EXHIBIT 11


Schedule
of Computation of Net Earnings Per Share




Three
      Months Ended
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          Six
      Months EndedDecember
      31,
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          December
      31,2008
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          2007
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          2008
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          2007Basic
      Earnings Per ShareNet
      earnings (loss)
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          303,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          (337,000
                                                                                                                                          )
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          521,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          126,000Weighted-average
      Common Shares:Basic
      Shares Outstanding
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          7,659,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          8,156,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          7,651,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          8,154,000Basic
      Earnings (Loss) Per Share
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          0.04
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          (0.04
                                                                                                                                          )
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          0.07
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          0.02Diluted
      Earnings Per ShareNet
      earnings (loss)
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          303,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          (337,000
                                                                                                                                          )
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          521,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          126,000Weighted-average
      Common Shares:Basic
      Shares Outstanding
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          7,659,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          8,156,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          7,651,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          8,154,000Stock
      Options
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          33,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          -
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          48,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          73,000Restricted
      Stock
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          270,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          -
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          286,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          242,000Diluted
      Shares Outstanding
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          7,962,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          8,156,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          7,985,000
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          8,469,000Diluted
      Earnings (Loss) Per Share
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          0.04
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          (0.04
                                                                                                                                          )
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          0.07
                                                                                                                                          
                                                                                                                                          
                                                                                                                                          $
                                                                                                                                          0.01