$ 1.23

$ 1.23

$ 1.23

$ 10.28 $ 10.25

$ 10.25

$ 10.26

$ 10.30

$ 10.31

$ 10.30

$ 0.46 $ 0.46

$ 0.45

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.36 $ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,776.74 $ 1,761.84

$ 1,747.40

$ 1,733.36

$ 1,719.67

$ 1,706.35

$ 1,693.42

$ 0.0049 0.0050 0.0050 0.0050 0.0051 0.0051 0.0052 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.65 $ 0.65

$ 0.65

$ 0.65

$ 0.66

$ 0.66

$ 0.66

$ 5.50 $ 5.48

$ 5.48

$ 5.49

$ 5.50

$ 5.51

$ 5.51

$ 0.24 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,917.24 $ 1,901.16

$ 1,885.58

$ 1,870.43

$ 1,855.66

$ 1,841.29

$ 1,827.33

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,067.80 $ 2,050.47

$ 2,033.66

$ 2,017.32

$ 2,001.39

$ 1,985.89

$ 1,970.83

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.49 $**  **0.50**

**$ 0.50** 

**$ 0.50** 

**$ 0.51** 

**$ 0.51** 

**$ 0.52** 

**$ 554**  **$ 555** 

**$ 558** 

**$ 562** 

**$ 568** 

**$ 572** 

**$ 575** 

**$ 41**  **$ 41** 

**$ 42** 

**$ 42** 

**$ 42** 

**$ 43** 

**$ 43** 

**$ 347**  **$ 348** 

**$ 350** 

**$ 353** 

**$ 356** 

**$ 359** 

**$ 361** 

**$ 15**  **$ 15** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 12**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 13** 

**$**1,124.43

$ 1,121.63

$ 1,119.04

$ 1,116.64

$ 1,114.37

$ 1,112.28

$ 1,110.37

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 1,109.95 $ 1,100.65

$ 1,091.63

$ 1,082.85

$ 1,074.30

$ 1,065.98

$ 1,057.90

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,161.27 $ 1,151.53

$ 1,142.09

$ 1,132.92

$ 1,123.97

$ 1,115.27

$ 1,106.81

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,212.24 $ 1,202.08

$ 1,192.22

$ 1,182.64

$ 1,173.31

$ 1,164.22

$ 1,155.39

$ 1.3439 1.0417 0.7334 0.4154 0.0854 0.0000 0.0000 1,629 $ 1,252

$ 874

$ 491

$ 100

$
-

$
-

$ 121.83 $ 93.64

$ 65.38

$ 36.74

$ 7.50

$
-

$
-

$ 1,023.51 $ 786.71

$ 549.30

$ 308.66

$ 62.97

$
-

$
-

$ 45.42 $ 34.91

$ 24.37

$ 13.70

$ 2.79

$
-

$
-

$ 35.67 $ 27.41

$ 19.14

$ 10.76

$ 2.19

$
-

$
-

$ 1,264.62 $ 1,254.01

$ 1,243.73

$ 1,233.74

$ 1,224.00

$ 1,214.52

$ 1,205.31

$ 0.3585 0.6795 1.0122 1.3589 1.7225 1.5787 1.2476 453 $ 852

$ 1,259

$ 1,676

$ 2,108

$ 1,917

$ 1,504

$ 33.86 $ 63.65

$ 94.04

$ 125.22

$ 157.48

$ 143.21

$ 112.33

$ 284.50 $ 534.74

$ 790.03

$ 1,052.04

$ 1,323.02

$ 1,203.20

$ 943.69

$ 12.62 $ 23.73

$ 35.06

$ 46.68

$ 58.71

$ 53.39

$ 41.87

$ 9.91 $ 18.63

$ 27.53

$ 36.66

$ 46.10

$ 41.93

$ 32.88

$ 1,315.88 $ 1,304.84

$ 1,294.15

$ 1,283.75

$ 1,273.61

$ 1,263.75

$ 1,254.17

$ 0.2576 0.2605 0.2641 0.2685 0.2736 0.5360 0.8938 339 $ 340

$ 342

$ 345

$ 348

$ 677

$ 1,121

$ 25.31 $ 25.38

$ 25.52

$ 25.73

$ 26.02

$ 50.58

$ 83.70

$212.64

$ 213.19

$ 214.44

$ 216.21

$ 218.56

$ 424.95

$ 703.19

$ 9.44 $ 9.46

$ 9.52

$ 9.59

$ 9.70

$ 18.86

$ 31.20

$ 7.41 $ 7.43

$ 7.47

$ 7.53

$ 7.62

$ 14.81

$ 24.50

$ 1,364.79 $ 1,353.35

$ 1,342.26

$ 1,331.47

$ 1,320.96

$ 1,310.73

$ 1,300.79

$ 0.0784 0.0793 0.0804 0.0817 0.0833 0.0846 0.0857 107 $ 107

$ 108

$ 109

$ 110

$ 111

$ 111

$ 8.00 $ 8.02

$ 8.07

$ 8.13

$ 8.22

$ 8.29

$ 8.33

$ 67.21 $ 67.38

$ 67.78

$ 68.34

$ 69.08

$ 69.64

$ 69.99

$ 2.98 $ 2.99

$ 3.01

$ 3.03

$ 3.07

$ 3.09

$ 3.11

$ 2.34 $ 2.35

$ 2.36

$ 2.38

$ 2.41

$ 2.43

$ 2.44

$ 1,435.85 $ 1,423.81

$ 1,412.14

$ 1,400.79

$ 1,389.73

$ 1,378.97

$ 1,368.51

$ 0.1120 0.1132 0.1148 0.1167 0.1189 0.1208 0.1224 161 $ 161

$ 162

$ 164

$ 165

$ 167

$ 167

$ 12.04 $ 12.07

$ 12.14

$ 12.24

$ 12.38

$ 12.48

$ 12.54

$ 101.16 $ 101.42

$ 102.01

$ 102.86

$ 103.98

$ 104.82

$ 105.34

$ 4.49 $ 4.50

$ 4.53

$ 4.56

$ 4.61

$ 4.65

$ 4.67

$ 3.53 $ 3.53

$ 3.55

$ 3.58

$ 3.62

$ 3.65

$ 3.67

$ 1,486.97 $ 1,474.51

$ 1,462.42

$ 1,450.67

$ 1,439.21

$ 1,428.07

$ 1,417.24

$ 0.0448 0.0453 0.0459 0.0467 0.0476 0.0483 0.0489 67 $ 67

$ 67

$ 68

$ 68

$ 69

$ 69

$ 4.99 $ 5.00

$ 5.03

$ 5.07

$ 5.13

$ 5.17

$ 5.19

$ 41.90 $ 42.01

$ 42.26

$ 42.60

$ 43.07

$ 43.42

$ 43.63

$ 1.86 $ 1.86

$ 1.87

$ 1.89

$ 1.91

$ 1.93

$ 1.94

$ 1.46 $ 1.46

$ 1.47

$ 1.48

$ 1.50

$ 1.51

$ 1.52

$ 1,538.10 $ 1,525.20

$ 1,512.70

$ 1,500.54

$ 1,488.70

$ 1,477.17

$ 1,465.97

$ 0.0336 0.0340 0.0345 0.0350 0.0357 0.0363 0.0367 52 $ 52

$ 52

$ 53

$ 53

$ 54

$ 54

$ 3.87 $ 3.88

$ 3.90

$ 3.93

$ 3.98

$ 4.01

$ 4.03

$ 32.51 $ 32.59

$ 32.78

$ 33.05

$ 33.41

$ 33.68

$ 33.85

$ 1.44 $ 1.45

$ 1.45

$ 1.47

$ 1.48

$ 1.49

$ 1.50

$ 1.13 $ 1.14

$ 1.14

$ 1.15

$ 1.16

$ 1.17

$ 1.18

$ 1,641.01 $ 1,627.25

$ 1,613.91

$ 1,600.95

$ 1,588.30

$ 1,576.00

$ 1,564.05

$ 0.0112 0.0113 0.0115 0.0117 0.0119 0.0121 0.0122 18 $ 18

$ 19

$ 19

$ 19

$ 19

$ 19

$ 1.38 $ 1.38

$ 1.39

$ 1.40

$ 1.41

$ 1.43

$ 1.43

$ 11.56 $ 11.59

$ 11.66

$ 11.75

$ 11.88

$ 11.98

$ 12.04

$ 0.51 $ 0.51

$ 0.52

$ 0.52

$ 0.53

$ 0.53

$ 0.53

$ 0.40 $ 0.40

$ 0.41

$ 0.41

$ 0.41

$ 0.42

$ 0.42

$ 1,744.29 $ 1,729.66

$ 1,715.48

$ 1,701.70

$ 1,688.26

$ 1,675.19

$ 1,662.49

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,864.37 $ 1,848.74

$ 1,833.59

$ 1,818.85

$ 1,804.49

$ 1,790.52

$ 1,776.94

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,981.72 $ 1,965.11

$ 1,949.00

$ 1,933.34

$ 1,918.07

$ 1,903.22

$ 1,888.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,098.55 $ 2,080.96

$ 2,063.90

$ 2,047.32

$ 2,031.15

$ 2,015.42

$ 2,000.14

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **2.24 $**  **2.26**

**$ 2.30** 

**$ 2.33** 

**$ 2.38** 

**$ 2.42** 

**$ 2.45** 

**$ 2,826.00**  **$ 2,849.75** 

**$ 2,883.04** 

**$ 2,923.71** 

**$ 2,972.68** 

**$ 3,013.87** 

**$ 3,045.97** 

**$ 211**  **$ 213** 

**$ 215** 

**$ 218** 

**$ 222** 

**$ 225** 

**$ 228** 

**$ 1,775**  **$ 1,790** 

**$ 1,810** 

**$ 1,836** 

**$ 1,866** 

**$ 1,892** 

**$ 1,912** 

**$ 79**  **$ 79** 

**$ 80** 

**$ 81** 

**$ 83** 

**$ 84** 

**$ 85** 

**$ 62**  **$ 62** 

**$ 63** 

**$ 64** 

**$ 65** 

**$ 66** 

**$ 67** 

**$** 1,261.59 $ 1,258.28

$ 1,255.21

$ 1,252.35

$ 1,249.66

$ 1,247.04

$ 1,244.60

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 1,069.96 $ 1,060.99

$ 1,052.29

$ 1,043.84

$ 1,035.60

$ 1,027.58

$ 1,019.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,138.30 $ 1,128.75

$ 1,119.50

$ 1,110.50

$ 1,101.74

$ 1,093.20

$ 1,084.91

$ 0.2300 0.1405 0.0499 0.0000 0.0000 0.0000 0.0000 262 $ 159

$ 56

$
-

$
-

$
-

$
-

$ 19.83 $ 12.01

$ 4.23

$
-

$
-

$
-

$
-

$ 166.58 $ 100.90

$ 35.57

$
-

$
-

$
-

$
-

$ 7.39 $ 4.48

$ 1.58

$
-

$
-

$
-

$
-

$ 5.80 $ 3.52

$ 1.24

$
-

$
-

$
-

$
-

$ 1,191.09 $ 1,181.10

$ 1,171.42

$ 1,162.01

$ 1,152.83

$ 1,143.90

$ 1,135.23

$ 0.2168 0.3076 0.4004 0.4111 0.3206 0.2276 0.1323 258 $ 363

$ 469

$ 478

$ 370

$ 260

$ 150

$ 19.56 $ 27.51

$ 35.52

$ 36.17

$ 27.99

$ 19.72

$ 11.37

$ 164.31 $ 231.15

$ 298.40

$ 303.91

$ 235.18

$ 165.64

$ 95.54

$ 7.29 $ 10.26

$ 13.24

$ 13.49

$ 10.44

$ 7.35

$ 4.24

$ 5.73 $ 8.05

$ 10.40

$ 10.59

$ 8.20

$ 5.77

$ 3.33

$ 1,280.01 $ 1,269.28

$ 1,258.87

$ 1,248.76

$ 1,238.90

$ 1,229.30

$ 1,219.98

$ 0.0092 0.0092 0.0093 0.0516 0.1460 0.2423 0.3399 12 $ 12

$ 12

$ 64

$ 181

$ 298

$ 415

$ 0.89 $ 0.89

$ 0.89

$ 4.88

$ 13.70

$ 22.57

$ 31.42

$ 7.51 $ 7.46

$ 7.44

$ 41.01

$ 115.13

$ 189.60

$ 263.98

$ 0.33 $ 0.33

$ 0.33

$ 1.82

$ 5.11

$ 8.41

$ 11.71

$ 0.26 $ 0.26

$ 0.26

$ 1.43

$ 4.01

$ 6.61

$ 9.20

$ 1,368.69 $ 1,357.21

$ 1,346.09

$ 1,335.27

$ 1,324.73

$ 1,314.47

$ 1,304.50

$ 0.0046 0.0046 0.0046 0.0047 0.0047 0.0047 0.0048 6 $ 6

$ 6

$ 6

$ 6

$ 6

$ 6

$ 0.48 $ 0.48

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 4.01 $ 3.99

$ 3.98

$ 3.97

$ 3.98

$ 3.97

$ 3.96

$ 0.18 $ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 1,468.85 $ 1,456.54

$ 1,444.60

$ 1,432.99

$ 1,421.67

$ 1,410.66

$ 1,399.97

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,571.43 $ 1,558.26

$ 1,545.48

$ 1,533.06

$ 1,520.96

$ 1,509.18

$ 1,497.74

$0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,747.95 $ 1,733.29

$ 1,719.09

$ 1,705.27

$ 1,691.81

$ 1,678.70

$ 1,665.98

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.46 $**  **0.46**

**$ 0.46** 

**$ 0.47** 

**$ 0.47** 

**$ 0.47** 

**$ 0.48** 

**$ 538**  **$ 540** 

**$ 543** 

**$ 548** 

**$ 557** 

**$ 564** 

**$ 571** 

**$ 41**  **$ 41** 

**$ 41** 

**$ 42** 

**$ 42** 

**$ 43** 

**$ 43** 

**$ 342**  **$ 344** 

**$ 345** 

**$ 349** 

**$ 354** 

**$ 359** 

**$ 363** 

**$ 15**  **$ 15** 

**$ 15** 

**$ 15** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 12**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 13** 

**$** 1,168.29 $ 1,168.71

$ 1,169.33

$ 1,173.32

$ 1,181.21

$ 1,189.20

$ 1,197.32

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 1,313.67 $ 1,302.66

$ 1,291.98

$ 1,281.60

$ 1,271.48

$ 1,261.63

$ 1,252.06

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,360.80 $ 1,349.39

$ 1,338.33

$ 1,327.58

$ 1,317.10

$ 1,306.89

$ 1,296.99

$ 0.0274 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 37 $
-

$
-

$
-

$
-

$
-

$
-

$ 2.84 $
-

$
-

$
-

$
-

$
-

$
-

$ 23.83 $
-

$
-

$
-

$
-

$
-

$
-

$ 1.06 $
-

$
-

$
-

$
-

$
-

$
-

$0.83

$
-

$
-

$
-

$
-

$
-

$
-

$ 1,445.62 $ 1,433.50

$ 1,421.74

$ 1,410.32

$ 1,399.18

$ 1,388.35

$ 1,377.82

$ 0.2307 0.2390 0.1918 0.1434 0.0934 0.0411 0.0000 334 $ 343

$ 273

$ 202

$ 131

$ 57

$
-

$ 25.35 $ 26.05

$ 20.73

$ 15.37

$ 9.93

$ 4.34

$
-

$ 212.99 $ 218.83

$ 174.19

$ 129.17

$ 83.44

$ 36.45

$
-

$ 9.45 $ 9.71

$ 7.73

$ 5.73

$ 3.70

$ 1.62

$
-

$ 7.42 $ 7.63

$ 6.07

$ 4.50

$ 2.91

$ 1.27

$
-

$ 1,553.94 $ 1,540.92

$ 1,528.28

$ 1,516.00

$ 1,504.03

$ 1,492.38

$ 1,481.07

$ 0.0139 0.0356 0.0863 0.1389 0.1939 0.2504 0.2819 22 $ 55

$ 132

$ 211

$ 292

$ 374

$ 417

$ 1.64 $ 4.17

$ 10.03

$ 16.02

$ 22.18

$ 28.42

$ 31.75

$ 13.78 $ 35.07

$ 84.29

$ 134.58

$ 186.34

$ 238.78

$ 266.77

$ 0.61 $ 1.56

$ 3.74

$ 5.97

$ 8.27

$ 10.60

$ 11.84

$ 0.48 $ 1.22

$ 2.94

$ 4.69

$ 6.49

$ 8.32

$ 9.30

$ 1,661.82 $ 1,647.89

$ 1,634.38

$ 1,621.25

$ 1,608.44

$ 1,595.99

$ 1,583.89

$ 0.0056 0.0056 0.0057 0.0058 0.0059 0.0059 0.0190 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 30

$ 0.70 $ 0.70

$ 0.71

$ 0.71

$ 0.72

$ 0.72

$ 2.29

$ 5.90 $ 5.91

$ 5.93

$ 5.97

$ 6.03

$ 6.07

$ 19.28

$ 0.26 $ 0.26

$ 0.26

$ 0.26

$ 0.27

$ 0.27

$ 0.86

$ 0.21 $ 0.21

$ 0.21

$ 0.21

$ 0.21

$ 0.21

$ 0.67

$ 1,784.19 $ 1,769.23

$ 1,754.73

$ 1,740.63

$ 1,726.89

$ 1,713.51

$ 1,700.52

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,948.47 $ 1,932.14

$ 1,916.30

$ 1,900.90

$ 1,885.89

$ 1,871.28

$ 1,857.10

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,115.75 $ 2,098.02

$ 2,080.82

$ 2,064.10

$ 2,047.80

$ 2,031.94

$ 2,016.53

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.28 $**  **0.28**

**$ 0.28** 

**$ 0.29** 

**$ 0.29** 

**$ 0.30** 

**$ 0.30** 

**$ 402**  **$ 407** 

**$ 414** 

**$ 422** 

**$ 432** 

**$ 440** 

**$ 448** 

**$ 31**  **$ 31** 

**$ 31** 

**$ 32** 

**$ 33** 

**$ 33** 

**$ 34** 

**$ 256**  **$ 260** 

**$ 264** 

**$ 270** 

**$ 276** 

**$ 281** 

**$ 286** 

**$ 11**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 9**  **$ 9** 

**$ 9** 

**$ 9** 

**$ 10** 

**$ 10** 

**$ 10** 

**$** 1,446.98 $ 1,451.44

$ 1,458.40

$ 1,465.50

$ 1,472.72

$ 1,480.08

$ 1,487.58

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 314.98 $ 311.51

$ 308.12

$ 304.81

$ 301.57

$ 298.40

$ 295.31

$ 1.3350 1.3042 1.2763 1.2503 1.2261 1.1975 1.1639 421 $ 406

$ 393

$ 381

$ 370

$ 357

$ 344

$ 25.40 $ 24.54

$ 23.75

$ 23.02

$ 22.33

$ 21.58

$ 20.76

$ 256.92 $ 248.22

$ 240.27

$ 232.83

$ 225.91

$ 218.32

$ 209.99

$ 12.65 $ 12.23

$ 11.83

$ 11.47

$ 11.13

$ 10.75

$ 10.34

$ 8.04 $ 7.77

$ 7.52

$ 7.29

$ 7.07

$ 6.84

$ 6.57

$ 443.99 $ 439.10

$ 434.32

$ 429.66

$ 425.09

$ 420.62

$ 416.26

$ 0.5067 0.5486 0.5926 0.6385 0.6868 0.7340 0.7792 225 $ 241

$ 257

$ 274

$ 292

$ 309

$ 324

$ 13.64 $ 14.61

$ 15.61

$ 16.64

$ 17.71

$ 18.73

$ 19.67

$ 138.27 $ 148.06

$ 158.19

$ 168.62

$ 179.46

$ 189.77

$ 199.35

$ 6.72 $ 7.19

$ 7.69

$ 8.19

$ 8.72

$ 9.22

$ 9.69

$ 4.79 $ 5.13

$ 5.48

$ 5.84

$ 6.21

$ 6.57

$ 6.90

$ 482.01 $ 476.69

$ 471.51

$ 466.45

$ 461.49

$ 456.63

$ 451.90

$ 0.7816 0.7863 0.7931 0.8016 0.8118 0.8197 0.8246 377 $ 375

$ 374

$ 374

$ 375

$ 374

$ 373

$ 24.21 $ 24.09

$ 24.04

$ 24.03

$ 24.08

$ 24.06

$ 23.95

$ 230.51 $ 229.34

$ 228.82

$ 228.77

$ 229.24

$ 229.03

$ 228.00

$ 11.32 $ 11.26

$ 11.23

$ 11.23

$ 11.25

$ 11.24

$ 11.19

$ 8.06 $ 8.02

$ 8.00

$ 8.00

$ 8.02

$ 8.01

$ 7.97

$ 563.37 $ 557.16

$ 551.10

$ 545.18

$ 539.38

$ 533.71

$ 528.18

$ 0.5348 0.5380 0.5427 0.5485 0.5555 0.5609 0.5642 301 $ 300

$ 299

$ 299

$ 300

$ 299

$ 298

$18.02

$ 17.93

$ 17.89

$ 17.89

$ 17.92

$ 17.91

$ 17.83

$ 187.01 $ 186.06

$ 185.64

$ 185.60

$ 185.98

$ 185.81

$ 184.98

$ 9.16 $ 9.12

$ 9.10

$ 9.10

$ 9.11

$ 9.11

$ 9.06

$ 5.59 $ 5.56

$ 5.55

$ 5.55

$ 5.56

$ 5.55

$ 5.53

$ 693.14 $ 685.50

$ 678.05

$ 670.77

$ 663.63

$ 656.65

$ 649.85

$ 0.0140 0.0140 0.0142 0.0143 0.0145 0.0146 0.0147 10 $ 10

$ 10

$ 10

$ 10

$ 10

$ 10

$ 0.51 $ 0.51

$ 0.51

$ 0.51

$ 0.51

$ 0.51

$ 0.51

$ 6.13 $ 6.10

$ 6.09

$ 6.09

$ 6.10

$ 6.09

$ 6.07

$ 0.28 $ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.15 $ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ **3.17 $**  **3.19**

**$ 3.22** 

**$ 3.25** 

**$ 3.29** 

**$ 3.33** 

**$ 3.35** 

**$ 1,333**  **$ 1,331** 

**$ 1,333** 

**$ 1,338** 

**$ 1,346** 

**$ 1,349** 

**$ 1,348** 

**$ 82**  **$ 82** 

**$ 82** 

**$ 82** 

**$ 83** 

**$ 83** 

**$ 83** 

**$ 819**  **$ 818** 

**$ 819** 

**$ 822** 

**$ 827** 

**$ 829** 

**$ 828** 

**$ 40**  **$ 40** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 41** 

**$ 27**  **$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$** 420.28 $ 417.21

$ 414.21

$ 411.28

$ 408.41

$ 405.60

$ 402.88

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 345.17 $ 341.36

$ 337.65

$ 334.03

$ 330.47

$ 327.00

$ 323.61

$ 0.1286 0.1270 0.1251 0.1236 0.1223 0.1216 0.1211 44 $ 43

$ 42

$ 41

$ 40

$ 40

$ 39

$ 3.07 $ 3.00

$ 2.92

$ 2.86

$ 2.80

$ 2.75

$ 2.71

$ 26.72 $ 26.10

$ 25.42

$ 24.84

$ 24.34

$ 23.93

$ 23.59

$ 1.39 $ 1.35

$ 1.32

$ 1.29

$ 1.26

$ 1.24

$ 1.22

$ 1.39 $ 1.36

$ 1.32

$ 1.29

$ 1.26

$ 1.24

$ 1.23

$ 466.78 $ 461.64

$ 456.62

$ 451.72

$ 446.91

$ 442.21

$ 437.63

$ 0.0047 0.0049 0.0050 0.0052 0.0054 0.0056 0.0059 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 3

$ 0.14 $ 0.14

$ 0.14

$ 0.15

$ 0.15

$ 0.16

$ 0.16

$ 1.39 $ 1.43

$ 1.47

$ 1.51

$ 1.55

$ 1.59

$ 1.64

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.08

$ 0.08

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.06

$ 0.06

$ 504.34 $ 498.78

$ 493.36

$ 488.06

$ 482.87

$ 477.79

$ 472.84

$ 0.0058 0.0057 0.0057 0.0056 0.0056 0.0055 0.00553

$ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.18 $ 0.17

$ 0.17

$ 0.17

$ 0.16

$ 0.16

$ 0.16

$ 1.88 $ 1.84

$ 1.80

$ 1.76

$ 1.73

$ 1.70

$ 1.68

$ 0.09 $ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 584.34 $ 577.90

$ 571.62

$ 565.48

$ 559.47

$ 553.58

$ 547.85

$ 0.0050 0.0050 0.0049 0.0049 0.0048 0.0048 0.0048 3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.19 $ 0.19

$ 0.18

$ 0.18

$ 0.18

$ 0.17

$ 0.17

$ 1.88 $ 1.84

$ 1.80

$ 1.76

$ 1.73

$ 1.70

$ 1.68

$ 0.09 $ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.08

$ 0.08

$ 0.06 $ 0.06

$ 0.06

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ **0.14 $**  **0.14**

**$ 0.14** 

**$ 0.14** 

**$ 0.14** 

**$ 0.14** 

**$ 0.14** 

**$ 52**  **$ 51** 

**$ 50** 

**$ 49** 

**$ 48** 

**$ 48** 

**$ 47** 

**$ 4**  **$ 4** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 32**  **$ 31** 

**$ 30** 

**$ 30** 

**$ 29** 

**$ 29** 

**$ 29** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1** 

**$ 1** 

**$ 2**  **$ 2** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$** 363.85 $ 360.05

$ 356.34

$ 352.72

$ 349.17

$ 345.70

$ 342.32

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 947.68 $ 937.24

$ 927.05

$ 917.10

$ 907.34

$ 897.80

$ 888.50

$ 0.0252 0.0241 0.0229 0.0218 0.0207 0.0196 0.0185 24 $ 23

$ 21

$ 20

$ 19

$ 18

$ 16

$ 1.48 $ 1.39

$ 1.31

$ 1.23

$ 1.16

$ 1.09

$ 1.01

$ 13.89 $ 13.09

$ 12.33

$ 11.60

$ 10.90

$ 10.21

$ 9.53

$ 1.03 $ 0.97

$ 0.91

$ 0.86

$ 0.81

$ 0.75

$ 0.70

$ 1.00 $ 0.95

$ 0.89

$ 0.84

$ 0.79

$ 0.74

$ 0.69

$ 956.76 $ 946.21

$ 935.93

$ 925.88

$ 916.03

$ 906.39

$ 897.00

$ 0.0172 0.0176 0.0179 0.0182 0.0185 0.0188 0.0190 16 $ 17

$ 17

$ 17

$ 17

$ 17

$ 17

$ 1.02 $ 1.03

$ 1.04

$ 1.04

$ 1.05

$ 1.05

$ 1.05

$ 9.55 $ 9.65

$ 9.74

$ 9.81

$ 9.87

$ 9.89

$ 9.89

$ 0.71 $ 0.71

$ 0.72

$ 0.72

$ 0.73

$ 0.73

$ 0.73

$ 0.69 $ 0.70

$ 0.70

$ 0.71

$ 0.71

$ 0.72

$ 0.71

$966.65

$ 956.00

$ 945.61

$ 935.45

$ 925.50

$ 915.76

$ 906.28

$ 0.0038 0.0038 0.0037 0.0036 0.0036 0.0035 0.0034 4 $ 4

$ 4

$ 3

$ 3

$ 3

$ 3

$ 0.23 $ 0.22

$ 0.22

$ 0.21

$ 0.20

$ 0.20

$ 0.19

$ 2.16 $ 2.10

$ 2.03

$ 1.97

$ 1.91

$ 1.85

$ 1.79

$ 0.16 $ 0.15

$ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 0.13

$ 0.16 $ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 0.13

$ 0.13

$ 977.36 $ 966.59

$ 956.08

$ 945.81

$ 935.75

$ 925.91

$ 916.32

$ 0.0222 0.0218 0.0213 0.0209 0.0205 0.0201 0.0196 22 $ 21

$ 20

$ 20

$ 19

$ 19

$ 18

$ 1.34 $ 1.30

$ 1.26

$ 1.22

$ 1.19

$ 1.15

$ 1.11

$ 12.60 $ 12.23

$ 11.86

$ 11.50

$ 11.16

$ 10.80

$ 10.43

$ 0.93 $ 0.90

$ 0.88

$ 0.85

$ 0.82

$ 0.80

$ 0.77

$ 0.91 $ 0.88

$ 0.86

$ 0.83

$ 0.81

$ 0.78

$ 0.75

$ 1,268.78 $ 1,254.80

$ 1,241.16

$ 1,227.83

$ 1,214.76

$ 1,201.99

$ 1,189.54

$ 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 1 $ 1

$ 1

$ 1

$ 1

$ 1

$ 1

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.49 $ 0.48

$ 0.47

$ 0.45

$ 0.44

$ 0.42

$ 0.41

$ 0.03 $ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03 $ 0.03

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ **0.0691 $**  **0.0678**

**$ 0.0665** 

**$ 0.0652** 

**$ 0.0639** 

**$ 0.0625** 

**$ 0.0610** 

**$ 66.5446**  **$ 64.5919** 

**$ 62.6666** 

**$ 60.7867** 

**$ 58.9613** 

**$ 57.0720** 

**$ 55.1245** 

**$ 4**  **$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 3** 

**$ 39**  **$ 38** 

**$ 36** 

**$ 35** 

**$ 34** 

**$ 33** 

**$ 32** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 2** 

**$ 2** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 2** 

**$ 2** 

**$ 2** 

**$** 963.51 $ 952.99

$ 942.72

$ 932.69

$ 922.85

$ 913.24

$ 903.87

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 273.74 $ 270.73

$ 267.78

$ 264.91

$ 262.09

$ 259.33

$ 256.65

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 11.2882 11.3605 11.4610 11.5844 11.7340 11.8566 11.9458 9,425.9 $ 9,471.6

$ 9,546.7

$ 9,644.4

$ 9,767.2

$ 9,868.6

$ 9,944.3

$ 685.5 $ 688.9

$ 694.6

$ 701.9

$ 711.1

$ 718.8

$ 724.6

$ 5,896.8 $ 5,925.1

$ 5,972.7

$ 6,034.8

$ 6,112.7

$ 6,177.3

$ 6,226.0

$ 266.8 $ 268.0

$ 270.1

$ 272.8

$ 276.3

$ 279.1

$ 281.2

$ 205.5 $ 206.4

$ 208.1

$ 210.2

$ 212.9

$ 215.1

$ 216.8

$**2028 2029**  **2030 2031**  **2032 2033**  **2034**

686.37 $ 681.39

$ 676.52

$ 671.79

$ 667.18

$ 662.68

$ 658.28

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 717.28 $ 712.07

$ 706.99

$ 702.04

$ 697.22

$ 692.52

$ 687.92

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 756.62 $ 751.13

$ 745.76

$ 740.54

$ 735.46

$ 730.50

$ 725.65

$ 0.0029 0.0029 0.0029 0.0030 0.0030 0.0030 0.0031 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.16 $ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 1.35 $ 1.36

$ 1.37

$ 1.37

$ 1.38

$ 1.38

$ 1.39

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 800.95 $ 795.13

$ 789.46

$ 783.92

$ 778.55

$ 773.30

$ 768.16

$ 3.8014 3.6847 3.5760 3.4632 3.3538 3.3686 3.4036 3,045 $ 2,930

$ 2,823

$ 2,715

$ 2,611

$ 2,605

$ 2,615

$ 227.02 $ 218.46

$ 210.50

$ 202.43

$ 194.69

$ 194.23

$ 194.94

$ 1,907.28 $ 1,835.33

$ 1,768.46

$ 1,700.65

$ 1,635.62

$ 1,631.78

$ 1,637.78

$ 84.63 $ 81.44

$ 78.47

$ 75.46

$ 72.58

$ 72.41

$ 72.67

$ 66.46 $ 63.95

$ 61.62

$ 59.26

$ 57.00

$ 56.86

$ 57.07

$ 855.17 $ 848.96

$ 842.90

$ 836.99

$ 831.25

$ 825.64

$ 820.16

$ 0.4209 0.5649 0.7127 0.8533 0.9845 0.8804 0.7410 360 $ 480

$ 601

$ 714

$ 818

$ 727

$ 608

$ 26.85 $ 35.77

$ 44.81

$ 53.27

$ 61.04

$ 54.22

$ 45.33

$225.58

$ 300.50

$ 376.44

$ 447.57

$ 512.82

$ 455.51

$ 380.84

$ 10.01 $ 13.33

$ 16.70

$ 19.86

$ 22.75

$ 20.21

$ 16.90

$ 7.86 $ 10.47

$ 13.12

$ 15.60

$ 17.87

$ 15.87

$ 13.27

$ 917.80 $ 911.13

$ 904.62

$ 898.29

$ 892.12

$ 886.11

$ 880.22

$ 0.0960 0.0966 0.0975 0.0982 0.0987 0.2205 0.3639 88 $ 88

$ 88

$ 88

$ 88

$ 195

$ 320

$ 6.58 $ 6.57

$ 6.58

$ 6.58

$ 6.57

$ 14.58

$ 23.90

$ 55.26 $ 55.21

$ 55.32

$ 55.29

$ 55.19

$ 122.49

$ 200.82

$ 2.45 $ 2.45

$ 2.45

$ 2.45

$ 2.45

$ 5.44

$ 8.91

$ 1.93 $ 1.92

$ 1.93

$ 1.93

$ 1.92

$ 4.27

$ 7.00

$ 988.81 $ 981.63

$ 974.62

$ 967.79

$ 961.15

$ 954.67

$ 948.33

$ 0.3361 0.3383 0.3414 0.3436 0.3453 0.3479 0.3509 332 $ 332

$ 333

$ 333

$ 332

$ 332

$ 333

$ 24.81 $ 24.79

$ 24.84

$ 24.83

$ 24.78

$ 24.80

$ 24.85

$ 208.48 $ 208.30

$ 208.72

$ 208.60

$ 208.21

$ 208.33

$ 208.75

$ 9.25 $ 9.24

$ 9.26

$ 9.26

$ 9.24

$ 9.24

$ 9.26

$ 7.26 $ 7.26

$ 7.27

$ 7.27

$ 7.26

$ 7.26

$ 7.27

$ 1,067.71 $ 1,059.96

$ 1,052.39

$ 1,045.02

$ 1,037.85

$ 1,030.85

$ 1,024.00

$ 0.0240 0.0242 0.0244 0.0245 0.0247 0.0248 0.0251 26 $ 26

$ 26

$ 26

$ 26

$ 26

$ 26

$ 1.92 $ 1.91

$ 1.92

$ 1.92

$ 1.91

$ 1.91

$ 1.92

$ 16.10 $ 16.08

$ 16.12

$ 16.11

$ 16.08

$ 16.09

$ 16.12

$ 0.71 $ 0.71

$ 0.72

$ 0.71

$ 0.71

$ 0.71

$ 0.72

$ 0.56 $ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 1,155.80 $ 1,147.41

$ 1,139.21

$ 1,131.23

$ 1,123.47

$ 1,115.89

$ 1,108.49

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.68 $**  **4.71**

**$ 4.75** 

**$ 4.79** 

**$ 4.81** 

**$ 4.85** 

**$ 4.89** 

**$ 3,853**  **$ 3,857** 

**$ 3,873** 

**$ 3,878** 

**$ 3,877** 

**$ 3,887** 

**$ 3,903** 

**$ 287**  **$ 288** 

**$ 289** 

**$ 289** 

**$ 289** 

**$ 290** 

**$ 291** 

**$ 2,414**  **$ 2,417** 

**$ 2,426** 

**$ 2,430** 

**$ 2,429** 

**$ 2,436** 

**$ 2,446** 

**$ 107**  **$ 107** 

**$ 108** 

**$ 108** 

**$ 108** 

**$ 108** 

**$ 109** 

**$ 84**  **$ 84** 

**$ 85** 

**$ 85** 

**$ 85** 

**$ 85** 

**$ 85** 

**$** 823.05 $ 818.69

$ 814.44

$ 810.25

$ 806.07

$ 802.26

$ 798.61

$**2028 2029**  **2030 2031**  **2032 2033**  **2034**

879.82 $ 873.44

$ 867.20

$ 861.12

$ 855.21

$ 849.45

$ 843.81

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 916.83 $ 910.18

$ 903.68

$ 897.35

$ 891.19

$ 885.18

$ 879.30

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 954.68 $ 947.75

$ 940.98

$ 934.39

$ 927.98

$ 921.72

$ 915.60

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 991.94 $ 984.74

$ 977.71

$ 970.86

$ 964.20

$ 957.69

$ 951.34

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,029.09 $ 1,021.61

$ 1,014.32

$ 1,007.21

$ 1,000.30

$ 993.55

$ 986.96

$ 0.2995 0.2091 0.1174 0.0234 0.0000 0.0000 0.0000 308 $ 214

$ 119

$ 24

$
-

$
-

$
-

$ 23.02 $ 15.96

$ 8.89

$ 1.76

$
-

$
-

$
-

$ 193.41 $ 134.07

$ 74.72

$ 14.77

$
-

$
-

$
-

$ 8.58 $ 5.95

$ 3.32

$ 0.66

$
-

$
-

$
-

$ 6.74 $ 4.67

$ 2.60

$ 0.51

$
-

$
-

$
-

$ 1,068.46 $ 1,060.70

$ 1,053.13

$ 1,045.75

$ 1,038.57

$ 1,031.57

$ 1,024.72

$0.0606 0.1533 0.2484 0.3448 0.2977 0.2028 0.1062 65 $ 163

$ 262

$ 361

$ 309

$ 209

$ 109

$ 4.84 $ 12.15

$ 19.54

$ 26.93

$ 23.10

$ 15.63

$ 8.13

$ 40.64 $ 102.05

$ 164.16

$ 226.28

$ 194.03

$ 131.32

$ 68.29

$ 1.80 $ 4.53

$ 7.28

$ 10.04

$ 8.61

$ 5.83

$ 3.03

$ 1.42 $ 3.56

$ 5.72

$ 7.89

$ 6.76

$ 4.58

$ 2.38

$ 1,108.77 $ 1,100.72

$ 1,092.86

$ 1,085.20

$ 1,077.76

$ 1,070.49

$ 1,063.38

$ 0.0280 0.0282 0.0284 0.0286 0.1011 0.1989 0.2990 31 $ 31

$ 31

$ 31

$ 109

$ 213

$ 318

$ 2.32 $ 2.32

$ 2.32

$ 2.32

$ 8.14

$ 15.90

$ 23.76

$ 19.49 $ 19.48

$ 19.51

$ 19.50

$ 68.39

$ 133.62

$ 199.58

$ 0.86 $ 0.86

$ 0.87

$ 0.87

$ 3.03

$ 5.93

$ 8.86

$ 0.68 $ 0.68

$ 0.68

$ 0.68

$ 2.38

$ 4.66

$ 6.95

$ 1,150.27 $ 1,141.91

$ 1,133.76

$ 1,125.82

$ 1,118.09

$ 1,110.55

$ 1,103.18

$ 0.0020 0.0020 0.0020 0.0020 0.0021 0.0021 0.0021 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.44 $ 1.44

$ 1.45

$ 1.45

$ 1.44

$ 1.44

$ 1.45

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 1,192.79 $ 1,184.13

$ 1,175.67

$ 1,167.44

$ 1,159.43

$ 1,151.61

$ 1,143.96

$ 0.0520 0.0524 0.0528 0.0532 0.0534 0.0538 0.0543 62 $ 62

$ 62

$ 62

$ 62

$ 62

$ 62

$ 4.63 $ 4.63

$ 4.64

$ 4.64

$ 4.63

$ 4.63

$ 4.64

$ 38.94 $ 38.90

$ 38.98

$ 38.96

$ 38.89

$ 38.91

$ 38.99

$ 1.73 $ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.36 $ 1.36

$ 1.36

$ 1.36

$ 1.36

$ 1.36

$ 1.36

$ 1,280.37 $ 1,271.08

$ 1,262.00

$ 1,253.16

$ 1,244.56

$ 1,236.17

$ 1,227.96

$ 0.0364 0.0366 0.0370 0.0372 0.0374 0.0377 0.0380 47 $ 47

$ 47

$ 47

$ 47

$ 47

$ 47

$ 3.48 $ 3.48

$ 3.49

$ 3.49

$ 3.48

$ 3.48

$ 3.49

$ 29.27 $ 29.24

$ 29.30

$ 29.28

$ 29.23

$ 29.25

$ 29.30

$ 1.30 $ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.02 $ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1,372.37 $ 1,362.40

$ 1,352.67

$ 1,343.20

$ 1,333.98

$ 1,324.99

$ 1,316.19

$ 0.0156 0.0157 0.0158 0.0160 0.0160 0.0162 0.0163 21 $ 21

$ 21

$ 21

$ 21

$ 21

$ 21

$ 1.60 $ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 13.45 $ 13.44

$ 13.47

$ 13.46

$ 13.43

$ 13.44

$ 13.47

$ 0.60 $ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.47 $ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$1,469.28

$ 1,458.61

$ 1,448.20

$ 1,438.05

$ 1,428.19

$ 1,418.55

$ 1,409.14

$ 0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 15

$ 1.14 $ 1.14

$ 1.14

$ 1.14

$ 1.14

$ 1.14

$ 1.14

$ 9.60 $ 9.60

$ 9.61

$ 9.61

$ 9.59

$ 9.60

$ 9.62

$ 0.43 $ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.33 $ 0.33

$ 0.34

$ 0.33

$ 0.33

$ 0.33

$ 0.34

$ 1,572.61 $ 1,561.19

$ 1,550.04

$ 1,539.18

$ 1,528.62

$ 1,518.31

$ 1,508.23

$ 0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109 16 $ 16

$ 16

$ 16

$ 16

$ 16

$ 16

$ 1.22 $ 1.22

$ 1.22

$ 1.22

$ 1.22

$ 1.22

$ 1.22

$ 10.28 $ 10.27

$ 10.29

$ 10.28

$ 10.26

$ 10.27

$ 10.29

$ 0.46 $ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.36 $ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,680.87 $ 1,668.66

$ 1,656.74

$ 1,645.14

$ 1,633.85

$ 1,622.83

$ 1,612.06

$ 0.0052 0.0052 0.0053 0.0053 0.0053 0.0054 0.0054 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.65 $ 0.65

$ 0.65

$ 0.65

$ 0.65

$ 0.65

$ 0.65

$ 5.49 $ 5.49

$ 5.50

$ 5.50

$ 5.49

$ 5.49

$ 5.50

$ 0.24 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,813.78 $ 1,800.61

$ 1,787.75

$ 1,775.23

$ 1,763.05

$ 1,751.16

$ 1,739.53

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,956.23 $ 1,942.02

$ 1,928.15

$ 1,914.65

$ 1,901.51

$ 1,888.68

$ 1,876.15

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.52 $**  **0.52**

**$ 0.53** 

**$ 0.53** 

**$ 0.53** 

**$ 0.54** 

**$ 0.54** 

**$ 577**  **$ 580** 

**$ 585** 

**$ 588** 

**$ 591** 

**$ 595** 

**$ 600** 

**$ 43**  **$ 43** 

**$ 44** 

**$ 44** 

**$ 44** 

**$ 44** 

**$ 45** 

**$ 362**  **$ 364** 

**$ 367** 

**$ 369** 

**$ 371** 

**$ 373** 

**$ 376** 

**$ 16**  **$ 16** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 17** 

**$ 17** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$**1,108.88

$ 1,107.72

$ 1,106.69

$ 1,105.81

$ 1,105.20

$ 1,104.77

$ 1,104.44

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 1,050.06 $ 1,042.44

$ 1,034.99

$ 1,027.74

$ 1,020.69

$ 1,013.81

$ 1,007.08

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,098.61 $ 1,090.63

$ 1,082.84

$ 1,075.26

$ 1,067.88

$ 1,060.68

$ 1,053.64

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,146.83 $ 1,138.50

$ 1,130.37

$ 1,122.45

$ 1,114.75

$ 1,107.23

$ 1,099.88

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,196.38 $ 1,187.69

$ 1,179.21

$ 1,170.95

$ 1,162.91

$ 1,155.07

$ 1,147.40

$ 0.9041 0.5526 0.1915 0.0000 0.0000 0.0000 0.0000 1,082 $ 656

$ 226

$
-

$
-

$
-

$
-

$ 80.79 $ 49.03

$ 16.87

$
-

$
-

$
-

$
-

$ 678.74 $ 411.88

$ 141.70

$
-

$
-

$
-

$
-

$ 30.12 $ 18.28

$ 6.29

$
-

$
-

$
-

$
-

$ 23.65 $ 14.35

$ 4.94

$
-

$
-

$
-

$
-

$ 1,244.87 $ 1,235.83

$ 1,227.01

$ 1,218.41

$ 1,210.05

$ 1,201.89

$ 1,193.91

$ 1.2591 1.6365 2.0313 2.0670 1.7055 1.3389 0.9625 1,567 $ 2,022

$ 2,492

$ 2,518

$ 2,064

$ 1,609

$ 1,149

$ 117.04 $ 151.01

$ 186.11

$ 188.04

$ 154.10

$ 120.15

$ 85.80

$983.29

$ 1,268.72

$ 1,563.56

$ 1,579.83

$ 1,294.61

$ 1,009.46

$ 720.85

$ 43.63 $ 56.30

$ 69.38

$ 70.10

$ 57.45

$ 44.79

$ 31.99

$ 34.26 $ 44.21

$ 54.48

$ 55.05

$ 45.11

$ 35.18

$ 25.12

$ 1,291.15 $ 1,281.77

$ 1,272.62

$ 1,263.71

$ 1,255.03

$ 1,246.57

$ 1,238.30

$ 0.0865 0.0876 0.0889 0.2719 0.6557 1.0516 1.4615 112 $ 112

$ 113

$ 344

$ 823

$ 1,311

$ 1,810

$ 8.35 $ 8.39

$ 8.46

$ 25.69

$ 61.52

$ 98.01

$ 135.30

$ 70.17 $ 70.50

$ 71.07

$ 215.80

$ 516.88

$ 823.42

$ 1,136.74

$ 3.11 $ 3.13

$ 3.15

$ 9.58

$ 22.94

$ 36.54

$ 50.44

$ 2.45 $ 2.46

$ 2.48

$ 7.52

$ 18.01

$ 28.69

$ 39.61

$ 1,358.37 $ 1,348.51

$ 1,338.88

$ 1,329.50

$ 1,320.37

$ 1,311.47

$ 1,302.76

$ 0.1236 0.1251 0.1270 0.1285 0.1297 0.1313 0.1332 168 $ 169

$ 170

$ 171

$ 171

$ 172

$ 174

$ 12.57 $ 12.63

$ 12.73

$ 12.79

$ 12.83

$ 12.90

$ 12.99

$ 105.62 $ 106.11

$ 106.98

$ 107.47

$ 107.75

$ 108.36

$ 109.14

$ 4.69 $ 4.71

$ 4.75

$ 4.77

$ 4.78

$ 4.81

$ 4.84

$ 3.68 $ 3.70

$ 3.73

$ 3.74

$ 3.75

$ 3.78

$ 3.80

$ 1,406.74 $ 1,396.52

$ 1,386.55

$ 1,376.84

$ 1,367.39

$ 1,358.17

$ 1,349.15

$ 0.0494 0.0500 0.0508 0.0514 0.0519 0.0525 0.0533 70 $ 70

$ 70

$ 71

$ 71

$ 71

$ 72

$ 5.21 $ 5.23

$ 5.27

$ 5.30

$ 5.31

$ 5.34

$ 5.38

$ 43.75 $ 43.95

$ 44.31

$ 44.52

$ 44.63

$ 44.88

$ 45.21

$ 1.94 $ 1.95

$ 1.97

$ 1.98

$ 1.98

$ 1.99

$ 2.01

$ 1.52 $ 1.53

$ 1.54

$ 1.55

$ 1.56

$ 1.56

$ 1.58

$ 1,455.10 $ 1,444.53

$ 1,434.22

$ 1,424.17

$ 1,414.40

$ 1,404.86

$ 1,395.54

$ 0.0371 0.0375 0.0381 0.0386 0.0389 0.0394 0.0400 54 $ 54

$ 55

$ 55

$ 55

$ 55

$ 56

$ 4.04 $ 4.06

$ 4.09

$ 4.11

$ 4.12

$ 4.14

$ 4.17

$ 33.94 $ 34.10

$ 34.37

$ 34.53

$ 34.62

$ 34.82

$ 35.07

$ 1.51 $ 1.51

$ 1.53

$ 1.53

$ 1.54

$ 1.54

$ 1.56

$ 1.18 $ 1.19

$ 1.20

$ 1.20

$ 1.21

$ 1.21

$ 1.22

$ 1,552.46 $ 1,541.19

$ 1,530.18

$ 1,519.46

$ 1,509.04

$ 1,498.86

$ 1,488.91

$ 0.0124 0.0125 0.0127 0.0129 0.0130 0.0131 0.0133 19 $ 19

$ 19

$ 20

$ 20

$ 20

$ 20

$ 1.44 $ 1.44

$ 1.45

$ 1.46

$ 1.47

$ 1.47

$ 1.48

$ 12.07 $ 12.12

$ 12.22

$ 12.28

$ 12.31

$ 12.38

$ 12.47

$ 0.54 $ 0.54

$ 0.54

$ 0.54

$ 0.55

$ 0.55

$ 0.55

$ 0.42 $ 0.42

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 1,650.16 $ 1,638.18

$ 1,626.48

$ 1,615.09

$ 1,604.01

$ 1,593.19

$ 1,582.61

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,763.77 $ 1,750.96

$ 1,738.46

$ 1,726.28

$ 1,714.44

$ 1,702.87

$ 1,691.57

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,874.79 $ 1,861.18

$ 1,847.89

$ 1,834.94

$ 1,822.35

$ 1,810.06

$ 1,798.04

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,985.31 $ 1,970.90

$ 1,956.82

$ 1,943.12

$ 1,929.78

$ 1,916.77

$ 1,904.04

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **2.47 $**  **2.50**

**$ 2.54** 

**$ 2.57** 

**$ 2.59** 

**$ 2.63** 

**$ 2.66** 

**$ 3,071.40**  **$ 3,103.12** 

**$ 3,146.04** 

**$ 3,178.03** 

**$ 3,203.54** 

**$ 3,238.79** 

**$ 3,279.84** 

**$ 229**  **$ 232** 

**$ 235** 

**$ 237** 

**$ 239** 

**$ 242** 

**$ 245** 

**$ 1,928**  **$ 1,947** 

**$ 1,974** 

**$ 1,994** 

**$ 2,011** 

**$ 2,033** 

**$ 2,059** 

**$ 86**  **$ 86** 

**$ 88** 

**$ 88** 

**$ 89** 

**$ 90** 

**$ 91** 

**$ 67**  **$ 68** 

**$ 69** 

**$ 69** 

**$ 70** 

**$ 71** 

**$ 72** 

**$** 1,242.36 $ 1,240.31

$ 1,238.41

$ 1,236.52

$ 1,234.64

$ 1,232.91

$ 1,231.31

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 1,012.23 $ 1,004.88

$ 997.70

$ 990.71

$ 983.91

$ 977.28

$ 970.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,076.87 $ 1,069.05

$ 1,061.42

$ 1,053.99

$ 1,046.75

$ 1,039.69

$ 1,032.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,126.82 $ 1,118.63

$ 1,110.65

$ 1,102.87

$ 1,095.30

$ 1,087.91

$ 1,080.69

$ 0.0353 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 40 $
-

$
-

$
-

$
-

$
-

$
-

$ 3.01 $
-

$
-

$
-

$
-

$
-

$
-

$ 25.30 $
-

$
-

$
-

$
-

$
-

$
-

$ 1.12 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.88 $
-

$
-

$
-

$
-

$
-

$
-

$ 1,210.94 $ 1,202.15

$ 1,193.56

$ 1,185.20

$ 1,177.07

$ 1,169.13

$ 1,161.37

$ 0.4386 0.4130 0.3160 0.2163 0.1148 0.0117 0.0000 531 $ 497

$ 377

$ 256

$ 135

$ 14

$
-

$ 40.24 $ 37.62

$ 28.58

$ 19.43

$ 10.24

$ 1.04

$
-

$ 338.07 $ 316.06

$ 240.11

$ 163.22

$ 86.00

$ 8.71

$
-

$ 15.00 $ 14.02

$ 10.65

$ 7.24

$ 3.82

$ 0.39

$
-

$ 11.78 $ 11.01

$ 8.37

$ 5.69

$ 3.00

$ 0.30

$
-

$ 1,294.83 $ 1,285.43

$ 1,276.25

$ 1,267.31

$ 1,258.61

$ 1,250.13

$ 1,241.83

$ 0.0048 0.0680 0.1686 0.2707 0.3742 0.4802 0.4020 6 $ 87

$ 215

$ 343

$ 471

$ 600

$ 499

$ 0.47 $ 6.62

$ 16.31

$ 26.01

$ 35.70

$ 45.51

$ 37.84

$ 3.95 $ 55.65

$ 137.00

$ 218.49

$ 299.93

$ 382.31

$ 317.95

$ 0.18 $ 2.47

$ 6.08

$ 9.69

$ 13.31

$ 16.96

$ 14.11

$ 0.14 $ 1.94

$ 4.77

$ 7.61

$ 10.45

$ 13.32

$ 11.08

$ 1,389.59 $ 1,379.50

$ 1,369.65

$ 1,360.06

$ 1,350.72

$ 1,341.61

$ 1,332.71

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0935

- $
-

$
-

$
-

$
-

$
-

$ 125

$

- $
-

$
-

$
-

$
-

$
-

$ 9.45

$

- $
-

$
-

$
-

$
-

$
-

$ 79.37

$

- $
-

$
-

$
-

$
-

$
-

$ 3.52

$

- $
-

$
-

$
-

$
-

$
-

$ 2.77

$ 1,486.64 $ 1,475.84

$ 1,465.30

$ 1,455.04

$ 1,445.05

$ 1,435.31

$ 1,425.78

$0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,653.63 $ 1,641.62

$ 1,629.90

$ 1,618.48

$ 1,607.37

$ 1,596.54

$ 1,585.94

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.48 $**  **0.48**

**$ 0.48** 

**$ 0.49** 

**$ 0.49** 

**$ 0.49** 

**$ 0.50** 

**$ 577**  **$ 584** 

**$ 592** 

**$ 600** 

**$ 606** 

**$ 614** 

**$ 624** 

**$ 44**  **$ 44** 

**$ 45** 

**$ 45** 

**$ 46** 

**$ 47** 

**$ 47** 

**$ 367**  **$ 372** 

**$ 377** 

**$ 382** 

**$ 386** 

**$ 391** 

**$ 397** 

**$ 16**  **$ 16** 

**$ 17** 

**$ 17** 

**$ 17** 

**$ 17** 

**$ 18** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$ 14** 

**$ 14** 

**$** 1,205.58 $ 1,213.92

$ 1,222.33

$ 1,230.84

$ 1,239.47

$ 1,248.20

$ 1,258.97

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 1,242.78 $ 1,233.76

$ 1,224.95

$ 1,216.37

$ 1,208.02

$ 1,199.88

$ 1,191.91

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,287.37 $ 1,278.02

$ 1,268.90

$ 1,260.01

$ 1,251.36

$ 1,242.92

$ 1,234.67

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$ 1,367.61 $ 1,357.68

$ 1,347.98

$ 1,338.54

$ 1,329.36

$ 1,320.39

$ 1,311.63

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,470.09 $ 1,459.42

$ 1,449.00

$ 1,438.85

$ 1,428.97

$ 1,419.34

$ 1,409.91

$ 0.2290 0.1752 0.1201 0.0628 0.0038 0.0000 0.0000 337 $ 256

$ 174

$ 90

$ 5

$
-

$
-

$ 25.61 $ 19.44

$ 13.23

$ 6.87

$ 0.42

$
-

$
-

$ 215.16 $ 163.34

$ 111.16

$ 57.71

$ 3.49

$
-

$
-

$ 9.55 $ 7.25

$ 4.93

$ 2.56

$ 0.15

$
-

$
-

$ 7.50 $ 5.69

$ 3.87

$ 2.01

$ 0.12

$
-

$
-

$ 1,572.15 $ 1,560.73

$ 1,549.59

$ 1,538.73

$ 1,528.17

$ 1,517.87

$ 1,507.79

$ 0.0747 0.1320 0.1915 0.2522 0.3139 0.2647 0.2065 117 $ 206

$ 297

$ 388

$ 480

$ 402

$ 311

$ 8.94 $ 15.67

$ 22.58

$ 29.53

$ 36.50

$ 30.58

$ 23.69

$ 75.07 $ 131.67

$ 189.68

$ 248.06

$ 306.68

$ 256.88

$ 199.01

$ 3.33 $ 5.84

$ 8.42

$ 11.01

$ 13.61

$ 11.40

$ 8.83

$ 2.62 $ 4.59

$ 6.61

$ 8.64

$ 10.69

$ 8.95

$ 6.93

$ 1,687.92 $ 1,675.66

$ 1,663.69

$ 1,652.04

$ 1,640.70

$ 1,629.64

$ 1,618.82

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0567 0.1192

- $
-

$
-

$
-

$
-

$ 92

$ 193

$

- $
-

$
-

$
-

$
-

$ 7.04

$ 14.69

$

- $
-

$
-

$
-

$
-

$ 59.11

$ 123.43

$

- $
-

$
-

$
-

$
-

$ 2.62

$ 5.48

$

- $
-

$
-

$
-

$
-

$ 2.06

$ 4.30

$ 1,843.33 $ 1,829.95

$ 1,816.88

$ 1,804.15

$ 1,791.77

$ 1,779.69

$ 1,767.87

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,001.59 $ 1,987.05

$ 1,972.86

$ 1,959.04

$ 1,945.60

$ 1,932.48

$ 1,919.65

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.30 $**  **0.31**

**$ 0.31** 

**$ 0.31** 

**$ 0.32** 

**$ 0.32** 

**$ 0.33** 

**$ 454**  **$ 462** 

**$ 471** 

**$ 478** 

**$ 485** 

**$ 494** 

**$ 504** 

**$ 35**  **$ 35** 

**$ 36** 

**$ 36** 

**$ 37** 

**$ 38** 

**$ 38** 

**$ 290**  **$ 295** 

**$ 301** 

**$ 306** 

**$ 310** 

**$ 316** 

**$ 322** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 14** 

**$ 14** 

**$ 14** 

**$ 14** 

**$ 10**  **$ 10** 

**$ 10** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 11** 

**$** 1,495.19 $ 1,502.95

$ 1,510.82

$ 1,518.83

$ 1,526.98

$ 1,537.58

$ 1,548.43

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 292.30 $ 289.37

$ 286.50

$ 283.70

$ 280.97

$ 278.30

$ 275.69

$ 1.1271 1.0920 1.0604 1.0250 0.9868 0.9509 0.9166 329 $ 316

$ 304

$ 291

$ 277

$ 265

$ 253

$ 19.90 $ 19.09

$ 18.35

$ 17.56

$ 16.75

$ 15.98

$ 15.26

$ 201.28 $ 193.07

$ 185.61

$ 177.67

$ 169.39

$ 161.69

$ 154.39

$ 9.91 $ 9.51

$ 9.14

$ 8.75

$ 8.34

$ 7.96

$ 7.60

$ 6.30 $ 6.04

$ 5.81

$ 5.56

$ 5.30

$ 5.06

$ 4.83

$ 412.02 $ 407.89

$ 403.85

$ 399.90

$ 396.05

$ 392.29

$ 388.61

$ 0.8229 0.8685 0.9178 0.9651 1.0105 1.0591 1.1108 339 $ 354

$ 371

$ 386

$ 400

$ 415

$ 432

$ 20.56 $ 21.49

$ 22.48

$ 23.41

$ 24.27

$ 25.20

$ 26.18

$ 208.39 $ 217.73

$ 227.82

$ 237.22

$ 245.98

$ 255.38

$ 265.33

$ 10.12 $ 10.58

$ 11.07

$ 11.53

$ 11.95

$ 12.41

$ 12.89

$ 7.21 $ 7.54

$ 7.89

$ 8.21

$ 8.51

$ 8.84

$ 9.18

$ 447.30 $ 442.82

$ 438.43

$ 434.14

$ 429.96

$ 425.88

$ 421.88

$ 0.8275 0.8320 0.8395 0.8446 0.8476 0.8531 0.8604 370 $ 368

$ 368

$ 367

$ 364

$ 363

$ 363

$ 23.79 $ 23.68

$ 23.66

$ 23.57

$ 23.42

$ 23.35

$ 23.33

$ 226.49 $ 225.43

$ 225.20

$ 224.35

$ 222.98

$ 222.29

$ 222.11

$ 11.12 $ 11.07

$ 11.06

$ 11.01

$ 10.95

$ 10.91

$ 10.90

$ 7.92 $ 7.88

$ 7.88

$ 7.85

$ 7.80

$ 7.78

$ 7.77

$ 522.80 $ 517.56

$ 512.43

$ 507.42

$ 502.54

$ 497.77

$ 493.09

$ 0.5662 0.5693 0.5744 0.5779 0.5800 0.5837 0.5888 296 $ 295

$ 294

$ 293

$ 291

$ 291

$ 290

$17.71

$ 17.63

$ 17.61

$ 17.54

$ 17.43

$ 17.38

$ 17.37

$ 183.75 $ 182.89

$ 182.70

$ 182.02

$ 180.90

$ 180.34

$ 180.19

$ 9.00 $ 8.96

$ 8.95

$ 8.92

$ 8.87

$ 8.84

$ 8.83

$ 5.49 $ 5.47

$ 5.46

$ 5.44

$ 5.41

$ 5.39

$ 5.39

$ 643.24 $ 636.78

$ 630.47

$ 624.31

$ 618.30

$ 612.43

$ 606.68

$ 0.0148 0.0149 0.0150 0.0151 0.0151 0.0152 0.0154 10 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.51 $ 0.50

$ 0.50

$ 0.50

$ 0.50

$ 0.50

$ 0.50

$ 6.03 $ 6.00

$ 5.99

$ 5.97

$ 5.93

$ 5.91

$ 5.91

$ 0.28 $ 0.28

$ 0.28

$ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.15 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ **3.36 $**  **3.38**

**$ 3.41** 

**$ 3.43** 

**$ 3.44** 

**$ 3.46** 

**$ 3.49** 

**$ 1,344**  **$ 1,343** 

**$ 1,346** 

**$ 1,346** 

**$ 1,343** 

**$ 1,343** 

**$ 1,347** 

**$ 82**  **$ 82** 

**$ 83** 

**$ 83** 

**$ 82** 

**$ 82** 

**$ 83** 

**$ 826**  **$ 825** 

**$ 827** 

**$ 827** 

**$ 825** 

**$ 826** 

**$ 828** 

**$ 40**  **$ 40** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 27**  **$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$** 400.23 $ 397.66

$ 395.15

$ 392.70

$ 390.33

$ 388.01

$ 385.74

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 320.32 $ 317.10

$ 313.96

$ 310.89

$ 307.90

$ 304.98

$ 302.11

$ 0.1200 0.1187 0.1178 0.1169 0.1160 0.1147 0.1133 38 $ 38

$ 37

$ 36

$ 36

$ 35

$ 34

$ 2.66 $ 2.61

$ 2.56

$ 2.52

$ 2.47

$ 2.42

$ 2.37

$ 23.13 $ 22.67

$ 22.26

$ 21.88

$ 21.51

$ 21.05

$ 20.61

$ 1.20 $ 1.18

$ 1.16

$ 1.14

$ 1.12

$ 1.09

$ 1.07

$ 1.20 $ 1.18

$ 1.16

$ 1.14

$ 1.12

$ 1.09

$ 1.07

$ 433.18 $ 428.83

$ 424.58

$ 420.43

$ 416.38

$ 412.43

$ 408.56

$ 0.0061 0.0063 0.0064 0.0066 0.0068 0.0070 0.0072 3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.16 $ 0.17

$ 0.17

$ 0.17

$ 0.18

$ 0.18

$ 0.18

$ 1.68 $ 1.71

$ 1.75

$ 1.79

$ 1.82

$ 1.85

$ 1.87

$ 0.08 $ 0.08

$ 0.08

$ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.07

$ 468.03 $ 463.33

$ 458.74

$ 454.26

$ 449.88

$ 445.61

$ 441.43

$ 0.0055 0.0054 0.0054 0.0054 0.0054 0.0053 0.00533

$ 3

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.16 $ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 1.65 $ 1.62

$ 1.59

$ 1.57

$ 1.55

$ 1.52

$ 1.49

$ 0.08 $ 0.08

$ 0.08

$ 0.08

$ 0.08

$ 0.08

$ 0.07

$ 0.06 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 542.27 $ 536.83

$ 531.51

$ 526.31

$ 521.25

$ 516.30

$ 511.45

$ 0.0047 0.0047 0.0047 0.0047 0.0046 0.0046 0.0045 3 $ 3

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 0.15

$ 1.65 $ 1.62

$ 1.60

$ 1.57

$ 1.55

$ 1.52

$ 1.49

$ 0.08 $ 0.08

$ 0.08

$ 0.08

$ 0.07

$ 0.07

$ 0.07

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ **0.14 $**  **0.14**

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 46**  **$ 45** 

**$ 45** 

**$ 44** 

**$ 43** 

**$ 43** 

**$ 42** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 28**  **$ 28** 

**$ 27** 

**$ 27** 

**$ 26** 

**$ 26** 

**$ 25** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$** 339.03 $ 335.82

$ 332.69

$ 329.63

$ 326.64

$ 323.73

$ 320.87

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 879.45 $ 870.63

$ 862.00

$ 853.57

$ 845.36

$ 837.33

$ 829.47

$ 0.0174 0.0163 0.0153 0.0144 0.0134 0.0125 0.0116 15 $ 14

$ 13

$ 12

$ 11

$ 10

$ 10

$ 0.94 $ 0.88

$ 0.82

$ 0.76

$ 0.70

$ 0.65

$ 0.60

$ 8.88 $ 8.26

$ 7.68

$ 7.12

$ 6.58

$ 6.07

$ 5.61

$ 0.66 $ 0.61

$ 0.57

$ 0.53

$ 0.49

$ 0.45

$ 0.41

$ 0.64 $ 0.60

$ 0.56

$ 0.51

$ 0.48

$ 0.44

$ 0.41

$ 887.87 $ 878.97

$ 870.25

$ 861.74

$ 853.45

$ 845.35

$ 837.41

$ 0.0191 0.0192 0.0193 0.0194 0.0194 0.0194 0.0194 17 $ 17

$ 17

$ 17

$ 17

$ 16

$ 16

$ 1.05 $ 1.04

$ 1.04

$ 1.03

$ 1.02

$ 1.01

$ 1.00

$ 9.85 $ 9.81

$ 9.76

$ 9.70

$ 9.61

$ 9.52

$ 9.44

$ 0.73 $ 0.72

$ 0.72

$ 0.72

$ 0.71

$ 0.70

$ 0.70

$ 0.71 $ 0.71

$ 0.71

$ 0.70

$ 0.69

$ 0.69

$ 0.68

$897.05

$ 888.05

$ 879.25

$ 870.65

$ 862.28

$ 854.09

$ 846.07

$ 0.0033 0.0032 0.0031 0.0031 0.0030 0.0029 0.0028 3 $ 3

$ 3

$ 3

$ 3

$ 2

$ 2

$ 0.18 $ 0.18

$ 0.17

$ 0.16

$ 0.16

$ 0.15

$ 0.15

$ 1.72 $ 1.66

$ 1.61

$ 1.55

$ 1.49

$ 1.44

$ 1.39

$ 0.13 $ 0.12

$ 0.12

$ 0.11

$ 0.11

$ 0.11

$ 0.10

$ 0.12 $ 0.12

$ 0.12

$ 0.11

$ 0.11

$ 0.10

$ 0.10

$ 906.99 $ 897.89

$ 888.99

$ 880.30

$ 871.83

$ 863.55

$ 855.44

$ 0.0191 0.0186 0.0181 0.0176 0.0171 0.0167 0.0162 17 $ 17

$ 16

$ 16

$ 15

$ 14

$ 14

$ 1.07 $ 1.03

$ 1.00

$ 0.96

$ 0.92

$ 0.89

$ 0.86

$ 10.06 $ 9.70

$ 9.36

$ 9.02

$ 8.68

$ 8.37

$ 8.07

$ 0.74 $ 0.72

$ 0.69

$ 0.67

$ 0.64

$ 0.62

$ 0.60

$ 0.73 $ 0.70

$ 0.68

$ 0.65

$ 0.63

$ 0.61

$ 0.58

$ 1,177.43 $ 1,165.62

$ 1,154.06

$ 1,142.78

$ 1,131.78

$ 1,121.04

$ 1,110.51

$ 0.0006 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 1 $ 1

$ 1

$ 1

$ 1

$ 1

$ 1

$ 0.03 $ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.39 $ 0.38

$ 0.37

$ 0.35

$ 0.34

$ 0.33

$ 0.32

$ 0.03 $ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02 $ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ **0.0594 $**  **0.0579**

**$ 0.0564** 

**$ 0.0549** 

**$ 0.0534** 

**$ 0.0519** 

**$ 0.0506** 

**$ 53.1506**  **$ 51.2606** 

**$ 49.4981** 

**$ 47.7096** 

**$ 45.9233** 

**$ 44.2598** 

**$ 42.7064** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 31**  **$ 30** 

**$ 29** 

**$ 28** 

**$ 27** 

**$ 26** 

**$ 25** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$** 894.75 $ 885.86

$ 877.17

$ 868.68

$ 860.40

$ 852.32

$ 844.39

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 254.03 $ 251.49

$ 248.99

$ 246.56

$ 244.19

$ 241.87

$ 239.60

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 12.0103 12.0948 12.2176 12.3059 12.3719 12.4694 12.5883 9,975.9 $ 10,025.2

$ 10,106.8

$ 10,159.4

$ 10,194.6

$ 10,259.1

$ 10,342.4

$ 727.0 $ 730.8

$ 736.9

$ 740.9

$ 743.6

$ 748.6

$ 754.8

$ 6,246.1 $ 6,277.4

$ 6,328.9

$ 6,362.4

$ 6,385.3

$ 6,426.5

$ 6,479.6

$ 282.0 $ 283.4

$ 285.6

$ 287.1

$ 288.1

$ 289.9

$ 292.2

$ 217.5 $ 218.6

$ 220.3

$ 221.5

$ 222.3

$ 223.7

$ 225.5

$**2035 2036**  **2037 2038**  **2039 2040**  **2041**

653.98 $ 649.77

$ 645.65

$ 641.61

$ 637.66

$ 633.79

$ 630.00

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 683.42 $ 679.02

$ 674.72

$ 670.50

$ 666.37

$ 662.33

$ 658.37

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 720.91 $ 716.27

$ 711.72

$ 707.28

$ 702.92

$ 698.65

$ 694.47

$ 0.0031 0.0031 0.0032 0.0032 0.0032 0.0032 0.0033 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.39 $ 1.40

$ 1.40

$ 1.41

$ 1.41

$ 1.42

$ 1.42

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 763.14 $ 758.23

$ 753.42

$ 748.71

$ 744.10

$ 739.59

$ 735.16

$ 3.4382 3.4739 3.5091 3.5440 3.5785 3.6126 3.6465 2,624 $ 2,634

$ 2,644

$ 2,653

$ 2,663

$ 2,672

$ 2,681

$ 195.64 $ 196.40

$ 197.13

$ 197.84

$ 198.54

$ 199.22

$ 199.88

$ 1,643.62 $ 1,650.00

$ 1,656.17

$ 1,662.17

$ 1,668.00

$ 1,673.70

$ 1,679.29

$ 72.93 $ 73.21

$ 73.49

$ 73.75

$ 74.01

$ 74.27

$ 74.51

$ 57.27 $ 57.50

$ 57.71

$ 57.92

$ 58.12

$ 58.32

$ 58.52

$ 814.80 $ 809.56

$ 804.42

$ 799.40

$ 794.47

$ 789.65

$ 784.93

$ 0.5998 0.4584 0.3163 0.2480 0.2504 0.2528 0.2552 489 $ 371

$ 254

$ 198

$ 199

$ 200

$ 200

$ 36.45 $ 27.68

$ 18.98

$ 14.79

$ 14.84

$ 14.89

$ 14.94

$306.25

$ 232.57

$ 159.43

$ 124.22

$ 124.66

$ 125.09

$ 125.50

$ 13.59 $ 10.32

$ 7.07

$ 5.51

$ 5.53

$ 5.55

$ 5.57

$ 10.67 $ 8.10

$ 5.56

$ 4.33

$ 4.34

$ 4.36

$ 4.37

$ 874.47 $ 868.84

$ 863.33

$ 857.94

$ 852.66

$ 847.48

$ 842.41

$ 0.5075 0.6522 0.7977 0.7945 0.6491 0.5029 0.3559 444 $ 567

$ 689

$ 682

$ 553

$ 426

$ 300

$ 33.12 $ 42.28

$ 51.39

$ 50.87

$ 41.30

$ 31.81

$ 22.37

$ 278.22 $ 355.25

$ 431.75

$ 427.38

$ 347.02

$ 267.22

$ 187.97

$ 12.35 $ 15.76

$ 19.16

$ 18.96

$ 15.40

$ 11.86

$ 8.34

$ 9.69 $ 12.38

$ 15.04

$ 14.89

$ 12.09

$ 9.31

$ 6.55

$ 942.13 $ 936.07

$ 930.13

$ 924.32

$ 918.63

$ 913.05

$ 907.59

$ 0.3538 0.3568 0.3598 0.4375 0.5867 0.7366 0.8874 333 $ 334

$ 335

$ 404

$ 539

$ 673

$ 805

$ 24.89 $ 24.94

$ 24.99

$ 30.19

$ 40.24

$ 50.22

$ 60.13

$ 209.09 $ 209.53

$ 209.95

$ 253.67

$ 338.07

$ 421.91

$ 505.22

$ 9.28 $ 9.30

$ 9.32

$ 11.26

$ 15.00

$ 18.72

$ 22.42

$ 7.29 $ 7.30

$ 7.32

$ 8.84

$ 11.78

$ 14.70

$ 17.60

$ 1,017.31 $ 1,010.77

$ 1,004.36

$ 998.08

$ 991.93

$ 985.91

$ 980.01

$ 0.0253 0.0255 0.0257 0.0259 0.0261 0.0263 0.0265 26 $ 26

$ 26

$ 26

$ 26

$ 26

$ 26

$ 1.92 $ 1.93

$ 1.93

$ 1.93

$ 1.94

$ 1.94

$ 1.94

$ 16.14 $ 16.18

$ 16.21

$ 16.24

$ 16.27

$ 16.30

$ 16.33

$ 0.72 $ 0.72

$ 0.72

$ 0.72

$ 0.72

$ 0.72

$ 0.72

$ 0.56 $ 0.56

$ 0.56

$ 0.57

$ 0.57

$ 0.57

$ 0.57

$ 1,101.24 $ 1,094.15

$ 1,087.22

$ 1,080.42

$ 1,073.77

$ 1,067.25

$ 1,060.87

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.93 $**  **4.97**

**$ 5.01** 

**$ 5.05** 

**$ 5.09** 

**$ 5.13** 

**$ 5.17** 

**$ 3,918**  **$ 3,934** 

**$ 3,950** 

**$ 3,966** 

**$ 3,982** 

**$ 3,998** 

**$ 4,014** 

**$ 292**  **$ 293** 

**$ 295** 

**$ 296** 

**$ 297** 

**$ 298** 

**$ 299** 

**$ 2,455**  **$ 2,465** 

**$ 2,475** 

**$ 2,485** 

**$ 2,495** 

**$ 2,506** 

**$ 2,516** 

**$ 109**  **$ 109** 

**$ 110** 

**$ 110** 

**$ 111** 

**$ 111** 

**$ 112** 

**$ 86**  **$ 86** 

**$ 86** 

**$ 87** 

**$ 87** 

**$ 87** 

**$ 88** 

**$** 795.02 $ 791.52

$ 788.08

$ 784.83

$ 781.76

$ 778.74

$ 775.79

$**2035 2036**  **2037 2038**  **2039 2040**  **2041**

838.30 $ 832.90

$ 827.62

$ 822.45

$ 817.38

$ 812.42

$ 807.56

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 873.56 $ 867.93

$ 862.43

$ 857.04

$ 851.76

$ 846.59

$ 841.53

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 909.62 $ 903.76

$ 898.03

$ 892.42

$ 886.93

$ 881.54

$ 876.27

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 945.12 $ 939.04

$ 933.08

$ 927.25

$ 921.54

$ 915.95

$ 910.47

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 980.51 $ 974.20

$ 968.02

$ 961.97

$ 956.05

$ 950.25

$ 944.56

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,018.03 $ 1,011.47

$ 1,005.06

$ 998.78

$ 992.63

$ 986.60

$ 980.70

$0.0073 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 7 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.55 $
-

$
-

$
-

$
-

$
-

$
-

$ 4.65 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.21 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.16 $
-

$
-

$
-

$
-

$
-

$
-

$ 1,056.43 $ 1,049.63

$ 1,042.98

$ 1,036.46

$ 1,030.08

$ 1,023.83

$ 1,017.70

$ 0.4013 0.3182 0.2183 0.1160 0.0115 0.0000 0.0000 424 $ 334

$ 228

$ 120

$ 12

$
-

$
-

$ 31.67 $ 24.95

$ 17.01

$ 8.98

$ 0.89

$
-

$
-

$ 266.07 $ 209.63

$ 142.88

$ 75.48

$ 7.45

$
-

$
-

$ 11.81 $ 9.30

$ 6.34

$ 3.35

$ 0.33

$
-

$
-

$ 9.27 $ 7.30

$ 4.98

$ 2.63

$ 0.26

$
-

$
-

$ 1,095.97 $ 1,088.92

$ 1,082.01

$ 1,075.25

$ 1,068.63

$ 1,062.14

$ 1,055.79

$ 0.0021 0.0960 0.1994 0.3051 0.4130 0.3326 0.2269 2 $ 105

$ 216

$ 328

$ 441

$ 353

$ 240

$ 0.17 $ 7.81

$ 16.12

$ 24.50

$ 32.97

$ 26.39

$ 17.90

$ 1.45 $ 65.59

$ 135.41

$ 205.87

$ 276.98

$ 221.73

$ 150.36

$ 0.06 $ 2.91

$ 6.01

$ 9.13

$ 12.29

$ 9.84

$ 6.67

$ 0.05 $ 2.29

$ 4.72

$ 7.17

$ 9.65

$ 7.73

$ 5.24

$ 1,136.49 $ 1,129.17

$ 1,122.01

$ 1,115.00

$ 1,108.13

$ 1,101.41

$ 1,094.82

$ 0.0548 0.0552 0.0557 0.0561 0.0566 0.1523 0.2618 62 $ 62

$ 62

$ 63

$ 63

$ 168

$ 287

$ 4.65 $ 4.66

$ 4.67

$ 4.68

$ 4.69

$ 12.53

$ 21.41

$ 39.05 $ 39.13

$ 39.21

$ 39.29

$ 39.36

$ 105.28

$ 179.88

$ 1.73 $ 1.74

$ 1.74

$ 1.74

$ 1.75

$ 4.67

$ 7.98

$ 1.36 $ 1.36

$ 1.37

$ 1.37

$ 1.37

$ 3.67

$ 6.27

$ 1,219.94 $ 1,212.09

$ 1,204.40

$ 1,196.87

$ 1,189.50

$ 1,182.28

$ 1,175.21

$ 0.0383 0.0387 0.0390 0.0393 0.0396 0.0399 0.0402 47 $ 47

$ 47

$ 47

$ 47

$ 47

$ 47

$ 3.49 $ 3.50

$ 3.51

$ 3.51

$ 3.52

$ 3.53

$ 3.53

$ 29.35 $ 29.41

$ 29.47

$ 29.53

$ 29.59

$ 29.64

$ 29.69

$ 1.30 $ 1.31

$ 1.31

$ 1.31

$ 1.31

$ 1.32

$ 1.32

$ 1.02 $ 1.02

$ 1.03

$ 1.03

$ 1.03

$ 1.03

$ 1.03

$ 1,307.59 $ 1,299.17

$ 1,290.93

$ 1,282.87

$ 1,274.97

$ 1,267.23

$ 1,259.65

$ 0.0164 0.0166 0.0167 0.0168 0.0170 0.0171 0.0172 21 $ 22

$ 22

$ 22

$ 22

$ 22

$ 22

$ 1.61 $ 1.61

$ 1.61

$ 1.62

$ 1.62

$ 1.62

$ 1.62

$ 13.49 $ 13.52

$ 13.54

$ 13.57

$ 13.60

$ 13.62

$ 13.65

$ 0.60 $ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.61

$ 0.47 $ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.48

$1,399.93

$ 1,390.92

$ 1,382.10

$ 1,373.46

$ 1,365.00

$ 1,356.72

$ 1,348.60

$ 0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 16

$ 1.15 $ 1.15

$ 1.15

$ 1.15

$ 1.16

$ 1.16

$ 1.16

$ 9.63 $ 9.65

$ 9.67

$ 9.69

$ 9.71

$ 9.73

$ 9.74

$ 0.43 $ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.34 $ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 1,498.38 $ 1,488.73

$ 1,479.29

$ 1,470.05

$ 1,460.99

$ 1,452.13

$ 1,443.44

$ 0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115 16 $ 16

$ 16

$ 17

$ 17

$ 17

$ 17

$ 1.23 $ 1.23

$ 1.23

$ 1.23

$ 1.24

$ 1.24

$ 1.24

$ 10.31 $ 10.33

$ 10.35

$ 10.37

$ 10.39

$ 10.41

$ 10.43

$ 0.46 $ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.36 $ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,601.52 $ 1,591.22

$ 1,581.13

$ 1,571.25

$ 1,561.57

$ 1,552.09

$ 1,542.80

$ 0.0055 0.0055 0.0056 0.0056 0.0057 0.0057 0.0057 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.66 $ 0.66

$ 0.66

$ 0.66

$ 0.66

$ 0.66

$ 0.66

$ 5.51 $ 5.52

$ 5.53

$ 5.54

$ 5.55

$ 5.56

$ 5.57

$ 0.24 $ 0.24

$ 0.25

$ 0.25

$ 0.25

$ 0.25

$ 0.25

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,728.17 $ 1,717.04

$ 1,706.16

$ 1,695.49

$ 1,685.05

$ 1,674.83

$ 1,664.80

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,863.89 $ 1,851.89

$ 1,840.15

$ 1,828.65

$ 1,817.39

$ 1,806.36

$ 1,795.55

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.55 $**  **0.55**

**$ 0.56** 

**$ 0.56** 

**$ 0.57** 

**$ 0.57** 

**$ 0.57** 

**$ 605**  **$ 610** 

**$ 615** 

**$ 620** 

**$ 626** 

**$ 631** 

**$ 636** 

**$ 45**  **$ 46** 

**$ 46** 

**$ 46** 

**$ 47** 

**$ 47** 

**$ 48** 

**$ 379**  **$ 383** 

**$ 386** 

**$ 389** 

**$ 393** 

**$ 396** 

**$ 399** 

**$ 17**  **$ 17** 

**$ 17** 

**$ 17** 

**$ 17** 

**$ 18** 

**$ 18** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 14** 

**$ 14** 

**$ 14** 

**$ 14** 

**$**1,104.22

$ 1,104.30

$ 1,104.49

$ 1,104.77

$ 1,105.15

$ 1,105.78

$ 1,106.51

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 1,000.50 $ 994.06

$ 987.75

$ 981.58

$ 975.54

$ 969.61

$ 963.81

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,046.75 $ 1,040.01

$ 1,033.42

$ 1,026.96

$ 1,020.64

$ 1,014.44

$ 1,008.37

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,092.70 $ 1,085.66

$ 1,078.78

$ 1,072.04

$ 1,065.44

$ 1,058.97

$ 1,052.63

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,139.91 $ 1,132.57

$ 1,125.39

$ 1,118.35

$ 1,111.47

$ 1,104.72

$ 1,098.11

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,186.11 $ 1,178.48

$ 1,171.00

$ 1,163.68

$ 1,156.52

$ 1,149.50

$ 1,142.62

$ 0.5728 0.1709 0.0000 0.0000 0.0000 0.0000 0.0000 679 $ 201

$
-

$
-

$
-

$
-

$
-

$ 50.73 $ 15.04

$
-

$
-

$
-

$
-

$
-

$426.23

$ 126.33

$
-

$
-

$
-

$
-

$
-

$ 18.91 $ 5.61

$
-

$
-

$
-

$
-

$
-

$ 14.85 $ 4.40

$
-

$
-

$
-

$
-

$
-

$ 1,230.20 $ 1,222.29

$ 1,214.53

$ 1,206.95

$ 1,199.51

$ 1,192.23

$ 1,185.10

$ 1.8829 2.3175 2.2750 1.8796 1.4712 1.0502 0.6164 2,316 $ 2,833

$ 2,763

$ 2,269

$ 1,765

$ 1,252

$ 731

$ 173.18 $ 211.78

$ 206.58

$ 169.60

$ 131.94

$ 93.61

$ 54.62

$ 1,454.95 $ 1,779.24

$ 1,735.55

$ 1,424.89

$ 1,108.48

$ 786.43

$ 458.87

$ 64.56 $ 78.95

$ 77.01

$ 63.23

$ 49.19

$ 34.90

$ 20.36

$ 50.70 $ 62.00

$ 60.48

$ 49.65

$ 38.63

$ 27.40

$ 15.99

$ 1,294.25 $ 1,285.92

$ 1,277.77

$ 1,269.78

$ 1,261.96

$ 1,254.30

$ 1,246.80

$ 0.1349 0.1367 0.3840 0.8131 1.2546 1.7085 2.1749 175 $ 176

$ 491

$ 1,032

$ 1,583

$ 2,143

$ 2,712

$ 13.08 $ 13.16

$ 36.74

$ 77.30

$ 118.54

$ 160.45

$ 203.03

$ 109.85 $ 110.59

$ 308.68

$ 649.43

$ 995.91

$ 1,348.04

$ 1,705.73

$ 4.87 $ 4.91

$ 13.70

$ 28.82

$ 44.19

$ 59.82

$ 75.69

$ 3.83 $ 3.85

$ 10.76

$ 22.63

$ 34.70

$ 46.97

$ 59.44

$ 1,340.33 $ 1,331.71

$ 1,323.26

$ 1,314.99

$ 1,306.90

$ 1,298.96

$ 1,291.19

$ 0.0540 0.0547 0.0554 0.0561 0.0568 0.0575 0.0582 72 $ 73

$ 73

$ 74

$ 74

$ 75

$ 75

$ 5.42 $ 5.45

$ 5.49

$ 5.52

$ 5.56

$ 5.59

$ 5.62

$ 45.50 $ 45.81

$ 46.11

$ 46.40

$ 46.68

$ 46.96

$ 47.23

$ 2.02 $ 2.03

$ 2.05

$ 2.06

$ 2.07

$ 2.08

$ 2.10

$ 1.59 $ 1.60

$ 1.61

$ 1.62

$ 1.63

$ 1.64

$ 1.65

$ 1,386.42 $ 1,377.49

$ 1,368.76

$ 1,360.21

$ 1,351.83

$ 1,343.62

$ 1,335.58

$ 0.0405 0.0410 0.0415 0.0421 0.0426 0.0431 0.0436 56 $ 57

$ 57

$ 57

$ 58

$ 58

$ 58

$ 4.20 $ 4.23

$ 4.26

$ 4.28

$ 4.31

$ 4.34

$ 4.36

$ 35.30 $ 35.54

$ 35.77

$ 35.99

$ 36.21

$ 36.43

$ 36.64

$ 1.57 $ 1.58

$ 1.59

$ 1.60

$ 1.61

$ 1.62

$ 1.63

$ 1.23 $ 1.24

$ 1.25

$ 1.25

$ 1.26

$ 1.27

$ 1.28

$ 1,479.18 $ 1,469.66

$ 1,460.34

$ 1,451.22

$ 1,442.28

$ 1,433.53

$ 1,424.95

$ 0.0135 0.0137 0.0138 0.0140 0.0142 0.0144 0.0145 20 $ 20

$ 20

$ 20

$ 20

$ 21

$ 21

$ 1.49 $ 1.50

$ 1.51

$ 1.52

$ 1.53

$ 1.54

$ 1.55

$ 12.55 $ 12.64

$ 12.72

$ 12.80

$ 12.88

$ 12.95

$ 13.03

$ 0.56 $ 0.56

$ 0.56

$ 0.57

$ 0.57

$ 0.57

$ 0.58

$ 0.44 $ 0.44

$ 0.44

$ 0.45

$ 0.45

$ 0.45

$ 0.45

$ 1,572.27 $ 1,562.15

$ 1,552.25

$ 1,542.55

$ 1,533.05

$ 1,523.74

$ 1,514.62

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,680.52 $ 1,669.70

$ 1,659.11

$ 1,648.74

$ 1,638.59

$ 1,628.65

$ 1,618.90

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,786.30 $ 1,774.80

$ 1,763.54

$ 1,752.52

$ 1,741.73

$ 1,731.16

$ 1,720.80

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,891.60 $ 1,879.43

$ 1,867.51

$ 1,855.84

$ 1,844.41

$ 1,833.22

$ 1,822.25

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **2.70 $**  **2.73**

**$ 2.77** 

**$ 2.80** 

**$ 2.84** 

**$ 2.87** 

**$ 2.91** 

**$ 3,318.88**  **$ 3,359.28** 

**$ 3,404.22** 

**$ 3,452.29** 

**$ 3,500.28** 

**$ 3,548.26** 

**$ 3,596.28** 

**$ 248**  **$ 251** 

**$ 255** 

**$ 258** 

**$ 262** 

**$ 266** 

**$ 269** 

**$ 2,084**  **$ 2,110** 

**$ 2,139** 

**$ 2,170** 

**$ 2,200** 

**$ 2,231** 

**$ 2,261** 

**$ 92**  **$ 94** 

**$ 95** 

**$ 96** 

**$ 98** 

**$ 99** 

**$ 100** 

**$ 73**  **$ 74** 

**$ 75** 

**$ 76** 

**$ 77** 

**$ 78** 

**$ 79** 

**$** 1,229.84 $ 1,228.48

$ 1,229.02

$ 1,230.84

$ 1,232.75

$ 1,234.75

$ 1,236.83

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 964.45 $ 958.24

$ 952.16

$ 946.21

$ 940.39

$ 934.68

$ 929.09

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,026.04 $ 1,019.44

$ 1,012.97

$ 1,006.64

$ 1,000.45

$ 994.37

$ 988.42

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,073.63 $ 1,066.72

$ 1,059.95

$ 1,053.33

$ 1,046.84

$ 1,040.49

$ 1,034.26

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,153.78 $ 1,146.35

$ 1,139.08

$ 1,131.97

$ 1,125.00

$ 1,118.17

$ 1,111.48

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,233.71 $ 1,225.77

$ 1,218.00

$ 1,210.39

$ 1,202.93

$ 1,195.63

$ 1,188.48

$ 0.2981 0.1920 0.0835 0.0000 0.0000 0.0000 0.0000 368 $ 235

$ 102

$
-

$
-

$
-

$
-

$ 27.87 $ 17.84

$ 7.71

$
-

$
-

$
-

$
-

$ 234.18 $ 149.86

$ 64.79

$
-

$
-

$
-

$
-

$ 10.39 $ 6.65

$ 2.87

$
-

$
-

$
-

$
-

$ 8.16 $ 5.22

$ 2.26

$
-

$
-

$
-

$
-

$ 1,324.00 $ 1,315.48

$ 1,307.14

$ 1,298.97

$ 1,290.97

$ 1,283.13

$ 1,275.46

$ 0.2008 0.3106 0.4226 0.4825 0.3729 0.2609 0.1465 266 $ 409

$ 552

$ 627

$ 481

$ 335

$ 187

$ 20.17 $ 30.99

$ 41.90

$ 47.53

$ 36.50

$ 25.38

$ 14.17

$ 169.42 $ 260.32

$ 351.99

$ 399.30

$ 306.68

$ 213.27

$ 119.06

$ 7.52 $ 11.55

$ 15.62

$ 17.72

$ 13.61

$ 9.46

$ 5.28

$ 5.90 $ 9.07

$ 12.27

$ 13.91

$ 10.69

$ 7.43

$ 4.15

$ 1,416.46 $ 1,407.35

$ 1,398.42

$ 1,389.68

$ 1,381.13

$ 1,372.74

$ 1,364.53

$0.0000 0.0000 0.0000 0.0273 0.1404 0.2559 0.3737

- $
-

$
-

$ 38

$ 194

$ 351

$ 510

$

- $
-

$
-

$ 2.87

$ 14.71

$ 26.65

$ 38.69

$

- $
-

$
-

$ 24.15

$ 123.60

$ 223.89

$ 325.03

$

- $
-

$
-

$ 1.07

$ 5.48

$ 9.93

$ 14.42

$

- $
-

$
-

$ 0.84

$ 4.31

$ 7.80

$ 11.33

$ 1,575.57 $ 1,565.43

$ 1,555.51

$ 1,545.79

$ 1,536.27

$ 1,526.94

$ 1,517.80

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.50 $**  **0.50**

**$ 0.51** 

**$ 0.51** 

**$ 0.51** 

**$ 0.52** 

**$ 0.52** 

**$ 634**  **$ 644** 

**$ 654** 

**$ 665** 

**$ 675** 

**$ 686** 

**$ 697** 

**$ 48**  **$ 49** 

**$ 50** 

**$ 50** 

**$ 51** 

**$ 52** 

**$ 53** 

**$ 404**  **$ 410** 

**$ 417** 

**$ 423** 

**$ 430** 

**$ 437** 

**$ 444** 

**$ 18**  **$ 18** 

**$ 18** 

**$ 19** 

**$ 19** 

**$ 19** 

**$ 20** 

**$ 14**  **$ 14** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$** 1,270.06 $ 1,281.21

$ 1,292.43

$ 1,303.82

$ 1,315.63

$ 1,327.51

$ 1,339.44

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 1,184.12 $ 1,176.50

$ 1,169.04

$ 1,161.73

$ 1,154.58

$ 1,147.57

$ 1,140.71

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,226.61 $ 1,218.71

$ 1,210.98

$ 1,203.42

$ 1,196.01

$ 1,188.75

$ 1,181.63

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$ 1,303.06 $ 1,294.67

$ 1,286.46

$ 1,278.42

$ 1,270.55

$ 1,262.84

$ 1,255.28

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,400.70 $ 1,391.69

$ 1,382.86

$ 1,374.22

$ 1,365.76

$ 1,357.47

$ 1,349.34

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,497.94 $ 1,488.30

$ 1,478.86

$ 1,469.62

$ 1,460.57

$ 1,451.70

$ 1,443.02

$ 0.1461 0.0838 0.0196 0.0000 0.0000 0.0000 0.0000 219 $ 125

$ 29

$
-

$
-

$
-

$
-

$ 16.65 $ 9.49

$ 2.20

$
-

$
-

$
-

$
-

$ 139.90 $ 79.76

$ 18.50

$
-

$
-

$
-

$
-

$ 6.21 $ 3.54

$ 0.82

$
-

$
-

$
-

$
-

$ 4.88 $ 2.78

$ 0.64

$
-

$
-

$
-

$
-

$ 1,608.24 $ 1,597.89

$ 1,587.76

$ 1,577.84

$ 1,568.12

$ 1,558.60

$ 1,549.27

$ 0.1836 0.2500 0.3183 0.2952 0.2310 0.1647 0.0965 295 $ 399

$ 505

$ 466

$ 362

$ 257

$ 150

$ 22.48 $ 30.41

$ 38.48

$ 35.47

$ 27.58

$ 19.55

$ 11.38

$ 188.85 $ 255.50

$ 323.28

$ 297.96

$ 231.69

$ 164.24

$ 95.63

$ 8.38 $ 11.34

$ 14.34

$ 13.22

$ 10.28

$ 7.29

$ 4.24

$ 6.58 $ 8.90

$ 11.27

$ 10.38

$ 8.07

$ 5.72

$ 3.33

$ 1,756.32 $ 1,745.02

$ 1,733.95

$ 1,723.12

$ 1,712.51

$ 1,702.11

$ 1,691.93

$ 0.0000 0.0000 0.0000 0.0467 0.1149 0.1851 0.2572

- $
-

$
-

$ 80

$ 197

$ 315

$ 435

$

- $
-

$
-

$ 6.13

$ 14.99

$ 24.01

$ 33.17

$

- $
-

$
-

$ 51.50

$ 125.97

$ 201.69

$ 278.65

$

- $
-

$
-

$ 2.29

$ 5.59

$ 8.95

$ 12.36

$

- $
-

$
-

$ 1.79

$ 4.39

$ 7.03

$ 9.71

$ 1,907.11 $ 1,894.83

$ 1,882.82

$ 1,871.05

$ 1,859.53

$ 1,848.24

$ 1,837.18

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.33 $**  **0.33**

**$ 0.34** 

**$ 0.34** 

**$ 0.35** 

**$ 0.35** 

**$ 0.35** 

**$ 514**  **$ 524** 

**$ 534** 

**$ 546** 

**$ 559** 

**$ 572** 

**$ 585** 

**$ 39**  **$ 40** 

**$ 41** 

**$ 42** 

**$ 43** 

**$ 44** 

**$ 45** 

**$ 329**  **$ 335** 

**$ 342** 

**$ 349** 

**$ 358** 

**$ 366** 

**$ 374** 

**$ 15**  **$ 15** 

**$ 15** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 17** 

**$ 11**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 13** 

**$** 1,559.36 $ 1,570.37

$ 1,581.45

$ 1,597.67

$ 1,616.08

$ 1,634.53

$ 1,653.01

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 273.13 $ 270.62

$ 268.15

$ 265.74

$ 263.37

$ 261.04

$ 258.76

$ 0.8813 0.8454 0.8089 0.7716 0.7336 0.6948 0.6554 241 $ 229

$ 217

$ 205

$ 193

$ 181

$ 170

$ 14.54 $ 13.82

$ 13.10

$ 12.38

$ 11.67

$ 10.96

$ 10.24

$ 147.06 $ 139.78

$ 132.52

$ 125.27

$ 118.04

$ 110.82

$ 103.62

$ 7.24 $ 6.89

$ 6.53

$ 6.17

$ 5.81

$ 5.46

$ 5.10

$ 4.60 $ 4.38

$ 4.15

$ 3.92

$ 3.70

$ 3.47

$ 3.24

$ 385.00 $ 381.46

$ 377.98

$ 374.58

$ 371.24

$ 367.96

$ 364.74

$ 1.1629 1.2159 1.2697 1.3242 1.3794 1.4353 1.4920 448 $ 464

$ 480

$ 496

$ 512

$ 528

$ 544

$ 27.16 $ 28.13

$ 29.11

$ 30.09

$ 31.06

$ 32.03

$ 33.01

$ 275.18 $ 285.09

$ 294.98

$ 304.87

$ 314.74

$ 324.61

$ 334.49

$ 13.37 $ 13.85

$ 14.33

$ 14.81

$ 15.29

$ 15.77

$ 16.25

$ 9.53 $ 9.87

$ 10.21

$ 10.55

$ 10.89

$ 11.24

$ 11.58

$ 417.96 $ 414.12

$ 410.35

$ 406.65

$ 403.03

$ 399.47

$ 395.97

$ 0.8675 0.8748 0.8821 0.8894 0.8967 0.9040 0.9114 363 $ 362

$ 362

$ 362

$ 361

$ 361

$ 361

$ 23.30 $ 23.28

$ 23.26

$ 23.24

$ 23.23

$ 23.21

$ 23.19

$ 221.85 $ 221.67

$ 221.48

$ 221.30

$ 221.12

$ 220.95

$ 220.81

$ 10.89 $ 10.88

$ 10.87

$ 10.86

$ 10.85

$ 10.85

$ 10.84

$ 7.76 $ 7.75

$ 7.75

$ 7.74

$ 7.73

$ 7.73

$ 7.72

$ 488.51 $ 484.02

$ 479.62

$ 475.30

$ 471.06

$ 466.89

$ 462.81

$ 0.5936 0.5986 0.6036 0.6086 0.6136 0.6186 0.6236 290 $ 290

$ 289

$ 289

$ 289

$ 289

$ 289

$17.35

$ 17.33

$ 17.32

$ 17.30

$ 17.29

$ 17.28

$ 17.26

$ 179.99 $ 179.84

$ 179.68

$ 179.54

$ 179.39

$ 179.26

$ 179.14

$ 8.82 $ 8.81

$ 8.81

$ 8.80

$ 8.79

$ 8.78

$ 8.78

$ 5.38 $ 5.38

$ 5.37

$ 5.37

$ 5.36

$ 5.36

$ 5.35

$ 601.04 $ 595.52

$ 590.10

$ 584.78

$ 579.57

$ 574.45

$ 569.42

$ 0.0155 0.0156 0.0158 0.0159 0.0160 0.0161 0.0163 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.50 $ 0.49

$ 0.49

$ 0.49

$ 0.49

$ 0.49

$ 0.49

$ 5.90 $ 5.90

$ 5.89

$ 5.89

$ 5.88

$ 5.88

$ 5.87

$ 0.27 $ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ **3.52 $**  **3.55**

**$ 3.58** 

**$ 3.61** 

**$ 3.64** 

**$ 3.67** 

**$ 3.70** 

**$ 1,350**  **$ 1,354** 

**$ 1,358** 

**$ 1,361** 

**$ 1,365** 

**$ 1,369** 

**$ 1,373** 

**$ 83**  **$ 83** 

**$ 83** 

**$ 84** 

**$ 84** 

**$ 84** 

**$ 84** 

**$ 830**  **$ 832** 

**$ 835** 

**$ 837** 

**$ 839** 

**$ 842** 

**$ 844** 

**$ 41**  **$ 41** 

**$ 41** 

**$ 41** 

**$ 41** 

**$ 41** 

**$ 41** 

**$ 27**  **$ 28** 

**$ 28** 

**$ 28** 

**$ 28** 

**$ 28** 

**$ 28** 

**$** 383.52 $ 381.35

$ 379.21

$ 377.12

$ 375.07

$ 373.06

$ 371.09

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 299.31 $ 296.55

$ 293.85

$ 291.21

$ 288.61

$ 286.06

$ 283.56

$ 0.1121 0.1119 0.1117 0.1114 0.1111 0.1108 0.1105 34 $ 33

$ 33

$ 32

$ 32

$ 32

$ 31

$ 2.32 $ 2.30

$ 2.27

$ 2.25

$ 2.22

$ 2.19

$ 2.17

$ 20.20 $ 19.97

$ 19.75

$ 19.53

$ 19.31

$ 19.08

$ 18.87

$ 1.05 $ 1.04

$ 1.03

$ 1.01

$ 1.00

$ 0.99

$ 0.98

$ 1.05 $ 1.04

$ 1.03

$ 1.01

$ 1.00

$ 0.99

$ 0.98

$ 404.76 $ 401.04

$ 397.39

$ 393.81

$ 390.30

$ 386.85

$ 383.47

$ 0.0073 0.0076 0.0078 0.0080 0.0082 0.0084 0.0087 3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.19 $ 0.19

$ 0.19

$ 0.20

$ 0.20

$ 0.20

$ 0.21

$ 1.90 $ 1.94

$ 1.98

$ 2.01

$ 2.05

$ 2.09

$ 2.12

$ 0.09 $ 0.09

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 437.33 $ 433.31

$ 429.36

$ 425.50

$ 421.70

$ 417.98

$ 414.32

$ 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.00522

$ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.14 $ 0.14

$ 0.14

$ 0.13

$ 0.13

$ 0.13

$ 0.13

$ 1.46 $ 1.45

$ 1.43

$ 1.42

$ 1.41

$ 1.39

$ 1.38

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 506.70 $ 502.04

$ 497.47

$ 492.99

$ 488.59

$ 484.28

$ 480.04

$ 0.0045 0.0045 0.0045 0.0045 0.0045 0.0045 0.0045 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.15 $ 0.15

$ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 0.14

$ 1.46 $ 1.45

$ 1.44

$ 1.42

$ 1.41

$ 1.40

$ 1.38

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ **0.13 $**  **0.13**

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 41**  **$ 41** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 39** 

**$ 39** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 25**  **$ 25** 

**$ 25** 

**$ 24** 

**$ 24** 

**$ 24** 

**$ 24** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$** 318.08 $ 315.34

$ 312.65

$ 310.01

$ 307.42

$ 304.88

$ 302.39

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 821.76 $ 814.21

$ 806.80

$ 799.53

$ 792.40

$ 785.40

$ 778.53

$ 0.0108 0.0101 0.0093 0.0086 0.0079 0.0073 0.0067 9 $ 8

$ 8

$ 7

$ 6

$ 6

$ 5

$ 0.55 $ 0.51

$ 0.46

$ 0.43

$ 0.39

$ 0.35

$ 0.32

$ 5.17 $ 4.75

$ 4.37

$ 4.00

$ 3.66

$ 3.33

$ 3.03

$ 0.38 $ 0.35

$ 0.32

$ 0.30

$ 0.27

$ 0.25

$ 0.22

$ 0.37 $ 0.34

$ 0.32

$ 0.29

$ 0.26

$ 0.24

$ 0.22

$ 829.63 $ 822.01

$ 814.52

$ 807.19

$ 799.99

$ 792.92

$ 785.98

$ 0.0194 0.0194 0.0194 0.0194 0.0194 0.0194 0.0194 16 $ 16

$ 16

$ 16

$ 16

$ 15

$ 15

$ 1.00 $ 0.99

$ 0.98

$ 0.97

$ 0.96

$ 0.95

$ 0.94

$ 9.36 $ 9.28

$ 9.20

$ 9.11

$ 9.03

$ 8.95

$ 8.88

$ 0.69 $ 0.69

$ 0.68

$ 0.67

$ 0.67

$ 0.66

$ 0.66

$ 0.68 $ 0.67

$ 0.66

$ 0.66

$ 0.65

$ 0.65

$ 0.64

$838.21

$ 830.50

$ 822.95

$ 815.53

$ 808.26

$ 801.12

$ 794.11

$ 0.0027 0.0027 0.0026 0.0025 0.0025 0.0024 0.0024 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.14 $ 0.14

$ 0.13

$ 0.13

$ 0.12

$ 0.12

$ 0.12

$ 1.34 $ 1.29

$ 1.25

$ 1.21

$ 1.17

$ 1.13

$ 1.09

$ 0.10 $ 0.10

$ 0.09

$ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.10 $ 0.09

$ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.08

$ 847.49 $ 839.70

$ 832.06

$ 824.57

$ 817.21

$ 809.99

$ 802.91

$ 0.0158 0.0154 0.0150 0.0147 0.0143 0.0140 0.0137 13 $ 13

$ 13

$ 12

$ 12

$ 11

$ 11

$ 0.83 $ 0.80

$ 0.77

$ 0.75

$ 0.72

$ 0.70

$ 0.68

$ 7.79 $ 7.52

$ 7.27

$ 7.03

$ 6.80

$ 6.58

$ 6.38

$ 0.58 $ 0.56

$ 0.54

$ 0.52

$ 0.50

$ 0.49

$ 0.47

$ 0.56 $ 0.54

$ 0.53

$ 0.51

$ 0.49

$ 0.48

$ 0.46

$ 1,100.19 $ 1,090.08

$ 1,080.16

$ 1,070.43

$ 1,060.88

$ 1,051.51

$ 1,042.31

$ 0.0005 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 1 $ 0

$ 0

$ 0

$ 0

$ 0

$ 0

$ 0.03 $ 0.03

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.31 $ 0.30

$ 0.29

$ 0.28

$ 0.27

$ 0.26

$ 0.25

$ 0.02 $ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02 $ 0.02

$ 0.02

$ 0.01

$ 0.01

$ 0.01

$ 0.01

$ **0.0493 $**  **0.0480**

**$ 0.0468** 

**$ 0.0457** 

**$ 0.0446** 

**$ 0.0436** 

**$ 0.0426** 

**$ 41.2114**  **$ 39.8056** 

**$ 38.4647** 

**$ 37.1908** 

**$ 35.9822** 

**$ 34.8426** 

**$ 33.7684** 

**$ 3**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 24**  **$ 23** 

**$ 22** 

**$ 22** 

**$ 21** 

**$ 20** 

**$ 20** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1** 

**$ 1** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1** 

**$ 1** 

**$** 836.63 $ 829.02

$ 821.56

$ 814.24

$ 807.05

$ 800.00

$ 793.08

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 237.37 $ 235.19

$ 233.05

$ 230.95

$ 228.89

$ 226.87

$ 224.88

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 12.7014 12.8206 12.9385 13.0554 13.1713 13.2865 13.4014 10,421.3 $ 10,505.4

$ 10,593.9

$ 10,687.7

$ 10,782.9

$ 10,878.2

$ 10,973.8

$ 760.8 $ 767.1

$ 773.8

$ 780.9

$ 788.1

$ 795.3

$ 802.5

$ 6,529.9 $ 6,583.5

$ 6,639.9

$ 6,699.7

$ 6,760.4

$ 6,821.2

$ 6,882.2

$ 294.4 $ 296.7

$ 299.2

$ 301.9

$ 304.5

$ 307.2

$ 309.9

$ 227.3 $ 229.1

$ 231.1

$ 233.2

$ 235.3

$ 237.4

$ 239.5

$**2042 2043**  **2044 2045**  **2046** 2047

626.28 $ 622.64

$ 619.06

$ 619.06

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 654.48 $ 650.67

$ 646.94

$ 646.94

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 690.38 $ 686.36

$ 682.42

$ 682.42

$
-

$ 0.0033 0.0033 0.0034 0.0034 0.0000 2 $ 2

$ 2

$ 2

$
-

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$
-

$ 1.43 $ 1.43

$ 1.43

$ 1.45

$
-

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$
-

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$
-

$ 730.82 $ 726.57

$ 722.40

$ 722.40

$
-

$ 3.6801 3.7134 3.7465 3.7794 0.0000 2,689 $ 2,698

$ 2,706

$ 2,730

$
-

$ 200.53 $ 201.17

$ 201.80

$ 203.57

$
-

$ 1,684.76 $ 1,690.14

$ 1,695.41

$ 1,710.28

$
-

$ 74.76 $ 75.00

$ 75.23

$ 75.89

$
-

$ 58.71 $ 58.90

$ 59.08

$ 59.60

$
-

$ 780.30 $ 775.76

$ 771.30

$ 771.30

$
-

$ 0.2575 0.2598 0.2622 0.2644 0.0000 201 $ 202

$ 202

$ 204

$
-

$ 14.99 $ 15.03

$ 15.08

$ 15.21

$
-

$125.91

$ 126.31

$ 126.71

$ 127.82

$
-

$ 5.59 $ 5.60

$ 5.62

$ 5.67

$
-

$ 4.39 $ 4.40

$ 4.42

$ 4.45

$
-

$ 837.44 $ 832.57

$ 827.79

$ 827.79

$
-

$ 0.2080 0.0904 0.0912 0.0920 0.0000 174 $ 75

$ 75

$ 76

$
-

$ 13.00 $ 5.62

$ 5.63

$ 5.68

$
-

$ 109.23 $ 47.18

$ 47.32

$ 47.74

$
-

$ 4.85 $ 2.09

$ 2.10

$ 2.12

$
-

$ 3.81 $ 1.64

$ 1.65

$ 1.66

$
-

$ 902.24 $ 896.99

$ 891.84

$ 891.84

$
-

$ 1.0389 1.1292 0.9817 0.8333 0.0000 937 $ 1,013

$ 875

$ 743

$
-

$ 69.99 $ 75.63

$ 65.37

$ 55.49

$
-

$ 588.00 $ 635.38

$ 549.21

$ 466.21

$
-

$ 26.09 $ 28.19

$ 24.37

$ 20.69

$
-

$ 20.49 $ 22.14

$ 19.14

$ 16.25

$
-

$ 974.23 $ 968.56

$ 963.00

$ 963.00

$
-

$ 0.0267 0.0580 0.2085 0.3599 0.0000 26 $ 56

$ 201

$ 347

$
-

$ 1.95 $ 4.20

$ 15.01

$ 25.91

$
-

$ 16.36 $ 35.27

$ 126.10

$ 217.64

$
-

$ 0.73 $ 1.56

$ 5.60

$ 9.66

$
-

$ 0.57 $ 1.23

$ 4.39

$ 7.58

$
-

$ 1,054.61 $ 1,048.47

$ 1,042.45

$ 1,042.45

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ **5.21 $**  **5.25**

**$ 5.29** 

**$ 5.33** 

**$ -** 

**$ 4,030**  **$ 4,046** 

**$ 4,063** 

**$ 4,102** 

**$ -** 

**$ 301**  **$ 302** 

**$ 303** 

**$ 306** 

**$ -** 

**$ 2,526**  **$ 2,536** 

**$ 2,546** 

**$ 2,571** 

**$ -** 

**$ 112**  **$ 113** 

**$ 113** 

**$ 114** 

**$ -** 

**$ 88**  **$ 88** 

**$ 89** 

**$ 90** 

**$ -** 

**$** 772.89 $ 770.10

$ 767.51

$ 769.33

$ #DIV/0!**2042 2043**  **2044 2045**  **2046** 2047

802.79 $ 798.12

$ 793.54

$ 793.54

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 836.56 $ 831.69

$ 826.92

$ 826.92

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 871.10 $ 866.03

$ 861.06

$ 861.06

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 905.09 $ 899.83

$ 894.66

$ 894.66

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 938.99 $ 933.52

$ 928.16

$ 928.16

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 974.91 $ 969.24

$ 963.68

$ 963.68

$
-

$0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,011.69 $ 1,005.81

$ 1,000.03

$ 1,000.03

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,049.56 $ 1,043.45

$ 1,037.46

$ 1,037.46

$
-

$ 0.1189 0.0086 0.0000 0.0000 0.0000 125 $ 9

$
-

$
-

$
-

$ 9.32 $ 0.67

$
-

$
-

$
-

$ 78.33 $ 5.65

$
-

$
-

$
-

$ 3.48 $ 0.25

$
-

$
-

$
-

$ 2.73 $ 0.20

$
-

$
-

$
-

$ 1,088.36 $ 1,082.02

$ 1,075.81

$ 1,075.81

$
-

$ 0.3736 0.4876 0.4480 0.3942 0.0000 407 $ 528

$ 482

$ 424

$
-

$ 30.37 $ 39.41

$ 36.00

$ 31.68

$
-

$ 255.15 $ 331.09

$ 302.43

$ 266.14

$
-

$ 11.32 $ 14.69

$ 13.42

$ 11.81

$
-

$ 8.89 $ 11.54

$ 10.54

$ 9.27

$
-

$ 1,168.27 $ 1,161.48

$ 1,154.81

$ 1,154.81

$
-

$ 0.0406 0.0409 0.0931 0.1509 0.0000 47 $ 47

$ 108

$ 174

$
-

$ 3.54 $ 3.55

$ 8.04

$ 13.02

$
-

$ 29.75 $ 29.80

$ 67.53

$ 109.38

$
-

$ 1.32 $ 1.32

$ 3.00

$ 4.85

$
-

$ 1.04 $ 1.04

$ 2.35

$ 3.81

$
-

$ 1,252.21 $ 1,244.93

$ 1,237.78

$ 1,237.78

$
-

$ 0.0174 0.0175 0.0176 0.0178 0.0000 22 $ 22

$ 22

$ 22

$
-

$ 1.63 $ 1.63

$ 1.63

$ 1.64

$
-

$ 13.67 $ 13.69

$ 13.72

$ 13.82

$
-

$ 0.61 $ 0.61

$ 0.61

$ 0.61

$
-

$ 0.48 $ 0.48

$ 0.48

$ 0.48

$
-

$1,340.64

$ 1,332.84

$ 1,325.19

$ 1,325.19

$
-

$ 0.0116 0.0117 0.0118 0.0118 0.0000 16 $ 16

$ 16

$ 16

$
-

$ 1.16 $ 1.16

$ 1.17

$ 1.17

$
-

$ 9.76 $ 9.78

$ 9.79

$ 9.87

$
-

$ 0.43 $ 0.43

$ 0.43

$ 0.44

$
-

$ 0.34 $ 0.34

$ 0.34

$ 0.34

$
-

$ 1,434.92 $ 1,426.57

$ 1,418.38

$ 1,418.38

$
-

$ 0.0116 0.0117 0.0118 0.0118 0.0000 17 $ 17

$ 17

$ 17

$
-

$ 1.24 $ 1.25

$ 1.25

$ 1.26

$
-

$ 10.44 $ 10.46

$ 10.48

$ 10.56

$
-

$ 0.46 $ 0.46

$ 0.47

$ 0.47

$
-

$ 0.36 $ 0.36

$ 0.37

$ 0.37

$
-

$ 1,533.70 $ 1,524.78

$ 1,516.02

$ 1,516.02

$
-

$ 0.0058 0.0058 0.0059 0.0059 0.0000 9 $ 9

$ 9

$ 9

$
-

$ 0.66 $ 0.67

$ 0.67

$ 0.67

$
-

$ 5.58 $ 5.59

$ 5.60

$ 5.64

$
-

$ 0.25 $ 0.25

$ 0.25

$ 0.25

$
-

$ 0.19 $ 0.19

$ 0.20

$ 0.20

$
-

$ 1,654.98 $ 1,645.35

$ 1,635.91

$ 1,635.91

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,784.95 $ 1,774.57

$ 1,764.38

$ 1,764.38

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ **0.58 $**  **0.58**

**$ 0.59** 

**$ 0.59** 

**$ -** 

**$ 642**  **$ 647** 

**$ 653** 

**$ 662** 

**$ -** 

**$ 48**  **$ 48** 

**$ 49** 

**$ 49** 

**$ -** 

**$ 403**  **$ 406** 

**$ 410** 

**$ 415** 

**$ -** 

**$ 18**  **$ 18** 

**$ 18** 

**$ 18** 

**$ -** 

**$ 14**  **$ 14** 

**$ 14** 

**$ 14** 

**$ -** 

**$**1,107.33

$ 1,108.24

$ 1,109.42

$ 1,117.03

$ #DIV/0!

**2042 2043**  **2044 2045**  **2046** 2047 958.12 $ 952.55

$ 947.08

$ 947.08

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,002.42 $ 996.59

$ 990.87

$ 990.87

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,046.42 $ 1,040.33

$ 1,034.36

$ 1,034.36

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,091.63 $ 1,085.28

$ 1,079.05

$ 1,079.05

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,135.88 $ 1,129.27

$ 1,122.79

$ 1,122.79

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,178.11 $ 1,171.25

$ 1,164.53

$ 1,164.53

$
-

$ 0.1701 0.0000 0.0000 0.0000 0.0000 200 $
-

$
-

$
-

$
-

$ 14.98 $
-

$
-

$
-

$
-

$ 125.86 $
-

$
-

$
-

$
-

$ 5.58 $
-

$
-

$
-

$
-

$ 4.39 $
-

$
-

$
-

$
-

$ 1,239.44 $ 1,232.23

$ 1,225.16

$ 1,225.16

$
-

$ 2.6537 2.5686 2.1290 1.6767 0.0000 3,289 $ 3,165

$ 2,608

$ 2,054

$
-

$ 246.26 $ 236.98

$ 195.30

$ 153.80

$
-

$ 2,068.92 $ 1,990.94

$ 1,640.76

$ 1,292.17

$
-

$ 91.80 $ 88.34

$ 72.80

$ 57.34

$
-

$ 72.09 $ 69.38

$ 57.17

$ 45.03

$
-

$ 1,283.57 $ 1,276.10

$ 1,268.78

$ 1,268.78

$
-

$ 0.0588 0.3468 0.8190 1.3038 0.0000 76 $ 443

$ 1,039

$ 1,654

$
-

$ 5.65 $ 33.14

$ 77.80

$ 123.85

$
-

$ 47.50 $ 278.39

$ 653.64

$ 1,040.53

$
-

$ 2.11 $ 12.35

$ 29.00

$ 46.17

$
-

$ 1.66 $ 9.70

$ 22.78

$ 36.26

$
-

$ 1,327.70 $ 1,319.98

$ 1,312.40

$ 1,312.40

$
-

$ 0.0441 0.0446 0.0451 0.0456 0.0000 59 $ 59

$ 59

$ 60

$
-

$ 4.39 $ 4.41

$ 4.43

$ 4.48

$
-

$ 36.84 $ 37.05

$ 37.25

$ 37.66

$
-

$ 1.63 $ 1.64

$ 1.65

$ 1.67

$
-

$ 1.28 $ 1.29

$ 1.30

$ 1.31

$
-

$ 1,416.54 $ 1,408.30

$ 1,400.21

$ 1,400.21

$
-

$ 0.0147 0.0149 0.0150 0.0152 0.0000 21 $ 21

$ 21

$ 21

$
-

$ 1.56 $ 1.57

$ 1.58

$ 1.59

$
-

$ 13.10 $ 13.17

$ 13.24

$ 13.39

$
-

$ 0.58 $ 0.58

$ 0.59

$ 0.59

$
-

$ 0.46 $ 0.46

$ 0.46

$ 0.47

$
-

$ 1,505.69 $ 1,496.93

$ 1,488.33

$ 1,488.33

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,609.35 $ 1,599.98

$ 1,590.80

$ 1,590.80

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,710.65 $ 1,700.69

$ 1,690.93

$ 1,690.93

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,811.49 $ 1,800.95

$ 1,790.62

$ 1,790.62

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ **2.94 $**  **2.97**

**$ 3.01** 

**$ 3.04** 

**$ -** 

**$ 3,644.35**  **$ 3,687.53** 

**$ 3,727.84** 

**$ 3,789.65** 

**$ -** 

**$ 273**  **$ 276** 

**$ 279** 

**$ 284** 

**$ -** 

**$ 2,292**  **$ 2,320** 

**$ 2,345** 

**$ 2,384** 

**$ -** 

**$ 102**  **$ 103** 

**$ 104** 

**$ 106** 

**$ -** 

**$ 80**  **$ 81** 

**$ 82** 

**$ 83** 

**$ -** 

**$** 1,238.99 $ 1,239.54

$ 1,239.22

$ 1,246.04

$ #DIV/0!

**2042 2043**  **2044 2045**  **2046** 2047 923.60 $ 918.23

$ 912.96

$ 912.96

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 982.59 $ 976.87

$ 971.27

$ 971.27

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,028.16 $ 1,022.18

$ 1,016.31

$ 1,016.31

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,104.92 $ 1,098.49

$ 1,092.18

$ 1,092.18

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,181.47 $ 1,174.59

$ 1,167.85

$ 1,167.85

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,267.93 $ 1,260.55

$ 1,253.32

$ 1,253.32

$
-

$ 0.0298 0.0000 0.0000 0.0000 0.0000 38 $
-

$
-

$
-

$
-

$ 2.86 $
-

$
-

$
-

$
-

$ 24.06 $
-

$
-

$
-

$
-

$ 1.07 $
-

$
-

$
-

$
-

$ 0.84 $
-

$
-

$
-

$
-

$ 1,356.48 $ 1,348.58

$ 1,340.84

$ 1,340.84

$
-

$0.4939 0.4377 0.3196 0.1991 0.0000

670 $ 590

$ 429

$ 267

$
-

$ 50.83 $ 44.79

$ 32.51

$ 20.25

$
-

$ 427.01 $ 376.26

$ 273.14

$ 170.13

$
-

$ 18.95 $ 16.70

$ 12.12

$ 7.55

$
-

$ 14.88 $ 13.11

$ 9.52

$ 5.93

$
-

$ 1,508.85 $ 1,500.07

$ 1,491.46

$ 1,491.46

$
-

$ 0.0000 0.0893 0.2108 0.3347 0.0000

- $ 134

$ 314

$ 499

$
-

$

- $ 10.18

$ 23.88

$ 37.91

$
-

$

- $ 85.51

$ 200.64

$ 318.52

$
-

$

- $ 3.79

$ 8.90

$ 14.13

$
-

$

- $ 2.98

$ 6.99

$ 11.10

$
-

$ **0.52 $**  **0.53**

**$ 0.53** 

**$ 0.53** 

**$ -** 

**$ 708**  **$ 724** 

**$ 743** 

**$ 766** 

**$ -** 

**$ 54**  **$ 55** 

**$ 56** 

**$ 58** 

**$ -** 

**$ 451**  **$ 462** 

**$ 474** 

**$ 489** 

**$ -** 

**$ 20**  **$ 20** 

**$ 21** 

**$ 22** 

**$ -** 

**$ 16**  **$ 16** 

**$ 17** 

**$ 17** 

**$ -** 

**$** 1,351.44 $ 1,374.26

$ 1,400.71

$ 1,435.29

$ #DIV/0!

**2042 2043**  **2044 2045**  **2046** 2047 1,133.97 $ 1,127.38

$ 1,120.91

$ 1,120.91

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,174.66 $ 1,167.82

$ 1,161.12

$ 1,161.12

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$ 1,247.87 $ 1,240.61

$ 1,233.49

$ 1,233.49

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,341.38 $ 1,333.58

$ 1,325.92

$ 1,325.92

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,434.50 $ 1,426.15

$ 1,417.97

$ 1,417.97

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,540.13 $ 1,531.17

$ 1,522.38

$ 1,522.38

$
-

$ 0.0263 0.0000 0.0000 0.0000 0.0000 40 $
-

$
-

$
-

$
-

$ 3.08 $
-

$
-

$
-

$
-

$ 25.87 $
-

$
-

$
-

$
-

$ 1.15 $
-

$
-

$
-

$
-

$ 0.90 $
-

$
-

$
-

$
-

$ 1,681.94 $ 1,672.16

$ 1,662.56

$ 1,662.56

$
-

$ 0.3314 0.3155 0.2451 0.1727 0.0000 557 $ 528

$ 407

$ 287

$
-

$ 42.47 $ 40.20

$ 31.05

$ 21.88

$
-

$ 356.82 $ 337.77

$ 260.89

$ 183.79

$
-

$ 15.83 $ 14.99

$ 11.58

$ 8.16

$
-

$ 12.43 $ 11.77

$ 9.09

$ 6.40

$
-

$ 1,826.34 $ 1,815.72

$ 1,805.29

$ 1,805.29

$
-

$ 0.0000 0.0460 0.1202 0.1965 0.0000

- $ 83

$ 217

$ 355

$
-

$

- $ 6.37

$ 16.55

$ 27.05

$
-

$

- $ 53.50

$ 139.07

$ 227.27

$
-

$-

$ 2.37

$ 6.17

$ 10.08

$
-

$

- $ 1.86

$ 4.85

$ 7.92

$
-

$ **0.36 $**  **0.36**

**$ 0.37** 

**$ 0.37** 

**$ -** 

**$ 598**  **$ 611** 

**$ 625** 

**$ 642** 

**$ -** 

**$ 46**  **$ 47** 

**$ 48** 

**$ 49** 

**$ -** 

**$ 383**  **$ 391** 

**$ 400** 

**$ 411** 

**$ -** 

**$ 17**  **$ 17** 

**$ 18** 

**$ 18** 

**$ -** 

**$ 13**  **$ 14** 

**$ 14** 

**$ 14** 

**$ -** 

**$** 1,671.53 $ 1,690.42

$ 1,709.53

$ 1,738.53

$ #DIV/0!

**2042 2043**  **2044 2045**  **2046** 2047 256.52 $ 254.31

$ 252.15

$ 252.15

$
-

$ 0.6153 0.5745 0.5330 0.4907 0.0000 158 $ 146

$ 134

$ 124

$
-

$ 9.53 $ 8.83

$ 8.12

$ 7.47

$
-

$ 96.44 $ 89.27

$ 82.11

$ 75.59

$
-

$ 4.75 $ 4.40

$ 4.04

$ 3.72

$
-

$ 3.02 $ 2.79

$ 2.57

$ 2.37

$
-

$ 361.58 $ 358.47

$ 355.42

$ 355.42

$
-

$ 1.5496 1.6080 1.6671 1.7269 0.0000 560 $ 576

$ 593

$ 614

$
-

$ 33.99 $ 34.96

$ 35.94

$ 37.23

$
-

$ 344.39 $ 354.30

$ 364.19

$ 377.26

$
-

$ 16.73 $ 17.21

$ 17.69

$ 18.33

$
-

$ 11.92 $ 12.26

$ 12.61

$ 13.06

$
-

$ 392.54 $ 389.17

$ 385.86

$ 385.86

$
-

$ 0.9188 0.9262 0.9337 0.9411 0.0000 361 $ 360

$ 360

$ 363

$
-

$ 23.18 $ 23.17

$ 23.15

$ 23.34

$
-

$ 220.67 $ 220.55

$ 220.43

$ 222.19

$
-

$ 10.83 $ 10.83

$ 10.82

$ 10.91

$
-

$ 7.72 $ 7.71

$ 7.71

$ 7.77

$
-

$ 458.80 $ 454.86

$ 450.99

$ 450.99

$
-

$ 0.6287 0.6338 0.6389 0.6440 0.0000 288 $ 288

$ 288

$ 290

$
-

$17.25

$ 17.24

$ 17.24

$ 17.37

$
-

$ 179.03 $ 178.93

$ 178.83

$ 180.26

$
-

$ 8.77 $ 8.77

$ 8.76

$ 8.83

$
-

$ 5.35 $ 5.35

$ 5.35

$ 5.39

$
-

$ 564.49 $ 559.64

$ 554.88

$ 554.88

$
-

$ 0.0164 0.0165 0.0167 0.0168 0.0000 9 $ 9

$ 9

$ 9

$
-

$ 0.49 $ 0.49

$ 0.49

$ 0.50

$
-

$ 5.87 $ 5.87

$ 5.87

$ 5.91

$
-

$ 0.27 $ 0.27

$ 0.27

$ 0.27

$
-

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$
-

$ **3.73 $**  **3.76**

**$ 3.79** 

**$ 3.82** 

**$ -** 

**$ 1,376**  **$ 1,381** 

**$ 1,385** 

**$ 1,400** 

**$ -** 

**$ 84**  **$ 85** 

**$ 85** 

**$ 86** 

**$ -** 

**$ 846**  **$ 849** 

**$ 851** 

**$ 861** 

**$ -** 

**$ 41**  **$ 41** 

**$ 42** 

**$ 42** 

**$ -** 

**$ 28**  **$ 28** 

**$ 28** 

**$ 29** 

**$ -** 

**$** 369.15 $ 367.25

$ 365.39

$ 366.64

$ #DIV/0!

**2042 2043**  **2044 2045**  **2046** 2047 281.10 $ 278.69

$ 276.32

$ 276.32

$
-

$ 0.1102 0.1099 0.1095 0.1092 0.0000 31 $ 31

$ 30

$ 30

$
-

$ 2.14 $ 2.12

$ 2.10

$ 2.09

$
-

$ 18.65 $ 18.43

$ 18.22

$ 18.16

$
-

$ 0.97 $ 0.96

$ 0.95

$ 0.94

$
-

$ 0.97 $ 0.96

$ 0.95

$ 0.94

$
-

$ 380.14 $ 376.88

$ 373.67

$ 373.67

$
-

$ 0.0089 0.0091 0.0093 0.0095 0.0000 3 $ 3

$ 3

$ 4

$
-

$ 0.21 $ 0.21

$ 0.22

$ 0.22

$
-

$ 2.16 $ 2.19

$ 2.22

$ 2.27

$
-

$ 0.10 $ 0.11

$ 0.11

$ 0.11

$
-

$ 0.08 $ 0.08

$ 0.08

$ 0.08

$
-

$ 410.73 $ 407.20

$ 403.74

$ 403.74

$
-

$ 0.0052 0.0052 0.0052 0.0052 0.00002

$ 2

$ 2

$ 2

$
-

$ 0.13 $ 0.13

$ 0.13

$ 0.13

$
-

$ 1.37 $ 1.36

$ 1.34

$ 1.34

$
-

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$
-

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$
-

$ 475.88 $ 471.80

$ 467.78

$ 467.78

$
-

$ 0.0045 0.0045 0.0045 0.0045 0.0000 2 $ 2

$ 2

$ 2

$
-

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$
-

$ 1.37 $ 1.36

$ 1.34

$ 1.34

$
-

$ 0.07 $ 0.07

$ 0.06

$ 0.06

$
-

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$
-

$ **0.13 $**  **0.13**

**$ 0.13** 

**$ 0.13** 

**$ -** 

**$ 39**  **$ 38** 

**$ 38** 

**$ 38** 

**$ -** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ -** 

**$ 24**  **$ 23** 

**$ 23** 

**$ 23** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$** 299.94 $ 297.54

$ 295.18

$ 295.35

$ #DIV/0!

**2042 2043**  **2044 2045**  **2046** 2047 771.78 $ 765.15

$ 758.64

$ 758.64

$
-

$ 0.0061 0.0056 0.0050 0.0045 0.0000 5 $ 4

$ 4

$ 3

$
-

$ 0.29 $ 0.26

$ 0.24

$ 0.21

$
-

$ 2.74 $ 2.48

$ 2.22

$ 2.00

$
-

$ 0.20 $ 0.18

$ 0.16

$ 0.15

$
-

$ 0.20 $ 0.18

$ 0.16

$ 0.14

$
-

$ 779.17 $ 772.48

$ 765.91

$ 765.91

$
-

$ 0.0195 0.0195 0.0195 0.0195 0.0000 15 $ 15

$ 15

$ 15

$
-

$ 0.94 $ 0.93

$ 0.92

$ 0.92

$
-

$ 8.81 $ 8.74

$ 8.67

$ 8.68

$
-

$ 0.65 $ 0.65

$ 0.64

$ 0.64

$
-

$ 0.64 $ 0.63

$ 0.63

$ 0.63

$
-

$787.23

$ 780.47

$ 773.83

$ 773.83

$
-

$ 0.0023 0.0023 0.0022 0.0022 0.0000 2 $ 2

$ 2

$ 2

$
-

$ 0.11 $ 0.11

$ 0.11

$ 0.10

$
-

$ 1.06 $ 1.03

$ 1.00

$ 0.98

$
-

$ 0.08 $ 0.08

$ 0.07

$ 0.07

$
-

$ 0.08 $ 0.07

$ 0.07

$ 0.07

$
-

$ 795.95 $ 789.11

$ 782.40

$ 782.40

$
-

$ 0.0134 0.0131 0.0128 0.0126 0.0000 11 $ 10

$ 10

$ 10

$
-

$ 0.66 $ 0.64

$ 0.62

$ 0.61

$
-

$ 6.19 $ 6.01

$ 5.83

$ 5.72

$
-

$ 0.46 $ 0.44

$ 0.43

$ 0.42

$
-

$ 0.45 $ 0.43

$ 0.42

$ 0.41

$
-

$ 1,033.28 $ 1,024.40

$ 1,015.69

$ 1,015.69

$
-

$ 0.0004 0.0004 0.0004 0.0004 0.0000 0 $ 0

$ 0

$ 0

$
-

$ 0.02 $ 0.02

$ 0.02

$ 0.02

$
-

$ 0.24 $ 0.24

$ 0.23

$ 0.22

$
-

$ 0.02 $ 0.02

$ 0.02

$ 0.01

$
-

$ 0.01 $ 0.01

$ 0.01

$ 0.01

$
-

$ **0.0417 $**  **0.0408**

**$ 0.0400** 

**$ 0.0392** 

**$ -** 

**$ 32.7528**  **$ 31.7929** 

**$ 30.8855** 

**$ 30.2824** 

**$ -** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ -** 

**$ 19**  **$ 18** 

**$ 18** 

**$ 18** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$** 786.28 $ 779.61

$ 773.05

$ 773.13

$ #DIV/0!

**2042 2043**  **2044 2045**  **2046** 2047 222.93 $ 221.02

$ 219.14

$ 219.14

$
-

$ 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

**2042 2043**  **2044 2045**  **2046** 13.5158 13.6299 13.7432 13.8561 0.0000 11,069.5 $ 11,166.6

$ 11,263.9

$ 11,430.2

$
-

$ 809.7 $ 817.0

$ 824.3

$ 836.7

$
-

$ 6,943.3 $ 7,005.1

$ 7,066.9

$ 7,171.9

$
-

$ 312.6 $ 315.3

$ 318.1

$ 322.8

$
-

$ 241.6 $ 243.8

$ 245.9

$ 249.6

$
-

$ 

### 8,580.9 $

### Standard Case Revenue & Cost

This tab computes revenues per product class and per efficiency level for the base case. Totals are summed for each product class. **Income Statement (Standard Case)** Accelerated Standard Year for CACHP: **1 - Split System A C - Coil Only**  Accelerated Standard Year for Furnaces: **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 855.11 $ 797.51

$ 789.44

$ 781.55

$ Unit Sales (MM) 0.9213 0.9028 0.9445 0.9671 Revenues (MM) 788 $ 720

$ 746

$ 756

$ Cost of Sales (MM) Labor 58.75

$ 53.70

$ 55.61

$ 56.37

$ Material 493.61

$ 451.13

$ 467.18

$ 473.59

$ Overhead 21.90

$ 20.02

$ 20.73

$ 21.01

$ Depreciation 17.20

$ 15.72

$ 16.28

$ 16.50

$ Unit Price 893.62 $ 833.42

$ 824.99

$ 816.75

$ Unit Sales (MM) 1.8042 1.7680 1.8496 1.8939 Revenues (MM) 1,612 $ 1,474

$ 1,526

$ 1,547

$ Cost of Sales (MM) Labor 120.08

$ 109.74

$ 113.65

$ 115.21

$ Material 1,008.82

$ 921.99

$ 954.79

$ 967.90

$ Overhead 44.76

$ 40.91

$ 42.37

$ 42.95

$ Depreciation 35.15

$ 32.13

$ 33.27

$ 33.73

$ Unit Price 942.63 $ 879.13

$ 870.23

$ 861.54

$ Unit Sales (MM) 0.1535 0.1505 0.1574 0.1612 Revenues (MM) 145 $ 132

$ 137

$ 139

$ Cost of Sales (MM) Labor 10.77

$ 9.84

$ 10.19

$ 10.33

$ Material 90.47

$ 82.68

$ 85.63

$ 86.80

$ Overhead 4.01

$ 3.67

$ 3.80

$ 3.85

$ Depreciation 3.15

$ 2.88

$ 2.98

$ 3.02

$ Unit Price 997.86 $ 930.63

$ 921.22

$ 912.02

$ Unit Sales (MM) 0.2783 0.2727 0.2853 0.2922 Revenues (MM) 278 $ 254

$ 263

$ 266

$ Cost of Sales (MM) Labor 20.71

$ 18.92

$ 19.60

$ 19.87

$ Material 173.96

$ 158.99

$ 164.65

$ 166.91

$ Overhead 7.72

$ 7.05

$ 7.31

$ 7.41

$ Depreciation 6.06

$ 5.54

$ 5.74

$ 5.82

$ Unit Price 1,065.40 $ 993.63

$ 983.58

$ 973.76

$ Unit Sales (MM) 0.2207 0.2163 0.2263 0.2317 Revenues (MM) 235 $ 215

$ 223

$ 226

$ Cost of Sales (MM) Labor 17.54

$ 16.03

$ 16.60

$ 16.83

$ EL3 14.5

EL4 15 Baseline 13

EL1 13.5

EL2 14Material 147.37 $ 134.68

$ 139.47

$ 141.39

$ Overhead 6.54

$ 5.98

$ 6.19

$ 6.27

$ Depreciation 5.14

$ 4.69

$ 4.86

$ 4.93

$ Unit Price 1,143.43 $ 1,066.40

$ 1,055.61

$ 1,045.07

$ Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806 Revenues (MM) 88 $ 80

$ 83

$ 84

$ Cost of Sales (MM) Labor 6.55

$ 5.99

$ 6.20

$ 6.29

$ Material 55.04

$ 50.30

$ 52.09

$ 52.81

$ Overhead 2.44

$ 2.23

$ 2.31

$ 2.34

$ Depreciation 1.92

$ 1.75

$ 1.82

$ 1.84

$ Unit Price 1,231.90 $ 1,148.91

$ 1,137.29

$ 1,125.93

$ Unit Sales (MM) 0.2687 0.2633 0.2755 0.2821 Revenues (MM) 331 $ 303

$ 313

$ 318

$ Cost of Sales (MM) Labor 24.72

$ 22.59

$ 23.39

$ 23.71

$ Material 207.66

$ 189.79

$ 196.54

$ 199.24

$ Overhead 9.21

$ 8.42

$ 8.72

$ 8.84

$ Depreciation 7.24

$ 6.61

$ 6.85

$ 6.94

$ Unit Price 1,330.20 $ 1,240.59

$ 1,228.04

$ 1,215.77

$ Unit Sales (MM) 0.0192 0.0188 0.0197 0.0201 Revenues (MM) 26 $ 23

$ 24

$ 24

$ Cost of Sales (MM) Labor 1.91

$ 1.74

$ 1.81

$ 1.83

$ Material 16.03

$ 14.65

$ 15.18

$ 15.38

$ Overhead 0.71

$ 0.65

$ 0.67

$ 0.68

$ Depreciation 0.56

$ 0.51

$ 0.53

$ 0.54

$ Unit Price 1,439.94 $ 1,342.94

$ 1,329.35

$ 1,316.08

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ **Unit Sales (MM) 3.74**  **$ 3.67** 

**$ 3.84** 

**$ 3.93** 

**$ Revenues (MM)**  **3,502.05 $**  **3,200.63**

**$ 3,314.49** 

**$ 3,359.99** 

**$ Cost of Sales**  **Labor (MM) 261** 

**$ 239** 

**$ 247** 

**$ 250** 

**$ Ma** **terial (MM) 2,193** 

**$ 2,004** 

**$ 2,076** 

**$ 2,104** 

**$ Overhead (MM)**  **97**

**$ 89** 

**$ 92** 

**$ 93** 

**$ Depreciation (MM)**  **76**

**$ 70** 

**$ 72** 

**$ 73** 

**$** Average price per unit 935.68 $ 872.65

$ 863.82

$ 855.19

$
**Income Statement (Base Case) TOTA** **LS** EL6 16

EL7 16.5

EL8 17 EL5 15.5**2 - Split System A C - Blower Coil** 

PC2 **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 1,096.12 $ 1,022.28

$ 1,011.94

$ 1,001.83

$ Unit Sales (MM) 0.0768 0.0752 0.0787 0.0806 Revenues (MM) 84 $ 77

$ 80

$ 81

$ Cost of Sales (MM) Labor 6.28

$ 5.74

$ 5.95

$ 6.03

$ Material 52.80

$ 48.25

$ 49.97

$ 50.66

$ Overhead 2.34

$ 2.14

$ 2.22

$ 2.25

$ Depreciation 1.84

$ 1.68

$ 1.74

$ 1.77

$ Unit Price 1,142.23 $ 1,065.28

$ 1,054.50

$ 1,043.97

$ Unit Sales (MM) 0.1504 0.1473 0.1541 0.1578 Revenues (MM) 172 $ 157

$ 163

$ 165

$ Cost of Sales (MM) Labor 12.81

$ 11.71

$ 12.13

$ 12.29

$ Material 107.65

$ 98.38

$ 101.88

$ 103.28

$ Overhead 4.78

$ 4.37

$ 4.52

$ 4.58

$ Depreciation 3.75

$ 3.43

$ 3.55

$ 3.60

$ Unit Price 1,189.38 $ 1,109.26

$ 1,098.03

$ 1,087.07

$ Unit Sales (MM) 0.0128 0.0125 0.0131 0.0134 Revenues (MM) 15 $ 14

$ 14

$ 15

$ Cost of Sales (MM) Labor 1.13

$ 1.04

$ 1.07

$ 1.09

$ Material 9.53

$ 8.71

$ 9.02

$ 9.14

$ Overhead 0.42

$ 0.39

$ 0.40

$ 0.41

$ Depreciation 0.33

$ 0.30

$ 0.31

$ 0.32

$ Unit Price 1,235.80 $ 1,152.55

$ 1,140.89

$ 1,129.50

$ Unit Sales (MM) 0.0232 0.0227 0.0238 0.0243 Revenues (MM) 29 $ 26

$ 27

$ 27

$ Cost of Sales (MM) Labor 2.14

$ 1.95

$ 2.02

$ 2.05

$ Material 17.96

$ 16.41

$ 17.00

$ 17.23

$ Overhead 0.80

$ 0.73

$ 0.75

$ 0.76

$ Depreciation 0.63

$ 0.57

$ 0.59

$ 0.60

$ Unit Price 1,282.08 $ 1,195.71

$ 1,183.61

$ 1,171.79

$ Unit Sales (MM) 0.0184 0.0180 0.0189 0.0193 Revenues (MM) 24 $ 22

$ 22

$ 23

$ Cost of Sales (MM) Labor 1.76

$ 1.61

$ 1.67

$ 1.69

$ Material 14.80

$ 13.53

$ 14.01

$ 14.20

$ Overhead 0.66

$ 0.60

$ 0.62

$ 0.63

$ Depreciation 0.52

$ 0.47

$ 0.49

$ 0.49

$ Unit Price 1,331.13 $ 1,241.46

$ 1,228.90

$ 1,216.63

$ EL2 14

EL3 14.5

EL4 15 Baseline 13

EL1 13.5Unit Sales (MM) 0.0064 0.0063 0.0066 0.0067 Revenues (MM) 9 $ 8

$ 8

$ 8

$ Cost of Sales (MM) Labor 0.64

$ 0.58

$ 0.60

$ 0.61

$ Material 5.35

$ 4.88

$ 5.06

$ 5.13

$ Overhead 0.24

$ 0.22

$ 0.22

$ 0.23

$ Depreciation 0.19

$ 0.17

$ 0.18

$ 0.18

$ Unit Price 1,381.35 $ 1,288.30

$ 1,275.26

$ 1,262.53

$ Unit Sales (MM) 0.0224 0.0219 0.0230 0.0235 Revenues (MM) 31 $ 28

$ 29

$ 30

$ Cost of Sales (MM) Labor 2.31

$ 2.11

$ 2.19

$ 2.22

$ Material 19.42

$ 17.74

$ 18.38

$ 18.63

$ Overhead 0.86

$ 0.79

$ 0.82

$ 0.83

$ Depreciation 0.68

$ 0.62

$ 0.64

$ 0.65

$ Unit Price 1,433.05 $ 1,336.51

$ 1,322.99

$ 1,309.77

$ Unit Sales (MM) 0.0016 0.0016 0.0016 0.0017 Revenues (MM) 2 $ 2

$ 2

$ 2

$ Cost of Sales (MM) Labor 0.17

$ 0.16

$ 0.16

$ 0.16

$ Material 1.44

$ 1.31

$ 1.36

$ 1.38

$ Overhead 0.06

$ 0.06

$ 0.06

$ 0.06

$ Depreciation 0.05

$ 0.05

$ 0.05

$ 0.05

$ Unit Price 1,486.03 $ 1,385.92

$ 1,371.90

$ 1,358.20

$ Unit Sales (MM) 0.0416 0.0408 0.0426 0.0437 Revenues (MM) 62 $ 56

$ 58

$ 59

$ Cost of Sales (MM) Labor 4.62

$ 4.22

$ 4.37

$ 4.43

$ Material 38.78

$ 35.44

$ 36.71

$ 37.21

$ Overhead 1.72

$ 1.57

$ 1.63

$ 1.65

$ Depreciation 1.35

$ 1.24

$ 1.28

$ 1.30

$ Unit Price 1,595.14 $ 1,487.69

$ 1,472.63

$ 1,457.93

$ Unit Sales (MM) 0.0291 0.0285 0.0298 0.0306 Revenues (MM) 46 $ 42

$ 44

$ 45

$ Cost of Sales (MM) Labor 3.47

$ 3.17

$ 3.28

$ 3.33

$ Material 29.15

$ 26.64

$ 27.59

$ 27.97

$ Overhead 1.29

$ 1.18

$ 1.22

$ 1.24

$ Depreciation 1.02

$ 0.93

$ 0.96

$ 0.97

$ Unit Price 1,709.75 $ 1,594.57

$ 1,578.44

$ 1,562.68

$ Unit Sales (MM) 0.0125 0.0122 0.0128 0.0131 Revenues (MM) 21 $ 19

$ 20

$ 20

$ Cost of Sales (MM) Labor 1.59

$ 1.46

$ 1.51

$ 1.53

$ Material 13.40

$ 12.24

$ 12.68

$ 12.85

$ Overhead 0.59

$ 0.54

$ 0.56

$ 0.57

$ Depreciation 0.47

$ 0.43

$ 0.44

$ 0.45

$ EL8 17

EL9 18

EL10 19 EL5 15.5

EL6 16

EL7 16.5Unit Price 1,830.50 $ 1,707.18

$ 1,689.91

$ 1,673.03

$ Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087 Revenues (MM) 15 $ 14

$ 14

$ 15

$ Cost of Sales (MM) Labor 1.14

$ 1.04

$ 1.08

$ 1.09

$ Material 9.57

$ 8.74

$ 9.05

$ 9.18

$ Overhead 0.42

$ 0.39

$ 0.40

$ 0.41

$ Depreciation 0.33

$ 0.30

$ 0.32

$ 0.32

$ Unit Price 1,959.22 $ 1,827.23

$ 1,808.74

$ 1,790.68

$ Unit Sales (MM) 0.0083 0.0082 0.0085 0.0087 Revenues (MM) 16 $ 15

$ 15

$ 16

$ Cost of Sales (MM) Labor 1.22

$ 1.11

$ 1.15

$ 1.17

$ Material 10.24

$ 9.35

$ 9.69

$ 9.82

$ Overhead 0.45

$ 0.42

$ 0.43

$ 0.44

$ Depreciation 0.36

$ 0.33

$ 0.34

$ 0.34

$ Unit Price 2,094.09 $ 1,953.02

$ 1,933.26

$ 1,913.95

$ Unit Sales (MM) 0.0042 0.0041 0.0043 0.0044 Revenues (MM) 9 $ 8

$ 8

$ 8

$ Cost of Sales (MM) Labor 0.65

$ 0.60

$ 0.62

$ 0.62

$ Material 5.47

$ 5.00

$ 5.18

$ 5.25

$ Overhead 0.24

$ 0.22

$ 0.23

$ 0.23

$ Depreciation 0.19

$ 0.17

$ 0.18

$ 0.18

$ Unit Price 2,259.69 $ 2,107.46

$ 2,086.13

$ 2,065.30

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 2,437.15 $ 2,272.97

$ 2,249.97

$ 2,227.50

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ **Unit Sales (MM) 0.42**  **$ 0.41** 

**$ 0.43** 

**$ 0.44** 

**$ Revenues (MM)**  **535 $**  **489**

**$ 506** 

**$ 513** 

**$ Cost of Sales**  **Labor (MM) 40** 

**$ 37** 

**$ 38** 

**$ 38** 

**$ Ma** **terial (MM) 336** 

**$ 307** 

**$ 318** 

**$ 322** 

**$ Overhead (MM)**  **15**

**$ 14** 

**$ 14** 

**$ 14** 

**$ Depreciation (MM)**  **12**

**$ 11** 

**$ 11** 

**$ 11** 

**$ TOTA** **LS** EL11 20

EL12 21

EL13 22

EL14 23

EL15 24.5**Income Statement (Base Case)**

**3 - Split System HP - Blower Coil Income**  **Base Year An** **nouncement Year Equipment Class**  **Statement 2010**  **2011 2012**  **2013**

Unit Price 1,308.21 $ 1,220.08

$ 1,207.73

$ 1,195.67

$ Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442 Revenues (MM) 283 $ 272

$ 286

$ 292

$ Cost of Sales (MM) Labor 21.19

$ 20.35

$ 21.39

$ 21.82

$ Material 177.98

$ 170.94

$ 179.71

$ 183.31

$ Overhead 7.90

$ 7.58

$ 7.97

$ 8.13

$ Depreciation 6.20

$ 5.96

$ 6.26

$ 6.39

$ Unit Price 1,368.69 $ 1,276.49

$ 1,263.57

$ 1,250.95

$ Unit Sales (MM) 0.6667 0.6865 0.7291 0.7513 Revenues (MM) 912 $ 876

$ 921

$ 940

$ Cost of Sales (MM) Labor 68.22

$ 65.52

$ 68.88

$ 70.26

$ Material 573.13

$ 550.44

$ 578.67

$ 590.29

$ Overhead 25.43

$ 24.42

$ 25.68

$ 26.19

$ Depreciation 19.97

$ 19.18

$ 20.16

$ 20.57

$ Unit Price 1,428.77 $ 1,332.52

$ 1,319.03

$ 1,305.86

$ Unit Sales (MM) 0.1667 0.1716 0.1823 0.1878 Revenues (MM) 238 $ 229

$ 240

$ 245

$ Cost of Sales (MM) Labor 17.81

$ 17.10

$ 17.98

$ 18.34

$ Material 149.61

$ 143.68

$ 151.05

$ 154.09

$ Overhead 6.64

$ 6.38

$ 6.70

$ 6.84

$ Depreciation 5.21

$ 5.01

$ 5.26

$ 5.37

$ Unit Price 1,490.50 $ 1,390.09

$ 1,376.02

$ 1,362.28

$ Unit Sales (MM) 0.2167 0.2231 0.2370 0.2442 Revenues (MM) 323 $ 310

$ 326

$ 333

$ Cost of Sales (MM) Labor 24.12

$ 23.17

$ 24.36

$ 24.85

$ Material 202.66

$ 194.64

$ 204.62

$ 208.73

$ Overhead 8.99

$ 8.64

$ 9.08

$ 9.26

$ Depreciation 7.06

$ 6.78

$ 7.13

$ 7.27

$ Unit Price 1,550.91 $ 1,446.43

$ 1,431.80

$ 1,417.50

$ Unit Sales (MM) 0.1917 0.1974 0.2096 0.2160 Revenues (MM) 297 $ 285

$ 300

$ 306

$ Cost of Sales (MM) Labor 22.20

$ 21.32

$ 22.41

$ 22.86

$ EL4 15 Baseline 13

EL1 13.5

EL2 14

EL3 14.5Material 186.48 $ 179.10

$ 188.28

$ 192.07

$ Overhead 8.27

$ 7.95

$ 8.35

$ 8.52

$ Depreciation 6.50

$ 6.24

$ 6.56

$ 6.69

$ Unit Price 1,608.57 $ 1,500.20

$ 1,485.02

$ 1,470.19

$ Unit Sales (MM) 0.0583 0.0601 0.0638 0.0657 Revenues (MM) 94 $ 90

$ 95

$ 97

$ Cost of Sales (MM) Labor 7.02

$ 6.74

$ 7.08

$ 7.23

$ Material 58.94

$ 56.61

$ 59.51

$ 60.71

$ Overhead 2.62

$ 2.51

$ 2.64

$ 2.69

$ Depreciation 2.05

$ 1.97

$ 2.07

$ 2.12

$ Unit Price 1,692.32 $ 1,578.31

$ 1,562.34

$ 1,546.74

$ Unit Sales (MM) 0.0833 0.0858 0.0911 0.0939 Revenues (MM) 141 $ 135

$ 142

$ 145

$ Cost of Sales (MM) Labor 10.56

$ 10.14

$ 10.66

$ 10.88

$ Material 88.71

$ 85.20

$ 89.57

$ 91.37

$ Overhead 3.94

$ 3.78

$ 3.97

$ 4.05

$ Depreciation 3.09

$ 2.97

$ 3.12

$ 3.18

$ Unit Price 1,752.57 $ 1,634.51

$ 1,617.97

$ 1,601.81

$ Unit Sales (MM) 0.0333 0.0343 0.0365 0.0376 Revenues (MM) 58 $ 56

$ 59

$ 60

$ Cost of Sales (MM) Labor 4.37

$ 4.20

$ 4.42

$ 4.50

$ Material 36.75

$ 35.29

$ 37.10

$ 37.85

$ Overhead 1.63

$ 1.57

$ 1.65

$ 1.68

$ Depreciation 1.28

$ 1.23

$ 1.29

$ 1.32

$ Unit Price 1,812.83 $ 1,690.70

$ 1,673.59

$ 1,656.88

$ Unit Sales (MM) 0.0250 0.0257 0.0273 0.0282 Revenues (MM) 45 $ 44

$ 46

$ 47

$ Cost of Sales (MM) Labor 3.39

$ 3.26

$ 3.43

$ 3.49

$ Material 28.51

$ 27.38

$ 28.78

$ 29.36

$ Overhead 1.26

$ 1.21

$ 1.28

$ 1.30

$ Depreciation 0.99

$ 0.95

$ 1.00

$ 1.02

$ Unit Price 1,934.12 $ 1,803.83

$ 1,785.58

$ 1,767.74

$ Unit Sales (MM) 0.0083 0.0086 0.0091 0.0094 Revenues (MM) 16 $ 15

$ 16

$ 17

$ Cost of Sales (MM) Labor 1.21

$ 1.16

$ 1.22

$ 1.24

$ Material 10.14

$ 9.73

$ 10.23

$ 10.44

$ Overhead 0.45

$ 0.43

$ 0.45

$ 0.46

$ Depreciation 0.35

$ 0.34

$ 0.36

$ 0.36

$ Unit Price 2,055.84 $ 1,917.35

$ 1,897.95

$ 1,878.99

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) 18 EL5 15.5

EL6 16

EL10 19 EL9 EL7 16.5

EL8 17Labor - $
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 2,197.38 $ 2,049.35

$ 2,028.61

$ 2,008.35

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 2,335.69 $ 2,178.34

$ 2,156.30

$ 2,134.77

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 2,473.39 $ 2,306.76

$ 2,283.42

$ 2,260.62

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ **Unit Sales (MM) 1.67**  **1.72 1.82**  **1.88 Revenues (MM)**  **2409.04 2313.66**  **2432.35 2481.18**  **Cost of Sales Labor (MM)**  **180**

**$ 173** 

**$ 182** 

**$ 185** 

**$ Ma** **terial (MM) 1,513** 

**$ 1,453** 

**$ 1,528** 

**$ 1,558** 

**$ Overhead (MM)**  **67**

**$ 64** 

**$ 68** 

**$ 69** 

**$ Depreciation (MM)**  **53**

**$ 51** 

**$ 53** 

**$ 54** 

**$**

**Income Statement (Base Case) 4 - Single Package A** **C Income**  **Base Year An** **nouncement Year Equipment Class**  **Statement 2010**  **2011 2012**  **2013**

Unit Price 1,261.08 $ 1,176.12

$ 1,164.22

$ 1,152.59

$ Unit Sales (MM) 0.2636 0.2540 0.2626 0.2667 **TOTA LS**  EL10 19

EL11 20

EL12 21

EL13 22Revenues (MM) 332 $ 299

$ 306

$ 307

$ Cost of Sales (MM) Labor 25.17

$ 22.63

$ 23.15

$ 23.28

$ Material 211.50

$ 190.11

$ 194.48

$ 195.61

$ Overhead 9.38

$ 8.44

$ 8.63

$ 8.68

$ Depreciation 7.37

$ 6.62

$ 6.78

$ 6.82

$ Unit Price 1,341.62 $ 1,251.24

$ 1,238.57

$ 1,226.21

$ Unit Sales (MM) 0.0841 0.0810 0.0837 0.0851 Revenues (MM) 113 $ 101

$ 104

$ 104

$ Cost of Sales (MM) Labor 8.54

$ 7.68

$ 7.86

$ 7.90

$ Material 71.79

$ 64.53

$ 66.01

$ 66.39

$ Overhead 3.19

$ 2.86

$ 2.93

$ 2.95

$ Depreciation 2.50

$ 2.25

$ 2.30

$ 2.31

$ Unit Price 1,403.84 $ 1,309.26

$ 1,296.02

$ 1,283.07

$ Unit Sales (MM) 0.0601 0.0579 0.0599 0.0608 Revenues (MM) 84 $ 76

$ 78

$ 78

$ Cost of Sales (MM) Labor 6.39

$ 5.75

$ 5.88

$ 5.91

$ Material 53.70

$ 48.27

$ 49.38

$ 49.66

$ Overhead 2.38

$ 2.14

$ 2.19

$ 2.20

$ Depreciation 1.87

$ 1.68

$ 1.72

$ 1.73

$ Unit Price 1,508.64 $ 1,407.01

$ 1,392.77

$ 1,378.86

$ Unit Sales (MM) 0.0084 0.0081 0.0084 0.0085 Revenues (MM) 13 $ 11

$ 12

$ 12

$ Cost of Sales (MM) Labor 0.96

$ 0.86

$ 0.88

$ 0.89

$ Material 8.07

$ 7.26

$ 7.43

$ 7.47

$ Overhead 0.36

$ 0.32

$ 0.33

$ 0.33

$ Depreciation 0.28

$ 0.25

$ 0.26

$ 0.26

$ Unit Price 1,613.16 $ 1,504.48

$ 1,489.26

$ 1,474.39

$ Unit Sales (MM) 0.0042 0.0041 0.0042 0.0043 Revenues (MM) 7 $ 6

$ 6

$ 6

$ Cost of Sales (MM) Labor 0.51

$ 0.46

$ 0.47

$ 0.48

$ Material 4.32

$ 3.88

$ 3.97

$ 3.99

$ Overhead 0.19

$ 0.17

$ 0.18

$ 0.18

$ Depreciation 0.15

$ 0.14

$ 0.14

$ 0.14

$ Unit Price 1,731.21 $ 1,614.59

$ 1,598.25

$ 1,582.29

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 1,852.11 $ 1,727.34

$ 1,709.86

$ 1,692.79

$ EL4 15

EL5 15.5 Baseline 13

EL1 13.5

EL2 14

EL3 14.5Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 2,060.16 $ 1,921.38

$ 1,901.93

$ 1,882.94

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ **Unit Sales (MM) 0.42**  **$ 0.41** 

**$ 0.42** 

**$ 0.43** 

**$ Revenues (MM)**  **549 $**  **494**

**$ 505** 

**$ 508** 

**$ Cost of Sales**  **Labor (MM) 42** 

**$ 37** 

**$ 38** 

**$ 38** 

**$ Ma** **terial (MM) 349** 

**$ 314** 

**$ 321** 

**$ 323** 

**$ Overhead (MM)**  **16**

**$ 14** 

**$ 14** 

**$ 14** 

**$ Depreciation (MM)**  **12**

**$ 11** 

**$ 11** 

**$ 11** 

**$**

**Income Statement (Base Case) 5 - Single Package HP**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 1,548.31 $ 1,444.01

$ 1,429.40

$ 1,415.12

$ Unit Sales (MM) 0.0699 0.0710 0.0747 0.0765 Revenues (MM) 108 $ 102

$ 107

$ 108

$ Cost of Sales (MM) Labor 8.23

$ 7.79

$ 8.11

$ 8.23

$ Material 69.15

$ 65.44

$ 68.16

$ 69.15

$ Overhead 3.07

$ 2.90

$ 3.02

$ 3.07

$ Depreciation 2.41

$ 2.28

$ 2.38

$ 2.41

$ Unit Price 1,603.86 $ 1,495.82

$ 1,480.68

$ 1,465.89

$ Unit Sales (MM) 0.0697 0.0707 0.0744 0.0763 Revenues (MM) 112 $ 106

$ 110

$ 112

$ Cost of Sales (MM) Labor 8.50

$ 8.04

$ 8.38

$ 8.50

$ Material 71.39

$ 67.56

$ 70.37

$ 71.39

$ Overhead 3.17

$ 3.00

$ 3.12

$ 3.17

$ **TOTA LS** 

Baseline 13

EL1 13.5 EL6 16

EL7 16.5Depreciation 2.49 $ 2.35

$ 2.45

$ 2.49

$ Unit Price 1,703.83 $ 1,589.05

$ 1,572.97

$ 1,557.26

$ Unit Sales (MM) 0.0630 0.0639 0.0672 0.0689 Revenues (MM) 107 $ 102

$ 106

$ 107

$ Cost of Sales (MM) Labor 8.15

$ 7.72

$ 8.04

$ 8.16

$ Material 68.51

$ 64.84

$ 67.54

$ 68.52

$ Overhead 3.04

$ 2.88

$ 3.00

$ 3.04

$ Depreciation 2.39

$ 2.26

$ 2.35

$ 2.39

$ Unit Price 1,831.50 $ 1,708.12

$ 1,690.84

$ 1,673.95

$ Unit Sales (MM) 0.0109 0.0111 0.0116 0.0119 Revenues (MM) 20 $ 19

$ 20

$ 20

$ Cost of Sales (MM) Labor 1.52

$ 1.44

$ 1.50

$ 1.52

$ Material 12.75

$ 12.07

$ 12.57

$ 12.75

$ Overhead 0.57

$ 0.54

$ 0.56

$ 0.57

$ Depreciation 0.44

$ 0.42

$ 0.44

$ 0.44

$ Unit Price 1,958.65 $ 1,826.70

$ 1,808.22

$ 1,790.16

$ Unit Sales (MM) 0.0044 0.0044 0.0047 0.0048 Revenues (MM) 9 $ 8

$ 8

$ 9

$ Cost of Sales (MM) Labor 0.65

$ 0.61

$ 0.64

$ 0.65

$ Material 5.46

$ 5.16

$ 5.38

$ 5.46

$ Overhead 0.24

$ 0.23

$ 0.24

$ 0.24

$ Depreciation 0.19

$ 0.18

$ 0.19

$ 0.19

$ Unit Price 2,102.88 $ 1,961.21

$ 1,941.37

$ 1,921.98

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 2,296.50 $ 2,141.79

$ 2,120.12

$ 2,098.95

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ Overhead
-

$
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ Unit Price 2,493.66 $ 2,325.67

$ 2,302.14

$ 2,279.15

$ Unit Sales (MM) 0.0000 0.0000 0.0000 0.0000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ EL5 15.5

EL6 16

EL7 16.5 EL2 14

EL3 14.5

EL4 15Overhead
- $
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ **Unit Sales (MM) 0.22**  **$ 0.22** 

**$ 0.23** 

**$ 0.24** 

**$ Revenues (MM)**  **356 $**  **337**

**$ 351** 

**$ 356** 

**$ Cost of Sales**  **Labor (MM) 27** 

**$ 26** 

**$ 27** 

**$ 27** 

**$ Ma** **terial (MM) 227** 

**$ 215** 

**$ 224** 

**$ 227** 

**$ Overhead (MM)**  **10**

**$ 10** 

**$ 10** 

**$ 10** 

**$ Depreciation (MM)**  **8**

**$ 7** 

**$ 8** 

**$ 8** 

**$**

**Income Statement (Base Case) 6 - Non-Weatherized Gas Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 369.70 $ 353.45

$ 349.48

$ 345.47

$ Unit Sales (MM) 1.2253 1.1943 1.2515 1.3091 Revenues (MM) 453 $ 422

$ 437

$ 452

$ Cost of Sales (MM) Labor 27.36

$ 25.50

$ 26.42

$ 27.32

$ Material 276.76

$ 257.90

$ 267.23

$ 276.32

$ Overhead 13.63

$ 12.70

$ 13.16

$ 13.61

$ Depreciation 8.67

$ 8.07

$ 8.37

$ 8.65

$ Unit Price 521.12 $ 498.22

$ 492.62

$ 486.97

$ Unit Sales (MM) 0.2537 0.2473 0.2592 0.2711 Revenues (MM) 132 $ 123

$ 128

$ 132

$ Cost of Sales (MM) Labor 8.02

$ 7.47

$ 7.74

$ 8.01

$ Material 81.27

$ 75.73

$ 78.47

$ 81.14

$ Overhead 3.95

$ 3.68

$ 3.81

$ 3.94

$ Depreciation 2.81

$ 2.62

$ 2.72

$ 2.81

$ Unit Price 565.75 $ 540.88

$ 534.80

$ 528.66

$ Unit Sales (MM) 0.6277 0.6118 0.6411 0.6706 Revenues (MM) 355 $ 331

$ 343

$ 355

$ Cost of Sales (MM) Labor 22.82

$ 21.27

$ 22.04

$ 22.79

$ Material 217.27

$ 202.47

$ 209.79

$ 216.93

$ Overhead 10.67

$ 9.94

$ 10.30

$ 10.65

$ Depreciation 7.60

$ 7.08

$ 7.34

$ 7.59

$ Unit Price 661.24 $ 632.18

$ 625.08

$ 617.90

$ Unit Sales (MM) 0.4295 0.4186 0.4387 0.4589 Revenues (MM) 284 $ 265

$ 274

$ 284

$ Cost of Sales (MM) EL1 90

EL2 92

EL3 95 **TOTA LS** 

Baseline 80Labor 16.99 $ 15.83

$ 16.40

$ 16.96

$ Material 176.27

$ 164.26

$ 170.20

$ 175.99

$ Overhead 8.64

$ 8.05

$ 8.34

$ 8.62

$ Depreciation 5.27

$ 4.91

$ 5.09

$ 5.26

$ Unit Price 813.56 $ 777.81

$ 769.07

$ 760.24

$ Unit Sales (MM) 0.0112 0.0109 0.0114 0.0120 Revenues (MM) 9 $ 8

$ 9

$ 9

$ Cost of Sales (MM) Labor 0.49

$ 0.45

$ 0.47

$ 0.48

$ Material 5.78

$ 5.39

$ 5.58

$ 5.77

$ Overhead 0.27

$ 0.25

$ 0.26

$ 0.26

$ Depreciation 0.14

$ 0.13

$ 0.13

$ 0.14

$ **Unit Sales (MM) 2.55**  **$ 2.48** 

**$ 2.60** 

**$ 2.72** 

**$ Revenues (MM)**  **1,233 $**  **1,149**

**$ 1,191** 

**$ 1,231** 

**$ Cost of Sales**  **Labor (MM) 76** 

**$ 71** 

**$ 73** 

**$ 76** 

**$ Ma** **terial (MM) 757** 

**$ 706** 

**$ 731** 

**$ 756** 

**$ Overhead (MM)**  **37**

**$ 35** 

**$ 36** 

**$ 37** 

**$ Depreciation (MM)**  **24**

**$ 23** 

**$ 24** 

**$ 24** 

**$**

**Income Statement (Base Case) 7 - Mobile Home Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 405.13 $ 387.33

$ 382.98

$ 378.58

$ Unit Sales (MM) 0.1087 0.1051 0.1045 0.1079 Revenues (MM) 44 $ 41

$ 40

$ 41

$ Cost of Sales (MM) Labor 3.05

$ 2.82

$ 2.77

$ 2.83

$ Material 26.51

$ 24.50

$ 24.09

$ 24.59

$ Overhead 1.38

$ 1.27

$ 1.25

$ 1.28

$ Depreciation 1.38

$ 1.27

$ 1.25

$ 1.28

$ Unit Price 547.88 $ 523.80

$ 517.91

$ 511.97

$ Unit Sales (MM) 0.0024 0.0023 0.0023 0.0024 Revenues (MM) 1 $ 1

$ 1

$ 1

$ Cost of Sales (MM) Labor 0.08

$ 0.08

$ 0.07

$ 0.08

$ Material 0.84

$ 0.78

$ 0.77

$ 0.78

$ Overhead 0.04

$ 0.04

$ 0.04

$ 0.04

$ Depreciation 0.03

$ 0.03

$ 0.03

$ 0.03

$ Unit Price 591.96 $ 565.94

$ 559.58

$ 553.16

$ Unit Sales (MM) 0.0048 0.0047 0.0047 0.0048 EL4 98

**TOTA LS** 

Baseline 80

EL1 90 EL3 95Revenues (MM) 3 $ 3

$ 3

$ 3

$ Cost of Sales (MM) Labor 0.17

$ 0.16

$ 0.16

$ 0.16

$ Material 1.84

$ 1.70

$ 1.67

$ 1.71

$ Overhead 0.09

$ 0.08

$ 0.08

$ 0.08

$ Depreciation 0.06

$ 0.06

$ 0.06

$ 0.06

$ Unit Price 685.86 $ 655.72

$ 648.35

$ 640.91

$ Unit Sales (MM) 0.0042 0.0040 0.0040 0.0042 Revenues (MM) 3 $ 3

$ 3

$ 3

$ Cost of Sales (MM) Labor 0.19

$ 0.17

$ 0.17

$ 0.18

$ Material 1.84

$ 1.70

$ 1.67

$ 1.71

$ Overhead 0.09

$ 0.08

$ 0.08

$ 0.08

$ Depreciation 0.06

$ 0.05

$ 0.05

$ 0.05

$ **Unit Sales (MM) 0.12** 

**$ 0.12** 

**$ 0.12** 

**$ 0.12** 

**$ Revenues (MM)**  **51 $**  **47**

**$ 46** 

**$ 47** 

**$ Cost of Sales**  **Labor (MM) 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ Ma** **terial (MM) 31** 

**$ 29** 

**$ 28** 

**$ 29** 

**$ Overhead (MM)**  **2**

**$ 1** 

**$ 1** 

**$ 1** 

**$ Depreciation (MM)**  **2**

**$ 1** 

**$ 1** 

**$ 1** 

**$**

**Income Statement (Base Case) 8 - Oil Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 1,112.33 $ 1,063.44

$ 1,051.49

$ 1,039.42

$ Unit Sales (MM) 0.0335 0.0302 0.0298 0.0306 Revenues (MM) 37 $ 32

$ 31

$ 32

$ Cost of Sales (MM) Labor 2.30

$ 1.98

$ 1.93

$ 1.97

$ Material 21.66

$ 18.63

$ 18.19

$ 18.49

$ Overhead 1.60

$ 1.38

$ 1.34

$ 1.37

$ Depreciation 1.57

$ 1.35

$ 1.32

$ 1.34

$ Unit Price 1,122.98 $ 1,073.62

$ 1,061.56

$ 1,049.37

$ Unit Sales (MM) 0.0158 0.0142 0.0140 0.0144 Revenues (MM) 18 $ 15

$ 15

$ 15

$ Cost of Sales (MM) Labor 1.10

$ 0.94

$ 0.92

$ 0.94

$ Material 10.31

$ 8.87

$ 8.66

$ 8.80

$ Overhead 0.76

$ 0.66

$ 0.64

$ 0.65

$ Depreciation 0.75

$ 0.64

$ 0.63

$ 0.64

$ **TOTA LS** 

Baseline 82

EL1 83 EL3 96 EL2 92Unit Price 1,134.59 $ 1,084.72

$ 1,072.53

$ 1,060.22

$ Unit Sales (MM) 0.0045 0.0040 0.0040 0.0041 Revenues (MM) 5 $ 4

$ 4

$ 4

$ Cost of Sales (MM) Labor 0.31

$ 0.27

$ 0.26

$ 0.27

$ Material 2.95

$ 2.54

$ 2.48

$ 2.52

$ Overhead 0.22

$ 0.19

$ 0.18

$ 0.19

$ Depreciation 0.21

$ 0.18

$ 0.18

$ 0.18

$ Unit Price 1,147.16 $ 1,096.74

$ 1,084.41

$ 1,071.97

$ Unit Sales (MM) 0.0258 0.0232 0.0229 0.0236 Revenues (MM) 30 $ 25

$ 25

$ 25

$ Cost of Sales (MM) Labor 1.83

$ 1.57

$ 1.54

$ 1.56

$ Material 17.20

$ 14.80

$ 14.45

$ 14.68

$ Overhead 1.27

$ 1.09

$ 1.07

$ 1.08

$ Depreciation 1.24

$ 1.07

$ 1.04

$ 1.06

$ Unit Price 1,489.21 $ 1,423.75

$ 1,407.76

$ 1,391.60

$ Unit Sales (MM) 0.0007 0.0007 0.0007 0.0007 Revenues (MM) 1 $ 1

$ 1

$ 1

$ Cost of Sales (MM) Labor 0.06

$ 0.05

$ 0.05

$ 0.05

$ Material 0.68

$ 0.58

$ 0.57

$ 0.58

$ Overhead 0.04

$ 0.04

$ 0.04

$ 0.04

$ Depreciation 0.04

$ 0.03

$ 0.03

$ 0.03

$ **Unit Sales (MM) 0.0803**  **$ 0.0723** 

**$ 0.0714** 

**$ 0.0734** 

**$ Revenues (MM)**  **90.8023 $**  **78.1223**

**$ 76.2637** 

**$ 77.5244** 

**$ Cost of Sales**  **Labor (MM) 6** 

**$ 5** 

**$ 5** 

**$ 5** 

**$ Ma** **terial (MM) 53** 

**$ 45** 

**$ 44** 

**$ 45** 

**$ Overhead (MM)**  **4**

**$ 3** 

**$ 3** 

**$ 3** 

**$ Depreciation (MM)**  **4**

**$ 3** 

**$ 3** 

**$ 3** 

**$**

**Income Statement (Base Case) 9 - Electric Furnace**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

Unit Price 321.30 $ 307.18

$ 303.73

$ 300.24

$ Unit Sales (MM) 0.000 0.000 0.000 0.000 Revenues (MM)
- $
-

$
-

$
-

$ Cost of Sales (MM) Labor -

$
-

$
-

$
-

$ Material -

$
-

$
-

$
-

$ EL4 97

**TOTA LS**  EL2 84

EL3 85

Baseline 100Overhead
- $
-

$
-

$
-

$ Depreciation -

$
-

$
-

$
-

$ **Income Statement (Standard Case) INDUSTRY TOTA** **LS FOR SELECTED EQUIPMENT CLA SSES**  **Income Base Year**  **An nouncement Year**  **Equipment Class Statement**  **2010 2011**  **2012 2013** 

**Unit Sales (MM)** 9.2114 9.0892 9.5264 9.8218 **Revenues (MM)** 8,726.2 $ 8,108.2

$ 8,422.4

$ 8,574.5

$ **Cost of Sales Labor (MM)**  634.4

$ 589.6

$ 612.5

$ 623.3

$ **Ma terial (MM)**  5,459.2

$ 5,072.8

$ 5,269.7

$ 5,364.6

$ **Overhead (MM)** 247.6

$ 229.9

$ 238.8

$ 243.1

$ **Depreciation (MM)** 190.7

$ 177.1

$ 183.8

$ 187.1

$ **TOTA LS** Accelerated Standard Year for CACHP:2015 Accelerated Standard Year for Furnaces:2013 **Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  773.90 $ 766.41

$ 759.10

$ 751.99

$ 745.07

$ 738.35

$ 731.82

$ 0.9843 1.0067 1.0283 0.3289 0.0000 0.0000 0.0000 762 $ 772

$ 781

$ 247

$
-

$
-

$
-

$ 56.81 $ 57.54

$ 58.21

$ 18.44

$
-

$
-

$
-

$ 477.26 $ 483.43

$ 489.06

$ 154.95

$
-

$
-

$
-

$ 21.18 $ 21.45

$ 21.70

$ 6.88

$
-

$
-

$
-

$ 16.63 $ 16.85

$ 17.04

$ 5.40

$
-

$
-

$
-

$ 808.74 $ 800.92

$ 793.28

$ 785.85

$ 778.62

$ 771.59

$ 764.77

$ 1.9275 1.9715 2.0137 2.7585 2.8056 2.1730 1.5121 1,559 $ 1,579

$ 1,597

$ 2,168

$ 2,185

$ 1,677

$ 1,156

$ 116.10 $ 117.60

$ 118.97

$ 161.45

$ 162.70

$ 124.88

$ 86.13

$ 975.40 $ 988.00

$ 999.52

$ 1,356.40

$ 1,366.87

$ 1,049.14

$ 723.59

$ 43.28 $ 43.84

$ 44.35

$ 60.19

$ 60.65

$ 46.55

$ 32.11

$ 33.99 $ 34.43

$ 34.83

$ 47.27

$ 47.63

$ 36.56

$ 25.21

$ 853.10 $ 844.85

$ 836.78

$ 828.95

$ 821.33

$ 813.91

$ 806.71

$ 0.1640 0.1678 0.1714 0.1739 0.5033 1.1847 1.8832 140 $ 142

$ 143

$ 144

$ 413

$ 964

$ 1,519

$ 10.41 $ 10.55

$ 10.67

$ 10.73

$ 30.75

$ 71.74

$ 113.03

$ 87.47 $ 88.60

$ 89.64

$ 90.12

$ 258.38

$ 602.69

$ 949.58

$ 3.88 $ 3.93

$ 3.98

$ 4.00

$ 11.47

$ 26.74

$ 42.14

$ 3.05 $ 3.09

$ 3.12

$ 3.14

$ 9.00

$ 21.00

$ 33.09

$ 903.08 $ 894.35

$ 885.81

$ 877.51

$ 869.45

$ 861.60

$ 853.98

$ 0.2973 0.3041 0.3106 0.3153 0.3199 0.3246 0.3282 269 $ 272

$ 275

$ 277

$ 278

$ 280

$ 280

$ 20.02 $ 20.28

$ 20.52

$ 20.63

$ 20.74

$ 20.85

$ 20.90

$ 168.20 $ 170.37

$ 172.36

$ 173.30

$ 174.21

$ 175.18

$ 175.58

$ 7.46 $ 7.56

$ 7.65

$ 7.69

$ 7.73

$ 7.77

$ 7.79

$ 5.86 $ 5.94

$ 6.01

$ 6.04

$ 6.07

$ 6.10

$ 6.12

$ 964.21 $ 954.89

$ 945.77

$ 936.92

$ 928.30

$ 919.92

$ 911.79

$ 0.2358 0.2412 0.2464 0.2500 0.2537 0.2574 0.2603 227 $ 230

$ 233

$ 234

$ 235

$ 237

$ 237

$ 16.96 $ 17.18

$ 17.38

$ 17.47

$ 17.57

$ 17.66

$ 17.70

$142.48

$ 144.33

$ 146.01

$ 146.80

$ 147.57

$ 148.40

$ 148.73

$ 6.32 $ 6.40

$ 6.48

$ 6.51

$ 6.55

$ 6.58

$ 6.60

$ 4.97 $ 5.03

$ 5.09

$ 5.12

$ 5.14

$ 5.17

$ 5.18

$ 1,034.83 $ 1,024.82

$ 1,015.04

$ 1,005.53

$ 996.29

$ 987.29

$ 978.56

$ 0.0820 0.0839 0.0857 0.0870 0.0882 0.0895 0.0905 85 $ 86

$ 87

$ 87

$ 88

$ 88

$ 89

$ 6.33 $ 6.42

$ 6.49

$ 6.53

$ 6.56

$ 6.60

$ 6.61

$ 53.21 $ 53.90

$ 54.53

$ 54.83

$ 55.12

$ 55.42

$ 55.55

$ 2.36 $ 2.39

$ 2.42

$ 2.43

$ 2.45

$ 2.46

$ 2.46

$ 1.85 $ 1.88

$ 1.90

$ 1.91

$ 1.92

$ 1.93

$ 1.94

$ 1,114.90 $ 1,104.11

$ 1,093.57

$ 1,083.33

$ 1,073.37

$ 1,063.68

$ 1,054.28

$ 0.2871 0.2936 0.2999 0.3044 0.3088 0.3134 0.3169 320 $ 324

$ 328

$ 330

$ 331

$ 333

$ 334

$ 23.90 $ 24.21

$ 24.49

$ 24.62

$ 24.75

$ 24.89

$ 24.95

$ 200.78 $ 203.37

$ 205.74

$ 206.86

$ 207.95

$ 209.11

$ 209.59

$ 8.91 $ 9.02

$ 9.13

$ 9.18

$ 9.23

$ 9.28

$ 9.30

$ 7.00 $ 7.09

$ 7.17

$ 7.21

$ 7.25

$ 7.29

$ 7.30

$ 1,203.86 $ 1,192.22

$ 1,180.84

$ 1,169.78

$ 1,159.02

$ 1,148.56

$ 1,138.40

$ 0.0205 0.0210 0.0214 0.0217 0.0221 0.0224 0.0226 25 $ 25

$ 25

$ 25

$ 26

$ 26

$ 26

$ 1.85 $ 1.87

$ 1.89

$ 1.90

$ 1.91

$ 1.92

$ 1.93

$ 15.50 $ 15.70

$ 15.89

$ 15.97

$ 16.06

$ 16.15

$ 16.18

$ 0.69 $ 0.70

$ 0.70

$ 0.71

$ 0.71

$ 0.72

$ 0.72

$ 0.54 $ 0.55

$ 0.55

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 1,303.18 $ 1,290.58

$ 1,278.26

$ 1,266.29

$ 1,254.65

$ 1,243.32

$ 1,232.32

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.00 $**  **4.09**

**$ 4.18** 

**$ 4.24** 

**$ 4.30** 

**$ 4.37** 

**$ 4.41** 

**$ 3,386.02**  **$ 3,429.76** 

**$ 3,469.74** 

**$ 3,512.78** 

**$ 3,556.44** 

**$ 3,604.84** 

**$ 3,641.73** 

**$ 252**  **$ 256** 

**$ 259** 

**$ 262** 

**$ 265** 

**$ 269** 

**$ 271** 

**$ 2,120**  **$ 2,148** 

**$ 2,173** 

**$ 2,199** 

**$ 2,226** 

**$ 2,256** 

**$ 2,279** 

**$ 94**  **$ 95** 

**$ 96** 

**$ 98** 

**$ 99** 

**$ 100** 

**$ 101** 

**$ 74**  **$ 75** 

**$ 76** 

**$ 77** 

**$ 78** 

**$ 79** 

**$ 79** 

**$** 846.81 $ 838.62

$ 830.62

$ 828.55

$ 826.78

$ 825.85

$ 825.06

$**Standard Year**

**2014 2015**  **2016 2017**  **2018 2019**  **2020** 992.02 $ 982.42

$ 973.04

$ 963.93

$ 955.07

$ 946.45

$ 938.08

$ 0.0820 0.0839 0.0857 0.0092 0.0000 0.0000 0.0000 81 $ 82

$ 83

$ 9

$
-

$
-

$
-

$ 6.08 $ 6.15

$ 6.23

$ 0.66

$
-

$
-

$
-

$ 51.05 $ 51.71

$ 52.31

$ 5.58

$
-

$
-

$
-

$ 2.27 $ 2.29

$ 2.32

$ 0.25

$
-

$
-

$
-

$ 1.78 $ 1.80

$ 1.82

$ 0.19

$
-

$
-

$
-

$ 1,033.74 $ 1,023.74

$ 1,013.97

$ 1,004.48

$ 995.24

$ 986.26

$ 977.54

$ 0.1606 0.1643 0.1678 0.2480 0.1911 0.1130 0.0320 166 $ 168

$ 170

$ 249

$ 190

$ 111

$ 31

$ 12.39 $ 12.55

$ 12.69

$ 18.59

$ 14.19

$ 8.31

$ 2.33

$ 104.08 $ 105.42

$ 106.65

$ 156.18

$ 119.21

$ 69.86

$ 19.60

$ 4.62 $ 4.68

$ 4.73

$ 6.93

$ 5.29

$ 3.10

$ 0.87

$ 3.63 $ 3.67

$ 3.72

$ 5.44

$ 4.15

$ 2.43

$ 0.68

$ 1,076.42 $ 1,066.01

$ 1,055.83

$ 1,045.94

$ 1,036.33

$ 1,026.97

$ 1,017.89

$ 0.0137 0.0140 0.0143 0.0145 0.0846 0.1668 0.2510 15 $ 15

$ 15

$ 15

$ 88

$ 171

$ 255

$ 1.10 $ 1.11

$ 1.12

$ 1.13

$ 6.54

$ 12.77

$ 19.04

$ 9.22 $ 9.33

$ 9.44

$ 9.49

$ 54.93

$ 107.28

$ 159.97

$ 0.41 $ 0.41

$ 0.42

$ 0.42

$ 2.44

$ 4.76

$ 7.10

$ 0.32 $ 0.33

$ 0.33

$ 0.33

$ 1.91

$ 3.74

$ 5.57

$ 1,118.43 $ 1,107.61

$ 1,097.04

$ 1,086.76

$ 1,076.77

$ 1,067.05

$ 1,057.62

$ 0.0248 0.0253 0.0259 0.0263 0.0267 0.0270 0.0274 28 $ 28

$ 28

$ 29

$ 29

$ 29

$ 29

$ 2.07 $ 2.09

$ 2.12

$ 2.13

$ 2.14

$ 2.15

$ 2.16

$ 17.36 $ 17.59

$ 17.79

$ 17.89

$ 17.98

$ 18.09

$ 18.13

$ 0.77 $ 0.78

$ 0.79

$ 0.79

$ 0.80

$ 0.80

$ 0.80

$ 0.61 $ 0.61

$ 0.62

$ 0.62

$ 0.63

$ 0.63

$ 0.63

$ 1,160.31 $ 1,149.09

$ 1,138.12

$ 1,127.46

$ 1,117.09

$ 1,107.01

$ 1,097.22

$ 0.0197 0.0201 0.0205 0.0208 0.0211 0.0215 0.0217 23 $ 23

$ 23

$ 23

$ 24

$ 24

$ 24

$ 1.70 $ 1.73

$ 1.75

$ 1.75

$ 1.76

$ 1.77

$ 1.78

$ 14.31 $ 14.49

$ 14.66

$ 14.74

$ 14.82

$ 14.90

$ 14.94

$ 0.63 $ 0.64

$ 0.65

$ 0.65

$ 0.66

$ 0.66

$ 0.66

$ 0.50 $ 0.51

$ 0.51

$ 0.51

$ 0.52

$ 0.52

$ 0.52

$ 1,204.70 $ 1,193.05

$ 1,181.67

$ 1,170.60

$ 1,159.84

$ 1,149.36

$ 1,139.20

$0.0068 0.0070 0.0071 0.0072 0.0074 0.0075 0.0075 8 $ 8

$ 8

$ 8

$ 9

$ 9

$ 9

$ 0.62 $ 0.62

$ 0.63

$ 0.63

$ 0.64

$ 0.64

$ 0.64

$ 5.17 $ 5.23

$ 5.30

$ 5.32

$ 5.35

$ 5.38

$ 5.39

$ 0.23 $ 0.23

$ 0.23

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.18 $ 0.18

$ 0.18

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,250.16 $ 1,238.06

$ 1,226.25

$ 1,214.76

$ 1,203.60

$ 1,192.73

$ 1,182.18

$ 0.0239 0.0245 0.0250 0.0254 0.0257 0.0261 0.0264 30 $ 30

$ 31

$ 31

$ 31

$ 31

$ 31

$ 2.23 $ 2.26

$ 2.29

$ 2.30

$ 2.31

$ 2.33

$ 2.33

$ 18.77 $ 19.01

$ 19.24

$ 19.34

$ 19.44

$ 19.55

$ 19.60

$ 0.83 $ 0.84

$ 0.85

$ 0.86

$ 0.86

$ 0.87

$ 0.87

$ 0.65 $ 0.66

$ 0.67

$ 0.67

$ 0.68

$ 0.68

$ 0.68

$ 1,296.94 $ 1,284.40

$ 1,272.14

$ 1,260.22

$ 1,248.64

$ 1,237.36

$ 1,226.42

$ 0.0017 0.0017 0.0018 0.0018 0.0018 0.0019 0.0019 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.39 $ 1.41

$ 1.43

$ 1.43

$ 1.44

$ 1.45

$ 1.45

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 1,344.89 $ 1,331.88

$ 1,319.17

$ 1,306.81

$ 1,294.80

$ 1,283.11

$ 1,271.76

$ 0.0444 0.0454 0.0464 0.0471 0.0478 0.0485 0.0490 60 $ 61

$ 61

$ 62

$ 62

$ 62

$ 62

$ 4.46 $ 4.52

$ 4.57

$ 4.60

$ 4.62

$ 4.65

$ 4.66

$ 37.50 $ 37.98

$ 38.42

$ 38.63

$ 38.84

$ 39.05

$ 39.14

$ 1.66 $ 1.69

$ 1.70

$ 1.71

$ 1.72

$ 1.73

$ 1.74

$ 1.31 $ 1.32

$ 1.34

$ 1.35

$ 1.35

$ 1.36

$ 1.36

$ 1,443.64 $ 1,429.68

$ 1,416.03

$ 1,402.77

$ 1,389.87

$ 1,377.32

$ 1,365.15

$ 0.0311 0.0318 0.0325 0.0330 0.0335 0.0340 0.0343 45 $ 45

$ 46

$ 46

$ 47

$ 47

$ 47

$ 3.35 $ 3.40

$ 3.44

$ 3.46

$ 3.47

$ 3.49

$ 3.50

$ 28.19 $ 28.55

$ 28.88

$ 29.04

$ 29.19

$ 29.36

$ 29.42

$ 1.25 $ 1.27

$ 1.28

$ 1.29

$ 1.30

$ 1.30

$ 1.31

$ 0.98 $ 0.99

$ 1.01

$ 1.01

$ 1.02

$ 1.02

$ 1.03

$ 1,547.36 $ 1,532.40

$ 1,517.77

$ 1,503.56

$ 1,489.74

$ 1,476.28

$ 1,463.23

$ 0.0133 0.0136 0.0139 0.0141 0.0143 0.0146 0.0147 21 $ 21

$ 21

$ 21

$ 21

$ 21

$ 22

$ 1.54 $ 1.56

$ 1.58

$ 1.59

$ 1.60

$ 1.61

$ 1.61

$ 12.95 $ 13.12

$ 13.27

$ 13.35

$ 13.42

$ 13.49

$ 13.52

$ 0.57 $ 0.58

$ 0.59

$ 0.59

$ 0.60

$ 0.60

$ 0.60

$ 0.45 $ 0.46

$ 0.46

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$1,656.64

$ 1,640.62

$ 1,624.96

$ 1,609.74

$ 1,594.94

$ 1,580.54

$ 1,566.56

$ 0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 15

$ 1.10 $ 1.12

$ 1.13

$ 1.13

$ 1.14

$ 1.15

$ 1.15

$ 9.25 $ 9.37

$ 9.48

$ 9.53

$ 9.58

$ 9.63

$ 9.65

$ 0.41 $ 0.42

$ 0.42

$ 0.42

$ 0.43

$ 0.43

$ 0.43

$ 0.32 $ 0.33

$ 0.33

$ 0.33

$ 0.33

$ 0.34

$ 0.34

$ 1,773.14 $ 1,755.99

$ 1,739.23

$ 1,722.94

$ 1,707.10

$ 1,691.68

$ 1,676.72

$ 0.0089 0.0091 0.0093 0.0094 0.0096 0.0097 0.0098 16 $ 16

$ 16

$ 16

$ 16

$ 16

$ 16

$ 1.18 $ 1.19

$ 1.21

$ 1.21

$ 1.22

$ 1.23

$ 1.23

$ 9.90 $ 10.02

$ 10.14

$ 10.20

$ 10.25

$ 10.31

$ 10.33

$ 0.44 $ 0.44

$ 0.45

$ 0.45

$ 0.45

$ 0.46

$ 0.46

$ 0.34 $ 0.35

$ 0.35

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,895.20 $ 1,876.87

$ 1,858.95

$ 1,841.54

$ 1,824.62

$ 1,808.14

$ 1,792.15

$ 0.0044 0.0045 0.0046 0.0047 0.0048 0.0049 0.0049 8 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.63 $ 0.64

$ 0.65

$ 0.65

$ 0.65

$ 0.66

$ 0.66

$ 5.29 $ 5.36

$ 5.42

$ 5.45

$ 5.48

$ 5.51

$ 5.52

$ 0.23 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.25

$ 0.18 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 2,045.07 $ 2,025.29

$ 2,005.95

$ 1,987.17

$ 1,968.90

$ 1,951.12

$ 1,933.87

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,205.67 $ 2,184.34

$ 2,163.49

$ 2,143.23

$ 2,123.53

$ 2,104.35

$ 2,085.74

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.44 $**  **0.45**

**$ 0.46** 

**$ 0.47** 

**$ 0.48** 

**$ 0.49** 

**$ 0.49** 

**$ 517**  **$ 524** 

**$ 530** 

**$ 536** 

**$ 542** 

**$ 548** 

**$ 553** 

**$ 39**  **$ 39** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 41** 

**$ 324**  **$ 329** 

**$ 332** 

**$ 336** 

**$ 340** 

**$ 344** 

**$ 347** 

**$ 14**  **$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 11**  **$ 11** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ Standard Year** 

**2014 2015**  **2016 2017**  **2018 2019**  **2020** 1,183.96 $ 1,172.51

$ 1,161.32

$ 1,150.44

$ 1,139.86

$ 1,129.57

$ 1,119.58

$ 0.2497 0.2576 0.2654 0.0000 0.0000 0.0000 0.0000 296 $ 302

$ 308

$
-

$
-

$
-

$
-

$ 22.10 $ 22.57

$ 23.03

$
-

$
-

$
-

$
-

$ 185.65 $ 189.63

$ 193.50

$
-

$
-

$
-

$
-

$ 8.24 $ 8.41

$ 8.59

$
-

$
-

$
-

$
-

$ 6.47 $ 6.61

$ 6.74

$
-

$
-

$
-

$
-

$ 1,238.70 $ 1,226.72

$ 1,215.01

$ 1,203.63

$ 1,192.56

$ 1,181.79

$ 1,171.34

$ 0.7684 0.7925 0.8165 1.0915 0.8229 0.5408 0.2429 952 $ 972

$ 992

$ 1,314

$ 981

$ 639

$ 284

$ 71.16 $ 72.68

$ 74.16

$ 98.22

$ 73.37

$ 47.78

$ 21.27

$ 597.82 $ 610.62

$ 623.09

$ 825.18

$ 616.38

$ 401.44

$ 178.68

$ 26.53 $ 27.09

$ 27.65

$ 36.62

$ 27.35

$ 17.81

$ 7.93

$ 20.83 $ 21.28

$ 21.71

$ 28.75

$ 21.48

$ 13.99

$ 6.23

$ 1,293.07 $ 1,280.56

$ 1,268.34

$ 1,256.46

$ 1,244.91

$ 1,233.67

$ 1,222.76

$ 0.1921 0.1981 0.2041 0.2225 0.5201 0.8328 1.1559 248 $ 254

$ 259

$ 280

$ 647

$ 1,027

$ 1,413

$ 18.57 $ 18.97

$ 19.36

$ 20.90

$ 48.42

$ 76.83

$ 105.69

$ 156.05 $ 159.39

$ 162.65

$ 175.62

$ 406.78

$ 645.48

$ 887.92

$ 6.92 $ 7.07

$ 7.22

$ 7.79

$ 18.05

$ 28.64

$ 39.40

$ 5.44 $ 5.55

$ 5.67

$ 6.12

$ 14.17

$ 22.49

$ 30.94

$ 1,348.93 $ 1,335.89

$ 1,323.13

$ 1,310.74

$ 1,298.69

$ 1,286.97

$ 1,275.59

$ 0.2497 0.2576 0.2654 0.2711 0.2771 0.2835 0.2886 337 $ 344

$ 351

$ 355

$ 360

$ 365

$ 368

$ 25.16 $ 25.70

$ 26.23

$ 26.55

$ 26.88

$ 27.25

$ 27.50

$ 211.39 $ 215.92

$ 220.33

$ 223.03

$ 225.85

$ 228.92

$ 231.04

$ 9.38 $ 9.58

$ 9.78

$ 9.90

$ 10.02

$ 10.16

$ 10.25

$ 7.37 $ 7.52

$ 7.68

$ 7.77

$ 7.87

$ 7.98

$ 8.05

$ 1,403.61 $ 1,390.03

$ 1,376.77

$ 1,363.87

$ 1,351.33

$ 1,339.13

$ 1,327.29

$ 0.2209 0.2278 0.2347 0.2399 0.2452 0.2507 0.2553 310 $ 317

$ 323

$ 327

$ 331

$ 336

$ 339

$ 23.15 $ 23.65

$ 24.13

$ 24.43

$ 24.74

$ 25.07

$ 25.30

$194.51

$ 198.68

$ 202.74

$ 205.22

$ 207.82

$ 210.64

$ 212.59

$ 8.63 $ 8.82

$ 9.00

$ 9.11

$ 9.22

$ 9.35

$ 9.43

$ 6.78 $ 6.92

$ 7.06

$ 7.15

$ 7.24

$ 7.34

$ 7.41

$ 1,455.79 $ 1,441.71

$ 1,427.95

$ 1,414.57

$ 1,401.57

$ 1,388.91

$ 1,376.63

$ 0.0672 0.0693 0.0714 0.0730 0.0746 0.0763 0.0777 98 $ 100

$ 102

$ 103

$ 105

$ 106

$ 107

$ 7.32 $ 7.47

$ 7.63

$ 7.72

$ 7.82

$ 7.92

$ 8.00

$ 61.48 $ 62.80

$ 64.08

$ 64.86

$ 65.68

$ 66.58

$ 67.19

$ 2.73 $ 2.79

$ 2.84

$ 2.88

$ 2.91

$ 2.95

$ 2.98

$ 2.14 $ 2.19

$ 2.23

$ 2.26

$ 2.29

$ 2.32

$ 2.34

$ 1,531.58 $ 1,516.77

$ 1,502.29

$ 1,488.22

$ 1,474.54

$ 1,461.23

$ 1,448.31

$ 0.0960 0.0991 0.1021 0.1043 0.1066 0.1090 0.1110 147 $ 150

$ 153

$ 155

$ 157

$ 159

$ 161

$ 11.01 $ 11.25

$ 11.48

$ 11.62

$ 11.77

$ 11.93

$ 12.04

$ 92.53 $ 94.52

$ 96.45

$ 97.63

$ 98.86

$ 100.21

$ 101.13

$ 4.11 $ 4.19

$ 4.28

$ 4.33

$ 4.39

$ 4.45

$ 4.49

$ 3.22 $ 3.29

$ 3.36

$ 3.40

$ 3.45

$ 3.49

$ 3.52

$ 1,586.11 $ 1,570.77

$ 1,555.78

$ 1,541.21

$ 1,527.04

$ 1,513.25

$ 1,499.87

$ 0.0384 0.0396 0.0408 0.0417 0.0426 0.0436 0.0444 61 $ 62

$ 64

$ 64

$ 65

$ 66

$ 67

$ 4.56 $ 4.66

$ 4.76

$ 4.81

$ 4.87

$ 4.94

$ 4.99

$ 38.33 $ 39.15

$ 39.95

$ 40.44

$ 40.95

$ 41.51

$ 41.89

$ 1.70 $ 1.74

$ 1.77

$ 1.79

$ 1.82

$ 1.84

$ 1.86

$ 1.34 $ 1.36

$ 1.39

$ 1.41

$ 1.43

$ 1.45

$ 1.46

$ 1,640.65 $ 1,624.78

$ 1,609.27

$ 1,594.20

$ 1,579.54

$ 1,565.28

$ 1,551.44

$ 0.0288 0.0297 0.0306 0.0313 0.0320 0.0327 0.0333 47 $ 48

$ 49

$ 50

$ 51

$ 51

$ 52

$ 3.54 $ 3.61

$ 3.69

$ 3.73

$ 3.78

$ 3.83

$ 3.87

$ 29.73 $ 30.37

$ 30.99

$ 31.37

$ 31.77

$ 32.20

$ 32.50

$ 1.32 $ 1.35

$ 1.38

$ 1.39

$ 1.41

$ 1.43

$ 1.44

$ 1.04 $ 1.06

$ 1.08

$ 1.09

$ 1.11

$ 1.12

$ 1.13

$ 1,750.42 $ 1,733.49

$ 1,716.95

$ 1,700.87

$ 1,685.23

$ 1,670.01

$ 1,655.25

$ 0.0096 0.0099 0.0102 0.0104 0.0107 0.0109 0.0111 17 $ 17

$ 18

$ 18

$ 18

$ 18

$ 18

$ 1.26 $ 1.29

$ 1.31

$ 1.33

$ 1.34

$ 1.36

$ 1.38

$ 10.57 $ 10.80

$ 11.02

$ 11.15

$ 11.30

$ 11.45

$ 11.56

$ 0.47 $ 0.48

$ 0.49

$ 0.49

$ 0.50

$ 0.51

$ 0.51

$ 0.37 $ 0.38

$ 0.38

$ 0.39

$ 0.39

$ 0.40

$ 0.40

$ 1,860.58 $ 1,842.59

$ 1,825.00

$ 1,807.91

$ 1,791.29

$ 1,775.11

$ 1,759.42

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,988.68 $ 1,969.44

$ 1,950.64

$ 1,932.38

$ 1,914.61

$ 1,897.32

$ 1,880.55

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,113.85 $ 2,093.41

$ 2,073.43

$ 2,054.01

$ 2,035.13

$ 2,016.75

$ 1,998.92

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,238.47 $ 2,216.82

$ 2,195.66

$ 2,175.10

$ 2,155.10

$ 2,135.64

$ 2,116.76

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **1.92 1.98**  **2.04 2.09**  **2.13 2.18**  **2.22 2512.81**  **2566.61 2619.02**  **2666.26 2715.36**  **2767.83 2809.28**  **188 $**  **192**

**$ 196** 

**$ 199** 

**$ 203** 

**$ 207** 

**$ 210** 

**$ 1,578**  **$ 1,612** 

**$ 1,645** 

**$ 1,675** 

**$ 1,705** 

**$ 1,738** 

**$ 1,765** 

**$ 70**  **$ 72** 

**$ 73** 

**$ 74** 

**$ 76** 

**$ 77** 

**$ 78** 

**$ 55**  **$ 56** 

**$ 57** 

**$ 58** 

**$ 59** 

**$ 61** 

**$ 61** 

**$**

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  1,141.30 $ 1,130.26

$ 1,119.47

$ 1,108.99

$ 1,098.79

$ 1,088.87

$ 1,079.24

$ 0.2697 0.2739 0.2780 0.1966 0.1128 0.0267 0.0000308

$ 310

$ 311

$ 218

$ 124

$ 29

$
-

$ 23.31 $ 23.45

$ 23.57

$ 16.52

$ 9.39

$ 2.20

$
-

$ 195.84 $ 196.98

$ 198.00

$ 138.75

$ 78.86

$ 18.50

$
-

$ 8.69 $ 8.74

$ 8.79

$ 6.16

$ 3.50

$ 0.82

$
-

$ 6.82 $ 6.86

$ 6.90

$ 4.84

$ 2.75

$ 0.64

$
-

$ 1,214.19 $ 1,202.45

$ 1,190.97

$ 1,179.82

$ 1,168.97

$ 1,158.41

$ 1,148.17

$ 0.0860 0.0874 0.0887 0.1735 0.2610 0.3508 0.3187 104 $ 105

$ 106

$ 205

$ 305

$ 406

$ 366

$ 7.91 $ 7.96

$ 8.00

$ 15.51

$ 23.11

$ 30.79

$ 27.72

$ 66.47 $ 66.86

$ 67.20

$ 130.30

$ 194.14

$ 258.64

$ 232.88

$ 2.95 $ 2.97

$ 2.98

$ 5.78

$ 8.61

$ 11.48

$ 10.33

$ 2.32 $ 2.33

$ 2.34

$ 4.54

$ 6.77

$ 9.01

$ 8.12

$ 1,270.50 $ 1,258.21

$ 1,246.20

$ 1,234.53

$ 1,223.18

$ 1,212.14

$ 1,201.42

$ 0.0615 0.0625 0.0634 0.0640 0.0646 0.0653 0.1274 78 $ 79

$ 79

$ 79

$ 79

$ 79

$ 153

$ 5.92 $ 5.95

$ 5.98

$ 5.98

$ 5.99

$ 5.99

$ 11.59

$ 49.72 $ 50.01

$ 50.27

$ 50.28

$ 50.30

$ 50.35

$ 97.35

$ 2.21 $ 2.22

$ 2.23

$ 2.23

$ 2.23

$ 2.23

$ 4.32

$ 1.73 $ 1.74

$ 1.75

$ 1.75

$ 1.75

$ 1.75

$ 3.39

$ 1,365.35 $ 1,352.15

$ 1,339.24

$ 1,326.70

$ 1,314.50

$ 1,302.63

$ 1,291.11

$ 0.0086 0.0087 0.0089 0.0090 0.0090 0.0091 0.0092 12 $ 12

$ 12

$ 12

$ 12

$ 12

$ 12

$ 0.89 $ 0.90

$ 0.90

$ 0.90

$ 0.90

$ 0.90

$ 0.90

$ 7.48 $ 7.52

$ 7.56

$ 7.56

$ 7.56

$ 7.57

$ 7.56

$ 0.33 $ 0.33

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.26 $ 0.26

$ 0.26

$ 0.26

$ 0.26

$ 0.26

$ 0.26

$ 1,459.94 $ 1,445.82

$ 1,432.02

$ 1,418.61

$ 1,405.57

$ 1,392.88

$ 1,380.56

$ 0.0043 0.0044 0.0044 0.0045 0.0045 0.0046 0.0046 6 $ 6

$ 6

$ 6

$ 6

$ 6

$ 6

$ 0.48 $ 0.48

$ 0.48

$ 0.48

$ 0.48

$ 0.48

$ 0.48

$ 4.00 $ 4.02

$ 4.04

$ 4.04

$ 4.05

$ 4.05

$ 4.04

$ 0.18 $ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 1,566.79 $ 1,551.63

$ 1,536.82

$ 1,522.43

$ 1,508.43

$ 1,494.81

$ 1,481.59

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,676.20 $ 1,659.99

$ 1,644.15

$ 1,628.75

$ 1,613.78

$ 1,599.20

$ 1,585.06

$0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,864.49 $ 1,846.46

$ 1,828.83

$ 1,811.71

$ 1,795.05

$ 1,778.84

$ 1,763.11

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.43 $**  **0.44**

**$ 0.44** 

**$ 0.45** 

**$ 0.45** 

**$ 0.46** 

**$ 0.46** 

**$ 508**  **$ 511** 

**$ 514** 

**$ 520** 

**$ 526** 

**$ 533** 

**$ 537** 

**$ 39**  **$ 39** 

**$ 39** 

**$ 39** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 324**  **$ 325** 

**$ 327** 

**$ 331** 

**$ 335** 

**$ 339** 

**$ 342** 

**$ 14**  **$ 14** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 11**  **$ 11** 

**$ 11** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$**

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  1,401.26 $ 1,387.70

$ 1,374.46

$ 1,361.59

$ 1,349.07

$ 1,336.89

$ 1,325.07

$ 0.0779 0.0800 0.0821 0.0392 0.0000 0.0000 0.0000 109 $ 111

$ 113

$ 53

$
-

$
-

$
-

$ 8.30 $ 8.44

$ 8.58

$ 4.06

$
-

$
-

$
-

$ 69.73 $ 70.91

$ 72.08

$ 34.11

$
-

$
-

$
-

$ 3.09 $ 3.15

$ 3.20

$ 1.51

$
-

$
-

$
-

$ 2.43 $ 2.47

$ 2.51

$ 1.19

$
-

$
-

$
-

$ 1,451.53 $ 1,437.49

$ 1,423.77

$ 1,410.44

$ 1,397.47

$ 1,384.85

$ 1,372.61

$ 0.0777 0.0798 0.0819 0.1278 0.1647 0.1213 0.0754 113 $ 115

$ 117

$ 180

$ 230

$ 168

$ 103

$ 8.57 $ 8.71

$ 8.86

$ 13.70

$ 17.49

$ 12.76

$ 7.86

$ 71.99 $ 73.21

$ 74.42

$ 115.12

$ 146.95

$ 107.20

$ 66.05

$ 3.19 $ 3.25

$ 3.30

$ 5.11

$ 6.52

$ 4.76

$ 2.93

$2.51

$ 2.55

$ 2.59

$ 4.01

$ 5.12

$ 3.74

$ 2.30

$ 1,542.00 $ 1,527.09

$ 1,512.51

$ 1,498.34

$ 1,484.57

$ 1,471.17

$ 1,458.16

$ 0.0702 0.0720 0.0739 0.0753 0.0824 0.1308 0.1808 108 $ 110

$ 112

$ 113

$ 122

$ 192

$ 264

$ 8.22 $ 8.36

$ 8.50

$ 8.58

$ 9.30

$ 14.63

$ 20.04

$ 69.09 $ 70.26

$ 71.42

$ 72.08

$ 78.11

$ 122.93

$ 168.38

$ 3.07 $ 3.12

$ 3.17

$ 3.20

$ 3.47

$ 5.45

$ 7.47

$ 2.41 $ 2.45

$ 2.49

$ 2.51

$ 2.72

$ 4.28

$ 5.87

$ 1,657.55 $ 1,641.52

$ 1,625.85

$ 1,610.62

$ 1,595.82

$ 1,581.41

$ 1,567.42

$ 0.0121 0.0125 0.0128 0.0130 0.0133 0.0136 0.0138 20 $ 20

$ 21

$ 21

$ 21

$ 21

$ 22

$ 1.53 $ 1.56

$ 1.58

$ 1.60

$ 1.61

$ 1.63

$ 1.64

$ 12.86 $ 13.07

$ 13.29

$ 13.41

$ 13.55

$ 13.70

$ 13.79

$ 0.57 $ 0.58

$ 0.59

$ 0.60

$ 0.60

$ 0.61

$ 0.61

$ 0.45 $ 0.46

$ 0.46

$ 0.47

$ 0.47

$ 0.48

$ 0.48

$ 1,772.62 $ 1,755.47

$ 1,738.72

$ 1,722.43

$ 1,706.60

$ 1,691.19

$ 1,676.24

$ 0.0049 0.0050 0.0051 0.0052 0.0053 0.0054 0.0055 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.65 $ 0.67

$ 0.68

$ 0.68

$ 0.69

$ 0.70

$ 0.70

$ 5.50 $ 5.60

$ 5.69

$ 5.74

$ 5.80

$ 5.86

$ 5.90

$ 0.24 $ 0.25

$ 0.25

$ 0.25

$ 0.26

$ 0.26

$ 0.26

$ 0.19 $ 0.19

$ 0.20

$ 0.20

$ 0.20

$ 0.20

$ 0.21

$ 1,903.15 $ 1,884.74

$ 1,866.75

$ 1,849.27

$ 1,832.27

$ 1,815.72

$ 1,799.67

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,078.38 $ 2,058.28

$ 2,038.63

$ 2,019.54

$ 2,000.98

$ 1,982.91

$ 1,965.37

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,256.82 $ 2,234.99

$ 2,213.66

$ 2,192.93

$ 2,172.77

$ 2,153.15

$ 2,134.11

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.24 $**  **0.25**

**$ 0.26** 

**$ 0.26** 

**$ 0.27** 

**$ 0.27** 

**$ 0.28** 

**$ 359**  **$ 365** 

**$ 371** 

**$ 377** 

**$ 383** 

**$ 391** 

**$ 398** 

**$ 27**  **$ 28** 

**$ 28** 

**$ 29** 

**$ 29** 

**$ 30** 

**$ 30** 

**$ 229**  **$ 233** 

**$ 237** 

**$ 240** 

**$ 244** 

**$ 250** 

**$ 254** 

**$ 10**  **$ 10** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 8**  **$ 8** 

**$ 8** 

**$ 8** 

**$ 9** 

**$ 9** 

**$ 9** 

**$**

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  341.50 $ 337.56

$ 333.64

$ 329.77

$ 325.97

$ 322.22

$ 318.55

$ 1.3366 1.3713 1.4117 1.4050 1.3944 1.3839 1.3661 456 $ 463

$ 471

$ 463

$ 455

$ 446

$ 435

$ 27.57 $ 27.96

$ 28.45

$ 27.99

$ 27.45

$ 26.93

$ 26.28

$ 278.88 $ 282.81

$ 287.77

$ 283.09

$ 277.71

$ 272.44

$ 265.88

$ 13.74 $ 13.93

$ 14.17

$ 13.94

$ 13.68

$ 13.42

$ 13.10

$ 8.73 $ 8.85

$ 9.01

$ 8.86

$ 8.69

$ 8.53

$ 8.32

$ 481.37 $ 475.82

$ 470.29

$ 464.84

$ 459.48

$ 454.20

$ 449.02

$ 0.2768 0.2839 0.2923 0.3321 0.3755 0.4207 0.4654 133 $ 135

$ 137

$ 154

$ 173

$ 191

$ 209

$ 8.08 $ 8.20

$ 8.34

$ 9.36

$ 10.47

$ 11.59

$ 12.68

$ 81.89 $ 83.04

$ 84.50

$ 94.88

$ 106.05

$ 117.46

$ 128.46

$ 3.98 $ 4.03

$ 4.11

$ 4.61

$ 5.15

$ 5.71

$ 6.24

$ 2.83 $ 2.87

$ 2.92

$ 3.28

$ 3.67

$ 4.07

$ 4.45

$ 522.59 $ 516.56

$ 510.56

$ 504.64

$ 498.82

$ 493.09

$ 487.47

$ 0.6847 0.7025 0.7232 0.7372 0.7511 0.7659 0.7773 358 $ 363

$ 369

$ 372

$ 375

$ 378

$ 379

$ 23.00 $ 23.32

$ 23.73

$ 23.91

$ 24.08

$ 24.27

$ 24.35

$ 218.94 $ 222.02

$ 225.91

$ 227.63

$ 229.26

$ 231.06

$ 231.84

$ 10.75 $ 10.90

$ 11.09

$ 11.17

$ 11.25

$ 11.34

$ 11.38

$ 7.66 $ 7.77

$ 7.90

$ 7.96

$ 8.02

$ 8.08

$ 8.11

$ 610.80 $ 603.76

$ 596.74

$ 589.83

$ 583.02

$ 576.32

$ 569.75

$ 0.4685 0.4807 0.4948 0.5044 0.5140 0.5240 0.5319 286 $ 290

$ 295

$ 298

$ 300

$ 302

$ 303

$17.12

$ 17.36

$ 17.66

$ 17.80

$ 17.93

$ 18.07

$ 18.13

$ 177.62 $ 180.12

$ 183.28

$ 184.67

$ 185.99

$ 187.46

$ 188.09

$ 8.70 $ 8.83

$ 8.98

$ 9.05

$ 9.11

$ 9.19

$ 9.22

$ 5.31 $ 5.38

$ 5.48

$ 5.52

$ 5.56

$ 5.60

$ 5.62

$ 751.51 $ 742.83

$ 734.20

$ 725.70

$ 717.32

$ 709.08

$ 700.99

$ 0.0122 0.0125 0.0129 0.0132 0.0134 0.0137 0.0139 9 $ 9

$ 9

$ 10

$ 10

$ 10

$ 10

$ 0.49 $ 0.50

$ 0.50

$ 0.51

$ 0.51

$ 0.52

$ 0.52

$ 5.83 $ 5.91

$ 6.01

$ 6.06

$ 6.10

$ 6.15

$ 6.17

$ 0.27 $ 0.27

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.14 $ 0.14

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ **2.78 $**  **2.85**

**$ 2.93** 

**$ 2.99** 

**$ 3.05** 

**$ 3.11** 

**$ 3.15** 

**$ 1,243**  **$ 1,260** 

**$ 1,282** 

**$ 1,297** 

**$ 1,311** 

**$ 1,326** 

**$ 1,336** 

**$ 76**  **$ 77** 

**$ 79** 

**$ 80** 

**$ 80** 

**$ 81** 

**$ 82** 

**$ 763**  **$ 774** 

**$ 787** 

**$ 796** 

**$ 805** 

**$ 815** 

**$ 820** 

**$ 37**  **$ 38** 

**$ 39** 

**$ 39** 

**$ 39** 

**$ 40** 

**$ 40** 

**$ 25**  **$ 25** 

**$ 25** 

**$ 26** 

**$ 26** 

**$ 26** 

**$ 27** 

**$**

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  374.23 $ 369.91

$ 365.62

$ 361.38

$ 357.21

$ 353.10

$ 349.08

$ 0.1150 0.1207 0.1265 0.1290 0.1308 0.1319 0.1307 43 $ 45

$ 46

$ 47

$ 47

$ 47

$ 46

$ 2.98 $ 3.09

$ 3.20

$ 3.23

$ 3.23

$ 3.22

$ 3.16

$ 25.90 $ 26.88

$ 27.84

$ 28.07

$ 28.12

$ 28.03

$ 27.48

$ 1.34 $ 1.40

$ 1.44

$ 1.46

$ 1.46

$ 1.45

$ 1.43

$ 1.35 $ 1.40

$ 1.45

$ 1.46

$ 1.46

$ 1.46

$ 1.43

$ 506.09 $ 500.25

$ 494.44

$ 488.71

$ 483.07

$ 477.51

$ 472.07

$ 0.0025 0.0027 0.0028 0.0036 0.0039 0.0042 0.0045 1 $ 1

$ 1

$ 2

$ 2

$ 2

$ 2

$ 0.08 $ 0.08

$ 0.09

$ 0.11

$ 0.12

$ 0.13

$ 0.13

$ 0.82 $ 0.85

$ 0.88

$ 1.13

$ 1.22

$ 1.29

$ 1.35

$ 0.04 $ 0.04

$ 0.04

$ 0.05

$ 0.06

$ 0.06

$ 0.06

$ 0.03 $ 0.03

$ 0.03

$ 0.04

$ 0.04

$ 0.05

$ 0.05

$ 546.81 $ 540.50

$ 534.22

$ 528.03

$ 521.93

$ 515.93

$ 510.05

$ 0.0051 0.0054 0.0056 0.0058 0.0059 0.0059 0.00593

$ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.17 $ 0.18

$ 0.18

$ 0.19

$ 0.19

$ 0.19

$ 0.18

$ 1.80 $ 1.87

$ 1.93

$ 1.96

$ 1.97

$ 1.96

$ 1.93

$ 0.09 $ 0.09

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.06 $ 0.06

$ 0.06

$ 0.07

$ 0.07

$ 0.07

$ 0.06

$ 633.55 $ 626.24

$ 618.96

$ 611.79

$ 604.73

$ 597.78

$ 590.96

$ 0.0044 0.0046 0.0049 0.0050 0.0051 0.0051 0.0051 3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.18 $ 0.19

$ 0.20

$ 0.20

$ 0.20

$ 0.20

$ 0.20

$ 1.80 $ 1.87

$ 1.93

$ 1.96

$ 1.97

$ 1.97

$ 1.93

$ 0.09 $ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ **0.13 $**  **0.13**

**$ 0.14** 

**$ 0.14** 

**$ 0.15** 

**$ 0.15** 

**$ 0.15** 

**$ 50**  **$ 52** 

**$ 54** 

**$ 55** 

**$ 55** 

**$ 55** 

**$ 54** 

**$ 3**  **$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 30**  **$ 31** 

**$ 33** 

**$ 33** 

**$ 33** 

**$ 33** 

**$ 33** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$**

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  1,027.48 $ 1,015.62

$ 1,003.82

$ 992.19

$ 980.74

$ 969.47

$ 958.42

$ 0.0305 0.0304 0.0305 0.0295 0.0285 0.0275 0.0264 31 $ 31

$ 31

$ 29

$ 28

$ 27

$ 25

$ 1.94 $ 1.91

$ 1.89

$ 1.81

$ 1.73

$ 1.65

$ 1.56

$ 18.23 $ 17.94

$ 17.79

$ 17.01

$ 16.24

$ 15.50

$ 14.71

$ 1.35 $ 1.33

$ 1.31

$ 1.26

$ 1.20

$ 1.14

$ 1.09

$ 1.32 $ 1.30

$ 1.29

$ 1.23

$ 1.17

$ 1.12

$ 1.06

$ 1,037.32 $ 1,025.35

$ 1,013.43

$ 1,001.69

$ 990.13

$ 978.75

$ 967.60

$ 0.0144 0.0143 0.0144 0.0150 0.0156 0.0162 0.0168 15 $ 15

$ 15

$ 15

$ 15

$ 16

$ 16

$ 0.92 $ 0.91

$ 0.90

$ 0.93

$ 0.96

$ 0.98

$ 1.00

$ 8.68 $ 8.54

$ 8.47

$ 8.75

$ 9.00

$ 9.24

$ 9.42

$ 0.64 $ 0.63

$ 0.63

$ 0.65

$ 0.66

$ 0.68

$ 0.70

$ 0.63 $ 0.62

$ 0.61

$ 0.63

$ 0.65

$ 0.67

$ 0.68

$1,048.04

$ 1,035.95

$ 1,023.91

$ 1,012.05

$ 1,000.37

$ 988.87

$ 977.60

$ 0.0041 0.0041 0.0041 0.0040 0.0040 0.0040 0.0039 4 $ 4

$ 4

$ 4

$ 4

$ 4

$ 4

$ 0.26 $ 0.26

$ 0.26

$ 0.25

$ 0.25

$ 0.24

$ 0.24

$ 2.48 $ 2.44

$ 2.42

$ 2.38

$ 2.33

$ 2.28

$ 2.23

$ 0.18 $ 0.18

$ 0.18

$ 0.18

$ 0.17

$ 0.17

$ 0.16

$ 0.18 $ 0.18

$ 0.18

$ 0.17

$ 0.17

$ 0.16

$ 0.16

$ 1,059.65 $ 1,047.43

$ 1,035.25

$ 1,023.26

$ 1,011.45

$ 999.82

$ 988.43

$ 0.0235 0.0234 0.0235 0.0233 0.0231 0.0229 0.0226 25 $ 25

$ 24

$ 24

$ 23

$ 23

$ 22

$ 1.54 $ 1.52

$ 1.50

$ 1.47

$ 1.44

$ 1.41

$ 1.38

$ 14.48 $ 14.25

$ 14.13

$ 13.86

$ 13.58

$ 13.30

$ 12.97

$ 1.07 $ 1.05

$ 1.04

$ 1.02

$ 1.00

$ 0.98

$ 0.96

$ 1.05 $ 1.03

$ 1.02

$ 1.00

$ 0.98

$ 0.96

$ 0.94

$ 1,375.61 $ 1,359.74

$ 1,343.94

$ 1,328.37

$ 1,313.04

$ 1,297.94

$ 1,283.15

$ 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 1 $ 1

$ 1

$ 1

$ 1

$ 1

$ 1

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.04

$ 0.04

$ 0.57 $ 0.56

$ 0.55

$ 0.54

$ 0.53

$ 0.52

$ 0.51

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$ 0.03

$ 0.03

$ 0.03

$ 0.03 $ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ **0.0732 $**  **0.0729**

**$ 0.0731** 

**$ 0.0726** 

**$ 0.0719** 

**$ 0.0713** 

**$ 0.0703** 

**$ 76.4362**  **$ 75.2307** 

**$ 74.5917** 

**$ 73.1697** 

**$ 71.6936** 

**$ 70.2490** 

**$ 68.5196** 

**$ 5**  **$ 5** 

**$ 5** 

**$ 5** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 44**  **$ 44** 

**$ 43** 

**$ 43** 

**$ 42** 

**$ 41** 

**$ 40** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$**

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  296.79 $ 293.37

$ 289.96

$ 286.60

$ 283.29

$ 280.03

$ 276.84

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  10.0158 10.2688 10.5297 10.7127 10.8950 11.0847 11.2310 8,652.5 $ 8,784.0

$ 8,914.4

$ 9,036.2

$ 9,160.4

$ 9,296.3

$ 9,397.2

$ 629.0 $ 638.6

$ 648.0

$ 656.9

$ 666.0

$ 675.9

$ 683.3

$ 5,413.4 $ 5,495.8

$ 5,577.3

$ 5,653.3

$ 5,730.9

$ 5,815.8

$ 5,878.9

$ 245.3 $ 249.0

$ 252.7

$ 256.1

$ 259.5

$ 263.3

$ 266.1

$ 188.8 $ 191.6

$ 194.4

$ 197.1

$ 199.8

$ 202.7

$ 204.9

$**2021 2022**  **2023 2024**  **2025 2026**  **2027**

725.52 $ 719.44

$ 713.54

$ 707.81

$ 702.22

$ 696.78

$ 691.50

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 758.19 $ 751.84

$ 745.67

$ 739.68

$ 733.84

$ 728.16

$ 722.64

$ 0.8265 0.1315 0.0000 0.0000 0.0000 0.0000 0.0000 627 $ 99

$
-

$
-

$
-

$
-

$
-

$ 46.67 $ 7.36

$
-

$
-

$
-

$
-

$
-

$ 392.11 $ 61.86

$
-

$
-

$
-

$
-

$
-

$ 17.40 $ 2.74

$
-

$
-

$
-

$
-

$
-

$ 13.66 $ 2.16

$
-

$
-

$
-

$
-

$
-

$ 799.78 $ 793.07

$ 786.57

$ 780.25

$ 774.09

$ 768.09

$ 762.27

$ 2.5830 3.2968 2.8783 2.1858 1.4789 0.7501 0.0035 2,066 $ 2,615

$ 2,264

$ 1,705

$ 1,145

$ 576

$ 3

$ 153.70 $ 194.53

$ 168.44

$ 126.89

$ 85.17

$ 42.86

$ 0.20

$ 1,291.25 $ 1,634.28

$ 1,415.11

$ 1,066.01

$ 715.57

$ 360.11

$ 1.68

$ 57.30 $ 72.52

$ 62.79

$ 47.30

$ 31.75

$ 15.98

$ 0.07

$ 45.00 $ 56.95

$ 49.31

$ 37.15

$ 24.93

$ 12.55

$ 0.06

$ 846.63 $ 839.54

$ 832.65

$ 825.96

$ 819.44

$ 813.09

$ 806.93

$ 0.3296 0.3314 0.9103 1.6383 2.3885 3.1530 3.9260 279 $ 278

$ 758

$ 1,353

$ 1,957

$ 2,564

$ 3,168

$ 20.81 $ 20.75

$ 56.52

$ 100.90

$ 145.94

$ 191.15

$ 236.21

$ 174.80 $ 174.29

$ 474.82

$ 847.67

$ 1,226.06

$ 1,605.95

$ 1,984.52

$ 7.76 $ 7.73

$ 21.07

$ 37.61

$ 54.40

$ 71.26

$ 88.06

$ 6.09 $ 6.07

$ 16.55

$ 29.54

$ 42.72

$ 55.96

$ 69.15

$ 903.95 $ 896.37

$ 889.02

$ 881.88

$ 874.91

$ 868.14

$ 861.55

$ 0.2614 0.2628 0.2649 0.2673 0.2704 0.2729 0.2747 236 $ 236

$ 235

$ 236

$ 237

$ 237

$ 237

$ 17.62 $ 17.57

$ 17.56

$ 17.59

$ 17.64

$ 17.67

$ 17.65

$148.07

$ 147.64

$ 147.55

$ 147.74

$ 148.23

$ 148.44

$ 148.32

$ 6.57 $ 6.55

$ 6.55

$ 6.56

$ 6.58

$ 6.59

$ 6.58

$ 5.16 $ 5.14

$ 5.14

$ 5.15

$ 5.17

$ 5.17

$ 5.17

$ 970.14 $ 962.01

$ 954.12

$ 946.46

$ 938.98

$ 931.71

$ 924.65

$ 0.0909 0.0914 0.0921 0.0930 0.0940 0.0949 0.0956 88 $ 88

$ 88

$ 88

$ 88

$ 88

$ 88

$ 6.58 $ 6.56

$ 6.56

$ 6.57

$ 6.59

$ 6.60

$ 6.59

$ 55.30 $ 55.14

$ 55.11

$ 55.18

$ 55.36

$ 55.44

$ 55.39

$ 2.45 $ 2.45

$ 2.45

$ 2.45

$ 2.46

$ 2.46

$ 2.46

$ 1.93 $ 1.92

$ 1.92

$ 1.92

$ 1.93

$ 1.93

$ 1.93

$ 1,045.21 $ 1,036.45

$ 1,027.95

$ 1,019.69

$ 1,011.64

$ 1,003.80

$ 996.19

$ 0.3182 0.3200 0.3224 0.3255 0.3291 0.3322 0.3344 333 $ 332

$ 331

$ 332

$ 333

$ 333

$ 333

$ 24.84 $ 24.76

$ 24.75

$ 24.78

$ 24.86

$ 24.90

$ 24.88

$ 208.65 $ 208.04

$ 207.92

$ 208.19

$ 208.88

$ 209.17

$ 209.00

$ 9.26 $ 9.23

$ 9.23

$ 9.24

$ 9.27

$ 9.28

$ 9.27

$ 7.27 $ 7.25

$ 7.25

$ 7.25

$ 7.28

$ 7.29

$ 7.28

$ 1,128.61 $ 1,119.15

$ 1,109.98

$ 1,101.06

$ 1,092.36

$ 1,083.90

$ 1,075.68

$ 0.0227 0.0229 0.0230 0.0232 0.0235 0.0237 0.0239 26 $ 26

$ 26

$ 26

$ 26

$ 26

$ 26

$ 1.92 $ 1.91

$ 1.91

$ 1.91

$ 1.92

$ 1.92

$ 1.92

$ 16.11 $ 16.06

$ 16.05

$ 16.07

$ 16.13

$ 16.15

$ 16.14

$ 0.71 $ 0.71

$ 0.71

$ 0.71

$ 0.72

$ 0.72

$ 0.72

$ 0.56 $ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 1,221.72 $ 1,211.48

$ 1,201.55

$ 1,191.89

$ 1,182.48

$ 1,173.33

$ 1,164.43

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.43 $**  **4.46**

**$ 4.49** 

**$ 4.53** 

**$ 4.58** 

**$ 4.63** 

**$ 4.66** 

**$ 3,654.29**  **$ 3,672.47** 

**$ 3,702.34** 

**$ 3,739.91** 

**$ 3,785.55** 

**$ 3,824.28** 

**$ 3,854.59** 

**$ 272**  **$ 273** 

**$ 276** 

**$ 279** 

**$ 282** 

**$ 285** 

**$ 287** 

**$ 2,286**  **$ 2,297** 

**$ 2,317** 

**$ 2,341** 

**$ 2,370** 

**$ 2,395** 

**$ 2,415** 

**$ 101**  **$ 102** 

**$ 103** 

**$ 104** 

**$ 105** 

**$ 106** 

**$ 107** 

**$ 80**  **$ 80** 

**$ 81** 

**$ 82** 

**$ 83** 

**$ 83** 

**$ 84** 

**$** 824.45 $ 824.01

$ 824.38

$ 825.01

$ 825.73

$ 826.56

$ 827.50

$**2021 2022**  **2023 2024**  **2025 2026**  **2027**

930.01 $ 922.21

$ 914.65

$ 907.30

$ 900.14

$ 893.17

$ 886.39

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 969.13 $ 961.00

$ 953.13

$ 945.47

$ 938.00

$ 930.74

$ 923.68

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,009.13 $ 1,000.67

$ 992.47

$ 984.50

$ 976.72

$ 969.16

$ 961.81

$ 0.2332 0.1505 0.0665 0.0000 0.0000 0.0000 0.0000 235 $ 151

$ 66

$
-

$
-

$
-

$
-

$ 17.54 $ 11.22

$ 4.92

$
-

$
-

$
-

$
-

$ 147.36 $ 94.28

$ 41.33

$
-

$
-

$
-

$
-

$ 6.54 $ 4.18

$ 1.83

$
-

$
-

$
-

$
-

$ 5.13 $ 3.29

$ 1.44

$
-

$
-

$
-

$
-

$ 1,048.52 $ 1,039.73

$ 1,031.21

$ 1,022.92

$ 1,014.84

$ 1,006.98

$ 999.35

$ 0.0784 0.1629 0.2492 0.2994 0.2149 0.1278 0.0384 82 $ 169

$ 257

$ 306

$ 218

$ 129

$ 38

$ 6.13 $ 12.63

$ 19.17

$ 22.84

$ 16.27

$ 9.60

$ 2.86

$ 51.53 $ 106.10

$ 161.04

$ 191.91

$ 136.69

$ 80.63

$ 24.05

$ 2.29 $ 4.71

$ 7.15

$ 8.52

$ 6.07

$ 3.58

$ 1.07

$ 1.80 $ 3.70

$ 5.61

$ 6.69

$ 4.76

$ 2.81

$ 0.84

$ 1,087.78 $ 1,078.66

$ 1,069.82

$ 1,061.22

$ 1,052.84

$ 1,044.69

$ 1,036.77

$ 0.0218 0.0219 0.0221 0.0415 0.1299 0.2202 0.3120 24 $ 24

$ 24

$ 44

$ 137

$ 230

$ 323

$ 1.77 $ 1.76

$ 1.76

$ 3.29

$ 10.21

$ 17.18

$ 24.16

$ 14.87 $ 14.83

$ 14.82

$ 27.67

$ 85.80

$ 144.37

$ 202.96

$ 0.66 $ 0.66

$ 0.66

$ 1.23

$ 3.81

$ 6.41

$ 9.01

$ 0.52 $ 0.52

$ 0.52

$ 0.96

$ 2.99

$ 5.03

$ 7.07

$ 1,129.40 $ 1,119.94

$ 1,110.75

$ 1,101.83

$ 1,093.13

$ 1,084.66

$ 1,076.44

$0.0076 0.0076 0.0077 0.0077 0.0078 0.0079 0.0080 9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.64 $ 0.64

$ 0.64

$ 0.64

$ 0.64

$ 0.64

$ 0.64

$ 5.37 $ 5.35

$ 5.35

$ 5.36

$ 5.38

$ 5.38

$ 5.38

$ 0.24 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,172.01 $ 1,162.19

$ 1,152.66

$ 1,143.40

$ 1,134.37

$ 1,125.58

$ 1,117.05

$ 0.0265 0.0267 0.0269 0.0271 0.0274 0.0277 0.0279 31 $ 31

$ 31

$ 31

$ 31

$ 31

$ 31

$ 2.32 $ 2.32

$ 2.31

$ 2.32

$ 2.32

$ 2.33

$ 2.33

$ 19.51 $ 19.45

$ 19.44

$ 19.46

$ 19.53

$ 19.56

$ 19.54

$ 0.87 $ 0.86

$ 0.86

$ 0.86

$ 0.87

$ 0.87

$ 0.87

$ 0.68 $ 0.68

$ 0.68

$ 0.68

$ 0.68

$ 0.68

$ 0.68

$ 1,215.87 $ 1,205.68

$ 1,195.80

$ 1,186.19

$ 1,176.82

$ 1,167.71

$ 1,158.85

$ 0.0019 0.0019 0.0019 0.0019 0.0020 0.0020 0.0020 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.45 $ 1.44

$ 1.44

$ 1.44

$ 1.45

$ 1.45

$ 1.45

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 1,260.82 $ 1,250.25

$ 1,240.00

$ 1,230.04

$ 1,220.33

$ 1,210.88

$ 1,201.70

$ 0.0492 0.0495 0.0499 0.0504 0.0509 0.0514 0.0518 62 $ 62

$ 62

$ 62

$ 62

$ 62

$ 62

$ 4.64 $ 4.62

$ 4.62

$ 4.63

$ 4.64

$ 4.65

$ 4.65

$ 38.97 $ 38.85

$ 38.83

$ 38.88

$ 39.01

$ 39.06

$ 39.03

$ 1.73 $ 1.72

$ 1.72

$ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.36 $ 1.35

$ 1.35

$ 1.35

$ 1.36

$ 1.36

$ 1.36

$ 1,353.40 $ 1,342.06

$ 1,331.06

$ 1,320.36

$ 1,309.93

$ 1,299.79

$ 1,289.93

$ 0.0345 0.0347 0.0349 0.0353 0.0357 0.0360 0.0362 47 $ 47

$ 46

$ 47

$ 47

$ 47

$ 47

$ 3.49 $ 3.48

$ 3.47

$ 3.48

$ 3.49

$ 3.50

$ 3.49

$ 29.29 $ 29.21

$ 29.19

$ 29.23

$ 29.32

$ 29.36

$ 29.34

$ 1.30 $ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.02 $ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1,450.65 $ 1,438.48

$ 1,426.69

$ 1,415.23

$ 1,404.05

$ 1,393.18

$ 1,382.62

$ 0.0148 0.0149 0.0150 0.0151 0.0153 0.0154 0.0155 21 $ 21

$ 21

$ 21

$ 21

$ 21

$ 21

$ 1.60 $ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 1.61

$ 1.60

$ 13.46 $ 13.42

$ 13.41

$ 13.43

$ 13.48

$ 13.49

$ 13.48

$ 0.60 $ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.47 $ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$1,553.09

$ 1,540.07

$ 1,527.44

$ 1,515.17

$ 1,503.21

$ 1,491.56

$ 1,480.25

$ 0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 15

$ 1.14 $ 1.14

$ 1.14

$ 1.14

$ 1.15

$ 1.15

$ 1.15

$ 9.61 $ 9.58

$ 9.58

$ 9.59

$ 9.62

$ 9.64

$ 9.63

$ 0.43 $ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.33 $ 0.33

$ 0.33

$ 0.33

$ 0.34

$ 0.34

$ 0.34

$ 1,662.30 $ 1,648.37

$ 1,634.85

$ 1,621.72

$ 1,608.91

$ 1,596.45

$ 1,584.35

$ 0.0098 0.0099 0.0100 0.0101 0.0102 0.0103 0.0104 16 $ 16

$ 16

$ 16

$ 16

$ 16

$ 16

$ 1.22 $ 1.22

$ 1.22

$ 1.22

$ 1.23

$ 1.23

$ 1.23

$ 10.28 $ 10.25

$ 10.25

$ 10.26

$ 10.30

$ 10.31

$ 10.30

$ 0.46 $ 0.46

$ 0.45

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.36 $ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,776.74 $ 1,761.84

$ 1,747.40

$ 1,733.36

$ 1,719.67

$ 1,706.35

$ 1,693.42

$ 0.0049 0.0050 0.0050 0.0050 0.0051 0.0051 0.0052

9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.65 $ 0.65

$ 0.65

$ 0.65

$ 0.66

$ 0.66

$ 0.66

$ 5.50 $ 5.48

$ 5.48

$ 5.49

$ 5.50

$ 5.51

$ 5.51

$ 0.24 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,917.24 $ 1,901.16

$ 1,885.58

$ 1,870.43

$ 1,855.66

$ 1,841.29

$ 1,827.33

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,067.80 $ 2,050.47

$ 2,033.66

$ 2,017.32

$ 2,001.39

$ 1,985.89

$ 1,970.83

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.49 $**  **0.50**

**$ 0.50** 

**$ 0.50** 

**$ 0.51** 

**$ 0.51** 

**$ 0.52** 

**$ 554**  **$ 555** 

**$ 558** 

**$ 562** 

**$ 568** 

**$ 572** 

**$ 575** 

**$ 41**  **$ 41** 

**$ 42** 

**$ 42** 

**$ 42** 

**$ 43** 

**$ 43** 

**$ 347**  **$ 348** 

**$ 350** 

**$ 353** 

**$ 356** 

**$ 359** 

**$ 361** 

**$ 15**  **$ 15** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 12**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 13** 

**$ 2021**  **2022 2023**  **2024 2025**  **2026 2027** 

1,109.95 $ 1,100.65

$ 1,091.63

$ 1,082.85

$ 1,074.30

$ 1,065.98

$ 1,057.90

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,161.27 $ 1,151.53

$ 1,142.09

$ 1,132.92

$ 1,123.97

$ 1,115.27

$ 1,106.81

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,212.24 $ 1,202.08

$ 1,192.22

$ 1,182.64

$ 1,173.31

$ 1,164.22

$ 1,155.39

$ 1.3439 1.0417 0.7334 0.4154 0.0854 0.0000 0.0000 1,629 $ 1,252

$ 874

$ 491

$ 100

$
-

$
-

$ 121.83 $ 93.64

$ 65.38

$ 36.74

$ 7.50

$
-

$
-

$ 1,023.51 $ 786.71

$ 549.30

$ 308.66

$ 62.97

$
-

$
-

$ 45.42 $ 34.91

$ 24.37

$ 13.70

$ 2.79

$
-

$
-

$ 35.67 $ 27.41

$ 19.14

$ 10.76

$ 2.19

$
-

$
-

$ 1,264.62 $ 1,254.01

$ 1,243.73

$ 1,233.74

$ 1,224.00

$ 1,214.52

$ 1,205.31

$ 0.3585 0.6795 1.0122 1.3589 1.7225 1.5787 1.2476 453 $ 852

$ 1,259

$ 1,676

$ 2,108

$ 1,917

$ 1,504

$ 33.86 $ 63.65

$ 94.04

$ 125.22

$ 157.48

$ 143.21

$ 112.33

$ 284.50 $ 534.74

$ 790.03

$ 1,052.04

$ 1,323.02

$ 1,203.20

$ 943.69

$ 12.62 $ 23.73

$ 35.06

$ 46.68

$ 58.71

$ 53.39

$ 41.87

$ 9.91 $ 18.63

$ 27.53

$ 36.66

$ 46.10

$ 41.93

$ 32.88

$ 1,315.88 $ 1,304.84

$ 1,294.15

$ 1,283.75

$ 1,273.61

$ 1,263.75

$ 1,254.17

$ 0.2576 0.2605 0.2641 0.2685 0.2736 0.5360 0.8938 339 $ 340

$ 342

$ 345

$ 348

$ 677

$ 1,121

$ 25.31 $ 25.38

$ 25.52

$ 25.73

$ 26.02

$ 50.58

$ 83.70

$212.64

$ 213.19

$ 214.44

$ 216.21

$ 218.56

$ 424.95

$ 703.19

$ 9.44 $ 9.46

$ 9.52

$ 9.59

$ 9.70

$ 18.86

$ 31.20

$ 7.41 $ 7.43

$ 7.47

$ 7.53

$ 7.62

$ 14.81

$ 24.50

$ 1,364.79 $ 1,353.35

$ 1,342.26

$ 1,331.47

$ 1,320.96

$ 1,310.73

$ 1,300.79

$ 0.0784 0.0793 0.0804 0.0817 0.0833 0.0846 0.0857 107 $ 107

$ 108

$ 109

$ 110

$ 111

$ 111

$ 8.00 $ 8.02

$ 8.07

$ 8.13

$ 8.22

$ 8.29

$ 8.33

$ 67.21 $ 67.38

$ 67.78

$ 68.34

$ 69.08

$ 69.64

$ 69.99

$ 2.98 $ 2.99

$ 3.01

$ 3.03

$ 3.07

$ 3.09

$ 3.11

$ 2.34 $ 2.35

$ 2.36

$ 2.38

$ 2.41

$ 2.43

$ 2.44

$ 1,435.85 $ 1,423.81

$ 1,412.14

$ 1,400.79

$ 1,389.73

$ 1,378.97

$ 1,368.51

$ 0.1120 0.1132 0.1148 0.1167 0.1189 0.1208 0.1224 161 $ 161

$ 162

$ 164

$ 165

$ 167

$ 167

$ 12.04 $ 12.07

$ 12.14

$ 12.24

$ 12.38

$ 12.48

$ 12.54

$ 101.16 $ 101.42

$ 102.01

$ 102.86

$ 103.98

$ 104.82

$ 105.34

$ 4.49 $ 4.50

$ 4.53

$ 4.56

$ 4.61

$ 4.65

$ 4.67

$ 3.53 $ 3.53

$ 3.55

$ 3.58

$ 3.62

$ 3.65

$ 3.67

$ 1,486.97 $ 1,474.51

$ 1,462.42

$ 1,450.67

$ 1,439.21

$ 1,428.07

$ 1,417.24

$ 0.0448 0.0453 0.0459 0.0467 0.0476 0.0483 0.0489 67 $ 67

$ 67

$ 68

$ 68

$ 69

$ 69

$ 4.99 $ 5.00

$ 5.03

$ 5.07

$ 5.13

$ 5.17

$ 5.19

$ 41.90 $ 42.01

$ 42.26

$ 42.60

$ 43.07

$ 43.42

$ 43.63

$ 1.86 $ 1.86

$ 1.87

$ 1.89

$ 1.91

$ 1.93

$ 1.94

$ 1.46 $ 1.46

$ 1.47

$ 1.48

$ 1.50

$ 1.51

$ 1.52

$ 1,538.10 $ 1,525.20

$ 1,512.70

$ 1,500.54

$ 1,488.70

$ 1,477.17

$ 1,465.97

$ 0.0336 0.0340 0.0345 0.0350 0.0357 0.0363 0.0367 52 $ 52

$ 52

$ 53

$ 53

$ 54

$ 54

$ 3.87 $ 3.88

$ 3.90

$ 3.93

$ 3.98

$ 4.01

$ 4.03

$ 32.51 $ 32.59

$ 32.78

$ 33.05

$ 33.41

$ 33.68

$ 33.85

$ 1.44 $ 1.45

$ 1.45

$ 1.47

$ 1.48

$ 1.49

$ 1.50

$ 1.13 $ 1.14

$ 1.14

$ 1.15

$ 1.16

$ 1.17

$ 1.18

$ 1,641.01 $ 1,627.25

$ 1,613.91

$ 1,600.95

$ 1,588.30

$ 1,576.00

$ 1,564.05

$ 0.0112 0.0113 0.0115 0.0117 0.0119 0.0121 0.0122 18 $ 18

$ 19

$ 19

$ 19

$ 19

$ 19

$ 1.38 $ 1.38

$ 1.39

$ 1.40

$ 1.41

$ 1.43

$ 1.43

$ 11.56 $ 11.59

$ 11.66

$ 11.75

$ 11.88

$ 11.98

$ 12.04

$ 0.51 $ 0.51

$ 0.52

$ 0.52

$ 0.53

$ 0.53

$ 0.53

$ 0.40 $ 0.40

$ 0.41

$ 0.41

$ 0.41

$ 0.42

$ 0.42

$ 1,744.29 $ 1,729.66

$ 1,715.48

$ 1,701.70

$ 1,688.26

$ 1,675.19

$ 1,662.49

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,864.37 $ 1,848.74

$ 1,833.59

$ 1,818.85

$ 1,804.49

$ 1,790.52

$ 1,776.94

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,981.72 $ 1,965.11

$ 1,949.00

$ 1,933.34

$ 1,918.07

$ 1,903.22

$ 1,888.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,098.55 $ 2,080.96

$ 2,063.90

$ 2,047.32

$ 2,031.15

$ 2,015.42

$ 2,000.14

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **2.24 2.26**  **2.30 2.33**  **2.38 2.42**  **2.45 2826.00**  **2849.75 2883.04**  **2923.71 2972.68**  **3013.87 3045.97**  **211 $**  **213**

**$ 215** 

**$ 218** 

**$ 222** 

**$ 225** 

**$ 228** 

**$ 1,775**  **$ 1,790** 

**$ 1,810** 

**$ 1,836** 

**$ 1,866** 

**$ 1,892** 

**$ 1,912** 

**$ 79**  **$ 79** 

**$ 80** 

**$ 81** 

**$ 83** 

**$ 84** 

**$ 85** 

**$ 62**  **$ 62** 

**$ 63** 

**$ 64** 

**$ 65** 

**$ 66** 

**$ 67** 

**$**

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 1,069.96 $ 1,060.99

$ 1,052.29

$ 1,043.84

$ 1,035.60

$ 1,027.58

$ 1,019.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,138.30 $ 1,128.75

$ 1,119.50

$ 1,110.50

$ 1,101.74

$ 1,093.20

$ 1,084.91

$ 0.2300 0.1405 0.0499 0.0000 0.0000 0.0000 0.0000 262 $ 159

$ 56

$
-

$
-

$
-

$
-

$ 19.83 $ 12.01

$ 4.23

$
-

$
-

$
-

$
-

$ 166.58 $ 100.90

$ 35.57

$
-

$
-

$
-

$
-

$ 7.39 $ 4.48

$ 1.58

$
-

$
-

$
-

$
-

$ 5.80 $ 3.52

$ 1.24

$
-

$
-

$
-

$
-

$ 1,191.09 $ 1,181.10

$ 1,171.42

$ 1,162.01

$ 1,152.83

$ 1,143.90

$ 1,135.23

$ 0.2168 0.3076 0.4004 0.4111 0.3206 0.2276 0.1323 258 $ 363

$ 469

$ 478

$ 370

$ 260

$ 150

$ 19.56 $ 27.51

$ 35.52

$ 36.17

$ 27.99

$ 19.72

$ 11.37

$ 164.31 $ 231.15

$ 298.40

$ 303.91

$ 235.18

$ 165.64

$ 95.54

$ 7.29 $ 10.26

$ 13.24

$ 13.49

$ 10.44

$ 7.35

$ 4.24

$ 5.73 $ 8.05

$ 10.40

$ 10.59

$ 8.20

$ 5.77

$ 3.33

$ 1,280.01 $ 1,269.28

$ 1,258.87

$ 1,248.76

$ 1,238.90

$ 1,229.30

$ 1,219.98

$ 0.0092 0.0092 0.0093 0.0516 0.1460 0.2423 0.3399 12 $ 12

$ 12

$ 64

$ 181

$ 298

$ 415

$ 0.89 $ 0.89

$ 0.89

$ 4.88

$ 13.70

$ 22.57

$ 31.42

$ 7.51 $ 7.46

$ 7.44

$ 41.01

$ 115.13

$ 189.60

$ 263.98

$ 0.33 $ 0.33

$ 0.33

$ 1.82

$ 5.11

$ 8.41

$ 11.71

$ 0.26 $ 0.26

$ 0.26

$ 1.43

$ 4.01

$ 6.61

$ 9.20

$ 1,368.69 $ 1,357.21

$ 1,346.09

$ 1,335.27

$ 1,324.73

$ 1,314.47

$ 1,304.50

$ 0.0046 0.0046 0.0046 0.0047 0.0047 0.0047 0.0048 6 $ 6

$ 6

$ 6

$ 6

$ 6

$ 6

$ 0.48 $ 0.48

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 4.01 $ 3.99

$ 3.98

$ 3.97

$ 3.98

$ 3.97

$ 3.96

$ 0.18 $ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.18

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 1,468.85 $ 1,456.54

$ 1,444.60

$ 1,432.99

$ 1,421.67

$ 1,410.66

$ 1,399.97

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,571.43 $ 1,558.26

$ 1,545.48

$ 1,533.06

$ 1,520.96

$ 1,509.18

$ 1,497.74

$0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,747.95 $ 1,733.29

$ 1,719.09

$ 1,705.27

$ 1,691.81

$ 1,678.70

$ 1,665.98

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.46 $**  **0.46**

**$ 0.46** 

**$ 0.47** 

**$ 0.47** 

**$ 0.47** 

**$ 0.48** 

**$ 538**  **$ 540** 

**$ 543** 

**$ 548** 

**$ 557** 

**$ 564** 

**$ 571** 

**$ 41**  **$ 41** 

**$ 41** 

**$ 42** 

**$ 42** 

**$ 43** 

**$ 43** 

**$ 342**  **$ 344** 

**$ 345** 

**$ 349** 

**$ 354** 

**$ 359** 

**$ 363** 

**$ 15**  **$ 15** 

**$ 15** 

**$ 15** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 12**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 13** 

**$**

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 1,313.67 $ 1,302.66

$ 1,291.98

$ 1,281.60

$ 1,271.48

$ 1,261.63

$ 1,252.06

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,360.80 $ 1,349.39

$ 1,338.33

$ 1,327.58

$ 1,317.10

$ 1,306.89

$ 1,296.99

$ 0.0274 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 37 $
-

$
-

$
-

$
-

$
-

$
-

$ 2.84 $
-

$
-

$
-

$
-

$
-

$
-

$ 23.83 $
-

$
-

$
-

$
-

$
-

$
-

$ 1.06 $
-

$
-

$
-

$
-

$
-

$
-

$0.83

$
-

$
-

$
-

$
-

$
-

$
-

$ 1,445.62 $ 1,433.50

$ 1,421.74

$ 1,410.32

$ 1,399.18

$ 1,388.35

$ 1,377.82

$ 0.2307 0.2390 0.1918 0.1434 0.0934 0.0411 0.0000 334 $ 343

$ 273

$ 202

$ 131

$ 57

$
-

$ 25.35 $ 26.05

$ 20.73

$ 15.37

$ 9.93

$ 4.34

$
-

$ 212.99 $ 218.83

$ 174.19

$ 129.17

$ 83.44

$ 36.45

$
-

$ 9.45 $ 9.71

$ 7.73

$ 5.73

$ 3.70

$ 1.62

$
-

$ 7.42 $ 7.63

$ 6.07

$ 4.50

$ 2.91

$ 1.27

$
-

$ 1,553.94 $ 1,540.92

$ 1,528.28

$ 1,516.00

$ 1,504.03

$ 1,492.38

$ 1,481.07

$ 0.0139 0.0356 0.0863 0.1389 0.1939 0.2504 0.2819 22 $ 55

$ 132

$ 211

$ 292

$ 374

$ 417

$ 1.64 $ 4.17

$ 10.03

$ 16.02

$ 22.18

$ 28.42

$ 31.75

$ 13.78 $ 35.07

$ 84.29

$ 134.58

$ 186.34

$ 238.78

$ 266.77

$ 0.61 $ 1.56

$ 3.74

$ 5.97

$ 8.27

$ 10.60

$ 11.84

$ 0.48 $ 1.22

$ 2.94

$ 4.69

$ 6.49

$ 8.32

$ 9.30

$ 1,661.82 $ 1,647.89

$ 1,634.38

$ 1,621.25

$ 1,608.44

$ 1,595.99

$ 1,583.89

$ 0.0056 0.0056 0.0057 0.0058 0.0059 0.0059 0.0190

9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 30

$ 0.70 $ 0.70

$ 0.71

$ 0.71

$ 0.72

$ 0.72

$ 2.29

$ 5.90 $ 5.91

$ 5.93

$ 5.97

$ 6.03

$ 6.07

$ 19.28

$ 0.26 $ 0.26

$ 0.26

$ 0.26

$ 0.27

$ 0.27

$ 0.86

$ 0.21 $ 0.21

$ 0.21

$ 0.21

$ 0.21

$ 0.21

$ 0.67

$ 1,784.19 $ 1,769.23

$ 1,754.73

$ 1,740.63

$ 1,726.89

$ 1,713.51

$ 1,700.52

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,948.47 $ 1,932.14

$ 1,916.30

$ 1,900.90

$ 1,885.89

$ 1,871.28

$ 1,857.10

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,115.75 $ 2,098.02

$ 2,080.82

$ 2,064.10

$ 2,047.80

$ 2,031.94

$ 2,016.53

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.28 $**  **0.28**

**$ 0.28** 

**$ 0.29** 

**$ 0.29** 

**$ 0.30** 

**$ 0.30** 

**$ 402**  **$ 407** 

**$ 414** 

**$ 422** 

**$ 432** 

**$ 440** 

**$ 448** 

**$ 31**  **$ 31** 

**$ 31** 

**$ 32** 

**$ 33** 

**$ 33** 

**$ 34** 

**$ 256**  **$ 260** 

**$ 264** 

**$ 270** 

**$ 276** 

**$ 281** 

**$ 286** 

**$ 11**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 9**  **$ 9** 

**$ 9** 

**$ 9** 

**$ 10** 

**$ 10** 

**$ 10** 

**$**

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 314.98 $ 311.51

$ 308.12

$ 304.81

$ 301.57

$ 298.40

$ 295.31

$ 1.3350 1.3042 1.2763 1.2503 1.2261 1.1975 1.1639 421 $ 406

$ 393

$ 381

$ 370

$ 357

$ 344

$ 25.40 $ 24.54

$ 23.75

$ 23.02

$ 22.33

$ 21.58

$ 20.76

$ 256.92 $ 248.22

$ 240.27

$ 232.83

$ 225.91

$ 218.32

$ 209.99

$ 12.65 $ 12.23

$ 11.83

$ 11.47

$ 11.13

$ 10.75

$ 10.34

$ 8.04 $ 7.77

$ 7.52

$ 7.29

$ 7.07

$ 6.84

$ 6.57

$ 443.99 $ 439.10

$ 434.32

$ 429.66

$ 425.09

$ 420.62

$ 416.26

$ 0.5067 0.5486 0.5926 0.6385 0.6868 0.7340 0.7792 225 $ 241

$ 257

$ 274

$ 292

$ 309

$ 324

$ 13.64 $ 14.61

$ 15.61

$ 16.64

$ 17.71

$ 18.73

$ 19.67

$ 138.27 $ 148.06

$ 158.19

$ 168.62

$ 179.46

$ 189.77

$ 199.35

$ 6.72 $ 7.19

$ 7.69

$ 8.19

$ 8.72

$ 9.22

$ 9.69

$ 4.79 $ 5.13

$ 5.48

$ 5.84

$ 6.21

$ 6.57

$ 6.90

$ 482.01 $ 476.69

$ 471.51

$ 466.45

$ 461.49

$ 456.63

$ 451.90

$ 0.7816 0.7863 0.7931 0.8016 0.8118 0.8197 0.8246 377 $ 375

$ 374

$ 374

$ 375

$ 374

$ 373

$ 24.21 $ 24.09

$ 24.04

$ 24.03

$ 24.08

$ 24.06

$ 23.95

$ 230.51 $ 229.34

$ 228.82

$ 228.77

$ 229.24

$ 229.03

$ 228.00

$ 11.32 $ 11.26

$ 11.23

$ 11.23

$ 11.25

$ 11.24

$ 11.19

$ 8.06 $ 8.02

$ 8.00

$ 8.00

$ 8.02

$ 8.01

$ 7.97

$ 563.37 $ 557.16

$ 551.10

$ 545.18

$ 539.38

$ 533.71

$ 528.18

$ 0.5348 0.5380 0.5427 0.5485 0.5555 0.5609 0.5642 301 $ 300

$ 299

$ 299

$ 300

$ 299

$ 298

$18.02

$ 17.93

$ 17.89

$ 17.89

$ 17.92

$ 17.91

$ 17.83

$ 187.01 $ 186.06

$ 185.64

$ 185.60

$ 185.98

$ 185.81

$ 184.98

$ 9.16 $ 9.12

$ 9.10

$ 9.10

$ 9.11

$ 9.11

$ 9.06

$ 5.59 $ 5.56

$ 5.55

$ 5.55

$ 5.56

$ 5.55

$ 5.53

$ 693.14 $ 685.50

$ 678.05

$ 670.77

$ 663.63

$ 656.65

$ 649.85

$ 0.0140 0.0140 0.0142 0.0143 0.0145 0.0146 0.0147 10 $ 10

$ 10

$ 10

$ 10

$ 10

$ 10

$ 0.51 $ 0.51

$ 0.51

$ 0.51

$ 0.51

$ 0.51

$ 0.51

$ 6.13 $ 6.10

$ 6.09

$ 6.09

$ 6.10

$ 6.09

$ 6.07

$ 0.28 $ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.28

$ 0.15 $ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.15

$ **3.17 $**  **3.19**

**$ 3.22** 

**$ 3.25** 

**$ 3.29** 

**$ 3.33** 

**$ 3.35** 

**$ 1,333**  **$ 1,331** 

**$ 1,333** 

**$ 1,338** 

**$ 1,346** 

**$ 1,349** 

**$ 1,348** 

**$ 82**  **$ 82** 

**$ 82** 

**$ 82** 

**$ 83** 

**$ 83** 

**$ 83** 

**$ 819**  **$ 818** 

**$ 819** 

**$ 822** 

**$ 827** 

**$ 829** 

**$ 828** 

**$ 40**  **$ 40** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 41** 

**$ 27**  **$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$**

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 345.17 $ 341.36

$ 337.65

$ 334.03

$ 330.47

$ 327.00

$ 323.61

$ 0.1286 0.1270 0.1251 0.1236 0.1223 0.1216 0.1211 44 $ 43

$ 42

$ 41

$ 40

$ 40

$ 39

$ 3.07 $ 3.00

$ 2.92

$ 2.86

$ 2.80

$ 2.75

$ 2.71

$ 26.72 $ 26.10

$ 25.42

$ 24.84

$ 24.34

$ 23.93

$ 23.59

$ 1.39 $ 1.35

$ 1.32

$ 1.29

$ 1.26

$ 1.24

$ 1.22

$ 1.39 $ 1.36

$ 1.32

$ 1.29

$ 1.26

$ 1.24

$ 1.23

$ 466.78 $ 461.64

$ 456.62

$ 451.72

$ 446.91

$ 442.21

$ 437.63

$ 0.0047 0.0049 0.0050 0.0052 0.0054 0.0056 0.0059 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 3

$ 0.14 $ 0.14

$ 0.14

$ 0.15

$ 0.15

$ 0.16

$ 0.16

$ 1.39 $ 1.43

$ 1.47

$ 1.51

$ 1.55

$ 1.59

$ 1.64

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.08

$ 0.08

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.06

$ 0.06

$ 504.34 $ 498.78

$ 493.36

$ 488.06

$ 482.87

$ 477.79

$ 472.84

$ 0.0058 0.0057 0.0057 0.0056 0.0056 0.0055 0.00553

$ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.18 $ 0.17

$ 0.17

$ 0.17

$ 0.16

$ 0.16

$ 0.16

$ 1.88 $ 1.84

$ 1.80

$ 1.76

$ 1.73

$ 1.70

$ 1.68

$ 0.09 $ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 584.34 $ 577.90

$ 571.62

$ 565.48

$ 559.47

$ 553.58

$ 547.85

$ 0.0050 0.0050 0.0049 0.0049 0.0048 0.0048 0.0048

3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.19 $ 0.19

$ 0.18

$ 0.18

$ 0.18

$ 0.17

$ 0.17

$ 1.88 $ 1.84

$ 1.80

$ 1.76

$ 1.73

$ 1.70

$ 1.68

$ 0.09 $ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.08

$ 0.08

$ 0.06 $ 0.06

$ 0.06

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ **0.14 $**  **0.14**

**$ 0.14** 

**$ 0.14** 

**$ 0.14** 

**$ 0.14** 

**$ 0.14** 

**$ 52**  **$ 51** 

**$ 50** 

**$ 49** 

**$ 48** 

**$ 48** 

**$ 47** 

**$ 4**  **$ 4** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 32**  **$ 31** 

**$ 30** 

**$ 30** 

**$ 29** 

**$ 29** 

**$ 29** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1** 

**$ 1** 

**$ 2**  **$ 2** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$**

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 947.68 $ 937.24

$ 927.05

$ 917.10

$ 907.34

$ 897.80

$ 888.50

$ 0.0252 0.0241 0.0229 0.0218 0.0207 0.0196 0.0185 24 $ 23

$ 21

$ 20

$ 19

$ 18

$ 16

$ 1.48 $ 1.39

$ 1.31

$ 1.23

$ 1.16

$ 1.09

$ 1.01

$ 13.89 $ 13.09

$ 12.33

$ 11.60

$ 10.90

$ 10.21

$ 9.53

$ 1.03 $ 0.97

$ 0.91

$ 0.86

$ 0.81

$ 0.75

$ 0.70

$ 1.00 $ 0.95

$ 0.89

$ 0.84

$ 0.79

$ 0.74

$ 0.69

$ 956.76 $ 946.21

$ 935.93

$ 925.88

$ 916.03

$ 906.39

$ 897.00

$ 0.0172 0.0176 0.0179 0.0182 0.0185 0.0188 0.0190 16 $ 17

$ 17

$ 17

$ 17

$ 17

$ 17

$ 1.02 $ 1.03

$ 1.04

$ 1.04

$ 1.05

$ 1.05

$ 1.05

$ 9.55 $ 9.65

$ 9.74

$ 9.81

$ 9.87

$ 9.89

$ 9.89

$ 0.71 $ 0.71

$ 0.72

$ 0.72

$ 0.73

$ 0.73

$ 0.73

$ 0.69 $ 0.70

$ 0.70

$ 0.71

$ 0.71

$ 0.72

$ 0.71

$966.65

$ 956.00

$ 945.61

$ 935.45

$ 925.50

$ 915.76

$ 906.28

$ 0.0038 0.0038 0.0037 0.0036 0.0036 0.0035 0.0034 4 $ 4

$ 4

$ 3

$ 3

$ 3

$ 3

$ 0.23 $ 0.22

$ 0.22

$ 0.21

$ 0.20

$ 0.20

$ 0.19

$ 2.16 $ 2.10

$ 2.03

$ 1.97

$ 1.91

$ 1.85

$ 1.79

$ 0.16 $ 0.15

$ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 0.13

$ 0.16 $ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 0.13

$ 0.13

$ 977.36 $ 966.59

$ 956.08

$ 945.81

$ 935.75

$ 925.91

$ 916.32

$ 0.0222 0.0218 0.0213 0.0209 0.0205 0.0201 0.0196 22 $ 21

$ 20

$ 20

$ 19

$ 19

$ 18

$ 1.34 $ 1.30

$ 1.26

$ 1.22

$ 1.19

$ 1.15

$ 1.11

$ 12.60 $ 12.23

$ 11.86

$ 11.50

$ 11.16

$ 10.80

$ 10.43

$ 0.93 $ 0.90

$ 0.88

$ 0.85

$ 0.82

$ 0.80

$ 0.77

$ 0.91 $ 0.88

$ 0.86

$ 0.83

$ 0.81

$ 0.78

$ 0.75

$ 1,268.78 $ 1,254.80

$ 1,241.16

$ 1,227.83

$ 1,214.76

$ 1,201.99

$ 1,189.54

$ 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006

1 $ 1

$ 1

$ 1

$ 1

$ 1

$ 1

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.49 $ 0.48

$ 0.47

$ 0.45

$ 0.44

$ 0.42

$ 0.41

$ 0.03 $ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03 $ 0.03

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ **0.0691 $**  **0.0678**

**$ 0.0665** 

**$ 0.0652** 

**$ 0.0639** 

**$ 0.0625** 

**$ 0.0610** 

**$ 66.5446**  **$ 64.5919** 

**$ 62.6666** 

**$ 60.7867** 

**$ 58.9613** 

**$ 57.0720** 

**$ 55.1245** 

**$ 4**  **$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 4** 

**$ 3** 

**$ 39**  **$ 38** 

**$ 36** 

**$ 35** 

**$ 34** 

**$ 33** 

**$ 32** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 2** 

**$ 2** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 2** 

**$ 2** 

**$ 2** 

**$**

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 273.74 $ 270.73

$ 267.78

$ 264.91

$ 262.09

$ 259.33

$ 256.65

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**2021 2022**  **2023 2024**  **2025 2026**  **2027** 11.2882 11.3605 11.4610 11.5844 11.7340 11.8566 11.9458 9,425.9 $ 9,471.6

$ 9,546.7

$ 9,644.4

$ 9,767.2

$ 9,868.6

$ 9,944.3

$ 685.5 $ 688.9

$ 694.6

$ 701.9

$ 711.1

$ 718.8

$ 724.6

$ 5,896.8 $ 5,925.1

$ 5,972.7

$ 6,034.8

$ 6,112.7

$ 6,177.3

$ 6,226.0

$ 266.8 $ 268.0

$ 270.1

$ 272.8

$ 276.3

$ 279.1

$ 281.2

$ 205.5 $ 206.4

$ 208.1

$ 210.2

$ 212.9

$ 215.1

$ 216.8

$**2028 2029**  **2030 2031**  **2032 2033**  **2034**

686.37 $ 681.39

$ 676.52

$ 671.79

$ 667.18

$ 662.68

$ 658.28

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 717.28 $ 712.07

$ 706.99

$ 702.04

$ 697.22

$ 692.52

$ 687.92

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 756.62 $ 751.13

$ 745.76

$ 740.54

$ 735.46

$ 730.50

$ 725.65

$ 0.0029 0.0029 0.0029 0.0030 0.0030 0.0030 0.0031 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.16 $ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 1.35 $ 1.36

$ 1.37

$ 1.37

$ 1.38

$ 1.38

$ 1.39

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 800.95 $ 795.13

$ 789.46

$ 783.92

$ 778.55

$ 773.30

$ 768.16

$ 3.8014 3.6847 3.5760 3.4632 3.3538 3.3686 3.4036 3,045 $ 2,930

$ 2,823

$ 2,715

$ 2,611

$ 2,605

$ 2,615

$ 227.02 $ 218.46

$ 210.50

$ 202.43

$ 194.69

$ 194.23

$ 194.94

$ 1,907.28 $ 1,835.33

$ 1,768.46

$ 1,700.65

$ 1,635.62

$ 1,631.78

$ 1,637.78

$ 84.63 $ 81.44

$ 78.47

$ 75.46

$ 72.58

$ 72.41

$ 72.67

$ 66.46 $ 63.95

$ 61.62

$ 59.26

$ 57.00

$ 56.86

$ 57.07

$ 855.17 $ 848.96

$ 842.90

$ 836.99

$ 831.25

$ 825.64

$ 820.16

$ 0.4209 0.5649 0.7127 0.8533 0.9845 0.8804 0.7410 360 $ 480

$ 601

$ 714

$ 818

$ 727

$ 608

$ 26.85 $ 35.77

$ 44.81

$ 53.27

$ 61.04

$ 54.22

$ 45.33

$225.58

$ 300.50

$ 376.44

$ 447.57

$ 512.82

$ 455.51

$ 380.84

$ 10.01 $ 13.33

$ 16.70

$ 19.86

$ 22.75

$ 20.21

$ 16.90

$ 7.86 $ 10.47

$ 13.12

$ 15.60

$ 17.87

$ 15.87

$ 13.27

$ 917.80 $ 911.13

$ 904.62

$ 898.29

$ 892.12

$ 886.11

$ 880.22

$ 0.0960 0.0966 0.0975 0.0982 0.0987 0.2205 0.3639 88 $ 88

$ 88

$ 88

$ 88

$ 195

$ 320

$ 6.58 $ 6.57

$ 6.58

$ 6.58

$ 6.57

$ 14.58

$ 23.90

$ 55.26 $ 55.21

$ 55.32

$ 55.29

$ 55.19

$ 122.49

$ 200.82

$ 2.45 $ 2.45

$ 2.45

$ 2.45

$ 2.45

$ 5.44

$ 8.91

$ 1.93 $ 1.92

$ 1.93

$ 1.93

$ 1.92

$ 4.27

$ 7.00

$ 988.81 $ 981.63

$ 974.62

$ 967.79

$ 961.15

$ 954.67

$ 948.33

$ 0.3361 0.3383 0.3414 0.3436 0.3453 0.3479 0.3509 332 $ 332

$ 333

$ 333

$ 332

$ 332

$ 333

$ 24.81 $ 24.79

$ 24.84

$ 24.83

$ 24.78

$ 24.80

$ 24.85

$ 208.48 $ 208.30

$ 208.72

$ 208.60

$ 208.21

$ 208.33

$ 208.75

$ 9.25 $ 9.24

$ 9.26

$ 9.26

$ 9.24

$ 9.24

$ 9.26

$ 7.26 $ 7.26

$ 7.27

$ 7.27

$ 7.26

$ 7.26

$ 7.27

$ 1,067.71 $ 1,059.96

$ 1,052.39

$ 1,045.02

$ 1,037.85

$ 1,030.85

$ 1,024.00

$ 0.0240 0.0242 0.0244 0.0245 0.0247 0.0248 0.0251 26 $ 26

$ 26

$ 26

$ 26

$ 26

$ 26

$ 1.92 $ 1.91

$ 1.92

$ 1.92

$ 1.91

$ 1.91

$ 1.92

$ 16.10 $ 16.08

$ 16.12

$ 16.11

$ 16.08

$ 16.09

$ 16.12

$ 0.71 $ 0.71

$ 0.72

$ 0.71

$ 0.71

$ 0.71

$ 0.72

$ 0.56 $ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 0.56

$ 1,155.80 $ 1,147.41

$ 1,139.21

$ 1,131.23

$ 1,123.47

$ 1,115.89

$ 1,108.49

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.68 $**  **4.71**

**$ 4.75** 

**$ 4.79** 

**$ 4.81** 

**$ 4.85** 

**$ 4.89** 

**$ 3,852.96**  **$ 3,857.29** 

**$ 3,872.61** 

**$ 3,877.64** 

**$ 3,877.12** 

**$ 3,887.10** 

**$ 3,903.20** 

**$ 287**  **$ 288** 

**$ 289** 

**$ 289** 

**$ 289** 

**$ 290** 

**$ 291** 

**$ 2,414**  **$ 2,417** 

**$ 2,426** 

**$ 2,430** 

**$ 2,429** 

**$ 2,436** 

**$ 2,446** 

**$ 107**  **$ 107** 

**$ 108** 

**$ 108** 

**$ 108** 

**$ 108** 

**$ 109** 

**$ 84**  **$ 84** 

**$ 85** 

**$ 85** 

**$ 85** 

**$ 85** 

**$ 85** 

**$** 823.05 $ 818.69

$ 814.44

$ 810.25

$ 806.07

$ 802.26

$ 798.61

$**2028 2029**  **2030 2031**  **2032 2033**  **2034**

879.82 $ 873.44

$ 867.20

$ 861.12

$ 855.21

$ 849.45

$ 843.81

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 916.83 $ 910.18

$ 903.68

$ 897.35

$ 891.19

$ 885.18

$ 879.30

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 954.68 $ 947.75

$ 940.98

$ 934.39

$ 927.98

$ 921.72

$ 915.60

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 991.94 $ 984.74

$ 977.71

$ 970.86

$ 964.20

$ 957.69

$ 951.34

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,029.09 $ 1,021.61

$ 1,014.32

$ 1,007.21

$ 1,000.30

$ 993.55

$ 986.96

$ 0.2995 0.2091 0.1174 0.0234 0.0000 0.0000 0.0000 308 $ 214

$ 119

$ 24

$
-

$
-

$
-

$ 23.02 $ 15.96

$ 8.89

$ 1.76

$
-

$
-

$
-

$ 193.41 $ 134.07

$ 74.72

$ 14.77

$
-

$
-

$
-

$ 8.58 $ 5.95

$ 3.32

$ 0.66

$
-

$
-

$
-

$ 6.74 $ 4.67

$ 2.60

$ 0.51

$
-

$
-

$
-

$ 1,068.46 $ 1,060.70

$ 1,053.13

$ 1,045.75

$ 1,038.57

$ 1,031.57

$ 1,024.72

$0.0606 0.1533 0.2484 0.3448 0.2977 0.2028 0.1062 65 $ 163

$ 262

$ 361

$ 309

$ 209

$ 109

$ 4.84 $ 12.15

$ 19.54

$ 26.93

$ 23.10

$ 15.63

$ 8.13

$ 40.64 $ 102.05

$ 164.16

$ 226.28

$ 194.03

$ 131.32

$ 68.29

$ 1.80 $ 4.53

$ 7.28

$ 10.04

$ 8.61

$ 5.83

$ 3.03

$ 1.42 $ 3.56

$ 5.72

$ 7.89

$ 6.76

$ 4.58

$ 2.38

$ 1,108.77 $ 1,100.72

$ 1,092.86

$ 1,085.20

$ 1,077.76

$ 1,070.49

$ 1,063.38

$ 0.0280 0.0282 0.0284 0.0286 0.1011 0.1989 0.2990 31 $ 31

$ 31

$ 31

$ 109

$ 213

$ 318

$ 2.32 $ 2.32

$ 2.32

$ 2.32

$ 8.14

$ 15.90

$ 23.76

$ 19.49 $ 19.48

$ 19.51

$ 19.50

$ 68.39

$ 133.62

$ 199.58

$ 0.86 $ 0.86

$ 0.87

$ 0.87

$ 3.03

$ 5.93

$ 8.86

$ 0.68 $ 0.68

$ 0.68

$ 0.68

$ 2.38

$ 4.66

$ 6.95

$ 1,150.27 $ 1,141.91

$ 1,133.76

$ 1,125.82

$ 1,118.09

$ 1,110.55

$ 1,103.18

$ 0.0020 0.0020 0.0020 0.0020 0.0021 0.0021 0.0021 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.44 $ 1.44

$ 1.45

$ 1.45

$ 1.44

$ 1.44

$ 1.45

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 1,192.79 $ 1,184.13

$ 1,175.67

$ 1,167.44

$ 1,159.43

$ 1,151.61

$ 1,143.96

$ 0.0520 0.0524 0.0528 0.0532 0.0534 0.0538 0.0543 62 $ 62

$ 62

$ 62

$ 62

$ 62

$ 62

$ 4.63 $ 4.63

$ 4.64

$ 4.64

$ 4.63

$ 4.63

$ 4.64

$ 38.94 $ 38.90

$ 38.98

$ 38.96

$ 38.89

$ 38.91

$ 38.99

$ 1.73 $ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.73

$ 1.36 $ 1.36

$ 1.36

$ 1.36

$ 1.36

$ 1.36

$ 1.36

$ 1,280.37 $ 1,271.08

$ 1,262.00

$ 1,253.16

$ 1,244.56

$ 1,236.17

$ 1,227.96

$ 0.0364 0.0366 0.0370 0.0372 0.0374 0.0377 0.0380 47 $ 47

$ 47

$ 47

$ 47

$ 47

$ 47

$ 3.48 $ 3.48

$ 3.49

$ 3.49

$ 3.48

$ 3.48

$ 3.49

$ 29.27 $ 29.24

$ 29.30

$ 29.28

$ 29.23

$ 29.25

$ 29.30

$ 1.30 $ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.30

$ 1.02 $ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1.02

$ 1,372.37 $ 1,362.40

$ 1,352.67

$ 1,343.20

$ 1,333.98

$ 1,324.99

$ 1,316.19

$ 0.0156 0.0157 0.0158 0.0160 0.0160 0.0162 0.0163 21 $ 21

$ 21

$ 21

$ 21

$ 21

$ 21

$ 1.60 $ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 1.60

$ 13.45 $ 13.44

$ 13.47

$ 13.46

$ 13.43

$ 13.44

$ 13.47

$ 0.60 $ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.47 $ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$1,469.28

$ 1,458.61

$ 1,448.20

$ 1,438.05

$ 1,428.19

$ 1,418.55

$ 1,409.14

$ 0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 15

$ 1.14 $ 1.14

$ 1.14

$ 1.14

$ 1.14

$ 1.14

$ 1.14

$ 9.60 $ 9.60

$ 9.61

$ 9.61

$ 9.59

$ 9.60

$ 9.62

$ 0.43 $ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.33 $ 0.33

$ 0.34

$ 0.33

$ 0.33

$ 0.33

$ 0.34

$ 1,572.61 $ 1,561.19

$ 1,550.04

$ 1,539.18

$ 1,528.62

$ 1,518.31

$ 1,508.23

$ 0.0104 0.0105 0.0106 0.0106 0.0107 0.0108 0.0109 16 $ 16

$ 16

$ 16

$ 16

$ 16

$ 16

$ 1.22 $ 1.22

$ 1.22

$ 1.22

$ 1.22

$ 1.22

$ 1.22

$ 10.28 $ 10.27

$ 10.29

$ 10.28

$ 10.26

$ 10.27

$ 10.29

$ 0.46 $ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.36 $ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,680.87 $ 1,668.66

$ 1,656.74

$ 1,645.14

$ 1,633.85

$ 1,622.83

$ 1,612.06

$ 0.0052 0.0052 0.0053 0.0053 0.0053 0.0054 0.0054

9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.65 $ 0.65

$ 0.65

$ 0.65

$ 0.65

$ 0.65

$ 0.65

$ 5.49 $ 5.49

$ 5.50

$ 5.50

$ 5.49

$ 5.49

$ 5.50

$ 0.24 $ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.24

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,813.78 $ 1,800.61

$ 1,787.75

$ 1,775.23

$ 1,763.05

$ 1,751.16

$ 1,739.53

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,956.23 $ 1,942.02

$ 1,928.15

$ 1,914.65

$ 1,901.51

$ 1,888.68

$ 1,876.15

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.52 $**  **0.52**

**$ 0.53** 

**$ 0.53** 

**$ 0.53** 

**$ 0.54** 

**$ 0.54** 

**$ 577**  **$ 580** 

**$ 585** 

**$ 588** 

**$ 591** 

**$ 595** 

**$ 600** 

**$ 43**  **$ 43** 

**$ 44** 

**$ 44** 

**$ 44** 

**$ 44** 

**$ 45** 

**$ 362**  **$ 364** 

**$ 367** 

**$ 369** 

**$ 371** 

**$ 373** 

**$ 376** 

**$ 16**  **$ 16** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 17** 

**$ 17** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$ 2028**  **2029 2030**  **2031 2032**  **2033 2034** 

1,050.06 $ 1,042.44

$ 1,034.99

$ 1,027.74

$ 1,020.69

$ 1,013.81

$ 1,007.08

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,098.61 $ 1,090.63

$ 1,082.84

$ 1,075.26

$ 1,067.88

$ 1,060.68

$ 1,053.64

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,146.83 $ 1,138.50

$ 1,130.37

$ 1,122.45

$ 1,114.75

$ 1,107.23

$ 1,099.88

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,196.38 $ 1,187.69

$ 1,179.21

$ 1,170.95

$ 1,162.91

$ 1,155.07

$ 1,147.40

$ 0.9041 0.5526 0.1915 0.0000 0.0000 0.0000 0.0000 1,082 $ 656

$ 226

$
-

$
-

$
-

$
-

$ 80.79 $ 49.03

$ 16.87

$
-

$
-

$
-

$
-

$ 678.74 $ 411.88

$ 141.70

$
-

$
-

$
-

$
-

$ 30.12 $ 18.28

$ 6.29

$
-

$
-

$
-

$
-

$ 23.65 $ 14.35

$ 4.94

$
-

$
-

$
-

$
-

$ 1,244.87 $ 1,235.83

$ 1,227.01

$ 1,218.41

$ 1,210.05

$ 1,201.89

$ 1,193.91

$ 1.2591 1.6365 2.0313 2.0670 1.7055 1.3389 0.9625 1,567 $ 2,022

$ 2,492

$ 2,518

$ 2,064

$ 1,609

$ 1,149

$ 117.04 $ 151.01

$ 186.11

$ 188.04

$ 154.10

$ 120.15

$ 85.80

$983.29

$ 1,268.72

$ 1,563.56

$ 1,579.83

$ 1,294.61

$ 1,009.46

$ 720.85

$ 43.63 $ 56.30

$ 69.38

$ 70.10

$ 57.45

$ 44.79

$ 31.99

$ 34.26 $ 44.21

$ 54.48

$ 55.05

$ 45.11

$ 35.18

$ 25.12

$ 1,291.15 $ 1,281.77

$ 1,272.62

$ 1,263.71

$ 1,255.03

$ 1,246.57

$ 1,238.30

$ 0.0865 0.0876 0.0889 0.2719 0.6557 1.0516 1.4615 112 $ 112

$ 113

$ 344

$ 823

$ 1,311

$ 1,810

$ 8.35 $ 8.39

$ 8.46

$ 25.69

$ 61.52

$ 98.01

$ 135.30

$ 70.17 $ 70.50

$ 71.07

$ 215.80

$ 516.88

$ 823.42

$ 1,136.74

$ 3.11 $ 3.13

$ 3.15

$ 9.58

$ 22.94

$ 36.54

$ 50.44

$ 2.45 $ 2.46

$ 2.48

$ 7.52

$ 18.01

$ 28.69

$ 39.61

$ 1,358.37 $ 1,348.51

$ 1,338.88

$ 1,329.50

$ 1,320.37

$ 1,311.47

$ 1,302.76

$ 0.1236 0.1251 0.1270 0.1285 0.1297 0.1313 0.1332 168 $ 169

$ 170

$ 171

$ 171

$ 172

$ 174

$ 12.57 $ 12.63

$ 12.73

$ 12.79

$ 12.83

$ 12.90

$ 12.99

$ 105.62 $ 106.11

$ 106.98

$ 107.47

$ 107.75

$ 108.36

$ 109.14

$ 4.69 $ 4.71

$ 4.75

$ 4.77

$ 4.78

$ 4.81

$ 4.84

$ 3.68 $ 3.70

$ 3.73

$ 3.74

$ 3.75

$ 3.78

$ 3.80

$ 1,406.74 $ 1,396.52

$ 1,386.55

$ 1,376.84

$ 1,367.39

$ 1,358.17

$ 1,349.15

$ 0.0494 0.0500 0.0508 0.0514 0.0519 0.0525 0.0533 70 $ 70

$ 70

$ 71

$ 71

$ 71

$ 72

$ 5.21 $ 5.23

$ 5.27

$ 5.30

$ 5.31

$ 5.34

$ 5.38

$ 43.75 $ 43.95

$ 44.31

$ 44.52

$ 44.63

$ 44.88

$ 45.21

$ 1.94 $ 1.95

$ 1.97

$ 1.98

$ 1.98

$ 1.99

$ 2.01

$ 1.52 $ 1.53

$ 1.54

$ 1.55

$ 1.56

$ 1.56

$ 1.58

$ 1,455.10 $ 1,444.53

$ 1,434.22

$ 1,424.17

$ 1,414.40

$ 1,404.86

$ 1,395.54

$ 0.0371 0.0375 0.0381 0.0386 0.0389 0.0394 0.0400 54 $ 54

$ 55

$ 55

$ 55

$ 55

$ 56

$ 4.04 $ 4.06

$ 4.09

$ 4.11

$ 4.12

$ 4.14

$ 4.17

$ 33.94 $ 34.10

$ 34.37

$ 34.53

$ 34.62

$ 34.82

$ 35.07

$ 1.51 $ 1.51

$ 1.53

$ 1.53

$ 1.54

$ 1.54

$ 1.56

$ 1.18 $ 1.19

$ 1.20

$ 1.20

$ 1.21

$ 1.21

$ 1.22

$ 1,552.46 $ 1,541.19

$ 1,530.18

$ 1,519.46

$ 1,509.04

$ 1,498.86

$ 1,488.91

$ 0.0124 0.0125 0.0127 0.0129 0.0130 0.0131 0.0133 19 $ 19

$ 19

$ 20

$ 20

$ 20

$ 20

$ 1.44 $ 1.44

$ 1.45

$ 1.46

$ 1.47

$ 1.47

$ 1.48

$ 12.07 $ 12.12

$ 12.22

$ 12.28

$ 12.31

$ 12.38

$ 12.47

$ 0.54 $ 0.54

$ 0.54

$ 0.54

$ 0.55

$ 0.55

$ 0.55

$ 0.42 $ 0.42

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 1,650.16 $ 1,638.18

$ 1,626.48

$ 1,615.09

$ 1,604.01

$ 1,593.19

$ 1,582.61

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,763.77 $ 1,750.96

$ 1,738.46

$ 1,726.28

$ 1,714.44

$ 1,702.87

$ 1,691.57

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,874.79 $ 1,861.18

$ 1,847.89

$ 1,834.94

$ 1,822.35

$ 1,810.06

$ 1,798.04

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,985.31 $ 1,970.90

$ 1,956.82

$ 1,943.12

$ 1,929.78

$ 1,916.77

$ 1,904.04

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **2.47 2.50**  **2.54 2.57**  **2.59 2.63**  **2.66 3071.40**  **3103.12 3146.04**  **3178.03 3203.54**  **3238.79 3279.84**  **229 $**  **232**

**$ 235** 

**$ 237** 

**$ 239** 

**$ 242** 

**$ 245** 

**$ 1,928**  **$ 1,947** 

**$ 1,974** 

**$ 1,994** 

**$ 2,011** 

**$ 2,033** 

**$ 2,059** 

**$ 86**  **$ 86** 

**$ 88** 

**$ 88** 

**$ 89** 

**$ 90** 

**$ 91** 

**$ 67**  **$ 68** 

**$ 69** 

**$ 69** 

**$ 70** 

**$ 71** 

**$ 72** 

**$**

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 1,012.23 $ 1,004.88

$ 997.70

$ 990.71

$ 983.91

$ 977.28

$ 970.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,076.87 $ 1,069.05

$ 1,061.42

$ 1,053.99

$ 1,046.75

$ 1,039.69

$ 1,032.79

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,126.82 $ 1,118.63

$ 1,110.65

$ 1,102.87

$ 1,095.30

$ 1,087.91

$ 1,080.69

$ 0.0353 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 40 $
-

$
-

$
-

$
-

$
-

$
-

$ 3.01 $
-

$
-

$
-

$
-

$
-

$
-

$ 25.30 $
-

$
-

$
-

$
-

$
-

$
-

$ 1.12 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.88 $
-

$
-

$
-

$
-

$
-

$
-

$ 1,210.94 $ 1,202.15

$ 1,193.56

$ 1,185.20

$ 1,177.07

$ 1,169.13

$ 1,161.37

$ 0.4386 0.4130 0.3160 0.2163 0.1148 0.0117 0.0000 531 $ 497

$ 377

$ 256

$ 135

$ 14

$
-

$ 40.24 $ 37.62

$ 28.58

$ 19.43

$ 10.24

$ 1.04

$
-

$ 338.07 $ 316.06

$ 240.11

$ 163.22

$ 86.00

$ 8.71

$
-

$ 15.00 $ 14.02

$ 10.65

$ 7.24

$ 3.82

$ 0.39

$
-

$ 11.78 $ 11.01

$ 8.37

$ 5.69

$ 3.00

$ 0.30

$
-

$ 1,294.83 $ 1,285.43

$ 1,276.25

$ 1,267.31

$ 1,258.61

$ 1,250.13

$ 1,241.83

$ 0.0048 0.0680 0.1686 0.2707 0.3742 0.4802 0.4020 6 $ 87

$ 215

$ 343

$ 471

$ 600

$ 499

$ 0.47 $ 6.62

$ 16.31

$ 26.01

$ 35.70

$ 45.51

$ 37.84

$ 3.95 $ 55.65

$ 137.00

$ 218.49

$ 299.93

$ 382.31

$ 317.95

$ 0.18 $ 2.47

$ 6.08

$ 9.69

$ 13.31

$ 16.96

$ 14.11

$ 0.14 $ 1.94

$ 4.77

$ 7.61

$ 10.45

$ 13.32

$ 11.08

$ 1,389.59 $ 1,379.50

$ 1,369.65

$ 1,360.06

$ 1,350.72

$ 1,341.61

$ 1,332.71

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0935

- $
-

$
-

$
-

$
-

$
-

$ 125

$

- $
-

$
-

$
-

$
-

$
-

$ 9.45

$

- $
-

$
-

$
-

$
-

$
-

$ 79.37

$

- $
-

$
-

$
-

$
-

$
-

$ 3.52

$

- $
-

$
-

$
-

$
-

$
-

$ 2.77

$ 1,486.64 $ 1,475.84

$ 1,465.30

$ 1,455.04

$ 1,445.05

$ 1,435.31

$ 1,425.78

$0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,653.63 $ 1,641.62

$ 1,629.90

$ 1,618.48

$ 1,607.37

$ 1,596.54

$ 1,585.94

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.48 $**  **0.48**

**$ 0.48** 

**$ 0.49** 

**$ 0.49** 

**$ 0.49** 

**$ 0.50** 

**$ 577**  **$ 584** 

**$ 592** 

**$ 600** 

**$ 606** 

**$ 614** 

**$ 624** 

**$ 44**  **$ 44** 

**$ 45** 

**$ 45** 

**$ 46** 

**$ 47** 

**$ 47** 

**$ 367**  **$ 372** 

**$ 377** 

**$ 382** 

**$ 386** 

**$ 391** 

**$ 397** 

**$ 16**  **$ 16** 

**$ 17** 

**$ 17** 

**$ 17** 

**$ 17** 

**$ 18** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 13** 

**$ 13** 

**$ 14** 

**$ 14** 

**$**

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 1,242.78 $ 1,233.76

$ 1,224.95

$ 1,216.37

$ 1,208.02

$ 1,199.88

$ 1,191.91

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,287.37 $ 1,278.02

$ 1,268.90

$ 1,260.01

$ 1,251.36

$ 1,242.92

$ 1,234.67

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$ 1,367.61 $ 1,357.68

$ 1,347.98

$ 1,338.54

$ 1,329.36

$ 1,320.39

$ 1,311.63

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,470.09 $ 1,459.42

$ 1,449.00

$ 1,438.85

$ 1,428.97

$ 1,419.34

$ 1,409.91

$ 0.2290 0.1752 0.1201 0.0628 0.0038 0.0000 0.0000 337 $ 256

$ 174

$ 90

$ 5

$
-

$
-

$ 25.61 $ 19.44

$ 13.23

$ 6.87

$ 0.42

$
-

$
-

$ 215.16 $ 163.34

$ 111.16

$ 57.71

$ 3.49

$
-

$
-

$ 9.55 $ 7.25

$ 4.93

$ 2.56

$ 0.15

$
-

$
-

$ 7.50 $ 5.69

$ 3.87

$ 2.01

$ 0.12

$
-

$
-

$ 1,572.15 $ 1,560.73

$ 1,549.59

$ 1,538.73

$ 1,528.17

$ 1,517.87

$ 1,507.79

$ 0.0747 0.1320 0.1915 0.2522 0.3139 0.2647 0.2065 117 $ 206

$ 297

$ 388

$ 480

$ 402

$ 311

$ 8.94 $ 15.67

$ 22.58

$ 29.53

$ 36.50

$ 30.58

$ 23.69

$ 75.07 $ 131.67

$ 189.68

$ 248.06

$ 306.68

$ 256.88

$ 199.01

$ 3.33 $ 5.84

$ 8.42

$ 11.01

$ 13.61

$ 11.40

$ 8.83

$ 2.62 $ 4.59

$ 6.61

$ 8.64

$ 10.69

$ 8.95

$ 6.93

$ 1,687.92 $ 1,675.66

$ 1,663.69

$ 1,652.04

$ 1,640.70

$ 1,629.64

$ 1,618.82

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0567 0.1192

- $
-

$
-

$
-

$
-

$ 92

$ 193

$

- $
-

$
-

$
-

$
-

$ 7.04

$ 14.69

$

- $
-

$
-

$
-

$
-

$ 59.11

$ 123.43

$

- $
-

$
-

$
-

$
-

$ 2.62

$ 5.48

$

- $
-

$
-

$
-

$
-

$ 2.06

$ 4.30

$ 1,843.33 $ 1,829.95

$ 1,816.88

$ 1,804.15

$ 1,791.77

$ 1,779.69

$ 1,767.87

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 2,001.59 $ 1,987.05

$ 1,972.86

$ 1,959.04

$ 1,945.60

$ 1,932.48

$ 1,919.65

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.30 $**  **0.31**

**$ 0.31** 

**$ 0.31** 

**$ 0.32** 

**$ 0.32** 

**$ 0.33** 

**$ 454**  **$ 462** 

**$ 471** 

**$ 478** 

**$ 485** 

**$ 494** 

**$ 504** 

**$ 35**  **$ 35** 

**$ 36** 

**$ 36** 

**$ 37** 

**$ 38** 

**$ 38** 

**$ 290**  **$ 295** 

**$ 301** 

**$ 306** 

**$ 310** 

**$ 316** 

**$ 322** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 14** 

**$ 14** 

**$ 14** 

**$ 14** 

**$ 10**  **$ 10** 

**$ 10** 

**$ 11** 

**$ 11** 

**$ 11** 

**$ 11** 

**$**

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 292.30 $ 289.37

$ 286.50

$ 283.70

$ 280.97

$ 278.30

$ 275.69

$ 1.1271 1.0920 1.0604 1.0250 0.9868 0.9509 0.9166 329 $ 316

$ 304

$ 291

$ 277

$ 265

$ 253

$ 19.90 $ 19.09

$ 18.35

$ 17.56

$ 16.75

$ 15.98

$ 15.26

$ 201.28 $ 193.07

$ 185.61

$ 177.67

$ 169.39

$ 161.69

$ 154.39

$ 9.91 $ 9.51

$ 9.14

$ 8.75

$ 8.34

$ 7.96

$ 7.60

$ 6.30 $ 6.04

$ 5.81

$ 5.56

$ 5.30

$ 5.06

$ 4.83

$ 412.02 $ 407.89

$ 403.85

$ 399.90

$ 396.05

$ 392.29

$ 388.61

$ 0.8229 0.8685 0.9178 0.9651 1.0105 1.0591 1.1108 339 $ 354

$ 371

$ 386

$ 400

$ 415

$ 432

$ 20.56 $ 21.49

$ 22.48

$ 23.41

$ 24.27

$ 25.20

$ 26.18

$ 208.39 $ 217.73

$ 227.82

$ 237.22

$ 245.98

$ 255.38

$ 265.33

$ 10.12 $ 10.58

$ 11.07

$ 11.53

$ 11.95

$ 12.41

$ 12.89

$ 7.21 $ 7.54

$ 7.89

$ 8.21

$ 8.51

$ 8.84

$ 9.18

$ 447.30 $ 442.82

$ 438.43

$ 434.14

$ 429.96

$ 425.88

$ 421.88

$ 0.8275 0.8320 0.8395 0.8446 0.8476 0.8531 0.8604 370 $ 368

$ 368

$ 367

$ 364

$ 363

$ 363

$ 23.79 $ 23.68

$ 23.66

$ 23.57

$ 23.42

$ 23.35

$ 23.33

$ 226.49 $ 225.43

$ 225.20

$ 224.35

$ 222.98

$ 222.29

$ 222.11

$ 11.12 $ 11.07

$ 11.06

$ 11.01

$ 10.95

$ 10.91

$ 10.90

$ 7.92 $ 7.88

$ 7.88

$ 7.85

$ 7.80

$ 7.78

$ 7.77

$ 522.80 $ 517.56

$ 512.43

$ 507.42

$ 502.54

$ 497.77

$ 493.09

$ 0.5662 0.5693 0.5744 0.5779 0.5800 0.5837 0.5888 296 $ 295

$ 294

$ 293

$ 291

$ 291

$ 290

$17.71

$ 17.63

$ 17.61

$ 17.54

$ 17.43

$ 17.38

$ 17.37

$ 183.75 $ 182.89

$ 182.70

$ 182.02

$ 180.90

$ 180.34

$ 180.19

$ 9.00 $ 8.96

$ 8.95

$ 8.92

$ 8.87

$ 8.84

$ 8.83

$ 5.49 $ 5.47

$ 5.46

$ 5.44

$ 5.41

$ 5.39

$ 5.39

$ 643.24 $ 636.78

$ 630.47

$ 624.31

$ 618.30

$ 612.43

$ 606.68

$ 0.0148 0.0149 0.0150 0.0151 0.0151 0.0152 0.0154 10 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.51 $ 0.50

$ 0.50

$ 0.50

$ 0.50

$ 0.50

$ 0.50

$ 6.03 $ 6.00

$ 5.99

$ 5.97

$ 5.93

$ 5.91

$ 5.91

$ 0.28 $ 0.28

$ 0.28

$ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.15 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ **3.36 $**  **3.38**

**$ 3.41** 

**$ 3.43** 

**$ 3.44** 

**$ 3.46** 

**$ 3.49** 

**$ 1,344**  **$ 1,343** 

**$ 1,346** 

**$ 1,346** 

**$ 1,343** 

**$ 1,343** 

**$ 1,347** 

**$ 82**  **$ 82** 

**$ 83** 

**$ 83** 

**$ 82** 

**$ 82** 

**$ 83** 

**$ 826**  **$ 825** 

**$ 827** 

**$ 827** 

**$ 825** 

**$ 826** 

**$ 828** 

**$ 40**  **$ 40** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 41** 

**$ 27**  **$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$ 27** 

**$**

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 320.32 $ 317.10

$ 313.96

$ 310.89

$ 307.90

$ 304.98

$ 302.11

$ 0.1200 0.1187 0.1178 0.1169 0.1160 0.1147 0.1133 38 $ 38

$ 37

$ 36

$ 36

$ 35

$ 34

$ 2.66 $ 2.61

$ 2.56

$ 2.52

$ 2.47

$ 2.42

$ 2.37

$ 23.13 $ 22.67

$ 22.26

$ 21.88

$ 21.51

$ 21.05

$ 20.61

$ 1.20 $ 1.18

$ 1.16

$ 1.14

$ 1.12

$ 1.09

$ 1.07

$ 1.20 $ 1.18

$ 1.16

$ 1.14

$ 1.12

$ 1.09

$ 1.07

$ 433.18 $ 428.83

$ 424.58

$ 420.43

$ 416.38

$ 412.43

$ 408.56

$ 0.0061 0.0063 0.0064 0.0066 0.0068 0.0070 0.0072

3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.16 $ 0.17

$ 0.17

$ 0.17

$ 0.18

$ 0.18

$ 0.18

$ 1.68 $ 1.71

$ 1.75

$ 1.79

$ 1.82

$ 1.85

$ 1.87

$ 0.08 $ 0.08

$ 0.08

$ 0.09

$ 0.09

$ 0.09

$ 0.09

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.07

$ 468.03 $ 463.33

$ 458.74

$ 454.26

$ 449.88

$ 445.61

$ 441.43

$ 0.0055 0.0054 0.0054 0.0054 0.0054 0.0053 0.00533

$ 3

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.16 $ 0.15

$ 0.15

$ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 1.65 $ 1.62

$ 1.59

$ 1.57

$ 1.55

$ 1.52

$ 1.49

$ 0.08 $ 0.08

$ 0.08

$ 0.08

$ 0.08

$ 0.08

$ 0.07

$ 0.06 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 542.27 $ 536.83

$ 531.51

$ 526.31

$ 521.25

$ 516.30

$ 511.45

$ 0.0047 0.0047 0.0047 0.0047 0.0046 0.0046 0.0045

3 $ 3

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.16

$ 0.16

$ 0.16

$ 0.16

$ 0.15

$ 1.65 $ 1.62

$ 1.60

$ 1.57

$ 1.55

$ 1.52

$ 1.49

$ 0.08 $ 0.08

$ 0.08

$ 0.08

$ 0.07

$ 0.07

$ 0.07

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ **0.14 $**  **0.14**

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 46**  **$ 45** 

**$ 45** 

**$ 44** 

**$ 43** 

**$ 43** 

**$ 42** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 28**  **$ 28** 

**$ 27** 

**$ 27** 

**$ 26** 

**$ 26** 

**$ 25** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$**

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 879.45 $ 870.63

$ 862.00

$ 853.57

$ 845.36

$ 837.33

$ 829.47

$ 0.0174 0.0163 0.0153 0.0144 0.0134 0.0125 0.0116 15 $ 14

$ 13

$ 12

$ 11

$ 10

$ 10

$ 0.94 $ 0.88

$ 0.82

$ 0.76

$ 0.70

$ 0.65

$ 0.60

$ 8.88 $ 8.26

$ 7.68

$ 7.12

$ 6.58

$ 6.07

$ 5.61

$ 0.66 $ 0.61

$ 0.57

$ 0.53

$ 0.49

$ 0.45

$ 0.41

$ 0.64 $ 0.60

$ 0.56

$ 0.51

$ 0.48

$ 0.44

$ 0.41

$ 887.87 $ 878.97

$ 870.25

$ 861.74

$ 853.45

$ 845.35

$ 837.41

$ 0.0191 0.0192 0.0193 0.0194 0.0194 0.0194 0.0194 17 $ 17

$ 17

$ 17

$ 17

$ 16

$ 16

$ 1.05 $ 1.04

$ 1.04

$ 1.03

$ 1.02

$ 1.01

$ 1.00

$ 9.85 $ 9.81

$ 9.76

$ 9.70

$ 9.61

$ 9.52

$ 9.44

$ 0.73 $ 0.72

$ 0.72

$ 0.72

$ 0.71

$ 0.70

$ 0.70

$ 0.71 $ 0.71

$ 0.71

$ 0.70

$ 0.69

$ 0.69

$ 0.68

$897.05

$ 888.05

$ 879.25

$ 870.65

$ 862.28

$ 854.09

$ 846.07

$ 0.0033 0.0032 0.0031 0.0031 0.0030 0.0029 0.0028

3 $ 3

$ 3

$ 3

$ 3

$ 2

$ 2

$ 0.18 $ 0.18

$ 0.17

$ 0.16

$ 0.16

$ 0.15

$ 0.15

$ 1.72 $ 1.66

$ 1.61

$ 1.55

$ 1.49

$ 1.44

$ 1.39

$ 0.13 $ 0.12

$ 0.12

$ 0.11

$ 0.11

$ 0.11

$ 0.10

$ 0.12 $ 0.12

$ 0.12

$ 0.11

$ 0.11

$ 0.10

$ 0.10

$ 906.99 $ 897.89

$ 888.99

$ 880.30

$ 871.83

$ 863.55

$ 855.44

$ 0.0191 0.0186 0.0181 0.0176 0.0171 0.0167 0.0162 17 $ 17

$ 16

$ 16

$ 15

$ 14

$ 14

$ 1.07 $ 1.03

$ 1.00

$ 0.96

$ 0.92

$ 0.89

$ 0.86

$ 10.06 $ 9.70

$ 9.36

$ 9.02

$ 8.68

$ 8.37

$ 8.07

$ 0.74 $ 0.72

$ 0.69

$ 0.67

$ 0.64

$ 0.62

$ 0.60

$ 0.73 $ 0.70

$ 0.68

$ 0.65

$ 0.63

$ 0.61

$ 0.58

$ 1,177.43 $ 1,165.62

$ 1,154.06

$ 1,142.78

$ 1,131.78

$ 1,121.04

$ 1,110.51

$ 0.0006 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

1 $ 1

$ 1

$ 1

$ 1

$ 1

$ 1

$ 0.03 $ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.03

$ 0.39 $ 0.38

$ 0.37

$ 0.35

$ 0.34

$ 0.33

$ 0.32

$ 0.03 $ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02 $ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ **0.0594 $**  **0.0579**

**$ 0.0564** 

**$ 0.0549** 

**$ 0.0534** 

**$ 0.0519** 

**$ 0.0506** 

**$ 53.1506**  **$ 51.2606** 

**$ 49.4981** 

**$ 47.7096** 

**$ 45.9233** 

**$ 44.2598** 

**$ 42.7064** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 31**  **$ 30** 

**$ 29** 

**$ 28** 

**$ 27** 

**$ 26** 

**$ 25** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$**

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 254.03 $ 251.49

$ 248.99

$ 246.56

$ 244.19

$ 241.87

$ 239.60

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**2028 2029**  **2030 2031**  **2032 2033**  **2034** 12.0103 12.0948 12.2176 12.3059 12.3719 12.4694 12.5883 9,975.9 $ 10,025.2

$ 10,106.8

$ 10,159.4

$ 10,194.6

$ 10,259.1

$ 10,342.4

$ 727.0 $ 730.8

$ 736.9

$ 740.9

$ 743.6

$ 748.6

$ 754.8

$ 6,246.1 $ 6,277.4

$ 6,328.9

$ 6,362.4

$ 6,385.3

$ 6,426.5

$ 6,479.6

$ 282.0 $ 283.4

$ 285.6

$ 287.1

$ 288.1

$ 289.9

$ 292.2

$ 217.5 $ 218.6

$ 220.3

$ 221.5

$ 222.3

$ 223.7

$ 225.5

$**2035 2036**  **2037 2038**  **2039 2040**  **2041**

653.98 $ 649.77

$ 645.65

$ 641.61

$ 637.66

$ 633.79

$ 630.00

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 683.42 $ 679.02

$ 674.72

$ 670.50

$ 666.37

$ 662.33

$ 658.37

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 720.91 $ 716.27

$ 711.72

$ 707.28

$ 702.92

$ 698.65

$ 694.47

$ 0.0031 0.0031 0.0032 0.0032 0.0032 0.0032 0.0033 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 0.17

$ 1.39 $ 1.40

$ 1.40

$ 1.41

$ 1.41

$ 1.42

$ 1.42

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.06

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 763.14 $ 758.23

$ 753.42

$ 748.71

$ 744.10

$ 739.59

$ 735.16

$ 3.4382 3.4739 3.5091 3.5440 3.5785 3.6126 3.6465 2,624 $ 2,634

$ 2,644

$ 2,653

$ 2,663

$ 2,672

$ 2,681

$ 195.64 $ 196.40

$ 197.13

$ 197.84

$ 198.54

$ 199.22

$ 199.88

$ 1,643.62 $ 1,650.00

$ 1,656.17

$ 1,662.17

$ 1,668.00

$ 1,673.70

$ 1,679.29

$ 72.93 $ 73.21

$ 73.49

$ 73.75

$ 74.01

$ 74.27

$ 74.51

$ 57.27 $ 57.50

$ 57.71

$ 57.92

$ 58.12

$ 58.32

$ 58.52

$ 814.80 $ 809.56

$ 804.42

$ 799.40

$ 794.47

$ 789.65

$ 784.93

$ 0.5998 0.4584 0.3163 0.2480 0.2504 0.2528 0.2552 489 $ 371

$ 254

$ 198

$ 199

$ 200

$ 200

$ 36.45 $ 27.68

$ 18.98

$ 14.79

$ 14.84

$ 14.89

$ 14.94

$306.25

$ 232.57

$ 159.43

$ 124.22

$ 124.66

$ 125.09

$ 125.50

$ 13.59 $ 10.32

$ 7.07

$ 5.51

$ 5.53

$ 5.55

$ 5.57

$ 10.67 $ 8.10

$ 5.56

$ 4.33

$ 4.34

$ 4.36

$ 4.37

$ 874.47 $ 868.84

$ 863.33

$ 857.94

$ 852.66

$ 847.48

$ 842.41

$ 0.5075 0.6522 0.7977 0.7945 0.6491 0.5029 0.3559 444 $ 567

$ 689

$ 682

$ 553

$ 426

$ 300

$ 33.12 $ 42.28

$ 51.39

$ 50.87

$ 41.30

$ 31.81

$ 22.37

$ 278.22 $ 355.25

$ 431.75

$ 427.38

$ 347.02

$ 267.22

$ 187.97

$ 12.35 $ 15.76

$ 19.16

$ 18.96

$ 15.40

$ 11.86

$ 8.34

$ 9.69 $ 12.38

$ 15.04

$ 14.89

$ 12.09

$ 9.31

$ 6.55

$ 942.13 $ 936.07

$ 930.13

$ 924.32

$ 918.63

$ 913.05

$ 907.59

$ 0.3538 0.3568 0.3598 0.4375 0.5867 0.7366 0.8874 333 $ 334

$ 335

$ 404

$ 539

$ 673

$ 805

$ 24.89 $ 24.94

$ 24.99

$ 30.19

$ 40.24

$ 50.22

$ 60.13

$ 209.09 $ 209.53

$ 209.95

$ 253.67

$ 338.07

$ 421.91

$ 505.22

$ 9.28 $ 9.30

$ 9.32

$ 11.26

$ 15.00

$ 18.72

$ 22.42

$ 7.29 $ 7.30

$ 7.32

$ 8.84

$ 11.78

$ 14.70

$ 17.60

$ 1,017.31 $ 1,010.77

$ 1,004.36

$ 998.08

$ 991.93

$ 985.91

$ 980.01

$ 0.0253 0.0255 0.0257 0.0259 0.0261 0.0263 0.0265 26 $ 26

$ 26

$ 26

$ 26

$ 26

$ 26

$ 1.92 $ 1.93

$ 1.93

$ 1.93

$ 1.94

$ 1.94

$ 1.94

$ 16.14 $ 16.18

$ 16.21

$ 16.24

$ 16.27

$ 16.30

$ 16.33

$ 0.72 $ 0.72

$ 0.72

$ 0.72

$ 0.72

$ 0.72

$ 0.72

$ 0.56 $ 0.56

$ 0.56

$ 0.57

$ 0.57

$ 0.57

$ 0.57

$ 1,101.24 $ 1,094.15

$ 1,087.22

$ 1,080.42

$ 1,073.77

$ 1,067.25

$ 1,060.87

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **4.93 $**  **4.97**

**$ 5.01** 

**$ 5.05** 

**$ 5.09** 

**$ 5.13** 

**$ 5.17** 

**$ 3,917.52**  **$ 3,933.76** 

**$ 3,949.65** 

**$ 3,965.82** 

**$ 3,982.25** 

**$ 3,998.46** 

**$ 4,014.47** 

**$ 292**  **$ 293** 

**$ 295** 

**$ 296** 

**$ 297** 

**$ 298** 

**$ 299** 

**$ 2,455**  **$ 2,465** 

**$ 2,475** 

**$ 2,485** 

**$ 2,495** 

**$ 2,506** 

**$ 2,516** 

**$ 109**  **$ 109** 

**$ 110** 

**$ 110** 

**$ 111** 

**$ 111** 

**$ 112** 

**$ 86**  **$ 86** 

**$ 86** 

**$ 87** 

**$ 87** 

**$ 87** 

**$ 88** 

**$** 795.02 $ 791.52

$ 788.08

$ 784.83

$ 781.76

$ 778.74

$ 775.79

$**2035 2036**  **2037 2038**  **2039 2040**  **2041**

838.30 $ 832.90

$ 827.62

$ 822.45

$ 817.38

$ 812.42

$ 807.56

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 873.56 $ 867.93

$ 862.43

$ 857.04

$ 851.76

$ 846.59

$ 841.53

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 909.62 $ 903.76

$ 898.03

$ 892.42

$ 886.93

$ 881.54

$ 876.27

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 945.12 $ 939.04

$ 933.08

$ 927.25

$ 921.54

$ 915.95

$ 910.47

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 980.51 $ 974.20

$ 968.02

$ 961.97

$ 956.05

$ 950.25

$ 944.56

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,018.03 $ 1,011.47

$ 1,005.06

$ 998.78

$ 992.63

$ 986.60

$ 980.70

$0.0073 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 7 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.55 $
-

$
-

$
-

$
-

$
-

$
-

$ 4.65 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.21 $
-

$
-

$
-

$
-

$
-

$
-

$ 0.16 $
-

$
-

$
-

$
-

$
-

$
-

$ 1,056.43 $ 1,049.63

$ 1,042.98

$ 1,036.46

$ 1,030.08

$ 1,023.83

$ 1,017.70

$ 0.4013 0.3182 0.2183 0.1160 0.0115 0.0000 0.0000 424 $ 334

$ 228

$ 120

$ 12

$
-

$
-

$ 31.67 $ 24.95

$ 17.01

$ 8.98

$ 0.89

$
-

$
-

$ 266.07 $ 209.63

$ 142.88

$ 75.48

$ 7.45

$
-

$
-

$ 11.81 $ 9.30

$ 6.34

$ 3.35

$ 0.33

$
-

$
-

$ 9.27 $ 7.30

$ 4.98

$ 2.63

$ 0.26

$
-

$
-

$ 1,095.97 $ 1,088.92

$ 1,082.01

$ 1,075.25

$ 1,068.63

$ 1,062.14

$ 1,055.79

$ 0.0021 0.0960 0.1994 0.3051 0.4130 0.3326 0.2269 2 $ 105

$ 216

$ 328

$ 441

$ 353

$ 240

$ 0.17 $ 7.81

$ 16.12

$ 24.50

$ 32.97

$ 26.39

$ 17.90

$ 1.45 $ 65.59

$ 135.41

$ 205.87

$ 276.98

$ 221.73

$ 150.36

$ 0.06 $ 2.91

$ 6.01

$ 9.13

$ 12.29

$ 9.84

$ 6.67

$ 0.05 $ 2.29

$ 4.72

$ 7.17

$ 9.65

$ 7.73

$ 5.24

$ 1,136.49 $ 1,129.17

$ 1,122.01

$ 1,115.00

$ 1,108.13

$ 1,101.41

$ 1,094.82

$ 0.0548 0.0552 0.0557 0.0561 0.0566 0.1523 0.2618 62 $ 62

$ 62

$ 63

$ 63

$ 168

$ 287

$ 4.65 $ 4.66

$ 4.67

$ 4.68

$ 4.69

$ 12.53

$ 21.41

$ 39.05 $ 39.13

$ 39.21

$ 39.29

$ 39.36

$ 105.28

$ 179.88

$ 1.73 $ 1.74

$ 1.74

$ 1.74

$ 1.75

$ 4.67

$ 7.98

$ 1.36 $ 1.36

$ 1.37

$ 1.37

$ 1.37

$ 3.67

$ 6.27

$ 1,219.94 $ 1,212.09

$ 1,204.40

$ 1,196.87

$ 1,189.50

$ 1,182.28

$ 1,175.21

$ 0.0383 0.0387 0.0390 0.0393 0.0396 0.0399 0.0402 47 $ 47

$ 47

$ 47

$ 47

$ 47

$ 47

$ 3.49 $ 3.50

$ 3.51

$ 3.51

$ 3.52

$ 3.53

$ 3.53

$ 29.35 $ 29.41

$ 29.47

$ 29.53

$ 29.59

$ 29.64

$ 29.69

$ 1.30 $ 1.31

$ 1.31

$ 1.31

$ 1.31

$ 1.32

$ 1.32

$ 1.02 $ 1.02

$ 1.03

$ 1.03

$ 1.03

$ 1.03

$ 1.03

$ 1,307.59 $ 1,299.17

$ 1,290.93

$ 1,282.87

$ 1,274.97

$ 1,267.23

$ 1,259.65

$ 0.0164 0.0166 0.0167 0.0168 0.0170 0.0171 0.0172 21 $ 22

$ 22

$ 22

$ 22

$ 22

$ 22

$ 1.61 $ 1.61

$ 1.61

$ 1.62

$ 1.62

$ 1.62

$ 1.62

$ 13.49 $ 13.52

$ 13.54

$ 13.57

$ 13.60

$ 13.62

$ 13.65

$ 0.60 $ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.60

$ 0.61

$ 0.47 $ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.47

$ 0.48

$1,399.93

$ 1,390.92

$ 1,382.10

$ 1,373.46

$ 1,365.00

$ 1,356.72

$ 1,348.60

$ 0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115 15 $ 15

$ 15

$ 15

$ 15

$ 15

$ 16

$ 1.15 $ 1.15

$ 1.15

$ 1.15

$ 1.16

$ 1.16

$ 1.16

$ 9.63 $ 9.65

$ 9.67

$ 9.69

$ 9.71

$ 9.73

$ 9.74

$ 0.43 $ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.43

$ 0.34 $ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 0.34

$ 1,498.38 $ 1,488.73

$ 1,479.29

$ 1,470.05

$ 1,460.99

$ 1,452.13

$ 1,443.44

$ 0.0110 0.0110 0.0111 0.0112 0.0113 0.0114 0.0115 16 $ 16

$ 16

$ 17

$ 17

$ 17

$ 17

$ 1.23 $ 1.23

$ 1.23

$ 1.23

$ 1.24

$ 1.24

$ 1.24

$ 10.31 $ 10.33

$ 10.35

$ 10.37

$ 10.39

$ 10.41

$ 10.43

$ 0.46 $ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.46

$ 0.36 $ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 0.36

$ 1,601.52 $ 1,591.22

$ 1,581.13

$ 1,571.25

$ 1,561.57

$ 1,552.09

$ 1,542.80

$ 0.0055 0.0055 0.0056 0.0056 0.0057 0.0057 0.0057

9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.66 $ 0.66

$ 0.66

$ 0.66

$ 0.66

$ 0.66

$ 0.66

$ 5.51 $ 5.52

$ 5.53

$ 5.54

$ 5.55

$ 5.56

$ 5.57

$ 0.24 $ 0.24

$ 0.25

$ 0.25

$ 0.25

$ 0.25

$ 0.25

$ 0.19 $ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 0.19

$ 1,728.17 $ 1,717.04

$ 1,706.16

$ 1,695.49

$ 1,685.05

$ 1,674.83

$ 1,664.80

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,863.89 $ 1,851.89

$ 1,840.15

$ 1,828.65

$ 1,817.39

$ 1,806.36

$ 1,795.55

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.55 $**  **0.55**

**$ 0.56** 

**$ 0.56** 

**$ 0.57** 

**$ 0.57** 

**$ 0.57** 

**$ 605**  **$ 610** 

**$ 615** 

**$ 620** 

**$ 626** 

**$ 631** 

**$ 636** 

**$ 45**  **$ 46** 

**$ 46** 

**$ 46** 

**$ 47** 

**$ 47** 

**$ 48** 

**$ 379**  **$ 383** 

**$ 386** 

**$ 389** 

**$ 393** 

**$ 396** 

**$ 399** 

**$ 17**  **$ 17** 

**$ 17** 

**$ 17** 

**$ 17** 

**$ 18** 

**$ 18** 

**$ 13**  **$ 13** 

**$ 13** 

**$ 14** 

**$ 14** 

**$ 14** 

**$ 14** 

**$ 2035**  **2036 2037**  **2038 2039**  **2040 2041** 

1,000.50 $ 994.06

$ 987.75

$ 981.58

$ 975.54

$ 969.61

$ 963.81

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,046.75 $ 1,040.01

$ 1,033.42

$ 1,026.96

$ 1,020.64

$ 1,014.44

$ 1,008.37

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,092.70 $ 1,085.66

$ 1,078.78

$ 1,072.04

$ 1,065.44

$ 1,058.97

$ 1,052.63

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,139.91 $ 1,132.57

$ 1,125.39

$ 1,118.35

$ 1,111.47

$ 1,104.72

$ 1,098.11

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,186.11 $ 1,178.48

$ 1,171.00

$ 1,163.68

$ 1,156.52

$ 1,149.50

$ 1,142.62

$ 0.5728 0.1709 0.0000 0.0000 0.0000 0.0000 0.0000 679 $ 201

$
-

$
-

$
-

$
-

$
-

$ 50.73 $ 15.04

$
-

$
-

$
-

$
-

$
-

$426.23

$ 126.33

$
-

$
-

$
-

$
-

$
-

$ 18.91 $ 5.61

$
-

$
-

$
-

$
-

$
-

$ 14.85 $ 4.40

$
-

$
-

$
-

$
-

$
-

$ 1,230.20 $ 1,222.29

$ 1,214.53

$ 1,206.95

$ 1,199.51

$ 1,192.23

$ 1,185.10

$ 1.8829 2.3175 2.2750 1.8796 1.4712 1.0502 0.6164 2,316 $ 2,833

$ 2,763

$ 2,269

$ 1,765

$ 1,252

$ 731

$ 173.18 $ 211.78

$ 206.58

$ 169.60

$ 131.94

$ 93.61

$ 54.62

$ 1,454.95 $ 1,779.24

$ 1,735.55

$ 1,424.89

$ 1,108.48

$ 786.43

$ 458.87

$ 64.56 $ 78.95

$ 77.01

$ 63.23

$ 49.19

$ 34.90

$ 20.36

$ 50.70 $ 62.00

$ 60.48

$ 49.65

$ 38.63

$ 27.40

$ 15.99

$ 1,294.25 $ 1,285.92

$ 1,277.77

$ 1,269.78

$ 1,261.96

$ 1,254.30

$ 1,246.80

$ 0.1349 0.1367 0.3840 0.8131 1.2546 1.7085 2.1749 175 $ 176

$ 491

$ 1,032

$ 1,583

$ 2,143

$ 2,712

$ 13.08 $ 13.16

$ 36.74

$ 77.30

$ 118.54

$ 160.45

$ 203.03

$ 109.85 $ 110.59

$ 308.68

$ 649.43

$ 995.91

$ 1,348.04

$ 1,705.73

$ 4.87 $ 4.91

$ 13.70

$ 28.82

$ 44.19

$ 59.82

$ 75.69

$ 3.83 $ 3.85

$ 10.76

$ 22.63

$ 34.70

$ 46.97

$ 59.44

$ 1,340.33 $ 1,331.71

$ 1,323.26

$ 1,314.99

$ 1,306.90

$ 1,298.96

$ 1,291.19

$ 0.0540 0.0547 0.0554 0.0561 0.0568 0.0575 0.0582 72 $ 73

$ 73

$ 74

$ 74

$ 75

$ 75

$ 5.42 $ 5.45

$ 5.49

$ 5.52

$ 5.56

$ 5.59

$ 5.62

$ 45.50 $ 45.81

$ 46.11

$ 46.40

$ 46.68

$ 46.96

$ 47.23

$ 2.02 $ 2.03

$ 2.05

$ 2.06

$ 2.07

$ 2.08

$ 2.10

$ 1.59 $ 1.60

$ 1.61

$ 1.62

$ 1.63

$ 1.64

$ 1.65

$ 1,386.42 $ 1,377.49

$ 1,368.76

$ 1,360.21

$ 1,351.83

$ 1,343.62

$ 1,335.58

$ 0.0405 0.0410 0.0415 0.0421 0.0426 0.0431 0.0436 56 $ 57

$ 57

$ 57

$ 58

$ 58

$ 58

$ 4.20 $ 4.23

$ 4.26

$ 4.28

$ 4.31

$ 4.34

$ 4.36

$ 35.30 $ 35.54

$ 35.77

$ 35.99

$ 36.21

$ 36.43

$ 36.64

$ 1.57 $ 1.58

$ 1.59

$ 1.60

$ 1.61

$ 1.62

$ 1.63

$ 1.23 $ 1.24

$ 1.25

$ 1.25

$ 1.26

$ 1.27

$ 1.28

$ 1,479.18 $ 1,469.66

$ 1,460.34

$ 1,451.22

$ 1,442.28

$ 1,433.53

$ 1,424.95

$ 0.0135 0.0137 0.0138 0.0140 0.0142 0.0144 0.0145 20 $ 20

$ 20

$ 20

$ 20

$ 21

$ 21

$ 1.49 $ 1.50

$ 1.51

$ 1.52

$ 1.53

$ 1.54

$ 1.55

$ 12.55 $ 12.64

$ 12.72

$ 12.80

$ 12.88

$ 12.95

$ 13.03

$ 0.56 $ 0.56

$ 0.56

$ 0.57

$ 0.57

$ 0.57

$ 0.58

$ 0.44 $ 0.44

$ 0.44

$ 0.45

$ 0.45

$ 0.45

$ 0.45

$ 1,572.27 $ 1,562.15

$ 1,552.25

$ 1,542.55

$ 1,533.05

$ 1,523.74

$ 1,514.62

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,680.52 $ 1,669.70

$ 1,659.11

$ 1,648.74

$ 1,638.59

$ 1,628.65

$ 1,618.90

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,786.30 $ 1,774.80

$ 1,763.54

$ 1,752.52

$ 1,741.73

$ 1,731.16

$ 1,720.80

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,891.60 $ 1,879.43

$ 1,867.51

$ 1,855.84

$ 1,844.41

$ 1,833.22

$ 1,822.25

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **2.70 2.73**  **2.77 2.80**  **2.84 2.87**  **2.91 3318.88**  **3359.28 3404.22**  **3452.29 3500.28**  **3548.26 3596.28**  **248 $**  **251**

**$ 255** 

**$ 258** 

**$ 262** 

**$ 266** 

**$ 269** 

**$ 2,084**  **$ 2,110** 

**$ 2,139** 

**$ 2,170** 

**$ 2,200** 

**$ 2,231** 

**$ 2,261** 

**$ 92**  **$ 94** 

**$ 95** 

**$ 96** 

**$ 98** 

**$ 99** 

**$ 100** 

**$ 73**  **$ 74** 

**$ 75** 

**$ 76** 

**$ 77** 

**$ 78** 

**$ 79** 

**$**

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 964.45 $ 958.24

$ 952.16

$ 946.21

$ 940.39

$ 934.68

$ 929.09

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,026.04 $ 1,019.44

$ 1,012.97

$ 1,006.64

$ 1,000.45

$ 994.37

$ 988.42

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,073.63 $ 1,066.72

$ 1,059.95

$ 1,053.33

$ 1,046.84

$ 1,040.49

$ 1,034.26

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,153.78 $ 1,146.35

$ 1,139.08

$ 1,131.97

$ 1,125.00

$ 1,118.17

$ 1,111.48

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,233.71 $ 1,225.77

$ 1,218.00

$ 1,210.39

$ 1,202.93

$ 1,195.63

$ 1,188.48

$ 0.2981 0.1920 0.0835 0.0000 0.0000 0.0000 0.0000 368 $ 235

$ 102

$
-

$
-

$
-

$
-

$ 27.87 $ 17.84

$ 7.71

$
-

$
-

$
-

$
-

$ 234.18 $ 149.86

$ 64.79

$
-

$
-

$
-

$
-

$ 10.39 $ 6.65

$ 2.87

$
-

$
-

$
-

$
-

$ 8.16 $ 5.22

$ 2.26

$
-

$
-

$
-

$
-

$ 1,324.00 $ 1,315.48

$ 1,307.14

$ 1,298.97

$ 1,290.97

$ 1,283.13

$ 1,275.46

$ 0.2008 0.3106 0.4226 0.4825 0.3729 0.2609 0.1465 266 $ 409

$ 552

$ 627

$ 481

$ 335

$ 187

$ 20.17 $ 30.99

$ 41.90

$ 47.53

$ 36.50

$ 25.38

$ 14.17

$ 169.42 $ 260.32

$ 351.99

$ 399.30

$ 306.68

$ 213.27

$ 119.06

$ 7.52 $ 11.55

$ 15.62

$ 17.72

$ 13.61

$ 9.46

$ 5.28

$ 5.90 $ 9.07

$ 12.27

$ 13.91

$ 10.69

$ 7.43

$ 4.15

$ 1,416.46 $ 1,407.35

$ 1,398.42

$ 1,389.68

$ 1,381.13

$ 1,372.74

$ 1,364.53

$0.0000 0.0000 0.0000 0.0273 0.1404 0.2559 0.3737

- $
-

$
-

$ 38

$ 194

$ 351

$ 510

$

- $
-

$
-

$ 2.87

$ 14.71

$ 26.65

$ 38.69

$

- $
-

$
-

$ 24.15

$ 123.60

$ 223.89

$ 325.03

$

- $
-

$
-

$ 1.07

$ 5.48

$ 9.93

$ 14.42

$

- $
-

$
-

$ 0.84

$ 4.31

$ 7.80

$ 11.33

$ 1,575.57 $ 1,565.43

$ 1,555.51

$ 1,545.79

$ 1,536.27

$ 1,526.94

$ 1,517.80

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.50 $**  **0.50**

**$ 0.51** 

**$ 0.51** 

**$ 0.51** 

**$ 0.52** 

**$ 0.52** 

**$ 634**  **$ 644** 

**$ 654** 

**$ 665** 

**$ 675** 

**$ 686** 

**$ 697** 

**$ 48**  **$ 49** 

**$ 50** 

**$ 50** 

**$ 51** 

**$ 52** 

**$ 53** 

**$ 404**  **$ 410** 

**$ 417** 

**$ 423** 

**$ 430** 

**$ 437** 

**$ 444** 

**$ 18**  **$ 18** 

**$ 18** 

**$ 19** 

**$ 19** 

**$ 19** 

**$ 20** 

**$ 14**  **$ 14** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$ 15** 

**$**

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 1,184.12 $ 1,176.50

$ 1,169.04

$ 1,161.73

$ 1,154.58

$ 1,147.57

$ 1,140.71

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,226.61 $ 1,218.71

$ 1,210.98

$ 1,203.42

$ 1,196.01

$ 1,188.75

$ 1,181.63

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$ 1,303.06 $ 1,294.67

$ 1,286.46

$ 1,278.42

$ 1,270.55

$ 1,262.84

$ 1,255.28

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,400.70 $ 1,391.69

$ 1,382.86

$ 1,374.22

$ 1,365.76

$ 1,357.47

$ 1,349.34

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 1,497.94 $ 1,488.30

$ 1,478.86

$ 1,469.62

$ 1,460.57

$ 1,451.70

$ 1,443.02

$ 0.1461 0.0838 0.0196 0.0000 0.0000 0.0000 0.0000 219 $ 125

$ 29

$
-

$
-

$
-

$
-

$ 16.65 $ 9.49

$ 2.20

$
-

$
-

$
-

$
-

$ 139.90 $ 79.76

$ 18.50

$
-

$
-

$
-

$
-

$ 6.21 $ 3.54

$ 0.82

$
-

$
-

$
-

$
-

$ 4.88 $ 2.78

$ 0.64

$
-

$
-

$
-

$
-

$ 1,608.24 $ 1,597.89

$ 1,587.76

$ 1,577.84

$ 1,568.12

$ 1,558.60

$ 1,549.27

$ 0.1836 0.2500 0.3183 0.2952 0.2310 0.1647 0.0965 295 $ 399

$ 505

$ 466

$ 362

$ 257

$ 150

$ 22.48 $ 30.41

$ 38.48

$ 35.47

$ 27.58

$ 19.55

$ 11.38

$ 188.85 $ 255.50

$ 323.28

$ 297.96

$ 231.69

$ 164.24

$ 95.63

$ 8.38 $ 11.34

$ 14.34

$ 13.22

$ 10.28

$ 7.29

$ 4.24

$ 6.58 $ 8.90

$ 11.27

$ 10.38

$ 8.07

$ 5.72

$ 3.33

$ 1,756.32 $ 1,745.02

$ 1,733.95

$ 1,723.12

$ 1,712.51

$ 1,702.11

$ 1,691.93

$ 0.0000 0.0000 0.0000 0.0467 0.1149 0.1851 0.2572

- $
-

$
-

$ 80

$ 197

$ 315

$ 435

$

- $
-

$
-

$ 6.13

$ 14.99

$ 24.01

$ 33.17

$

- $
-

$
-

$ 51.50

$ 125.97

$ 201.69

$ 278.65

$

- $
-

$
-

$ 2.29

$ 5.59

$ 8.95

$ 12.36

$

- $
-

$
-

$ 1.79

$ 4.39

$ 7.03

$ 9.71

$ 1,907.11 $ 1,894.83

$ 1,882.82

$ 1,871.05

$ 1,859.53

$ 1,848.24

$ 1,837.18

$ 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ **0.33 $**  **0.33**

**$ 0.34** 

**$ 0.34** 

**$ 0.35** 

**$ 0.35** 

**$ 0.35** 

**$ 514**  **$ 524** 

**$ 534** 

**$ 546** 

**$ 559** 

**$ 572** 

**$ 585** 

**$ 39**  **$ 40** 

**$ 41** 

**$ 42** 

**$ 43** 

**$ 44** 

**$ 45** 

**$ 329**  **$ 335** 

**$ 342** 

**$ 349** 

**$ 358** 

**$ 366** 

**$ 374** 

**$ 15**  **$ 15** 

**$ 15** 

**$ 16** 

**$ 16** 

**$ 16** 

**$ 17** 

**$ 11**  **$ 12** 

**$ 12** 

**$ 12** 

**$ 12** 

**$ 13** 

**$ 13** 

**$**

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 273.13 $ 270.62

$ 268.15

$ 265.74

$ 263.37

$ 261.04

$ 258.76

$ 0.8813 0.8454 0.8089 0.7716 0.7336 0.6948 0.6554 241 $ 229

$ 217

$ 205

$ 193

$ 181

$ 170

$ 14.54 $ 13.82

$ 13.10

$ 12.38

$ 11.67

$ 10.96

$ 10.24

$ 147.06 $ 139.78

$ 132.52

$ 125.27

$ 118.04

$ 110.82

$ 103.62

$ 7.24 $ 6.89

$ 6.53

$ 6.17

$ 5.81

$ 5.46

$ 5.10

$ 4.60 $ 4.38

$ 4.15

$ 3.92

$ 3.70

$ 3.47

$ 3.24

$ 385.00 $ 381.46

$ 377.98

$ 374.58

$ 371.24

$ 367.96

$ 364.74

$ 1.1629 1.2159 1.2697 1.3242 1.3794 1.4353 1.4920 448 $ 464

$ 480

$ 496

$ 512

$ 528

$ 544

$ 27.16 $ 28.13

$ 29.11

$ 30.09

$ 31.06

$ 32.03

$ 33.01

$ 275.18 $ 285.09

$ 294.98

$ 304.87

$ 314.74

$ 324.61

$ 334.49

$ 13.37 $ 13.85

$ 14.33

$ 14.81

$ 15.29

$ 15.77

$ 16.25

$ 9.53 $ 9.87

$ 10.21

$ 10.55

$ 10.89

$ 11.24

$ 11.58

$ 417.96 $ 414.12

$ 410.35

$ 406.65

$ 403.03

$ 399.47

$ 395.97

$ 0.8675 0.8748 0.8821 0.8894 0.8967 0.9040 0.9114 363 $ 362

$ 362

$ 362

$ 361

$ 361

$ 361

$ 23.30 $ 23.28

$ 23.26

$ 23.24

$ 23.23

$ 23.21

$ 23.19

$ 221.85 $ 221.67

$ 221.48

$ 221.30

$ 221.12

$ 220.95

$ 220.81

$ 10.89 $ 10.88

$ 10.87

$ 10.86

$ 10.85

$ 10.85

$ 10.84

$ 7.76 $ 7.75

$ 7.75

$ 7.74

$ 7.73

$ 7.73

$ 7.72

$ 488.51 $ 484.02

$ 479.62

$ 475.30

$ 471.06

$ 466.89

$ 462.81

$ 0.5936 0.5986 0.6036 0.6086 0.6136 0.6186 0.6236 290 $ 290

$ 289

$ 289

$ 289

$ 289

$ 289

$17.35

$ 17.33

$ 17.32

$ 17.30

$ 17.29

$ 17.28

$ 17.26

$ 179.99 $ 179.84

$ 179.68

$ 179.54

$ 179.39

$ 179.26

$ 179.14

$ 8.82 $ 8.81

$ 8.81

$ 8.80

$ 8.79

$ 8.78

$ 8.78

$ 5.38 $ 5.38

$ 5.37

$ 5.37

$ 5.36

$ 5.36

$ 5.35

$ 601.04 $ 595.52

$ 590.10

$ 584.78

$ 579.57

$ 574.45

$ 569.42

$ 0.0155 0.0156 0.0158 0.0159 0.0160 0.0161 0.0163

9 $ 9

$ 9

$ 9

$ 9

$ 9

$ 9

$ 0.50 $ 0.49

$ 0.49

$ 0.49

$ 0.49

$ 0.49

$ 0.49

$ 5.90 $ 5.90

$ 5.89

$ 5.89

$ 5.88

$ 5.88

$ 5.87

$ 0.27 $ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.27

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ 0.14

$ **3.52 $**  **3.55**

**$ 3.58** 

**$ 3.61** 

**$ 3.64** 

**$ 3.67** 

**$ 3.70** 

**$ 1,350**  **$ 1,354** 

**$ 1,358** 

**$ 1,361** 

**$ 1,365** 

**$ 1,369** 

**$ 1,373** 

**$ 83**  **$ 83** 

**$ 83** 

**$ 84** 

**$ 84** 

**$ 84** 

**$ 84** 

**$ 830**  **$ 832** 

**$ 835** 

**$ 837** 

**$ 839** 

**$ 842** 

**$ 844** 

**$ 41**  **$ 41** 

**$ 41** 

**$ 41** 

**$ 41** 

**$ 41** 

**$ 41** 

**$ 27**  **$ 28** 

**$ 28** 

**$ 28** 

**$ 28** 

**$ 28** 

**$ 28** 

**$**

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 299.31 $ 296.55

$ 293.85

$ 291.21

$ 288.61

$ 286.06

$ 283.56

$ 0.1121 0.1119 0.1117 0.1114 0.1111 0.1108 0.1105 34 $ 33

$ 33

$ 32

$ 32

$ 32

$ 31

$ 2.32 $ 2.30

$ 2.27

$ 2.25

$ 2.22

$ 2.19

$ 2.17

$ 20.20 $ 19.97

$ 19.75

$ 19.53

$ 19.31

$ 19.08

$ 18.87

$ 1.05 $ 1.04

$ 1.03

$ 1.01

$ 1.00

$ 0.99

$ 0.98

$ 1.05 $ 1.04

$ 1.03

$ 1.01

$ 1.00

$ 0.99

$ 0.98

$ 404.76 $ 401.04

$ 397.39

$ 393.81

$ 390.30

$ 386.85

$ 383.47

$ 0.0073 0.0076 0.0078 0.0080 0.0082 0.0084 0.0087

3 $ 3

$ 3

$ 3

$ 3

$ 3

$ 3

$ 0.19 $ 0.19

$ 0.19

$ 0.20

$ 0.20

$ 0.20

$ 0.21

$ 1.90 $ 1.94

$ 1.98

$ 2.01

$ 2.05

$ 2.09

$ 2.12

$ 0.09 $ 0.09

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.10

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 437.33 $ 433.31

$ 429.36

$ 425.50

$ 421.70

$ 417.98

$ 414.32

$ 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.00522

$ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.14 $ 0.14

$ 0.14

$ 0.13

$ 0.13

$ 0.13

$ 0.13

$ 1.46 $ 1.45

$ 1.43

$ 1.42

$ 1.41

$ 1.39

$ 1.38

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 0.05

$ 506.70 $ 502.04

$ 497.47

$ 492.99

$ 488.59

$ 484.28

$ 480.04

$ 0.0045 0.0045 0.0045 0.0045 0.0045 0.0045 0.0045 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.15 $ 0.15

$ 0.15

$ 0.15

$ 0.14

$ 0.14

$ 0.14

$ 1.46 $ 1.45

$ 1.44

$ 1.42

$ 1.41

$ 1.40

$ 1.38

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.07

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ 0.04

$ **0.13 $**  **0.13**

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 0.13** 

**$ 41**  **$ 41** 

**$ 40** 

**$ 40** 

**$ 40** 

**$ 39** 

**$ 39** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 3** 

**$ 25**  **$ 25** 

**$ 25** 

**$ 24** 

**$ 24** 

**$ 24** 

**$ 24** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$ 1** 

**$**

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 821.76 $ 814.21

$ 806.80

$ 799.53

$ 792.40

$ 785.40

$ 778.53

$ 0.0108 0.0101 0.0093 0.0086 0.0079 0.0073 0.0067

9 $ 8

$ 8

$ 7

$ 6

$ 6

$ 5

$ 0.55 $ 0.51

$ 0.46

$ 0.43

$ 0.39

$ 0.35

$ 0.32

$ 5.17 $ 4.75

$ 4.37

$ 4.00

$ 3.66

$ 3.33

$ 3.03

$ 0.38 $ 0.35

$ 0.32

$ 0.30

$ 0.27

$ 0.25

$ 0.22

$ 0.37 $ 0.34

$ 0.32

$ 0.29

$ 0.26

$ 0.24

$ 0.22

$ 829.63 $ 822.01

$ 814.52

$ 807.19

$ 799.99

$ 792.92

$ 785.98

$ 0.0194 0.0194 0.0194 0.0194 0.0194 0.0194 0.0194 16 $ 16

$ 16

$ 16

$ 16

$ 15

$ 15

$ 1.00 $ 0.99

$ 0.98

$ 0.97

$ 0.96

$ 0.95

$ 0.94

$ 9.36 $ 9.28

$ 9.20

$ 9.11

$ 9.03

$ 8.95

$ 8.88

$ 0.69 $ 0.69

$ 0.68

$ 0.67

$ 0.67

$ 0.66

$ 0.66

$ 0.68 $ 0.67

$ 0.66

$ 0.66

$ 0.65

$ 0.65

$ 0.64

$838.21

$ 830.50

$ 822.95

$ 815.53

$ 808.26

$ 801.12

$ 794.11

$ 0.0027 0.0027 0.0026 0.0025 0.0025 0.0024 0.0024 2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 0.14 $ 0.14

$ 0.13

$ 0.13

$ 0.12

$ 0.12

$ 0.12

$ 1.34 $ 1.29

$ 1.25

$ 1.21

$ 1.17

$ 1.13

$ 1.09

$ 0.10 $ 0.10

$ 0.09

$ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.10 $ 0.09

$ 0.09

$ 0.09

$ 0.08

$ 0.08

$ 0.08

$ 847.49 $ 839.70

$ 832.06

$ 824.57

$ 817.21

$ 809.99

$ 802.91

$ 0.0158 0.0154 0.0150 0.0147 0.0143 0.0140 0.0137 13 $ 13

$ 13

$ 12

$ 12

$ 11

$ 11

$ 0.83 $ 0.80

$ 0.77

$ 0.75

$ 0.72

$ 0.70

$ 0.68

$ 7.79 $ 7.52

$ 7.27

$ 7.03

$ 6.80

$ 6.58

$ 6.38

$ 0.58 $ 0.56

$ 0.54

$ 0.52

$ 0.50

$ 0.49

$ 0.47

$ 0.56 $ 0.54

$ 0.53

$ 0.51

$ 0.49

$ 0.48

$ 0.46

$ 1,100.19 $ 1,090.08

$ 1,080.16

$ 1,070.43

$ 1,060.88

$ 1,051.51

$ 1,042.31

$ 0.0005 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004

1 $ 0

$ 0

$ 0

$ 0

$ 0

$ 0

$ 0.03 $ 0.03

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.31 $ 0.30

$ 0.29

$ 0.28

$ 0.27

$ 0.26

$ 0.25

$ 0.02 $ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02

$ 0.02 $ 0.02

$ 0.02

$ 0.01

$ 0.01

$ 0.01

$ 0.01

$ **0.0493 $**  **0.0480**

**$ 0.0468** 

**$ 0.0457** 

**$ 0.0446** 

**$ 0.0436** 

**$ 0.0426** 

**$ 41.2114**  **$ 39.8056** 

**$ 38.4647** 

**$ 37.1908** 

**$ 35.9822** 

**$ 34.8426** 

**$ 33.7684** 

**$ 3**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 24**  **$ 23** 

**$ 22** 

**$ 22** 

**$ 21** 

**$ 20** 

**$ 20** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1** 

**$ 1** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ 2** 

**$ 1** 

**$ 1** 

**$**

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 237.37 $ 235.19

$ 233.05

$ 230.95

$ 228.89

$ 226.87

$ 224.88

$ 0.000 0.000 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$
-

$
-

$

**2035 2036**  **2037 2038**  **2039 2040**  **2041** 12.7014 12.8206 12.9385 13.0554 13.1713 13.2865 13.4014 10,421.3 $ 10,505.4

$ 10,593.9

$ 10,687.7

$ 10,782.9

$ 10,878.2

$ 10,973.8

$ 760.8 $ 767.1

$ 773.8

$ 780.9

$ 788.1

$ 795.3

$ 802.5

$ 6,529.9 $ 6,583.5

$ 6,639.9

$ 6,699.7

$ 6,760.4

$ 6,821.2

$ 6,882.2

$ 294.4 $ 296.7

$ 299.2

$ 301.9

$ 304.5

$ 307.2

$ 309.9

$ 227.3 $ 229.1

$ 231.1

$ 233.2

$ 235.3

$ 237.4

$ 239.5

$**2042 2043**  **2044 2045**  **2046** 2047

626.28 $ 622.64

$ 619.06

$ 619.06

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 654.48 $ 650.67

$ 646.94

$ 646.94

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 690.38 $ 686.36

$ 682.42

$ 682.42

$
-

$ 0.0033 0.0033 0.0034 0.0034 0.0000 2 $ 2

$ 2

$ 2

$
-

$ 0.17 $ 0.17

$ 0.17

$ 0.17

$
-

$ 1.43 $ 1.43

$ 1.43

$ 1.45

$
-

$ 0.06 $ 0.06

$ 0.06

$ 0.06

$
-

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$
-

$ 730.82 $ 726.57

$ 722.40

$ 722.40

$
-

$ 3.6801 3.7134 3.7465 3.7794 0.0000 2,689 $ 2,698

$ 2,706

$ 2,730

$
-

$ 200.53 $ 201.17

$ 201.80

$ 203.57

$
-

$ 1,684.76 $ 1,690.14

$ 1,695.41

$ 1,710.28

$
-

$ 74.76 $ 75.00

$ 75.23

$ 75.89

$
-

$ 58.71 $ 58.90

$ 59.08

$ 59.60

$
-

$ 780.30 $ 775.76

$ 771.30

$ 771.30

$
-

$ 0.2575 0.2598 0.2622 0.2644 0.0000 201 $ 202

$ 202

$ 204

$
-

$ 14.99 $ 15.03

$ 15.08

$ 15.21

$
-

$125.91

$ 126.31

$ 126.71

$ 127.82

$
-

$ 5.59 $ 5.60

$ 5.62

$ 5.67

$
-

$ 4.39 $ 4.40

$ 4.42

$ 4.45

$
-

$ 837.44 $ 832.57

$ 827.79

$ 827.79

$
-

$ 0.2080 0.0904 0.0912 0.0920 0.0000 174 $ 75

$ 75

$ 76

$
-

$ 13.00 $ 5.62

$ 5.63

$ 5.68

$
-

$ 109.23 $ 47.18

$ 47.32

$ 47.74

$
-

$ 4.85 $ 2.09

$ 2.10

$ 2.12

$
-

$ 3.81 $ 1.64

$ 1.65

$ 1.66

$
-

$ 902.24 $ 896.99

$ 891.84

$ 891.84

$
-

$ 1.0389 1.1292 0.9817 0.8333 0.0000 937 $ 1,013

$ 875

$ 743

$
-

$ 69.99 $ 75.63

$ 65.37

$ 55.49

$
-

$ 588.00 $ 635.38

$ 549.21

$ 466.21

$
-

$ 26.09 $ 28.19

$ 24.37

$ 20.69

$
-

$ 20.49 $ 22.14

$ 19.14

$ 16.25

$
-

$ 974.23 $ 968.56

$ 963.00

$ 963.00

$
-

$ 0.0267 0.0580 0.2085 0.3599 0.0000 26 $ 56

$ 201

$ 347

$
-

$ 1.95 $ 4.20

$ 15.01

$ 25.91

$
-

$ 16.36 $ 35.27

$ 126.10

$ 217.64

$
-

$ 0.73 $ 1.56

$ 5.60

$ 9.66

$
-

$ 0.57 $ 1.23

$ 4.39

$ 7.58

$
-

$ 1,054.61 $ 1,048.47

$ 1,042.45

$ 1,042.45

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ **5.21 $**  **5.25**

**$ 5.29** 

**$ 5.33** 

**$ -** 

**$ 4,030.29**  **$ 4,046.18** 

**$ 4,062.73** 

**$ 4,102.37** 

**$ -** 

**$ 301**  **$ 302** 

**$ 303** 

**$ 306** 

**$ -** 

**$ 2,526**  **$ 2,536** 

**$ 2,546** 

**$ 2,571** 

**$ -** 

**$ 112**  **$ 113** 

**$ 113** 

**$ 114** 

**$ -** 

**$ 88**  **$ 88** 

**$ 89** 

**$ 90** 

**$ -** 

**$** 772.89 $ 770.10

$ 767.51

$ 769.33

$ #DIV/0!**2042 2043**  **2044 2045**  **2046** 2047

802.79 $ 798.12

$ 793.54

$ 793.54

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 836.56 $ 831.69

$ 826.92

$ 826.92

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 871.10 $ 866.03

$ 861.06

$ 861.06

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 905.09 $ 899.83

$ 894.66

$ 894.66

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 938.99 $ 933.52

$ 928.16

$ 928.16

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 974.91 $ 969.24

$ 963.68

$ 963.68

$
-

$0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,011.69 $ 1,005.81

$ 1,000.03

$ 1,000.03

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,049.56 $ 1,043.45

$ 1,037.46

$ 1,037.46

$
-

$ 0.1189 0.0086 0.0000 0.0000 0.0000 125 $ 9

$
-

$
-

$
-

$ 9.32 $ 0.67

$
-

$
-

$
-

$ 78.33 $ 5.65

$
-

$
-

$
-

$ 3.48 $ 0.25

$
-

$
-

$
-

$ 2.73 $ 0.20

$
-

$
-

$
-

$ 1,088.36 $ 1,082.02

$ 1,075.81

$ 1,075.81

$
-

$ 0.3736 0.4876 0.4480 0.3942 0.0000 407 $ 528

$ 482

$ 424

$
-

$ 30.37 $ 39.41

$ 36.00

$ 31.68

$
-

$ 255.15 $ 331.09

$ 302.43

$ 266.14

$
-

$ 11.32 $ 14.69

$ 13.42

$ 11.81

$
-

$ 8.89 $ 11.54

$ 10.54

$ 9.27

$
-

$ 1,168.27 $ 1,161.48

$ 1,154.81

$ 1,154.81

$
-

$ 0.0406 0.0409 0.0931 0.1509 0.0000 47 $ 47

$ 108

$ 174

$
-

$ 3.54 $ 3.55

$ 8.04

$ 13.02

$
-

$ 29.75 $ 29.80

$ 67.53

$ 109.38

$
-

$ 1.32 $ 1.32

$ 3.00

$ 4.85

$
-

$ 1.04 $ 1.04

$ 2.35

$ 3.81

$
-

$ 1,252.21 $ 1,244.93

$ 1,237.78

$ 1,237.78

$
-

$ 0.0174 0.0175 0.0176 0.0178 0.0000 22 $ 22

$ 22

$ 22

$
-

$ 1.63 $ 1.63

$ 1.63

$ 1.64

$
-

$ 13.67 $ 13.69

$ 13.72

$ 13.82

$
-

$ 0.61 $ 0.61

$ 0.61

$ 0.61

$
-

$ 0.48 $ 0.48

$ 0.48

$ 0.48

$
-

$1,340.64

$ 1,332.84

$ 1,325.19

$ 1,325.19

$
-

$ 0.0116 0.0117 0.0118 0.0118 0.0000 16 $ 16

$ 16

$ 16

$
-

$ 1.16 $ 1.16

$ 1.17

$ 1.17

$
-

$ 9.76 $ 9.78

$ 9.79

$ 9.87

$
-

$ 0.43 $ 0.43

$ 0.43

$ 0.44

$
-

$ 0.34 $ 0.34

$ 0.34

$ 0.34

$
-

$ 1,434.92 $ 1,426.57

$ 1,418.38

$ 1,418.38

$
-

$ 0.0116 0.0117 0.0118 0.0118 0.0000 17 $ 17

$ 17

$ 17

$
-

$ 1.24 $ 1.25

$ 1.25

$ 1.26

$
-

$ 10.44 $ 10.46

$ 10.48

$ 10.56

$
-

$ 0.46 $ 0.46

$ 0.47

$ 0.47

$
-

$ 0.36 $ 0.36

$ 0.37

$ 0.37

$
-

$ 1,533.70 $ 1,524.78

$ 1,516.02

$ 1,516.02

$
-

$ 0.0058 0.0058 0.0059 0.0059 0.0000

9 $ 9

$ 9

$ 9

$
-

$ 0.66 $ 0.67

$ 0.67

$ 0.67

$
-

$ 5.58 $ 5.59

$ 5.60

$ 5.64

$
-

$ 0.25 $ 0.25

$ 0.25

$ 0.25

$
-

$ 0.19 $ 0.19

$ 0.20

$ 0.20

$
-

$ 1,654.98 $ 1,645.35

$ 1,635.91

$ 1,635.91

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,784.95 $ 1,774.57

$ 1,764.38

$ 1,764.38

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ **0.58 $**  **0.58**

**$ 0.59** 

**$ 0.59** 

**$ -** 

**$ 642**  **$ 647** 

**$ 653** 

**$ 662** 

**$ -** 

**$ 48**  **$ 48** 

**$ 49** 

**$ 49** 

**$ -** 

**$ 403**  **$ 406** 

**$ 410** 

**$ 415** 

**$ -** 

**$ 18**  **$ 18** 

**$ 18** 

**$ 18** 

**$ -** 

**$ 14**  **$ 14** 

**$ 14** 

**$ 14** 

**$ -** 

**$ 2042**  **2043 2044**  **2045 2046**  2047

958.12 $ 952.55

$ 947.08

$ 947.08

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,002.42 $ 996.59

$ 990.87

$ 990.87

$
-

$ ####### 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,046.42 $ 1,040.33

$ 1,034.36

$ 1,034.36

$
-

$ ####### 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,091.63 $ 1,085.28

$ 1,079.05

$ 1,079.05

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,135.88 $ 1,129.27

$ 1,122.79

$ 1,122.79

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,178.11 $ 1,171.25

$ 1,164.53

$ 1,164.53

$
-

$ 0.1701 0.0000 0.0000 0.0000 0.0000 200 $
-

$
-

$
-

$
-

$ 14.98 $
-

$
-

$
-

$
-

$ 125.86 $
-

$
-

$
-

$
-

$ 5.58 $
-

$
-

$
-

$
-

$ 4.39 $
-

$
-

$
-

$
-

$ 1,239.44 $ 1,232.23

$ 1,225.16

$ 1,225.16

$
-

$ 2.6537 2.5686 2.1290 1.6767 0.0000 3,289 $ 3,165

$ 2,608

$ 2,054

$
-

$ 246.26 $ 236.98

$ 195.30

$ 153.80

$
-

$ 2,068.92 $ 1,990.94

$ 1,640.76

$ 1,292.17

$
-

$ 91.80 $ 88.34

$ 72.80

$ 57.34

$
-

$ 72.09 $ 69.38

$ 57.17

$ 45.03

$
-

$ 1,283.57 $ 1,276.10

$ 1,268.78

$ 1,268.78

$
-

$ 0.0588 0.3468 0.8190 1.3038 0.0000 76 $ 443

$ 1,039

$ 1,654

$
-

$ 5.65 $ 33.14

$ 77.80

$ 123.85

$
-

$ 47.50 $ 278.39

$ 653.64

$ 1,040.53

$
-

$ 2.11 $ 12.35

$ 29.00

$ 46.17

$
-

$ 1.66 $ 9.70

$ 22.78

$ 36.26

$
-

$ 1,327.70 $ 1,319.98

$ 1,312.40

$ 1,312.40

$
-

$ 0.0441 0.0446 0.0451 0.0456 0.0000 59 $ 59

$ 59

$ 60

$
-

$ 4.39 $ 4.41

$ 4.43

$ 4.48

$
-

$ 36.84 $ 37.05

$ 37.25

$ 37.66

$
-

$ 1.63 $ 1.64

$ 1.65

$ 1.67

$
-

$ 1.28 $ 1.29

$ 1.30

$ 1.31

$
-

$ 1,416.54 $ 1,408.30

$ 1,400.21

$ 1,400.21

$
-

$ 0.0147 0.0149 0.0150 0.0152 0.0000 21 $ 21

$ 21

$ 21

$
-

$ 1.56 $ 1.57

$ 1.58

$ 1.59

$
-

$ 13.10 $ 13.17

$ 13.24

$ 13.39

$
-

$ 0.58 $ 0.58

$ 0.59

$ 0.59

$
-

$ 0.46 $ 0.46

$ 0.46

$ 0.47

$
-

$ 1,505.69 $ 1,496.93

$ 1,488.33

$ 1,488.33

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,609.35 $ 1,599.98

$ 1,590.80

$ 1,590.80

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,710.65 $ 1,700.69

$ 1,690.93

$ 1,690.93

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,811.49 $ 1,800.95

$ 1,790.62

$ 1,790.62

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ **2.94 2.97**  **3.01 3.04**  **0.00 3644.35**  **3687.53 3727.84**  **3789.65 0.00**  **273 $**  **276**

**$ 279** 

**$ 284** 

**$ -** 

**$ 2,292**  **$ 2,320** 

**$ 2,345** 

**$ 2,384** 

**$ -** 

**$ 102**  **$ 103** 

**$ 104** 

**$ 106** 

**$ -** 

**$ 80**  **$ 81** 

**$ 82** 

**$ 83** 

**$ -** 

**$**

**2042 2043**  **2044 2045**  **2046** 2047 923.60 $ 918.23

$ 912.96

$ 912.96

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 982.59 $ 976.87

$ 971.27

$ 971.27

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,028.16 $ 1,022.18

$ 1,016.31

$ 1,016.31

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,104.92 $ 1,098.49

$ 1,092.18

$ 1,092.18

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,181.47 $ 1,174.59

$ 1,167.85

$ 1,167.85

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,267.93 $ 1,260.55

$ 1,253.32

$ 1,253.32

$
-

$ 0.0298 0.0000 0.0000 0.0000 0.0000 38 $
-

$
-

$
-

$
-

$ 2.86 $
-

$
-

$
-

$
-

$ 24.06 $
-

$
-

$
-

$
-

$ 1.07 $
-

$
-

$
-

$
-

$ 0.84 $
-

$
-

$
-

$
-

$ 1,356.48 $ 1,348.58

$ 1,340.84

$ 1,340.84

$
-

$0.4939 0.4377 0.3196 0.1991 0.0000 670 $ 590

$ 429

$ 267

$
-

$ 50.83 $ 44.79

$ 32.51

$ 20.25

$
-

$ 427.01 $ 376.26

$ 273.14

$ 170.13

$
-

$ 18.95 $ 16.70

$ 12.12

$ 7.55

$
-

$ 14.88 $ 13.11

$ 9.52

$ 5.93

$
-

$ 1,508.85 $ 1,500.07

$ 1,491.46

$ 1,491.46

$
-

$ 0.0000 0.0893 0.2108 0.3347 0.0000

- $ 134

$ 314

$ 499

$
-

$

- $ 10.18

$ 23.88

$ 37.91

$
-

$

- $ 85.51

$ 200.64

$ 318.52

$
-

$

- $ 3.79

$ 8.90

$ 14.13

$
-

$

- $ 2.98

$ 6.99

$ 11.10

$
-

$ **0.52 $**  **0.53**

**$ 0.53** 

**$ 0.53** 

**$ -** 

**$ 708**  **$ 724** 

**$ 743** 

**$ 766** 

**$ -** 

**$ 54**  **$ 55** 

**$ 56** 

**$ 58** 

**$ -** 

**$ 451**  **$ 462** 

**$ 474** 

**$ 489** 

**$ -** 

**$ 20**  **$ 20** 

**$ 21** 

**$ 22** 

**$ -** 

**$ 16**  **$ 16** 

**$ 17** 

**$ 17** 

**$ -** 

**$**

**2042 2043**  **2044 2045**  **2046** 2047 1,133.97 $ 1,127.38

$ 1,120.91

$ 1,120.91

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,174.66 $ 1,167.82

$ 1,161.12

$ 1,161.12

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$ 1,247.87 $ 1,240.61

$ 1,233.49

$ 1,233.49

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,341.38 $ 1,333.58

$ 1,325.92

$ 1,325.92

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,434.50 $ 1,426.15

$ 1,417.97

$ 1,417.97

$
-

$ 0.0000 0.0000 0.0000 0.0000 0.0000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$ 1,540.13 $ 1,531.17

$ 1,522.38

$ 1,522.38

$
-

$ 0.0263 0.0000 0.0000 0.0000 0.0000 40 $
-

$
-

$
-

$
-

$ 3.08 $
-

$
-

$
-

$
-

$ 25.87 $
-

$
-

$
-

$
-

$ 1.15 $
-

$
-

$
-

$
-

$ 0.90 $
-

$
-

$
-

$
-

$ 1,681.94 $ 1,672.16

$ 1,662.56

$ 1,662.56

$
-

$ 0.3314 0.3155 0.2451 0.1727 0.0000 557 $ 528

$ 407

$ 287

$
-

$ 42.47 $ 40.20

$ 31.05

$ 21.88

$
-

$ 356.82 $ 337.77

$ 260.89

$ 183.79

$
-

$ 15.83 $ 14.99

$ 11.58

$ 8.16

$
-

$ 12.43 $ 11.77

$ 9.09

$ 6.40

$
-

$ 1,826.34 $ 1,815.72

$ 1,805.29

$ 1,805.29

$
-

$ 0.0000 0.0460 0.1202 0.1965 0.0000

- $ 83

$ 217

$ 355

$
-

$

- $ 6.37

$ 16.55

$ 27.05

$
-

$

- $ 53.50

$ 139.07

$ 227.27

$
-

$-

$ 2.37

$ 6.17

$ 10.08

$
-

$

- $ 1.86

$ 4.85

$ 7.92

$
-

$ **0.36 $**  **0.36**

**$ 0.37** 

**$ 0.37** 

**$ -** 

**$ 598**  **$ 611** 

**$ 625** 

**$ 642** 

**$ -** 

**$ 46**  **$ 47** 

**$ 48** 

**$ 49** 

**$ -** 

**$ 383**  **$ 391** 

**$ 400** 

**$ 411** 

**$ -** 

**$ 17**  **$ 17** 

**$ 18** 

**$ 18** 

**$ -** 

**$ 13**  **$ 14** 

**$ 14** 

**$ 14** 

**$ -** 

**$**

**2042 2043**  **2044 2045**  **2046** 2047 256.52 $ 254.31

$ 252.15

$ 252.15

$
-

$ 0.6153 0.5745 0.5330 0.4907 0.0000 158 $ 146

$ 134

$ 124

$
-

$ 9.53 $ 8.83

$ 8.12

$ 7.47

$
-

$ 96.44 $ 89.27

$ 82.11

$ 75.59

$
-

$ 4.75 $ 4.40

$ 4.04

$ 3.72

$
-

$ 3.02 $ 2.79

$ 2.57

$ 2.37

$
-

$ 361.58 $ 358.47

$ 355.42

$ 355.42

$
-

$ 1.5496 1.6080 1.6671 1.7269 0.0000 560 $ 576

$ 593

$ 614

$
-

$ 33.99 $ 34.96

$ 35.94

$ 37.23

$
-

$ 344.39 $ 354.30

$ 364.19

$ 377.26

$
-

$ 16.73 $ 17.21

$ 17.69

$ 18.33

$
-

$ 11.92 $ 12.26

$ 12.61

$ 13.06

$
-

$ 392.54 $ 389.17

$ 385.86

$ 385.86

$
-

$ 0.9188 0.9262 0.9337 0.9411 0.0000 361 $ 360

$ 360

$ 363

$
-

$ 23.18 $ 23.17

$ 23.15

$ 23.34

$
-

$ 220.67 $ 220.55

$ 220.43

$ 222.19

$
-

$ 10.83 $ 10.83

$ 10.82

$ 10.91

$
-

$ 7.72 $ 7.71

$ 7.71

$ 7.77

$
-

$ 458.80 $ 454.86

$ 450.99

$ 450.99

$
-

$ 0.6287 0.6338 0.6389 0.6440 0.0000 288 $ 288

$ 288

$ 290

$
-

$17.25

$ 17.24

$ 17.24

$ 17.37

$
-

$ 179.03 $ 178.93

$ 178.83

$ 180.26

$
-

$ 8.77 $ 8.77

$ 8.76

$ 8.83

$
-

$ 5.35 $ 5.35

$ 5.35

$ 5.39

$
-

$ 564.49 $ 559.64

$ 554.88

$ 554.88

$
-

$ 0.0164 0.0165 0.0167 0.0168 0.0000

9 $ 9

$ 9

$ 9

$
-

$ 0.49 $ 0.49

$ 0.49

$ 0.50

$
-

$ 5.87 $ 5.87

$ 5.87

$ 5.91

$
-

$ 0.27 $ 0.27

$ 0.27

$ 0.27

$
-

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$
-

$ **3.73 $**  **3.76**

**$ 3.79** 

**$ 3.82** 

**$ -** 

**$ 1,376**  **$ 1,381** 

**$ 1,385** 

**$ 1,400** 

**$ -** 

**$ 84**  **$ 85** 

**$ 85** 

**$ 86** 

**$ -** 

**$ 846**  **$ 849** 

**$ 851** 

**$ 861** 

**$ -** 

**$ 41**  **$ 41** 

**$ 42** 

**$ 42** 

**$ -** 

**$ 28**  **$ 28** 

**$ 28** 

**$ 29** 

**$ -** 

**$**

**2042 2043**  **2044 2045**  **2046** 2047 281.10 $ 278.69

$ 276.32

$ 276.32

$
-

$ 0.1102 0.1099 0.1095 0.1092 0.0000 31 $ 31

$ 30

$ 30

$
-

$ 2.14 $ 2.12

$ 2.10

$ 2.09

$
-

$ 18.65 $ 18.43

$ 18.22

$ 18.16

$
-

$ 0.97 $ 0.96

$ 0.95

$ 0.94

$
-

$ 0.97 $ 0.96

$ 0.95

$ 0.94

$
-

$ 380.14 $ 376.88

$ 373.67

$ 373.67

$
-

$ 0.0089 0.0091 0.0093 0.0095 0.0000

3 $ 3

$ 3

$ 4

$
-

$ 0.21 $ 0.21

$ 0.22

$ 0.22

$
-

$ 2.16 $ 2.19

$ 2.22

$ 2.27

$
-

$ 0.10 $ 0.11

$ 0.11

$ 0.11

$
-

$ 0.08 $ 0.08

$ 0.08

$ 0.08

$
-

$ 410.73 $ 407.20

$ 403.74

$ 403.74

$
-

$ 0.0052 0.0052 0.0052 0.0052 0.00002

$ 2

$ 2

$ 2

$
-

$ 0.13 $ 0.13

$ 0.13

$ 0.13

$
-

$ 1.37 $ 1.36

$ 1.34

$ 1.34

$
-

$ 0.07 $ 0.07

$ 0.07

$ 0.07

$
-

$ 0.05 $ 0.05

$ 0.05

$ 0.05

$
-

$ 475.88 $ 471.80

$ 467.78

$ 467.78

$
-

$ 0.0045 0.0045 0.0045 0.0045 0.0000 2 $ 2

$ 2

$ 2

$
-

$ 0.14 $ 0.14

$ 0.14

$ 0.14

$
-

$ 1.37 $ 1.36

$ 1.34

$ 1.34

$
-

$ 0.07 $ 0.07

$ 0.06

$ 0.06

$
-

$ 0.04 $ 0.04

$ 0.04

$ 0.04

$
-

$ **0.13 $**  **0.13**

**$ 0.13** 

**$ 0.13** 

**$ -** 

**$ 39**  **$ 38** 

**$ 38** 

**$ 38** 

**$ -** 

**$ 3**  **$ 3** 

**$ 3** 

**$ 3** 

**$ -** 

**$ 24**  **$ 23** 

**$ 23** 

**$ 23** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$**

**2042 2043**  **2044 2045**  **2046** 2047 771.78 $ 765.15

$ 758.64

$ 758.64

$
-

$ 0.0061 0.0056 0.0050 0.0045 0.0000

5 $ 4

$ 4

$ 3

$
-

$ 0.29 $ 0.26

$ 0.24

$ 0.21

$
-

$ 2.74 $ 2.48

$ 2.22

$ 2.00

$
-

$ 0.20 $ 0.18

$ 0.16

$ 0.15

$
-

$ 0.20 $ 0.18

$ 0.16

$ 0.14

$
-

$ 779.17 $ 772.48

$ 765.91

$ 765.91

$
-

$ 0.0195 0.0195 0.0195 0.0195 0.0000 15 $ 15

$ 15

$ 15

$
-

$ 0.94 $ 0.93

$ 0.92

$ 0.92

$
-

$ 8.81 $ 8.74

$ 8.67

$ 8.68

$
-

$ 0.65 $ 0.65

$ 0.64

$ 0.64

$
-

$ 0.64 $ 0.63

$ 0.63

$ 0.63

$
-

$787.23

$ 780.47

$ 773.83

$ 773.83

$
-

$ 0.0023 0.0023 0.0022 0.0022 0.0000 2 $ 2

$ 2

$ 2

$
-

$ 0.11 $ 0.11

$ 0.11

$ 0.10

$
-

$ 1.06 $ 1.03

$ 1.00

$ 0.98

$
-

$ 0.08 $ 0.08

$ 0.07

$ 0.07

$
-

$ 0.08 $ 0.07

$ 0.07

$ 0.07

$
-

$ 795.95 $ 789.11

$ 782.40

$ 782.40

$
-

$ 0.0134 0.0131 0.0128 0.0126 0.0000 11 $ 10

$ 10

$ 10

$
-

$ 0.66 $ 0.64

$ 0.62

$ 0.61

$
-

$ 6.19 $ 6.01

$ 5.83

$ 5.72

$
-

$ 0.46 $ 0.44

$ 0.43

$ 0.42

$
-

$ 0.45 $ 0.43

$ 0.42

$ 0.41

$
-

$ 1,033.28 $ 1,024.40

$ 1,015.69

$ 1,015.69

$
-

$ 0.0004 0.0004 0.0004 0.0004 0.0000

0 $ 0

$ 0

$ 0

$
-

$ 0.02 $ 0.02

$ 0.02

$ 0.02

$
-

$ 0.24 $ 0.24

$ 0.23

$ 0.22

$
-

$ 0.02 $ 0.02

$ 0.02

$ 0.01

$
-

$ 0.01 $ 0.01

$ 0.01

$ 0.01

$
-

$ **0.0417 $**  **0.0408**

**$ 0.0400** 

**$ 0.0392** 

**$ -** 

**$ 32.7528**  **$ 31.7929** 

**$ 30.8855** 

**$ 30.2824** 

**$ -** 

**$ 2**  **$ 2** 

**$ 2** 

**$ 2** 

**$ -** 

**$ 19**  **$ 18** 

**$ 18** 

**$ 18** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$ 1**  **$ 1** 

**$ 1** 

**$ 1** 

**$ -** 

**$**

**2042 2043**  **2044 2045**  **2046** 2047 222.93 $ 221.02

$ 219.14

$ 219.14

$
-

$ 0.000 0.000 0.000 0.000 0.000

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$-

$
-

$
-

$
-

$
-

$

- $
-

$
-

$
-

$
-

$

**2042 2043**  **2044 2045**  **2046** 13.5158 13.6299 13.7432 13.8561 0.0000 11,069.5 $ 11,166.6

$ 11,263.9

$ 11,430.2

$
-

$ 809.7 $ 817.0

$ 824.3

$ 836.7

$
-

$ 6,943.3 $ 7,005.1

$ 7,066.9

$ 7,171.9

$
-

$ 312.6 $ 315.3

$ 318.1

$ 322.8

$
-

$ 241.6 $ 243.8

$ 245.9

$ 249.6

$
-

$ 

### 8,580.9 $

### Base Case Income and Cash Flow**Statements**

This tab computes key parameters from an income statement based on unit sales, revenues and COGS, and initial financial inputs (parameters as a % of revenue). It also computes an INPV based on a discounted cash flow model. **Base Year An** **nouncement Year 2010**  **2011 2012**  **2013 Industry Income Statement (Base Case)**  Unit Sales 9.21 9.09 9.53 9.82 Revenues 8726.21 8108.17 8422.42 8574.45 Cost of Sales Labor 634.45 $ 589.55

$ 612.52

$ 623.32

$ Material 5,459.20 $ 5,072.83

$ 5,269.73

$ 5,364.55

$ Overhead 247.55 $ 229.93

$ 238.75

$ 243.10

$ Depreciation 190.74 $ 177.10

$ 183.85

$ 187.12

$ Selling, General, & Administrative Expenses Standard SG&A 1,204 $ 1,119

$ 1,162

$ 1,183

$ R&D 201 $ 186

$ 194

$ 197

$ Earnings Before Interest and Taxes (EBIT) 789.3 $ 733.3

$ 761.6

$ 775.9

$ EBIT/Revenues 9.05% 9.04% 9.04% 9.05% Taxes 257 $ 239

$ 248

$ 253

$ Margin 0.0905 $ 0.0904

$ 0.0904

$ 0.0905

$ Net Operating Profit after Taxes (NOPAT) 532.02 $ 494.27

$ 513.29

$ 522.93

$ 57.7567 $ 54.3801

$ 53.8809

$ 53.2420

$ **Cash Flow Statement (Base Case)** NOPAT 532.02 $ 494.27

$ 513.29

$ 522.93

$ Depreciation 190.74 $ 177.10

$ 183.85

$ 187.12

$ Change in Working Capital 811.54 $ 57.48

$ (29.23)

$ (14.14)

$ Cash Flow from Operations 1,534.30 $ 728.84

$ 667.91

$ 695.92

$ Ordinary Capital Expenditure (191.98) $ (178.38)

$ (185.29)

$ (188.64)

$ Capital Investments (191.98) $ (178.38)

$ (185.29)

$ (188.64)

$ Free Cash Flow 1,342.32 $ 550.46

$ 482.62

$ 507.28

$ Terminal Value - $
-

$
-

$
-

$ Present Value Factor 1.00 0.93 0.86 0.79 Discounted Cash Flow 1,342 $ 510

$ 414

$ 403

$ **Industry Value through 2045 8,496**  **$** ROIC Calculation 1 $ 1

$ 1

$ 2

$ Net PPE 1,745 $ 1,747

$ 1,748

$ 1,749

$ Net PPE as % of Sales 20% 22% 21% 20% Net Working Capital 812 $ 754

$ 783

$ 797

$ Return on Invested Capital (ROIC) 21% 20% 20% 21% Weighted Average Cost of Capital (WACC) 8% 8% 8% 8% Return on Sales (EBIT/Sales) 9% 9% 9% 9%This tab computes key parameters from an income statement based on unit sales, revenues and COGS, and initial financial inputs (parameters as a % of revenue). It also computes an INPV based on a discounted cash flow model. **Standard Year 2014**  **2015 2016**  **2017 2018**  **2019 2020**  **2021** 10.02 10.27 10.53 10.71 10.89 11.08 11.23 11.29 8652.53 8784.00 8914.41 9036.17 9160.39 9296.28 9397.17 9425.90
629.00 $ 638.60

$ 648.05

$ 656.91

$ 665.98

$ 675.92

$ 683.32

$ 685.50

$ 5,413.41 $ 5,495.76

$ 5,577.35

$ 5,653.30

$ 5,730.87

$ 5,815.82

$ 5,878.88

$ 5,896.76

$ 245.30 $ 248.99

$ 252.67

$ 256.05

$ 259.51

$ 263.29

$ 266.07

$ 266.81

$ 188.81 $ 191.64

$ 194.45

$ 197.08

$ 199.76

$ 202.69

$ 204.86

$ 205.46

$
1,194 $ 1,212

$ 1,230

$ 1,247

$ 1,264

$ 1,283

$ 1,297

$ 1,301

$ 199 $ 202

$ 205

$ 208

$ 211

$ 214

$ 216

$ 217

$
783.0 $ 794.8

$ 806.7

$ 818.0

$ 829.4

$ 841.9

$ 851.1

$ 853.8

$ 9.05% 9.05% 9.05% 9.05% 9.05% 9.06% 9.06% 9.06% 255 $ 259

$ 263

$ 267

$ 270

$ 274

$ 277

$ 278

$ 0.0905 $ 0.0905

$ 0.0905

$ 0.0905

$ 0.0905

$ 0.0906

$ 0.0906

$ 0.0906

$ 527.71 $ 535.69

$ 543.70

$ 551.34

$ 559.05

$ 567.41

$ 573.63

$ 575.45

$ 52.6881 $ 52.1671

$ 51.6352

$ 51.4656

$ 51.3125

$ 51.1887

$ 51.0759

$ 50.9782

$ 527.71 $ 535.69

$ 543.70

$ 551.34

$ 559.05

$ 567.41

$ 573.63

$ 575.45

$ 188.81 $ 191.64

$ 194.45

$ 197.08

$ 199.76

$ 202.69

$ 204.86

$ 205.46

$ (7.26) $ (12.23)

$ (12.13)

$ (11.32)

$ (11.55)

$ (12.64)

$ (9.38)

$ (2.67)

$ 709.26 $ 715.11

$ 726.02

$ 737.09

$ 747.25

$ 757.47

$ 769.11

$ 778.25

$ (190.36) $ (193.25)

$ (196.12)

$ (198.80)

$ (201.53)

$ (204.52)

$ (206.74)

$ (207.37)

$ (190.36) $ (193.25)

$ (196.12)

$ (198.80)

$ (201.53)

$ (204.52)

$ (206.74)

$ (207.37)

$ 518.90 $ 521.86

$ 529.91

$ 538.29

$ 545.73

$ 552.95

$ 562.38

$ 570.88

$

- $
-

$
-

$
-

$
-

$
-

$
-

$
-

$ 0.74 0.68 0.63 0.58 0.54 0.50 0.46 0.43 381 $ 355

$ 334

$ 314

$ 295

$ 277

$ 260

$ 245

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 1,751 $ 1,753

$ 1,754

$ 1,756

$ 1,758

$ 1,760

$ 1,762

$ 1,763

$ 20% 20% 20% 19% 19% 19% 19% 19% 805 $ 817

$ 829

$ 840

$ 852

$ 865

$ 874

$ 877

$ 21% 21% 21% 

### 21% 21% 22% 22% 22% 8% 8% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9% 9% 9%**2022 2023**  **2024 2025**  **2026 2027**  **2028 2029** 

11.36 11.46 11.58 11.73 11.86 11.95 12.01 12.09 9471.57 9546.66 9644.43 9767.15 9868.60 9944.34 9975.85 10025.21
688.90 $ 694.56

$ 701.91

$ 711.10

$ 718.76

$ 724.57

$ 727.03

$ 730.78

$ 5,925.05 $ 5,972.72

$ 6,034.84

$ 6,112.68

$ 6,177.35

$ 6,225.99

$ 6,246.13

$ 6,277.41

$ 268.02 $ 270.09

$ 272.82

$ 276.26

$ 279.10

$ 281.21

$ 282.05

$ 283.39

$ 206.43 $ 208.07

$ 210.21

$ 212.89

$ 215.12

$ 216.80

$ 217.49

$ 218.56

$
1,307 $ 1,317

$ 1,331

$ 1,348

$ 1,362

$ 1,372

$ 1,377

$ 1,383

$ 218 $ 220

$ 222

$ 225

$ 227

$ 229

$ 229

$ 231

$
858.2 $ 864.2

$ 871.9

$ 881.7

$ 889.4

$ 894.7

$ 897.0

$ 901.0

$ 9.06% 9.05% 9.04% 9.03% 9.01% 9.00% 8.99% 8.99% 280 $ 282

$ 284

$ 287

$ 290

$ 292

$ 292

$ 294

$ 0.0906 $ 0.0905

$ 0.0904

$ 0.0903

$ 0.0901

$ 0.0900

$ 0.0899

$ 0.0899

$ 578.46 $ 582.48

$ 587.66

$ 594.28

$ 599.48

$ 603.05

$ 604.61

$ 607.28

$ 50.9182 $ 50.8223

$ 50.7285

$ 578.46 $ 582.48

$ 587.66

$ 594.28

$ 599.48

$ 603.05

$ 604.61

$ 607.28

$ 206.43 $ 208.07

$ 210.21

$ 212.89

$ 215.12

$ 216.80

$ 217.49

$ 218.56

$ (4.25) $ (6.98)

$ (9.09)

$ (11.41)

$ (9.43)

$ (7.04)

$ (2.93)

$ (4.59)

$ 780.64 $ 783.56

$ 788.77

$ 795.76

$ 805.16

$ 812.81

$ 819.16

$ 821.25

$ (208.37) $ (210.03)

$ (212.18)

$ (214.88)

$ (217.11)

$ (218.78)

$ (219.47)

$ (220.55)

$ (208.37) $ (210.03)

$ (212.18)

$ (214.88)

$ (217.11)

$ (218.78)

$ (219.47)

$ (220.55)

$ 572.27 $ 573.53

$ 576.59

$ 580.88

$ 588.05

$ 594.03

$ 599.70

$ 600.69

$

- $
-

$
-

$
-

$
-

$
-

$
-

$
-

$ 0.40 0.37 0.34 0.32 0.29 0.27 0.25 0.23 227 $ 211

$ 196

$ 183

$ 172

$ 161

$ 150

$ 139

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 1,765 $ 1,767

$ 1,769

$ 1,771

$ 1,773

$ 1,775

$ 1,777

$ 1,779

$ 19% 19% 18% 18% 18% 18% 18% 18% 881 $ 888

$ 897

$ 908

$ 918

$ 925

$ 928

$ 932

$ 22% 22% 22% 22% 22% 22% 22% 22% 8% 8% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9% 9% 9%**2030 2031**  **2032 2033**  **2034 2035**  **2036 2037** 

12.22 12.31 12.37 12.47 12.59 12.70 12.82 12.94 10106.83 10159.35 10194.59 10259.06 10342.42 10421.25 10505.41 10593.86
736.87 $ 740.87

$ 743.65

$ 748.56

$ 754.85

$ 760.80

$ 767.14

$ 773.81

$ 6,328.89 $ 6,362.36

$ 6,385.27

$ 6,426.53

$ 6,479.63

$ 6,529.91

$ 6,583.51

$ 6,639.88

$ 285.65 $ 287.09

$ 288.06

$ 289.85

$ 292.18

$ 294.39

$ 296.75

$ 299.23

$ 220.33 $ 221.48

$ 222.27

$ 223.69

$ 225.53

$ 227.26

$ 229.12

$ 231.08

$
1,395 $ 1,402

$ 1,407

$ 1,416

$ 1,427

$ 1,438

$ 1,450

$ 1,462

$ 232 $ 234

$ 234

$ 236

$ 238

$ 240

$ 242

$ 244

$
907.9 $ 911.9

$ 914.0

$ 918.7

$ 925.1

$ 931.1

$ 937.5

$ 944.2

$ 8.98% 8.98% 8.97% 8.96% 8.94% 8.93% 8.92% 8.91% 296 $ 297

$ 298

$ 300

$ 302

$ 304

$ 306

$ 308

$ 0.0898 $ 0.0898

$ 0.0897

$ 0.0896

$ 0.0894

$ 0.0893

$ 0.0892

$ 0.0891

$ 611.92 $ 614.61

$ 616.04

$ 619.22

$ 623.52

$ 627.54

$ 631.88

$ 636.42

$
611.92 $ 614.61

$ 616.04

$ 619.22

$ 623.52

$ 627.54

$ 631.88

$ 636.42

$ 220.33 $ 221.48

$ 222.27

$ 223.69

$ 225.53

$ 227.26

$ 229.12

$ 231.08

$ (7.59) $ (4.88)

$ (3.28)

$ (6.00)

$ (7.75)

$ (7.33)

$ (7.83)

$ (8.23)

$ 824.66 $ 831.21

$ 835.04

$ 836.91

$ 841.29

$ 847.47

$ 853.18

$ 859.27

$ (222.35) $ (223.51)

$ (224.28)

$ (225.70)

$ (227.53)

$ (229.27)

$ (231.12)

$ (233.06)

$ (222.35) $ (223.51)

$ (224.28)

$ (225.70)

$ (227.53)

$ (229.27)

$ (231.12)

$ (233.06)

$ 602.31 $ 607.70

$ 610.76

$ 611.21

$ 613.76

$ 618.20

$ 622.06

$ 626.21

$

- $
-

$
-

$
-

$
-

$
-

$
-

$
-

$ 0.21 0.20 0.18 0.17 0.16 0.15 0.14 0.13 129 $ 121

$ 112

$ 104

$ 97

$ 90

$ 84

$ 78

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 1,781 $ 1,783

$ 1,785

$ 1,787

$ 1,789

$ 1,791

$ 1,793

$ 1,795

$ 18% 18% 18% 17% 17% 17% 17% 17% 940 $ 945

$ 948

$ 954

$ 962

$ 969

$ 977

$ 985

$ 22% 23% 23% 23% 23% 23% 23% 23% 8% 8% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9% 9% 9%**2038 2039**  **2040 2041**  **2042 2043**  **2044 2045** 

13.06 13.17 13.29 13.40 13.52 13.63 13.74 13.86 10687.70 10782.89 10878.19 10973.77 11069.53 11166.64 11263.91 11430.23
780.90 $ 788.09

$ 795.28

$ 802.50

$ 809.73

$ 817.04

$ 824.34

$ 836.66

$ 6,699.72 $ 6,760.45

$ 6,821.25

$ 6,882.23

$ 6,943.33

$ 7,005.09

$ 7,066.87

$ 7,171.93

$ 301.87 $ 304.54

$ 307.22

$ 309.92

$ 312.61

$ 315.34

$ 318.07

$ 322.76

$ 233.16 $ 235.27

$ 237.38

$ 239.50

$ 241.63

$ 243.78

$ 245.93

$ 249.59

$
1,475 $ 1,488

$ 1,501

$ 1,514

$ 1,528

$ 1,541

$ 1,554

$ 1,577

$ 246 $ 248

$ 250

$ 252

$ 255

$ 257

$ 259

$ 263

$
951.3 $ 958.5

$ 965.7

$ 972.8

$ 980.0

$ 987.6

$ 995.2

$ 1,009.0

$ 8.90% 8.89% 8.88% 8.87% 8.85% 8.84% 8.84% 8.83% 310 $ 312

$ 315

$ 317

$ 319

$ 322

$ 324

$ 329

$ 0.0890 $641.20 $ 646.03

$ 650.86

$ 655.70

$ 660.54

$ 665.62

$ 670.76

$ 680.08

$
641.20 $ 646.03

$ 650.86

$ 655.70

$ 660.54

$ 665.62

$ 670.76

$ 680.08

$ 233.16 $ 235.27

$ 237.38

$ 239.50

$ 241.63

$ 243.78

$ 245.93

$ 249.59

$ (8.73) $ (8.85)

$ (8.86)

$ (8.89)

$ (8.91)

$ (9.03)

$ (9.05)

$ (15.47)

$ 865.63 $ 872.44

$ 879.38

$ 886.31

$ 893.27

$ 900.36

$ 907.65

$ 914.20

$ (235.13) $ (237.22)

$ (239.32)

$ (241.42)

$ (243.53)

$ (245.67)

$ (247.81)

$ (251.47)

$ (235.13) $ (237.22)

$ (239.32)

$ (241.42)

$ (243.53)

$ (245.67)

$ (247.81)

$ (251.47)

$ 630.50 $ 635.22

$ 640.06

$ 644.89

$ 649.74

$ 654.70

$ 659.84

$ 662.74

$

- $
-

$
-

$
-

$
-

$
-

$
-

$ 9,562

$ 0.12 0.11 0.10 0.09 0.09 0.08 0.07 0.07 73 $ 68

$ 64

$ 59

$ 55

$ 52

$ 48

$ 692

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 2

$ 1,797 $ 1,799

$ 1,801

$ 1,803

$ 1,805

$ 1,807

$ 1,809

$ 1,811

$ 17% 17% 17% 16% 16% 16% 16% 16% 994 $ 1,003

$ 1,012

$ 1,021

$ 1,029

$ 1,038

$ 1,048

$ 1,063

$ 23% 23% 23% 23% 23% 23% 23% 24% 8% 8% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9% 9% 9%**2046**

### Standards Case Income and Cash Flow**Statements**

This tab computes key parameters from an income statement based on unit sales, revenues and COGS, and initial financial inputs (parameters as a % of revenue). It also computes an INPV based on a discounted cash flow model. **Base Year An** **nouncement Year 2010**  **2011 2012**  **2013 Industry Income Statement (Base Case)**  Unit Sales 9.21 9.09 9.53 9.82 Revenues 8726.21 8108.17 8422.42 8574.45 Cost of Sales Labor 634.45 $ 589.55

$ 612.52

$ 623.32

$ Material 5,459.20 $ 5,072.83

$ 5,269.73

$ 5,364.55

$ Overhead 247.55 $ 229.93

$ 238.75

$ 243.10

$ Depreciation 190.74 $ 177.10

$ 183.85

$ 187.12

$ Stranded Assets
- $
-

$
-

$
-

$ Selling, General, & Administrative Expenses Standard SG&A 1,204 $ 1,119

$ 1,162

$ 1,183

$ R&D 201 $ 186

$ 194

$ 197

$ Product Conversion Expense
- $
-

$
-

$
-

$ Earnings Before Interest and Taxes (EBIT) 789.3 $ 733.3

$ 761.6

$ 775.9

$ EBIT/Revenues 9.05% 9.04% 9.04% 9.05% Taxes 257 $ 239

$ 248

$ 253

$ Margin 0.0905 $ 0.0904

$ 0.0904

$ 0.0905

$ Net Operating Profit after Taxes (NOPAT) 532.02 $ 494.27

$ 513.29

$ 522.93

$ Net Operating Profit after Taxes (NOPAT) $ $ $ 57.7567 $ 54.3801

$ 53.8809

$ 53.2420

$ **Cash Flow Statement (Base Case)** NOPAT 532.02 $ 494.27

$ 513.29

$ 522.93

$ Depreciation 190.74 $ 177.10

$ 183.85

$ 187.12

$ Change in Working Capital 811.54 $ 57.48

$ (29.23)

$ (14.14)

$ Cash Flow from Operations 1,534.30 $ 728.84

$ 667.91

$ 695.92

$ Ordinary Capital Expenditure (191.98) $ (178.38)

$ (185.29)

$ (188.64)

$ Capital Conversion Expenses
- $
-

$
-

$
-

$ Capital Investments (191.98) $ (178.38)

$ (185.29)

$ (188.64)

$ Free Cash Flow 1,342.32 $ 550.46

$ 482.62

$ 507.28

$ Terminal Value - $
-

$
-

$
-

$ Present Value Factor 1.00 0.93 0.86 0.79 Discounted Cash Flow 1,342 $ 510

$ 414

$ 403

$ **Industry Value through 2045 8,496**  **$** ROIC Calculation 1 $ 1

$ 1

$ 2

$ Net PPE 1,745 $ 1,747

$ 1,748

$ 1,749

$ Net PPE as % of Sales 20% 22% 21% 20% Net Working Capital 812 $ 754

$ 783

$ 797

$ Return on Invested Capital (ROIC) 21% 20% 20% 21% Weighted Average Cost of Capital (WACC) 8% 8% 8% 8% Return on Sales (EBIT/Sales) 9% 9% 9% 9%This tab computes key parameters from an income statement based on unit sales, revenues and COGS, and initial financial inputs (parameters as a % of revenue). It also computes an INPV based on a discounted cash flow model. **Standard Year 2014**  **2015 2016**  **2017 2018**  **2019** 10.02 10.27 10.53 10.71 10.89 11.08 8652.53 8784.00 8914.41 9036.17 9160.39 9296.28
629.00 $ 638.60

$ 648.05

$ 656.91

$ 665.98

$ 675.92

$ 5,413.41 $ 5,495.76

$ 5,577.35

$ 5,653.30

$ 5,730.87

$ 5,815.82

$ 245.30 $ 248.99

$ 252.67

$ 256.05

$ 259.51

$ 263.29

$ 188.81 $ 191.64

$ 194.45

$ 197.08

$ 199.76

$ 202.69

$

- $
-

$
-

$
-

$
-

$
-

$ 1,194 $ 1,212

$ 1,230

$ 1,247

$ 1,264

$ 1,283

$ 199 $ 202

$ 205

$ 208

$ 211

$ 214

$

- $
-

$
-

$
-

$
-

$
-

$ 783.0 $ 794.8

$ 806.7

$ 818.0

$ 829.4

$ 841.9

$ 9.05% 9.05% 9.05% 9.05% 9.05% 9.06% 255 $ 259

$ 263

$ 267

$ 270

$ 274

$ 0.0905 $ 0.0905

$ 0.0905

$ 0.0905

$ 0.0905

$ 0.0906

$ 527.71 $ 535.69

$ 543.70

$ 551.34

$ 559.05

$ 567.41

$ $ $ $ $ $ $ 52.6881 $ 52.1671

$ 51.6352

$ 51.4656

$ 51.3125

$ 51.1887

$ 527.71 $ 535.69

$ 543.70

$ 551.34

$ 559.05

$ 567.41

$ 188.81 $ 191.64

$ 194.45

$ 197.08

$ 199.76

$ 202.69

$ (7.26) $ (12.23)

$ (12.13)

$ (11.32)

$ (11.55)

$ (12.64)

$ 709.26 $ 715.11

$ 726.02

$ 737.09

$ 747.25

$ 757.47

$ (190.36) $ (193.25)

$ (196.12)

$ (198.80)

$ (201.53)

$ (204.52)

$

- $
-

$
-

$
-

$
-

$
-

$ (190.36) $ (193.25)

$ (196.12)

$ (198.80)

$ (201.53)

$ (204.52)

$ 518.90 $ 521.86

$ 529.91

$ 538.29

$ 545.73

$ 552.95

$

- $
-

$
-

$
-

$
-

$
-

$ 0.74 0.68 0.63 0.58 0.54 0.50 381 $ 355

$ 334

$ 314

$ 295

$ 277

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 1,751 $ 1,753

$ 1,754

$ 1,756

$ 1,758

$ 1,760

$ 20% 20% 20% 19% 19% 19% 805 $ 817

$ 829

$ 840

$ 852

$ 865

$ 21% 21% 21% 

### 21% 21% 22% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9%**2020 2021**  **2022 2023**  **2024 2025**  11.23 11.29 11.36 11.46 11.58 11.73 9397.17 9425.90 9471.57 9546.66 9644.43 9767.15
683.32 $ 685.50

$ 688.90

$ 694.56

$ 701.91

$ 711.10

$ 5,878.88 $ 5,896.76

$ 5,925.05

$ 5,972.72

$ 6,034.84

$ 6,112.68

$ 266.07 $ 266.81

$ 268.02

$ 270.09

$ 272.82

$ 276.26

$ 204.86 $ 205.46

$ 206.43

$ 208.07

$ 210.21

$ 212.89

$

- $
-

$
-

$
-

$
-

$
-

$ 1,297 $ 1,301

$ 1,307

$ 1,317

$ 1,331

$ 1,348

$ 216 $ 217

$ 218

$ 220

$ 222

$ 225

$

- $
-

$
-

$
-

$
-

$
-

$ 851.1 $ 853.8

$ 858.2

$ 864.2

$ 871.9

$ 881.7

$ 9.06% 9.06% 9.06% 9.05% 9.04% 9.03% 277 $ 278

$ 280

$ 282

$ 284

$ 287

$ 0.0906 $ 0.0906

$ 0.0906

$ 0.0905

$ 0.0904

$ 0.0903

$ 573.63 $ 575.45

$ 578.46

$ 582.48

$ 587.66

$ 594.28

$ $ $ $ $ $ $ 51.0759 $ 50.9782

$ 50.9182

$ 50.8223

$ 50.7285

$ 573.63 $ 575.45

$ 578.46

$ 582.48

$ 587.66

$ 594.28

$ 204.86 $ 205.46

$ 206.43

$ 208.07

$ 210.21

$ 212.89

$ (9.38) $ (2.67)

$ (4.25)

$ (6.98)

$ (9.09)

$ (11.41)

$ 769.11 $ 778.25

$ 780.64

$ 783.56

$ 788.77

$ 795.76

$ (206.74) $ (207.37)

$ (208.37)

$ (210.03)

$ (212.18)

$ (214.88)

$

- $
-

$
-

$
-

$
-

$
-

$ (206.74) $ (207.37)

$ (208.37)

$ (210.03)

$ (212.18)

$ (214.88)

$ 562.38 $ 570.88

$ 572.27

$ 573.53

$ 576.59

$ 580.88

$

- $
-

$
-

$
-

$
-

$
-

$ 0.46 0.43 0.40 0.37 0.34 0.32 260 $ 245

$ 227

$ 211

$ 196

$ 183

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 1,762 $ 1,763

$ 1,765

$ 1,767

$ 1,769

$ 1,771

$ 19% 19% 19% 19% 18% 18% 874 $ 877

$ 881

$ 888

$ 897

$ 908

$ 22% 22% 22% 22% 22% 22% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9%


## Goto Assumptions**2026 2027**  **2028 2029**  **2030 2031**  11.86 11.95 12.01 12.09 12.22 12.31 9868.60 9944.34 9975.85 10025.21 10106.83 10159.35
718.76 $ 724.57

$ 727.03

$ 730.78

$ 736.87

$ 740.87

$ 6,177.35 $ 6,225.99

$ 6,246.13

$ 6,277.41

$ 6,328.89

$ 6,362.36

$ 279.10 $ 281.21

$ 282.05

$ 283.39

$ 285.65

$ 287.09

$ 215.12 $ 216.80

$ 217.49

$ 218.56

$ 220.33

$ 221.48

$

- $
-

$
-

$
-

$
-

$
-

$ 1,362 $ 1,372

$ 1,377

$ 1,383

$ 1,395

$ 1,402

$ 227 $ 229

$ 229

$ 231

$ 232

$ 234

$

- $
-

$
-

$
-

$
-

$
-

$ 889.4 $ 894.7

$ 897.0

$ 901.0

$ 907.9

$ 911.9

$ 9.01% 9.00% 8.99% 8.99% 8.98% 8.98% 290 $ 292

$ 292

$ 294

$ 296

$ 297

$ 0.0901 $ 0.0900

$ 0.0899

$ 0.0899

$ 0.0898

$ 0.0898

$ 599.48 $ 603.05

$ 604.61

$ 607.28

$ 611.92

$ 614.61

$ $ $ $ $ $ $
599.48 $ 603.05

$ 604.61

$ 607.28

$ 611.92

$ 614.61

$ 215.12 $ 216.80

$ 217.49

$ 218.56

$ 220.33

$ 221.48

$ (9.43) $ (7.04)

$ (2.93)

$ (4.59)

$ (7.59)

$ (4.88)

$ 805.16 $ 812.81

$ 819.16

$ 821.25

$ 824.66

$ 831.21

$ (217.11) $ (218.78)

$ (219.47)

$ (220.55)

$ (222.35)

$ (223.51)

$

- $
-

$
-

$
-

$
-

$
-

$ (217.11) $ (218.78)

$ (219.47)

$ (220.55)

$ (222.35)

$ (223.51)

$ 588.05 $ 594.03

$ 599.70

$ 600.69

$ 602.31

$ 607.70

$

- $
-

$
-

$
-

$
-

$
-

$ 0.29 0.27 0.25 0.23 0.21 0.20 172 $ 161

$ 150

$ 139

$ 129

$ 121

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 1,773 $ 1,775

$ 1,777

$ 1,779

$ 1,781

$ 1,783

$ 18% 18% 18% 18% 18% 18% 918 $ 925

$ 928

$ 932

$ 940

$ 945

$ 22% 22% 22% 22% 22% 23% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9%**2032 2033**  **2034 2035**  **2036 2037**  12.37 12.47 12.59 12.70 12.82 12.94 10194.59 10259.06 10342.42 10421.25 10505.41 10593.86
743.65 $ 748.56

$ 754.85

$ 760.80

$ 767.14

$ 773.81

$ 6,385.27 $ 6,426.53

$ 6,479.63

$ 6,529.91

$ 6,583.51

$ 6,639.88

$ 288.06 $ 289.85

$ 292.18

$ 294.39

$ 296.75

$ 299.23

$ 222.27 $ 223.69

$ 225.53

$ 227.26

$ 229.12

$ 231.08

$

- $
-

$
-

$
-

$
-

$
-

$ 1,407 $ 1,416

$ 1,427

$ 1,438

$ 1,450

$ 1,462

$ 234 $ 236

$ 238

$ 240

$ 242

$ 244

$

- $
-

$
-

$
-

$
-

$
-

$ 914.0 $ 918.7

$ 925.1

$ 931.1

$ 937.5

$ 944.2

$ 8.97% 8.96% 8.94% 8.93% 8.92% 8.91% 298 $ 300

$ 302

$ 304

$ 306

$ 308

$ 0.0897 $ 0.0896

$ 0.0894

$ 0.0893

$ 0.0892

$ 0.0891

$ 616.04 $ 619.22

$ 623.52

$ 627.54

$ 631.88

$ 636.42

$ $ $ $ $ $
616.04 $ 619.22

$ 623.52

$ 627.54

$ 631.88

$ 636.42

$ 222.27 $ 223.69

$ 225.53

$ 227.26

$ 229.12

$ 231.08

$ (3.28) $ (6.00)

$ (7.75)

$ (7.33)

$ (7.83)

$ (8.23)

$ 835.04 $ 836.91

$ 841.29

$ 847.47

$ 853.18

$ 859.27

$ (224.28) $ (225.70)

$ (227.53)

$ (229.27)

$ (231.12)

$ (233.06)

$

- $
-

$
-

$
-

$
-

$
-

$ (224.28) $ (225.70)

$ (227.53)

$ (229.27)

$ (231.12)

$ (233.06)

$ 610.76 $ 611.21

$ 613.76

$ 618.20

$ 622.06

$ 626.21

$

- $
-

$
-

$
-

$
-

$
-

$ 0.18 0.17 0.16 0.15 0.14 0.13 112 $ 104

$ 97

$ 90

$ 84

$ 78

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 1,785 $ 1,787

$ 1,789

$ 1,791

$ 1,793

$ 1,795

$ 18% 17% 17% 17% 17% 17% 948 $ 954

$ 962

$ 969

$ 977

$ 985

$ 23% 23% 23% 23% 23% 23% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9%**2038 2039**  **2040 2041**  **2042 2043**  13.06 13.17 13.29 13.40 13.52 13.63 10687.70 10782.89 10878.19 10973.77 11069.53 11166.64
780.90 $ 788.09

$ 795.28

$ 802.50

$ 809.73

$ 817.04

$ 6,699.72 $ 6,760.45

$ 6,821.25

$ 6,882.23

$ 6,943.33

$ 7,005.09

$ 301.87 $ 304.54

$ 307.22

$ 309.92

$ 312.61

$ 315.34

$ 233.16 $ 235.27

$ 237.38

$ 239.50

$ 241.63

$ 243.78

$

- $
-

$
-

$
-

$
-

$
-

$ 1,475 $ 1,488

$ 1,501

$ 1,514

$ 1,528

$ 1,541

$ 246 $ 248

$ 250

$ 252

$ 255

$ 257

$

- $
-

$
-

$
-

$
-

$
-

$ 951.3 $ 958.5

$ 965.7

$ 972.8

$ 980.0

$ 987.6

$ 8.90% 8.89% 8.88% 8.87% 8.85% 8.84% 310 $ 312

$ 315

$ 317

$ 319

$ 322

$ 0.0890 $641.20 $ 646.03

$ 650.86

$ 655.70

$ 660.54

$ 665.62

$ $ $ $ $ $ $
641.20 $ 646.03

$ 650.86

$ 655.70

$ 660.54

$ 665.62

$ 233.16 $ 235.27

$ 237.38

$ 239.50

$ 241.63

$ 243.78

$ (8.73) $ (8.85)

$ (8.86)

$ (8.89)

$ (8.91)

$ (9.03)

$ 865.63 $ 872.44

$ 879.38

$ 886.31

$ 893.27

$ 900.36

$ (235.13) $ (237.22)

$ (239.32)

$ (241.42)

$ (243.53)

$ (245.67)

$

- $
-

$
-

$
-

$
-

$
-

$ (235.13) $ (237.22)

$ (239.32)

$ (241.42)

$ (243.53)

$ (245.67)

$ 630.50 $ 635.22

$ 640.06

$ 644.89

$ 649.74

$ 654.70

$

- $
-

$
-

$
-

$
-

$
-

$ 0.12 0.11 0.10 0.09 0.09 0.08 73 $ 68

$ 64

$ 59

$ 55

$ 52

$
2 $ 2

$ 2

$ 2

$ 2

$ 2

$ 1,797 $ 1,799

$ 1,801

$ 1,803

$ 1,805

$ 1,807

$ 17% 17% 17% 16% 16% 16% 994 $ 1,003

$ 1,012

$ 1,021

$ 1,029

$ 1,038

$ 23% 23% 23% 23% 23% 23% 8% 8% 8% 8% 8% 8% 9% 9% 9% 9% 9% 9%**2044 2045**  **2046** 13.74 13.86 426 11263.91 11430.23 355578
824.34 $ 836.66

$ 25922 7,066.87 $ 7,171.93

$ 222688 318.07 $ 322.76

$ 10056 245.93 $ 249.59

$ 7756

- $
-

$ 0 1,554 $ 1,577

$ 49070 259 $ 263

$ 8178

- $
-

$ 0 995.2 $ 1,009.0

$ 31908 8.84% 8.83% 3 324 $ 329

$ 10402 670.76 $ 680.08

$
670.76 $ 680.08

$ 245.93 $ 249.59

$ (9.05) $ (15.47)

$ 907.65 $ 914.20

$ (247.81) $ (251.47)

$

- $
-

$ (247.81) $ (251.47)

$ 659.84 $ 662.74

$

- $ 9,562

$ 0.07 0.07 48 $ 692

$
2 $ 2

$ 1,809 $ 1,811

$ 16% 16% 1,048 $ 1,063

$ 23% 24% 8% 8% 9% 9%

### Employ**ment**

**Census Data** Sources: 2008 Economic Census: Detailed Statistics by

Industry: NAICS

Year 2008

**Employment Calculations**
Production Worker Hourly Wage ($/hr)

Production Workers hrs. per year
Base Case Industry

Labor Expenditures for 2014 (GRIM calculated) ($millions) Standards Case Labor Expenditures for 2014 (GRIM calculated) ($millions)

**Employment Summary Table By TSL** 

## Calculate **Employ ment**  **Table**(millions of dollars)

Baseline Dom. Labor Exp. **Employment Summary By Year and TSL**

TSL 1 Labor Exp. (millions) TSL 2 Labor Exp. (millions) TSL 3 Labor Exp. (millions) TSL 4 Labor Exp. (millions) TSL 5 Labor Exp. (millions) TSL 6 Labor Exp. (millions) TSL 7 Labor Exp. (millions) TSL 8 Labor Exp. (millions) Baseline Prod. Employment TSL 1 Prod. Employment TSL 2 Prod. Employment TSL 3 Prod. Employment TSL 4 Prod. Employment TSL 5 Prod. Employment TSL 6 Prod. Employment TSL 7 Prod. Employment TSL 8 Prod. Employment Baseline Total Employment TSL 1 Total Employment TSL 2 Total Employment TSL 3 Total Employment TSL 4 Total EmploymentTSL 5 Total Employment TSL 6 Total Employment TSL 7 Total Employment TSL 8 Total Employment



# 45,000 50,000 55,000 60,000**T o** **t a** **l D** **o m** **e s** **t i** **c E** **m p** **l o** **y m** **e n** **t (** **# o** **f w** **o r** **k e** **r s** **)** 

## Energy Conservation Standards



# 20,000 25,000 30,000 35,000 40,000 45,000 50,000 55,000 60,000**T o** **t a** **l D** **o m** **e s** **t i** **c E** **m p** **l o** **y m** **e n** **t (** **# o** **f w** **o r** **k e** **r s** **)** 

## Energy Conservation StandardsNumber of employeesProd workers avg per year Annual payroll

($1,000) Total fringe

benefits ($1,000) Production workers,

nonleased employees wages ($1,000) 96,502 70,772 4,010,045 1,269,793 2,414,972

$ 17.38 GRIM Total Industry Production Workers Base Case 18,991 $ 17.38

1,963 GRIM Total Industry Production Workers Standards Case 18,991

648.05 $

648.05 $

1 2009$ Millions 576.76 580.05 Units Base Case Production Labor Expenditures (PLE) in 2016*2009$ Millions
- 3.29
# of workers
- 96
# of workers 16,902 16,998 # of workers 6,145 6,180 # of workers 23,047 23,178 %
- 0.6% * The employment calculations in this table and the graph below calcuate the maximum possible increase in employment without sourcing changes

Base Year Ann. Year 2010 2011 2012 2013 2014 $ 634.45$ 589.55$ 612.52$ 623.32$ 629.00 Change in Employment in 2014 Change in PLE from Base Case Conversion of change in PLE to Number of Domestic Production Employees Domestic Production Employment in 2016 Non production employment in 2016 Total Employment

$ 634.45$ 589.55$ 612.52$ 623.32$ 629.00 $ 634.45$ 589.55$ 612.52$ 623.32$ 629.00 $ 607.79$ 562.03$ 586.11$ 598.06$ 604.90 $ 607.79$ 562.03$ 586.11$ 598.06$ 604.90 $ 607.79$ 562.03$ 586.11$ 601.50$ 615.74 $ 607.79$ 562.03$ 586.11$ 598.06$ 604.90 $ 607.79$ 562.03$ 586.11$ 598.06$ 604.90 $ 607.79$ 562.03$ 586.11$ 598.06$ 604.90
16,548 15,377 15,976 16,257 16,405 16,548 15,377 15,976 16,257 16,405 15,852 14,659 15,287 15,598 15,777 15,852 14,659 15,287 15,598 15,777 15,852 14,659 15,287 15,688 16,060 15,852 14,659 15,287 15,598 15,777 15,852 14,659 15,287 15,598 15,777 15,852 14,659 15,287 15,598 15,777 0 0 0 0 0 22,564 20,967 21,784 22,168 22,370 22,564 20,967 21,784 22,168 22,370 21,615 19,988 20,845 21,269 21,513 21,615 19,988 20,845 21,269 21,513 21,615 19,988 20,845 21,392 21,89821,615 19,988 20,845 21,269 21,513

21,615 19,988 20,845 21,269 21,513 21,615 19,988 20,845 21,269 21,513 0 0 0 0 0



## Energy Conservation Standards ComplianceDate January2016

Baseline TSL

1 TSL

2 TSL

3 TSL

4 TSL

5 

## Energy Conservation Standards ComplianceDate January2016Prod workers

hours (1,000) Tot cost of

materials ($1,000) Total value of shps

($1,000) 138,949 16,290,962 29,711,868

U.S. labor:89%

2 3 4 5 6 7 588.36 596.66 605.55 612.16 614.17 617.72 Trial Standard Level11.60 19.90 28.79 35.40 37.41 40.96

340 583 844 1,038 1,096 1,200 17,242 17,485 17,746 17,940 17,998 18,102 6,269 6,357 6,452 6,522 6,543 6,581 23,511 23,842 24,198 24,462 24,541 24,683 2.0% 3.4% 5.0% 6.1% 6.5% 7.1% * The employment calculations in this table and the graph below calcuate the maximum possible increase in employment without sourcing changes

Standard Year 2015 2016 2017 2018 2019 2020 $ 638.60$ 648.05$ 656.91$ 665.98$ 675.92$ 683.32 $ 638.60$ 648.05$ 656.91$ 665.98$ 675.92$ 683.32 $ 638.60$ 651.74$ 661.07$ 670.40$ 680.39$ 687.83 $ 615.08$ 634.54$ 644.63$ 654.51$ 664.89$ 672.65 $ 615.08$ 643.78$ 654.88$ 666.19$ 676.88$ 684.90 $ 634.05$ 644.37$ 655.28$ 666.46$ 677.64$ 685.84 $ 615.08$ 650.34$ 660.62$ 670.73$ 681.35$ 689.27 $ 615.08$ 684.42$ 696.39$ 707.52$ 718.48$ 726.52 $ 615.08$ 907.04$ 930.30$ 948.60$ 962.65$ 972.54
16,656 16,902 17,134 17,370 17,629 17,822 16,656 16,999 17,242 17,485 17,746 17,940 16,043 16,550 16,813 17,071 17,342 17,544 16,043 16,791 17,081 17,375 17,654 17,863 16,537 16,806 17,091 17,382 17,674 17,888 16,043 16,962 17,230 17,494 17,771 17,978 16,043 17,851 18,163 18,453 18,739 18,949 16,043 23,657 24,264 24,741 25,108 25,366 0 0 0 0 0 0 22,711 23,047 23,363 23,685 24,039 24,302 22,711 23,179 23,511 23,842 24,198 24,462 21,875 22,567 22,926 23,277 23,647 23,922 21,875 22,895 23,290 23,693 24,073 24,358 22,549 22,917 23,305 23,702 24,100 24,39121,875 23,129 23,494 23,854 24,232 24,514

21,875 24,341 24,766 25,162 25,552 25,838 21,875 32,258 33,085 33,736 34,236 34,588 0 0 0 0 0 0



### TSL 6 TSL

7 TSL

8

### Go To A **ssumptions Page** 

657.83 671.05 687.95 711.30 

### Go To A **ssumptions Page** - 13.22 30.12 53.47

- 387 883 1,567 19,278 19,665 20,161 20,845 7,009 7,149 7,330 7,578 26,287 26,814 27,491 28,423

- 2.0% 4.6% 8.1%

2021 2022 2023 2024 2025 2026 $ 685.50$ 688.90$ 694.56$ 701.91$ 711.10$ 718.76 $ 685.50$ 688.90$ 694.56$ 701.91$ 711.10$ 718.76 $ 690.08$ 694.07$ 699.81$ 707.16$ 716.36$ 722.05 $ 675.22$ 680.11$ 685.92$ 693.18$ 702.43$ 708.18 $ 686.51$ 690.93$ 695.59$ 701.93$ 710.32$ 717.01 $ 687.60$ 690.41$ 695.25$ 701.70$ 710.16$ 716.94 $ 690.69$ 695.50$ 699.86$ 705.97$ 714.19$ 720.82 $ 727.30$ 739.62$ 741.58$ 745.88$ 752.94$ 758.17 $ 970.55$ 1,034.76$ 1,022.92$ 1,017.59$ 1,019.16$ 1,017.53
17,879 17,968 18,115 18,307 18,547 18,747 17,999 18,103 18,252 18,444 18,684 18,832 17,611 17,739 17,890 18,080 18,321 18,471 17,905 18,021 18,142 18,308 18,527 18,701 17,934 18,007 18,133 18,302 18,522 18,699 18,015 18,140 18,254 18,413 18,628 18,800 18,969 19,291 19,342 19,454 19,638 19,774 25,314 26,988 26,680 26,541 26,582 26,539 0 0 0 0 0 0 24,379 24,500 24,702 24,963 25,290 25,562 24,542 24,684 24,888 25,150 25,477 25,679 24,014 24,188 24,394 24,653 24,982 25,186 24,415 24,573 24,738 24,964 25,262 25,500 24,454 24,554 24,726 24,955 25,256 25,49724,564 24,735 24,890 25,107 25,400 25,635

25,866 26,304 26,374 26,527 26,778 26,964 34,517 36,800 36,379 36,190 36,246 36,188 0 0 0 0 0 0730.77 745.52 754.97 766.8772.94 87.69 97.14 109.04

2,138 2,570 2,847 3,196 21,416 21,848 22,125 22,474 7,786 7,943 8,044 8,171 29,202 29,791 30,169 30,645 11.1% 13.3% 14.8% 16.6%

2027 2028 2029 2030 2031 2032 $ 724.57$ 727.03$ 730.78$ 736.87$ 740.87$ 743.65 $ 724.57$ 727.03$ 730.78$ 736.87$ 740.87$ 743.65 $ 725.90$ 728.32$ 732.05$ 738.14$ 742.15$ 744.90 $ 712.13$ 714.62$ 718.37$ 724.54$ 728.45$ 731.12 $ 721.93$ 724.41$ 728.17$ 734.39$ 738.29$ 740.95 $ 721.85$ 724.34$ 728.12$ 734.37$ 738.30$ 740.96 $ 725.69$ 728.12$ 731.85$ 738.05$ 741.94$ 744.57 $ 761.98$ 764.18$ 767.79$ 774.06$ 777.88$ 780.49 $ 1,017.26$ 1,014.85$ 1,014.23$ 1,016.97$ 1,016.87$ 1,016.24
18,898 18,962 19,060 19,219 19,323 19,396 18,933 18,996 19,093 19,252 19,357 19,428 18,574 18,639 18,737 18,897 18,999 19,069 18,829 18,894 18,992 19,154 19,256 19,325 18,827 18,892 18,991 19,154 19,256 19,326 18,927 18,991 19,088 19,250 19,351 19,420 19,874 19,931 20,026 20,189 20,289 20,357 26,532 26,469 26,453 26,525 26,522 26,505 0 0 0 0 0 0 25,769 25,856 25,990 26,206 26,349 26,447 25,816 25,902 26,035 26,252 26,394 26,492 25,327 25,415 25,548 25,768 25,907 26,002 25,675 25,763 25,897 26,118 26,257 26,351 25,672 25,761 25,895 26,117 26,257 26,35225,809 25,895 26,028 26,248 26,386 26,480

27,099 27,177 27,306 27,529 27,665 27,757 36,178 36,093 36,070 36,168 36,164 36,142 0 0 0 0 0 02033 2034 2035 2036 2037 2038

$ 748.56$ 754.85$ 760.80$ 767.14$ 773.81$ 780.90 $ 748.56$ 754.85$ 760.80$ 767.14$ 773.81$ 780.90 $ 749.77$ 756.06$ 762.02$ 768.36$ 775.08$ 782.20 $ 735.85$ 741.95$ 747.71$ 753.92$ 760.47$ 767.41 $ 745.75$ 751.91$ 757.71$ 763.99$ 770.55$ 777.53 $ 745.76$ 751.91$ 757.71$ 763.99$ 770.55$ 777.53 $ 749.35$ 755.49$ 761.29$ 767.56$ 774.11$ 781.08 $ 785.36$ 791.69$ 797.64$ 804.11$ 810.85$ 817.96 $ 1,018.35$ 1,022.11$ 1,025.27$ 1,029.00$ 1,032.59$ 1,036.11
19,524 19,688 19,843 20,009 20,183 20,367 19,556 19,720 19,875 20,040 20,216 20,401 19,192 19,351 19,502 19,664 19,835 20,016 19,451 19,611 19,763 19,926 20,097 20,279 19,451 19,611 19,763 19,926 20,098 20,279 19,544 19,705 19,856 20,019 20,190 20,372 20,484 20,649 20,804 20,973 21,148 21,334 26,561 26,659 26,741 26,838 26,932 27,024 0 0 0 0 0 0 26,622 26,846 27,057 27,283 27,520 27,772 26,665 26,889 27,101 27,326 27,565 27,818 26,170 26,387 26,592 26,813 27,046 27,293 26,522 26,741 26,947 27,171 27,404 27,652 26,522 26,741 26,947 27,171 27,404 27,65226,650 26,869 27,075 27,298 27,531 27,779

27,931 28,156 28,367 28,598 28,837 29,090 36,217 36,351 36,463 36,596 36,724 36,849 0 0 0 0 0 02039 2040 2041 2042 2043 2044

$ 788.09$ 795.28$ 802.50$ 809.73$ 817.04$ 824.34 $ 788.09$ 795.28$ 802.50$ 809.73$ 817.04$ 824.34 $ 789.39$ 796.58$ 803.80$ 811.05$ 818.39$ 825.69 $ 774.45$ 781.50$ 788.58$ 795.71$ 803.01$ 810.35 $ 784.64$ 791.74$ 798.83$ 805.94$ 813.25$ 820.63 $ 784.64$ 791.74$ 798.83$ 805.94$ 813.24$ 820.62 $ 788.18$ 795.27$ 802.36$ 809.46$ 816.76$ 824.14 $ 824.84$ 830.37$ 835.78$ 840.81$ 845.51$ 850.06 $ 1,039.55$ 1,042.93$ 1,046.29$ 1,049.62$ 1,052.91$ 1,056.14
20,555 20,743 20,931 21,119 21,310 21,500 20,589 20,776 20,965 21,154 21,345 21,536 20,199 20,383 20,568 20,754 20,944 21,135 20,465 20,650 20,835 21,020 21,211 21,404 20,465 20,650 20,835 21,020 21,211 21,403 20,557 20,742 20,927 21,112 21,303 21,495 21,513 21,658 21,799 21,930 22,052 22,171 27,113 27,202 27,289 27,376 27,462 27,546 0 0 0 0 0 0 28,028 28,284 28,540 28,797 29,057 29,317 28,074 28,330 28,587 28,845 29,105 29,365 27,543 27,793 28,045 28,299 28,559 28,819 27,905 28,158 28,410 28,663 28,923 29,185 27,905 28,158 28,410 28,663 28,922 29,18528,031 28,283 28,535 28,788 29,048 29,310

29,335 29,531 29,724 29,903 30,070 30,232 36,971 37,091 37,211 37,329 37,446 37,561 0 0 0 0 0 02045

$ 836.66 $ 838.01 $ 822.64 $ 832.28 $ 832.28 $ 835.82 $ 859.78 $ 1,065.69
21,822 21,857 21,456 21,708 21,707 21,800 22,425 27,795 0 29,755 29,803 29,256 29,600 29,59929,725

30,577 37,901 0**Summary Report - Active Mode Residential Furnaces & Central Air Conditioners and Heat Pumps - GRIM Summary of Results**  **Base Case Standards Case**  **2016 2016**  Unit Shipments (000,000) 10.5297 10.5297 Price per unit (weighted avg.) 846.60 $ 846.60

$ Total Revenues ($000,000) 8,914 $ 8,914

$ EBIT ($000,000) 807 $ 807

$ Net Operating Profit After Tax ($000,000) 544 $ 544

$ Free Cash Flow (2016) ($000,000) 530 $ 530

$ Industry Net Present Value thru 2045 ($000,000) **$8,496 $8,496** 

Change in Industry NPV($000,000) **$0** percent **0.00%** MAJOR ASSUMPTIONS Manufacturing Costs Materialsper unit 529.68 $ 529.68

$ Laborper unit 61.54 $ 61.54

$ Overheadper unit 24.00 $ 24.00

$ Standards Conversion Expenses

Capital Conversion Expenses($000,000)
- $ Product Conversion Expenses($000,000)
- $ Stranded Assets($000,000)
- $ Total Conversion Expenses ($000,000)
- $
**Preservation of EBIT**

**Economic Scenario: Reference Trial Standard Level**  **1 2**  **3 4**  **5 6**  **7 INPV**  2010$ Millions 8,347 8,354 7,847 7,936 7,893 7,857 7,685 6,855 **Change in INPV** 2010$ Millions n/a 8 (500) (411) (454) (490) (662) (1,492) (%) n/a 0.1% (6.0)% (4.9)% (5.4)% (5.9)% (7.9)% (17.9)% **Product Conversion Costs** 2010$ Millions n/a 0.0 5 12 12 25 127 279 **Capital Conversion Costs** 2010$ Millions n/a 0.0 15 16 16 52 158 532 **Total Investment Required** 2010$ Millions n/a 0.0 20 28 28 77 284 810 **Units Base Case**  **Go To As** **sumptions Page** 

**Total Investment Required** 2010$ Millions n/a 0.0 20 28 28 77 284 810

**Tiered Markups**

**Economic Scenario: Reference Trial Standard Level**  **1 2**  **3 4**  **5 6**  **7 INPV**  2010$ Millions 8,347 8,379 8,021 7,638 7,475 7,467 6,509 4,578 **Change in INPV** 2010$ Millions n/a 33 (326) (709) (871) (879) (1,837) (3,768) (%) n/a 0.4% (3.9)% (8.5)% (10.4)% (10.5)% (22.0)% (45.1)% **Product Conversion Costs** 2010$ Millions n/a 0.0 5 12 12 25 127 279 **Capital Conversion Costs** 2010$ Millions n/a 0.0 15 16 16 52 158 532 **Total Investment Required** 2010$ Millions n/a 0.0 20 28 28 77 284 810 **Units Base Case** 

# Summary

**Report - Standby**

**and Offmode Residential Furnaces & Central A** **ir Conditioners and Heat Pumps - GRIM Standby Mode and Off Mode Summary of Results Base Case**  **Standards Case 2016**  **2016** Unit Shipments (000,000) 10.5297 10.5297 Price per unit (weighted avg.) 846.60 $ 846.60

$ Total Revenues ($000,000) 8,914 $ 8,914

$ EBIT ($000,000) 807 $ 807

$ Net Operating Profit After Tax ($000,000) 544

$ 544

$ Free Cash Flow (2015) ($000,000) 522 $ 522

$ Industry Net Present Value thru 2045 ($000,000) **$8,496 $8,496**  Change in Industry

NPV ($000,000) **$0** percent **0.00%** MAJOR ASSUMPTIONS Manufacturing Costs

Materialsper unit 529.68 $ 529.68

$ Laborper unit 61.54 $ 61.54

$ per unit $ Overheadper unit 24.00 $ 24.00

$


### Product TSL Baseline **Markup Scenario** Preservation of Gross Margin Percentage **1**

INPV 2009$ Millions 8,711 8,715 Change in INPV 2009$ Millions n/a 4 (%) n/a 0.05% Product Conversion Costs 2009$ millions n/a 2.77 Capital Conversion Costs 2009$ millions n/a 0 Preservation of EBITTotal Investment

Required 2009$ millions n/a 2.77

**Product TSL** Baseline **Markup Scenario** Preservation of EBIT **1 Units**  **None Units**  **None**

### INPV 2009$ Millions 8,711 8,458 Change in INPV 2009$ Millions n/a (253) (%) n/a -2.91% Product Conversion Costs 2009$ millions n/a 2.77 Capital Conversion Costs 2009$ millions n/a 0 Total Investment Required 2009$ millions n/a 2.77**Residential Furnaces & Central A ir Conditioners and Heat Pumps - GRIM Standby Mode and Off Mode Summary of Results** 



### 2 **3** 8,716 8,734 5 23 0.06% 0.26% 2.77 2.77 0 0 2.77 2.77

**2 3**  **Off mode TSL Off mode TSL**  **Go To As** **sumptions Page** 

### 8,457 8,456

(253) (255) -2.91% -2.93% 2.77 2.77 0 0 2.77 2.77

# Results for Graphs

**Current Scenario GRIM Results:**
**Base Year An** **n. Year 2010**  **2011 2012**  **2013 2014**  Base Case Net Cashflow 

### 1,342.32 $ 550.46

$ 482.62

$ 507.28

$ 518.90

$ Revenues 

### 8,726.21 $ 8,108.17

$ 8,422.42

$ 8,574.45

$ 8,652.53

$ Income After Tax (NOPAT) 

### 532.02 $ 494.27

$ 513.29

$ 522.93

$ 527.71

$ Shipments 

### 9.2114 9.0892 9.5264 9.8218 10.0158 Avg Price 

### 947.33 $ 892.07

$ 884.11

$ 873.00

$ 863.89

$ Industry Value 

### 8,495.8

$ Investments 

### (191.98) $ (178.38)

$ (185.29)

$ (188.64)

$ (190.36)

$ ROIC 

### 20.8% 19.8% 20.3% 20.5% 20.6% Operating Cashflow 

### 1,534.30 $ 728.84

$ 667.91

$ 695.92

$ 709.26

$ EBIT 

### 789.35 $ 733.34

$ 761.56

$ 775.87

$ 782.96

$ EBIT/Revenues 

### 9.0% 9.0% 9.0% 9.0% 9.0% Standard Case Net Cashflow 

### 1,342.32 $ 550.46

$ 482.62

$ 507.28

$ 518.90

$ Revenues 

### 8,726.21 $ 8,108.17

$ 8,422.42

$ 8,574.45

$ 8,652.53

$ Income After Tax 

### 532.02 $ 494.27

$ 513.29

$ 522.93

$ 527.71

$ Shipments 

### 9.2114 9.0892 9.5264 9.8218 10.0158 Avg Price 

### 947.33 $ 892.07

$ 884.11

$ 873.00

$ 863.89

$ Industry Value 

### 8,495.8

$ Investments 

### (191.98) $ (178.38)

$ (185.29)

$ (188.64)

$ (190.36)

$ ROIC 

### 20.8% 19.8% 20.3% 20.5% 20.6% Operating Cashflow 

### 1,534.30 $ 728.84

$ 667.91

$ 695.92

$ 709.26

$ EBIT 

### 789.35 $ 733.34

$ 761.56

$ 775.87

$ 782.96

$ EBIT/Revenues 

### 9.0% 9.0% 9.0% 9.0% 9.0%

**TSL 1 GRIM Results:**
**Base Year An** **n. Year 2010**  **2011 2012**  **2013 2014**  Standard Case Net Cashflow 

### 25.72 $ 12.57

$ 11.04

$ 10.78

$ 10.94

$ Revenues 

### 141.90 $ 125.34

$ 122.70

$ 124.92

$ 126.35

$ Income After Tax 

### 10.32 $ 9.10

$ 8.91

$ 9.07

$ 9.16

$Shipments 

### 0.2005 0.1884 0.1869 0.1926 0.2003

Avg Price 

### 707.84 $ 665.23

$ 656.59

$ 648.43

$ 630.93

$ Industry Value 

### 149.2

$ Investments 

### (3.12) $ (2.76)

$ (2.70)

$ (2.75)

$ (2.78)

$ ROIC 

### 24.8% 23.9% 24.8% 26.5% 28.2% Operating Cashflow 

### 28.84 $ 15.32

$ 13.74

$ 13.53

$ 13.72

$ EBIT 

### 15.31 $ 13.50

$ 13.22

$ 13.46

$ 13.59

$ EBIT/Revenues 

### 10.8% 10.8% 10.8% 10.8% 10.8%

**TSL 2 GRIM Results:**
**Base Year An** **n. Year 2010**  **2011 2012**  **2013 2014**  Standard Case Net Cashflow 

### 25.57 $ 12.49

$ 11.43

$ 11.01

$ 11.24

$ Revenues 

### 141.02 $ 129.29

$ 124.90

$ 127.75

$ 127.52

$ Income After Tax 

### 10.26 $ 9.40

$ 9.08

$ 9.29

$ 9.26

$ Shipments 

### 0.1989 0.1923 0.1868 0.1931 0.1981 Avg Price 

### 707.84 $ 665.23

$ 656.59

$ 648.43

$ 630.93

$ Avg Price 

### $ $ $ Industry Value 

### 151.4

$ Investments 

### (3.10) $ (2.84)

$ (2.75)

$ (2.81)

$ (2.81)

$ ROIC 

### 24.8% 24.6% 25.3% 27.2% 28.8% Operating Cashflow 

### 28.67 $ 15.33

$ 14.18

$ 13.83

$ 14.05

$ EBIT 

### 15.22 $ 13.94

$ 13.47

$ 13.78

$ 13.74

$ EBIT/Revenues 

### 10.8% 10.8% 10.8% 10.8% 10.8%

**TSL 3 GRIM Results:**
**Base Year An** **n. Year 2010**  **2011 2012**  **2013 2014**  Standard Case Net Cashflow 

### 25.57 $ 12.49

$ 11.16

$ 8.71

$ 6.36

$ Revenues 

### 141.02 $ 129.29

$ 124.90

$ 127.75

$ 127.52

$ Income After Tax 

### 10.26 $ 9.40

$ 9.03

$ 8.81

$ 8.24

$ Shipments 

### 0.1989 0.1923 0.1868 0.1931 0.1981 Avg Price 

### 707.84 $ 665.23

$ 656.59

$ 648.43

$ 630.93

$ Industry Value 

### 129.2

$ Investments 

### (3.10) $ (2.84)

$ (2.96)

$ (4.63)

$ (6.67)

$ ROIC 

### 24.8% 24.6% 25.0% 24.3% 21.6%Operating Cashflow 

### 28.67 $ 15.33

$ 14.12

$ 13.34

$ 13.02

$ EBIT 

### 15.22 $ 13.94

$ 13.39

$ 13.07

$ 12.22

$ EBIT/Revenues 

### 10.8% 10.8% 10.7% 10.2% 9.6%

**TSL 4 GRIM Results:**
**Base Year An** **nouncem ent Year**  **2010 2011**  **2012 2013**  **2014** Standard Case Net Cashflow 

### 25.57 $ 4.76

$ 3.02

$ 10.21

$ 8.85

$ Revenues 

### 141.02 $ 129.29

$ 124.90

$ 129.65

$ 130.02

$ Income After Tax 

### 10.26 $ 7.77

$ 7.32

$ 3.29

$ 7.03

$ Shipments 

### 0.1989 0.1923 0.1868 0.1899 0.1957 Avg Price 

### 707.84 $ 665.23

$ 656.59

$ 648.43

$ 630.93

$ Industry Value 

### 120.0

$ Investments 

### (3.10) $ (8.96)

$ (9.39)

$ (2.85)

$ (2.86)

$ ROIC 

### 24.8% 17.5% 15.0% 7.0% 15.5% Operating Cashflow 

### 28.67 $ 13.71

$ 12.41

$ 13.07

$ 11.72

$ EBIT 

### 15.22 $ 11.53

$ 10.85

$ 4.88

$ 10.42

$ $ $ $ $ $ EBIT/Revenues 

### 10.8% 8.9% 8.7% 3.8% 8.0%

**TSL 5 GRIM Results:**
**Base Year An** **n. Year 2010**  **2011 2012**  **2013 2014**  Standard Case Net Cashflow 

### 25.57 $ 12.49

$ 11.00

$ 7.37

$ 3.54

$ Revenues 

### 141.02 $ 129.29

$ 124.90

$ 127.75

$ 127.52

$ Income After Tax 

### 10.26 $ 9.40

$ 8.98

$ 8.44

$ 7.46

$ Shipments 

### 0.1989 0.1923 0.1868 0.1931 0.1981 Avg Price 

### 707.84 $ 665.23

$ 656.59

$ 648.43

$ 630.93

$ Industry Value 

### 113.7

$ Investments 

### (3.10) $ (2.84)

$ (3.08)

$ (5.60)

$ (8.71)

$ ROIC 

### 24.8% 24.6% 24.8% 22.6% 18.1% Operating Cashflow 

### 28.67 $ 15.33

$ 14.08

$ 12.97

$ 12.25

$ EBIT 

### 15.22 $ 13.94

$ 13.33

$ 12.52

$ 11.07

$ EBIT/Revenues 

### 10.8% 10.8% 10.7% 9.8% 8.7%**TSL 6 GRIM Results:**
**Base Year An** **n. Year 2010**  **2011 2012**  **2013 2014**  Standard Case Net Cashflow 

### 25.57 $ 12.49

$ 11.00

$ 7.37

$ 3.54

$ Revenues 

### 141.02 $ 129.29

$ 124.90

$ 127.75

$ 127.52

$ Income After Tax 

### 10.26 $ 9.40

$ 8.98

$ 8.44

$ 7.46

$ Shipments 

### 0.1989 0.1923 0.1868 0.1931 0.1981 Avg Price 

### 707.84 $ 665.23

$ 656.59

$ 648.43

$ 630.93

$ Industry Value 

### 113.7

$ Investments 

### (3.10) $ (2.84)

$ (3.08)

$ (5.60)

$ (8.71)

$ ROIC 

### 24.8% 24.6% 24.8% 22.6% 18.1% Operating Cashflow 

### 28.67 $ 15.33

$ 14.08

$ 12.97

$ 12.25

$ EBIT 

### 15.22 $ 13.94

$ 13.33

$ 12.52

$ 11.07

$ EBIT/Revenues 

### 10.8% 10.8% 10.7% 9.8% 8.7%

**TSL 7 GRIM Results:**
**Base Year An** **n. Year 2010**  **2011 2012**  **2013 2014**  Standard Case Net Cashflow 

### 25.57 $ 12.49

$ 10.53

$ 3.33

$ (5.03)

$ Revenues 

### 141.02 $ 129.29

$ 124.90

$ 127.75

$ 127.52

$ Income After Tax 

### 10.26 $ 9.40

$ 8.87

$ 7.45

$ 5.37

$ Shipments 

### 0.1989 0.1923 0.1868 0.1931 0.1981 Avg Price 

### 707.84 $ 665.23

$ 656.59

$ 648.43

$ 630.93

$ Industry Value 

### 94.4

$ Investments 

### (3.10) $ (2.84)

$ (3.44)

$ (8.66)

$ (15.19)

$ ROIC 

### 24.8% 24.6% 24.2% 18.3% 10.5% Operating Cashflow 

### 28.67 $ 15.33

$ 13.96

$ 11.99

$ 10.16

$ EBIT 

### 15.22 $ 13.94

$ 13.15

$ 11.06

$ 7.97

$ EBIT/Revenues 

### 10.8% 10.8% 10.5% 8.7% 6.2%**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021**


### 521.86 $ 529.91

$ 538.29

$ 545.73

$ 552.95

$ 562.38

$ 570.88

$ 8,784.00 $ 8,914.41

$ 9,036.17

$ 9,160.39

$ 9,296.28

$ 9,397.17

$ 9,425.90

$ 535.69 $ 543.70

$ 551.34

$ 559.05

$ 567.41

$ 573.63

$ 575.45

$ 10.2688 10.5297 10.7127 10.8950 11.0847 11.2310 11.2882 855.41 $ 846.60

$ 843.50

$ 840.79

$ 838.66

$ 836.72

$ 835.02

$ (193.25) $ (196.12)

$ (198.80)

$ (201.53)

$ (204.52)

$ (206.74)

$ (207.37)

$ 20.8% 21.0% 21.2% 21.4% 21.6% 21.8% 21.8% 715.11 $ 726.02

$ 737.09

$ 747.25

$ 757.47

$ 769.11

$ 778.25

$ 794.80 $ 806.68

$ 818.01

$ 829.45

$ 841.86

$ 851.09

$ 853.79

$ 9.0% 9.0% 9.1% 9.1% 9.1% 9.1% 9.1% 

### Click to calculate graph information based on selected scenario.

521.86 $ 529.91

$ 538.29

$ 545.73

$ 552.95

$ 562.38

$ 570.88

$ 8,784.00 $ 8,914.41

$ 9,036.17

$ 9,160.39

$ 9,296.28

$ 9,397.17

$ 9,425.90

$ 535.69 $ 543.70

$ 551.34

$ 559.05

$ 567.41

$ 573.63

$ 575.45

$ 10.2688 10.5297 10.7127 10.8950 11.0847 11.2310 11.2882 855.41 $ 846.60

$ 843.50

$ 840.79

$ 838.66

$ 836.72

$ 835.02

$ (193.25) $ (196.12)

$ (198.80)

$ (201.53)

$ (204.52)

$ (206.74)

$ (207.37)

$ 20.8% 21.0% 21.2% 21.4% 21.6% 21.8% 21.8% 715.11 $ 726.02

$ 737.09

$ 747.25

$ 757.47

$ 769.11

$ 778.25

$ 794.80 $ 806.68

$ 818.01

$ 829.45

$ 841.86

$ 851.09

$ 853.79

$ 9.0% 9.0% 9.1% 9.1% 9.1% 9.1% 9.1%

**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021**


### 11.04 $ 10.80

$ 10.87

$ 10.85

$ 10.77

$ 10.68

$ 10.48

$ 127.05 $ 127.63

$ 127.16

$ 125.99

$ 124.58

$ 121.98

$ 118.72

$ 9.20 $ 8.94

$ 8.93

$ 8.88

$ 8.80

$ 8.65

$ 8.44

$

### 0.2063 0.2129 0.2160 0.2176 0.2184 0.2165 0.2131

615.77 $ 602.35

$ 591.14

$ 581.15

$ 572.05

$ 564.76

$ 558.17

$ (2.79) $ (2.81)

$ (2.80)

$ (2.77)

$ (2.74)

$ (2.68)

$ (2.61)

$ 30.0% 31.0% 33.3% 35.7% 38.4% 41.4% 44.8% 13.84 $ 13.61

$ 13.67

$ 13.62

$ 13.51

$ 13.36

$ 13.09

$ 13.65 $ 13.26

$ 13.25

$ 13.17

$ 13.06

$ 12.83

$ 12.53

$ 10.7% 10.4% 10.4% 10.5% 10.5% 10.5% 10.6%

**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021**


### 11.19 $ 10.91

$ 11.03

$ 11.01

$ 10.94

$ 10.87

$ 10.69

$ 127.99 $ 128.95

$ 128.46

$ 127.34

$ 126.12

$ 123.59

$ 120.20

$ 9.29 $ 9.03

$ 9.04

$ 9.00

$ 8.94

$ 8.80

$ 8.59

$ 0.2038 0.2108 0.2139 0.2155 0.2167 0.2149 0.2112 615.77 $ 602.35

$ 591.14

$ 581.15

$ 572.05

$ 564.76

$ 558.17

$ $ $ $ $ $ $ $ (2.82) $ (2.84)

$ (2.83)

$ (2.80)

$ (2.77)

$ (2.72)

$ (2.64)

$ 30.7% 31.8% 34.3% 36.9% 40.0% 43.3% 47.2% 14.01 $ 13.75

$ 13.86

$ 13.82

$ 13.72

$ 13.59

$ 13.33

$ 13.78 $ 13.40

$ 13.42

$ 13.35

$ 13.27

$ 13.05

$ 12.75

$ 10.8% 10.4% 10.4% 10.5% 10.5% 10.6% 10.6%

**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021**


### 5.08 $ 10.13

$ 9.05

$ 9.09

$ 9.06

$ 9.05

$ 8.92

$ 127.99 $ 132.32

$ 132.39

$ 131.59

$ 130.54

$ 128.04

$ 124.53

$ 8.00 $ 3.43

$ 7.24

$ 7.23

$ 7.21

$ 7.10

$ 6.93

$ 0.2038 0.2077 0.2115 0.2136 0.2150 0.2135 0.2099 615.77 $ 602.35

$ 591.14

$ 581.15

$ 572.05

$ 564.76

$ 558.17

$ (7.64) $ (3.13)

$ (2.91)

$ (2.90)

$ (2.87)

$ (2.82)

$ (2.74)

$ 19.5% 8.6% 19.1% 20.0% 21.1% 22.0% 22.9%

### 12.73

$ 13.26

$ 11.96

$ 11.99

$ 11.93

$ 11.86

$ 11.66

$ 11.87 $ 5.09

$ 10.75

$ 10.73

$ 10.70

$ 10.53

$ 10.28

$ 9.3% 3.8% 8.1% 8.2% 8.2% 8.2% 8.3%

**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021**


### 8.85 $ 8.88

$ 9.10

$ 9.13

$ 9.02

$ 9.17

$ 9.01

$ 131.03 $ 133.07

$ 132.88

$ 131.86

$ 132.36

$ 129.35

$ 125.60

$ 7.10 $ 7.22

$ 7.27

$ 7.25

$ 7.31

$ 7.17

$ 6.99

$ 0.2018 0.2091 0.2124 0.2141 0.2185 0.2160 0.2120 615.77 $ 602.35

$ 591.14

$ 581.15

$ 572.05

$ 564.76

$ 558.17

$ (2.88) $ (2.93)

$ (2.92)

$ (2.90)

$ (2.91)

$ (2.85)

$ (2.76)

$ 16.3% 17.2% 18.1% 19.0% 20.0% 20.8% 21.5% 11.73 $ 11.80

$ 12.03

$ 12.03

$ 11.93

$ 12.02

$ 11.77

$ 10.53 $ 10.71

$ 10.79

$ 10.76

$ 10.84

$ 10.64

$ 10.37

$ $ $ $ $ $ $ $ 8.0% 8.0% 8.1% 8.2% 8.2% 8.2% 8.3%

**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021**


### 1.55 $ 9.28

$ 7.60

$ 7.69

$ 7.70

$ 7.72

$ 7.64

$ 127.99 $ 135.02

$ 136.04

$ 135.88

$ 135.14

$ 132.80

$ 129.18

$ 7.03 $ 0.11

$ 5.93

$ 5.94

$ 5.92

$ 5.83

$ 5.67

$ 0.2038 0.2031 0.2081 0.2109 0.2127 0.2115 0.2081 615.77 $ 602.35

$ 591.14

$ 581.15

$ 572.05

$ 564.76

$ 558.17

$ (10.20) $ (3.31)

$ (2.99)

$ (2.99)

$ (2.97)

$ (2.92)

$ (2.84)

$ 15.1% 0.2% 13.4% 14.0% 14.6% 15.0% 15.4% 11.75 $ 12.59

$ 10.59

$ 10.68

$ 10.68

$ 10.64

$ 10.48

$ 10.43 $ 0.17

$ 8.80

$ 8.81

$ 8.79

$ 8.64

$ 8.42

$ 8.2% 0.1% 6.5% 6.5% 6.5% 6.5% 6.5%**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021**


### 1.55 $ 9.28

$ 7.60

$ 7.69

$ 7.70

$ 7.72

$ 7.64

$ 127.99 $ 135.02

$ 136.04

$ 135.88

$ 135.14

$ 132.80

$ 129.18

$ 7.03 $ 0.11

$ 5.93

$ 5.94

$ 5.92

$ 5.83

$ 5.67

$ 0.2038 0.2031 0.2081 0.2109 0.2127 0.2115 0.2081 615.77 $ 602.35

$ 591.14

$ 581.15

$ 572.05

$ 564.76

$ 558.17

$ (10.20) $ (3.31)

$ (2.99)

$ (2.99)

$ (2.97)

$ (2.92)

$ (2.84)

$ 15.1% 0.2% 13.4% 14.0% 14.6% 15.0% 15.4% 11.75 $ 12.59

$ 10.59

$ 10.68

$ 10.68

$ 10.64

$ 10.48

$ 10.43 $ 0.17

$ 8.80

$ 8.81

$ 8.79

$ 8.64

$ 8.42

$ 8.2% 0.1% 6.5% 6.5% 6.5% 6.5% 6.5%

**Standard Year**  **2015 2016**  **2017 2018**  **2019 2020**  **2021** 

### (9.16) $ 6.26

$ 7.07

$ 7.35

$ 7.49

$ 7.58

$ 7.59

$ 127.99 $ 160.22

$ 163.91

$ 165.36

$ 165.28

$ 163.15

$ 158.84

$ 4.42 $ (8.55)

$ 6.45

$ 6.52

$ 6.53

$ 6.44

$ 6.27

$ 0.2038 0.1915 0.1993 0.2041 0.2069 0.2067 0.2035 615.77 $ 602.35

$ 591.14

$ 581.15

$ 572.05

$ 564.76

$ 558.17

$ (18.30) $ (4.23)

$ (3.61)

$ (3.64)

$ (3.64)

$ (3.59)

$ (3.49)

$ 6.8% -12.7% 9.7% 9.9% 10.0% 10.1% 10.0% 9.14 $ 10.49

$ 10.68

$ 10.98

$ 11.12

$ 11.17

$ 11.08

$ 6.56 $ (8.55)

$ 9.57

$ 9.67

$ 9.68

$ 9.56

$ 9.31

$ 5.1% -5.3% 5.8% 5.9% 5.9% 5.9% 5.9%**2022 2023**  **2024 2025**  **2026 2027**  **2028**



### 572.27 $ 573.53

$ 576.59

$ 580.88

$ 588.05

$ 594.03

$ 599.70

$ 9,471.57 $ 9,546.66

$ 9,644.43

$ 9,767.15

$ 9,868.60

$ 9,944.34

$ 9,975.85

$ 578.46 $ 582.48

$ 587.66

$ 594.28

$ 599.48

$ 603.05

$ 604.61

$ 11.3605 11.4610 11.5844 11.7340 11.8566 11.9458 12.0103 833.73 $ 832.97

$ 832.54

$ 832.38

$ 832.33

$ 832.46

$ 830.61

$ (208.37) $ (210.03)

$ (212.18)

$ (214.88)

$ (217.11)

$ (218.78)

$ (219.47)

$ 21.9% 21.9% 22.0% 22.2% 22.3% 22.3% 22.4% 780.64 $ 783.56

$ 788.77

$ 795.76

$ 805.16

$ 812.81

$ 819.16

$ 858.24 $ 864.21

$ 871.90

$ 881.72

$ 889.43

$ 894.73

$ 897.04

$ 9.1% 9.1% 9.0% 9.0% 9.0% 9.0% 9.0% 

### Click to calculate graph information based on selected scenario.

572.27 $ 573.53

$ 576.59

$ 580.88

$ 588.05

$ 594.03

$ 599.70

$ 9,471.57 $ 9,546.66

$ 9,644.43

$ 9,767.15

$ 9,868.60

$ 9,944.34

$ 9,975.85

$ 578.46 $ 582.48

$ 587.66

$ 594.28

$ 599.48

$ 603.05

$ 604.61

$ 11.3605 11.4610 11.5844 11.7340 11.8566 11.9458 12.0103 833.73 $ 832.97

$ 832.54

$ 832.38

$ 832.33

$ 832.46

$ 830.61

$ (208.37) $ (210.03)

$ (212.18)

$ (214.88)

$ (217.11)

$ (218.78)

$ (219.47)

$ 21.9% 21.9% 22.0% 22.2% 22.3% 22.3% 22.4% 780.64 $ 783.56

$ 788.77

$ 795.76

$ 805.16

$ 812.81

$ 819.16

$ 858.24 $ 864.21

$ 871.90

$ 881.72

$ 889.43

$ 894.73

$ 897.04

$ 9.1% 9.1% 9.0% 9.0% 9.0% 9.0% 9.0%

**2022 2023**  **2024 2025**  **2026 2027**  **2028**


### 10.22 $ 9.98

$ 9.73

$ 9.50

$ 9.29

$ 9.08

$ 8.87

$ 115.74 $ 112.68

$ 109.84

$ 107.19

$ 104.66

$ 102.21

$ 99.49

$ 8.26 $ 8.06

$ 7.88

$ 7.71

$ 7.55

$ 7.39

$ 7.22

$

### 0.2103 0.2071 0.2044 0.2020 0.2000 0.1983 0.1957

551.11 $ 544.51

$ 537.63

$ 530.59

$ 523.01

$ 515.05

$ 507.73

$ (2.55) $ (2.48)

$ (2.42)

$ (2.36)

$ (2.30)

$ (2.25)

$ (2.19)

$ 48.9% 53.9% 60.1% 68.1% 78.7% 93.4% 115.3% 12.76 $ 12.46

$ 12.15

$ 11.86

$ 11.59

$ 11.32

$ 11.06

$ 12.25 $ 11.96

$ 11.70

$ 11.45

$ 11.21

$ 10.97

$ 10.71

$ 10.6% 10.6% 10.6% 10.7% 10.7% 10.7% 10.8%

**2022 2023**  **2024 2025**  **2026 2027**  **2028**


### 10.42 $ 10.16

$ 9.92

$ 9.70

$ 9.48

$ 9.27

$ 9.05

$ 116.92 $ 113.80

$ 111.05

$ 108.37

$ 105.76

$ 102.99

$ 100.03

$ 8.39 $ 8.20

$ 8.03

$ 7.86

$ 7.70

$ 7.52

$ 7.33

$ 0.2079 0.2046 0.2019 0.1995 0.1972 0.1947 0.1916 551.11 $ 544.51

$ 537.63

$ 530.59

$ 523.01

$ 515.05

$ 507.73

$ $ $ $ $ $ $ $ (2.57) $ (2.50)

$ (2.44)

$ (2.38)

$ (2.33)

$ (2.27)

$ (2.20)

$ 51.9% 57.7% 65.2% 75.1% 88.6% 108.4% 140.3% 13.00 $ 12.67

$ 12.36

$ 12.08

$ 11.81

$ 11.54

$ 11.25

$ 12.45 $ 12.16

$ 11.91

$ 11.67

$ 11.42

$ 11.16

$ 10.88

$ 10.6% 10.7% 10.7% 10.8% 10.8% 10.8% 10.9%

**2022 2023**  **2024 2025**  **2026 2027**  **2028**


### 8.64 $ 8.59

$ 8.35

$ 8.15

$ 7.96

$ 7.79

$ 7.60

$ 122.71 $ 119.10

$ 116.02

$ 113.13

$ 110.33

$ 107.44

$ 104.37

$ 6.86 $ 6.68

$ 6.54

$ 6.40

$ 6.27

$ 6.13

$ 5.98

$ 0.2097 0.2057 0.2027 0.2000 0.1975 0.1949 0.1918 551.11 $ 544.51

$ 537.63

$ 530.59

$ 523.01

$ 515.05

$ 507.73

$ (2.70) $ (2.62)

$ (2.55)

$ (2.49)

$ (2.43)

$ (2.36)

$ (2.30)

$ 24.0% 25.1% 26.4% 27.8% 29.3% 31.1% 33.1%

### 11.34

$ 11.21

$ 10.90

$ 10.64

$ 10.39

$ 10.15

$ 9.90

$ 10.17 $ 9.91

$ 9.70

$ 9.49

$ 9.30

$ 9.09

$ 8.87

$ 8.3% 8.3% 8.4% 8.4% 8.4% 8.5% 8.5%

**2022 2023**  **2024 2025**  **2026 2027**  **2028**


### 8.77 $ 8.54

$ 8.31

$ 8.13

$ 7.95

$ 7.78

$ 7.60

$ 122.05 $ 118.66

$ 115.77

$ 112.95

$ 110.24

$ 107.36

$ 104.30

$ 6.82 $ 6.66

$ 6.52

$ 6.39

$ 6.26

$ 6.13

$ 5.98

$ 0.2084 0.2048 0.2022 0.1996 0.1973 0.1948 0.1916 551.11 $ 544.51

$ 537.63

$ 530.59

$ 523.01

$ 515.05

$ 507.73

$ (2.69) $ (2.61)

$ (2.55)

$ (2.49)

$ (2.43)

$ (2.36)

$ (2.29)

$ 22.3% 23.2% 24.3% 25.4% 26.7% 28.1% 29.6% 11.45 $ 11.15

$ 10.86

$ 10.61

$ 10.37

$ 10.14

$ 9.89

$ 10.12 $ 9.88

$ 9.68

$ 9.48

$ 9.29

$ 9.09

$ 8.87

$ $ $ $ $ $ $ $ 8.3% 8.3% 8.4% 8.4% 8.4% 8.5% 8.5%

**2022 2023**  **2024 2025**  **2026 2027**  **2028**


### 7.21 $ 7.54

$ 7.25

$ 7.03

$ 6.84

$ 6.66

$ 6.50

$ 130.74 $ 126.14

$ 122.41

$ 119.12

$ 115.92

$ 112.83

$ 109.55

$ 5.74 $ 5.55

$ 5.39

$ 5.26

$ 5.13

$ 5.00

$ 4.87

$ 0.2125 0.2075 0.2038 0.2008 0.1979 0.1953 0.1921 551.11 $ 544.51

$ 537.63

$ 530.59

$ 523.01

$ 515.05

$ 507.73

$ (2.88) $ (2.78)

$ (2.69)

$ (2.62)

$ (2.55)

$ (2.48)

$ (2.41)

$ 16.3% 16.6% 17.1% 17.7% 18.3% 19.0% 19.7% 10.09 $ 10.31

$ 9.94

$ 9.65

$ 9.39

$ 9.14

$ 8.91

$ 8.52 $ 8.23

$ 8.00

$ 7.80

$ 7.61

$ 7.42

$ 7.23

$ 6.5% 6.5% 6.5% 6.5% 6.6% 6.6% 6.6%**2022 2023**  **2024 2025**  **2026 2027**  **2028**



### 7.21 $ 7.54

$ 7.25

$ 7.03

$ 6.84

$ 6.66

$ 6.50

$ 130.74 $ 126.14

$ 122.41

$ 119.12

$ 115.92

$ 112.83

$ 109.55

$ 5.74 $ 5.55

$ 5.39

$ 5.26

$ 5.13

$ 5.00

$ 4.87

$ 0.2125 0.2075 0.2038 0.2008 0.1979 0.1953 0.1921 551.11 $ 544.51

$ 537.63

$ 530.59

$ 523.01

$ 515.05

$ 507.73

$ (2.88) $ (2.78)

$ (2.69)

$ (2.62)

$ (2.55)

$ (2.48)

$ (2.41)

$ 16.3% 16.6% 17.1% 17.7% 18.3% 19.0% 19.7% 10.09 $ 10.31

$ 9.94

$ 9.65

$ 9.39

$ 9.14

$ 8.91

$ 8.52 $ 8.23

$ 8.00

$ 7.80

$ 7.61

$ 7.42

$ 7.23

$ 6.5% 6.5% 6.5% 6.5% 6.6% 6.6% 6.6%

**2022 2023**  **2024 2025**  **2026 2027**  **2028**


### 6.64 $ 8.09

$ 7.64

$ 7.30

$ 7.08

$ 6.83

$ 6.65

$ 170.31 $ 162.34

$ 156.19

$ 151.36

$ 146.52

$ 142.43

$ 138.11

$ 6.71 $ 6.41

$ 6.17

$ 5.99

$ 5.80

$ 5.65

$ 5.49

$ 0.2198 0.2122 0.2068 0.2030 0.1992 0.1963 0.1929 551.11 $ 544.51

$ 537.63

$ 530.59

$ 523.01

$ 515.05

$ 507.73

$ (3.75) $ (3.57)

$ (3.44)

$ (3.33)

$ (3.22)

$ (3.13)

$ (3.04)

$ 10.7% 10.5% 10.4% 10.3% 10.2% 10.1% 10.1% 10.39 $ 11.66

$ 11.08

$ 10.63

$ 10.30

$ 9.96

$ 9.69

$ 9.96 $ 9.50

$ 9.16

$ 8.88

$ 8.61

$ 8.39

$ 8.15

$ 5.8% 5.9% 5.9% 5.9% 5.9% 5.9% 5.9%**2029 2030**  **2031 2032**  **2033 2034**  **2035**



### 600.69 $ 602.31

$ 607.70

$ 610.76

$ 611.21

$ 613.76

$ 618.20

$ 10,025.21 $ 10,106.83

$ 10,159.35

$ 10,194.59

$ 10,259.06

$ 10,342.42

$ 10,421.25

$ 607.28 $ 611.92

$ 614.61

$ 616.04

$ 619.22

$ 623.52

$ 627.54

$ 12.0948 12.2176 12.3059 12.3719 12.4694 12.5883 12.7014 828.89 $ 827.23

$ 825.57

$ 824.01

$ 822.74

$ 821.59

$ 820.48

$ (220.55) $ (222.35)

$ (223.51)

$ (224.28)

$ (225.70)

$ (227.53)

$ (229.27)

$ 22.4% 22.5% 22.5% 22.5% 22.6% 22.7% 22.7% 821.25 $ 824.66

$ 831.21

$ 835.04

$ 836.91

$ 841.29

$ 847.47

$ 901.01 $ 907.89

$ 911.89

$ 914.01

$ 918.72

$ 925.10

$ 931.06

$ 9.0% 9.0% 9.0% 9.0% 9.0% 8.9% 8.9%

600.69 $ 602.31

$ 607.70

$ 610.76

$ 611.21

$ 613.76

$ 618.20

$ 10,025.21 $ 10,106.83

$ 10,159.35

$ 10,194.59

$ 10,259.06

$ 10,342.42

$ 10,421.25

$ 607.28 $ 611.92

$ 614.61

$ 616.04

$ 619.22

$ 623.52

$ 627.54

$ 12.0948 12.2176 12.3059 12.3719 12.4694 12.5883 12.7014 828.89 $ 827.23

$ 825.57

$ 824.01

$ 822.74

$ 821.59

$ 820.48

$ (220.55) $ (222.35)

$ (223.51)

$ (224.28)

$ (225.70)

$ (227.53)

$ (229.27)

$ 22.4% 22.5% 22.5% 22.5% 22.6% 22.7% 22.7% 821.25 $ 824.66

$ 831.21

$ 835.04

$ 836.91

$ 841.29

$ 847.47

$ 901.01 $ 907.89

$ 911.89

$ 914.01

$ 918.72

$ 925.10

$ 931.06

$ 9.0% 9.0% 9.0% 9.0% 9.0% 8.9% 8.9%

**2029 2030**  **2031 2032**  **2033 2034**  **2035**


### 8.65 $ 8.42

$ 8.22

$ 8.02

$ 7.82

$ 7.61

$ 7.42

$ 96.82 $ 94.41

$ 92.00

$ 89.61

$ 87.17

$ 84.85

$ 82.65

$ 7.04 $ 6.88

$ 6.72

$ 6.56

$ 6.40

$ 6.24

$ 6.09

$

### 0.1930 0.1908 0.1885 0.1863 0.1835 0.1808 0.1784

500.72 $ 493.74

$ 486.67

$ 479.60

$ 473.31

$ 467.28

$ 461.28

$ (2.13) $ (2.08)

$ (2.02)

$ (1.97)

$ (1.92)

$ (1.87)

$ (1.82)

$ 151.4% 221.4% 418.1% 4319.1% -504.3% -236.5% -153.8% 10.78 $ 10.50

$ 10.25

$ 9.99

$ 9.74

$ 9.48

$ 9.24

$ 10.45 $ 10.21

$ 9.97

$ 9.74

$ 9.49

$ 9.26

$ 9.04

$ 10.8% 10.8% 10.8% 10.9% 10.9% 10.9% 10.9%

**2029 2030**  **2031 2032**  **2033 2034**  **2035**


### 8.80 $ 8.58

$ 8.38

$ 8.19

$ 7.98

$ 7.77

$ 7.59

$ 97.35 $ 94.98

$ 92.72

$ 90.19

$ 87.73

$ 85.51

$ 83.44

$ 7.16 $ 7.01

$ 6.86

$ 6.69

$ 6.53

$ 6.38

$ 6.24

$ 0.1889 0.1868 0.1848 0.1822 0.1794 0.1770 0.1747 500.72 $ 493.74

$ 486.67

$ 479.60

$ 473.31

$ 467.28

$ 461.28

$ $ $ $ $ $ $ $ (2.14) $ (2.09)

$ (2.04)

$ (1.98)

$ (1.93)

$ (1.88)

$ (1.84)

$ 199.9% 348.7% 1404.8% -660.3% -264.5% -165.2% -119.9% 10.94 $ 10.67

$ 10.42

$ 10.18

$ 9.91

$ 9.65

$ 9.42

$ 10.62 $ 10.39

$ 10.18

$ 9.93

$ 9.68

$ 9.46

$ 9.26

$ 10.9% 10.9% 11.0% 11.0% 11.0% 11.1% 11.1%

**2029 2030**  **2031 2032**  **2033 2034**  **2035**


### 7.40 $ 7.21

$ 7.04

$ 6.90

$ 6.73

$ 6.56

$ 6.40

$ 101.59 $ 99.15

$ 96.90

$ 94.33

$ 91.80

$ 89.51

$ 87.38

$ 5.84 $ 5.73

$ 5.62

$ 5.49

$ 5.36

$ 5.25

$ 5.14

$ 0.1890 0.1868 0.1849 0.1823 0.1795 0.1770 0.1747 500.72 $ 493.74

$ 486.67

$ 479.60

$ 473.31

$ 467.28

$ 461.28

$ (2.23) $ (2.18)

$ (2.13)

$ (2.08)

$ (2.02)

$ (1.97)

$ (1.92)

$ 35.4% 38.1% 41.2% 44.9% 49.4% 55.0% 62.0%

### 9.63

$ 9.39

$ 9.17

$ 8.97

$ 8.75

$ 8.52

$ 8.32

$ 8.67 $ 8.50

$ 8.34

$ 8.15

$ 7.96

$ 7.79

$ 7.63

$ 8.5% 8.6% 8.6% 8.6% 8.7% 8.7% 8.7%

**2029 2030**  **2031 2032**  **2033 2034**  **2035**


### 7.39 $ 7.20

$ 7.04

$ 6.90

$ 6.73

$ 6.56

$ 6.40

$ 101.55 $ 99.13

$ 96.90

$ 94.32

$ 91.79

$ 89.51

$ 87.37

$ 5.84 $ 5.73

$ 5.62

$ 5.49

$ 5.36

$ 5.25

$ 5.14

$ 0.1889 0.1868 0.1849 0.1823 0.1795 0.1770 0.1747 500.72 $ 493.74

$ 486.67

$ 479.60

$ 473.31

$ 467.28

$ 461.28

$ (2.23) $ (2.18)

$ (2.13)

$ (2.08)

$ (2.02)

$ (1.97)

$ (1.92)

$ 31.4% 33.4% 35.7% 38.3% 41.4% 45.1% 49.5% 9.62 $ 9.38

$ 9.17

$ 8.97

$ 8.75

$ 8.52

$ 8.32

$ 8.67 $ 8.50

$ 8.34

$ 8.15

$ 7.96

$ 7.79

$ 7.63

$ $ $ $ $ $ $ $ 8.5% 8.6% 8.6% 8.6% 8.7% 8.7% 8.7%

**2029 2030**  **2031 2032**  **2033 2034**  **2035**


### 6.30 $ 6.12

$ 5.96

$ 5.84

$ 5.69

$ 5.53

$ 5.39

$ 106.60 $ 104.00

$ 101.69

$ 99.01

$ 96.36

$ 93.96

$ 91.73

$ 4.75 $ 4.64

$ 4.55

$ 4.44

$ 4.33

$ 4.23

$ 4.14

$ 0.1893 0.1870 0.1849 0.1824 0.1796 0.1771 0.1748 500.72 $ 493.74

$ 486.67

$ 479.60

$ 473.31

$ 467.28

$ 461.28

$ (2.35) $ (2.29)

$ (2.24)

$ (2.18)

$ (2.12)

$ (2.07)

$ (2.02)

$ 20.5% 21.4% 22.4% 23.5% 24.7% 26.0% 27.6% 8.64 $ 8.41

$ 8.19

$ 8.02

$ 7.81

$ 7.59

$ 7.40

$ 7.05 $ 6.89

$ 6.75

$ 6.59

$ 6.43

$ 6.28

$ 6.14

$ 6.6% 6.6% 6.6% 6.7% 6.7% 6.7% 6.7%**2029 2030**  **2031 2032**  **2033 2034**  **2035**



### 6.30 $ 6.12

$ 5.96

$ 5.84

$ 5.69

$ 5.53

$ 5.39

$ 106.60 $ 104.00

$ 101.69

$ 99.01

$ 96.36

$ 93.96

$ 91.73

$ 4.75 $ 4.64

$ 4.55

$ 4.44

$ 4.33

$ 4.23

$ 4.14

$ 0.1893 0.1870 0.1849 0.1824 0.1796 0.1771 0.1748 500.72 $ 493.74

$ 486.67

$ 479.60

$ 473.31

$ 467.28

$ 461.28

$ (2.35) $ (2.29)

$ (2.24)

$ (2.18)

$ (2.12)

$ (2.07)

$ (2.02)

$ 20.5% 21.4% 22.4% 23.5% 24.7% 26.0% 27.6% 8.64 $ 8.41

$ 8.19

$ 8.02

$ 7.81

$ 7.59

$ 7.40

$ 7.05 $ 6.89

$ 6.75

$ 6.59

$ 6.43

$ 6.28

$ 6.14

$ 6.6% 6.6% 6.6% 6.7% 6.7% 6.7% 6.7%

**2029 2030**  **2031 2032**  **2033 2034**  **2035**


### 6.44 $ 6.24

$ 6.07

$ 5.93

$ 5.78

$ 5.61

$ 5.46

$ 134.19 $ 130.73

$ 127.48

$ 124.08

$ 120.71

$ 117.65

$ 114.77

$ 5.34 $ 5.22

$ 5.10

$ 4.97

$ 4.84

$ 4.73

$ 4.62

$ 0.1898 0.1873 0.1852 0.1826 0.1798 0.1773 0.1750 500.72 $ 493.74

$ 486.67

$ 479.60

$ 473.31

$ 467.28

$ 461.28

$ (2.95) $ (2.88)

$ (2.80)

$ (2.73)

$ (2.66)

$ (2.59)

$ (2.52)

$ 10.0% 9.9% 9.9% 9.8% 9.8% 9.7% 9.7% 9.39 $ 9.11

$ 8.88

$ 8.66

$ 8.43

$ 8.20

$ 7.99

$ 7.93 $ 7.74

$ 7.56

$ 7.38

$ 7.19

$ 7.01

$ 6.85

$ 5.9% 5.9% 5.9% 5.9% 6.0% 6.0% 6.0%**2036 2037**  **2038 2039**  **2040 2041**  **2042**



### 622.06 $ 626.21

$ 630.50

$ 635.22

$ 640.06

$ 644.89

$ 649.74

$ 10,505.41 $ 10,593.86

$ 10,687.70

$ 10,782.89

$ 10,878.19

$ 10,973.77

$ 11,069.53

$ 631.88 $ 636.42

$ 641.20

$ 646.03

$ 650.86

$ 655.70

$ 660.54

$ 12.8206 12.9385 13.0554 13.1713 13.2865 13.4014 13.5158 819.42 $ 818.79

$ 818.65

$ 818.66

$ 818.74

$ 818.85

$ 819.01

$ (231.12) $ (233.06)

$ (235.13)

$ (237.22)

$ (239.32)

$ (241.42)

$ (243.53)

$ 22.8% 22.9% 23.0% 23.1% 23.1% 23.2% 23.3% 853.18 $ 859.27

$ 865.63

$ 872.44

$ 879.38

$ 886.31

$ 893.27

$ 937.51 $ 944.25

$ 951.34

$ 958.50

$ 965.67

$ 972.85

$ 980.04

$ 8.9% 8.9% 8.9% 8.9% 8.9% 8.9% 8.9%

622.06 $ 626.21

$ 630.50

$ 635.22

$ 640.06

$ 644.89

$ 649.74

$ 10,505.41 $ 10,593.86

$ 10,687.70

$ 10,782.89

$ 10,878.19

$ 10,973.77

$ 11,069.53

$ 631.88 $ 636.42

$ 641.20

$ 646.03

$ 650.86

$ 655.70

$ 660.54

$ 12.8206 12.9385 13.0554 13.1713 13.2865 13.4014 13.5158 819.42 $ 818.79

$ 818.65

$ 818.66

$ 818.74

$ 818.85

$ 819.01

$ (231.12) $ (233.06)

$ (235.13)

$ (237.22)

$ (239.32)

$ (241.42)

$ (243.53)

$ 22.8% 22.9% 23.0% 23.1% 23.1% 23.2% 23.3% 853.18 $ 859.27

$ 865.63

$ 872.44

$ 879.38

$ 886.31

$ 893.27

$ 937.51 $ 944.25

$ 951.34

$ 958.50

$ 965.67

$ 972.85

$ 980.04

$ 8.9% 8.9% 8.9% 8.9% 8.9% 8.9% 8.9%

**2036 2037**  **2038 2039**  **2040 2041**  **2042**


### 7.23 $ 7.08

$ 6.93

$ 6.80

$ 6.66

$ 6.54

$ 6.42

$ 80.92 $ 79.25

$ 77.65

$ 76.11

$ 74.64

$ 73.23

$ 71.89

$ 5.98 $ 5.87

$ 5.76

$ 5.65

$ 5.55

$ 5.46

$ 5.37

$

### 0.1772 0.1760 0.1748 0.1736 0.1725 0.1714 0.1704

454.56 $ 448.06

$ 441.79

$ 435.72

$ 429.89

$ 424.26

$ 418.82

$ (1.78) $ (1.74)

$ (1.71)

$ (1.67)

$ (1.64)

$ (1.61)

$ (1.58)

$ -114.8% -91.4% -75.8% -64.7% -56.4% -50.0% -44.8% 9.01 $ 8.82

$ 8.64

$ 8.47

$ 8.31

$ 8.15

$ 8.00

$ 8.87 $ 8.70

$ 8.54

$ 8.39

$ 8.24

$ 8.10

$ 7.97

$ 11.0% 11.0% 11.0% 11.0% 11.0% 11.1% 11.1%

**2036 2037**  **2038 2039**  **2040 2041**  **2042**


### 7.41 $ 7.26

$ 7.12

$ 6.99

$ 6.86

$ 6.73

$ 6.61

$ 81.69 $ 80.00

$ 78.38

$ 76.82

$ 75.34

$ 73.92

$ 72.56

$ 6.13 $ 6.02

$ 5.91

$ 5.81

$ 5.71

$ 5.62

$ 5.53

$ 0.1733 0.1720 0.1706 0.1693 0.1681 0.1669 0.1657 454.56 $ 448.06

$ 441.79

$ 435.72

$ 429.89

$ 424.26

$ 418.82

$ $ $ $ $ $ $ $ (1.80) $ (1.76)

$ (1.72)

$ (1.69)

$ (1.66)

$ (1.63)

$ (1.60)

$ -94.4% -77.7% -66.0% -57.3% -50.6% -45.3% -41.0% 9.21 $ 9.02

$ 8.85

$ 8.68

$ 8.51

$ 8.36

$ 8.21

$ 9.09 $ 8.93

$ 8.77

$ 8.62

$ 8.47

$ 8.34

$ 8.20

$ 11.1% 11.2% 11.2% 11.2% 11.2% 11.3% 11.3%

**2036 2037**  **2038 2039**  **2040 2041**  **2042**


### 6.25 $ 6.13

$ 6.02

$ 5.91

$ 5.81

$ 5.71

$ 5.61

$ 85.60 $ 83.88

$ 82.23

$ 80.64

$ 79.13

$ 77.68

$ 76.29

$ 5.06 $ 4.98

$ 4.90

$ 4.82

$ 4.75

$ 4.68

$ 4.62

$ 0.1733 0.1720 0.1706 0.1693 0.1681 0.1669 0.1657 454.56 $ 448.06

$ 441.79

$ 435.72

$ 429.89

$ 424.26

$ 418.82

$ (1.88) $ (1.85)

$ (1.81)

$ (1.77)

$ (1.74)

$ (1.71)

$ (1.68)

$ 71.3% 83.8% 101.7% 129.4% 178.0% 285.2% 718.3%

### 8.14

$ 7.98

$ 7.83

$ 7.69

$ 7.55

$ 7.42

$ 7.29

$ 7.51 $ 7.38

$ 7.27

$ 7.15

$ 7.05

$ 6.95

$ 6.85

$ 8.8% 8.8% 8.8% 8.9% 8.9% 8.9% 9.0%

**2036 2037**  **2038 2039**  **2040 2041**  **2042**


### 6.25 $ 6.13

$ 6.02

$ 5.91

$ 5.81

$ 5.71

$ 5.61

$ 85.60 $ 83.88

$ 82.23

$ 80.64

$ 79.13

$ 77.68

$ 76.29

$ 5.06 $ 4.98

$ 4.90

$ 4.82

$ 4.75

$ 4.68

$ 4.62

$ 0.1733 0.1720 0.1706 0.1693 0.1681 0.1669 0.1657 454.56 $ 448.06

$ 441.79

$ 435.72

$ 429.89

$ 424.26

$ 418.82

$ (1.88) $ (1.85)

$ (1.81)

$ (1.77)

$ (1.74)

$ (1.71)

$ (1.68)

$ 55.0% 61.9% 70.8% 82.8% 99.6% 125.1% 168.2% 8.14 $ 7.98

$ 7.83

$ 7.69

$ 7.55

$ 7.42

$ 7.29

$ 7.51 $ 7.38

$ 7.27

$ 7.15

$ 7.05

$ 6.95

$ 6.85

$ $ $ $ $ $ $ $ 8.8% 8.8% 8.8% 8.9% 8.9% 8.9% 9.0%

**2036 2037**  **2038 2039**  **2040 2041**  **2042**


### 5.25 $ 5.14

$ 5.04

$ 4.94

$ 4.84

$ 4.75

$ 4.66

$ 89.87 $ 88.08

$ 86.35

$ 84.68

$ 83.09

$ 81.57

$ 80.11

$ 4.07 $ 3.99

$ 3.93

$ 3.86

$ 3.79

$ 3.73

$ 3.67

$ 0.1734 0.1720 0.1707 0.1694 0.1681 0.1669 0.1657 454.56 $ 448.06

$ 441.79

$ 435.72

$ 429.89

$ 424.26

$ 418.82

$ (1.98) $ (1.94)

$ (1.90)

$ (1.86)

$ (1.83)

$ (1.79)

$ (1.76)

$ 29.4% 31.5% 33.9% 36.8% 40.2% 44.3% 49.3% 7.22 $ 7.08

$ 6.94

$ 6.80

$ 6.67

$ 6.54

$ 6.42

$ 6.03 $ 5.93

$ 5.82

$ 5.73

$ 5.63

$ 5.54

$ 5.45

$ 6.7% 6.7% 6.7% 6.8% 6.8% 6.8% 6.8%**2036 2037**  **2038 2039**  **2040 2041**  **2042**



### 5.25 $ 5.14

$ 5.04

$ 4.94

$ 4.84

$ 4.75

$ 4.66

$ 89.87 $ 88.08

$ 86.35

$ 84.68

$ 83.09

$ 81.57

$ 80.11

$ 4.07 $ 3.99

$ 3.93

$ 3.86

$ 3.79

$ 3.73

$ 3.67

$ 0.1734 0.1720 0.1707 0.1694 0.1681 0.1669 0.1657 454.56 $ 448.06

$ 441.79

$ 435.72

$ 429.89

$ 424.26

$ 418.82

$ (1.98) $ (1.94)

$ (1.90)

$ (1.86)

$ (1.83)

$ (1.79)

$ (1.76)

$ 29.4% 31.5% 33.9% 36.8% 40.2% 44.3% 49.3% 7.22 $ 7.08

$ 6.94

$ 6.80

$ 6.67

$ 6.54

$ 6.42

$ 6.03 $ 5.93

$ 5.82

$ 5.73

$ 5.63

$ 5.54

$ 5.45

$ 6.7% 6.7% 6.7% 6.8% 6.8% 6.8% 6.8%

**2036 2037**  **2038 2039**  **2040 2041**  **2042**


### 5.31 $ 5.20

$ 5.09

$ 4.99

$ 4.88

$ 4.79

$ 4.70

$ 112.39 $ 110.08

$ 107.86

$ 105.72

$ 103.68

$ 101.73

$ 99.86

$ 4.53 $ 4.45

$ 4.37

$ 4.29

$ 4.21

$ 4.14

$ 4.07

$ 0.1736 0.1722 0.1708 0.1695 0.1682 0.1670 0.1658 454.56 $ 448.06

$ 441.79

$ 435.72

$ 429.89

$ 424.26

$ 418.82

$ (2.47) $ (2.42)

$ (2.37)

$ (2.33)

$ (2.28)

$ (2.24)

$ (2.20)

$ 9.6% 9.6% 9.6% 9.6% 9.5% 9.5% 9.5% 7.78 $ 7.62

$ 7.46

$ 7.31

$ 7.17

$ 7.03

$ 6.89

$ 6.72 $ 6.60

$ 6.48

$ 6.36

$ 6.25

$ 6.14

$ 6.04

$ 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0%**2043 2044**  **2045**



### 654.70 $ 659.84

$ 662.74

$ 11,166.64 $ 11,263.91

$ 11,430.23

$ 665.62 $ 670.76

$ 680.08

$ 13.6299 13.7432 13.8561 819.28 $ 819.60

$ 824.93

$ (245.67) $ (247.81)

$ (251.47)

$ 23.4% 23.5% 23.7% 900.36 $ 907.65

$ 914.20

$ 987.56 $ 995.20

$ 1,009.02

$ 8.8% 8.8% 8.8%

654.70 $ 659.84

$ 662.74

$ 11,166.64 $ 11,263.91

$ 11,430.23

$ 665.62 $ 670.76

$ 680.08

$ 13.6299 13.7432 13.8561 819.28 $ 819.60

$ 824.93

$ (245.67) $ (247.81)

$ (251.47)

$ 23.4% 23.5% 23.7% 900.36 $ 907.65

$ 914.20

$ 987.56 $ 995.20

$ 1,009.02

$ 8.8% 8.8% 8.8%

**2043 2044**  **2045**


### 6.30 $ 6.19

$ 6.08

$ 70.60 $ 69.36

$ 68.76

$ 5.28 $ 5.20

$ 5.16

$

### 0.1694 0.1684 0.1675

413.58 $ 408.52

$ 407.06

$ (1.55) $ (1.53)

$ (1.51)

$ -40.6% -37.2% -34.6% 7.86 $ 7.72

$ 7.60

$ 7.84 $ 7.71

$ 7.66

$ 11.1% 11.1% 11.1%

**2043 2044**  **2045**


### 6.50 $ 6.39

$ 6.29

$ 71.26 $ 70.01

$ 69.40

$ 5.45 $ 5.36

$ 5.33

$ 0.1646 0.1635 0.1624 413.58 $ 408.52

$ 407.06

$ $ $ $ (1.57) $ (1.54)

$ (1.53)

$ -37.5% -34.5% -32.3% 8.07 $ 7.93

$ 7.82

$ 8.08 $ 7.96

$ 7.91

$ 11.3% 11.4% 11.4%

**2043 2044**  **2045**


### 5.52 $ 5.44

$ 5.34

$ 74.95 $ 73.67

$ 73.05

$ 4.55 $ 4.49

$ 4.47

$ 0.1646 0.1635 0.1624 413.58 $ 408.52

$ 407.06

$ (1.65) $ (1.62)

$ (1.61)

$ -1384.2% -352.4% -208.4%

### 7.17

$ 7.06

$ 6.95

$ 6.75 $ 6.66

$ 6.63

$ 9.0% 9.0% 9.1%

**2043 2044**  **2045**


### 5.52 $ 5.44

$ 5.34

$ 74.95 $ 73.67

$ 73.05

$ 4.55 $ 4.49

$ 4.47

$ 0.1646 0.1635 0.1624 413.58 $ 408.52

$ 407.06

$ (1.65) $ (1.62)

$ (1.61)

$ 256.9% 543.6% -10046.0% 7.17 $ 7.06

$ 6.95

$ 6.75 $ 6.66

$ 6.63

$ $ $ $ 9.0% 9.0% 9.1%

**2043 2044**  **2045**


### 4.57 $ 4.49

$ 4.39

$ 78.70 $ 77.35

$ 76.69

$ 3.62 $ 3.56

$ 3.54

$ 0.1646 0.1635 0.1624 413.58 $ 408.52

$ 407.06

$ (1.73) $ (1.70)

$ (1.69)

$ 55.7% 64.0% 75.2% 6.31 $ 6.20

$ 6.08

$ 5.37 $ 5.28

$ 5.25

$ 6.8% 6.8% 6.8%**2043 2044**  **2045**



### 4.57 $ 4.49

$ 4.39

$ 78.70 $ 77.35

$ 76.69

$ 3.62 $ 3.56

$ 3.54

$ 0.1646 0.1635 0.1624 413.58 $ 408.52

$ 407.06

$ (1.73) $ (1.70)

$ (1.69)

$ 55.7% 64.0% 75.2% 6.31 $ 6.20

$ 6.08

$ 5.37 $ 5.28

$ 5.25

$ 6.8% 6.8% 6.8%

**2043 2044**  **2045**


### 4.61 $ 4.52

$ 4.40

$ 98.07 $ 96.35

$ 95.50

$ 4.00 $ 3.94

$ 3.91

$ 0.1647 0.1636 0.1625 413.58 $ 408.52

$ 407.06

$ (2.16) $ (2.12)

$ (2.10)

$ 9.5% 9.4% 9.5% 6.77 $ 6.64

$ 6.51

$ 5.94 $ 5.84

$ 5.80

$ 6.1% 6.1% 6.1%12.000 13.000 14.000**U n** **i t** **s (** **m i** **l l** **i o** **n s** **)** 

# Shipments**fo r R** **esidential Furnaces & Centr** **al Air Conditioner s** **and Heat Pumps**  Markup Scenario:

8.000 9.000 10.000 11.000

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**U n** **i t** **s (** **m i** **l l** **i o** **n s** **)**

**Year** Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### 12,000

14,000 16,000 18,000 20,000**2 0** **0 8** **$ M** **i l** **l i** **o n** **s** 

# Rev**enue by** 

**Y ear for Residential** **Furnaces & Central** **Ai r** **Conditioners**

**and Heat Pumps** Markup Scenario:



### 0 2,000 4,000 6,000 8,000 10,000

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**2 0** **0 8** **$ M** **i l** **l i** **o n** **s**



## Ye**ar**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### -2000.00%

0.00% 2000.00% 4000.00% 6000.00%

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**R O** **I C**  

# Return on Inv**ested Capital for Residential** **Furnaces & Central** **Ai r**  **Conditioners and Heat** **Pumps** Markup Scenario:



### -12000.00% -10000.00% -8000.00% -6000.00% -4000.00%**R O** **I C** 



## Ye**ar**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### 4.00%

6.00% 8.00% 10.00% 12.00% 14.00%**% R** **e v** **e n** **u e**  

# Profit before**Ta x for Residential** **Furnaces & Central** **Ai r** **Conditioners and Heat Pumps**  Markup Scenario:



### -8.00% -6.00% -4.00% -2.00% 0.00% 2.00% 4.00%

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**% R** **e v** **e n** **u e** 



## Ye**ar**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### -100

-50 02010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**2 0** **0 8** **$ M** **i l** **l i** **o n** **s** 

# Cash Used in Inv**estments for Residential** **Furnaces & Central** **Ai r**  **Conditioners and Heat** **Pumps** Markup Scenario:



### -300 -250 -200 -150**2 0** **0 8** **$ M** **i l** **l i** **o n** **s**



## Ye**ar**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### 1,000.0

1,200.0 1,400.0 1,600.0 1,800.0**2 0** **0 8** **$ M** **i l** **l i** **o n** **s** 

# Operating**Cash Flow T**  **otals for Residential Furnaces** **& Central Ai** **r Conditioners** **and Heat Pumps**  Markup Scenario:



### 0.0 200.0 400.0 600.0 800.0

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**2 0** **0 8** **$ M** **i l** **l i** **o n** **s**



## Ye**ar**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### 800.0

1,000.0 1,200.0 1,400.0 1,600.0**2 0** **0 8** **$ M** **i l** **l i** **o n** **s** 

## Net Cash Flow**T otals for Residential** **Furnaces & Central** **Ai r** **Conditioners and Heat Pumps**  Markup Scenario:



### -200.0 0.0 200.0 400.0 600.0

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**2 0** **0 8** **$ M** **i l** **l i** **o n** **s**



### Year

Baseline TSL1 TSL2 TSL3 TSL4 TSL5 TSL6 TSL7800.00 1,000.00 1,200.00 1,400.00 1,600.00**2 0** **0 8** **$ M** **i l** **l i** **o n** **s** 

## Net Cash Flow**T otals for Niche Products**  Markup Scenario: TieredMarkups

-200.00 0.00 200.00 400.00 600.00

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023**2 0** **0 8** **$ M** **i l** **l i** **o n** **s**

**Year**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### 5,000.0

6,000.0 7,000.0 8,000.0 9,000.0**2 0** **0 8** **$ M** **i l** **l i** **o n** **s** 

# Industry

**V alue (INPV)** **for Residential Furnaces** **& Central Ai** **r Conditioners** **and Heat Pumps**  Markup Scenario:



### 0.0 1,000.0 2,000.0 3,000.0 4,000.0**2 0** **0 8** **$ M** **i l** **l i** **o n** **s**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7

### 400.0

500.0 600.0 700.0 800.0**2 0** **0 8** **$ M** **i l** **l i** **o n** **s** 

# Income**Af**

**ter Ta** **x for Residential Furnaces & Central Ai** **r Conditioners** 

**and Heat Pumps** Markup Scenario:



### -100.0 0.0 100.0 200.0 300.0

2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043**2 0** **0 8** **$ M** **i l** **l i** **o n** **s**



## Ye**ar**

Baseline TSL 1 TSL 2 TSL 3 TSL 4 TSL 5 TSL 6 TSL 7