----

**EXHIBIT      11**

**Schedule      of Computation of Net Earnings Per Share**

|                                              |   | **Three                Months Ended** |          |
|---------------------------------------------------|--------|---------------------------------------|---------------|
|                                              |   | **September                30,**      |          |
|                                              |   | **2007**                              |          |   | **2006** |   |
| **Basic                Earnings Per Share ** |   |                                  |          |   |   |   |
|                                              |   |                                  |          |   |   |   |
| Net                earnings                       |   | $                                     | 463,000       |   |   | $ | 164,000 |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Weighted-average                Common Shares:    |   |                                  |          |   |   |   |   |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Basic                Shares Outstanding           |   |                                  | 8,151,000     |   |   |   | 8,092,000 |   |
|                                              |   |                                  |          |   |   |   |   |   |
| **Basic                Earnings Per Share**       |   | ** **                            | **0.06**      |   |   | ** ** | **0.02** |   |
|                                              |   |                                  |          |   |   |   |   |   |
| **Diluted                Earnings Per Share**     |   |                                  |          |   |   |   |   |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Net                earnings                       |   | $                                     | 463,000       |   |   | $ | 164,000 |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Weighted-average                Common Shares:    |   |                                  |          |   |   |   |   |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Outstanding                                       |   |                                  | 8,151,000     |   |   |   | 8,092,000 |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Stock                Options                      |   |                                  | 72,000        |   |   |   | 102,000 |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Restricted                Stock                   |   |                                  | 235,000  |   |   |   | 155,000  |   |
|                                              |   |                                  |          |   |   |   |   |   |
| Diluted                Shares Outstanding         |   |                                  | 8,458,000     |   |   |   | 8,349,000 |   |
|                                              |   |                                  |          |   |   |   |   |   |
| **Diluted                Earnings Per Share**     |   | ** **                            | **0.05**      |   |   | ** ** | **0.02** |   |

----