##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to
.

Commission File Number: 001-15181



---

FAIRCHILD SEMICONDUCTOR
INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                    
|-------------------------------------------------------------- |  | -----------------------------------
|Delaware                                                       |  | 04-3363001                         
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S.Employer Identification No.)

82 Running Hill Road

South Portland, Maine 04106

(Address of principal executive offices,
including zip code)

Registrants telephone number, including area code: (207) 775-8100



---

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Large Accelerated filer  x    Accelerated filer ̈Non-accelerated filer ̈

Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The number of shares outstanding of each of the issuers classes
of common stock as of the close of business on September 30, 2007:



|                    |  |                 
|------------------- |  | ----------------
|Title of Each Class |  | Number of Shares
|Common Stock        |  | 124,422,975     



---



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC. AND SUBSIDIARIES

INDEX



|                              |  |                                                                                                                            |  |   
|----------------------------- |  | -------------------------------------------------------------------------------------------------------------------------- |  | --
|                              |  | Page                                                                                                                      
|PART I. FINANCIAL INFORMATION |  |                                                                                                                           
|                              |  |                                                                                                                           
|Item 1.                       |  | Financial Statements (Unaudited)                                                                                           |  |   
|                              |  |                                                                                                                           
|                              |  | Consolidated Balance Sheets as of September 30, 2007 and December 31, 2006                                                 |  | 3 
|                              |  |                                                                                                                           
|                              |  | Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2007 and October 1, 2006           |  | 4 
|                              |  |                                                                                                                           
|                              |  | Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2007 and October 1, 2006 |  | 5 
|                              |  |                                                                                                                           
|                              |  | Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2007 and October 1, 2006                     |  | 6 
|                              |  |                                                                                                                           
|                              |  | Notes to Consolidated Financial Statements (Unaudited)                                                                     |  | 7 
|                              |  |                                                                                                                           
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                      |  | 26
|                              |  |                                                                                                                           
|Item 3.                       |  | Quantitative and Qualitative Disclosures about Market Risk                                                                 |  | 34
|                              |  |                                                                                                                           
|Item 4.                       |  | Controls and Procedures                                                                                                    |  | 34
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                                                           
|                              |  |                                                                                                                           
|Item 1.                       |  | Legal Proceedings                                                                                                          |  | 35
|                              |  |                                                                                                                           
|Item 1A.                      |  | Risk Factors                                                                                                               |  | 37
|                              |  |                                                                                                                           
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                |  | 47
|                              |  |                                                                                                                           
|Item 6.                       |  | Exhibits                                                                                                                   |  | 47
|                              | 
|Signature                     |  | 48                                                                                                                        



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In millions)



|                                                                                                                        |  |                   |         |   |                  |   |         |  
|----------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                                                        |  | September 30,2007 |         |   | December 31,2006 |  
|                                                                                                                        |  | (Unaudited)       |         |   |                  |  
|ASSETS                                                                                                                  |  |                   |         |   |                  |   |         |  
|Current assets:                                                                                                         |  |                   |         |   |                  |   |         |  
|Cash and cash equivalents                                                                                               |  | $                 | 397.1   |   |                  | $ | 525.2   |  
|Short-term marketable securities                                                                                        |  |                   | 51.9    |   |                  |   | 59.1    |  
|Accounts receivable, net of allowances of $39.0 and $40.4 at September 30, 2007 and December 31, 2006, respectively     |  |                   | 184.6   |   |                  |   | 163.3   |  
|Inventories                                                                                                             |  |                   | 242.0   |   |                  |   | 238.9   |  
|Deferred income taxes, net of allowances of $34.2 and $33.1 at September 30, 2007 and December 31, 2006,
respectively   |  |                   | 7.4     |   |                  |   | 11.5    |  
|Other current assets                                                                                                    |  |                   | 42.2    |   |                  |   | 30.5    |  
|                                                                                                                        |  |                   |         |   |                  |   |         |  
|Total current assets                                                                                                    |  |                   | 925.2   |   |                  |   | 1,028.5 |  
|Property, plant and equipment, net                                                                                      |  |                   | 667.8   |   |                  |   | 646.4   |  
|Deferred income taxes, net of allowances of $144.2 and $162.5 at September 30, 2007 and December 31, 2006,
respectively |  |                   | 13.1    |   |                  |   | 0.9     |  
|Intangible assets, net                                                                                                  |  |                   | 129.2   |   |                  |   | 103.6   |  
|Goodwill                                                                                                                |  |                   | 353.2   |   |                  |   | 229.9   |  
|Long-term marketable securities                                                                                         |  |                   | 2.0     |   |                  |   | 2.1     |  
|Other assets                                                                                                            |  |                   | 33.1    |   |                  |   | 34.2    |  
|                                                                                                                        |  |                   |         |   |                  |   |         |  
|Total assets                                                                                                            |  | $                 | 2,123.6 |   |                  | $ | 2,045.6 |  
|                                                                                                                        |  |                   |         |   |                  |   |         |  
|                                                                                                                        |  |                  
|LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS EQUITY                                                                  |  |                   |         |   |                  |   |         |  
|Current liabilities:                                                                                                    |  |                   |         |   |                  |   |         |  
|Current portion of long-term debt                                                                                       |  | $                 | 3.8     |   |                  | $ | 2.8     |  
|Accounts payable                                                                                                        |  |                   | 142.8   |   |                  |   | 90.2    |  
|Accrued expenses and other current liabilities                                                                          |  |                   | 116.8   |   |                  |   | 169.5   |  
|                                                                                                                        |  |                   |         |   |                  |   |         |  
|Total current liabilities                                                                                               |  |                   | 263.4   |   |                  |   | 262.5   |  
|Long-term debt, less current portion                                                                                    |  |                   | 585.9   |   |                  |   | 589.7   |  
|Deferred income taxes                                                                                                   |  |                   | 36.0    |   |                  |   | 35.0    |  
|Other liabilities                                                                                                       |  |                   | 45.0    |   |                  |   | 24.0    |  
|                                                                                                                        |  |                   |         |   |                  |   |         |  
|Total liabilities                                                                                                       |  |                   | 930.3   |   |                  |   | 911.2   |  
|Commitments and contingencies                                                                                           |  |                   |         |   |                  |   |         |  
|Temporary equity - deferred stock units                                                                                 |  |                   | 2.9     |   |                  |   | 2.2     |  
|Stockholders equity:                                                                                                   |  |                   |         |   |                  |   |         |  
|Common stock                                                                                                            |  |                   | 1.3     |   |                  |   | 1.2     |  
|Additional paid-in capital                                                                                              |  |                   | 1,363.3 |   |                  |   | 1,319.1 |  
|Accumulated deficit                                                                                                     |  |                   | (150.6  | ) |                  |   | (182.5  | )
|Accumulated other comprehensive income (loss)                                                                           |  |                   | (3.7    | ) |                  |   | 1.0     |  
|Less treasury stock (at cost)                                                                                           |  |                   | (19.9   | ) |                  |   | (6.6    | )
|                                                                                                                        |  |                   |         |   |                  |   |         |  
|Total stockholders equity                                                                                              |  |                   | 1,190.4 |   |                  |   | 1,132.2 |  
|                                                                                                                        |  |                   |         |   |                  |   |         |  
|Total liabilities, temporary equity and stockholders equity                                                            |  | $                 | 2,123.6 |   |                  | $ | 2,045.6 |  
|                                                                                                                        |  |                   |         |   |                  |   |         |  

See accompanying notes to unaudited consolidated financial statements.



3



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share data)

(Unaudited)



|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|----------------------------------------------- |  | ------------------ | ----- | - | ----------------- | - | ----- | ----------------- |  | - | -------------- | - |  | - | ------- | -
|                                                |  | Three Months Ended |       |   | Nine Months Ended |  
|                                                |  | September 30,2007  |       |   | October 1,2006    |   |       | September 30,2007 |  |   | October 1,2006 |  
|Total revenue                                   |  | $                  | 426.8 |   |                   | $ | 417.0 |                   |  | $ | 1,238.3        |   |  | $ | 1,232.8 |  
|Cost of sales                                   |  |                    | 297.4 |   |                   |   | 289.1 |                   |  |   | 882.8          |   |  |   | 857.4   |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Gross margin                                    |  |                    | 129.4 |   |                   |   | 127.9 |                   |  |   | 355.5          |   |  |   | 375.4   |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Gross margin %                                  |  |                    | 30.3  | % |                   |   | 30.7  | %                 |  |   | 28.7           | % |  |   | 30.5    | %
|                                                |  |                    |       |  
|Operating expenses:                             |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Research and development                        |  |                    | 26.9  |   |                   |   | 28.5  |                   |  |   | 82.4           |   |  |   | 81.0    |  
|Selling, general and administrative             |  |                    | 57.3  |   |                   |   | 61.4  |                   |  |   | 175.0          |   |  |   | 181.7   |  
|Amortization of acquisition-related intangibles |  |                    | 5.6   |   |                   |   | 5.9   |                   |  |   | 18.0           |   |  |   | 17.6    |  
|Restructuring and impairments                   |  |                    | 2.4   |   |                   |   |      |                   |  |   | 8.5            |   |  |   |        |  
|Charge for potential litigation outcomes, net   |  |                    | 7.8   |   |                   |   |      |                   |  |   | 9.5            |   |  |   |        |  
|(Gain) loss on sale of product line, net        |  |                    | 0.4   |   |                   |   | (1.1  | )                 |  |   | 0.4            |   |  |   | (6.0    | )
|Purchased in-process research and development   |  |                    | 0.2   |   |                   |   |      |                   |  |   | 3.9            |   |  |   |        |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Total operating expenses                        |  |                    | 100.6 |   |                   |   | 94.7  |                   |  |   | 297.7          |   |  |   | 274.3   |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Operating income                                |  |                    | 28.8  |   |                   |   | 33.2  |                   |  |   | 57.8           |   |  |   | 101.1   |  
|                                                |  |                    |       |  
|Other expense, net                              |  |                    | 5.0   |   |                   |   | 4.9   |                   |  |   | 15.2           |   |  |   | 16.4    |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Income before income taxes                      |  |                    | 23.8  |   |                   |   | 28.3  |                   |  |   | 42.6           |   |  |   | 84.7    |  
|                                                |  |                    |       |  
|Provision for income taxes                      |  |                    | 3.5   |   |                   |   | 3.2   |                   |  |   | 12.6           |   |  |   | 10.0    |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Net income                                      |  | $                  | 20.3  |   |                   | $ | 25.1  |                   |  | $ | 30.0           |   |  | $ | 74.7    |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Net income per common share:                    |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Basic                                           |  | $                  | 0.16  |   |                   | $ | 0.20  |                   |  | $ | 0.24           |   |  | $ | 0.61    |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Diluted                                         |  | $                  | 0.16  |   |                   | $ | 0.20  |                   |  | $ | 0.24           |   |  | $ | 0.60    |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Weighted average common shares:                 |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Basic                                           |  |                    | 124.5 |   |                   |   | 122.5 |                   |  |   | 123.9          |   |  |   | 121.8   |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Diluted                                         |  |                    | 126.8 |   |                   |   | 124.5 |                   |  |   | 126.2          |   |  |   | 124.0   |  
|                                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  

See accompanying notes to unaudited consolidated financial statements.



4



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In millions)

(Unaudited)



|                                                                                            |  |                    |      |   |                   |   |      |                   |  |   |                |   |  |   |      |  
|------------------------------------------------------------------------------------------- |  | ------------------ | ---- | - | ----------------- | - | ---- | ----------------- |  | - | -------------- | - |  | - | ---- | -
|                                                                                            |  | Three Months Ended |      |   | Nine Months Ended |  
|                                                                                            |  | September 30,2007  |      |   | October 1,2006    |   |      | September 30,2007 |  |   | October 1,2006 |  
|Net income                                                                                  |  | $                  | 20.3 |   |                   | $ | 25.1 |                   |  | $ | 30.0           |   |  | $ | 74.7 |  
|Other comprehensive income (loss), net of tax:                                              |  |                    |      |   |                   |   |      |                   |  |   |                |   |  |   |      |  
|Net change associated with hedging transactions                                             |  |                    | (3.4 | ) |                   |   | 0.4  |                   |  |   | (2.1           | ) |  |   | (0.5 | )
|Net amount reclassified to earnings for hedging                                             |  |                    | 0.2  |   |                   |   | 0.1  |                   |  |   | 0.1            |   |  |   | (0.6 | )
|Net change associated with unrealized holding loss on marketable securities and investments |  |                    |     |   |                   |   | (0.2 | )                 |  |   |               |   |  |   | (2.8 | )
|Net amount reclassified to earnings for marketable securities                               |  |                    |     |   |                   |   | (0.4 | )                 |  |   |               |   |  |   | (0.4 | )
|                                                                                            |  |                    |      |   |                   |   |      |                   |  |   |                |   |  |   |      |  
|Comprehensive income                                                                        |  | $                  | 17.1 |   |                   | $ | 25.0 |                   |  | $ | 28.0           |   |  | $ | 70.4 |  
|                                                                                            |  |                    |      |   |                   |   |      |                   |  |   |                |   |  |   |      |  

See accompanying notes to unaudited consolidated financial statements.



5



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)



|                                                                               |  |                   |        |   |                |   |        |  
|------------------------------------------------------------------------------ |  | ----------------- | ------ | - | -------------- | - | ------ | -
|                                                                               |  | Nine Months Ended |       
|                                                                               |  | September 30,2007 |        |   | October 1,2006 |  
|Cash flows from operating activities:                                          |  |                   |        |   |                |   |        |  
|Net income                                                                     |  | $                 | 30.0   |   |                | $ | 74.7   |  
|Adjustments to reconcile net income to cash provided by operating activities:  |  |                   |        |   |                |   |        |  
|Depreciation and amortization                                                  |  |                   | 94.8   |   |                |   | 86.4   |  
|Non-cash stock-based compensation expense                                      |  |                   | 19.0   |   |                |   | 20.0   |  
|Non-cash restructuring and impairment expense                                  |  |                   | 2.4    |   |                |   |       |  
|Loss on disposal of property, plant, and equipment                             |  |                   | 0.6    |   |                |   | 1.3    |  
|Non-cash financing expense                                                     |  |                   | 1.3    |   |                |   | 1.6    |  
|Deferred income taxes, net                                                     |  |                   | (6.2   | ) |                |   | (0.1   | )
|Purchased in-process research and development                                  |  |                   | 3.9    |   |                |   |       |  
|(Gain) loss on sale of product line                                            |  |                   | 0.4    |   |                |   | (6.0   | )
|Gain on sale of strategic investment                                           |  |                   |       |   |                |   | (0.6   | )
|Changes in operating assets and liabilities, net of acquisitions:              |  |                   |        |   |                |   |        |  
|Accounts receivable, net                                                       |  |                   | (14.1  | ) |                |   | (32.3  | )
|Inventories                                                                    |  |                   | 5.5    |   |                |   | (41.4  | )
|Other current assets                                                           |  |                   | (13.5  | ) |                |   | (9.9   | )
|Current liabilities                                                            |  |                   | (13.4  | ) |                |   | 31.3   |  
|Other assets and liabilities, net                                              |  |                   | 21.1   |   |                |   | 2.6    |  
|                                                                               |  |                   |        |   |                |   |        |  
|Cash provided by operating activities                                          |  |                   | 131.8  |   |                |   | 127.6  |  
|                                                                               |  |                   |        |   |                |   |        |  
|Cash flows from investing activities:                                          |  |                   |        |   |                |   |        |  
|Purchase of marketable securities                                              |  |                   | (162.2 | ) |                |   | (117.1 | )
|Sale of marketable securities                                                  |  |                   | 170.7  |   |                |   | 245.9  |  
|Maturity of marketable securities                                              |  |                   | 0.1    |   |                |   | 50.1   |  
|Capital expenditures                                                           |  |                   | (99.1  | ) |                |   | (85.6  | )
|Purchase of molds and tooling                                                  |  |                   | (1.2   | ) |                |   | (1.4   | )
|Sale of strategic investment                                                   |  |                   |       |   |                |   | 1.1    |  
|Acquisitions and divestitures, net of cash acquired                            |  |                   | (178.3 | ) |                |   | 5.4    |  
|                                                                               |  |                   |        |   |                |   |        |  
|Cash provided by (used in) investing activities                                |  |                   | (270.0 | ) |                |   | 98.4   |  
|                                                                               |  |                   |        |   |                |   |        |  
|Cash flows from financing activities:                                          |  |                   |        |   |                |   |        |  
|Repayment of long-term debt                                                    |  |                   | (2.8   | ) |                |   | (53.1  | )
|Proceeds from issuance of common stock and from exercise of stock options, net |  |                   | 32.3   |   |                |   | 24.5   |  
|Purchase of treasury stock                                                     |  |                   | (19.4  | ) |                |   | (7.2   | )
|Debt issuance costs                                                            |  |                   |       |   |                |   | (1.4   | )
|                                                                               |  |                   |        |   |                |   |        |  
|Cash provided by (used in) financing activities                                |  |                   | 10.1   |   |                |   | (37.2  | )
|                                                                               |  |                   |        |   |                |   |        |  
|Net change in cash and cash equivalents                                        |  |                   | (128.1 | ) |                |   | 188.8  |  
|Cash and cash equivalents at beginning of period                               |  |                   | 525.2  |   |                |   | 330.7  |  
|                                                                               |  |                   |        |   |                |   |        |  
|Cash and cash equivalents at end of period                                     |  | $                 | 397.1  |   |                | $ | 519.5  |  
|                                                                               |  |                   |        |   |                |   |        |  

See accompanying notes to unaudited consolidated financial statements.



6



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1  Basis of
Presentation

The accompanying interim consolidated financial statements of Fairchild Semiconductor International, Inc. (the company) have been prepared
in conformity with accounting principles generally accepted in the United States of America, consistent in all material respects with those applied in the companys Annual Report on Form 10-K for the year ended December 31, 2006. The
interim financial information is unaudited, but reflects all normal adjustments, which are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented. The financial statements should be read in
conjunction with the financial statements in the companys Annual Report on Form 10-K for the year ended December 31, 2006. Certain amounts for prior periods have been reclassified to conform to the current presentation. The companys
results for the nine months ended September 30, 2007 consists of 39 weeks, as compared to 40 weeks for the nine months ended October 1, 2006. The additional week in 2006 was in the companys first quarter. The results for the interim
periods are not necessarily indicative of the results of operations that may be expected for the full year.

Note 2  Financial Statement Details



|                                               |  |                   |         |                  |   |        
|---------------------------------------------- |  | ----------------- | ------- | ---------------- | - | -------
|                                               |  | September 30,2007 |         | December 31,2006
|                                               |  | (In millions)    
|Inventories                                    |  |                   |         |                  |   |        
|Raw materials                                  |  | $                 | 34.8    |                  | $ | 31.3   
|Work in process                                |  |                   | 135.1   |                  |   | 130.5  
|Finished goods                                 |  |                   | 72.1    |                  |   | 77.1   
|                                               |  |                   |         |                  |   |        
|                                               |  | $                 | 242.0   |                  | $ | 238.9  
|                                               |  |                   |         |                  |   |        
|                                               |  |                  
|                                               |  | September 30,2007 |         | December 31,2006
|                                               |  | (In millions)    
|Property, plant and equipment                  |  |                   |         |                  |   |        
|Land and improvements                          |  | $                 | 26.8    |                  | $ | 26.5   
|Buildings and improvements                     |  |                   | 315.7   |                  |   | 312.8  
|Machinery and equipment                        |  |                   | 1,432.2 |                  |   | 1,397.3
|Construction in progress                       |  |                   | 87.3    |                  |   | 59.0   
|                                               |  |                   |         |                  |   |        
|Total property, plant and equipment            |  |                   | 1,862.0 |                  |   | 1,795.6
|Less accumulated depreciation                  |  |                   | 1,194.2 |                  |   | 1,149.2
|                                               |  |                   |         |                  |   |        
|                                               |  | $                 | 667.8   |                  | $ | 646.4  
|                                               |  |                   |         |                  |   |        
|                                               |  |                  
|                                               |  | September 30,2007 |         | December 31,2006
|                                               |  | (In millions)    
|Accrued expenses and other current liabilities |  |                   |         |                  |   |        
|Payroll and employee related accruals          |  | $                 | 46.5    |                  | $ | 93.7   
|Accrued interest                               |  |                   | 4.4     |                  |   | 1.9    
|Income taxes payable                           |  |                   | 21.4    |                  |   | 25.5   
|Restructuring                                  |  |                   | 3.0     |                  |   | 1.0    
|Reserve for potential litigation outcomes      |  |                   | 3.3     |                  |   | 14.0   
|Other                                          |  |                   | 38.2    |                  |   | 33.4   
|                                               |  |                   |         |                  |   |        
|                                               |  | $                 | 116.8   |                  | $ | 169.5  
|                                               |  |                   |         |                  |   |        



7



---

##### Table of Contents

Note 3  Computation of Net Income per Share

Basic net income per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted average number of common shares
outstanding during the period, plus the dilutive effect of potential future issuances of common stock relating to stock options and other potentially dilutive securities. Potentially dilutive common equivalent securities consist of stock options,
performance units (PUs), deferred stock units (DSUs), restricted stock units (RSUs) and shares obtainable upon the conversion of the 5% Convertible Senior Subordinated Notes, due November 1, 2008. In calculating diluted earnings per share, the
dilutive effect of stock options is computed using the average market price for the respective period. Potential shares related to certain of the companys outstanding stock options were excluded because they were anti-dilutive, but could be
dilutive in the future. The following table sets forth the computation of basic and diluted earnings per share.



|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|----------------------------------------------------------------------------- |  | ------------------------------------ | ----- | ----------------- | - | ----------------- |  | -------------- | ----- |  | - | -----
|                                                                              |  | Three Months Ended                   |       | Nine Months Ended
|                                                                              |  | September 30,2007                    |       | October 1,2006    |   | September 30,2007 |  | October 1,2006
|                                                                              |  | (In millions, except per share data)
|Basic:                                                                        |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Net income                                                                    |  | $                                    | 20.3  |                   | $ | 25.1              |  | $              | 30.0  |  | $ | 74.7 
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Weighted average shares outstanding                                           |  |                                      | 124.5 |                   |   | 122.5             |  |                | 123.9 |  |   | 121.8
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Net income per share                                                          |  | $                                    | 0.16  |                   | $ | 0.20              |  | $              | 0.24  |  | $ | 0.61 
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Diluted:                                                                      |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Net income                                                                    |  | $                                    | 20.3  |                   | $ | 25.1              |  | $              | 30.0  |  | $ | 74.7 
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Basic weighted average shares outstanding                                     |  |                                      | 124.5 |                   |   | 122.5             |  |                | 123.9 |  |   | 121.8
|Assumed exercise of common stock equivalents                                  |  |                                      | 2.3   |                   |   | 2.0               |  |                | 2.3   |  |   | 2.2  
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Diluted weighted average common and common equivalent shares                  |  |                                      | 126.8 |                   |   | 124.5             |  |                | 126.2 |  |   | 124.0
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Net income per share                                                          |  | $                                    | 0.16  |                   | $ | 0.20              |  | $              | 0.24  |  | $ | 0.60 
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      
|Anti-dilutive common stock equivalents, non-vested stock, DSUs, RSUs, and PUs |  |                                      | 14.0  |                   |   | 16.8              |  |                | 14.5  |  |   | 16.7 
|                                                                              |  |                                      |       |                   |   |                   |  |                |       |  |   |      

In addition, the computation of diluted earnings per share did not include the assumed conversion of the 5%
Convertible Senior Subordinated Notes because the effect would have been anti-dilutive. As a result, $2.8 million and $8.3 million of interest expense was not added back to the numerator for the three and nine months ended September 30, 2007
and October 1, 2006, respectively. Potential common shares of 6.7 million were not included in the denominator for all periods presented.

Note 4  Supplemental Cash Flow Information



|               |  |                   |      |                |   |     
|-------------- |  | ----------------- | ---- | -------------- | - | ----
|               |  | Nine Months Ended
|               |  | September 30,2007 |      | October 1,2006
|               |  | (In millions)    
|Cash paid for: |  |                   |      |                |   |     
|Income taxes   |  | $                 | 14.6 |                | $ | 18.9
|               |  |                   |      |                |   |     
|Interest       |  | $                 | 25.4 |                | $ | 28.4
|               |  |                   |      |                |   |     



8



---

##### Table of Contents

Note 5  Marketable Securities

The company invests excess cash in marketable securities consisting primarily of commercial paper, U.S. Government securities, and auction rate securities.

All of the companys marketable securities are classified as available-for-sale. In accordance with Statement of Financial Accounting Standards (SFAS) 115,
Accounting for Certain Investments in Debt and Equity Securities, available-for-sale securities are carried at fair value with unrealized gains and losses included as a component of other comprehensive income within stockholders equity,
net of any related tax effect. Realized gains and losses and declines in value judged by management to be other than temporary on these investments are included in interest income and expense. For the purpose of computing realized gains and losses,
cost is identified on a specific identification basis.

The following table presents the amortized cost and estimated fair market value of
available-for-sale securities by contractual maturity as of September 30, 2007.



|                                        |  |               |      |             |   |     
|--------------------------------------- |  | ------------- | ---- | ----------- | - | ----
|                                        |  | AmortizedCost |      | MarketValue
|                                        |  | (In millions)
|Due in one year or less                 |  | $             | 0.7  |             | $ | 0.7 
|Due after one year through three years  |  |               | 0.3  |             |   | 0.3 
|Due after three years through ten years |  |               | 1.1  |             |   | 1.1 
|Due after ten years                     |  |               | 51.8 |             |   | 51.8
|                                        |  |               |      |             |   |     
|                                        |  | $             | 53.9 |             | $ | 53.9
|                                        |  |               |      |             |   |     

Note 6  Goodwill and Intangible Assets

The following table presents a summary of acquired intangible assets.



|                                |  |                       |                      |                          |                         |  |                         |                      |   |                         |   |       |  |   |        |  
|------------------------------- |  | --------------------- | -------------------- | ------------------------ | ----------------------- |  | ----------------------- | -------------------- | - | ----------------------- | - | ----- |  | - | ------ | -
|                                |  | Period ofAmortization |                      | As of September 30, 2007 |                         |  | As of December 31, 2006 |                     
|                                |  |                       | Gross CarryingAmount |                          | AccumulatedAmortization |  |                         | Gross CarryingAmount |   | AccumulatedAmortization |  
|                                |  |                       |                      | (In millions)            |                        
|Identifiable intangible assets: |  |                       |                      |                          |                         |  |                         |                      |   |                         |   |       |  |   |        |  
|Developed technology            |  | 2 - 15 years          |                      | $                        | 237.6                   |  | $                       | (138.6               | ) |                         | $ | 225.6 |  | $ | (124.8 | )
|Customer base                   |  | 8 - 10 years          |                      |                          | 81.6                    |  |                         | (57.5                | ) |                         |   | 55.8  |  |   | (54.1  | )
|Core technology                 |  | 10 years              |                      |                          | 3.9                     |  |                         | (0.3                 | ) |                         |   |      |  |   |       |  
|Covenant not to compete         |  | 5 years               |                      |                          | 30.4                    |  |                         | (30.4                | ) |                         |   | 30.4  |  |   | (30.4  | )
|Assembled workforce             |  | 5 years               |                      |                          | 1.0                     |  |                         | (0.3                 | ) |                         |   | 1.0   |  |   | (0.1   | )
|Process technology              |  | 5 years               |                      |                          | 1.6                     |  |                         | (0.2                 | ) |                         |   |      |  |   |       |  
|Patents                         |  | 4 years               |                      |                          | 5.4                     |  |                         | (5.2                 | ) |                         |   | 5.4   |  |   | (5.2   | )
|Trademarks and tradenames       |  | 1 year                |                      |                          | 25.2                    |  |                         | (25.0                | ) |                         |   | 24.9  |  |   | (24.9  | )
|                                |  |                       |                      |                          |                         |  |                         |                      |   |                         |   |       |  |   |        |  
|Subtotal                        |  |                       |                      |                          | 386.7                   |  |                         | (257.5               | ) |                         |   | 343.1 |  |   | (239.5 | )
|Goodwill                        |  |                       |                      |                          | 353.2                   |  |                         |                     |   |                         |   | 229.9 |  |   |       |  
|                                |  |                       |                      |                          |                         |  |                         |                      |   |                         |   |       |  |   |        |  
|Total                           |  |                       |                      | $                        | 739.9                   |  | $                       | (257.5               | ) |                         | $ | 573.0 |  | $ | (239.5 | )
|                                |  |                       |                      |                          |                         |  |                         |                      |   |                         |   |       |  |   |        |  

The following table presents the carrying amount of goodwill by reporting unit.



|                                 |  |                |       |                 |   |                  |  |       |      |  |   |      
|-------------------------------- |  | -------------- | ----- | --------------- | - | ---------------- |  | ----- | ---- |  | - | -----
|                                 |  | AnalogProducts |       | FunctionalPower |   | StandardProducts |  | Total
|                                 |  | (In millions) 
|Balance as of September 30, 2007 |  | $              | 138.8 |                 | $ | 159.9            |  | $     | 54.5 |  | $ | 353.2
|Balance as of December 31, 2006  |  | $              | 15.5  |                 | $ | 159.9            |  | $     | 54.5 |  | $ | 229.9



9



---

##### Table of Contents

During the nine months ended September 30, 2007, goodwill and other gross intangible assets increased $123.3 million
and $43.6 million, respectively, due to the acquisition of System General Corporation (System General), the total of which was assigned to the Analog Products group (see Item 1, Note 13 for further information).

The following table presents the estimated amortization expense for intangible assets for the remainder of 2007 and for each of the five succeeding fiscal years.



|                                |  |               |     
|------------------------------- |  | ------------- | ----
|Estimated Amortization Expense: |  | (In millions)
|Remainder of 2007               |  | $             | 5.6 
|2008                            |  |               | 22.0
|2009                            |  |               | 22.0
|2010                            |  |               | 21.9
|2011                            |  |               | 17.6
|2012                            |  |               | 15.4

Note 7  Segment Information

Fairchild designs, develops, manufactures and markets high performance multi-market semiconductors. The company is currently organized into three reportable segments: Functional Power, Analog Products and Standard
Products. Functional Power includes high voltage, low voltage, automotive and radio frequency products. Analog Products includes system power, power conversion, signal conditioning, switches and interface products. Standard Products includes
optoelectronics, standard linear, logic, standard diode and transistors, bipolar and foundry products.

The following table presents selected operating
segment financial information for the three and nine months ended September 30, 2007 and October 1, 2006.



|                                     |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|------------------------------------ |  | ------------------ | ----- | - | ----------------- | - | ----- | ----------------- |  | - | -------------- | - |  | - | ------- | -
|                                     |  | Three Months Ended |       |   | Nine Months Ended |  
|                                     |  | September 30,2007  |       |   | October 1,2006    |   |       | September 30,2007 |  |   | October 1,2006 |  
|                                     |  | (In millions)      |      
|Revenue and operating income (loss): |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Functional Power                     |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Total revenue                        |  | $                  | 234.8 |   |                   | $ | 227.4 |                   |  | $ | 687.0          |   |  | $ | 668.8   |  
|Operating income                     |  |                    | 38.2  |   |                   |   | 35.9  |                   |  |   | 95.3           |   |  |   | 93.9    |  
|                                     |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Analog Products                      |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Total revenue                        |  |                    | 92.4  |   |                   |   | 76.4  |                   |  |   | 256.9          |   |  |   | 238.3   |  
|Operating loss                       |  |                    | (3.5  | ) |                   |   | (10.2 | )                 |  |   | (26.2          | ) |  |   | (6.7    | )
|                                     |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Standard Products                    |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Total revenue                        |  |                    | 99.6  |   |                   |   | 113.2 |                   |  |   | 294.4          |   |  |   | 325.7   |  
|Operating income                     |  |                    | 10.8  |   |                   |   | 13.4  |                   |  |   | 26.4           |   |  |   | 28.2    |  
|                                     |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Other                                |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Operating loss (1)                   |  |                    | (16.7 | ) |                   |   | (5.9  | )                 |  |   | (37.7          | ) |  |   | (14.3   | )
|                                     |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Total consolidated                   |  |                    |       |   |                   |   |       |                   |  |   |                |   |  |   |         |  
|Total revenue                        |  | $                  | 426.8 |   |                   | $ | 417.0 |                   |  | $ | 1,238.3        |   |  | $ | 1,232.8 |  
|Operating income                     |  | $                  | 28.8  |   |                   | $ | 33.2  |                   |  | $ | 57.8           |   |  | $ | 101.1   |  

---

|(1) | The three and nine months ended September 30, 2007 includes $6.1 million and $19.0 million of stock-based compensation expense, $2.4 million and $8.5 million of restructuring
and impairments expense and $7.8 million and $9.5 million in charges for potential litigation outcomes, net, respectively. Also included in the three and nine months ended September 30, 2007 is a net loss of $0.4 million on the sale of a
product line. In addition, the nine months ended September 30, 2007 includes $0.3 million of other expense. The three and nine months ended October 1, 2006 includes $7.1 million and $20.0 million of stock-based compensation expense, and a
net gain of $1.1 million and $6.0 million on the sale of a product line, respectively. In addition, the three and nine months ended October 1, 2006 includes $0.4 million of fees associated with the refinancing of the senior credit facility.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



10



---

##### Table of Contents

Note 8  Restructuring and Impairments

During the three and nine months ended September 30, 2007, the company recorded $2.4 million and $8.5 million, respectively, in restructuring and impairment charges associated with the 2006 and 2007
Infrastructure Realignment Programs. In the third quarter of 2007, the $2.4 million was primarily related to employee separation costs associated with the 2007 Infrastructure Realignment Program. The remaining six months of 2007 includes $2.6
million in employee separation costs, $2.4 million in asset impairment costs and $0.2 million in contract cancellation costs, all associated with the 2007 Infrastructure Realignment Program. In addition, there was $0.9 million in employee separation
costs associated with the 2006 Infrastructure Realignment Program. There were no restructuring and impairment charges recorded during the three and nine months ended October 1, 2006.

The following table presents a summary of the activity in the companys accrual for restructuring and impairment costs for the three and nine months ended
September 30, 2007 (in millions).



|                                         |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|---------------------------------------- |  | --------------------------- | --- | ---------- | - | -------- |  | - | ------------- | - |  | -------------------------- | ---- | - |  | - | ---
|                                         |  | AccrualBalance at12/31/2006 |     | NewCharges |   | CashPaid |  |   | Non-CashItems |   |  | AccrualBalance at4/1/2007 
|2005 Infrastructure Realignment Program: |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|Employee Separation Costs                |  | $                           | 0.1 |            | $ |         |  | $ | (0.1          | ) |  | $                          |     |   |  | $ |   
|                                         |  |                             |     |            |  
|2006 Infrastructure Realignment Program: |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|Employee Separation Costs                |  |                             | 0.9 |            |   | 0.6      |  |   | (0.7          | ) |  |                            |     |   |  |   | 0.8
|                                         |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|                                         |  | $                           | 1.0 |            | $ | 0.6      |  | $ | (0.8          | ) |  | $                          |     |   |  | $ | 0.8
|                                         |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|                                         |  |                             |     |            |  
|                                         |  | AccrualBalance at4/1/2007   |     | NewCharges |   | CashPaid |  |   | Non-CashItems |   |  | AccrualBalance at7/1/2007 
|2006 Infrastructure Realignment Program: |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|Employee Separation Costs                |  | $                           | 0.8 |            | $ | 0.3      |  | $ | (0.6          | ) |  | $                          |     |   |  | $ | 0.5
|                                         |  |                             |     |            |  
|2007 Infrastructure Realignment Program: |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|Employee Separation Costs                |  |                             |    |            |   | 2.6      |  |   | (1.2          | ) |  |                            |     |   |  |   | 1.4
|Asset Impairment, Other                  |  |                             |    |            |   | 2.6      |  |   |              |   |  |                            | (2.4 | ) |  |   | 0.2
|                                         |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|                                         |  | $                           | 0.8 |            | $ | 5.5      |  | $ | (1.8          | ) |  | $                          | (2.4 | ) |  | $ | 2.1
|                                         |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|                                         |  |                             |     |            |  
|                                         |  | AccrualBalance at7/1/2007   |     | NewCharges |   | CashPaid |  |   | Non-CashItems |   |  | AccrualBalance at9/30/2007
|2006 Infrastructure Realignment Program: |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|Employee Separation Costs                |  | $                           | 0.5 |            | $ |         |  | $ | (0.5          | ) |  | $                          |     |   |  | $ |   
|                                         |  |                             |     |            |  
|2007 Infrastructure Realignment Program: |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|Employee Separation Costs                |  |                             | 1.4 |            |   | 2.4      |  |   | (1.0          | ) |  |                            |     |   |  |   | 2.8
|Asset Impairment, Other                  |  |                             | 0.2 |            |   |         |  |   |              |   |  |                            |     |   |  |   | 0.2
|                                         |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    
|                                         |  | $                           | 2.1 |            | $ | 2.4      |  | $ | (1.5          | ) |  | $                          |     |   |  | $ | 3.0
|                                         |  |                             |     |            |   |          |  |   |               |   |  |                            |      |   |  |   |    

The company expects to complete payment of substantially all of the above restructuring accruals by the second
quarter of 2008.



11



---

##### Table of Contents

Note 9  Income Taxes

In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation (FIN) 48, Accounting for Uncertainty in Income Taxes. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with SFAS 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. This statement also provides guidance on derecognition, classification, interest and penalties, accounting in the interim periods, disclosure, and transition. The company adopted FIN 48 on
January 1, 2007. With the implementation of FIN 48, the company recognized a cumulative effect adjustment increasing January 1, 2007 retained earnings by $1.9 million. The company also recognized a $1.8 million increase to deferred tax
assets; however, due to a full valuation allowance against the companys U.S. deferred taxes, there was no retained earnings impact. At the date of adoption, the company had $62.7 million of unrecognized tax benefits which increased to $68.7
million as of September 30, 2007. Of the total unrecognized tax benefits at the date of adoption and September 30, 2007, $10.5 million and $12.3 million, respectively, would impact the effective tax rate, if recognized. The remaining
unrecognized tax benefits would not impact the effective tax rate, if recognized, as the company has a full valuation allowance against its U.S. deferred taxes.

As of September 30, 2007, $0.8 million is recorded in other current liabilities in anticipation of a resolution of some of the companys income tax recognition exposures within the next 12 months.

The companys major tax jurisdictions as of the adoption of FIN 48 are the U.S. and Korea. For the U.S., the company has open tax years dating back to 1999 due to
the carryforward of tax attributes. In Korea, the company has five open tax years dating back to 2002.

Penalties and interest relating to uncertain tax
positions is recognized as a component of income tax expense, of which the company had accrued $2.0 million and $2.3 million as of September 30, 2007 and January 1, 2007, respectively. To the extent penalties and interest are not assessed
with respect to uncertain tax positions, amounts accrued will be reduced and reflected as a reduction of the overall income tax provision.

Note 10
 Stock-Based Compensation

The following table summarizes stock-based compensation expense under SFAS 123(R), Share-Based Payment, by
financial statement line for the three and nine months ended September 30, 2007.



|                                    |  |                    |     |                   |   |                   |  |                |      |  |   |     
|----------------------------------- |  | ------------------ | --- | ----------------- | - | ----------------- |  | -------------- | ---- |  | - | ----
|                                    |  | Three Months Ended |     | Nine Months Ended
|                                    |  | September 30,2007  |     | October 1,2006    |   | September 30,2007 |  | October 1,2006
|                                    |  | (In millions)     
|Cost of sales                       |  | $                  | 1.2 |                   | $ | 1.7               |  | $              | 4.2  |  | $ | 4.1 
|Research and development            |  |                    | 0.9 |                   |   | 1.1               |  |                | 2.9  |  |   | 3.4 
|Selling, general and administrative |  |                    | 4.0 |                   |   | 4.3               |  |                | 11.9 |  |   | 12.5
|                                    |  |                    |     |                   |   |                   |  |                |      |  |   |     
|                                    |  | $                  | 6.1 |                   | $ | 7.1               |  | $              | 19.0 |  | $ | 20.0
|                                    |  |                    |     |                   |   |                   |  |                |      |  |   |     

The company capitalized $0.8 million of stock-based compensation cost into inventory as of September 30,
2007.



12



---

##### Table of Contents

Stock Options

The following table summarizes stock option activity for the nine months ended September 30, 2007 (in thousands).



|                                   |  |        |  
|---------------------------------- |  | ------ | -
|                                   |  | Shares |  
|Outstanding at beginning of period |  | 22,844 |  
|Granted                            |  | 1,060  |  
|Exercised                          |  | (1,412 | )
|Forfeited                          |  | (337   | )
|Expired                            |  | (874   | )
|                                   |  |        |  
|Outstanding at end of period       |  | 21,281 |  
|                                   |  |        |  

The weighted average exercise price of stock options granted during the period was $17.92 and the related weighted
average grant-date fair value was $7.83.

Deferred Stock Units

The following table summarizes DSU activity for the nine months ended September 30, 2007 (in thousands).



|                                 |  |        |  
|-------------------------------- |  | ------ | -
|                                 |  | Shares |  
|Nonvested at beginning of period |  | 330    |  
|Granted                          |  | 59     |  
|Vested                           |  | (65    | )
|                                 |  |        |  
|Nonvested at end of period       |  | 324    |  
|                                 |  |        |  

The weighted average grant-date fair value of DSUs granted during the period was $17.89.

Restricted Stock Units

The following table summarizes RSU
activity for the nine months ended September 30, 2007 (in thousands).



|                                 |  |        |  
|-------------------------------- |  | ------ | -
|                                 |  | Shares |  
|Nonvested at beginning of period |  | 303    |  
|Granted                          |  | 632    |  
|Vested                           |  | (70    | )
|Forfeited                        |  | (46    | )
|                                 |  |        |  
|Nonvested at end of period       |  | 819    |  
|                                 |  |        |  

The weighted average grant-date fair value of RSUs granted during the period was $17.77.

Performance Units

The following table summarizes PU activity
for the nine months ended September 30, 2007 (in thousands).



|                                 |  |        |  
|-------------------------------- |  | ------ | -
|                                 |  | Shares |  
|Nonvested at beginning of period |  | 812    |  
|Granted (1)                      |  | 232    |  
|Vested                           |  | (269   | )
|Forfeited                        |  | (35    | )
|                                 |  |        |  
|Nonvested at end of period       |  | 740    |  
|                                 |  |        |  

---

|(1) | Represents the estimated potential award based on the 2007 fiscal year performance metric attainment.
|--- | -----------------------------------------------------------------------------------------------------

The weighted average grant-date fair value of PUs granted during the period was $17.93.

The fair value of each option
grant for the companys plans is estimated on the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions, utilizing the guidance provided in SFAS 123(R) as well as Securities and Exchange
Commission Staff Accounting Bulletin (SAB) 107. The fair value estimate of each DSU, RSU and PU is equal to the closing market price on the date of grant.



13



---

##### Table of Contents

|                        |  |                   |   |  |                |  
|----------------------- |  | ----------------- | - |  | -------------- | -
|                        |  | Nine Months Ended |  
|                        |  | September 30,2007 |   |  | October 1,2006 |  
|Expected volatility     |  | 41.7              | % |  | 53.0           | %
|Dividend yield          |  |                  |   |  |               |  
|Risk-free interest rate |  | 4.8               | % |  | 4.5            | %
|Expected life, in years |  | 5.0               |   |  | 3.9            |  
|Forfeiture rate         |  | 6.7               | % |  | 5.6            | %

Expected volatility.The company utilizes an average of implied volatility and the most recent historical
volatility commensurate with expected life. Effective for fiscal year 2007, the company modified its volatility assumption to include an implied volatility factor. The company determined during the annual review of its volatility assumption that it
would be appropriate to include implied volatility, as described in SAB 107. The change in assumption was immaterial to stock-based compensation expense during the three and nine months ended September 30, 2007.

Dividend yield.The company does not pay a dividend, therefore this input is not applicable.

Risk-free interest rate.The company estimated the risk-free interest rate based on zero-coupon U.S. Treasury securities for a period that is commensurate with the expected life assumption.

Expected life.The company has evaluated expected life based on history and exercise patterns across its demographic population. The company believes that this
historical data is the best estimate of the expected life of a new option, and that generally all groups of our employees exhibit similar exercise behavior. Effective for fiscal year 2007, the company performed an annual review of the expected life
assumption and determined that an expected life of 5.0 years is more indicative of actual exercise behavior than the previous 3.9 years. Accordingly, all grants for 2007 will be assigned an expected life of 5.0 years. The change in assumption was
immaterial to stock-based compensation expense during the three and nine months ended September 30, 2007.

Forfeiture rate.The company has
applied an annual forfeiture rate of 6.7%, 5.9%, 0.6% and 4.6% to all unvested options, RSUs, DSUs and PUs, respectively, as of September 30, 2007. This analysis is re-evaluated at least annually and the forfeiture rate is adjusted as
necessary.

Note 11  Derivatives

The company
uses derivative instruments to manage exposures to changes in foreign currency exchange rates and interest rates. In accordance with SFAS 133, Accounting for Certain Derivative Instruments and Certain Hedging Activities, the fair value of
these hedges is recorded on the balance sheet.

Foreign Currency Derivatives. The company uses currency forward and combination option contracts to
hedge a portion of its forecasted foreign exchange denominated revenues and expenses. The company monitors its foreign currency exposures to maximize the overall effectiveness of its foreign currency hedge positions. Currencies hedged include the
euro, Japanese yen, Philippine peso, Malaysian ringgit, Korean won and Chinese yuan. The companys objectives for holding derivatives are to minimize the risks using the most effective methods to eliminate or reduce the impacts of these
exposures.

Changes in the fair value of derivative instruments related to time value are included in the assessment of hedge effectiveness. Hedge
ineffectiveness, determined in accordance with SFAS 133 and SFAS 138,Accounting for Certain Derivative Instruments and Certain Hedging Activities  an amendment of FASB Statement 133, did not have a material impact on earnings for the
nine months ended September 30, 2007. No cash flow hedges were derecognized or discontinued for the nine months ended September 30, 2007 and October 1, 2006.

Derivative gains and losses included in other comprehensive income (OCI) are reclassified into earnings at the time the forecasted transaction is recognized. The company estimates that the entire $0.4 million of net
unrealized derivative losses included in OCI will be reclassified into earnings within the next twelve months.

Interest Rate Derivatives.The
companys variable-rate debt exposes the company to variability in interest payments due to changes in interest rates. The company uses a forward interest rate swap to mitigate the interest rate risk on a portion of its variable-rate borrowings
in order to manage fluctuations in cash flows resulting from changes in interest rates on variable-rate debt.



14



---

##### Table of Contents

Effectiveness of this hedge is calculated by comparing the fair value of the derivative to a hypothetical derivative that
would be a perfect hedge of floating rate debt. The value of the hedge at inception was zero and there was no ineffectiveness as of September 30, 2007.

Derivative gains and losses included in OCI are reclassified into earnings at the time the forecasted transaction is recognized. There is currently $0.9 million of unrealized losses included in OCI. The amounts are subsequently reclassified
into interest expense as a yield adjustment in the same period in which the related interest on the floating-rate debt obligations affect earnings.

Note 12  Contingencies

Phosphorus Mold Compound Litigation and Claims.From time to time since late 2001, the company has
received claims from a number of customers seeking damages resulting from certain products manufactured with a phosphorus-containing mold compound. Mold compound is the plastic resin used to encapsulate semiconductor chips. This particular mold
compound causes some chips to short in some situations, resulting in chip failure. The company has been named in lawsuits relating to these mold compound claims. On August 6, 2007, the company settled a lawsuit brought against the company by
Lucent Technologies Inc. in January 2005 in New Jersey state court claiming breach of warranty and fraud. The settlement payment occurred in the third quarter of 2007. On January 5, 2007, White Rock Networks sued the company and two
distributors, Arrow Electronics and All American Semiconductor, in the U.S. District Court for the Eastern District of Texas, for violations of the Texas Deceptive Trade Practices Act relating to the mold compound issue, claiming unspecified
damages. On May 17, 2007 White Rock amended its complaint to include fraud, negligence, and breach of contract claims and removed All American Semiconductor as a defendant. White Rock served the company on May 25, 2007. The company
believes it has strong defenses against White Rocks claims and intends to vigorously defend the lawsuit. Several other customers have made claims for damages or threatened to begin litigation as a result of the mold compound issue if their
claims are not resolved according to their demands, and the company may face additional lawsuits as a result. The company has resolved similar claims with several of its leading customers. The company has exhausted insurance coverage for such
customer claims.

Patent Litigation with Power Integrations, Inc. On October 20, 2004, the company and its wholly owned subsidiary, Fairchild
Semiconductor Corporation, were sued by Power Integrations, Inc. in the United States District Court for the District of Delaware. Power Integrations alleges that certain of the companys pulse width modulation (PWM) integrated circuit products
infringe four Power Integrations U.S. patents, and seeks a permanent injunction preventing the company from manufacturing, selling or offering the products for sale in the United States, or from importing the products into the United States, as well
as money damages for past infringement. The company has analyzed the Power Integrations patents in light of the companys products and, based on that analysis, does not believe the companys products violate Power Integrations
patents. Accordingly, the company is vigorously contesting this lawsuit. The trial in the case has been divided into three phases. The first phase, held October 2-10, 2006, was on infringement, the willfulness of any infringement, and damages.
On October 10, 2006, a jury returned a verdict finding that 33 of the companys PWM products infringe one or more of seven claims of the four patents being asserted. The jury also found that the companys infringement was willful, and
assessed damages against the company of approximately $34 million. That verdict remains subject to the companys appeal. The second phase of the trial, held September 17-21, 2007 before a different jury, was on the validity of the Power
Integrations patents being asserted. On September 21, 2007 a jury returned a verdict in the second phase, finding that the four Power Integrations patents asserted in the lawsuit are valid. The third phase of the trial covers the enforceability
of the patents. The third phase began on September 21, 2007 and is still pending before the court. Rulings from the enforceability phase of the litigation may overturn parts of the jury verdict on the second phase.

Power Integrations must prevail on all three phases of the trial to receive a judgment for damages and an injunction against the company. Power Integrations may seek an
injunction to prevent the company from making, selling or offering to sell in the United States, or from importing into the United States, products that infringe patents that are found valid and enforceable. Power Integrations has announced its
intention to seek such an injunction in such event.

The jury in the first phase of the trial assessed damages against the company of approximately $34
million. Because the jury also found that the companys infringement was willful, the judge in the case will have discretion to increase the damages award by up to three times the amount of the final damages award. The final damages award would
be determined after the third phase of the trial. Damages may be increased by the judge to account for certain sales by the company after October 20, 2006 and as a result of the willful infringement finding. It is also possible that the company
could be required to pay Power Integrations attorneys fees and pre-judgment interest.



15



---

##### Table of Contents

The results of litigation are difficult to predict and no assurance can be given that the company will succeed in proving
the patents unenforceable. As discussed above, the judge overseeing the case has discretion over the amount of damages awarded, and over the granting and scope of any injunction against the company. Any damages award or injunction would be subject
to appeal and the company expects to contest several aspects of the litigation and would carefully consider an appeal at the appropriate time. The company believes one aspect of the jurys verdict finding that the company had willfully
infringed the Power Integrations patents should be dismissed or put to a new trial because of an August 20, 2007 decision by the U.S. Court of Appeals for the Federal Circuit that significantly changed the law of willfulness as applied to
patent infringement cases. The company also expects to request a reduction in the level of damages awarded in the first phase of the litigation because of errors that the company believes were made in the calculation of damages. The company also
plans to contest the jurys finding in the second (validity) phase of the case as well as other decisions made by the court during the course of the litigation, including the division of the trial into several phases, rulings construing the
claims of the patents involved and limitations on the evidence the company was permitted to present. If the company chooses to appeal, the company would likely be required to post a bond or provide other security for some or the entire amount of the
final damages award during the pendency of the appeal. Should the company ultimately lose the lawsuit, or if an injunction is issued while an appeal is pending, such result could have an adverse impact on the companys ability to sell products
found to be infringing, either directly or indirectly in the U.S.

In a separate action, the company filed a lawsuit on April 11, 2006, against Power
Integrations in the United States District Court for the Eastern District of Texas. The lawsuit asserts that Power Integrations PWM products infringe U.S. Patent No. 5,264,719. This lawsuit has since been transferred to the United States
District Court for the District of Delaware. Intersil Americas owns U.S. Patent No. 5,264,719, for High Voltage Lateral Semiconductor Devices, and is a co-plaintiff with the company in the lawsuit. The company has held license rights under the
patent since acquiring Intersils power discrete business in 2001, and the company more recently secured exclusive rights to assert the patent against Power Integrations. The company intends to take all possible steps to seek a court order to
stop Power Integrations from making, using, selling, offering for sale or importing any infringing Power Integrations products into the U.S., and to obtain monetary damages for any Power Integrations infringing activities.

The company has acquired another company that is also involved in patent litigation with Power Integrations. The company recently completed the acquisition of System
General Corporation (see Item 1, Note 13 for further information). System General is currently appealing to the U.S. Court of Appeals for the Federal Circuit the outcome of proceedings before the U.S. International Trade Commission (ITC)
involving allegations of patent infringement, and is a defendant in a patent infringement lawsuit in the U.S. District Court for the Northern District of California. The district court action has been stayed at least until the appeals court issues
its decision on System Generals appeal of the ITCs final determination. Both the ITC proceeding and the lawsuit were initiated by Power Integrations. A hearing on the appeal was scheduled for November 9, 2007. As in all litigation,
the results of these matters are difficult to predict and no assurance can be given as to the outcome of these proceedings. An adverse outcome in these matters could negatively impact the companys financial results, and should the company
ultimately lose the lawsuit, such result could have an adverse impact on the companys ability to sell products found to be infringing, either directly or indirectly in the U.S.

ZTE Corporation v. Fairchild Semiconductor Corporation. On December 30, 2004, the companys wholly owned subsidiary, Fairchild Semiconductor Corporation, was sued by Zhongxing Telecom
Ltd. (ZTE), a communications equipment manufacturer, in the Intermediate Peoples Court of Shenzhen, Guangdong Province, Peoples Republic of China. ZTE alleged that certain of the companys products were defective and caused personal
injury and/or property loss to ZTE. ZTE claimed 65,733,478 Chinese yuan as damages. The company contested the lawsuit in a trial held on October 20, 2005. On December 29, 2006, the company was informed that the court had ruled in favor of ZTE
and had ordered Fairchild to pay RMB 65,733,478 (equivalent to approximately $8.6 million U.S. dollars based on exchange rates at September 30, 2007) to ZTE. The company appealed to the Higher Peoples Court of Guangdong Province. On
August 22, 2007, the company settled the lawsuit for approximately $4.0 million U.S. dollars.

Patent Litigation with Alpha &
Omega Semiconductor, Inc.On May 17, 2007, Alpha & Omega Semiconductor, Inc. (AOS) filed suit against the company in the U.S. District Court for the Northern District of California alleging that the company is infringing two of its
patents. AOS is seeking unspecified damages and an injunction against the company. The company in turn filed suit against AOS in the same court on May 18, 2007, alleging that AOS is infringing four of the companys patents. The company is
also seeking unspecified damages and an injunction. The cases were consolidated on July 31, 2007. On October 2, 2007, the parties were granted leave to amend their complaints to assert additional patents. The company asserted two
additional patents against AOS, and AOS asserted one additional patent against the company.

The company intends to take all possible steps to seek a court
order to stop AOS from making, using, selling, offering for sale or importing any infringing products in the U.S. and to obtain monetary damages for any infringing activities. Although



16



---

##### Table of Contents

the company believes, based on the prior art it has identified and the companys knowledge of its products, that the company has invalidity,
non-infringement and other defenses to AOS patent claims, the results of litigation are difficult to predict and no assurance can be given that the company will succeed in proving the AOS patents invalid, not infringed or unenforceable. Should
the company ultimately lose the lawsuit, such result could have an adverse impact on the companys ability to sell products found to be infringing, either directly or indirectly in the U.S. Any damages award or injunction would be subject to
appeal and the company would expect to carefully consider an appeal at the appropriate time. In such a case, if the company chose to appeal, the company would likely be required to post a bond or provide other security for some or the entire amount
of the final damages award during the pendency of the appeal.

The company has analyzed the potential litigation outcomes from all the above mentioned
claims in accordance with Statement of Financial Accounting Standards (SFAS) 5, Accounting for Contingencies.While the exact amount of these losses is not known, the company has recorded a charge for potential litigation outcomes in the
Consolidated Statement of Operations, based upon the companys assessments of the potential liability using an analysis of the claims and historical experience in defending and/or resolving these claims. As of September 30, 2007 the
companys balance for potential litigation outcomes was $13.3 million. If the company continues to receive additional claims, if more of these claims proceed to litigation or if the company chooses to settle claims in settlement of or to avoid
litigation, then the company may incur liabilities in excess of the current reserves.

From time to time the company is involved in legal proceedings in
the ordinary course of business. The company believes that there is no such ordinary-course litigation pending that could have, individually or in the aggregate, a material adverse effect on the companys business, financial condition, results
of operations or cash flows.

Note 13  Acquisitions and Divestitures

On January 2, 2007, the company launched a tender offer in Taiwan to acquire 100% of the outstanding shares of Taipei-based System General. System General is a leading supplier of analog power management
semiconductors for AC/DC offline power conversion in computers, LCD monitors, printers, chargers, and consumer products. At the closing of the tender offer on February 5, 2007, 65,459,517 shares of System General stock were acquired,
representing approximately 95.6% of System Generals outstanding shares. The company acquired the remaining System General shares effective August 3, 2007. The total amount paid in cash for the 100% interest, net of cash acquired, was
approximately $179.8 million.

As of August 3, 2007, the operating results of System General are now included in the accompanying consolidated
financial statements based on 100% ownership of System General. Prior to August 3, 2007, the operating results of System General were included in the accompanying consolidated financial statements based on the 95.6% ownership interest of the
fair value of System General. The remaining portion of the acquired net assets represented the minority interests ownership and was reflected on the companys balance sheet based on the historical carrying amounts of the acquired
enterprise. In connection with the acquisition, the company recorded a charge of $3.9 million for in-process research and development during the first nine months of 2007. The company also acquired goodwill of approximately $123.3 million with the
remainder of the purchase price in excess of the fair value of net tangible assets allocated to various other intangible assets. The purchase price allocation as of September 30, 2007 is based on the companys estimate of the fair value of
identifiable intangible and net tangible assets acquired.

No proforma results of operations are presented because System General does not constitute a
significant subsidiary.

On September 5, 2007, the company announced the sale of selected assets of the Radio Frequency (RF) product line
to ANADIGICS, Inc. for approximately $1.5 million, net of cash expended for transaction fees. As a result of the sale, the company recorded a net loss of $0.4 million during the third quarter of 2007.

Note 14  Condensed Consolidating Financial Statements

The
company operates through its wholly owned subsidiary Fairchild Semiconductor Corporation and other indirect wholly owned subsidiaries. Fairchild Semiconductor International, Inc. and certain of Fairchild Semiconductor Corporations subsidiaries
are guarantors under the companys senior credit facility and Fairchild Semiconductor Corporations 5% Convertible Senior Subordinated Notes. These guarantees are joint and several. Accordingly, presented below are condensed consolidating
balance sheets of Fairchild Semiconductor International, Inc. as of September 30, 2007 and December 31, 2006 and related condensed consolidating statements of operations for the three and nine months ended September 30, 2007 and
October 1, 2006 and condensed consolidating statements of cash flows for the nine months ended September 30, 2007 and October 1, 2006.



17



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING BALANCE SHEET (Unaudited)



|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|------------------------------------------------------------ |  | ------------------------------------------------------- | ------- | - | ----------------------------------------------- | - | ------- | --------------------- |  | - | ------------------------- | - |  | ------------ | ------- | - | ----------------------------------------------------- | - | -------- | - |  | - | ------- | -
|                                                             |  | September 30, 2007                                      |        
|                                                             |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |         |   | UnconsolidatedFairchildSemiconductorCorporation |   |         | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |         |   | ConsolidatedFairchildSemiconductorInternational, Inc. |  
|                                                             |  | (In millions)                                           |        
|ASSETS                                                       |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Current assets:                                              |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Cash and cash equivalents                                    |  | $                                                       |        |   |                                                 | $ | 150.8   |                       |  | $ |                          |   |  | $            | 246.3   |   |                                                       | $ |         |   |  | $ | 397.1   |  
|Short-term marketable securities                             |  |                                                         |        |   |                                                 |   | 51.5    |                       |  |   |                          |   |  |              | 0.4     |   |                                                       |   |         |   |  |   | 51.9    |  
|Accounts receivable, net                                     |  |                                                         |        |   |                                                 |   | 15.1    |                       |  |   |                          |   |  |              | 169.5   |   |                                                       |   |         |   |  |   | 184.6   |  
|Inventories                                                  |  |                                                         |        |   |                                                 |   | 38.6    |                       |  |   | 0.4                       |   |  |              | 203.0   |   |                                                       |   |         |   |  |   | 242.0   |  
|Deferred income taxes, net                                   |  |                                                         |        |   |                                                 |   | (2.5    | )                     |  |   |                          |   |  |              | 9.9     |   |                                                       |   |         |   |  |   | 7.4     |  
|Other current assets                                         |  |                                                         |        |   |                                                 |   | 16.2    |                       |  |   | 0.1                       |   |  |              | 25.9    |   |                                                       |   |         |   |  |   | 42.2    |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Total current assets                                         |  |                                                         |        |   |                                                 |   | 269.7   |                       |  |   | 0.5                       |   |  |              | 655.0   |   |                                                       |   |         |   |  |   | 925.2   |  
|                                                             |  |                                                         |         |   |                                                 |  
|Property, plant and equipment, net                           |  |                                                         |        |   |                                                 |   | 256.8   |                       |  |   | 1.0                       |   |  |              | 410.0   |   |                                                       |   |         |   |  |   | 667.8   |  
|Deferred income taxes                                        |  |                                                         |        |   |                                                 |   | 6.7     |                       |  |   |                          |   |  |              | 6.4     |   |                                                       |   |         |   |  |   | 13.1    |  
|Intangible assets, net                                       |  |                                                         |        |   |                                                 |   | 21.2    |                       |  |   | 10.2                      |   |  |              | 97.8    |   |                                                       |   |         |   |  |   | 129.2   |  
|Goodwill                                                     |  |                                                         |        |   |                                                 |   | 167.7   |                       |  |   | 61.7                      |   |  |              | 123.8   |   |                                                       |   |         |   |  |   | 353.2   |  
|Long-term marketable securities                              |  |                                                         |        |   |                                                 |   | 2.0     |                       |  |   |                          |   |  |              |        |   |                                                       |   |         |   |  |   | 2.0     |  
|Investment in subsidiary                                     |  |                                                         | 1,196.9 |   |                                                 |   | 1,217.3 |                       |  |   | 447.4                     |   |  |              | 299.7   |   |                                                       |   | (3,161.3 | ) |  |   |        |  
|Other assets                                                 |  |                                                         |        |   |                                                 |   | 15.1    |                       |  |   | 0.9                       |   |  |              | 17.1    |   |                                                       |   |         |   |  |   | 33.1    |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Total assets                                                 |  | $                                                       | 1,196.9 |   |                                                 | $ | 1,956.5 |                       |  | $ | 521.7                     |   |  | $            | 1,609.8 |   |                                                       | $ | (3,161.3 | ) |  | $ | 2,123.6 |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|                                                            
|LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS EQUITY       | 
|Current liabilities:                                         |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Current portion of long-term debt                            |  | $                                                       |        |   |                                                 | $ | 3.8     |                       |  | $ |                          |   |  | $            |        |   |                                                       | $ |         |   |  | $ | 3.8     |  
|Accounts payable                                             |  |                                                         |        |   |                                                 |   | 33.4    |                       |  |   | 0.4                       |   |  |              | 109.0   |   |                                                       |   |         |   |  |   | 142.8   |  
|Accrued expenses and other current liabilities               |  |                                                         |        |   |                                                 |   | 47.5    |                       |  |   | 2.6                       |   |  |              | 66.7    |   |                                                       |   |         |   |  |   | 116.8   |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Total current liabilities                                    |  |                                                         |        |   |                                                 |   | 84.7    |                       |  |   | 3.0                       |   |  |              | 175.7   |   |                                                       |   |         |   |  |   | 263.4   |  
|                                                             |  |                                                         |         |   |                                                 |  
|Long-term debt, less current portion                         |  |                                                         |        |   |                                                 |   | 585.9   |                       |  |   |                          |   |  |              |        |   |                                                       |   |         |   |  |   | 585.9   |  
|Net intercompany (receivable) payable                        |  |                                                         |        |   |                                                 |   | 50.8    |                       |  |   | (229.5                    | ) |  |              | 178.7   |   |                                                       |   |         |   |  |   |        |  
|Deferred income taxes                                        |  |                                                         |        |   |                                                 |   | 29.3    |                       |  |   |                          |   |  |              | 6.7     |   |                                                       |   |         |   |  |   | 36.0    |  
|Other liabilities                                            |  |                                                         |        |   |                                                 |   | 10.9    |                       |  |   |                          |   |  |              | 34.1    |   |                                                       |   |         |   |  |   | 45.0    |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Total liabilities                                            |  |                                                         |        |   |                                                 |   | 761.6   |                       |  |   | (226.5                    | ) |  |              | 395.2   |   |                                                       |   |         |   |  |   | 930.3   |  
|                                                             |  |                                                         |         |   |                                                 |  
|Commitments and contingencies                                |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Temporary equitydeferred stock units                        |  |                                                         | 2.9     |   |                                                 |   |        |                       |  |   |                          |   |  |              |        |   |                                                       |   |         |   |  |   | 2.9     |  
|Stockholders equity:                                        |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Common stock                                                 |  |                                                         | 1.3     |   |                                                 |   |        |                       |  |   |                          |   |  |              |        |   |                                                       |   |         |   |  |   | 1.3     |  
|Additional paid-in capital                                   |  |                                                         | 1,363.3 |   |                                                 |   |        |                       |  |   |                          |   |  |              |        |   |                                                       |   |         |   |  |   | 1,363.3 |  
|Retained earnings (accumulated deficit)                      |  |                                                         | (150.7  | ) |                                                 |   | 1,196.9 |                       |  |   | 748.2                     |   |  |              | 1,216.3 |   |                                                       |   | (3,161.3 | ) |  |   | (150.6  | )
|Accumulated other comprehensive loss                         |  |                                                         |        |   |                                                 |   | (2.0    | )                     |  |   |                          |   |  |              | (1.7    | ) |                                                       |   |         |   |  |   | (3.7    | )
|Less treasury stock (at cost)                                |  |                                                         | (19.9   | ) |                                                 |   |        |                       |  |   |                          |   |  |              |        |   |                                                       |   |         |   |  |   | (19.9   | )
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Total stockholders equity                                   |  |                                                         | 1,194.0 |   |                                                 |   | 1,194.9 |                       |  |   | 748.2                     |   |  |              | 1,214.6 |   |                                                       |   | (3,161.3 | ) |  |   | 1,190.4 |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Total liabilities, temporary equity and stockholders equity |  | $                                                       | 1,196.9 |   |                                                 | $ | 1,956.5 |                       |  | $ | 521.7                     |   |  | $            | 1,609.8 |   |                                                       | $ | (3,161.3 | ) |  | $ | 2,123.6 |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  



18



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Unaudited)



|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|----------------------------------------------- |  | ------------------------------------------------------- | ----- | - | ----------------------------------------------- | - | ----- | --------------------- |  | - | ------------------------- | - |  | ------------ | ----- | - | ----------------------------------------------------- | - | ------ | - |  | - | -----
|                                                |  | Three Months Ended September 30, 2007                  
|                                                |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |       |   | UnconsolidatedFairchildSemiconductorCorporation |   |       | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |       |   | ConsolidatedFairchildSemiconductorInternational, Inc.
|                                                |  | (In millions)                                          
|Total revenue                                   |  | $                                                       |      |   |                                                 | $ | 151.6 |                       |  | $ | 0.3                       |   |  | $            | 793.8 |   |                                                       | $ | (518.9 | ) |  | $ | 426.8
|Cost of sales                                   |  |                                                         |      |   |                                                 |   | 139.1 |                       |  |   | 0.9                       |   |  |              | 676.3 |   |                                                       |   | (518.9 | ) |  |   | 297.4
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|Gross margin                                    |  |                                                         |      |   |                                                 |   | 12.5  |                       |  |   | (0.6                      | ) |  |              | 117.5 |   |                                                       |   |       |   |  |   | 129.4
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|Operating expenses:                             |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|Research and development                        |  |                                                         |      |   |                                                 |   | 14.3  |                       |  |   | 2.7                       |   |  |              | 9.9   |   |                                                       |   |       |   |  |   | 26.9 
|Selling, general and administrative             |  |                                                         |      |   |                                                 |   | 32.7  |                       |  |   | 1.4                       |   |  |              | 23.2  |   |                                                       |   |       |   |  |   | 57.3 
|Amortization of acquisition-related intangibles |  |                                                         |      |   |                                                 |   | 1.4   |                       |  |   | 0.5                       |   |  |              | 3.7   |   |                                                       |   |       |   |  |   | 5.6  
|Restructuring and impairments                   |  |                                                         |      |   |                                                 |   | 2.0   |                       |  |   | 0.1                       |   |  |              | 0.3   |   |                                                       |   |       |   |  |   | 2.4  
|Charge for potential litigation outcomes        |  |                                                         |      |   |                                                 |   | (2.2  | )                     |  |   |                          |   |  |              | 10.0  |   |                                                       |   |       |   |  |   | 7.8  
|Loss on sale of product line, net               |  |                                                         |      |   |                                                 |   | 0.2   |                       |  |   |                          |   |  |              | 0.2   |   |                                                       |   |       |   |  |   | 0.4  
|Purchased in-process research & development     |  |                                                         |      |   |                                                 |   |      |                       |  |   |                          |   |  |              | 0.2   |   |                                                       |   |       |   |  |   | 0.2  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|Total operating expenses                        |  |                                                         |      |   |                                                 |   | 48.4  |                       |  |   | 4.7                       |   |  |              | 47.5  |   |                                                       |   |       |   |  |   | 100.6
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|Operating income (loss)                         |  |                                                         |      |   |                                                 |   | (35.9 | )                     |  |   | (5.3                      | ) |  |              | 70.0  |   |                                                       |   |       |   |  |   | 28.8 
|                                                |  |                                                         |       |   |                                                 |  
|Other (income) expense, net                     |  |                                                         |      |   |                                                 |   | 7.7   |                       |  |   |                          |   |  |              | (2.7  | ) |                                                       |   |       |   |  |   | 5.0  
|Equity in subsidiary income                     |  |                                                         | (20.3 | ) |                                                 |   | (66.3 | )                     |  |   | (1.8                      | ) |  |              |      |   |                                                       |   | 88.4   |   |  |   |     
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|Income (loss) before income taxes               |  |                                                         | 20.3  |   |                                                 |   | 22.7  |                       |  |   | (3.5                      | ) |  |              | 72.7  |   |                                                       |   | (88.4  | ) |  |   | 23.8 
|                                                |  |                                                         |       |   |                                                 |  
|Provision for income taxes                      |  |                                                         |      |   |                                                 |   | 2.4   |                       |  |   |                          |   |  |              | 1.1   |   |                                                       |   |       |   |  |   | 3.5  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      
|Net income (loss)                               |  | $                                                       | 20.3  |   |                                                 | $ | 20.3  |                       |  | $ | (3.5                      | ) |  | $            | 71.6  |   |                                                       | $ | (88.4  | ) |  | $ | 20.3 
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |      



19



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Unaudited)



|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|----------------------------------------------- |  | ------------------------------------------------------- | ----- | - | ----------------------------------------------- | - | ------ | --------------------- |  | - | ------------------------- | - |  | ------------ | ------- | - | ----------------------------------------------------- | - | -------- | - |  | - | -------
|                                                |  | Nine Months Ended September 30, 2007                   
|                                                |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |       |   | UnconsolidatedFairchildSemiconductorCorporation |   |        | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |         |   | ConsolidatedFairchildSemiconductorInternational, Inc.
|                                                |  | (In millions)                                          
|Total revenue                                   |  | $                                                       |      |   |                                                 | $ | 414.2  |                       |  | $ | 0.9                       |   |  | $            | 2,284.8 |   |                                                       | $ | (1,461.6 | ) |  | $ | 1,238.3
|Cost of sales                                   |  |                                                         |      |   |                                                 |   | 377.3  |                       |  |   | 3.3                       |   |  |              | 1,963.8 |   |                                                       |   | (1,461.6 | ) |  |   | 882.8  
|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|Gross margin                                    |  |                                                         |      |   |                                                 |   | 36.9   |                       |  |   | (2.4                      | ) |  |              | 321.0   |   |                                                       |   |         |   |  |   | 355.5  
|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|Operating expenses:                             |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|Research and development                        |  |                                                         |      |   |                                                 |   | 45.0   |                       |  |   | 8.8                       |   |  |              | 28.6    |   |                                                       |   |         |   |  |   | 82.4   
|Selling, general and administrative             |  |                                                         |      |   |                                                 |   | 103.6  |                       |  |   | 4.1                       |   |  |              | 67.3    |   |                                                       |   |         |   |  |   | 175.0  
|Amortization of acquisition-related intangibles |  |                                                         |      |   |                                                 |   | 4.2    |                       |  |   | 1.5                       |   |  |              | 12.3    |   |                                                       |   |         |   |  |   | 18.0   
|Restructuring and impairments                   |  |                                                         |      |   |                                                 |   | 3.7    |                       |  |   | 1.7                       |   |  |              | 3.1     |   |                                                       |   |         |   |  |   | 8.5    
|Charge for potential litigation outcomes        |  |                                                         |      |   |                                                 |   | (0.5   | )                     |  |   |                          |   |  |              | 10.0    |   |                                                       |   |         |   |  |   | 9.5    
|Loss on sale of product line, net               |  |                                                         |      |   |                                                 |   | 0.2    |                       |  |   |                          |   |  |              | 0.2     |   |                                                       |   |         |   |  |   | 0.4    
|Purchased in-process research & development     |  |                                                         |      |   |                                                 |   |       |                       |  |   |                          |   |  |              | 3.9     |   |                                                       |   |         |   |  |   | 3.9    
|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|Total operating expenses                        |  |                                                         |      |   |                                                 |   | 156.2  |                       |  |   | 16.1                      |   |  |              | 125.4   |   |                                                       |   |         |   |  |   | 297.7  
|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|Operating income (loss)                         |  |                                                         |      |   |                                                 |   | (119.3 | )                     |  |   | (18.5                     | ) |  |              | 195.6   |   |                                                       |   |         |   |  |   | 57.8   
|                                                |  |                                                         |       |   |                                                 |  
|Other (income) expense, net                     |  |                                                         |      |   |                                                 |   | 22.4   |                       |  |   |                          |   |  |              | (7.2    | ) |                                                       |   |         |   |  |   | 15.2   
|Equity in subsidiary (income) loss              |  |                                                         | (30.0 | ) |                                                 |   | (175.8 | )                     |  |   | 6.2                       |   |  |              |        |   |                                                       |   | 199.6    |   |  |   |       
|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|Income (loss) before income taxes               |  |                                                         | 30.0  |   |                                                 |   | 34.1   |                       |  |   | (24.7                     | ) |  |              | 202.8   |   |                                                       |   | (199.6   | ) |  |   | 42.6   
|                                                |  |                                                         |       |   |                                                 |  
|Provision for income taxes                      |  |                                                         |      |   |                                                 |   | 4.1    |                       |  |   |                          |   |  |              | 8.5     |   |                                                       |   |         |   |  |   | 12.6   
|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        
|Net income (loss)                               |  | $                                                       | 30.0  |   |                                                 | $ | 30.0   |                       |  | $ | (24.7                     | ) |  | $            | 194.3   |   |                                                       | $ | (199.6   | ) |  | $ | 30.0   
|                                                |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |        



20



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited)



|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|------------------------------------------------------------------------------ |  | ------------------------------------------------------- | ----- | - | ----------------------------------------------- | - | ------ | --------------------- |  | ------------------------- | - |  | ----------------------------------------------------- | ----- | - |  | - | ------ | -
|                                                                               |  | Nine Months Ended September 30, 2007                    |      
|                                                                               |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |       |   | UnconsolidatedFairchildSemiconductorCorporation |   |        | GuarantorSubsidiaries |  | Non-GuarantorSubsidiaries |   |  | ConsolidatedFairchildSemiconductorInternational, Inc. |      
|                                                                               |  | (In millions)                                           |      
|Cash flows provided by (used in) operating activities:                         |  | $                                                       |      |   |                                                 | $ | (24.7  | )                     |  | $                         |  |  | $                                                     | 156.5 |   |  | $ | 131.8  |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Investing activities:                                                          |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Purchase of marketable securities                                              |  |                                                         |      |   |                                                 |   | (151.9 | )                     |  |                           |  |  |                                                       | (10.3 | ) |  |   | (162.2 | )
|Sale of marketable securities                                                  |  |                                                         |      |   |                                                 |   | 159.6  |                       |  |                           |  |  |                                                       | 11.1  |   |  |   | 170.7  |  
|Maturity of marketable securities                                              |  |                                                         |      |   |                                                 |   | 0.1    |                       |  |                           |  |  |                                                       |      |   |  |   | 0.1    |  
|Capital expenditures                                                           |  |                                                         |      |   |                                                 |   | (26.4  | )                     |  |                           |  |  |                                                       | (72.7 | ) |  |   | (99.1  | )
|Purchase of molds and tooling                                                  |  |                                                         |      |   |                                                 |   |       |                       |  |                           |  |  |                                                       | (1.2  | ) |  |   | (1.2   | )
|Acquisitions and divestitures, net of cash                                     |  |                                                         |      |   |                                                 |   | (178.3 | )                     |  |                           |  |  |                                                       |      |   |  |   | (178.3 | )
|Investment (in) from affiliate                                                 |  |                                                         | (12.9 | ) |                                                 |   | 12.9   |                       |  |                           |  |  |                                                       |      |   |  |   |       |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Cash used in investing activities                                              |  |                                                         | (12.9 | ) |                                                 |   | (184.0 | )                     |  |                           |  |  |                                                       | (73.1 | ) |  |   | (270.0 | )
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Financing activities:                                                          |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Repayment of long-term debt                                                    |  |                                                         |      |   |                                                 |   | (2.8   | )                     |  |                           |  |  |                                                       |      |   |  |   | (2.8   | )
|Proceeds from issuance of common stock and from exercise of stock options, net |  |                                                         | 32.3  |   |                                                 |   |       |                       |  |                           |  |  |                                                       |      |   |  |   | 32.3   |  
|Purchase of treasury stock                                                     |  |                                                         | (19.4 | ) |                                                 |   |       |                       |  |                           |  |  |                                                       |      |   |  |   | (19.4  | )
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Cash provided by (used in) financing activities                                |  |                                                         | 12.9  |   |                                                 |   | (2.8   | )                     |  |                           |  |  |                                                       |      |   |  |   | 10.1   |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Net change in cash and cash equivalents                                        |  |                                                         |      |   |                                                 |   | (211.5 | )                     |  |                           |  |  |                                                       | 83.4  |   |  |   | (128.1 | )
|Cash and cash equivalents at beginning of period                               |  |                                                         |      |   |                                                 |   | 362.3  |                       |  |                           |  |  |                                                       | 162.9 |   |  |   | 525.2  |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Cash and cash equivalents at end of period                                     |  | $                                                       |      |   |                                                 | $ | 150.8  |                       |  | $                         |  |  | $                                                     | 246.3 |   |  | $ | 397.1  |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Supplemental Cash Flow Information:                                            |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Cash paid during the period for:                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Income taxes                                                                   |  | $                                                       |      |   |                                                 | $ | 0.1    |                       |  | $                         |  |  | $                                                     | 14.5  |   |  | $ | 14.6   |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  
|Interest                                                                       |  | $                                                       |      |   |                                                 | $ | 25.4   |                       |  | $                         |  |  | $                                                     |      |   |  | $ | 25.4   |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |                           |   |  |                                                       |       |   |  |   |        |  



21



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING BALANCE SHEET



|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|------------------------------------------------------------ |  | ------------------------------------------------------- | ------- | - | ----------------------------------------------- | - | ------- | --------------------- |  | - | ------------------------- | - | ------------ | - | ------- | ----------------------------------------------------- | - | -------- | - |  | - | ------- | -
|                                                             |  | December 31, 2006                                       |        
|                                                             |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |         |   | UnconsolidatedFairchildSemiconductorCorporation |   |         | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   | Eliminations |   |         | ConsolidatedFairchildSemiconductorInternational, Inc. |  
|                                                             |  | (In millions)                                           |        
|ASSETS                                                       |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Current assets:                                              |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Cash and cash equivalents                                    |  | $                                                       |        |   |                                                 | $ | 362.3   |                       |  | $ |                          |   |              | $ | 162.9   |                                                       | $ |         |   |  | $ | 525.2   |  
|Short-term marketable securities                             |  |                                                         |        |   |                                                 |   | 59.1    |                       |  |   |                          |   |              |   |        |                                                       |   |         |   |  |   | 59.1    |  
|Accounts receivable, net                                     |  |                                                         |        |   |                                                 |   | 18.3    |                       |  |   | (0.1                      | ) |              |   | 145.1   |                                                       |   |         |   |  |   | 163.3   |  
|Inventories                                                  |  |                                                         |        |   |                                                 |   | 43.7    |                       |  |   | 0.5                       |   |              |   | 194.7   |                                                       |   |         |   |  |   | 238.9   |  
|Deferred income taxes, net                                   |  |                                                         |        |   |                                                 |   |        |                       |  |   |                          |   |              |   | 11.5    |                                                       |   |         |   |  |   | 11.5    |  
|Other current assets                                         |  |                                                         |        |   |                                                 |   | 18.1    |                       |  |   |                          |   |              |   | 12.4    |                                                       |   |         |   |  |   | 30.5    |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Total current assets                                         |  |                                                         |        |   |                                                 |   | 501.5   |                       |  |   | 0.4                       |   |              |   | 526.6   |                                                       |   |         |   |  |   | 1,028.5 |  
|                                                             |  |                                                         |         |   |                                                 |  
|Property, plant and equipment, net                           |  |                                                         |        |   |                                                 |   | 264.4   |                       |  |   | 1.6                       |   |              |   | 380.4   |                                                       |   |         |   |  |   | 646.4   |  
|Deferred income taxes                                        |  |                                                         |        |   |                                                 |   |        |                       |  |   |                          |   |              |   | 0.9     |                                                       |   |         |   |  |   | 0.9     |  
|Intangible assets, net                                       |  |                                                         |        |   |                                                 |   | 25.6    |                       |  |   | 11.7                      |   |              |   | 66.3    |                                                       |   |         |   |  |   | 103.6   |  
|Goodwill                                                     |  |                                                         |        |   |                                                 |   | 167.7   |                       |  |   | 61.8                      |   |              |   | 0.4     |                                                       |   |         |   |  |   | 229.9   |  
|Long-term marketable securities                              |  |                                                         |        |   |                                                 |   | 2.1     |                       |  |   |                          |   |              |   |        |                                                       |   |         |   |  |   | 2.1     |  
|Investment in subsidiary                                     |  |                                                         | 1,133.4 |   |                                                 |   | 985.3   |                       |  |   | 250.2                     |   |              |   | 259.6   |                                                       |   | (2,628.5 | ) |  |   |        |  
|Other assets                                                 |  |                                                         |        |   |                                                 |   | 14.8    |                       |  |   | 2.0                       |   |              |   | 17.4    |                                                       |   |         |   |  | $ | 34.2    |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Total assets                                                 |  | $                                                       | 1,133.4 |   |                                                 | $ | 1,961.4 |                       |  | $ | 327.7                     |   |              | $ | 1,251.6 |                                                       | $ | (2,628.5 | ) |  | $ | 2,045.6 |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|                                                            
|LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS EQUITY       | 
|Current liabilities:                                         |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Current portion of long-term debt                            |  | $                                                       |        |   |                                                 | $ | 2.8     |                       |  | $ |                          |   |              | $ |        |                                                       | $ |         |   |  | $ | 2.8     |  
|Accounts payable                                             |  |                                                         |        |   |                                                 |   | 25.1    |                       |  |   | 0.6                       |   |              |   | 64.5    |                                                       |   |         |   |  |   | 90.2    |  
|Accrued expenses and other current liabilities               |  |                                                         |        |   |                                                 |   | 95.8    |                       |  |   | 4.2                       |   |              |   | 69.5    |                                                       |   |         |   |  |   | 169.5   |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Total current liabilities                                    |  |                                                         |        |   |                                                 |   | 123.7   |                       |  |   | 4.8                       |   |              |   | 134.0   |                                                       |   |         |   |  |   | 262.5   |  
|                                                             |  |                                                         |         |   |                                                 |  
|Long-term debt, less current portion                         |  |                                                         |        |   |                                                 |   | 589.7   |                       |  |   |                          |   |              |   |        |                                                       |   |         |   |  |   | 589.7   |  
|Net intercompany (receivable) payable                        |  |                                                         |        |   |                                                 |   | 88.1    |                       |  |   | (245.8                    | ) |              |   | 157.7   |                                                       |   |         |   |  |   |        |  
|Deferred income taxes                                        |  |                                                         |        |   |                                                 |   | 26.1    |                       |  |   |                          |   |              |   | 8.9     |                                                       |   |         |   |  |   | 35.0    |  
|Other liabilities                                            |  |                                                         |        |   |                                                 |   | 0.5     |                       |  |   |                          |   |              |   | 23.5    |                                                       |   |         |   |  |   | 24.0    |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Total liabilities                                            |  |                                                         |        |   |                                                 |   | 828.1   |                       |  |   | (241.0                    | ) |              |   | 324.1   |                                                       |   |         |   |  |   | 911.2   |  
|                                                             |  |                                                         |         |   |                                                 |  
|Commitments and contingencies                                |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Temporary equitydeferred stock units                        |  |                                                         | 2.2     |   |                                                 |   |        |                       |  |   |                          |   |              |   |        |                                                       |   |         |   |  |   | 2.2     |  
|Stockholders equity:                                        |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Common stock                                                 |  |                                                         | 1.2     |   |                                                 |   |        |                       |  |   |                          |   |              |   |        |                                                       |   |         |   |  |   | 1.2     |  
|Additional paid-in capital                                   |  |                                                         | 1,319.1 |   |                                                 |   |        |                       |  |   |                          |   |              |   |        |                                                       |   |         |   |  |   | 1,319.1 |  
|Retained earnings (accumulated deficit)                      |  |                                                         | (182.5  | ) |                                                 |   | 1,133.4 |                       |  |   | 568.7                     |   |              |   | 926.4   |                                                       |   | (2,628.5 | ) |  |   | (182.5  | )
|Accumulated other comprehensive income (loss)                |  |                                                         |        |   |                                                 |   | (0.1    | )                     |  |   |                          |   |              |   | 1.1     |                                                       |   |         |   |  |   | 1.0     |  
|Less treasury stock (at cost)                                |  |                                                         | (6.6    | ) |                                                 |   |        |                       |  |   |                          |   |              |   |        |                                                       |   |         |   |  |   | (6.6    | )
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Total stockholders equity                                   |  |                                                         | 1,131.2 |   |                                                 |   | 1,133.3 |                       |  |   | 568.7                     |   |              |   | 927.5   |                                                       |   | (2,628.5 | ) |  |   | 1,132.2 |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  
|Total liabilities, temporary equity and stockholders equity |  | $                                                       | 1,133.4 |   |                                                 | $ | 1,961.4 |                       |  | $ | 327.7                     |   |              | $ | 1,251.6 |                                                       | $ | (2,628.5 | ) |  | $ | 2,045.6 |  
|                                                             |  |                                                         |         |   |                                                 |   |         |                       |  |   |                           |   |              |   |         |                                                       |   |          |   |  |   |         |  



22



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Unaudited)



|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|----------------------------------------------- |  | ------------------------------------------------------- | ----- | - | ----------------------------------------------- | - | ----- | --------------------- |  | - | ------------------------- | - |  | ------------ | ----- | - | ----------------------------------------------------- | - | ------ | - |  | - | ----- | -
|                                                |  | Three Months Ended October 1, 2006                      |      
|                                                |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |       |   | UnconsolidatedFairchildSemiconductorCorporation |   |       | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |       |   | ConsolidatedFairchildSemiconductorInternational, Inc. |  
|                                                |  | (In millions)                                           |      
|Total revenue                                   |  | $                                                       |      |   |                                                 | $ | 377.6 |                       |  | $ | 0.7                       |   |  | $            | 510.0 |   |                                                       | $ | (471.3 | ) |  | $ | 417.0 |  
|Cost of sales                                   |  |                                                         |      |   |                                                 |   | 337.7 |                       |  |   | 0.5                       |   |  |              | 422.2 |   |                                                       |   | (471.3 | ) |  |   | 289.1 |  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|Gross margin                                    |  |                                                         |      |   |                                                 |   | 39.9  |                       |  |   | 0.2                       |   |  |              | 87.8  |   |                                                       |   |       |   |  |   | 127.9 |  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|Operating expenses:                             |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|Research and development                        |  |                                                         |      |   |                                                 |   | 17.0  |                       |  |   | 3.8                       |   |  |              | 7.7   |   |                                                       |   |       |   |  |   | 28.5  |  
|Selling, general and administrative             |  |                                                         |      |   |                                                 |   | 39.2  |                       |  |   | 1.4                       |   |  |              | 20.8  |   |                                                       |   |       |   |  |   | 61.4  |  
|Amortization of acquisition-related intangibles |  |                                                         |      |   |                                                 |   | 1.4   |                       |  |   | 0.6                       |   |  |              | 3.9   |   |                                                       |   |       |   |  |   | 5.9   |  
|(Gain) loss on sale of product line, net        |  |                                                         |      |   |                                                 |   | 0.1   |                       |  |   | (1.2                      | ) |  |              |      |   |                                                       |   |       |   |  |   | (1.1  | )
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|Total operating expenses                        |  |                                                         |      |   |                                                 |   | 57.7  |                       |  |   | 4.6                       |   |  |              | 32.4  |   |                                                       |   |       |   |  |   | 94.7  |  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|Operating income (loss)                         |  |                                                         |      |   |                                                 |   | (17.8 | )                     |  |   | (4.4                      | ) |  |              | 55.4  |   |                                                       |   |       |   |  |   | 33.2  |  
|                                                |  |                                                         |       |   |                                                 |  
|Other (income) expense, net                     |  |                                                         |      |   |                                                 |   | 6.6   |                       |  |   |                          |   |  |              | (1.7  | ) |                                                       |   |       |   |  |   | 4.9   |  
|Equity in subsidiary income                     |  |                                                         | (25.1 | ) |                                                 |   | (50.7 | )                     |  |   | (8.6                      | ) |  |              |      |   |                                                       |   | 84.4   |   |  |   |      |  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|Income before income taxes                      |  |                                                         | 25.1  |   |                                                 |   | 26.3  |                       |  |   | 4.2                       |   |  |              | 57.1  |   |                                                       |   | (84.4  | ) |  |   | 28.3  |  
|                                                |  |                                                         |       |   |                                                 |  
|Provision for income taxes                      |  |                                                         |      |   |                                                 |   | 1.2   |                       |  |   |                          |   |  |              | 2.0   |   |                                                       |   |       |   |  |   | 3.2   |  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  
|Net income                                      |  | $                                                       | 25.1  |   |                                                 | $ | 25.1  |                       |  | $ | 4.2                       |   |  | $            | 55.1  |   |                                                       | $ | (84.4  | ) |  | $ | 25.1  |  
|                                                |  |                                                         |       |   |                                                 |   |       |                       |  |   |                           |   |  |              |       |   |                                                       |   |        |   |  |   |       |  



23



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Unaudited)



|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|----------------------------------------------- |  | ------------------------------------------------------- | ----- | - | ----------------------------------------------- | - | ------- | --------------------- |  | - | ------------------------- | - |  | ------------ | ------- | - | ----------------------------------------------------- | - | -------- | - |  | - | ------- | -
|                                                |  | Nine Months Ended October 1, 2006                       |      
|                                                |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |       |   | UnconsolidatedFairchildSemiconductorCorporation |   |         | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | Eliminations |         |   | ConsolidatedFairchildSemiconductorInternational, Inc. |  
|                                                |  | (In millions)                                           |      
|Total revenue                                   |  | $                                                       |      |   |                                                 | $ | 1,134.7 |                       |  | $ | 2.6                       |   |  | $            | 1,507.0 |   |                                                       | $ | (1,411.5 | ) |  | $ | 1,232.8 |  
|Cost of sales                                   |  |                                                         |      |   |                                                 |   | 1,011.5 |                       |  |   | 4.2                       |   |  |              | 1,253.2 |   |                                                       |   | (1,411.5 | ) |  |   | 857.4   |  
|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Gross margin                                    |  |                                                         |      |   |                                                 |   | 123.2   |                       |  |   | (1.6                      | ) |  |              | 253.8   |   |                                                       |   |         |   |  |   | 375.4   |  
|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Operating expenses:                             |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Research and development                        |  |                                                         |      |   |                                                 |   | 47.6    |                       |  |   | 11.1                      |   |  |              | 22.3    |   |                                                       |   |         |   |  |   | 81.0    |  
|Selling, general and administrative             |  |                                                         |      |   |                                                 |   | 115.9   |                       |  |   | 5.5                       |   |  |              | 60.3    |   |                                                       |   |         |   |  |   | 181.7   |  
|Amortization of acquisition-related intangibles |  |                                                         |      |   |                                                 |   | 4.1     |                       |  |   | 1.6                       |   |  |              | 11.9    |   |                                                       |   |         |   |  |   | 17.6    |  
|(Gain) loss on sale of product line, net        |  |                                                         |      |   |                                                 |   | 0.1     |                       |  |   | (5.7                      | ) |  |              | (0.4    | ) |                                                       |   |         |   |  |   | (6.0    | )
|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Total operating expenses                        |  |                                                         |      |   |                                                 |   | 167.7   |                       |  |   | 12.5                      |   |  |              | 94.1    |   |                                                       |   |         |   |  |   | 274.3   |  
|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Operating income (loss)                         |  |                                                         |      |   |                                                 |   | (44.5   | )                     |  |   | (14.1                     | ) |  |              | 159.7   |   |                                                       |   |         |   |  |   | 101.1   |  
|                                                |  |                                                         |       |   |                                                 |  
|Other (income) expense, net                     |  |                                                         |      |   |                                                 |   | 22.3    |                       |  |   | (0.2                      | ) |  |              | (5.7    | ) |                                                       |   |         |   |  |   | 16.4    |  
|Equity in subsidiary income                     |  |                                                         | (74.7 | ) |                                                 |   | (142.6  | )                     |  |   | (18.8                     | ) |  |              |        |   |                                                       |   | 236.1    |   |  |   |        |  
|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Income before income taxes                      |  |                                                         | 74.7  |   |                                                 |   | 75.8    |                       |  |   | 4.9                       |   |  |              | 165.4   |   |                                                       |   | (236.1   | ) |  |   | 84.7    |  
|                                                |  |                                                         |       |   |                                                 |  
|Provision for income taxes                      |  |                                                         |      |   |                                                 |   | 1.1     |                       |  |   |                          |   |  |              | 8.9     |   |                                                       |   |         |   |  |   | 10.0    |  
|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  
|Net income                                      |  | $                                                       | 74.7  |   |                                                 | $ | 74.7    |                       |  | $ | 4.9                       |   |  | $            | 156.5   |   |                                                       | $ | (236.1   | ) |  | $ | 74.7    |  
|                                                |  |                                                         |       |   |                                                 |   |         |                       |  |   |                           |   |  |              |         |   |                                                       |   |          |   |  |   |         |  



24



---

##### Table of Contents

FAIRCHILD SEMICONDUCTOR INTERNATIONAL, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited)



|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|------------------------------------------------------------------------------ |  | ------------------------------------------------------- | ----- | - | ----------------------------------------------- | - | ------ | --------------------- |  | - | ------------------------- | - |  | ----------------------------------------------------- | ----- | - |  | - | ------ | -
|                                                                               |  | Nine Months Ended October 1, 2006                       |      
|                                                                               |  | UnconsolidatedFairchildSemiconductorInternational, Inc. |       |   | UnconsolidatedFairchildSemiconductorCorporation |   |        | GuarantorSubsidiaries |  |   | Non-GuarantorSubsidiaries |   |  | ConsolidatedFairchildSemiconductorInternational, Inc. |      
|                                                                               |  | (In millions)                                           |      
|Cash flows provided by operating activities:                                   |  | $                                                       |      |   |                                                 | $ | 42.5   |                       |  | $ | 0.4                       |   |  | $                                                     | 84.7  |   |  | $ | 127.6  |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Investing activities:                                                          |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Purchase of marketable securities                                              |  |                                                         |      |   |                                                 |   | (117.1 | )                     |  |   |                          |   |  |                                                       |      |   |  |   | (117.1 | )
|Sale of marketable securities                                                  |  |                                                         |      |   |                                                 |   | 245.9  |                       |  |   |                          |   |  |                                                       |      |   |  |   | 245.9  |  
|Maturity of marketable securities                                              |  |                                                         |      |   |                                                 |   | 50.1   |                       |  |   |                          |   |  |                                                       |      |   |  |   | 50.1   |  
|Capital expenditures                                                           |  |                                                         |      |   |                                                 |   | (21.1  | )                     |  |   | (0.4                      | ) |  |                                                       | (64.1 | ) |  |   | (85.6  | )
|Purchase of molds and tooling                                                  |  |                                                         |      |   |                                                 |   |       |                       |  |   |                          |   |  |                                                       | (1.4  | ) |  |   | (1.4   | )
|Sale of strategic investment                                                   |  |                                                         |      |   |                                                 |   | 1.1    |                       |  |   |                          |   |  |                                                       |      |   |  |   | 1.1    |  
|Acquisitions and divestitures, net of cash                                     |  |                                                         |      |   |                                                 |   | 5.4    |                       |  |   |                          |   |  |                                                       |      |   |  |   | 5.4    |  
|Investment (in) from affiliate                                                 |  |                                                         | (17.3 | ) |                                                 |   | 17.3   |                       |  |   |                          |   |  |                                                       |      |   |  |   |       |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Cash provided by (used in) investing activities                                |  |                                                         | (17.3 | ) |                                                 |   | 181.6  |                       |  |   | (0.4                      | ) |  |                                                       | (65.5 | ) |  |   | 98.4   |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Financing activities:                                                          |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Repayment of long-term debt                                                    |  |                                                         |      |   |                                                 |   | (53.1  | )                     |  |   |                          |   |  |                                                       |      |   |  |   | (53.1  | )
|Proceeds from issuance of common stock and from exercise of stock options, net |  |                                                         | 24.5  |   |                                                 |   |       |                       |  |   |                          |   |  |                                                       |      |   |  |   | 24.5   |  
|Purchase of treasury stock                                                     |  |                                                         | (7.2  | ) |                                                 |   |       |                       |  |   |                          |   |  |                                                       |      |   |  |   | (7.2   | )
|Debt Issuance costs                                                            |  |                                                         |      |   |                                                 |   | (1.4   | )                     |  |   |                          |   |  |                                                       |      |   |  |   | (1.4   | )
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Cash provided by (used in) financing activities                                |  |                                                         | 17.3  |   |                                                 |   | (54.5  | )                     |  |   |                          |   |  |                                                       |      |   |  |   | (37.2  | )
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Net change in cash and cash equivalents                                        |  |                                                         |      |   |                                                 |   | 169.6  |                       |  |   |                          |   |  |                                                       | 19.2  |   |  |   | 188.8  |  
|Cash and cash equivalents at beginning of period                               |  |                                                         |      |   |                                                 |   | 180.9  |                       |  |   |                          |   |  |                                                       | 149.8 |   |  |   | 330.7  |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Cash and cash equivalents at end of period                                     |  | $                                                       |      |   |                                                 | $ | 350.5  |                       |  | $ |                          |   |  | $                                                     | 169.0 |   |  | $ | 519.5  |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Supplemental Cash Flow Information:                                            |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Cash paid during the period for:                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Income taxes                                                                   |  | $                                                       |      |   |                                                 | $ | 12.4   |                       |  | $ |                          |   |  | $                                                     | 6.5   |   |  | $ | 18.9   |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  
|Interest                                                                       |  | $                                                       |      |   |                                                 | $ | 28.4   |                       |  | $ |                          |   |  | $                                                     |      |   |  | $ | 28.4   |  
|                                                                               |  |                                                         |       |   |                                                 |   |        |                       |  |   |                           |   |  |                                                       |       |   |  |   |        |  



25



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Except as otherwise indicated in this Quarterly Report on Form 10-Q, the terms we, our, the company, Fairchild and Fairchild International refer to Fairchild
Semiconductor International, Inc. and its consolidated subsidiaries, including Fairchild Semiconductor Corporation, our principal operating subsidiary. We refer to individual corporations where appropriate.

Overview

Our primary business goal for 2007 is to focus on new
product development. The development of new products will increase our mix of more proprietary, higher margin products as we continue to deemphasize outdated, lower margin products. We target annual capital expenditures to be in the range of 6 to 8%
of sales as we focus on opportunities to increase capacity at our factories. When opportunity for rapid payback exists, we may exceed the high end of this range.We expect to be above the high end of this range in 2007. Another important
business goal is to decrease the volatility of our sales and earnings across the semiconductor business cycle.We continue to tightly control our production output to match end market demand through tight control of our inventory by
maintaining a foundation of strong supply chain and inventory channel management. This includes our target of keeping our distribution inventory on hand at 11 weeks, plus or minus a week. At the end of the third quarter of 2007, distribution
inventory on hand was less than 11 weeks, within our acceptable level. We also continue to manage our internal inventories, with a target range of 10 weeks of internal inventory, plus or minus a week. Our internal inventory was within the target
range at just under 11 weeks at the end of the third quarter of 2007. By tightly controlling inventories we reduce the impact that inventory corrections can have on our shipments and revenues.

The Analog Products Group strategy is to develop leading edge products that provide performance and cost advantages to our customers. As part of this strategy, we have
accelerated investments in research and development for continued development of advanced process and package technology. We provide differentiated products with clear performance advantages by working closely with our customers to understand their
system needs, and delivering products on time with stable lead times. We believe our R&D investments in the Analog Products group will generate sales growth opportunities in the future. In addition, we completed our acquisition of System General
Corporation (System General) in August 2007. We believe the integration of System General into the Analog Products Group will contribute to sales and gross margin increases across our entire power conversion business.

The Functional Power Group continues to develop leading edge MOSFET silicon technology, state of the art packaging technologies and integrated custom power system
solutions. By integrating our technology, expertise and packaging technologies into a complete solution for our customers, we expect to steadily improve gross margins and at the same time, the value proposition to our customers. In our low voltage
product line, we seek to deliver exceptional product performance by optimizing silicon processes to satisfy specific application requirements for our customers. This enables us to deliver solutions with greater energy efficiency than is commonly
available. Our high voltage solutions are designed to provide improved energy efficiency and battery lifetimes in consumer, industrial, and automotive applications. We produce a wide range of Smart Power Modules that enable the transition from
single speed AC motors to variable speed AC and DC motors which are up to 60% more energy efficient. We believe the growing global focus on energy efficiency will continue to drive strong growth in this product line.

The Standard Products Group continues to follow our asset-light investment strategy for many of our standard products, which typically have lower gross
margins and lower or negative long-term sales growth potential. Through this strategy we are gradually transferring the manufacturing for these mature products to third-party subcontractors, where appropriate, thereby allowing our own manufacturing
facilities to focus on building higher growth, higher margin and more proprietary products. This strategy should improve return on invested capital by minimizing the operating expenses required to support the business. We believe that by following
this long term asset-light approach for mature products, we will improve our return on invested capital and lessen our exposure to falling prices on commodity products during industry downturns.



26



---

##### Table of Contents

Results of Operations

The following table summarizes certain information relating to our operating results as derived from our unaudited consolidated financial statements.



|                                                |  |                       |       |  |                   |   |  |               |       |   |            |       |   |  |   |         |  |       |   |  |   |         |   |  |       |  
|----------------------------------------------- |  | --------------------- | ----- |  | ----------------- | - |  | ------------- | ----- | - | ---------- | ----- | - |  | - | ------- |  | ----- | - |  | - | ------- | - |  | ----- | -
|                                                |  | Three Months Ended    |       |  | Nine Months Ended |  
|                                                |  | September 30,         |       |  | October 1,        |   |  | September 30, |       |   | October 1, |      
|                                                |  | 2007                  |       |  | 2006              |   |  | 2007          |       |   | 2006       |      
|                                                |  | (Dollars in millions) |      
|Total revenue                                   |  | $                     | 426.8 |  | 100.0             | % |  | $             | 417.0 |   |            | 100.0 | % |  | $ | 1,238.3 |  | 100.0 | % |  | $ | 1,232.8 |   |  | 100.0 | %
|Gross margin                                    |  |                       | 129.4 |  | 30.3              | % |  |               | 127.9 |   |            | 30.7  | % |  |   | 355.5   |  | 28.7  | % |  |   | 375.4   |   |  | 30.5  | %
|                                                |  |                       |       |  |                   |   |  |              
|Operating expenses:                             |  |                       |       |  |                   |   |  |               |       |   |            |       |   |  |   |         |  |       |   |  |   |         |   |  |       |  
|Research and development                        |  |                       | 26.9  |  | 6.3               | % |  |               | 28.5  |   |            | 6.8   | % |  |   | 82.4    |  | 6.7   | % |  |   | 81.0    |   |  | 6.6   | %
|Selling, general and administrative             |  |                       | 57.3  |  | 13.4              | % |  |               | 61.4  |   |            | 14.7  | % |  |   | 175.0   |  | 14.1  | % |  |   | 181.7   |   |  | 14.7  | %
|Amortization of acquisition-related intangibles |  |                       | 5.6   |  | 1.3               | % |  |               | 5.9   |   |            | 1.4   | % |  |   | 18.0    |  | 1.5   | % |  |   | 17.6    |   |  | 1.4   | %
|Restructuring and impairments                   |  |                       | 2.4   |  | 0.6               | % |  |               |      |   |            | 0.0   | % |  |   | 8.5     |  | 0.7   | % |  |   |        |   |  | 0.0   | %
|Charge for potential litigation outcomes, net   |  |                       | 7.8   |  | 1.8               | % |  |               |      |   |            | 0.0   | % |  |   | 9.5     |  | 0.8   | % |  |   |        |   |  | 0.0   | %
|(Gain) loss on sale of product line, net        |  |                       | 0.4   |  | 0.1               | % |  |               | (1.1  | ) |            | -0.3  | % |  |   | 0.4     |  | 0.0   | % |  |   | (6.0    | ) |  | -0.5  | %
|Purchased in-process research and development   |  |                       | 0.2   |  | 0.0               | % |  |               |      |   |            | 0.0   | % |  |   | 3.9     |  | 0.3   | % |  |   |        |   |  | 0.0   | %
|                                                |  |                       |       |  |                   |   |  |               |       |   |            |       |   |  |   |         |  |       |   |  |   |         |   |  |       |  
|Total operating expenses                        |  |                       | 100.6 |  | 23.6              | % |  |               | 94.7  |   |            | 22.7  | % |  |   | 297.7   |  | 24.0  | % |  |   | 274.3   |   |  | 22.3  | %
|                                                |  |                       |       |  |                   |   |  |              
|Operating income                                |  |                       | 28.8  |  | 6.7               | % |  |               | 33.2  |   |            | 8.0   | % |  |   | 57.8    |  | 4.7   | % |  |   | 101.1   |   |  | 8.2   | %
|                                                |  |                       |       |  |                   |   |  |              
|Other expense, net                              |  |                       | 5.0   |  | 1.2               | % |  |               | 4.9   |   |            | 1.2   | % |  |   | 15.2    |  | 1.2   | % |  |   | 16.4    |   |  | 1.3   | %
|                                                |  |                       |       |  |                   |   |  |               |       |   |            |       |   |  |   |         |  |       |   |  |   |         |   |  |       |  
|Income before income taxes                      |  |                       | 23.8  |  | 5.6               | % |  |               | 28.3  |   |            | 6.8   | % |  |   | 42.6    |  | 3.4   | % |  |   | 84.7    |   |  | 6.9   | %
|                                                |  |                       |       |  |                   |   |  |              
|Provision for income taxes                      |  |                       | 3.5   |  | 0.8               | % |  |               | 3.2   |   |            | 0.8   | % |  |   | 12.6    |  | 1.0   | % |  |   | 10.0    |   |  | 0.8   | %
|                                                |  |                       |       |  |                   |   |  |               |       |   |            |       |   |  |   |         |  |       |   |  |   |         |   |  |       |  
|Net income                                      |  | $                     | 20.3  |  | 4.8               | % |  | $             | 25.1  |   |            | 6.0   | % |  | $ | 30.0    |  | 2.4   | % |  | $ | 74.7    |   |  | 6.1   | %
|                                                |  |                       |       |  |                   |   |  |               |       |   |            |       |   |  |   |         |  |       |   |  |   |         |   |  |       |  

Total Revenue.Total revenue in the third quarter and first nine months of 2007 increased
$9.8 million and $5.5 million, or approximately 2% and flat, respectively, as compared to the same periods in 2006. Our results for the first nine months of 2007 consist of 39 weeks as compared to 40 weeks in the same period in 2006.

Geographic revenue information is based on the customer location within the indicated geographic region. The following table presents, as a percentage of sales,
geographic sales for the United States, Other Americas, Europe, China, Taiwan, Korea and Other Asia/Pacific (which for our geographic reporting purposes includes Japan and Singapore) for the three and nine months ended September 30, 2007.



|                   |  |                    |   |  |                   |   |  |               |   |  |            |  
|------------------ |  | ------------------ | - |  | ----------------- | - |  | ------------- | - |  | ---------- | -
|                   |  | Three Months Ended |   |  | Nine Months Ended |  
|                   |  | September 30,      |   |  | October 1,        |   |  | September 30, |   |  | October 1, |  
|                   |  | 2007               |   |  | 2006              |   |  | 2007          |   |  | 2006       |  
|United States      |  | 9                  | % |  | 10                | % |  | 9             | % |  | 10         | %
|Other Americas     |  | 2                  |   |  | 3                 |   |  | 3             |   |  | 3          |  
|Europe             |  | 12                 |   |  | 11                |   |  | 12            |   |  | 12         |  
|China              |  | 30                 |   |  | 27                |   |  | 29            |   |  | 26         |  
|Taiwan             |  | 21                 |   |  | 18                |   |  | 21            |   |  | 19         |  
|Korea              |  | 13                 |   |  | 16                |   |  | 13            |   |  | 15         |  
|Other Asia/Pacific |  | 13                 |   |  | 15                |   |  | 13            |   |  | 15         |  
|                   |  |                    |   |  |                   |   |  |               |   |  |            |  
|Total              |  | 100                | % |  | 100               | % |  | 100           | % |  | 100        | %
|                   |  |                    |   |  |                   |   |  |               |   |  |            |  

Gross Margin.Gross margin as a percentage of sales was slightly lower for the third
quarter and first nine months of 2007, as compared to the same periods in 2006. Decreases in factory utilization and increased pricing pressure were offset by reduced variable compensation accruals of approximately $7.0 million and $17.8 million,
respectively. Also included in gross margin for the first nine months of 2007 is a $3.7 million purchase accounting charge related to the System General acquisition. The charge was an incremental expense for the recognition of the step-up of
inventory to fair market value at the acquisition date (see Item 1, Note 13 for further information).



27



---

##### Table of Contents

Operating Expenses. Research and development (R&D) expenses were roughly flat a percentage of sales for
the third quarter and first nine months of 2007, as compared to the same periods in 2006. Increases in R&D, which is in alignment with our strategic decision to increase new product development in 2007, as well as incremental expense relating to
the System General acquisition was offset by decreases in variable compensation accruals during the third quarter and first nine months of 2007 of approximately $3.3 million and $8.5 million, respectively. Selling, general and administrative
(SG&A) expenses were roughly flat as a percentage of sales during the third quarter and first nine months of 2007, as compared to the same periods in 2006. Increases in SG&A due to the acquisition of System General and increased promotional
spending were offset by tighter spending controls and decreased variable compensation accruals of approximately $5.7 million and $13.9 million, respectively.

The amortization of acquisition-related intangibles during the third quarter and first nine months of 2007 was roughly flat. The incremental expense related to the amortizable intangible assets acquired as part of the System General
acquisition (see Item 1, Note 6 and Note 13 for additional information) were partially offset by certain intangibles becoming fully amortized.

Restructuring and Impairments.In the three and nine months ended September 30, 2007, we recorded restructuring and impairment charges of $2.4 million and $8.5 million, respectively, relating to our 2006 and 2007 Infrastructure
Realignment Programs. In the third quarter of 2007, the $2.4 million was primarily related to employee separation costs associated with the 2007 Infrastructure Realignment Program. The first six months of 2007 includes $2.6 million in employee
separation costs, $2.4 million in asset impairment costs and $0.2 million in contract cancellation costs, all associated with the 2007 Infrastructure Realignment Program. In addition, there was $0.6 million in severance charges and $0.3 million in
employee separation costs associated with the 2006 Infrastructure Realignment Program.

There were no restructuring and impairment charges recorded during
the three and nine months ended October 1, 2006.

The 2007 Infrastructure Realignment Program is expected to be substantially complete by the second
quarter of 2008 and impacts approximately 81 manufacturing and non-manufacturing personnel. We anticipate annual cost savings associated with the employee separation costs of approximately $4.1 million beginning in the first quarter of 2008 and $1.8
million beginning in the fourth quarter of 2007. In addition, we expect annualized cost savings of $0.6 million associated with depreciation savings related to the asset impairment charge in the second quarter.

The 2006 Infrastructure Realignment Program is substantially complete as of the third quarter of 2007 and impacted approximately 33 non-manufacturing personnel. We
achieved annual cost savings associated with the employee separation of approximately $3.4 million beginning in the third quarter of 2007. In addition, we achieved annualized cost savings of $0.3 million associated with depreciation savings related
to the asset impairment charge.

Charge for Potential Litigation Outcomes, net.In the third quarter and first nine months of 2007, we recorded a
net charge of $7.8 million and $9.5 million, respectively, for potential litigation outcomes. The charges are based on our analysis of the claims and our historical experience in defending and/or resolving these claims (see Part II, Item 1 of
this report for additional information).

(Gain) Loss on Sale of Product Line, net. In the third quarter of 2007, we announced the sale of
selected assets of the Radio Frequency (RF) product line to ANADIGICS, Inc. as these RF assets did not fit with our strategic direction. As a result of the sale, we recorded a net loss of $0.4 million during the third quarter of 2007. In 2006, we
announced the sale of the light-emitting diode (LED) lamps and displays product line to Everlight International Corporation, a U.S. subsidiary of Everlight Electronics Company Ltd., of Taiwan, as the LED lamps and displays product line also did not
fit our strategic direction. As a result of the sale, we recorded a net gain of $1.1 million and $6.0 million during the three and nine months ended October 1, 2006, respectively.

Purchased In-Process Research and Development (IPR&D).In the third quarter and first nine months of 2007, we recorded $0.2 million and $3.9 million of IPR&D as a result of the acquisition of System
General (see Item 1, Note 13 for further information).



28



---

##### Table of Contents

Other Expense, net.

The following table presents a summary of Other expense, net for the three and nine months ended September 30, 2007 and October 1, 2006.



|                            |  |                    |      |   |                   |   |      |               |  |   |            |   |  |   |       |  
|--------------------------- |  | ------------------ | ---- | - | ----------------- | - | ---- | ------------- |  | - | ---------- | - |  | - | ----- | -
|                            |  | Three Months Ended |      |   | Nine Months Ended |  
|                            |  | September 30,      |      |   | October 1,        |   |      | September 30, |  |   | October 1, |  
|                            |  | 2007               |      |   | 2006              |   |      | 2007          |  |   | 2006       |  
|                            |  | (In millions)      |     
|Interest expense            |  | $                  | 9.7  |   |                   | $ | 10.2 |               |  | $ | 29.0       |   |  | $ | 32.6  |  
|Interest income             |  |                    | (4.9 | ) |                   |   | (4.8 | )             |  |   | (14.3      | ) |  |   | (15.8 | )
|Other (income) expense, net |  |                    | 0.2  |   |                   |   | (0.5 | )             |  |   | 0.5        |   |  |   | (0.4  | )
|                            |  |                    |      |   |                   |   |      |               |  |   |            |   |  |   |       |  
|Other expense, net          |  | $                  | 5.0  |   |                   | $ | 4.9  |               |  | $ | 15.2       |   |  | $ | 16.4  |  
|                            |  |                    |      |   |                   |   |      |               |  |   |            |   |  |   |       |  

Interest expense.Interest expense in the third quarter and first nine months of 2007
decreased $0.5 million and $3.6 million, respectively, as compared to the same periods in 2006, due to the refinancing of our variable rate term loan in the second quarter of 2006 and lower term loan balances. In addition, there was an extra week of
interest expense in the first quarter of 2006.

Interest income.Interest income was relatively flat in the third quarter of 2007 and
decreased $1.5 million in the first nine months of 2007, as compared to the same periods in 2006, as a result of lower levels of invested cash balances, offset by improved rates of return earned on cash and short-term marketable securities. In
addition, there was an extra week of interest income in the first quarter of 2006.

Other (Income) Expense, net.The third quarter and first nine
months of 2006 includes a gain of $(0.6) million on the sale of a strategic investment.

Income Taxes.The effective tax rate for the third
quarter and first nine months of 2007 was 14.7% and 29.6%, respectively, compared to 11.3% and 11.8%, respectively, for the comparable periods of 2006. The change in effective tax rates is primarily due to the shifts of income among jurisdictions
with differing tax rates.

In accordance with Accounting Principles Board (APB) Opinion 23, Accounting of Income Taxes  Special Areas,
deferred taxes have not been provided on undistributed earnings of foreign subsidiaries which are reinvested indefinitely. Certain non-U.S. earnings, which have been taxed in the U.S. but earned offshore have and continue to be part of our
repatriation plan. In the second quarter, after further analysis of our APB 23 position regarding the February 2007 acquisition of System General in Taiwan, a decision was made not to be permanently reinvested as the local laws incent companies to
declare and distribute annual dividends. In addition, with the anticipated closing of one of our foreign operations, which ultimately will result in the repatriating of undistributed earnings, a decision was made not to be permanently reinvested at
that site. In the third quarter of 2007, we continue to maintain a deferred tax liability of $2.9 million, with no impact to the consolidated statements of operations as we have a full valuation allowance against our net U.S. deferred tax assets.

Reportable Segments.

Beginning in the first
quarter of 2007, we transferred responsibility for our bipolar transistors product line from the Functional Power Group (FPG) to the Standard Products Group (SPG). Management believes that the opportunities and challenges facing this business are
better suited to the management focus and capabilities of the SPG management team. The financial performance of FPG and SPG has been restated for 2006 to reflect this change.



29



---

##### Table of Contents

The following table presents comparative disclosures of revenue and gross margin of our reportable segments.



|                  |  |                       |       |            |            |   |          |      |   |               |   |       |         |  |            |       |  |          |   |  |               |   |  |   |       |  
|----------------- |  | --------------------- | ----- | ---------- | ---------- | - | -------- | ---- | - | ------------- | - | ----- | ------- |  | ---------- | ----- |  | -------- | - |  | ------------- | - |  | - | ----- | -
|                  |  | Three Months Ended    |      
|                  |  | September 30,         |       |            | October 1, |  
|                  |  | 2007                  |       |            | 2006       |  
|                  |  |                       |       |            |            |   | Gross    |      |   | Operating     |   |       |         |  |            |       |  | Gross    |   |  | Operating     |  
|                  |  | Revenue               |       | % of total |            |   | Profit % |      |   | Income (loss) |   |       | Revenue |  | % of total |       |  | Profit % |   |  | Income (loss) |  
|                  |  | (Dollars in millions) |      
|Functional Power  |  | $                     | 234.8 |            | 55.0       | % |          | 33.5 | % |               | $ | 38.2  |         |  | $          | 227.4 |  | 54.5     | % |  | 34.5          | % |  | $ | 35.9  |  
|Analog Products   |  |                       | 92.4  |            | 21.6       | % |          | 32.7 | % |               |   | (3.5  | )       |  |            | 76.4  |  | 18.3     | % |  | 29.6          | % |  |   | (10.2 | )
|Standard Products |  |                       | 99.6  |            | 23.4       | % |          | 21.9 | % |               |   | 10.8  |         |  |            | 113.2 |  | 27.2     | % |  | 25.2          | % |  |   | 13.4  |  
|Other (1)         |  |                       |      |            | 0.0        | % |          | 0.0  | % |               |   | (16.7 | )       |  |            |      |  | 0.0      | % |  | 0.0           | % |  |   | (5.9  | )
|                  |  |                       |       |            |            |   |          |      |   |               |   |       |         |  |            |       |  |          |   |  |               |   |  |   |       |  
|Total             |  | $                     | 426.8 |            | 100.0      | % |          | 30.3 | % |               | $ | 28.8  |         |  | $          | 417.0 |  | 100.0    | % |  | 30.7          | % |  | $ | 33.2  |  
|                  |  |                       |       |            |            |   |          |      |   |               |   |       |         |  |            |       |  |          |   |  |               |   |  |   |       |  



|                  |  |                   |         |            |            |   |          |      |   |                       |   |       |         |  |            |         |  |          |   |  |               |   |  |   |       |  
|----------------- |  | ----------------- | ------- | ---------- | ---------- | - | -------- | ---- | - | --------------------- | - | ----- | ------- |  | ---------- | ------- |  | -------- | - |  | ------------- | - |  | - | ----- | -
|                  |  | Nine Months Ended |        
|                  |  | September 30,     |         |            | October 1, |  
|                  |  | 2007              |         |            | 2006       |  
|                  |  |                   |         |            |            |   | Gross    |      |   | Operating             |   |       |         |  |            |         |  | Gross    |   |  | Operating     |  
|                  |  | Revenue           |         | % of total |            |   | Profit % |      |   | Income (loss)         |   |       | Revenue |  | % of total |         |  | Profit % |   |  | Income (loss) |  
|                  |  |                   |         |            |            |   |          |      |   | (Dollars in millions) |   |       |         |  |            |         |  |          |  
|Functional Power  |  | $                 | 687.0   |            | 55.5       | % |          | 32.1 | % |                       | $ | 95.3  |         |  | $          | 668.8   |  | 54.3     | % |  | 32.8          | % |  | $ | 93.9  |  
|Analog Products   |  |                   | 256.9   |            | 20.7       | % |          | 30.1 | % |                       |   | (26.2 | )       |  |            | 238.3   |  | 19.3     | % |  | 35.9          | % |  |   | (6.7  | )
|Standard Products |  |                   | 294.4   |            | 23.8       | % |          | 20.9 | % |                       |   | 26.4  |         |  |            | 325.7   |  | 26.4     | % |  | 22.9          | % |  |   | 28.2  |  
|Other (1)         |  |                   |        |            | 0.0        | % |          | 0.0  | % |                       |   | (37.7 | )       |  |            |        |  | 0.0      | % |  | 0.0           | % |  |   | (14.3 | )
|                  |  |                   |         |            |            |   |          |      |   |                       |   |       |         |  |            |         |  |          |   |  |               |   |  |   |       |  
|Total             |  | $                 | 1,238.3 |            | 100.0      | % |          | 28.7 | % |                       | $ | 57.8  |         |  | $          | 1,232.8 |  | 100.0    | % |  | 30.5          | % |  | $ | 101.1 |  
|                  |  |                   |         |            |            |   |          |      |   |                       |   |       |         |  |            |         |  |          |   |  |               |   |  |   |       |  

---

|(1) | The three and nine months ended September 30, 2007 includes $6.1 million and $19.0 million of stock-based compensation expense, $2.4 million and $8.5 million of restructuring
and impairments expense and $7.8 million and $9.5 million in charges for potential litigation outcomes, net, respectively. Also included in the three and nine months ended September 30, 2007 is a net loss of $0.4 million on the sale of a
product line. In addition, the nine months ended September 30, 2007 includes $0.3 million of other expense. The three and nine months ended October 1, 2006 includes $7.1 million and $20.0 million of stock-based compensation expense, and a
net gain of $1.1 million and $6.0 million on the sale of a product line, respectively. In addition, the three and nine months ended October 1, 2006 includes $0.4 million of fees associated with the refinancing of the senior credit facility.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Functional Power.Functional Power revenue increased approximately 3% in both the third quarter and first nine months
of 2007, compared to the same periods in 2006. Our results for the first nine months of 2007 include 39 weeks compared to 40 weeks in the first nine months of 2006. The overall increase in revenue during the first nine months of 2007 was driven by
increases in average selling prices of 3% due to product mix and price related improvements, while changes in unit volumes had no significant impact. Revenue increases were primarily driven by strong market demand for our high voltage and auto
products, partially offset by a decrease in low voltage products due to pricing pressure and an unfavorable product mix. Gross margin increased slightly in the first nine months of 2007 due to increased revenue and improved product mix and demand
for high voltage and auto products, offset somewhat by low voltage product pricing pressure and weak demand for low voltage products.

Functional Power had
operating income of $38.2 million and $95.3 million in the third quarter and first nine months of 2007, respectively, compared to $35.9 million and $93.9 million for the comparable periods in 2006, respectively. The increase in operating income was
due to the gross margin increase as described above, offset by slightly higher SG&A and R&D expenses. R&D expenses increased due to new product development and increased spending, which was slightly offset by lower variable compensation
accruals. SG&A expenses increased due to increased spending and promotional expenses, which was offset by lower variable compensation accruals. The decrease in amortization of acquisition-related intangibles was due to certain intangibles
becoming fully amortized.

Analog Products.Analog Products revenue increased approximately 21% and 8% in the third quarter and first nine months of
2007, respectively, as compared to the same periods in 2006. Our results for the first nine months of 2007



30



---

##### Table of Contents

include 39 weeks compared to 40 weeks in the first nine months of 2006. The increase in revenue in the first nine months of 2007 is mainly the result of the
acquisition of System General, offset by a decrease in revenue as a result of lower unit volumes in the computing business and efforts to improve distribution channel inventory turns. In the first nine months of 2007, excluding System General,
increases in average selling prices due to product mix and price related improvements contributed approximately 9% to the revenue increase, offset by decreases in unit volumes of approximately 1%. Gross margin decreased in the first nine months of
2007 mainly due to lower factory utilization due to efforts to drain inventory. Also, included in gross margin in the first nine months of 2007 is a $3.7 million purchase accounting charge related to the incremental expense for the recognition of
the step-up of inventory to fair value at the acquisition date as part of the System General acquisition (see Item 1, Note 13 for further information).

Analog Products had operating loss of $3.5 million and $26.2 million in the third quarter and first nine months of 2007, respectively, compared to $10.2 million and $6.7 million for the comparable periods in 2006, respectively. The increase
in operating loss during the nine months ended September 30, 2007 was due to lower gross margin as described above, higher R&D and SG&A expenses and a charge of $3.7 million for IPR&D related to the acquisition of System General.
R&D expenses increased primarily due to the acquisition of System General, which was slightly offset by lower variable compensation accruals. SG&A expenses increased primarily due to the acquisition of System General and increased spending,
which was slightly offset by savings due to reduced headcount and lower variable compensation accruals. The increase in amortization of acquisition-related intangibles during the first nine months of 2007 was related to intangible assets acquired
from System General, which was partially offset by certain intangibles becoming fully amortized.

Standard Products.Standard Products
revenue decreased approximately 12% and 10% in the third quarter and first nine months of 2007, as compared to the same periods in 2006. Our results for the first nine months of 2007 include 39 weeks compared to 40 weeks in the first nine months of
2006. In the first nine months of 2007, decreases in unit volumes contributed approximately 9% to the revenue decline, while decreases in average selling prices due to product mix and price contributed approximately 1% to the revenue decline. The
decrease in unit volumes was driven by weaker demand and one less week. Generally, we anticipate that Standard Products as a percentage of total revenue will continue to decrease, as we expect to experience faster growth in our Analog Products and
Functional Power segments.While we anticipate revenue will continue to decline as a percentage of our total revenue, our strategy is to manage Standard Products more selectively, while maintaining or increasing our margins in this business.
Gross margin decreased due to lower unit volumes and higher manufacturing costs as the result of lower factory utilization.

Standard Products had
operating income of $10.8 million and $26.4 million in the third quarter and first nine months of 2007, respectively, compared to $13.4 million and $28.2 million for the comparable periods in 2006, respectively. The decrease in operating income in
the third quarter and first nine months of 2007 was due to lower gross margin as described above, slightly offset by lower R&D and SG&A spending, as compared to the same periods in 2006. R&D expenses decreased due to lower spending and
lower variable compensation accruals. SG&A expenses decreased due to tighter spending controls, lower spending and lower variable compensation accruals. The decrease in amortization of acquisition-related intangibles was due to certain
intangibles becoming fully amortized.

Liquidity and Capital Resources

We have a borrowing capacity of $100.0 million on a revolving basis for working capital and general corporate purposes, including acquisitions, under our senior credit facility. At September 30, 2007, $19.4
million was drawn on the revolver and after adjusting for outstanding letters of credit we had up to $78.6 million available under this senior credit facility. We had additional outstanding letters of credit of $1.1 million that do not fall under
the senior credit facility. We also had $19.6 million of undrawn credit facilities at certain of our foreign subsidiaries. These amounts outstanding do not impact available borrowings under the senior credit facility.

Our senior credit facility, which includes the $375.0 million term loan and the $100.0 million revolving line of credit, the indenture governing our 5% Convertible
Senior Subordinated Notes, and other debt instruments we may enter into in the future, impose various restrictions and contain various covenants that could limit our ability to respond to market conditions, to provide for unanticipated capital
investments or to take advantage of business opportunities. The restrictive covenants include limitations on consolidations, mergers and acquisitions, creating liens, paying dividends or making other similar restricted payments, asset sales, capital
expenditures and incurring indebtedness, among other restrictions. The covenants in the senior credit facility also include financial measures such as a minimum interest coverage ratio, a maximum net leverage ratio and a minimum EBITDA (earnings
before interest, taxes, depreciation and amortization) less capital expenditures measure. At September 30, 2007, we were in compliance with these covenants. The senior credit facility also limits our ability to modify our certificate of
incorporation and bylaws, or enter into shareholder agreements,



31



---

##### Table of Contents

voting trusts or similar arrangements. Under our debt instruments, the subsidiaries of Fairchild Semiconductor Corporation cannot be restricted, except to a
limited extent, from paying dividends or making advances to Fairchild Semiconductor Corporation. We believe that funds to be generated from operations, together with existing cash, will be sufficient to meet our debt obligations over the next twelve
months. We expect that existing cash and available funds from our senior credit facility and funds generated from operations will be sufficient to meet our anticipated operating requirements and to fund our research and development and planned
capital expenditures over the next twelve months. We had capital expenditures of $99.1 million in the first nine months of 2007.

While we currently have
substantial amounts of cash to fund operations, we are currently evaluating the jurisdictional location of available cash in comparison to anticipated long-term liquidity needs in those jurisdictions. Based upon the completion of our analysis, it
may become necessary for us to change our election with regards to our indefinitely reinvested earnings of certain foreign subsidiaries. As noted in our Managements Discussion and Analysis, we have elected to begin repatriation back to the
United States of previously undistributed earnings of certain foreign locations. The completion of this analysis and any tax implications are not expected to be material to our effective tax rate as there are full valuation allowances on net
operating loss carryforwards in the United States.

We frequently evaluate opportunities to sell additional equity or debt securities, obtain credit
facilities from lenders or restructure our long-term debt to further strengthen our financial position. The sale of additional equity or convertible securities could result in additional dilution to our stockholders. Additional borrowing or equity
investment may be required to fund future acquisitions. We funded our acquisition of System General with cash (see Item 1, Note 13 for further information).

While not deemed material, we have noted in Item 1, Note 9 that as of September 30, 2007, we had $12.3 million of unrecognized tax benefits, compared to approximately $8.5 million at December 31, 2006. As of
September 30, 2007, $0.8 million of the unrecognized tax benefit is classified as a current liability and is expected to be settled within the next year. The timing of the expected cash outflow relating to the remaining balance is not reliably
determinable at this time.

As of September 30, 2007, our cash, cash equivalents and short-term and long-term marketable securities were $451.0
million, a decrease of $135.4 million from December 31, 2006.

During the first nine months of 2007, our cash provided by operating activities was
$131.8 million compared to $127.6 million in the comparable period of 2006. The following table presents a summary of net cash provided by operating activities during the first nine months of 2007 and 2006.



|                                            |  |                   |       |   |            |   |       |  
|------------------------------------------- |  | ----------------- | ----- | - | ---------- | - | ----- | -
|                                            |  | Nine Months Ended |      
|                                            |  | September 30,     |       |   | October 1, |  
|                                            |  | 2007              |       |   | 2006       |  
|                                            |  | (In millions)     |      
|Net income                                  |  | $                 | 30.0  |   |            | $ | 74.7  |  
|Depreciation and amortization               |  |                   | 94.8  |   |            |   | 86.4  |  
|Non-cash stock-based compensation           |  |                   | 19.0  |   |            |   | 20.0  |  
|Deferred income taxes, net                  |  |                   | (6.2  | ) |            |   | (0.1  | )
|Purchased in-process research & development |  |                   | 3.9   |   |            |   |      |  
|Other, net                                  |  |                   | 4.7   |   |            |   | (3.7  | )
|Change in other working capital accounts    |  |                   | (14.4 | ) |            |   | (49.7 | )
|                                            |  |                   |       |   |            |   |       |  
|Cash provided by operating activities       |  | $                 | 131.8 |   |            | $ | 127.6 |  
|                                            |  |                   |       |   |            |   |       |  

Cash provided by operating activities was slightly higher during the first nine months of 2007 as compared to the
same period of 2006. A decrease in net income during the first nine months of 2007 was offset by changes in working capital accounts. Cash inflows due to declining inventory balances was offset by cash outflows related to payments on our variable
compensation accruals.

Cash provided by (used in) investing activities during the first nine months of 2007 totaled $(270.0) million compared to $98.4
million for the comparable period of 2006. The increase in the use of cash is primarily the result of the net cash payment of $179.8 million for the acquisition of System General, lower turn-over in short term marketable securities due to lower
invested balances and higher capital expenditures. Our capital expenditures as a percent of sales during the first nine months of 2007 was 8% compared to 7% in the comparable period in 2006.



32



---

##### Table of Contents

Cash provided by (used in) financing activities totaled $10.1 million in the first nine months of 2007 as compared to
$(37.2) million in the comparable period of 2006. The increase was primarily due to the first nine months of 2007 including only normal debt payments of $2.8 million versus total debt payments of $53.1 million including voluntary debt payments of
$50.0 million during the first nine months of 2006. Additionally, the increase was impacted by proceeds received from the purchase of stock by three executives of a subsidiary and their designees, offset by an increase in cash paid for the purchase
of treasury stock.

Liquidity and Capital Resources of Fairchild International, Excluding Subsidiaries

Fairchild Semiconductor International, Inc. is a holding company, the principal asset of which is the stock of its sole subsidiary, Fairchild Semiconductor Corporation.
Fairchild Semiconductor International, Inc. on a stand-alone basis had no cash flow from operations and has no cash requirements for the next twelve months.

Forward Looking Statements

This quarterly report includes forward-looking statements as that term is defined in
Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by the use of forward-looking terminology such as we believe, we expect, we intend, may,
will, should, seeks, approximately, plans, estimates, anticipates, or hopeful, or the negative of those terms or other comparable terms, or by
discussions of our strategy, plans or future performance. For example, the Outlook section below contains numerous forward-looking statements. All forward-looking statements in this report are made based on managements current expectations and
estimates, which involve risks and uncertainties, including those described below and more specifically in the Risk Factors section. Among these factors are the following: our ability to complete the remaining steps of our acquisition of System
General Corporation, including failing to satisfy the conditions to the merger; changes in regional or global economic or political conditions (including as a result of terrorist attacks and responses to them); changes in demand for our products;
changes in inventories at our customers and distributors; technological and product development risks; including the risks of failing to maintain the right to use some technologies or failing to adequately protect our own intellectual property
against misappropriation or infringement; availability of manufacturing capacity; the risk of production delays; the inability to attract and retain key management and other employees; risks related to warranty and product liability claims; risks
inherent in doing business internationally; changes in tax regulations or the migration of profits from low tax jurisdictions to higher tax jurisdictions; availability of raw materials; competitors actions; loss of key customers, including but
not limited to distributors; order cancellations or reduced bookings; changes in manufacturing yields or output; and significant litigation. Factors that may affect our operating results are described in the Risk Factors section in the quarterly and
annual reports we file with the Securities and Exchange Commission. Such risks and uncertainties could cause actual results to be materially different from those in the forward-looking statements. Readers are cautioned not to place undue reliance on
the forward-looking statements.

Policy on Business Outlook Disclosure and Quiet Periods

It is our current policy to update our business outlook near the beginning of each quarter, within the press release that announces the previous quarters results.
The business outlook below is consistent with the business outlook included in our October 18, 2007 press release announcing third quarter results. The current business outlook is accessible at the Investor Relations section of our website at
http://investor.fairchildsemi.com. Toward the end of each quarter, and until that quarters results are publicly announced, we observe a quiet period, when the business outlook is not updated to reflect managements
current expectations. The quiet period for the fourth quarter of 2007 will be from December 15, 2007 until January 24, 2008 when we plan to release our fourth quarter and full year 2007 results. Except during quiet periods, the business
outlook posted on our website reflects current guidance unless and until updated through a press release, SEC filing or other public announcement. During quiet periods, our business outlook, as posted on our website, announced in press releases and
provided in quarterly, annual and special reports or other filings with the SEC, should be considered to be historical, speaking as of prior to the quiet period only and not subject to update by the company. During quiet periods, Fairchild
Semiconductor representatives will not comment about the business outlook of the companys financial results or expectations for the quarter in question.



33



---

##### Table of Contents

Outlook

We expect
our fourth quarter revenues to increase 1%  3% and gross margin to be approximately 50  150 basis points higher than the third quarter of 2007. At the start of the fourth quarter, we had approximately 90% of our sales guidance booked and
scheduled to ship. We expect R&D and SG&A spending to be approximately $86.0  $88.0 million in the fourth quarter of 2007 as we continue to exercise strict controls over spending. Net interest and other expenses are expected to be $5.0
 $5.5 million for the fourth quarter of 2007.

Recently Issued Financial Accounting Standards

In February 2007, the FASB issued SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities  Including an amendment of FASB Statement
115. This statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective of this statement is to improve financial reporting by providing entities with the opportunity to mitigate
volatility in earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This statement is effective as of the beginning of the fiscal year that begins after November 15,
2007. We have yet to determine the impact, if any, of SFAS 159 on our consolidated financial position and results of operations.



|Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

Reference is made to Part II, Item 7A, Quantitative and Qualitative Disclosure about Market Risk, in Fairchild Semiconductor Internationals annual report on Form 10-K for the year ended December 31, 2006 and under the
subheading Quantitative and Qualitative Disclosures about Market Risk in Managements Discussion and Analysis of Financial Condition and Results of Operations on page 52 of the Form 10-K. There were no material changes
in the information we provided in our Form 10-K during the period covered by this Quarterly Report.



|Item 4. | Controls and Procedures
|------- | -----------------------

Evaluation of Disclosure Controls and
Procedures

We maintain disclosure controls and procedures designed to assure, as much as is reasonably possible, that information required to be
disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is communicated to management and recorded, processed, summarized and disclosed within the specified time periods. As of the end of the period covered by this report,
our chief executive officer (CEO) and chief financial officer (CFO) have evaluated, with the participation of our management, the effectiveness of our disclosure controls and procedures. Based on the evaluation, our CEO and CFO concluded that as of
September 30, 2007, our disclosure controls and procedures are effective.

Inherent Limitations on Effectiveness of Controls

The companys management, including the CEO and CFO, does not expect that our disclosure controls or our internal control over financial reporting will prevent or
detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control systems objectives will be met. The design of a control system must reflect the
fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that
misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and
that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of
controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of
a control effectiveness in future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or a deterioration in the degree of compliance with policies or procedures.

Changes in Internal Control over Financial Reporting

There were no
changes in our internal control over financial reporting during the first nine months of 2007 that have materially affected, or are reasonably likely to materially affect, our own internal control over financial reporting.



34



---

##### Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Phosphorus Mold Compound Litigation and Claims. From time to time since late 2001, we
have received claims from a number of customers seeking damages resulting from certain products manufactured with a phosphorus-containing mold compound. Mold compound is the plastic resin used to encapsulate semiconductor chips. This particular mold
compound causes some chips to short in some situations, resulting in chip failure. We have been named in lawsuits relating to these mold compound claims. On August 6, 2007, we settled a lawsuit brought against us by Lucent Technologies Inc. in
January 2005 in New Jersey state court claiming breach of warranty and fraud. The settlement payment occurred in the third quarter of 2007. On January 5, 2007, White Rock Networks sued us and two distributors, Arrow Electronics and All American
Semiconductor, in the U.S. District Court for the Eastern District of Texas, for violations of the Texas Deceptive Trade Practices Act relating to the mold compound issue, claiming unspecified damages. On May 17, 2007 White Rock amended its
complaint to include fraud, negligence, and breach of contract claims and removed All American as a defendant. White Rock served us on May 25, 2007. We believe we have strong defenses against White Rocks claims and intend to vigorously
defend the lawsuit. Several other customers have made claims for damages or threatened to begin litigation as a result of the mold compound issue if their claims are not resolved according to their demands, and we may face additional lawsuits as a
result. We have resolved similar claims with several of our leading customers. We have exhausted insurance coverage for such customer claims.

Patent
Litigation with Power Integrations, Inc. On October 20, 2004, we and our wholly owned subsidiary, Fairchild Semiconductor Corporation, were sued by Power Integrations, Inc. in the United States District Court for the District of Delaware.
Power Integrations alleges that certain of our pulse width modulation (PWM) integrated circuit products infringe four Power Integrations U.S. patents, and seeks a permanent injunction preventing us from manufacturing, selling or offering the
products for sale in the United States, or from importing the products into the United States, as well as money damages for past infringement. We have analyzed the Power Integrations patents in light of our products and, based on that analysis, do
not believe our products violate Power Integrations patents. Accordingly, we are vigorously contesting this lawsuit. The trial in the case has been divided into three phases. The first phase, held October 2-10, 2006, was on infringement,
the willfulness of any infringement, and damages. On October 10, 2006, a jury returned a verdict finding that 33 of our PWM products infringe one or more of seven claims of the four patents being asserted. The jury also found that our
infringement was willful, and assessed damages against us of approximately $34 million. That verdict remains subject to our appeal. The second phase of the trial, held September 17-21, 2007 before a different jury was on the validity of the
Power Integrations patents being asserted. On September 21, 2007 a jury returned a verdict in the second phase, finding that the four Power Integrations patents asserted in the lawsuit are valid. The third phase of the trial covers the
enforceability of the patents. The third phase began on September 21, 2007 and is still pending before the court. Rulings from the enforceability phase of the litigation may overturn parts of the jury verdict on the second phase.

Power Integrations must prevail on all three phases of the trial to receive a judgment for damages and an injunction against us. Power Integrations may seek an
injunction to prevent us from making, selling or offering to sell in the United States, or from importing into the United States, products that infringe patents that are found valid and enforceable. Power Integrations has announced its intention to
seek such an injunction in such event.

The jury in the first phase of the trial assessed damages against us of approximately $34 million. Because the jury
also found that our infringement was willful, the judge in the case will have discretion to increase the damages award by up to three times the amount of the final damages award. The final damages award would be determined after the third phase of
the trial. Damages may be increased by the judge to account for certain sales by us after October 20, 2006 and as a result of the willful infringement finding. It is also possible that we could be required to pay Power Integrations
attorneys fees and pre-judgment interest.

The results of litigation are difficult to predict and no assurance can be given that we will succeed in
proving the patents unenforceable. As discussed above, the judge overseeing the case has discretion over the amount of damages awarded, and over the granting and scope of any injunction against us. Any damages award or injunction would be subject to
appeal and we expect to contest several aspects of the litigation and would carefully consider an appeal at the appropriate time. We believe one aspect of the jurys verdict finding that we had willfully infringed the Power Integrations patents
should be dismissed or put to a new trial because of an August 20, 2007 decision by the U.S. Court of Appeals for the Federal Circuit that significantly changed the law of willfulness as applied to patent infringement cases. We also expect to
request a reduction in the level of damages awarded in the first phase of the litigation because of errors that we believe were made in



35



---

##### Table of Contents

the calculation of damages. We also plan to contest the jurys finding in the second (validity) phase of the case as well as other decisions made by the
court during the course of the litigation, including the division of the trial into several phases, rulings construing the claims of the patents involved and limitations on the evidence we were permitted to present. If we choose to appeal, we would
likely be required to post a bond or provide other security for some or the entire amount of the final damages award during the pendency of the appeal. Should we ultimately lose the lawsuit, or if an injunction is issued while an appeal is pending,
such result could have an adverse impact on our ability to sell products found to be infringing, either directly or indirectly in the U.S.

In a separate
action, we filed a lawsuit on April 11, 2006, against Power Integrations in the United States District Court for the Eastern District of Texas. The lawsuit asserts that Power Integrations PWM products infringe U.S. Patent
No. 5,264,719. This lawsuit has since been transferred to the United States District Court for the District of Delaware. Intersil Americas owns U.S. Patent No. 5,264,719, for High Voltage Lateral Semiconductor Devices, and is a
co-plaintiff with us in the lawsuit. We have held license rights under the patent since acquiring Intersils power discrete business in 2001, and we more recently secured exclusive rights to assert the patent against Power Integrations. We
intend to take all possible steps to seek a court order to stop Power Integrations from making, using, selling, offering for sale or importing any infringing Power Integrations products into the U.S. and to obtain monetary damages for any
Power Integrations infringing activities.

A company that we have acquired is also involved in patent litigation with Power Integrations. We recently
completed the acquisition of System General Corporation (see Item 1, Note 13 for further information). System General is currently appealing to the U.S. Court of Appeals for the Federal Circuit the outcome of proceedings before the U.S.
International Trade Commission (ITC) involving allegations of patent infringement, and is a defendant in a patent infringement lawsuit in the U.S. District Court for the Northern District of California. The district court action has been stayed at
least until the appeals court issues its decision on System Generals appeal of the ITCs final determination. Both the ITC proceeding and the lawsuit were initiated by Power Integrations. A hearing on the appeal was scheduled for
November 9, 2007. As in all litigation, the results of these matters are difficult to predict and no assurance can be given as to the outcome of these proceedings. An adverse outcome in these matters after completion of the acquisition could
negatively impact our financial results, and should we ultimately lose the lawsuit, such result could have an adverse impact on our ability to sell products found to be infringing, either directly or indirectly in the U.S.

ZTE Corporation v. Fairchild Semiconductor Corporation. On December 30, 2004, our wholly owned subsidiary, Fairchild Semiconductor Corporation, was sued by
Zhongxing Telecom Ltd. (ZTE), a communications equipment manufacturer, in the Intermediate Peoples Court of Shenzhen, Guangdong Province, Peoples Republic of China. ZTE alleged that certain of our products were defective and caused
personal injury and/or property loss to ZTE. ZTE claimed 65,733,478 Chinese yuan as damages. We contested the lawsuit in a trial held on October 20, 2005. On December 29, 2006, we were informed that the court had ruled in favor of ZTE and had
ordered us to pay RMB 65,733,478 (equivalent to approximately $8.6 million U.S. dollars based on exchange rates at September 30, 2007) to ZTE. We appealed to the Higher Peoples Court of Guangdong Province. On August 22, 2007, we
settled the lawsuit for approximately $4.0 million U.S. dollars.

Patent Litigation with Alpha & Omega Semiconductor, Inc.On May 17,
2007, Alpha & Omega Semiconductor, Inc. (AOS) filed suit against us in the U.S. District Court for the Northern District of California alleging that we are infringing two of its patents. AOS is seeking unspecified damages and an injunction
against us. We in turn filed suit against AOS in the same court on May 18, 2007, alleging that AOS is infringing four of our patents. We are also seeking unspecified damages and an injunction. The cases were consolidated on July 31, 2007.
On October 2, 2007, the parties were granted leave to amend their complaints to assert additional patents. We asserted two additional patents against AOS, and AOS asserted one additional patent against us.

We intend to take all possible steps to seek a court order to stop AOS from making, using, selling, offering for sale or importing any infringing products in the U.S.
and to obtain monetary damages for any infringing activities. Although we believe, based on the prior art we have identified and our knowledge of our products, that we have invalidity, non-infringement and other defenses to AOS patent claims,
the results of litigation are difficult to predict and no assurance can be given that we will succeed in proving the AOS patents invalid, not infringed or unenforceable. Any damages award or injunction would be subject to appeal and we would expect
to carefully consider an appeal at the appropriate time. In such a case, if we choose to appeal, we would likely be required to post a bond or provide other security for some or the entire amount of the final damages award during the pendency of the
appeal. Should we ultimately lose the lawsuit, such result could have an adverse impact on our ability to sell products found to be infringing, either directly or indirectly in the U.S.

We have analyzed the potential litigation outcomes from all the abovementioned claims in accordance with Statement of Financial Accounting Standards (SFAS) 5, Accounting for Contingencies.While the exact
amount of these losses is not



36



---

##### Table of Contents

known, we have recorded net reserves for potential litigation outcomes in our Consolidated Statement of Operations, based upon our assessments of the
potential liability using an analysis of the claims and historical experience in defending and/or resolving these claims. As of September 30, 2007 our balance for potential litigation outcomes was $13.3 million. If we continue to receive
additional claims, if more of these claims proceed to litigation or if we choose to settle claims in settlement of or to avoid litigation, then we may incur liabilities in excess of the current reserves.

From time to time we are involved in legal proceedings in the ordinary course of business. We believe that there is no such ordinary-course litigation pending that could
have, individually or in the aggregate, a material adverse effect on our business, financial condition, results of operations or cash flows.



|Item 1A. | Risk Factors
|-------- | ------------

A description of the risk factors associated with our
business is set forth below. We review and update our risk factors each quarter. The description set forth below includes any changes to and supersedes the description of the risk factors associated with our business previously disclosed in Part I,
Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2006. The risks described below are not the only ones facing us. Additional risks not currently known to us or that we currently believe are immaterial also
may impair our business operations and financial condition.

The price of our common stock has fluctuated widely in the past and may fluctuate widely in
the future.

Our common stock, which is traded on The New York Stock Exchange, has experienced and may continue to experience significant price and
volume fluctuations that could adversely affect the market price of our common stock without regard to our operating performance. In addition, we believe that factors such as quarterly fluctuations in financial results, earnings below analysts
estimates and financial performance and other activities of other publicly traded companies in the semiconductor industry could cause the price of our common stock to fluctuate substantially. In addition, in recent periods, our common stock, the
stock market in general and the market for shares of semiconductor industry-related stocks in particular have experienced extreme price fluctuations which have often been unrelated to the operating performance of the affected companies. Any similar
fluctuations in the future could adversely affect the market price of our common stock.

We maintain a backlog of customer orders that is subject to
cancellation, reduction or delay in delivery schedules, which may result in lower than expected revenues.

We manufacture products primarily pursuant to
purchase orders for current delivery or to forecast, rather than pursuant to long-term supply contracts. The semiconductor industry is subject to rapid changes in customer outlooks or unexpected build ups of inventory in the supply channel as a
result of shifts in end market demand. Accordingly, many of these purchase orders or forecasts may be revised or canceled without penalty. As a result, we must commit resources to the production of products without any advance purchase commitments
from customers. Even in cases where our standard terms and conditions of sale or other contractual arrangements do not permit a customer to cancel an order without penalty, we may from time to time accept cancellations because of industry practice
or custom or other factors. Our inability to sell products after we devote significant resources to them could have a material adverse effect on both our levels of inventory and revenues.

Downturns in the highly cyclical semiconductor industry or changes in end user market demands could reduce the profitability and overall value of our business, which
could cause the trading price of our stock to decline or have other adverse effects on our financial position.

The semiconductor industry is highly
cyclical, and the value of our business may decline during the down portion of these cycles. In the past, we and the rest of the semiconductor industry have experienced backlog cancellations and reduced demand for our products, resulting
in significant revenue declines, due to excess inventories at computer and telecommunications equipment manufacturers and general economic conditions, especially in the technology sector. We may experience renewed, possibly more severe and
prolonged, downturns in the future as a result of such cyclical changes. Even as demand increases following such downturns, our profitability may not increase because of price competition that historically accompanies recoveries in demand. In
addition, we may experience significant changes in our profitability as a result of variations in sales, changes in product mix, changes in end user markets and the costs associated with the introduction of new products, and our efforts to reduce
excess inventories that may have built up as a result of any of these factors. The markets for our products depend on continued demand for consumer electronics such as personal computers, cellular telephones, and digital cameras, and automotive,
household and industrial goods. These end user markets may experience changes in demand that could adversely affect our prospects.



37



---

##### Table of Contents

We may not be able to develop new products to satisfy changing demands from customers.

Our failure to develop new technologies, or react to changes in existing technologies, could materially delay development of new products, which could result in decreased
revenues and a loss of market share to our competitors. The semiconductor industry is characterized by rapidly changing technologies and industry standards, together with frequent new product introductions. Our financial performance depends on our
ability to design, develop, manufacture, assemble, test, market and support new products and enhancements on a timely and cost-effective basis. New products often command higher prices and, as a result, higher profit margins. We may not successfully
identify new product opportunities and develop and bring new products to market or succeed in selling them into new customer applications in a timely and cost-effective manner. Products or technologies developed by other companies may render our
products or technologies obsolete or noncompetitive. Many of our competitors are larger, older and well established international companies with greater engineering and research and development resources than us. A fundamental shift in technologies
in our product markets that we fail to identify correctly or adequately, or that we fail to capitalize on, in each case relative to our competitors, could have material adverse effects on our competitive position within the industry. In addition, to
remain competitive, we must continue to reduce die sizes, develop new packages and improve manufacturing yields. We cannot assure you that we can accomplish these goals.

If some original equipment manufacturers do not design our products into their equipment, our revenue may be adversely affected.

The success of our products often depends on whether original equipment manufacturers (OEMs), or their contract manufacturers, choose to incorporate or design in our products, or identify our products,
with those from a limited number of other vendors, as approved for use in particular OEM applications. Even receiving design wins from a customer does not guarantee future sales to that customer. We may be unable to achieve these
design wins due to competition over the subject products functionality, size, electrical characteristics or other aspect of its design, price, or due to our inability to service expected demand from the customer or other factors.
Without design wins, we would only be able to sell our products to customers as a second source, if at all. If an OEM designs another suppliers product into one of its applications, it is more difficult for us to achieve future design wins
with that application because, for the customer, changing suppliers involves significant cost, time, effort and risk. In addition, achieving a design win with a customer does not ensure that we will receive significant revenue from that customer and
we may be unable to convert design into actual sales.

We depend on demand from the consumer, original equipment manufacturer, contract manufacturing,
industrial, automotive and other markets we serve for the end market applications which incorporate our products. Reduced consumer or corporate spending due to increased oil prices or other economic factors could affect our revenues.

Our revenue and gross margin guidance are based on certain levels of consumer and corporate spending. If our projections of these expenditures fail to materialize, due
to reduced consumer or corporate spending from increased oil prices or otherwise, our revenues and gross margins could be adversely affected.

Our
failure to protect our intellectual property rights could adversely affect our future performance and growth.

Failure to protect our existing
intellectual property rights may result in the loss of valuable technologies. We rely on patent, trade secret, trademark and copyright law to protect such technologies. These laws are subject to change. For instance, there have been recent
developments in the laws and regulations governing the issuance and assertion of patents in the U.S., such as modifications to the rules governing patent prosecution and court rulings on the issues of willfulness, obviousness and injunctions, that
may affect our ability to obtain patents and/or enforce our patents against others. Some of our technologies are not covered by any patent or patent application, and we cannot assure you that:



| |  |  | the patents owned by us or numerous other patents which third parties license to us will not be invalidated, circumvented, challenged or licensed to other
companies; or
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | any of our pending or future patent applications will be issued within the scope of the claims sought by us, if at all.
| | - |  | -----------------------------------------------------------------------------------------------------------------------

In addition, effective patent, trademark, copyright and trade secret protection may be unavailable, limited or not applied for in some countries.



38



---

##### Table of Contents

We also seek to protect our proprietary technologies, including technologies that may not be patented or patentable, in
part by confidentiality agreements and, if applicable, inventors rights agreements with our collaborators, advisors, employees and consultants. We cannot assure you that these agreements will not be breached, that we will have adequate
remedies for any breach or that such persons or institutions will not assert rights to intellectual property arising out of such research. Some of our technologies have been licensed on a non-exclusive basis from National Semiconductor, Samsung
Electronics and other companies which may license such technologies to others, including our competitors. In addition, under a technology licensing and transfer agreement, National Semiconductor has limited royalty-free, worldwide license rights
(without right to sublicense) to some of our technologies. If necessary or desirable, we may seek licenses under patents or intellectual property rights claimed by others. However, we cannot assure you that we will obtain such licenses or that the
terms of any offered licenses will be acceptable to us. The failure to obtain a license from a third party for technologies we use could cause us to incur substantial liabilities and to suspend the manufacture or shipment of products or our use of
processes requiring the technologies.

Our failure to obtain or maintain the right to use some technologies may negatively affect our financial results.

Our future success and competitive position depend in part upon our ability to obtain or maintain proprietary technologies used in our principal
products, which is achieved in part by defending claims by competitors and others of intellectual property infringement. The semiconductor industry is characterized by claims of intellectual property infringement and litigation regarding patent and
other intellectual property rights. From time to time, we may be notified of claims (often implicit in offers to sell us a license to another companys patents) that we may be infringing patents issued to other companies, and we may
subsequently engage in license negotiations regarding these claims. Such claims relate both to products and manufacturing processes. Even though we maintain procedures to avoid infringing others rights as part of our product and process
development efforts, it is impossible to be aware of every possible patent which our products may infringe, and we cannot assure you that we will be successful. Furthermore, even if we conclude our products do not infringe anothers patents,
others may not agree. We have been and are involved in lawsuits, and could become subject to other lawsuits, in which it is alleged that we have infringed upon the patent or other intellectual property rights of other companies. For example, since
October 2004, we have been in litigation with Power Integrations, Inc. See Item 1, Legal Proceedings. Our involvement in this lawsuit and future intellectual property litigation, or the costs of avoiding or settling litigation by purchasing
licenses rights or by other means, could result in significant expense to our company, adversely affecting sales of the challenged products or technologies and diverting the efforts and attention of our technical and management personnel, whether or
not such litigation is resolved in our favor. We may decide to settle patent infringement claims or litigation by purchasing license rights from the claimant, even if we believe we are not infringing, in order to reduce the expense of continuing the
dispute or because we are not sufficiently confident that we would eventually prevail. In the event of an adverse outcome as a defendant in any such litigation, we may be required to:



| |  |  | pay substantial damages;
| | - |  | ------------------------



| |  |  | indemnify our customers for damages they might suffer if the products they purchase from us violate the intellectual property rights of others;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | stop our manufacture, use, sale or importation of infringing products;
| | - |  | ----------------------------------------------------------------------



| |  |  | expend significant resources to develop or acquire non-infringing technologies;
| | - |  | -------------------------------------------------------------------------------



| |  |  | discontinue manufacturing processes; or
| | - |  | ---------------------------------------



| |  |  | obtain licenses to the intellectual property we are found to have infringed.
| | - |  | ----------------------------------------------------------------------------

We cannot assure you that we would be successful in such development or acquisition or that such licenses would be available under reasonable terms. Any such development, acquisition or license could require the
expenditure of substantial time and other resources.

We may not be able to consummate future acquisitions or successfully integrate acquisitions into
our business.

We have made thirteen acquisitions of various sizes since we became an independent company in 1997, including our recent acquisition of
System General Corporation completed in August 2007, and we plan to pursue additional acquisitions of related businesses. The costs of acquiring and integrating related businesses, or our failure to integrate them successfully



39



---

##### Table of Contents

into our existing businesses, could result in our company incurring unanticipated expenses and losses. In addition, we may not be able to identify or finance
additional acquisitions or realize any anticipated benefits from acquisitions we do complete.

We are constantly pursuing acquisition opportunities and
consolidation possibilities and are frequently conducting due diligence or holding preliminary discussions with respect to possible acquisition transactions, some of which could be significant. No material potential acquisition transactions are
subject to a letter of intent or otherwise so far advanced as to make the transaction reasonably certain.

If we acquire another business, the process of
integrating acquired operations into our existing operations may result in unforeseen operating difficulties and may require significant financial resources that would otherwise be available for the ongoing development or expansion of existing
operations. Some of the risks associated with acquisitions include:



| |  |  | unexpected losses of key employees, customers or suppliers of the acquired company;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | conforming the acquired companys standards, processes, procedures and controls with our operations;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | coordinating new product and process development;
| | - |  | -------------------------------------------------



| |  |  | hiring additional management and other critical personnel;
| | - |  | ----------------------------------------------------------



| |  |  | negotiating with labor unions; and
| | - |  | ----------------------------------



| |  |  | increasing the scope, geographic diversity and complexity of our operations.
| | - |  | ----------------------------------------------------------------------------

In addition, we may encounter unforeseen obstacles or costs in the integration of other businesses we acquire.

Possible
future acquisitions could result in the incurrence of additional debt, contingent liabilities and amortization expenses related to intangible assets, all of which could have a material adverse effect on our financial condition and operating results.

We may face risks associated with dispositions of assets and businesses.

From time to time we may dispose of assets and businesses as part of our efforts to grow our most profitable product lines. When we do so, we face risks associated with those exit activities, including but not limited
to risks relating to service disruptions at our customers, risks of inadvertently losing other business not related to the exit activities, risks associated with our inability to effectively continue, terminate, modify and manage supplier and vendor
relationships or commitments that may be affected by those exit activities, and the risks of consequential claims from customers or vendors resulting from the elimination, or transfer of production of, affected products or the renegotiation of
commitments.

We depend on suppliers for timely deliveries of raw materials of acceptable quality. Production time and product costs could increase if
we were to lose a primary supplier or if a primary supplier increased the prices of raw materials. Product performance could be affected and quality issues could develop as a result of a significant degradation in the quality of raw materials we use
in our products.

Our manufacturing operations depend upon obtaining adequate supplies of raw materials on a timely basis. Our results of operations
could be adversely affected if we were unable to obtain adequate supplies of raw materials in a timely manner or if the costs of raw materials increased significantly. Results could also be adversely affected if there is a significant degradation in
the quality of raw materials used in our products, or if the raw materials give rise to compatibility or performance issues in our products, any of which could lead to an increase in customer returns or product warranty claims. Although we maintain
rigorous quality control systems, errors or defects may arise from a supplied raw material and be beyond our detection or control. For example, some phosphorus-containing mold compound received from one supplier and incorporated into our products
has resulted in a number of claims for damages from customers. We purchase raw materials such as silicon wafers, lead frames, mold compound, ceramic packages and chemicals and gases from a limited number of suppliers on a just-in-time basis. From
time to time, suppliers may extend lead times, limit supplies or increase prices due to capacity constraints or other factors. We subcontract a minority of our wafer fabrication needs, primarily to Advanced Semiconductor Manufacturing Corporation,
Phenitec Semiconductor, Taiwan Semiconductor Manufacturing Company, Central Semiconductor Manufacturing Corporation, UMC, WIN Semiconductor, Jilin Magic Semiconductor, More Power



40



---

##### Table of Contents

Electric Corporation and New Japan Radio Corporation. In order to maximize our production capacity, some of our back-end assembly and testing operations are
also subcontracted. Primary back-end subcontractors include Amkor, AUK, Enoch and SP Semiconductor.

Our operations and ability to satisfy customer
obligations could be adversely affected if our relationships with these subcontractors were disrupted or terminated.

Delays in beginning production at
new facilities, expanding capacity at existing facilities, implementing new production techniques, or incurring problems associated with technical equipment malfunctions, all could adversely affect our manufacturing efficiencies.

Our manufacturing efficiency is an important factor in our profitability, and we cannot assure you that we will be able to maintain our manufacturing efficiency or
increase manufacturing efficiency to the same extent as our competitors. Our manufacturing processes are highly complex, require advanced and costly equipment and are continuously being modified in an effort to improve yields and product
performance. Impurities or other difficulties in the manufacturing process can lower yields. In 2003, we began initial production at a new assembly and test facility in Suzhou, China. We are transferring some production from subcontractors to this
facility. Delays or technical problems in completing these transfers could lead to order cancellations and lost revenue. In addition, we are currently engaged in an effort to expand capacity at some of our manufacturing facilities. As is common in
the semiconductor industry, we have from time to time experienced difficulty in beginning production at new facilities or in completing transitions to new manufacturing processes at existing facilities. As a consequence, we have suffered delays in
product deliveries or reduced yields.

We may experience delays or problems in bringing our factory in Suzhou, China or other new manufacturing capacity to
full production. Such delays, as well as possible problems in achieving acceptable yields, or product delivery delays relating to existing or planned new capacity could result from, among other things, capacity constraints, construction delays,
upgrading or expanding existing facilities or changing our process technologies, any of which could result in a loss of future revenues. Our operating results could also be adversely affected by the increase in fixed costs and operating expenses
related to increases in production capacity if revenues do not increase proportionately.

Approximately two-thirds of our sales are made to distributors
who can terminate their relationships with us with little or no notice. The termination of a distributor could reduce sales and result in inventory returns.

Distributors accounted for 64% of our net sales for the quarter ended September 30, 2007. Our top five distributors worldwide accounted for 19% of our net sales for the quarter ended September 30, 2007. As a general rule, we do
not have long-term agreements with our distributors, and they may terminate their relationships with us with little or no advance notice. Distributors generally offer competing products. The loss of one or more of our distributors, or the decision
by one or more of them to reduce the number of our products they offer or to carry the product lines of our competitors, could have a material adverse effect on our business, financial condition and results of operations. The termination of a
significant distributor, whether at our or the distributors initiative, or a disruption in the operations of one or more of our distributors, could reduce our net sales in a given quarter and could result in an increase in inventory returns.

The semiconductor business is very competitive, especially in the markets we serve, and increased competition could reduce the value of an investment
in our company.

The semiconductor industry is, and the standard component or multi-market semiconductor product markets in particular are,
highly competitive. Competitors offer equivalent or similar versions of many of our products, and customers may switch from our products to competitors products on the basis of price, delivery terms, product performance, quality, reliability
and customer service or a combination of any of these factors. Competition is especially intense in the multi-market semiconductor segment because it is relatively easier for customers to switch suppliers of more standardized, multi-market products
like ours, compared to switching suppliers of more highly integrated or customized semiconductor products such as processors or system-on-a-chip products, which we do not manufacture. Even in strong markets, price pressures may emerge as competitors
attempt to gain a greater market share by lowering prices. Competition in the various markets in which we participate comes from companies of various sizes, many of which are larger and have greater financial and other resources than we have and
thus are better able to pursue acquisition candidates and can better withstand adverse economic or market conditions. In addition, companies not currently in direct competition with us may introduce competing products in the future.



41



---

##### Table of Contents

We may not be able to attract or retain the technical or management employees necessary to remain competitive in our
industry.

Our continued success depends on the retention and recruitment of skilled personnel, including technical, marketing, management and staff
personnel. In the semiconductor industry, the competition for qualified personnel, particularly experienced design engineers and other technical employees, is intense, particularly in the up portions of our business cycle, when
competitors may try to recruit our most valuable technical employees. There can be no assurance that we will be able to retain our current personnel or recruit the key personnel we require.

If we must reduce our use of stock options and other equity awards, our competitiveness in the employee marketplace could be adversely affected. Our results of
operations could vary as a result of the methods, estimates and judgments we use to value our stock-based compensation.

Like most technology companies,
we have a history of using broad-based employee stock option programs to recruit and retain our workforce in a competitive employment marketplace. Although we have reduced our use of traditional stock options in the past several years in favor of
restricted stock units, deferred stock units and performance-based equity awards, we still use stock options and expect to continue to use them as one component of our stock-based compensation program. As a result, our success will depend in part
upon the continued use of stock options as a compensation tool. We plan to seek stockholder approval for increases in the number of shares available for grant under the Fairchild Semiconductor 2007 Stock Plan as well as other amendments that may be
adopted from time to time which require stockholder approval. If these proposals do not receive stockholder approval, we may not be able to grant stock options and other equity awards to employees at the same levels as in the past, which could
adversely affect our ability to attract, retain and motivate qualified personnel, and we may need to increase cash compensation in order to attract, retain and motivate employees, which could adversely affect our results of operations.

The calculation of stock-based compensation expense under SFAS 123(R) requires us to use valuation methodologies and a number of estimates, assumptions and
conclusions regarding matters such as the expected volatility of our share price, the expected life of our options, the expected dividend rate with respect to our common stock, expected forfeitures and the exercise behavior of our employees. See
Item 1, Note 10 of this report for further information. There are no means, under applicable accounting principles, to compare and adjust this expense if and when we learn of additional information that may affect the estimates that we
previously made, with the exception of changes in expected forfeitures of stock-based awards. Certain factors may arise over time that lead us to change our estimates and assumptions with respect to future stock-based compensation, resulting in
variability in our stock-based compensation expense over time. Changes in forecasted stock-based compensation expense could impact our gross margin percentage, research and development expenses, marketing, general and administrative expenses and our
tax rate.

We may face product warranty or product liability claims that are disproportionately higher than the value of the products involved.

Our products are typically sold at prices that are significantly lower than the cost of the equipment or other goods in which they are incorporated. For
example, our products that are incorporated into a personal computer may be sold for several dollars, whereas the personal computer might be sold by the computer maker for several hundred dollars. Although we maintain rigorous quality control
systems, we manufacture and sell approximately 16 billion individual semiconductor devices per year to customers around the world, and in the ordinary course of our business we receive warranty claims for some of these products that are defective or
that do not perform to published specifications. Since a defect or failure in our product could give rise to failures in the goods that incorporate them (and consequential claims for damages against our customers from their customers), we may face
claims for damages that are disproportionate to the revenues and profits we receive from the products involved. We attempt, through our standard terms and conditions of sale and other customer contracts, to limit our liability by agreeing only to
replace the defective goods or refund the purchase price. Nevertheless, we have received claims for other charges, such as for labor and other costs of replacing defective parts or repairing the products into which the defective products are
incorporated, lost profits and other damages. In addition, our ability to reduce such liabilities, whether by contracts or otherwise, may be limited by the laws or the customary business practices of the countries where we do business. And, even in
cases where we do not believe we have legal liability for such claims, we may choose to pay for them to retain a customers business or goodwill or to settle claims to avoid protracted litigation. Our results of operations and business could be
adversely affected as a result of a significant quality or performance issue in our products, if we are required or choose to pay for the damages that result.



42



---

##### Table of Contents

For example, from time to time since late 2001, we have received claims from a number of customers seeking damages
resulting from certain products manufactured with a phosphorus-containing mold compound. Mold compound is the plastic resin used to encapsulate semiconductor chips. This particular mold compound causes some chips to short in some situations,
resulting in chip failure. We have been named in lawsuits relating to these mold compound claims. On August 6, 2007, we settled a lawsuit brought against us by Lucent Technologies Inc. in January 2005 in New Jersey state court claiming breach
of warranty and fraud. The settlement payment occurred in the third quarter of 2007. On January 5, 2007, White Rock Networks sued us and two distributors, Arrow Electronics and All American Semiconductor, in the U.S. District Court for the
Eastern District of Texas, for violations of the Texas Deceptive Trade Practices Act relating to the mold compound issue, claiming unspecified damages. On May 17, 2007 White Rock amended their complaint to include fraud, negligence, and breach
of contract claims and removed All American as a defendant. White Rock served us on May 25, 2007. We believe we have strong defenses against White Rock Networks claims and intend to vigorously defend the lawsuit.

Several other customers have made claims for damages or threatened to begin litigation as a result of the mold compound issue if their claims are not resolved according
to their demands, and we may face additional lawsuits as a result. We have resolved similar claims with several of our leading customers. We have exhausted insurance coverage for such customer claims. While the exact amount of these losses is not
known, we have recorded a charge for estimated potential litigation outcomes relating to the mold compound issue in our Consolidated Statement of Operations. The charge is included in our total reserves for potential litigation outcomes of $13.3
million as of September 30, 2007. If we continue to receive additional claims for damages from customers beyond the period of time normally observed for such claims, if more of these claims proceed to litigation, or if we choose to settle
claims in settlement of or to avoid litigation, then we may incur a liability in excess of the current balance.

Our international operations subject
our company to risks not faced by domestic competitors.

Through our subsidiaries we maintain significant operations and facilities in the Philippines,
Malaysia, China, South Korea and Singapore. We have sales offices and customers around the world. Approximately 77% of our revenues in the third quarter of 2007 were from Asia. The following are some of the risks inherent in doing business on an
international level:



| |  |  | economic and political instability;
| | - |  | -----------------------------------



| |  |  | foreign currency fluctuations;
| | - |  | ------------------------------



| |  |  | transportation delays;
| | - |  | ----------------------



| |  |  | trade restrictions;
| | - |  | -------------------



| |  |  | changes in laws and regulations relating to, amongst other things, import and export tariffs, taxation, environmental regulations, land use rights and property,
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | work stoppages; and
| | - |  | -------------------



| |  |  | the laws of, including tax laws, and the policies of the United States toward, countries in which we manufacture our products.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------

We acquired significant operations and revenues when we acquired a business from Samsung Electronics and, as a result, are subject to risks inherent in doing business
in Korea, including political risk, labor risk and currency risk.

As a result of the acquisition of the power device business from Samsung Electronics
in 1999, we have significant operations and sales in South Korea and are subject to risks associated with doing business there. Korea accounted for 13% of our revenue for the quarter ended September 30, 2007.

Relations between South Korea and North Korea have been tense over most of South Koreas history, and more recent concerns over North Koreas nuclear
capability, and relations between the United States and North Korea, have created a global security issue that may adversely affect Korean business and economic conditions. We cannot assure you as to whether or when this situation will be resolved
or change abruptly as a result of current or future events. An adverse change in economic or political conditions in South Korea or in its relations with North Korea could have a material adverse effect on our Korean subsidiary and our company. In
addition to other risks disclosed relating to international operations, some businesses in South Korea are subject to labor unrest.



43



---

##### Table of Contents

Our Korean sales are increasingly denominated primarily in U.S. dollars while a significant portion of our Korean
operations costs of goods sold and operating expenses are denominated in South Korean won. Although we have taken steps to fix the costs subject to currency fluctuations and to balance won revenues and won costs as much as possible, a
significant change in this balance, coupled with a significant change in the value of the won relative to the dollar, could have a material adverse effect on our financial performance and results of operations (see Item 3, Quantitative and
Qualitative Disclosures about Market Risk).

A change in foreign tax laws or a difference in the construction of current foreign tax laws by relevant
foreign authorities could result in us not recognizing any anticipated benefits.

Our Korean subsidiary, Fairchild Korea Semiconductor Ltd, was granted
a ten-year tax holiday under Korean law in 1999. The first seven years are tax-free, followed by three years of income taxes at 50% of the statutory rate. In 2000, the tax holiday was extended such that the exemption amounts were increased to 78% in
the eighth year and a 28% exemption was added to the eleventh year.

Our Chinese subsidiary, Fairchild Semiconductor (Suzhou), Co. Ltd, was granted a 10
year preferential income tax holiday by the Chinese government as one of the incentives for locating in the Suzhou Industrial Park. On March 16, 2007, the Chinese government passed the unified enterprise income tax law with the intention of
unifying the taxing structure among foreign invested enterprises and domestic enterprises. The new legislation, which becomes effective January 1, 2008, grandfathers enterprises currently enjoying tax incentives for a maximum period
of five years. Fairchild Semiconductor (Suzhou), Co. Ltd will continue to enjoy these tax incentives, gradually transitioning to the new statutory rate of 25% by 2013.

The corporate tax rate of our German subsidiary, Fairchild Semiconductor GmbH, will be reduced effective January 1, 2008. In July 2007, the Upper House of the German Parliament (Bundesrat) passed the 2008
Business Tax Reform Act, reducing the corporate tax rate (i.e., including income tax/trade tax/solidarity surcharge) from approximately 39% down to approximately 30%. The enactment of the reform will become effective January 1, 2008.

The corporate tax rate of our United Kingdom subsidiary, Fairchild Semiconductor Limited, will be reduced from 30% to 28%, effective April 1, 2008.
The Finance bill released in March 2007 as part of the UK budget report included a reduction of the corporate tax rate down to 28%. The Finance bill received Royal Assent and became law on July 19, 2007.

We continue to monitor the Korean tax holiday, changes to the income tax laws in the Peoples Republic of China and the tax reforms enacted in Germany and the
United Kingdom, to help ensure that the current and future tax impacts on our subsidiaries in these countries are anticipated and refined.

We have
significantly expanded our manufacturing operations in China and, as a result, will be increasingly subject to risks inherent in doing business in China, which may adversely affect our financial performance.

In 2003, we began construction of a new assembly and test facility in Suzhou, China. The factory began production in July 2003 and is steadily increasing its output.
Although we expect a significant portion of our production from this facility will be exported out of China, especially initially, we are hopeful that a significant portion of our future revenue will result from the Chinese markets in which our
products are sold, and from demand in China for goods that include our products. Our ability to operate in China may be adversely affected by changes in that countrys laws and regulations, including those relating to taxation, import and
export tariffs, environmental regulations, land use rights, property and other matters. In addition, our results of operations in China are subject to the economic and political situation there. We believe that our operations in China are in
compliance with all applicable legal and regulatory requirements. However, there can be no assurance that Chinas central or local governments will not impose new, stricter regulations or interpretations of existing regulations that would
require additional expenditures. Changes in the political environment or government policies could result in revisions to laws or regulations or their interpretation and enforcement, increased taxation, restrictions on imports, import duties or
currency revaluations. In addition, a significant destabilization of relations between China and the United States could result in restrictions or prohibitions on our operations or the sale of our products in China. The legal system of China
relating to foreign trade is relatively new and continues to evolve. There can be no certainty as to the application of its laws and regulations in particular instances. Enforcement of existing laws or agreements may be sporadic and implementation
and interpretation of laws inconsistent. Moreover, there is a high degree of fragmentation among regulatory authorities resulting in uncertainties as to which authorities have jurisdiction over particular parties or transactions.



44



---

##### Table of Contents

We are subject to many environmental laws and regulations that could affect our operations or result in significant
expenses.

Increasingly stringent environmental regulations restrict the amount and types of pollutants that can be released from our operations into
the environment. While the cost of compliance with environmental laws has not had a material adverse effect on our results of operations historically, compliance with these and any future regulations could require significant capital investments in
pollution control equipment or changes in the way we make our products. In addition, because we use hazardous and other regulated materials in our manufacturing processes, we are subject to risks of liabilities and claims, regardless of fault,
resulting from our use, transportation, emission, discharge, storage, recycling or disposal of hazardous materials, including personal injury claims and civil and criminal fines, any of which could be material to our cash flow or earnings. For
example:



| |  |  | we currently are remediating contamination at some of our operating plant sites;
| | - |  | --------------------------------------------------------------------------------



| |  |  | we have been identified as a potentially responsible party at a number of Superfund sites where we (or our predecessors) disposed of wastes in the past; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | significant regulatory and public attention on the impact of semiconductor operations on the environment may result in more stringent regulations, further
increasing our costs.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Although most of our known environmental liabilities are covered by indemnification agreements with Raytheon
Company, National Semiconductor, Samsung Electronics and Intersil Corporation, these indemnities are limited to conditions that occurred prior to the consummation of the transactions through which we acquired facilities from those companies.
Moreover, we cannot assure you that their indemnity obligations to us for the covered liabilities will be available, or, if available, adequate to protect us.

We are a leveraged company with a ratio of debt to equity at September 30, 2007 of approximately 0.5 to 1, which could adversely affect our financial health and limit our ability to grow and compete.

At September 30, 2007, we had total debt of $589.7 million and the ratio of this debt to equity was approximately 0.5 to 1. On June 22, 2006 we reduced the
outstanding balance on the term loan by $50 million to $394 million. On June 26, 2006 we refinanced the existing senior credit facility consisting of a term loan of $375 million, replacing the previous $450 million term loan and replacing the
previous $180 million revolving line of credit with a $100 million revolving line of credit, of which $78.6 million remained undrawn as of September 30, 2007, adjusted for outstanding letters of credit. In addition, there is a $200 million
uncommitted incremental term loan feature. Despite reducing some of our long-term debt, we continue to carry substantial indebtedness which could have important consequences. For example, it could:



| |  |  | require us to dedicate a portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund
working capital, capital expenditures, research and development efforts and other general corporate purposes;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | increase the amount of our interest expense, because certain of our borrowings (namely borrowings under our senior credit facility) are at variable rates of
interest, which, if interest rates increase, could result in higher interest expense;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | increase our vulnerability to general adverse economic and industry conditions;
| | - |  | -------------------------------------------------------------------------------



| |  |  | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | restrict us from making strategic acquisitions, introducing new technologies or exploiting business opportunities;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | make it more difficult for us to satisfy our obligations with respect to the instruments governing our indebtedness;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | place us at a competitive disadvantage compared to our competitors that have less indebtedness; or
| | - |  | --------------------------------------------------------------------------------------------------



45



---

##### Table of Contents

| |  |  | limit, along with the financial and other restrictive covenants in our debt instruments, among other things, our ability to borrow additional funds, dispose of
assets, repurchase stock or pay cash dividends. Failing to comply with those covenants could result in an event of default which, if not cured or waived, could have a material adverse effect on our business, financial condition and results of
operations.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Despite current indebtedness levels, we may still be able to incur substantially more indebtedness. Incurring more
indebtedness could exacerbate the risks described above.

We may be able to incur substantial additional indebtedness in the future. The indenture
governing Fairchild Semiconductor Corporations outstanding 5% Convertible Senior Subordinated Notes Due 2008 does not limit the amount of additional debt that we may incur. Although the terms of the credit agreement relating to the senior
credit facility contain restrictions on the incurrence of additional indebtedness, these restrictions are subject to a number of qualifications and exceptions and, under certain circumstances, additional indebtedness incurred in compliance with
these restrictions or upon further amendment of the credit facility could be substantial. The senior credit facility, from June 2006, permits borrowings of up to $100 million in revolving loans under the line of credit and up to $200 million under
the uncommitted incremental term loan feature, in addition to the outstanding $375 million term loan that is currently outstanding under that facility. As of September 30, 2007, adjusted for outstanding letters of credit, we had up to $78.6
million available under the revolving loan portion of the senior credit facility. If new debt is added to our subsidiaries current debt levels, the substantial risks described above would intensify.

We may not be able to generate the necessary amount of cash to service our indebtedness, which may require us to refinance our indebtedness or default on our
scheduled debt payments. Our ability to generate cash depends on many factors beyond our control.

Our historical financial results have been, and our
future financial results are anticipated to be, subject to substantial fluctuations. We cannot assure you that our business will generate sufficient cash flow from operations, that currently anticipated cost savings and operating improvements will
be realized on schedule or at all, or that future borrowings will be available to us under our senior credit facility in an amount sufficient to enable us to pay our indebtedness or to fund our other liquidity needs. In addition, because our senior
credit facility has variable interest rates, the cost of those borrowings will increase if market interest rates increase. If we are unable to meet our expenses and debt obligations, we may need to refinance all or a portion of our indebtedness on
or before maturity, sell assets or raise equity. We cannot assure you that we would be able to refinance any of our indebtedness, sell assets or raise equity on commercially reasonable terms or at all, which could cause us to default on our
obligations and impair our liquidity. Restrictions imposed by the credit agreement relating to our senior credit facility restrict or prohibit our ability to engage in or enter into some business operating and financing arrangements, which could
adversely affect our ability to take advantage of potentially profitable business opportunities.

The operating and financial restrictions and covenants in
the credit agreement relating to our senior credit facility may limit our ability to finance our future operations or capital needs or engage in other business activities that may be in our interests. The credit agreement imposes significant
operating and financial restrictions that affect our ability to incur additional indebtedness or create liens on our assets, pay dividends, sell assets, engage in mergers or acquisitions, make investments or engage in other business activities.
These restrictions could place us at a disadvantage relative to competitors not subject to such limitations.

In addition, the senior credit facility also
requires us to maintain specified financial ratios. Our ability to meet those financial ratios can be affected by events beyond our control, and we cannot assure you that we will meet those ratios. As of September 30, 2007, we were in
compliance with these ratios. A breach of any of these covenants, ratios or restrictions could result in an event of default under the senior credit facility. Upon the occurrence of an event of default under the senior credit facility, the lenders
could elect to declare all amounts outstanding under the senior credit facility, together with accrued interest, to be immediately due and payable. If we were unable to repay those amounts, the lenders could proceed against our assets, including any
collateral granted to them to secure the indebtedness. If the lenders under the senior credit facility accelerate the payment of the indebtedness, we cannot assure you that our assets would be sufficient to repay in full that indebtedness and our
other indebtedness.



46



---

##### Table of Contents

We invest in auction rate securities that subject us to market risk which could adversely affect our liquidity and
financial results.

We invest our excess cash in marketable securities consisting primarily of commercial paper, U.S. Government securities, and auction
rate securities. As of the end of the third quarter of 2007, we owned $51.3 million of auction rate securities. These securities are AAA rated and are primarily used for managing our on-going liquidity needs, while maximizing interest income. In the
third quarter of 2007, we experienced failures, where there were more sellers than buyers on our auction rate securities, related to the current credit market dislocations. If an auction fails for the amounts we have invested in auction rate
securities, our investments will not be liquid until the auction is successfully reset or is called by the issuer, and therefore a failure could impair our liquidity needs. As of the end of the third quarter of 2007, there were no credit rating
changes on these securities. If the credit rating on these securities is downgraded, or we otherwise assess a triggering event of impairment of these assets, we may be required to adjust the carrying value of these investments through an impairment
charge in our financial statements.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

On
August 20, 2007, we sold a total of 230,617 shares of common stock to three executives of a subsidiary or their designees in exchange for total consideration of $3.9 million. The sales were made pursuant to the exemption from registration under
the Securities Act of 1933, as amended, provided by Regulation D under that act.

The following table provides information with respect to purchases made
by the company of its own common stock during the third quarter of 2007.



|                                     |  |                   |  |                |       |                        |   |                           |  
|------------------------------------ |  | ----------------- |  | -------------- | ----- | ---------------------- | - | ------------------------- | -
|                                     |  |                   |  |                |       |                        |   | Maximum Number (or       
|                                     |  |                   |  |                |       | Total Number of Shares |   | Approximate Dollar Value)
|                                     |  | Total Number of   |  |                |       | Purchased as Part of   |   | of Shares that May Yet Be
|                                     |  | Shares (or Units) |  | Average Price  |       | Publicly Announced     |   | Purchased Under the Plans
|Period                               |  | Purchased (1)     |  | Paid per Share |       | Plans or Programs      |   | or Programs              
|July 2, 2007 - July 29, 2007         |  |                  |  | $              |      |                        |  |                           | 
|July 30, 2007 - August 26, 2007      |  |                  |  |                |      |                        |  |                           | 
|August 27, 2007 - September 30, 2007 |  | 360,000           |  |                | 18.22 |                        |  |                           | 
|                                     |  |                   |  |                |       |                        |   |                           |  
|Total                                |  | 360,000           |  | $              | 18.22 |                        |  |                           | 
|                                     |  |                   |  |                |       |                        |   |                           |  

---

|(1) | All of these shares were purchased by the company in open-market transactions to satisfy its obligations to deliver shares under the companys employee stock purchase plan or
for other Board of Director authorized transactions. The purchase of these shares satisfied the conditions of the safe harbor provided by the Securities Exchange Act of 1934.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 6. | Exhibits
|------- | --------



|            |  |                                                                                                                                      
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                          
|31.01       |  | Section 302 Certification of the Chief Executive Officer.                                                                            
|            | 
|31.02       |  | Section 302 Certification of the Chief Financial Officer.                                                                            
|            | 
|32.01       |  | Certification, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Mark S. Thompson.
|            | 
|32.02       |  | Certification, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Mark S. Frey.    

Items 3, 4 and 5 are not applicable and have been omitted.



47



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.



|                       |  |                                            
|---------------------- |  | -------------------------------------------
|                       |  | Fairchild Semiconductor International, Inc.
|                       | 
|Date: November 8, 2007 |  |                                            
|                       |  | /s/ Robin A. Sawyer                        
|                       |  | Robin A. Sawyer                            
|                       |  | Vice President, Corporate Controller       
|                       |  | (Principal Accounting Officer)             



48