----

**EXHIBIT          11**

**Schedule          of Computation of Net Earnings Per Share**

|                                                  |   | **Three                    Months Ended****September                    30,** |      |
|-------------------------------------------------------|--------|-------------------------------------------------------------------------------|-----------|
|                                                  |   | **2007**                                                                      |      | **2006** |   |
|                                                  |   |                                                                          |      |   |   |
| **Basic                    Earnings Per Share ** |   |                                                                          |      |   |   |
|                                                  |   |                                                                          |      |   |   |
| Net                    earnings                       |   | $                                                                             | 164,000   |   | $ | 737,000 |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Weighted-average                    Common Shares:    |   |                                                                          |      |   |   |   |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Basic                    Shares Outstanding           |   |                                                                          | 8,092,000 |   |   | 7,930,000 |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| **Basic                    Earnings Per Share**       |   |                                                                          | **0.02**  |   |   | **0.09** |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| **Diluted                    Earnings Per Share**     |   |                                                                          |      |   |   |   |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Net                    earnings                       |   | $                                                                             | 164,000   |   | $ | 737,000 |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Weighted-average                    Common Shares:    |   |                                                                          |      |   |   |   |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Outstanding                                           |   |                                                                          | 8,092,000 |   |   | 7,930,000 |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Stock                    Options                      |   |                                                                          | 102,000   |   |   | 206,000 |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Restricted                    Stock                   |   |                                                                          | 155,000   |   |   | - |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| Diluted                    Shares Outstanding         |   |                                                                          | 8,349,000 |   |   | 8,136,000 |   |
|                                                  |   |                                                                          |      |   |   |   |   |
| **Diluted                    Earnings Per Share**     |   |                                                                          | **0.02**  |   |   | **0.09** |   |

----