----

|                            |   | Three Months Ended |         |   | Nine Months Ended |   |
|---------------------------------|--------|--------------------|--------------|--------|-------------------|--------|
|                            |   | March 31,          |         |   | March 31,         |   |
|                            |   | 2009               |         |   | 2008              |   |   | 2009 |   |   | 2008 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |
| Basic Earnings Per Share        |   |               |         |   |              |   |   |   |   |   |   |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |
| Net earnings                    |   | $                  | 483,000      |   |              | $      | 316,000 |   |   | $ | 1,004,000 |   |   | $ | 442,000 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average Common Shares: |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Basic Shares Outstanding        |   |               | 7,643,000    |   |              |   | 7,918,000 |   |   |   | 7,648,000 |   |   |   | 8,076,000 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Basic Earnings Per Share        |   | $                  | 0.06         |   |              | $      | 0.04 |   |   | $ | 0.13 |   |   | $ | 0.05 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Diluted Earnings Per Share      |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Net earnings                    |   | $                  | 483,000      |   |              | $      | 316,000 |   |   | $ | 1,004,000 |   |   | $ | 442,000 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average Common Shares: |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Basic Shares Outstanding        |   |               | 7,643,000    |   |              |   | 7,918,000 |   |   |   | 7,648,000 |   |   |   | 8,076,000 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Stock Options                   |   |               | 31,000  |   |              |   | 66,000   |   |   |   | 43,000  |   |   |   | 71,000   |   |
| Restricted Stock                |   |               | 269,000      |   |              |   | 289,000 |   |   |   | 281,000 |   |   |   | 264,000 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Diluted Shares Outstanding      |   |               | 7,943,000    |   |              |   | 8,273,000 |   |   |   | 7,972,000 |   |   |   | 8,411,000 |   |
|                            |   |               |         |   |              |   |   |   |   |   |   |   |   |   |   |   |
| Diluted Earnings Per Share      |   | $                  | 0.06         |   |              | $      | 0.04 |   |   | $ | 0.13 |   |   | $ | 0.05 |   |

----