----

|                                     | Delaware                 | 37-1105865                    |   |
|------------------------------------------|--------------------------|-------------------------------|--------|
|                                     | (State of incorporation) |  (IRS Employer I.D. No.) |   |
|                                     |                     |                          |   |
| 2120 West End Ave.Nashville, Tennessee   | 37203-0001               |
| (Address of principal executive offices) | (Zip Code)               |

----

----

|                                                                                       |   | Three Months Ended |   |   | Six Months Ended |   |
|--------------------------------------------------------------------------------------------|--------|--------------------|--------|--------|------------------|--------|
|                                                                                       |   | June 30,           |   |   | June 30,         |   |
|                                                                                       |   | 2009               |   |   | 2008             |   |   | 2009 |   |   | 2008 |   |
| Revenues:                                                                                  |   |               |   |   |             |   |   |   |   |   |   |   |
| Retail finance                                                                             |   | $                  | 365    |   |             | $      | 409 |   |   | $ | 737 |   |   | $ | 820 |   |
| Operating lease                                                                            |   |               | 223    |   |             |   | 233 |   |   |   | 443 |   |   |   | 467 |   |
| Wholesale finance                                                                          |   |               | 99     |   |             |   | 93 |   |   |   | 188 |   |   |   | 196 |   |
| Other, net 1                                                                               |   |               | 13     |   |             |   | 43 |   |   |   | 13 |   |   |   | 81 |   |
| Total revenues                                                                             |   |               | 700    |   |             |   | 778 |   |   |   | 1,381 |   |   |   | 1,564 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Expenses:                                                                                  |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Interest                                                                                   |   |               | 272    |   |             |   | 278 |   |   |   | 554 |   |   |   | 563 |   |
| Depreciation on equipment leased to others                                                 |   |               | 174    |   |             |   | 181 |   |   |   | 347 |   |   |   | 361 |   |
| General, operating and administrative                                                      |   |               | 80     |   |             |   | 104 |   |   |   | 161 |   |   |   | 193 |   |
| Provision for credit losses                                                                |   |               | 43     |   |             |   | 41 |   |   |   | 81 |   |   |   | 78 |   |
| Other                                                                                      |   |               | 9      |   |             |   | 5 |   |   |   | 27 |   |   |   | 10 |   |
| Total expenses                                                                             |   |               | 578    |   |             |   | 609 |   |   |   | 1,170 |   |   |   | 1,205 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|     Other income (expense)                                             |   |               | -      |   |             |   | 10 |   |   |   | (18 | ) |   |   | 8 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Profit before income taxes                                                                 |   |               | 122    |   |             |   | 179 |   |   |   | 193 |   |   |   | 367 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|     Provision for income taxes                                         |   |               | 29     |   |             |   | 46 |   |   |   | 45 |   |   |   | 105 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Profit of consolidated companies                                                           |   |               | 93     |   |             |   | 133 |   |   |   | 148 |   |   |   | 262 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|     Less:  Profit attributable to noncontrolling interests   |   |               | 4      |   |             |   | 3 |   |   |   | 8 |   |   |   | 8 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Profit 2                                                                                   |   | $                  | 89     |   |             | $      | 130 |   |   | $ | 140 |   |   | $ | 254 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| 1 Includes impairment losses on retained interests:                                        |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Total other-than-temporary impairment losses                                               |   | $                  | 24     |   |             | $      | 7 |   |   | $ | 46 |   |   | $ | 7 |   |
| Portion of losses recognized in Accumulated other comprehensive income (loss) before taxes |   |               | (15    | )      |             |   | - |   |   |   | (15 | ) |   |   | - |   |
| Net impairment losses recognized in earnings                                               |   | $                  | 9      |   |             | $      | 7 |   |   | $ | 31 |   |   | $ | 7 |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
| 2 Profit attributable to Caterpillar Financial Services Corporation.                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                       |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |

----

|                                                      |   | June 30, |        |   | December 31, |   |
|-----------------------------------------------------------|--------|----------|-------------|--------|--------------|--------|
|                                                      |   | 2009     |        |   | 2008         |   |
| Assets:                                                   |   |     |        |   |         |   |
| Cash and cash equivalents                                 |   | $        | 2,205       |   |         | $      | 1,080 |   |
| Finance receivables                                       |   |     |        |   |         |   |   |   |
| Retail notes receivable                                   |   |     | 8,379       |   |         |   | 8,209 |   |
| Wholesale notes receivable                                |   |     | 1,890       |   |         |   | 3,483 |   |
| Notes receivable from Caterpillar                         |   |     | 1,096       |   |         |   | 81 |   |
| Finance leases and installment sale contracts - Retail    |   |     | 15,145      |   |         |   | 16,912 |   |
| Finance leases and installment sale contracts - Wholesale |   |     | 602         |   |         |   | 610 |   |
|                                                      |   |     | 27,112      |   |         |   | 29,295 |   |
| Less: Unearned income                                     |   |     | (1,614      | )      |         |   | (1,817 | ) |
| Less: Allowance for credit losses                         |   |     | (378        | )      |         |   | (395 | ) |
| Total net finance receivables                             |   |     | 25,120      |   |         |   | 27,083 |   |
|                                                      |   |     |        |   |         |   |   |   |
| Equipment on operating leases,                            |   |     |        |   |         |   |   |   |
| less accumulated depreciation                             |   |     | 2,979       |   |         |   | 3,028 |   |
| Deferred and refundable income taxes                      |   |     | 115         |   |         |   | 127 |   |
| Other assets                                              |   |     |  1,249 |   |         |   |  1,764 |   |
| Total assets                                              |   | $        | 31,668      |   |         | $      | 33,082 |   |
|                                                      |   |     |        |   |         |   |   |   |
| Liabilities and stockholder’s equity:               |   |     |        |   |         |   |   |   |
| Payable to dealers and others                             |   | $        |  187   |   |         | $      |  255 |   |
| Payable to Caterpillar - other                            |   |     | 30          |   |         |   | 60 |   |
| Accrued expenses                                          |   |     | 470         |   |         |   | 476 |   |
| Income taxes payable                                      |   |     | 120         |   |         |   | 36 |   |
| Payable to Caterpillar - borrowings                       |   |     | 12          |   |         |   | 435 |   |
| Short-term borrowings                                     |   |     | 4,470       |   |         |   | 7,077 |   |
| Current maturities of long-term debt                      |   |     | 4,094       |   |         |   | 5,036 |   |
| Long-term debt                                            |   |     | 17,881      |   |         |   | 15,598 |   |
| Deferred income taxes and other liabilities               |   |     |  526   |   |         |   |  537 |   |
| Total liabilities                                         |   |     | 27,790      |   |         |   | 29,510 |   |
|                                                      |   |     |        |   |         |   |   |   |
| Commitments and contingent liabilities (Notes F & G)  |   |     |        |   |         |   |   |   |
|                                                      |   |     |        |   |         |   |   |   |
| Common stock - $1 par value                               |   |     |        |   |         |   |   |   |
| Authorized:  2,000 shares; Issued and           |   |     |        |   |         |   |   |   |
| outstanding:  one share (at paid-in amount)     |   |     | 745         |   |         |   | 745 |   |
| Retained earnings                                         |   |     | 2,943       |   |         |   | 2,803 |   |
| Accumulated other comprehensive income (loss)             |   |     | 121         |   |         |   | (37 | ) |
| Noncontrolling interests                                  |   |     | 69          |   |         |   | 61 |   |
| Total stockholder’s equity                          |   |     | 3,878       |   |         |   | 3,572 |   |
|                                                      |   |     |        |   |         |   |   |   |
| Total liabilities and stockholder’s equity          |   | $        | 31,668      |   |         | $      | 33,082 |   |
|                                                      |   |     |        |   |         |   |   |   |

----

| Six Months Ended June 30, 2008                                                                                                                                                                                                           |   | Commonstock |   |   | Retained earnings |   |   | Accumulatedothercomprehensiveincome (loss) |   |   | Noncontrollinginterests |   |   | Total  |   |   | Comprehensiveincome (loss) |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------|--------|--------|-------------------|--------|--------|--------------------------------------------|--------|--------|-------------------------|--------|--------|--------|--------|--------|----------------------------|--------|
| Balance at December 31, 2007                                                                                                                                                                                                             |   | $           | 745    |   |              | $      | 2,418  |                                       |   | $      | 508                     |   |   | $      | 40     |   |                       | $      | 3,711 |   |   |   |   |
| Profit of consolidated companies                                                                                                                                                                                                         |   |        |   |   |              |   | 254    |                                       |   |   |                    |   |   |   | 8      |   |                       |   | 262 |   |   | $ | 262 |   |
| Foreign currency translation, net of tax of $3                                                                                                                                                                                           |   |        |   |   |              |   |   |                                       |   |   | 85                      |   |   |   |   |   |                       |   | 85 |   |   |   | 85 |   |
| Derivative financial instruments                                                                                                                                                                                                         |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
| Gains (losses) deferred, net of   tax of $5                                                                                                                                                                               |   |        |   |   |              |   |   |                                       |   |   | 14                      |   |   |   |   |   |                       |   | 14 |   |   |   | 14 |   |
| (Gains) losses reclassified to   earnings, net of tax of $3                                                                                                                                                                    |   |        |   |   |              |   |   |                                       |   |   | (9                      | )      |   |   |   |   |                       |   | (9 | ) |   |   | (9 | ) |
| Retained interests                                                                                                                                                                                                                       |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
| Gains (losses) deferred, net of   tax of $2                                                                                                                                                                               |   |        |   |   |              |   |   |                                       |   |   | (5                      | )      |   |   |   |   |                       |   | (5 | ) |   |   | (5 | ) |
| (Gains) losses reclassified to   earnings, net of tax of $1                                                                                                                                                                    |   |        |   |   |              |   |   |                                       |   |   | 2                       |   |   |   |   |   |                       |   | 2 |   |   |   | 2 |   |
| Balance at June 30, 2008                                                                                                                                                                                                                 |   | $           | 745    |   |              | $      | 2,672  |                                       |   | $      | 595                     |   |   | $      | 48     |   |                       | $      | 4,060 |   |   | $ | 349 |   |
|                                                                                                                                                                                                                                     |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                     |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                     |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
| Six Months Ended June 30, 2009                                                                                                                                                                                                           |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
| Balance at December 31, 2008                                                                                                                                                                                                             |   | $           | 745    |   |              | $      | 2,803  |                                       |   | $      | (37                     | )      |   | $      | 61     |   |                       | $      | 3,572 |   |   |   |   |   |
| Profit of consolidated companies                                                                                                                                                                                                         |   |        |   |   |              |   | 140    |                                       |   |   |                    |   |   |   | 8      |   |                       |   | 148 |   |   | $ | 148 |   |
| Foreign currency translation, net of tax of $16                                                                                                                                                                                          |   |        |   |   |              |   |   |                                       |   |   | 147                     |   |   |   |   |   |                       |   | 147 |   |   |   | 147 |   |
| Derivative financial instruments                                                                                                                                                                                                         |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
|     Gains (losses) deferred, net of    tax of $5                                                                                                                                            |   |        |   |   |              |   |   |                                       |   |   | (13                     | )      |   |   |   |   |                       |   | (13 | ) |   |   | (13 | ) |
|     (Gains) losses reclassified to    earnings, net of tax of $14                                                                                                                                     |   |        |   |   |              |   |   |                                       |   |   | 28                      |   |   |   |   |   |                       |   | 28 |   |   |   | 28 |   |
| Retained interests                                                                                                                                                                                                                       |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
| Gains (losses) deferred, net of   tax of $12 1                                                                                                                                                                                 |   |        |   |   |              |   |   |                                       |   |   | (22                     | )      |   |   |   |   |                       |   | (22 | ) |   |   | (22 | ) |
| (Gains) losses reclassified to   earnings, net of tax of $10                                                                                                                                                                   |   |        |   |   |              |   |   |                                       |   |   | 18                      |   |   |   |   |   |                       |   | 18 |   |   |   | 18 |   |
| Balance at June 30, 2009                                                                                                                                                                                                                 |   | $           | 745    |   |              | $      | 2,943  |                                       |   | $      | 121                     |   |   | $      | 69     |   |                       | $      | 3,878 |   |   | $ | 306 |   |
|                                                                                                                                                                                                                                     |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |
| 1Includes noncredit component of other-than-temporary impairment losses on securitized retained interests of ($10) million, net of tax of $5 million, for the six monthsended June 30, 2009. See Note H for additional information. |   |
|                                                                                                                                                                                                                                     |   |        |   |   |              |   |   |                                       |   |   |                    |   |   |   |   |   |                       |   |   |   |   |   |   |   |

----

|                                                                                                                                                                       |   | Six Months Ended |                 |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------|----------------------|
|                                                                                                                                                                       |   | June 30,         |                 |
|                                                                                                                                                                       |   | 2009             |                 |   | 2008 |   |
| Cash flows from operating activities:                                                                                                                                      |   |             |                 |   |   |   |
| Profit of consolidated companies                                                                                                                                           |   | $                | 148                  |   |   | $ | 262 |   |
| Adjustments for non-cash items:                                                                                                                                            |   |             |                 |   |   |   |   |   |
|         Depreciation and amortization                                                                                              |   |             | 362                  |   |   |   | 376 |   |
| Amortization of receivables purchase discount                                                                                                                              |   |             | (92                  | ) |   |   | (145 | ) |
| Provision for credit losses                                                                                                                                                |   |             | 81                   |   |   |   | 78 |   |
| Gain on sales of receivables                                                                                                                                               |   |             | (10                  | ) |   |   | (20 | ) |
| Other, net                                                                                                                                                                 |   |             | (248                 | ) |   |   | (59 | ) |
| Changes in assets and liabilities:                                                                                                                                         |   |             |                 |   |   |   |   |   |
| Receivables from others                                                                                                                                                    |   |             | 111                  |   |   |   | (68 | ) |
| Other receivables/payables with Caterpillar                                                                                                                                |   |             | (43                  | ) |   |   | 55 |   |
| Payable to dealers and others                                                                                                                                              |   |             | (67                  | ) |   |   | 64 |   |
| Accrued interest payable                                                                                                                                                   |   |             | 56                   |   |   |   | 42 |   |
| Accrued expenses and other liabilities, net                                                                                                                                |   |             | (106                 | ) |   |   | (2 | ) |
| Income taxes payable                                                                                                                                                       |   |             | 148                  |   |   |   | (8 | ) |
| Proceeds from liquidated interest rate swaps                                                                                                                               |   |             |  187            |   |   |   | - |   |
|     Net cash provided by operating activities                                                                                                               |   |             |  527            |   |   |   |  575 |   |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |
| Cash flows from investing activities:                                                                                                                                      |   |             |                 |   |   |   |   |   |
| Expenditures for equipment on operating leases and for non-leased equipment                                                                                                |   |             | (443                 | ) |   |   | (718 | ) |
| Proceeds from disposals of equipment                                                                                                                                       |   |             | 413                  |   |   |   | 431 |   |
| Additions to finance receivables                                                                                                                                           |   |             | (10,939              | ) |   |   | (19,164 | ) |
| Collections of finance receivables                                                                                                                                         |   |             | 13,170               |   |   |   | 15,846 |   |
| Proceeds from sales of receivables                                                                                                                                         |   |             | 884                  |   |   |   | 1,471 |   |
| Net change in Notes receivable from Caterpillar                                                                                                                            |   |             | (1,016               | ) |   |   | (435 | ) |
| Other, net                                                                                                                                                                 |   |             |    (1 | ) |   |   |    (77 | ) |
|   Net cash provided by (used in) investing activities                                                                                                            |   |             | 2,068                |   |   |   | (2,646 | ) |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |
| Cash flows from financing activities:                                                                                                                                      |   |             |                 |   |   |   |   |   |
| Payable to Caterpillar – borrowings and other                                                                                                                        |   |             | (430                 | ) |   |   | (220 | ) |
| Proceeds from debt issued (original maturities greater than three months)                                                                                                  |   |             | 8,107                |   |   |   | 9,048 |   |
| Payments on debt issued (original maturities greater than three months)                                                                                                    |   |             | (6,655               | ) |   |   | (6,395 | ) |
| Short-term borrowings, net (original maturities three months or less)                                                                                                      |   |             | (2,492               | ) |   |   |   (331 | ) |
|   Net cash (used in) provided by financing activities                                                                                                                 |   |             |  (1,470         | ) |   |   | 2,102 |   |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |
| Effect of exchange rate changes on cash                                                                                                                                    |   |             | -                    |   |   |   |    2 |   |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |
| Increase in cash and cash equivalents                                                                                                                                      |   |             | 1,125                |   |   |   | 33 |   |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |
| Cash and cash equivalents at beginning of year                                                                                                                             |   |             |   1,080    |   |   |   |   185 |   |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |
| Cash and cash equivalents at end of period                                                                                                                                 |   | $                |  2,205          |   |   | $ |  218 |   |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |
| Non-cash activity:                                                                                                                                                         |   |             |                 |   |   |   |   |   |
|  During 2009, an obligation for $232 million related to a financing arrangement, which provided us a return, was fulfilled through the release of a security deposit. |
|                                                                                                                                                                       |   |             |                 |   |   |   |   |   |

----

| A. | Basis of Presentation |
|----|-----------------------|

| B. | New Accounting Pronouncements |
|----|-------------------------------|

----

----

----

| C. | Fair Value Disclosures |
|----|------------------------|

| ·   | Level 1 – Quoted prices for identical instruments in active markets. |
|--------------------|----------------------------------------------------------------------------|

| ·   | Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs or significant value-drivers are observable in active markets. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Level 3 – Model-derived valuations in which one or more significant inputs or significant value-drivers are unobservable. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------|

----

----

| (Millions of dollars)                             |   | June 30, 2009 |   |
|---------------------------------------------------|--------|---------------|--------|
|                                              |   | Level 1       |   |   | Level 2 |   |   | Level 3 |   |   | Total Assets/Liabilities, at Fair Value |   |
| Assets                                            |   |          |   |   |   |   |   |   |   |   |   |   |
|   Securitized retained interests        |   | $             | -      |   |   | $ | - |   |   | $ | 104 |   |   | $ | 104 |   |
| Total assets                                      |   | $             | -      |   |   | $ | - |   |   | $ | 104 |   |   | $ | 104 |   |
|                                              |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Liabilities                                       |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Derivative financial instruments, net |   | $             | -      |   |   | $ | 38 |   |   | $ | - |   |   | $ | 38 |   |
|   Guarantees                            |   |          | -      |   |   |   | - |   |   |   | 3 |   |   |   | 3 |   |
| Total liabilities                                 |   | $             | -      |   |   | $ | 38 |   |   | $ | 3 |   |   | $ | 41 |   |
|                                              |   |          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

| (Millions of dollars)                             |   | December 31, 2008 |   |
|---------------------------------------------------|--------|-------------------|--------|
|                                              |   | Level 1           |   |   | Level 2 |   |   | Level 3 |   |   | Total Assets/Liabilities, at Fair Value |   |
| Assets                                            |   |              |   |   |   |   |   |   |   |   |   |   |
|   Derivative financial instruments, net |   | $                 | -      |   |   | $ | 331 |   |   | $ | - |   |   | $ | 331 |   |
|   Securitized retained interests        |   |              | -      |   |   |   | - |   |   |   | 52 |   |   |   | 52 |   |
| Total assets                                      |   | $                 | -      |   |   | $ | 331 |   |   | $ | 52 |   |   | $ | 383 |   |
|                                              |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Liabilities                                       |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Guarantees                            |   | $                 | -      |   |   | $ | - |   |   | $ | 2 |   |   | $ | 2 |   |
| Total liabilities                                 |   | $                 | -      |   |   | $ | - |   |   | $ | 2 |   |   | $ | 2 |   |
|                                              |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

| (Millions of dollars)                                                      |   | Securitized RetainedInterests |   |   | Guarantees |   |
|----------------------------------------------------------------------------|--------|-------------------------------|--------|--------|------------|--------|
| Balance as of December 31, 2008                                            |   | $                             | 52     |   |       | $      | 2 |   |
|   Gains or (losses) included in earnings (realized / unrealized) |   |                          | (28    | )      |       |   | - |   |
|   Changes in Accumulated other comprehensive income (loss)       |   |                          | (6     | )      |       |   | - |   |
|   Purchases, issuances and settlements                           |   |                          | 86     |   |       |   | 1 |   |
| Balance as of June 30, 2009                                                |   | $                             | 104    |   |       | $      | 3 |   |
|                                                                       |   |                          |   |   |       |   |   |   |

----

| (Millions of dollars)                                                      |   | Securitized RetainedInterests |   |   | Guarantees |   |
|----------------------------------------------------------------------------|--------|-------------------------------|--------|--------|------------|--------|
| Balance as of December 31, 2007                                            |   | $                             | 49     |   |       | $      | 7 |   |
|   Gains or (losses) included in earnings (realized / unrealized) |   |                          | (2     | )      |       |   | - |   |
|   Changes in Accumulated other comprehensive income (loss)       |   |                          | (4     | )      |       |   | - |   |
|   Purchases, issuances and settlements                           |   |                          | 41     |   |       |   | 2 |   |
| Balance as of June 30, 2008                                                |   | $                             | 84     |   |       | $      | 9 |   |
|                                                                       |   |                          |   |   |       |   |   |   |

----

----

| (Millions of dollars)                                 |   | June 30, 2009  |    |   | December 31, 2008 |   |
|-------------------------------------------------------|--------|----------------|---------|--------|-------------------|--------|
|                                                  |   | CarryingAmount |    |   | Fair Value   |   |   | Carrying Amount |   |   | Fair Value |   |
| Cash and cash equivalents                             |   | $              | 2,205   |   |              | $      | 2,205 |   |   | $ | 1,080 |   |   | $ | 1,080 |   |
| Foreign currency contracts:                           |   |           |    |   |              |   |   |   |   |   |   |   |   |   |   |   |
|   In a receivable position                  |   | $              | 16      |   |              | $      | 16 |   |   | $ | 70 |   |   | $ | 70 |   |
|   In a payable position                     |   | $              | (52     | )      |              | $      | (52 | ) |   | $ | (113 | ) |   | $ | (113 | ) |
| Finance receivables, net (excluding finance leases 1) |   | $              | 15,739  |   |              | $      | 15,107 |   |   | $ | 18,051 |   |   | $ | 17,089 |   |
| Short-term borrowings                                 |   | $              | (4,470  | )      |              | $      | (4,470 | ) |   | $ | (7,077 | ) |   | $ | (7,077 | ) |
| Long-term debt                                        |   | $              | (21,975 | )      |              | $      | (21,978 | ) |   | $ | (20,634 | ) |   | $ | (19,759 | ) |
| Interest rate swaps:                                  |   |           |    |   |              |   |   |   |   |   |   |   |   |   |   |   |
|   In a receivable position                  |   | $              | 159     |   |              | $      | 159 |   |   | $ | 501 |   |   | $ | 501 |   |
|   In a payable position                     |   | $              | (161    | )      |              | $      | (161 | ) |   | $ | (127 | ) |   | $ | (127 | ) |
| Securitized retained interests                        |   | $              | 104     |   |              | $      | 104 |   |   | $ | 52 |   |   | $ | 52 |   |
| Guarantees                                            |   | $              | (3      | )      |              | $      | (3 | ) |   | $ | (2 | ) |   | $ | (2 | ) |
|                                                  |   |           |    |   |              |   |   |   |   |   |   |   |   |   |   |   |
|                                                  |   |           |    |   |              |   |   |   |   |   |   |   |   |   |   |   |

| D. | Segment Information |
|----|---------------------|

| ·  | North America: We have offices in the United States and Canada that serve local dealers and customers.                                                                                                                                                                                                                                                                                                                                                                                                     |
|--------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ·  | Europe: We have five regions in Europe that serve dealers and customers in Europe, Africa, Middle East and the Confederation of Independent States.                                                                                                                                                                                                                                                                                                                                                        |
| ·  | Diversified Services: Included is our Marine Services Division, which primarily finances marine vessels with Caterpillar engines, for all countries; Cat Power Finance and our offices in Latin America that serve local dealers and customers.  Cat Power Finance primarily provides debt financing for Caterpillarelectrical power generation, gas compression and co-generation systems, as well as non-Caterpillar equipment that is powered by these systems, for all countries.  |
| ·  | Asia-Pacific: We have offices in Australia, New Zealand, China, Japan, South Korea and Southeast Asia that serve local dealers and customers, as well as mining customers worldwide.  This segment also provides project financing in various countries.                                                                                                                                                                                                                                              |

----

| (Millions of dollars) 2009 |   | North  America |   |   | Europe |   |   | Diversified Services  |   |   | Asia-Pacific |   |   | Total  |   |
|---------------------------------|--------|--------------------------|--------|--------|--------|--------|--------|---------------------------------|--------|--------|--------------|--------|--------|--------|--------|
| External revenue                |   | $                        | 364    |   |   | $      | 110    |                            |   | $      | 108          |   |   | $      | 118    |   |   | $ | 700 |   |
| Inter-segment revenue           |   |                     | 13     |   |   |   | -      |                            |   |   | -            |   |   |   | -      |   |   |   | 13 |   |
| Profit                          |   |                     | 21     |   |   |   | 31     |                            |   |   | 12           |   |   |   | 25     |   |   |   | 89 |   |
|                            |   |                     |   |   |   |   |   |                            |   |   |         |   |   |   |   |   |   |   |   |   |
|  2008                      |   | North  America |   |   | Europe |   |   | Diversified  Services |   |   | Asia-Pacific |   |   | Total  |   |
| External revenue                |   | $                        | 419    |   |   | $      | 143    |                            |   | $      | 109          |   |   | $      | 107    |   |   | $ | 778 |   |
| Inter-segment revenue           |   |                     | 21     |   |   |   | -      |                            |   |   | -            |   |   |   | -      |   |   |   | 21 |   |
| Profit                          |   |                     | 50     |   |   |   | 30     |                            |   |   | 27           |   |   |   | 23     |   |   |   | 130 |   |
|                            |   |                     |   |   |   |   |   |                            |   |   |         |   |   |   |   |   |   |   |   |   |

| (Millions of dollars) 2009 |   | North  America |   |   | Europe |   |   | Diversified Services  |   |   | Asia-Pacific |   |   | Total  |   |
|---------------------------------|--------|--------------------------|--------|--------|--------|--------|--------|---------------------------------|--------|--------|--------------|--------|--------|--------|--------|
| External revenue                |   | $                        | 711    |   |   | $      | 222    |                            |   | $      | 218          |   |   | $      | 230    |   |   | $ | 1,381 |   |
| Inter-segment revenue           |   |                     | 26     |   |   |   | -      |                            |   |   | -            |   |   |   | -      |   |   |   | 26 |   |
| Profit                          |   |                     | 33     |   |   |   | 43     |                            |   |   | 27           |   |   |   | 37     |   |   |   | 140 |   |
|                            |   |                     |   |   |   |   |   |                            |   |   |         |   |   |   |   |   |   |   |   |   |
|  2008                      |   | North  America |   |   | Europe |   |   | Diversified Services       |   |   | Asia-Pacific |   |   | Total  |   |
| External revenue                |   | $                        | 862    |   |   | $      | 276    |                            |   | $      | 225          |   |   | $      | 201    |   |   | $ | 1,564 |   |
| Inter-segment revenue           |   |                     | 46     |   |   |   | -      |                            |   |   | -            |   |   |   | -      |   |   |   | 46 |   |
| Profit                          |   |                     | 103    |   |   |   | 50     |                            |   |   | 58           |   |   |   | 43     |   |   |   | 254 |   |
|                            |   |                     |   |   |   |   |   |                            |   |   |         |   |   |   |   |   |   |   |   |   |

| (Millions of dollars)   |   | North  America |   |   | Europe |   |   | Diversified Services  |   |   | Asia-Pacific |   |   | Total  |   |
|-----------------------------------|--------|--------------------------|--------|--------|--------|--------|--------|---------------------------------|--------|--------|--------------|--------|--------|--------|--------|
| Assets as of June 30, 2009        |   | $                        | 19,672 |   |   | $      | 5,467  |                            |   | $      | 6,761        |   |   | $      | 4,764  |   |   | $ | 36,664 |   |
|                              |   |                     |   |   |   |   |   |                            |   |   |         |   |   |   |   |   |   |   |   |   |
| Assets as of December 31, 2008    |   | $                        | 21,272 |   |   | $      | 5,877  |                            |   | $      | 6,608        |   |   | $      | 5,106  |   |   | $ | 38,863 |   |
|                              |   |                     |   |   |   |   |   |                            |   |   |         |   |   |   |   |   |   |   |   |   |

----

| (Millions of dollars)Reconciliation of assets: |   | June 30, 2009 |   |   | December 31, 2008 |   |
|------------------------------------------------|--------|---------------|--------|--------|-------------------|--------|
| Assets from segments                           |   | $             | 36,664 |   |              | $      | 38,863 |   |
| Less: Investment in subsidiaries               |   |          | (1,032 | )      |              |   | (1,027 | ) |
| Less: Inter-segment balances                   |   |          | (3,964 | )      |              |   | (4,754 | ) |
| Total                                          |   | $             | 31,668 |   |              | $      | 33,082 |   |
|                                           |   |          |   |   |              |   |   |   |

| E. | Derivative Instruments and Hedging Activities |
|----|-----------------------------------------------|

----

| (Millions of dollars)                        |                                      |   |                        |   |
|----------------------------------------------|-------------------------------------------|--------|-----------------------------|--------|
|                                         | Statements of Financial Position Location |   | Asset (Liability)Fair Value |   |
| Designated derivatives                       |                                      |   |                        |   |
|    Interest rate contracts    | Other assets                              |   | $                           | 153    |   |
|    Interest rate contracts    | Accrued expenses                          |   |                        | (148   | ) |
|                                         |                                      |   | $                           | 5      |   |
| Undesignated derivatives                     |                                      |   |                        |   |   |
|    Foreign exchange contracts | Other assets                              |   | $                           | 16     |   |
|    Foreign exchange contracts | Accrued expenses                          |   |                        | (52    | ) |
|    Interest rate contracts    | Other assets                              |   |                        | 6      |   |
|    Interest rate contracts    | Accrued expenses                          |   |                        | (13    | ) |
|                                         |                                      |   | $                           | (43    | ) |
|                                         |                                      |   |                        |   |   |

----

| (Millions of dollars)   |
|-------------------------|
|                    |   |   | Three Months Ended June 30, 2009 |   | Six Months EndedJune 30, 2009 |
| Fair Value Hedges       | Classification |   | Gains (Losses)on Derivatives |   | Gains (Losses)on Borrowings |   | Gains (Losses)on Derivatives | Gains (Losses)on Borrowings |
| Interest rate contracts | Other income (expense) |   | $ | (160) |   |   | $ | 155 |   |   | $ | (220) |   | $ | 234 |
|                    |   |   | $ | (160) |   |   | $ | 155 |   |   | $ | (220) |   | $ | 234 |
|                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

| (Millions of dollars)                                                                                         |                             |
|---------------------------------------------------------------------------------------------------------------|----------------------------------|
|                                                                                                          | Three Months Ended June 30, 2009 |   |
|                                                                                                          |                             |   |   |   | Recognized in Earnings |   |
| Cash flow hedges                                                                                              | Classification                   |   | Recognized in AOCI (Effective Portion) |   |    Classification ofGains (Losses) |   | Reclassified from AOCI (Effective Portion) |   |   | Recognized in Earnings (Ineffective Portion) 1 |   |
| Interest rate contracts                                                                                       | AOCI                             |   | $ | (5 | ) | Interest expense |   | $ | (22 | ) |   | $ | 4 |   |
|                                                                                                          |                             |   | $ | (5 | ) |   |   | $ | (22 | ) |   | $ | 4 |   |
|                                                                                                          |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                                                          | Six Months Ended June 30, 2009   |   |
|                                                                                                          |                             |   |   |   |   | Recognized in Earnings |   |
| Cash flow hedges                                                                                              | Classification                   |   | Recognized in AOCI (Effective Portion) |   |    Classification ofGains (Losses) |   | Reclassified from AOCI (Effective Portion) |   |   | Recognized in Earnings (Ineffective Portion) 1 |   |
| Interest rate contracts                                                                                       | AOCI                             |   | $ | (18 | ) | Interest expense |   | $ | (42 | ) |   | $ | 5 |   |
|                                                                                                          |                             |   | $ | (18 | ) |   |   | $ | (42 | ) |   | $ | 5 |   |
|                                                                                                          |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |
| 1 The classification of the ineffective portion recognized in earnings is included in Other income (expense). |                             |
|                                                                                                          |                             |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

| (Millions of dollars)   | Classification of Gains or (Losses) |   | Three Months EndedJune 30, 2009 |   |   | Six MonthsEndedJune 30, 2009 |   |
|-----------------------------------|-------------------------------------|--------|---------------------------------|--------|--------|------------------------------|--------|
| Foreign exchange contracts        | Other income (expense)              |   | $                               | (81    | )      |                         | $      | (66 | ) |
| Interest rate contracts           | Other income (expense)              |   |                            | 4      |   |                         |   | 1 |   |
|                              |                                |   | $                               | (77    | )      |                         | $      | (65 | ) |
|                              |                                |   |                            |   |   |                         |   |   |   |

| F. | Guarantees |
|----|------------|

| (Millions of dollars)     |   | June 30, 2009 |   |   | December 31, 2008 |   |
|---------------------------|--------|---------------|--------|--------|-------------------|--------|
| Guarantees with customers |   | $             | 171    |   |              | $      | 119 |   |
| Limited indemnity         |   |          | 23     |   |              |   | 25 |   |
| Total guarantees          |   | $             | 194    |   |              | $      | 144 |   |
|                      |   |          |   |   |              |   |   |   |

----

| G. | Contingencies |
|----|---------------|

| H. | Sales and Servicing of Finance Receivables |
|----|--------------------------------------------|

----

| (Millions of dollars)                                           | June 30, 2009 |   | December 31, 2008 |
|-----------------------------------------------------------------|---------------|--------|-------------------|
| Cash flow weighted-average discount rates on retained interests | 8.7% to 16%   |   | 16.7% to 23.3%    |
| Weighted-average maturity in months                             | 24            |   | 28                |
| Expected prepayment rate                                        | 17.0%         |   | 19.0%             |
| Expected credit losses                                          | 1.9% to 4.8%  |   | 1.7% to 3.1%      |
|                                                            |          |   |              |

----

| (Millions of dollars)                                                                      |   | Three MonthsEnded |   |   | Six MonthsEnded |   |
|--------------------------------------------------------------------------------------------|--------|-------------------|--------|--------|-----------------|--------|
|                                                                                       |   | June 30,          |   |   | June 30,        |   |
|                                                                                       |   | 2009              |   |   | 2008            |   |   | 2009 |   |   | 2008 |   |
| Total other-than-temporary impairment losses                                               |   | $                 | 24     |   |            | $      | 7 |   |   | $ | 46 |   |   | $ | 7 |   |
| Portion of losses recognized in Accumulated other comprehensive income (loss) before taxes |   |              | (15    | )      |            |   |  - |   |   |   | (15 | ) |   |   | - |   |
| Net impairment losses recognized in earnings1                                              |   | $                 | 9      |   |            | $      | 7 |   |   | $ | 31 |   |   | $ | 7 |   |
|                                                                                       |   |              |   |   |            |   |   |   |   |   |   |   |   |   |   |   |
| 1 Recorded in Other revenues, net, on the Consolidated Statements of Profit           |   |
|                                                                                       |   |              |   |   |            |   |   |   |   |   |   |   |   |   |   |   |

| (Millions of dollars)                                                                |   | Three Months       |   |
|--------------------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                                 |   | EndedJune 30, 2009 |   |
| Cumulative credit loss as of April 1, 2009                                           |   | $                  | -      |   |
| Credit losses for which an other-than-temporary impairment was previously recognized |   |               | 8      |   |
| Cumulative credit loss as of June 30, 2009                                           |   | $                  | 8      |   |
|                                                                                 |   |               |   |   |

----

| (Millions of dollars)                                         |   | Six Months EndedJune 30, |   |
|---------------------------------------------------------------|--------|--------------------------|--------|
|                                                          |   | 2009                     |   |   | 2008 |   |
| Cash proceeds from sales of receivables to the conduit        |   | $                        | 791    |   |   | $ | 775 |   |
| Servicing fees received                                       |   | $                        | 1      |   |   | $ | 1 |   |
| Cash flows received on the interests that continue to be held |   | $                        | 4,496  |   |   | $ | 5,621 |   |
|                                                          |   |                     |   |   |   |   |   |   |

----

| I. | Income Taxes |
|----|--------------|

| J. | Employee Separation Charges |
|----|-----------------------------|

|   | U.S. Voluntary Separation Program - During December 2008, Caterpillar Inc. announced a voluntary separation program for certain support and management employees based in the U.S.  Eligible employees had until January 12, 2009 to sign up for the program,and generally until January 31, 2009 to make a final decision.  Participating employees receive severance pay based on current salary level and years of service.  During the first quarter 2009, 71 of our employees accepted the program, the majority of which had separated by March 31, 2009. Other Separation Programs - During the first quarter of 2009, we initiated several other separation programs.  These programs, designed specific to the laws and regulations of the individual countries, represent voluntary and involuntary plans for supportand management employees.  During the first quarter of 2009, 59 non-U.S. and 29 U.S. employees were subject to the various programs. |
|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| (Millions of dollars)                          |   |   |   |
|------------------------------------------------|--------|--------|--------|
|                                           |   |   |   |   |
| Liability balance as of December 31, 2008      |   | $      | -      |   |
|                                           |   |   |   |   |
| Q1 2009 Separation charges                     |   | $      | 10     |   |
| Q1 2009 Benefit payments and other adjustments |   |   | (7     | ) |
| Liability balance as of March 31, 2009         |   | $      | 3      |   |
|                                           |   |   |   |   |
| Q2 2009 Separation charges                     |   | $      | -      |   |
| Q2 2009 Benefit payments and other adjustments |   |   | (1     | ) |
| Liability balance as of June 30, 2009          |   | $      | 2      |   |
|                                           |   |   |   |   |

|                                                     |   | Second Quarter 2009  |   | First Quarter 2009    |
|----------------------------------------------------------|--------|---------------------------|--------|----------------------------|
| Impacted employees as of beginning of period             |   | 20                   |   | -                          |
| Impacted employees during the period                     |   | 1                    |   | 159                   |
| Employee separations during the period                   |   | (12)                      |   | (139)                      |
| Impacted employees remaining as of the end of the period |   |    9  |   |    20  |
|                                                     |   |                      |   |                       |

----

| ·   | The decrease in revenues was principally due to a $29 million impact from lower interest rates on new and existing finance receivables, an $18 million impact from a decrease in earning assets (finance receivables and operating leases at constant interest rates), a $17 million impact from returned or repossessed equipment and the absenceof a $12 million gain related to the sale of receivables in the second quarter of 2008. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Profit before income taxes was $122 million, a $57 million, or 32 percent, decrease over the second quarter of 2008.  The decrease was principally due to a $28 million impact from decreased net yield on average earning assets, a $17 million impact from returned or repossessed equipment, the absence of a $12 million gain relatedto the sale of receivables in the second quarter of 2008, a $10 million impact from net currency exchange gains and losses and a $7 million unfavorable impact from lower average earning assets.  These decreases in pre-tax profit were partially offset by a $24 million decrease in general, operating and administrative expense. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Provision for income taxes decreased $17 million, or 37 percent, compared with the second quarter of 2008.  The decrease was primarily attributable to lower pre-tax results. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | New retail financing was $1.8 billion, a decrease of $2.8 billion, or 60 percent from the second quarter of 2008.  The decrease was primarily related to our North America, Europe and Asia operating segments. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | At the end of the second quarter 2009, past dues were 5.53 percent compared with 5.44 percent at the end of the first quarter.  At the end of the second quarter 2008, past dues were 3.35 percent.  During the second quarter 2009, there were increases in North America, Europe and Asia, with decreases in LatinAmerica.  Write-offs, net of recoveries, were $55 million for the second quarter of 2009, up from $47 million in the first quarter of 2009 and more significantly from $19 million for the second quarter of 2008.  The $36 million year-over-year increase was driven by adverse economic conditions primarily in North America and, to a lesser extent, in Europe.  Year-to-date annualized losses are 0.82 percent of year-to-date average retail portfolio compared to 0.32 percentin the same period in 2008.  The rate of write-offs, at 0.82 percent, is higher than the most recent period of economic weakness in 2001 and 2002, which was 0.65 and 0.69 percent, respectively. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Our allowance for credit losses totaled $378 million as of June 30, 2009 compared to $391 million as of June 30, 2008, which is 1.55 percent of net finance receivables as of June 30, 2009, compared with 1.41 percent as of June 30, 2008.  The decrease in allowance for credit losses resulted from a $47 million decrease dueto a reduction in the overall net finance receivable portfolio, partially offset by a $34 million increase in the allowance rate. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| (Millions of dollars)                                                    |   | Three Months Ended June 30, |      |
|--------------------------------------------------------------------------|--------|----------------------------------|-----------|
|                                                                     |   |  2009                  |      |   |  2008  |   |
| Finance receivable and operating lease fees (including late charges)     |   | $                                | 17        |   |   | $ | 17 |   |
| Gain on sales of receivables                                             |   |                             | 7         |   |   |   | 15 |   |
| Miscellaneous other revenue, net                                         |   |                             | 6         |   |   |   | 5 |   |
| Service fee income on sold receivables                                   |   |                             | 3         |   |   |   | 5 |   |
| Net loss related to retained interests in securitized retail receivables |   |                             | (8        | ) |   |   | (4 | ) |
| Net gain/(loss) on returned or repossessed equipment                     |   |                             |  (12 | ) |   |   |  5 |   |
| Total other revenues, net                                                |   | $                                | 13        |   |   | $ | 43 |   |
|                                                                     |   |                             |      |   |   |   |   |   |

----

| (Millions of dollars)                                                          |   | Three Months Ended June 30, |    |
|--------------------------------------------------------------------------------|--------|----------------------------------|---------|
|                                                                           |   |  2009                  |    |   |  2008  |   |
| Currency exchange gain                                                         |   | $                                | 78      |   |   | $ | 24 |   |
| Net loss on undesignated foreign exchange contracts (including forward points) |   |                             | (81     | ) |   |   | (19 | ) |
| Net gain from interest rate derivatives                                        |   |                             | 3       |   |   |   | 4 |   |
| Partnership/dividend income (gain on sale of affiliates)                       |   |                             |  - |   |   |   |  1 |   |
| Total other income (expense)                                                   |   | $                                | -       |   |   | $ | 10 |   |
|                                                                           |   |                             |    |   |   |   |   |   |

----

| (Millions of dollars)                                                    |   | Six Months Ended June 30, |      |
|--------------------------------------------------------------------------|--------|--------------------------------|-----------|
|                                                                     |   |  2009                |      |   |  2008  |   |
| Finance receivable and operating lease fees (including late charges)     |   | $                              | 34        |   |   | $ | 33 |   |
| Miscellaneous other revenue, net                                         |   |                           | 12        |   |   |   | 10 |   |
| Gain on sales of receivables                                             |   |                           | 10        |   |   |   | 20 |   |
| Service fee income on sold receivables                                   |   |                           | 4         |   |   |   | 7 |   |
| Partnership/dividend income                                              |   |                           | -         |   |   |   | 1 |   |
| Net gain/(loss) on returned or repossessed equipment                     |   |                           | (19       | ) |   |   | 12 |   |
| Net loss related to retained interests in securitized retail receivables |   |                           |  (28 | ) |   |   |  (2 | ) |
| Total other revenues, net                                                |   | $                              | 13        |   |   | $ | 81 |   |
|                                                                     |   |                           |      |   |   |   |   |   |

----

| (Millions of dollars)                                                          |   | Six Months Ended June 30, |    |
|--------------------------------------------------------------------------------|--------|--------------------------------|---------|
|                                                                           |   |  2009                |    |   |  2008  |   |
| Net loss on undesignated foreign exchange contracts (including forward points) |   | $                              | (66     | ) |   | $ | (106 | ) |
| Currency exchange gain                                                         |   |                           | 28      |   |   |   | 114 |   |
| Net gain/(loss) from interest rate derivatives                                 |   |                           | 20      |   |   |   | (3 | ) |
| Partnership/dividend income (gain on sale of affiliates)                       |   |                           |  - |   |   |   |  3 |   |
| Total other income (expense)                                                   |   | $                              | (18     | ) |   | $ | 8 |   |
|                                                                           |   |                           |    |   |   |   |   |   |

----

| (Millions of dollars)                                            |   | June 30, |   |   | December 31, |   |
|------------------------------------------------------------------|--------|----------|--------|--------|--------------|--------|
|                                                             |   | 2009     |   |   | 2008         |   |
| Securitized Retail Installment Sale Contracts and Finance Leases |   |     |   |   |         |   |
| Installment sale contracts securitized                           |   | $        | 608    |   |         | $      | 877 |   |
| Finance leases securitized                                       |   |     | 21     |   |         |   | 32 |   |
| Less: retained interests (included in Other assets)              |   |     | (104   | )      |         |   | (52 | ) |
| Off-balance sheet securitized retail receivables                 |   | $        | 525    |   |         | $      | 857 |   |
|                                                             |   |     |   |   |         |   |   |   |
| Sales of Interests in Wholesale Receivables                      |   |     |   |   |         |   |   |   |
| Wholesale receivables                                            |   | $        | 200    |   |         | $      | 240 |   |
|                                                             |   |     |   |   |         |   |   |   |
| Other Managed Assets                                             |   |     |   |   |         |   |   |   |
| Retail installment sale contracts                                |   | $        | 257    |   |         | $      | 283 |   |
| Retail finance leases                                            |   |     | 222    |   |         |   | 198 |   |
| Operating leases                                                 |   |     | 106    |   |         |   | 122 |   |
| Retail notes receivable                                          |   |     | 25     |   |         |   | 30 |   |
| Other managed receivables/leases                                 |   | $        | 610    |   |         | $      | 633 |   |
|                                                             |   |     |   |   |         |   |   |   |
| Total off-balance sheet managed assets                           |   | $        | 1,335  |   |         | $      | 1,730 |   |
|                                                             |   |     |   |   |         |   |   |   |

----

| (Millions of dollars)                            |   | Three Months Ended |   |   | Six Months Ended |   |
|--------------------------------------------------|--------|--------------------|--------|--------|------------------|--------|
|                                             |   | June 30,           |   |   | June 30,         |   |
|                                             |   | 2009               |   |   | 2008             |   |   | 2009 |   |   | 2008 |   |
| Balance at beginning of the period               |   | $                  | 382    |   |             | $      | 374 |   |   | $ | 395 |   |   | $ | 353 |   |
| Provision for credit losses                      |   |               | 43     |   |             |   | 41 |   |   |   | 81 |   |   |   | 78 |   |
| Receivables written off                          |   |               | (60    | )      |             |   | (24 | ) |   |   | (112 | ) |   |   | (48 | ) |
| Recoveries on receivables previously written off |   |               | 5      |   |             |   | 5 |   |   |   | 10 |   |   |   | 9 |   |
| Adjustment due to securitization of receivables  |   |               | -      |   |             |   | (7 | ) |   |   | - |   |   |   | (7 | ) |
| Foreign currency translation adjustment          |   |               | 8      |   |             |   | 2 |   |   |   | 4 |   |   |   | 6 |   |
| Balance at end of the period                     |   | $                  | 378    |   |             | $      | 391 |   |   | $ | 378 |   |   | $ | 391 |   |
|                                             |   |               |   |   |             |   |   |   |   |   |   |   |   |   |   |   |

----

----

| (Millions of dollars)                                |   | June 30, 2009    |   |   | December 31, 2008  |   |
|------------------------------------------------------|--------|--------------------------------------|--------|--------|------------------------------|--------|
| Medium-term notes, net of unamortized discount       |   | $                                    | 21,100 |   |                         | $      | 19,647 |   |
| Commercial paper, net of unamortized discount        |   |                                 | 2,826  |   |                         |   | 5,717 |   |
| Bank borrowings – short-term                   |   |                                 | 951    |   |                         |   | 817 |   |
| Bank borrowings – long-term                    |   |                                 | 875    |   |                         |   | 755 |   |
| Variable denomination floating rate demand notes     |   |                                 | 693    |   |                         |   | 543 |   |
| Notes payable to Caterpillar                         |   |                                 | 12     |   |                         |   | 435 |   |
| Deposit obligation                                   |   |                                 | -      |   |                         |   | 232 |   |
|     Total outstanding borrowings |   | $                                    | 26,457 |   |                         | $      | 28,146 |   |
|                                                 |   |                                 |   |   |                         |   |   |   |

| (Millions of dollars) |   |   |   |
|-----------------------|--------|--------|--------|
| 2009                  |   | $      | 1,189  |   |
| 2010                  |   |   | 4,851  |   |
| 2011                  |   |   | 2,453  |   |
| 2012                  |   |   | 2,648  |   |
| 2013                  |   |   | 2,312  |   |
| Thereafter            |   |   | 7,647  |   |
| Total                 |   | $      | 21,100 |   |
|                  |   |   |   |   |

----

| ·   | The five-year facility of $1.62 billion expires in September 2012. |
|--------------------|--------------------------------------------------------------------|

| ·   | The five-year facility of $2.98 billion expires in September 2011. |
|--------------------|--------------------------------------------------------------------|

| ·   | The 364-day facility of $2.25 billion expires in September 2009. |
|--------------------|------------------------------------------------------------------|

----

----

----

----

| 3.1 | Certificate of Incorporation of the Company, as amended (incorporated by reference from Exhibit 3.1 to the Company’s Form 10 for the year ended December 31, 1984).                                                                                                                                                                                                                      |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 3.2 | Bylaws of the Company, as amended (incorporated by reference from Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q, for the quarter ended June 30, 2005).                                                                                                                                                                                                                      |
| 4.1 | Indenture, dated as of April 15, 1985, between the Company and Morgan Guaranty Trust Company of New York, as Trustee (incorporated by reference from Exhibit 4.1 to the Company’s Registration Statement on Form S-3, Commission File No. 33-2246).                                                                                                                                      |
| 4.2 | First Supplemental Indenture, dated as of May 22, 1986, amending the Indenture dated as of April 15, 1985, between the Company and Morgan Guaranty Trust Company of New York, as Trustee (incorporated by reference from Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q, for the quarter ended June 20, 1986).                                                               |
| 4.3 | Second Supplemental Indenture, dated as of March 15, 1987, amending the Indenture dated as of April 15, 1985, between the Company and Morgan Guaranty Trust Company of New York, as Trustee (incorporated by reference from Exhibit 4.3 to the Company’s Current Report on Form 8-K, dated April 24, 1987).                                                                              |
| 4.4 | Third Supplemental Indenture, dated as of October 2, 1989, amending the Indenture dated as of April 15, 1985, between the Company and Morgan Guaranty Trust Company of New York, as Trustee (incorporated by reference from Exhibit 4.3 to the Company’s Current Report on Form 8-K, dated October 16, 1989).                                                                            |
| 4.5 | Fourth Supplemental Indenture, dated as of October 1, 1990, amending the Indenture dated April 15, 1985, between the Company and Morgan Guaranty Trust Company of New York, as Trustee (incorporated by reference from Exhibit 4.3 to the Company’s Current Report on Form 8-K, dated October 29, 1990).                                                                                 |
| 4.6 | Indenture, dated as of July 15, 1991, between the Company and Continental Bank, National Association, as Trustee (incorporated by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated July 25, 1991).                                                                                                                                                          |
| 4.7 | First Supplemental Indenture, dated as of October 1, 2005, amending the Indenture dated as of July 15, 1991, between the Company and U.S. Bank Trust National Association (as successor to the former Trustee)(incorporated by reference from Exhibit 4.3 to Amendment No. 5 to the Company’s Registration Statement on FormS-3 filed October 20, 2005, Commission File No. 333-114075). |
| 4.8 | Support Agreement, dated as of December 21, 1984, between the Company and Caterpillar (incorporated by reference from Exhibit 10.2 to the Company’s amended Form 10, for the year ended December 31, 1984).                                                                                                                                                                              |
| 4.9 | First Amendment to the Support Agreement dated June 14, 1995, between the Company and Caterpillar (incorporated by reference from Exhibit 4 to the Company’s Current Report on Form 8-K, dated June 14, 1995).                                                                                                                                                                           |

----

| 10.1        | Tax Sharing Agreement, dated as of June 21, 1984, between the Company and Caterpillar (incorporated by reference from Exhibit 10.3 to the Company’s amended Form 10, for the year ended December 31, 1984).                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|-------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 10.2        | Five-Year Credit Agreement, dated as of September 21, 2006 (2006 Five-Year Credit Agreement), among the Company, Caterpillar, Caterpillar International Finance plc, Caterpillar Finance Corporation, certain other financial institutions named therein and Citibank, N.A., The Bank of Tokyo-Mitsubishi UFJ, Ltd., CitibankInternational plc, ABN AMRO Bank N.V., Bank of America, N.A., Barclays Bank PLC, J.P. Morgan Securities, Inc., Société Générale and Citigroup Global Markets Inc. (incorporated by reference from Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed September 27, 2006, Commission File No. 0-11241). |
| 10.3        | Japan Local Currency Addendum to the 2006 Five-Year Credit Agreement among the Company, Caterpillar, Caterpillar Finance Corporation, the Japan Local Currency Banks named therein, Citibank, N.A. and The Bank of Tokyo-Mitsubishi UFJ, Ltd. (incorporated by reference from Exhibit 99.2 to the Company’s Current Reporton Form 8-K, filed September 27, 2006).                                                                                                                                                                                                                                                                                                    |
| 10.4        | Amendment No. 1 to Japan Local Currency Addendum to the 2006 Five-Year Credit Agreement among the Company, Caterpillar, Caterpillar Finance Corporation, the Japan Local Currency Banks named therein, Citibank, N.A. and The Bank of Tokyo-Mitsubishi UFJ, Ltd. (incorporated by reference from Exhibit 99.5 to the Company’sCurrent Report on Form 8-K, filed January 26, 2009).                                                                                                                                                                                                                                                                                   |
| 10.5        | Local Currency Addendum to the 2006 Five-Year Credit Agreement among the Company, Caterpillar International Finance p.l.c., the Local Currency Banks named therein, Citibank, N.A. and Citibank International plc (incorporated by reference from Exhibit 99.2 to the Company’s Current Report on Form 8-K, filed September27, 2006).                                                                                                                                                                                                                                                                                                                                |
| 10.6        | Amendment No. 1 to Local Currency Addendum to the 2006 Five-Year Credit Agreement among the Company, Caterpillar International Finance p.l.c., the Local Currency Banks named therein, Citibank, N.A. and Citibank International plc (incorporated by reference from Exhibit 99.4 to the Company’s Current Report on Form8-K, filed January 26, 2009).                                                                                                                                                                                                                                                                                                               |
| 10.7        | Amendment No. 1 to the 2006 Five-Year Credit Agreement among the Company, Caterpillar, Caterpillar Finance Corporation and Caterpillar International Finance p.l.c., the Banks, Japan Local Currency Banks and Local Currency Banks named therein, The Bank of Tokyo-Mitsubishi UFJ, Ltd., Citibank International plc and Citibank,N.A. (incorporated by reference from Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q, filed October 31, 2008).                                                                                                                                                                                                        |
| 10.8        | Omnibus Amendment and Waiver Agreement (Amendment No. 2) to the 2006 Five-Year Credit Agreement among the Company, Caterpillar, Caterpillar Finance Corporation, Caterpillar International Finance p.l.c., the Banks and Local Currency Banks named therein, Citibank International plc and Citibank, N.A. (incorporated by referencefrom Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q, filed October 31, 2008).                                                                                                                                                                                                                                      |
| 10.9        | Amendment No. 3 to the 2006 Five-Year Credit Agreement among the Company, Caterpillar, Caterpillar Finance Corporation and Caterpillar International Finance Limited (f/k/a Caterpillar International Finance p.l.c.), the Banks, Japan Local Currency Banks and Local Currency Banks named therein, The Bank of Tokyo-MitsubishiUFJ, Ltd., Citibank International plc and Citibank, N.A. (incorporated by reference from Exhibit 99.4 to the Company’s Current Report on Form 8-K, filed September 23, 2008).                                                                                                                                                       |
| 10.10       | Amendment No. 4 to the 2006 Five-Year Credit Agreement among the Company, Caterpillar, Caterpillar Finance Corporation and Caterpillar International Finance Limited (f/k/a Caterpillar International Finance p.l.c.), the Banks, Japan Local Currency Banks and Local Currency Banks named therein, The Bank of Tokyo-MitsubishiUFJ, Ltd., Citibank International plc and Citibank, N.A. (incorporated by reference from Exhibit 99.3 to the Company’s Current Report on Form 8-K, filed January 26, 2009).                                                                                                                                                         |
| 10.11  | Five-Year Credit Agreement, dated as of September 20, 2007 (2007 Five-Year Credit Agreement), among the Company, Caterpillar, Caterpillar Finance Corporation, certain financial institutions named therein, Citibank, N.A., The Bank of Tokyo-Mitsubishi UFJ Ltd., ABN AMRO Bank N.V., Bank of America, N.A., Barclays BankPLC, J.P. Morgan Securities, Inc., Société Générale and Citigroup Global Markets Inc. (incorporated by reference from Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed September 26, 2007).                                                                                                           |
| 10.12       | Japan Local Currency Addendum to the 2007 Five-Year Credit Agreement among the Company, Caterpillar Finance Corporation, the Japan Local Currency Banks named therein, Citibank, N.A. and The Bank of Tokyo-Mitsubishi UFJ, Ltd. (incorporated by reference from Exhibit 99.2 to the Company’s Current Report on Form 8-K,filed September 26, 2007).                                                                                                                                                                                                                                                                                                                 |
| 10.13       | Amendment No. 1 to Japan Local Currency Addendum to the 2007 Five-Year Credit Agreement among the Company, Caterpillar Finance Corporation, the Japan Local Currency Banks named therein, Citibank, N.A. and The Bank of Tokyo-Mitsubishi UFJ, Ltd. (incorporated by reference from Exhibit 99.6 to the Company’s CurrentReport on Form 8-K, filed January 26, 2009).                                                                                                                                                                                                                                                                                                |

----

| 10.14 | Amendment No. 1 to the 2007 Five-Year Credit Agreement among the Company, Caterpillar and Caterpillar Finance Corporation, the Banks and Japan Local Currency Banks named therein, The Bank of Tokyo-Mitsubishi UFJ, Ltd. and Citibank, N.A. (incorporated by reference from Exhibit 99.3 to the Company’s Current Reporton Form 8-K, filed September 23, 2008).                                                                                                                                                                     |
|-------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 10.15 | Amendment No. 2 to the 2007 Five-Year Credit Agreement among the Company, Caterpillar and Caterpillar Finance Corporation, the Banks and Japan Local Currency Banks named therein, The Bank of Tokyo-Mitsubishi UFJ, Ltd. and Citibank, N.A. (incorporated by reference from Exhibit 99.2 to the Company’s Current Reporton Form 8-K, filed January 26, 2009).                                                                                                                                                                       |
| 10.16 | 364-Day Credit Agreement dated September 18, 2008 (2008 364-Day Credit Agreement) among the Company, Caterpillar, Caterpillar Finance Corporation, the Banks named therein, Citibank, N.A., The Bank of Tokyo-Mitsubishi UFJ, Ltd., ABN AMROBank N.V., Bank of America, N.A., Barclays Bank PLC, J.P. Morgan Securities, Inc., Société Générale and Citigroup Global Markets Inc. (incorporated by reference from Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed September 23, 2008). |
| 10.17 | Amendment No. 1 to the 2008 364-Day Credit Agreement among the Company, Caterpillar, Caterpillar Finance Corporation, the Banks and Japan Local Currency Banks named therein, The Bank of Tokyo Mitsubishi UFJ, Ltd. (as Japan local currency agent and bank), and Citibank, N.A. (as agent) (incorporated by reference fromExhibit 99.1 to the Company’s Current Report on Form 8-K, filed January 26, 2009).                                                                                                                       |
| 10.18 | Japan Local Currency Addendum to the 2008 364-Day Credit Agreement among the Company, Caterpillar Finance Corporation, the Japan Local Currency Banks named therein, Citibank, N.A. and The Bank of Tokyo-Mitsubishi UFJ, Ltd. (incorporated by reference from Exhibit 99.2 to the Company’s Current Report on Form 8-K,filed September 23, 2008).                                                                                                                                                                                   |
| 10.19 | 364-Day Credit Agreement dated March 31, 2009 (2009 364-Day Credit Agreement) Caterpillar, the financial institutions named therein and Citibank, N.A. (as Administrative Agent) (incorporated by reference from Exhibit 99.1 to the Company's Current Report on Form 8-K, filed on April 6, 2009).                                                                                                                                                                                                                                        |
| 10.20 | Notice of Bank Addition and Assumption and Acceptance dated April 7, 2009, adding the Bank of Tokyo-Mitsubishi UFJ, Ltd. as a party to the 2009 364-Day Credit Agreement (incorporated by reference from Exhibit 99.2 to the Company's Amendment No. 1 to Current Report on Form 8-K/A, filed on April 7, 2009).                                                                                                                                                                                                                           |
| 12    | Computation of Ratio of Profit to Fixed Charges.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| 23    | Consent of Independent Registered Public Accounting Firm.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |
| 31.1  | Certification of Kent M. Adams, President, Director and Chief Executive Officer of Caterpillar Financial Services Corporation, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                      |
| 31.2  | Certification of James A. Duensing, Executive Vice President and Chief Financial Officer of Caterpillar Financial Services Corporation, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                             |
| 32    | Certifications of Kent M. Adams, President, Director and Chief Executive Officer of Caterpillar Financial Services Corporation, and James A. Duensing, Executive Vice President and Chief Financial Officer of Caterpillar Financial Services Corporation, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                          |

----

|                                             | Caterpillar Financial Services Corporation                   |
|--------------------------------------------------|--------------------------------------------------------------|
| (Registrant)                                     |                                                         |
|    Date:  July 31, 2009 | By:   /s/   Steven R. Elsesser |
|                                             | Steven R. Elsesser, Controller                               |

|    Date:  July 31, 2009 | By:  /s/   Kent M. Adams                   |
|--------------------------------------------------|----------------------------------------------------------------|
|                                             | Kent M. Adams, President, Director and Chief Executive Officer |

----