----

|                                             |   | Three                Months Ended |      |   | Six                Months Ended |   |
|--------------------------------------------------|--------|-----------------------------------|-----------|--------|---------------------------------|--------|
|                                             |   | December                31,       |      |   | December                31,     |   |
|                                             |   | 2007                              |      |   | 2006                            |   |   | 2007 |   |   | 2006 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |
| Basic                Earnings Per Share          |   |                              |      |   |                            |   |   |   |   |   |   |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |
| Net                earnings (loss)               |   | $                                 | (337,000  | )      |                            | $      | 905,000 |   |   | $ | 126,000 |   |   | $ | 1,069,000 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average                Common Shares:   |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Basic                Shares Outstanding          |   |                              | 8,156,000 |   |                            |   | 8,116,000 |   |   |   | 8,154,000 |   |   |   | 8,104,000 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Basic                Earnings (Loss) Per Share   |   | $                                 | (0.04     | )      |                            | $      | 0.11 |   |   | $ | 0.02 |   |   | $ | 0.13 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Diluted                Earnings Per Share        |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Net                earnings (loss)               |   | $                                 | (337,000  | )      |                            | $      | 905,000 |   |   | $ | 120,000 |   |   | $ | 1,069,000 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average                Common Shares:   |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Outstanding                                      |   |                              | 8,156,000 |   |                            |   | 8,116,000 |   |   |   | 8,154,000 |   |   |   | 8,104,000 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Stock                Options                     |   |                              | -         |   |                            |   | 93,000 |   |   |   | 73,000 |   |   |   | 98,000 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Restricted                Stock                  |   |                              | -         |   |                            |   | 175,000 |   |   |   | 242,000 |   |   |   | 165,000 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Diluted                Shares Outstanding        |   |                              | 8,156,000 |   |                            |   | 8,384,000 |   |   |   | 8,469,000 |   |   |   | 8,367,000 |   |
|                                             |   |                              |      |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Diluted                Earnings (Loss) Per Share |   | $                                 | (0.04     | )      |                            | $      | 0.11 |   |   | $ | 0.01 |   |   | $ | 0.13 |   |

----