UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549





FORM 10-QxQuarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

For the quarterly period ended June 30, 2009



Commission File Number 0-26589





THE FIRST BANCORP, INC.

(Exact name of Registrant as specified in its charter)MAINE01-0404322

(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)



MAIN STREET,   DAMARISCOTTA,   MAINE          04543

(Address of principal executive offices)                                 (Zip code)



(207) 563-3195

Registrants telephone number, including area code





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YesxNo[_]





Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [_]    Accelerated filerxNon-accelerated filer [_]





Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes [_]    Nox



Indicate the number of shares outstanding of each of the registrants classes of common stock as of August 5, 2009

Common Stock: 9,723,306 shares





Table of Contents

Part I. Financial Information

        1


Selected Financial Data (Unaudited)

        1


Item 1  Financial Statements

        2


Report of Independent Registered Public Accounting Firm

        2


Consolidated Balance Sheets (Unaudited)

        3


Consolidated Statements of Income (Unaudited)

        4


Consolidated Statements of Changes in Shareholders Equity (Unaudited)

        5


Consolidated Statements of Cash Flows (Unaudited)

        6


Notes to Consolidated Financial Statements

        7


Note  1  Basis of Presentation

        7


Note  2 Investment Securities

        7


Note  3  Stock Options

        10


Note 4  Preferred Stock

        11


Note 5  Common Stock

        12


Note  6  Earnings Per Share

        12


Note  7  Employee Benefit Plans

        13


Note  8  Goodwill and Other Intangible Assets

        15


Note 9  Mortgage Servicing Rights

        15


Note  10  Income Taxes

        16


Note 11  Reclassifications

        .16


Note 12  Fair Value Disclosures

        16


Note 13  Impact of Recently Issued Accounting Standards

        20


Item 2  Managements Discussion and Analysis of Financial Condition and Results of Operations

        21


Forward-Looking Statements

        21


Critical Accounting Policies

        21


Use of Non-GAAP Financial Measures

        22


Executive Summary

        24


Net Interest Income

        24


Average Daily Balance Sheets

        27


Non-Interest Income

        28


Non-Interest Expense

        28


Income Taxes

        28


Investments

        28


Impaired Securities

        28


Federal Home Loan Bank Stock

        30


Lending Activities

        31


Loan Concentrations

        32


Loans Held for Sale

        33


Credit Risk Management and Allowance for Loan Losses

        33


Non-Performing Loans

        36


Troyubled Debt Restructures

        37


Potential Problem Loanss

        37


Other Real Estate Owned

        38


Goodwill

        39


Liquidity Management

        39


Deposits

        39


Borrowed Funds

        39


Shareholders Equity

        40


Contractual Obligations

        41


Item 3  Quantitative and Qualitative Disclosures About Market Risk

        42


Market-Risk Management

        42


Asset/Liability Management

        43


Interest Rate Risk Management

        43


Item 4: Controls and Procedures

        44


Part II  Other Information

        45


Item 1  Legal Proceedings

        45


Item 1a  Risk Factors

        45


Item 2  Unregistered Sales of Equity Securities and Use of Proceeds

        46


Item 3  Default Upon Senior Securities

        47


Item 4  Submission of Matters to a Vote of Security Holders

        47


Item 5  Other Information

        47


Item 6  Exhibits

        48


Signatures49

Part I. Financial Information



Selected Financial Data (Unaudited)

The First Bancorp, Inc. and Subsidiary



For the six months ended

        For the quarters endedDollars in thousands,

        June 30

        June 30except for per share amounts

        2009

        2008

        2009

        2008Summary of OperationsInterest Income

        $        32,869

        $        35,844

        $        16,251

        $         17,514Interest Expense

        10,359

        18,085

        4,814

        8,572Net Interest Income

        22,510

        17,759

        11,437

        8,942Provision for Loan Losses

        4,600

        1,439

        2,950

        939Non-Interest Income

        5,549

        4,694

        2,963

        2,518Non-Interest Expense

        13,021

        10,874

        6,234

        5,425Net Income

        7,490

        7,194

        3,762

        3,603Per Common Share DataBasic Earnings per Share

        $            0.72

        $           0.74

        $           0.35

        $            0.37Diluted Earnings per Share

        0.72

        0.74

        0.35

        0.37Cash Dividends Declared

        0.390

        0.375

        0.195

        0.190Book Value

        12.51

        11.84

        12.51

        11.84Tangible Book Value 2

        9.66

        8.99

        9.66

        8.99Market Value

        19.47

        13.65

        19.47

        13.65Financial RatiosReturn on Average Equity 1

        12.48%

        12.68%

        12.60%

        12.63%Return on Average Tangible Equity 1,2

        16.18%

        16.76%

        16.40%

        16.66%Return on Average Assets 1

        1.10%

        1.16%

        1.11%

        1.15%Average Equity to Average Assets

        10.54%

        9.17%

        10.46%

        9.13%Average Tangible Equity to Average Assets 2

        8.52%

        6.94%

        8.43%

        6.92%Net Interest Margin Tax-Equivalent 1,2

        3.68%

        3.23%

        3.76%

        3.21%Dividend Payout Ratio

        54.17%

        50.68%

        55.71%

        51.35%Allowance for Loan Losses/Total Loans

        1.20%

        0.82%

        1.20%

        0.82%Non-Performing Loans to Total Loans

        1.57%

        0.40%

        1.57%

        0.40%Non-Performing Assets to Total Assets

        1.36%

        0.29%

        1.36%

        0.29%Efficiency Ratio 2

        40.78%

        45.97%

        41.40%

        45.02%At Period EndTotal Assets

        $1,369,986

        $1,285,373

        $1,369,986

        $1,285,373Total Loans

        982,336

        951,814

        982,336

        951,814Total Investment Securities

        298,292

        246,378

        298,292

        246,378Total Deposits

        913,949

        842,120

        913,949

        842,120Total Shareholders Equity

        146,198

        114,758

        146,198

        114,758




1Annualized using a 365-day basis in 2009 and a 366-day basis in 2008

2These ratios use non-GAAP financial measures. See Managements Discussion and Analysis of Financial Condition and Results of Operations for additional disclosures and information.

Item 1  Financial Statements















Report of Independent Registered Public Accounting Firm



The Board of Directors and Shareholders

The First Bancorp, Inc.



We have reviewed the accompanying interim consolidated financial information of The First Bancorp, Inc. and Subsidiary as of June 30, 2009 and 2008 and for the three-month and six-month periods then ended. These financial statements are the responsibility of the Companys management.



We conducted our reviews in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.



Based on our reviews, we are not aware of any material modifications that should be made to the accompanying  interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.



/s/ Berry, Dunn, McNeil & Parker



Portland, Maine

August 7, 2009



Consolidated Balance Sheets (Unaudited)

The First Bancorp, Inc. and Subsidiary



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30, 2008AssetsCash and due from banks

        $     18,575

        $     16,856

        $     19,997Securities available for sale

        35,972

        13,072

        22,157Securities to be held to maturity
(fair value $247,100 at June 30, 2009, $229,460 at December 31,2008 and $206,475 at June 30, 2008)

        247,627

        234,767

        209,528Federal Home Loan Bank and Federal Reserve Bank stock, at cost

        14,693

        14,693

        14,693Loans held for sale (fair value approximates cost)

        3,162

        1,298

        2,253Loans

        982,336

        979,273

        951,814Less: allowance for loan losses

        11,752

        8,800

        7,800Net loans

        970,584

        970,473

        944,014Accrued interest receivable

        7,140

        5,783

        7,886Premises and equipment

        18,610

        16,028

        16,046Other real estate owned

        2,797

        2,428

        1,558Goodwill

        27,684

        27,684

        27,684Other assets

        23,142

        22,662

        19,557Total Assets

        $1,369,986

        $1,325,744

        $1,285,373LiabilitiesDemand deposits

        $     63,266

        $     68,399

        $     62,755NOW deposits

        100,283

        108,188

        108,543Money market deposits

        104,803

        129,333

        114,096Savings deposits

        86,305

        82,867

        87,023Certificates of deposit under $100,000

        202,039

        246,152

        339,620Certificates $100,000 and over

        357,253

        290,797

        130,083Total deposits

        913,949

        925,736

        842,120Borrowed funds

        297,361

        272,074

        317,055Other liabilities

        12,478

        10,753

        11,440Total Liabilities

        1,223,788

        1,208,563

        1,170,615Shareholders EquityPreferred stock

        24,557

        -

        -Common stock

        97

        97

        97Additional paid-in capital

        44,958

        44,117

        44,030Retained earnings

        77,320

        74,057

        70,996Accumulated other comprehensive loss
Net unrealized loss on securities available for sale

        (472)

        (819)

        (100)Net unrealized loss on postretirement benefit costs

        (262)

        (271)

        (265)Total Shareholders Equity

        146,198

        117,181

        114,758Total Liabilities & Shareholders Equity

        $1,369,986

        $1,325,744

        $1,285,373Common StockNumber of shares authorized

        18,000,000

        18,000,000

        18,000,000Number of shares issued and outstanding

        9,722,204

        9,696,397

        9,690,182Book value per share

        $      12.51

        $      12.09

        $      11.84


See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of Income (Unaudited)

The First Bancorp, Inc. and Subsidiary



For the six months ended
June 30,

        For the quarters ended
June 30,In thousands of dollars

        2009

        2008

        2009

        2008Interest incomeInterest and fees on loans

        $25,533

        $29,649

        $12,606

        $14,357Interest on deposits with other banks

        -

        -

        -

        -Interest and dividends on investments

        7,336

        6,195

        3,645

        3,157Total interest income

        32,869

        35,844

        16,251

        17,514Interest expenseInterest on deposits

        6,694

        12,349

        3,049

        5,910Interest on borrowed funds

        3,665

        5,736

        1,765

        2,662Total interest expense

        10,359

        18,085

        4,814

        8,572Net interest income

        22,510

        17,759

        11,437

        8,942Provision for loan losses

        4,600

        1,439

        2,950

        939Net interest income after provision for loan losses

        17,910

        16,320

        8,487

        8,003Non-interest incomeInvestment management and fiduciary income

        678

        780

        353

        390Service charges on deposit accounts

        1,158

        1,488

        600

        805Net securities gains

        -

        28

        -

        -Mortgage origination and servicing income

        1,543

        216

        862

        123Other operating income

        2,170

        2,182

        1,148

        1,200Total non-interest income

        5,549

        4,694

        2,963

        2,518Non-interest expenseSalaries and employee benefits

        5,152

        5,680

        2,563

        2,755Occupancy expense

        834

        774

        393

        363Furniture and equipment expense

        1,138

        942

        569

        452FDIC insurance premium

        961

        138

        599

        115Net securities losses

        148

        -

        6

        -Other than temporary impairment charge

        916

        -

        -

        -Amortization of identified intangibles

        142

        142

        71

        71Other operating expense

        3,730

        3,198

        2,033

        1,669Total non-interest expense

        13,021

        10,874

        6,234

        5,425Income before income taxes

        10,438

        10,140

        5,216

        5,096Applicable income taxes

        2,948

        2,946

        1,454

        1,493NET INCOME

        $ 7,490

        $ 7,194

        $ 3,762

        $ 3,603Less preferred stock dividends and premium amortization

        488

        -

        337

        -Net income available to common shareholders

        $ 7,002

        $ 7,194

        $ 3,425

        $ 3,603Earning per common share
Basic earnings per share

        $0.72

        $0.74

        $0.35

        $0.37Diluted earnings per share

        $0.72

        $0.74

        $0.35

        $0.37Weighted average number of shares outstanding

        9,712,252

        9,711,869

        9,718,650

        9,707,568Incremental shares

        16,951

        19,377

        21,626

        20,298Cash dividends declared per share

        $0.390

        $0.375

        $0.195

        $0.190


See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of Changes in Shareholders Equity (Unaudited)

The First Bancorp, Inc. and Subsidiary



AccumulatedCommon stock and

        

        other

        TotalIn thousands of dollars,

        Preferred

        additional paid-in capital

        Retained

        comprehensive

        shareholdersexcept number of shares

        stock

        Shares

        Amount

        earnings

        income (loss)

        equityBalance at December 31, 2007

        $        -

        9,732,493

        $44,859

        $67,432

        $162

        $112,453Net income

        -

        -

        -

        7,194

        -

        7,194Net unrealized loss on securities available for sale, net of tax benefit of $288

        -

        -

        -

        -

        (536)

        (536)Unrecognized transition obligation for postretirement benefits, net of taxes of $5

        -

        -

        -

        -

        9

        9Comprehensive income

        -

        -

        -

        7,194

        (527)

        6,667Dividends declared on common stock

        -

        -

        -

        (3,638)

        -

        (3,638)Equity compensation expense

        -

        -

        19

        -

        -

        19Payment to repurchase common stock

        -

        (73,095)

        (1,134)

        -

        -

        (1,134)Proceeds from sale of common stock

        -

        30,784

        383

        -

        -

        383Tax benefit of disqualifying disposition of incentive stock option shares

        -

        -

        -

        8

        -

        8Balance at June 30, 2008

        $        -

        9,690,182

        $44,127

        $70,996

        $(365)

        $114,758Balance at December 31, 2008

        $        -

        9,696,397

        $ 44,214

        $ 74,057

        $ (1,090)

        $ 117,181Net income

        -

        -

        -

        7,490

        -

        7,490Net unrealized gain on securities available for sale, net of tax benefit of $186

        -

        -

        -

        -

        347

        347Unrecognized transition obligation for postretirement benefits, net of taxes of $6

        -

        -

        -

        -

        9

        9Comprehensive income

        -

        -

        -

        7,490

        356

        7,846Dividends declared on common stock

        -

        -

        -

        (3,789)

        -

        (3,789)Dividends declared on preferred stock

        -

        -

        -

        (438)

        -

        (438)Equity compensation expense

        -

        -

        19

        -

        -

        19Proceeds from sale of preferred stock

        25,000

        -

        -

        -

        -

        25,000Premium on issuance of preferred stock

        (493)

        -

        493

        -

        -

        -Amortization of premium for preferred stock issuance

        50

        -

        (50)

        -

        -

        -Payment to repurchase common stock

        -

        (2,637)

        (39)

        -

        -

        (39)Proceeds from sale of common stock

        -

        28,444

        418

        -

        -

        418Balance at June 30, 2009

        $ 24,557

        9,722,204

        $ 44,055

        $ 77,320

        $   (734)

        $ 146,198


See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of Cash Flows (Unaudited)

The First Bancorp, Inc. and Subsidiary

For six months ended
June 30,In thousands of dollars

        2009

        2008Cash flows from operating activitiesNet income

        $  7,490

        $    7,194Adjustments to reconcile net income to net cash provided by operating activitiesDepreciation

        746

        623Provision for loan losses

        4,600

        1,439Loans originated for resale

        (80,646)

        (12,328)Proceeds from sales and transfers of loans

        78,782

        11,892Net loss  (gain) on sale or call of investment securities

        148

        (28)Other-then-temporary impairment charge

        916

        -Equity compensation expense

        19

        19Net increase in other assets and accrued interest

        (2,165)

        (3,528)Net increase (decrease) in other liabilities

        1,731

        (1,191)Net amortization of premiums on investments

        (1,862)

        (2,126)Net acquisition amortization

        126

        120Provision for losses on other real estate owned

        126

        -Net loss on disposal of assets

        4

        -Net cash provided by operating activities

        10,015

        2,086Cash flows from investing activitiesProceeds from maturities, payments and calls of securities available for sale

        3,154

        4,330Proceeds from sales of securities available for sale

        2,914

        -Proceeds from maturities, payments and calls of securities to be held to maturity

        126,174

        68,512Proceeds from sales of other real estate owned

        20

        -Purchases of securities available for sale

        (28,485)

        (1,463)Purchases of securities to be held to maturity

        (138,187)

        (94,612)Net increase in loans

        (5,226)

        (32,820)Capital expenditures

        (3,331)

        (188)Net cash used by investing activities

        (42,967)

        (56,241)Cash flows from financing activitiesNet decrease in demand, savings, and money market accounts

        (34,130)

        (544)Net increase in certificates of deposit

        22,352

        61,395Advances on long-term borrowings

        -

        40,000Repayment on long-term borrowings

        (12,000)

        -Net change in short-term borrowings

        37,294

        (39,653)Proceeds from issuance of preferred stock

        25,000

        -Payments to repurchase common stock

        (39)

        (1,134)Proceeds from sale of common stock

        418

        383Dividends paid

        (4,224)

        (3,549)Net cash provided by financing activities

        34,671

        56,898Net increase in cash and cash equivalents

        1,719

        2,743Cash and cash equivalents at beginning of year

        16,856

        17,254Cash and cash equivalents at end of period

        $ 18,575

        $ 19,997Interest paid

        $   7,887

        $ 17,830Income taxes paid

        $   2,569

        $   3,531Non-cash transactionsChange in net unrealized gain (loss) on available for sale securities, net of tax

        $      347

        $     (536)Net transfer from loans to other real estate owned

        $      515

        $           -


Notes to Consolidated Financial Statements

The First Bancorp, Inc. and Subsidiary



Note 1  Basis of Presentation



The First Bancorp, Inc. (the Company) is a financial holding company that owns all of the common stock of The First, N.A. (the Bank). At the Companys Annual Meeting of Shareholders on April 30, 2008, the Companys name was changed from First National Lincoln Corporation to The First Bancorp, Inc. The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of Management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All significant
intercompany transactions and balances are eliminated in consolidation. The income reported for the 2009 period is not necessarily indicative of the results that may be expected for the year ending December 31, 2009. For further information, refer to the consolidated financial statements and notes included in the Companys annual report on Form 10-K for the year ended December 31, 2008. Events occurring subsequent to June 30, 2009, have been evaluated as to their potential impact to the Financial Statements through the date of issuance, August 7, 2009.



Note 2. Investment Securities



The following table summarizes the amortized cost and estimated fair value of investment securities at June 30, 2009:



Amortized

        Unrealized

        Unrealized

        Fair ValueIn thousands of dollars

        Cost

        Gains

        Losses

        (Estimated)Securities available for saleU.S. Treasury and agency

        $  10,150

        $        -

        $    (550)

        $     9,600Mortgage-backed securities

        14,893

        105

        (53)

        14,945State and political subdivisions

        9,793

        331

        (41)

        10,083Corporate securities

        1,568

        -

        (493)

        1,075Other equity securities

        295

        -

        (26)

        269$  36,699

        $   436

        $(1,163)

        $   35,972Securities to be held to maturityU.S. Treasury and agency

        $  65,234

        $   317

        $(2,437)

        $  63,114Mortgage-backed securities

        119,217

        1,340

        (342)

        120,215State and political subdivisions

        63,026

        1,058

        (463)

        63,621Corporate securities

        150

        -

        -

        150$247,627

        $2,715

        $(3,242)

        $247,100






The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2008:



Amortized

        Unrealized

        Unrealized

        Fair ValueIn thousands of dollars

        Cost

        Gains

        Losses

        (Estimated)Securities available for saleMortgage-backed securities

        $        900

        $     22

        $                  -

        $        922State and political subdivisions

        8,571

        339

        -

        8,910Corporate securities

        4,566

        -

        (1,589)

        2,977Other equity securities

        295

        2

        (34)

        263$   14,332

        $   363

        $(1,623)

        $   13,072Securities to be held to maturityU.S. Treasury and agency

        $ 110,513

        $     74

        $(5,871)

        $ 104,716Mortgage-backed securities

        60,774

        640

        (297)

        61,117State and political subdivisions

        62,330

        952

        (684)

        62,598Corporate securities

        1,150

        -

        (121)

        1,029$ 234,767

        $1,666

        $(6,973)

        $ 229,460




The following table summarizes the contractual maturities of investment securities at June 30, 2009:



Securities available for sale

        Securities to be
held to maturityIn thousands of dollars

        Amortized Cost

        Fair Value (Estimated)

        Amortized Cost

        Fair Value (Estimated)Due in 1 year or less

        $     326

        $     318

        $       385

        $        393Due in 1 to 5 years

        3,289

        3,477

        7,735

        7,981Due in 5 to 10 years

        3,803

        3,939

        15,426

        15,820Due after 10 years

        28,986

        27,969

        224,081

        222,906Equity securities

        295

        269

        -

        -$36,699

        $35,972

        $247,627

        $247,100




The following table summarizes the contractual maturities of investment securities at December 31, 2008:



Securities available for sale

        Securities to be
held to maturityIn thousands of dollars

        Amortized Cost

        Fair Value (Estimated)

        Amortized Cost

        Fair Value (Estimated)Due in 1 year or less

        $  1,063

        $      935

        $        935

        $        936Due in 1 to 5 years

        5,251

        4,408

        7,210

        7,369Due in 5 to 10 years

        5,935

        6,162

        21,856

        22,199Due after 10 years

        1,788

        1,304

        204,766

        198,956Equity securities

        14,988

        14,956

        -

        -$29,025

        $27,765

        $234,767

        $229,460




At June 30, 2009, securities with a fair value of $151.5 million were pledged to secure public deposits, repurchase agreements, and for other purposes as required by law. This compares to securities with a fair value of $153.6 million as of December 31, 2008 pledged for the same purpose.



Gains and losses on the sale of securities available for sale are computed by subtracting the amortized cost at the time of sale from the securitys selling price, net of accrued interest to be received. The following table shows securities gains and losses for the six months ended June 30, 2009 and twelve months ended December 31, 2008:



In thousands of dollars

        For thesix months endedJune 30, 2009

        For theyear endedDecember 31, 2008Proceeds from sales

        $ 2,044

        $14,192Gross gains

        $      18

        $     123Gross losses

        (167)

        (212)Net gain (loss)

        $   (149)

        $      (89)Related income taxes

        $     (52)

        $      (31)




Management reviews securities with unrealized losses for other than temporary impairment. As of June 30, 2009, there were 67 securities with unrealized losses held in the Companys portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair market value, of which 13 had been temporarily impaired for 12 months or more. During the first quarter 2009, the Company took an after-tax charge of $596,000 for other-than-temporary impairment related to one automotive company corporate security in the investment portfolio. In Managements opinion, no additional writedown for other-than-temporary impairment is warranted.

Information regarding securities temporarily impaired as of June 30, 2009 is summarized below:



Less than 12 months

        12 months or more

        TotalFair

        Unrealized

        Fair

        Unrealized

        Fair

        UnrealizedIn thousands of dollars

        Value

        Losses

        Value

        Losses

        Value

        LossesU.S. Treasury and agency

        $   54,036

        $ (2,628)

        $ 5,142

        $    (359)

        $   59,178

        $ (2,987)Mortgage-backed securities

        41,717

        (395)

        12

        -

        41,729

        (395)State and political subdivisions

        10,350

        (156)

        2,014

        (348)

        12,364

        (504)Corporate securities

        318

        (8)

        637

        (485)

        955

        (493)Other equity securities

        -

        -

        130

        (26)

        130

        (26)$ 106,421

        $ (3,187)

        $ 7,935

        $ (1,218)

        $ 114,356

        $ (4,405)




Information regarding securities temporarily impaired as of December 31, 2008 is summarized below:



Less than 12 months

        12 months or more

        TotalFair

        Unrealized

        Fair

        Unrealized

        Fair

        UnrealizedIn thousands of dollars

        Value

        Losses

        Value

        Losses

        Value

        LossesU.S. Treasury and agency

        $64,951

        $(4,610)

        $10,043

        $(1,261)

        $  74,994

        $(5,871)Mortgage-backed securities

        12,498

        (110)

        3,534

        (187)

        16,032

        (297)State and political subdivisions

        13,592

        (573)

        2,165

        (111)

        15,757

        (684)Corporate securities

        1,821

        (187)

        1,709

        (1,523)

        3,530

        (1,710)Other equity securities

        -

        -

        32

        (34)

        32

        (34)$92,862

        $(5,480)

        $17,483

        $(3,116)

        $110,345

        $(8,596)




The Bank is a member of the Federal Home Loan Bank (FHLB) of Boston. The FHLB is a cooperatively owned wholesale bank for housing and finance in the six New England States. Its mission is to support the residential mortgage and community-development lending activities of its members, which include over 450 financial institutions across New England. As a requirement of membership in the FHLB, the Bank must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB.  The Company uses the FHLB for most of its wholesale funding needs. As of June 30, 2009 and December 31, 2008, the Companys investment in FHLB stock totaled $14.0 million.

FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. Shares held in excess of the minimum required amount are generally redeemable at par value. However, in the first quarter of 2009 the FHLB announced a moratorium on such redemptions in order to preserve its capital in response to current market conditions and declining retained earnings. The minimum required shares are redeemable, subject to certain limitations, five years following termination of FHLB membership. The Bank has no intention of terminating its FHLB membership.

The FHLB has announced that dividend payments for 2009 are unlikely. The Company will likely have no dividend income on its FHLB stock in 2009.  On April 10, 2009, the FHLB reiterated to its members that, while it currently is meeting all its regulatory capital requirements, it is focusing on preserving capital in response to ongoing market volatility including the suspension of its quarterly dividend and the extension of a moratorium on excess stock repurchases, and announced that its 2008 net loss included a charge to earnings of $381.7 million representing an other-than-temporary impairment charge on its private-label mortgage-backed securities portfolio.  The estimated fair value of private-label mortgage-backed securities owned by the FHLB at December 31, 2008 was approximately $1.6 billion less than the $4.0 billion amortized cost of the securities.  In the future, if additional
unrealized losses on the FHLBs private-label mortgage-back securities are deemed to be other-than-temporary, the associated impairment charges could put into question whether the fair value of the FHLB stock owned by the Company is less than par value.  The FHLB has stated that it expects and intends to hold its private-label mortgage-backed securities to maturity.  The Company periodically evaluates its investment in FHLB stock for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through June 30, 2009. The Bank will continue to monitor its investment in FHLB stock.



Note 3  Stock Options



The Company established a shareholder-approved stock option plan in 1995, under which the Company may grant options to its employees for up to 600,000 shares of common stock. The Company believes that such awards align the interests of its employees with those of its shareholders. Only incentive stock options may be granted under the plan. The option price of each option grant is determined by the Options Committee of the Board of Directors, and in no instance shall be less than the fair market value on the date of the grant. An options maximum term is ten years from the date of grant, with 50% of the options granted vesting two years from the date of grant and the remaining 50% vesting five years from date of grant. As of January 16, 2005, all options under this plan had been granted.

The Company applies the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123 (Revised 2004), Share-Based Payment, to stock-based employee compensation. As a result, $19,000 in compensation cost is included in the Companys financial statements for the first six months of 2009. The unrecognized compensation cost to be amortized over a weighted average remaining vesting period of 1.5 years is $56,000, which is for 21,000 options granted in 2005. The weighted average fair market value per share was $4.41 at the time of grant. The fair market value was estimated using the Black-Scholes option pricing model and the following assumptions: quarterly dividends of $0.12, risk-free interest rate of 4.20%, volatility of 25.81%, and an expected life of ten years, the options maximum term. Volatility is based on the actual volatility of
the Companys stock during the quarter in which the options were granted. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve at the time of the option grant.

The following table summarizes the status of the Companys non-vested options as of June 30, 2009:



Number of Shares

        Weighted AverageGrant Date Fair ValueNon-vested at December 31, 2008

        21,000

        $4.41Granted in 2009

        -

        -Vested in 2009

        -

        -Forfeited in 2009

        -

        -Non-vested at June 30, 2009

        21,000

        $4.41




During 2009, 3,000 options were exercised, with proceeds paid to the Company of $22,000. The excess of the fair value of the stock issued upon exercise over the exercise price was $32,000. A summary of the status of the Companys Stock Option Plan as of June 30, 2009 and changes during the six-month period then ended, is presented below.





Number of Shares

        Weighted Average Exercise Price

        Weighted Average Remaining Contractual Term

        Aggregate Intrinsic Value
(In thousands)Outstanding at December 31, 2008

        76,500

        $13.37Granted in 2009

        -

        -Vested in 2009

        -

        -Exercised in 2009

        (3,000)

        7.50Forfeited in 2009

        -

        -Outstanding at June 30, 2009

        73,500

        $13.51

        3.8

        $438Exercisable at June 30, 2009

        52,500

        $11.71

        3.1

        $407




Note 4  Preferred Stock



On January 9, 2009, the Company received $25 million from preferred stock issuance of under the U.S. Treasury Capital Purchase Program ( the CPP Shares) at a purchase price of $1,000 per share. The CPP Shares call for cumulative dividends at a rate of 5.0% per year for the first five years, and at a rate of 9.0% per year in following years, payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year. Incident to such issuance, the Company issued to the U.S. Treasury warrants (the Warrants) to purchase up to 225,904 shares of the Companys common stock at a price per share of $16.60 (subject to adjustment). The CPP Shares and the related Warrants (and any shares of common stock issuable pursuant to the Warrants) are freely transferable by Treasury to third parties and the Company has filed a registration statement with the Securities and Exchange
Commission to allow for possible resale of such securities. The CPP Shares qualify as Tier 1 capital on the Companys books for regulatory purposes and rank senior to the Companys common stock and senior or at an equal level in the Companys capital structure to any other shares of preferred stock the Company may issue in the future.

The Company may redeem the CPP Shares during the first three years only with the proceeds the Company receives from the sale for cash of other Tier 1 qualifying perpetual preferred or common stock that results in aggregate gross proceeds to the Company of not less than 25% of the issue price of the CPP Shares. After three years, the Company could redeem the CPP Shares at its option, in whole or in part, at any time using any funds available to the Company. Any redemption would be subject to the prior approval of the Federal Reserve Bank of Boston. The CPP Shares would be perpetual preferred stock, which means that neither Treasury nor any subsequent holder would have a right to require that the Company redeem any of the shares.

During the first three years following the Companys sale of the CPP Shares, the Company will be required to obtain Treasurys consent to increase the dividend per share paid on the Companys common stock unless the Company had redeemed the CPP Shares in full or Treasury had transferred all of the CPP Shares to other parties. Also during the first three years following the Companys sale of the CPP Shares, the Company would be required to obtain Treasurys consent in order to repurchase any shares of its outstanding stock of any type (other than purchases of common stock or preferred stock ranking junior to the CPP Shares in the ordinary course of the Companys business and consistent with the Companys past practices in connection with a benefit plan) unless the Company had redeemed the CPP Shares in full or Treasury had transferred all of the CPP Shares
to other parties.

As a condition to Treasurys purchase of the CPP Shares, during the time that Treasury holds any equity or debt instrument the Company issued, the Company will be required to comply with certain restrictions and other requirements relating to the compensation of the Companys chief executive officer, chief financial officer and three other most highly compensated executive officers. These restrictions include a prohibition on severance payments to those executive officers upon termination of their employment and a $500,000 limit on the tax deductions the Company can take for compensation expense for each of those executive officers in a single year as well as a prohibition on bonus compensation to such officers other than limited amounts of long-term restricted stock.

In conjunction with the sale of the CPP Shares, the Company also issued warrants to Treasury giving it the right to purchase from the Company 225,904 shares of the Companys common stock at a price of $16.60 per share. The Warrants have a term of ten years and could be exercised by Treasury or a subsequent holder at any time or from time to time during their term. To the extent they had not previously been exercised, the Warrants would expire after ten years. Treasury will not vote any shares of common stock it receives upon exercise of the Warrants, but that restriction would not apply to third parties to whom Treasury transferred the Warrants. The Warrants (and any common stock issued upon exercise of the Warrants) could be transferred to third parties separately from the CPP Shares. The proceeds from the sale of the CPP Shares were allocated between the CPP Shares and Warrants based
on their relative fair values on the issue date. The fair value of the Warrants was determined using the Black-Scholes model which includes the following assumptions: common stock price of $16.60 per share, dividend yield of 4.70%, stock price volatility of 24.43%, and a risk-free interest rate of 2.01%. The discount on the CPP Shares was based on the value that was allocated to the Warrants upon issuance, and is being accreted back to the value of the CPP Shares over a five-year period (the expected life of the shares upon issuance) on a straight-line basis.



Note 5  Common Stock



On August 16, 2007, the Company announced that its Board of Directors had authorized a program for the repurchase of up to 300,000 shares of the Companys common stock or approximately 3.1% of the outstanding shares. The Company expects such repurchases to be effected from time to time, in the open market, in private transactions or otherwise, during a period of up to 24 months. The amount and timing of shares to be purchased will be subject to market conditions and will be based on several factors, including the price of the Companys stock and the level of stock issuances under the Companys employee stock plans. No assurance can be given as to the specific timing of the share repurchases or as to whether and to what extent the share repurchase will be consummated. As a consequence of the Companys issuance of securities under the U.S. Treasurys CPP program, its ability to
repurchase stock while such securities remain outstanding is restricted to purchases from employee benefit plans. In the first six months of 2009, the Company repurchased 2,636 from employee benefit plans at an average price of $15.21 per share and for total proceeds of $40,000. As of June 30, 2009, the Company had repurchased 178,110 shares under the repurchase plan at an average price of $15.53 and at a total cost of $2.8 million.



Note 6  Earnings Per Share



The following table sets forth the computation of basic and diluted earnings per share (EPS) for the six months ended June 30, 2009 and 2008:



Income

        Shares

        Per-ShareIn thousands, except number of shares and per share data

        (Numerator)

        (Denominator)

        AmountFor the six months ended June 30, 2009Net income as reported

        $7,490Less dividends and amortization of premium on preferred stock

        488Basic EPS: Income available to common shareholders

        7,002

        9,712,252

        $0.72Effect of dilutive securities: incentive stock options

        

        16,951Diluted EPS: Income available to common shareholders plus assumed conversions

        $7,002

        9,729,203

        $0.72For the six months ended June 30, 2008Net income as reported

        $7,194Basic EPS: Income available to common shareholders

        7,194

        9,711,869

        $0.74Effect of dilutive securities: incentive stock options

        

        19,377Diluted EPS: Income available to common shareholders plus assumed conversions

        $7,194

        9,731,246

        $0.74






The following table sets forth the computation of basic and diluted earnings per share (EPS) for the quarters ended June 30, 2009 and 2008:



Income

        Shares

        Per-ShareIn thousands, except number of shares and per share data

        (Numerator)

        (Denominator)

        AmountFor the quarter ended June 30, 2009Net income as reported

        $3,762Less dividends and amortization of premium on preferred stock

        337Basic EPS: Income available to common shareholders

        3,425

        9,718,650

        $0.35Effect of dilutive securities: incentive stock options

        

        21,626Diluted EPS: Income available to common shareholders plus assumed conversions

        $3,425

        9,740,276

        $0.35For the quarter ended June 30, 2008Net income as reported

        $3,603Basic EPS: Income available to common shareholders

        3,603

        9,707,568

        $0.37Effect of dilutive securities: incentive stock options

        

        20,298Diluted EPS: Income available to common shareholders plus assumed conversions

        $3,603

        9,727,866

        $0.37




All earnings per share calculations have been made using the weighted average number of shares outstanding during the period. The dilutive securities are incentive stock options granted to certain key members of Management and warrants granted to the U.S. Treasury under the Capital Purchase program. The dilutive number of shares has been calculated using the treasury method, assuming that all granted options and warrants were exercisable at the end of each period.



Note 7  Employee Benefit Plans



401(k) Plan

The Bank has a defined contribution plan available to substantially all employees who have completed six months of service. Employees may contribute up to $15,500 of their compensation if under age 50 and $20,500 if age 50 or over, and the Bank may provide a match to employee contributions not to exceed 3.0% of compensation depending on contribution level. Subject to a vote of the Board of Directors, the Bank may also make a profit-sharing contribution to the Plan. Such contribution equaled 2.0% of each eligible employees compensation in 2008 and 2007. The amount for 2009 has not been established. The expense related to the 401(k) plan was $169,000 and $170,000 for the six months ended June 30, 2009 and 2008, respectively.



Supplemental Retirement Benefits

The Bank also provides unfunded, non-qualified supplemental retirement benefits for certain officers, payable in installments over 20 years upon retirement or death. The agreements consist of individual contracts with differing characteristics that, when taken together, do not constitute a postretirement plan. The costs for these benefits are recognized over the service periods of the participating officers in accordance with Accounting Principles Board Opinion No. 12. The expense of these supplemental retirement benefits was $88,000 and $82,000 for the six months ended June 30, 2009 and 2008, respectively. As of June 30, 2009 and 2008, the associated accrued liability was $1,325,000 compared to $1,265,000 and $1,211,000 at December 31, 2008 and June 30, 2008, respectively.



Post-Retirement Benefit Plans

The Bank sponsors two post-retirement benefit plans. One plan currently provides a subsidy for health insurance premiums to certain retired employees and a future subsidy for seven active employees who were age 50 and over in 1996. These subsidies are based on years of service and range between $40 and $1,200 per month per person. The other plan provides life insurance coverage to certain retired employees. The Bank also provides health insurance for retired directors. None of these plans are pre-funded.

In December 2003, the federal Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) was signed into law. The Act included two features to Medicare (Medicare Part D) that could affect the measurement of the accumulated post-retirement benefit obligation and net periodic postretirement benefit costs: a subsidy to plan sponsors that is based on 28% of an individual beneficiarys annual prescription drug costs between $250 and $5,000, and the opportunity for a retiree to obtain a prescription drug benefit under Medicare. During 2004, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) FAS 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003. The FSP addresses employers accounting for the effects of the Act and was
effective for the Company in 2004. The accounting for the Act will depend on the Companys assessment as to whether the prescription drug benefits available under its plan are actuarially equivalent to Medicare Part D, among other factors. The Companys Plan has not been actuarially determined to be equivalent to Medicare Part D. Accordingly, the impact of applying the FSP has not been reflected in the consolidated financial statements.

In December 2006, the Company implemented SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans  an amendment of FASB Statements No. 87, 88, 106, and 132(R). This Statement requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its balance sheet and to recognize changes in the funded status in the year in which the changes occur through comprehensive income of a business entity. The Bank sponsors postretirement benefit plans which provide certain life insurance and health insurance benefits for certain retired employees and health insurance for retired directors. None of these plans are pre-funded. The following table sets forth the accumulated postretirement benefit obligation and funded status:



In thousands of dollars

        June 30, 2009

        June 30, 2008Change in benefit obligationBenefit obligation at beginning of year

        $  1,990

        $  1,949Service cost

        10

        8Interest cost

        68

        68Benefits paid

        (78)

        (87)Benefit obligation at end of period

        1,990

        1,938Funded statusBenefit obligation at end of period

        (1,990)

        (1,938)Accrued benefit cost

        $(1,990)

        $(1,938)




The following table sets forth the net periodic pension cost:



For six months ended
June 30,

        For three months ended
June 30,In thousands of dollars

        2009

        2008

        2009

        2008Components of net periodic benefit costService cost

        $     8

        $     8

        $     4

        $     4Interest cost

        68

        68

        34

        34Amortization of unrecognized transition obligation

        14

        14

        7

        7Amortization of prior service credit

        (2)

        (2)

        (1)

        (1)Amortization of accumulated losses

        10

        2

        5

        1Net periodic benefit cost

        $   98

        $   90

        $   49

        $   45




Amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive loss are as follows:





At June 30,In
thousands of dollars

        2009

        2008Unamortized prior service credit

        $              -

        $              4Unamortized net actuarial loss

        (296)

        (274)Unrecognized transition obligation

        (107)

        (137)(403)

        (407)Deferred tax benefit at 35%

        141

        142Net unrecognized postretirement benefits included in accumulated other comprehensive loss

        $        (262)

        $        (265)




A weighted average discount rate of 7.0% was used in determining the accumulated benefit obligation and the net periodic benefit cost. The assumed health care cost trend rate is 7.0%. The measurement date for benefit obligations was as of year-end for prior years presented. The expected benefit payments for the third quarter of 2009 are $39,000 and the expected benefit payments for all of 2009 are $157,000. There is no expected contribution for 2009. Plan expense for 2009 is estimated to be $175,000. A 1% change in trend assumptions would create an approximate change in the same direction of approximately $100,000 in the accumulated benefit obligation, $7,000 in the interest cost and $1,400 in the service cost.



Note 8  Goodwill and Other Intangible Assets



As of December 31, 2008, in accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company completed its annual review of goodwill and determined there has been no impairment.



Note 9  Mortgage Servicing Rights



SFAS No. 156, Accounting for Servicing of Financial Assets, requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable. Servicing assets and servicing liabilities are reported using the amortization method or the fair value measurement method. In evaluating the carrying values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, type and term of the underlying loans. The model utilizes several assumptions, the most significant of which is loan prepayments, calculated using a three-month moving average of weekly prepayment data published by the Public Securities Association (PSA) and modeled against the serviced loan portfolio, and the discount rate to discount future cash flows. As of June 30, 2009, the prepayment assumption using the PSA model was 254, which
translates into an anticipated prepayment rate of 15.27%. The discount rate is the quarterly average ten-year U.S. Treasuries plus 5.0%. Other assumptions include delinquency rates, foreclosure rates, servicing cost inflation, and annual unit loan cost. All assumptions are adjusted periodically to reflect current circumstances. Amortization of mortgage servicing rights, as well as write-offs due to prepayments of the related mortgage loans, are recorded as a charge against mortgage servicing fee income.

For the six months ended June 30, 2009 and 2008, servicing rights capitalized totaled $866,000 and $162,000, respectively. Servicing rights capitalized for the three month periods ended June 30, 2009 and 2008, were $580,000 and $87,000 respectively. Servicing rights amortized for the six month periods ended June 30, 2009 and 2008, were $567,000 and $236,000, respectively. Servicing rights amortized for the three month periods ended June 30, 2009 and 2008, were $430,000 and $119,000, respectively. At June 30, 2009 and 2008, the Bank serviced loans for others totaling $206.2 million and $171.0 million, respectively. Mortgage servicing rights are included in other assets and detailed in the following table:



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30,
2008Mortgage servicing rights

        $  4,694

        $  4,239

        $  3,917Accumulated amortization

        (3,594)

        (3,412)

        (3,146)Impairment reserve

        (74)

        (224)

        (64)$  1,026

        $     603

        $     707




Note 10  Income Taxes



In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement 109 (FIN 48). This statement clarifies the criteria that an individual tax position must satisfy for some or all of the benefits of that position to be recognized in a companys financial statements. FIN 48 prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. Effective January 1, 2007, the Company has adopted the provisions of FIN 48 and there was no material effect on the financial statements, and no cumulative effect. The Company is currently open to audit under the statute of limitations by the IRS for the years ended
December 31, 2006 through 2008.



Note 11  Reclassifications



Certain items from the prior year were reclassified in the financial statements to conform with the current year presentation. These do not have a material impact on the balance sheet or statement of income presentations.



Note 12  Fair Value Disclosures



Certain assets and liabilities are recorded at fair value to provide additional insight into the Companys quality of earnings. Some of these assets and liabilities are measured on a recurring basis while others are measured on a nonrecurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available for sale are recorded at fair value on a recurring basis. Other assets, such as, mortgage servicing rights, loans held for sale, and impaired loans, are recorded at fair value on a nonrecurring basis using the lower of cost or market methodology to determine impairment of individual assets.

Under Statement of Financial Accounting No. 157, Fair Value Measurements, the Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. A financial instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with level 1 considered highest and level 3 considered lowest). A brief description of each level follows.

Level 1 Valuation is based upon quoted prices for identical instruments in active markets.

Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques.

The most significant instruments that the Company fair values include securities which fall into Level 2 in the fair value hierarchy. The securities in the available for sale portfolio are priced by independent providers. In obtaining such valuation information from third parties, the Company has evaluated their valuation methodologies used to develop the fair values in order to determine whether the valuations are representative of an exit price in the Companys principal markets. The Companys principal markets for its securities portfolios are the secondary institutional markets, with an exit price that is predominantly reflective of bid level pricing in those markets.



Assets and Liabilities Recorded at Fair Value on a Recurring Basis



Securities Available for Sale.Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds, and default rates. Recurring Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Recurring Level 2 securities include federal agency securities, mortgage-backed securities, collateralized mortgage obligations, municipal bonds and corporate debt securities.

The following table presents the balances of assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2009 and December 31, 2008.



At June 30, 2009In
thousands of dollars

        Level 1

        Level 2

        Level 3

        TotalSecurities available for sale

        $            -

        $    35,972

        $            -

        $    35,972Total assets

        $            -

        $    35,972

        $            -

        $    35,972






At December 31, 2008In thousands of dollars

        Level 1

        Level 2

        Level 3

        TotalSecurities available for sale

        $            -

        $    13,072

        $            -

        $    13,072Total assets

        $            -

        $    13,072

        $            -

        $    13,072




Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis



Mortgage Servicing Rights. Mortgage servicing rights represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method or the fair value measurement method. In evaluating the carrying values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, type and term of the underlying loans. As such, the Company classifies mortgage servicing rights as nonrecurring Level 2.

Loans Held for Sale.Mortgage loans held for sale are recorded at the lower of carrying value or market value. The fair value of mortgage loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies mortgage loans held for sale as nonrecurring Level 2.

Other Real Estate Owned.Real estate acquired through foreclosure is recorded at market value. The fair value of other real estate owned is based on property appraisals and an analysis of similar properties currently available. As such, the Company records other real estate owned as nonrecurring Level 2.

Impaired Loans.A loan is considered to be impaired when it is probable that all of the principal and interest due under the original underwriting terms of the loan may not be collected. Impairment is measured based on the fair value of the underlying collateral. The Company measures impairment on all nonaccrual loans for which it has established specific reserves as part of the specific allocated allowance component of the allowance for loan losses. As such, the Company records impaired loans as nonrecurring Level 2.

The following table includes assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition at March 31, 2008. Other real estate owned is presented net of an allowance of $451,000. Impaired loans are presented net of a related specific allowance for loan losses of $2.7 million.



At June 30, 2009In
thousands of dollars

        Level 1

        Level 2

        Level 3

        TotalMortgage servicing rights

        $           -

        $     1,026

        $           -

        $     1,026Loans held for sale

        -

        3,162

        -

        3,162Other real estate owned

        -

        2,797

        -

        2,797Impaired loans

        -

        12,720

        -

        12,720Total assets

        $           -

        $  19,705

        $           -

        $  19,705




At December 31, 2008In thousands of dollars

        Level 1

        Level 2

        Level 3

        TotalMortgage servicing rights

        $           -

        $        311

        $           -

        $        311Loans held for sale

        -

        1,298

        -

        1,298Other real estate owned

        -

        2,428

        -

        2,428Impaired loans

        -

        10,492

        -

        10,492Total assets

        $           -

        $  14,529

        $           -

        $  14,529




SFAS No. 107-1, Interim Disclosures about the Fair Value of Financial Instruments, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Companys various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. SFAS No. 107-1 excludes certain
financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The estimated fair values for financial instruments as of June 30, 2009 and December 31, 2008 were as follows:



June 30, 2009

        December 31, 2008Carrying

        Estimated

        Carrying

        EstimatedIn thousands of dollars

        amount

        fair value

        amount

        fair valueFinancial assetsCash and cash equivalents

        $   18,575

        $    18,575

        $   16,856

        $  16,856Securities available for sale

        35,972

        35,972

        13,072

        13,072Securities to be held to maturity

        247,627

        247,100

        234,767

        229,460Federal Home Loan Bank and Federal Reserve Bank stock

        14,693

        14,693

        14,693

        14,693Loans held for sale

        3,162

        3,162

        1,298

        1,298Loans (net of allowance for loan losses)

        970,584

        1,006,151

        970,473

        994,560Cash surrender value of life insurance

        9,320

        9,320

        9,148

        9,148Accrued interest receivable

        7,140

        7,140

        5,783

        5,783Financial liabilitiesDeposits

        $ 913,949

        $ 892,970

        $ 925,736

        $904,926Borrowed funds

        297,361

        311,293

        272,074

        290,336Accrued interest payable

        1,150

        1,150

        1,322

        1,322




The fair value estimates, methods, and assumptions for the Companys financial instruments are set forth below.



Cash and Cash Equivalents

The carrying values of cash equivalents, due from banks and federal funds sold approximate their relative fair values.



Investment Securities

The fair values of investment securities are estimated based on bid prices published in financial newspapers or bid quotations received from securities dealers. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value estimates are based on quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued. Fair values are calculated based on the value of one unit without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications, or estimated transaction costs. If these considerations had been incorporated into the fair value estimates, the aggregate fair value could have been changed. The carrying values of restricted equity securities approximate fair values.



Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. The fair values of performing loans are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest risk inherent in the loan. The estimates of maturity are based on the Companys historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions, and the effects of estimated prepayments. Fair values for significant non-performing loans are based on estimated cash flows and are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information.
Management has made estimates of fair value using discount rates that it believes to be reasonable. However, because there is no market for many of these financial instruments, Management has no basis to determine whether the fair value presented above would be indicative of the value negotiated in an actual sale.



Cash Surrender Value of Life Insurance

The fair value is based on the actual cash surrender value of life insurance policies.



Accrued Interest Receivable

The fair value estimate of this financial instrument approximates the carrying value as this financial instrument has a short maturity. It is the Companys policy to stop accruing interest on loans for which it is probable that the interest is not collectible. Therefore, this financial instrument has been adjusted for estimated credit loss.



Deposits

The fair value of deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposits compared to the cost of borrowing funds in the market. If that value were considered, the fair value of the Companys net assets could increase.



Borrowed Funds

The fair value of borrowed funds is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently available for borrowings of similar remaining maturities.



Accrued Interest Payable

The fair value estimate approximates the carrying amount as this financial instrument has a short maturity.



Off-Balance-Sheet Instruments

Off-balance-sheet instruments include loan commitments. Fair values for loan commitments have not been presented as the future revenue derived from such financial instruments is not significant.



Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These values do not reflect any premium or discount that could result from offering for sale at one time the Companys entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Companys financial instruments, fair value estimates are based on Managements judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial
instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial instruments include the deferred tax asset, premises and equipment, and other real estate owned. In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.





Note 13  Impact of Recently Issued Accounting Standards



In May 2009, the FASB issued Statement of SFAS No. 165, Subsequent Events, which establishes general standards of and accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. This FASB was effective for interim and annual periods ending after June 15, 2009. The Company has complied with the requirements of SFAS No. 165.

In June 2009, FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets  an amendment of SFAS No. 140 to improve the reporting for the transfer of financial assets resulting from 1) practices that have developed since the issuance of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, that are not consistent with the original intent and key requirements of that Statement and (2) concerns of financial statement users that many of the financial assets (and related obligations) that have been derecognized should continue to be reported in the financial statements of transferors. This Statement must be applied as of the beginning of each reporting entitys first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for
interim and annual reporting periods thereafter. Earlier application is prohibited. The Company will review the requirements of SFAS No. 166 and comply with its requirements. The Company does not expect that the adoption of this Statement will have a material impact on the Companys consolidated financial statements.

In June 2009, FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) to amend certain requirements of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. The Statement is effective as of the beginning of each reporting entitys first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. The Company will review the requirements of SFAS No. 167 and comply with its requirements. The Company does not expect that the adoption of this Statement will have a material impact on the
Companys consolidated financial statements.

In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards CodificationTM and the Hierarchy of Generally Accepted Accounting Principlesa replacement of SFAS No. 162. Under the Statement, The FASB Accounting Standards Codification (Codification) will become the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of this Statement, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification will become non-authoritative. This Statement
is effective for financial statements issued for interim and annual periods ending after September 15, 2009. In the FASBs view, the issuance of this Statement and the Codification will not change GAAP, except for those nonpublic nongovernmental entities that must now apply the American Institute of Certified Public Accountants Technical Inquiry Service Section 5100, Revenue Recognition, paragraphs 3876. The Company does not expect that the adoption of this Statement will have a material impact on the Companys consolidated financial statements.



Item 2  Managements Discussion and Analysis of Financial Condition

and Results of Operations

The First Bancorp, Inc. and Subsidiary



Forward-Looking Statements



This report contains statements that are forward-looking statements.  We may also make written or oral forward-looking statements in other documents we file with the Secutities and Exchange Commission (SEC), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees.  You can identify forward-looking statements by the use of the words believe, expect, anticipate, intend, estimate, assume, outlook, will, should, and other expressions that predict or indicate future events and trends and which do not relate to historical matters.  You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the
control of the Company.  These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following: changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectibility, default and charge-off rates, changes in the size and nature of the Companys competition, changes in legislation or regulation and accounting principles, policies and guidelines, and
changes in the assumptions used in making such forward-looking statements.  In addition, the factors described under Risk Factors in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as filed with the SEC, may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this quarterly report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Although The First Bancorp, Inc. believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are also urged to carefully review and consider the various disclosures made by the Company, which attempt to advise interested parties of the facts that affect the Companys business.



Critical Accounting Policies



Managements discussion and analysis of the Companys financial condition is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the allowance for loan losses, goodwill, the valuation of mortgage servicing rights, and other-than-temporary impairment on securities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis in making judgments about the
carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amount derived from Managements estimates and assumptions under different assumptions or conditions.

Allowance for Loan Losses.Management believes the allowance for loan losses requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on Managements evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio. Management believes the allowance for loan losses is a significant estimate and therefore regularly evaluates it for adequacy by taking into consideration factors such as prior loan loss experience, the character and size of the loan portfolio, business and economic conditions and Managements estimation of potential losses. The use of different estimates or assumptions could produce different provisions for loan losses.

Goodwill.Management utilizes numerous techniques to estimate the value of various assets held by the Company, including methods to determine the appropriate carrying value of goodwill as required under SFAS No. 142. In addition, goodwill from a purchase acquisition is subject to ongoing periodic impairment tests, which include an evaluation of the ongoing assets, liabilities and revenues from the acquisition and an estimation of the impact of business conditions.

Mortgage Servicing Rights.The valuation of mortgage servicing rights is a critical accounting policy which requires significant estimates and assumptions. The Bank often sells mortgage loans it originates and retains the ongoing servicing of such loans, receiving a fee for these services, generally 0.25% of the outstanding balance of the loan per annum. Mortgage servicing rights are recognized when they are acquired through the sale of loans, and are reported in other assets. They are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Management uses an independent firm which specializes in the valuation of mortgage servicing rights to determine the fair value which is recorded on the balance sheet. The most important assumption is the anticipated loan
prepayment rate, and increases in prepayment speed results in lower valuations of mortgage servicing rights. The valuation also includes an evaluation for impairment based upon the fair value of the rights, which can vary depending upon current interest rates and prepayment expectations, as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. The use of different assumptions could produce a different valuation. All of the assumptions are based on standards the Company believes would be utilized by market participants in valuing mortgage servicing rights and are consistently derived and/or benchmarked against independent public sources.

Other-Than-Temporary Impairment on Securities.One of the significant estimates related to investment securities is the evaluation of other-than-temporary impairments. The evaluation of securities for other-than- temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuers financial condition and/or future prospects, the effects of changes in interest rates or credit spreads and the expected recovery period of unrealized losses. Securities that are in an unrealized loss position are reviewed at least quarterly to determine if an other-than-temporary impairment is present based on certain
quantitative and qualitative factors and measures. The primary factors considered in evaluating whether a decline in value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity and (f) any other information and observable data considered relevant in determining whether other-than-temporary impairment has occurred, including the expectation of receipt of all principal and interest due.



Use of Non-GAAP Financial Measures



Certain information in Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Report contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these non-GAAP measures in its analysis of the Companys performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance
without the impact of unusual items that may obscure trends in the Companys underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

In several places net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Companys results of operations. Other financial institutions commonly present net interest income on a tax equivalent basis. This adjustment is considered helpful in the comparison of one financial institutions net interest income to that of another institution, as each
will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.

The following table provides a reconciliation of tax equivalent financial information to the Companys consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. A 35.0% tax rate was used in both 2009 and 2008.



For the six months ended June 30

        For the quarters ended June 30In thousands of dollars

        2009

        2008

        2009

        2008Net interest income as presented

        $ 22,510

        $ 17,759

        $ 11,437

        $  8,942Effect of tax-exempt income

        1,170

        1,107

        596

        538Net interest income, tax equivalent

        $ 23,680

        $ 18,866

        $ 12,033

        $  9,480




The Company presents its efficiency ratio using non-GAAP information. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and other-than-temporary impairment charges from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation of between the GAAP and non-GAAP efficiency ratio:



For the six months ended

        For the quarters endedIn thousands of dollars

        June 30, 2009

        June 30, 2008

        June 30, 2009

        June 30, 2008Non-interest expense, as presented

        $13,021

        $10,874

        $  6,234

        $  5,425Net securities losses

        (148)

        -

        (6)

        -Other than temporary impairment charge

        (916)

        -

        -

        -Adjusted non-interest expense

        11,957

        10,874

        6,228

        5,425Net interest income, as presented

        22,510

        17,759

        11,437

        8,942Effect of tax-exempt income

        1,262

        1,199

        642

        591Non-interest income, as presented

        5,549

        4,694

        2,963

        2,518Net securities gains

        -

        -

        -

        -Adjusted net interest income plusnon-interest income

        $29,321

        $23,652

        $15,042

        $12,051Non-GAAP efficiency ratio

        40.78%

        45.97%

        41.40%

        45.02%GAAP efficiency ratio

        46.41%

        48.43%

        43.29%

        47.34%




The Company presents certain information based upon tangible average shareholders equity instead of total average shareholders equity. The difference between these two measures is the Companys intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of tangible average shareholders equity to the Companys consolidated financial statements, which have been prepared in accordance with U.S.
generally accepted accounting principles:





For the six months ended June 30

        For the quarters ended June 30In thousands of dollars

        2009

        2008

        2009

        2008Average shareholders equity as presented

        $ 144,927

        $ 115,282

        $ 142,484

        $  114,605Intangible assets

        27,684

        27,684

        27,684

        27,684Tangible average shareholders equity

        $ 117,243

        $   87,598

        $ 114,800

        $    86,921




Executive Summary



Net income for the first six months of 2009 was $7.5 million, up $296,000 or 4.1% from the $7.2 million posted for the same period in 2008. Earnings per common share on a fully diluted basis were $0.72 for the six-months ended June 30, 2009, down $0.02 or 2.7% from the $0.74 posted for the same period in 2008. For the quarter ended June 30, 2009, net income was $3.8 million, an increase of $159,000 or 4.4% from the second quarter of 2008 and up $34,000 or 0.9% from the previous quarter. Earnings per common share on a fully diluted basis were $0.35 for the quarter ended June 30, 2009, down $0.02 or 5.4% from the second quarter of 2008 and from the previous quarter.

The Company continues to benefit from the current low interest rate environment and the steep yield curve. This is best reflected in net interest income, which was up $4.8 million or 26.8% over the first six months of 2008. While income from earning assets declined by 8.3% compared to the first six months of 2008, funding costs declined 42.7%. As a result, we saw our net interest margin widen from 3.23% for the first six months of 2008 to 3.68% for the first six months of 2009.

At the same time, we have seen continued deterioration in credit quality. With broad-based weakness in the economy, a continued slump in the housing market and unemployment at 9.4%, which is at the highest level it has been since 1983, we are in the longest and possibly the worst recession since the Great Depression of the 1930s. Also not reflected in these unemployment numbers is the number of people who have experienced reduced incomes from wage cutbacks and loss of overtime. In Maine, many people are self-employed and are also experiencing a decline in business revenues impacting their individual incomes as well.

While assets are up $44.2 million or 3.3% year-to-date, assets decreased $28.5 million or 2.0% in the second quarter due to mortgages refinancing and being sold into the secondary market and called securities not being replaced. Year-to-date, the loan portfolio is virtually unchanged, with excellent growth in commercial loans offset by the decline in mortgages. Despite a decline in the second quarter, the investment portfolio is up $35.8 million or 13.6% year-to-date due to the purchase of GNMA securities. Our asset growth in 2009 has been funded with a mix of wholesale deposits and borrowed funds. Low-cost deposits are down $9.6 million or 3.7% year-to-date, and this decline is in line with our normal seasonal pattern.

We also added $25.0 million in preferred stock in the first quarter under the U.S. Treasury Capital Purchase Program. Our participation in the program provides us with greater ability to ride out the current economic storm, especially if conditions worsen, and also provides greater ability to work with individuals and businesses as they also struggle through these adverse economic conditions. We continue to be considered well-capitalized by FDIC standards with total risk-based capital at 14.84%, well above the well-capitalized threshold of 10.00% set by the FDIC.



Net Interest Income



Total interest income of $32.9 million for the six months ended June 30, 2009 is an 8.3% decrease from total interest income of $35.8 million in the comparable period of 2008. Total interest expense of $10.4 million for the first six months of 2009 is a 42.7% decrease from total interest expense of $18.1 million for the first six months of 2008. As a result, net interest income increased 26.8% or $4.8 million to $22.5 million for the six months ended June 30, 2009, from the $17.8 million reported for the same period in 2008.

The Companys net interest margin on a tax-equivalent basis increased from 3.23% in the first six months of 2008 to 3.68% for the six months ended June 30, 2009. This increase was due to a combination of lower interest rates and growth in earning assets. Tax-exempt interest income amounted to $2,174,000 and $2,052,000 for the six months ended June 30, 2009 and 2008, respectively.

Total interest income of $16.3 million for the quarter ended June 30, 2009 is a 7.2% decrease from total interest income of $17.5 million in the comparable period of 2008. Total interest expense of $4.8 million for the quarter ended June 30, 2009 is a 43.8% decrease from total interest expense of $8.6 million for the same period in 2008. As a result, net interest income increased 27.9% or $2.5 million to $11.4 million for the quarter ended June 30, 2009, from the $8.9 million reported for the same period in 2008.

The Companys net interest margin on a tax-equivalent basis increased from 3.21% for the quarter ended June 30, 2008 to 3.76% for the quarter ended June 30, 2009. This increase was due to a combination of lower interest rates and growth in earning assets. Tax-exempt interest income amounted to $1,107,000 and $988,000 for the quarters ended June 30, 2009 and 2008, respectively.

The following tables present the amount of interest earned or paid, as well as the average yield or rate on an annualized basis, for each major category of assets or liabilities for the six months and the quarters ended June 30, 2009 and 2008. Tax-exempt income is calculated on a tax-equivalent basis, using a 35.0% tax rate in 2009 and 2008.



Six months ended June 30,

        2009

        2008Dollars in thousands

        Amount of interest

        Average Yield/Rate

        Amount of interest

        Average Yield/RateInterest on earning assetsInvestments

        $  8,132

        5.32%

        $  6,927

        5.90%Loans held for sale

        45

        5.03%

        78

        7.11%Loans

        25,862

        5.28%

        29,946

        6.44%Total interest-earning assets

        34,039

        5.29%

        36,951

        6.34%Interest-bearing liabilitiesDeposits

        6,694

        1.51%

        12,349

        3.31%Other borrowings

        3,665

        2.79%

        5,736

        3.75%Total interest-bearing liabilities

        10,359

        1.80%

        18,085

        3.44%Net interest income

        $23,680

        

        $18,866Interest rate spread

        

        3.49%

        

        2.90%Net interest margin

        

        3.68%

        

        3.23%




Quarters ended June 30,

        2009

        2008Dollars in thousands

        Amount of interest

        Average Yield/Rate

        Amount of interest

        Average Yield/RateInterest on earning assetsInvestments

        $  4,047

        5.45%

        $   3,525

        5.85%Loans held for sale

        22

        5.35%

        40

        7.21%Loans

        12,778

        5.20%

        14,487

        6.18%Total interest-earning assets

        16,847

        5.26%

        18,052

        6.11%Interest-bearing liabilitiesDeposits

        3,049

        1.41%

        5,910

        3.08%Other borrowings

        1,765

        2.50%

        2,662

        3.57%Total interest-bearing liabilities

        4,814

        1.68%

        8,572

        3.21%Net interest income

        $12,033

        

        $  9,480Interest rate spread

        

        3.58%

        

        2.89%Net interest margin

        

        3.76%

        

        3.21%






The following tables present changes in interest income and expense attributable to changes in interest rates and volume for interest-earning assets and interest-bearing liabilities for the six months and quarters ended June 30, 2009 compared to 2008. Tax-exempt income is calculated on a tax-equivalent basis, using a 35.0% tax rate in 2009 and 2008.



Six months ended June 30, 2009 compared to 2008Dollars in thousands

        Volume

        Rate

        Rate/Volume1

        TotalInterest on earning assetsInvestment securities

        $ 2,109

        $   (693)

        $   (211)

        $  1,205Loans held for sale

        (15)

        (23)

        5

        (33)Loans

        1,694

        (5,469)

        (309)

        (4,084)Total interest income

        3,788

        (6,185)

        (515)

        (2,912)Interest expenseDeposits

        2,385

        (6,739)

        (1,301)

        (5,655)Other borrowings2

        (807)

        (1,471)

        207

        (2,071)Total interest expense

        1,578

        (8,210)

        (1,094)

        (7,726)Change in net interest income

        $ 2,210

        $ 2,025

        $    579

        $  4,814






Quarters ended June 30, 2009 compared to 2008Dollars in thousands

        Volume

        Rate

        Rate/Volume1

        TotalInterest on earning assetsInvestment securities

        $ 1,027

        $   (391)

        $(114)

        $   522Loans held for sale

        (10)

        (11)

        3

        (18)Loans

        884

        (2,444)

        (149)

        (1,709)Total interest income

        1,901

        (2,846)

        (260)

        (1,205)Interest expenseDeposits

        1,094

        (3,337)

        (618)

        (2,861)Other borrowings2

        (274)

        (694)

        71

        (897)Total interest expense

        820

        (4,031)

        (547)

        (3,758)Change in net interest income

        $ 1,081

        $ 1,185

        $  287

        $2,553


1 Represents the change attributable to a combination of change in rate and change in volume.

2 Includes federal funds purchased.





Average Daily Balance Sheets



The following table shows the Companys average daily balance sheets for the six-month periods and quarters ended June 30, 2009 and 2008.



For the
six months ended

        For the
quarters endedIn thousands of dollars

        June 30, 2009

        June 30, 2008

        June 30, 2009

        June 30, 2008AssetsCash and due from banks

        $     13,585

        $     14,317

        $     13,277

        $     13,857Securities available for sale

        16,313

        25,092

        12,994

        26,392Securities to be held to maturity

        277,068

        187,422

        269,931

        180,422Federal Reserve Bank and Federal Home Loan Bank stock, at cost

        14,693

        14,693

        14,693

        14,693Loans held for sale (fair value approximates cost)

        1,805

        2,219

        1,649

        2,200Loans

        987,508

        934,636

        985,777

        929,110Allowance for loan losses

        (9,745)

        (7,123)

        (9,270)

        (6,920)Net loans

        977,763

        927,513

        976,507

        922,190Accrued interest receivable

        6,554

        7,244

        6,333

        6,394Premises and equipment

        17,588

        16,280

        16,400

        16,384Other real estate owned

        2,540

        1,438

        2,468

        1,317Dividends receivable

        -

        -

        -

        -Goodwill

        27,684

        27,684

        27,684

        27,684Other assets

        19,774

        17,122

        19,896

        16,562Total Assets

        $1,375,367

        $1,241,024

        $1,361,832

        $1,228,095Liabilities & Stockholders EquityDemand deposits

        $     60,188

        $     57,366

        $     61,502

        $     57,139NOW deposits

        104,124

        99,727

        103,005

        96,820Money market deposits

        115,618

        125,221

        120,020

        130,388Savings deposits

        84,277

        85,847

        82,355

        85,426Certificates of deposit

        233,689

        339,457

        231,510

        321,785Certificates $100,000 and over

        357,833

        100,310

        328,665

        95,942Total deposits

        955,729

        807,928

        927,057

        787,500Borrowed funds

        264,439

        307,714

        283,406

        315,957Dividends payable

        889

        814

        904

        813Other liabilities

        9,383

        9,286

        7,981

        9,220Total Liabilities

        1,230,440

        1,125,742

        1,219,348

        1,113,490Shareholders Equity:Preferred stock

        23,895

        -

        22,773

        -Common stock

        97

        97

        97

        397Additional paid-in capital

        44,575

        44,403

        44,237

        66,240Retained earnings

        77,159

        70,719

        76,462

        47,809Accumulated other comprehensive income (loss)Net unrealized gains (losses) onsecurities available for sale

        (530)

        335

        (814)

        433Net unrealized loss on postretirement benefit costs

        (269)

        (272)

        (271)

        (274)Total Stockholders Equity

        144,927

        115,282

        142,484

        114,605Total Liabilities & Stockholders Equity

        $1,375,367

        $1,241,024

        $1,361,832

        $1,228,095




Non-Interest Income



Non-interest income was $5.5 million for the six months ended June 30, 2009, an increase of 18.2% from the $4.7 million reported for the first six months of 2008. This increase was attributable to mortgage origination and servicing income, which increased $1.3 million or 614.4% as a result of a high volume of residential mortgages refinancing and these loans being sold to the secondary market. For the quarter ended June 30, 2009, non-interest income was $3.0 million, up 17.7% from the $2.5 million posted for the same period in 2008. As with our year-to-date results, the increase for the second quarter was attributable to residential mortgage refinancing.Non-Interest Expense



Non-interest expense of $13.0 million for the six months ended June 30, 2009 is an increase of 19.7% compared to non-interest expense of $10.9 million for the same period in 2008. This majority of the increase was attributable to an other-than- temporary impairment charge of $916,000 and a $630,000 one-time special assessment for FDIC insurance. For the quarter ended June 30, 2009, non-interest expense was $6.2 million, an increase of 14.9% over the $5.4 million posted for the same period in 2008. This increase was attributable to the one-time special assessment for FDIC insurance. Despite these increases in non-interest expense, the Companys efficiency ratio improved considerably in the first six months of 2009  40.78% compared to 45.97% for the first six months of 2008. For the quarter ended June 30, 2008, the efficiency ratio was 41.40% compared to 45.02% for the same period in 2008. The
improvement in the efficiency ratio for both the quarter and year-to-date was the result of the increase in both net interest income and non-interest income previously discussed.



Income Taxes



Income taxes on operating earnings were $2.9 million for the six months ended June 30, 2009, even with the same period in 2008, and $1.5 million for the three months ended June 30, 2009, even with the same period in 2008. This is in line with the increase in the Companys level of income before taxes.

In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement 109 (FIN 48). This statement clarifies the criteria that an individual tax position must satisfy for some or all of the benefits of that position to be recognized in a companys financial statements. FIN 48 prescribes a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements. Effective January 1, 2007, the Company adopted the provisions of FIN 48 and there was no material effect on the financial statements. As a result, there was no cumulative effect related to adopting FIN 48. However, certain amounts have been reclassified in the statement of financial position in
order to comply with the requirements of the statement. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ending December 31, 2006 through 2008.



Investments



The Companys investment portfolio increased by $35.8 million or 13.6% to $298.3 million between December 31, 2008, and June 30, 2009. The growth in the portfolio in the first six months of 2009 was primarily in GNMA mortgage-backed securities which were purchased to offset the cost of the preferred stock issuance under the U.S. Treasurys Capital Purchase Program in January. During the second quarter of 2009, however, the portfiolio decresed $25.5 million as a result of Managements decision to not replace securities that matured or were called. At June 30, 2009, the Companys available for sale portfolio had an unrealized loss, net of taxes, of $0.5 million. Between June 30, 2008 and June 30, 2009, the Companys investment portfolio increased by $51.9 million or 21.1%.



Impaired Securities



The securities portfolio contains certain securities the amortized cost of which exceeds fair value, which at June 30, 2009 amounted to an excess of $3.2 million, or 1.1% of the amortized cost of the total securities portfolio. At December 31, 2008 this amount represented an excess of $2.0 million, or 0.8% of the total securities portfolio.

As a part of the Companys ongoing security monitoring process, the Company identifies securities in an unrealized loss position that could potentially be other-than-temporarily impaired. If a decline in the fair value of an available-for-sale security is judged to be other-than-temporary, a charge is recorded in net realized securities losses equal to the difference between the fair value and cost or amortized cost basis of the security.

The Companys evaluation of securities for impairments is a quantitative and qualitative process intended to determine whether declines in the fair value of investment securities should be recognized in current period earnings. The primary factors considered in evaluating whether a decline in the fair value of securities is other-than-temporary include: (a) the length of time and extent to which the fair value has been less than cost or amortized cost and the expected recovery period of the security, (b) the financial condition, credit rating and future prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments, (d) the volatility of the securities market price, (e) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery, which may be at maturity, and (f) any other
information and observable data considered relevant in determining whether other-than-temporary impairment has occurred.

The Companys best estimate of cash flows uses severe economic recession assumptions due to market uncertainty. The Companys assumptions include but are not limited to delinquencies, foreclosure levels and constant default rates on the underlying collateral, loss severity ratios, and constant prepayment rates. If the Company does not expect to receive 100% of future contractual principal and interest, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral.

Based on the foregoing evaluation criteria, during the first quarter of 2009, the Company concluded that unrealized losses on one available-for-sale corporate security with an amortized cost of $1.0 million was other-than-temporarily impaired, because the Company could no longer conclude that it is probable that it will recover 100% of the investment. Accordingly, the Company recorded an other-than-temporary impairment charge of $916,000. Management believes this loss was attributable to potential bankruptcy of the issuer of the security, which ultimately happened in the second quarter of 2009. While recording this impairment charge is consistent with current U.S. GAAP accounting standards, Management estimates that the ultimate economic losses that may be realized for other securities in the portfolio may be meaningfully less than the current mark-to-market losses. Management
believes that the difference between the expected losses and current mark-to-market losses is largely attributable to current market illiquidity conditions, de-leveraging, and the historical disruption in the financial markets in general. In Managements opinion, no additional writedown for other-than-temporary impairment is required.

As of June 30, 2009, the Company had temporarily impaired securities with a fair value of $114.4 million and unrealized losses of $4.4 million, as identified in the table below. Securities in a continuous unrealized loss position more than twelve-months amounted to $7.9 million as of June 30, 2009, compared with $17.5 million at December 31, 2008. The Company has concluded that these securities were not other-than-temporarily impaired. This conclusion was based on the issuers continued satisfaction of the securities obligations in accordance with their contractual terms and the expectation that the issuer will continue to do so, Managements intent and ability to hold these securities for a period of time sufficient to allow for any anticipated recovery in fair value which may be at maturity, the expectation that the Company will receive 100% of future contractual cash flows, as
well as the evaluation of the fundamentals of the issuers financial condition and other objective evidence. The following table summarizes temporarily impaired securities and their approximate fair values at June 30, 2009.



Less than 12 months

        12 months or more

        TotalFair

        Unrealized

        Fair

        Unrealized

        Fair

        UnrealizedIn thousands of dollars

        Value

        Losses

        Value

        Losses

        Value

        LossesU.S. Treasury and agency

        $   54,036

        $ (2,628)

        $ 5,142

        $    (359)

        $   59,178

        $ (2,987)Mortgage-backed securities

        41,717

        (395)

        12

        -

        41,729

        (395)State and political subdivisions

        10,350

        (156)

        2,014

        (348)

        12,364

        (504)Corporate securities

        318

        (8)

        637

        (485)

        955

        (493)Other equity securities

        -

        -

        130

        (26)

        130

        (26)$ 106,421

        $ (3,187)

        $ 7,935

        $ (1,218)

        $ 114,356

        $ (4,405)




For securities with unrealized losses, the following information was considered in determining that the securities were not other-than-temporarily impaired:



Securities issued by the U.S. Treasury and U.S. Government-sponsored agencies and enterprises.As of June 30, 2009, the total unrealized losses on these securities amounted to $3.0 million, compared with $5.9 million at December 31, 2008. All of these securities were credit rated AAA by the major credit rating agencies. Management believes that securities issued by the U.S. Treasury bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored agencies and enterprises have minimal credit risk, as these agencies and enterprises play a vital role in the nations financial markets. Management believes that the unrealized losses at June 30, 2009 were attributed to changes in current market yields and spreads since the date the underlying securities were purchased, and does not
consider these securities to be other-than-temporarily impaired at June 30, 2009. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.



Mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises.As of June 30, 2009, the total unrealized losses on these securities amounted to $395,000, compared with $297,000 at December 31, 2008. All of these securities were credit rated AAA by the major credit rating agencies. Management believes that securities issued by U.S. Government agencies bear no credit risk because they are backed by the full faith and credit of the United States and that securities issued by U.S. Government-sponsored enterprises have minimal credit risk, as these agencies enterprises play a vital role in the nations financial markets. Management believes that the unrealized losses at June 30, 2009 were attributable to changes in current market yields and spreads since the date the underlying securities were purchased, and does not consider
these securities to be other-than-temporarily impaired at June 30, 2009. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.



Obligations of state and political subdivisions.As of June 30, 2009, the total unrealized losses on municipal securities amounted to $504,000, compared with $684,000 at December 31, 2008. Municipal securities are supported by the general taxing authority of the municipality and, in the cases of school districts, are supported by state aid. At June 30, 2009 all municipal bond issuers were current on contractually obligated interest and principal payments. The Company attributes the unrealized losses at June 30, 2009 to changes in prevailing market yields and pricing spreads since the date the underlying securities were purchased, combined with current market liquidity conditions and the disruption in the financial markets in general. Accordingly, the Company does not consider these municipal securities to be other-than-temporarily impaired at June 30, 2009. The Company also has the
ability and intent to hold these securities until a recovery of their amortized cost, which may be at maturity.



Corporate securities.As of June 30, 2009, the total unrealized losses on corporate securities amounted to $493,000, compared with $1.7 million at December 31, 2008. Corporate securities are dependent on the operating performance of the issuers. At June 30, 2009 all corporate bond issuers were current on contractually obligated interest and principal payments. The Company attributes the unrealized losses at June 30, 2009 to changes in prevailing market yields and pricing spreads since the date the underlying securities were purchased, combined with current market liquidity conditions and the disruption in the financial markets in general. Accordingly, The Company does not consider these corporate securities to be other-than-temporarily impaired at June 30, 2009. The Company also has the ability and intent to hold these securities until a recovery of their amortized cost, which may be
at maturity. The previously discussed security which was designated as other-than-temporarily impaired in the first quarter of 2009 evaluated separately because the fair value exceeded the impaired value at June 30, 2009.



Federal Home Loan Bank Stock



The Bank is a member of the Federal Home Loan Bank of Boston (FHLB). The FHLB is a cooperatively owned wholesale bank for housing and finance in the six New England states. Its mission is to support the residential mortgage and community-development lending activities of its members, which include over 450 financial institutions across New England. As a requirement of membership in the FHLB, the Company must own a minimum required amount of FHLB stock, calculated periodically based primarily on its level of borrowings from the FHLB. The Company uses the FHLB for most of its wholesale borrowings. As of June 30, 2009 and December 31, 2008, the Companys investment in FHLB stock totaled $14.0 million.

FHLB stock is a non-marketable equity security and therefore is reported at cost, which equals par value. Shares held in excess of the minimum required amount are generally redeemable at par value. However, in the first quarter of 2009 the FHLB announced a moratorium on such redemptions in order to preserve its capital in response to current market conditions and declining retained earnings. The minimum required shares are redeemable, subject to certain limitations, five years following termination of FHLB membership. The Company has no intention of terminating its FHLB membership.

The FHLB has announced that dividend payments for 2009 are unlikely. The Company will likely have no dividend income on its FHLB stock in 2009.  On April 10, 2009, the FHLB reiterated to its members that, while it currently is meeting all its regulatory capital requirements, it is focusing on preserving capital in response to ongoing market volatility including the suspension of its quarterly dividend and the extension of a moratorium on excess stock repurchases, and announced that its 2008 net loss included a charge to earnings of $381.7 million representing an other-than-temporary impairment charge on its private-label mortgage-backed securities portfolio.  The estimated fair value of private-label mortgage-backed securities owned by the FHLB at December 31, 2008 was approximately $1.6 billion less than the $4.0 billion amortized cost of the securities. In the future, if additional
unrealized losses on the FHLBs private-label mortgage-backed securities are deemed to be other-than-temporary, the associated impairment charges could put into question whether the fair value of the FHLB stock owned by the Company is less than par value.  The FHLB has stated that it expects and intends to hold its private-label mortgage-backed securities to maturity.  The Company periodically evaluates its investment in FHLB stock for impairment based on, among other things, the capital adequacy of the FHLB and its overall financial condition. No impairment losses have been recorded through June 30, 2009. The Bank will continue to monitor its investment in FHLB stock.



Lending Activities



The loan portfolio experienced limited growth in the first six months of 2009, with total loans at $982.3 million at June 30, 2009, up $3.1 million or 0.3% from total loans of $979.3 million at December 31, 2008. The most significant increase was seen in commercial loans which increased $30.6 million or 7.3% between December 31, 2008 and June 30, 2009. This was almost identical to the decline in residential term loans which decreased by $30.3 million or 6.6% during the same period as a result of borrowers refinancing home mortage loans which were sold to the secondary market.

Commercial loans are comprised of two major categories, commercial real estate loans and other commercial loans. Commercial real estate is primarily comprised of loans to small business collateralized by owner-occupied real estate, while other commercial is primarily comprised of loans to small business collateralized by plant and equipment, commercial fishing vessels and gear, and limited inventory-based lending. Commercial real estate loans typically have a maximum loan-to-value of 75% based upon current appraisal information at the time the loan is made. Land development loans typically have a maximum loan-to-value of 65% based upon current appraisal information at the time the loan is made. Commercial construction loans comprise a very small portion of the portfolio, and at 30% of capital are well under the regulatory guidance of 100% of capital. Commercial real estate loans are at 160%
of capital, well under the regulatory guidance of 300% of capital. Municipal loans are comprised of loans to municipalities in the State of Maine for capitalized expenditures, construction projects or tax-anticipation notes. All municipal loans are considered general obligations of the municipality and as such are collateralized by the taxing ability of the municipality for repayment of debt.

Residential loans are also comprised of two categories, term loans, which include traditional amortizing home mortgages and home equity loans and lines of credit, and construction loans, which include loans for owner-occupied residential construction. Residential loans typically have a 75% to 80% loan to value based upon current appraisal information at the time the loan is made. Consumer loans are primarily short-term amortizing loans to individuals collateralized by automobiles, pleasure craft and recreations vehicles, with a maximum loan to value of 80%-90% of the purchase price of the collateral. Consumer loans also include a small amount of unsecured short-term time notes to individuals.

The following table summarizes the loan portfolio as of June 30, 2009 and 2008 and December 31, 2008.



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30, 2008CommercialReal estate

        $195,621

        19.9%

        $172,492

        17.7%

        $153,012

        16.1%Other

        252,699

        25.7%

        245,224

        25.0%

        258,367

        27.1%Municipal

        44,722

        4.6%

        36,279

        3.7%

        23,966

        2.5%ResidentialTerm

        425,449

        43.3%

        455,753

        46.5%

        448,204

        47.1%Construction

        1,621

        0.2%

        1,883

        0.2%

        2,469

        0.3%Consumer

        62,224

        6.3%

        67,642

        6.9%

        65,796

        6.9%Total loans

        $982,336

        100.0%

        $979,273

        100.0%

        $951,814

        100.0%




The following table sets forth certain information regarding the contractual maturities of the Banks loan portfolio as of June 30, 2009:



In thousands of dollars

        < 1 Year

        1 - 5 Years

        5 - 10 Years

        > 10 Years

        TotalCommercialReal estate

        $     721

        $  6,263

        $  25,519

        $163,118

        $195,621Other

        65,792

        31,271

        37,376

        118,260

        252,699Municipal

        15,135

        12,011

        6,766

        10,810

        44,722ResidentialTerm

        1,677

        3,140

        32,528

        388,104

        425,449Construction

        1,621

        -

        -

        -

        1,621Consumer

        6,551

        14,570

        9,639

        31,464

        62,224Total loans

        $91,497

        $67,255

        $111,828

        $711,756

        $982,336




The following table provides a listing of loans by category, excluding loans held for sale, between variable and fixed rates as of June 30, 2009.



Dollars in thousands

        Amount

        % of totalVariable-rate loansCommercialReal Estate

        $186,506

        19.0%Other

        215,448

        21.9%Municipal

        4,298

        0.4%ResidentialTerm

        332,233

        33.9%Construction

        1,032

        0.1%Consumer

        4,800

        0.5%Total variable-rate loans

        $744,317

        75.8%Fixed-rate loansCommercialReal Estate

        $   9,115

        0.9%Other

        37,251

        3.8%Municipal

        40,424

        4.1%ResidentialTerm

        93,216

        9.5%Construction

        589

        0.1%Consumer

        57,424

        5.8%Total fixed-rate loans

        $238,019

        24.2%Total loans

        $982,336

        100.0%




Loan Concentrations



As of June 30, 2009, the Bank did not have any concentration of loans in one particular industry that exceeded 10% of its total loan portfolio.





Loans Held for Sale



Loans held for sale are carried at the lower of cost or market value, with a balance of $3.2 million at June 30, 2009 compared with $1.3 million at December 31, 2008 and $2.3 million at June 30, 2008. No recourse obligations have been incurred in connection with the sale of loans. Due to refinancing activity, $78.8 million of residential mortgages were sold into the secondary market during the six months ended June 30, 2009, much higher than the $12.3 million sold in the comparable period in 2008. This resulted in non-interest income for mortgage origination and servicing for the six months ended June 30, 2009 being up $1.3 million or 614.4% compared to the same period in 2008.



Credit Risk Management and Allowance for Loan Losses



Credit risk is the risk of loss arising from the inability of a borrower to meet its obligations. We manage credit risk by evaluating the risk profile of the borrower, repayment sources, the nature of the underlying collateral, and other support given current events, conditions, and expectations. We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of lending limits, and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of our borrowers as the principal source of repayment. Although credit policies and evaluation processes are designed to minimize our risk, Management recognizes that loan losses will occur and the amount of these losses will fluctuate depending on the risk
characteristics of our loan portfolio, as well as general and regional economic conditions.

We provide for loan losses through the establishment of an allowance for loan losses which represents an estimated reserve for existing losses in the loan portfolio. We deploy a systematic methodology for determining our allowance that includes a quarterly review process, risk rating, and adjustment to our allowance. We classify our portfolios as either consumer or commercial and monitor credit risk separately as discussed below. We evaluate the adequacy of our allowance continually based on a review of all significant loans, with a particular emphasis on nonaccruing, past due, and other loans that we believe require special attention.

The allowance consists of three elements: (1) specific reserves and valuation allowances for individual credits; (2) general reserves for types or portfolios of loans based on historical loan loss experience, judgmentally adjusted for current conditions and credit risk concentrations; and (3) unallocated reserves. Combined specific reserves and general reserves by loan type are considered allocated reserves. All outstanding loans are considered in evaluating the adequacy of the allowance.

Adequacy of the allowance for loan losses is determined using a consistent, systematic methodology, which analyzes the risk inherent in the loan portfolio. In addition to evaluating the collectibility of specific loans when determining the adequacy of the allowance for loan losses, Management also takes into consideration other factors such as changes in the mix and size of the loan portfolio, historic loss experience, the amount of delinquencies and loans adversely classified, and economic trends. The adequacy of the allowance for loan losses is assessed by an allocation process whereby specific loss allocations are made against certain adversely classified loans, and general loss allocations are made against segments of the loan portfolio which have similar attributes. The Companys historical loss experience, industry trends, and the impact of the local and regional economy on the
Companys borrowers, were considered by Management in determining the adequacy of the allowance for loan losses.

The allowance for loan losses is increased by provisions charged against current earnings. Loan losses are charged against the allowance when Management believes that the collectibility of the loan principal is unlikely. Recoveries on loans previously charged off are credited to the allowance. While Management uses available information to assess possible losses on loans, future additions to the allowance may be necessary based on increases in non-performing loans, changes in economic conditions, growth in loan portfolios, or for other reasons. Any future additions to the allowance would be recognized in the period in which they were determined to be necessary. In addition, various regulatory agencies periodically review the Companys allowance for loan losses as an integral part of their examination process. Such agencies may require the Company to record additions to the allowance
based on judgments different from those of Management.



Commercial

Our commercial portfolio includes all secured and unsecured loans to borrowers for commercial purposes, including commercial lines of credit and commercial real estate. Our process for evaluating commercial loans includes performing updates on all loans that we have rated for risk. Our non-performing commercial loans are generally reviewed individually, in accordance with SFAS No. 114,Accounting by Creditors for Impairment of a Loan,to determine impairment, accrual status, and the need for specific reserves. Our methodology incorporates a variety of risk considerations, both qualitative and quantitative. Quantitative factors include our historical loss experience by loan type, collateral values, financial condition of borrowers, and other factors. Qualitative factors include judgments concerning general economic conditions that may affect credit quality, credit
concentrations, the pace of portfolio growth, and delinquency levels; these qualitative factors are also considered in connection with our unallocated portion of our allowance for loan losses.

The process of establishing the allowance with respect to our commercial loan portfolio begins when a loan officer initially assigns each loan a risk rating, using established credit criteria. Approximately 50% of our outstanding loans and commitments are subject to review and validation annually by an independent consulting firm, as well as periodically by our internal credit review function. Our methodology employs Managements judgment as to the level of future losses on existing loans based on our internal review of the loan portfolio, including an analysis of the borrowers current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and or lines of business. In determining our ability to collect certain loans, we also consider the fair value of any underlying collateral. We also evaluate
credit risk concentrations, including trends in large dollar exposures to related borrowers, industry and geographic concentrations, and economic and environmental factors.



Residential and Consumer

Consumer and residential mortgage loans are generally segregated into homogeneous pools with similar risk characteristics. Trends and current conditions in consumer and residential mortgage pools are analyzed and historical loss experience is adjusted accordingly. Quantitative and qualitative adjustment factors for the consumer and residential mortgage portfolios are consistent with those for the commercial portfolios. Certain loans in the consumer and residential portfolios identified as having the potential for further deterioration are analyzed individually to confirm the appropriate risk rating and accrual status, and to determine the need for a specific reserve. Consumer loans that are greater than 120 days past due are generally charged off. Residential loans that are greater than 90 days past due are evaluated for collateral adequacy and if deficient are placed on non-accrual status. In general, the
foreclosure process is also begun at this time.



Unallocated

The unallocated portion of the allowance is intended to provide for losses that are not identified when establishing the specific and general portions of the allowance and is based upon Managements evaluation of various conditions that are not directly measured in the determination of the portfolio and loan specific allowances. Such conditions include general economic and business conditions affecting our lending area, credit quality trends (including trends in delinquencies and nonperforming loans expected to result from existing conditions), loan volumes and concentrations, specific industry conditions within portfolio categories, recent loss experience in particular loan categories, duration of the current business cycle, bank regulatory examination results, findings of external loan review examiners, and Managements judgment with respect to various other conditions including loan administration
and management and the quality of risk identification systems. Management reviews these conditions quarterly. We have risk management practices designed to ensure timely identification of changes in loan risk profiles; however, undetected losses may exist inherently within the loan portfolio. The judgmental aspects involved in applying the risk grading criteria, analyzing the quality of individual loans, and assessing collateral values can also contribute to undetected, but probable, losses.



The allowance for loan losses includes reserve amounts to assigned individual loans on the basis of loan impairment. Certain loans are evaluated individually and are judged to be impaired when Management believes it is probable that the Company will not collect all of the contractual interest and principal payments as scheduled in the loan agreement. Under this method, loans are selected for evaluation based on internal risk ratings or non-accrual status. A specific reserve is allocated to an individual loan when that loan has been deemed impaired and when the amount of a probable loss is estimable on the basis of its collateral value, the present value of anticipated future cash flows, or its net realizable value. At June 30, 2009, impaired loans with specific reserves totaled $9.7 million (all of these loans were on non-accrual status) and the amount of such reserves was $2.7 million. This compares to
impaired loans with specific reserves of $7.6 million at December 31, 2008 (all of these loans were on non-accrual status) and the amount of such reserves was $2.0 million.

All of these analyses are reviewed and discussed by the Directors Loan Committee, and recommendations from these processes provide Management and the Board of Directors with independent information on loan portfolio condition. Our total allowance at June 30, 2009 is considered by Management to be adequate to address the credit losses inherent in the current loan portfolio. Management views the level of the allowance for loan losses as adequate. However, our determination of the appropriate allowance level is based upon a number of assumptions we make about future events, which we believe are reasonable, but which may or may not prove valid. Thus, there can be no assurance that our charge-offs in future periods will not exceed our allowance for loan losses or that we will not need to make additional increases in our allowance for loan losses.

The allowance for loan losses totaled $11.8 million at June 30, 2009, compared to $8.8 million and $7.8 million as of December 31, 2008 and June 30, 2008, respectively. The increase in the allowance reflects Managements ongoing application of its methodologies to establish the allowance, which included increases in the allowance for collateral dependent impaired loans (specific reserves), which increased $0.7 million in the first six months of 2009 from $2.0 million at December 31, 2008 to $2.7 million at June 30, 2009. The specific loans that make up those categories change from period to period. Impairment on those loans, which would be reflected in the allowance for loan losses, might or might not exist, depending on the specific circumstances of each loan. Increases to reflect negative market trends and other qualitative factors (unallocated reserves) increased $468,000 in the
first six months of 2009 from $676,000 on December 31, 2008 to $1.1 million on June 30, 2009.

The following table summarizes our allocation of allowance by loan type as of June 30, 2009 and 2008 and December 31, 2008:



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30, 2008CommercialReal estate

        $  3,646

        19.9%

        $3,608

        17.60%

        $1,882

        16.10%Other

        4,532

        25.7%

        2,595

        25.00%

        3,168

        27.10%Municipal

        22

        4.6%

        20

        3.70%

        25

        2.50%ResidentialTerm

        1,758

        43.3%

        757

        46.50%

        1,418

        47.10%Construction

        -

        0.2%

        -

        0.20%

        -

        0.30%Consumer

        650

        6.3%

        1,144

        6.90%

        708

        6.90%Unallocated

        1,144

        -

        676

        -

        598

        -Total

        $11,752

        100.0%

        $8,800

        100.0%

        $7,800

        100.0%




Based upon Managements evaluation, provisions are made to maintain the allowance as a best estimate of inherent losses within the portfolio. The provision for loan losses to maintain the allowance was $4.6 million for the first six months of 2009 as compared to $1.4 million for the first six months of 2008. Net chargeoffs were $1.6 million in the first six months of 2009 compared to net chargeoffs of $439,000 in the first six months of 2008. Our allowance as a percentage of outstanding loans has increased from 0.90% as of December 31, 2008 to 1.20% as of June 30, 2009, reflecting the changes in our loss estimates and the increases resulting from the application of our loss estimate methodology.



The following table summarizes the activities in our allowance for loan losses:



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30, 2008Balance at beginning of year

        $  8,800

        $6,800

        $6,800Loans charged off:CommercialReal estate

        364

        193

        3Other

        1,037

        1,997

        253Municipal

        -

        -

        -ResidentialTerm

        271

        159

        87Construction

        -

        -

        -Consumer

        52

        592

        194Total

        1,724

        2,941

        537Recoveries on loans previously charged offCommercialReal Estate

        -

        49

        -Other

        67

        32

        9Municipal

        -

        -

        -ResidentialTerm

        2

        4

        2Construction

        -

        -

        -Consumer

        7

        156

        87Total

        76

        241

        98Net loans charged off

        1,648

        2,700

        439Provision for loan losses

        4,600

        4,700

        1,439Balance at end of period

        $11,752

        $8,800

        $7,800Net loans charged off to average loans outstanding (annualized)

        0.33%

        0.28%

        0.09%Allowance for loan losses to total loans outstanding

        1.20%

        0.90%

        0.82%




Management believes the allowance for loan losses is adequate as of June 30, 2009. In Managements opinion, the increase in provision for loan losses and the corresponding increase in the allowance for loan losses is directionally consistent with the deterioration in credit quality of our loan portfolio and corresponding increased levels of specific reserves and unallocated reserves, as well as with the performance of the national and local economies, higher levels of unemployment and the outlook for the recession continuing for some time to come.



Nonperforming Loans



Nonperforming loans are comprised of loans which have been determined to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is not considered impaired during a minimal period of delay in payment if we expect to collect all amounts due, including past-due interest. When a loan becomes nonperforming (generally 90 days past due), it is evaluated for collateral dependency based upon the most recent appraisal. If the collateral value is lower than the outstanding loan balance plus accrued interest and estimated selling costs, the loan is placed on non-accrual status, all accrued interest is reversed from interest income, and a specific reserve is established for the difference between the loan balance and the collateral value less selling costs. At the same time, a new
independent, third-party appraisal may be ordered, based on the currency of the most recent appraisal and the size of the loan, and upon receipt of the revised appraisal  typically 30 days for residential loans and 60-90 days for commercial loans  the loan may have an additional specific reserve or write down based upon the new appraisal information.

On an ongoing basis, if a non-performing loan is collateral dependent as its source of repayment, we may have an independent appraisal done periodically, based on the currency of the most recent appraisal and the size of the loan, and an additional specific reserve or write down based upon the new appraisal information will be made if needed. Once a loan is placed on nonaccrual, it remains in nonaccrual status until the loan is current as to payment of both principal and interest and the borrower demonstrates the ability to pay and remain current. All payments made on nonaccrual loans are applied to the principal balance of the loan.

Nonperforming loans, expressed as a percentage of total loans, totaled 1.57% at June 30, 2009 compared to 1.31% at December 31, 2008 and 0.40% at June 30, 2008. The following table shows the distribution of nonperforming assets and loans greater than 90 days past due as of June 30, 2009 and 2008 and December 31, 2008:



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30, 2008CommercialReal estate

        $9,340

        $8,307

        $614Other

        3,345

        2,742

        1,059Municipal

        -

        -

        -ResidentialTerm

        7,056

        6,244

        4,520Construction

        -

        -

        -Consumer

        202

        136

        37Total

        $19,943

        $17,429

        $6,230Non-accrual loans included in above total

        $15,409

        $12,449

        $3,180




Nonaccrual loans have increased $3.0 million from December 31, 2008 to June 30, 2009, with the number of loans increasing by six from 81 to 87 during the same period. Nonaccrual commercial loans increased $1.8 million from December 31, 2008 to June 30, 2009. The specific allowance for impaired commercial loans increased from $1.8 million at December 31, 2008 to $2.2 million as of June 30, 2009, which represented the fair value deficiencies for those loans for which the net fair value of the collateral was estimated at less than our carrying amount of the loan. Nonaccrual residential loans increased $1.2 million from December 31, 2008 to June 30, 2009, with the recession and resulting higher unemployment leading to higher levels of delinquent borrowers. Non-accrual consumer loans were virtually unchanged from December 31, 2008 to June 30, 2009.



Troubled Debt Restructures



A restructuring of debt constitutes a troubled debt restructuring (TDR) if the Bank, for economic or legal reasons related to the borrowers financial difficulties, grants a concession to the borrower that it would not otherwise consider. As of June 30, 2009 we had 23 loans with a value of $3.8 million that have been restructured due to the borrowers inability to maintain a current status on the loan that were classified as TDRs. This compares to no loans classified as TDRs as of December 31, 2008 and June 30, 2008. To determine whether or not a loan should be classified as a TDR, Management evaluates a loan based upon the following criteria:



        Was a concession in term made to extend the final maturity date to more than 30 years?




        Was the loan in risk of default and more than 90 days past due?




        Was the interest rate modified to below the current market rate?




        Was the borrower unlikely to be able to refinance because of a substandard FICO score?


If the answer to any of the four questions was yes, then the loan is a classified as a TDR. There are no bankruptcy cases in the current TDRs that Management is aware of.



Potential Problem Loans



Potential problem loans consist of classified accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. These loans are not included in the analysis of non-accrual loans above. At June 30, 2009, there were 25 potential problem loans with a balance of $2.1 million or 0.2% of total loans. This compares to $4.0 million or 0.4% of total loans at December 31, 2008.

The Banks overall loan delinquency ratio increased to 3.03% at June 30, 2009, versus 2.99% at December 31, 2008 and 1.96% at June 30, 2008. The increase in 2009 was related to continued weakening in the national economy resulting in a deterioration in asset quality. Loans 90 days delinquent and accruing decreased from $5.0 million at December 31, 2008 to $4.5 million as of June 30, 2009. This total is made up of 61 loans, with the largest loan totaling $346,000. We expect to collect all amounts due on these loans, including interest.

The following table sets forth loan delinquencies as of June 30, 2009 and 2008 and December 31, 2008:



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30, 2008CommercialReal estate

        $10,384

        $13,322

        $4,265Other

        7,709

        1,971

        2,770Municipal

        -

        -

        -ResidentialTerm

        14,757

        12,009

        11,065Construction

        -

        -

        -Consumer

        569

        2,000

        395Total

        $33,419

        $29,302

        $18,495Loans 30-89 days past due to total loans

        1.37%

        1.34%

        1.30%




Other Real Estate Owned



Other real estate owned and repossessed assets (OREO) are comprised of properties or other assets acquired through a foreclosure proceeding, or acceptance of a deed or title in lieu of foreclosure. Real estate acquired through foreclosure is carried at fair value and is not included as part of the allowance for loan loss totals. At June 30, 2009, there were ten properties owned with a net OREO balance of $2.8 million, net of an allowance for losses of $0.5 million, compared to December 31, 2008 when there were nine properties owned with a net OREO balance of $2.4 million, net of an allowance for losses of $0.3 million and June 30, 2008 when there were three properties owned with a net OREO balance of $1.8 million, net of an allowance for losses of $0.3 million.



In thousands of dollars

        June 30, 2009

        December 31, 2008

        June 30, 2008Other real estate owned

        $3,247

        $2,752

        $1,883Less allowance for losses

        450

        324

        325Net other real estate owned

        $2,797

        $2,428

        $1,558




The following table presents the composition of other real estate owned as of June 30, 2009:



In thousands of dollars

        Carrying Value

        Allowance

        Net ValueCommercialReal estate

        $1,153

        $400

        $753Other

        1,001

        -

        1,001Municipal

        -

        -

        -ResidentialTerm

        1,093

        50

        1,043Construction

        -

        -

        -Consumer

        -

        -

        -Total

        $3,247

        $450

        $2,797






Goodwill



On January 14, 2005, the Company completed the acquisition of FNB Bankshares of Bar Harbor, Maine, and its subsidiary, The First National Bank of Bar Harbor, which was merged into the Bank. The total value of the transaction was $48.0 million, and all of the voting equity interest of FNB Bankshares was acquired in the transaction. As of December 31, 2008, in accordance with SFAS No. 142, the Company completed its annual review of goodwill and determined there has been no impairment.



Liquidity Management



As of June 30, 2009 the Bank had primary sources of liquidity of $281.8 million. It is Managements opinion this is adequate. The Asset/Liability Committee (ALCO) establishes guidelines for liquidity in its Asset/Liability policy and monitors internal liquidity measures to manage liquidity exposure. Based on its assessment of the liquidity considerations described above, Management believes the Companys sources of funding will meet anticipated funding needs.

Liquidity is the ability of a financial institution to meet maturing liability obligations and customer loan demand.  The Banks primary source of liquidity is deposits, which funded approximately 62% of total average assets in 2008.  While the generally preferred funding strategy is to attract and retain low cost deposits, the ability to do so is affected by competitive interest rates and terms in the marketplace. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term advances and other borrowings), cash flows from the securities portfolios and loan repayments.  Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs although Management has no intention to do so at this time.

The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for the prompt and comprehensive response to unexpected demands for liquidity.  Management has developed quantitative models to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of business as usual cash flows.  In Managements estimation, risks are concentrated in two major categories: runoff of in-market deposit balances and the inability to renew wholesale sources of funding.  Of the two categories, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our modeling attempts to quantify deposits at risk over selected time horizons.  In addition to these unexpected outflow risks, several other business as usual factors enter into the calculation of the adequacy of contingent
liquidity including  payment proceeds from loans and investment securities, maturing debt obligations and maturing time deposits. The Bank has established collateralized borrowing capacity with the Federal Reserve Bank of Boston and also maintains additional collateralized borrowing capacity with the FHLB in excess of levels used in the ordinary course of business as well as Fed Funds lines with two correspondent banks.



Deposits



During the first six months of 2009, total deposits decreased by $11.8 million or 1.3% from December 31, 2008 levels. Low-cost deposits (demand, NOW, and savings accounts) decreased by $9.6 million or 3.7% in the first six months of 2009, and during the same period, certificates of deposit increased $22.3 million or 4.2%. Between June 30, 2008 and June 30, 2009, deposits increased by 8.5%, or $71.8 million. Certificates of deposit increased by $89.6 million, while low-cost deposits decreased by $8.5 million and money market accounts decreased $9.3 million or 8.1%. The majority of the change in certificates of deposit, both year-to-date and year-over-year, was primarily from wholesale and brokered sources, resulting from a shift in funding between borrowed funds and certificates of deposit. The decline in low-cost deposits in the first half of 2009 is typical of the seasonality we experience each year in our marketplace.



Borrowed Funds



The Company uses funding from the Federal Home Loan Bank of Boston, the Federal Reserve Bank of Boston and repurchase agreements, enabling it to grow its balance sheet and its revenues. This funding may also be used to balance seasonal deposit flows or to carry out interest rate risk management strategies, and is increased to replace or supplement other sources of funding, including core deposits and certificates of deposit. During the six months ended June 30, 2009, borrowed funds increased $25.3 million or 9.3% from December 31, 2008, as a result of a shift between wholesale certificates of deposit and Federal Home Loan Bank advances to take advantage of more favorable pricing. Between June 30, 2008 and June 30, 2009, borrowed funds decreased by $19.7 million or 6.2%.



Shareholders Equity



Shareholders equity as of June 30, 2009 was $146.2 million, compared to $117.2 million as of December 31, 2008 and $114.8 million as of June 30, 2008. The Companys earnings in the first six months of 2009 net of dividends paid, plus participation in the U.S. Treasury Capital Purchase Program (CPP), added to shareholders equity. The net unrealized loss on available-for-sale securities, presented in accordance with SFAS 115, decreased by $347,000 from December 31, 2008.

In 2009, a cash dividend of 19.5 cents per share was declared in the second quarter compared to 19.0 cents in the second quarter of 2008. The dividend payout ratio, which is calculated by dividing dividends declared per share by diluted earnings per share, was 55.71% in the second quarter of 2009 compared to 51.35% in the first quarter of 2008. Total dividends declared in the first six months of 2009 were 39.0 cents per share compared to 38.5 cents per share for the same period in 2008. The dividend payout ratio was 54.17% in the first six months of 2009 compared to 50.68% in the first six months of 2008. The higher dividend payout ratio in 2009 was the result of the reduction to net income that preferred stock dividends and amortization had in net income available to common shareholders and the resulting impact on earnings per common share.

In determining future dividend payout levels, the Board of Directors carefully analyzes capital requirements and earnings retention, as set forth in the Companys Dividend Policy. The ability of the Company to pay cash dividends to its shareholders depends on receipt of dividends from its subsidiary, the Bank. The subsidiary may pay dividends to its parent out of so much of its net profits as the Banks directors deem appropriate, subject to the limitation that the total of all dividends declared by the Bank in any calendar year may not exceed the total of its net profits of that year combined with its retained net profits of the preceding two years. The amount available for dividends in 2009 is this years net income plus $12.3 million.

On November 21, 2008, the Company received approval for a $25 million preferred stock investment by the U.S. Treasury under the Capital Purchase Program. The Company completed the CPP investment transaction on January 9, 2009. The CPP Shares call for cumulative dividends at a rate of 5.0% per year for the first five years, and at a rate of 9.0% per year in following years. The CPP Shares qualify as Tier 1 capital on the Companys books for regulatory purposes and will rank senior to the Companys common stock and senior or at an equal level in the Companys capital structure to any other shares of preferred stock the Company may issue in the future. While these securities remain outstanding, the Company may increase the dividend payable on shares of its common stock only with the consent of the U.S. Treasury.

On August 16, 2007, the Company announced that its Board of Directors had authorized a program for the repurchase of up to 300,000 shares of the Companys common stock or approximately 3.1% of the outstanding shares. The Company expects such repurchases to be effected from time to time, in the open market, in private transactions or otherwise, during a period of up to 24 months. The amount and timing of shares to be purchased will be subject to market conditions and will be based on several factors, including the price of the Companys stock and the level of stock issuances under the Companys employee stock plans. No assurance can be given as to the specific timing of the share repurchases or as to whether and to what extent the share repurchase will be consummated. As a consequence of the Companys issuance of securities under the U.S. Treasurys CPP program, its
ability to repurchase stock while such securities remain outstanding is restricted to purchases from employee benefit plans. In the first six months of 2009, the Company repurchased 2,636 from employee benefit plans at an average price of $15.21 per share and for total proceeds of $40,000. As of June 30, 2009, the Company had repurchased 178,110 shares under the new repurchase plan at an average price of $15.53 and at a total cost of $2.8 million.

Regulatory leverage capital ratios for the Company were 8.86% and 7.07% at June 30, 2009 and December 31, 2008, respectively. The Company had a tier one risk-based capital ratio of 13.58% and a tier two risk-based capital ratio of 14.84% at June 30, 2009, compared to 10.11% and 11.13%, respectively, at December 31, 2008. The increase in capital ratios is the result of issuance of $25 million of preferred stock to the U.S. Treasury under the Capital Purchase Program and a reduction in the Companys level of risk-based assets. These ratios are comfortably above the standards to be rated well-capitalized by regulatory authorities  qualifying the Company for lower deposit-insurance premiums.



Off-Balance Sheet Financial Instruments



No material off-balance sheet risk exists that requires a separate liability presentation.





Contractual Obligations



The following table sets forth the contractual obligations of the Company as of June 30, 2009:



In thousands of dollars

        Total

        Less
than
1 year

        1-3
years

        3-5
years

        More than 5 yearsBorrowed funds

        $297,361

        157,181

        50,000

        20,000

        70,180Operating leases

        918

        208

        340

        156

        214Certificates of deposit

        559,292

        499,309

        42,825

        17,158

        -Total

        $857,571

        656,698

        93,165

        37,314

        70,394Unused line, collateralized by residential real estate

        $        78,083

        78,083

        -

        -

        -Other unused commitments

        $        50,126

        50,126

        -

        -

        -Standby letters of credit

        $          1,466

        1,466

        -

        -

        -Commitments to extend credit

        $        20,869

        20,869

        -

        -

        -Total loan commitments and unused lines of credit

        $150,544

        150,544

        -

        -

        -






Item 3  Quantitative and Qualitative Disclosures About Market Risk



Market-Risk Management



Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates. The First Bancorp, Inc.s market risk is composed primarily of interest rate risk. The Banks Asset/Liability Committee (ALCO) is responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to monitor and limit exposure to interest rate risk. All guidelines and policies established by ALCO have been approved by the Board of Directors.



Asset/Liability Management



The primary goal of asset/liability management is to maximize net interest income within the interest rate risk limits set by ALCO. Interest rate risk is monitored through the use of two complementary measures: static gap analysis and earnings simulation modeling. While each measurement has limitations, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk in the Company, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships.

Static gap analysis measures the amount of repricing risk embedded in the balance sheet at a point in time. It does so by comparing the differences in the repricing characteristics of assets and liabilities. A gap is defined as the difference between the principal amount of assets and liabilities that reprice within a specified time period. The Banks cumulative one-year gap at June 30, 2009 was -6.92% of total assets compared to 8.95% of total assets at December 31, 2008. Core deposits with non-contractual maturities are presented based upon historical patterns of balance attrition and pricing behavior, which are reviewed at least annually.

The gap repricing distributions include principal cash flows from residential mortgage loans and mortgage-backed securities in the time frames in which they are expected to be received. Mortgage prepayments are estimated by applying industry median projections of prepayment speeds to portfolio segments based on coupon range and loan age.

A summary of the Companys static gap, as of June 30, 2009, is presented in the following table:



0-90

        90-365

        1-5

        5+Days

        Days

        Years

        YearsInvestment securities at amortized cost

        $     56,860

        $   96,436

        $    86,655

        $      58,341Loans held for sale

        -

        -

        -

        3,162Loans

        403,099

        108,395

        312,761

        158,081Other interest-earning assets

        -

        9,320

        -

        -Non-rate-sensitive assets

        443

        -

        -

        76,433Total assets

        460,402

        214,151

        399,416

        296,017Interest-bearing deposits

        420,843

        183,629

        59,983

        186,228Borrowed funds

        157,183

        9

        70,048

        70,121Non-rate-sensitive liabilities and equity

        1,850

        5,850

        38,800

        175,442Total liabilities and equity

        579,876

        189,488

        168,831

        431,791Period gap

        $(119,474)

        $   24,663

        $  230,585

        $(135,774)Percent of total assets

        -8.72%

        1.80%

        16.83%

        -9.91%Cumulative gap (current)

        (119,474)

        (94,811)

        135,774

        -Percent of total assets

        -8.72%

        -6.92%

        9.91%

        0.00%




The earnings simulation model forecasts capture the impact of changing interest rates on one-year and two-year net interest income. The modeling process calculates changes in interest income received and interest expense paid on all interest-earning assets and interest-bearing liabilities reflected on the Companys balance sheet. None of the assets used in the simulation are held for trading purposes. The modeling is done for a variety of scenarios that incorporate changes in the absolute level of interest rates as well as basis risk, as represented by changes in the shape of the yield curve and changes in interest rate relationships. Management evaluates the effects on income of alternative interest rate scenarios against earnings in a stable interest rate environment. This analysis is also most useful in determining the short-run earnings exposures to changes in customer behavior
involving loan payments and deposit additions and withdrawals.

The Companys most recent simulation model projects net interest income would increase by approximately 0.83% of stable-rate net interest income if short-term rates affected by Federal Open Market Committee actions fall gradually by one percentage point over the next year, and decrease by approximately 2.15% if rates rise gradually by two percentage points. Both scenarios are well within ALCOs policy limit of a decrease in net interest income of no more than 10.0% given a 2.0% move in interest rates, up or down. Management believes this reflects a reasonable interest rate risk position. In year two, and assuming no additional movement in rates, the model forecasts that net interest income would be higher than that earned in a stable rate environment by 2.06% in a falling-rate scenario, and lower than that earned in a stable rate environment by 5.62% in a rising rate scenario,
when compared to the year-one base scenario. A summary of the Banks interest rate risk simulation modeling, as of June 30, 2009 and December 31, 2008 is presented in the following table:



Changes in Net Interest Income

        June 30, 2009

        December 31, 2008


Year 1

Projected change if rates decrease by 1.0%

        +0.83%

        +1.8%


Projected change if rates increase by 2.0%

        -2.15%

        -1.2%


Year 2

Projected change if rates decrease by 1.0%

        +2.06%

        -0.5%


Projected change if rates increase by 2.0%

        -5.62%

        -6.4%




This dynamic simulation model includes assumptions about how the balance sheet is likely to evolve through time and in different interest rate environments. Loans and deposits are projected to maintain stable balances. All maturities, calls and prepayments in the securities portfolio are assumed to be reinvested in similar assets. Mortgage loan prepayment assumptions are developed from industry median estimates of prepayment speeds for portfolios with similar coupon ranges and seasoning. Non-contractual deposit volatility and pricing are assumed to follow historical patterns. The sensitivities of key assumptions are analyzed annually and reviewed by ALCO.

This sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including, among others, the nature and timing of interest rate levels, yield curve shape, prepayments on loans and securities, pricing decisions on loans and deposits, and reinvestment/ replacement of asset and liability cash flows. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive ability of these assumptions, including how customer preferences or competitor influences might change.



Interest Rate Risk Management



A variety of financial instruments can be used to manage interest rate sensitivity. These may include investment securities, interest rate swaps, and interest rate caps and floors. Frequently called interest rate derivatives, interest rate swaps, caps and floors have characteristics similar to securities but possess the advantages of customization of the risk-reward profile of the instrument, minimization of balance sheet leverage and improvement of liquidity. As of June 30, 2009, the Company had a de diminimus interest rate cap for interest rate risk management.

The Company engages an independent consultant to periodically review its interest rate risk position, as well as the effectiveness of simulation modeling and reasonableness of assumptions used. As of June 30, 2009, there were no significant differences between the views of the independent consultant and Management regarding the Companys interest rate risk exposure. Management expects interest rates will remain stable in the next one-to-three quarters and believes that the current level of interest rate risk is acceptable.

Item 4: Controls and Procedures



As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of June 30, 2009, the end of the quarter covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. In designing and evaluating the Companys disclosure controls and procedures, the Company and its management recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and the Companys management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures. Based upon that evaluation, the Chief
Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective at the reasonable assurance level to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. There was no change in the Companys internal control over financial reporting that occurred during the quarter ended June 30, 2009 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting. The Company reviews its disclosure controls and procedures, which may include its internal controls over financial reporting on an ongoing basis, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Companys systems evolve with its
business.







Part II  Other Information



Item 1  Legal Proceedings



The Company was not involved in any legal proceedings requiring disclosure under Item 103 of Regulation S-K during the reporting period.



Item 1A  Risk Factors



The following is an addition to the Risk Factors previously disclosed in Item 1A of the Companys Annual Report on Form 10-K for the period ended December 31, 2008.



There can be no assurance that the Emergency Economic Stabilization Act (EESA), the American Recovery and Reinvestment Act of 2009, and other initiatives undertaken by the United States government to restore liquidity and stability to the U.S. financial system will help stabilize the U.S. financial system.The EESA was enacted in response to the ongoing financial crisis affecting the banking system and financial markets and going concern threats to investment banks and other financial institutions. Pursuant to the EESA, the U.S. Treasury has authority to, among other things, purchase up to $700 billion of mortgages, mortgage-backed securities, preferred equity and warrants, and certain other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets. Under its authority provided by EESA, the U.S. Treasury established the Capital Purchase Program, and the core provisions of the Financial Stability Plan. There can be no assurance regarding the actual impact that the EESA or the American Recovery and Reinvestment Act of 2009, or programs and other initiatives undertaken by the U.S. government will have on the financial markets; the extreme levels of volatility and limited credit
availability currently being experienced may persist. The failure of the EESA or other government programs to help stabilize the financial markets and a continuation or worsening of current financial market conditions could have a material adverse effect on the Company. In the event that recent turmoil in the financial markets continues, we may experience a material adverse effect from (1) continued or accelerated disruption and volatility in financial markets, (2) continued capital and liquidity concerns regarding financial institutions generally and our transaction counterparties specifically, (3) limitations resulting from further governmental action to stabilize or provide additional regulation of the financial system, or (4) recessionary conditions that are deeper or last longer than currently anticipated.





Item 2  Unregistered Sales of Equity Securities and Use of Proceeds



a. The Company issues shares to the Banks 401k Investment and Savings Plan pursuant to an exemption from registration under the Securities Act of 1933, as amended (the Securities Act), contained in Section 3(a)(11) thereof and Rule 147 promulgated thereunder, as presented in the following table:



Month

        Shares

        Average Price

        ProceedsJanuary 2009

        385

        $ 16.55

        $    6,378February 2009

        671

        14.61

        9,807March 2009

        1,513

        16.36

        24,759April 2009

        1,138

        16.78

        19,088May 2009

        633

        15.60

        9,880June 2009

        592

        17.38

        10,296Total

        4,932

        $ 16.26

        $  80,206




In addition, on January 9, 2009, the Company issued 25,000 shares of its Series A Preferred Stock, as well as warrants to purchase up to 225,904 shares of its common stock, to the U.S. Treasury for total proceeds of $25,000,000 pursuant to an exemption from registration under Section 4(2) of the Securities Act.



b. None



c. On August 16, 2007, the Company announced that its Board of Directors had authorized a program for the repurchase of up to 300,000 shares of the Companys common stock or approximately 3.1% of the outstanding shares. The Company expects such repurchases to be effected from time to time, in the open market, in private transactions or otherwise, during a period of up to 24 months. The amount and timing of shares to be purchased will be subject to market conditions and will be based on several factors, including the price of the Companys stock and the level of stock issuances under the Companys employee stock plans. No assurance can be given as to the specific timing of the share repurchases or as to whether and to what extent the share repurchase will be consummated. As a consequence of

the Companys issuance of securities under the U.S. Treasurys CPP program, its ability to repurchase stock while such securities remain outstanding is restricted to purchases from employee benefit plans. In the first six months of 2009, the Company repurchased 2,638 from employee benefit plans at an average price of $15.21 per share and for total proceeds of $40,000. As of June 30, 2009, the Company had repurchased 178,110 shares under the new repurchase plan at an average price of $15.53 and at a total cost of $2.8 million. Repurchase transactions from employee benefit plans in 2009 are detailed in the following table:



Month

        Total
Number of
Shares Purchased

        Average Price Paid Per Share

        Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program

        Maximum Number of Shares that may yet be Purchased under the Plan or ProgramJanuary 2009

        1,077

        16.49

        1,077

        123,450February 2009

        820

        14.46

        820

        122,630March 2009

        666

        13.93

        666

        121,964April 2009

        1

        16.80

        1

        121,962May 2009

        75

        16.21

        75

        121,891June 2009

        -

        -

        -

        121,891Total

        2,638

        15.21

        2,638

        121,891






Item 3  Default Upon Senior Securities



None.Item 4  Submission of Matters to a Vote of Security Holders



The Annual Meeting of Shareholders of The First Bancorp, the one-bank holding company of The First, N.A., was held at Samoset Resort, 220 Warrenton Street, Rockport, Maine 04856, on Wednesday, April 29, 2009 at 11:00 a.m. Eastern Daylight Time, for the following purposes:





        To elect as directors of the Company the nominees listed in the Proxy Statement as noted.




        To approve (on a non-binding basis) the compensation of the Companys executives.




        To ratify the Audit Committees selection of Berry, Dunn, McNeil & Parker as independent auditors of the Company for 2009.




        To transact such other business as may properly come before the meeting or any adjournment thereof.




Only shareholders of record at the close of business on February 19, 2009 (the Voting Record Date) were entitled to vote at the Annual Meeting. On the Voting Record Date, there were 9,705,933 shares of Common Stock of the Company, $0.01 par value per share, issued and outstanding, and the Company had no other class of voting equity securities outstanding. Each share of Common Stock was entitled to one vote at the Annual Meeting on all matters properly presented thereat.

The results of voting at the meeting are summarized in the following table:



For

        Against

        Abstain

        Total VotesArticle # 1 Director ElectionKatherine Boyd

        8,500,117

        -

        174,919

        8,675,036Daniel R. Daigneault

        8,497,804

        -

        177,232

        8,675,036Robert B. Gregory

        8,489,919

        -

        185,117

        8,675,036Tony C. McKim

        8,410,226

        -

        264,810

        8,675,036Carl S. Poole, Jr.

        8,506,123

        -

        168,913

        8,675,036Mark N. Rosborough

        8,448,878

        -

        226,158

        8,675,036Stuart G. Smith

        8,530,569

        -

        144,467

        8,675,036David B. Soule, Jr.

        8,404,890

        -

        270,146

        8,675,036Bruce B. Tindal

        8,503,311

        -

        171,725

        8,675,036Article # 2 Approve Compensation

        8,042,260

        487,986

        144,790

        8,675,036Article # 3 Independent Auditor

        8,601,951

        36,324

        36,761

        8,675,036




Item 5  Other Information



A.  None.



B.  None.




Item 6  Exhibits



Exhibit 2.1 Agreement and Plan of Merger With FNB Bankshares Dated August 25, 2004, incorporated by reference to Exhibit 2.1 to the Companys Form 8-K dated August 25, 2004, filed under item 1.01 on August 27, 2004.



Exhibit 3.1 Conformed Copy of the Registrants Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Companys Form 8-K filed under item 5.03 on October 7, 2004).
Exhibit 3.2 Amendment to the Registrants Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Companys Form 8-K filed under item 5.03 on May 1, 2008).
Exhibit 3.3 Amendment to the Registrants Articles of Incorporation (incorporated by reference to the Definitive Proxy Statement for the Companys 2008 Annual Meeting filed on March 14, 2008).
Exhibit 3.4 Amendment to the Registrants Articles of Incorporation authorizing issuance of preferred stock (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on December 29, 2008).
Exhibit 3.5 Conformed Copy of the Companys Bylaws (incorporated by reference to Exhibit 3.2 to the Companys Form 8-K filed under item 5.03 on October 7, 2004).
Exhibit 10.2(a) Specimen Employment Continuity Agreement entered into with Mr. McKim, incorporated by reference to Exhibit 10.2(a) to the Companys Form 8-K filed under item 1.01 on January 14, 2005.



Exhibit 10.2(b) Specimen Amendment to Employment Continuity Agreement entered into with Mr. McKim, incorporated by reference to Exhibit 10.2(b) to the Companys Form 8-K filed under item 1.01 on January 14, 2005.



Exhibit 10.2(c) Specimen Amendment to Employment Continuity Agreement entered into with Mr. McKim, incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed under item 1.01 on January 31, 2006.



Exhibit 10.3(a) Specimen Split Dollar Agreement entered into with Mr. McKim with a death benefit of $250,000. Incorporated by reference to Exhibit 10.3(a) to the Companys Form 8-K filed under item 1.01 on January 14, 2005.



Exhibit 10.3(b) Specimen Amendment to Split Dollar Agreement entered into with Mr. McKim, incorporated by reference to Exhibit 10.3(b) to the Companys Form 8-K filed under item 1.01 on January 14, 2005.



Exhibit 10.4 Specimen Amendment to Supplemental Executive Retirement Plan entered into with Messrs. Daigneault and Ward changing the normal retirement age to receive the full benefit under the Plan from age 65 to age 63, incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed under item 1.01 on December 30, 2008.



Exhibit 14.1 Code of Ethics for Senior Financial Officers, adopted by the Board of Directors on June 19, 2003. Incorporated by reference to Exhibit 14.1 to the Companys Annual Report on Form 10-K filed on March 15, 2006.



Exhibit 14.2 Code of Business Conduct and Ethics, adopted by the Board of Directors on April 15, 2004. Incorporated by reference to Exhibit 14.2 to the Companys Annual Report on Form 10-K filed on March 15, 2006.



Exhibit 31.1 Certification of Chief Executive Officer Pursuant to Rule 13A-14(A) of The Securities Exchange Act of 1934



Exhibit 31.2 Certification of Chief Financial Officer Pursuant to Rule 13A-14(A) of The Securities Exchange Act of 1934



Exhibit 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002



Exhibit 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002

Signatures





Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





THE FIRST BANCORP, INC.





/s/ Daniel R. Daigneault

Daniel R. Daigneault

President & Chief Executive Officer



Date: August 7, 2009





/s/ F. Stephen Ward

F. Stephen Ward

Executive Vice President & Chief Financial Officer



Date: August 7, 2009