----

|                                 |   | Three      Months Ended |      |   | Six      Months Ended |   |
|--------------------------------------|--------|-------------------------|-----------|--------|-----------------------|--------|
|                                 |   | December 31,       |      |   | December 31,     |   |
|                                 |   | 2009                    |      |   | 2008                  |   |   | 2009 |   |   | 2008 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |
| Basic      Earnings Per Share        |   |                    |      |   |                  |   |   |   |   |   |   |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |
| Net      earnings (loss)             |   | $                       | 783,000   |   |                  | $      | 303,000 |   |   | $ | 1,402,000 |   |   | $ | 521,000 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average      Common Shares: |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Basic      Shares Outstanding        |   |                    | 7,842,000 |   |                  |   | 7,659,000 |   |   |   | 7,784,000 |   |   |   | 7,651,000 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Basic      Earnings Per Share   |   | $                       | 0.10      |   |                  | $      | 0.04 |   |   | $ | 0.18 |   |   | $ | 0.07 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Earnings Per Share      |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Net      earnings                    |   | $                       | 783,000   |   |                  | $      | 303,000 |   |   | $ | 1,402,000 |   |   | $ | 521,000 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average      Common Shares: |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Basic      Shares Outstanding        |   |                    | 7,842,000 |   |                  |   | 7,659,000 |   |   |   | 7,784,000 |   |   |   | 7,651,000 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Stock      Options                   |   |                    | 23,000    |   |                  |   | 33,000 |   |   |   | 31,000 |   |   |   | 48,000 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Restricted      Stock                |   |                    | 93,000    |   |                  |   | 270,000 |   |   |   | 111,000 |   |   |   | 286,000 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Shares Outstanding      |   |                    | 7,958,000 |   |                  |   | 7,962,000 |   |   |   | 7,926,000 |   |   |   | 7,985,000 |   |
|                                 |   |                    |      |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Earnings Per Share |   | $                       | 0.10      |   |                  | $      | 0.04 |   |   | $ | 0.18 |   |   | $ | 0.07 |   |

----