| FORM 10-K |
|-----------|

|   x |   Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended    DECEMBER 31, 2010 or |
|----------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   o |   Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition    period from ____________ to ____________ |
|----------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| WASHINGTON TRUST BANCORP, INC. |
|--------------------------------|

| RHODE ISLAND                                                   |   | 05-0404671                           |
|----------------------------------------------------------------|--------|--------------------------------------|
| (State or other jurisdiction of incorporation or organization) |   | (I.R.S. Employer Identification No.) |
| 23 BROAD STREET, WESTERLY, RHODE ISLAND                        |   | 02891                                |
| (Address of principal executive offices)                       |   | (Zip Code)                           |

| COMMON STOCK, $.0625 PAR VALUE PER SHARE |   | THE NASDAQ STOCK MARKET LLC                 |
|------------------------------------------|--------|---------------------------------------------|
| (Title of each class)                    |   | (Name of each exchange on which registered) |

| Large accelerated filer  o | Accelerated filer  x         |
|---------------------------------|-----------------------------------|
| Non-accelerated filer  o   | Smaller reporting company  o |

----

Table of Contents

TABLE OF CONTENTS

| Description |                                                                                                                                | PageNumber |
|-------------|-------------------------------------------------------------------------------------------------------------------------------------|------------|
| Part I      |                                                                                                                                |       |
| Item 1      | Business                                                                                                                            | 3          |
| Item 1A     | Risk Factors                                                                                                                        | 17         |
| Item 1B     | Unresolved Staff Comments                                                                                                           | 21         |
| Item 2      | Properties                                                                                                                          | 21         |
| Item 3      | Legal Proceedings                                                                                                                   | 22         |
| Item 4      | [Removed and Reserved]                                                                                                              | 22         |
| Part II     |                                                                                                                                |       |
| Item 5      | Market for Registrant’s Common Equity, Related Stockholder Matters and   Issuer Purchases of Equity Securities | 22         |
| Item 6      | Selected Financial Data                                                                                                             | 24         |
| Item 7      | Management’s Discussion and Analysis of Financial Condition and Results of Operations                                         | 28         |
| Item 7A     | Quantitative and Qualitative Disclosures about Market Risk                                                                          | 64         |
| Item 8      | Financial Statements and Supplementary Data                                                                                         | 65         |
| Item 9      | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                                                | 136        |
| Item 9A     | Controls and Procedures                                                                                                             | 136        |
| Item 9B     | Other Information                                                                                                                   | 136        |
| Part III    |                                                                                                                                |       |
| Item 10     | Directors, Executive Officers and Corporate Governance                                                                              | 136        |
| Item 11     | Executive Compensation                                                                                                              | 136        |
| Item 12     | Security Ownership of Certain Beneficial Owners and Management and   Related Stockholder Matters                     | 137        |
| Item 13     | Certain Relationships and Related Party Transactions, and Director Independence                                                     | 137        |
| Item 14     | Principal Accounting Fees and Services                                                                                              | 138        |
| Item 15     | Exhibits, Financial Statement Schedules                                                                                             | 138        |
| Signatures  |                                                                                                                                | 142        |

| Exhibit 10.47 | Annual Performance Plan, dated December 13, 2010  |
|---------------|-------------------------------------------------------------|
| Exhibit 10.48 | Amended and Restated Wealth Management Business Building Incentive Plan, dated December 31, 2010 |
|---------------|-------------------------------------------------------------------------------------------------------|
| Exhibit 10.49 | Terms of Change in Control Agreement with an executive officer, dated December 21, 2010 |
|---------------|----------------------------------------------------------------------------------------------|
| Exhibit 10.50 | Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 18, 2011 |
|---------------|-----------------------------------------------------------------------------------------------------------|
| Exhibit 23.1 | Consent of Independent Accountants |
|--------------|------------------------------------|
| Exhibit 31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|--------------|----------------------------------------------------------------------------------------------------|
| Exhibit 31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|--------------|----------------------------------------------------------------------------------------------------|
| Exhibit 32.1 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|--------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

PART I

ITEM 1.  Business

----

Table of Contents

| ·   | Limiting the amount of credit that individual lenders may extend; |
|--------------------|-------------------------------------------------------------------|

| ·   | Establishment of formal, documented processes for credit approval accountability; |
|--------------------|-----------------------------------------------------------------------------------|

| ·   | Prudent initial underwriting and analysis of borrower, transaction, market and collateral risks; |
|--------------------|--------------------------------------------------------------------------------------------------|

| ·   | Ongoing servicing of the majority of individual loans and lending relationships; |
|--------------------|----------------------------------------------------------------------------------|

| ·   | Continuous monitoring of the portfolio, market dynamics and the economy; and |
|--------------------|------------------------------------------------------------------------------|

| ·   | Periodic reevaluation of our strategy and overall exposure as economic, market and other relevant conditions change. |
|--------------------|----------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

----

Table of Contents

----

Table of Contents

| (1)   | These acquisitions have been accounted for as purchases and, accordingly, the operations of the acquired companies are included in the Consolidated Financial Statements from their dates of acquisition. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | These acquisitions were accounted for as poolings of interests and, accordingly, all financial data was restated to reflect the combined financial conditionand results of operations as if these acquisitions were in effect for all periods presented. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

| §   | In the case of one such affiliate, the aggregate amount of covered transactions of the insured depository institution and its subsidiaries cannot exceed 10% of the capital stock and surplus of the insured depository institution. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | In the case of all affiliates, the aggregate amount of covered transactions of the insured depository institution and its subsidiaries cannot exceed 20% of the capital stock and surplus of the insured depository institution. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

----

Table of Contents

----

Table of Contents

Item 1A.  Risk Factors.

----

Table of Contents

----

Table of Contents

| ·   | Regional credit concentration - We are exposed to real estate and economic factors in southern New England, because a significant portion of our loan portfolio is concentrated among borrowers in this market.  Further, because a substantial portion of our loan portfolio is secured by real estate in this area, including residential mortgages, most consumer loans, commercial mortgages and other commercial loans, the value of our collateral is also subject to regional real estate market conditions and other factors that might affect the value of real estate, including natural disasters. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Industry concentration - A portion of our loan portfolio consists of loans to the hospitality, tourism and recreation industries.  Loans to companies in these industries may have a somewhat higher risk of loss than some other industries because these businesses are seasonal, with a substantial portion of commerce concentrated in the summer season.  Accordingly, the ability of borrowers to meet their repayment terms is more dependent on economic, climate and other conditions and may be subject to a higher degree of volatility from year to year. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Recent economic conditions have contributed to varying declines in residential and commercial real estate values and the value of other collateral as well as increasing the constraints on the cash flows of borrowers.  These conditions may also result in an increase in delinquencies with a negative impact on our loan loss experience.  Accordingly, our allowance for loan losses may need to be increased, which could have an adverse effect on our results of operations and financial condition. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Federal and state regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize additional charge-offs.  Any increase in our allowance for loan losses or loan charge-offs required by these regulatory agencies could have a material adverse effect on our results of operations and financial condition. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

----

Table of Contents

ITEM 1B.  Unresolved Staff Comments.

|   |                                                                                                 | Page      |
|--------|------------------------------------------------------------------------------------------------------|-----------|
| I.     | Distribution of Assets, Liabilities and Stockholder Equity;Interest Rates and Interest Differentials | 36-37     |
| II.    | Investment Portfolio                                                                                 | 43-46, 90 |
| III.   | Loan Portfolio                                                                                       | 48-55, 91 |
| IV.    | Summary of Loan Loss Experience                                                                      | 55-58, 98 |
| V.     | Deposits                                                                                             | 36, 104   |
| VI.    | Return on Equity and Assets                                                                          | 24        |
| VII.   | Short-Term Borrowings                                                                                | 106       |

ITEM 2.  Properties.

----

Table of Contents

ITEM 3.  Legal Proceedings.

ITEM 4.  [Removed and Reserved.]

PART II

| ITEM 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
|----------------------------------------------------------------------------------------------------------------------------------------|

| 2010 Quarters                    |   |   | 1      |   |   |   | 2      |   |   |   | 3      |   |   |   | 4      |   |
|----------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
| Stock prices:                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| High                             |   | $      | 20.09  |   |   | $      | 20.44  |   |   | $      | 20.48  |   |   | $      | 22.71  |   |
| Low                              |   |   | 14.50  |   |   |   | 16.84  |   |   |   | 16.70  |   |   |   | 18.53  |   |
|                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cash dividend declared per share |   | $      | 0.21   |   |   | $      | 0.21   |   |   | $      | 0.21   |   |   | $      | 0.21   |   |
|                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| 2009 Quarters                    |   |   | 1      |   |   |   | 2      |   |   |   | 3      |   |   |   | 4      |   |
| Stock prices:                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| High                             |   | $      | 20.62  |   |   | $      | 20.75  |   |   | $      | 19.61  |   |   | $      | 17.95  |   |
| Low                              |   |   | 11.50  |   |   |   | 15.67  |   |   |   | 16.16  |   |   |   | 13.97  |   |
|                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cash dividend declared per share |   | $      | 0.21   |   |   | $      | 0.21   |   |   | $      | 0.21   |   |   | $      | 0.21   |   |

----

Table of Contents

| For the period ending December 31 |   | 2005 |   |   | 2006   |   |   | 2007   |   |   | 2008   |   |   | 2009 |   |   | 2010   |   |
|----------------------------------------|--------|------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|------|--------|--------|--------|--------|
| Washington Trust Bancorp, Inc.         |   | $    | 100.00 |   |   | $      | 109.59 |   |   | $      | 102.20 |   |   | $    | 82.95  |   |   | $      | 68.69 |   |   | $ | 100.68 |   |
| NASDAQ Bank Stocks                     |   | $    | 100.00 |   |   | $      | 113.82 |   |   | $      | 91.16  |   |   | $    | 71.52  |   |   | $      | 59.87 |   |   | $ | 68.34 |   |
| NASDAQ Stock Market (U.S.)             |   | $    | 100.00 |   |   | $      | 110.39 |   |   | $      | 122.15 |   |   | $    | 73.32  |   |   | $      | 106.57 |   |   | $ | 125.91 |   |

----

Table of Contents

ITEM 6.  Selected Financial Data.

| Selected Financial Data                                  |   | (Dollars in thousands, except per share amounts) |    |
|----------------------------------------------------------|--------|--------------------------------------------------|---------|
|                                                     |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |
| At or for the years ended December 31,                   |   | 2010                                             |    |   | 2009 |   |   | 2008 |   |   | 2007 |   |   | 2006 |   |
|  Financial Results:                                 |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest income                                          |   | $                                                | 123,254 |   |   | $ | 129,630 |   |   | $ | 140,662 |   |   | $ | 136,434 |   |   | $ | 131,134 |   |
| Interest expense                                         |   |                                             | 46,063  |   |   |   | 63,738 |   |   |   | 75,149 |   |   |   | 76,490 |   |   |   | 69,660 |   |
| Net interest income                                      |   |                                             | 77,191  |   |   |   | 65,892 |   |   |   | 65,513 |   |   |   | 59,944 |   |   |   | 61,474 |   |
| Provision for loan losses                                |   |                                             | 6,000   |   |   |   | 8,500 |   |   |   | 4,800 |   |   |   | 1,900 |   |   |   | 1,200 |   |
| Net interest income after provision for loan losses      |   |                                             | 71,191  |   |   |   | 57,392 |   |   |   | 60,713 |   |   |   | 58,044 |   |   |   | 60,274 |   |
| Noninterest income:                                      |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net realized gains on sales of securities                |   |                                             | 729     |   |   |   | 314 |   |   |   | 2,224 |   |   |   | 455 |   |   |   | 443 |   |
| Net other-than-temporary impairment losses on securities |   |                                             | (417    | ) |   |   | (3,137 | ) |   |   | (5,937 | ) |   |   | – |   |   |   | – |   |
| Other noninterest income                                 |   |                                             | 48,161  |   |   |   | 45,476 |   |   |   | 44,550 |   |   |   | 45,294 |   |   |   | 41,950 |   |
| Total noninterest income                                 |   |                                             | 48,473  |   |   |   | 42,653 |   |   |   | 40,837 |   |   |   | 45,749 |   |   |   | 42,393 |   |
| Noninterest expense                                      |   |                                             | 85,311  |   |   |   | 77,603 |   |   |   | 72,059 |   |   |   | 69,146 |   |   |   | 65,545 |   |
| Income before income taxes                               |   |                                             | 34,353  |   |   |   | 22,442 |   |   |   | 29,491 |   |   |   | 34,647 |   |   |   | 37,122 |   |
| Income tax expense                                       |   |                                             | 10,302  |   |   |   | 6,346 |   |   |   | 7,319 |   |   |   | 10,847 |   |   |   | 12,091 |   |
| Net income                                               |   | $                                                | 24,051  |   |   | $ | 16,096 |   |   | $ | 22,172 |   |   | $ | 23,800 |   |   | $ | 25,031 |   |
|  Per share information ($):                         |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Earnings per share:                                      |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic                                                    |   |                                             | 1.49    |   |   |   | 1.01 |   |   |   | 1.59 |   |   |   | 1.78 |   |   |   | 1.86 |   |
| Diluted                                                  |   |                                             | 1.49    |   |   |   | 1.00 |   |   |   | 1.57 |   |   |   | 1.75 |   |   |   | 1.82 |   |
| Cash dividends declared  (1)                   |   |                                             | 0.84    |   |   |   | 0.84 |   |   |   | 0.83 |   |   |   | 0.80 |   |   |   | 0.76 |   |
| Book value                                               |   |                                             | 16.63   |   |   |   | 15.89 |   |   |   | 14.75 |   |   |   | 13.97 |   |   |   | 12.89 |   |
| Market value - closing stock price                       |   |                                             | 21.88   |   |   |   | 15.58 |   |   |   | 19.75 |   |   |   | 25.23 |   |   |   | 27.89 |   |
| Performance Ratios (%):                                  |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Return on average assets                                 |   |                                             | 0.82    |   |   |   | 0.55 |   |   |   | 0.82 |   |   |   | 0.99 |   |   |   | 1.04 |   |
| Return on average shareholders’ equity             |   |                                             | 9.09    |   |   |   | 6.56 |   |   |   | 11.12 |   |   |   | 13.48 |   |   |   | 14.99 |   |
| Average equity to average total assets                   |   |                                             | 9.08    |   |   |   | 8.40 |   |   |   | 7.35 |   |   |   | 7.33 |   |   |   | 6.93 |   |
| Dividend payout ratio  (2)                     |   |                                             | 56.38   |   |   |   | 84.00 |   |   |   | 52.87 |   |   |   | 45.71 |   |   |   | 41.76 |   |
| Asset Quality Ratios (%):                                |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total past due loans to total loans                      |   |                                             | 1.27    |   |   |   | 1.64 |   |   |   | 0.96 |   |   |   | 0.45 |   |   |   | 0.49 |   |
| Nonperforming loans to total loans                       |   |                                             | 0.93    |   |   |   | 1.43 |   |   |   | 0.42 |   |   |   | 0.27 |   |   |   | 0.19 |   |
| Nonperforming assets to total assets                     |   |                                             | 0.79    |   |   |   | 1.06 |   |   |   | 0.30 |   |   |   | 0.17 |   |   |   | 0.11 |   |
| Allowance for loan losses to nonaccrual loans            |   |                                             | 154.42  |   |   |   | 99.75 |   |   |   | 305.07 |   |   |   | 471.12 |   |   |   | 693.87 |   |
| Allowance for loan losses to total loans                 |   |                                             | 1.43    |   |   |   | 1.43 |   |   |   | 1.29 |   |   |   | 1.29 |   |   |   | 1.29 |   |
| Net charge-offs (recoveries) to average loans            |   |                                             | 0.24    |   |   |   | 0.25 |   |   |   | 0.08 |   |   |   | 0.03 |   |   |   | 0.02 |   |
| Capital Ratios (%):                                      |   |                                             |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tier 1 leverage capital ratio                            |   |                                             | 8.25    |   |   |   | 7.82 |   |   |   | 7.53 |   |   |   | 6.09 |   |   |   | 6.01 |   |
| Tier 1 risk-based capital ratio                          |   |                                             | 11.53   |   |   |   | 11.14 |   |   |   | 11.29 |   |   |   | 9.10 |   |   |   | 9.57 |   |
| Total risk-based capital ratio                           |   |                                             | 12.79   |   |   |   | 12.40 |   |   |   | 12.54 |   |   |   | 10.39 |   |   |   | 10.96 |   |

| (1)   | Represents historical per share dividends declared by the Bancorp. |
|-----------------|--------------------------------------------------------------------|

| (2)   | Represents the ratio of historical per share dividends declared by the Bancorp to diluted earnings per share. |
|-----------------|---------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| Selected Financial Data                                |   | (Dollars in thousands) |      |
|--------------------------------------------------------|--------|------------------------|-----------|
|                                                   |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |
| December 31,                                           |   | 2010                   |      |   | 2009 |   |   | 2008 |   |   | 2007 |   |   | 2006 |   |
|  Assets:                                          |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |
| Cash and cash equivalents                              |   | $                      | 92,736    |   |   | $ | 57,260 |   |   | $ | 58,190 |   |   | $ | 41,112 |   |   | $ | 71,909 |   |
| Total securities                                       |   |                   | 594,100   |   |   |   | 691,484 |   |   |   | 866,219 |   |   |   | 751,778 |   |   |   | 703,851 |   |
| FHLBB stock                                            |   |                   | 42,008    |   |   |   | 42,008 |   |   |   | 42,008 |   |   |   | 31,725 |   |   |   | 28,727 |   |
| Loans:                                                 |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial and other                                   |   |                   | 1,027,065 |   |   |   | 984,550 |   |   |   | 880,313 |   |   |   | 680,266 |   |   |   | 587,397 |   |
| Residential real estate                                |   |                   | 645,020   |   |   |   | 605,575 |   |   |   | 642,052 |   |   |   | 599,671 |   |   |   | 588,671 |   |
| Consumer                                               |   |                   | 323,553   |   |   |   | 329,543 |   |   |   | 316,789 |   |   |   | 293,715 |   |   |   | 283,918 |   |
| Total loans                                            |   |                   | 1,995,638 |   |   |   | 1,919,668 |   |   |   | 1,839,154 |   |   |   | 1,573,652 |   |   |   | 1,459,986 |   |
| Less allowance for loan losses                         |   |                   | 28,583    |   |   |   | 27,400 |   |   |   | 23,725 |   |   |   | 20,277 |   |   |   | 18,894 |   |
| Net loans                                              |   |                   | 1,967,055 |   |   |   | 1,892,268 |   |   |   | 1,815,429 |   |   |   | 1,553,375 |   |   |   | 1,441,092 |   |
| Investment in bank-owned life insurance                |   |                   | 51,844    |   |   |   | 44,957 |   |   |   | 43,163 |   |   |   | 41,363 |   |   |   | 39,770 |   |
| Goodwill and other intangibles                         |   |                   | 65,966    |   |   |   | 67,057 |   |   |   | 68,266 |   |   |   | 61,912 |   |   |   | 57,374 |   |
| Other assets                                           |   |                   | 95,816    |   |   |   | 89,439 |   |   |   | 72,191 |   |   |   | 58,675 |   |   |   | 56,442 |   |
|  Total assets                                     |   | $                      | 2,909,525 |   |   | $ | 2,884,473 |   |   | $ | 2,965,466 |   |   | $ | 2,539,940 |   |   | $ | 2,399,165 |   |
|  Liabilities:                                     |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Deposits:                                              |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Demand deposits                                        |   | $                      | 228,437   |   |   | $ | 194,046 |   |   | $ | 172,771 |   |   | $ | 175,542 |   |   | $ | 186,533 |   |
| NOW accounts                                           |   |                   | 241,974   |   |   |   | 202,367 |   |   |   | 171,306 |   |   |   | 164,944 |   |   |   | 175,479 |   |
| Money market accounts                                  |   |                   | 396,455   |   |   |   | 403,333 |   |   |   | 305,879 |   |   |   | 321,600 |   |   |   | 286,998 |   |
| Savings accounts                                       |   |                   | 220,888   |   |   |   | 191,580 |   |   |   | 173,485 |   |   |   | 176,278 |   |   |   | 205,998 |   |
| Time deposits                                          |   |                   | 948,576   |   |   |   | 931,684 |   |   |   | 967,427 |   |   |   | 807,841 |   |   |   | 822,989 |   |
| Total deposits                                         |   |                   | 2,036,330 |   |   |   | 1,923,010 |   |   |   | 1,790,868 |   |   |   | 1,646,205 |   |   |   | 1,677,997 |   |
| FHLBB advances                                         |   |                   | 498,722   |   |   |   | 607,328 |   |   |   | 829,626 |   |   |   | 616,417 |   |   |   | 474,561 |   |
| Junior subordinated debentures                         |   |                   | 32,991    |   |   |   | 32,991 |   |   |   | 32,991 |   |   |   | 22,681 |   |   |   | 22,681 |   |
| Other borrowings                                       |   |                   | 23,359    |   |   |   | 21,501 |   |   |   | 26,743 |   |   |   | 32,560 |   |   |   | 14,684 |   |
| Other liabilities                                      |   |                   | 49,259    |   |   |   | 44,697 |   |   |   | 50,127 |   |   |   | 35,564 |   |   |   | 36,186 |   |
| Shareholders' equity                                   |   |                   | 268,864   |   |   |   | 254,946 |   |   |   | 235,111 |   |   |   | 186,513 |   |   |   | 173,056 |   |
|  Total liabilities and shareholders’ equity |   | $                      | 2,909,525 |   |   | $ | 2,884,473 |   |   | $ | 2,965,466 |   |   | $ | 2,539,940 |   |   | $ | 2,399,165 |   |
|                                                   |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                   |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Asset Quality:                                         |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Nonaccrual loans                                       |   | $                      | 18,510    |   |   | $ | 27,470 |   |   | $ | 7,777 |   |   | $ | 4,304 |   |   | $ | 2,723 |   |
| Nonaccrual investment securities                       |   |                   | 806       |   |   |   | 1,065 |   |   |   | 633 |   |   |   | – |   |   |   | – |   |
| Property acquired through foreclosure                  |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| or repossession                                        |   |                   | 3,644     |   |   |   | 1,974 |   |   |   | 392 |   |   |   | – |   |   |   | – |   |
|  Total nonperforming assets                       |   | $                      | 22,960    |   |   | $ | 30,509 |   |   | $ | 8,802 |   |   | $ | 4,304 |   |   | $ | 2,723 |   |
|                                                   |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                   |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wealth Management Assets:                              |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  Market value of assets under administration      |   | $                      | 4,123,011 |   |   | $ | 3,770,193 |   |   | $ | 3,147,649 |   |   | $ | 4,014,352 |   |   | $ | 3,609,180 |   |
|                                                   |   |                   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

Table of Contents

| Selected Quarterly Financial Data                          |                              | (Dollars and shares in thousands, except per share amounts) |     |
|------------------------------------------------------------|-----------------------------------|-------------------------------------------------------------|----------|
| 2010                                                       |                              |                                                        | Q1       |   |   |   | Q2 |   |   |   | Q3 |   |   |   | Q4 |   |   | Year |   |
| Interest income:                                           |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest and fees on loans                                 |                              | $                                                           | 23,968   |   |   | $ | 24,180 |   |   | $ | 25,076 |   |   | $ | 24,846 |   |   | $ | 98,070 |   |
| Income on securities:                                      | Taxable                           |                                                        |     | 6,051 |   |   |   | 5,837 |   |   |   | 5,227 |   |   |   | 4,709 |   |   |   | 21,824 |   |
|                                                       | Nontaxable                        |                                                        |     | 769 |   |   |   | 770 |   |   |   | 769 |   |   |   | 769 |   |   |   | 3,077 |   |
| Dividends on corporate stock and FHLBB stock               |                              |                                                        | 55       |   |   |   | 54 |   |   |   | 55 |   |   |   | 34 |   |   |   | 198 |   |
| Other interest income                                      |                              |                                                        | 21       |   |   |   | 13 |   |   |   | 25 |   |   |   | 26 |   |   |   | 85 |   |
| Total interest income                                      |                              |                                                        | 30,864   |   |   |   | 30,854 |   |   |   | 31,152 |   |   |   | 30,384 |   |   |   | 123,254 |   |
| Interest expense:                                          |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Deposits                                                   |                              |                                                        | 5,769    |   |   |   | 5,331 |   |   |   | 4,747 |   |   |   | 4,465 |   |   |   | 20,312 |   |
| FHLBB advances                                             |                              |                                                        | 6,219    |   |   |   | 6,000 |   |   |   | 5,574 |   |   |   | 4,993 |   |   |   | 22,786 |   |
| Junior subordinated debentures                             |                              |                                                        | 630      |   |   |   | 447 |   |   |   | 484 |   |   |   | 428 |   |   |   | 1,989 |   |
| Other interest expense                                     |                              |                                                        | 242      |   |   |   | 243 |   |   |   | 246 |   |   |   | 245 |   |   |   | 976 |   |
| Total interest expense                                     |                              |                                                        | 12,860   |   |   |   | 12,021 |   |   |   | 11,051 |   |   |   | 10,131 |   |   |   | 46,063 |   |
| Net interest income                                        |                              |                                                        | 18,004   |   |   |   | 18,833 |   |   |   | 20,101 |   |   |   | 20,253 |   |   |   | 77,191 |   |
| Provision for loan losses                                  |                              |                                                        | 1,500    |   |   |   | 1,500 |   |   |   | 1,500 |   |   |   | 1,500 |   |   |   | 6,000 |   |
| Net interest income after provision for loan losses        |                              |                                                        | 16,504   |   |   |   | 17,333 |   |   |   | 18,601 |   |   |   | 18,753 |   |   |   | 71,191 |   |
| Noninterest income:                                        |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wealth management services:                                |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Trust and investment advisory fees                         |                              |                                                        | 5,017    |   |   |   | 5,153 |   |   |   | 5,052 |   |   |   | 5,448 |   |   |   | 20,670 |   |
| Mutual fund fees                                           |                              |                                                        | 1,110    |   |   |   | 1,105 |   |   |   | 1,084 |   |   |   | 1,124 |   |   |   | 4,423 |   |
| Financial planning, commissions and other service fees     |                              |                                                        | 179      |   |   |   | 505 |   |   |   | 349 |   |   |   | 266 |   |   |   | 1,299 |   |
| Wealth management services                                 |                              |                                                        | 6,306    |   |   |   | 6,763 |   |   |   | 6,485 |   |   |   | 6,838 |   |   |   | 26,392 |   |
| Service charges on deposit accounts                        |                              |                                                        | 849      |   |   |   | 913 |   |   |   | 904 |   |   |   | 921 |   |   |   | 3,587 |   |
| Merchant processing fees                                   |                              |                                                        | 1,606    |   |   |   | 2,406 |   |   |   | 3,050 |   |   |   | 2,094 |   |   |   | 9,156 |   |
| Card interchange fees                                      |                              |                                                        | 389      |   |   |   | 487 |   |   |   | 507 |   |   |   | 592 |   |   |   | 1,975 |   |
| Income from bank-owned life insurance                      |                              |                                                        | 439      |   |   |   | 474 |   |   |   | 486 |   |   |   | 488 |   |   |   | 1,887 |   |
| Net gains on loan sales and commissions                    |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| on loans originated for others                             |                              |                                                        | 560      |   |   |   | 318 |   |   |   | 1,011 |   |   |   | 2,163 |   |   |   | 4,052 |   |
| Net realized gains on securities                           |                              |                                                        | –  |   |   |   | – |   |   |   | 737 |   |   |   | (8 | ) |   |   | 729 |   |
| Net unrealized gains on interest rate swap contracts       |                              |                                                        | 68       |   |   |   | (121 | ) |   |   | (60 | ) |   |   | 77 |   |   |   | (36 | ) |
| Equity in losses of unconsolidated subsidiaries            |                              |                                                        | (52      | ) |   |   | (50 | ) |   |   | (95 | ) |   |   | (140 | ) |   |   | (337 | ) |
| Other income                                               |                              |                                                        | 365      |   |   |   | 323 |   |   |   | 414 |   |   |   | 383 |   |   |   | 1,485 |   |
| Noninterest income, excluding other-than-temporary         |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| impairment losses                                          |                              |                                                        | 10,530   |   |   |   | 11,513 |   |   |   | 13,439 |   |   |   | 13,408 |   |   |   | 48,890 |   |
| Total other-than-temporary impairment losses on securities |                              |                                                        | (2       | ) |   |   | (243 | ) |   |   | – |   |   |   | – |   |   |   | (245 | ) |
| Portion of loss recognized in other comprehensive          |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| income (before taxes)                                      |                              |                                                        | (61      | ) |   |   | (111 | ) |   |   | – |   |   |   | – |   |   |   | (172 | ) |
| Net impairment losses recognized in earnings               |                              |                                                        | (63      | ) |   |   | (354 | ) |   |   | – |   |   |   | – |   |   |   | (417 | ) |
| Total noninterest income                                   |                              |                                                        | 10,467   |   |   |   | 11,159 |   |   |   | 13,439 |   |   |   | 13,408 |   |   |   | 48,473 |   |
| Noninterest expense:                                       |                              |                                                        |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Salaries and employee benefits                             |                              |                                                        | 11,501   |   |   |   | 11,726 |   |   |   | 12,067 |   |   |   | 12,135 |   |   |   | 47,429 |   |
| Net occupancy                                              |                              |                                                        | 1,224    |   |   |   | 1,237 |   |   |   | 1,202 |   |   |   | 1,188 |   |   |   | 4,851 |   |
| Equipment                                                  |                              |                                                        | 997      |   |   |   | 1,014 |   |   |   | 1,037 |   |   |   | 1,051 |   |   |   | 4,099 |   |
| Merchant processing costs                                  |                              |                                                        | 1,357    |   |   |   | 2,057 |   |   |   | 2,606 |   |   |   | 1,802 |   |   |   | 7,822 |   |
| Outsourced services                                        |                              |                                                        | 840      |   |   |   | 855 |   |   |   | 769 |   |   |   | 840 |   |   |   | 3,304 |   |
| FDIC deposit insurance costs                               |                              |                                                        | 794      |   |   |   | 784 |   |   |   | 861 |   |   |   | 724 |   |   |   | 3,163 |   |
| Legal, audit and professional fees                         |                              |                                                        | 518      |   |   |   | 408 |   |   |   | 438 |   |   |   | 449 |   |   |   | 1,813 |   |
| Advertising and promotion                                  |                              |                                                        | 364      |   |   |   | 419 |   |   |   | 467 |   |   |   | 383 |   |   |   | 1,633 |   |
| Amortization of intangibles                                |                              |                                                        | 291      |   |   |   | 290 |   |   |   | 273 |   |   |   | 237 |   |   |   | 1,091 |   |
| Foreclosed property costs                                  |                              |                                                        | 36       |   |   |   | 87 |   |   |   | 203 |   |   |   | 515 |   |   |   | 841 |   |
| Debt prepayment penalties                                  |                              |                                                        | –  |   |   |   | – |   |   |   | 752 |   |   |   | – |   |   |   | 752 |   |
| Other expenses                                             |                              |                                                        | 1,755    |   |   |   | 2,106 |   |   |   | 2,180 |   |   |   | 2,472 |   |   |   | 8,513 |   |
| Total noninterest expense                                  |                              |                                                        | 19,677   |   |   |   | 20,983 |   |   |   | 22,855 |   |   |   | 21,796 |   |   |   | 85,311 |   |
| Income before income taxes                                 |                              |                                                        | 7,294    |   |   |   | 7,509 |   |   |   | 9,185 |   |   |   | 10,365 |   |   |   | 34,353 |   |
| Income tax expense                                         |                              |                                                        | 2,122    |   |   |   | 2,211 |   |   |   | 2,815 |   |   |   | 3,154 |   |   |   | 10,302 |   |
| Net income                                                 |                              | $                                                           | 5,172    |   |   | $ | 5,298 |   |   | $ | 6,370 |   |   | $ | 7,211 |   |   | $ | 24,051 |   |
| Weighted average common shares outstanding - basic         |                              |                                                        | 16,057.7 |   |   |   | 16,104.6 |   |   |   | 16,131.4 |   |   |   | 16,160.6 |   |   |   | 16,113.9 |   |
| Weighted average common shares outstanding - diluted       |                              |                                                        | 16,063.9 |   |   |   | 16,111.3 |   |   |   | 16,136.3 |   |   |   | 16,182.7 |   |   |   | 16,122.5 |   |
| Per share information:                                     | Basic earnings per common share   |                                                        | $        | 0.32 |   |   | $ | 0.33 |   |   | $ | 0.39 |   |   | $ | 0.44 |   |   | $ | 1.49 |   |
|                                                       | Diluted earnings per common share |                                                        | $        | 0.32 |   |   | $ | 0.33 |   |   | $ | 0.39 |   |   | $ | 0.44 |   |   | $ | 1.49 |   |
|                                                       | Cash dividends declared per share |                                                        | $        | 0.21 |   |   | $ | 0.21 |   |   | $ | 0.21 |   |   | $ | 0.21 |   |   | $ | 0.84 |   |

----

Table of Contents

| Selected Quarterly Financial Data                                    |                              | (Dollars and shares in thousands, except per share amounts) |        |
|----------------------------------------------------------------------|-----------------------------------|-------------------------------------------------------------|-------------|
| 2009                                                                 |                              |                                                        | Q1          |   |   |   | Q2 |   |   |   | Q3 |   |   |   | Q4 |   |   | Year |   |
| Interest income:                                                     |                              |                                                        |        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest and fees on loans                                           |                              | $                                                           | 24,139      |   |   | $ | 24,147 |   |   | $ | 24,303 |   |   | $ | 24,207 |   |   | $ | 96,796 |   |
| Income on securities:                                                | Taxable                           |                                                        |        | 8,449 |   |   |   | 7,588 |   |   |   | 7,028 |   |   |   | 6,358 |   |   |   | 29,423 |   |
|                                                                 | Nontaxable                        |                                                        |        | 780 |   |   |   | 778 |   |   |   | 781 |   |   |   | 777 |   |   |   | 3,116 |   |
| Dividends on corporate stock and FHLBB stock                         |                              |                                                        | 72          |   |   |   | 55 |   |   |   | 63 |   |   |   | 55 |   |   |   | 245 |   |
| Other interest income                                                |                              |                                                        | 17          |   |   |   | 9 |   |   |   | 13 |   |   |   | 11 |   |   |   | 50 |   |
| Total interest income                                                |                              |                                                        | 33,457      |   |   |   | 32,577 |   |   |   | 32,188 |   |   |   | 31,408 |   |   |   | 129,630 |   |
| Interest expense:                                                    |                              |                                                        |        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Deposits                                                             |                              |                                                        | 9,547       |   |   |   | 8,481 |   |   |   | 7,577 |   |   |   | 7,033 |   |   |   | 32,638 |   |
| FHLBB advances                                                       |                              |                                                        | 7,227       |   |   |   | 7,112 |   |   |   | 7,094 |   |   |   | 6,739 |   |   |   | 28,172 |   |
| Junior subordinated debentures                                       |                              |                                                        | 479         |   |   |   | 479 |   |   |   | 545 |   |   |   | 444 |   |   |   | 1,947 |   |
| Other interest expense                                               |                              |                                                        | 245         |   |   |   | 244 |   |   |   | 246 |   |   |   | 246 |   |   |   | 981 |   |
| Total interest expense                                               |                              |                                                        | 17,498      |   |   |   | 16,316 |   |   |   | 15,462 |   |   |   | 14,462 |   |   |   | 63,738 |   |
| Net interest income                                                  |                              |                                                        | 15,959      |   |   |   | 16,261 |   |   |   | 16,726 |   |   |   | 16,946 |   |   |   | 65,892 |   |
| Provision for loan losses                                            |                              |                                                        | 1,700       |   |   |   | 3,000 |   |   |   | 1,800 |   |   |   | 2,000 |   |   |   | 8,500 |   |
| Net interest income after provision for loan losses                  |                              |                                                        | 14,259      |   |   |   | 13,261 |   |   |   | 14,926 |   |   |   | 14,946 |   |   |   | 57,392 |   |
| Noninterest income:                                                  |                              |                                                        |        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wealth management services:                                          |                              |                                                        |        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Trust and investment advisory fees                                   |                              |                                                        | 4,122       |   |   |   | 4,402 |   |   |   | 4,717 |   |   |   | 4,887 |   |   |   | 18,128 |   |
| Mutual fund fees                                                     |                              |                                                        | 915         |   |   |   | 993 |   |   |   | 1,089 |   |   |   | 1,143 |   |   |   | 4,140 |   |
| Financial planning, commissions and other service fees               |                              |                                                        | 376         |   |   |   | 559 |   |   |   | 243 |   |   |   | 340 |   |   |   | 1,518 |   |
| Wealth management services                                           |                              |                                                        | 5,413       |   |   |   | 5,954 |   |   |   | 6,049 |   |   |   | 6,370 |   |   |   | 23,786 |   |
| Service charges on deposit accounts                                  |                              |                                                        | 857         |   |   |   | 900 |   |   |   | 939 |   |   |   | 971 |   |   |   | 3,667 |   |
| Merchant processing fees                                             |                              |                                                        | 1,349       |   |   |   | 2,086 |   |   |   | 2,619 |   |   |   | 1,790 |   |   |   | 7,844 |   |
| Card interchange fees                                                |                              |                                                        | 338         |   |   |   | 406 |   |   |   | 442 |   |   |   | 442 |   |   |   | 1,628 |   |
| Income from bank-owned life insurance                                |                              |                                                        | 444         |   |   |   | 447 |   |   |   | 451 |   |   |   | 452 |   |   |   | 1,794 |   |
| Net gains on loan sales and commissions                              |                              |                                                        |        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| on loans originated for others                                       |                              |                                                        | 1,044       |   |   |   | 1,552 |   |   |   | 591 |   |   |   | 1,165 |   |   |   | 4,352 |   |
| Net realized gains on securities                                     |                              |                                                        | 57          |   |   |   | 257 |   |   |   | – |   |   |   | – |   |   |   | 314 |   |
| Net unrealized gains (losses) on interest rate swap contracts        |                              |                                                        | 60          |   |   |   | 341 |   |   |   | 92 |   |   |   | 204 |   |   |   | 697 |   |
| Other income                                                         |                              |                                                        | 419         |   |   |   | 465 |   |   |   | 445 |   |   |   | 379 |   |   |   | 1,708 |   |
| Noninterest income, excluding other-than-temporary impairment losses |                              |                                                        |  9,981 |   |   |   | 12,408  |   |   |   |  11,628 |   |   |   |  11,773 |   |   |   | 45,790 |   |
| Total other-than-temporary impairment losses on securities           |                              |                                                        | (4,244      | ) |   |   | – |   |   |   | (2,293 | ) |   |   | (113 | ) |   |   | (6,650 | ) |
| Portion of loss recognized in other comprehensive                    |                              |                                                        |        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| income (before taxes)                                                |                              |                                                        | 2,253       |   |   |   | – |   |   |   | 1,826 |   |   |   | (566 | ) |   |   | 3,513 |   |
| Net impairment losses recognized in earnings                         |                              |                                                        | (1,991      | ) |   |   | – |   |   |   | (467 | ) |   |   | (679 | ) |   |   | (3,137 | ) |
| Total noninterest income                                             |                              |                                                        | 7,990       |   |   |   | 12,408 |   |   |   | 11,161 |   |   |   | 11,094 |   |   |   | 42,653 |   |
| Noninterest expense:                                                 |                              |                                                        |        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Salaries and employee benefits                                       |                              |                                                        | 10,475      |   |   |   | 10,359 |   |   |   | 10,416 |   |   |   | 10,667 |   |   |   | 41,917 |   |
| Net occupancy                                                        |                              |                                                        | 1,226       |   |   |   | 1,122 |   |   |   | 1,232 |   |   |   | 1,210 |   |   |   | 4,790 |   |
| Equipment                                                            |                              |                                                        | 975         |   |   |   | 1,036 |   |   |   | 916 |   |   |   | 990 |   |   |   | 3,917 |   |
| Merchant processing costs                                            |                              |                                                        | 1,143       |   |   |   | 1,780 |   |   |   | 2,213 |   |   |   | 1,516 |   |   |   | 6,652 |   |
| FDIC deposit insurance costs                                         |                              |                                                        | 651         |   |   |   | 2,143 |   |   |   | 808 |   |   |   | 795 |   |   |   | 4,397 |   |
| Outsourced services                                                  |                              |                                                        | 868         |   |   |   | 673 |   |   |   | 807 |   |   |   | 821 |   |   |   | 3,169 |   |
| Legal, audit and professional fees                                   |                              |                                                        | 675         |   |   |   | 664 |   |   |   | 546 |   |   |   | 558 |   |   |   | 2,443 |   |
| Advertising and promotion                                            |                              |                                                        | 301         |   |   |   | 491 |   |   |   | 422 |   |   |   | 473 |   |   |   | 1,687 |   |
| Amortization of intangibles                                          |                              |                                                        | 308         |   |   |   | 308 |   |   |   | 303 |   |   |   | 290 |   |   |   | 1,209 |   |
| Foreclosed property costs                                            |                              |                                                        | 8           |   |   |   | 42 |   |   |   | 4 |   |   |   | 18 |   |   |   | 72 |   |
| Other expenses                                                       |                              |                                                        | 1,842       |   |   |   | 1,816 |   |   |   | 1,649 |   |   |   | 2,043 |   |   |   | 7,350 |   |
| Total noninterest expense                                            |                              |                                                        | 18,472      |   |   |   | 20,434 |   |   |   | 19,316 |   |   |   | 19,381 |   |   |   | 77,603 |   |
| Income before income taxes                                           |                              |                                                        | 3,777       |   |   |   | 5,235 |   |   |   | 6,771 |   |   |   | 6,659 |   |   |   | 22,442 |   |
| Income tax expense                                                   |                              |                                                        | 1,107       |   |   |   | 1,470 |   |   |   | 1,858 |   |   |   | 1,911 |   |   |   | 6,346 |   |
| Net income                                                           |                              | $                                                           | 2,670       |   |   | $ | 3,765 |   |   | $ | 4,913 |   |   | $ | 4,748 |   |   | $ | 16,096 |   |
| Weighted average common shares outstanding - basic                   |                              |                                                        | 15,942.7    |   |   |   | 15,983.6 |   |   |   | 16,016.8 |   |   |   | 16,035.4 |   |   |   | 15,994.9 |   |
| Weighted average common shares outstanding - diluted                 |                              |                                                        | 15,997.8    |   |   |   | 16,037.4 |   |   |   | 16,074.5 |   |   |   | 16,082.0 |   |   |   | 16,040.9 |   |
| Per share information:                                               | Basic earnings per common share   |                                                        | $           | 0.17 |   |   | $ | 0.24 |   |   | $ | 0.31 |   |   | $ | 0.30 |   |   | $ | 1.01 |   |
|                                                                 | Diluted earnings per common share |                                                        | $           | 0.17 |   |   | $ | 0.23 |   |   | $ | 0.31 |   |   | $ | 0.30 |   |   | $ | 1.00 |   |
|                                                                 | Cash dividends declared per share |                                                        | $           | 0.21 |   |   | $ | 0.21 |   |   | $ | 0.21 |   |   | $ | 0.21 |   |   | $ | 0.84 |   |

----

| ITEM 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
|-----------------------------------------------------------------------------------------------------------------|

| (1)   | Loss allocations are identified for individual loans deemed to be impaired in accordance with GAAP.  Impaired loans are loans for which it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreements and all loans restructured in a troubled debt restructuring.  Impaired loans do not include large groups of smaller-balance homogenous loans that are collectively evaluated for impairment, which consist of most residential mortgage loans and consumer loans.  Impairment is measured on a discounted cash flow method based upon the loan’s contractual effective interest rate, or at the loan’s observable market price, or if the loan is collateral dependent, at the fair value of the collateral less costs to sell.  For collateral dependent loans, management may adjust appraised values to reflect estimated market value declines or apply other discounts to appraised values for unobservable factors resulting from its knowledge of circumstances associated with the property. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| (2)   | Loss allocation factors are used for non-impaired loans based on credit grade, loss experience, delinquency factors and other similar economic indicators. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (3)   | An additional unallocated allowance is maintained based on a judgmental process whereby management considers qualitative and quantitative assessments of other environmental factors, including, but not limited to, portfolio composition; regional concentration; trends in and severity of credit quality metrics; economic trends and business conditions; conditions that may affect the collateral position such as environmental matters, tax liens, and regulatory changes affecting the foreclosure process; and conditions that may affect the ability of borrowers to meet debt service requirements, such as interest rates and energy costs. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

| Years ended December 31,                     |   |    |      |   | 2010     |   |    |   |   |   |    |   |   | 2009     |      |   |   |   |    |    |   |   | 2008     |   |   |   |      |
|---------------------------------------------------|--------|---------|-----------|--------|----------|--------|---------|--------|--------|--------|---------|--------|--------|----------|-----------|--------|--------|--------|---------|---------|--------|--------|----------|--------|--------|--------|-----------|
|                                              |   | Average |      |   |     |   |    | Yield/ |   |   | Average |   |   |     |      |   | Yield/ |   |    | Average |   |   |     |   |   | Yield/ |      |
| (Dollars in thousands)                            |   | Balance |      |   | Interest |   |    | Rate   |   |   | Balance |   |   | Interest |      |   | Rate   |   |    | Balance |   |   | Interest |   |   | Rate   |      |
|  Assets:                                     |   |    |      |   |     |   |    |   |   |   |    |   |   |     |      |   |   |   |    |    |   |   |     |   |   |   |      |
| Commercial and other loans                        |   | $       | 1,019,304 |   |     | $      | 53,628  |   |   |   | 5.26    |   |   | $        | 941,833   |   |   | $      | 50,092  |    |   |   | 5.32     |   |   | $      | 782,825   |   |   | $ | 50,589 |   |   |   | 6.46 |   |
| Residential real estate loans, including          |   |    |      |   |     |   |    |   |   |   |    |   |   |     |      |   |   |   |    |    |   |   |     |   |   |   |      |   |   |   |   |   |   |   |   |   |
| mortgage loans held for sale                      |   |    | 634,735   |   |     |   | 31,609  |   |   |   | 4.98    |   |   |     | 629,035   |   |   |   | 33,410  |    |   |   | 5.31     |   |   |   | 613,367   |   |   |   | 33,954 |   |   |   | 5.54 |   |
| Consumer loans                                    |   |    | 327,770   |   |     |   | 13,062  |   |   |   | 3.99    |   |   |     | 323,576   |   |   |   | 13,494  |    |   |   | 4.17     |   |   |   | 301,653   |   |   |   | 16,584 |   |   |   | 5.50 |   |
| Total loans                                       |   |    | 1,981,809 |   |     |   | 98,299  |   |   |   | 4.96    |   |   |     | 1,894,444 |   |   |   | 96,996  |    |   |   | 5.12     |   |   |   | 1,697,845 |   |   |   | 101,127 |   |   |   | 5.96 |   |
| Cash, federal funds sold and                      |   |    |      |   |     |   |    |   |   |   |    |   |   |     |      |   |   |   |    |    |   |   |     |   |   |   |      |   |   |   |   |   |   |   |   |   |
| other short-term investments                      |   |    | 41,407    |   |     |   | 85      |   |   |   | 0.21    |   |   |     | 20,201    |   |   |   | 50      |    |   |   | 0.25     |   |   |   | 21,515    |   |   |   | 334 |   |   |   | 1.55 |   |
| FHLBB stock                                       |   |    | 42,008    |   |     |   | – |   |   |   | – |   |   |     | 42,008    |   |   |   | – |    |   |   | –  |   |   |   | 39,282    |   |   |   | 1,345 |   |   |   | 3.42 |   |
|                                              |   |    |      |   |     |   |    |   |   |   |    |   |   |     |      |   |   |   |    |    |   |   |     |   |   |   |      |   |   |   |   |   |   |   |   |   |
| Taxable debt securities                           |   |    | 553,531   |   |     |   | 21,824  |   |   |   | 3.94    |   |   |     | 694,248   |   |   |   | 29,423  |    |   |   | 4.24     |   |   |   | 700,812   |   |   |   | 34,382 |   |   |   | 4.91 |   |
| Nontaxable debt securities                        |   |    | 79,491    |   |     |   | 4,618   |   |   |   | 5.81    |   |   |     | 80,629    |   |   |   | 4,662   |    |   |   | 5.78     |   |   |   | 81,046    |   |   |   | 4,583 |   |   |   | 5.65 |   |
| Corporate stocks                                  |   |    | 3,595     |   |     |   | 274     |   |   |   | 7.62    |   |   |     | 4,420     |   |   |   | 339     |    |   |   | 7.68     |   |   |   | 9,160     |   |   |   | 740 |   |   |   | 8.08 |   |
| Total securities                                  |   |    | 636,617   |   |     |   | 26,716  |   |   |   | 4.20    |   |   |     | 779,297   |   |   |   | 34,424  |    |   |   | 4.42     |   |   |   | 791,018   |   |   |   | 39,705 |   |   |   | 5.02 |   |
| Total interest-earning assets                     |   |    | 2,701,841 |   |     |   | 125,100 |   |   |   | 4.63    |   |   |     | 2,735,950 |   |   |   | 131,470 |    |   |   | 4.81     |   |   |   | 2,549,660 |   |   |   | 142,511 |   |   |   | 5.59 |   |
| Noninterest-earning assets                        |   |    | 213,644   |   |     |   |    |   |   |   |    |   |   |     | 185,345   |   |   |   |    |    |   |   |     |   |   |   | 163,730   |   |   |   |   |   |   |   |   |   |
|  Total assets                                |   | $       | 2,915,485 |   |     |   |    |   |   |   |    |   |   | $        | 2,921,295 |   |   |   |    |    |   |   |     |   |   | $      | 2,713,390 |   |   |   |   |   |   |   |   |   |
|  Liabilities and Shareholders’ Equity: |   |    |      |   |     |   |    |   |   |   |    |   |   |     |      |   |   |   |    |    |   |   |     |   |   |   |      |   |   |   |   |   |   |   |   |   |
| NOW accounts                                      |   | $       | 220,875   |   |     | $      | 268     |   |   |   | 0.12    |   |   | $        | 181,171   |   |   | $      | 327     |    |   |   | 0.18     |   |   | $      | 165,479   |   |   | $ | 306 |   |   |   | 0.18 |   |
| Money market accounts                             |   |    | 403,489   |   |     |   | 1,918   |   |   |   | 0.48    |   |   |     | 375,175   |   |   |   | 3,960   |    |   |   | 1.06     |   |   |   | 310,445   |   |   |   | 6,730 |   |   |   | 2.17 |   |
| Savings accounts                                  |   |    | 205,767   |   |     |   | 318     |   |   |   | 0.15    |   |   |     | 187,862   |   |   |   | 530     |    |   |   | 0.28     |   |   |   | 173,840   |   |   |   | 1,059 |   |   |   | 0.61 |   |
| Time deposits                                     |   |    | 955,222   |   |     |   | 17,808  |   |   |   | 1.86    |   |   |     | 957,449   |   |   |   | 27,821  |    |   |   | 2.91     |   |   |   | 861,814   |   |   |   | 33,100 |   |   |   | 3.84 |   |
| FHLBB advances                                    |   |    | 547,974   |   |     |   | 22,786  |   |   |   | 4.16    |   |   |     | 687,210   |   |   |   | 28,172  |    |   |   | 4.10     |   |   |   | 737,830   |   |   |   | 30,894 |   |   |   | 4.19 |   |
| Junior subordinated debentures                    |   |    | 32,991    |   |     |   | 1,989   |   |   |   | 6.03    |   |   |     | 32,991    |   |   |   | 1,947   |    |   |   | 5.90     |   |   |   | 30,259    |   |   |   | 1,879 |   |   |   | 6.21 |   |
| Other                                             |   |    | 21,321    |   |     |   | 976     |   |   |   | 4.58    |   |   |     | 21,476    |   |   |   | 981     |    |   |   | 4.57     |   |   |   | 26,678    |   |   |   | 1,181 |   |   |   | 4.43 |   |
| Total interest-bearing liabilities                |   |    | 2,387,639 |   |     |   | 46,063  |   |   |   | 1.93    |   |   |     | 2,443,334 |   |   |   | 63,738  |    |   |   | 2.61     |   |   |   | 2,306,345 |   |   |   | 75,149 |   |   |   | 3.26 |   |
| Demand deposits                                   |   |    | 221,350   |   |     |   |    |   |   |   |    |   |   |     | 187,800   |   |   |   |    |    |   |   |     |   |   |   | 177,032   |   |   |   |   |   |   |   |   |   |
| Other liabilities                                 |   |    | 41,804    |   |     |   |    |   |   |   |    |   |   |     | 44,712    |   |   |   |    |    |   |   |     |   |   |   | 30,618    |   |   |   |   |   |   |   |   |   |
| Shareholders’ equity                        |   |    | 264,692   |   |     |   |    |   |   |   |    |   |   |     | 245,449   |   |   |   |    |    |   |   |     |   |   |   | 199,395   |   |   |   |   |   |   |   |   |   |
| Total liabilities and                             |   |    |      |   |     |   |    |   |   |   |    |   |   |     |      |   |   |   |    |    |   |   |     |   |   |   |      |   |   |   |   |   |   |   |   |   |
|    shareholders’ equity      |   | $       | 2,915,485 |   |     |   |    |   |   |   |    |   |   | $        | 2,921,295 |   |   |   |    |    |   |   |     |   |   | $      | 2,713,390 |   |   |   |   |   |   |   |   |   |
|  Net interest income                         |   |    |      |   |     | $      | 79,037  |   |   |   |    |   |   |     |      |   |   | $      | 67,732  |    |   |   |     |   |   |   |      |   |   | $ | 67,362 |   |   |   |   |   |
| Interest rate spread                              |   |    |      |   |     |   |    |   |   |   | 2.70    |   |   |     |      |   |   |   |    |    |   |   | 2.20     |   |   |   |      |   |   |   |   |   |   |   | 2.33 |   |
| Net interest margin                               |   |    |      |   |     |   |    |   |   |   | 2.93    |   |   |     |      |   |   |   |    |    |   |   | 2.48     |   |   |   |      |   |   |   |   |   |   |   | 2.64 |   |

----

Table of Contents

| (Dollars in thousands)        |   |   |   |   |   |   |   |   |   |
|-------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                          |   |   |   |   |   |   |   |   |   |
| Years ended December 31, |   | 2010   |   |   | 2009   |   |   | 2008   |   |
| Commercial and other loans    |   | $      | 229    |   |   | $      | 200    |   |   | $ | 188 |   |
| Nontaxable debt securities    |   |   | 1,541  |   |   |   | 1,546  |   |   |   | 1,458 |   |
| Corporate stocks              |   |   | 76     |   |   |   | 94     |   |   |   | 203 |   |
| Total                         |   | $      | 1,846  |   |   | $      | 1,840  |   |   | $ | 1,849 |   |

|                                      |   |   2010/2009 |    |   |   2009/2008 |   |
|-------------------------------------------|--------|-----------------------|---------|--------|-----------------------|--------|
| (Dollars in thousands)                    |   | Volume                |    |   | Rate                  |   |   | Net Change |   |   | Volume |   |   | Rate |   |   | Net Change |   |
| Interest on interest-earning assets:      |   |                  |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial and other loans                |   | $                     | 4,105   |   |                  | $      | (569 | ) |   | $ | 3,536 |   |   | $ | 9,285 |   |   | $ | (9,782 | ) |   | $ | (497 | ) |
| Residential real estate loans, including  |   |                  |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| mortgage loans held for sale              |   |                  | 299     |   |                  |   | (2,100 | ) |   |   | (1,801 | ) |   |   | 867 |   |   |   | (1,411 | ) |   |   | (544 | ) |
| Consumer loans                            |   |                  | 176     |   |                  |   | (608 | ) |   |   | (432 | ) |   |   | 1,140 |   |   |   | (4,230 | ) |   |   | (3,090 | ) |
| Cash, federal funds sold and              |   |                  |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    other short-term investments |   |                  | 45      |   |                  |   | (10 | ) |   |   | 35 |   |   |   | (19 | ) |   |   | (265 | ) |   |   | (284 | ) |
| FHLBB stock                               |   |                  | – |   |                  |   | – |   |   |   | – |   |   |   | 87 |   |   |   | (1,432 | ) |   |   | (1,345 | ) |
| Taxable debt securities                   |   |                  | (5,632  | )      |                  |   | (1,967 | ) |   |   | (7,599 | ) |   |   | (319 | ) |   |   | (4,640 | ) |   |   | (4,959 | ) |
| Nontaxable debt securities                |   |                  | (67     | )      |                  |   | 23 |   |   |   | (44 | ) |   |   | (24 | ) |   |   | 103 |   |   |   | 79 |   |
| Corporate stocks                          |   |                  | (63     | )      |                  |   | (2 | ) |   |   | (65 | ) |   |   | (365 | ) |   |   | (36 | ) |   |   | (401 | ) |
| Total interest income                     |   |                  | (1,137  | )      |                  |   | (5,233 | ) |   |   | (6,370 | ) |   |   | 10,652 |   |   |   | (21,693 | ) |   |   | (11,041 | ) |
| Interest on interest-bearing liabilities: |   |                  |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| NOW accounts                              |   |                  | 63      |   |                  |   | (122 | ) |   |   | (59 | ) |   |   | 22 |   |   |   | (1 | ) |   |   | 21 |   |
| Money market accounts                     |   |                  | 280     |   |                  |   | (2,322 | ) |   |   | (2,042 | ) |   |   | 1,194 |   |   |   | (3,964 | ) |   |   | (2,770 | ) |
| Savings accounts                          |   |                  | 47      |   |                  |   | (259 | ) |   |   | (212 | ) |   |   | 80 |   |   |   | (609 | ) |   |   | (529 | ) |
| Time deposits                             |   |                  | (64     | )      |                  |   | (9,949 | ) |   |   | (10,013 | ) |   |   | 3,378 |   |   |   | (8,657 | ) |   |   | (5,279 | ) |
| FHLBB advances                            |   |                  | (5,792  | )      |                  |   | 406 |   |   |   | (5,386 | ) |   |   | (2,073 | ) |   |   | (649 | ) |   |   | (2,722 | ) |
| Junior subordinated debentures            |   |                  | – |   |                  |   | 42 |   |   |   | 42 |   |   |   | 164 |   |   |   | (96 | ) |   |   | 68 |   |
| Other                                     |   |                  | (8      | )      |                  |   | 3 |   |   |   | (5 | ) |   |   | (236 | ) |   |   | 36 |   |   |   | (200 | ) |
| Total interest expense                    |   |                  | (5,474  | )      |                  |   | (12,201 | ) |   |   | (17,675 | ) |   |   | 2,529 |   |   |   | (13,940 | ) |   |   | (11,411 | ) |
| Net interest income                       |   | $                     | 4,337   |   |                  | $      | 6,968 |   |   | $ | 11,305 |   |   | $ | 8,123 |   |   | $ | (7,753 | ) |   | $ | 370 |   |

----

Table of Contents

| (Dollars in thousands)                             |   |                           |   |   |         |   |    |   |   |   | 2010/2009 |   |   |  2009/2008 |   |
|----------------------------------------------------|--------|--------------------------------|--------|--------|--------------|--------|---------|--------|--------|--------|-----------|--------|--------|-----------------|--------|
|                                               |   |  Years Ended December 31, |   |   |  Change |   |    | Change |   |
|                                               |   | 2010                           |   |   | 2009         |   |    | 2008   |   |   |  $   |   |   |            | %      |   |   |  $ |   |   |   | % |   |
| Noninterest income:                                |   |                           |   |   |         |   |    |   |   |   |      |   |   |            |   |   |   |   |   |   |   |   |   |
| Wealth management services:                        |   |                           |   |   |         |   |    |   |   |   |      |   |   |            |   |   |   |   |   |   |   |   |   |
| Trust and investment advisory fees                 |   | $                              | 20,670 |   |         | $      | 18,128  |   |   | $      | 20,316    |   |   | $               | 2,542  |   |   |   | 14 | % |   | $ | (2,188 | ) |   |   | (11 | )% |
| Mutual fund fees                                   |   |                           | 4,423  |   |         |   | 4,140   |   |   |   | 5,205     |   |   |            | 283    |   |   |   | 7 |   |   |   | (1,065 | ) |   |   | (20 | ) |
| Financial planning, commissions                    |   |                           |   |   |         |   |    |   |   |   |      |   |   |            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| and other service fees                             |   |                           | 1,299  |   |         |   | 1,518   |   |   |   | 2,752     |   |   |            | (219   | ) |   |   | (14 | ) |   |   | (1,234 | ) |   |   | (45 | ) |
| Wealth management services                         |   |                           | 26,392 |   |         |   | 23,786  |   |   |   | 28,273    |   |   |            | 2,606  |   |   |   | 11 |   |   |   | (4,487 | ) |   |   | (16 | ) |
| Service charges on deposit accounts                |   |                           | 3,587  |   |         |   | 3,667   |   |   |   | 3,636     |   |   |            | (80    | ) |   |   | (2 | ) |   |   | 31 |   |   |   | 1 |   |
| Merchant processing fees                           |   |                           | 9,156  |   |         |   | 7,844   |   |   |   | 6,900     |   |   |            | 1,312  |   |   |   | 17 |   |   |   | 944 |   |   |   | 14 |   |
| Card interchange fees                              |   |                           | 1,975  |   |         |   | 1,628   |   |   |   | 1,462     |   |   |            | 347    |   |   |   | 21 |   |   |   | 166 |   |   |   | 11 |   |
| Income from bank-owned life insurance              |   |                           | 1,887  |   |         |   | 1,794   |   |   |   | 1,800     |   |   |            | 93     |   |   |   | 5 |   |   |   | (6 | ) |   |   | – |   |
| Net gains on loan sales and commissions            |   |                           |   |   |         |   |    |   |   |   |      |   |   |            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| on loans originated for others                     |   |                           | 4,052  |   |         |   | 4,352   |   |   |   | 1,396     |   |   |            | (300   | ) |   |   | (7 | ) |   |   | 2,956 |   |   |   | 212 |   |
| Net realized gains on securities                   |   |                           | 729    |   |         |   | 314     |   |   |   | 2,224     |   |   |            | 415    |   |   |   | 132 |   |   |   | (1,910 | ) |   |   | (86 | ) |
| Net gains (losses) on interest rate swap contracts |   |                           | (36    | )      |         |   | 697     |   |   |   | (542      | )      |   |            | (733   | ) |   |   | (105 | ) |   |   | 1,239 |   |   |   | (229 | ) |
| Equity in losses of unconsolidated subsidiaries    |   |                           | (337   | )      |         |   | – |   |   |   | –   |   |   |            | (337   | ) |   |   | – |   |   |   | – |   |   |   | – |   |
| Other income                                       |   |                           | 1,485  |   |         |   | 1,708   |   |   |   | 1,625     |   |   |            | (223   | ) |   |   | (13 | ) |   |   | 83 |   |   |   | 5 |   |
| Noninterest income, excluding                      |   |                           |   |   |         |   |    |   |   |   |      |   |   |            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| other-than-temporary impairment losses             |   |                           | 48,890 |   |         |   | 45,790  |   |   |   | 46,774    |   |   |            | 3,100  |   |   |   | 7 |   |   |   | (984 | ) |   |   | (2 | ) |
| Total other-than-temporary impairment losses       |   |                           |   |   |         |   |    |   |   |   |      |   |   |            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| on securities                                      |   |                           | (245   | )      |         |   | (6,650  | )      |   |   | (5,937    | )      |   |            | 6,405  |   |   |   | (96 | ) |   |   | (713 | ) |   |   | 12 |   |
| Portion of loss recognized in other comprehensive  |   |                           |   |   |         |   |    |   |   |   |      |   |   |            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| income (before taxes)                              |   |                           | (172   | )      |         |   | 3,513   |   |   |   | –   |   |   |            | (3,685 | ) |   |   | (105 | ) |   |   | 3,513 |   |   |   | – |   |
| Net impairment losses recognized in earnings       |   |                           | (417   | )      |         |   | (3,137  | )      |   |   | (5,937    | )      |   |            | 2,720  |   |   |   | (87 | ) |   |   | 2,800 |   |   |   | (47 | ) |
| Total noninterest income                           |   | $                              | 48,473 |   |         | $      | 42,653  |   |   | $      | 40,837    |   |   | $               | 5,820  |   |   |   | 14 | % |   | $ | 1,816 |   |   |   | 4 | % |

| (Dollars in thousands)                                  |   | 2010   |      |   | 2009   |   |      | 2008   |   |
|---------------------------------------------------------|--------|--------|-----------|--------|--------|--------|-----------|--------|--------|
| Wealth Management Assets Under Administration:          |   |   |      |   |   |   |      |   |   |
| Balance at the beginning of period                      |   | $      | 3,770,193 |   |   | $      | 3,147,649 |   |   | $ | 4,014,352 |   |
| Net investment appreciation (depreciation) & income |   |   | 334,473   |   |   |   | 547,091   |   |   |   | (980,909 | ) |
| Net client cash flows                                   |   |   | 18,345    |   |   |   | 75,453    |   |   |   | 114,206 |   |
| Balance at the end of period                            |   | $      | 4,123,011 |   |   | $      | 3,770,193 |   |   | $ | 3,147,649 |   |

----

Table of Contents

----

Table of Contents

----

Table of Contents

|                               |   |                          |   |   |  2010/2009 |   |    |  2009/2008 |   |
|------------------------------------|--------|-------------------------------|--------|--------|-----------------|--------|---------|-----------------|--------|
|                               |   | Years Ended December 31, |   |   | Change          |   |    | Change          |   |
|                               |   | 2010                          |   |   | 2009            |   |    | 2008            |   |   |   | $ |   |   |   | % |   |   |  $ |   |   |   | % |   |
| Noninterest expense                |   |                          |   |   |            |   |    |            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Salaries and employee benefits     |   | $                             | 47,429 |   |            | $      | 41,917  |            |   | $ | 41,037 |   |   | $ | 5,512 |   |   |   | 13 | % |   | $ | 880 |   |   |   | 2 | % |
| Net occupancy                      |   |                          | 4,851  |   |            |   | 4,790   |            |   |   | 4,536 |   |   |   | 61 |   |   |   | 1 |   |   |   | 254 |   |   |   | 6 |   |
| Equipment                          |   |                          | 4,099  |   |            |   | 3,917   |            |   |   | 3,838 |   |   |   | 182 |   |   |   | 5 |   |   |   | 79 |   |   |   | 2 |   |
| Merchant processing costs          |   |                          | 7,822  |   |            |   | 6,652   |            |   |   | 5,769 |   |   |   | 1,170 |   |   |   | 18 |   |   |   | 883 |   |   |   | 15 |   |
| Outsourced services                |   |                          | 3,304  |   |            |   | 3,169   |            |   |   | 3,176 |   |   |   | 135 |   |   |   | 4 |   |   |   | (7 | ) |   |   | – |   |
| FDIC deposit insurance costs       |   |                          | 3,163  |   |            |   | 4,397   |            |   |   | 1,044 |   |   |   | (1,234 | ) |   |   | (28 | ) |   |   | 3,353 |   |   |   | 321 |   |
| Legal, audit and professional fees |   |                          | 1,813  |   |            |   | 2,443   |            |   |   | 2,325 |   |   |   | (630 | ) |   |   | (26 | ) |   |   | 118 |   |   |   | 5 |   |
| Advertising and promotion          |   |                          | 1,633  |   |            |   | 1,687   |            |   |   | 1,729 |   |   |   | (54 | ) |   |   | (3 | ) |   |   | (42 | ) |   |   | (2 | ) |
| Amortization of intangibles        |   |                          | 1,091  |   |            |   | 1,209   |            |   |   | 1,281 |   |   |   | (118 | ) |   |   | (10 | ) |   |   | (72 | ) |   |   | (6 | ) |
| Foreclosed property costs          |   |                          | 841    |   |            |   | 72      |            |   |   | 65 |   |   |   | 769 |   |   |   | 1,068 |   |   |   | 7 |   |   |   | 11 |   |
| Debt prepayment penalties          |   |                          | 752    |   |            |   | – |            |   |   | – |   |   |   | 752 |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Other                              |   |                          | 8,513  |   |            |   | 7,350   |            |   |   | 7,259 |   |   |   | 1,163 |   |   |   | 16 |   |   |   | 91 |   |   |   | 1 |   |
| Total noninterest expense          |   | $                             | 85,311 |   |            | $      | 77,603  |            |   | $ | 72,059 |   |   | $ | 7,708 |   |   |   | 10 | % |   | $ | 5,544 |   |   |   | 8 | % |

----

Table of Contents

----

Table of Contents

----

Table of Contents

| (Dollars in thousands)                               |   |       |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |
|------------------------------------------------------|--------|------------|---------|--------|--------|--------|---------|--------|--------|--------|---------|--------|--------|--------|---------|--------|--------|--------|
| December 31,                                         |   | 2010  |    |   | 2009   |   |    | 2008   |   |
|                                                 |   | Amount     |    |   | %      |   |    | Amount |   |   | %       |   |   | Amount |    |   | %      |   |
| Securities Available for Sale:                       |   |       |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |
| Obligations of U.S. government-sponsored enterprises |   | $          | 40,994  |   |   |   | 7       | %      |   | $      | 45,240  |   |   |   | 7       | %      |   | $      | 64,377 |   |   |   | 7 | % |
| Mortgage-backed securities issued by U.S. government |   |       |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |   |   |   |   |
| agencies and U.S. government-sponsored enterprises   |   |       | 429,771 |   |   |   | 72      | %      |   |   | 523,446 |   |   |   | 75      | %      |   |   | 683,619 |   |   |   | 80 | % |
| States and political subdivisions                    |   |       | 81,055  |   |   |   | 14      | %      |   |   | 82,062  |   |   |   | 12      | %      |   |   | 81,213 |   |   |   | 9 | % |
| Trust preferred securities:                          |   |       |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |   |   |   |   |
| Individual name issuers                              |   |       | 23,275  |   |   |   | 4       | %      |   |   | 20,586  |   |   |   | 3       | %      |   |   | 16,793 |   |   |   | 2 | % |
| Collateralized debt obligations                      |   |       | 806     |   |   |   | – | %      |   |   | 1,065   |   |   |   | – | %      |   |   | 1,940 |   |   |   | – | % |
| Corporate bonds                                      |   |       | 15,212  |   |   |   | 3       | %      |   |   | 14,706  |   |   |   | 2       | %      |   |   | 13,576 |   |   |   | 2 | % |
| Common stocks                                        |   |       | 809     |   |   |   | – | %      |   |   | 769     |   |   |   | – | %      |   |   | 992 |   |   |   | – | % |
| Perpetual preferred stocks                           |   |       | 2,178   |   |   |   | – | %      |   |   | 3,610   |   |   |   | 1       | %      |   |   | 3,709 |   |   |   | – | % |
| Total securities available for sale                  |   | $          | 594,100 |   |   |   | 100     | %      |   | $      | 691,484 |   |   |   | 100     | %      |   | $      | 866,219 |   |   |   | 100 | % |

| (Dollars in thousands)             |                   |           |
|------------------------------------|------------------------|----------------|
|                               | December 31, 2010 | Credit Ratings |
| Named Issuer                       |                   | Amortized      | Fair | Unrealized | December 31,2010 |   | Form 10-KFiling Date |
| (parent holding company)           | (a)                    | Cost (b)       | Value | Loss | Moody's | S&P |   | Moody's | S&P |
| JPMorgan Chase & Co.           | 2                      | $9,725         | $7,763 | $(1,962) | A2 | BBB+ |   |   | A2 | BBB+ |   |
| Bank of America Corporation        | 3                      | 5,734          | 4,031 | (1,703) | Baa3 | BB+ | (c) |   | Baa3 | BB+ | (c) |
| Wells Fargo & Company          | 2                      | 5,108          | 4,068 | (1,040) | A3/Baa1 | A- |   |   | A3/Baa1 | A- |   |
| SunTrust Banks, Inc.               | 1                      | 4,166          | 3,115 | (1,051) | Baa3 | BB | (c) |   | Baa3 | BB | (c) |
| Northern Trust Corporation         | 1                      | 1,980          | 1,592 | (388) | A3 | A- |   |   | A3 | A- |   |
| State Street Corporation           | 1                      | 1,969          | 1,567 | (402) | A3 | BBB+ |   |   | A3 | BBB+ |   |
| Huntington Bancshares Incorporated | 1                      | 1,919          | 1,139 | (780) | Ba1 (c) | BB- | (c) |   | Ba1 (c) | BB- | (c) |
| Totals                             | 11                     | $30,601        | $23,275 | $(7,326) |   |   |   |   |   |   |   |

| (a) | Number of separate issuances, including issuances of acquired institutions. |
|-----|-----------------------------------------------------------------------------|

| (b) | Net of other-than-temporary impairment losses recognized in earnings, other than such noncredit-related amounts reversed on January 1, 2009.  See Note 4 to the Consolidated Financial Statements |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (c) | Rating is below investment grade. |
|-----|-----------------------------------|

----

Table of Contents

| (Dollars in thousands)                                 | December 31, 2010 |   |
|--------------------------------------------------------|------------------------|--------|
|                                                   |                   |   |   |   | Deferrals | Credit Ratings |
|                                                   | Amortized              | Fair   | Unrealized | No. ofCos. in | andDefaults | December 31,2010 |   | Form 10-KFiling Date |
| Deal Name                                              | Cost                   | Value  | Loss | Issuance | (a) | Moody's | S&P |   | Moody's | S&P |
| Tropic CDO 1,tranche A4L (d)                           | $3,183                 | $679   | $(2,504) | 38 | 38.8% | Ca | (c) | (b) |   | Ca | (c) | (b) |
| Preferred Term Securities [PreTSL] XXV, tranche C1 (e) | 1,283                  | 127    | $(1,156) | 73 | 35.9% | C | (c) | (b) |   | C | (c) | (b) |
| Totals                                                 | $4,466                 | $806   | $(3,660) |   |   |   |   |   |   |   |   |   |

| (a) | Percentage of pool collateral in deferral or default status. |
|-----|--------------------------------------------------------------|

| (b) | Not rated by S&P. |
|-----|-----------------------|

| (c) | Rating is below investment grade. |
|-----|-----------------------------------|

| (d) | The instrument was downgraded to a below investment grade rating of “Caa3” by Moody’s on March 27, 2009 and was placed on nonaccrual status as of March 31, 2009.  On October 30, 2009, Moody’s downgraded this security to a rating of “Ca.”  This credit rating status has been considered by management in its assessment of the impairment status of this security.  During the quarter ended March 31, 2009, an adverse change occurred in the expected cash flows for this instrument indicating that, based on cash flow forecasts with regard to timing of deferrals and potential future recovery of deferred payments, default rates, and other matters, the Corporation would not receive all contractual amounts due under the instrument and would not recover the entire cost basis of the security.  The Corporation had concluded that these conditions warranted a conclusion of other-than-temporary impairment for this holding as of March 31, 2009 and recognized an other-than-temporary impairment charge of $3.6 million pursuant to the provisions of Accounting Standards Codification (“ASC”) 320.  The credit loss portion of the impairment charge, representing the amount by which the present value of cash flows expected to be collected is less than the amortized cost basis of the debt security, was $1.4 million.  In April 2010, the tranche instrument held by the Corporation began deferring a portion of interest payments.  During the quarter ended June 30, 2010 an adverse change occurred in the expected cash flows for this security and resulted in an additional credit-related impairment loss of $354 thousand charged to earnings in the second quarter of 2010.  The analysis of the expected cash flows for this security at December 31, 2010 did not negatively affect the amount of credit-related impairment losses previously recognized on this security.  Based on information available as of the filing date of this report 17 of the 38 institutions have invoked their original contractual right to defer interest payments.  A total of $116.5 million of the underlying collateral pool was in deferral or default status, or 38.8% of the total original collateral balance of $300 million. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| (e) | In December 2008, this security began deferring interest payments until future periods and the Corporation placed this security on nonaccrual status and recognized an other-than-temporary impairment charge in the amount of $1.9 million.  Pursuant to the provisions of ASC 320 adopted effective January 1, 2009 and based on Washington Trust’s assessment of the facts associated with this instrument, the Corporation concluded that there was no credit loss portion of the other-than-temporary impairment charge as of December 31, 2008.  Washington Trust reclassified this noncredit-related other-than-temporary impairment loss for this security previously recognized in earnings in the fourth quarter of 2008 as a cumulative effect adjustment as of January 1, 2009 in the amount of $1.2 million after taxes ($1.9 million before taxes) with an increase in retained earnings and a decrease in accumulated other comprehensive loss.  In addition, the amortized cost basis of this security was increased by the amount of the cumulative effect adjustment before taxes.  The instrument was downgraded to a below investment grade rating of “Ca” by Moody’s on March 27, 2009.  During the quarter ended September 30, 2009, an adverse change occurred in the expected cash flows for this instrument indicating that, based on cash flow forecasts with regard to timing of deferrals and potential future recovery of deferred payments, default rates, and other matters, the Corporation would not receive all contractual amounts due under the instrument and would not recover the entire cost basis of the security.  The Corporation had concluded that these conditions warranted a conclusion of other-than-temporary impairment for this holding as of September 30, 2009 and recognized an other-than-temporary impairment charge of $2.3 million pursuant to the provisions of ASC 320.  The credit loss portion of the impairment charge, representing the amount by which the present value of cash flows expected to be collected is less than the amortized cost basis of the debt security, was $467 thousand.  The analysis of the expected cash flows for this security as of December 31, 2009 resulted in an additional credit-related impairment loss of $679 thousand being recognized in earnings in the fourth quarter of 2009.  In the first quarter of 2010, an additional credit-related impairment loss of $63 thousand was recognized in earnings based on the analysis of expected cash flows for this security as of March 31, 2010.  This security was downgraded to a rating of “C” by Moody’s on June 24, 2010.  Through the filing date of this report, there have been no further rating changes on this security.  This credit rating status has been considered by management in its assessment of the impairment status of this security.  The analysis of the expected cash flows for this security at December 31, 2010 did not negatively affect the amount of credit-related impairment losses previously recognized on this security.  Based on information available as of the filing date of this report, 24 of the 73 pooled institutions have invoked their original contractual right to defer interest payments.  A total of $314.6 million of the underlying collateral pool was in deferral or default status, or 35.9% of the total original collateral pool of $877.4 million. |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (Dollars in thousands)                                              |   |   |    |   |   |   |    |   |   |
|---------------------------------------------------------------------|--------|--------|---------|--------|--------|--------|---------|--------|--------|
|                                                                |   |   |    |   |   |   |    |   |   |
| Years ended December 31,                                       |   | 2010   |    |   | 2009   |   |    | 2008   |   |
| Pooled trust preferred securities                                   |   |   |    |   |   |   |    |   |   |
| Tropic CDO 1, tranche A4L                                           |   | $      | 354     |   |   | $      | 1,350   |   |   | $ | – |   |
| Preferred Term Securities [PreTSL] XXV, tranche C1                  |   |   | 63      |   |   |   | 1,146   |   |   |   | 1,859 |   |
| Common and perpetual preferred stocks                               |   |   |    |   |   |   |    |   |   |   |   |   |
| Fannie Mae and Freddie Mac perpetual preferred stocks               |   |   | – |   |   |   | – |   |   |   | 1,470 |   |
| Other perpetual preferred stocks (financials)                       |   |   | – |   |   |   | 495     |   |   |   | 2,173 |   |
| Other common stocks (financials)                                    |   |   | – |   |   |   | 146     |   |   |   | 435 |   |
|  Other-than-temporary impairment losses recognized in earnings |   | $      | 417     |   |   | $      | 3,137   |   |   | $ | 5,937 |   |

----

Table of Contents

----

Table of Contents

| (Dollars in thousands)         |   |   |      |   |   |   |   |   |   |   |      |   |   |   |   |
|--------------------------------|--------|--------|-----------|--------|--------|--------|--------|--------|--------|--------|-----------|--------|--------|--------|--------|
| December 31,                   |   | 2010   |      |   | 2009   |   |   | 2008   |   |   | 2007      |   |   | 2006   |   |
|                           |   | Amount |      |   | %      |   |   | Amount |   |   | %         |   |   | Amount |   |   | % |   |   | Amount |   |   | % |   |   | Amount |   |   | % |   |
| Commercial:                    |   |   |      |   |   |   |   |   |   |   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages  (1)       |   | $      | 518,623   |   |   |   | 26     | %      |   | $      | 496,996   |   |   |   | 26     | % |   | $ | 407,904 |   |   |   | 22 | % |   | $ | 278,821 |   |   |   | 18 | % |   | $ | 282,019 |   |   |   | 19 | % |
| Construction & development |   |   | 47,335    |   |   |   | 2      | %      |   |   | 72,293    |   |   |   | 4      | % |   |   | 49,599 |   |   |   | 3 | % |   |   | 60,361 |   |   |   | 4 | % |   |   | 32,233 |   |   |   | 2 | % |
| Other  (2)           |   |   | 461,107   |   |   |   | 23     | %      |   |   | 415,261   |   |   |   | 21     | % |   |   | 422,810 |   |   |   | 23 | % |   |   | 341,084 |   |   |   | 21 | % |   |   | 273,145 |   |   |   | 19 | % |
| Total commercial               |   |   | 1,027,065 |   |   |   | 51     | %      |   |   | 984,550   |   |   |   | 51     | % |   |   | 880,313 |   |   |   | 48 | % |   |   | 680,266 |   |   |   | 43 | % |   |   | 587,397 |   |   |   | 40 | % |
| Residential real estate:       |   |   |      |   |   |   |   |   |   |   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                      |   |   | 634,739   |   |   |   | 31     | %      |   |   | 593,981   |   |   |   | 31     | % |   |   | 626,663 |   |   |   | 34 | % |   |   | 588,628 |   |   |   | 37 | % |   |   | 577,522 |   |   |   | 40 | % |
| Homeowner construction         |   |   | 10,281    |   |   |   | 1      | %      |   |   | 11,594    |   |   |   | 1      | % |   |   | 15,389 |   |   |   | 1 | % |   |   | 11,043 |   |   |   | 1 | % |   |   | 11,149 |   |   |   | – | % |
| Total residential real estate  |   |   | 645,020   |   |   |   | 32     | %      |   |   | 605,575   |   |   |   | 32     | % |   |   | 642,052 |   |   |   | 35 | % |   |   | 599,671 |   |   |   | 38 | % |   |   | 588,671 |   |   |   | 40 | % |
| Consumer:                      |   |   |      |   |   |   |   |   |   |   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Home equity lines              |   |   | 218,288   |   |   |   | 11     | %      |   |   | 209,801   |   |   |   | 11     | % |   |   | 170,662 |   |   |   | 9 | % |   |   | 144,429 |   |   |   | 9 | % |   |   | 145,676 |   |   |   | 10 | % |
| Home equity loans              |   |   | 50,624    |   |   |   | 3      | %      |   |   | 62,430    |   |   |   | 3      | % |   |   | 89,297 |   |   |   | 5 | % |   |   | 99,827 |   |   |   | 6 | % |   |   | 93,947 |   |   |   | 6 | % |
| Other  (3)           |   |   | 54,641    |   |   |   | 3      | %      |   |   | 57,312    |   |   |   | 3      | % |   |   | 56,830 |   |   |   | 3 | % |   |   | 49,459 |   |   |   | 4 | % |   |   | 44,295 |   |   |   | 4 | % |
| Total consumer loans           |   |   | 323,553   |   |   |   | 17     | %      |   |   | 329,543   |   |   |   | 17     | % |   |   | 316,789 |   |   |   | 17 | % |   |   | 293,715 |   |   |   | 19 | % |   |   | 283,918 |   |   |   | 20 | % |
| Total loans                    |   | $      | 1,995,638 |   |   |   | 100    | %      |   | $      | 1,919,668 |   |   |   | 100    | % |   | $ | 1,839,154 |   |   |   | 100 | % |   | $ | 1,573,652 |   |   |   | 100 | % |   | $ | 1,459,986 |   |   |   | 100 | % |

| (1)   | Amortizing mortgages and lines of credit, primarily secured by income producing property. |
|-----------------|-------------------------------------------------------------------------------------------|

| (2)   | Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate. |
|-----------------|---------------------------------------------------------------------------------------------------------------------------|

| (3)   | Other consumer loans include personal installment loans and loans to individuals secured by general aviation aircraft and automobiles. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------|

| (Dollars in thousands)           |   |    |    |   |   |   |    |    |   |   |    |   |
|----------------------------------|--------|---------|---------|--------|--------|--------|---------|---------|--------|--------|---------|--------|
|                             |   | 1 Year  |    |   | 1 to 5 |   |    | After 5 |   |   |    |   |
| Matures in:                      |   | or Less |    |   | Years  |   |    | Years   |   |   | Totals  |   |
| Construction and development (1) |   | $       | 19,930  |   |   | $      | 5,833   |    |   | $      | 31,853  |   |   | $ | 57,616 |   |
| Commercial - other               |   |    | 170,948 |   |   |   | 202,576 |    |   |   | 87,583  |   |   |   | 461,107 |   |
|                             |   | $       | 190,878 |   |   | $      | 208,409 |    |   | $      | 119,436 |   |   | $ | 518,723 |   |

| (1)   | Includes homeowner construction and commercial construction and development.  Maturities of homeowner construction loans are included based on their contractual conventional mortgage repayment terms following the completion of construction. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (Dollars in thousands)       |   |          |    |   | Floating or |   |   |   |   |
|------------------------------|--------|---------------|---------|--------|-------------|--------|--------|--------|--------|
|                         |   | Predetermined |    |   | Adjustable  |   |   |   |   |
|                         |   | Rates         |    |   | Rates       |   |   | Totals |   |
| Principal due after one year |   | $             | 241,380 |   |        | $      | 86,465 |   |   | $ | 327,845 |   |

----

Table of Contents

| (Dollars in thousands)                   |   | December 31, 2010 |    |   | December 31, 2009 |   |
|------------------------------------------|--------|------------------------|---------|--------|------------------------|--------|
|                                     |   | Amount                 |    |   | % of Total             |   |   | Amount |   |   | % of Total |   |
| Rhode Island, Connecticut, Massachusetts |   | $                      | 512,173 |   |                   |   | 91 | % |   | $ | 512,748 |   |   |   | 90 | % |
| New York, New Jersey, Pennsylvania       |   |                   | 40,232  |   |                   |   | 7 | % |   |   | 40,485 |   |   |   | 7 | % |
| New Hampshire, Maine                     |   |                   | 11,846  |   |                   |   | 2 | % |   |   | 14,342 |   |   |   | 3 | % |
| Other                                    |   |                   | 1,707   |   |                   |   | – | % |   |   | 1,714 |   |   |   | – | % |
| Total                                    |   | $                      | 565,958 |   |                   |   | 100 | % |   | $ | 569,289 |   |   |   | 100 | % |

----

Table of Contents

| (Dollars in thousands)                    |   | December 31, 2010 |    |   | December 31, 2009 |   |
|-------------------------------------------|--------|------------------------|---------|--------|------------------------|--------|
|                                      |   | Amount                 |    |   | % of Total             |   |   | Amount |   |   | % of Total |   |
| Rhode Island, Connecticut, Massachusetts  |   | $                      | 612,419 |   |                   |   | 95 | % |   | $ | 555,455 |   |   |   | 92 | % |
| New York, Virginia, New Jersey, Maryland, |   |                   |    |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| Pennsylvania, District of Columbia        |   |                   | 13,921  |   |                   |   | 2 | % |   |   | 18,908 |   |   |   | 3 | % |
| Ohio                                      |   |                   | 8,086   |   |                   |   | 1 | % |   |   | 13,700 |   |   |   | 2 | % |
| California, Washington, Oregon            |   |                   | 4,562   |   |                   |   | 1 | % |   |   | 8,140 |   |   |   | 1 | % |
| Colorado, Texas, New Mexico, Utah         |   |                   | 2,613   |   |                   |   | 1 | % |   |   | 5,038 |   |   |   | 1 | % |
| Georgia                                   |   |                   | 1,680   |   |                   |   | – | % |   |   | 2,519 |   |   |   | 1 | % |
| New Hampshire                             |   |                   | 1,263   |   |                   |   | – | % |   |   | 1,333 |   |   |   | – | % |
| Wyoming                                   |   |                   | 476     |   |                   |   | – | % |   |   | 482 |   |   |   | – | % |
| Total                                     |   | $                      | 645,020 |   |                   |   | 100 | % |   | $ | 605,575 |   |   |   | 100 | % |

----

Table of Contents

| (Dollars in thousands)                  |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |
|-----------------------------------------|--------|--------|---------|--------|--------|--------|---------|--------|--------|--------|---------|--------|--------|--------|---------|
|                                    |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |
| December 31,                       |   | 2010   |    |   | 2009   |   |    | 2008   |   |   | 2007    |   |   | 2006   |    |
| Nonaccrual loans:                       |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |
| Commercial mortgages                    |   | $      | 6,624   |   |   | $      | 11,588  |   |   | $      | 1,942   |   |   | $      | 1,094   |   |   | $ | 981 |   |
| Commercial construction and development |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Other commercial                        |   |   | 5,259   |   |   |   | 9,075   |   |   |   | 3,845   |   |   |   | 1,781   |   |   |   | 831 |   |
| Residential real estate mortgages       |   |   | 6,414   |   |   |   | 6,038   |   |   |   | 1,754   |   |   |   | 1,158   |   |   |   | 721 |   |
| Consumer                                |   |   | 213     |   |   |   | 769     |   |   |   | 236     |   |   |   | 271     |   |   |   | 190 |   |
| Total nonaccrual loans                  |   |   | 18,510  |   |   |   | 27,470  |   |   |   | 7,777   |   |   |   | 4,304   |   |   |   | 2,723 |   |
| Nonaccrual investment securities        |   |   | 806     |   |   |   | 1,065   |   |   |   | 633     |   |   |   | – |   |   |   | – |   |
| Property acquired through foreclosure   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| or repossession, net                    |   |   | 3,644   |   |   |   | 1,974   |   |   |   | 392     |   |   |   | – |   |   |   | – |   |
| Total nonperforming assets              |   | $      | 22,960  |   |   | $      | 30,509  |   |   | $      | 8,802   |   |   | $      | 4,304   |   |   | $ | 2,723 |   |
|                                    |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Nonperforming assets to total assets    |   |   | 0.79    | %      |   |   | 1.06    | %      |   |   | 0.30    | %      |   |   | 0.17    | % |   |   | 0.11 | % |
| Nonaccrual loans to total loans         |   |   | 0.93    | %      |   |   | 1.43    | %      |   |   | 0.42    | %      |   |   | 0.27    | % |   |   | 0.19 | % |
| Total past due loans to total loans     |   |   | 1.27    | %      |   |   | 1.64    | %      |   |   | 0.96    | %      |   |   | 0.45    | % |   |   | 0.49 | % |
| Accruing loans 90 days or more past due |   | $      | – |   |   | $      | – |   |   | $      | – |   |   | $      | – |   |   | $ | – |   |

----

Table of Contents

| (Dollars in thousands)            |   | December 31, 2010 |    |   | December 31, 2009 |   |
|-----------------------------------|--------|------------------------|---------|--------|------------------------|--------|
|                              |   | Days Past Due          |    |   |                   |   |   | Days Past Due |   |   |   |   |
|                              |   | Over 90                |    |   | Under 90               |   |   | Total |   |   | Over 90 |   |   | Under 90 |   |   | Total |   |
| Commercial:                       |   |                   |    |   |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                         |   | $                      | 5,322   |   |                   | $      | 1,302 |   |   | $ | 6,624 |   |   | $ | 11,227 |   |   | $ | 361 |   |   | $ | 11,588 |   |
| Construction and development      |   |                   | – |   |                   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Other commercial                  |   |                   | 3,376   |   |                   |   | 1,883 |   |   |   | 5,259 |   |   |   | 4,829 |   |   |   | 4,246 |   |   |   | 9,075 |   |
|                              |   |                   |    |   |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Residential real estate mortgages |   |                   | 4,041   |   |                   |   | 2,373 |   |   |   | 6,414 |   |   |   | 4,028 |   |   |   | 2,010 |   |   |   | 6,038 |   |
|                              |   |                   |    |   |                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer                          |   |                   | 11      |   |                   |   | 202 |   |   |   | 213 |   |   |   | 164 |   |   |   | 605 |   |   |   | 769 |   |
| Total nonaccrual loans            |   | $                      | 12,750  |   |                   | $      | 5,760 |   |   | $ | 18,510 |   |   | $ | 20,248 |   |   | $ | 7,222 |   |   | $ | 27,470 |   |

----

Table of Contents

| (Dollars in thousands)            |   |   |   |   |   |                                                                                   |
|-----------------------------------|--------|--------|--------|--------|--------|----------------------------------------------------------------------------------------|
| December 31,                 |   | 2010   |   |   | 2009   |                                                                                   |
|                              |   | Amount |   |   |   |                % | (1) |   | Amount |   |   |   |                % | (1) |
| Commercial mortgages              |   | $      | 8,021  |   |   |                                                                                   | 1.42 | % |   | $ | 14,784 |   |   |   | 2.60 | % |
| Other commercial loans            |   |   | 6,191  |   |   |                                                                                   | 1.34 | % |   |   | 6,952 |   |   |   | 1.67 | % |
| Residential real estate mortgages |   |   | 8,591  |   |   |                                                                                   | 1.33 | % |   |   | 7,820 |   |   |   | 1.29 | % |
| Consumer loans                    |   |   | 2,464  |   |   |                                                                                   | 0.76 | % |   |   | 2,013 |   |   |   | 0.61 | % |
| Total past due loans              |   | $      | 25,267 |   |   |                                                                                   | 1.27 | % |   | $ | 31,569 |   |   |   | 1.64 | % |

| (1)   | Percentage of past due loans to the total loans outstanding within the respective category. |
|-----------------|---------------------------------------------------------------------------------------------|

----

Table of Contents

| (Dollars in thousands)                       |   |   |   |   |   |   |    |   |   |   |    |   |   |   |    |
|----------------------------------------------|--------|--------|--------|--------|--------|--------|---------|--------|--------|--------|---------|--------|--------|--------|---------|
|                                         |   |   |   |   |   |   |    |   |   |   |    |   |   |   |    |
| December 31,                            |   | 2010   |   |   | 2009   |   |    | 2008   |   |   | 2007    |   |   | 2006   |    |
| Accruing troubled debt restructured loans:   |   |   |   |   |   |   |    |   |   |   |    |   |   |   |    |
| Commercial mortgages                         |   | $      | 11,736 |   |   | $      | 5,566   |   |   | $      | – |   |   | $      | 1,717   |   |   | $ | – |   |
| Other commercial                             |   |   | 4,594  |   |   |   | 540     |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Residential real estate mortgages            |   |   | 2,863  |   |   |   | 2,736   |   |   |   | 263     |   |   |   | – |   |   |   | – |   |
| Consumer                                     |   |   | 509    |   |   |   | 858     |   |   |   | 607     |   |   |   | – |   |   |   | – |   |
| Accruing troubled debt restructured loans    |   |   | 19,702 |   |   |   | 9,700   |   |   |   | 870     |   |   |   | 1,717   |   |   |   | – |   |
| Nonaccrual troubled debt restructured loans: |   |   |   |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Commercial mortgages                         |   |   | 1,302  |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Other commercial                             |   |   | 431    |   |   |   | 228     |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Residential real estate mortgages            |   |   | 948    |   |   |   | 336     |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Consumer                                     |   |   | 41     |   |   |   | 45      |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Nonaccrual troubled debt restructured loans  |   |   | 2,722  |   |   |   | 609     |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Total troubled debt restructured loans       |   | $      | 22,424 |   |   | $      | 10,309  |   |   | $      | 870     |   |   | $      | 1,717   |   |   | $ | – |   |

----

Table of Contents

----

Table of Contents

| (Dollars in thousands)                                     |   | December 31, |   |   | December 31, |   |
|------------------------------------------------------------|--------|-------------------|--------|--------|--------------|--------|
|                                                       |   | 2010              |   |   | 2009         |   |
| Collateral dependent impaired loans  (1)         |   | $                 | 14,872 |   |         | $      | 15,640 |   |
| Impaired loans measured on discounted cash flow method (2) |   |              | 18,756 |   |         |   | 15,914 |   |
| Total impaired loans                                       |   | $                 | 33,628 |   |         | $      | 31,554 |   |

| (1)   | Net of partial charge-offs of $2.3 million at December 31, 2010 and $3.3 million at December 31, 2009. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------|

| (2)   | Net of partial charge-offs of $1.5 million at December 31, 2010 and $503 thousand at December 31, 2009. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| (Dollars in thousands)                        |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |
|-----------------------------------------------|--------|--------|---------|--------|--------|--------|---------|--------|--------|--------|---------|--------|--------|--------|---------|
|                                          |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |
| December 31,                                  |   | 2010   |    |   | 2009   |   |    | 2008   |   |   | 2007    |   |   | 2006   |    |
| Balance at beginning of year                  |   | $      | 27,400  |   |   | $      | 23,725  |   |   | $      | 20,277  |   |   | $      | 18,894  |   |   | $ | 17,918 |   |
| Charge-offs:                                  |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Commercial:                                   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Mortgages                                     |   |   | 1,284   |   |   |   | 1,615   |   |   |   | 185     |   |   |   | 26      |   |   |   | – |   |
| Construction and development                  |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Other                                         |   |   | 2,983   |   |   |   | 2,907   |   |   |   | 1,044   |   |   |   | 506     |   |   |   | 295 |   |
| Residential:                                  |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Mortgages                                     |   |   | 646     |   |   |   | 417     |   |   |   | 104     |   |   |   | – |   |   |   | – |   |
| Homeowner construction                        |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Consumer                                      |   |   | 489     |   |   |   | 223     |   |   |   | 260     |   |   |   | 246     |   |   |   | 133 |   |
| Total charge-offs                             |   |   | 5,402   |   |   |   | 5,162   |   |   |   | 1,593   |   |   |   | 778     |   |   |   | 428 |   |
| Recoveries:                                   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Commercial:                                   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Mortgages                                     |   |   | 132     |   |   |   | 37      |   |   |   | 68      |   |   |   | – |   |   |   | – |   |
| Construction and development                  |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Other                                         |   |   | 196     |   |   |   | 251     |   |   |   | 48      |   |   |   | 203     |   |   |   | 171 |   |
| Residential:                                  |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Mortgages                                     |   |   | 233     |   |   |   | 28      |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Homeowner construction                        |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Consumer                                      |   |   | 24      |   |   |   | 21      |   |   |   | 125     |   |   |   | 58      |   |   |   | 33 |   |
| Total recoveries                              |   |   | 585     |   |   |   | 337     |   |   |   | 241     |   |   |   | 261     |   |   |   | 204 |   |
| Net charge-offs (recoveries)                  |   |   | 4,817   |   |   |   | 4,825   |   |   |   | 1,352   |   |   |   | 517     |   |   |   | 224 |   |
| Provision charged to earnings                 |   |   | 6,000   |   |   |   | 8,500   |   |   |   | 4,800   |   |   |   | 1,900   |   |   |   | 1,200 |   |
| Balance at end of year                        |   | $      | 28,583  |   |   | $      | 27,400  |   |   | $      | 23,725  |   |   | $      | 20,277  |   |   | $ | 18,894 |   |
|                                          |   |   |    |   |   |   |    |   |   |   |    |   |   |   |    |   |   |   |   |   |
| Net charge-offs (recoveries) to average loans |   |   | 0.24    | %      |   |   | 0.25    | %      |   |   | 0.08    | %      |   |   | 0.03    | % |   |   | 0.02 | % |

----

Table of Contents

| (Dollars in thousands)        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|-------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| December 31,                  |   | 2010   |   |   | 2009   |   |   | 2008   |   |   | 2007   |   |   | 2006   |   |
| Commercial:                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                     |   | $      | 7,330  |   |   | $      | 7,360  |   |   | $      | 4,904  |   |   | $      | 5,218  |   |   | $ | 4,408 |   |
| % of these loans to all loans |   |   | 26     | %      |   |   | 26     | %      |   |   | 22     | %      |   |   | 18     | % |   |   | 19 | % |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Construction and development  |   |   | 723    |   |   |   | 874    |   |   |   | 784    |   |   |   | 1,445  |   |   |   | 589 |   |
| % of these loans to all loans |   |   | 2      | %      |   |   | 4      | %      |   |   | 3      | %      |   |   | 4      | % |   |   | 2 | % |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Other                         |   |   | 6,495  |   |   |   | 6,423  |   |   |   | 6,889  |   |   |   | 4,229  |   |   |   | 4,200 |   |
| % of these loans to all loans |   |   | 23     | %      |   |   | 21     | %      |   |   | 23     | %      |   |   | 21     | % |   |   | 19 | % |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Residential:                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                     |   |   | 4,081  |   |   |   | 3,638  |   |   |   | 2,111  |   |   |   | 1,681  |   |   |   | 1,619 |   |
| % of these loans to all loans |   |   | 31     | %      |   |   | 31     | %      |   |   | 34     | %      |   |   | 37     | % |   |   | 40 | % |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Homeowner construction        |   |   | 48     |   |   |   | 43     |   |   |   | 84     |   |   |   | 55     |   |   |   | 56 |   |
| % of these loans to all loans |   |   | 1      | %      |   |   | 1      | %      |   |   | 1      | %      |   |   | 1      | % |   |   | – | % |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer                      |   |   | 1,903  |   |   |   | 1,346  |   |   |   | 2,231  |   |   |   | 2,027  |   |   |   | 1,882 |   |
| % of these loans to all loans |   |   | 17     | %      |   |   | 17     | %      |   |   | 17     | %      |   |   | 19     | % |   |   | 20 | % |
|                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Unallocated                   |   |   | 8,003  |   |   |   | 7,716  |   |   |   | 6,722  |   |   |   | 5,622  |   |   |   | 6,140 |   |
| Balance at end of year        |   | $      | 28,583 |   |   | $      | 27,400 |   |   | $      | 23,725 |   |   | $      | 20,277 |   |   | $ | 18,894 |   |
|                          |   |   | 100    | %      |   |   | 100    | %      |   |   | 100    | %      |   |   | 100    | % |   |   | 100 | % |

----

Table of Contents

----

Table of Contents

| (Dollars in thousands)             |   | Payments Due by Period |    |
|------------------------------------|--------|------------------------|---------|
|                               |   | Total                  |    |   | Less Than  1 Year (1)   |   |   | 1-3 Years |   |   | 4-5 Years |   |   | After5 Years |   |
| Contractual Obligations:           |   |                   |    |   |   |   |   |   |   |   |   |   |   |   |   |
| FHLBB advances (2)                 |   | $                      | 498,722 |   |   | $ | 54,039 |   |   | $ | 221,899 |   |   | $ | 158,872 |   |   | $ | 63,912 |   |
| Junior subordinated debentures     |   |                   | 32,991  |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | 32,991 |   |
| Operating lease obligations        |   |                   | 8,104   |   |   |   | 1,362 |   |   |   | 2,339 |   |   |   | 2,015 |   |   |   | 2,388 |   |
| Software licensing arrangements    |   |                   | 1,354   |   |   |   | 1,346 |   |   |   | 8 |   |   |   | – |   |   |   | – |   |
| Treasury, tax and loan demand note |   |                   | 1,207   |   |   |   | 1,207 |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Other borrowings                   |   |                   | 22,152  |   |   |   | 2,395 |   |   |   | 19,579 |   |   |   | 93 |   |   |   | 85 |   |
| Total contractual obligations      |   | $                      | 564,530 |   |   | $ | 60,349 |   |   | $ | 243,825 |   |   | $ | 160,980 |   |   | $ | 99,376 |   |

| (1)   | Maturities or contractual obligations are considered by management in the administration of liquidity and are routinely refinanced in the ordinary course of business. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | All FHLBB advances are shown in the period corresponding to their scheduled maturity.  Some FHLBB advances are callable at earlier dates.  See Note 11 to the Consolidated Financial Statements for additional information. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| (Dollars in thousands)                  |   | Amount of Commitment Expiration – Per Period |    |
|-----------------------------------------|--------|----------------------------------------------------|---------|
|                                    |   | Total                                              |    |   | Less Than1 Year |   |   | 1-3 Years |   |   | 4-5 Years |   |   | After5 Years |   |
| Other Commitments:                      |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial loans                        |   | $                                                  | 176,436 |   |   | $ | 137,669 |   |   | $ | 21,879 |   |   | $ | 2,816 |   |   | $ | 14,072 |   |
| Home equity lines                       |   |                                               | 182,260 |   |   |   | 440 |   |   |   | – |   |   |   | – |   |   |   | 181,820 |   |
| Other loans                             |   |                                               | 23,971  |   |   |   | 21,562 |   |   |   | 50 |   |   |   | 2,359 |   |   |   | – |   |
| Standby letters of credit               |   |                                               | 9,510   |   |   |   | 2,771 |   |   |   | 6,739 |   |   |   | – |   |   |   | – |   |
| Forward loan commitments to:            |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Originate loans                         |   |                                               | 10,893  |   |   |   | 10,893 |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Sell loans                              |   |                                               | 24,901  |   |   |   | 24,901 |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Customer related derivative contracts:  |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest rate swaps with customers      |   |                                               | 59,749  |   |   |   | – |   |   |   | 9,766 |   |   |   | 40,273 |   |   |   | 9,710 |   |
| Mirror swaps with counterparties        |   |                                               | 59,749  |   |   |   | – |   |   |   | 9,766 |   |   |   | 40,273 |   |   |   | 9,710 |   |
| Interest rate risk management contract: |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest rate swap                      |   |                                               | 32,991  |   |   |   | – |   |   |   | 10,310 |   |   |   | 22,681 |   |   |   | – |   |
| Equity commitment to affordable         |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| housing limited partnerships (1)        |   |                                               | 449     |   |   |   | 449 |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Total commitments                       |   | $                                                  | 580,909 |   |   | $ | 198,685 |   |   | $ | 58,510 |   |   | $ | 108,402 |   |   | $ | 215,312 |   |

| (1)   | The funding of this commitment is generally contingent upon substantial completion of the project. |
|-----------------|----------------------------------------------------------------------------------------------------|

----

Table of Contents

----

Table of Contents

Table of Contents

| December 31,                  | 2010          | 2009           |
|-------------------------------|---------------|----------------|
|                          | Months 1 - 12 | Months 13 - 24 | Months 1 - 12 | Months 13 - 24 |
| 100 basis point rate decrease | -2.18%        | -6.34%         | -2.09% | -7.08% |
| 100 basis point rate increase | 2.12%         | 2.50%          | 1.85% | 2.89% |
| 200 basis point rate increase | 4.50%         | 5.10%          | 4.11% | 6.45% |
| 300 basis point rate increase | 7.64%         | 6.18%          | 9.14% | 11.12% |

----

Table of Contents

| (Dollars in thousands)                                        |   | Down 100 |   |   | Up 200 |   |
|---------------------------------------------------------------|--------|----------|--------|--------|--------|--------|
|                                                          |   | Basis    |   |   | Basis  |   |
| Security Type                                                 |   | Points   |   |   | Points |   |
| U.S. government-sponsored enterprise securities (noncallable) |   | $        | 1,087  |   |   | $      | (2,053 | ) |
| U.S. government-sponsored enterprise securities (callable)    |   |     | 14     |   |   |   | (122 | ) |
| States and political subdivisions                             |   |     | 3,228  |   |   |   | (8,988 | ) |
| Mortgage-backed securities issued by U.S. government agencies |   |     |   |   |   |   |   |   |
| and U.S. government-sponsored enterprises                     |   |     | 6,305  |   |   |   | (20,206 | ) |
| Trust preferred debt and other corporate debt securities      |   |     | 319    |   |   |   | 931 |   |
| Total change in market value as of December 31, 2010          |   | $        | 10,953 |   |   | $      | (30,438 | ) |
|                                                          |   |     |   |   |   |   |   |   |
| Total change in market value as of December 31, 2009          |   | $        | 12,251 |   |   | $      | (33,802 | ) |

ITEM 7A.  Quantitative and Qualitative Disclosures About Market Risk.

----

Table of Contents

ITEM 8.  Financial Statements and Supplementary Data.

| Description                                                                                                                        | Page |
|------------------------------------------------------------------------------------------------------------------------------------|------|
|  Management’s Annual Report on Internal Control Over Financial Reporting                                                | 66   |
|  Reports of Independent Registered Public Accounting Firm                                                                     | 67   |
|  Consolidated Balance Sheets at December 31, 2010 and 2009                                                                    | 69   |
|  Consolidated Statements of Income For the Years Ended December 31, 2010, 2009 and 2008                                       | 70   |
|  Consolidated Statements of Changes in Shareholders’ Equity   For the Years Ended December 31, 2010, 2009 and 2008 | 71   |
|  Consolidated Statements of Cash Flows For the Years Ended December 31, 2010, 2009 and 2008                                   | 73   |
|  Notes to Consolidated Financial Statements                                                                                   | 75   |

----

Table of Contents

|      /s/ Joseph J. MarcAurele                   |         /s/ David V. Devault                       |
|---------------------------------------------------------------------|---------------------------------------------------------------------------------------|
|                                                                |                                                                                  |
| Joseph J. MarcAureleChairman, President and Chief Executive Officer | David V. DevaultSenior Executive Vice President,Secretary and Chief Financial Officer |

----

Table of Contents

----

Table of Contents

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES | (Dollars in thousands, |
|-------------------------------------------------|------------------------|
| CONSOLIDATED BALANCE SHEETS                     | except par value)      |

| December 31,                                                    |   | 2010   |      |   | 2009   |   |
|-----------------------------------------------------------------|--------|--------|-----------|--------|--------|--------|
| Assets:                                                         |   |   |      |   |   |   |
| Cash and due from banks                                         |   | $      | 85,971    |   |   | $      | 51,853 |   |
| Other short-term investments                                    |   |   | 6,765     |   |   |   | 5,407 |   |
| Mortgage loans held for sale                                    |   |   | 13,894    |   |   |   | 9,909 |   |
| Securities available for sale, at fair value;                   |   |   |      |   |   |   |   |   |
| amortized cost $578,897 in 2010 and $677,676 in 2009            |   |   | 594,100   |   |   |   | 691,484 |   |
| Federal Home Loan Bank stock, at cost                           |   |   | 42,008    |   |   |   | 42,008 |   |
| Loans:                                                          |   |   |      |   |   |   |   |   |
| Commercial and other                                            |   |   | 1,027,065 |   |   |   | 984,550 |   |
| Residential real estate                                         |   |   | 645,020   |   |   |   | 605,575 |   |
| Consumer                                                        |   |   | 323,553   |   |   |   | 329,543 |   |
| Total loans                                                     |   |   | 1,995,638 |   |   |   | 1,919,668 |   |
| Less allowance for loan losses                                  |   |   | 28,583    |   |   |   | 27,400 |   |
| Net loans                                                       |   |   | 1,967,055 |   |   |   | 1,892,268 |   |
| Premises and equipment, net                                     |   |   | 26,069    |   |   |   | 27,524 |   |
| Investment in bank-owned life insurance                         |   |   | 51,844    |   |   |   | 44,957 |   |
| Goodwill                                                        |   |   | 58,114    |   |   |   | 58,114 |   |
| Identifiable intangible assets, net                             |   |   | 7,852     |   |   |   | 8,943 |   |
| Other assets                                                    |   |   | 55,853    |   |   |   | 52,006 |   |
| Total assets                                                    |   | $      | 2,909,525 |   |   | $      | 2,884,473 |   |
|  Liabilities:                                              |   |   |      |   |   |   |   |   |
| Deposits:                                                       |   |   |      |   |   |   |   |   |
| Demand deposits                                                 |   | $      | 228,437   |   |   | $      | 194,046 |   |
| NOW accounts                                                    |   |   | 241,974   |   |   |   | 202,367 |   |
| Money market accounts                                           |   |   | 396,455   |   |   |   | 403,333 |   |
| Savings accounts                                                |   |   | 220,888   |   |   |   | 191,580 |   |
| Time deposits                                                   |   |   | 948,576   |   |   |   | 931,684 |   |
| Total deposits                                                  |   |   | 2,036,330 |   |   |   | 1,923,010 |   |
| Federal Home Loan Bank advances                                 |   |   | 498,722   |   |   |   | 607,328 |   |
| Junior subordinated debentures                                  |   |   | 32,991    |   |   |   | 32,991 |   |
| Other borrowings                                                |   |   | 23,359    |   |   |   | 21,501 |   |
| Other liabilities                                               |   |   | 49,259    |   |   |   | 44,697 |   |
| Total liabilities                                               |   |   | 2,640,661 |   |   |   | 2,629,527 |   |
| Shareholders’ Equity:                                     |   |   |      |   |   |   |   |   |
| Common stock of $.0625 par value; authorized 30,000,000 shares; |   |   |      |   |   |   |   |   |
| issued 16,171,618 shares in 2010 and 16,061,748 shares in 2009  |   |   | 1,011     |   |   |   | 1,004 |   |
| Paid-in capital                                                 |   |   | 84,889    |   |   |   | 82,592 |   |
| Retained earnings                                               |   |   | 178,939   |   |   |   | 168,514 |   |
| Accumulated other comprehensive income                          |   |   | 4,025     |   |   |   | 3,337 |   |
| Treasury stock, at cost; 19,185 shares in 2009                  |   |   | –   |   |   |   | (501 | ) |
| Total shareholders’ equity                                |   |   | 268,864   |   |   |   | 254,946 |   |
| Total liabilities and shareholders’ equity                |   | $      | 2,909,525 |   |   | $      | 2,884,473 |   |

----

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES | (Dollars and shares in thousands, |
|-------------------------------------------------|-----------------------------------|
| CONSOLIDATED STATEMENTS OF INCOME               | except per share amounts)         |

| Years ended December 31,                                               |                              | 2010   |     |   | 2009   |   |     | 2008   |   |
|------------------------------------------------------------------------|-----------------------------------|--------|----------|--------|--------|--------|----------|--------|--------|
| Interest income:                                                       |                              |   |     |   |   |   |     |   |   |
| Interest and fees on loans                                             |                              | $      | 98,070   |   |   | $      | 96,796   |   |   | $ | 100,939 |   |
| Interest on securities:                                                | Taxable                           |   |     | 21,824 |   |   |     | 29,423 |   |   |   | 34,382 |   |
|                                                                   | Nontaxable                        |   |     | 3,077  |   |   |     | 3,116  |   |   |   | 3,125 |   |
| Dividends on corporate stock and Federal Home Loan Bank stock          |                              |   | 198      |   |   |   | 245      |   |   |   | 1,882 |   |
| Other interest income                                                  |                              |   | 85       |   |   |   | 50       |   |   |   | 334 |   |
| Total interest income                                                  |                              |   | 123,254  |   |   |   | 129,630  |   |   |   | 140,662 |   |
| Interest expense:                                                      |                              |   |     |   |   |   |     |   |   |   |   |   |
| Deposits                                                               |                              |   | 20,312   |   |   |   | 32,638   |   |   |   | 41,195 |   |
| Federal Home Loan Bank advances                                        |                              |   | 22,786   |   |   |   | 28,172   |   |   |   | 30,894 |   |
| Junior subordinated debentures                                         |                              |   | 1,989    |   |   |   | 1,947    |   |   |   | 1,879 |   |
| Other interest expense                                                 |                              |   | 976      |   |   |   | 981      |   |   |   | 1,181 |   |
| Total interest expense                                                 |                              |   | 46,063   |   |   |   | 63,738   |   |   |   | 75,149 |   |
| Net interest income                                                    |                              |   | 77,191   |   |   |   | 65,892   |   |   |   | 65,513 |   |
| Provision for loan losses                                              |                              |   | 6,000    |   |   |   | 8,500    |   |   |   | 4,800 |   |
| Net interest income after provision for loan losses                    |                              |   | 71,191   |   |   |   | 57,392   |   |   |   | 60,713 |   |
| Noninterest income:                                                    |                              |   |     |   |   |   |     |   |   |   |   |   |
| Wealth management services:                                            |                              |   |     |   |   |   |     |   |   |   |   |   |
| Trust and investment advisory fees                                     |                              |   | 20,670   |   |   |   | 18,128   |   |   |   | 20,316 |   |
| Mutual fund fees                                                       |                              |   | 4,423    |   |   |   | 4,140    |   |   |   | 5,205 |   |
| Financial planning, commissions and other service fees                 |                              |   | 1,299    |   |   |   | 1,518    |   |   |   | 2,752 |   |
| Wealth management services                                             |                              |   | 26,392   |   |   |   | 23,786   |   |   |   | 28,273 |   |
| Service charges on deposit accounts                                    |                              |   | 3,587    |   |   |   | 3,667    |   |   |   | 3,636 |   |
| Merchant processing fees                                               |                              |   | 9,156    |   |   |   | 7,844    |   |   |   | 6,900 |   |
| Card interchange fees                                                  |                              |   | 1,975    |   |   |   | 1,628    |   |   |   | 1,462 |   |
| Income from bank-owned life insurance                                  |                              |   | 1,887    |   |   |   | 1,794    |   |   |   | 1,800 |   |
| Net gains on loan sales and commissions on loans originated for others |                              |   | 4,052    |   |   |   | 4,352    |   |   |   | 1,396 |   |
| Net realized gains on securities                                       |                              |   | 729      |   |   |   | 314      |   |   |   | 2,224 |   |
| Net (losses) gains on interest rate swap contracts                     |                              |   | (36      | )      |   |   | 697      |   |   |   | (542 | ) |
| Equity in losses of unconsolidated subsidiaries                        |                              |   | (337     | )      |   |   | –  |   |   |   | – |   |
| Other income                                                           |                              |   | 1,485    |   |   |   | 1,708    |   |   |   | 1,625 |   |
| Noninterest income, excluding other-than-temporary impairment losses   |                              |   | 48,890   |   |   |   | 45,790   |   |   |   | 46,774 |   |
| Total other-than-temporary impairment losses on securities             |                              |   | (245     | )      |   |   | (6,650   | )      |   |   | (5,937 | ) |
| Portion of loss recognized in other comprehensive income (before tax)  |                              |   | (172     | )      |   |   | 3,513    |   |   |   | – |   |
| Net impairment losses recognized in earnings                           |                              |   | (417     | )      |   |   | (3,137   | )      |   |   | (5,937 | ) |
| Total noninterest income                                               |                              |   | 48,473   |   |   |   | 42,653   |   |   |   | 40,837 |   |
| Noninterest expense:                                                   |                              |   |     |   |   |   |     |   |   |   |   |   |
| Salaries and employee benefits                                         |                              |   | 47,429   |   |   |   | 41,917   |   |   |   | 41,037 |   |
| Net occupancy                                                          |                              |   | 4,851    |   |   |   | 4,790    |   |   |   | 4,536 |   |
| Equipment                                                              |                              |   | 4,099    |   |   |   | 3,917    |   |   |   | 3,838 |   |
| Merchant processing costs                                              |                              |   | 7,822    |   |   |   | 6,652    |   |   |   | 5,769 |   |
| Outsourced services                                                    |                              |   | 3,304    |   |   |   | 3,169    |   |   |   | 3,176 |   |
| FDIC deposit insurance costs                                           |                              |   | 3,163    |   |   |   | 4,397    |   |   |   | 1,044 |   |
| Legal, audit and professional fees                                     |                              |   | 1,813    |   |   |   | 2,443    |   |   |   | 2,325 |   |
| Advertising and promotion                                              |                              |   | 1,633    |   |   |   | 1,687    |   |   |   | 1,729 |   |
| Amortization of intangibles                                            |                              |   | 1,091    |   |   |   | 1,209    |   |   |   | 1,281 |   |
| Foreclosed property costs                                              |                              |   | 841      |   |   |   | 72       |   |   |   | 65 |   |
| Debt prepayment penalties                                              |                              |   | 752      |   |   |   | –  |   |   |   | – |   |
| Other expenses                                                         |                              |   | 8,513    |   |   |   | 7,350    |   |   |   | 7,259 |   |
| Total noninterest expense                                              |                              |   | 85,311   |   |   |   | 77,603   |   |   |   | 72,059 |   |
| Income before income taxes                                             |                              |   | 34,353   |   |   |   | 22,442   |   |   |   | 29,491 |   |
| Income tax expense                                                     |                              |   | 10,302   |   |   |   | 6,346    |   |   |   | 7,319 |   |
| Net income                                                             |                              | $      | 24,051   |   |   | $      | 16,096   |   |   | $ | 22,172 |   |
| Weighted average common shares outstanding - basic                     |                              |   | 16,113.9 |   |   |   | 15,994.9 |   |   |   | 13,981.9 |   |
| Weighted average common shares outstanding - diluted                   |                              |   | 16,122.5 |   |   |   | 16,040.9 |   |   |   | 14,146.3 |   |
| Per share information:                                                 | Basic earnings per common share   |   | $        | 1.49   |   |   | $        | 1.01   |   |   | $ | 1.59 |   |
|                                                                   | Diluted earnings per common share |   | $        | 1.49   |   |   | $        | 1.00   |   |   | $ | 1.57 |   |
|                                                                   | Cash dividends declared per share |   | $        | 0.84   |   |   | $        | 0.84   |   |   | $ | 0.83 |   |

----

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES | (Dollars and shares in thousands,) |
|-------------------------------------------------|------------------------------------|
| CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY |   |
|------------------------------------------------------------------|--------|

|                                             |   |        |   |   |   |   |   |    |   |   |     |   |   | Accumulated   |    |   |     |   |    |   |   |
|--------------------------------------------------|--------|-------------|--------|--------|--------|--------|--------|---------|--------|--------|----------|--------|--------|---------------|---------|--------|----------|--------|---------|--------|--------|
|                                             |   | Common      |   |   |   |   |   |    |   |   |     |   |   | Other         |    |   |     |   |    |   |   |
|                                             |   | Shares      |   |   | Common |   |   | Paid-in |   |   | Retained |   |   | Comprehensive |    |   | Treasury |   |    |   |   |
| (Dollars and shares in thousands)                |   | Outstanding |   |   | Stock  |   |   | Capital |   |   | Earnings |   |   | Income (Loss) |    |   | Stock    |   |    | Total  |   |
| Balance at January 1, 2008                       |   |        | 13,354 |   |   | $      | 843    |    |   | $      | 34,874   |   |   | $             | 154,647 |   |     | $      | (239    | )      |   | $ | (3,612 | ) |   | $ | 186,513 |   |
| Net income for 2008                              |   |        |   |   |   |   |   |    |   |   |     |   |   |          | 22,172  |   |     |   |    |   |   |   |   |   |   |   | 22,172 |   |
| Unrealized losses on securities, net             |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| of $2,899 income tax benefit                     |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | (5,222  | )      |   |   |   |   |   |   | (5,222 | ) |
| Reclassification adjustments for net realized    |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| losses on securities included in net income,     |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| net of $1,335 income tax benefit                 |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 2,377   |   |   |   |   |   |   |   | 2,377 |   |
| Defined benefit plan obligation adjustment,      |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| net of $4,230 income tax benefit                 |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | (7,615  | )      |   |   |   |   |   |   | (7,615 | ) |
| Reclassification adjustments for net periodic    |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| pension cost, net of $91 income tax expense      |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 169     |   |   |   |   |   |   |   | 169 |   |
| Unrealized gains on cash flow hedges, net        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| of $2 income tax expense                         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 4       |   |   |   |   |   |   |   | 4 |   |
| Reclassification adjustments for net realized    |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| gains on cash flow hedges included in net        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| income, net of $14 income tax expense            |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 26      |   |   |   |   |   |   |   | 26 |   |
| Comprehensive income                             |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   | 10,261 |   |
| Adjustment to initially apply SFAS No. 158,      |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| net of $229 income tax benefit                   |   |        |   |   |   |   |   |    |   |   |     |   |   |          | (468    | )      |     |   | 42      |   |   |   |   |   |   |   | (426 | ) |
| Cash dividends declared                          |   |        |   |   |   |   |   |    |   |   |     |   |   |          | (11,672 | )      |     |   |    |   |   |   |   |   |   |   | (11,672 | ) |
| Share-based compensation                         |   |        |   |   |   |   |   |    |   |   | 630      |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   | 630 |   |
| Deferred compensation plan                       |   |        | 2      |   |   |   |   |    |   |   | (7       | )      |   |          |    |   |     |   |    |   |   |   | 43 |   |   |   | 36 |   |
| Exercise of stock options, issuance of other     |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| compensation-related equity instruments          |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| and related tax benefit                          |   |        | 41     |   |   |   |   |    |   |   | (687     | )      |   |          |    |   |     |   |    |   |   |   | 1,068 |   |   |   | 381 |   |
| Shares issued                                    |   |        | 2,500  |   |   |   | 156    |    |   |   | 46,718   |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   | 46,874 |   |
| Shares issued – dividend reinvestment plan |   |        | 38     |   |   |   | 2      |    |   |   | 567      |   |   |          |    |   |     |   |    |   |   |   | 295 |   |   |   | 864 |   |
| Balance at December 31, 2008                     |   |        | 15,935 |   |   | $      | 1,001  |    |   | $      | 82,095   |   |   | $             | 164,679 |   |     | $      | (10,458 | )      |   | $ | (2,206 | ) |   | $ | 235,111 |   |

----

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES | (Dollars and shares in thousands,) |
|-------------------------------------------------|------------------------------------|
| CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Continued) |   |
|------------------------------------------------------------------------------|--------|

|                                                 |   |        |   |   |   |   |   |    |   |   |     |   |   | Accumulated   |    |   |     |   |    |   |   |
|------------------------------------------------------|--------|-------------|--------|--------|--------|--------|--------|---------|--------|--------|----------|--------|--------|---------------|---------|--------|----------|--------|---------|--------|--------|
|                                                 |   | Common      |   |   |   |   |   |    |   |   |     |   |   | Other         |    |   |     |   |    |   |   |
|                                                 |   | Shares      |   |   | Common |   |   | Paid-in |   |   | Retained |   |   | Comprehensive |    |   | Treasury |   |    |   |   |
| (Dollars and shares in thousands)                    |   | Outstanding |   |   | Stock  |   |   | Capital |   |   | Earnings |   |   | Income (Loss) |    |   | Stock    |   |    | Total  |   |
| Balance at January 1, 2009                           |   |        | 15,935 |   |   | $      | 1,001  |    |   | $      | 82,095   |   |   | $             | 164,679 |   |     | $      | (10,458 | )      |   | $ | (2,206 | ) |   | $ | 235,111 |   |
| Cumulative effect adjustment of change in accounting |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| principle, net of $663 income tax benefit            |   |        |   |   |   |   |   |    |   |   |     |   |   |          | 1,196   |   |     |   | (1,196  | )      |   |   |   |   |   |   | – |   |
| Net income for 2009                                  |   |        |   |   |   |   |   |    |   |   |     |   |   |          | 16,096  |   |     |   |    |   |   |   |   |   |   |   | 16,096 |   |
| Unrealized gains on securities, net                  |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| of $5,724 income tax expense                         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 10,334  |   |   |   |   |   |   |   | 10,334 |   |
| Noncredit-related losses on securities not expected  |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| to be sold, net of $1,252 income tax benefit         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | (2,261  | )      |   |   |   |   |   |   | (2,261 | ) |
| Reclassification adjustments for net realized        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| losses on securities included in net income,         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| net of $2,258 income tax benefit                     |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 4,077   |   |   |   |   |   |   |   | 4,077 |   |
| Defined benefit plan obligation adjustment,          |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| net of $1,489 income tax expense                     |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 2,669   |   |   |   |   |   |   |   | 2,669 |   |
| Reclassification adjustments for net periodic        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| pension cost, net of $116 income tax expense         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 209     |   |   |   |   |   |   |   | 209 |   |
| Unrealized gains on cash flow hedges, net            |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| of $7 income tax expense                             |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 13      |   |   |   |   |   |   |   | 13 |   |
| Reclassification adjustments for net realized        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| losses on cash flow hedges included in net           |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| income, net of $28 income tax benefit                |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | (50     | )      |   |   |   |   |   |   | (50 | ) |
| Comprehensive income                                 |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   | 31,087 |   |
| Cash dividends declared                              |   |        |   |   |   |   |   |    |   |   |     |   |   |          | (13,457 | )      |     |   |    |   |   |   |   |   |   |   | (13,457 | ) |
| Share-based compensation                             |   |        |   |   |   |   |   |    |   |   | 708      |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   | 708 |   |
| Deferred compensation plan                           |   |        | 3      |   |   |   |   |    |   |   | (40      | )      |   |          |    |   |     |   |    |   |   |   | 93 |   |   |   | 53 |   |
| Exercise of stock options, issuance of other         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| compensation-related equity instruments              |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
|  and related tax benefit                        |   |        | 44     |   |   |   | 1      |    |   |   | (504     | )      |   |          |    |   |     |   |    |   |   |   | 841 |   |   |   | 338 |   |
| Shares issued – dividend reinvestment plan     |   |        | 61     |   |   |   | 2      |    |   |   | 333      |   |   |          |    |   |     |   |    |   |   |   | 771 |   |   |   | 1,106 |   |
| Balance at December 31, 2009                         |   |        | 16,043 |   |   | $      | 1,004  |    |   | $      | 82,592   |   |   | $             | 168,514 |   |     | $      | 3,337   |   |   | $ | (501 | ) |   | $ | 254,946 |   |
| Net income for 2010                                  |   |        |   |   |   |   |   |    |   |   |     |   |   |          | 24,051  |   |     |   |    |   |   |   |   |   |   |   | 24,051 |   |
| Unrealized gains on securities, net                  |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| of $729 income tax expense                           |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 1,099   |   |   |   |   |   |   |   | 1,099 |   |
| Reclassification adjustments for net realized        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| gains on securities included in net income,          |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| net of $172 income tax expense                       |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | (311    | )      |   |   |   |   |   |   | (311 | ) |
| Credit-related OTTI realized losses transferred      |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| to net income, net of $61 income tax benefit         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 111     |   |   |   |   |   |   |   | 111 |   |
| Defined benefit plan obligation adjustment,          |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| net of $134 income tax expense                       |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 244     |   |   |   |   |   |   |   | 244 |   |
| Reclassification adjustments for net periodic        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| pension cost, net of $106 income tax expense         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 208     |   |   |   |   |   |   |   | 208 |   |
| Unrealized losses on cash flow hedges, net           |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| of $507 income tax benefit                           |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | (915    | )      |   |   |   |   |   |   | (915 | ) |
| Reclassification adjustments for net realized        |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| gains on cash flow hedges included in net            |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| income, net of $139 income tax expense               |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   | 252     |   |   |   |   |   |   |   | 252 |   |
| Comprehensive income                                 |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   | 24,739 |   |
| Cash dividends declared                              |   |        |   |   |   |   |   |    |   |   |     |   |   |          | (13,626 | )      |     |   |    |   |   |   |   |   |   |   | (13,626 | ) |
| Share-based compensation                             |   |        |   |   |   |   |   |    |   |   | 909      |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   | 909 |   |
| Deferred compensation plan                           |   |        | 3      |   |   |   |   |    |   |   | (20      | )      |   |          |    |   |     |   |    |   |   |   | 64 |   |   |   | 44 |   |
| Exercise of stock options, issuance of other         |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
| compensation-related equity instruments              |   |        |   |   |   |   |   |    |   |   |     |   |   |          |    |   |     |   |    |   |   |   |   |   |   |   |   |   |
|  and related tax benefit                        |   |        | 69     |   |   |   | 5      |    |   |   | 841      |   |   |          |    |   |     |   |    |   |   |   | 4 |   |   |   | 850 |   |
| Shares issued – dividend reinvestment plan     |   |        | 57     |   |   |   | 2      |    |   |   | 567      |   |   |          |    |   |     |   |    |   |   |   | 433 |   |   |   | 1,002 |   |
| Balance at December 31, 2010                         |   |        | 16,172 |   |   | $      | 1,011  |    |   | $      | 84,889   |   |   | $             | 178,939 |   |     | $      | 4,025   |   |   | $ | – |   |   | $ | 268,864 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES | (Dollars in thousands) |
|-------------------------------------------------|------------------------|
| CONSOLIDATED STATEMENTS OF CASH FLOWS           |                   |

| Years ended December 31,                                                          |                                           | 2010   |     |     | 2009   |   |     | 2008    |   |
|-----------------------------------------------------------------------------------|------------------------------------------------|--------|----------|----------|--------|--------|----------|---------|--------|
| Cash flows from operating activities:                                             |                                           |   |     |     |   |   |     |    |   |
| Net income                                                                        |                                           | $      | 24,051   |     |   | $      | 16,096   |    |   | $ | 22,172 |   |
| Adjustments to reconcile net income to net cash provided by operating activities: |                                           |   |     |     |   |   |     |    |   |   |   |   |
| Provision for loan losses                                                         |                                           |   | 6,000    |     |   |   | 8,500    |    |   |   | 4,800 |   |
| Depreciation of premises and equipment                                            |                                           |   | 3,083    |     |   |   | 3,113    |    |   |   | 3,043 |   |
| Net amortization of premium and discount                                          |                                           |   | 797      |     |   |   | 335      |    |   |   | 691 |   |
| Net amortization of intangibles                                                   |                                           |   | 1,091    |     |   |   | 1,209    |    |   |   | 1,281 |   |
| Non–cash charitable contribution                                            |                                           |   | –  |     |   |   | –  |    |   |   | 397 |   |
| Share–based compensation                                                    |                                           |   | 909      |     |   |   | 708      |    |   |   | 630 |   |
| Deferred income tax benefit                                                       |                                           |   | (688     | )        |   |   | (1,500   | )       |   |   | (5,308 | ) |
| Earnings from bank-owned life insurance                                           |                                           |   | (1,887   | )        |   |   | (1,794   | )       |   |   | (1,800 | ) |
| Net gains on loan sales and commissions on loans originated for others            |                                           |   | (4,052   | )        |   |   | (4,352   | )       |   |   | (1,396 | ) |
| Net realized gains on securities                                                  |                                           |   | (729     | )        |   |   | (314     | )       |   |   | (2,224 | ) |
| Net impairment losses recognized in earnings                                      |                                           |   | 417      |     |   |   | 3,137    |    |   |   | 5,937 |   |
| Net losses (gains) on interest rate swap contracts                                |                                           |   | 36       |     |   |   | (697     | )       |   |   | 542 |   |
| Equity in losses of unconsolidated subsidiaries                                   |                                           |   | 337      |     |   |   | –  |    |   |   | – |   |
| Proceeds from sales of loans                                                      |                                           |   | 201,450  |     |   |   | 250,467  |    |   |   | 56,905 |   |
| Loans originated for sale                                                         |                                           |   | (201,771 | )        |   |   | (253,442 | )       |   |   | (56,588 | ) |
| Decrease (increase) in other assets                                               |                                           |   | 1,207    |     |   |   | (11,818  | )       |   |   | (3,828 | ) |
| Increase (decrease) in other liabilities                                          |                                           |   | 131      |     |   |   | (3,045   | )       |   |   | 3,797 |   |
| Other, net                                                                        |                                           |   | 57       |     |   |   | 22       |    |   |   | 88 |   |
| Net cash provided by operating activities                                         |                                           |   | 30,439   |     |   |   | 6,625    |    |   |   | 29,139 |   |
| Cash flows from investing activities:                                             |                                           |   |     |     |   |   |     |    |   |   |   |   |
| Purchases of:                                                                     | Mortgage-backed securities available for sale  |   |     | (122,240 | )      |   |     | – |   |   |   | (296,187 | ) |
|                                                                              | Other investment securities available for sale |   |     | (40,886  | )      |   |     | (304    | )      |   |   | (13,996 | ) |
| Proceeds from sales of:                                                           | Mortgage-backed securities available for sale  |   |     | 64,275   |   |   |     | – |   |   |   | 14,000 |   |
|                                                                              | Other investment securities available for sale |   |     | 34,822   |   |   |     | 1,604   |   |   |   | 67,321 |   |
| Maturities and principal payments of:                                             | Mortgage-backed securities available for sale  |   |     | 150,062  |   |   |     | 171,330 |   |   |   | 89,500 |   |
|                                                                              | Other investment securities available for sale |   |     | 12,000   |   |   |     | 17,475  |   |   |   | 15,680 |   |
| Purchase of Federal Home Loan Bank stock                                          |                                           |   | –  |     |   |   | –  |    |   |   | (10,283 | ) |
| Net increase in loans                                                             |                                           |   | (77,382  | )        |   |   | (79,661  | )       |   |   | (229,703 | ) |
| Proceeds from sale of loans from portfolio                                        |                                           |   | –  |     |   |   | –  |    |   |   | 18,047 |   |
| Purchases of loans, including purchased interest                                  |                                           |   | (2,842   | )        |   |   | (5,421   | )       |   |   | (54,931 | ) |
| Proceeds from the sale of property acquired through foreclosure or repossession   |                                           |   | 821      |     |   |   | 607      |    |   |   | – |   |
| Proceeds from sale of premises and equipment, net of selling costs                |                                           |   | –  |     |   |   | –  |    |   |   | 1,433 |   |
| Purchases of premises and equipment                                               |                                           |   | (1,683   | )        |   |   | (5,557   | )       |   |   | (4,251 | ) |
| Purchases of bank-owned life insurance                                            |                                           |   | (5,000   | )        |   |   | –  |    |   |   | – |   |
| Equity investment in real estate limited partnership                              |                                           |   | (1,798   | )        |   |   | (295     | )       |   |   | – |   |
| Equity investment in capital trusts                                               |                                           |   | –  |     |   |   | –  |    |   |   | (310 | ) |
| Payment of deferred acquisition obligation                                        |                                           |   | –  |     |   |   | (2,509   | )       |   |   | (15,159 | ) |
| Net cash provided by (used in) investing activities                               |                                           |   | 10,149   |     |   |   | 97,269   |    |   |   | (418,839 | ) |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES   | (Dollars in thousands) |
|---------------------------------------------------|------------------------|
| CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) |                   |

| Years ended December 31,                                                                 |   | 2010   |     |   | 2009   |   |     | 2008   |   |
|------------------------------------------------------------------------------------------|--------|--------|----------|--------|--------|--------|----------|--------|--------|
| Cash flows from financing activities:                                                    |   |   |     |   |   |   |     |   |   |
| Net increase in deposits                                                                 |   |   | 113,320  |   |   |   | 132,142  |   |   |   | 144,663 |   |
| Net increase (decrease) in other borrowings                                              |   |   | 1,858    |   |   |   | (2,733   | )      |   |   | 1,707 |   |
| Proceeds from Federal Home Loan Bank advances                                            |   |   | 204,540  |   |   |   | 276,670  |   |   |   | 1,112,856 |   |
| Repayment of Federal Home Loan Bank advances                                             |   |   | (313,144 | )      |   |   | (498,960 | )      |   |   | (899,621 | ) |
| Issuance of treasury stock, including net deferred compensation plan activity            |   |   | 44       |   |   |   | 53       |   |   |   | 36 |   |
| Proceeds from the issuance of common stock under dividend reinvestment plan              |   |   | 1,002    |   |   |   | 1,106    |   |   |   | 864 |   |
| Proceeds from the issuance of common stock                                               |   |   | –  |   |   |   | –  |   |   |   | 46,874 |   |
| Net proceeds from the exercise of stock options and issuance of other                    |   |   |     |   |   |   |     |   |   |   |   |   |
| compensation-related equity instruments                                                  |   |   | 785      |   |   |   | 364      |   |   |   | 182 |   |
| Tax benefit (expense) from stock option exercises and issuance of other                  |   |   |     |   |   |   |     |   |   |   |   |   |
| compensation-related equity instruments                                                  |   |   | 65       |   |   |   | (26      | )      |   |   | 199 |   |
| Proceeds from the issuance of junior subordinated debentures, net of debt issuance costs |   |   | –  |   |   |   | –  |   |   |   | 10,016 |   |
| Cash dividends paid                                                                      |   |   | (13,582  | )      |   |   | (13,440  | )      |   |   | (10,998 | ) |
| Net cash (used in) provided by financing activities                                      |   |   | (5,112   | )      |   |   | (104,824 | )      |   |   | 406,778 |   |
| Net increase (decrease) in cash and cash equivalents                                     |   |   | 35,476   |   |   |   | (930     | )      |   |   | 17,078 |   |
| Cash and cash equivalents at beginning of year                                           |   |   | 57,260   |   |   |   | 58,190   |   |   |   | 41,112 |   |
| Cash and cash equivalents at end of year                                                 |   | $      | 92,736   |   |   | $      | 57,260   |   |   | $ | 58,190 |   |
|                                                                                     |   |   |     |   |   |   |     |   |   |   |   |   |
| Noncash Investing and Financing Activities:                                              |   |   |     |   |   |   |     |   |   |   |   |   |
| Loans charged off                                                                        |   | $      | 5,402    |   |   | $      | 5,162    |   |   | $ | 1,593 |   |
| Net transfers from loans to property acquired through foreclosure or repossession        |   |   | 3,255    |   |   |   | 2,210    |   |   |   | 392 |   |
| Deferred acquisition obligation incurred                                                 |   |   | –  |   |   |   | –  |   |   |   | 7,635 |   |
| Reclassification of other-than-temporary impairment charge (see Note 4)                  |   |   | –  |   |   |   | 1,859    |   |   |   | – |   |
|                                                                                     |   |   |     |   |   |   |     |   |   |   |   |   |
| Supplemental Disclosures:                                                                |   |   |     |   |   |   |     |   |   |   |   |   |
| Interest payments                                                                        |   |   | 44,244   |   |   |   | 61,561   |   |   |   | 75,661 |   |
| Income tax payments                                                                      |   |   | 10,663   |   |   |   | 9,776    |   |   |   | 13,587 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES |   |
|-------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS      |   |
| December 31, 2010 and 2009                      |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)               |   | Prior to Adoption of Measurement Date Provisions of SFAS No. 158 |    |   | Effect of Adopting Measurement Date Provisions of SFAS No. 158 |   |   | As of January 1, 2008 |   |
|--------------------------------------|--------|-----------------------------------------------------------------------|---------|--------|---------------------------------------------------------------------|--------|--------|----------------------------|--------|
| Net deferred tax asset               |   | $                                                                     | 7,705   |   |                                                                | $      | 229    |                       |   | $ | 7,934 |   |
| Defined benefit pension liabilities  |   |                                                                  | 11,801  |   |                                                                |   | 655    |                       |   |   | 12,456 |   |
| Retained earnings                    |   |                                                                  | 154,647 |   |                                                                |   | (468   | )                          |   |   | 154,179 |   |
| Accumulated other comprehensive loss |   |                                                                  | (239    | )      |                                                                |   | 42     |                       |   |   | (197 | ) |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                               |   |      |    |   |       |   |    |       |   |   |    |   |
|------------------------------------------------------|--------|-----------|---------|--------|------------|--------|---------|------------|--------|--------|---------|--------|
|                                                 |   | Amortized |    |   | Unrealized |   |    | Unrealized |   |   | Fair    |   |
| December 31, 2010                                    |   | Cost (1)  |    |   | Gains      |   |    | Losses     |   |   | Value   |   |
| Securities Available for Sale:                       |   |      |    |   |       |   |    |       |   |   |    |   |
| Obligations of U.S. government-sponsored enterprises |   | $         | 36,900  |   |       | $      | 4,094   |       |   | $      | – |   |   | $ | 40,994 |   |
| Mortgage-backed securities issued by U.S. government |   |      |    |   |       |   |    |       |   |   |    |   |   |   |   |   |
| agencies and U.S. government-sponsored enterprises   |   |      | 411,087 |   |       |   | 19,068  |       |   |   | (384    | )      |   |   | 429,771 |   |
| States and political subdivisions                    |   |      | 79,455  |   |       |   | 1,975   |       |   |   | (375    | )      |   |   | 81,055 |   |
| Trust preferred securities:                          |   |      |    |   |       |   |    |       |   |   |    |   |   |   |   |   |
| Individual name issuers                              |   |      | 30,601  |   |       |   | – |       |   |   | (7,326  | )      |   |   | 23,275 |   |
| Collateralized debt obligations                      |   |      | 4,466   |   |       |   | – |       |   |   | (3,660  | )      |   |   | 806 |   |
| Corporate bonds                                      |   |      | 13,874  |   |       |   | 1,338   |       |   |   | – |   |   |   | 15,212 |   |
| Common stocks                                        |   |      | 660     |   |       |   | 149     |       |   |   | – |   |   |   | 809 |   |
| Perpetual preferred stocks (2)                       |   |      | 1,854   |   |       |   | 324     |       |   |   | – |   |   |   | 2,178 |   |
| Total securities available for sale                  |   | $         | 578,897 |   |       | $      | 26,948  |       |   | $      | (11,745 | )      |   | $ | 594,100 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                                          |   |      |    |   |       |   |    |       |   |   |    |   |
|-----------------------------------------------------------------|--------|-----------|---------|--------|------------|--------|---------|------------|--------|--------|---------|--------|
|                                                            |   | Amortized |    |   | Unrealized |   |    | Unrealized |   |   | Fair    |   |
| December 31, 2009                                               |   | Cost (1)  |    |   | Gains      |   |    | Losses     |   |   | Value   |   |
| Securities Available for Sale:                                  |   |      |    |   |       |   |    |       |   |   |    |   |
| Obligations of U.S. government-sponsored enterprises            |   | $         | 41,565  |   |       | $      | 3,675   |       |   | $      | – |   |   | $ | 45,240 |   |
| Mortgage-backed securities issued by U.S.  government |   |      |    |   |       |   |    |       |   |   |    |   |   |   |   |   |
| agencies and U.S. government-sponsored enterprises              |   |      | 503,115 |   |       |   | 20,808  |       |   |   | (477    | )      |   |   | 523,446 |   |
| States and political subdivisions                               |   |      | 80,183  |   |       |   | 2,093   |       |   |   | (214    | )      |   |   | 82,062 |   |
| Trust preferred securities:                                     |   |      |    |   |       |   |    |       |   |   |    |   |   |   |   |   |
| Individual name issuers                                         |   |      | 30,563  |   |       |   | – |       |   |   | (9,977  | )      |   |   | 20,586 |   |
| Collateralized debt obligations                                 |   |      | 4,966   |   |       |   | – |       |   |   | (3,901  | )      |   |   | 1,065 |   |
| Corporate bonds                                                 |   |      | 13,272  |   |       |   | 1,434   |       |   |   | – |   |   |   | 14,706 |   |
| Common stocks                                                   |   |      | 658     |   |       |   | 111     |       |   |   | – |   |   |   | 769 |   |
| Perpetual preferred stocks (2)                                  |   |      | 3,354   |   |       |   | 396     |       |   |   | (140    | )      |   |   | 3,610 |   |
| Total securities available for sale                             |   | $         | 677,676 |   |       | $      | 28,517  |       |   | $      | (14,709 | )      |   | $ | 691,484 |   |

| (1)   | Net of other-than-temporary impairment losses. |
|-----------------|------------------------------------------------|

| (2)   | Callable at the discretion of the issuer. |
|-----------------|-------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                                                                  |   |   |    |   |   |   |
|-----------------------------------------------------------------------------------------|--------|--------|---------|--------|--------|--------|
|                                                                                    |   |   |    |   |   |   |
| Years ended December 31,                                                           |   | 2010   |    |   | 2009   |   |
| Balance at beginning of period                                                          |   | $      | 2,496   |   |   | $      | – |   |
| Credit-related impairment loss on debt securities for which an other-than-temporary     |   |   |    |   |   |   |   |   |
| impairment was not previously recognized                                                |   |   | – |   |   |   | 2,496 |   |
| Additional increases to the amount of credit-related impairment loss on debt securities |   |   |    |   |   |   |   |   |
| for which an other-than-temporary impairment was previously recognized                  |   |   | 417     |   |   |   | – |   |
| Balance at end of period                                                                |   | $      | 2,913   |   |   | $      | 2,496 |   |

| (Dollars in thousands)                                                                           |   | Less than 12 Months |    |   | 12 Months or Longer |   |    | Total      |   |
|--------------------------------------------------------------------------------------------------|--------|---------------------|---------|--------|---------------------|--------|---------|------------|--------|
|                                                                                             |   |                |    |   | Fair                |   |    | Unrealized |   |   |   |   |   | Fair |   |   | Unrealized |   |   |   |   |   | Fair |   |   | Unrealized |   |
| At December 31, 2010                                                                             |   |                | #       |   |                | Value  |    |       | Losses |   |   |   | # |   |   | Value |   |   | Losses |   |   |   | # |   |   | Value |   |   | Losses |   |
| Mortgage-backed securities                                                                       |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  issued by U.S. government   agencies and U.S. government-  sponsored enterprises |   |                | 6       |   |                | $      | 76,382  |       |   | $ | 369 |   |   |   | 3 |   |   | $ | 5,208 |   |   | $ | 15 |   |   |   | 9 |   |   | $ | 81,590 |   |   | $ | 384 |   |
| States and                                                                                       |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| political subdivisions                                                                           |   |                | 15      |   |                |   | 14,209  |       |   |   | 273 |   |   |   | 2 |   |   |   | 1,228 |   |   |   | 102 |   |   |   | 17 |   |   |   | 15,437 |   |   |   | 375 |   |
| Trust preferred securities:                                                                      |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Individual name issuers                                                                          |   |                | – |   |                |   | – |       |   |   | – |   |   |   | 11 |   |   |   | 23,275 |   |   |   | 7,326 |   |   |   | 11 |   |   |   | 23,275 |   |   |   | 7,326 |   |
| Collateralized debt obligations                                                                  |   |                | – |   |                |   | – |       |   |   | – |   |   |   | 2 |   |   |   | 806 |   |   |   | 3,660 |   |   |   | 2 |   |   |   | 806 |   |   |   | 3,660 |   |
| Total temporarily                                                                                |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| impaired securities                                                                              |   |                | 21      |   |                | $      | 90,591  |       |   | $ | 642 |   |   |   | 18 |   |   | $ | 30,517 |   |   | $ | 11,103 |   |   |   | 39 |   |   | $ | 121,108 |   |   | $ | 11,745 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                                                                                |   | Less than 12 Months |    |   | 12 Months or Longer |   |    | Total      |   |
|-------------------------------------------------------------------------------------------------------|--------|---------------------|---------|--------|---------------------|--------|---------|------------|--------|
|                                                                                                  |   |                |    |   | Fair                |   |    | Unrealized |   |   |   |   |   | Fair |   |   | Unrealized |   |   |   |   |   | Fair |   |   | Unrealized |   |
| At December 31, 2009                                                                                  |   |                | #       |   |                | Value  |    |       | Losses |   |   |   | # |   |   | Value |   |   | Losses |   |   |   | # |   |   | Value |   |   | Losses |   |
| Mortgage-backed securities                                                                            |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|  issued by U.S. government   agencies and U.S. government-  sponsored enterprises |   |                | 3       |   |                | $      | 2,218   |       |   | $ | 5 |   |   |   | 25 |   |   | $ | 38,023 |   |   | $ | 472 |   |   |   | 28 |   |   | $ | 40,241 |   |   | $ | 477 |   |
| States and                                                                                            |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| political subdivisions                                                                                |   |                | 4       |   |                |   | 3,836   |       |   |   | 45 |   |   |   | 3 |   |   |   | 2,097 |   |   |   | 169 |   |   |   | 7 |   |   |   | 5,933 |   |   |   | 214 |   |
| Trust preferred securities:                                                                           |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Individual name issuers                                                                               |   |                | – |   |                |   | – |       |   |   | – |   |   |   | 11 |   |   |   | 20,586 |   |   |   | 9,977 |   |   |   | 11 |   |   |   | 20,586 |   |   |   | 9,977 |   |
| Collateralized debt obligations                                                                       |   |                | – |   |                |   | – |       |   |   | – |   |   |   | 2 |   |   |   | 1,065 |   |   |   | 3,901 |   |   |   | 2 |   |   |   | 1,065 |   |   |   | 3,901 |   |
| Subtotal, debt securities                                                                             |   |                | 7       |   |                |   | 6,054   |       |   |   | 50 |   |   |   | 41 |   |   |   | 61,771 |   |   |   | 14,519 |   |   |   | 48 |   |   |   | 67,825 |   |   |   | 14,569 |   |
| Perpetual preferred stocks                                                                            |   |                | 1       |   |                |   | 427     |       |   |   | 73 |   |   |   | 3 |   |   |   | 933 |   |   |   | 67 |   |   |   | 4 |   |   |   | 1,360 |   |   |   | 140 |   |
| Total temporarily                                                                                     |   |                |    |   |                |   |    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| impaired securities                                                                                   |   |                | 8       |   |                | $      | 6,481   |       |   | $ | 123 |   |   |   | 44 |   |   | $ | 62,704 |   |   | $ | 14,586 |   |   |   | 52 |   |   | $ | 69,185 |   |   | $ | 14,709 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                              |   | Due in  |    |   | After 1 Year |   |    | After 5 Years |   |   |     |   |   |   |    |
|-----------------------------------------------------|--------|---------|---------|--------|--------------|--------|---------|---------------|--------|--------|----------|--------|--------|--------|---------|
|                                                |   | 1 Year  |    |   | but within   |   |    | but within    |   |   | After    |   |   |   |    |
|                                                |   | or Less |    |   | 5 Years      |   |    | 10 Years      |   |   | 10 Years |   |   | Totals |    |
| Securities Available for Sale:                      |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |
| Obligations of U.S. government-sponsored            |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |
|   enterprises:                            |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |
| Amortized cost                                      |   | $       | 7,500   |   |         | $      | 29,400  |          |   | $      | –  |   |   | $      | – |   |   | $ | 36,900 |   |
| Weighted average yield                              |   |    | 1.00    | %      |         |   | 5.42    | %             |   |   | –  | %      |   |   | – | % |   |   | 4.52 | % |
| Mortgage-backed securities issued by U.S.           |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |   |   |   |   |   |
|   government agencies & U.S.          |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |   |   |   |   |   |
|    government-sponsored enterprises: |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |   |   |   |   |   |
| Amortized cost                                      |   |    | 117,280 |   |         |   | 208,754 |          |   |   | 70,707   |   |   |   | 14,346  |   |   |   | 411,087 |   |
| Weighted average yield                              |   |    | 4.57    | %      |         |   | 4.16    | %             |   |   | 2.28     | %      |   |   | 2.20    | % |   |   | 3.89 | % |
| State and political subdivisions:                   |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |   |   |   |   |   |
| Amortized cost                                      |   |    | 5,401   |   |         |   | 42,514  |          |   |   | 31,540   |   |   |   | – |   |   |   | 79,455 |   |
| Weighted average yield                              |   |    | 3.95    | %      |         |   | 3.83    | %             |   |   | 3.95     | %      |   |   | – | % |   |   | 3.89 | % |
| Trust preferred securities:                         |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |   |   |   |   |   |
| Amortized cost (1)                                  |   |    | – |   |         |   | – |          |   |   | –  |   |   |   | 35,067  |   |   |   | 35,067 |   |
| Weighted average yield                              |   |    | – | %      |         |   | – | %             |   |   | –  | %      |   |   | 1.51    | % |   |   | 1.51 | % |
| Corporate bonds:                                    |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |   |   |   |   |   |
| Amortized cost                                      |   |    | 4,991   |   |         |   | 8,883   |          |   |   | –  |   |   |   | – |   |   |   | 13,874 |   |
| Weighted average yield                              |   |    | 6.49    | %      |         |   | 6.30    | %             |   |   | –  | %      |   |   | – | % |   |   | 6.37 | % |
| Total debt securities:                              |   |    |    |   |         |   |    |          |   |   |     |   |   |   |    |   |   |   |   |   |
| Amortized cost                                      |   | $       | 135,172 |   |         | $      | 289,551 |          |   | $      | 102,247  |   |   | $      | 49,413  |   |   | $ | 576,383 |   |
| Weighted average yield                              |   |    | 4.42    | %      |         |   | 4.31    | %             |   |   | 2.79     | %      |   |   | 1.71    | % |   |   | 3.84 | % |
| Fair value                                          |   | $       | 137,973 |   |         | $      | 296,979 |          |   | $      | 106,096  |   |   | $      | 50,065  |   |   | $ | 591,113 |   |

| (1)  |  Net of other-than-temporary impairment losses recognized in earnings. |
|-----------|-----------------------------------------------------------------------------|

| (Dollars in thousands)           |   |   |   |   |   |   |   |   |   |
|----------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                             |   |   |   |   |   |   |   |   |   |
| Years ended December 31,         |   | 2010   |   |   | 2009   |   |   | 2008   |   |
| Proceeds from sales (1)          |   | $      | 99,097 |   |   | $      | 1,604  |   |   | $ | 81,321 |   |
|                             |   |   |   |   |   |   |   |   |   |   |   |   |
| Gross realized gains (1)         |   | $      | 852    |   |   | $      | 318    |   |   | $ | 2,382 |   |
| Gross realized losses            |   |   | (123   | )      |   |   | (4     | )      |   |   | (158 | ) |
| Net realized gains on securities |   | $      | 729    |   |   | $      | 314    |   |   | $ | 2,224 |   |

| (1)   | Includes a contribution of appreciated equity securities to the Corporation’s charitable foundation in 2008.  The cost of the contribution, included in noninterest expenses in 2008, amounted to $397 thousand.  This transaction resulted in realized securities gains of $315 thousand for the same period. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)           |   | December 31, 2010 |      |   | December 31, 2009 |   |
|----------------------------------|--------|-------------------|-----------|--------|-------------------|--------|
|                             |   | Amount            |      |   | %                 |   |   | Amount |   |   | % |   |
| Commercial:                      |   |              |      |   |              |   |   |   |   |   |   |   |
| Mortgages (1)                    |   | $                 | 518,623   |   |              |   | 26 | % |   | $ | 496,996 |   |   |   | 26 | % |
| Construction and development (2) |   |              | 47,335    |   |              |   | 2 | % |   |   | 72,293 |   |   |   | 4 | % |
| Other (3)                        |   |              | 461,107   |   |              |   | 23 | % |   |   | 415,261 |   |   |   | 21 | % |
| Total commercial                 |   |              | 1,027,065 |   |              |   | 51 | % |   |   | 984,550 |   |   |   | 51 | % |
|                             |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Residential real estate:         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages (4)                    |   |              | 634,739   |   |              |   | 31 | % |   |   | 593,981 |   |   |   | 31 | % |
| Homeowner construction           |   |              | 10,281    |   |              |   | 1 | % |   |   | 11,594 |   |   |   | 1 | % |
| Total residential real estate    |   |              | 645,020   |   |              |   | 32 | % |   |   | 605,575 |   |   |   | 32 | % |
|                             |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Consumer                         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Home equity lines (5)            |   |              | 218,288   |   |              |   | 11 | % |   |   | 209,801 |   |   |   | 11 | % |
| Home equity loans (5)            |   |              | 50,624    |   |              |   | 3 | % |   |   | 62,430 |   |   |   | 3 | % |
| Other (6)                        |   |              | 54,641    |   |              |   | 3 | % |   |   | 57,312 |   |   |   | 3 | % |
| Total consumer                   |   |              | 323,553   |   |              |   | 17 | % |   |   | 329,543 |   |   |   | 17 | % |
| Total loans (7)                  |   | $                 | 1,995,638 |   |              |   | 100 | % |   | $ | 1,919,668 |   |   |   | 100 | % |

| (1)  | Amortizing mortgages and lines of credit, primarily secured by income producing property. As of December 31, 2010 and 2009, $122 million and $135 million, respectively, of these loans were pledged as collateral for FHLBB borrowings (see Note 11). |
|-----------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)  | Loans for construction of residential and commercial properties and for land development. |
|-----------|-------------------------------------------------------------------------------------------|

| (3)  | Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.  As of December 31, 2010, $30 million and $61 million, respectively, of these loans were pledged as collateral for FHLBB borrowings and were collateralized for the discount window at the Federal Reserve Bank.  Comparable amounts for December 31, 2009 were $40 million and $83 million, respectively (see Note 11). |
|-----------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (4)   | A substantial portion of these loans is used as qualified collateral for FHLBB borrowings (see Note 11). |
|-----------------|---------------------------------------------------------------------------------------------------------------|

| (5)  | A significant portion of these loans was pledged as collateral for FHLBB borrowings (see Note 11). |
|-----------|---------------------------------------------------------------------------------------------------------|

| (6)  | Fixed rate consumer installment loans. |
|-----------|----------------------------------------|

| (7)  | Includes unamortized loan origination costs, net of fees, totaling $271 thousand and $103 thousand at December 31, 2010 and 2009, respectively.  Also includes $39 thousand of net premiums and $140 thousand of net discounts on purchased loans at December 31, 2010 and December 31, 2009, respectively. |
|-----------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                  |   |   |    |   |   |   |
|-----------------------------------------|--------|--------|---------|--------|--------|--------|
|                                    |   |   |    |   |   |   |
| December 31,                       |   | 2010   |    |   | 2009   |   |
| Commercial:                             |   |   |    |   |   |   |
| Mortgages                               |   | $      | 6,624   |   |   | $      | 11,588 |   |
| Construction and development            |   |   | – |   |   |   | – |   |
| Other                                   |   |   | 5,259   |   |   |   | 9,075 |   |
| Residential real estate:                |   |   |    |   |   |   |   |   |
| Mortgages                               |   |   | 6,414   |   |   |   | 6,038 |   |
| Homeowner construction                  |   |   | – |   |   |   | – |   |
| Consumer:                               |   |   |    |   |   |   |   |   |
| Home equity lines                       |   |   | 152     |   |   |   | 618 |   |
| Home equity loans                       |   |   | 53      |   |   |   | 62 |   |
| Other                                   |   |   | 8       |   |   |   | 89 |   |
| Total nonaccrual loans                  |   | $      | 18,510  |   |   | $      | 27,470 |   |
|                                    |   |   |    |   |   |   |   |   |
| Accruing loans 90 days or more past due |   | $      | – |   |   | $      | – |   |

| (Dollars in thousands)       |   | Days Past Due |    |   |   |   |    |   |   |    |    |   |
|------------------------------|--------|---------------|---------|--------|--------|--------|---------|--------|--------|---------|---------|--------|
| December 31, 2010       |   |          | 30-59   |   |   |   | 60-89   |   |   | Over 90 |    |   | Total Past Due |   |   | Current |   |   | Total Loans |   |
| Commercial:                  |   |          |    |   |   |   |    |   |   |    |    |   |   |   |   |   |   |   |   |   |
| Mortgages                    |   | $             | 2,185   |   |   | $      | 514     |   |   | $       | 5,322   |   |   | $ | 8,021 |   |   | $ | 510,602 |   |   | $ | 518,623 |   |
| Construction and development |   |          | − |   |   |   | − |   |   |    | − |   |   |   | − |   |   |   | 47,335 |   |   |   | 47,335 |   |
| Other                        |   |          | 1,862   |   |   |   | 953     |   |   |    | 3,376   |   |   |   | 6,191 |   |   |   | 454,916 |   |   |   | 461,107 |   |
| Residential real estate:     |   |          |    |   |   |   |    |   |   |    |    |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                    |   |          | 3,073   |   |   |   | 1,477   |   |   |    | 4,041   |   |   |   | 8,591 |   |   |   | 626,148 |   |   |   | 634,739 |   |
| Homeowner construction       |   |          | − |   |   |   | − |   |   |    | − |   |   |   | − |   |   |   | 10,281 |   |   |   | 10,281 |   |
| Consumer:                    |   |          |    |   |   |   |    |   |   |    |    |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Home equity lines            |   |          | 1,255   |   |   |   | 170     |   |   |    | − |   |   |   | 1,425 |   |   |   | 216,863 |   |   |   | 218,288 |   |
| Home equity loans            |   |          | 529     |   |   |   | 180     |   |   |    | 11      |   |   |   | 720 |   |   |   | 49,904 |   |   |   | 50,624 |   |
| Other                        |   |          | 221     |   |   |   | 98      |   |   |    | − |   |   |   | 319 |   |   |   | 54,322 |   |   |   | 54,641 |   |
| Total loans                  |   | $             | 9,125   |   |   | $      | 3,392   |   |   | $       | 12,750  |   |   | $ | 25,267 |   |   | $ | 1,970,371 |   |   | $ | 1,995,638 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)       |   | Days Past Due |    |   |   |   |    |   |   |    |    |   |
|------------------------------|--------|---------------|---------|--------|--------|--------|---------|--------|--------|---------|---------|--------|
| December 31, 2009       |   |          | 30-59   |   |   |   | 60-89   |   |   | Over 90 |    |   | Total Past Due |   |   | Current |   |   | Total Loans |   |
| Commercial:                  |   |          |    |   |   |   |    |   |   |    |    |   |   |   |   |   |   |   |   |   |
| Mortgages                    |   | $             | 1,909   |   |   | $      | 1,648   |   |   | $       | 11,227  |   |   | $ | 14,784 |   |   | $ | 482,212 |   |   | $ | 496,996 |   |
| Construction and development |   |          | − |   |   |   | − |   |   |    | − |   |   |   | − |   |   |   | 72,293 |   |   |   | 72,293 |   |
| Other                        |   |          | 1,831   |   |   |   | 292     |   |   |    | 4,829   |   |   |   | 6,952 |   |   |   | 408,309 |   |   |   | 415,261 |   |
| Residential real estate:     |   |          |    |   |   |   |    |   |   |    |    |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                    |   |          | 2,409   |   |   |   | 1,383   |   |   |    | 4,028   |   |   |   | 7,820 |   |   |   | 586,161 |   |   |   | 593,981 |   |
| Homeowner construction       |   |          | − |   |   |   | − |   |   |    | − |   |   |   | − |   |   |   | 11,594 |   |   |   | 11,594 |   |
| Consumer:                    |   |          |    |   |   |   |    |   |   |    |    |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Home equity lines            |   |          | 907     |   |   |   | 527     |   |   |    | 75      |   |   |   | 1,509 |   |   |   | 208,292 |   |   |   | 209,801 |   |
| Home equity loans            |   |          | 314     |   |   |   | 17      |   |   |    | − |   |   |   | 331 |   |   |   | 62,099 |   |   |   | 62,430 |   |
| Other                        |   |          | 37      |   |   |   | 47      |   |   |    | 89      |   |   |   | 173 |   |   |   | 57,139 |   |   |   | 57,312 |   |
| Total loans                  |   | $             | 7,407   |   |   | $      | 3,914   |   |   | $       | 20,248  |   |   | $ | 31,569 |   |   | $ | 1,888,099 |   |   | $ | 1,919,688 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)           |   | Recorded       |    |   | Unpaid    |   |    | Related   |   |
|----------------------------------|--------|----------------|---------|--------|-----------|--------|---------|-----------|--------|
|                             |   | Investment (1) |    |   | Principal |   |    | Allowance |   |
| December 31,                |   | 2010           |    |   | 2009      |   |    | 2010      |   |   | 2009 |   |   | 2010 |   |   | 2009 |   |
| No related allowance recorded:   |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |
| Commercial:                      |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |
| Mortgages                        |   | $              | 3,113   |   |      | $      | 5,530   |      |   | $ | 3,128 |   |   | $ | 5,506 |   |   | $ | − |   |   | $ | − |   |
| Construction and development     |   |           | − |   |      |   | − |      |   |   | − |   |   |   | − |   |   |   | − |   |   |   | − |   |
| Other                            |   |           | 3,237   |   |      |   | 5,513   |      |   |   | 3,834 |   |   |   | 6,803 |   |   |   | − |   |   |   | − |   |
| Residential real estate:         |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                        |   |           | 928     |   |      |   | 973     |      |   |   | 937 |   |   |   | 976 |   |   |   | − |   |   |   | − |   |
| Homeowner construction           |   |           | − |   |      |   | − |      |   |   | − |   |   |   | − |   |   |   | − |   |   |   | − |   |
| Consumer:                        |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Home equity lines                |   |           | − |   |      |   | − |      |   |   | − |   |   |   | − |   |   |   | − |   |   |   | − |   |
| Home equity loans                |   |           | 163     |   |      |   | 106     |      |   |   | 159 |   |   |   | 106 |   |   |   | − |   |   |   | − |   |
| Other                            |   |           | − |   |      |   | − |      |   |   | − |   |   |   | − |   |   |   | − |   |   |   | − |   |
| Subtotal                         |   | $              | 7,441   |   |      | $      | 12,122  |      |   | $ | 8,058 |   |   | $ | 13,391 |   |   | $ | − |   |   | $ | − |   |
|                             |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| With Related Allowance Recorded: |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial:                      |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                        |   | $              | 15,287  |   |      | $      | 11,721  |      |   | $ | 15,930 |   |   | $ | 13,266 |   |   | $ | 629 |   |   | $ | 718 |   |
| Construction and development     |   |           | − |   |      |   | − |      |   |   | − |   |   |   | − |   |   |   | − |   |   |   | − |   |
| Other                            |   |           | 6,632   |   |      |   | 4,108   |      |   |   | 9,311 |   |   |   | 5,163 |   |   |   | 1,245 |   |   |   | 1,519 |   |
| Residential real estate:         |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                        |   |           | 3,773   |   |      |   | 2,879   |      |   |   | 3,971 |   |   |   | 3,110 |   |   |   | 258 |   |   |   | 144 |   |
| Homeowner construction           |   |           | − |   |      |   | − |      |   |   | − |   |   |   | − |   |   |   | − |   |   |   | − |   |
| Consumer:                        |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Home equity lines                |   |           | 105     |   |      |   | 208     |      |   |   | 172 |   |   |   | 227 |   |   |   | 1 |   |   |   | 9 |   |
| Home equity loans                |   |           | 307     |   |      |   | 421     |      |   |   | 330 |   |   |   | 411 |   |   |   | 4 |   |   |   | 44 |   |
| Other                            |   |           | 145     |   |      |   | 213     |      |   |   | 143 |   |   |   | 210 |   |   |   | − |   |   |   | 25 |   |
| Subtotal                         |   | $              | 26,249  |   |      | $      | 19,550  |      |   | $ | 29,857 |   |   | $ | 22,387 |   |   | $ | 2,137 |   |   | $ | 2,459 |   |
| Total impaired loans             |   | $              | 33,690  |   |      | $      | 31,672  |      |   | $ | 37,915 |   |   | $ | 35,778 |   |   | $ | 2,137 |   |   | $ | 2,459 |   |
|                             |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Amounts by Loan Category:        |   |           |    |   |      |   |    |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial                       |   | $              | 28,269  |   |      | $      | 26,872  |      |   | $ | 32,203 |   |   | $ | 30,738 |   |   | $ | 1,874 |   |   | $ | 2,237 |   |
| Residential real estate          |   |           | 4,701   |   |      |   | 3,852   |      |   |   | 4,908 |   |   |   | 4,086 |   |   |   | 258 |   |   |   | 144 |   |
| Consumer                         |   |           | 720     |   |      |   | 948     |      |   |   | 804 |   |   |   | 954 |   |   |   | 5 |   |   |   | 78 |   |
| Total impaired loans             |   | $              | 33,690  |   |      | $      | 31,672  |      |   | $ | 37,915 |   |   | $ | 35,778 |   |   | $ | 2,137 |   |   | $ | 2,459 |   |

| (1) | The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs.  For impaired accruing loans (those troubled debt restructurings for which management has concluded that the collectibility of the loan is not in doubt), the recorded investment also includes accrued interest.  As of December 31, 2010 and 2009, recorded investment in impaired loans included accrued interest of $62 thousand and $120 thousand, respectively. |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)            |   | Average    |   |   | Interest   |   |
|-----------------------------------|--------|------------|--------|--------|------------|--------|
|                              |   | Recorded   |   |   | Income     |   |
| Year ended December 31, 2010      |   | Investment |   |   | Recognized |   |
| Commercial mortgages              |   | $          | 15,756 |   |       | $      | 769 |   |
| Commercial other                  |   |       | 10,101 |   |       |   | 367 |   |
| Residential real estate mortgages |   |       | 4,884  |   |       |   | 198 |   |
| Home equity loans                 |   |       | 721    |   |       |   | 49 |   |
| Home equity lines                 |   |       | 210    |   |       |   | 8 |   |
| Consumer other                    |   |       | 211    |   |       |   | 13 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)       |   |   |    |   |            |   |    |       |   |
|------------------------------|--------|--------|---------|--------|-----------------|--------|---------|------------|--------|
|                         |   | Pass   |    |   | Special Mention |   |    | Classified |   |
| December 31,            |   | 2010   |    |   | 2009            |   |    | 2010       |   |   | 2009 |   |   | 2010 |   |   | 2009 |   |
| Mortgages                    |   | $      | 485,668 |   |            | $      | 468,893 |       |   | $ | 16,367 |   |   | $ | 6,940 |   |   | $ | 16,588 |   |   | $ | 21,163 |   |
| Construction and development |   |   | 43,119  |   |            |   | 68,228  |       |   |   | 4,216 |   |   |   | 4,065 |   |   |   | − |   |   |   | − |   |
| Other                        |   |   | 425,522 |   |            |   | 386,291 |       |   |   | 28,131 |   |   |   | 19,373 |   |   |   | 7,454 |   |   |   | 9,597 |   |
| Total commercial loans       |   | $      | 954,309 |   |            | $      | 923,412 |       |   | $ | 48,714 |   |   | $ | 30,378 |   |   | $ | 24,042 |   |   | $ | 30,760 |   |

| (Dollars in thousands)   |   | Under 90 Days |    |   | Over 90 Days |   |
|--------------------------|--------|---------------|---------|--------|--------------|--------|
|                     |   | Past Due      |    |   | Past Due     |   |
| December 31,        |   | 2010          |    |   | 2009         |   |   | 2010 |   |   | 2009 |   |
| Residential Real Estate: |   |          |    |   |         |   |   |   |   |   |   |   |
| Accruing mortgages       |   | $             | 628,325 |   |         | $      | 587,943 |   |   | $ | − |   |   | $ | − |   |
| Nonaccrual mortgages     |   |          | 2,373   |   |         |   | 2,010 |   |   |   | 4,041 |   |   |   | 4,028 |   |
| Homeowner construction   |   |          | 10,281  |   |         |   | 11,594 |   |   |   | − |   |   |   | − |   |
| Total residential loans  |   | $             | 640,979 |   |         | $      | 601,547 |   |   | $ | 4,041 |   |   | $ | 4,028 |   |
|                     |   |          |    |   |         |   |   |   |   |   |   |   |   |   |   |   |
| Consumer:                |   |          |    |   |         |   |   |   |   |   |   |   |   |   |   |   |
| Home equity lines        |   | $             | 218,288 |   |         | $      | 209,726 |   |   | $ | − |   |   | $ | 75 |   |
| Home equity loans        |   |          | 50,613  |   |         |   | 62,430 |   |   |   | 11 |   |   |   | − |   |
| Other                    |   |          | 54,641  |   |         |   | 57,223 |   |   |   | − |   |   |   | 89 |   |
| Total consumer loans     |   | $             | 323,542 |   |         | $      | 329,379 |   |   | $ | 11 |   |   | $ | 164 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)             |   | Loan      |    |   |      |   |    |   |   |
|------------------------------------|--------|-----------|---------|--------|-----------|--------|---------|--------|--------|
|                               |   | Servicing |    |   | Valuation |   |    |   |   |
|                               |   | Rights    |    |   | Allowance |   |    | Total  |   |
| Balance at December 31, 2007       |   | $         | 1,067   |   |      | $      | (184    | )      |   | $ | 883 |   |
| Loan servicing rights capitalized  |   |      | 167     |   |      |   | – |   |   |   | 167 |   |
| Amortization (1)                   |   |      | (273    | )      |      |   | – |   |   |   | (273 | ) |
| Increase in impairment reserve (2) |   |      | – |   |      |   | (59     | )      |   |   | (59 | ) |
| Balance at December 31, 2008       |   |      | 961     |   |      |   | (243    | )      |   |   | 718 |   |
| Loan servicing rights capitalized  |   |      | 231     |   |      |   | – |   |   |   | 231 |   |
| Amortization (1)                   |   |      | (223    | )      |      |   | – |   |   |   | (223 | ) |
| Decrease in impairment reserve (2) |   |      | – |   |      |   | 76      |   |   |   | 76 |   |
| Balance at December 31, 2009       |   |      | 969     |   |      |   | (167    | )      |   |   | 802 |   |
| Loan servicing rights capitalized  |   |      | 153     |   |      |   | – |   |   |   | 153 |   |
| Amortization (1)                   |   |      | (209    | )      |      |   | – |   |   |   | (209 | ) |
| Decrease in impairment reserve (2) |   |      | – |   |      |   | 11      |   |   |   | 11 |   |
| Balance at December 31, 2010       |   | $         | 913     |   |      | $      | (156    | )      |   | $ | 757 |   |

| (1)   | Amortization expense is charged against loan servicing fee income. |
|-----------------|--------------------------------------------------------------------|

| (2)   | (Increases) and decreases in the impairment reserve are recorded as (reductions) and additions to loan servicing fee income. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------|

| (Dollars in thousands)               |       |   |   |   |
|--------------------------------------|------------|--------|--------|--------|
|                                 |       |   |   |   |
| Years ending December 31:            | 2011       |   | $      | 181    |   |
|                                 | 2012       |   |   | 146    |   |
|                                 | 2013       |   |   | 115    |   |
|                                 | 2014       |   |   | 90     |   |
|                                 | 2015       |   |   | 71     |   |
|                                 | Thereafter |   |   | 310    |   |
| Total estimated amortization expense |       |   | $      | 913    |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands) |   |   |    |   |   |   |
|------------------------|--------|--------|---------|--------|--------|--------|
|                   |   |   |    |   |   |   |
| December 31,           |   | 2010   |    |   | 2009   |   |
| Residential mortgages  |   | $      | 85,152  |   |   | $      | 87,015 |   |
| Commercial loans       |   |   | 40,140  |   |   |   | 41,099 |   |
| Total                  |   | $      | 125,292 |   |   | $      | 128,114 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                     |   |   |   |   |   |   |   |   |   |
|--------------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                                       |   |   |   |   |   |   |   |   |   |
| Years ended December 31,                   |   | 2010   |   |   | 2009   |   |   | 2008   |   |
| Balance at beginning of year               |   | $      | 27,400 |   |   | $      | 23,725 |   |   | $ | 20,277 |   |
| Provision charged to expense               |   |   | 6,000  |   |   |   | 8,500  |   |   |   | 4,800 |   |
| Loans charged off                          |   |   | (5,402 | )      |   |   | (5,162 | )      |   |   | (1,593 | ) |
| Recoveries of loans previously charged off |   |   | 585    |   |   |   | 337    |   |   |   | 241 |   |
| Balance at end of year                     |   | $      | 28,583 |   |   | $      | 27,400 |   |   | $ | 23,725 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                       |   | December 31, 2010 |      |   | December 31, 2009 |   |
|----------------------------------------------|--------|-------------------|-----------|--------|-------------------|--------|
|                                         |   |              |      |   | Related           |   |   |   |   |   | Related |   |
|                                         |   | Loans             |      |   | Allowance         |   |   | Loans |   |   | Allowance |   |
| Loans Individually Evaluated For Impairment: |   |              |      |   |              |   |   |   |   |   |   |   |
| Commercial:                                  |   |              |      |   |              |   |   |   |   |   |   |   |
| Mortgages                                    |   | $                 | 18,360    |   |              | $      | 629 |   |   | $ | 17,154 |   |   | $ | 718 |   |
| Construction & development               |   |              | −   |   |              |   | − |   |   |   | − |   |   |   | − |   |
| Other                                        |   |              | 9,854     |   |              |   | 1,245 |   |   |   | 9,615 |   |   |   | 1,519 |   |
|                                         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Residential Real Estate                      |   |              | 4,699     |   |              |   | 258 |   |   |   | 3,844 |   |   |   | 144 |   |
|                                         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Consumer                                     |   |              | 715       |   |              |   | 5 |   |   |   | 941 |   |   |   | 78 |   |
| Subtotal                                     |   | $                 | 33,628    |   |              | $      | 2,137 |   |   | $ | 31,554 |   |   | $ | 2,459 |   |
|                                         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Loans Collectively Evaluated For Impairment: |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Commercial:                                  |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Mortgages                                    |   | $                 | 500,263   |   |              | $      | 6,701 |   |   |   | 479,842 |   |   | $ | 6,642 |   |
| Construction & development               |   |              | 47,335    |   |              |   | 723 |   |   |   | 72,293 |   |   |   | 874 |   |
| Other                                        |   |              | 451,253   |   |              |   | 5,250 |   |   |   | 405,646 |   |   |   | 4,904 |   |
|                                         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Residential Real Estate                      |   |              | 640,321   |   |              |   | 3,871 |   |   |   | 601,731 |   |   |   | 3,537 |   |
|                                         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Consumer                                     |   |              | 322,838   |   |              |   | 1,898 |   |   |   | 328,602 |   |   |   | 1,268 |   |
| Subtotal                                     |   | $                 | 1,962,010 |   |              | $      | 18,443 |   |   | $ | 1,888,114 |   |   | $ | 17,225 |   |
|                                         |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Unallocated                                  |   |              | –   |   |              |   | 8,003 |   |   |   | – |   |   |   | 7,716 |   |
| Total                                        |   | $                 | 1,995,638 |   |              | $      | 28,583 |   |   | $ | 1,919,668 |   |   | $ | 27,400 |   |

| (Dollars in thousands)            |   |   |   |   |   |   |
|-----------------------------------|--------|--------|--------|--------|--------|--------|
|                              |   |   |   |   |   |   |
| December 31,                      |   | 2010   |   |   | 2009   |   |
| Land and improvements             |   | $      | 5,265  |   |   | $      | 5,265 |   |
| Premises and improvements         |   |   | 32,634 |   |   |   | 33,467 |   |
| Furniture, fixtures and equipment |   |   | 21,559 |   |   |   | 20,936 |   |
|                              |   |   | 59,458 |   |   |   | 59,668 |   |
| Less accumulated depreciation     |   |   | 33,389 |   |   |   | 32,144 |   |
| Total premises and equipment, net |   | $      | 26,069 |   |   | $      | 27,524 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)       |                |   |   |   |
|------------------------------|---------------------|--------|--------|--------|
|                         |                |   |   |   |
| Years ending December 31:    | 2011                |   | $      | 1,362  |   |
|                         | 2012                |   |   | 1,192  |   |
|                         | 2013                |   |   | 1,147  |   |
|                         | 2014                |   |   | 1,146  |   |
|                         | 2015                |   |   | 869    |   |
|                         | 2016 and thereafter |   |   | 2,388  |   |
| Total minimum lease payments |                |   | $      | 8,104  |   |

|                   |   |       |   |   | Wealth     |   |   |   |   |
|------------------------|--------|------------|--------|--------|------------|--------|--------|--------|--------|
| (Dollars in thousands) |   | Commercial |   |   | Management |   |   |   |   |
|                   |   | Banking    |   |   | Service    |   |   |   |   |
|                   |   | Segment    |   |   | Segment    |   |   | Total  |   |
|                   |   | $          | 22,591 |   |       | $      | 35,523 |   |   | $ | 58,114 |   |

|                         |   |         |   |   |      |   |   |        |   |   |   |   |
|------------------------------|--------|--------------|--------|--------|-----------|--------|--------|-------------|--------|--------|--------|--------|
| (Dollars in thousands)       |   | Core Deposit |   |   | Advisory  |   |   | Non-compete |   |   |   |   |
|                         |   | Intangible   |   |   | Contracts |   |   | Agreements  |   |   | Total  |   |
| Balance at December 31, 2008 |   | $            | 390    |   |      | $      | 9,631  |        |   | $      | 131    |   |   | $ | 10,152 |   |
| Amortization                 |   |         | 120    |   |      |   | 1,040  |        |   |   | 49     |   |   |   | 1,209 |   |
| Balance at December 31, 2009 |   |         | 270    |   |      |   | 8,591  |        |   |   | 82     |   |   |   | 8,943 |   |
| Amortization                 |   |         | 120    |   |      |   | 922    |        |   |   | 49     |   |   |   | 1,091 |   |
| Balance at December 31, 2010 |   | $            | 150    |   |      | $      | 7,669  |        |   | $      | 33     |   |   | $ | 7,852 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)         |   |     |    |   |      |   |   |        |   |   |    |   |
|--------------------------------|--------|----------|---------|--------|-----------|--------|--------|-------------|--------|--------|---------|--------|
|                           |   | Core     |    |   | Advisory  |   |   | Non-compete |   |   |    |   |
| Estimated amortization expense |   | Deposits |    |   | Contracts |   |   | Agreements  |   |   | Total   |   |
| 2011                           |   | $        | 120     |   |      | $      | 768    |        |   | $      | 33      |   |   | $ | 921 |   |
| 2012                           |   |     | 30      |   |      |   | 727    |        |   |   | – |   |   |   | 757 |   |
| 2013                           |   |     | – |   |      |   | 680    |        |   |   | – |   |   |   | 680 |   |
| 2014                           |   |     | – |   |      |   | 644    |        |   |   | – |   |   |   | 644 |   |
| 2015                           |   |     | – |   |      |   | 603    |        |   |   | – |   |   |   | 603 |   |

| (Dollars in thousands)   |   |     |   |   |      |   |   |        |   |   |   |   |
|--------------------------|--------|----------|--------|--------|-----------|--------|--------|-------------|--------|--------|--------|--------|
|                     |   | Core     |   |   | Advisory  |   |   | Non-compete |   |   |   |   |
|                     |   | Deposits |   |   | Contracts |   |   | Agreements  |   |   | Total  |   |
| December 31, 2010:       |   |     |   |   |      |   |   |        |   |   |   |   |
| Gross carrying amount    |   | $        | 2,997  |   |      | $      | 13,657 |        |   | $      | 1,147  |   |   | $ | 17,801 |   |
| Accumulated amortization |   |     | 2,847  |   |      |   | 5,988  |        |   |   | 1,114  |   |   |   | 9,949 |   |
| Net amount               |   | $        | 150    |   |      | $      | 7,669  |        |   | $      | 33     |   |   | $ | 7,852 |   |
|                     |   |     |   |   |      |   |   |        |   |   |   |   |   |   |   |   |
| December 31, 2009:       |   |     |   |   |      |   |   |        |   |   |   |   |   |   |   |   |
| Gross carrying amount    |   | $        | 2,997  |   |      | $      | 13,657 |        |   | $      | 1,147  |   |   | $ | 17,801 |   |
| Accumulated amortization |   |     | 2,727  |   |      |   | 5,066  |        |   |   | 1,065  |   |   |   | 8,858 |   |
| Net amount               |   | $        | 270    |   |      | $      | 8,591  |        |   | $      | 82     |   |   | $ | 8,943 |   |

| (Dollars in thousands)         |   |   |   |   |   |   |   |   |   |
|--------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                           |   |   |   |   |   |   |   |   |   |
| Years ended December 31,       |   | 2010   |   |   | 2009   |   |   | 2008   |   |
| Current tax expense (benefit): |   |   |   |   |   |   |   |   |   |
| Federal                        |   | $      | 10,576 |   |   | $      | 7,595  |   |   | $ | 12,900 |   |
| State                          |   |   | 414    |   |   |   | 251    |   |   |   | (273 | ) |
| Total current tax expense      |   |   | 10,990 |   |   |   | 7,846  |   |   |   | 12,627 |   |
| Deferred tax benefit:          |   |   |   |   |   |   |   |   |   |   |   |   |
| Federal                        |   |   | (628   | )      |   |   | (1,510 | )      |   |   | (3,830 | ) |
| State                          |   |   | (60    | )      |   |   | 10     |   |   |   | (1,478 | ) |
| Total deferred tax benefit     |   |   | (688   | )      |   |   | (1,500 | )      |   |   | (5,308 | ) |
| Total income tax expense       |   | $      | 10,302 |   |   | $      | 6,346  |   |   | $ | 7,319 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                                             |   |   |    |   |   |   |    |   |   |
|--------------------------------------------------------------------|--------|--------|---------|--------|--------|--------|---------|--------|--------|
|                                                               |   |   |    |   |   |   |    |   |   |
| Years ended December 31,                                           |   | 2010   |    |   | 2009   |   |    | 2008   |   |
| Tax expense at Federal statutory rate                              |   | $      | 12,024  |   |   | $      | 7,855   |   |   | $ | 10,322 |   |
| (Decrease) increase in taxes resulting from:                       |   |   |    |   |   |   |    |   |   |   |   |   |
| Tax-exempt income                                                  |   |   | (1,145  | )      |   |   | (1,110  | )      |   |   | (1,094 | ) |
| Dividends received deduction                                       |   |   | (48     | )      |   |   | (60     | )      |   |   | (138 | ) |
| BOLI                                                               |   |   | (660    | )      |   |   | (628    | )      |   |   | (630 | ) |
| Federal tax credits                                                |   |   | (231    | )      |   |   | – |   |   |   | – |   |
| Adjustment to net deferred tax assets for enacted changes in state |   |   |    |   |   |   |    |   |   |   |   |   |
| tax law and rates, net of  Federal income tax            |   |   | – |   |   |   | – |   |   |   | (841 | ) |
| Net decrease related to uncertain state tax positions, net of      |   |   |    |   |   |   |    |   |   |   |   |   |
| Federal income tax                                                 |   |   | – |   |   |   | – |   |   |   | (556 | ) |
| State income tax expense, net of Federal income tax benefit        |   |   | 229     |   |   |   | 163     |   |   |   | 380 |   |
| Other                                                              |   |   | 133     |   |   |   | 126     |   |   |   | (124 | ) |
| Total income tax expense                                           |   | $      | 10,302  |   |   | $      | 6,346   |   |   | $ | 7,319 |   |

| (Dollars in thousands)                                |   |   |    |   |   |   |
|-------------------------------------------------------|--------|--------|---------|--------|--------|--------|
|                                                  |   |   |    |   |   |   |
| December 31,                                          |   | 2010   |    |   | 2009   |   |
| Gross deferred tax assets:                            |   |   |    |   |   |   |
| Allowance for loan losses                             |   | $      | 10,187  |   |   | $      | 9,744 |   |
| Defined benefit pension obligations                   |   |   | 7,422   |   |   |   | 7,451 |   |
| Losses on write-downs of securities to fair value     |   |   | 1,668   |   |   |   | 1,530 |   |
| Deferred compensation                                 |   |   | 1,950   |   |   |   | 1,618 |   |
| Deferred loan origination fees                        |   |   | 978     |   |   |   | 988 |   |
| Other                                                 |   |   | 2,232   |   |   |   | 1,577 |   |
| Gross deferred tax assets                             |   |   | 24,437  |   |   |   | 22,908 |   |
| Gross deferred tax liabilities:                       |   |   |    |   |   |   |   |   |
| Net unrealized gains on securities available for sale |   |   | (5,417  | )      |   |   | (4,922 | ) |
| Amortization of intangibles                           |   |   | (2,762  | )      |   |   | (3,114 | ) |
| Deferred loan origination costs                       |   |   | (2,499  | )      |   |   | (2,269 | ) |
| Other                                                 |   |   | (1,336  | )      |   |   | (634 | ) |
| Gross deferred tax liabilities                        |   |   | (12,014 | )      |   |   | (10,939 | ) |
| Net deferred tax asset                                |   | $      | 12,423  |   |   | $      | 11,969 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)       |                |   |   |    |
|------------------------------|---------------------|--------|--------|---------|
|                         |                |   |   |    |
| Years ending December 31:    | 2011                |   | $      | 635,497 |   |
|                         | 2012                |   |   | 94,376  |   |
|                         | 2013                |   |   | 84,156  |   |
|                         | 2014                |   |   | 59,970  |   |
|                         | 2015                |   |   | 74,497  |   |
|                         | 2016 and thereafter |   |   | 80      |   |
| Balance at December 31, 2010 |                |   | $      | 948,576 |   |

| (Dollars in thousands)       |                                        |   |   |    |
|------------------------------|---------------------------------------------|--------|--------|---------|
|                         |                                        |   |   |    |
| Maturing:                    | January 1, 2011 to March 31, 2011 |   | $      | 257,702 |   |
|                         | April 1, 2011 to June 30, 2011    |   |   | 54,474  |   |
|                         | July 1, 2011 to December 31, 2011 |   |   | 91,606  |   |
|                         | January 1, 2012 and beyond             |   |   | 123,816 |   |
| Balance at December 31, 2010 |                                        |   | $      | 527,598 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands) |   |
|------------------------|--------|
|                   |   | December 31, 2010 |   |   | December 31, 2009 |   |
|                   |   | Scheduled |   |   | Redeemed at |   |   | Weighted |   |   | Scheduled |   |   | Redeemed at |   |   | Weighted |   |
|                   |   | Maturity |   |   | Call Date (1) |   |   | Average Rate (2) |   |   | Maturity |   |   | Call Date (1) |   |   | Average Rate (2) |   |
| 2010                   |   | $ | – |   |   | $ | – |   |   |   | – | % |   | $ | 121,104 |   |   | $ | 134,104 |   |   |   | 4.11 | % |
| 2011                   |   |   | 54,039 |   |   |   | 59,039 |   |   |   | 3.06 | % |   |   | 135,040 |   |   |   | 127,040 |   |   |   | 3.94 | % |
| 2012                   |   |   | 59,865 |   |   |   | 59,865 |   |   |   | 3.59 | % |   |   | 102,365 |   |   |   | 102,365 |   |   |   | 4.58 | % |
| 2013                   |   |   | 162,034 |   |   |   | 157,034 |   |   |   | 3.90 | % |   |   | 108,534 |   |   |   | 103,534 |   |   |   | 4.09 | % |
| 2014                   |   |   | 68,562 |   |   |   | 68,562 |   |   |   | 3.99 | % |   |   | 53,562 |   |   |   | 53,562 |   |   |   | 3.85 | % |
| 2015                   |   |   | 90,310 |   |   |   | 90,310 |   |   |   | 3.85 | % |   |   | 22,810 |   |   |   | 22,810 |   |   |   | 4.32 | % |
| 2016 and after         |   |   | 63,912 |   |   |   | 63,912 |   |   |   | 5.07 | % |   |   | 63,913 |   |   |   | 63,913 |   |   |   | 5.07 | % |
|                   |   | $ | 498,722 |   |   | $ | 498,722 |   |   |   |   |   |   | $ | 607,328 |   |   | $ | 607,328 |   |   |   |   |   |

| (1)   | Callable FHLBB advances are shown in the respective periods assuming that the callable debt is redeemed at the call date while all other advances are shown in the periods corresponding to their scheduled maturity date. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Weighted average rate based on scheduled maturity dates. |
|-----------------|----------------------------------------------------------|

| (Dollars in thousands) |   |
|------------------------|--------|
|                   |   | Original Terms |   |   | Revised Terms |   |
|                   |   | Scheduled |   |   | Weighted |   |   | Scheduled |   |   | Weighted |   |
|                   |   | Maturity |   |   | Average Rate (1) |   |   | Maturity |   |   | Average Rate (1) |   |
| 2011                   |   | $ | 1,227 |   |   |   | 4.26 | % |   | $ | – |   |   |   | – | % |
| 2012                   |   |   | 7,459 |   |   |   | 4.67 | % |   |   | – |   |   |   | – |   |
| 2013                   |   |   | 6,502 |   |   |   | 4.52 | % |   |   | 6,928 |   |   |   | 2.95 | % |
| 2014                   |   |   | – |   |   |   | – |   |   |   | 8,260 |   |   |   | 4.02 | % |
|                   |   | $ | 15,188 |   |   |   |   |   |   | $ | 15,188 |   |   |   |   |   |

| (1)   | Weighted average rate based on scheduled maturity dates. |
|-----------------|----------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                           |   |   |   |   |   |   |    |   |   |
|--------------------------------------------------|--------|--------|--------|--------|--------|--------|---------|--------|--------|
|                                             |   |   |   |   |   |   |    |   |   |
| As of and for the years ended December 31,  |   | 2010   |   |   | 2009   |   |    | 2008   |   |
| Average amount outstanding during the period     |   | $      | 10,316 |   |   | $      | 49,808  |   |   | $ | 92,915 |   |
| Amount outstanding at end of period              |   |   | 20,000 |   |   |   | 5,000   |   |   |   | 170,000 |   |
| Highest month end balance during period          |   |   | 57,500 |   |   |   | 150,000 |   |   |   | 170,000 |   |
| Weighted-average interest rate at end of period  |   |   | 0.35   | %      |   |   | 0.15    | %      |   |   | 0.73 | % |
| Weighted-average interest rate during the period |   |   | 0.29   | %      |   |   | 0.57    | %      |   |   | 2.45 | % |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                      |   |   |   |   |   |   |
|---------------------------------------------|--------|--------|--------|--------|--------|--------|
|                                        |   |   |   |   |   |   |
| December 31,                                |   | 2010   |   |   | 2009   |   |
| Treasury, Tax and Loan demand note balance  |   | $      | 1,207  |   |   | $      | 1,676 |   |
| Securities sold under repurchase agreements |   |   | 19,500 |   |   |   | 19,500 |   |
| Other                                       |   |   | 2,652  |   |   |   | 325 |   |
| Other borrowings                            |   | $      | 23,359 |   |   | $      | 21,501 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                    |   | Actual |    |   | For Capital Adequacy Purposes |   |   | To Be “Well Capitalized” Under Prompt Corrective Action Provisions |   |
|-------------------------------------------|--------|--------|---------|--------|-------------------------------|--------|--------|--------------------------------------------------------------------------------|--------|
|                                      |   | Amount |    |   | Ratio                         |   |   | Amount                                                                         |   |   | Ratio |   |   | Amount |   |   | Ratio |   |
| As of December 31, 2010:                  |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |
| Total Capital (to Risk-Weighted Assets):  |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |
| Corporation                               |   | $      | 259,122 |   |                          |   | 12.79  | %                                                                              |   | $ | 162,083 |   |   |   | 8.00 | % |   | $ | 202,603 |   |   |   | 10.00 | % |
| Bank                                      |   | $      | 255,078 |   |                          |   | 12.61  | %                                                                              |   | $ | 161,878 |   |   |   | 8.00 | % |   | $ | 202,347 |   |   |   | 10.00 | % |
| Tier 1 Capital (to Risk-Weighted Assets): |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporation                               |   | $      | 233,540 |   |                          |   | 11.53  | %                                                                              |   | $ | 81,041 |   |   |   | 4.00 | % |   | $ | 121,562 |   |   |   | 6.00 | % |
| Bank                                      |   | $      | 229,528 |   |                          |   | 11.34  | %                                                                              |   | $ | 80,939 |   |   |   | 4.00 | % |   | $ | 121,408 |   |   |   | 6.00 | % |
| Tier 1 Capital (to Average Assets): (1)   |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporation                               |   | $      | 233,540 |   |                          |   | 8.25   | %                                                                              |   | $ | 113,188 |   |   |   | 4.00 | % |   | $ | 141,485 |   |   |   | 5.00 | % |
| Bank                                      |   | $      | 229,528 |   |                          |   | 8.12   | %                                                                              |   | $ | 113,001 |   |   |   | 4.00 | % |   | $ | 141,252 |   |   |   | 5.00 | % |
|                                      |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| As of December 31, 2009:                  |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total Capital (to Risk-Weighted Assets):  |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporation                               |   | $      | 244,382 |   |                          |   | 12.40  | %                                                                              |   | $ | 157,615 |   |   |   | 8.00 | % |   | $ | 197,019 |   |   |   | 10.00 | % |
| Bank                                      |   | $      | 242,536 |   |                          |   | 12.32  | %                                                                              |   | $ | 157,470 |   |   |   | 8.00 | % |   | $ | 196,838 |   |   |   | 10.00 | % |
| Tier 1 Capital (to Risk-Weighted Assets): |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporation                               |   | $      | 219,552 |   |                          |   | 11.14  | %                                                                              |   | $ | 78,808 |   |   |   | 4.00 | % |   | $ | 118,212 |   |   |   | 6.00 | % |
| Bank                                      |   | $      | 217,729 |   |                          |   | 11.06  | %                                                                              |   | $ | 78,735 |   |   |   | 4.00 | % |   | $ | 118,103 |   |   |   | 6.00 | % |
| Tier 1 Capital (to Average Assets): (1)   |   |   |    |   |                          |   |   |                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Corporation                               |   | $      | 219,552 |   |                          |   | 7.82   | %                                                                              |   | $ | 112,269 |   |   |   | 4.00 | % |   | $ | 140,336 |   |   |   | 5.00 | % |
| Bank                                      |   | $      | 217,729 |   |                          |   | 7.76   | %                                                                              |   | $ | 112,165 |   |   |   | 4.00 | % |   | $ | 140,206 |   |   |   | 5.00 | % |

| (1)   | Leverage ratio |
|-----------------|----------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                                                         |   |   |    |   |   |   |
|--------------------------------------------------------------------------------|--------|--------|---------|--------|--------|--------|
|                                                                           |   |   |    |   |   |   |
| December 31,                                                                   |   | 2010   |    |   | 2009   |   |
| Financial instruments whose contract amounts represent credit risk:            |   |   |    |   |   |   |
| Commitments to extend credit:                                                  |   |   |    |   |   |   |
| Commercial loans                                                               |   | $      | 176,436 |   |   | $      | 186,943 |   |
| Home equity lines                                                              |   |   | 182,260 |   |   |   | 185,892 |   |
| Other loans                                                                    |   |   | 23,971  |   |   |   | 25,691 |   |
| Standby letters of credit                                                      |   |   | 9,510   |   |   |   | 8,712 |   |
| Equity commitment to affordable housing partnerships                           |   |   | 449     |   |   |   | 690 |   |
| Financial instruments whose notional amounts exceed the amount of credit risk: |   |   |    |   |   |   |   |   |
| Forward loan commitments:                                                      |   |   |    |   |   |   |   |   |
| Commitments to originate fixed rate mortgage loans to be sold                  |   |   | 10,893  |   |   |   | 15,898 |   |
| Commitments to sell fixed rate mortgage loans                                  |   |   | 24,901  |   |   |   | 25,791 |   |
| Customer related derivative contracts:                                         |   |   |    |   |   |   |   |   |
| Interest rate swaps with customers                                             |   |   | 59,749  |   |   |   | 53,725 |   |
| Mirror swaps with counterparties                                               |   |   | 59,749  |   |   |   | 53,725 |   |
| Interest rate risk management contract:                                        |   |   |    |   |   |   |   |   |
| Interest rate swap                                                             |   |   | 32,991  |   |   |   | 10,000 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                                                     | Asset Derivatives      |   | Liability Derivatives |    |
|----------------------------------------------------------------------------|------------------------|--------|-----------------------|---------|
|                                                                       |                   |   | Fair Value            |    |   |   | Fair Value |   |
|                                                                       | Balance Sheet Location |   | Dec. 31, 2010    |    |   | Dec. 31, 2009 |   | Balance Sheet Location |   | Dec. 31, 2010 |   |   | Dec. 31, 2009 |   |
| Derivatives designated as cash flow hedging instruments:              |                   |   |                  |    |   |   |   |   |   |   |   |   |   |   |
| Interest rate risk management contract:                                    |                   |   |                  |    |   |   |   |   |   |   |   |   |   |   |
| Interest rate swap contracts                                               |                   |   | $                     | – |   |   | $ | – |   | Other liabilities |   | $ | 1,098 |   |   | $ | 434 |   |
| Derivatives not designated as hedging instruments:                    |                   |   |                  |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Forward loan commitments:                                                  |                   |   |                  |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commitments to originate fixed rate    mortgage loans to be sold | Other assets           |   |                  | 31      |   |   |   | 22 |   | Other liabilities |   |   | 135 |   |   |   | 180 |   |
| Commitments to sell fixed rate   mortgage loans                       | Other assets           |   |                  | 571     |   |   |   | 342 |   | Other liabilities |   |   | 32 |   |   |   | 31 |   |
| Customer related derivative contracts:                                     |                   |   |                  |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest rate swaps with customers                                         | Other assets           |   |                  | 3,690   |   |   |   | 1,704 |   |   |   |   | – |   |   |   | – |   |
| Mirror swaps with counterparties                                           |                   |   |                  | – |   |   |   | – |   | Other liabilities |   |   | 3,806 |   |   |   | 1,691 |   |
| Total                                                                      |                   |   | $                     | 4,292   |   |   | $ | 2,068 |   |   |   | $ | 5,071 |   |   | $ | 2,336 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                          |                | Location of Gain     |                  |
|-------------------------------------------------|---------------------|----------------------|-----------------------|
|                                            | Gain (Loss)         | (Loss) Recognized in | Gain (Loss)           |
|                                            | Recognized in Other | Income on Derivative | Recognized            |
|                                            | Comprehensive       | (Ineffective Portion | in Income             |
|                                            | Income              | and Amount           | on Derivative         |
|                                            | (Effective Portion) | Excluded from        | (Ineffective Portion) |
| Years ended December 31,                   | 2010                | 2009                 | 2008                  | Effectiveness Testing) | 2010 | 2009 | 2008 |
| Derivatives in cash flow hedging relationships: |                |                 |                  |   |   |   |   |
| Interest rate risk management contracts:        |                |                 |                  |   |   |   |   |
| Interest rate swap contracts (1)                | $(663)              | $(7)                 | $30                   | Interest Expense | $(78) | $78 | $  – |
| Total                                           | $(663)              | $(7)                 | $30                   |   | $(78) | $78 | $  – |

| (1)   | In addition to the amounts reported in the table above, a $30 thousand gain was reclassified from accumulated other comprehensive income into net unrealized gains on interest rate swaps in the first quarter of 2009. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (Dollars in thousands)                                               | Location of Gain                                                         |   | Amount of Gain (Loss)              |    |
|----------------------------------------------------------------------|--------------------------------------------------------------------------|--------|------------------------------------|---------|
|                                                                 | (Loss) Recognized in                                                     |   | Recognized in Income on Derivative |    |
| Years ended December 31,                                        | Income on Derivative                                                     |   | 2010                               |    |   | 2009 |   |   | 2008 |   |
| Derivatives not designated as hedging instruments:                   |                                                                     |   |                               |    |   |   |   |   |   |   |
| Forward loan commitments:                                            |                                                                     |   |                               |    |   |   |   |   |   |   |
| Commitments to originate fixed rate   mortgage loans to be sold | Net gains on loan sales & commissions on loans originated for others |   | $                                  | 54      |   |   | $ | (325 | ) |   | $ | 132 |   |
| Commitments to sell fixed rate   mortgage loans                 | Net gains on loan sales & commissions on loans originated for others |   |                               | 228     |   |   |   | 503 |   |   |   | (155 | ) |
| Customer related derivative contracts:                               |                                                                     |   |                               |    |   |   |   |   |   |   |   |   |   |
| Interest rate swaps with customers                                   | Net (losses) gains on interest rate swaps                                |   |                               | 3,785   |   |   |   | 1,130 |   |   |   | (603 | ) |
| Mirror swaps with counterparties                                     | Net (losses) gains on interest rate swaps                                |   |                               | (3,822  | ) |   |   | (550 | ) |   |   | 700 |   |
| Interest rate risk management contract:                              |                                                                     |   |                               |    |   |   |   |   |   |   |   |   |   |
| Interest rate swap contracts                                         | Net (losses) gains on interest rate swaps                                |   |                               | – |   |   |   | 117 |   |   |   | (639 | ) |
| Total                                                                |                                                                     |   | $                                  | 245     |   |   | $ | 875 |   |   | $ | (565 | ) |

| ·   | Level 1 – Quoted prices for identical assets or liabilities in active markets. |
|--------------------|--------------------------------------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| ·   | Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable in the markets and which reflect the Corporation’s market assumptions. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                               |   |                          |    |   | Assets/        |   |
|------------------------------------------------------|--------|-------------------------------|---------|--------|----------------|--------|
|                                                 |   | Fair Value Measurements Using |    |   | Liabilities at |   |
| December 31, 2010                               |   | Level 1                       |    |   | Level 2        |   |   | Level 3 |   |   | Fair Value |   |
| Assets:                                              |   |                          |    |   |           |   |   |   |   |   |   |   |
| Securities available for sale:                       |   |                          |    |   |           |   |   |   |   |   |   |   |
| Obligations of U.S. government-sponsored enterprises |   | $                             | – |   |           | $      | 40,994 |   |   | $ | – |   |   | $ | 40,994 |   |
| Mortgage-backed securities issued by U.S. government |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| agencies and U.S. government-sponsored enterprises   |   |                          | – |   |           |   | 429,771 |   |   |   | – |   |   |   | 429,771 |   |
| States and political subdivisions                    |   |                          | – |   |           |   | 81,055 |   |   |   | – |   |   |   | 81,055 |   |
| Trust preferred securities:                          |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Individual name issuers                              |   |                          | – |   |           |   | 23,275 |   |   |   | – |   |   |   | 23,275 |   |
| Collateralized debt obligations                      |   |                          | – |   |           |   | – |   |   |   | 806 |   |   |   | 806 |   |
| Corporate bonds                                      |   |                          | – |   |           |   | 15,212 |   |   |   | – |   |   |   | 15,212 |   |
| Common stocks                                        |   |                          | 809     |   |           |   | – |   |   |   | – |   |   |   | 809 |   |
| Perpetual preferred stocks                           |   |                          | 2,178   |   |           |   | – |   |   |   | – |   |   |   | 2,178 |   |
| Derivative assets (1)                                |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Interest rate swap contracts with customers          |   |                          | – |   |           |   | 3,690 |   |   |   | – |   |   |   | 3,690 |   |
| Forward loan commitments                             |   |                          | – |   |           |   | – |   |   |   | 602 |   |   |   | 602 |   |
| Total assets at fair value on a recurring basis      |   | $                             | 2,987   |   |           | $      | 593,997 |   |   | $ | 1,408 |   |   | $ | 598,392 |   |
| Liabilities:                                         |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Derivative liabilities (1)                           |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Mirror swap contracts with customers                 |   | $                             | – |   |           | $      | 3,806 |   |   | $ | – |   |   | $ | 3,806 |   |
| Interest rate risk management swap contracts         |   |                          | – |   |           |   | 1,098 |   |   |   | – |   |   |   | 1,098 |   |
| Forward loan commitments                             |   |                          | – |   |           |   | – |   |   |   | 167 |   |   |   | 167 |   |
| Total liabilities at fair value on a recurring basis |   | $                             | – |   |           | $      | 4,904 |   |   | $ | 167 |   |   | $ | 5,071 |   |

| (1)   | Derivative assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                               |   |                          |    |   | Assets/        |   |
|------------------------------------------------------|--------|-------------------------------|---------|--------|----------------|--------|
|                                                 |   | Fair Value Measurements Using |    |   | Liabilities at |   |
| December 31, 2009                               |   | Level 1                       |    |   | Level 2        |   |   | Level 3 |   |   | Fair Value |   |
| Assets:                                              |   |                          |    |   |           |   |   |   |   |   |   |   |
| Securities available for sale:                       |   |                          |    |   |           |   |   |   |   |   |   |   |
| Obligations of U.S. government-sponsored enterprises |   | $                             | – |   |           | $      | 45,240 |   |   | $ | – |   |   | $ | 45,240 |   |
| Mortgage-backed securities issued by U.S. government |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| agencies and U.S. government-sponsored enterprises   |   |                          | – |   |           |   | 523,446 |   |   |   | – |   |   |   | 523,446 |   |
| States and political subdivisions                    |   |                          | – |   |           |   | 82,062 |   |   |   | – |   |   |   | 82,062 |   |
| Trust preferred securities:                          |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Individual name issuers                              |   |                          | – |   |           |   | 20,586 |   |   |   | – |   |   |   | 20,586 |   |
| Collateralized debt obligations                      |   |                          | – |   |           |   | – |   |   |   | 1,065 |   |   |   | 1,065 |   |
| Corporate bonds                                      |   |                          | – |   |           |   | 14,706 |   |   |   | – |   |   |   | 14,706 |   |
| Common stocks                                        |   |                          | 769     |   |           |   | – |   |   |   | – |   |   |   | 769 |   |
| Perpetual preferred stocks                           |   |                          | 3,183   |   |           |   | 427 |   |   |   | – |   |   |   | 3,610 |   |
| Derivative assets (1)                                |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Interest rate swap contracts with customers          |   |                          | – |   |           |   | 1,704 |   |   |   | – |   |   |   | 1,704 |   |
| Forward loan commitments                             |   |                          | – |   |           |   | – |   |   |   | 364 |   |   |   | 364 |   |
| Total assets at fair value on a recurring basis      |   | $                             | 3,952   |   |           | $      | 688,171 |   |   | $ | 1,429 |   |   | $ | 693,552 |   |
| Liabilities:                                         |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Derivative liabilities (1)                           |   |                          |    |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Mirror swap contracts with customers                 |   | $                             | – |   |           | $      | 1,691 |   |   | $ | – |   |   | $ | 1,691 |   |
| Interest rate risk management swap contracts         |   |                          | – |   |           |   | 434 |   |   |   | – |   |   |   | 434 |   |
| Forward loan commitments                             |   |                          | – |   |           |   | – |   |   |   | 211 |   |   |   | 211 |   |
| Total liabilities at fair value on a recurring basis |   | $                             | – |   |           | $      | 2,125 |   |   | $ | 211 |   |   | $ | 2,336 |   |

| (1)   | Derivatives assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| Years ended December 31,               |   | 2010         |    |   | 2009              |   |
|---------------------------------------------|--------|--------------|---------|--------|-------------------|--------|
|                                        |   | Securities   |    |   | Derivative        |   |   |   |   |   | Securities |   |   | Derivative |   |   |   |   |
|                                        |   | Available    |    |   | Assets /          |   |   |   |   |   | Available |   |   | Assets / |   |   |   |   |
| (Dollars in thousands)                      |   | for Sale (1) |    |   | (Liabilities) (2) |   |   | Total |   |   | for Sale (1) |   |   | (Liabilities) (2) |   |   | Total |   |
| Balance at beginning of period              |   | $            | 1,065   |   |              | $      | 153 |   |   | $ | 1,218 |   |   | $ | 1,940 |   |   | $ | (25 | ) |   | $ | 1,915 |   |
| Gains and losses (realized and unrealized): |   |         |    |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Included in earnings (3)                    |   |         | (417    | )      |              |   | 282 |   |   |   | (135 | ) |   |   | (2,496 | ) |   |   | 178 |   |   |   | (2,318 | ) |
| Included in other comprehensive income      |   |         | 158     |   |              |   | – |   |   |   | 158 |   |   |   | 1,621 |   |   |   | – |   |   |   | 1,621 |   |
| Purchases                                   |   |         | – |   |              |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Issuances                                   |   |         | – |   |              |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Sales                                       |   |         | – |   |              |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Settlements                                 |   |         | – |   |              |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Transfers into Level 3                      |   |         | – |   |              |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Transfers out of Level 3                    |   |         | – |   |              |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Balance at end of period                    |   | $            | 806     |   |              | $      | 435 |   |   | $ | 1,241 |   |   | $ | 1,065 |   |   | $ | 153 |   |   | $ | 1,218 |   |

| (1)   | During the periods indicated, Level 3 securities available for sale were comprised of two pooled trust preferred debt securities, in the form of collateralized debt obligations. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | During the periods indicated, Level 3 derivative assets / liabilities consisted of interest rate lock commitments written for our residential real estate mortgage loans that we intend to sell. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (3)   | Losses included in earnings for Level 3 securities available for sale consisted of credit-related impairment losses on the two Level 3 pooled trust preferred debt securities.  Credit-related impairment losses of $417 thousand and $2.5 million were recognized in 2010 and 2009, respectively.  The losses included in earnings for Level 3 derivative assets and liabilities, which were comprised of interest rate lock commitments written for our residential mortgage loans that we intend to sell, were included in net gains on loan sales and commissions on loans originated for others in the Consolidated Statements of Income. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (Dollars in thousands)                                |   | Carrying Value at December 31, 2010 |    |
|-------------------------------------------------------|--------|------------------------------------------|---------|
|                                                  |   | Level 1                                  |    |   | Level 2 |   |   | Level 3 |   |   | Total |   |
| Assets:                                               |   |                                     |    |   |   |   |   |   |   |   |   |   |
| Collateral dependent impaired loans                   |   | $                                        | – |   |   | $ | – |   |   | $ | 4,242 |   |   | $ | 4,242 |   |
| Mortgage loans held for sale                          |   |                                     |    |   |   |   | 13,894 |   |   |   | – |   |   |   | 13,894 |   |
| Property acquired through foreclosure or repossession |   |                                     | – |   |   |   | – |   |   |   | 1,634 |   |   |   | 1,634 |   |
| Total assets at fair value on a nonrecurring basis    |   | $                                        | – |   |   | $ | 13,894 |   |   | $ | 5,876 |   |   | $ | 19,770 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                                |   | Carrying Value at December 31, 2009 |    |
|-------------------------------------------------------|--------|-------------------------------------|---------|
|                                                  |   | Level 1                             |    |   | Level 2 |   |   | Level 3 |   |   | Total |   |
| Assets:                                               |   |                                |    |   |   |   |   |   |   |   |   |   |
| Collateral dependent impaired loans                   |   | $                                   | – |   |   | $ | – |   |   | $ | 5,998 |   |   | $ | 5,998 |   |
| Property acquired through foreclosure or repossession |   |                                | – |   |   |   | – |   |   |   | 1,771 |   |   |   | 1,771 |   |
| Total assets at fair value on a nonrecurring basis    |   | $                                   | – |   |   | $ | – |   |   | $ | 7,769 |   |   | $ | 7,769 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

|                                          |   | December 31, 2010 |      |   | December 31, 2009 |   |
|-----------------------------------------------|--------|-------------------|-----------|--------|-------------------|--------|
|                                          |   | Carrying          |      |   | Estimated         |   |   | Carrying |   |   | Estimated |   |
| (Dollars in thousands)                        |   | Amount            |      |   | Fair Value        |   |   | Amount |   |   | Fair Value |   |
| Financial Assets:                             |   |              |      |   |              |   |   |   |   |   |   |   |
| Cash and cash equivalents                     |   | $                 | 92,736    |   |              | $      | 92,736 |   |   | $ | 57,260 |   |   | $ | 57,260 |   |
| Mortgage loans held for sale                  |   |              | 13,894    |   |              |   | 13,894 |   |   |   | 9,909 |   |   |   | 10,107 |   |
| Securities available for sale                 |   |              | 594,100   |   |              |   | 594,100 |   |   |   | 691,484 |   |   |   | 691,484 |   |
| FHLBB stock                                   |   |              | 42,008    |   |              |   | 42,008 |   |   |   | 42,008 |   |   |   | 42,008 |   |
| Loans, net of allowance for loan losses       |   |              | 1,967,055 |   |              |   | 2,029,951 |   |   |   | 1,892,268 |   |   |   | 1,936,997 |   |
| Accrued interest receivable                   |   |              | 8,568     |   |              |   | 8,568 |   |   |   | 9,137 |   |   |   | 9,137 |   |
| Bank-owned life insurance                     |   |              | 51,844    |   |              |   | 51,844 |   |   |   | 44,957 |   |   |   | 44,957 |   |
| Customer related interest rate swap contracts |   |              | 3,690     |   |              |   | 3,690 |   |   |   | 1,704 |   |   |   | 1,704 |   |
| Forward loan commitments (1)                  |   |              | 602       |   |              |   | 602 |   |   |   | 364 |   |   |   | 364 |   |
|                                          |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Financial Liabilities:                        |   |              |      |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Noninterest-bearing demand deposits           |   | $                 | 228,437   |   |              | $      | 228,437 |   |   | $ | 194,046 |   |   | $ | 194,046 |   |
| NOW accounts                                  |   |              | 241,974   |   |              |   | 241,974 |   |   |   | 202,367 |   |   |   | 202,367 |   |
| Money market accounts                         |   |              | 396,455   |   |              |   | 396,455 |   |   |   | 403,333 |   |   |   | 403,333 |   |
| Savings accounts                              |   |              | 220,888   |   |              |   | 220,888 |   |   |   | 191,580 |   |   |   | 191,580 |   |
| Time deposits                                 |   |              | 948,576   |   |              |   | 962,608 |   |   |   | 931,684 |   |   |   | 941,090 |   |
| FHLBB advances                                |   |              | 498,722   |   |              |   | 533,802 |   |   |   | 607,328 |   |   |   | 638,269 |   |
| Junior subordinated debentures                |   |              | 32,991    |   |              |   | 22,092 |   |   |   | 32,991 |   |   |   | 20,126 |   |
| Securities sold under repurchase agreements   |   |              | 19,500    |   |              |   | 20,543 |   |   |   | 19,500 |   |   |   | 21,041 |   |
| Other borrowings                              |   |              | 3,859     |   |              |   | 3,859 |   |   |   | 2,001 |   |   |   | 2,001 |   |
| Accrued interest payable                      |   |              | 3,999     |   |              |   | 3,999 |   |   |   | 5,818 |   |   |   | 5,818 |   |
| Customer related interest rate swap contracts |   |              | 3,806     |   |              |   | 3,806 |   |   |   | 1,691 |   |   |   | 1,691 |   |
| Interest rate risk management contract        |   |              | 1,098     |   |              |   | 1,098 |   |   |   | 434 |   |   |   | 434 |   |
| Forward loan commitments (1)                  |   |              | 167       |   |              |   | 167 |   |   |   | 211 |   |   |   | 211 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |

| (Dollars in thousands)                           |   | Qualified    |    |   | Non-Qualified    |   |
|--------------------------------------------------|--------|--------------|---------|--------|------------------|--------|
|                                             |   | Pension Plan |    |   | Retirement Plans |   |
| At December 31,                                  |   | 2010         |    |   | 2009             |   |   | 2010 |   |   | 2009 |   |
| Change in Benefit Obligation:                    |   |         |    |   |             |   |   |   |   |   |   |   |
| Benefit obligation at beginning of period        |   | $            | 42,414  |   |             | $      | 39,529 |   |   | $ | 9,496 |   |   | $ | 9,581 |   |
| Service cost                                     |   |         | 2,337   |   |             |   | 2,371 |   |   |   | 93 |   |   |   | 106 |   |
| Interest cost                                    |   |         | 2,507   |   |             |   | 2,292 |   |   |   | 515 |   |   |   | 564 |   |
| Actuarial loss (gain)                            |   |         | 675     |   |             |   | (679 | ) |   |   | 406 |   |   |   | (105 | ) |
| Benefits paid                                    |   |         | (1,234  | )      |             |   | (977 | ) |   |   | (556 | ) |   |   | (341 | ) |
| Administrative expenses                          |   |         | (143    | )      |             |   | (122 | ) |   |   | - |   |   |   | - |   |
| Curtailment loss                                 |   |         | -       |   |             |   | - |   |   |   | - |   |   |   | (309 | ) |
| Benefit obligation at end of period              |   | $            | 46,556  |   |             | $      | 42,414 |   |   | $ | 9,954 |   |   | $ | 9,496 |   |
| Change in Plan Assets:                           |   |         |    |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Fair value of plan assets at beginning of period |   | $            | 30,946  |   |             | $      | 24,527 |   |   | $ | - |   |   | $ | - |   |
| Actual return on plan assets                     |   |         | 4,001   |   |             |   | 5,418 |   |   |   | - |   |   |   | - |   |
| Employer contribution                            |   |         | 2,500   |   |             |   | 2,100 |   |   |   | 556 |   |   |   | 341 |   |
| Benefits paid                                    |   |         | (1,234  | )      |             |   | (977 | ) |   |   | (556 | ) |   |   | (341 | ) |
| Administrative expenses                          |   |         | (143    | )      |             |   | (122 | ) |   |   | - |   |   |   | - |   |
| Adjustment for change in measurement date        |   |         | -       |   |             |   | - |   |   |   | - |   |   |   | - |   |
| Fair value of plan assets at end of period       |   | $            | 36,070  |   |             | $      | 30,946 |   |   | $ | - |   |   | $ | - |   |
| Funded status at end of period                   |   | $            | (10,486 | )      |             | $      | (11,468 | ) |   | $ | (9,954 | ) |   | $ | (9,496 | ) |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                 |   | Qualified    |   |   | Non-Qualified    |   |
|----------------------------------------|--------|--------------|--------|--------|------------------|--------|
|                                   |   | Pension Plan |   |   | Retirement Plans |   |
| At December 31,                        |   | 2010         |   |   | 2009             |   |   | 2010 |   |   | 2009 |   |
| Net actuarial loss                     |   | $            | 6,977  |   |             | $      | 8,082 |   |   | $ | 1,225 |   |   | $ | 838 |   |
| Prior service (credit) cost            |   |         | (287   | )      |             |   | (321 | ) |   |   | (7 | ) |   |   | 1 |   |
| Total pre-tax amounts recognized in    |   |         |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| accumulated other comprehensive income |   | $            | 6,690  |   |             | $      | 7,761 |   |   | $ | 1,218 |   |   | $ | 839 |   |

| (Dollars in thousands)                      |   | Qualified    |    |   | Non-Qualified    |   |
|---------------------------------------------|--------|--------------|---------|--------|------------------|--------|
|                                        |   | Pension Plan |    |   | Retirement Plans |   |
| Years ended December 31,                    |   | 2010         |    |   | 2009             |   |   | 2008 |   |   | 2010 |   |   | 2009 |   |   | 2008 |   |
| Net Periodic Benefit Cost:                  |   |         |    |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Service cost                                |   | $            | 2,337   |   |             | $      | 2,371 |   |   | $ | 2,046 |   |   | $ | 93 |   |   | $ | 106 |   |   | $ | 250 |   |
| Interest cost                               |   |         | 2,507   |   |             |   | 2,292 |   |   |   | 2,027 |   |   |   | 515 |   |   |   | 564 |   |   |   | 571 |   |
| Expected return on plan assets              |   |         | (2,541  | )      |             |   | (2,451 | ) |   |   | (2,276 | ) |   |   | - |   |   |   | - |   |   |   | - |   |
| Amortization of transition asset            |   |         | -       |   |             |   | - |   |   |   | (1 | ) |   |   | - |   |   |   | - |   |   |   | - |   |
| Amortization of prior service (credit) cost |   |         | (33     | )      |             |   | (33 | ) |   |   | (33 | ) |   |   | 8 |   |   |   | 27 |   |   |   | 63 |   |
| Recognized net actuarial loss               |   |         | 340     |   |             |   | 303 |   |   |   | 15 |   |   |   | 19 |   |   |   | 28 |   |   |   | 217 |   |
| Curtailment loss                            |   |         | -       |   |             |   | - |   |   |   | - |   |   |   | - |   |   |   | 97 |   |   |   | - |   |
| Net periodic benefit cost                   |   | $            | 2,610   |   |             | $      | 2,482 |   |   | $ | 1,778 |   |   | $ | 635 |   |   | $ | 822 |   |   | $ | 1,101 |   |
| Other Changes in Plan Assets and            |   |         |    |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Benefit Obligations Recognized in Other     |   |         |    |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Comprehensive Income (on a pre-tax basis):  |   |         |    |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net (gain) loss                             |   | $            | (1,104  | )      |             | $      | (3,949 | ) |   | $ | 12,160 |   |   | $ | 388 |   |   | $ | (133 | ) |   | $ | (605 | ) |
| Prior service cost (credit)                 |   |         | 33      |   |             |   | 33 |   |   |   | 41 |   |   |   | (8 | ) |   |   | (27 | ) |   |   | (78 | ) |
| Net transition asset                        |   |         | – |   |             |   | – |   |   |   | 1 |   |   |   | – |   |   |   | – |   |   |   | – |   |
| Curtailment loss                            |   |         | – |   |             |   | – |   |   |   |   |   |   |   | – |   |   |   | (406 | ) |   |   |   |   |
| Recognized in other comprehensive income    |   | $            | (1,071  | )      |             | $      | (3,916 | ) |   | $ | 12,202 |   |   | $ | 380 |   |   | $ | (566 | ) |   | $ | (683 | ) |
| Total recognized in net periodic benefit    |   |         |    |   |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| cost and other comprehensive income         |   | $            | 1,539   |   |             | $      | (1,434 | ) |   | $ | 13,980 |   |   | $ | 1,015 |   |   | $ | 256 |   |   | $ | 418 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

|                          | Qualified Pension Plan | Non-Qualified Retirement Plans |
|-------------------------------|------------------------|--------------------------------|
|                          | 2010                   | 2009                           | 2010 | 2009 |
| Measurement date              | Dec. 31, 2010          | Dec. 31, 2009                  | Dec. 31, 2010 | Dec. 31, 2009 |
| Discount rate                 | 5.625%                 | 6.00%                          | 5.125% | 5.50% |
| Rate of compensation increase | 3.75%                  | 4.25%                          | 3.75% | 4.25% |

|                              | Qualified Pension Plan | Non-Qualified Retirement Plans |
|-----------------------------------|------------------------|--------------------------------|
|                              | 2010                   | 2009                           | 2008 | 2010 | 2009 | 2008 |
| Measurement date                  | Dec. 31, 2009          | Dec. 31, 2008                  | Sept. 30, 2007 | Dec. 31, 2009 | Dec. 31, 2008 | Sept. 30, 2007 |
| Discount rate                     | 6.00%                  | 5.875%                         | 6.25% | 5.625% | 6.125% | 6.25% |
| Expected long-term                |                   |                           |   |   |   |   |
|   return on plan assets | 8.00%                  | 8.25%                          | 8.25% | - | - | - |
| Rate of compensation              |                   |                           |   |   |   |   |
|   increase              | 4.25%                  | 4.25%                          | 4.25% | 4.25% | 4.25% | 4.25% |

| (Dollars in thousands)                               |   |                          |    |   |      |   |
|------------------------------------------------------|--------|-------------------------------|---------|--------|-----------|--------|
|                                                 |   | Fair Value Measurements Using |    |   | Assets at |   |
| December 31, 2010                               |   | Level 1                       |    |   | Level 2   |   |   | Level 3 |   |   | Fair Value |   |
| Assets:                                              |   |                          |    |   |      |   |   |   |   |   |   |   |
| Cash and cash equivalents                            |   | $                             | 748     |   |      | $      | – |   |   | $ | – |   |   | $ | 748 |   |
| Obligations of U.S. government agencies              |   |                          |    |   |      |   |   |   |   |   |   |   |   |   |   |   |
| and U.S. government-sponsored enterprises            |   |                          | – |   |      |   | 1,299 |   |   |   | – |   |   |   | 1,299 |   |
| Mortgage-backed securities issued by U.S. government |   |                          |    |   |      |   |   |   |   |   |   |   |   |   |   |   |
| agencies and U.S. government-sponsored enterprises   |   |                          | – |   |      |   | 1 |   |   |   | – |   |   |   | 1 |   |
| States and political subdivisions                    |   |                          | – |   |      |   | 827 |   |   |   | – |   |   |   | 827 |   |
| Corporate bonds                                      |   |                          | – |   |      |   | 9,870 |   |   |   | – |   |   |   | 9,870 |   |
| Common stocks                                        |   |                          | 14,162  |   |      |   | – |   |   |   | – |   |   |   | 14,162 |   |
| Mutual funds                                         |   |                          | 9,163   |   |      |   | – |   |   |   | – |   |   |   | 9,163 |   |
| Total plan assets                                    |   | $                             | 24,073  |   |      | $      | 11,997 |   |   | $ | – |   |   | $ | 36,070 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                               |   |                          |    |   |      |   |
|------------------------------------------------------|--------|-------------------------------|---------|--------|-----------|--------|
|                                                 |   | Fair Value Measurements Using |    |   | Assets at |   |
| December 31, 2009                               |   | Level 1                       |    |   | Level 2   |   |   | Level 3 |   |   | Fair Value |   |
| Assets:                                              |   |                          |    |   |      |   |   |   |   |   |   |   |
| Cash and cash equivalents                            |   | $                             | 1,284   |   |      | $      | – |   |   | $ | – |   |   | $ | 1,284 |   |
| Obligations of U.S. government agencies              |   |                          |    |   |      |   |   |   |   |   |   |   |   |   |   |   |
| and U.S. government-sponsored enterprises            |   |                          | – |   |      |   | 2,214 |   |   |   | – |   |   |   | 2,214 |   |
| Mortgage-backed securities issued by U.S. government |   |                          |    |   |      |   |   |   |   |   |   |   |   |   |   |   |
| agencies and U.S. government-sponsored enterprises   |   |                          | – |   |      |   | 1 |   |   |   | – |   |   |   | 1 |   |
| Corporate bonds                                      |   |                          | – |   |      |   | 8,937 |   |   |   | – |   |   |   | 8,937 |   |
| Common stocks                                        |   |                          | 12,198  |   |      |   | – |   |   |   | – |   |   |   | 12,198 |   |
| Mutual funds                                         |   |                          | 6,312   |   |      |   | – |   |   |   | – |   |   |   | 6,312 |   |
| Total plan assets                                    |   | $                             | 19,794  |   |      | $      | 11,152 |   |   | $ | – |   |   | $ | 30,946 |   |

| December 31,      |                                 2010 | 2009   |
|-------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| Asset Category:   |                                                                                                                                                                                            |   |
| Equity securities | 64.6%                                                                                                                                                                                           | 59.8%  |
| Debt securities   | 33.3%                                                                                                                                                                                           | 36.0%  |
| Other             | 2.1%                                                                                                                                                                                            | 4.2%   |
| Total             | 100.0%                                                                                                                                                                                          | 100.0% |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands) |   | QualifiedPension Plan |   |   | Non-QualifiedPlans |   |
|------------------------|--------|-----------------------|--------|--------|--------------------|--------|
| 2011                   |   | $                     | 1,439  |   |               | $      | 723 |   |
| 2012                   |   |                  | 1,567  |   |               |   | 722 |   |
| 2013                   |   |                  | 1,791  |   |               |   | 725 |   |
| 2014                   |   |                  | 1,923  |   |               |   | 725 |   |
| 2015                   |   |                  | 2,155  |   |               |   | 735 |   |
| Years 2016 - 2019      |   |                  | 12,552 |   |               |   | 3,601 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                 |   |   |   |   |   |   |   |   |   |
|----------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                                   |   |   |   |   |   |   |   |   |   |
|  Years ended December 31,    |   | 2010   |   |   | 2009   |   |   | 2008   |   |
|  Share-based compensation expense |   | $      | 909    |   |   | $      | 708    |   |   | $ | 630 |   |
|  Related income tax benefit       |   | $      | 324    |   |   | $      | 252    |   |   | $ | 225 |   |

|                                     |   | 2010   |    |   | 2009   |   |    | 2008   |   |
|------------------------------------------|--------|--------|---------|--------|--------|--------|---------|--------|--------|
| Expected term (years)                    |   |   | 9.0     |   |   |   | 6.7     |   |   |   | 9.0 |   |
| Expected dividend yield                  |   |   | 3.16    | %      |   |   | 3.05    | %      |   |   | 2.86 | % |
| Weighted average expected volatility     |   |   | 41.95   |   |   |   | 44.26   |   |   |   | 33.75 |   |
| Expected forfeiture rate                 |   |   | – |   |   |   | – |   |   |   | – |   |
| Weighted average risk-free interest rate |   |   | 3.42    | %      |   |   | 3.28    | %      |   |   | 4.51 | % |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                     |   | Number  |    |   | Weighted |   |   | Weighted Average |   |      |      |   |
|--------------------------------------------|--------|---------|---------|--------|----------|--------|--------|------------------|--------|-----------|-----------|--------|
|                                       |   | of      |    |   | Average  |   |   | Remaining        |   |      | Aggregate |   |
|                                       |   | Share   |    |   | Exercise |   |   | Contractual      |   |      | Intrinsic |   |
|                                       |   | Options |    |   | Price    |   |   | Term (Years)     |   |      | Value     |   |
| Outstanding at January 1, 2010             |   |    | 901,559 |   |     | $      | 21.98  |             |   |      | –   |   |   |   | – |   |
| Granted                                    |   |    | 83,700  |   |     |   | 17.52  |             |   |      | –   |   |   |   | – |   |
| Exercised                                  |   |    | 132,348 |   |     |   | 16.56  |             |   |      | –   |   |   |   | – |   |
| Forfeited or expired                       |   |    | 57,654  |   |     |   | 21.28  |             |   |      | –   |   |   |   | – |   |
| Outstanding at December 31, 2010      |   |    | 795,257 |   |     | $      | 22.46  |             |   | 4.1 years |      |   | $ | 1,207 |   |
| As of December 31, 2010:              |   |    |    |   |     |   |   |             |   |      |      |   |   |   |   |   |
| Options exercisable                        |   |    | 604,175 |   |     | $      | 23.07  |             |   | 2.7 years |      |   | $ | 759 |   |
| Options expected to vest in future periods |   |    | 191,082 |   |     | $      | 20.52  |             |   | 8.4 years |      |   | $ | 449 |   |

|                  | Options Outstanding |                                    | Options Exercisable             |
|-----------------------|---------------------|-----------------------------------------|---------------------------------|
| Exercise Price Ranges | Number of Shares    | Weighted Average Remaining Life (Years) | Weighted Average Exercise Price |   | Number | Weighted Average Exercise Price |
| $14.47 to $17.36      | 3,582               | 7.9                                     | $16.58                          |   | – | $ – |
| $17.37 to $20.26      | 419,020             | 3.4                                     | 19.11                           |   | 318,520 | $19.58 |
| $20.27 to $23.15      | 26,300              | 2.7                                     | 20.89                           |   | 23,000 | 20.70 |
| $23.16 to $26.05      | 83,700              | 7.5                                     | 24.12                           |   | – | – |
| $26.06 to $28.94      | 262,655             | 4.3                                     | 27.51                           |   | 262,655 | 27.51 |
|                  | 795,257             | 4.1                                     | $22.46                          |   | 604,175 | $23.07 |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

|                                |   |   |   |   | Weighted   |   |
|-------------------------------------|--------|--------|--------|--------|------------|--------|
|                                |   | Number |   |   | Average    |   |
|                                |   | of     |   |   | Grant Date |   |
|                                |   | Shares |   |   | Fair Value |   |
| Nonvested at January 1, 2010        |   |   | 43,607 |   |       | $      | 23.30 |   |
| Granted                             |   |   | 56,500 |   |       |   | 18.57 |   |
| Vested                              |   |   | (9,531 | )      |       |   | 25.70 |   |
| Forfeited                           |   |   | (4,669 | )      |       |   | 19.86 |   |
| Nonvested at December 31, 2010 |   |   | 85,907 |   |       | $      | 20.11 |   |

|                                         |   |   |   |   | Weighted   |   |
|----------------------------------------------|--------|--------|--------|--------|------------|--------|
|                                         |   | Number |   |   | Average    |   |
|                                         |   | of     |   |   | Grant Date |   |
|                                         |   | Shares |   |   | Fair Value |   |
| Performance shares at January 1, 2010        |   |   | 7,232  |   |       | $      | 24.12 |   |
| Granted                                      |   |   | 16,500 |   |       |   | 15.11 |   |
| Vested                                       |   |   | (6,992 | )      |       |   | 24.12 |   |
| Forfeited                                    |   |   | (240   | )      |       |   | 24.12 |   |
| Performance shares at December 31, 2010 |   |   | 16,500 |   |       | $      | 15.11 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                |   |       |      |   | Wealth     |   |    |      |   |   |         |   |
|---------------------------------------|--------|------------|-----------|--------|------------|--------|---------|-----------|--------|--------|--------------|--------|
|                                  |   | Commercial |      |   | Management |   |    |      |   |   | Consolidated |   |
| Year ended December 31, 2010     |   | Banking    |      |   | Services   |   |    | Corporate |   |   | Total        |   |
| Net interest income (expense)         |   | $          | 73,788    |   |       | $      | (47     | )         |   | $      | 3,450        |   |   | $ | 77,191 |   |
| Noninterest income                    |   |       | 19,770    |   |       |   | 26,392  |      |   |   | 2,311        |   |   |   | 48,473 |   |
| Total income                          |   |       | 93,558    |   |       |   | 26,345  |      |   |   | 5,761        |   |   |   | 125,664 |   |
|                                  |   |       |      |   |       |   |    |      |   |   |         |   |   |   |   |   |
| Provision for loan losses             |   |       | 6,000     |   |       |   | – |      |   |   | –      |   |   |   | 6,000 |   |
| Depreciation and amortization expense |   |       | 2,376     |   |       |   | 1,461   |      |   |   | 337          |   |   |   | 4,174 |   |
| Other noninterest expenses            |   |       | 51,002    |   |       |   | 18,751  |      |   |   | 11,384       |   |   |   | 81,137 |   |
| Total noninterest expenses            |   |       | 59,378    |   |       |   | 20,212  |      |   |   | 11,721       |   |   |   | 91,311 |   |
| Income (loss) before income taxes     |   |       | 34,180    |   |       |   | 6,133   |      |   |   | (5,960       | )      |   |   | 34,353 |   |
| Income tax expense (benefit)          |   |       | 11,821    |   |       |   | 2,296   |      |   |   | (3,815       | )      |   |   | 10,302 |   |
| Net income (loss)                     |   | $          | 22,359    |   |       | $      | 3,837   |      |   | $      | (2,145       | )      |   | $ | 24,051 |   |
|                                  |   |       |      |   |       |   |    |      |   |   |         |   |   |   |   |   |
| Total assets at period end            |   | $          | 2,095,515 |   |       | $      | 51,164  |      |   | $      | 762,846      |   |   | $ | 2,909,525 |   |
| Expenditures for long-lived assets    |   | $          | 994       |   |       | $      | 176     |      |   | $      | 513          |   |   | $ | 1,683 |   |

| (Dollars in thousands)                |   |       |      |   | Wealth     |   |    |      |   |   |         |   |
|---------------------------------------|--------|------------|-----------|--------|------------|--------|---------|-----------|--------|--------|--------------|--------|
|                                  |   | Commercial |      |   | Management |   |    |      |   |   | Consolidated |   |
| Year ended December 31, 2009     |   | Banking    |      |   | Services   |   |    | Corporate |   |   | Total        |   |
| Net interest income (expense)         |   | $          | 64,627    |   |       | $      | (76     | )         |   | $      | 1,341        |   |   | $ | 65,892 |   |
| Noninterest income (expense)          |   |       | 19,595    |   |       |   | 23,786  |      |   |   | (728         | )      |   |   | 42,653 |   |
| Total income                          |   |       | 84,222    |   |       |   | 23,710  |      |   |   | 613          |   |   |   | 108,545 |   |
|                                  |   |       |      |   |       |   |    |      |   |   |         |   |   |   |   |   |
| Provision for loan losses             |   |       | 8,500     |   |       |   | – |      |   |   | –      |   |   |   | 8,500 |   |
| Depreciation and amortization expense |   |       | 2,495     |   |       |   | 1,669   |      |   |   | 158          |   |   |   | 4,322 |   |
| Other noninterest expenses            |   |       | 46,882    |   |       |   | 17,324  |      |   |   | 9,075        |   |   |   | 73,281 |   |
| Total noninterest expenses            |   |       | 57,877    |   |       |   | 18,993  |      |   |   | 9,233        |   |   |   | 86,103 |   |
| Income (loss) before income taxes     |   |       | 26,345    |   |       |   | 4,717   |      |   |   | (8,620       | )      |   |   | 22,442 |   |
| Income tax expense (benefit)          |   |       | 9,087     |   |       |   | 1,715   |      |   |   | (4,455       | )      |   |   | 6,346 |   |
| Net income (loss)                     |   | $          | 17,258    |   |       | $      | 3,002   |      |   | $      | (4,165       | )      |   | $ | 16,095 |   |
|                                  |   |       |      |   |       |   |    |      |   |   |         |   |   |   |   |   |
| Total assets at period end            |   | $          | 2,017,616 |   |       | $      | 51,742  |      |   | $      | 815,115      |   |   | $ | 2,884,473 |   |
| Expenditures for long-lived assets    |   | $          | 4,323     |   |       | $      | 961     |      |   | $      | 273          |   |   | $ | 5,557 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars in thousands)                |   |       |      |   | Wealth     |   |    |      |   |   |         |   |
|---------------------------------------|--------|------------|-----------|--------|------------|--------|---------|-----------|--------|--------|--------------|--------|
|                                  |   | Commercial |      |   | Management |   |    |      |   |   | Consolidated |   |
| Year ended December 31, 2008     |   | Banking    |      |   | Services   |   |    | Corporate |   |   | Total        |   |
| Net interest income (expense)         |   | $          | 62,651    |   |       | $      | (27     | )         |   | $      | 2,889        |   |   | $ | 65,513 |   |
| Noninterest income (expense)          |   |       | 14,774    |   |       |   | 28,273  |      |   |   | (2,210       | )      |   |   | 40,837 |   |
| Total income                          |   |       | 77,425    |   |       |   | 28,246  |      |   |   | 679          |   |   |   | 106,350 |   |
|                                  |   |       |      |   |       |   |    |      |   |   |         |   |   |   |   |   |
| Provision for loan losses             |   |       | 4,800     |   |       |   | – |      |   |   | –      |   |   |   | 4,800 |   |
| Depreciation and amortization expense |   |       | 2,506     |   |       |   | 1,640   |      |   |   | 178          |   |   |   | 4,324 |   |
| Other noninterest expenses            |   |       | 40,657    |   |       |   | 18,456  |      |   |   | 8,622        |   |   |   | 67,735 |   |
| Total noninterest expenses            |   |       | 47,963    |   |       |   | 20,096  |      |   |   | 8,800        |   |   |   | 76,859 |   |
| Income (loss) before income taxes     |   |       | 29,462    |   |       |   | 8,150   |      |   |   | (8,121       | )      |   |   | 29,491 |   |
| Income tax expense (benefit)          |   |       | 10,309    |   |       |   | 3,237   |      |   |   | (6,227       | )      |   |   | 7,319 |   |
| Net income (loss)                     |   | $          | 19,153    |   |       | $      | 4,913   |      |   | $      | (1,894       | )      |   | $ | 22,172 |   |
|                                  |   |       |      |   |       |   |    |      |   |   |         |   |   |   |   |   |
| Total assets at period end            |   | $          | 1,895,436 |   |       | $      | 53,096  |      |   | $      | 1,016,934    |   |   | $ | 2,965,466 |   |
| Expenditures for long-lived assets    |   | $          | 3,664     |   |       | $      | 389     |      |   | $      | 198          |   |   | $ | 4,251 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| (Dollars and shares in thousands, except per share amounts)                           |   |   |     |   |   |   |     |   |   |
|---------------------------------------------------------------------------------------|--------|--------|----------|--------|--------|--------|----------|--------|--------|
|                                                                                  |   |   |     |   |   |   |     |   |   |
| Years ended December 31,                                                         |   | 2010   |     |   | 2009   |   |     | 2008   |   |
| Net income                                                                            |   | $      | 24,051   |   |   |   | 16,096   |   |   | $ | 22,172 |   |
| Less:                                                                                 |   |   |     |   |   |   |     |   |   |   |   |   |
| Dividends and undistributed earnings  allocated to participating securities |   |   | (65      | )      |   |   | –  |   |   |   | – |   |
| Net income applicable to common shareholders                                          |   |   | 23,986   |   |   |   | 16,096   |   |   |   | 22,172 |   |
|                                                                                  |   |   |     |   |   |   |     |   |   |   |   |   |
| Weighted average basic common shares                                                  |   |   | 16,113.9 |   |   |   | 15,994.9 |   |   |   | 13,981.9 |   |
| Dilutive effect of:                                                                   |   |   |     |   |   |   |     |   |   |   |   |   |
| Common stock equivalents                                                              |   |   | 8.6      |   |   |   | 46.0     |   |   |   | 164.4 |   |
| Weighted average diluted common shares                                                |   |   | 16,122.5 |   |   |   | 16,040.9 |   |   |   | 14,146.3 |   |
|                                                                                  |   |   |     |   |   |   |     |   |   |   |   |   |
| Earnings per common share:                                                            |   |   |     |   |   |   |     |   |   |   |   |   |
| Basic                                                                                 |   | $      | 1.49     |   |   | $      | 1.01     |   |   | $ | 1.59 |   |
| Diluted                                                                               |   | $      | 1.49     |   |   | $      | 1.00     |   |   | $ | 1.57 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| Balance Sheets                                                  |   | (Dollars in thousands, |    |
|-----------------------------------------------------------------|--------|------------------------|---------|
|                                                            |   | except par value)      |    |
|  December 31,                                              |   | 2010                   |    |   | 2009 |   |
| Assets:                                                         |   |                   |    |   |   |   |
| Cash on deposit with bank subsidiary                            |   | $                      | 1,230   |   |   | $ | 559 |   |
| Interest-bearing balances due from banks                        |   |                   | 1,900   |   |   |   | 610 |   |
| Investment in subsidiaries at equity value                      |   |                   | 299,344 |   |   |   | 286,785 |   |
| Dividends receivable from subsidiaries                          |   |                   | 3,240   |   |   |   | 3,600 |   |
| Other assets                                                    |   |                   | 722     |   |   |   | 341 |   |
| Total assets                                                    |   | $                      | 306,436 |   |   | $ | 291,895 |   |
| Liabilities:                                                    |   |                   |    |   |   |   |   |   |
| Junior subordinated debentures                                  |   | $                      | 32,991  |   |   | $ | 32,991 |   |
| Dividends payable                                               |   |                   | 3,428   |   |   |   | 3,369 |   |
| Other liabilities                                               |   |                   | 1,153   |   |   |   | 589 |   |
| Total liabilities                                               |   |                   | 37,572  |   |   |   | 36,949 |   |
| Shareholders’ Equity:                                     |   |                   |    |   |   |   |   |   |
| Common stock of $.0625 par value; authorized 30,000,000 shares; |   |                   |    |   |   |   |   |   |
| issued 16,171,618 shares in 2010 and 16,061,748 shares in 2009  |   |                   | 1,011   |   |   |   | 1,004 |   |
| Paid-in capital                                                 |   |                   | 84,889  |   |   |   | 82,592 |   |
| Retained earnings                                               |   |                   | 178,939 |   |   |   | 168,514 |   |
| Accumulated other comprehensive income                          |   |                   | 4,025   |   |   |   | 3,337 |   |
| Treasury stock, at cost; 19,185 shares in 2009                  |   |                   | – |   |   |   | (501 | ) |
| Total shareholders’ equity                                |   |                   | 268,864 |   |   |   | 254,946 |   |
| Total liabilities and shareholders’ equity                |   | $                      | 306,436 |   |   | $ | 291,895 |   |

| Statements of Income                                                |   | (Dollars in thousands) |    |
|---------------------------------------------------------------------|--------|------------------------|---------|
|  Years ended December 31,                                      |   | 2010                   |    |   | 2009 |   |   | 2008 |   |
| Income:                                                             |   |                   |    |   |   |   |   |   |   |
| Dividends from subsidiaries                                         |   | $                      | 15,416  |   |   | $ | 16,760 |   |   | $ | 26,259 |   |
| Net gains (losses) on interest rate swap contracts                  |   |                   | – |   |   |   | 117 |   |   |   | (638 | ) |
| Other income                                                        |   |                   | 2       |   |   |   | 1 |   |   |   | 71 |   |
| Total income                                                        |   |                   | 15,418  |   |   |   | 16,878 |   |   |   | 25,692 |   |
| Expenses:                                                           |   |                   |    |   |   |   |   |   |   |   |   |   |
| Interest on junior subordinated debentures                          |   |                   | 1,989   |   |   |   | 1,947 |   |   |   | 1,879 |   |
| Interest on deferred acquisition obligations                        |   |                   | – |   |   |   | 3 |   |   |   | 217 |   |
| Legal and professional fees                                         |   |                   | 135     |   |   |   | 291 |   |   |   | 309 |   |
| Other                                                               |   |                   | 252     |   |   |   | 280 |   |   |   | 236 |   |
| Total expenses                                                      |   |                   | 2,376   |   |   |   | 2,521 |   |   |   | 2,641 |   |
| Income before income taxes                                          |   |                   | 13,042  |   |   |   | 14,357 |   |   |   | 23,051 |   |
| Income tax benefit                                                  |   |                   | 819     |   |   |   | 820 |   |   |   | 1,104 |   |
| Income before equity in undistributed earnings of subsidiaries      |   |                   | 13,861  |   |   |   | 15,177 |   |   |   | 24,155 |   |
| Equity in undistributed (over-distributed) earnings of subsidiaries |   |                   | 10,190  |   |   |   | 919 |   |   |   | (1,983 | ) |
| Net income                                                          |   | $                      | 24,051  |   |   | $ | 16,096 |   |   | $ | 22,172 |   |

----

Table of Contents

| WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES             |   |
|-------------------------------------------------------------|--------|
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) |   |
| December 31, 2010 and 2009                                  |   |

| Statements of Cash Flows                                                             |   | (Dollars in thousands) |    |
|--------------------------------------------------------------------------------------|--------|------------------------|---------|
|  Years ended December 31,                                                       |   | 2010                   |    |   | 2009 |   |   | 2008 |   |
| Cash flow from operating activities:                                                 |   |                   |    |   |   |   |   |   |   |
| Net income                                                                           |   | $                      | 24,051  |   |   | $ | 16,096 |   |   | $ | 22,172 |   |
| Adjustments to reconcile net income                                                  |   |                   |    |   |   |   |   |   |   |   |   |   |
| to net cash provided by operating activities:                                        |   |                   |    |   |   |   |   |   |   |   |   |   |
| Equity in (undistributed) over-distributed earnings of subsidiary                    |   |                   | (10,190 | ) |   |   | (919 | ) |   |   | 1,983 |   |
| Net (gains) losses on interest rate swap contracts                                   |   |                   | – |   |   |   | (117 | ) |   |   | 638 |   |
| Decrease (increase) in dividend receivable                                           |   |                   | 360     |   |   |   | (120 | ) |   |   | (1,200 | ) |
| (Increase) decrease in other assets                                                  |   |                   | (373    | ) |   |   | 42 |   |   |   | (37 | ) |
| (Decrease) increase in accrued expenses and other liabilities                        |   |                   | (92     | ) |   |   | (112 | ) |   |   | 187 |   |
| Other, net                                                                           |   |                   | (109    | ) |   |   | (52 | ) |   |   | (320 | ) |
| Net cash provided by operating activities                                            |   |                   | 13,647  |   |   |   | 14,818 |   |   |   | 23,423 |   |
| Cash flows from investing activities:                                                |   |                   |    |   |   |   |   |   |   |   |   |   |
| Equity investment in subsidiary bank                                                 |   |                   | – |   |   |   | – |   |   |   | (56,425 | ) |
| Equity investment in capital trust                                                   |   |                   | – |   |   |   | – |   |   |   | (310 | ) |
| Payment of deferred acquisition obligation                                           |   |                   | – |   |   |   | (2,509 | ) |   |   | (15,159 | ) |
| Net cash used in investing activities                                                |   |                   | – |   |   |   | (2,509 | ) |   |   | (71,894 | ) |
| Cash flows from financing activities:                                                |   |                   |    |   |   |   |   |   |   |   |   |   |
| Issuance of treasury stock, including net deferred compensation plan activity        |   |                   | 44      |   |   |   | 53 |   |   |   | 36 |   |
| Proceeds from the issuance of common stock under dividend reinvestment plan          |   |                   | 1,002   |   |   |   | 1,106 |   |   |   | 864 |   |
| Proceeds from the issuance of common stock, net                                      |   |                   | – |   |   |   | – |   |   |   | 46,874 |   |
| Proceeds from the exercise of stock options and issuance of other equity instruments |   |                   | 785     |   |   |   | 364 |   |   |   | 182 |   |
| Tax benefit (expense) from stock option exercises and issuance of other              |   |                   |    |   |   |   |   |   |   |   |   |   |
| equity instruments                                                                   |   |                   | 65      |   |   |   | (26 | ) |   |   | 199 |   |
| Proceeds from the issuance of junior subordinated debentures, net of issuance costs  |   |                   | – |   |   |   | – |   |   |   | 10,016 |   |
| Cash dividends paid                                                                  |   |                   | (13,582 | ) |   |   | (13,440 | ) |   |   | (10,998 | ) |
| Net cash (used in) provided by financing activities                                  |   |                   | (11,686 | ) |   |   | (11,943 | ) |   |   | 47,173 |   |
| Net increase (decrease) in cash                                                      |   |                   | 1,961   |   |   |   | 366 |   |   |   | (1,298 | ) |
| Cash at beginning of year                                                            |   |                   | 1,169   |   |   |   | 803 |   |   |   | 2,101 |   |
| Cash at end of year                                                                  |   | $                      | 3,130   |   |   | $ | 1,169 |   |   | $ | 803 |   |

----

Table of Contents

| ITEM 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
|----------------------------------------------------------------------------------------------------------|

ITEM 9A.  Controls and Procedures.

ITEM 9B.  Other Information.

PART III

ITEM 10.  Directors, Executive Officers and Corporate Governance.

ITEM 11.  Executive Compensation.

----

Table of Contents

| ITEM 12. Security Ownership of Certain Beneficial Owners and Management. |
|--------------------------------------------------------------------------|

| Equity Compensation Plan Information                          |
|---------------------------------------------------------------|
| Plan category                                                 | Number of securities to be issued upon exercise of outstanding options, warrants and rights (1) | Weighted average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plan (excluding securities referenced in column (a)) |
|                                                          | (a) | (b) | (c) |
| Equity compensation plansapproved by security holders (2)     | 1,076,253 (3) (4) | $20.27 (5) | 534,699 (4) (6) |
|                                                          |   |   |   |
| Equity compensation plans notapproved by security holders (7) | 16,145 | N/A (8) | N/A |
| Total                                                         | 1,092,398 | $20.27 (5) (8) | 534,699 |

| (1)   | Does not include any nonvested shares as such shares are already reflected in the Bancorp’s outstanding shares. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------|

| (2)   | Consists of the 1997 Plan and the 2003 Plan. |
|-----------------|----------------------------------------------|

| (3)   | Includes 51,819 nonvested share units outstanding under the 1997 Plan and 108,146 nonvested share units and 35,124 performance shares outstanding under the 2003 Plan. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (4)   | Includes the maximum amount of performance shares that could be issued under existing awards.  The actual shares issued may differ based on the attainment of performance goals. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (5)   | Does not include the effect of the nonvested share units awarded under the 1997 Plan and the 2003 Plan because these units do not have an exercise price. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------|

| (6)   | Includes up to 534,699 securities that may be issued in the form of nonvested shares. |
|-----------------|---------------------------------------------------------------------------------------|

| (7)   | Consists of the Deferred Compensation Plan, which is described below. |
|-----------------|-----------------------------------------------------------------------|

| (8)   | Does not include information about the phantom stock units outstanding under the Deferred Compensation Plan, as such units do not have any exercise price. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------|

ITEM 13.  Certain Relationships and Related Transactions, and Director Independence.

----

Table of Contents

ITEM 14.  Principal Accounting Fees and Services.

ITEM 15.  Exhibits, Financial Statement Schedules.

| (a) | 1.  Financial Statements.  The financial statements of the Corporation required in response to this Item are listed in response to Part II, Item 8 of this Annual Report on Form 10-K. |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| Exhibit Number |                                                                                                                                                                                                                                                                                                                                                                                 |
|----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 2.1            | Stock Purchase Agreement, dated March 18, 2005, by and between Washington Trust Bancorp, Inc., Weston Financial Group, Inc., and the shareholders of Weston Financial Group, Inc. – Filed as Exhibit No. 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on March 22, 2005. (1) |
| 2.2            | Amendment to Stock Purchase Agreement, dated December 24, 2008, by and between Washington Trust Bancorp, Inc., Weston Financial Group, Inc., and the shareholders of Weston Financial Group, Inc. – Filed as Exhibit 2.2 to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2008. (1)                  |
| 3.1            | Restated Articles of Incorporation of the Registrant – Filed as Exhibit 3.a to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2000. (1)                                                                                                                                                               |
| 3.2            | Amendment to Restated Articles of Incorporation – Filed as Exhibit 3.b to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002. (1)                                                                                                                                                                                              |
| 3.3            | Amended and Restated By-Laws of the Registrant – Filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated September 20, 2007. (1)                                                                                                                                                                                                                  |
| 4.1            | Transfer Agency and Registrar Services Agreement, between Registrant and American Stock Transfer & Trust Company, dated February 15, 2006 – Filed as Exhibit 4.1 on the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006. (1)                                                                                           |
| 4.2            | Agreement of Substitution and Amendment of Amended and Restated Rights Agreement, between Registrant and American Stock Transfer & Trust Company, dated February 15, 2006 – Filed as Exhibit 4.2 on the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006. (1)                                                      |
| 4.3            | Shareholder Rights Agreement, dated as of August 17, 2006, between Washington Trust Bancorp, Inc. and American Stock Transfer & Trust Company, as Rights Agent – Filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K dated August 17, 2006. (1)                                                                                                      |
| 10.1           | Vote of the Board of Directors of the Registrant, which constitutes the 1996 Directors’ Stock Plan – Filed as Exhibit 10.e to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2002. (1) (2)                                                                                                 |
| 10.2           | The Registrant’s 1997 Equity Incentive Plan – Filed as Exhibit 10.f to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2002. (1) (2)                                                                                                                                                        |
| 10.3           | Amendment to the Registrant’s 1997 Equity Incentive Plan – Filed as Exhibit 10.b to the Registrant’s Quarterly Report on Form 10-Q (File No. 000-13091) for the quarterly period ended June 30, 2000. (1) (2)                                                                                                                                            |
| 10.4           | Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (employees) – Filed as exhibit 10.1 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                    |
| 10.5           | Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) - Filed as Exhibit No. 10.2 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                               |

----

Table of Contents

| Exhibit Number |   |
|----------------|--------|

| 10.6  | Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (members of the Board of Directors) - Filed as Exhibit No. 10.3 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                                                                |
|-------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 10.7  | Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (employees) – Filed as Exhibit No. 10.4 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                                                                                  |
| 10.8  | Form of Incentive Stock Option Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended – Filed as Exhibit No. 10.5 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                                                                                                 |
| 10.9  | Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit No. 10.6 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                                                             |
| 10.10 | Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 1997 Equity Incentive Plan, as amended – Filed as Exhibit No. 10.7 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                                                                                                         |
| 10.11 | Form of Nonqualified Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit No. 10.8 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                                                           |
| 10.12 | Form of Incentive Stock Option Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended – Filed as Exhibit No. 10.9 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on June 17, 2005. (1)                                                                                                                                  |
| 10.13 | Compensatory agreement with Galan G. Daukas, dated July 28, 2005 – Filed as Exhibit 10.1 to the Bancorp’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005. (1) (2)                                                                                                                                                                                                                                            |
| 10.14 | Amended and Restated Declaration of Trust of WT Capital Trust I dated August 29, 2005, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as Sponsor, and the Administrators listed therein – Filed as exhibit 10.1 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)  |
| 10.15 | Indenture dated as of August 29, 2005, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as exhibit 10.2 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                                                                         |
| 10.16 | Guaranty Agreement dated August 29, 2005, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as exhibit 10.3 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                                                                                            |
| 10.17 | Certificate Evidencing Fixed/Floating Rate Capital Securities of WT Capital Trust I dated August 29, 2005 – Filed as exhibit 10.4 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                                                                                                       |
| 10.18 | Fixed/Floating Rate Junior Subordinated Deferrable Interest Debenture of Washington Trust Bancorp, Inc. dated August 29, 2005 – Filed as exhibit 10.5 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                                                                                   |
| 10.19 | Amended and Restated Declaration of Trust of WT Capital Trust II dated August 29, 2005, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as Sponsor, and the Administrators listed therein – Filed as exhibit 10.6 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1) |
| 10.20 | Indenture dated as of August 29, 2005, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as exhibit 10.7 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                                                                         |

----

Table of Contents

| Exhibit Number |   |
|----------------|--------|

| 10.21 | Guaranty Agreement dated August 29, 2005, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as exhibit 10.8 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                                |
|-------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 10.22 | Certificate Evidencing Capital Securities of WT Capital Trust II (Number of Capital Securities – 10,000) dated August 29, 2005 – Filed as exhibit 10.9 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                |
| 10.23 | Certificate Evidencing Capital Securities of WT Capital Trust II (Number of Capital Securities – 4,000) dated August 29, 2005 – Filed as exhibit 10.10 to the Bancorp’s Current Report on Form 8-K (File No. 0-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                       |
| 10.24 | Fixed/Floating Rate Junior Subordinated Debt Security due 2035 of Washington Trust Bancorp, Inc. dated August 29, 2005 – Filed as exhibit 10.11 to the Bancorp’s Current Report on Form 8-K (File No. 000-13091), as filed with the Securities and Exchange Commission on September 1, 2005. (1)                                                                             |
| 10.25 | Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K dated April 25, 2006. (1) (2)                                                                                                                                        |
| 10.26 | Form of Restricted Stock Units Certificate under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K dated April 25, 2006. (1)(2)                                                                                                                 |
| 10.27 | Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees) – Filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K dated April 25, 2006. (1)(2)                                                                                                                                                 |
| 10.28 | Form of Restricted Stock Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (members of the Board of Directors) – Filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K dated April 25, 2006. (1)(2)                                                                                                                         |
| 10.29 | Amended and Restated Nonqualified Deferred Compensation Plan – Filed as Exhibit 10.1 to the Registrant’s Registration Statement on Form S-8 (File No. 333-146388) filed with the Securities and Exchange Commission on September 28, 2007. (1)(2)                                                                                                                                 |
| 10.30 | Amended and Restated Supplemental Pension Benefit and Profit Sharing Plan – Filed as Exhibit 10.36 to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2007. (1) (2)                                                                                                                                                  |
| 10.31 | Amended and Restated Supplemental Executive Retirement Plan – Filed as Exhibit 10.37 to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2007. (1)(2)                                                                                                                                                                 |
| 10.32 | Form and terms of Executive Severance Agreement – Filed as Exhibit 10.38 to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2007. (1)(2)                                                                                                                                                                             |
| 10.33 | Amended and Restated Declaration of Trust of Washington Preferred Capital Trust dated April 7, 2008, by and among Wilmington Trust Company, as Delaware Trustee and Institutional Trustee, Washington Trust Bancorp, Inc., as sponsor, and the Administrators listed therein – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated April 7, 2008. (1) |
| 10.34 | Indenture dated as of April 7, 2008, between Washington Trust Bancorp, Inc., as Issuer, and Wilmington Trust Company, as Trustee – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K dated April 7, 2008. (1)                                                                                                                                             |
| 10.35 | Guarantee Agreement dated April 7, 2008, by and between Washington Trust Bancorp, Inc. and Wilmington Trust Company – Filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K dated April 7, 2008. (1)                                                                                                                                                          |
| 10.36 | Certificate Evidencing Floating Rate Capital Securities of Washington Preferred Capital Trust dated April 7, 2008 – Filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K dated April 7, 2008. (1)                                                                                                                                                            |
| 10.37 | Floating Rate Junior Subordinated Deferrable Interest Debenture of Washington Trust Bancorp, Inc. dated April 7, 2008 – Filed as Exhibit 10.5 to the Registrant’s Current Report on Form 8-K dated April 7, 2008. (1)                                                                                                                                                        |

----

Table of Contents

| Exhibit Number |   |
|----------------|--------|

| 10.38  | Form and terms of Deferred Stock Unit Award Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan, as amended (employees)  – Filed as Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q (File No. 000-13091) for the quarterly period ended June 30, 2008. (1)(2) |
|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 10.39  | First Amendment to The Washington Trust Company Nonqualified Deferred Compensation Plan As Amended and Restated– Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q (File No. 000-13091) for the quarterly period ended September 30, 2008. (1)(2)                                         |
| 10.40  | Share Purchase Agreement, dated October 2, 2008, by and among Washington Trust Bancorp, Inc. and the Purchasers – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated October 2, 2008. (1)                                                                                               |
| 10.41  | Registration Rights Agreement, dated October 2, 2008, by and among Washington Trust Bancorp, Inc. and the Purchasers – Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K dated October 2, 2008. (1)                                                                                          |
| 10.42  | 2003 Stock Incentive Plan as Amended and Restated - Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated April 29, 2009. (1) (2)                                                                                                                                                                     |
| 10.43  | Form and terms of Change in Control Agreement – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-32991) for the quarterly period ended June 30, 2009. (1)(2)                                                                                                               |
| 10.44  | Compensatory agreement with Joseph J. MarcAurele, dated July 16, 2009 – Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated July 24, 2009. (1) (2)                                                                                                                                  |
| 10.45  | Terms of Change in Control Agreement with Joseph J. MarcAurele, dated September 21, 2009 – Filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-32991) for the quarterly period ended September 30, 2009. (1) (2)                                                         |
| 10.46  | Terms of Deferred Stock Unit Award Agreement with Joseph J. MarcAurele, dated January 20, 2010 – Filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-32991) for the quarterly period ended March 31, 2010. (1) (2)                                                       |
| 10.47  | Annual Performance Plan, dated December 13, 2010 – Filed herewith. (2)                                                                                                                                                                                                                                                |
| 10.48  | Amended and Restated Wealth Management Business Building Incentive Plan, dated December 31, 2010 – Filed herewith. (2)                                                                                                                                                                                                |
| 10.49  | Terms of Change in Control Agreement with an executive officer, dated December 21, 2010 – Filed herewith. (2)                                                                                                                                                                                                         |
| 10.50  | Terms of Deferred Stock Unit Award Agreement with certain executive officers, dated January 18, 2011 – Filed herewith. (2)                                                                                                                                                                                            |
| 21.1   | Subsidiaries of the Registrant – Filed as Exhibit 21.1 to the Registrant’s Annual Report on Form 10-K (File No. 000-13091) for the fiscal year ended December 31, 2008. (1)                                                                                                                                |
| 23.1   | Consent of Independent Accountants – Filed herewith.                                                                                                                                                                                                                                                                       |
| 31.1   | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.                                                                                                                                                                                                       |
| 31.2   | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.                                                                                                                                                                                                       |
| 32.1   | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Filed herewith. (3)                                                                                                                        |
|   |                                                                                                                                                                                                                                                                                                                             |
| (1)    | Not filed herewith.  In accordance with Rule 12b-32 promulgated pursuant to the Exchange Act, reference is made to the documents previously filed with the SEC, which are incorporated by reference herein.                                                                                                            |
| (2)    | Management contract or compensatory plan or arrangement.                                                                                                                                                                                                                                                                         |
| (3)    | These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Exchange Act.                                                                                                                                       |

----

Table of Contents

Signatures

|                     |   | WASHINGTON TRUST BANCORP, INC.                                                         |
|--------------------------|--------|----------------------------------------------------------------------------------------|
|                     |   | (Registrant)                                                                           |
|                     |   |                                                                                   |
| Date: March 7, 2011 | By     | /s/  Joseph J. MarcAurele                                                    |
|                     |   | Joseph J. MarcAurele                                                                   |
|                     |   | Chairman, President, Chief Executive Officer and Director(principal executive officer) |
|                     |   |                                                                                   |
| Date: March 7, 2011 | By     | /s/  David V. Devault                                                        |
|                     |   | David V. DevaultSenior Executive Vice President,                                       |
|                     |   | Secretary and Chief Financial Officer                                                  |
|                     |   | (principal financial and principal accounting officer)                                 |

| Date: March 7, 2011 |   | /s/  Gary P. Bennett       |
|--------------------------|--------|--------------------------------------|
|                     |   | Gary P. Bennett, Director            |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Steven J. Crandall    |
|                     |   | Steven J. Crandall, Director         |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Robert A. DiMuccio    |
|                     |   | Robert A. DiMuccio, Director         |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Barry G. Hittner      |
|                     |   | Barry G. Hittner, Director           |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Katherine W. Hoxsie   |
|                     |   | Katherine W. Hoxsie, Director        |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Joseph J. MarcAurele  |
|                     |   | Joseph J. MarcAurele, Director       |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Edward M. Mazze       |
|                     |   | Edward M. Mazze, Director            |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Kathleen McKeough     |
|                     |   | Kathleen McKeough, Director          |
|                     |   |                                 |
| Date: March 7, 2011 |   | /s/  Victor J. Orsinger II |
|                     |   | Victor J. Orsinger II, Director      |

----

Table of Contents

|                     |   |                                    |
|--------------------------|--------|-----------------------------------------|
| Date: March 7, 2011 |   | /s/  H. Douglas Randall III   |
|                     |   | H. Douglas Randall, III, Director       |
|                     |   |                                    |
| Date: March 7, 2011 |   | /s/  Patrick J. Shanahan, Jr. |
|                     |   | Patrick J. Shanahan, Jr., Director      |
|                     |   |                                    |
| Date: March 7, 2011 |   | /s/  John F. Treanor          |
|                     |   | John F. Treanor, Director               |
|                     |   |                                    |
| Date: March 7, 2011 |   | /s/  John C. Warren           |
|                     |   | John C. Warren, Director                |
|                     |   |                                    |