----

**EXHIBIT        11**

**Schedule        of Computation of Net Earnings Per Share**

|                                                |   | **Three                  Months Ended****March                  31,** |      |   | **Nine                  Months Ended****March                  31,** |   |
|-----------------------------------------------------|--------|-----------------------------------------------------------------------|-----------|--------|----------------------------------------------------------------------|--------|
|                                                |   | **2007**                                                              |      |   | **2006**                                                             |   |   | **2007** |   |   | **2006** |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |
| **Basic                  Earnings Per Share ** |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |
| Net                  earnings                       |   | $                                                                     | 831,000   |   |                                                                 | $      | 632,000 |   |   | $ | 1,900,000 |   |   | $ | 1,767,000 |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average                  Common Shares:    |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Basic                  Shares Outstanding           |   |                                                                  | 8,122,000 |   |                                                                 |   | 8,048,000 |   |   |   | 8,110,000 |   |   |   | 7,991,000 |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| **Basic                  Earnings Per Share**       |   | **$**                                                                 | **0.10**  |   |                                                                 | **$**  | **0.08** |   |   | **$** | **0.23** |   |   | **$** | **0.22** |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| **Diluted                  Earnings Per Share**     |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Net                  earnings                       |   | $                                                                     | 831,000   |   |                                                                 | $      | 632,000 |   |   | $ | 1,900,000 |   |   | $ | 1,767,000 |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average                  Common Shares:    |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Outstanding                                         |   |                                                                  | 8,122,000 |   |                                                                 |   | 8,048,000 |   |   |   | 8,110,000 |   |   |   | 7,991,000 |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Stock                  Options                      |   |                                                                  | 108,000   |   |                                                                 |   | 226,000 |   |   |   | 101,000 |   |   |   | 201,000 |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Restricted                  Stock                   |   |                                                                  | 210,000   |   |                                                                 |   | - |   |   |   | 180,000 |   |   |   | - |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| Diluted                  Shares Outstanding         |   |                                                                  | 8,440,000 |   |                                                                 |   | 8,274,000 |   |   |   | 8,391,000 |   |   |   | 8,192,000 |   |
|                                                |   |                                                                  |      |   |                                                                 |   |   |   |   |   |   |   |   |   |   |   |
| **Diluted                  Earnings Per Share**     |   | **$**                                                                 | **0.10**  |   |                                                                 | **$**  | **0.08** |   |   | **$** | **0.23** |   |   | **$** | **0.22** |   |

----