LOGO

Report of Independent Registered Public Accounting Firm

The Board of Directors

Principal Financial
Group, Inc.

Principal Life Insurance Company

We have examined managements assertion, included in the accompanying Report on Assessment of Compliance with Regulation AB Servicing Criteria, that Principal Financial Group, Inc. and Principal Life
Insurance Company (collectively, the Company) complied with the servicing criteria set forth in Item 1122 (d) of the Securities and Exchange Commissions Regulation AB for the Principal Life Income Fundings Trusts
registered with the Securities and Exchange Commission pursuant to the Securities Act of 1933 on Registration Statement Nos. 333-147181 and 333-147181-01 platform as of and for the year ended December 31, 2012, and except for 1122(d)(1),
(d)(2), (d)(3)(H) through (iv) and (d)(4), which the Company has determined are not applicable to the activities performed by them with respect to the servicing platform covered by this report. See Appendix A of managements assertion for
the asset backed transactions covered by this platform. Management is responsible for the Companys compliance with those servicing criteria. Our responsibility is to express an opinion on managements assertion about the Companys
compliance with the servicing criteria based on our examination.

Our examination was conducted in accordance with attestation standards
established by the American Institute of Certified Public Accountants, as adopted by the Public Company Accounting Oversight Board (United States) and, accordingly, included examining, on a test basis, evidence about the Companys compliance
with the applicable servicing criteria and performing such other procedures as we considered necessary in the circumstances. Our examination included testing of less than all of the individual asset backed transactions and securities that comprise
the platform, testing of less than all of the servicing activities related to the Platform and determining whether the Company processed those selected transactions and performed those selected activities in compliance with the servicing criteria.
Furthermore, our procedures were limited to the selected transactions and servicing activities performed by the Company during the period covered by this report. Our procedures were not designed to determine whether errors may have occurred either
prior to or subsequent to our tests that may have affected the balances or amounts calculated or reported by the Company during the period covered by this report for the selected transactions or any other transactions. We believe that our
examination provides a reasonable basis for our opinion. Our examination does not provide a legal determination on the Companys compliance with the servicing criteria.

A member firm of Ernst & Young Global Limited



---

In our opinion, managements assertion that the company complied with the aforementioned servicing
criteria as of and for the year December 31, 2012 for the Principal Life Income Fundings Trusts registered with the Securities and Exchange Commission pursuant to the Securities Act of 1933 on Registration Statement Nos. 333-147181 and
333-147181-01 platform is fairly stated, in all material respects.



LOGO

Des Moines, Iowa

March 26, 2013