| Contact:  | Daniel      C. Dunn |
|----------------|---------------------|

----

----

|                                                                |   | Three months ended, |       |   | Nine months ended, |   |
|---------------------------------------------------------------------|--------|-------------------------------|------------|--------|------------------------------|--------|
|                                                                |   | March 31,                |       |   | March 31,               |   |
|                                                                |   | 2009                          |       |   | 2008                         |   |   | 2009 |   |   | 2008 |   |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |
| Net      sales                                                      |   | $                             | 12,389,640 |   |                         | $      | 13,943,852 |   |   | $ | 39,361,993 |   |   | $ | 41,671,485 |   |
| Cost      of sales                                                  |   |                          | 9,915,884  |   |                         |   | 10,779,631 |   |   |   | 30,677,586 |   |   |   | 32,428,408 |   |
| Gross      profit                                                   |   |                          | 2,473,756  |   |                         |   | 3,164,221 |   |   |   | 8,684,407 |   |   |   | 9,243,077 |   |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Selling      General and administrative expenses                    |   |                          | 3,198,135  |   |                         |   | 3,013,413 |   |   |   | 9,782,064 |   |   |   | 8,988,810 |   |
| Income      (loss) from operations                                  |   |                          | (724,379   | )      |                         |   | 150,808 |   |   |   | (1,097,657 | ) |   |   | 254,267 |   |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Interest      income                                                |   |                          | (5,041     | )      |                         |   | (13,928 | ) |   |   | (54,155 | ) |   |   | (92,874 | ) |
| Interest      expense                                               |   |                          | -          |   |                         |   | - |   |   |   | 5,849 |   |   |   | - |   |
| Other,      net                                                     |   |                          | 13,403     |   |                         |   | 9,241 |   |   |   | 36,583 |   |   |   | 35,504 |   |
|                                                                |   |                          | 8,362      |   |                         |   | (4,687 | ) |   |   | (11,723 | ) |   |   | (57,370 | ) |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Income      (loss) before provision for (benefit from) income taxes |   |                          | (732,741   | )      |                         |   | 155,495 |   |   |   | (1,085,934 | ) |   |   | 311,637 |   |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Provision      for (benefit from) income taxes                      |   |                          | (282,469   | )      |                         |   | 55,824 |   |   |   | (407,925 | ) |   |   | 118,421 |   |
| Net      income (loss)                                              |   | $                             | (450,272   | )      |                         | $      | 99,671 |   |   | $ | (678,009 | ) |   | $ | 193,216 |   |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Net      income (loss) per share - Basic and diluted                |   | $                             | (0.06      | )      |                         | $      | 0.01 |   |   | $ | (0.09 | ) |   | $ | 0.02 |   |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Weighted      average common shares Outstanding - Basic             |   |                          | 7,901,327  |   |                         |   | 7,883,577 |   |   |   | 7,897,937 |   |   |   | 7,883,577 |   |
|                                                                |   |                          |       |   |                         |   |   |   |   |   |   |   |   |   |   |   |
| Weighted      average common shares Outstanding - Diluted           |   |                          | 7,901,327  |   |                         |   | 8,122,888 |   |   |   | 7,897,937 |   |   |   | 8,117,684 |   |

----

|                                                                                                                                                                                                                                                                                |   | March 31, 2009 |        |   | June 30, 2008 |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------------|-------------|--------|-------------------------|--------|
| ASSETS                                                                                                                                                                                                                                                                              |   |                     |        |   |                    |   |
| Current      assets:                                                                                                                                                                                                                                                                |   |                     |        |   |                    |   |
| Cash      and cash equivalents                                                                                                                                                                                                                                                      |   | $                        | 2,036,057   |   |                    | $      | 6,149,015 |   |
| Accounts      receivable, net of allowances of $300,000                                                                                                                                                                                                                             |   |                     | 5,758,278   |   |                    |   | 6,441,683 |   |
| Inventories,      net                                                                                                                                                                                                                                                               |   |                     | 13,658,441  |   |                    |   | 12,046,450 |   |
| Other      current assets                                                                                                                                                                                                                                                           |   |                     | 454,631     |   |                    |   | 394,975 |   |
| Total      current assets                                                                                                                                                                                                                                                           |   |                     | 21,907,407  |   |                    |   | 25,032,123 |   |
| Property,      plant and equipment, net                                                                                                                                                                                                                                             |   |                     | 10,878,246  |   |                    |   | 10,542,573 |   |
| Goodwill                                                                                                                                                                                                                                                                            |   |                     | 15,979,830  |   |                    |   | 15,979,830 |   |
| Other      assets, net                                                                                                                                                                                                                                                              |   |                     | 694,144     |   |                    |   | 703,328 |   |
| Total      assets                                                                                                                                                                                                                                                                   |   | $                        | 49,459,627  |   |                    | $      | 52,257,854 |   |
|                                                                                                                                                                                                                                                                                |   |                     |        |   |                    |   |   |   |
| LIABILITIES      AND STOCKHOLDERS' EQUITY                                                                                                                                                                                                                                           |   |                     |        |   |                    |   |   |   |
| Current      liabilities:                                                                                                                                                                                                                                                           |   |                     |        |   |                    |   |   |   |
| Accounts      payable                                                                                                                                                                                                                                                               |   | $                        | 2,303,360   |   |                    | $      | 2,590,804 |   |
| Other      accrued liabilities                                                                                                                                                                                                                                                      |   |                     | 1,530,382   |   |                    |   | 2,960,334 |   |
| Deferred      income taxes                                                                                                                                                                                                                                                          |   |                     | 514,461     |   |                    |   | 500,238 |   |
| Deferred      revenue                                                                                                                                                                                                                                                               |   |                     | 688,200     |   |                    |   | 690,000 |   |
| Total      current liabilities                                                                                                                                                                                                                                                      |   |                     | 5,036,403   |   |                    |   | 6,741,376 |   |
|                                                                                                                                                                                                                                                                                |   |                     |        |   |                    |   |   |   |
| Deferred      revenue                                                                                                                                                                                                                                                               |   |                     | 1,663,150   |   |                    |   | 2,177,500 |   |
|                                                                                                                                                                                                                                                                                |   |                     |        |   |                    |   |   |   |
| Commitments      and contingencies                                                                                                                                                                                                                                                  |   |                     |        |   |                    |   |   |   |
|                                                                                                                                                                                                                                                                                |   |                     |        |   |                    |   |   |   |
| Stockholders'      equity:                                                                                                                                                                                                                                                          |   |                     |        |   |                    |   |   |   |
| Preferred      stock; $0.01 par value; 1,500,000 shares authorized; no shares issued and      outstanding                                                                                                                                                                           |   |                     | -           |   |                    |   | - |   |
| Series      A preferred stock; $0.01 par value; 200,000 shares authorized; no shares      issued and outstanding                                                                                                                                                                    |   |                     | -           |   |                    |   | - |   |
| Common      stock; $0.01 par value; 30,000,000 shares authorized; 10,204,819 and      10,188,569  shares issued at March 31, 2009 and June 30, 2008,      respectively; 7,901,327 and 7,885,077 shares outstanding at March 31, 2009      and June 30, 2008, respectively |   |                     | 102,048     |   |                    |   | 101,886 |   |
| Additional      paid-in capital                                                                                                                                                                                                                                                     |   |                     | 47,623,027  |   |                    |   | 47,524,084 |   |
| Retained      earnings                                                                                                                                                                                                                                                              |   |                     | 15,766,427  |   |                    |   | 16,444,436 |   |
| Less      treasury stock, at cost; 2,303,492 shares at                                                                                                                                                                                                                              |   |                     |        |   |                    |   |   |   |
| March      31, 2009 and June 30, 2008, respectively                                                                                                                                                                                                                                 |   |                     | (20,731,428 | )      |                    |   | (20,731,428 | ) |
| Total      stockholders' equity                                                                                                                                                                                                                                                     |   |                     | 42,760,074  |   |                    |   | 43,338,978 |   |
| Total      liabilities and stockholders' equity                                                                                                                                                                                                                                     |   | $                        | 49,459,627  |   |                    | $      | 52,257,854 |   |

----