----

**EXHIBIT      11**

**Schedule      of Computation of Net Earnings Per Share**

|                                              |   | **Three                Months Ended****March                31,** |      | **Nine                Months Ended****March                31,** |   |
|---------------------------------------------------|--------|-------------------------------------------------------------------|-----------|------------------------------------------------------------------|--------|
|                                              |   | **2006**                                                          |      | **2005**                                                         |   | **2006** |   | **2005** |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |
| **Basic                Earnings Per Share ** |   |                                                              |      |                                                             |   |   |   |   |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |
| Net                earnings                       |   | $                                                                 | 632,000   |                                                             | $      | 830,000 |   | $ | 1,767,000 |   | $ | 2,422,000 |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| Weighted-average                Common Shares:    |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| Outstanding                                       |   |                                                              | 8,048,000 |                                                             |   | 7,853,000 |   |   | 7,991,000 |   |   | 7,795,000 |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| **Basic                Earnings Per Share**       |   | **$**                                                             | **0.08**  |                                                             | **$**  | **0.11** |   | **$** | **0.22** |   | **$** | **0.31** |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| **Diluted                Earnings Per Share**     |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| Net                earnings                       |   | $                                                                 | 632,000   |                                                             | $      | 830,000 |   | $ | 1,767,000 |   | $ | 2,422,000 |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| Weighted-average                Common Shares:    |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| Outstanding                                       |   |                                                              | 8,048,000 |                                                             |   | 7,853,000 |   |   | 7,991,000 |   |   | 7,795,000 |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| Stock                Options                      |   |                                                              | 226,000   |                                                             |   | 367,000 |   |   | 201,000 |   |   | 380,000 |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
|                                              |   |                                                              | 8,274,000 |                                                             |   | 8,220,000 |   |   | 8,192,000 |   |   | 8,175,000 |   |
|                                              |   |                                                              |      |                                                             |   |   |   |   |   |   |   |   |   |
| **Diluted                Earnings Per Share**     |   | **$**                                                             | **0.08**  |                                                             | **$**  | **0.10** |   | **$** | **0.22** |   | **$** | **0.30** |   |

----