----

----

|                                                                     |   | Three      months ended September 30, |       |
|--------------------------------------------------------------------------|--------|---------------------------------------|------------|
|                                                                     |   | 2010                                  |       |   | 2009 |   |
|                                                                     |   |                                  |       |   |   |   |
| Net      sales                                                           |   | $                                     | 11,940,733 |   |   | $ | 11,323,676 |   |
| Cost      of sales                                                       |   |                                  | 9,390,006  |   |   |   | 8,920,800 |   |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Gross      profit                                                        |   |                                  | 2,550,727  |   |   |   | 2,402,876 |   |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Selling,      general and administrative expenses                        |   |                                  | 2,684,576  |   |   |   | 3,591,776 |   |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Loss      from operations                                                |   |                                  | (133,849   | ) |   |   | (1,188,900 | ) |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Interest      income                                                     |   |                                  | (7,475     | ) |   |   | (984 | ) |
| Interest      expense                                                    |   |                                  | 66         |   |   |   | 2,413 |   |
| Other      expense, net                                                  |   |                                  | 15,100     |   |   |   | 11,014 |   |
|                                                                     |   |                                  | 7,691      |   |   |   | 12,443 |   |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Loss      before benefit from income taxes                               |   |                                  | (141,540   | ) |   |   | (1,201,343 | ) |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Benefit      from income taxes                                           |   |                                  | (53,785    | ) |   |   | (456,405 | ) |
| Net      loss                                                            |   | $                                     | (87,755    | ) |   | $ | (744,938 | ) |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Basic      and diluted loss per share                                    |   | $                                     | (0.01      | ) |   | $ | (0.09 | ) |
|                                                                     |   |                                  |       |   |   |   |   |   |
| Weighted      average common shares outstanding - basic and diluted |   |                                  | 8,093,386  |   |   |   | 7,988,321 |   |

----

|                                                                                                                                                                                                                                   |   | September      30, 2010 |        |   | June      30, 2010 |   |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------|-------------|--------|--------------------|--------|
| ASSETS                                                                                                                                                                                                                                 |   |                    |        |   |               |   |
| Current      assets:                                                                                                                                                                                                                   |   |                    |        |   |               |   |
| Cash      and cash equivalents                                                                                                                                                                                                         |   | $                       | 5,338,748   |   |               | $      | 5,263,324 |   |
| Accounts      receivable, net of allowances of $300,000                                                                                                                                                                                |   |                    | 5,617,624   |   |               |   | 5,418,253 |   |
| Inventories,      net                                                                                                                                                                                                                  |   |                    | 10,954,909  |   |               |   | 11,155,456 |   |
| Income      tax receivable                                                                                                                                                                                                             |   |                    | 865,029     |   |               |   | 877,665 |   |
| Other      current assets                                                                                                                                                                                                              |   |                    | 216,481     |   |               |   | 221,840 |   |
| Total      current assets                                                                                                                                                                                                              |   |                    | 22,992,791  |   |               |   | 22,936,538 |   |
| Property,      plant and equipment, net                                                                                                                                                                                                |   |                    | 9,335,369   |   |               |   | 9,661,395 |   |
| Other      assets, net                                                                                                                                                                                                                 |   |                    | 330,023     |   |               |   | 333,084 |   |
| Total      assets                                                                                                                                                                                                                      |   | $                       | 32,658,183  |   |               | $      | 32,931,017 |   |
|                                                                                                                                                                                                                                   |   |                    |        |   |               |   |   |   |
| LIABILITIES      AND STOCKHOLDERS' EQUITY                                                                                                                                                                                              |   |                    |        |   |               |   |   |   |
| Current      liabilities:                                                                                                                                                                                                              |   |                    |        |   |               |   |   |   |
| Accounts      payable                                                                                                                                                                                                                  |   | $                       | 2,186,504   |   |               | $      | 1,950,446 |   |
| Other      accrued liabilities                                                                                                                                                                                                         |   |                    | 1,987,956   |   |               |   | 2,241,259 |   |
| Deferred      income taxes                                                                                                                                                                                                             |   |                    | 426,889     |   |               |   | 429,699 |   |
| Deferred      revenue                                                                                                                                                                                                                  |   |                    | 688,200     |   |               |   | 688,200 |   |
| Total      current liabilities                                                                                                                                                                                                         |   |                    | 5,289,549   |   |               |   | 5,309,604 |   |
|                                                                                                                                                                                                                                   |   |                    |        |   |               |   |   |   |
| Deferred      revenue                                                                                                                                                                                                                  |   |                    | 630,850     |   |               |   | 802,900 |   |
|                                                                                                                                                                                                                                   |   |                    |        |   |               |   |   |   |
| Commitments      and contingencies                                                                                                                                                                                                     |   |                    |        |   |               |   |   |   |
|                                                                                                                                                                                                                                   |   |                    |        |   |               |   |   |   |
| Stockholders'      equity:                                                                                                                                                                                                             |   |                    |        |   |               |   |   |   |
| Preferred      stock; $0.01 par value; 1,500,000 shares authorized; no shares issued      and outstanding                                                                                                                         |   |                    | -           |   |               |   | - |   |
| Series      A preferred stock; $0.01 par value; 200,000 shares authorized; no      shares issued and outstanding                                                                                                                  |   |                    | -           |   |               |   | - |   |
| Common      stock; $0.01 par value; 30,000,000 shares authorized; 10,396,878      shares issued at September 30, 2010 and June 30, 2010; 8,093,386      shares outstanding at September 30, 2010 and June 30,      2010 |   |                    | 103,969     |   |               |   | 103,969 |   |
| Additional      paid-in capital                                                                                                                                                                                                        |   |                    | 48,369,948  |   |               |   | 48,362,922 |   |
| Accumulated      deficit                                                                                                                                                                                                               |   |                    | (1,004,705  | )      |               |   | (916,950 | ) |
| Less:      treasury stock, at cost; 2,303,492 shares at September 30, 2010 and      June 30, 2010, respectively                                                                                                                   |   |                    | (20,731,428 | )      |               |   | (20,731,428 | ) |
| Total      stockholders' equity                                                                                                                                                                                                        |   |                    | 26,737,784  |   |               |   | 26,818,513 |   |
| Total      liabilities and stockholders' equity                                                                                                                                                                                        |   | $                       | 32,658,183  |   |               | $      | 32,931,017 |   |

----