##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

---

FORM 10-Q

(Mark one)

|xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|----------------------------------------------------------------------------------------

For the quarterly period ended October 6, 2002

OR

|oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|-----------------------------------------------------------------------------------------

For the transition period from _____to_____

Commission File Number 001-10811

|SMART & FINAL INC.                                                                    
|--------------------------------------------------------------------------------------
|(Exact name of registrant as specified in its charter)                                
|                                                                                      
|Delaware                                                                              
|(State or other jurisdiction of incorporation or organization)                        
|                                                                                      
|600 Citadel Drive City of Commerce, California(Address of principal executive offices)
|                                                                                      

|Registrants telephone number, including area code: |  | (323) 869-7500
|--------------------------------------------------- |  | --------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

|Yes | x | No | o.
|--- | - | -- | --

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange
Act).

|Yes | x | No | o.
|--- | - | -- | --

The registrant had 29,443,198 shares of common stock outstanding as of November 13, 2002.

---



---

##### Table of Contents

SMART & FINAL INC. Index

|               |                                                                                       | Page
|-------------- | ------------------------------------------------------------------------------------- | ----
|               |                                                                                       |     
|               | Part I Financial Information                                                          |     
|               |                                                                                       |     
|Item 1.        | Financial Statements                                                                  |     
|               |                                                                                       |     
|               | Unaudited Consolidated Balance Sheets                                                 | 2   
|               |                                                                                       |     
|               | Unaudited Consolidated Statements of Income                                           | 3   
|               |                                                                                       |     
|               | Unaudited Consolidated Statements of Cash Flows                                       | 4   
|               |                                                                                       |     
|               | Notes to Unaudited Consolidated Financial Statements                                  | 5   
|               |                                                                                       |     
|Item 2.        | Managements Discussion and Analysis of Financial Condition and Results of Operations | 11  
|               |                                                                                       |     
|Item 3.        | Quantitative and Qualitative Disclosure about Market Risk                             | 18  
|               |                                                                                       |     
|Item 4.        | Controls and Procedures                                                               | 19  
|               |                                                                                       |     
|               | Part II Other Information                                                             |     
|               |                                                                                       |     
|Item 1.        | Legal Proceedings                                                                     | 20  
|               |                                                                                       |     
|Item 2.        | Changes in Securities and Use of Proceeds                                             | 20  
|               |                                                                                       |     
|Item 3.        | Defaults upon Senior Securities                                                       | 20  
|               |                                                                                       |     
|Item 4.        | Submission of Matters to a Vote of Security Holders                                   | 20  
|               |                                                                                       |     
|Item 5.        | Other Information                                                                     | 21  
|               |                                                                                       |     
|Item 6.        | Exhibits and Reports on Form 8-K                                                      | 21  
|               |                                                                                       |     
|Signatures     | 23                                                                                   
|               |                                                                                       |     
|Certifications | 23                                                                                   

1



---

##### Table of Contents

SMART & FINAL INC.CONSOLIDATED BALANCE SHEETS(dollars in thousands, except share amounts)

|                                                                                                   |                                                                                                                                        | October 6, 2002 |         | December 30, 2001 |  
|-------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------- | --------------- | ------- | ----------------- | -
|                                                                                                   |                                                                                                                                        |                 |         | (restated)        |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   |                                                                                                                                        | (Unaudited)     |         |                   |  
|ASSETS                                                                                             |                                                                                                                                        |                 |         |                   |  
|Current assets:                                                                                    |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Cash and cash equivalents                                                                                                              |                 | $       | 24,941            |  
|                                                                                                   | Trade notes and accounts receivable, less allowance for doubtful accounts of $3,552 in 2002 and $3,817 in 2001                         |                 |         | 69,127            |  
|                                                                                                   | Inventories                                                                                                                            |                 |         | 168,610           |  
|                                                                                                   | Prepaid expenses and other current assets                                                                                              |                 |         | 7,028             |  
|                                                                                                   | Deferred tax asset                                                                                                                     |                 |         | 16,477            |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Total current assets                                                                                                                   |                 |         | 286,183           |  
|Property, plant and equipment:                                                                     |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Land                                                                                                                                   |                 |         | 34,569            |  
|                                                                                                   | Buildings and improvements                                                                                                             |                 |         | 30,385            |  
|                                                                                                   | Leasehold improvements                                                                                                                 |                 |         | 130,704           |  
|                                                                                                   | Fixtures and equipment                                                                                                                 |                 |         | 211,796           |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   |                                                                                                                                        |                 | 407,454 |                   |  
|Less  Accumulated depreciation and amortization                                                   |                                                                                                                                        |                 | 184,547 |                   |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Net property, plant and equipment                                                                                                      |                 |         | 222,907           |  
|Assets under capital leases, net of accumulated amortization of $10,672 in 2002 and $9,196 in 2001 |                                                                                                                                        |                 | 9,519   |                   |  
|Goodwill, net of accumulated amortization of $6,767 in 2002 and 2001                               |                                                                                                                                        |                 | 52,432  |                   |  
|Deferred tax asset                                                                                 |                                                                                                                                        |                 | 7,110   |                   |  
|Other assets                                                                                       |                                                                                                                                        |                 | 44,832  |                   |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Total assets                                                                                                                           |                 | $       | 622,983           |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                               |                                                                                                                                        |                 |         |                   |  
|Current liabilities:                                                                               |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Current maturities of long-term debt and capital leases                                                                                |                 | $       | 7,894             |  
|                                                                                                   | Accounts payable                                                                                                                       |                 |         | 95,075            |  
|                                                                                                   | Accrued salaries and wages                                                                                                             |                 |         | 11,169            |  
|                                                                                                   | Other accrued liabilities                                                                                                              |                 |         | 52,169            |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Total current liabilities                                                                                                              |                 |         | 166,307           |  
|Long-term liabilities:                                                                             |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Notes payable, net of current maturities                                                                                               |                 |         |                  |  
|                                                                                                   | Bank debt                                                                                                                              |                 |         | 130,000           |  
|                                                                                                   | Obligations under capital leases                                                                                                       |                 |         | 9,733             |  
|                                                                                                   | Other long-term liabilities                                                                                                            |                 |         | 17,623            |  
|                                                                                                   | Workers compensation reserve, postretirement and postemployment benefits                                                              |                 |         | 23,104            |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Total long-term liabilities                                                                                                            |                 |         | 180,460           |  
|Commitments and contingencies                                                                      |                                                                                                                                        |                 |        |                   |  
|Stockholders equity:                                                                              |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Preferred stock, $1 par value (authorized 10,000,000 shares; no shares issued)                                                         |                 |         |                  |  
|                                                                                                   | Common stock, $0.01 par value (authorized 100,000,000 shares; 29,443,198 shares issued and outstanding in 2002 and 29,393,449 in 2001) |                 |         | 294               |  
|                                                                                                   | Additional paid-in capital                                                                                                             |                 |         | 206,816           |  
|                                                                                                   | Notes receivable for common stock                                                                                                      |                 |         | (100              | )
|                                                                                                   | Accumulated other comprehensive loss                                                                                                   |                 |         | (5,471            | )
|                                                                                                   | Retained earnings                                                                                                                      |                 |         | 74,677            |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Total stockholders equity                                                                                                             |                 |         | 276,216           |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   | Total liabilities and stockholders equity                                                                                             |                 | $       | 622,983           |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  
|                                                                                                   |                                                                                                                                        |                 |         |                   |  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2



---

##### Table of Contents

SMART & FINAL INC.CONSOLIDATED STATEMENTS OF INCOME(dollars in thousands, except per share amounts)

|                                                            |                                       | Sixteen Weeks Ended |            | Forty Weeks Ended |           
|----------------------------------------------------------- | ------------------------------------- | ------------------- | ---------- | ----------------- | ----------
|                                                            |                                       |                     |            |                   |           
|                                                            |                                       | October 6, 2002     |            | October 7, 2001   |           
|                                                            |                                       |                     |            |                   | (restated)
|                                                            |                                       |                     |            |                   |           
|                                                            |                                       | (Unaudited)         |            | (Unaudited)       |           
|Sales                                                       |                                       | $                   | 627,224    |                   | $         
|Cost of sales, buying and occupancy                         |                                       |                     | 536,451    |                   |           
|                                                            |                                       |                     |            |                   |           
|Gross margin                                                |                                       |                     | 90,773     |                   |           
|Operating and administrative expenses                       |                                       |                     | 83,182     |                   |           
|                                                            |                                       |                     |            |                   |           
|                                                            | Income from operations                |                     |            | 7,591             |           
|Interest expense, net                                       |                                       |                     | 4,134      |                   |           
|                                                            |                                       |                     |            |                   |           
|Income before provision for income taxes                    |                                       |                     | 3,457      |                   |           
|Provision for income taxes                                  |                                       |                     | 1,187      |                   |           
|                                                            |                                       |                     |            |                   |           
|                                                            | Income from consolidated subsidiaries |                     |            | 2,270             |           
|Equity earnings in unconsolidated subsidiary                |                                       |                     | 405        |                   |           
|                                                            |                                       |                     |            |                   |           
|                                                            | Net income                            |                     | $          | 2,675             |           
|                                                            |                                       |                     |            |                   |           
|Earnings per common share                                   |                                       | $                   | 0.09       |                   | $         
|                                                            |                                       |                     |            |                   |           
|Weighted average common shares                              |                                       |                     | 29,432,264 |                   |           
|                                                            |                                       |                     |            |                   |           
|Earnings per common share, assuming dilution                |                                       | $                   | 0.09       |                   | $         
|                                                            |                                       |                     |            |                   |           
|Weighted average common shares and common share equivalents |                                       |                     | 29,433,016 |                   |           
|                                                            |                                       |                     |            |                   |           

The accompanying notes are an integral part of these unaudited consolidated financial
statements.

3



---

##### Table of Contents

SMART & FINAL INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(dollars in thousands)

|                                                     |                                                                                   | Forty Weeks Ended |       
|---------------------------------------------------- | --------------------------------------------------------------------------------- | ----------------- | ------
|                                                     |                                                                                   |                   |       
|                                                     |                                                                                   | October 6, 2002   |       
|                                                     |                                                                                   |                   |       
|                                                     |                                                                                   |                   |       
|                                                     |                                                                                   | (Unaudited)       |       
|Cash Flows from Operating Activities:                |                                                                                   |                   |       
|                                                     | Net income                                                                        |                   | $     
|                                                     | Adjustments to reconcile net income to net cash provided by operating activities: |                   |       
|                                                     | Gain on disposal of property, plant and equipment                                 |                   |       
|                                                     | Depreciation and amortization                                                     |                   |       
|                                                     | Deferred tax benefit                                                              |                   |       
|                                                     | Amortization of deferred financing costs                                          |                   |       
|                                                     | Equity earnings in unconsolidated subsidiary                                      |                   |       
|                                                     | Decrease (increase) in:                                                           |                   |       
|                                                     | Trade notes and accounts receivable                                               |                   |       
|                                                     | Inventories                                                                       |                   |       
|                                                     | Prepaid expenses and other assets                                                 |                   |       
|                                                     | Increase (decrease) in:                                                           |                   |       
|                                                     | Accounts payable                                                                  |                   |       
|                                                     | Accrued salaries and wages                                                        |                   |       
|                                                     | Other accrued liabilities                                                         |                   |       
|                                                     |                                                                                   |                   |       
|                                                     | Net cash provided by operating activities                                         |                   |       
|                                                     |                                                                                   |                   |       
|Cash Flows from Investing Activities:                |                                                                                   |                   |       
|                                                     | Acquisition of property, plant and equipment                                      |                   |       
|                                                     | Proceeds from disposal of property, plant and equipment                           |                   |       
|                                                     | Other                                                                             |                   |       
|                                                     |                                                                                   |                   |       
|                                                     | Net cash used in investing activities                                             |                   |       
|                                                     |                                                                                   |                   |       
|Cash Flows from Financing Activities:                |                                                                                   |                   |       
|                                                     | Proceeds from issuance of common stock, net of costs                              |                   |       
|                                                     | Payments on bank line of credit                                                   |                   |       
|                                                     | Borrowings on bank line of credit                                                 |                   |       
|                                                     | Payments on notes payable                                                         |                   |       
|                                                     |                                                                                   |                   |       
|                                                     | Net cash (used in) provided by financing activities                               |                   |       
|                                                     |                                                                                   |                   |       
|Increase (decrease) in cash and cash equivalents     |                                                                                   |                   | 1,925 
|Cash and cash equivalents at beginning of the period |                                                                                   |                   | 23,016
|                                                     |                                                                                   |                   |       
|Cash and cash equivalents at end of the period       |                                                                                   | $                 | 24,941
|                                                     |                                                                                   |                   |       
|                                                     |                                                                                   |                   |       

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4



---

##### Table of Contents

SMART & FINAL INC.NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.          Basis of Presentation

Smart & Final Inc. (the Company) is a Delaware corporation and is a 56.7 percent owned subsidiary of Casino USA, Inc. (the
Parent).  Casino Guichard-Perrachon, S.A. (Casino France), a publicly traded French joint stock limited liability company, is the principal shareholder of the Parent.  Collectively, Casino France and its
subsidiaries own approximately 59.7 percent of the Companys common stock as of October 6, 2002.

The consolidated
balance sheet as of October 6, 2002 and the consolidated statements of income and cash flows for the sixteen weeks and forty weeks ended October 6, 2002 and October 7, 2001 are unaudited.  In the opinion of management, all adjustments
which consisted of normal recurring items necessary for a fair presentation of these financial statements in conformity with accounting principles generally accepted in the United States have been included.

These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the
Companys Form 10-K for the year ended December 30, 2001, as amended.

2.          Restatement of Financial Statements

On April 22, 2002 the Company announced it had identified certain accounting issues at its Stockton, California broadline foodservice
subsidiary impacting prior years previously reported operating results that would cause it to restate its financial statements.  The Companys investigation of these matters resulted in the Company restating its audited financial
statements for fiscal years 2001, 2000 and 1999 including the cumulative effect of prior-years restated results in the Companys filing on Form 10-K/A Amendment No. 2 filed on June 5, 2002.  The dollar amounts for the 2001 periods
presented in this Form 10-Q reflect the aforementioned restatement adjustments, as applicable.

3.          Fiscal Years

The Companys fiscal year ends on the Sunday closest to December 31.  Each fiscal year consists of twelve-week periods in the
first, second and fourth quarters and a sixteen-week period in the third quarter.

5



---

##### Table of Contents

SMART & FINAL INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4.          Goodwill

Effective December
31, 2001, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets.  SFAS No. 142 requires that an intangible asset that is acquired shall be initially
recognized and measured based on its fair value.  The statement also provides that goodwill should not be amortized, but shall be tested for impairment annually, or more frequently if circumstances indicate potential impairment, through a
comparison of fair value to its carrying amount.  During the period ended June 16, 2002, the Company completed a transitional impairment test on its existing goodwill and found no impairment.  The Company will perform the annual impairment
test in the fourth quarter of 2002.

The following pro forma information presents the impact on net income and earnings
per share had SFAS No. 142 been effective for the sixteen weeks and forty weeks ended October 7, 2001, dollars in thousands except per share amounts.  Adjusted earnings per common share or adjusted earnings per common share, assuming dilution,
may not aggregate due to rounding:

|                                                          |  | Sixteen Weeks Ended October 7, 2001 (restated) |       | Forty Weeks Ended October 7, 2001 (restated) |  
|--------------------------------------------------------- |  | ---------------------------------------------- | ----- | -------------------------------------------- | -
|                                                          |  |                                                |       |                                              |  
|Net income, as reported                                   |  | $                                              | 3,929 |                                              | $
|Amortization of goodwill, net of tax                      |  |                                                | 304   |                                              |  
|                                                          |  |                                                |       |                                              |  
|Net income, adjusted                                      |  | $                                              | 4,233 |                                              | $
|                                                          |  |                                                |       |                                              |  
|Earnings per common share, as reported                    |  | $                                              | 0.13  |                                              | $
|Amortization of goodwill, net of tax                      |  |                                                | 0.01  |                                              |  
|                                                          |  |                                                |       |                                              |  
|Earnings per common share, adjusted                       |  | $                                              | 0.14  |                                              | $
|                                                          |  |                                                |       |                                              |  
|Earnings per common share, assuming dilution, as reported |  | $                                              | 0.13  |                                              | $
|Amortization of goodwill, net of tax                      |  |                                                | 0.01  |                                              |  
|                                                          |  |                                                |       |                                              |  
|Earnings per common share, assuming dilution, adjusted    |  | $                                              | 0.14  |                                              | $
|                                                          |  |                                                |       |                                              |  

5.          Derivatives

As of October 6, 2002, the Company had interest rate collar agreements with various banks to limit the impact of interest rate fluctuations
on floating rate debt.  These agreements, expiring during various periods from October 2002 to November 2004, hedge principal amounts of an aggregate of $100 million and limit the effect of LIBOR fluctuations to interest rate ranges from 4.74%
to 8.00%.  These agreements are designated as cash flow hedges and are considered fully effective.  Accordingly, the effective portions of changes in fair values of these agreements

6



---

##### Table of Contents

SMART & FINAL INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

are
recorded as other comprehensive income (OCI) and are reported on the statement of income when the hedged forecasted transaction affects earnings or the hedged item becomes ineffective.

As of October 6, 2002, these agreements had a cumulative loss of $4,899,000 recorded to OCI as a result of net changes in their fair market
values.  For the forty weeks ended October 6, 2002, the cumulative loss that was recorded to OCI was $826,000.  Net derivative loss reclassified from OCI and recognized in results of operations was $2,606,000 and $374,000 in the forty
weeks ended October 6, 2002 and October 7, 2001, respectively.  The Company estimates that $2,300,000 of net derivative loss included in OCI will be recognized in results of operations within the next twelve months.

6.          Comprehensive Income

Comprehensive income was computed as follows, amounts in thousands:

|                                   |                                                    | Sixteen Weeks Ended |       | Forty Weeks Ended |  
|---------------------------------- | -------------------------------------------------- | ------------------- | ----- | ----------------- | -
|                                   |                                                    |                     |       |                   |  
|                                   |                                                    | October 6, 2002     |       | October 7, 2001   |  
|                                   |                                                    |                     |       | (restated)        |  
|                                   |                                                    |                     |       |                   |  
|                                   |                                                    |                     |       |                   |  
|Net income                         |                                                    | $                   | 2,675 |                   | $
|Other comprehensive income (loss): |                                                    |                     |       |                   |  
|                                   | Cumulative effect of accounting change, net of tax |                     |       |                  |  
|                                   | Net loss on derivative instruments, net of tax     |                     |       | (521              | )
|                                   | Foreign currency translation adjustments           |                     |       | (387              | )
|                                   |                                                    |                     |       |                   |  
|                                   | Total other comprehensive income (loss)            |                     |       | (908              | )
|                                   |                                                    |                     |       |                   |  
|Total comprehensive income         |                                                    | $                   | 1,767 |                   | $
|                                   |                                                    |                     |       |                   |  
|                                   |                                                    |                     |       |                   |  

See Note 5 for change in OCI during the reporting period due to changes in fair values of
derivative instruments designated as cash flow hedges.

In accordance with accounting principles generally accepted in the
United States, the functional currency for the Companys Mexico operations has been the Mexican Peso.  As such, foreign currency translation gains and losses are included in OCI.

7.          Interest Expense

Interest
expense was incurred primarily on borrowings under the Companys revolving credit facilities and a loan from its Parent which was paid off in the fourth quarter of 2001.  The Company paid $10.7 million and $9.9 million in interest in the
forty weeks ended October 6, 2002 and October 7, 2001, respectively.

7



---

##### Table of Contents

SMART & FINAL INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

8.          Income Taxes

The Company and
the Parent are parties to a tax sharing arrangement covering income tax obligations in the state of California.  Under this arrangement, the Company has made tax sharing payments to, or received benefits from, the Parent based upon pre-tax
income for financial reporting purposes adjusted for certain agreed upon items.  Tax sharing payments made by the Company to the Parent were $272,000 and $542,000 in the forty weeks ended October 6, 2002 and October 7, 2001, respectively. 
The Company paid $77,000 and $72,000 of state income taxes for states other than California in the forty weeks ended October 6, 2002 and October 7, 2001, respectively.  The Company paid $1,570,000 and $5,550,000 of federal income taxes in the
forty weeks ended October 6, 2002 and October 7, 2001, respectively.

9.          Earnings per Common Share

Earnings per common share is based on the weighted average number of common shares outstanding.  Earnings per common share, assuming dilution
includes the weighted average number of common stock equivalents outstanding related to employee stock options and other stock agreements.

10.        Segment Reporting

The Company has two
reportable segments: Stores and broadline Foodservice.  The Stores segment provides food and related items in bulk sizes and quantities through non-membership grocery warehouse stores.  The broadline Foodservice distribution segment
provides delivery of food, restaurant equipment and supplies to mainly restaurant customers and Smart & Final stores.  Corporate Expense is comprised primarily of the Companys corporate expenses incidental to the activities of the
reportable segments and rental income from Smart & Final stores and Smart & Final de Mexico S.A. de C.V. (the Companys 100%-owned subsidiary that holds 50% of a joint venture operating in Mexico).  The Companys reportable
segments are strategic business units that offer different products and services.  They are managed separately because each segment requires different technology and marketing strategies.

The Company does not allocate interest, income taxes or nonrecurring gains and losses to the reportable segments.  These costs are included in
Corporate Expense below.  The Company evaluates performance based on profit or loss from operations before income taxes not including nonrecurring gains and losses.

8



---

##### Table of Contents

SMART & FINAL INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The revenues, pre-tax income (loss) and other information of each segment are as follows, amounts in thousands:

For the sixteen weeks ended October 6, 2002:

|                                         |  | Stores |         |  | Foodservice |         | Corporate Expense |   | Total  |  
|---------------------------------------- |  | ------ | ------- |  | ----------- | ------- | ----------------- | - | ------ | -
|                                         |  |        |         |  |             |         |                   |   |        |  
|Revenues from external customers         |  | $      | 514,857 |  | $           | 112,367 |                   | $ |       |  
|Intercompany real estate charge (income) |  |        | 4,218   |  |             | 11      |                   |   | (4,229 | )
|Interest income                          |  |        |        |  |             |        |                   |   | 159    |  
|Interest expense                         |  |        |        |  |             |        |                   |   | 4,293  |  
|Pre-tax income (loss)                    |  |        | 13,387  |  |             | (4,170  | )                 |   | (5,760 | )

For the sixteen weeks ended October 7, 2001, as restated:

|                                         |  | Stores |         | Foodservice |   | Corporate Expense |   | Total |       
|---------------------------------------- |  | ------ | ------- | ----------- | - | ----------------- | - | ----- | ------
|                                         |  |        |         |             |   |                   |   |       |       
|Revenues from external customers         |  | $      | 492,043 |             | $ | 117,286           |   | $     |      
|Intercompany real estate charge (income) |  |        | 4,997   |             |   | 182               |   |       | (5,179
|Interest income                          |  |        |        |             |   |                  |   |       | 155   
|Interest expense                         |  |        |        |             |   |                  |   |       | 3,788 
|Pre-tax income (loss)                    |  |        | 13,088  |             |   | (4,678            | ) |       | (2,604

For the forty weeks ended October 6, 2002:

|                                         |  | Stores |           | Foodservice |   | Corporate Expense |   | Total |        
|---------------------------------------- |  | ------ | --------- | ----------- | - | ----------------- | - | ----- | -------
|                                         |  |        |           |             |   |                   |   |       |        
|Revenues from external customers         |  | $      | 1,251,463 |             | $ | 296,714           |   | $     |       
|Intercompany real estate charge (income) |  |        | 10,438    |             |   | (4                | ) |       | (10,434
|Interest income                          |  |        |          |             |   |                  |   |       | 413    
|Interest expense                         |  |        |          |             |   |                  |   |       | 10,422 
|Pre-tax income (loss)                    |  |        | 27,160    |             |   | (8,960            | ) |       | (10,704

9



---

##### Table of Contents

SMART & FINAL INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

For the
forty weeks ended October 7, 2001, as restated:

|                                         |  | Stores |           | Foodservice |   | Corporate Expense |   | Total |        
|---------------------------------------- |  | ------ | --------- | ----------- | - | ----------------- | - | ----- | -------
|                                         |  |        |           |             |   |                   |   |       |        
|Revenues from external customers         |  | $      | 1,182,507 |             | $ | 314,584           |   | $     |       
|Intercompany real estate charge (income) |  |        | 11,852    |             |   | 301               |   |       | (12,153
|Interest income                          |  |        |          |             |   |                  |   |       | 422    
|Interest expense                         |  |        |          |             |   |                  |   |       | 9,967  
|Pre-tax income (loss)                    |  |        | 30,351    |             |   | (9,528            | ) |       | (8,884 

11.        Legal Actions

The Company has been named as defendant in a suit filed on September 13, 2001 in the Superior Court of the State of California for
the County of Los Angeles.  This suit, Sergio Camacho vs. Smart & Final Inc., was filed by the plaintiff, on his behalf and on behalf of all other Company store managers and assistant managers in California, alleging that the Company
misclassified the status of store managers and assistant managers in California as exempt employees for employment purposes.  The action seeks to be classified as a class action and seeks unspecified monetary damages.  The
Company is actively investigating the merits of this action and believes that (a) the merits of this action do not warrant class action status; (b) the Company has certain defenses to the claim; and (c) the ultimate determination of this action will
not have a material adverse effect on the Companys results of operations or financial position.

Effective October
15, 2002 the Company entered into a settlement agreement with a supplier of chemical and equipment products to its broadline foodservice business unit in Stockton, California whereby a dispute was resolved through the payment by the Company of a
settlement amount and the parties entering into a multiple year supply contract.  The Company recorded a pre-tax charge of $1.3 million in the results for the sixteen weeks ended October 6, 2002 related to the costs associated with this
settlement.

The Company is a defendant in a number of other lawsuits or is otherwise a party to certain litigation
arising in the ordinary course from its operations.  The Company does not believe that the ultimate determination of these cases will either individually or in the aggregate have a material adverse effect on the Companys results of
operations or financial position.

10



---

##### Table of Contents

|Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPER
ATIONS
|------- | --------------------------------------------------------------------------------------

Managements discussion and analysis should be read in
conjunction with the accompanying unaudited consolidated financial statements and notes thereto and the Companys Form 10-K for the year ended December 30, 2001, as amended.

Summary

Smart & Final Inc. (the Company) reported net income of $2.7
million, or $0.09 per diluted share, for the sixteen weeks ended October 6, 2002, compared to net income of $3.9 million, or $0.13 per diluted share, for the sixteen weeks ended October 7, 2001.  For the forty weeks ended October 6, 2002, the
Company reported net income of $5.3 million, or $0.18 per diluted share, compared to net income of $8.1 million, or $0.27 per diluted share, in the forty weeks ended October 7, 2001.  Included in the results for the sixteen weeks ended October
6, 2002 was a pre-tax charge of $1.3 million, or $0.03 per diluted share, reflecting the costs associated with the settlement of a contractual dispute with a vendor.

Operating income decreased 19.6%, or $1.8 million, from $9.4 million in last years third  quarter to $7.6 million in the sixteen weeks
ended October 6, 2002.  Operating income decreased 18.5%, or $4.0 million, to $17.5 million in the forty weeks ended October 6, 2002 from last years same period.  Stores operating income increased $0.3 million in third quarter 2002
when compared to the same quarter of 2001.  Stores operating income decreased $3.2 million for the forty weeks ended October 6, 2002 when compared to the same period of 2001 due to lower gross margin rates and increased store operating
expenses.  Foodservice operating loss decreased $0.4 million in the third quarter of 2002 and $0.5 million in the first three quarters of 2002 due to decreased operating expenses.

Interest expense, net increased $0.5 million in the third quarter of 2002 compared to third quarter 2001 as a result of higher average outstanding
debt levels.

11



---

##### Table of Contents

Results of Operations

The following
table shows, for the periods indicated, certain condensed consolidated income statement data, expressed as a percentage of sales.  Totals may not aggregate due to
rounding.

|                                             |                           | Sixteen Weeks Ended |      | Forty Weeks Ended          |  
|-------------------------------------------- | ------------------------- | ------------------- | ---- | -------------------------- | -
|                                             |                           |                     |      |                            |  
|                                             |                           | October 6, 2002     |      | October 7, 2001 (restated) |  
|                                             |                           |                     |      |                            |  
|Sales:                                       |                           |                     |      |                            |  
|                                             | Stores                    |                     |      | 82.1                       | %
|                                             | Foodservice               |                     |      | 17.9                       |  
|                                             |                           |                     |      |                            |  
|                                             | Sales, consolidated total |                     |      | 100.0                      |  
|Cost of sales, buying and occupancy          |                           |                     | 85.5 |                            |  
|                                             |                           |                     |      |                            |  
|Gross margin                                 |                           |                     | 14.5 |                            |  
|Operating and administrative expenses        |                           |                     | 13.3 |                            |  
|                                             |                           |                     |      |                            |  
|                                             | Income from operations    |                     |      | 1.2                        |  
|Interest expense, net                        |                           |                     | 0.7  |                            |  
|                                             |                           |                     |      |                            |  
|Income before provision for income taxes     |                           |                     | 0.6  |                            |  
|Provision for income taxes                   |                           |                     | 0.2  |                            |  
|                                             |                           |                     |      |                            |  
|Income from consolidated subsidiaries        |                           |                     | 0.4  |                            |  
|Equity earnings in unconsolidated subsidiary |                           |                     | 0.1  |                            |  
|                                             |                           |                     |      |                            |  
|Net income                                   |                           |                     | 0.4  | %                          |  
|                                             |                           |                     |      |                            |  

The
following table sets forth pre-tax income or loss, in millions, for each of the Companys various reportable segments:

|                            |                | Sixteen Weeks Ended |      | Forty Weeks Ended          |  
|--------------------------- | -------------- | ------------------- | ---- | -------------------------- | -
|                            |                |                     |      |                            |  
|                            |                | October 6, 2002     |      | October 7, 2001 (restated) |  
|                            |                |                     |      |                            |  
|Stores                      |                | $                   | 13.4 |                            | $
|Foodservice                 |                |                     | (4.2 | )                          |  
|                            |                |                     |      |                            |  
|                            | Segment totals |                     |      | 9.2                        |  
|Corporate Expense           |                |                     | (5.7 | )                          |  
|                            |                |                     |      |                            |  
|Consolidated pre-tax income |                | $                   | 3.5  |                            | $
|                            |                |                     |      |                            |  
|                            |                |                     |      |                            |  

Stores segment pre-tax income increased for the quarter as a result of increased sales partially
offset by increased store operating expenses.  Stores segment pre-tax income declined year over year as a result of lower gross margin rates and increased store operating expenses.  Foodservice segment pre-tax loss decreased for the
quarter and year over prior periods due to decreased operating expenses.  Corporate Expense increased for the quarter primarily due to the $1.3 million pre-tax litigation charge, increased interest expense and lower intercompany real estate
income.  Corporate Expense increased year over year due to the $1.3 million pre-tax litigation charge, increased interest expense and lower intercompany real estate income partially offset by increased real estate gains.

12



---

##### Table of Contents

Background

During the forty weeks
ended October 6, 2002, the Company opened nine new stores and relocated one store.  New store growth is planned to continue in the remainder of fiscal 2002.

|                           |             | Sixteen Weeks Ended |     | Forty Weeks Ended |  | Year Ended      |  
|-------------------------- | ----------- | ------------------- | --- | ----------------- |  | --------------- | -
|                           |             |                     |     |                   |  |                 |  
|                           |             | October 6, 2002     |     | October 7, 2001   |  | October 6, 2002 |  
|                           |             |                     |     |                   |  |                 |  
|USA:                       |             |                     |     |                   |  |                 |  
|Beginning store count      |             |                     | 227 |                   |  | 219             |  
|Stores opened:             |             |                     |     |                   |  |                 |  
|                           | New stores  |                     |     | 4                 |  |                 | 3
|                           | Relocations |                     |     |                  |  |                 | 
|Stores relocated or closed |             |                     | (1  | )                 |  | (1              | )
|                           |             |                     |     |                   |  |                 |  
|Ending store count         |             |                     | 230 |                   |  | 221             |  
|                           |             |                     |     |                   |  |                 |  
|MEXICO:                    |             |                     |     |                   |  |                 |  
|Beginning store count      |             |                     | 8   |                   |  | 7               |  
|New stores opened          |             |                     |    |                   |  |                |  
|                           |             |                     |     |                   |  |                 |  
|Ending store count         |             |                     | 8   |                   |  | 7               |  
|                           |             |                     |     |                   |  |                 |  
|Total Ending Store Count   |             |                     | 238 |                   |  | 228             |  
|                           |             |                     |     |                   |  |                 |  

Mexico operations are
not consolidated and are reported on the equity basis of accounting.

Management periodically assesses each stores
profitability on a pre-tax profit basis after allocation of corporate expenses.  Stores not meeting strategic management objectives for profitability, market penetration, and/or other measures are evaluated for closure or relocation. 
Generally, stores opened in mature markets are expected to achieve profitability within 18 months of operations.  However, there can be no assurance that the Company will be able to open new stores in a timely manner; to hire, train and
integrate employees; to continue locating and obtaining favorable store sites; or to adapt distribution, management information and other operating systems sufficiently to support store growth in a successful and profitable manner.

Each of the Companys fiscal years consists of twelve-week periods in the first, second and fourth quarters of the fiscal year
and a sixteen-week period in the third quarter.

Comparison of Sixteen Weeks Ended October 6, 2002 with Sixteen Weeks Ended October 7, 2001.

Sales.  Third quarter 2002 sales were $627.2 million, up 2.9% from $609.3 million in the third quarter of 2001.

Store sales increased 4.6%, from $492.0 million in third quarter 2001 to $514.9 million in third quarter 2002.  Comparable store sales
for the third quarter of 2002 increased 2.5% over the prior years same quarter.  Average comparable transaction size decreased by 1.0% to $38.76 in the third quarter of 2002.

13



---

##### Table of Contents

Foodservice sales decreased 4.2%, from $117.3 million in the third quarter of 2001 to $112.4
million in the current years third quarter.  Sales growth in the third quarter of 2002 was adversely affected by the general economic downturn.

Gross Margin.  Gross margin increased 2.7%, from $88.4 million in the third quarter of 2001 to $90.8 million in the current year
quarter.  As a percentage of sales, gross margin remained at 14.5% for the third quarter of 2002 as compared to the prior years third quarter.

Gross margins in the Stores segment increased $2.8 million to $82.6 million, but as a percentage of sales, decreased compared to the prior
years same quarter.  The decrease in gross margins as a percentage of sales primarily reflects the increased occupancy costs associated with new and relocated stores opened since the fourth quarter of 2001, partially offset by improved
merchandise margins.

Gross margins in the Foodservice segment decreased $0.4 million to $8.2 million.  Gross
margins as a percentage of sales decreased at the northern California unit but improved at the Florida unit.  The decrease in gross margin rate in the northern California unit was attributable to a change in sales mix, partially offset by
decreases in warehouse and transportation costs.  The gross margin rate in the Florida unit increased due to a change in sales mix but was partially offset by the increased warehouse and transportation costs as a percentage of sales.

Operating and Administrative Expenses.  Operating and administrative expenses for the third quarter of 2002 were $83.2
million, up $4.3 million, or 5.4%, over the third quarter of 2001.  These expenses, as a percentage of sales, increased from 13.0% in the third quarter of 2001 to 13.3% in the third quarter of 2002.  Operating and administrative expenses
increased in the Stores segment primarily due to increased store labor in support of the program to improve service and support sales as well as increased fringe benefit and utility costs, partially offset by decreases in performance-based
compensation as compared to the prior years same period.  Operating and administrative expenses decreased in the Foodservice segment due to expense reductions in the northern California unit.  The increase in corporate expenses was
partially due to a pre-tax charge of $1.3 million reflecting the costs associated with the settlement of a contractual dispute with a vendor.  This increase was partially offset by the gain from sale of property recorded in the third quarter of
2002.

Interest expense, net.Interest expense, net increased from $3.6 million recorded in third quarter
2001 to $4.1 million in the third quarter of 2002 due to higher average outstanding debt levels.

Comparison of Forty Weeks Ended October 6, 2002 with Forty Weeks Ended October 7,
2001.

Sales.  Sales were $1,548.2 million, up 3.4% from $1,497.1 million for the forty weeks ended
October 6, 2002.

Store sales increased 5.8% to $1,251.5 million in the forty weeks ended October 6, 2002 from $1,182.5
million in the same period of 2001.  Comparable store sales for the forty weeks

14



---

##### Table of Contents

ended October 6, 2002 increased 3.4% over the prior years same period.  Average comparable transaction size decreased by 0.9% to $38.42 in the forty weeks ended
October 6, 2002.

Foodservice sales decreased 5.7% to $296.7 million in the forty weeks ended October 6, 2002 from
$314.6 million in the prior years same period.  Sales growth in the first three quarters of 2002 was adversely affected by the continuation of decreased travel and tourism following the events of September 11, 2001 as well as the
general economic downturn.

Gross Margin.  Gross margin increased 1.7% to $215.1 million in the forty weeks
ended October 6, 2002 from $211.5 million in the prior years same period.  As a percentage of sales, gross margin decreased from 14.1% in the first three quarters of 2001 to 13.9% in the same period of 2002.

Gross margins in the Stores segment increased $5.3 million to $192.3 million in the forty weeks ended October 6, 2002, but as a percentage of sales
decreased compared to the same period of 2001.  The decrease in gross margins as a percentage of sales primarily reflects the lower merchandise margins and higher occupancy costs associated with new and relocated stores opened during 2001 and
in the first three quarters of 2002.

Gross margins in the Foodservice segment decreased $1.7 million to $22.8
million in the forty weeks ended October 6, 2002 when compared to the same period of 2001. Warehouse and transportation costs decreased slightly during the first three quarters of 2002 but as a percentage of sales increased due to decreased sales
and were partially offset by improved merchandise margin rates.  The gross margin rates were also impacted by a change in sales mix in the northern California unit.

Operating and Administrative Expenses.  Operating and administrative expenses for the forty weeks ended October 6, 2002 were $197.6
million, up $7.6 million, or 4.0%, over the same period of 2001.  These expenses as a percentage of sales increased from 12.7% in the equivalent period of 2001 to 12.8% in the forty weeks ended October 6, 2002.  Operating and
administrative expenses increased in the Stores segment due to increased store labor in support of the program to improve service and support sales as well as increased fringe benefit and utility costs, partially offset by decreases in
performance-based compensation as compared to the prior years same period.  Operating and administrative expenses  increased slightly in the Foodservice segment.  Corporate expenses include a $1.3 million pre-tax charge
reflecting the costs associated with the settlement of a contractual dispute with a vendor.  Corporate expenses decreased primarily due to increased gain from sale of property in the forty weeks ended October 6, 2002.

Interest expense, net.Interest expense, net increased $0.5 million to $10.0 million in the forty weeks ended October 6, 2002 from the
equivalent period of 2001 as the impact of the increase in the average outstanding debt level was partially offset by rate reductions as a result of the declining market rates.

15



---

##### Table of Contents

Financial Condition

Cash and cash
equivalents were $23.0 million at December 30, 2001, and $24.9 million at October 6, 2002.  Operating activities provided cash of $42.7 million for the forty weeks ended October 6, 2002.  For the forty weeks ended October 6, 2002, net cash
used in investing activities was $36.4 million, comprised of $38.2 million in capital expenditures in support of Stores and Foodservice segments and $3.9 million used in other investing activities, partially offset by $5.7 million proceeds from the
sale of store properties.  For the forty weeks ended October 6, 2002, net cash used in financing activities was $4.4 million.

During the forty weeks ended October 6, 2002, inventories decreased by $6.7 million and the related accounts payable decreased $6.2 million. 
Trade notes and accounts receivable decreased $9.6 million.  Decreases in trade notes and accounts receivable and inventories and increases in other accrued liabilities were partially offset by decreases in accounts payable and accrued salaries
and wages and increases in prepaid expenses and other assets.  Changes in operating assets and liabilities generally reflect the timing of receipts and disbursements.

Stockholders equity increased by $4.6 million to $276.2 million at October 6, 2002.  The increase is comprised of $5.3 million net income
for the forty weeks ended October 6, 2002 plus $0.5 million amortization resulting from restricted stock agreements and $0.1 million from issuance of common stocks pursuant to the Companys stock compensation plans less $0.7 million treasury
shares issued according to such plans and $0.6 million decrease in accumulated OCI.  The decrease in accumulated OCI includes primarily the decreases in fair market values of the Companys interest rate collar agreements.

Liquidity and Capital Resources

Historically, the Companys primary
source of liquidity has been cash flows from operations.  Additionally, the Company has availability under bank credit facilities.  Net cash provided by operating activities was $42.7 million in the forty weeks ended October 6, 2002 as
compared to $19.8 million in the same period of 2001.  Such increase was due primarily to a $9.6 million decrease in trade notes and accounts receivable and a $6.7 million decrease in inventories, in both Stores and Foodservice segments. 
At October 6, 2002, the Company had cash of $24.9 million, compared to $23.0 million at December 30, 2001.  The Company had $135.0 million of debt, excluding capital leases, at October 6, 2002, compared to $137.0 million at December 30, 2001,
and stockholders equity of $276.2 million at October 6, 2002.

The Company has in place a $175.0 million three-year
senior secured revolving credit facility (Credit Agreement) with a syndicate of banks that expires on November 30, 2004.  As of October 6, 2002, $130.0 million of revolving debt and $3.9 million of letters of credit were
outstanding.  At October 6, 2002, the remaining availability under the Credit Agreement was $18.8 million according to a formula based on the value of eligible accounts receivable and inventory.  As of October 6, 2002, the Company also has
in place a five-year operating lease agreement (Lease Agreement) that provides for financing of three distribution facilities and 15 store locations.  There are several banks and financing institutions as well as Casino USA that are
participants in the Lease Agreement.  Casino USAs share of participation is $16.1 million.

16



---

##### Table of Contents

The Company is currently evaluating its pension benefit plan assumptions including asset return
performance.  Changes in the benefit plan assumptions as well as the funded status of the plan may impact funding and expense levels in the future.  At this time, the Company estimates that these changes may require cash contributions to
the plan in the range of $9 million to $11 million by 2003 fiscal year end.  Additionally, the Company estimates that an additional minimum liability for the pension plan will need to be recognized at fiscal year end 2002 which is estimated to
result in a non-cash charge to OCI in the range of $8 million to $10 million.

The Company expects to be able to fund
future acquisitions and other cash requirements by a combination of available cash, cash from operations and other borrowings and proceeds from the issuance of equity securities.  The Company believes that its sources of funds are adequate to
provide for working capital, capital expenditures, and debt service requirements for the foreseeable future.

New Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement
Obligations which addresses financial accounting and reporting for legal obligations associated with the retirement of tangible long-lived assets and the associated asset retirement cost.  SFAS No. 143 is effective for financial
statements issued for fiscal years beginning after June 15, 2002.  The Company does not expect a material impact on its results of operations or financial condition as a result of the adoption of SFAS No. 143.

In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical
corrections.  SFAS No. 145 requires most gains and losses on extinguishment of debt to be classified as income or loss from continuing operations rather than as extraordinary items as previously required.  SFAS No. 145 also amends
SFAS No. 13 to require certain lease modifications to be treated as sales-leaseback transactions.  Certain provisions of SFAS No. 145 are effective for transactions occurring after May 15, 2002, while other provisions are effective for fiscal
years beginning after May 15, 2002.  The Company does not expect a material impact on its results of operations or financial condition as a result of the adoption of SFAS No. 145.

In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities which requires the
recognition of costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan.  SFAS No. 146 is effective for exit or disposal activities initiated after
December 31, 2002.  The Company does not expect a material impact on its results of operations or financial condition as a result of the adoption of SFAS No. 146.

17



---

##### Table of Contents

|Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|------- | ---------------------------------------------------------

The Company is exposed to market risks relating to fluctuations in
interest rates and the exchange rate between the U.S. Dollar and Mexican Peso.  The Companys major financial risk management objective is to minimize the negative impact of interest rate fluctuations on the Companys earnings and
cash flows.  As of October 6, 2002, the Companys exposure to foreign currency risk was limited.  Additionally, the Company is exposed to the market fluctuations associated with stock the Company received as a result of the
demutualization transactions of a mutual insurance company in December 2001.  As of October 6, 2002, the fair market value of the stock was $1.1 million.

Interest Rate Risk

Interest rate risk is managed through the use of interest rate collar agreements to limit the impact of interest rate fluctuations
on floating rate debt.  These agreements, expiring during various periods from October 2002 to November 2004, hedge principal amounts of an aggregate of $100 million and limit the effect of LIBOR fluctuations to interest rate ranges from 4.74%
to 8.00%.  These agreements are entered into with major financial institutions thereby minimizing risk of credit loss.

Foreign Currency Risk

The Companys exposure to foreign currency risk is limited to the Companys operations under Smart & Final de Mexico S.A. de C.V.
(Smart & Final Mexico) and the equity earnings in its Mexico joint venture.  As of October 6, 2002, such exposure was the $4.4 million net investment in Smart & Final Mexico, comprised primarily of its Mexico joint
venture.  The Companys other transactions are conducted in U.S. dollars and are not exposed to fluctuations in foreign currency.  The Company does not hedge its foreign currency and therefore is not exposed to such hedging risk.

Credit Risk

The Company is exposed to credit risk on trade
notes and accounts receivable.  The Company provides credit primarily to foodservice distribution customers in the ordinary course of business and performs ongoing credit evaluations.  Concentrations of credit risk with respect to trade
notes and accounts receivables are limited due to the number of customers comprising the Companys customer base.  The Company currently believes its allowance for doubtful accounts is sufficient to cover customer credit risks.

Forward-Looking and Cautionary Statements

When used in this report, the
words believe, expect, anticipate and similar expressions, together with other discussion of future trends or results, are intended to identify forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act).  Such statements are subject to certain risks and uncertainties,

18



---

##### Table of Contents

including those discussed below, that could cause actual results to differ materially from those projected.  These forward-looking statements speak only as of the date
hereof.  All of these forward-looking statements are based on estimates and assumptions made by management of the Company which, although believed to be reasonable, are inherently uncertain and difficult to predict; therefore, undue reliance
should not be placed upon such statements. Actual results may differ materially and adversely from such statements due to known and unknown factors.  The following important factors, among others, could cause the Companys results of
operations to be materially and adversely affected in future periods: (i) increased competitive pressures from existing competitors and new entrants, including price-cutting strategies, store openings and remodels; (ii) loss of customers or sales
weakness; (iii) inability to achieve projected future sales levels or other operating results; (iv) interruption and/or inability to obtain adequate supplies of foodservice and other products; (v) operational inefficiencies in distribution or other
Company systems; (vi) unexpected increases in fuel or other transportation-related costs; (vii) adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing
operations; (viii) the unavailability of funds for capital expenditures; (ix) increases in interest rates or the Companys cost of borrowing or a default under any material debt agreement; (x) continued downturn in tourism and travel
industries;  (xi) deterioration in national or regional economic conditions; and (xii) costs and uncertainties associated with known or potential legal actions.  Many of such factors are beyond the control of the Company.  There can
be no assurance that the Company will not incur new or additional unforeseen costs in connection with the ongoing conduct of its business.  Accordingly, any forward-looking statements included herein do not purport to be predictions of future
events or circumstances and may not be realized.  In addition, assumptions relating to budgeting, marketing, advertising, litigation and other management decisions are subjective in many respects and thus susceptible to interpretations and
periodic revisions based on actual experience and business developments, the impact of which may cause the Company to alter its marketing, capital expenditure or other budgets, which may in turn materially affect the Companys financial
position and results of operations.

|Item 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

(a) Evaluation of Disclosure Controls and Procedures: An evaluation of
the Companys disclosure controls and procedures (as defined in Sections 13(a)-14(c) and 15(d)-14(c) of the Securities Exchange Act of 1934 (the Act)) was carried out under the supervision and with the participation of the
Companys Chief Executive Officer, Chief Financial Officer and several other members of the Companys senior management within the 90-day period preceding the filing date of this quarterly report.  The procedures as currently in
effect are effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act are (i) accumulated and communicated to the Companys management (including the Chief Executive
Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SECs rules.

(b) Changes in Internal Controls: In the quarter ended October 6, 2002, the Company did not make any significant changes in, nor take any corrective
actions regarding, its internal controls or other factors that could significantly affect these controls subsequent to the date of the evaluation referred to in the previous paragraph, including any corrective action with regard to significant
deficiencies and material weaknesses.

19



---

##### Table of Contents

PART II - OTHER INFORMATION

|Item 1. | Legal Proceedings                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        | The Company has been named as defendant in a suit filed on September 13, 2001 in the Superior Court of the State of California for the
County of Los Angeles.  This suit, Sergio Camacho vs. Smart & Final Inc., was filed by the plaintiff, on his behalf and on behalf of all other Company store managers and assistant managers in California, alleging that the Company
misclassified the status of store managers and assistant managers in California as exempt employees for employment purposes.  The action seeks to be classified as a class action and seeks unspecified monetary damages.  The
Company is actively investigating the merits of this action and believes that (a) the merits of this action do not warrant class action status; (b) the Company has certain defenses to the claim; and (c) the ultimate determination of this action will
not have a material adverse effect on the Companys results of operations or financial position.
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        | In September 2001, a supplier of chemical and equipment products served the Company with a demand for arbitration that alleged the breach of
a distribution agreement between the supplier and the Companys Stockton, California broadline foodservice unit.  Effective October 15, 2002 the Company entered into a settlement agreement whereby the dispute was resolved through the
payment by the Company of a settlement amount and the parties entering into a multiple year supply contract.  The Company recorded a pre-tax charge of $1.3 million in the results for the sixteen weeks ended October 6, 2002 related to the costs
associated with this settlement.                                                                                                                                                                                                                                                                                             
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        | The Company is a defendant in a number of other lawsuits or is otherwise a party to certain litigation arising in the ordinary course from
its operations.  The Company does not believe that the ultimate determination of these cases will either individually or in the aggregate have a material adverse effect on the Companys results of operations or financial
position.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|Item 2. | Changes in Securities and Use of Proceeds                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        | Not applicable.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|Item 3. | Defaults upon Senior Securities                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        | Not applicable                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|Item 4. | Submission of Matters to a Vote of Security Holders                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|        | The annual Meeting of Stockholders of the Company was held on July 2, 2002.  At the meeting, stockholders (1) elected three directors
of the Company to serve until 2005; (2) approved the amendment and restatement of the Long-Term Equity Compensation Plan; and (3) approved the amendment and restatement of the Non-Employee Director Stock Plan.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

20



---

##### Table of Contents

| | The three directors elected at the meeting were Timm F. Crull, Joël-André Ornstein and Ross E. Roeder.  The directors whose
term of office as a director continued after the meeting are Pierre B. Bouchut, Christian P. Couvreux, James S. Gold, Antoine Guichard, David J. McLaughlin, Thomas G. Plaskett, and Etienne Snollaerts.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |                                                                                                                                                                                                                                                                                                                                     
| | The votes cast for, against, or withheld, as well as the number of abstention and broker non-votes for each nominee for office as a director
were as follows:                                                                                                                                                                       

|                    |  | VOTES |            | Abstentions |  | Broker Non-Votes | 
|------------------- |  | ----- | ---------- | ----------- |  | ---------------- | 
|                    |  |       |            |             | 
|                    |  | For   |            | Against     |  | Withheld         | 
|                    |  |       |            |             |  |                  | 
|Timm F. Crull       |  |       | 23,411,286 |             |  |                 | 
|Joël-André Ornstein |  |       | 23,411,286 |             |  |                 | 
|Ross E. Roeder      |  |       | 22,903,023 |             |  |                 | 

| | The votes cast for, against, or withheld, as well as the number of abstentions and broker non-votes for approving the amendment and
restatement of the Long-Term Equity Compensation Plan were as follows:
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                                                |  | VOTES |            | Abstentions |  | Broker Non-Votes | 
|--------------------------------------------------------------- |  | ----- | ---------- | ----------- |  | ---------------- | 
|                                                                |  |       |            |             | 
|                                                                |  | For   |            | Against     |  | Withheld         | 
|                                                                |  |       |            |             |  |                  | 
|Amendment and Restatement of Long-Term Equity Compensation Plan |  |       | 22,165,191 |             |  | 2,258,397        | 
|                                                                |  |       |            |             |  |                  | 

| | The votes cast for, against, or withheld, as well as the number of abstentions and broker non-votes for approving the amendment and
restatement of the Non-Employee Director Stock Plan were as follows:
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                                              |  | VOTES |            | Abstentions |  | Broker Non-Votes | 
|------------------------------------------------------------- |  | ----- | ---------- | ----------- |  | ---------------- | 
|                                                              |  |       |            |             | 
|                                                              |  | For   |            | Against     |  | Withheld         | 
|                                                              |  |       |            |             |  |                  | 
|Amendment and Restatement of Non-Employee Director Stock Plan |  |       | 23,098,160 |             |  | 1,321,878        | 
|                                                              |  |       |            |             |  |                  | 

|Item 5. | Other Information               
|------- | --------------------------------
|        |                                 
|        | Not applicable.                 
|        |                                 
|Item 6. | Exhibits and Reports on Form 8-K
|        |                                 
|        | (a)                             
|        |                                 
|        |                                 
|        |                                 
|        |                                 
|        |                                 

21



---

##### Table of Contents

| | (b) | Reports on Form 8-K                                                                                                                                                                                                                                                                                                                                                                                                
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                                                                                                                                                                                                                                                                                    
| |     | On July 15, 2002, the Company filed a Current Report on Form 8-K, dated July 8, 2002, with the Securities and Exchange Commission regarding its execution of a definitive engagement
letter between the Company and Ernst & Young LLP to act as its independent accountants for fiscal year ending December 29, 2002.  Such information was reported under Item 4. Changes in Registrants Certifying
Accountant.
| |     |                                                                                                                                                                                                                                                                                                                                                                                                                    
| |     | On October 4, 2002, the Company filed a Current Report on Form 8-K, dated September 27, 2002, with the Securities and Exchange Commission reporting the Companys dispute with a
former supplier of chemical and equipment products to its broadline foodservice distribution unit located in Stockton, California.                                                                                                

22



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

|                         | SMART & FINAL INC.
|------------------------ | ------------------
|                         |                   
|                         | By:               
|                         |                   
|Date:  November 15, 2002 |                   
|                         |                   
|                         |                   

CERTIFICATIONS

|I, Ross E. Roeder, certify that:
|--------------------------------
|                                
|1.                              
|                                
|2.                              
|                                
|3.                              
|                                
|4.                              
|                                
|                                
|                                
|                                
|                                
|                                

23



---

##### Table of Contents

|5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of
registrants board of directors (or persons performing the equivalent function):                                                                                                                                           
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | a)                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | b)                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

|Date:  November 15, 2002 | /s/  ROSS E. ROEDER                                             
|------------------------ | ----------------------------------------------------------------
|                         |                                                                 
|                         | Ross E. Roeder Chairman of the Board and Chief Executive Officer

|I, Richard N. Phegley, certify that:
|------------------------------------
|                                    
|1.                                  
|                                    
|2.                                  
|                                    
|3.                                  
|                                    
|4.                                  
|                                    
|                                    

24



---

##### Table of Contents

|   |                                                                                                                                                                                                                                                                                                                                                                                           | others within those entities, particularly during the period in which this quarterly report is being prepared;                                                                                                                                                                                
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|   | b)                                                                                                                                                                                                                                                                                                                                                                                        | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the
Evaluation Date); and                                                                                                 
|   |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|   | c)                                                                                                                                                                                                                                                                                                                                                                                        | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of
registrants board of directors (or persons performing the equivalent function):                                                                                                                                           
|   |                                                                                                                                                                                                                                                                                                                                                                                          
|   | a)                                                                                                                                                                                                                                                                                                                                                                                        | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and
report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
|   |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|   | b)                                                                                                                                                                                                                                                                                                                                                                                        | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and                                                                                                                                        
|   |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               
|6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in
other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|   |                                                                                                                                                                                                                                                                                                                                                                                           |                                                                                                                                                                                                                                                                                               

|Date:  November 15, 2002 | /s/  RICHARD N. PHEGLEY                                             
|------------------------ | --------------------------------------------------------------------
|                         |                                                                     
|                         | Richard N. Phegley Senior Vice President and Chief Financial Officer

25