----

|                                 |   | Three      Months Ended September 30, |      |
|--------------------------------------|--------|--------------------------------------------|-----------|
|                                 |   | 2008                                       |      |   | 2007 |   |
|                                 |   |                                       |      |   |   |   |
| Basic      Earnings Per Share        |   |                                       |      |   |   |   |
|                                 |   |                                       |      |   |   |   |
| Net      earnings                    |   | $                                          | 218,000   |   |   | $ | 463,000 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Weighted-average      Common Shares: |   |                                       |      |   |   |   |   |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Basic      Shares Outstanding        |   |                                       | 7,643,000 |   |   |   | 8,151,000 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Basic      Earnings Per Share        |   | $                                          | 0.03      |   |   | $ | 0.06 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Diluted      Earnings Per Share      |   |                                       |      |   |   |   |   |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Net      earnings                    |   | $                                          | 218,000   |   |   | $ | 463,000 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Weighted-average      Common Shares: |   |                                       |      |   |   |   |   |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Outstanding                          |   |                                       | 7,643,000 |   |   |   | 8,151,000 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Stock      Options                   |   |                                       | 56,000    |   |   |   | 72,000 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Restricted      Stock                |   |                                       | 301,000   |   |   |   | 235,000 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Diluted      Shares Outstanding      |   |                                       | 8,000,000 |   |   |   | 8,458,000 |   |
|                                 |   |                                       |      |   |   |   |   |   |
| Diluted      Earnings Per Share      |   | $                                          | 0.03      |   |   | $ | 0.05 |   |

----