*1650
                  Tyson Blvd. Suite 1600**McLean,
                  VA 22102***J.E.
                  Robert Company, Inc.***Tel
                  703.714.8000***Report
                  of Management on Compliance**
              
              *Fax
                  703.714.8100***February
                  17, 2006**
  We,
        as
        members of management of J.E. Robert Company, Inc. (the Company), are
        responsible for complying
        with the requirements of the minimum servicing standards identified in the
        Mortgage Bankers Association
        of America's Uniform Single Attestation Program for Mortgage Bankers (the
        USAP)
        for Credit Suisse First Boston Mortgage Securities Corp. Commercial Mortgage
        Pass-Through Certificates Series 1997-SPICE,
        Nomura Asset Securities Corporation Commercial Mortgage Pass-Through
        Certificates Series 1995-MD
        III, Midland Realty Acceptance Corporation Commercial Mortgage Pass-Through
        Certificates Series
        1996 - C2, Salomon Brothers Mortgage Securities VII, Inc. Commercial Mortgage
        Pass-Through Certificates Series 1996 - Cl, Structured Asset Securities
        Corporation Multiclass Pass-Through Certificates Series
        1996 - C3, DLJ Commercial Mortgage Corp. Commercial Mortgage Pass-Through
        Certificates Series 2000 - STF1, Credit Suisse First Boston Mortgage Securities
        Corp. Commercial Mortgage **** Pass-Through
        Certificates Series 2001 - FL1, Credit Suisse First Boston Mortgage Securities
        Corp. Commercial
        Mortgage Pass-Through Certificates Series 2002 - FL1, Credit Suisse First
        Boston
        Mortgage Securities Corp. Commercial Mortgage Pass-Through Certificates Series
        2002 - FL2, Credit Suisse First Boston
        Mortgage Securities Corp. Commercial Mortgage Pass-Through Certificates Series
        2004 - FL1 Credit Suisse First Boston Mortgage Securities Corp. Commercial
        Mortgage Pass-Through Certificates Series
        2004 - C4, Merrill Lynch Mortgage Investors, Inc. Commercial Mortgage
        Pass-Through Certificates Series 2004 - BCP1, J.P. Morgan Chase Commercial
        Securities Corp. Commercial Mortgage Pass-Through Certificates Series 2004
        - C3,
        J.P. Morgan Chase Commercial Securities Corp. Commercial Mortgage Pass-Through
        Certificates Series 2005-CIBC11, Banc of America Commercial Mortgage Inc.
        Commercial Mortgage
        Pass-Through Certificates Series 2005-1, Credit Suisse First Boston Securities
        Corp. Commercial Mortgage
        Pass-Through Certificates Series 2005-C2, LB-UBS Commercial Mortgage Trust
        2005-C3 Commercial
        Mortgage Pass-Through Certificates Series 2005-C3, J.P. Morgan Chase Commercial Mortgage
        Securities Corp. Commercial Mortgage Pass-Through Certificates. Series
        2005-CIBC12, J.P. Morgan
        Chase Commercial Mortgage Securities Corp. Commercial Mortgage Pass-Through
        Certificates, Series
        2005-LDP4, Morgan Stanley Capital I, Inc. Commercial Mortgage Pass-Through
        Certificates, Series 2005-IQl0, and Merrill Lynch Mortgage Investors, Inc,
        Commercial Mortgage Pass-Through Certificates Series 2005-CK11 (collectively
        referred to as the Certificates). We also are responsible for establishing
        and maintaining
        effective internal control over compliance with the minimum servicing standards
        identified in the
        USAP.
        We have performed an evaluation of the Company's compliance with the
        requirements of the minimum
        servicing standards identified in the USAP as of December 31, 2005 and for
        the
        year then ended. Based on this evaluation, we assert that for the year ended
        December 31, 2005, the Company complied with the requirements of the minimum
        servicing standards identified in the USAP. As of and for the year ended December
        31, 2005, the Company had in effect a fidelity bond/crime insurance and errors
        and omissions policy
        in
        the amounts of $30 million and $10 million, respectively, which provide coverage
        for each of the Certificates
        referenced herein on a blanket basis.
 
 /s/
                  Keith BelcherKeith
                  Belcher, Managing Director/s/
                  Bruce CunninghamBruce
                  Cunningham, DirectorA
                  J
                  E ROBERT COMPANY
              /s/
                  Mike CocanougherMike
                  Cocanougher, Director of Special
                  Servicing