----

----

|   | 1) | The      Cochran #1 initial test well currently under production, see map      below. |
|--------|----|---------------------------------------------------------------------------------------|

|   | 2) | The      South Lands: The south land area potentially contains 264 acres of gas      reserves, as mapped by El Paso. The Cochran #1 well that is on production      is located here. The Cochran #1 tested water from the deeper horizons and      produces gas from the middlehorizons. |
|--------|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 3) | The      North Lands: The north land area potentially contains 495 acres of gas      reserves.  Geological mapping by El Paso suggest the deeper      horizons in the north land may be gas bearing, as indicated by seismic      surveys. The deeper horizons combined with the gas bearing middle horizons      that are analogous to the South Lands, may accumulate to a significant      exploration discovery. |
|--------|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|   | 1) | Continued      production from the Cochran #1      well, with the view to optimize operations by reducing OP EX and the Texas      State Tax.  The statements provided by El Paso for the      production months December 2008 to April 2009; indicate that the well is      subject to the maximum Texas State Severance Tax of 7.5% on sales gas and      4.6 % on the associated natural gas liquids. However, this well is clearly      eligible for the High Cost Gas Exemption or Reduced Tax Rate (form number      AP-180). Approval of the High Cost Gas Exemption or Reduced Tax Rate would      result in the removal of the Texas State Severance Tax of 7.5% on sales      gas, for 120 months or until 50% of the drilling and  completion      costs of the well are recovered by the tax  credit. |
|--------|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 2) | NPV      (10%) = $1,288,000 with 0.28 bcf of marketable gas reserves (P90 -      Producing). |
|--------|----|----------------------------------------------------------------------------------------------|

----

|   | 1) | This      is El Paso's proposal for development of the Greater Garwood Prospect. The      planned well is labeled as Coyle #1. and requires partner review and      approval.  Test well position and timeline may be adjusted, as      per El Paso's operations. |
|--------|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 2) | Net      Drilling and Completion Capital =$5,960,000 |
|--------|----|------------------------------------------------------|

|   | 3) | NPV      (10%) = $20,037,000 with 5.49 bcf of marketable gas      reserves (P10 — Possible). |
|--------|----|---------------------------------------------------------------------------------------------------------|

----

|   | 1) | Net      Drilling and Completion Capital =$3,576,000 |
|--------|----|------------------------------------------------------|

|   | 2) | NPV      (10%) = $7,974,000 with 2.33 bcf of marketable gas reserves (P10 —      Possible). |
|--------|----|---------------------------------------------------------------------------------------------------|

----

|                                                                                         |   |           | P90    |   |           |   | P90    |           |   |   |            |   |   |   |    |   |
|----------------------------------------------------------------------------------------------|--------|----------------|--------|--------|----------------|--------|--------|----------------|--------|--------|-----------------|--------|--------|--------|---------|--------|
|                                                                                         |   | Producing      |   |   | Proved         |   |   |           | P50    |   |            |   | P10    |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| COCHRAN      #1 WELL                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Marketable      Gas (bcf)                                                                    |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Gross      Lease                                                                             |   | 2.52      bcf  |   |   | 3.29      bcf  |   |   | 5.11      bcf  |   |   | 6.71      bcf   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Total      Company Interest (WI=14.9%)                                                       |   | 0.38      bcf  |   |   | 0.49      bcf  |   |   | 0.76      bcf  |   |   | 1.00      bcf   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Net      After Royalty                                                                       |   | 0.28      bcf  |   |   | 0.37      bcf  |   |   | 0.57      bcf  |   |   | 0.75      bcf   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Marketable      Natural Gas Liquids (mbbl)                                                   |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Gross      Lease                                                                             |   | 48.7      mbbl |   |   | 63.7      mbbl |   |   | 98.9      mbbl |   |   | 129.9      mbbl |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Total      Company Interest (WI=14.9%)                                                       |   | 7.3      mbbl  |   |   | 9.5      mbbl  |   |   | 14.7      mbbl |   |   | 19.4      mbbl  |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| Net      After Royalty                                                                       |   | 5.4      mbbl  |   |   | 7.1      mbbi  |   |   | 11.1      mbbl |   |   | 14.5      mbbl  |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| BEFORE      TAX PRESENT VALUE (M$) 15 Years                                                  |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 0%                                                                                           |   |           | 2,175  |   |           |   | 2,890  |           |   |   | 4,692           |   |   |   | 6,380   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 5%                                                                                           |   |           | 1,635  |   |           |   | 2,126  |           |   |   | 3,318           |   |   |   | 4,457   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 7%                                                                                           |   |           | 1,479  |   |           |   | 1,904  |           |   |   | 2,924           |   |   |   | 3,911   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 10%                                                                                          |   |           | 1,288  |   |           |   | 1,636  |           |   |   | 2,449           |   |   |   | 3,259   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 12%                                                                                          |   |           | 1,184  |   |           |   | 1,490  |           |   |   | 2,193           |   |   |   | 2,910   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 15%                                                                                          |   |           | 1,056  |   |           |   | 1,310  |           |   |   | 1,880           |   |   |   | 2,485   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 20%                                                                                          |   |           | 894    |   |           |   | 1,085  |           |   |   | 1,495           |   |   |   | 1,967   |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| FIRST 6 YEARS BEFORE TAX CASH      FLOW (M$) —      (Capital      Investment Required) |   |           |   |   |           |   |   |           |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 1st      Year                                                                                |   |           | 307    |   |           |   | 307    |           |   |   | 307             |   |   |   | 307     |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 2nd      Year                                                                                |   |           | 212    |   |           |   | 221(75 | )              |   |   | 313(149         | )      |   |   | 422(149 | )      |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 3rd      Year                                                                                |   |           | 170    |   |           |   | 323    |           |   |   | 315             |   |   |   | 477     |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 4th      year                                                                                |   |           | 153    |   |           |   | 292    |           |   |   | 298(75          | )      |   |   | 432     |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 5th      Year                                                                                |   |           | 144    |   |           |   | 274    |           |   |   | 379             |   |   |   | 407     |   |
|                                                                                         |   |           |   |   |           |   |   |           |   |   |            |   |   |   |    |   |
| 6th      Year                                                                                |   |           | 143    |   |           |   | 273    |           |   |   | 377             |   |   |   | 404     |   |

----

|                                                                                   |   |      | P90    |   |   |   | P90    |   |      |   |   |   |      |            |        |   |
|----------------------------------------------------------------------------------------|--------|-----------|--------|--------|--------|--------|--------|--------|-----------|--------|--------|--------|-----------|-----------------|-------------|--------|
|                                                                                   |   | Producing |   |   | Proved |   |   |   | P50  |   |   |   | P10  |            |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| NORTH      LANDS EXPLORATION PROGRAM13900'      Sands & Pinoak Deeper Sands        |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Raw      Gas (bcf)                                                                     |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Gross      Lease — Original Gas In-Place (OGIP)                                  |   |      |   |   |   |   |   |   |      |   |   |   |      | 100.4      bcf  |        |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Marketable      Gas (bcf)                                                              |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Gross      Lease                                                                       |   |      |   |   |   |   |   |   |      |   |   |   |      | 49.11      bcf  |        |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Total      Company Interest (W1=14.9%)                                                 |   |      |   |   |   |   |   |   |      |   |   |   |      | 7.32      bcf   |        |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Net      After Royalty                                                                 |   |      |   |   |   |   |   |   |      |   |   |   |      | 5.49      bcf   |        |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Marketable      Natural Gas Liquids (rabbi)                                            |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Gross      Lease                                                                       |   |      |   |   |   |   |   |   |      |   |   |   |      | 633.7      mbbl |        |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Total      Company Interest (WI=14.9%)                                                 |   |      |   |   |   |   |   |   |      |   |   |   |      | 94.4      mbbl  |        |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| Net      After Royalty                                                                 |   |      |   |   |   |   |   |   |      |   |   |   |      | 70.8      mbbi  |        |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| BEFORE TAX PRESENT VALUE (M$)      15 Years                                            |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| 0%                                                                                     |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 40,497      |   |
| 5%                                                                                     |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 28,003      |   |
| 7%                                                                                     |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 24,399      |   |
| 10%                                                                                    |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 20,037      |   |
| 12%                                                                                    |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 17,678      |   |
| 15%                                                                                    |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 14,772      |   |
| 20%                                                                                    |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 11,173      |   |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| FIRST      6 YEARS BEFORE TAX CASH FLOW (M$) - (Capital Investment      Required) |   |      |   |   |   |   |   |   |      |
|                                                                                   |   |      |   |   |   |   |   |   |      |   |   |   |      |            |        |   |
| 1st      Year                                                                          |   |      |   |   |   |   |   |   |      |   |   |   |      |            | n/a         |   |
| 2nd      Year                                                                          |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 480(2,980   | )      |
| 3rd      Year                                                                          |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 3,380(2,980 | )      |
| 4th      year                                                                          |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 4,717       |   |
| 5th      Year                                                                          |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 3,887       |   |
| 6th      Year                                                                          |   |      |   |   |   |   |   |   |      |   |   |   |      |            | 3,629       |   |

----

----

----

----

----

----

----

----

----

----

|                       |   | South      Lands |   |   | North      Lands |   |   | Pool          |   | Total  |          |
|----------------------------|--------|------------------|--------|--------|------------------|--------|--------|---------------|--------|--------|---------------|
| Stage      Number          |   | 2A               |   |   | 2B               |   |   | 2A            |   |   | 2B            |   |   | 2A |   |   | 2B |   | Pool |   |
| Perf      Top              |   |             | 13880  |   |             |   | 13924  |          |   |   | 13880         |   |   |   | 13924 |   |   |   | 13880 |   |   |   | 13924 |   |   |   |
| Perf      Bottom           |   |             | 13896  |   |             |   | 13927  |          |   |   | 13896         |   |   |   | 13927 |   |   |   | 13896 |   |   |   | 13927 |   |   |   |
| Net      Interval          |   |             | 16     |   |             |   | 3      |          |   |   | 16            |   |   |   | 3 |   |   |   | 16 |   |   |   | 3 |   |   |   |
| Perf      Top              |   |             |   |   |             |   | 13932  |          |   |   |          |   |   |   | 13932 |   |   |   |   |   |   |   | 13932 |   |   |   |
| Perf      Bottom           |   |             |   |   |             |   | 13937  |          |   |   |          |   |   |   | 13937 |   |   |   |   |   |   |   | 13937 |   |   |   |
| Net      Interval          |   |             | 0      |   |             |   | 5      |          |   |   | 0             |   |   |   | 5 |   |   |   | 0 |   |   |   | 5 |   |   |   |
| Perf Top                   |   |             |   |   |             |   | 13940  |          |   |   |          |   |   |   | 13940 |   |   |   |   |   |   |   | 13940 |   |   |   |
| Perf      Bottom           |   |             |   |   |             |   | 13954  |          |   |   |          |   |   |   | 13954 |   |   |   |   |   |   |   | 13954 |   |   |   |
| Net      Interval          |   |             | 0      |   |             |   | 14     |          |   |   | 0             |   |   |   | 14 |   |   |   | 0 |   |   |   | 14 |   |   |   |
| Perf      Top              |   |             |   |   |             |   |   |          |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Perf      Bottom           |   |             |   |   |             |   |   |          |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net      Interval          |   |             | 0      |   |             |   | 0      |          |   |   | 0             |   |   |   | 0 |   |   |   | 0 |   |   |   | 0 |   |   |   |
| Perf      Top              |   |             |   |   |             |   |   |          |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Perf      Bottom           |   |             |   |   |             |   |   |          |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net      Interval          |   |             | 0      |   |             |   | 0      |          |   |   | 0             |   |   |   | 0 |   |   |   | 0 |   |   |   | 0 |   |   |   |
|                       |   |             |   |   |             |   |   |          |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Porosity"                  |   |             | 0.16   |   |             |   | 0.17   |          |   |   | 0.16          |   |   |   | 0.17 |   |   |   | 0.16 |   |   |   | 0.17 |   |   |   |
| Sw                         |   |             | 0.25   |   |             |   | 0.25   |          |   |   | 0.25          |   |   |   | 0.25 |   |   |   | 0.25 |   |   |   | 0.27 |   |   |   |
| Area      (acre)           |   |             | 263.8  |   |             |   | 263.8  |          |   |   | 495.3         |   |   |   | 495.3 |   |   |   | 1477.82 |   |   |   | 1477.82 |   |   |   |
| Net      Pay (Perfed - ft) |   |             | 16     |   |             |   | 22     |          |   |   | 16            |   |   |   | 22 |   |   |   | 16 |   |   |   | 22 |   |   |   |
| Bgi      (scf/rcf)         |   |             | 352    |   |             |   | 352    |          |   |   | 352           |   |   |   | 352 |   |   |   | 352 |   |   |   | 352 |   |   |   |
|                       |   |             |   |   |             |   |   |          |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| OGIP      (perfed)         |   | 7.8      bcf     |   |   | 11.3      bcf    |   |   | 14.6      bcf |   |   | 21.3      bcf |   |   | 43.5      bcf |   |   | 63.6      bcf |   | 107.1      bcf |   |
| RGIP15      year cutoff    |   | 5.4      bcf     |   |   | 7.9      bcf     |   |   | 10.2      bcf |   |   | 14.9      bcf |   |   | 30.5      bcf |   |   | 44.5      bcf |   | 74.9      bcf |   |
| Recovery      Factor (%)   |   |             | 70.0   | %      |             |   | 70.0   | %             |   |   | 70.0          | % |   |   | 70.0 | % |   |   | 70.0 | % |   |   | 70.0 | % | 70.0 | % |

|                                       |   | South      Lands |   |   | North      Lands |   |   | Pool          |   |   | Total         |   |
|--------------------------------------------|--------|------------------|--------|--------|------------------|--------|--------|---------------|--------|--------|---------------|--------|
| Stage      Number                          |   |             | 2A     |   |             |   | 2B     |          |   |   | 2A            |   |   |   | 2B |   |   |   | 2A |   |   |   | 2B |   |   | Pool |   |
| Net      Pay (Resistivity -ft) c           |   |             | 18     |   |             |   | 30     |          |   |   | 18            |   |   |   | 30 |   |   |   | 18 |   |   |   | 30 |   |   |   |   |
| OGIP      P10                              |   | 8.7      bcf     |   |   | 15.5      bcf    |   |   | 16.4      bcf |   |   | 29.0      bcf |   |   | 48.9      bcf |   |   | 86.7      bcf |   |   | 135.6      bcf |   |
| RGIP15      year cutoff                    |   | 5.2      bcf     |   |   | 9.3      bcf     |   |   | 9.8      bcf  |   |   | 17.4      bcf |   |   | 29.4      bcf |   |   | 52.0      bcf |   |   | 81.4      bcf |   |
| Recovery      Factor (%)                   |   |             | 60.0   | %      |             |   | 60.0   | %             |   |   | 60.0          | %      |   |   | 60.0 | % |   |   | 60.0 | % |   |   | 60.0 | % |   |   | 60.0 | % |
|                                       |   |             |   |   |             |   |   |          |   |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net      Pay (Resistivity -ft) c           |   |             | 18     |   |             |   | 30     |          |   |   | 18            |   |   |   | 30 |   |   |   | 18 |   |   |   | 30 |   |   |   |   |   |
| OGIP      P10                              |   | 8.7      bcf     |   |   | 15.5      bcf    |   |   | 16.4      bcf |   |   | 29.0      bcf |   |   | 48.9      bcf |   |   | 86.7      bcf |   |   | 135.6      bcf |   |
| RGIP15      year cutoff - With Compression |   | 6.1      bcf     |   |   | 10.8      bcf    |   |   | 11.5      bcf |   |   | 20.3      bcf |   |   | 34.3      bcf |   |   | 60.7      bcf |   |   | 94.9      bcf |   |
| Recovery      Factor (%)                   |   |             | 70.0   | %      |             |   | 70.0   | %             |   |   | 70.0          | %      |   |   | 70.0 | % |   |   | 70.0 | % |   |   | 70.0 | % |   |   | 70.0 | % |

----

|                       |   | South      Lands  |   |   | North      Lands  |   |   |         |   |   |         |
|----------------------------|--------|-------------------|--------|--------|-------------------|--------|--------|--------------|--------|--------|--------------|
| Stage      Number          |   | Lower      Wilcox |   |   | Lower      Wilcox |   |   |         |   |   |         |   | Total |   |
| Perf      Top              |   |              | 14550  |   |              |   | 14550  |         |   |   |         |   |   |   |   |   |
| Perf      Bottom           |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |
| Net      Interval          |   |              | 10     |   |              |   | 10     |         |   |   | 0            |   |   |   | 0 |   |   |   |
| Perf      Top              |   |              | 14750  |   |              |   | 14750  |         |   |   |         |   |   |   |   |   |   |   |
| Perf      Bottom           |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| Net      Interval          |   |              | 10     |   |              |   | 10     |         |   |   | 0            |   |   |   | 0 |   |   |   |
| Perf      Top              |   |              | 14800  |   |              |   | 14800  |         |   |   |         |   |   |   |   |   |   |   |
| Perf      Bottom           |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| Net      Interval          |   |              | 20     |   |              |   | 20     |         |   |   | 0            |   |   |   | 0 |   |   |   |
| Perf      Top              |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| Perf      Bottom           |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| Net      Interval          |   |              | 0      |   |              |   | 0      |         |   |   | 0            |   |   |   | 0 |   |   |   |
| Perf      Top              |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| Perf      Bottom           |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| Net      Interval          |   |              | 0      |   |              |   | 0      |         |   |   | 0            |   |   |   | 0 |   |   |   |
|                       |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| Porosity A                 |   |              | 0.15   |   |              |   | 0.15   |         |   |   |         |   |   |   |   |   |   |   |
| Sw                         |   |              | 1      |   |              |   | 0.25   |         |   |   |         |   |   |   |   |   |   |   |
| Area      (acre)           |   |              | 0      |   |              |   | 721.7  |         |   |   |         |   |   |   |   |   |   |   |
| Net      Pay (Perfed - ft) |   |              | 40     |   |              |   | 40     |         |   |   | 0            |   |   |   | 0 |   |   |   |
| Bgi      (scf/rcf)         |   |              | 388    |   |              |   | 388    |         |   |   |         |   |   |   |   |   |   |   |
|                       |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   |   |   |
| OGIP                       |   | 0.0      bcf      |   |   | 54.9      bcf     |   |   | 0.0      bcf |   |   | 0.0      bcf |   | 54.9      bcf |   |
| RGIP15      year cutoff    |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   | 38.4      bcf |   |
| Recovery      Factor (%)   |   |              |   |   |              |   |   |         |   |   |         |   |   |   |   |   | 70.0 | %  |

----

| Stage      Number                                       |   | 1A           |   |   |         | 1B     |   |         | 2A     |   |         | 2ADeveloped |   |         | 2BDeveloped |   |         | 3Developed |         | TotalDeveloped , |   |
|---------------------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------|--------------|-------------|--------|--------------|-------------|--------|--------------|------------|--------------|-----------------------|--------|
| Perf      Top                                           |   |         | 16600  |   |         |   | 16666  |         |   |   | 13880        |        |   |         | 13880       |   |         |       | 13924        |                  |   |   | 13781 |   |   |   |
| Perf      Bottom                                        |   |         | 16616  |   |         |   | 16672  |         |   |   | 13896        |        |   |         | 13896       |   |         |       | 13927        |                  |   |   | 13784 |   |   |   |
| Net      Interval                                       |   |         | 16     |   |         |   | 6      |         |   |   | 16           |        |   |         | 16          |   |         |       | 3            |                  |   |   | 3 |   |   |   |
| Perf      Top                                           |   |         | 16620  |   |         |   | 16676  |         |   |   |         |        |   |         |        |   |         |       | 13932        |                  |   |   | 13791 |   |   |   |
| Perf      Bottom                                        |   |         | 16623  |   |         |   | 16679  |         |   |   |         |        |   |         |        |   |         |       | 13937        |                  |   |   | 13805 |   |   |   |
| Net      Interval                                       |   |         | 3      |   |         |   | 3      |         |   |   | 0            |        |   |         | 0           |   |         |       | 5            |                  |   |   | 14 |   |   |   |
| Pef      Top                                            |   |         | 16626  |   |         |   | 16681  |         |   |   |         |        |   |         |        |   |         |       | 13940        |                  |   |   | 13808 |   |   |   |
| Perf      Bottom                                        |   |         | 16628  |   |         |   | 16684  |         |   |   |         |        |   |         |        |   |         |       | 13954        |                  |   |   | 13812 |   |   |   |
| Net      Interval                                       |   |         | 2      |   |         |   | 3      |         |   |   | 0            |        |   |         | 0           |   |         |       | 14           |                  |   |   | 4 |   |   |   |
| Perf      Tap                                           |   |         | 16632  |   |         |   | 16686  |         |   |   |         |        |   |         |        |   |         |       |         |                  |   |   |   |   |   |   |
| Pert      Bottom                                        |   |         | 16636  |   |         |   | 16697  |         |   |   |         |        |   |         |        |   |         |       |         |                  |   |   |   |   |   |   |
| Net      Interval                                       |   |         | 4      |   |         |   | 11     |         |   |   | 0            |        |   |         | 0           |   |         |       | 0            |                  |   |   | 0 |   |   |   |
| Perf Top                                                |   |         |   |   |         |   | 16704  |         |   |   |         |        |   |         |        |   |         |       |         |                  |   |   |   |   |   |   |
| Perf      Bottom                                        |   |         |   |   |         |   | 16706  |         |   |   |         |        |   |         |        |   |         |       |         |                  |   |   |   |   |   |   |
| Net      Interval                                       |   |         | 0      |   |         |   | 2      |         |   |   | 0            |        |   |         | 0           |   |         |       | 0            |                  |   |   | 0 |   |   |   |
|                                                    |   |         |   |   |         |   |   |         |   |   |         |        |   |         |        |   |         |       |         |                  |   |   |   |   |   |   |
| PorosityA                                               |   |         | 0.11   |   |         |   | 0.11   |         |   |   | 0.16         |        |   |         | 0.16        |   |         |       | 0.17         |                  |   |   | 0.15 |   |   |   |
| Sw                                                      |   |         | 1      |   |         |   | 1      |         |   |   | 0.25         |        |   |         | 0.25        |   |         |       | 0.25         |                  |   |   | 1 |   |   |   |
| Area      (acre)                                        |   |         | 40     |   |         |   | 40     |         |   |   | 60           |        |   |         | 40          |   |         |       | 60           |                  |   |   | 40 |   |   |   |
| Net      Pay (Perfed - ft)                              |   |         | 25     |   |         |   | 25     |         |   |   | 16           |        |   |         | 16          |   |         |       | 22           |                  |   |   | 21 |   |   |   |
| Bgi      (scf/rcf)                                      |   |         | 388    |   |         |   | 388    |         |   |   | 352          |        |   |         | 352         |   |         |       | 352          |                  |   |   | 352 |   |   |   |
|                                                    |   |         |   |   |         |   |   |         |   |   |         |        |   |         |        |   |         |       |         |                  |   |   |   |   |   |   |
| OGIP      (perfed)                                      |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 1.8      bcf |   |   | 1.2      bcf |        |   | 2.6      bcf |        |   | 0.0      bcf |       | 3.8      bcf |                  |
| RGIP (Production      Decline) 15      year      cutoff |   |         |   |   |         |   |   |         |   |   |         |        |   | 0.8      bcf |        |   | 1.9      bcf |       |         |                  |   |   | 2.7      bcf |   |
| Recovery      Factor (%)                                |   |         |   |   |         |   |   |         |   |   |         |        |   |         | 72.0        | %      |         |       | 72.0         | %                     |   |   |   |   | 72.1 | % |

| Stage      Number                                           |   | 1A           |   |   | 1B           |   |   | 2A           |   |   | 2ADeveloped  |   |   | 2BDeveloped  |   |   | 3Developed   |   |   | TotalDeveloped |   |
|-------------------------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------|----------------|--------|
| Net      Pay (Resistivity -ft) c                            |   |         | 32     |   |         |   | 40     |         |   |   | 18           |   |   |         | 18     |   |         |   | 30     |           |   |   | 21 |   |   |   |   |
| OGIP      P90                                               |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 2.0      bcf |   |   | 1.3      bcf |   |   | 3.5      bcf |   |   | 0.0      bcf |   |   | 4.8      bcf   |   |
| RGIP      (Production Decline) 15 year cutoff               |   |         |   |   |         |   |   |         |   |   |         |   |   | 0.7      bcf |   |   | 2.0      bcf |   |   |           |   |   |   | 2.7      bcf |   |
| Recovery      Factor (%l                                    |   |         |   |   |         |   |   |         |   |   |         |   |   |         | 56.0   | %      |         |   | 56.0   | %              |   |   |   |   |   |   | 55.9 | % |
|                                                        |   |         |   |   |         |   |   |         |   |   |         |   |   |         |   |   |         |   |   |           |   |   |   |   |   |   |   |   |
| Net      Pay (Resistivity - ft)                             |   |         | 32     |   |         |   | 40     |         |   |   | 18           |   |   |         | 18     |   |         |   | 30     |           |   |   | 21 |   |   |   |   |   |
| OGIP      P90                                               |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 2.0      bcf |   |   | 1.3      bcf |   |   | 3.5      bcf |   |   | 0.0      bcf |   |   | 4.8      bcf   |   |
| RGIP      (Production Decline) 15 year cutoff - Compression |   |         |   |   |         |   |   |         |   |   |         |   |   | 1.0      bcf |   |   | 2.6      bcf |   |   |           |   |   |   | 3.5      bcf |   |
| Recovery      Factor (%)                                    |   |         |   |   |         |   |   |         |   |   |         |   |   |         | 73.0   | %      |         |   | 73.0   | %              |   |   |   |   |   |   | 73.1 | % |

----

| Stage Number                                  |   | 1A           |   |   | 1B           |   |   | 2AP + PUD    |   |         | 2BDeveloped  |   |         | 3Developed   |   |   | TotalDeveloped |   |
|-----------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------------|--------------|--------|--------------|--------------|--------|--------|----------------|--------|
| Perf      Top                                 |   |         | 16600  |   |         |   | 16666  |         |   |         | 13880        |   |         |         | 13924  |   |           |   | 13781 |   |   |   |   |
| Perf      Bottom                              |   |         | 16616  |   |         |   | 16672  |         |   |         | 13896        |   |         |         | 13927  |   |           |   | 13784 |   |   |   |   |
| Net      Interval                             |   |         | 16     |   |         |   | 6      |         |   |         | 16           |   |         |         | 3      |   |           |   | 3 |   |   |   |   |
| Perf      Top                                 |   |         | 16620  |   |         |   | 16676  |         |   |         |         |   |         |         | 13932  |   |           |   | 13791 |   |   |   |   |
| Perf      Bottom                              |   |         | 16623  |   |         |   | 16679  |         |   |         |         |   |         |         | 13937  |   |           |   | 13805 |   |   |   |   |
| Net      Interval                             |   |         | 3      |   |         |   | 3      |         |   |         | 0            |   |         |         | 5      |   |           |   | 14 |   |   |   |   |
| Perf      Top                                 |   |         | 16626  |   |         |   | 16681  |         |   |         |         |   |         |         | 13940  |   |           |   | 13808 |   |   |   |   |
| Perf      Bottom                              |   |         | 16628  |   |         |   | 16684  |         |   |         |         |   |         |         | 13954  |   |           |   | 13812 |   |   |   |   |
| Net      Interval                             |   |         | 2      |   |         |   | 3      |         |   |         | 0            |   |         |         | 14     |   |           |   | 4 |   |   |   |   |
| Perf      Top                                 |   |         | 16632  |   |         |   | 16686  |         |   |         |         |   |         |         |   |   |           |   |   |   |   |   |   |
| Perf      Bottom                              |   |         | 16636  |   |         |   | 16697  |         |   |         |         |   |         |         |   |   |           |   |   |   |   |   |   |
| Net      Interval                             |   |         | 4      |   |         |   | 11     |         |   |         | 0            |   |         |         | 0      |   |           |   | 0 |   |   |   |   |
| Perf      Top                                 |   |         |   |   |         |   | 16704  |         |   |         |         |   |         |         |   |   |           |   |   |   |   |   |   |
| Perf      Bottom                              |   |         |   |   |         |   | 16706  |         |   |         |         |   |         |         |   |   |           |   |   |   |   |   | - |   |
| Net      Interval                             |   |         | 0      |   |         |   | 2      |         |   |         | 0            |   |         |         | 0      |   |           |   | 0 |   |   |   |   |   |
|                                          |   |         |   |   |         |   |   |         |   |         |         |   |         |         |   |   |           |   |   |   |   |   |   |   |
| Porosity"                                     |   |         | 0.11   |   |         |   | 0.11   |         |   |         | 0.16         |   |         |         | 0.17   |   |           |   | 0.15 |   |   |   |   |   |
| Sw                                            |   |         | 1      |   |         |   | 1      |         |   |         | 0.25         |   |         |         | 0.25   |   |           |   | 1 |   |   |   |   |   |
| Area      (acre)                              |   |         | 40     |   |         |   | 40     |         |   |         | 80           |   |         |         | 80     |   |           |   | 40 |   |   |   |   |   |
| Net      Pay (Perred - ft)                    |   |         | 25     |   |         |   | 25     |         |   |         | 16           |   |         |         | 22     |   |           |   | 21 |   |   |   |   |   |
| Bgi      (scf/rcf)                            |   |         | 388    |   |         |   | 388    |         |   |         | 352          |   |         |         | 352    |   |           | 352    |   |   |   |   |   |
|                                          |   |         |   |   |         |   |   |         |   |         |         |   |         |         |   |   |           |   |   |   |   |   |   |   |
| OGIP      (perfed)                            |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 2.4      bcf |   |         | 3.4      bcf |   |         | 0.0      bcf |   |   | 5.8      bcf   |   |
| RGIP      (Production Decline) 15 year cutoff |   |         |   |   |         |   |   |         |   | 1.8      bcf |         |   | 2.6      bcf |         |   |   |           |   |   | 4.4      bcf |   |
| Recovery      Factor (%)                      |   |         |   |   |         |   |   |         |   |         | 76.0         | %      |         |         | 76.0   | %      |           |   |   |   |   |   | 76.1 | % |

| Stage Number                                           |   | IA           |   |   | 1B           |   |   | 2AP + PUD |   |         | 28Developed  |   |         | 3Developed   |   |   | TotalDeveloped |   |
|-------------------------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|---------------------|--------|--------------|--------------|--------|--------------|--------------|--------|--------|----------------|--------|
| Net      Pay (Resistivity -ft) ''                           |   |         | 32     |   |         |   | 40     |                |   |         | 18           |   |         |         | 30     |   |           |   | 21 |   |   |   |   |
| OGIP      P50                                               |   | 0.0      bcf |   |   | 0_0      bcf |   |   | 2.6      bcf        |   |         | 4.7      bcf |   |         | 0.0      bcf |   |   | 7.3      bcf   |   |
| RGIP      (Production Decline) 15 year cutoff               |   |         |   |   |         |   |   |                |   | 1.6      bcf |         |   | 2.8      bcf |         |   |   |           |   |   | 4.4      bcf |   |
| Recovery      Factor (%)                                    |   |         |   |   |         |   |   |                |   |         | 60.0         | %      |         |         | 60.0   | %      |           |   |   |   |   |   | 60.1 | % |
|                                                        |   |         |   |   |         |   |   |                |   |         |         |   |         |         |   |   |           |   |   |   |   |   |   |   |
| Net      Pay (Resistivity -ft) C                            |   |         | 32     |   |         |   | 40     |                |   |         | 18           |   |         |         | 30     |   |           |   | 21 |   |   |   |   |   |
| OGIP      P50                                               |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 2.6      bcf        |   |         | 4.7      bcf |   |         | 0.0      bcf |   |   | 7.3      bcf   |   |
| RGIP      (Production Decline) 15 year cutoff - Compression |   |         |   |   |         |   |   |                |   | 2.0      bcf |         |   | 3.5      bcf |         |   |   |           |   |   | 5.5      bcf |   |
| Recovery      Factor (%)                                    |   |         |   |   |         |   |   |                |   |         | 75.0         | %      |         |         | 75.0   | %      |           |   |   |   |   |   | 74.9 | % |

| Table      4.0 |  December      22, 2009 |
|----------------|------------------------------|

----

| Stage Number                                      |   | 1A           |   |   | 1B           |   |   | 2AP + PUD    |   |         | 2BDeveloped  |   |         | 3Developed   |   | TotalDeveloped |   |
|---------------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------------|--------------|--------|--------------|--------------|--------|----------------|--------|
| Perf      Top                                     |   |         | 16600  |   |         |   | 16666  |         |   |         | 13880        |   |         |         | 13924  |           |   |   | 13781 |   |   |   |
| Perf      Bottom                                  |   |         | 16616  |   |         |   | 16672  |         |   |         | 13896        |   |         |         | 13927  |           |   |   | 13784 |   |   |   |
| Net      Interval                                 |   |         | 16     |   |         |   | 6      |         |   |         | 16           |   |         |         | 3      |           |   |   | 3 |   |   |   |
| Perf      Top                                     |   |         | 16620  |   |         |   | 16676  |         |   |         |         |   |         |         | 13932  |           |   |   | 13791 |   |   |   |
| Perf      Bottom                                  |   |         | 16623  |   |         |   | 16679  |         |   |         |         |   |         |         | 13937  |           |   |   | 13805 |   |   |   |
| Net      Interval                                 |   |         | 3      |   |         |   | 3      |         |   |         | 0            |   |         |         | 5      |           |   |   | 14 |   |   |   |
| Perf      Top                                     |   |         | 16626  |   |         |   | 16681  |         |   |         |         |   |         |         | 13940  |           |   |   | 13808 |   |   |   |
| Perf      Bottom                                  |   |         | 16626  |   |         |   | 16684  |         |   |         |         |   |         |         | 13954  |           |   |   | 13812 |   |   |   |
| Net      Interval                                 |   |         | 2      |   |         |   | 3      |         |   |         | 0            |   |         |         | 14     |           |   |   | 4 |   |   |   |
| Perf      Top                                     |   |         | 16632  |   |         |   | 16686  |         |   |         |         |   |         |         |   |           |   |   |   |   |   |   |
| Perf      Bottom                                  |   |         | 16636  |   |         |   | 16697  |         |   |         |         |   |         |         |   |           |   |   |   |   |   |   |
| Net      Interval                                 |   |         | 4      |   |         |   | 11     |         |   |         | 0            |   |         |         | 0      |           |   |   | 0 |   |   |   |
| Perf      Top                                     |   |         |   |   |         |   | 16704  |         |   |         |         |   |         |         |   |           |   |   |   |   |   |   |
| Perf      Bottom                                  |   |         |   |   |         |   | 16706  |         |   |         |         |   |         |         |   |           |   |   |   |   |   |   |
| Net      Interval                                 |   |         | 0      |   |         |   | 2      |         |   |         | 0            |   |         |         | 0      |           |   |   | 0 |   |   |   |
|                                              |   |         |   |   |         |   |   |         |   |         |         |   |         |         |   |           |   |   |   |   |   |   |
| PorosityA                                         |   |         | 0.11   |   |         |   | 0.11   |         |   |         | 0.16         |   |         |         | 0.17   |           |   |   | 0.15 |   |   |   |
| Sw                                                |   |         | 1      |   |         |   | 1      |         |   |         | 0.25         |   |         |         | 0.25   |           |   |   | 1 |   |   |   |
| Area      (acre)                                  |   |         | 40     |   |         |   | 40     |         |   |         | 120          |   |         |         | 120    |           |   |   | 40 |   |   |   |
| Net      Pay (Perfed - ft)                        |   |         | 25     |   |         |   | 25     |         |   |         | 16           |   |         |         | 22     |           |   |   | 21 |   |   |   |
| Bgi      (scf/rcf)                                |   |         | 388    |   |         |   | 388    |         |   |         | 352          |   |         |         | 352    |           |   | 352 |   |   |   |
|                                              |   |         |   |   |         |   |   |         |   |         |         |   |         |         |   |           |   |   |   |   |   |   |
| OGIP      (perfed)                                |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 3.5      bcf |   |         | 5.2      bcf |   |         | 0.0      bcf |   | 8.7      bcf   |   |
| RGIP      (Production Decline)15      year cutoff |   |         |   |   |         |   |   |         |   | 2.6      bcf |         |   | 3.7      bcf |         |   |           |   |   | 6.3      bcf |   |
| Recovery      Factor (%)                          |   |         |   |   |         |   |   |         |   |         | 72.6         | %      |         |         | 72.5   | %              |   |   |   |   | 72.5 | %  |

| Stage Number                                                |   | IA           |   |   |         | 1B     |   |         | 2AP + PUD |         |         | 28Developed |         |         | 3Developed |   |          | TotalDeveloped |   |
|-------------------------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|--------------|-----------|--------------|--------------|-------------|--------------|--------------|------------|--------|---------------|----------------|--------|
| Net      Pay (Resistivity -ft)                              |   |         | 32     |   |         |   | 40     |         |      |         | 18           |        |         |         | 30         |   |          |           | 21     |   |   |   |   |
| OGIP      P10                                               |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 4.0      bcf |      |         | 7.0      bcf |        |         | 0.0      bcf |       |   | 11.0      bcf |           |
| RGIP      (Production Decline) 15 year cutoff               |   |         |   |   |         |   |   |         |      | 2.3      bcf |         |        | 4.0      bcf |         |       |   |          |           |   | 6.3      bcf |   |
| Recovery      Factor (%)                                    |   |         |   |   |         |   |   |         |      |         | 57.0         | %           |         |         | 57.0       | %      |          |           |   |   |   |   | 57.2 | % |
|                                                        |   |         |   |   |         |   |   |         |      |         |         |        |         |         |       |   |          |           |   |   |   |   |   |   |
| Net      Pay (Resistivity -ft)                              |   |         | 32     |   |         |   | 40     |         |      |         | 18           |        |         |         | 30         |   |          |           | 21     |   |   |   |   |   |
| OGIP      P10                                               |   | 0.0      bcf |   |   | 0.0      bcf |   |   | 4.0      bcf |      |         | 7.0      bcf |        |         | 0.0      bcf |       |   | 11.0      bcf |           |
| RGIP      (Production Decline) 15 year cutoff - Compression |   |         |   |   |         |   |   |         |      | 2.0      bcf |         |        | 4.6      bcf |         |       |   |          |           |   | 7.2      bcf |   |
| Recovery      Factor (%)                                    |   |         |   |   |         |   |   |         |      |         | 65.6         | %           |         |         | 65.6       | %      |          |           |   |   |   |   | 65.6 | % |

----

----

----

----

----

| Date      |   | DaysOnProd |   |   | Gasmcf |   |   | RateWaterbbls |   |   | Oilbbls |   |   | TubingPressurepsig |   |   | WGRbbls/mmcf |   |   | RatiosCGRbbls/mmcf |   |   | Gasbcf |   |   | CumulativeWaterbbls |   |   | Oilbbls |   |
|-----------|--------|------------|--------|--------|--------|--------|--------|---------------|--------|--------|---------|--------|--------|--------------------|--------|--------|--------------|--------|--------|--------------------|--------|--------|--------|--------|--------|---------------------|--------|--------|---------|--------|
| 22-Dec-08 |   |       | 1.0    |   |   |   | 318.2  |          |   |   | 0.0     |   |   |               | 0.0    |   |         |   | 0      |               |   |   | 0.0    |   |   |                | 0.0    |   |    |   | 0.000 |   |   |   | 0 |   |   |   | 0 |   |
| 23-Dec-08 |   |       | 1.0    |   |   |   | 581.6  |          |   |   | 229.0   |   |   |               | 0.0    |   |         |   | 7200   |               |   |   | 393.7  |   |   |                | 0.0    |   |    |   | 0.001 |   |   |   | 229 |   |   |   | 0 |   |
| 24-Dec-08 |   |       | 1.0    |   |   |   | 3949.0 |          |   |   | 1181.0  |   |   |               | 0.0    |   |         |   | 6450   |               |   |   | 299.1  |   |   |                | 0.0    |   |    |   | 0.005 |   |   |   | 1410 |   |   |   | 0 |   |
| 25-Dec-08 |   |       | 1.0    |   |   |   | 5808.4 |          |   |   | 1188.0  |   |   |               | 0.0    |   |         |   | 6200   |               |   |   | 204.5  |   |   |                | 0.0    |   |    |   | 0.011 |   |   |   | 2598 |   |   |   | 0 |   |
| 26-Dec-08 |   |       | 1.0    |   |   |   | 5653.0 |          |   |   | 961.0   |   |   |               | 0.0    |   |         |   | 5700   |               |   |   | 170.0  |   |   |                | 0.0    |   |    |   | 0.016 |   |   | 3559 |   |   |   | 0 |   |
| 27-Dec-08 |   |       | 1.0    |   |   |   | 6225.6 |          |   |   | 944.0   |   |   |               | 0.0    |   |         |   | 5350   |               |   |   | 151.6  |   |   |                | 0.0    |   |    |   | 0.023 |   |   |   | 4503 |   |   |   | 0 |   |
| 28-Dec-08 |   |       | 1.0    |   |   |   | 5991.0 |          |   |   | 850.0   |   |   |               | 0.0    |   |         |   | 5210   |               |   |   | 141.9  |   |   |                | 0.0    |   |    |   | 0.029 |   |   |   | 5353 |   |   |   | 0 |   |
| 29-Dec-08 |   |       | 1.0    |   |   |   | 4877.3 |          |   |   | 575.0   |   |   |               | 0.0    |   |         |   | 5050   |               |   |   | 117.9  |   |   |                | 0.0    |   |    |   | 0.033 |   |   |   | 5928 |   |   |   | 0 |   |
| 30-Dec-08 |   |       | 1.0    |   |   |   | 3616.4 |          |   |   | 508.0   |   |   |               | 38.3   |   |         |   | 5142   |               |   |   | 140.5  |   |   |                | 10.6   |   |    |   | 0.037 |   |   |   | 6436 |   |   |   | 38 |   |
| 31-Dec-08 |   |       | 1.0    |   |   |   | 6464.8 |          |   |   | 342.0   |   |   |               | 110.0  |   |         |   | 4450   |               |   |   | 52.9   |   |   |                | 17.0   |   |    |   | 0.043 |   |   |   | 6778 |   |   |   | 148 |   |
| 1-Jan-09  |   |       | 1.0    |   |   |   | 6298.3 |          |   |   | 334.0   |   |   |               | 113.3  |   |         |   | 4298   |               |   |   | 53.0   |   |   |                | 18.0   |   |    |   | 0.050 |   |   |   | 7112 |   |   |   | 262 |   |
| 2-Jan-09  |   |       | 1.0    |   |   |   | 4836.9 |          |   |   | 305.0   |   |   |               | 58.3   |   |         |   | 4358   |               |   |   | 63.1   |   |   |                | 12.1   |   |    |   | 0.055 |   |   |   | 7417 |   |   |   | 320 |   |
| 3-Jan-09  |   |       | 1.0    |   |   |   | 5961.5 |          |   |   | 321.0   |   |   |               | 264.5  |   |         |   | 3889   |               |   |   | 53.8   |   |   |                | 44.4   |   |    |   | 0.061 |   |   |   | 7738 |   |   |   | 584 |   |
| 4-Jan-09  |   |       | 1.0    |   |   |   | 6146.9 |          |   |   | 305.0   |   |   |               | 168.1  |   |         |   | 3766   |               |   |   | 49.6   |   |   |                | 27.3   |   |    |   | 0.067 |   |   |   | 8043 |   |   |   | 753 |   |
| 5-Jan-09  |   |       | 1.0    |   |   |   | 6011.2 |          |   |   | 301.0   |   |   |               | 52.5   |   |         |   | 3455   |               |   |   | 50.1   |   |   |                | 8.7    |   |    |   | 0.073 |   |   |   | 8344 |   |   |   | 805 |   |
| 5-Jan-09  |   |       | 1.0    |   |   |   | 6896.0 |          |   |   | 301.0   |   |   |               | 56.7   |   |         |   | 2935   |               |   |   | 43.6   |   |   |                | 8.2    |   |    |   | 0.080 |   |   |   | 8645 |   |   |   | 862 |   |
| 7-Jan-09  |   |       | 1.0    |   |   |   | 6853.2 |          |   |   | 274.0   |   |   |               | 106.9  |   |         |   | 2678   |               |   |   | 40.0   |   |   |                | 15.6   |   |    |   | 0.086 |   |   |   | 8919 |   |   |   | 969 |   |
| 8-Jan-09  |   |       | 1.0    |   |   |   | 6931.4 |          |   |   | 301.0   |   |   |               | 68.3   |   |         |   | 2191   |               |   |   | 43.4   |   |   |                | 9.9    |   |    |   | 0.093 |   |   |   | 9220 |   |   |   | 1037 |   |
| 9-Jan-09  |   |       | 1.0    |   |   |   | 6318.9 |          |   |   | 246.0   |   |   |               | 126.7  |   |         | 2072   |   |               |   | 38.9   |   |   |   | 20.0                |   |   |    | 0.100  |   |   |   | 9466 |   |   |   | 1164 |   |
| 10-Jan-09 |   |       | 1.0    |   |   |   | 6185.0 |          |   |   | 266.0   |   |   |               | 124.8  |   |         |   | 1827   |               |   |   | 43.0   |   |   |                | 20.2   |   |    |   | 0.106 |   |   |   | 9732 |   |   |   | 1288 |   |
| 11-Jan-09 |   |       | 1,0    |   |   |   | 5916.5 |          |   |   | 268.0   |   |   |               | 78.3   |   |         |   | 1729   |               |   |   | 45.3   |   |   |                | 13.2   |   |    |   | 0.112 |   |   |   | 10000 |   |   |   | 1367 |   |
| 12-Jan-09 |   |       | 1.0    |   |   |   | 5752.8 |          |   |   | 260.0   |   |   |               | 121.7  |   |         |   | 1546   |               |   |   | 45.2   |   |   |                | 21.1   |   |    |   | 0.118 |   |   |   | 10260 |   |   |   | 1488 |   |
| 13-Jan-09 |   |       | 1.0    |   |   |   | 5409.3 |          |   |   | 310.0   |   |   |               | 118.1  |   |         |   | 1500   |               |   |   | 57.3   |   |   |                | 21.8   |   |    |   | 0.123 |   |   |   | 10570 |   |   |   | 1606 |   |
| 14-Jan-09 |   |       | 1.0    |   |   |   | 5484.4 |          |   |   | 270.0   |   |   |               | 115.0  |   |         |   | 1205   |               |   |   | 49.2   |   |   |                | 21.0   |   |    |   | 0.128 |   |   |   | 10840 |   |   |   | 1721 |   |
| 15-Jan-09 |   |       | 1.0    |   |   |   | 5244.8 |          |   |   | 224.0   |   |   |               | 93.3   |   |         |   | 1111   |               |   |   | 42.7   |   |   |                | 17.8   |   |    |   | 0.134 |   |   |   | 11064 |   |   |   | 1815 |   |
| 16-Jan-09 |   |       | 1.0    |   |   |   | 5228.0 |          |   |   | 244.0   |   |   |               | 106.7  |   |         |   | 921    |               |   |   | 46.7   |   |   |                | 20.4   |   |    |   | 0.139 |   |   |   | 11308 |   |   | 1921 |   |
| 17-Jan-09 |   |       | 1.0    |   |   |   | 4971.8 |          |   |   | 220.0   |   |   |               | 91.7   |   |         |   | 891    |               |   |   | 44.2   |   |   |                | 18.4   |   |    |   | 0.144 |   |   |   | 11528 |   |   | 2013 |   |
| 18-Jan-09 |   |       | 1.0    |   |   |   | 4723.3 |          |   |   | 208.0   |   |   |               | 79.2   |   |         |   | 895    |               |   |   | 44.0   |   |   |                | 16.8   |   |    |   | 0.149 |   |   |   | 11736 |   |   | 2092 |   |
| 19-Jan-09 |   |       | 1.0    |   |   |   | 4525.5 |          |   |   | 214,0   |   |   |               | 91.7   |   |         |   | 900    |               |   |   | 47.3   |   |   |                | 20.3   |   |    |   | 0.153 |   |   |   | 11950 |   |   |   | 2184 |   |
| 20-Jan-09 |   |       | 1.0    |   |   |   | 4350.5 |          |   |   | 200.0   |   |   |               | 85.0   |   |         |   | 940    |               |   |   | 46.0   |   |   |                | 19.5   |   |    |   | 0.158 |   |   |   | 12150 |   |   |   | 2269 |   |
| 21-Jan-09 |   |       | 1.0    |   |   |   | 4204.5 |          |   |   | 200.0   |   |   |               | 65.0   |   |         |   | 898    |               |   |   | 47.6   |   |   |                | 15.5   |   |    |   | 0.162 |   |   |   | 12350 |   |   |   | 2334 |   |
| 22-Jan-09 |   |       | 1.0    |   |   |   | 4076.7 |          |   |   | 196.0   |   |   |               | 26.7   |   |         |   | 847    |               |   |   | 48.1   |   |   |                | 6.5    |   |    |   | 0.166 |   |   |   | 12546 |   |   |   | 2361 |   |
| 23-Jan-09 |   |       | 1.0    |   |   |   | 3991.2 |          |   |   | 188.0   |   |   |               | 133.3  |   |         |   | 848    |               |   |   | 47.1   |   |   |                | 33.4   |   |    |   | 0.170 |   |   |   | 12734 |   |   |   | 2494 |   |
| 24-Jan-09 |   |       | 1.0    |   |   |   | 3899.6 |          |   |   | 191.0   |   |   |               | 78.3   |   |         |   | 840    |               |   |   | 49.0   |   |   |                | 20.1   |   |    |   | 0.174 |   |   |   | 12925 |   |   |   | 2572 |   |
| 25-Jan-09 |   |       | 1.0    |   |   |   | 3798.6 |          |   |   | 188.0   |   |   |               | 83.3   |   |         |   | 813    |               |   |   | 49.5   |   |   |                | 21.9   |   |    |   | 0.178 |   |   |   | 13113 |   |   |   | 2656 |   |
| 26-Jan-09 |   |       | 1.0    |   |   |   | 3718.4 |          |   |   | 177.0   |   |   |               | 126.5  |   |         |   | 795    |               |   |   | 47.6   |   |   |                | 34.0   |   |    |   | 0.181 |   |   |   | 13290 |   |   |   | 2782 |   |
| 27-Jan-09 |   |       | 1.0    |   |   |   | 3633.3 |          |   |   | 180.0   |   |   |               | 72.5   |   |         |   | 806    |               |   |   | 49.5   |   |   |                | 20.0   |   |    |   | 0.185 |   |   |   | 13470 |   |   |   | 2855 |   |
| 28-Jan-09 |   |       | 1.0    |   |   |   | 3534.5 |          |   |   | 144.0   |   |   |               | 0.0    |   |         |   | 689    |               |   |   | 40.7   |   |   |                | 0.0    |   |    |   | 0.188 |   |   |   | 13614 |   |   |   | 2855 |   |
| 29-Jan-09 |   |       | 1.0    |   |   |   | 3477.2 |          |   |   | 166.0   |   |   |               | 67.5   |   |         |   | 898    |               |   |   | 47.7   |   |   |                | 19.4   |   |    |   | 0.192 |   |   |   | 13780 |   |   |   | 2922 |   |
| 30-Jan-09 |   |       | 1.0    |   |   |   | 3407.1 |          |   |   | 167.0   |   |   |               | 75.4   |   |         |   | 930    |               |   |   | 49.0   |   |   |                | 22.1   |   |    |   | 0.195 |   |   |   | 13947 |   |   |   | 2998 |   |
| 31-Jan-09 |   |       | 1.0    |   |   |   | 3277.7 |          |   |   | 153.0   |   |   |               | 25.0   |   |         |   | 761    |               |   |   | 46.7   |   |   |                | 7.6    |   |    |   | 0.199 |   |   |   | 14100 |   |   |   | 3023 |   |
| 1-Feb-09  |   |       | 1.0    |   |   |   | 3394.8 |          |   |   | 153.0   |   |   |               | 50.0   |   |         |   | 792    |               |   |   | 45.1   |   |   |                | 14.7   |   |    |   | 0.202 |   |   |   | 14253 |   |   |   | 3073 |   |
| 2-Feb-09  |   |       | 1.0    |   |   |   | 3302.7 |          |   |   | 156.0   |   |   |               | 41.6   |   |         |   | 853    |               |   |   | 47.2   |   |   |                | 12.6   |   |    |   | 0.205 |   |   |   | 14409 |   |   |   | 3114 |   |
| 3-Feb-09  |   |       | 1.0    |   |   |   | 3235.0 |          |   |   | 162.0   |   |   |               | 43.3   |   |         |   | 849    |               |   |   | 50.1   |   |   |                | 13.4   |   |    |   | 0.208 |   |   |   | 14571 |   |   |   | 3157 |   |

----

| Date      |   | DaysOnProd |   |   | Gasmcf |   |   | Rate Waterbbls |   |   | Oilbbls |   |   | TubingPressurepsig |   |   | WGRbbls/mmcf |   |   | RatiosCGRbbls/mmcf |   |   | Gasbcf |   |   | CumulativeWaterbbls |   |   | Oilbbls |   |
|-----------|--------|------------|--------|--------|--------|--------|--------|---------------------|--------|--------|---------|--------|--------|--------------------|--------|--------|--------------|--------|--------|--------------------|--------|--------|--------|--------|--------|---------------------|--------|--------|---------|--------|
| 4-Feb-09  |   |       | 1.0    |   |   |   | 3149.4 |                |   |   | 164.0   |   |   |               | 40.0   |   |         |   | 786    |               |   |   | 52.1   |   |   |                | 12.7   |   |    |   | 0.212 |   |   |   | 14735 |   |   |   | 3197 |   |
| 5-Feb-09  |   |       | 1.0    |   |   |   | 3161.2 |                |   |   | 125.0   |   |   |               | 60.5   |   |         |   | 1100   |               |   |   | 39.5   |   |   |                | 19.1   |   |    |   | 0.215 |   |   |   | 14860 |   |   |   | 3258 |   |
| 6-Feb-09  |   |       | 1.0    |   |   |   | 2857.2 |                |   |   | 227.0   |   |   |               | 50.0   |   |         |   | 735    |               |   |   | 79.4   |   |   |                | 17.5   |   |    |   | 0.218 |   |   |   | 15087 |   |   |   | 3308 |   |
| 7-Feb-09  |   |       | 1.0    |   |   |   | 3091.0 |                |   |   | 156.0   |   |   |               | 38.3   |   |         |   | 783    |               |   |   | 50.5   |   |   |                | 12.4   |   |    |   | 0.221 |   |   |   | 15243 |   |   |   | 3346 |   |
| 8-Feb-09  |   |       | 1.0    |   |   |   | 3009.1 |                |   |   | 153.0   |   |   |               | 48.3   |   |         |   | 731    |               |   |   | 50.8   |   |   |                | 16.1   |   |    |   | 0.224 |   |   |   | 15396 |   |   |   | 3395 |   |
| 9-Feb-09  |   |       | 1.0    |   |   |   | 2999.1 |                |   |   | 147.0   |   |   |               | 28.3   |   |         |   | 713    |               |   |   | 49.0   |   |   |                | 9.4    |   |    |   | 0.227 |   |   |   | 15543 |   |   |   | 3423 |   |
| 10-Feb-09 |   |       | 1.0    |   |   |   | 2964.1 |                |   |   | 146.0   |   |   |               | 45.0   |   |         |   | 760    |               |   |   | 49.3   |   |   |                | 15.2   |   |    |   | 0.230 |   |   |   | 15689 |   |   |   | 3468 |   |
| 11-Feb-09 |   |       | 1.0    |   |   |   | 2909.1 |                |   |   | 142.0   |   |   |               | 45.0   |   |         |   | 782    |               |   |   | 48.8   |   |   |                | 15.5   |   |    |   | 0.233 |   |   |   | 15831 |   |   |   | 3513 |   |
| 12-Feb-09 |   |       | 1.0    |   |   |   | 2789.0 |                |   |   | 127.0   |   |   |               | 38.3   |   |         |   | 771    |               |   |   | 45.5   |   |   |                | 13.7   |   |    |   | 0.235 |   |   |   | 15958 |   |   |   | 3551 |   |
| 13-Feb-09 |   |       | 1.0    |   |   |   | 2777.5 |                |   |   | 140.0   |   |   |               | 40.0   |   |         |   | 766    |               |   |   | 50.4   |   |   |                | 14.4   |   |    |   | 0.238 |   |   |   | 16098 |   |   |   | 3591 |   |
| 14-Feb-09 |   |       | 1.0    |   |   |   | 2838.3 |                |   |   | 147.0   |   |   |               | 38.3   |   |         |   | 742    |               |   |   | 51.8   |   |   |                | 13.5   |   |    |   | 0.241 |   |   |   | 16245 |   |   |   | 3630 |   |
| 15-Feb-09 |   |       | 1.0    |   |   |   | 2787.4 |                |   |   | 131.0   |   |   |               | 39.7   |   |         |   | 755    |               |   |   | 47.0   |   |   |                | 14.2   |   |    |   | 0.244 |   |   |   | 16376 |   |   |   | 3669 |   |
| 16-Feb-09 |   |       | 1.0    |   |   |   | 2748.9 |                |   |   | 139.0   |   |   |               | 40.0   |   |         |   | 740    |               |   |   | 50.6   |   |   |                | 14.6   |   |    |   | 0.247 |   |   |   | 16515 |   |   |   | 3709 |   |
| 17-Feb-09 |   |       | 1.0    |   |   |   | 2721.9 |                |   |   | 138.0   |   |   |               | 43.3   |   |         |   | 729    |               |   |   | 50.7   |   |   |                | 15.9   |   |    |   | 0.249 |   |   |   | 16653 |   |   |   | 3753 |   |
| 18-Feb-09 |   |       | 1.0    |   |   |   | 2664.0 |                |   |   | 131.0   |   |   |               | 38.4   |   |         |   | 727    |               |   |   | 49.2   |   |   |                | 14.4   |   |    |   | 0.252 |   |   |   | 16784 |   |   |   | 3791 |   |
| 19-Feb-09 |   |       | 1.0    |   |   |   | 2640.7 |                |   |   | 131.0   |   |   |               | 40.0   |   |         |   | 817    |               |   |   | 49.6   |   |   |                | 15.1   |   |    |   | 0.255 |   |   |   | 16915 |   |   |   | 3831 |   |
| 20-Feb-09 |   |       | 1.0    |   |   |   | 2637.1 |                |   |   | 131.0   |   |   |               | 40.0   |   |         |   | 774    |               |   |   | 49.7   |   |   |                | 15.2   |   |    |   | 0.257 |   |   |   | 17046 |   |   |   | 3871 |   |
| 21-Feb-09 |   |       | 1.0    |   |   |   | 2579.3 |                |   |   | 127.0   |   |   |               | 40.0   |   |         |   | 824    |               |   |   | 49.2   |   |   |                | 15.5   |   |    |   | 0.260 |   |   |   | 17173 |   |   |   | 3911 |   |
| 22-Feb-09 |   |       | 1.0    |   |   |   | 2597.9 |                |   |   | 132.0   |   |   |               | 40.0   |   |         |   | 785    |               |   |   | 50.8   |   |   |                | 15.4   |   |    |   | 0.262 |   |   |   | 17305 |   |   |   | 3951 |   |
| 23-Feb-09 |   |       | 1.0    |   |   |   | 2562.2 |                |   |   | 125.0   |   |   |               | 31.7   |   |         |   | 782    |               |   |   | 48.8   |   |   |                | 12.4   |   |    |   | 0.265 |   |   |   | 17430 |   |   |   | 3983 |   |
| 24-Feb-09 |   |       | 1.0    |   |   |   | 2523.9 |                |   |   | 123.0   |   |   |               | 38.3   |   |         |   | 705    |               |   |   | 48.7   |   |   |                | 15.2   |   |    |   | 0.267 |   |   |   | 17553 |   |   |   | 4021 |   |
| 25-Feb-09 |   |       | 1.0    |   |   |   | 2510.2 |                |   |   | 124.0   |   |   |               | 41.7   |   |         |   | 711    |               |   |   | 49.4   |   |   |                | 16.6   |   |    |   | 0.270 |   |   |   | 17677 |   |   |   | 4063 |   |
| 26-Feb-09 |   |       | 1.0    |   |   |   | 2486.1 |                |   |   | 124.0   |   |   |               | 41.7   |   |         |   | 695    |               |   |   | 49.9   |   |   |                | 16.8   |   |    |   | 0.272 |   |   |   | 17801 |   |   |   | 4104 |   |
| 27-Feb-09 |   |       | 1.0    |   |   |   | 2458.3 |                |   |   | 129.0   |   |   |               | 40.0   |   |         |   | 725    |               |   |   | 52.5   |   |   |                | 16.3   |   |    |   | 0.275 |   |   |   | 17930 |   |   |   | 4144 |   |
| 28-Feb-09 |   |       | 1.0    |   |   |   | 2439.0 |                |   |   | 119.0   |   |   |               | 46.7   |   |         |   | 720    |               |   |   | 48.8   |   |   |                | 19.1   |   |    |   | 0.277 |   |   |   | 18049 |   |   |   | 4191 |   |
| 1-Mar-09  |   |       | 1.0    |   |   |   | 2430.8 |                |   |   | 152.0   |   |   |               | 2.3    |   |         |   | 720    |               |   |   | 62.5   |   |   |                | 0.9    |   |    |   | 0.280 |   |   |   | 18201 |   |   |   | 4193 |   |
| 2-Mar-09  |   |       | 1.0    |   |   |   | 2392.8 |                |   |   | 114.0   |   |   |               | 31.7   |   |         |   | 720    |               |   |   | 47.6   |   |   |                | 13.2   |   |    |   | 0.282 |   |   |   | 18315 |   |   |   | 4225 |   |
| 3-Mar-09  |   |       | 1.0    |   |   |   | 2347.8 |                |   |   | 112.0   |   |   |               | 36.7   |   |         |   | 763    |               |   |   | 47.7   |   |   |                | 15.6   |   |    |   | 0      285 |   |   |   | 18427 |   |   |   | 4262 |   |
| 4-Mar-09  |   |       | 1.0    |   |   |   | 2321.5 |                |   |   | 113.0   |   |   |               | 36.7   |   |         |   | 744    |               |   |   | 48.7   |   |   |                | 15.8   |   |    |   | 0.287 |   |   |   | 18540 |   |   |   | 4298 |   |
| 5-Mar-09  |   |       | 1.0    |   |   |   | 2309.9 |                |   |   | 120.0   |   |   |               | 43.3   |   |         |   | 730    |               |   |   | 52.0   |   |   |                | 18.8   |   |    |   | 0.289 |   |   |   | 18660 |   |   |   | 4342 |   |
| 6-Mar-09  |   |       | 1.0    |   |   |   | 2297.2 |                |   |   | 116.0   |   |   |               | 26.7   |   |         |   | 721    |               |   |   | 50.5   |   |   |                | 11.6   |   |    |   | 0.291 |   |   |   | 18776 |   |   |   | 4368 |   |
| 7-Mar-09  |   |       | 1.0    |   |   |   | 2289.4 |                |   |   | 109.0   |   |   |               | 41.2   |   |         |   | 707    |               |   |   | 47.6   |   |   |                | 18.0   |   |    |   | 0.294 |   |   |   | 18885 |   |   |   | 4410 |   |
| 8-Mar-09  |   |       | 1.0    |   |   |   | 2192.0 |                |   |   | 146.0   |   |   |               | 45.0   |   |         |   | 693    |               |   |   | 66.6   |   |   |                | 20.5   |   |    |   | 0.296 |   |   |   | 19031 |   |   |   | 4455 |   |
| 9-Mar-09  |   |       | 1.0    |   |   |   | 2224.6 |                |   |   | 111.0   |   |   |               | 38.3   |   |         |   | 712    |               |   |   | 49.9   |   |   |                | 17.2   |   |    |   | 0      298 |   |   |   | 19142 |   |   |   | 4493 |   |
| 10-Mar-09 |   |       | 1.0    |   |   |   | 2238,4 |                |   |   | 111.0   |   |   |               | 47.5   |   |         |   | 707    |               |   |   | 49.6   |   |   |                | 21.2   |   |    |   | 0.300 |   |   |   | 19253 |   |   |   | 4540 |   |
| 11-Mar-09 |   |       | 1.0    |   |   |   | 2210.9 |                |   |   | 112.0   |   |   |               | 35.0   |   |         |   | 764    |               |   |   | 50.7   |   |   |                | 15.8   |   |    |   | 0      303 |   |   |   | 19365 |   |   |   | 4575 |   |
| 12-Mar-09 |   |       | 1.0    |   |   |   | 2202.7 |                |   |   | 113.0   |   |   |               | 40.0   |   |         |   | 775    |               |   |   | 51.3   |   |   |                | 18.2   |   |    |   | 0.305 |   |   |   | 19478 |   |   |   | 4615 |   |
| 13-Mar-09 |   |       | 1.0    |   |   |   | 2184.5 |                |   |   | 119.3   |   |   |               | 38.3   |   |         |   | 770    |               |   |   | 54.6   |   |   |                | 17.5   |   |    |   | 0.307 |   |   |   | 19597 |   |   |   | 4654 |   |
| 14-Mar-09 |   |       | 1.0    |   |   |   | 2163.1 |                |   |   | 109.0   |   |   |               | 35.0   |   |         |   | 770    |               |   |   | 50.4   |   |   |                | 16.2   |   |    |   | 0.309 |   |   |   | 19706 |   |   |   | 4689 |   |
| 15-Mar-09 |   |       | 1.0    |   |   |   | 2101.4 |                |   |   | 121.0   |   |   |               | 21.7   |   |         |   | 780    |               |   |   | 57.6   |   |   |                | 10.3   |   |    |   | 0.311 |   |   |   | 19827 |   |   |   | 4710 |   |
| 16-Mar-09 |   |       | 1.0    |   |   |   | 2128.7 |                |   |   | 110.0   |   |   |               | 36.2   |   |         |   | 769    |               |   |   | 51.7   |   |   |                | 17.0   |   |    |   | 0.313 |   |   |   | 19937 |   |   |   | 4747 |   |
| 17-Mar-09 |   |       | 1.0    |   |   |   | 2104.3 |                |   |   | 105.0   |   |   |               | 31,7   |   |         |   | 765    |               |   |   | 49.9   |   |   |                | 15.0   |   |    |   | 0.316 |   |   |   | 20042 |   |   |   | 4778 |   |
| 18-Mar-09 |   |       | 1.0    |   |   |   | 2049.8 |                |   |   | 104.0   |   |   |               | 31.7   |   |         |   | 760    |               |   |   | 50.7   |   |   |                | 15.4   |   |    |   | 0.318 |   |   |   | 20146 |   |   |   | 4810 |   |
| 19-Mar-09 |   |       | 1.0    |   |   |   | 2087.3 |                |   |   | 124.0   |   |   |               | 8.3    |   |         |   | 774    |               |   |   | 59.4   |   |   |                | 4.0    |   |    |   | 0.320 |   |   |   | 20270 |   |   |   | 4818 |   |

----

| Date      |   | DaysOnProd |     |   | Gasmcf |   |   | RateWaterbbls |   |   | Oilbbls    |   |   | TubingPressurepsig |      |   | WGRbbis/mmcf |   |   | RatiosCGRbbls/mmcf |   |   | Gasbcf |   |   | CumulativeWaterbbls |   |   | Oilbbls |   |
|-----------|--------|------------|----------|--------|--------|--------|--------|---------------|--------|--------|------------|--------|--------|--------------------|-----------|--------|--------------|--------|--------|--------------------|--------|--------|--------|--------|--------|---------------------|--------|--------|---------|--------|
| 20-Mar-09 |   |       | 1.0      |   |   |   | 2042.2 |          |   |   | 119.0      |   |   |               | 18.3      |   |         |   | 732    |               |   |   | 58.3   |   |   |                | 9.0    |   |    |   | 0.322 |   |   |   | 20389 |   |   |   | 4837 |   |
| 21-Mar-09 |   |       | 1.0      |   |   |   | 1689.8 |          |   |   | 55.0       |   |   |               | 13.3      |   |         |   | 689    |               |   |   | 32.5   |   |   |                | 7.9    |   |    |   | 0.323 |   |   |   | 20444 |   |   |   | 4850 |   |
| 22-Mar-09 |   |       | 1.0      |   |   |   | 1557.7 |          |   |   | 144      0 |   |   |               | 33.1      |   |         |   | 743    |               |   |   | 92.4   |   |   |                | 21.3   |   |    |   | 0.325 |   |   |   | 20588 |   |   |   | 4883 |   |
| 23-Mar-09 |   |       | 1.0      |   |   |   | 2159.8 |          |   |   | 109.0      |   |   |               | 45.0      |   |         |   | 717    |               |   |   | 50.5   |   |   |                | 20.8   |   |    |   | 0.327 |   |   |   | 20697 |   |   |   | 4928 |   |
| 24-Mar-09 |   |       | 1.0      |   |   |   | 2057.2 |          |   |   | 110.0      |   |   |               | 31.7      |   |         |   | 701    |               |   |   | 53.5   |   |   |                | 15.4   |   |    |   | 0.329 |   |   |   | 20807 |   |   |   | 4960 |   |
| 25-Mar-09 |   |       | 1.0      |   |   |   | 1981.7 |          |   |   | 113.0      |   |   |               | 40.8      |   |         |   | 714    |               |   |   | 57.0   |   |   |                | 20.6   |   |    |   | 0.331 |   |   |   | 20920 |   |   |   | 5001 |   |
| 26-Mar-09 |   |       | 1.0      |   |   |   | 1935.0 |          |   |   | 103.0      |   |   |               | 38.3      |   |         |   | 709    |               |   |   | 53.2   |   |   |                | 19.8   |   |    |   | 0.333 |   |   |   | 21023 |   |   |   | 5039 |   |
| 27-Mar-09 |   |       | 1.0      |   |   |   | 1964.8 |          |   |   | 109.0      |   |   |               | 43.3      |   |         |   | 742    |               |   |   | 55.5   |   |   |                | 22.1   |   |    |   | 0.335 |   |   |   | 21132 |   |   |   | 5082 |   |
| 28-Mar-09 |   |       | 1.0      |   |   |   | 1965.3 |          |   |   | 107.0      |   |   |               | 31.7      |   |         |   | 784    |               |   |   | 54.4   |   |   |                | 16.1   |   |    |   | 0.337 |   |   |   | 21239 |   |   |   | 5114 |   |
| 29-Mar-09 |   |       | 1.0      |   |   |   | 1965.5 |          |   |   | 101.0      |   |   |               | 31      7 |   |         |   | 785    |               |   |   | 51.4   |   |   |                | 16.1   |   |    |   | 0.339 |   |   |   | 21340 |   |   |   | 5146 |   |
| 30-Mar-00 |   |       | 1.0      |   |   |   | 1931.4 |          |   |   | 100.0      |   |   |               | 36.7      |   |         |   | 775    |               |   |   | 51.8   |   |   |                | 19.0   |   |    |   | 0.341 |   |   |   | 21440 |   |   |   | 5182 |   |
| 31-Mar-09 |   |       | 1.0      |   |   |   | 1905.1 |          |   |   | 123.0      |   |   |               | 38.3      |   |         |   | 769    |               |   |   | 64.6   |   |   |                | 20.1   |   |    |   | 0343 |   |   |   | 21563 |   |   |   | 5221 |   |
| 1-Apr-09  |   |       | 1.0      |   |   |   | 1924.9 |          |   |   | 74.0       |   |   |               | 22.4      |   |         |   | 713    |               |   |   | 38.4   |   |   |                | 11.6   |   |    |   | 0.345 |   |   |   | 21637 |   |   |   | 5243 |   |
| 2-Apr-09  |   |       | 1.0      |   |   |   | 1891.5 |          |   |   | 100.0      |   |   |               | 33.3      |   |         |   | 751    |               |   |   | 52.9   |   |   |                | 17.6   |   |    |   | 0.347 |   |   |   | 21737 |   |   |   | 5276 |   |
| 3-Apr-09  |   |       | 1.0      |   |   |   | 1621.8 |          |   |   | 40.0       |   |   |               | 13.3      |   |         |   | 674    |               |   |   | 24.7   |   |   |                | 8.2    |   |    |   | 0.348 |   |   |   | 21777 |   |   |   | 5290 |   |
| 4-Apr-09  |   |       | 1.0      |   |   |   | 1612.7 |          |   |   | 143.0      |   |   |               | 41.7      |   |         |   | 743    |               |   |   | 88.7   |   |   |                | 25.8   |   |    |   | 0.350 |   |   |   | 21920 |   |   |   | 5331 |   |
| 5-Apr-09  |   |       | 1.0      |   |   |   | 2049.2 |          |   |   | 96.0       |   |   |               | 31.7      |   |         |   | 757    |               |   |   | 46.8   |   |   |                | 15.5   |   |    |   | 0.352 |   |   |   | 22016 |   |   |   | 5363 |   |
| 6-Apr-09  |   |       | 1.0      |   |   |   | 1913.5 |          |   |   | 136.0      |   |   |               | 34.6      |   |         |   | 807    |               |   |   | 71.1   |   |   |                | 18.1   |   |    |   | 0.354 |   |   |   | 22152 |   |   |   | 5397 |   |
| 7-Apr-09  |   |       | 1.0      |   |   |   | 1880.7 |          |   |   | 96.0       |   |   |               | 31.7      |   |         |   | 790    |               |   |   | 51.0   |   |   |                | 16.8   |   |    |   | 0.356 |   |   |   | 22248 |   |   |   | 5429 |   |
| 8-Apr-09  |   |       | 1.0      |   |   |   | 1655.1 |          |   |   | 120.0      |   |   |               | 33.0      |   |         |   | 713    |               |   |   | 72.5   |   |   |                | 19.9   |   |    |   | 0.357 |   |   |   | 22368 |   |   |   | 5462 |   |
| 9-Apr-09  |   |       | 1.0      |   |   |   | 1709.8 |          |   |   | 40.0       |   |   |               | 15.0      |   |         |   | 631    |               |   |   | 23.4   |   |   |                | 8.8    |   |    |   | 0.359 |   |   |   | 22408 |   |   |   | 5477 |   |
| 10-Apr-09 |   |       | 0.1      |   |   |   | 136.7  |          |   |   | 0.0        |   |   |               | 0.0       |   |         |   | 1395   |               |   |   | 0.0    |   |   |                | 0.0    |   |    |   | 0.359 |   |   |   | 22408 |   |   |   | 5477 |   |
| 11-Apr-09 |   |       | 1.0      |   |   |   | 1583.1 |          |   |   | 122.0      |   |   |               | 33.3      |   |         |   | 853    |               |   |   | 77.1   |   |   |                | 21.1   |   |    |   | 0.361 |   |   |   | 22530 |   |   |   | 5510 |   |
| 12-Apr-09 |   |       | 1.0      |   |   |   | 1948.3 |          |   |   | 85.0       |   |   |               | 45.0      |   |         |   | 859    |               |   |   | 43.6   |   |   |                | 23.1   |   |    |   | 0.363 |   |   |   | 22615 |   |   |   | 5555 |   |
| 13-Apr-09 |   |       | 1.0      |   |   |   | 1873.5 |          |   |   | 92.0       |   |   |               | 31.7      |   |         |   | 884    |               |   |   | 49.1   |   |   |                | 16.9   |   |    |   | 0.365 |   |   |   | 22707 |   |   |   | 5587 |   |
| 14-Apr-09 |   |       | 1.0      |   |   |   | 1818.5 |          |   |   | 88.0       |   |   |               | 31.7      |   |         |   | 845    |               |   |   | 48.4   |   |   |                | 17.4   |   |    |   | 0.366 |   |   |   | 22795 |   |   |   | 5619 |   |
| 15-Apr-09 |   |       | 1.0      |   |   |   | 1704.9 |          |   |   | 80.0       |   |   |               | 28.1      |   |         |   | 932    |               |   |   | 46.9   |   |   |                | 16.5   |   |    |   | 0.368 |   |   |   | 22875 |   |   |   | 5647 |   |
| 16-Apr-09 |   |       | 1.0      |   |   |   | 1734.8 |          |   |   | 83.0       |   |   |               | 31.7      |   |         |   | 825    |               |   |   | 47.8   |   |   |                | 18.3   |   |    |   | 0.370 |   |   |   | 22958 |   |   |   | 5679 |   |
| 17-Apr-09 |   |       | 1.0      |   |   |   | 1727.7 |          |   |   | 91.0       |   |   |               | 25.0      |   |         |   | 820    |               |   |   | 52.7   |   |   |                | 14.5   |   |    |   | 0.372 |   |   |   | 23049 |   |   |   | 5704 |   |
| 18-Apr-09 |   |       | 1.0      |   |   |   | 1724.7 |          |   |   | 112.0      |   |   |               | 33.3      |   |         |   | 835    |               |   |   | 64.9   |   |   |                | 19.3   |   |    |   | 0.373 |   |   |   | 23161 |   |   |   | 5737 |   |
| 19-Apr-09 |   |       | 1.0      |   |   |   | 1717.6 |          |   |   | 90.0       |   |   |               | 23.3      |   |         |   | 860    |               |   |   | 52.4   |   |   |                | 13.6   |   |    |   | 0.375 |   |   |   | 23251 |   |   |   | 5760 |   |
| 20-Apr-09 |   |       | 1.0      |   |   |   | 1697.0 |          |   |   | 96.0       |   |   |               | 22.5      |   |         |   | 847    |               |   |   | 56.6   |   |   |                | 13.3   |   |    |   | 0.377 |   |   |   | 23347 |   |   |   | 5783 |   |
| 21-Apr-09 |   |       | 1.0      |   |   |   | 1674.0 |          |   |   | 114.0      |   |   |               | 32.1      |   |         |   | 834    |               |   |   | 68.1   |   |   |                | 19.2   |   |    |   | 0.378 |   |   |   | 23461 |   |   |   | 5815 |   |
| 22-Apr-09 |   |       | 1.0      |   |   |   | 1660.4 |          |   |   | 86.0       |   |   |               | 26.7      |   |         |   | 817    |               |   |   | 51.8   |   |   |                | 16.1   |   |    |   | 0.380 |   |   |   | 23547 |   |   |   | 5841 |   |
| 23-Apr-09 |   |       | 1.0      |   |   |   | 1693.9 |          |   |   | 97.0       |   |   |               | 33.3      |   |         |   | 791    |               |   |   | 57.3   |   |   |                | 19.7   |   |    |   | 0.382 |   |   |   | 23644 |   |   |   | 5875 |   |
| 24-Apr-09 |   |       | 1      0 |   |   |   | 1657.5 |          |   |   | 107.0      |   |   |               | 30.0      |   |         |   | 782    |               |   |   | 64.6   |   |   |                | 18.1   |   |    |   | 0.383 |   |   |   | 23751 |   |   |   | 5905 |   |
| 25-Apr-09 |   |       | 1      0 |   |   |   | 1671.5 |          |   |   | 90.0       |   |   |               | 26.7      |   |         |   | 785    |               |   |   | 53.8   |   |   |                | 16.0   |   |    |   | 0.385 |   |   |   | 23841 |   |   |   | 5931 |   |
| 26-Apr-09 |   |       | 1      0 |   |   |   | 1634.0 |          |   |   | 109.0      |   |   |               | 28.3      |   |         |   | 790    |               |   |   | 66.7   |   |   |                | 17.3   |   |    |   | 0.387 |   |   |   | 23950 |   |   |   | 5960 |   |
| 27-Apr-09 |   |       | 1.0      |   |   |   | 1637.9 |          |   |   | 95.0       |   |   |               | 30.0      |   |         |   | 784    |               |   |   | 58.0   |   |   |                | 18.3   |   |    |   | 0.388 |   |   |   | 24045 |   |   |   | 5990 |   |
| 28-Apr-09 |   |       | 1.0      |   |   |   | 1672.3 |          |   |   | 84.0       |   |   |               | 27.1      |   |         |   | 787    |               |   |   | 50.2   |   |   |                | 16.2   |   |    |   | 0.390 |   |   |   | 24129 |   |   |   | 6017 |   |
| 29-Apr-09 |   |       | 1.0      |   |   |   | 1618.0 |          |   |   | 85.0       |   |   |               | 30.0      |   |         |   | 788    |               |   |   | 52.5   |   |   |                | 18.5   |   |    |   | 0.392 |   |   |   | 24214 |   |   |   | 6047 |   |
| 30-Apr-09 |   |       | 1.0      |   |   |   | 1638.8 |          |   |   | 87.0       |   |   |               | 25.0      |   |         |   | 779    |               |   |   | 53,1   |   |   |                | 15.3   |   |    |   | 0.393 |   |   |   | 24301 |   |   |   | 6072 |   |
| 1-May-09  |   |       | 1.0      |   |   |   | 1593.1 |          |   |   | 96.0       |   |   |               | 30.0      |   |         |   | 784    |               |   |   | 60.3   |   |   |                | 18.8   |   |    |   | 0.395 |   |   |   | 24397 |   |   |   | 6102 |   |
| 2-May-09  |   |       | 1.0      |   |   |   | 1581.2 |          |   |   | 87.0       |   |   |               | 28.3      |   |         |   | 786    |               |   |   | 55.0   |   |   |                | 17.9   |   |    |   | 0.396 |   |   |   | 24484 |   |   |   | 6130 |   |

----

| COCHRAN #1 - Production History |   |
|-----------------------------------------------------|--------|
| Date                                                |   | DaysOnProd |   |   | Gasmcf |   |   | RateWaterbbls |   |   | Oilbbls |   |   | TubingPressurepsig |   |   | WGRbbls/mmcf |   |   | RatiosCGRbbls/mmcf |   |   | Gasbcf |   |   | CumulativeWaterbbls |   |   | Oilbbls |   |
| 3-May-09                                            |   |   | 1.0 |   |   |   | 1601.6 |   |   |   | 93.0 |   |   |   | 25.8 |   |   |   | 807 |   |   |   | 58.1 |   |   |   | 16.1 |   |   |   | 0.398 |   |   |   | 24577 |   |   |   | 6156 |   |
| 4-May-09                                            |   |   | 1.0 |   |   |   | 1602.6 |   |   |   | 69.0 |   |   |   | 23.3 |   |   |   | 790 |   |   |   | 43.1 |   |   |   | 14.6 |   |   |   | 0.400 |   |   |   | 24646 |   |   |   | 6179 |   |
| 5-May-09                                            |   |   | 0.3 |   |   |   | 474.3 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.400 |   |   |   | 24646 |   |   |   | 6179 |   |
| 6-May-09                                            |   |   | 0,0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.400 |   |   |   | 24646 |   |   |   | 6179 |   |
| 7-May-09                                            |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.400 |   |   |   | 24646 |   |   |   | 6179 |   |
| 8-May-09                                            |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.400 |   |   |   | 24646 |   |   |   | 6179 |   |
| 9-May-09                                            |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 1000 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.400 |   |   |   | 24646 |   |   |   | 6179 |   |
| 10-May-09                                           |   |   | 0.6 |   |   |   | 992.5 |   |   |   | 135.0 |   |   |   | 30.0 |   |   |   | 1150 |   |   |   | 136.0 |   |   |   | 30.2 |   |   |   | 0.401 |   |   |   | 24781 |   |   |   | 6209 |   |
| 11-May-09                                           |   |   | 1.0 |   |   |   | 1603.9 |   |   |   | 173.0 |   |   |   | 30.0 |   |   |   | 1150 |   |   |   | 107.9 |   |   |   | 18.7 |   |   |   | 0.403 |   |   |   | 24954 |   |   |   | 6239 |   |
| 12-May-09                                           |   |   | 1.0 |   |   |   | 1681.3 |   |   |   | 144.0 |   |   |   | 30.0 |   |   |   | 1100 |   |   |   | 85.6 |   |   |   | 17.8 |   |   |   | 0.404 |   |   |   | 25098 |   |   |   | 6269 |   |
| 13-May-09                                           |   |   | 1.0 |   |   |   | 1683.6 |   |   |   | 119.0 |   |   |   | 36.6 |   |   |   | 900 |   |   |   | 70.7 |   |   |   | 21.7 |   |   |   | 0.406 |   |   |   | 25217 |   |   |   | 6306 |   |
| 14-May-09                                           |   |   | 1.0 |   |   |   | 1676.5 |   |   |   | 163.0 |   |   |   | 33.3 |   |   |   | 850 |   |   |   | 97.2 |   |   |   | 19.9 |   |   |   | 0.408 |   |   |   | 25380 |   |   |   | 6339 |   |
| 15-May-09                                           |   |   | 1.0 |   |   |   | 1658.9 |   |   |   | 97.0 |   |   |   | 31.7 |   |   |   | 800 |   |   |   | 58.5 |   |   |   | 19.1 |   |   |   | 0.409 |   |   |   | 25477 |   |   |   | 6371 |   |
| 16-May-09                                           |   |   | 1.0 |   |   |   | 1650.1 |   |   |   | 130.0 |   |   |   | 30.0 |   |   |   | 800 |   |   |   | 78.8 |   |   |   | 18.2 |   |   |   | 0.411 |   |   |   | 25607 |   |   |   | 6401 |   |
| 17-May-09                                           |   |   | 1.0 |   |   |   | 1619.4 |   |   |   | 150.0 |   |   |   | 21.7 |   |   |   | 750 |   |   |   | 92.6 |   |   |   | 13.4 |   |   |   | 0.413 |   |   |   | 25757 |   |   |   | 6423 |   |
| 18-May-09                                           |   |   | 1.0 |   |   |   | 1606.4 |   |   |   | 126.0 |   |   |   | 41.7 |   |   |   | 730 |   |   |   | 78.4 |   |   |   | 25.9 |   |   |   | 0.414 |   |   |   | 25883 |   |   |   | 6464 |   |
| 19-May-09                                           |   |   | 1.0 |   |   |   | 1595.9 |   |   |   | 130.0 |   |   |   | 26.7 |   |   |   | 730 |   |   |   | 81.5 |   |   |   | 16.7 |   |   |   | 0.416 |   |   |   | 26013 |   |   |   | 6491 |   |
| 20-May-09                                           |   |   | 1.0 |   |   |   | 1588.4 |   |   |   | 125.0 |   |   |   | 32.2 |   |   |   | 730 |   |   |   | 78.7 |   |   |   | 20.3 |   |   |   | 0.418 |   |   |   | 26138 |   |   |   | 6523 |   |
| 21-May-09                                           |   |   | 1.0 |   |   |   | 1579.8 |   |   |   | 89.0 |   |   |   | 31.7 |   |   |   | 725 |   |   |   | 56.3 |   |   |   | 20.0 |   |   |   | 0.419 |   |   |   | 26227 |   |   |   | 6555 |   |
| 22-May-09                                           |   |   | 1.0 |   |   |   | 1575.4 |   |   |   | 118.0 |   |   |   | 30.0 |   |   |   | 725 |   |   |   | 74.9 |   |   |   | 19.0 |   |   |   | 0.421 |   |   |   | 26345 |   |   |   | 6585 |   |
| 23-May-09                                           |   |   | 1.0 |   |   |   | 1584.9 |   |   |   | 98.0 |   |   |   | 30.0 |   |   |   | 725 |   |   |   | 61.8 |   |   |   | 18.9 |   |   |   | 0.422 |   |   |   | 26443 |   |   |   | 6615 |   |
| 24-May-09                                           |   |   | 1.0 |   |   |   | 1581.2 |   |   |   | 89.0 |   |   |   | 28.3 |   |   |   | 740 |   |   |   | 56.3 |   |   |   | 17.9 |   |   |   | 0.424 |   |   |   | 26532 |   |   |   | 6643 |   |
| 25-May-09                                           |   |   | 1.0 |   |   |   | 1578.7 |   |   |   | 89.0 |   |   |   | 28.3 |   |   |   | 740 |   |   |   | 56.4 |   |   |   | 17.9 |   |   |   | 0.425 |   |   |   | 26621 |   |   |   | 6671 |   |
| 26-May-09                                           |   |   | 1.0 |   |   |   | 1566.8 |   |   |   | 92.0 |   |   |   | 30.0 |   |   |   | 740 |   |   |   | 58.7 |   |   |   | 19.1 |   |   |   | 0.427 |   |   |   | 26713 |   |   |   | 6701 |   |
| 27-May-09                                           |   |   | 1.0 |   |   |   | 1557.5 |   |   |   | 96.0 |   |   |   | 31.1 |   |   |   | 740 |   |   |   | 61.6 |   |   |   | 20.0 |   |   |   | 4.429 |   |   |   | 26809 |   |   |   | 6733 |   |
| 28-May-09                                           |   |   | 1.0 |   |   |   | 1549.1 |   |   |   | 70.0 |   |   |   | 28.3 |   |   |   | 750 |   |   |   | 45.2 |   |   |   | 18.3 |   |   |   | 0.430 |   |   |   | 26879 |   |   |   | 6761 |   |
| 29-May-09                                           |   |   | 1.0 |   |   |   | 1538.1 |   |   |   | 84.0 |   |   |   | 28.3 |   |   |   | 769 |   |   |   | 54.6 |   |   |   | 18.4 |   |   |   | 0.432 |   |   |   | 26963 |   |   |   | 6789 |   |
| 30-May-09                                           |   |   | 1.0 |   |   |   | 1531.5 |   |   |   | 80.0 |   |   |   | 28.3 |   |   |   | 770 |   |   |   | 52.2 |   |   |   | 18.5 |   |   |   | 0.433 |   |   |   | 27043 |   |   |   | 6818 |   |
| 31-May-09                                           |   |   | 1.0 |   |   |   | 1523.3 |   |   |   | 70.0 |   |   |   | 28.3 |   |   |   | 776 |   |   |   | 46.0 |   |   |   | 18.6 |   |   |   | 0.435 |   |   |   | 27113 |   |   |   | 6846 |   |
| 1-Jun-09                                            |   |   | 1.0 |   |   |   | 1521.7 |   |   |   | 53.0 |   |   |   | 28.3 |   |   |   | 773 |   |   |   | 34.8 |   |   |   | 18.6 |   |   |   | 0.436 |   |   |   | 27166 |   |   |   | 6874 |   |
| 2-Jun-09                                            |   |   | 1.0 |   |   |   | 1518.3 |   |   |   | 97.0 |   |   |   | 27.5 |   |   |   | 773 |   |   |   | 63.9 |   |   |   | 18.1 |   |   |   | 0.438 |   |   |   | 27263 |   |   |   | 6902 |   |
| 3-Jun-09                                            |   |   | 1.0 |   |   |   | 1509.8 |   |   |   | 80.0 |   |   |   | 26.7 |   |   |   | 772 |   |   |   | 53.0 |   |   |   | 17.7 |   |   |   | 0.439 |   |   |   | 27343 |   |   |   | 6928 |   |
| 4-Jun-09                                            |   |   | 1.0 |   |   |   | 1502.8 |   |   |   | 54.0 |   |   |   | 28.3 |   |   |   | 772 |   |   |   | 55.9 |   |   |   | 18.9 |   |   |   | 0.441 |   |   |   | 27427 |   |   |   | 6957 |   |
| 5-Jun-09                                            |   |   | 1.0 |   |   |   | 1496.4 |   |   |   | 81.0 |   |   |   | 28.3 |   |   |   | 794 |   |   |   | 54.1 |   |   |   | 18.9 |   |   |   | 0.442 |   |   |   | 27508 |   |   |   | 6985 |   |
| 6-Jun-09                                            |   |   | 1.0 |   |   |   | 1490.1 |   |   |   | 83.0 |   |   |   | 21.7 |   |   |   | 750 |   |   |   | 55.7 |   |   |   | 14.5 |   |   |   | 0.444 |   |   |   | 27591 |   |   |   | 7007 |   |
| 7-Jun-09                                            |   |   | 1.0 |   |   |   | 1479,4 |   |   |   | 79.0 |   |   |   | 27.8 |   |   |   | 751 |   |   |   | 53.4 |   |   |   | 18.8 |   |   |   | 0.445 |   |   |   | 27670 |   |   |   | 7034 |   |
| 8-Jun-09                                            |   |   | 1.0 |   |   |   | 1479.9 |   |   |   | 80.0 |   |   |   | 28.3 |   |   |   | 754 |   |   |   | 54.1 |   |   |   | 19.1 |   |   |   | 0.447 |   |   |   | 27750 |   |   |   | 7063 |   |
| 9-Jun-09                                            |   |   | 1.0 |   |   |   | 1472.6 |   |   |   | 77.0 |   |   |   | 25.0 |   |   |   | 748 |   |   |   | 52.3 |   |   |   | 17.0 |   |   |   | 0.448 |   |   |   | 27827 |   |   |   | 7088 |   |
| 10-Jun-09                                           |   |   | 1.0 |   |   |   | 1465.3 |   |   |   | 80.0 |   |   |   | 26.7 |   |   |   | 738 |   |   |   | 54.6 |   |   |   | 18.2 |   |   |   | 0.450 |   |   |   | 27907 |   |   |   | 7114 |   |
| 11-Jun-09                                           |   |   | 1.0 |   |   |   | 1457.0 |   |   |   | 83.0 |   |   |   | 26.7 |   |   |   | 733 |   |   |   | 57.0 |   |   |   | 18.3 |   |   |   | 0.451 |   |   |   | 27990 |   |   |   | 7141 |   |
| 12-Jun-09                                           |   |   | 1.0 |   |   |   | 1456.5 |   |   |   | 77.0 |   |   |   | 21.7 |   |   |   | 731 |   |   |   | 52.9 |   |   |   | 14.9 |   |   |   | 0.453 |   |   |   | 28067 |   |   |   | 7163 |   |
| 13-Jun-09                                           |   |   | 1.0 |   |   |   | 1451.0 |   |   |   | 103.0 |   |   |   | 27.5 |   |   |   | 734 |   |   |   | 71.0 |   |   |   | 19.0 |   |   |   | 0.454 |   |   |   | 28170 |   |   |   | 7190 |   |
| 14-Jun-09                                           |   |   | 1.0 |   |   |   | 1444.9 |   |   |   | 80.0 |   |   |   | 24.7 |   |   |   | 741 |   |   |   | 55.4 |   |   |   | 17.1 |   |   |   | 0.455 |   |   |   | 28250 |   |   |   | 7215 |   |
| 15-Jun-09                                           |   |   | 1.0 |   |   |   | 14371 |   |   |   | 73.0 |   |   |   | 25.0 |   |   |   | 746 |   |   |   | 50.8 |   |   |   | 17.4 |   |   |   | 0.457 |   |   |   | 28323 |   |   |   | 7240 |   |
|                                                |   |
| Table      6.0                                      |   |

----

| COCHRAN      #1 - Production History |   |
|--------------------------------------|--------|
|                                 |   | Days  |   |   | Rate |   |   | Tubing |   |   | Ratios |   |   | Cumulative |   |
|                                 |   | On |   |   | Gas |   |   | Water |   |   | Oil |   |   | Pressure |   |   | WGR |   |   | CGR |   |   | Gas |   |   | Water |   |   | Oil |   |
| Date                                 |   | Prod |   |   | mcf |   |   | bbls |   |   | bbls |   |   | psif |   |   | bbls/mmcf |   |   | bbls/mmcf |   |   | bcf |   |   | bbls |   |   | bbls |   |
| 16-Jun-09                            |   |   | 1.0 |   |   |   | 1433.2 |   |   |   | 77.0 |   |   |   | 25.0 |   |   |   | 749 |   |   |   | 53.7 |   |   |   | 17.4 |   |   |   | 0.458 |   |   |   | 28400 |   |   |   | 7265 |   |
| 17-Jun-09                            |   |   | 1.0 |   |   |   | 1368.5 |   |   |   | 73.0 |   |   |   | 23.3 |   |   |   | 756 |   |   |   | 53.3 |   |   |   | 17.0 |   |   |   | 0.460 |   |   |   | 28473 |   |   |   | 7288 |   |
| 18-Jun-09                            |   |   | 1.0 |   |   |   | 1371.7 |   |   |   | 74.0 |   |   |   | 25.0 |   |   |   | 762 |   |   |   | 53.9 |   |   |   | 18.2 |   |   |   | 0.461 |   |   |   | 28547 |   |   |   | 7313 |   |
| 19-Jun-09                            |   |   | 1.0 |   |   |   | 1424.6 |   |   |   | 76.0 |   |   |   | 25.0 |   |   |   | 762 |   |   |   | 53.3 |   |   |   | 17.5 |   |   |   | 0.462 |   |   |   | 28623 |   |   |   | 7338 |   |
| 20-Jun-09                            |   |   | 1.0 |   |   |   | 1420.4 |   |   |   | 80.0 |   |   |   | 23.3 |   |   |   | 765 |   |   |   | 56.3 |   |   |   | 16.4 |   |   |   | 0.464 |   |   |   | 28703 |   |   |   | 7362 |   |
| 21-Jun-09                            |   |   | 1.0 |   |   |   | 1420.8 |   |   |   | 74.0 |   |   |   | 25.0 |   |   |   | 767 |   |   |   | 52.1 |   |   |   | 17.6 |   |   |   | 0.465 |   |   |   | 28777 |   |   |   | 7387 |   |
| 22-Jun-09                            |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 767 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.465 |   |   |   | 28777 |   |   |   | 7387 |   |
| 23-Jun-09                            |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0 |   |   |   | 0.0 |   |   |   | 0.0 |   |   |   | 0.465 |   |   |   | 28777 |   |   |   | 7387 |   |

----

----

|                                      |   | P90              |   |   | P90     |   |   |    |   |   |    |   |
|-------------------------------------------|--------|------------------|--------|--------|---------|--------|--------|---------|--------|--------|---------|--------|
|                                      |   | Producing        |   |   | Proved  |   |   | P50     |   |   | P10     |   |
| COCHRAN      #1 WELL                      |   |             |   |   |    |   |   |    |   |   |    |   |
| Basis      Parameters                     |   |             |   |   |    |   |   |    |   |   |    |   |
| Gas      Shrinkage                        |   | 7                | %      |   | 7       | %      |   | 7       | %      |   | 7       | %      |
| Liquids      to Gas Ratio (bbls/mmcf)     |   | 18               |   |   | 18      |   |   | 18      |   |   | 18      |   |
| Freehold      Royalty                     |   | 25               | %      |   | 25      | %      |   | 25      | %      |   | 25      | %      |
| Texas      State Tax                      |   | 7.5              | %      |   | 7.5     | %      |   | 7.5     | %      |   | 7.5     | %      |
| Tight      Gas State Tax Exempt           |   | Not      applied |   |   | Applied |   |   | Applied |   |   | Applied |   |
| Producing      Well Count                 |   | 1                |   |   | 1       |   |   | 1       |   |   | 1       |   |
| Operating      Costs                      |   |             |   |   |    |   |   |    |   |   |    |   |
| Variable      Costs ($/mcf)               |   | 0.30             |   |   | 0.30    |   |   | 0.30    |   |   | 0.30    |   |
| Fixed      Costs ($/month/well)           |   | 5.000            |   |   | 5,000   |   |   | 5.000   |   |   | 5.000   |   |
| Commodity      Price Forecast             |   |             |   |   |    |   |   |    |   |   |    |   |
| Sales      Gas                            |   | GLJ              |   |   | GLJ     |   |   | GLJ     |   |   | GLJ     |   |
| Natural      Gas Liquids                  |   | GLJ              |   |   | GLJ     |   |   | GLJ     |   |   | GLJ     |   |
|                                      |   | GLJ              |   |   | GLJ     |   |   | GLJ     |   |   | GLJ     |   |
| *GLI      - Appendix 2.0                  |   |             |   |   |    |   |   |    |   |   |    |   |
| Net      Capital Investment Required (M$) |   |             |   |   |    |   |   |    |   |   |    |   |
| New      Wells                            |   | 0                |   |   | 0       |   |   | 0       |   |   | 0       |   |
| Drilling/Equip                            |   | 0                |   |   | 0       |   |   | 0       |   |   | 0       |   |
| CornpletionslWorkovers                    |   | 0                |   |   | 0       |   |   | 149     |   |   | 149     |   |
| Facilities/Compression                    |   | 0                |   |   | 75      |   |   | 75      |   |   | 0       |   |

----

|                                               |   | P90              |   |   | P90     |   |   |    |   |   |    |   |
|----------------------------------------------------|--------|------------------|--------|--------|---------|--------|--------|---------|--------|--------|---------|--------|
|                                               |   | Producing        |   |   | Proved  |   |   | P50     |   |   | P10     |   |
| SOUTH      LANDS DEVELOPOMENT PROGRAM 13900' Sands |   |             |   |   |    |   |   |    |   |   |    |   |
| Basis      Parameters                              |   |             |   |   |    |   |   |    |   |   |    |   |
| Gas      Shrinkage                                 |   |             | 7      | %      |    |   | 7      | %       |   |   | 7       | %      |   |   | 7 | % |
| Liquids      to Gas Ratio (bbls/mmcf)              |   |             | 18     |   |    |   | 18     |    |   |   | 18      |   |   |   | 18 |   |
| Freehold      Royalty                              |   |             | 25     | %      |    |   | 25     | %       |   |   | 25      | %      |   |   | 25 | % |
| Texas      State Tax                               |   |             | 7.5    | %      |    |   | 7.5    | %       |   |   | 7.5     | %      |   |   | 7.5 | % |
| Tight      Gas State Tax Exempt                    |   | Not      applied |   |   | Applied |   |   | Applied |   |   | Applied |   |
| Producing      Well Count                          |   |             | 1      |   |    |   | 1      |    |   |   | 1       |   |   |   | 1 |   |
| Operating Costs                                    |   |             |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| Variable      Costs ($/mcf)                        |   |             | 0.30   |   |    |   | 0.30   |    |   |   | 0.30    |   |   |   | 0.30 |   |
| Fixed      Costs ($/month/well)                    |   |             | 5,000  |   |    |   | 5,000  |    |   |   | 5,000   |   |   |   | 5,000 |   |
| Commodity      Price Forecast                      |   |             |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| Sales Gas                                          |   | GLJ              |   |   | GLJ     |   |   | GLJ     |   |   | GLJ     |   |
| Natural      Gas Liquids                           |   | GLJ              |   |   | GLJ     |   |   | GLJ     |   |   | GLJ     |   |
| *GLJ      - Appendix      2.0                      |   |             |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| Net      Capital Investment Required (M$)          |   |             |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| New      Wells                                     |   |             | 0      |   |    |   | 0      |    |   |   | 0       |   |   |   | 3 |   |
| Drilling/Equip                                     |   |             | 0      |   |    |   | 0      |    |   |   | 0       |   |   |   | 3,129 |   |
| Completions/Workovers                              |   |             | 0      |   |    |   | 0      |    |   |   | 149     |   |   |   | 149 |   |
| Facilities/Compression                             |   |             | 0      |   |    |   | 75     |    |   |   | 75      |   |   |   | 298 |   |

----

|                                                                             |   | P90       |   |   | P90     |   |   |    |   |   |    |   |
|----------------------------------------------------------------------------------|--------|-----------|--------|--------|---------|--------|--------|---------|--------|--------|---------|--------|
|                                                                             |   | Producing |   |   | Proved  |   |   | P50     |   |   | P10     |   |
| NORTH      LANDS EXPLORATION PROGRAM 13900' Sands & Pinoak Deeper      Sands |   |      |   |   |    |   |   |    |   |   |    |   |
| Basis      Parameters                                                            |   |      |   |   |    |   |   |    |   |   |    |   |
| Gas      Shrinkage                                                               |   |      | 7      | %      |    |   | 7      | %       |   |   | 7       | %      |   |   | 7 | % |
| Liguids      to Gas Ratio (bbls/mmcf)                                            |   |      | 12     |   |    |   | 12     |    |   |   | 12      |   |   |   | 12 |   |
| Freehold      Royalty                                                            |   |      | 25     | %      |    |   | 25     | %       |   |   | 25      | %      |   |   | 25 | % |
| Texas      State Tax                                                             |   | 7.5       | %`     |   |    | 7.5    | %      |    |   | 7.5    | %       |   |   | 7.5 | % |
| Tight      Gas State Tax Exempt                                                  |   | Applied   |   |   | Applied |   |   | Applied |   |   | Applied |   |
| Producing      Well Count                                                        |   |      | 0      |   |    |   | 0      |    |   |   | 0       |   |   |   | 0 |   |
| Operating      Costs                                                             |   |      |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| Variable      Costs ($/mcf)                                                      |   |      | 0.30   |   |    |   | 0.30   |    |   |   | 0.30    |   |   |   | 0.30 |   |
| Fixed      Costs ($/month/well)                                                  |   |      | 5,000  |   |    |   | 5,000  |    |   |   | 5,000   |   |   |   | 5,000 |   |
| Commodity      Price Forecast                                                    |   |      |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| Sales      Gas                                                                   |   | GLJ       |   |   | GLJ     |   |   | GLJ     |   |   | GLJ     |   |
| Natural      Gas Liquids                                                         |   | GLJ       |   |   | GLJ     |   |   | GLJ     |   |   | GLJ     |   |
| *GLJ-Appendix      2.0                                                           |   |      |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| Net      Capital Investment Required (M$)                                        |   |      |   |   |    |   |   |    |   |   |    |   |   |   |   |   |
| New      Wells                                                                   |   |      | 0      |   |    |   | 0      |    |   |   | 0       |   |   |   | 4 |   |
| Drilling/Equip                                                                   |   |      | 0      |   |    |   | 0      |    |   |   | 0       |   |   |   | 5,960 |   |
| Completions/Workovers                                                            |   |      | 0      |   |    |   | 0      |    |   |   | 0       |   |   |   | 0 |   |
| Facilities/Compression                                                           |   |      | 0      |   |    |   | 0      |    |   |   | 0       |   |   |   | 0 |   |

----

| DATE   |   | PRODUCTION      SALES |       |   | PRODUCTIONPRICE    |   |   | REVENUE |   |   |      |     |   | BURDENS            |     |      |      |   |   | CASH      FLOW |   |   | CAPITAL |   |
|--------|--------|-----------------------|------------|--------|--------------------|--------|--------|---------|--------|--------|-----------|----------|--------|--------------------|----------|-----------|-----------|--------|--------|----------------|--------|--------|---------|--------|
|   |   |                  |       |   | GLJ      Petroleum |   |   |    |   |   |      |     |   |               |     |      | Texas     |   |   |           |   |   |    |   |
|   |   | Gross      Volumes    |       |   | Consultants        |   |   | Gross   |   |   | Royalties |     |   | Operating          |     |      | Tax  |   |   | Undiscounted   |   |   | Working |   |   | Well |   |
|   |   |                  |       |   |               |   |   | Natural |   |   |      |     |   |               |     |      |      |   |   |           |   |   |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |   |                  |       |   |               |   |   | Gas     |   |   | Nymex     |     |   | WTI                |     |      |      |   |   |           |   |   |    |   |   | Oil      & |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |   | Sales      Gas        |       |   | Liquids            |   |   | Gas     |   |   | Crude     |     |   | Oil      & Gas |     |      | Freehold  |   |   | Expense        |   |   | Gas     |   |   | Gross |   |   | Net |   |   | Net |   |   | Count |   |
|   |   | Rate                  |       |   | Cum.               |   |   | Monthly |   |   | Jul-09    |     |   | Jul-09             |     |      | Monthly   |   |   | Monthly        |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |
| Month  | Year   |                  | (mmcf/day) |   |               | (bcf)  |   |    | (bbls) |   |      | ($/smcf) |   |               | ($/bbls) |      |      | ($k)   |   |           | ($k)   |   |    | ($k)   |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   |   |   |
| 1      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 5.95      |      |   |   | 43.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 2      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 4.35      |      |   |   | 43.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 3      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 4.48      |      |   |   | 43.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 4      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 3.83      |      |   |   | 59.39          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 5      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 3.83      |      |   |   | 59.39          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 6      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 3.83      |      |   |   | 59.39          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 7      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 3.83      |      |   |   | 70.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 8      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 3.83      |      |   |   | 70.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 9      | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 3.83      |      |   |   | 70.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 10     | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 4.45      |      |   |   | 70.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 11     | 2009   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 4.45      |      |   |   | 70.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 12     | 2010   |                  |       | 0.00   |               |   |   | 0.00    |   |   |      | 0        |   |               |     | 4.45      |      |   |   | 70.00          |   |   | $       | 0      |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   | $ | 0 |   |   |   | 0 |   |
| 1      | 2010   |                  |       | 17.85  |               |   |   | 0.54    |   |   |      | 6.908    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 3,844  |   |   | $ | 961 |   |   | $ | 178 |   |   | $ | 0 |   |   | $ | 2,705 |   |   | $ | 403 |   |   | $ | 1.490 |   |   |   | 1 |   |
| 2      | 2010   |                  |       | 12.20  |               |   |   | 0.90    |   |   |      | 4,723    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 2,628  |   |   | $ | 657 |   |   | $ | 123 |   |   | $ | 0 |   |   | $ | 1,848 |   |   | $ | 275 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2010   |                  |       | 9.90   |               |   |   | 1.20    |   |   |      | 3,832    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 2,132  |   |   | $ | 533 |   |   | $ | 101 |   |   | $ | 106 |   |   | $ | 1,392 |   |   | $ | 207 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2010   |                  |       | 8.55   |               |   |   | 1.45    |   |   |      | 3.310    |   |               |     | 6.25      |      |   |   | 72,00          |   |   | $       | 1,842  |   |   | $ | 480 |   |   | $ | 88 |   |   | $ | 92 |   |   | $ | 1,202 |   |   | $ | 179 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2010   |                  |       | 7.64   |               |   |   | 1.68    |   |   |      | 2.957    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 1,645  |   |   | $ | 411 |   |   | $ | 79 |   |   | $ | 82 |   |   | $ | 1,073 |   |   | $ | 160 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2010   |                  |       | 6.97   |               |   |   | 1.89    |   |   |      | 2.697    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 1,501  |   |   | $ | 375 |   |   | $ | 72 |   |   | $ | 75 |   |   | $ | 978 |   |   | $ | 146 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2010   |                  |       | 24.29  |               |   |   | 2.62    |   |   |      | 9,405    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 5.232  |   |   | $ | 1,308 |   |   | $ | 245 |   |   | $ | 69 |   |   | $ | 3,610 |   |   | $ | 538 |   |   | $ | 1,490 |   |   |   | 2 |   |
| 8      | 2010   |                  |       | 18.23  |               |   |   | 3.17    |   |   |      | 7,057    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 3,927  |   |   | $ | 962 |   |   | $ | 186 |   |   | $ | 65 |   |   | $ | 2,694 |   |   | $ | 401 |   |   | $ | 0 |   |   |   | 2 |   |
| 9      | 2010   |                  |       | 15.58  |               |   |   | 3.64    |   |   |      | 6,032    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 3,356  |   |   | $ | 839 |   |   | $ | 161 |   |   | $ | 167 |   |   | $ | 2.189 |   |   | $ | 326 |   |   | $ | 0 |   |   |   | 2 |   |
| 10     | 2010   |                  |       | 13.94  |               |   |   | 4.05    |   |   |      | 5,397    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 3,003  |   |   | $ | 751 |   |   | $ | 145 |   |   | $ | 150 |   |   | $ | 1,958 |   |   | $ | 292 |   |   | $ | 0 |   |   |   | 2 |   |
| 11     | 2010   |                  |       | 12.78  |               |   |   | 4.44    |   |   |      | 4.946    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 2,752  |   |   | $ | 688 |   |   | $ | 134 |   |   | $ | 137 |   |   | $ | 1,793 |   |   | $ | 267 |   |   | $ | 0 |   |   |   | 2 |   |
| 12     | 2011   |                  |       | 11.87  |               |   |   | 4.82    |   |   |      | 4,912    |   |               |     | 6.25      |      |   |   | 72.00          |   |   | $       | 2,733  |   |   | $ | 683 |   |   | $ | 133 |   |   | $ | 135 |   |   | $ | 1,781 |   |   | $ | 265 |   |   | $ | 0 |   |   |   | 2 |   |
| 1      | 2011   |                  |       | 28.99  |               |   |   | 5.69    |   |   |      | 11.222   |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 6,930  |   |   | $ | 1,732 |   |   | $ | 296 |   |   | $ | 134 |   |   | $ | 4,768 |   |   | $ | 710 |   |   | $ | 1,490 |   |   |   | 3 |   |
| 2      | 2011   |                  |       | 22.76  |               |   |   | 6.37    |   |   |      | 8,810    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 5.440  |   |   | $ | 1,360 |   |   | $ | 235 |   |   | $ | 274 |   |   | $ | 3,571 |   |   | $ | 532 |   |   | $ | 0 |   |   |   | 3 |   |
| 3      | 2011   |                  |       | 19.96  |               |   |   | 6.97    |   |   |      | 7,725    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 4,770  |   |   | $ | 1,193 |   |   | $ | 208 |   |   | $ | 240 |   |   | $ | 3,130 |   |   | $ | 466 |   |   | $ | 0 |   |   |   | 3 |   |
| 4      | 2011   |                  |       | 18.18  |               |   |   | 7.52    |   |   |      | 7,037    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 4,346  |   |   | $ | 1,086 |   |   | $ | 191 |   |   | $ | 219 |   |   | $ | 2,850 |   |   | $ | 425 |   |   | $ | 0 |   |   |   | 3 |   |
| 5      | 2011   |                  |       | 16.89  |               |   |   | 8.02    |   |   |      | 6,538    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 4,037  |   |   | $ | 1,009 |   |   | $ | 178 |   |   | $ | 203 |   |   | $ | 2,646 |   |   | $ | 394 |   |   | $ | 0 |   |   |   | 3 |   |
| 6      | 2011   |                  |       | 15.87  |               |   |   | 8.52    |   |   |      | 6.459    |   |               |     | 7      00 |      |   |   | 75.00          |   |   | $       | 3,988  |   |   |   | 997 |   |   | $ | 176 |   |   | $ | 201 |   |   | $ | 2,614 |   |   | $ | 390 |   |   | $ | 0 |   |   |   | 3 |   |
| 7      | 2011   |                  |       | 32.88  |               |   |   | 9.51    |   |   |      | 12,729   |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 7,860  |   |   |   | 1.965 |   |   | $ | 338 |   |   | $ | 181 |   |   | $ | 5,376 |   |   | $ | 801 |   |   | $ | 1.490 |   |   |   | 4 |   |
| 8      | 2011   |                  |       | 26.55  |               |   |   | 10.31   |   |   |      | 10,278   |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 6,347  |   |   | $ | 1,587 |   |   | $ | 277 |   |   | $ | 319 |   |   | $ | 4,164 |   |   | $ | 620 |   |   |   | 30 |   |   |   | 4 |   |
| 9      | 2011   |                  |       | 23.66  |               |   |   | 11.02   |   |   |      | 9.159    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 5.655  |   |   | $ | 1,414 |   |   | $ | 249 |   |   | $ | 285 |   |   | $ | 3,708 |   |   | $ | 553 |   |   | $ | 0 |   |   |   | 4 |   |
| 10     | 2011   |                  |       | 21.80  |               |   |   | 11.67   |   |   |      | 8,438    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 5,210  |   |   | $ | 1,303 |   |   | $ | 231 |   |   | $ | 262 |   |   | $ | 3,415 |   |   | $ | 509 |   |   | $ | 0 |   |   |   | 4 |   |
| 11     | 2011   |                  |       | 20.43  |               |   |   | 12.28   |   |   |      | 7,908    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 4.883  |   |   | $ | 1,221 |   |   | $ | 218 |   |   | $ | 245 |   |   | $ | 3,199 |   |   | $ | 477 |   |   | $ | 0 |   |   |   | 4 |   |
| 12     | 2012   |                  |       | 19.33  |               |   |   | 12.90   |   |   |      | 8,021    |   |               |     | 7.00      |      |   |   | 75.00          |   |   | $       | 4,953  |   |   | $ | 1,238 |   |   | $ | 221 |   |   | $ | 249 |   |   | $ | 3,245 |   |   | $ | 484 |   |   | $ | 0 |   |   |   | 4 |   |
| 1      | 2012   |                  |       | 18.42  |               |   |   | 13.46   |   |   |      | 7,130    |   |               | 7.50     |      |      |   | 80.00  |           |   | $      | 4,715   |   |   | $ | 1.179 |   |   | $ | 198 |   |   | $ | 238 |   |   | $ | 3,100 |   |   | $ | 462 |   |   | $ | 0 |   |   |   | 4 |   |
| 2      | 2012   |                  |       | 17.67  |               |   |   | 13.99   |   |   |      | 6,840    |   |               |     | 7.50      |      |   |   | 80.00          |   |   | $       | 4,523  |   |   | $ | 1,131 |   |   | $ | 191 |   |   | $ | 228 |   |   | $ | 2,973 |   |   | $ | 443 |   |   | $ | 0 |   |   |   | 4 |   |
| 3      | 2012   |                  |       | 17.02  |               |   |   | 14.50   |   |   |      | 6,588    |   |               |     | 7.50      |      |   |   | 80.00          |   |   | $       | 4.356  |   |   | $ | 1,089 |   |   | $ | 185 |   |   | $ | 220 |   |   |   | 2,863 |   |   | $ | 427 |   |   | $ | 0 |   |   |   | 4 |   |
| 4      | 2012   |                  |       | 16.45  |               |   |   | 14.99   |   |   |      | 6,366    |   |               |     | 7.50      |      |   |   | 80.00          |   |   | $       | 4,209  |   |   | $ | 1,052 |   |   | $ | 179 |   |   | $ | 212 |   |   | $ | 2,766 |   |   | $ | 412 |   |   | $ | 0 |   |   |   | 4 |   |
| 5      | 2012   |                  |       | 15.93  |               |   |   | 15.47   |   |   |      | 6,168    |   |               |     | 7.50      |      |   |   | 80      00     |   |   | $       | 4,079  |   |   | $ | 1,020 |   |   | $ | 174 |   |   | $ | 206 |   |   | $ | 2,679 |   |   | $ | 399 |   |   | $ | 0 |   |   |   | 4 |   |
| 6      | 2012   |                  |       | 15.45  |               |   |   | 15.97   |   |   |      | 6,520    |   |               |     | 7.50      |      |   |   | 80.00          |   |   | $       | 4,312  |   |   | $ | 1,078 |   |   | $ | 183 |   |   | $ | 217 |   |   | $ | 2,833 |   |   | $ | 422 |   |   | $ | 0 |   |   |   | 4 |   |

----

| DATE   |   | PRODUCTION      SALES |       |   | PRODUCTIONPRICE    |   |   | REVENUE |   |   |      |     |   | BURDENS            |     |   |     |   |   | CASH      FLOW |   |   | CAPITAL |   |
|--------|--------|-----------------------|------------|--------|--------------------|--------|--------|---------|--------|--------|-----------|----------|--------|--------------------|----------|--------|----------|--------|--------|----------------|--------|--------|---------|--------|
|   |   |                  |       |   | GLJ      Petroleum |   |   |    |   |   |      |     |   |               |     |   | Texas    |   |   |           |   |   |    |   |
|   |   | Gross      Volumes    |       |   | Consultants        |   |   | Gross   |   |   | Royalties |     |   | Operating          |     |   | Tax      |   |   | Undiscounted   |   |   | Working |   |   | Well |   |
|   |   |                  |       |   |               |   |   | Natural |   |   |      |     |   |               |     |   |     |   |   |           |   |   |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |   |                  |       |   |               |   |   | Gas     |   |   | Nymex     |     |   | WTI                |     |   |     |   |   |           |   |   |    |   |   | Oil      & |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |   | Sales      Gas        |       |   | Liquids            |   |   | Gas     |   |   | Crude     |     |   | Oil      & Gas |     |   | Freehold |   |   | Expense        |   |   | Gas     |   |   | Gross |   |   | Net |   |   | Net |   |   | Count |   |
|   |   | Rate                  |       |   | Cum.               |   |   | Monthly |   |   | Jul-09    |     |   | Jul-09             |     |   | Monthly  |   |   | Monthly        |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |
| Month  | Year   |                  | (mmcf/day) |   |               | (bcf)  |   |    | (bbls) |   |      | ($/smcf) |   |               | ($/bbls) |   |     | ($k)   |   |           | ($k)   |   |    | ($k)   |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   |   |   |
| 1      | 2009   |                  |       | 4.03   |               |   |   | 0.12    |   |   |      | 2.340    |   |               |     | 5.95   |     |   |   | 43.00          |   |   | $       | 820    |   |   | $ | 205 |   |   | $ | 44 |   |   | $ | 41 |   |   | $ | 530 |   |   | $ | 79 |   |   | $ | o |   |   |   | 1 |   |
| 2      | 2009   |                  |       | 2.47   |               |   |   | 0.19    |   |   |      | 1.434    |   |               |     | 4.35   |     |   |   | 43.00          |   |   | $       | 384    |   |   | $ | 96 |   |   | $ | 29 |   |   | $ | 18 |   |   | $ | 241 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2009   |                  |       | 1.95   |               |   |   | 0.25    |   |   |      | 1,135    |   |               |     | 4.48   |     |   |   | 43.00          |   |   | $       | 311    |   |   | $ | 78 |   |   | $ | 24 |   |   | $ | 15 |   |   | $ | 195 |   |   | $ | 29 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2009   |                  |       | 1.67   |               |   |   | 0.30    |   |   |      | 969      |   |               |     | 3.83   |     |   |   | 59.39          |   |   | $       | 249    |   |   | $ | 62 |   |   | $ | 21 |   |   | $ | 11 |   |   | $ | 155 |   |   | $ | 23 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2009   |                  |       | 1.48   |               |   |   | 0.35    |   |   |      | 860      |   |               |     | 3.83   |     |   |   | 59.39          |   |   | $       | 221    |   |   | $ | 55 |   |   | $ | 19 |   |   | $ | 10 |   |   | $ | 137 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2009   |                  |       | 1.34   |               |   |   | 0.39    |   |   |      | 781      |   |               |     | 3.83   |     |   |   | 59.39          |   |   | $       | 201    |   |   | $ | 50 |   |   | $ | 18 |   |   | $ | 9 |   |   | $ | 124 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2009   |                  |       | 1.24   |               |   |   | 0.43    |   |   |      | 720      |   |               |     | 3.83   |     |   |   | 70.00          |   |   | $       | 193    |   |   | $ | 48 |   |   | $ | 17 |   |   | $ | 8 |   |   | $ | 119 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2009   |                  |       | 1.16   |               |   |   | 0.46    |   |   |      | 672      |   |               |     | 3.83   |     |   |   | 70.00          |   |   | $       | 180    |   |   | $ | 45 |   |   | $ | 16 |   |   | $ | 8 |   |   | $ | 111 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2009   |                  |       | 1.09   |               |   |   | 0.49    |   |   |      | 632      |   |               |     | 3.83   |     |   |   | 70.00          |   |   | $       | 169    |   |   | $ | 42 |   |   | $ | 16 |   |   | $ | 7 |   |   | $ | 104 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2009   |                  |       | 1.03   |               |   |   | 0.52    |   |   |      | 599      |   |               |     | 4.45   |     |   |   | 70.00          |   |   | $       | 180    |   |   | $ | 45 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 112 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2009   |                  |       | 0.98   |               |   |   | 0.55    |   |   |      | 570      |   |               |     | 4.45   |     |   |   | 70.00          |   |   | $       | 171    |   |   | $ | 43 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 108 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2010   |                  |       | 0.94   |               |   |   | 0.59    |   |   |      | 634      |   |               |     | 4.45   |     |   |   | 70.00          |   |   | $       | 190    |   |   | $ | 48 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 127 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2010   |                  |       | 8.97   |               |   |   | 0.86    |   |   |      | 5,206    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 2,056  |   |   | $ | 514 |   |   | $ | 97 |   |   | $ | 0 |   |   | $ | 1,445 |   |   | $ | 215 |   |   | $ | 1.192 |   |   |   | 2 |   |
| 2      | 2010   |                  |       | 6.06   |               |   |   | 1.04    |   |   |      | 3,521    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1,391  |   |   | $ | 348 |   |   | $ | 69 |   |   | $ | 0 |   |   | $ | 974 |   |   | $ | 145 |   |   | $ | 0 |   |   |   | 2 |   |
| 3      | 2010   |                  |       | 5.07   |               |   |   | 1.19    |   |   |      | 2,946    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1.163  |   |   | $ | 291 |   |   | $ | 59 |   |   | $ | 0 |   |   | $ | 813 |   |   | $ | 121 |   |   | $ | 0 |   |   |   | 2 |   |
| 4      | 2010   |                  |       | 4.51   |               |   |   | 1.32    |   |   |      | 2,616    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1,033  |   |   | $ | 258 |   |   | $ | 54 |   |   | $ | 0 |   |   | $ | 721 |   |   | $ | 107 |   |   | $ | 0 |   |   |   | 2 |   |
| 5      | 2010   |                  |       | 4.12   |               |   |   | 1.45    |   |   |      | 2,392    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 945    |   |   | $ | 236 |   |   | $ | 50 |   |   | $ | 0 |   |   | $ | 659 |   |   | $ | 98 |   |   | $ | 0 |   |   |   | 2 |   |
| 6      | 2010   |                  |       | 3.83   |               |   |   | 1.56    |   |   |      | 2,225    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 879    |   |   | $ | 220 |   |   | $ | 47 |   |   | $ | 42 |   |   | $ | 570 |   |   | $ | 85 |   |   | $ | 0 |   |   |   | 2 |   |
| 7      | 2010   |                  |       | 10.94  |               |   |   | 1.89    |   |   |      | 6,353    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 2,509  |   |   | $ | 627 |   |   | $ | 121 |   |   | $ | 40 |   |   | $ | 1,721 |   |   |   | 5256 |   |   | $ | 1,043 |   |   |   | 3 |   |
| 8      | 2010   |                  |       | 7.91   |               |   |   | 2.13    |   |   |      | 4,595    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1,815  |   |   | $ | 454 |   |   | $ | 92 |   |   | $ | 38 |   |   | $ | 1,232 |   |   | $ | 184 |   |   | $ | 0 |   |   |   | 3 |   |
| 9      | 2010   |                  |       | 6.82   |               |   |   | 2.33    |   |   |      | 3,960    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1.564  |   |   | $ | 391 |   |   | $ | 81 |   |   | $ | 36 |   |   | $ | 1,056 |   |   | $ | 157 |   |   | $ | 0 |   |   |   | 3 |   |
| 10     | 2010   |                  |       | 6.17   |               |   |   | 2.52    |   |   |      | 3,580    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1,414  |   |   | $ | 353 |   |   | $ | 75 |   |   | $ | 34 |   |   | $ | 951 |   |   | $ | 142 |   |   | $ | 0 |   |   |   | 3 |   |
| 11     | 2010   |                  |       | 5.71   |               |   |   | 2.69    |   |   |      | 3.314    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1,309  |   |   | $ | 327 |   |   | $ | 70 |   |   | $ | 33 |   |   | $ | 878 |   |   | $ | 131 |   |   | $ | 0 |   |   |   | 3 |   |
| 12     | 2011   |                  |       | 5.35   |               |   |   | 2.86    |   |   |      | 3,386    |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 1,337  |   |   | $ | 334 |   |   | $ | 71 |   |   | $ | 65 |   |   | $ | 887 |   |   | $ | 129 |   |   | $ | 0 |   |   |   | 3 |   |
| 1      | 2011   |                  |       | 12.39  |               |   |   | 3.24    |   |   |      | 7,197    |   |               |     | 7.00   |     |   |   | 75      00     |   |   | $       | 3,143  |   |   | $ | 786 |   |   | $ | 140 |   |   | $ | 63 |   |   | $ | 2.154 |   |   | $ | 321 |   |   | $ | 1.043 |   |   |   | 4 |   |
| 2      | 2011   |                  |       | 9.32   |               |   |   | 3.52    |   |   |      | 5,411    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 2,363  |   |   | $ | 591 |   |   | $ | 110 |   |   | $ | 60 |   |   | $ | 1.602 |   |   | $ | 239 |   |   | $ | 0 |   |   |   | 4 |   |
| 3      | 2011   |                  |       | 8.18   |               |   |   | 3.76    |   |   |      | 4,751    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 2,074  |   |   | $ | 519 |   |   | $ | 99 |   |   | $ | 57 |   |   | $ | 1,400 |   |   | $ | 209 |   |   | $ | 0 |   |   |   | 4 |   |
| 4      | 2011   |                  |       | 7.49   |               |   |   | 3.99    |   |   |      | 4,348    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,899  |   |   | $ | 475 |   |   | $ | 92 |   |   | $ | 55 |   |   | $ | 1,277 |   |   | $ | 190 |   |   | $ | 0 |   |   |   | 4 |   |
| 5      | 2011   |                  |       | 6.99   |               |   |   | 4.20    |   |   |      | 4,061    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,773  |   |   | $ | 443 |   |   | $ | 88 |   |   | $ | 87 |   |   | $ | 1,156 |   |   | $ | 172 |   |   | $ | 0 |   |   |   | 4 |   |
| 6      | 2011   |                  |       | 6.60   |               |   |   | 4.40    |   |   |      | 4,000    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,747  |   |   | $ | 437 |   |   | $ | 87 |   |   | $ | 85 |   |   | $ | 1,138 |   |   | $ | 170 |   |   | $ | 0 |   |   |   | 4 |   |
| 7      | 2011   |                  |       | 6.29   |               |   |   | 4.59    |   |   |      | 3.650    |   |               |     | 7.00   |     |   |   | 75,00          |   |   | $       | 1,594  |   |   | $ | 399 |   |   | $ | 81 |   |   | $ | 78 |   |   | $ | 1,037 |   |   | $ | 155 |   |   | $ | 0 |   |   |   | 4 |   |
| 8      | 2011   |                  |       | 6.02   |               |   |   | 4.77    |   |   |      | 3,498    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,528  |   |   | $ | 382 |   |   | $ | 78 |   |   | $ | 74 |   |   | $ | 993 |   |   | $ | 148 |   |   | $ | 0 |   |   |   | 4 |   |
| 9      | 2011   |                  |       | 5.80   |               |   |   | 4.95    |   |   |      | 3,367    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,470  |   |   | $ | 368 |   |   | $ | 76 |   |   | $ | 72 |   |   | $ | 955 |   |   | $ | 142 |   |   | $ | 0 |   |   |   | 4 |   |
| 10     | 2011   |                  |       | 5.60   |               |   |   | 5.11    |   |   |      | 3,252    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,420  |   |   | $ | 355 |   |   | $ | 74 |   |   | $ | 69 |   |   | $ | 922 |   |   | $ | 137 |   |   | $ | 0 |   |   |   | 4 |   |
| 11     | 2011   |                  |       | 5.43   |               |   |   | 5.28    |   |   |      | 3,150    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,376  |   |   | $ | 344 |   |   | $ | 73 |   |   | $ | 67 |   |   | $ | 892 |   |   | $ | 133 |   |   | $ | 0 |   |   |   | 4 |   |
| 12     | 2012   |                  |       | 5.26   |               |   |   | 5.45    |   |   |      | 3,428    |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 1,497  |   |   | $ | 374 |   |   | $ | 77 |   |   | $ | 73 |   |   | $ | 973 |   |   | $ | 145 |   |   | $ | 0 |   |   |   | 4 |   |
| 1      | 2012   |                  |       | 5.11   |               |   |   | 5.61    |   |   |      | 2,966    |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 1,385  |   |   | $ | 347 |   |   | $ | 69 |   |   | $ | 68 |   |   | $ | 903 |   |   | $ | 135 |   |   | $ | 0 |   |   |   | 4 |   |
| 2      | 2012   |                  |       | 4.98   |               |   |   | 5.76    |   |   |      | 2,891    |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 1,351  |   |   | $ | 338 |   |   | $ | 68 |   |   | $ | 66 |   |   | $ | 879 |   |   | $ | 131 |   |   | $ | 0 |   |   |   | 4 |   |
| 3      | 2012   |                  |       | 4.87   |               |   |   | 5.90    |   |   |      | 2.829    |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 1,322  |   |   | $ | 331 |   |   | $ | 67 |   |   | $ | 64 |   |   | $ | 860 |   |   | $ | 128 |   |   | $ | 0 |   |   |   | 4 |   |
| 4      | 2012   |                  |       | 5.12   |               |   |   | 6.06    |   |   |      | 2,972    |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 1,369  |   |   | $ | 347 |   |   | $ | 70 |   |   | $ | 68 |   |   | $ | 905 |   |   | $ | 135 |   |   | $ | 75 |   |   |   | 4 |   |
| 5      | 2012   |                  |       | 5.01   |               |   |   | 6.21    |   |   |      | 2,910    |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 1,360  |   |   | $ | 340 |   |   | $ | 69 |   |   | $ | 66 |   |   | $ | 885 |   |   | $ | 132 |   |   | $ | 0 |   |   |   | 4 |   |
| 6      | 2012   |                  |       | 4.91   |               |   |   | 6.36    |   |   |      | 2.967    |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 1,387  |   |   | $ | 347 |   |   | $ | 69 |   |   | $ | 68 |   |   | $ | 903 |   |   | $ | 135 |   |   | $ | 0 |   |   |   | 4 |   |

----

| DATE   |   | PRODUCTION      SALES |       |   | PRODUCTIONPRICE    |   |   | REVENUE |   |   |      |     |   | BURDENS            |     |   |     |   |   | CASH      FLOW |   |   | CAPITAL |   |
|--------|--------|-----------------------|------------|--------|--------------------|--------|--------|---------|--------|--------|-----------|----------|--------|--------------------|----------|--------|----------|--------|--------|----------------|--------|--------|---------|--------|
|   |   |                  |       |   | GLJ      Petroleum |   |   |    |   |   |      |     |   |               |     |   | Texas    |   |   |           |   |   |    |   |
|   |   | Gross      Volumes    |       |   | Consultants        |   |   | Gross   |   |   | Royalties |     |   | Operating          |     |   | Tax      |   |   | Undiscounted   |   |   | Working |   |   | Well |   |
|   |   |                  |       |   |               |   |   | Natural |   |   |      |     |   |               |     |   |     |   |   |           |   |   |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |   |                  |       |   |               |   |   | Gas     |   |   | hymen     |     |   | WTI                |     |   |     |   |   |           |   |   |    |   |   | Oil      & |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |   | Sates      Gas        |       |   | Liquids            |   |   | Gas     |   |   | Crude     |     |   | Oil      & Gas |     |   | Freehold |   |   | Expense        |   |   | Gas     |   |   | Gross |   |   | Net |   |   | Net |   |   | Count |   |
|   |   | Rate                  |       |   | Gum.               |   |   | Monthly |   |   | Jul-09    |     |   | Jul-09             |     |   | Monthly  |   |   | Monthly        |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |
| Month  | Year   |                  | (mmcf/day) |   |               | (bcf)  |   |    | (bbls) |   |      | ($/smcf) |   |               | ($/bbls) |   |     | ($k)   |   |           | ($k)   |   |    | ($k)   |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   |   |   |
| 1      | 2009   |                  |       | 4.03   |               |   |   | 0.12    |   |   |      | 2,340    |   |               |     | 5.95   |     |   |   | 43.00          |   |   | $       | 820    |   |   | $ | 205 |   |   | $ | 44 |   |   | $ | 41 |   |   | $ | 530 |   |   | $ | 79 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2009   |                  |       | 2.47   |               |   |   | 0.19    |   |   |      | 1,434    |   |               |     | 4.35   |     |   |   | 43.00          |   |   | $       | 384    |   |   | $ | 96 |   |   | $ | 29 |   |   | $ | 18 |   |   | $ | 241 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2009   |                  |       | 1.95   |               |   |   | 0.25    |   |   |      | 1,135    |   |               |     | 4.48   |     |   |   | 43.00          |   |   | $       | 311    |   |   | $ | 78 |   |   | $ | 24 |   |   | $ | 15 |   |   | $ | 195 |   |   | $ | 29 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2009   |                  |       | 1.67   |               |   |   | 0.30    |   |   |      | 969      |   |               |     | 3.83   |     |   |   | 59.39          |   |   | $       | 249    |   |   | $ | 62 |   |   | $ | 21 |   |   | $ | 11 |   |   | $ | 155 |   |   | $ | 23 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2009   |                  |       | 1.48   |               |   |   | 0.35    |   |   |      | 860      |   |               |     | 3.83   |     |   |   | 59.39          |   |   | $       | 221    |   |   | $ | 55 |   |   | $ | 19 |   |   | $ | 10 |   |   | $ | 137 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2009   |                  |       | 1.34   |               |   |   | 0.39    |   |   |      | 781      |   |               |     | 3.83   |     |   |   | 59.39          |   |   | $       | 201    |   |   | $ | 50 |   |   | $ | 18 |   |   | $ | 9 |   |   | $ | 124 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2009   |                  |       | 1.24   |               |   |   | 0.43    |   |   |      | 720      |   |               |     | 3.83   |     |   |   | 70.00          |   |   | $       | 193    |   |   | $ | 48 |   |   | $ | 17 |   |   | $ | 8 |   |   | $ | 119 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2009   |                  |       | 1.16   |               |   |   | 0.46    |   |   |      | 672      |   |               |     | 3.83   |     |   |   | 70.00          |   |   | $       | 180    |   |   | $ | 45 |   |   | $ | 16 |   |   | $ | 8 |   |   | $ | 111 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2009   |                  |       | 1.09   |               |   |   | 0.49    |   |   |      | 632      |   |               |     | 3.83   |     |   |   | 70.00          |   |   | $       | 169    |   |   | $ | 42 |   |   | $ | 16 |   |   | $ | 7 |   |   | $ | 104 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2009   |                  |       | 1.03   |               |   |   | 0.52    |   |   |      | 599      |   |               |     | 4.45   |     |   |   | 70.00          |   |   | $       | 180    |   |   | $ | 45 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 112 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2009   |                  |       | 0.98   |               |   |   | 0.55    |   |   |      | 570      |   |               |     | 4.45   |     |   |   | 70.00          |   |   | $       | 171    |   |   | $ | 43 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 106 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2010   |                  |       | 0.94   |               |   |   | 0.59    |   |   |      | 634      |   |               |     | 4.45   |     |   |   | 70.00          |   |   | $       | 190    |   |   | $ | 48 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 127 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2010   |                  |       | 0.90   |               |   |   | 0.61    |   |   |      | 520      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 205    |   |   | $ | 51 |   |   | $ | 14 |   |   | $ | 0 |   |   | $ | 140 |   |   | $ | 21 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2010   |                  |       | 0.86   |               |   |   | 0.64    |   |   |      | 501      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 198    |   |   | $ | 49 |   |   | $ | 13 |   |   | $ | 0 |   |   | $ | 135 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2010   |                  |       | 0.83   |               |   |   | 0.66    |   |   |      | 484      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 191    |   |   | $ | 48 |   |   | $ | 13 |   |   | $ | 0 |   |   | $ | 130 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2010   |                  |       | 0.81   |               |   |   | 0.69    |   |   |      | 469      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 185    |   |   | $ | 46 |   |   | $ | 13 |   |   | $ | 0 |   |   | $ | 126 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2010   |                  |       | 0.78   |               |   |   | 0.71    |   |   |      | 455      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 179    |   |   | $ | 45 |   |   | $ | 13 |   |   | $ | 0 |   |   | $ | 122 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2010   |                  |       | 0.76   |               |   |   | 0.73    |   |   |      | 442      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 174    |   |   | $ | 44 |   |   | $ | 12 |   |   | $ | 0 |   |   | $ | 118 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2010   |                  |       | 0.74   |               |   |   | 0.76    |   |   |      | 430      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 170    |   |   | $ | 42 |   |   | $ | 12 |   |   | $ | 0 |   |   | $ | 115 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2010   |                  |       | 0.72   |               |   |   | 0.78    |   |   |      | 419      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 165    |   |   | $ | 41 |   |   | $ | 12 |   |   | $ | 0 |   |   | $ | 112 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2010   |                  |       | 0.70   |               |   |   | 0.80    |   |   |      | 409      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 161    |   |   | $ | 40 |   |   | $ | 12 |   |   | $ | 0 |   |   | $ | 109 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2010   |                  |       | 0.69   |               |   |   | 0.82    |   |   |      | 399      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 158    |   |   | $ | 39 |   |   | $ | 12 |   |   | $ | 0 |   |   | $ | 107 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2010   |                  |       | 0.67   |               |   |   | 0.84    |   |   |      | 390      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 154    |   |   | $ | 39 |   |   | $ | 12 |   |   | $  |  7 |   |   | $ | 97 |   |   | $ | 14 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2011   |                  |       | 0.66   |               |   |   | 0.86    |   |   |      | 445      |   |               |     | 6.25   |     |   |   | 72.00          |   |   | $       | 176    |   |   | $ | 44 |   |   | $ | 12 |   |   | $ | 8 |   |   | $ | 111 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2011   |                  |       | 0.64   |               |   |   | 0.88    |   |   |      | 373      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 163    |   |   | $ | 41 |   |   | $ | 11 |   |   | $ | 8 |   |   | $ | 103 |   |   | $ | 15 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2011   |                  |       | 0.63   |               |   |   | 0.90    |   |   |      | 366      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 160    |   |   | $ | 40 |   |   | $ | 11 |   |   | $ | 8 |   |   | $ | 101 |   |   | $ | 15 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2011   |                  |       | 0.62   |               |   |   | 0.92    |   |   |      | 359      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 157    |   |   | $ | 39 |   |   | $ | 11 |   |   | $ | 7 |   |   | $ | 99 |   |   | $ | 15 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2011   |                  |       | 0.61   |               |   |   | 0.94    |   |   |      | 353      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 154    |   |   | $ | 39 |   |   | $ | 11 |   |   | $ | 7 |   |   | $ | 97 |   |   | $ | 15 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2011   |                  |       | 0.60   |               |   |   | 0.96    |   |   |      | 347      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 151    |   |   | $ | 38 |   |   | $ | 11 |   |   | $ | 7 |   |   | $ | 96 |   |   | $ | 14 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2011   |                  |       | 0.59   |               |   |   | 0.97    |   |   |      | 341      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 149    |   |   | $ | 37 |   |   | $ | 11 |   |   | $ | 7 |   |   | $ | 94 |   |   | $ | 14 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2011   |                  |       | 0.58   |               |   |   | 0.99    |   |   |      | 335      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 146    |   |   | $ | 37 |   |   | $ | 11 |   |   | $ | 7 |   |   | $ | 92 |   |   | $ | 14 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2011   |                  |       | 0.57   |               |   |   | 1.01    |   |   |      | 330      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 144    |   |   | $ | 36 |   |   | $ | 10 |   |   | $ | 7 |   |   | $ | 91 |   |   | $ | 14 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2011   |                  |       | 0.56   |               |   |   | 1.02    |   |   |      | 325      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 142    |   |   | $ | 35 |   |   | $ | 10 |   |   | $ | 7 |   |   | $ | 89 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2011   |                  |       | 0.55   |               |   |   | 1.04    |   |   |      | 320      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 140    |   |   | $ | 35 |   |   | $ | 10 |   |   | $ | 7 |   |   | $ | 88 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2011   |                  |       | 0.54   |               |   |   | 1.06    |   |   |      | 316      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 138    |   |   | $ | 34 |   |   | $ | 10 |   |   | $ | 6 |   |   | $ | 87 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2012   |                  |       | 0.54   |               |   |   | 1.08    |   |   |      | 363      |   |               |     | 7.00   |     |   |   | 75.00          |   |   | $       | 158    |   |   | $ | 40 |   |   | $ | 11 |   |   | $ | 7 |   |   | $ | 100 |   |   | $ | 15 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2012   |                  |       | 0.53   |               |   |   | 1.09    |   |   |      | 306      |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 143    |   |   | $ | 36 |   |   | $ | 10 |   |   | $ | 7 |   |   | $ | 90 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2012   |                  |       | 0.52   |               |   |   | 1.11    |   |   |      | 302      |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 141    |   |   | $ | 35 |   |   | $ | 10 |   |   | $ | 7 |   |   | $ | 89 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2012   |                  |       | 0.51   |               |   |   | 1.12    |   |   |      | 298      |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 139    |   |   | $ | 35 |   |   | $ | 10 |   |   | $ | 7 |   |   | $ | 88 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2012   |                  |       | 0.51   |               |   |   | 1.14    |   |   |      | 295      |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 138    |   |   | $ | 34 |   |   | $ | 10 |   |   | $ | 6 |   |   | $ | 87 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2012   |                  |       | 0.50   |               |   |   | 1.15    |   |   |      | 291      |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 136    |   |   | $ | 34 |   |   | $ | 10 |   |   | $ | 6 |   |   | $ | 86 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2012   |                  |       | 0.50   |               |   |   | 1.17    |   |   |      | 288      |   |               |     | 7.50   |     |   |   | 80.00          |   |   | $       | 134    |   |   | $ | 34 |   |   | $ | 10 |   |   | $ | 6 |   |   | $ | 85 |   |   | $ | 13 |   |   | $ | 0 |   |   |   | 1 |   |

----

| DATE   |   | PRODUCTION SALES |               |   | PRODUCTIONPRICE |                          |   | REVENUE |    |   |   |      |   | BURDENS |                    |      |   |     |   | CASH FLOW |         |   | CAPITAL |           |
|--------|--------|-----------------------|--------------------|--------|-----------------|-------------------------------|--------|---------|---------|--------|--------|-----------|--------|---------|-------------------------|-----------|--------|----------|--------|----------------|--------------|--------|---------|----------------|
|   |   |                  | Gross Volumes |   |            | GLJ PetroleumConsultants |   |    | Gross   |   |   | Royalties |   |    | Operating               |      |   | TexasTax |   |           | Undiscounted |   |    | Working        |   |   | Well |   |
|   |   |                  |               |   |            | NaturalGas                    |   |    | Nymex   |   |   | WTI       |   |    |                    |      |   |     |   |           |         |   |    | Oil & |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   |   |                  | Sales Gas     |   |            | Liquids                       |   |    | Gas     |   |   | Crude     |   |    | Oil & Gas |      |   | Freehold |   |           | Expense      |   |    | Gas            |   |   | Gross |   |   | Net |   |   | Net |   |   | Count |   |
|   |   |                  | Rate               |   |            | Cum,                          |   |    | Monthly |   |   | Jul-09    |   |    | Jul-09                  |      |   | Monthly  |   |           | Monthly      |   |    | Monthly        |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |
| Month  | Year   |                  | (rnmcf/day)        |   |            | (bcf)                         |   |    | (bbls)  |   |   | ($smcf)   |   |    | ($/bbls)                |      |   | ($k)     |   |           | ($k)         |   |    | ($k)           |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   |   |   |
| 1      | 2009   |                  |               | 4.03   |            |                          |   | 0.12    |    |   |   | 2,340     |   |    |                    | 5.95      |   |     |   | 41.00          |         |   | $       | 820            |   |   | $ | 205 |   |   | $ | 44 |   |   | $ | 41 |   |   | $ | 530 |   |   | $ | 79 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2009   |                  |               | 2.47   |            |                          |   | 0.19    |    |   |   | 1,434     |   |    |                    | 4.35      |   |     |   | 43.00          |         |   | $       | 384            |   |   | $ | 96 |   |   | $ | 29 |   |   | $ | 18 |   |   | $ | 241 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2009   |                  |               | 1.95   |            |                          |   | 0.25    |    |   |   | 1,135     |   |    |                    | 4.48      |   |     |   | 43.00          |         |   | $       | 311            |   |   | $ | 78 |   |   | $ | 24 |   |   | $ | 15 |   |   | $ | 195 |   |   | $ | 29 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2009   |                  |               | 1.67   |            |                          |   | 0.30    |    |   |   | 969       |   |    |                    | 3.83      |   |     |   | 59.39          |         |   | $       | 249            |   |   | $ | 62 |   |   | $ | 21 |   |   | $ | 11 |   |   | $ | 155 |   |   | $ | 23 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2009   |                  |               | 1.48   |            |                          |   | 0.35    |    |   |   | 860       |   |    |                    | 3.83      |   |     |   | 59.39          |         |   | $       | 221            |   |   | $ | 55 |   |   | $ | 19 |   |   | $ | 10 |   |   | $ | 137 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2009   |                  |               | 1.34   |            |                          |   | 0.39    |    |   |   | 781       |   |    |                    | 3.83      |   |     |   | 59.39          |         |   | $       | 201            |   |   | $ | 50 |   |   | $ | 18 |   |   | $ | 9 |   |   | $ | 124 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2009   |                  |               | 1.24   |            |                          |   | 0.43    |    |   |   | 720       |   |    |                    | 3.83      |   |     |   | 70.00          |         |   | $       | 193            |   |   | $ | 48 |   |   | $ | 17 |   |   | $ | 8 |   |   | $ | 119 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2009   |                  |               | 1.16   |            |                          |   | 0.46    |    |   |   | 672       |   |    |                    | 3.83      |   |     |   | 70.00          |         |   | $       | 180            |   |   | $ | 45 |   |   | $ | 16 |   |   | $ | 8 |   |   | $ | 111 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2009   |                  |               | 1.09   |            |                          |   | 0.49    |    |   |   | 632       |   |    |                    | 3.83      |   |     |   | 70.00          |         |   | $       | 169            |   |   | $ | 42 |   |   | $ | 16 |   |   | $ | 7 |   |   | $ | 104 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2009   |                  |               | 1.03   |            |                          |   | 0.52    |    |   |   | 599       |   |    |                    | 4.45      |   |     |   | 70.00          |         |   | $       | 180            |   |   | $ | 45 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 112 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2009   |                  |               | 0.98   |            |                          |   | 0.55    |    |   |   | 570       |   |    |                    | 4.45      |   |     |   | 70.00          |         |   | $       | 171            |   |   | $ | 43 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 106 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2010   |                  |               | 0.95   |            |                          |   | 0.59    |    |   |   | 641       |   |    |                    | 4.45      |   |     |   | 70.00          |         |   | $       | 192            |   |   | $ | 48 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 129 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2010   |                  |               | 1.25   |            |                          |   | 0.62    |    |   |   | 728       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 288            |   |   | $ | 72 |   |   | $ | 17 |   |   | $ | 0 |   |   | $ | 199 |   |   | $ | 30 |   |   | $ | 75 |   |   |   | 1 |   |
| 2      | 2010   |                  |               | 1.21   |            |                          |   | 0.66    |    |   |   | 702       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 277            |   |   | $ | 69 |   |   | $ | 17 |   |   | $ | 0 |   |   | $ | 191 |   |   | $ | 28 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2010   |                  |               | 1.17   |            |                          |   | 0.70    |    |   |   | 678       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 268            |   |   | $ | 67 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 184 |   |   | $ | 27 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2010   |                  |               | 1.13   |            |                          |   | 0.73    |    |   |   | 656       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 259            |   |   | $ | 65 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 178 |   |   | $ | 27 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2010   |                  |               | 1.10   |            |                          |   | 0.76    |    |   |   | 636       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 251            |   |   | $ | 63 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 173 |   |   | $ | 26 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2010   |                  |               | 1.06   |            |                          |   | 0.79    |    |   |   | 618       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 244            |   |   | $ | 61 |   |   | $ | 15 |   |   | $ | 0 |   |   | $ | 168 |   |   | $ | 25 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2010   |                  |               | 1.04   |            |                          |   | 0.83    |    |   |   | 602       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 238            |   |   | $ | 59 |   |   | $ | 15 |   |   | $ | 0 |   |   | $ | 163 |   |   | $ | 24 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2010   |                  |               | 1.01   |            |                          |   | 0.86    |    |   |   | 586       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 232            |   |   | $ | 58 |   |   | $ | 15 |   |   | $ | 11 |   |   | $ | 148 |   |   | $ | 22 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2010   |                  |               | 0.99   |            |                          |   | 0.89    |    |   |   | 572       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 226            |   |   | $ | 56 |   |   | $ | 15 |   |   | $ | 11 |   |   | $ | 144 |   |   | $ | 21 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2010   |                  |               | 0.96   |            |                          |   | 0.91    |    |   |   | 559       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 221            |   |   | $ | 55 |   |   | $ | 14 |   |   | $ | 10 |   |   | $ | 141 |   |   | $ | 21 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2010   |                  |               | 0.94   |            |                          |   | 0.94    |    |   |   | 547       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 216            |   |   | $ | 54 |   |   | $ | 14 |   |   | $ | 10 |   |   | $ | 138 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2011   |                  |               | 0.92   |            |                          |   | 0.97    |    |   |   | 623       |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 246            |   |   | $ | 62 |   |   | $ | 15 |   |   | $ | 12 |   |   | $ | 157 |   |   | $ | 23 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2011   |                  |               | 0.90   |            |                          |   | 1.00    |    |   |   | 522       |   |    |                    | 7.00      |   |     |   | 7500           |         |   | $       | 228            |   |   | $ | 57 |   |   | $ | 14 |   |   | $ | 11 |   |   | $ | 146 |   |   | $ | 22 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2011   |                  |               | 0.88   |            |                          |   | 1.03    |    |   |   | 512       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 224            |   |   | $ | 56 |   |   | $ | 14 |   |   | $ | 11 |   |   | $ | 144 |   |   | $ | 21 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2011   |                  |               | 0.87   |            |                          |   | 1.05    |    |   |   | 503       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 220            |   |   | $ | 55 |   |   | $ | 13 |   |   | $ | 11 |   |   | $ | 141 |   |   | $ | 21 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2011   |                  |               | 0.85   |            |                          |   | 1.08    |    |   |   | 494       |   |    |                    | 7      00 |   |     |   | 75.00          |         |   | $       | 216            |   |   | $ | 54 |   |   | $ | 13 |   |   | $ | 10 |   |   | $ | 138 |   |   | $ | 21 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2011   |                  |               | 0.84   |            |                          |   | 1.10    |    |   |   | 485       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 212            |   |   | $ | 53 |   |   | $ | 13 |   |   | $ | 10 |   |   | $ | 136 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2011   |                  |               | 0.82   |            |                          |   | 1.13    |    |   |   | 477       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 208            |   |   | $ | 52 |   |   | $ | 13 |   |   | $ | 10 |   |   | $ | 133 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2011   |                  |               | 0.81   |            |                          |   | 1.15    |    |   |   | 469       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 205            |   |   | $ | 51 |   |   | $ | 13 |   |   | $ | 10 |   |   | $ | 131 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2011   |                  |               | 0.80   |            |                          |   | 1.18    |    |   |   | 462       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 202            |   |   | $ | 50 |   |   | $ | 13 |   |   | $ | 10 |   |   | $ | 129 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2011   |                  |               | 0.78   |            |                          |   | 1.20    |    |   |   | 455       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 199            |   |   | $ | 50 |   |   | $ | 13 |   |   | $ | 9 |   |   | $ | 127 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2011   |                  |               | 0.77   |            |                          |   | 1.22    |    |   |   | 448       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 196            |   |   | $ | 49 |   |   | $ | 12 |   |   | $ | 9 |   |   | $ | 125 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2011   |                  |               | 0.76   |            |                          |   | 1.25    |    |   |   | 442       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 193            |   |   | $ | 48 |   |   | $ | 12 |   |   | $ | 9 |   |   | $ | 123 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2012   |                  |               | 0.75   |            |                          |   | 1.27    |    |   |   | 508       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 222            |   |   | $ | 55 |   |   | $ | 13 |   |   | $ | 11 |   |   | $ | 142 |   |   | $ | 21 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2012   |                  |               | 0.74   |            |                          |   | 1.30    |    |   |   | 429       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 200            |   |   | $ | 50 |   |   | $ | 12 |   |   | $ | 10 |   |   | $ | 129 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2012   |                  |               | 0.73   |            |                          |   | 1.32    |    |   |   | 423       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 198            |   |   | $ | 49 |   |   | $ | 12 |   |   | $ | 9 |   |   | $ | 127 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2012   |                  |               | 0.72   |            |                          |   | 1.34    |    |   |   | 418       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 195            |   |   | $ | 49 |   |   | $ | 12 |   |   | $ | 9 |   |   | $ | 125 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2012   |                  |               | 0.71   |            |                          |   | 1.36    |    |   |   | 412       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 193            |   |   | $ | 48 |   |   | $ | 12 |   |   | $ | 9 |   |   | $ | 123 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2012   |                  |               | 0.70   |            |                          |   | 1.38    |    |   |   | 407       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 190            |   |   | $ | 48 |   |   | $ | 12 |   |   | $ | 9 |   |   | $ | 122 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2012   |                  |               | 0.69   |            |                          |   | 1.40    |    |   |   | 403       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 188            |   |   | $ | 47 |   |   | $ | 12 |   |   | $ | 9 |   |   | $ | 120 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |

----

| DATE   |   | PRODUCTION SALES |               |   | PRODUCTIONPRICE |              |   | REVENUE   |     |   |   |      |   | BURDENS |                        |      |   |     |   | CASH FLOW |         |   | CAPITAL |              |
|--------|--------|-----------------------|--------------------|--------|-----------------|-------------------|--------|-----------|----------|--------|--------|-----------|--------|---------|-----------------------------|-----------|--------|----------|--------|----------------|--------------|--------|---------|-------------------|
|   |   |                  | Gross Volumes |   |            | Consultants       |   |      | Gross    |   |   | Royalties |   |    | GLJ PetroleumOperating |      |   | TexasTax |   |           | Undiscounted |   |    | Working           |   |   | Well |   |
|   |   |                  | Sales Gas     |   |            | NaturalGasLiquids |   |      | NymexGas |   |   | VIMCrude  |   |    | Oil a Gas         |      |   | Freehold |   |           | Expense      |   |    | Oil &Gas |   |   | Gross |   |   | Net |   |   | Net |   |   | Count |   |
|   |   |                  | Rate               |   |            | Cum.              |   |      | Monthly  |   |   | Jul-09    |   |    | Jul-09                      |      |   | Monthly  |   |           | Monthly      |   |    | Monthly           |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |
| Month  | Year   |                  | (mmcf/day)         |   |            | (bct)             |   |      | (bbis)   |   |   | ($/smcf)  |   |    | ($/bbls)                    |      |   | ($k)     |   |           | ($k)         |   |    | ($k)              |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   |   |   |
| 1      | 2009   |                  |               | 4.03   |            |              |   | 0.12      |     |   |   | 2,340     |   |    |                        | 5.95      |   |     |   | 43.00          |         |   | $       | 820               |   |   | $ | 205 |   |   | $ | 44 |   |   | $ | 41 |   |   | $ | 530 |   |   | $ | 79 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2009   |                  |               | 2.47   |            |              |   | 0.19      |     |   |   | 1.434     |   |    |                        | 4.35      |   |     |   | 43.00          |         |   | $       | 384               |   |   | $ | 96 |   |   | $ | 29 |   |   | $ | 18 |   |   | $ | 241 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2009   |                  |               | 1.95   |            |              |   | 0.25      |     |   |   | 1,135     |   |    |                        | 4.48      |   |     |   | 43.00          |         |   | $       | 311               |   |   | $ | 78 |   |   | $ | 24 |   |   | $ | 15 |   |   | $ | 195 |   |   | $ | 29 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2009   |                  |               | 1.67   |            |              |   | 0.30      |     |   |   | 969       |   |    |                        | 3.83      |   |     |   | 59.39          |         |   | $       | 249               |   |   | $ | 62 |   |   | $ | 21 |   |   | $ | 11 |   |   | $ | 155 |   |   | $ | 23 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2009   |                  |               | 1.48   |            |              |   | 0.35      |     |   |   | 860       |   |    |                        | 3.83      |   |     |   | 59.39          |         |   | $       | 221               |   |   | $ | 55 |   |   | $ | 19 |   |   | $ | 10 |   |   | $ | 137 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2009   |                  |               | 1.34   |            |              |   | 0.39      |     |   |   | 781       |   |    |                        | 3.83      |   |     |   | 59.39          |         |   | $       | 201               |   |   | $ | 50 |   |   | $ | 18 |   |   | $ | 9 |   |   | $ | 124 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2009   |                  |               | 1.24   |            |              |   | 0.43      |     |   |   | 720       |   |    |                        | 3.83      |   |     |   | 70.00          |         |   | $       | 193               |   |   | $ | 48 |   |   | $ | 17 |   |   | $ | 8 |   |   | $ | 119 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2009   |                  |               | 1.16   |            |              |   | 0.46      |     |   |   | 672       |   |    |                        | 3.83      |   |     |   | 70.00          |         |   | $       | 180               |   |   | $ | 45 |   |   | $ | 16 |   |   | $ | 8 |   |   | $ | 111 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2009   |                  |               | 1.09   |            |              |   | 0.49      |     |   |   | 632       |   |    |                        | 3.83      |   |     |   | 70.00          |         |   | $       | 169               |   |   | $ | 42 |   |   | $ | 16 |   |   | $ | 7 |   |   | $ | 104 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2009   |                  |               | 1.03   |            |              |   | 0.52      |     |   |   | 599       |   |    |                        | 4.45      |   |     |   | 70.00          |         |   | $       | 180               |   |   | $ | 45 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 112 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2009   |                  |               | 0.98   |            |              |   | 0.55      |     |   |   | 570       |   |    |                        | 4.45      |   |     |   | 70.00          |         |   | $       | 171               |   |   | $ | 43 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 106 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2010   |                  |               | 0.94   |            |              |   | 0.59      |     |   |   | 634       |   |    |                        | 4.45      |   |     |   | 70.00          |         |   | $       | 190               |   |   | $ | 48 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 127 |   |   | $ | 19 |   |   | $ | 150 |   |   |   | 1 |   |
| 1      | 2010   |                  |               | 1.63   |            |              |   | 0.64      |     |   |   | 947       |   |    |                        | 6.25      |   |     |   | 72.03          |         |   | $       | 374               |   |   | $ | 93 |   |   | $ | 21 |   |   | $ | 0 |   |   | $ | 260 |   |   | $ | 39 |   |   | $ | 149 |   |   |   | 1 |   |
| 2      | 2010   |                  |               | 1.57   |            |              |   | 0.68      |     |   |   | 912       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 360               |   |   | $ | 90 |   |   | $ | 20 |   |   | $ | 0 |   |   | $ | 250 |   |   | $ | 37 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2010   |                  |               | 1.52   |            |              |   | 0.73      |     |   |   | 881       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 348               |   |   | $ | 87 |   |   | $ | 20 |   |   | $ | 0 |   |   | $ | 241 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2010   |                  |               | 1.47   |            |              |   | 0.77      |     |   |   | 853       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 337               |   |   | $ | 84 |   |   | $ | 19 |   |   | $ | 0 |   |   | $ | 233 |   |   | $ | 35 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2010   |                  |               | 1.42   |            |              |   | 0.81      |     |   |   | 827       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 327               |   |   | $ | 82 |   |   | $ | 19 |   |   | $ | 0 |   |   | $ | 226 |   |   | $ | 34 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2010   |                  |               | 1.38   |            |              |   | 0.86      |     |   |   | 804       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 317               |   |   | $ | 79 |   |   | $ | 18 |   |   | $ | 15 |   |   | $ | 204 |   |   | $ | 30 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2010   |                  |               | 1.35   |            |              |   | 0      90 |     |   |   | 782       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 309               |   |   | $ | 77 |   |   | $ | 18 |   |   | $ | 15 |   |   | $ | 199 |   |   | $ | 30 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2010   |                  |               | 1.31   |            |              |   | 0.94      |     |   |   | 762       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 301               |   |   | $ | 75 |   |   | $ | 18 |   |   | $ | 14 |   |   | $ | 194 |   |   | $ | 29 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2010   |                  |               | 1.28   |            |              |   | 0.97      |     |   |   | 744       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 294               |   |   | $ | 73 |   |   | $ | 17 |   |   | $ | 14 |   |   | $ | 189 |   |   | $ | 28 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2010   |                  |               | 1.25   |            |              |   | 1.01      |     |   |   | 727       |   |    |                        | 6      25 |   |     |   | 72      00     |         |   | $       | 287               |   |   | $ | 72 |   |   | $ | 17 |   |   | $ | 14 |   |   | $ | 184 |   |   | $ | 27 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2010   |                  |               | 1.22   |            |              |   | 1.05      |     |   |   | 711       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 286               |   |   | $ | 70 |   |   | $ | 17 |   |   | $ | 13 |   |   | $ | 180 |   |   | $ | 27 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2011   |                  |               | 1.20   |            |              |   | 1.09      |     |   |   | 810       |   |    |                        | 6.25      |   |     |   | 72.00          |         |   | $       | 320               |   |   | $ | 80 |   |   | $ | 19 |   |   | $ | 15 |   |   | $ | 206 |   |   | $ | 31 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2011   |                  |               | 1.17   |            |              |   | 1.13      |     |   |   | 679       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 297               |   |   | $ | 74 |   |   | $ | 16 |   |   | $ | 14 |   |   | $ | 192 |   |   | $ | 29 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2011   |                  |               | 1.15   |            |              |   | 1.16      |     |   |   | 666       |   |    |                        | 7.00      |   |     |   | 75,00          |         |   | $       | 291               |   |   | $ | 73 |   |   | $ | 16 |   |   | $ | 14 |   |   | $ | 188 |   |   | $ | 28 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2011   |                  |               | 1.13   |            |              |   | 1.19      |     |   |   | 654       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 285               |   |   | $ | 71 |   |   | $ | 16 |   |   | $ | 14 |   |   | $ | 184 |   |   | $ | 27 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2011   |                  |               | 1.11   |            |              |   | 1.23      |     |   |   | 642       |   |    |                        | 700       |   |     |   | 75.00          |         |   | $       | 280               |   |   | $ | 70 |   |   | $ | 16 |   |   | $ | 14 |   |   | $ | 181 |   |   | $ | 27 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2011   |                  |               | 1.09   |            |              |   | 1.26      |     |   |   | 631       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 275               |   |   | $ | 69 |   |   | $ | 16 |   |   | $ | 13 |   |   | $ | 178 |   |   | $ | 26 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2011   |                  |               | 1.07   |            |              |   | 1.29      |     |   |   | 620       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 271               |   |   | $ | 68 |   |   | $ | 15 |   |   | $ | 13 |   |   | $ | 175 |   |   | $ | 26 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2011   |                  |               | 1.05   |            |              |   | 1.32      |     |   |   | 610       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 266               |   |   | $ | 67 |   |   | $ | 15 |   |   | $ | 13 |   |   | $ | 172 |   |   | $ | 26 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2011   |                  |               | 1.03   |            |              |   | 1.35      |     |   |   | 601       |   |    |                        | 700       |   |     |   | 75.00          |         |   | $       | 262               |   |   | $ | 66 |   |   | $ | 15 |   |   | $ | 13 |   |   | $ | 169 |   |   | $ | 25 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2011   |                  |               | 1.02   |            |              |   | 1.38      |     |   |   | 591       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 258               |   |   | $ | 65 |   |   | $ | 15 |   |   | $ | 12 |   |   | $ | 166 |   |   | $ | 25 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2011   |                  |               | 1.00   |            |              |   | 1.41      |     |   |   | 583       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 254               |   |   | $ | 64 |   |   | $ | 15 |   |   | $ | 12 |   |   | $ | 164 |   |   | $ | 24 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2011   |                  |               | 0.99   |            |              |   | 1.44      |     |   |   | 574       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 251               |   |   | $ | 63 |   |   | $ | 15 |   |   | $ | 12 |   |   | $ | 161 |   |   | $ | 24 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2012   |                  |               | 0.97   |            |              |   | 1.48      |     |   |   | 660       |   |    |                        | 7.00      |   |     |   | 75.00          |         |   | $       | 288               |   |   | $ | 72 |   |   | $ | 16 |   |   | $ | 14 |   |   | $ | 186 |   |   | $ | 28 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2012   |                  |               | 0.96   |            |              |   | 1.51      |     |   |   | 557       |   |    |                        | 7.50      |   |     |   | 80.00          |         |   | $       | 261               |   |   | $ | 65 |   |   | $ | 14 |   |   | $ | 13 |   |   | $ | 168 |   |   | $ | 25 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2012   |                  |               | 0.95   |            |              |   | 1.54      |     |   |   | 550       |   |    |                        | 7.50      |   |     |   | 80.00          |         |   | $       | 257               |   |   | $ | 64 |   |   | $ | 14 |   |   | $ | 12 |   |   | $ | 166 |   |   | $ | 25 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2012   |                  |               | 0.95   |            |              |   | 1.56      |     |   |   | 550       |   |    |                        | 7.50      |   |     |   | 80      00     |         |   | $       | 257               |   |   | $ | 64 |   |   | $ | 14 |   |   | $ | 12 |   |   | $ | 166 |   |   | $ | 25 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2012   |                  |               | 1.29   |            |              |   | 1      60 |     |   |   | 751       |   |    |                        | 7.50      |   |     |   | 80.00          |         |   | $       | 351               |   |   | $ | 88 |   |   | $ | 18 |   |   | $ | 17 |   |   | $ | 229 |   |   | $ | 34 |   |   | $ | 75 |   |   |   | 1 |   |
| 5      | 2012   |                  |               | 1.28   |            |              |   | 1.64      |     |   |   | 741       |   |    |                        | 7.50      |   |     |   | 80.00          |         |   | $       | 347               |   |   | $ | 87 |   |   | $ | 17 |   |   | $ | 17 |   |   | $ | 226 |   |   | $ | 34 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2012   |                  |               | 1.26   |            |              |   | 1.68      |     |   |   | 733       |   |    |                        | 7.50      |   |     |   | 80.00          |         |   | $       | 342               |   |   | $ | 86 |   |   | $ | 17 |   |   | $ | 17 |   |   | $ | 223 |   |   | $ | 33 |   |   | $ | 0 |   |   |   | 1 |   |

----

| DATE   |   | PRODUCTION SALES |               |   | PRODUCTIONPRICE |                          |   | REVENUE |     |   |   |      |   | BURDENS |                    |      |   |     |   | CASH FLOW |         |   | CAPITAL |              |
|--------|--------|-----------------------|--------------------|--------|-----------------|-------------------------------|--------|---------|----------|--------|--------|-----------|--------|---------|-------------------------|-----------|--------|----------|--------|----------------|--------------|--------|---------|-------------------|
|   |   |                  | Gross Volumes |   |            | GLJ PotroteumConsultants |   |    | Gross    |   |   | Royalties |   |    | Operating               |      |   | TexasTax |   |           | Undiscounted |   |    | Working           |   |   | Well |   |
|   |   |                  | Sales Gas     |   |            | NaturalGasLiquids             |   |    | NymexGas |   |   | WTICrude  |   |    | Oil & Gas |      |   | Freehold |   |           | Expense      |   |    | Oil &Gas |   |   | Gross |   |   | Net |   |   | Net |   |   | Count |   |
|   |   |                  | Rate               |   |            | Cum.                          |   |    | Monthly  |   |   | Jul-09    |   |    | Jul-09                  |      |   | Monthly  |   |           | Monthly      |   |    | Monthly           |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |   | Monthly |   |
| Month  | Year   |                  | (mmcf/day)         |   |            | (bcf)                         |   |    | (bbls)   |   |   | ($/smcf)  |   |    | ($/bbls)                |      |   | ($k)     |   |           | ($k)         |   |    | ($k)              |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   | ($k) |   |   | 1 |   |
| 1      | 2009   |                  |               | 4.03   |            |                          |   | 0.12    |     |   |   | 2,340     |   |    |                    | 5.95      |   |     |   | 43.00          |         |   | $       | 820               |   |   | $ | 205 |   |   | $ | 44 |   |   | $ | 41 |   |   | $ | 530 |   |   | $ | 79 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2009   |                  |               | 2.47   |            |                          |   | 0.19    |     |   |   | 1,434     |   |    |                    | 4.35      |   |     |   | 43.00          |         |   | $       | 384               |   |   | $ | 96 |   |   | $ | 29 |   |   | $ | 18 |   |   | $ | 241 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2009   |                  |               | 1.95   |            |                          |   | 0.25    |     |   |   | 1,135     |   |    |                    | 4.48      |   |     |   | 43.00          |         |   | $       | 311               |   |   | $ | 78 |   |   | $ | 24 |   |   | $ | 15 |   |   | $ | 195 |   |   | $ | 29 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2009   |                  |               | 1.67   |            |                          |   | 0.30    |     |   |   | 969       |   |    |                    | 3.83      |   |     |   | 59.39          |         |   | $       | 249               |   |   | $ | 62 |   |   | $ | 21 |   |   | $ | 11 |   |   | $ | 155 |   |   | $ | 23 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2009   |                  |               | 1.48   |            |                          |   | 0.35    |     |   |   | 860       |   |    |                    | 3.83      |   |     |   | 59.39          |         |   | $       | 221               |   |   | $ | 55 |   |   | $ | 19 |   |   | $ | 10 |   |   | $ | 137 |   |   | $ | 20 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2009   |                  |               | 1.34   |            |                          |   | 0.39    |     |   |   | 781       |   |    |                    | 3.83      |   |     |   | 59.39          |         |   | $       | 201               |   |   | $ | 50 |   |   | $ | 18 |   |   | $ | 9 |   |   | $ | 124 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2009   |                  |               | 1.24   |            |                          |   | 0.43    |     |   |   | 720       |   |    |                    | 3.83      |   |     |   | 70.00          |         |   | $       | 193               |   |   | $ | 48 |   |   | $ | 17 |   |   | $ | 8 |   |   | $ | 119 |   |   | $ | 18 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2009   |                  |               | 1.16   |            |                          |   | 0.46    |     |   |   | 672       |   |    |                    | 3.83      |   |     |   | 70.00          |         |   | $       | 180               |   |   | $ | 45 |   |   | $ | 16 |   |   | $ | 8 |   |   | $ | 111 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2009   |                  |               | 1.09   |            |                          |   | 0.49    |     |   |   | 632       |   |    |                    | 3.83      |   |     |   | 70.00          |         |   | $       | 169               |   |   | $ | 42 |   |   | $ | 16 |   |   | $ | 7 |   |   | $ | 104 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2009   |                  |               | 1.03   |            |                          |   | 0.52    |     |   |   | 599       |   |    |                    | 4.45      |   |     |   | 70,00          |         |   | $       | 180               |   |   | $ | 45 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 112 |   |   | $ | 17 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2009   |                  |               | 0.98   |            |                          |   | 0.55    |     |   |   | 570       |   |    |                    | 4.45      |   |     |   | 70.00          |         |   | $       | 171               |   |   | $ | 43 |   |   | $ | 15 |   |   | $ | 8 |   |   | $ | 106 |   |   | $ | 16 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2010   |                  |               | 0.94   |            |                          |   | 0.59    |     |   |   | 634       |   |    |                    | 4.45      |   |     |   | 70.00          |         |   | $       | 190               |   |   | $ | 48 |   |   | $ | 16 |   |   | $ | 0 |   |   | $ | 127 |   |   | $ | 19 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2010   |                  |               | 2.45   |            |                          |   | 0.66    |     |   |   | 1.420     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 561               |   |   | $ | 140 |   |   | $ | 29 |   |   | $ | 0 |   |   | $ | 392 |   |   | $ | 58 |   |   | $ | 149 |   |   |   | 1 |   |
| 2      | 2010   |                  |               | 2.36   |            |                          |   | 0.73    |     |   |   | 1,368     |   |    |                    | 6,25      |   |     |   | 72.00          |         |   | $       | 540               |   |   | $ | 135 |   |   | $ | 28 |   |   | $ | 0 |   |   | $ | 377 |   |   | $ | 56 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2010   |                  |               | 2.28   |            |                          |   | 0.80    |     |   |   | 1,322     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 522               |   |   | $ | 130 |   |   | $ | 27 |   |   | $ | 0 |   |   | $ | 364 |   |   | $ | 54 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2010   |                  |               | 2.20   |            |                          |   | 0.86    |     |   |   | 1,279     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 505               |   |   | $ | 126 |   |   | $ | 26 |   |   | $ | 24 |   |   | $ | 328 |   |   | $ | 49 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2010   |                  |               | 2.14   |            |                          |   | 0.93    |     |   |   | 1,241     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 490               |   |   | $ | 123 |   |   | $ | 26 |   |   | $ | 24 |   |   | $ | 318 |   |   | $ | 47 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2010   |                  |               | 2.08   |            |                          |   | 0.99    |     |   |   | 1,206     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 476               |   |   | $ | 119 |   |   | $ | 25 |   |   | $ | 23 |   |   | $ | 309 |   |   | $ | 46 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2010   |                  |               | 2.02   |            |                          |   | 1.05    |     |   |   | 1,173     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 463               |   |   | $ | 116 |   |   | $ | 25 |   |   | $ | 22 |   |   | $ | 301 |   |   | $ | 45 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2010   |                  |               | 1.97   |            |                          |   | 1.11    |     |   |   | 1,143     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 452               |   |   | $ | 113 |   |   | $ | 24 |   |   | $ | 22 |   |   | $ | 293 |   |   | $ | 44 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2010   |                  |               | 1.92   |            |                          |   | 1.17    |     |   |   | 1,116     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 441               |   |   | $ | 110 |   |   | $ | 24 |   |   | $ | 21 |   |   | $ | 286 |   |   | $ | 43 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2010   |                  |               | 1.88   |            |                          |   | 1.22    |     |   |   | 1,090     |   |    |                    | 6      25 |   |     |   | 72.00          |         |   | $       | 430               |   |   | $ | 108 |   |   | $ | 23 |   |   | $ | 21 |   |   | $ | 279 |   |   | $ | 42 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2010   |                  |               | 1.84   |            |                          |   | 1.28    |     |   |   | 1,066     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 421               |   |   | $ | 105 |   |   | $ | 23 |   |   | $ | 20 |   |   | $ | 273 |   |   | $ | 41 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2011   |                  |               | 1.79   |            |                          |   | 1.34    |     |   |   | 1,215     |   |    |                    | 6.25      |   |     |   | 72.00          |         |   | $       | 480               |   |   | $ | 120 |   |   | $ | 25 |   |   | $ | 23 |   |   | $ | 311 |   |   | $ | 48 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2011   |                  |               | 1.75   |            |                          |   | 1.40    |     |   |   | 1,019     |   |    |                    | 7,00      |   |     |   | 75.00          |         |   | $       | 445               |   |   | $ | 111 |   |   | $ | 22 |   |   | $ | 22 |   |   | $ | 290 |   |   | $ | 43 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2011   |                  |               | 1.72   |            |                          |   | 1.45    |     |   |   | 999       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 436               |   |   | $ | 109 |   |   | $ | 22 |   |   | $ | 21 |   |   | $ | 284 |   |   | $ | 42 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2011   |                  |               | 1.69   |            |                          |   | 1.50    |     |   |   | 980       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 428               |   |   | $ | 107 |   |   | $ | 21 |   |   | $ | 21 |   |   | $ | 279 |   |   | $ | 42 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2011   |                  |               | 1.66   |            |                          |   | 1.55    |     |   |   | 963       |   |    |                    | 7,00      |   |     |   | 75.00          |         |   | $       | 420               |   |   | $ | 105 |   |   | $ | 21 |   |   | $ | 21 |   |   | $ | 274 |   |   | $ | 41 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2011   |                  |               | 1.63   |            |                          |   | 1.60    |     |   |   | 946       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 413               |   |   | $ | 103 |   |   | $ | 21 |   |   | $ | 20 |   |   | $ | 269 |   |   | $ | 40 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2011   |                  |               | 1.60   |            |                          |   | 1.64    |     |   |   | 930       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 406               |   |   | $ | 102 |   |   | $ | 21 |   |   | $ | 20 |   |   | $ | 264 |   |   | $ | 39 |   |   | $ | 0 |   |   |   | 1 |   |
| 7      | 2011   |                  |               | 1.58   |            |                          |   | 1.69    |     |   |   | 915       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 400               |   |   | $ | 100 |   |   | $ | 20 |   |   | $ | 19 |   |   | $ | 260 |   |   | $ | 39 |   |   | $ | 0 |   |   |   | 1 |   |
| 8      | 2011   |                  |               | 1.55   |            |                          |   | 1.74    |     |   |   | 901       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 393               |   |   | $ | 98 |   |   | $ | 20 |   |   | $ | 19 |   |   | $ | 256 |   |   | $ | 38 |   |   | $ | 0 |   |   |   | 1 |   |
| 9      | 2011   |                  |               | 1.53   |            |                          |   | 1.78    |     |   |   | 887       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 387               |   |   | $ | 97 |   |   | $ | 20 |   |   | $ | 19 |   |   | $ | 252 |   |   | $ | 38 |   |   | $ | 0 |   |   |   | 1 |   |
| 10     | 2011   |                  |               | 1.51   |            |                          |   | 1.83    |     |   |   | 874       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 382               |   |   | $ | 95 |   |   | $ | 20 |   |   | $ | 19 |   |   | $ | 248 |   |   | $ | 37 |   |   | $ | 0 |   |   |   | 1 |   |
| 11     | 2011   |                  |               | 1.48   |            |                          |   | 1.87    |     |   |   | 861       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 376               |   |   | $ | 94 |   |   | $ | 19 |   |   | $ | 18 |   |   | $ | 244 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 12     | 2012   |                  |               | 1.46   |            |                          |   | 1.92    |     |   |   | 990       |   |    |                    | 7.00      |   |     |   | 75.00          |         |   | $       | 432               |   |   | $ | 108 |   |   | $ | 21 |   |   | $ | 21 |   |   | $ | 282 |   |   | $ | 42 |   |   | $ | 0 |   |   |   | 1 |   |
| 1      | 2012   |                  |               | 1.44   |            |                          |   | 1.97    |     |   |   | 836       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 391               |   |   | $ | 98 |   |   | $ | 19 |   |   | $ | 19 |   |   | $ | 255 |   |   | $ | 38 |   |   | $ | 0 |   |   |   | 1 |   |
| 2      | 2012   |                  |               | 1.42   |            |                          |   | 2.01    |     |   |   | 825       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 386               |   |   | $ | 96 |   |   | $ | 19 |   |   | $ | 19 |   |   | $ | 252 |   |   | $ | 37 |   |   | $ | 0 |   |   |   | 1 |   |
| 3      | 2012   |                  |               | 1.40   |            |                          |   | 2.05    |     |   |   | 814       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 381               |   |   | $ | 95 |   |   | $ | 19 |   |   | $ | 19 |   |   | $ | 248 |   |   | $ | 37 |   |   | $ | 0 |   |   |   | 1 |   |
| 4      | 2012   |                  |               | 1.38   |            |                          |   | 2.09    |     |   |   | 804       |   |    |                    | 750       |   |     |   | 80.00          |         |   | $       | 376               |   |   | $ | 94 |   |   | $ | 18 |   |   | $ | 18 |   |   | $ | 245 |   |   | $ | 37 |   |   | $ | 0 |   |   |   | 1 |   |
| 5      | 2012   |                  |               | 1.37   |            |                          |   | 2.14    |     |   |   | 794       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 371               |   |   | $ | 93 |   |   | $ | 18 |   |   | $ | 18 |   |   | $ | 242 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |
| 6      | 2012   |                  |               | 1.35   |            |                          |   | 2.18    |     |   |   | 785       |   |    |                    | 7.50      |   |     |   | 80.00          |         |   | $       | 367               |   |   | $ | 92 |   |   | $ | 18 |   |   | $ | 18 |   |   | $ | 239 |   |   | $ | 36 |   |   | $ | 0 |   |   |   | 1 |   |

----

----

----