----

|                                 |   | Three      Months EndedMarch      31, |      |   | Nine      Months EndedMarch      31, |   |
|--------------------------------------|--------|---------------------------------------|-----------|--------|--------------------------------------|--------|
|                                 |   | 2008                                  |      |   | 2007                                 |   |   | 2008 |   |   | 2007 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |
| Basic      Earnings Per Share   |   |                                  |      |   |                                 |   |   |   |   |   |   |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |
| Net      earnings                    |   | $                                     | 316,000   |   |                                 | $      | 831,000 |   |   | $ | 442,000 |   |   | $ | 1,900,000 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average      Common Shares: |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Basic      Shares Outstanding        |   |                                  | 7,918,000 |   |                                 |   | 8,122,000 |   |   |   | 8,076,000 |   |   |   | 8,110,000 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Basic      Earnings Per Share        |   | $                                     | 0.04      |   |                                 | $      | 0.10 |   |   | $ | 0.05 |   |   | $ | 0.23 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Earnings Per Share      |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Net      earnings                    |   | $                                     | 316,000   |   |                                 | $      | 831,000 |   |   | $ | 442,000 |   |   | $ | 1,900,000 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Weighted-average      Common Shares: |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Outstanding                          |   |                                  | 7,918,000 |   |                                 |   | 8,122,000 |   |   |   | 8,076,000 |   |   |   | 8,110,000 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Stock      Options                   |   |                                  | 66,000    |   |                                 |   | 108,000 |   |   |   | 71,000 |   |   |   | 101,000 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Restricted      Stock                |   |                                  | 289,000   |   |                                 |   | 210,000 |   |   |   | 264,000 |   |   |   | 180,000 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Shares Outstanding      |   |                                  | 8,273,000 |   |                                 |   | 8,440,000 |   |   |   | 8,411,000 |   |   |   | 8,391,000 |   |
|                                 |   |                                  |      |   |                                 |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Earnings Per Share      |   | $                                     | 0.04      |   |                                 | $      | 0.10 |   |   | $ | 0.05 |   |   | $ | 0.23 |   |

----