Exhibit 12.1

STATEMENTS RE: COMPUTATION OF RATIOS

(in thousands USD)



|                                                             |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|------------------------------------------------------------ |  | -------------------------- | ------- | - | ------------------------------- | - | ------ | -------------------------- |  | - | -------------------------- | - |  | -------------------------- | ------ | - | -------------------------- | - | ------ | -------------------------- |  | - | -------- | - |  | - | ------- | -
|                                                             |  | Jan. 1,2006 toApril 6,2006 |         |   | April 7,2006
toDecember 31,2006 |   |        | Year EndedDecember 31,2006 |  |   | Year EndedDecember 31,2007 |   |  | Year EndedDecember 31,2008 |        |   | Year EndedDecember 31,2009 |   |        | Year EndedDecember 31,2010 | 
|Computation of Fixed Charges                                 |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|Interest expense                                             |  | $                          | 2,024   |   |                                 | $ | 13,390 |                            |  | $ | 15,414                     |   |  | $                          | 19,454 |   |                            | $ | 22,363 |                            |  | $ | 21,522   |   |  | $ | 22,071  |  
|Amortization of debt issuance costs and debt discount        |  |                            | 242     |   |                                 |   | 179    |                            |  |   | 421                        |   |  |                            | 665    |   |                            |   | 723    |                            |  |   | 713      |   |  |   | 713     |  
|Portion of rental expense representative of interest (1)     |  |                            | 68      |   |                                 |   | 262    |                            |  |   | 330                        |   |  |                            | 816    |   |                            |   | 2,690  |                            |  |   | 1,667    |   |  |   | 1,583   |  
|                                                             |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|Total fixed charges                                          |  |                            | 2,334   |   |                                 |   | 13,831 |                            |  |   | 16,165                     |   |  |                            | 20,935 |   |                            |   | 25,776 |                            |  |   | 23,902   |   |  |   | 24,365  |  
|                                                             |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|Computation of Earnings                                      |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|Income (loss) from continuing operations before income taxes |  |                            | (20,193 | ) |                                 |   | (5,981 | )                          |  |   | (26,174                    | ) |  |                            | (976   | ) |                            |   | 1,439  |                            |  |   | (106,591 | ) |  |   | (20,923 | )
|Fixed charges per above                                      |  |                            | 2,334   |   |                                 |   | 13,831 |                            |  |   | 16,165                     |   |  |                            | 20,935 |   |                            |   | 25,776 |                            |  |   | 23,902   |   |  |   | 24,365  |  
|                                                             |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|Total earnings                                               |  |                            | (17,859 | ) |                                 |   | 7,850  |                            |  |   | (10,009                    | ) |  |                            | 19,959 |   |                            |   | 27,215 |                            |  |   | (82,689  | ) |  |   | 3,442   |  
|                                                             |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|Ratio of earnings to fixed charges                           |  |                            |         | * |                                 |   | 0.6    |                            |  |   |                            | * |  |                            | 1.0    |   |                            |   | 1.1    |                            |  |   |          | * |  |   | 0.1     |  
|                                                             |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|* Earnings inadequate to cover fixed charges                 |  |                            |         |   |                                 |   |        |                            |  |   |                            |   |  |                            |        |   |                            |   |        |                            |  |   |          |   |  |   |         |  
|Deficiency                                                   |  | $                          | (20,193 | ) |                                 | $ | (5,981 | )                          |  | $ | (26,174                    | ) |  | $                          |       |   |                            | $ |       |                            |  | $ | (106,591 | ) |  | $ | (20,923 | )



|(1) | The interest portion of operating leases is assumed to be 30%.
|--- | --------------------------------------------------------------