PLANT TYPE PLANT FEATURES Mean

Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG -22% - Yes CHP, 0% Wet DG -25% Sorghum Ethanol – Dry Mill Coal- No CHP, 0% Wet DG 6% - Yes CHP, 0% Wet DG 4% Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG -47% - Yes CHP, 0% Wet DG -52% Lifecycle GHG Emissions Percent Difference Compared to Petroleum BaselineLow 95% confidence rangeHigh 95% confidence range -33% -7% -36% -10% -6% 20% -8% 18% -59% -32% -64% -38% Lifecycle GHG Emissions Percent Difference Compared to Petroleum Baseline**PLA NT TYPE**  **PLA NT FEA**  **TURES Fuel Production**  **Emissions (gCO2e/mmBtu)**  **2022** Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG 31,367

- Yes CHP, 0% Wet DG 28,317 Sorghum Ethanol – Dry Mill Coal- No CHP, 0% Wet DG 58,525

- Yes CHP, 0% Wet DG 56,454 Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG 6,597

- Yes CHP, 0% Wet DG 1,612

# AN**NUA L LIFE CYCLE GHG EMISSIONS BY CA**  **TEGORY**

**Emisions Category Year -->**  International Land Use Change Other (fuel and feedstock transport) Domestic Farm Inputs and Fert N2O Domestic Soil Carbon Domestic Livestock Domestic Rice Methane International Farm Inputs and Fert N2O International Livestock International Rice Methane Tailpipe **Net Emissions 2005 Gasoline Baseline**  Tailpipe Fuel Production Calendar Year 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE**  **Time Horizon (Years) Discount Rate (%)** 

**Plant Type Plant Features**  Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG


# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG- Yes CHP, 0% Wet DG

Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG**0 1**  **2 3**  **4 5**  **6**

490,372 21,337 21,337 21,337 21,337 21,337 21,337 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -83,561 -2.2 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 424,666 39,191 39,191 39,191 39,191 39,191 39,189 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2022** 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE** 

30.00<-- Must be 100 years or less 0.00%



# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 456,033 70,559 70,559 70,559 70,559 70,559 70,557 452,984 67,509 67,509 67,509 67,509 67,509 67,507 483,191 97,717 97,717 97,717 97,717 97,717 97,715 481,120 95,646 95,646 95,646 95,646 95,646 95,643 431,263 45,788 45,788 45,788 45,788 45,788 45,786 426,278 40,803 40,803 40,803 40,803 40,803 40,801


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 456,033 70,559 70,559 70,559 70,559 70,559 70,557 452,984 67,509 67,509 67,509 67,509 67,509 67,507 483,191 97,717 97,717 97,717 97,717 97,717 97,715 **An nual Emissions (gCO2eq/mmBtu)**  **An nual Emissions (gCO2eq/mmBtu)**  -52% **An nual Emissions (gCO2-eq / mmBtu)** 

-47% -25% 6% **Percent GHG Reduction Compared to Petroleum Baseline** -22%

4%481,120 95,646 95,646 95,646 95,646 95,646 95,643

431,263 45,788 45,788 45,788 45,788 45,788 45,786 426,278 40,803 40,803 40,803 40,803 40,803 40,801**7 8**  **9 10**  **11 12**  **13**

21,337 21,33721,33721,33721,33721,33721,337 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -2.2 -2.2 -2.2 -2.2 -0.1 -0.1 -0.1 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 39,189 39,18939,18939,18939,191 39,191 39,191 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2030**

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 70,557 70,557 70,557 70,557 70,559 70,559 70,559 67,507 67,50767,50767,50767,50967,50967,509 97,715 97,71597,71597,71597,717 97,717 97,717 95,643 95,643 95,643 95,643 95,64595,64595,645 45,786 45,78645,78645,78645,78845,78845,788 40,801 40,801 40,801 40,801 40,80340,80340,803

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 70,557 70,557 70,557 70,557 70,559 70,559 70,559 67,507 67,50767,50767,50767,50967,50967,509 97,715 97,71597,71597,71597,717 97,717 97,717 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

2,213,747

1,562,128 1,412,581 **NPV GHG Emissions (gCO2eq / mmBtu)**

2,305,242

3,119,980 3,057,84695,643 95,643 95,643 95,643 95,64595,64595,645

45,786 45,78645,78645,78645,78845,78845,788 40,801 40,801 40,801 40,801 40,80340,80340,803**14 15**  **16 17**  **18 19** 

21,337 21,337 21,337 21,337 21,337 21,337 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 -0.1 -0.1 -1.3 -1.3 -1.3 -1.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 39,191 39,191 39,190 39,190 39,190 39,190 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 **2040**

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 70,559 70,559 70,557 70,557 70,557 70,557 67,509 67,509 67,508 67,508 67,508 67,508 97,717 97,717 97,715 97,715 97,715 97,715 95,645 95,645 95,644 95,644 95,644 95,644 45,788 45,788 45,787 45,787 45,787 45,787 40,803 40,803 40,802 40,802 40,802 40,802

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 70,559 70,559 70,557 70,557 70,557 70,557 67,509 67,509 67,508 67,508 67,508 67,508 97,717 97,717 97,715 97,715 97,715 97,715

52,071 47,086 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

76,841 73,792

101,928 103,99995,645 95,645 95,644 95,644 95,644 95,644

45,788 45,788 45,787 45,787 45,787 45,787 40,803 40,803 40,802 40,802 40,802 40,802**20 21**  **22 23**  **24 25**  **26**

1,639 1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -1.3 -0.4 -0.4 -0.4 -0.4 -0.4 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,493 19,493 19,493 19,493 19,493 19,493 19,494 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,860 50,861 50,861 50,861 50,861 50,861 50,861 47,81047,811 47,811 47,811 47,811 47,811 47,812 78,018 78,019 78,019 78,019 78,019 78,019 78,019 75,947 75,947 75,947 75,947 75,947 75,947 75,948 26,08926,09026,090 26,09026,090 26,090 26,091 21,10421,10521,105 21,10521,105 21,105 21,106

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,860 50,861 50,861 50,861 50,861 50,861 50,861 47,81047,811 47,811 47,811 47,811 47,811 47,812 78,018 78,019 78,019 78,019 78,019 78,019 78,01975,947 75,947 75,947 75,947 75,947 75,947 75,948

26,08926,09026,090 26,09026,090 26,090 26,091 21,10421,10521,105 21,10521,105 21,105 21,106**27 28**  **29 30**  **31 32**  1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 0.3 0.3 0.3 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 19,494 19,494 19,494 19,494 19,494 19,494 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200

**2050**

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 0 0 0 50,861 50,861 50,861 0 0 0 47,812 47,812 47,812 0 0 0 78,019 78,019 78,019 0 0 0 75,948 75,948 75,948 0 0 0 26,091 26,091 26,091 0 0 0 21,106 21,106 21,106 0 0 0

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 98,204 98,204 98,204 50,861 50,861 50,861 50,861 50,861 50,861 47,812 47,812 47,812 47,812 47,811 47,811 78,019 78,019 78,019 78,019 78,019 78,01975,948 75,948 75,948 75,948 75,948 75,948

26,091 26,091 26,091 26,091 26,091 26,091 21,106 21,106 21,106 21,106 21,106 21,106**33 34**  **35 36**  **37 38**  **39** 1,639 1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,494 19,494 19,494 19,494 19,494 19,494 19,494 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2060**

**33 34**  **35 36**  **37 38**  **39** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**33 34**  **35 36**  **37 38**  **39** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,861 50,861 50,861 50,861 50,861 50,861 50,861 47,811 47,811 47,811 47,811 47,811 47,811 47,811 78,019 78,019 78,019 78,019 78,019 78,019 78,01975,948 75,948 75,948 75,948 75,948 75,948 75,948

26,091 26,091 26,091 26,091 26,091 26,091 26,091 21,106 21,106 21,106 21,106 21,10621,10621,106**40 41**  **42 43**  **44 45**  **46 47** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,494 19,494 19,494 19,494 19,494 19,494 19,494 19,494 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**40 41**  **42 43**  **44 45**  **46 47**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**40 41**  **42 43**  **44 45**  **46 47**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,861 50,861 50,861 50,861 50,861 50,861 50,861 50,861 47,811 47,811 47,811 47,811 47,811 47,811 47,811 47,811 78,019 78,019 78,019 78,019 78,019 78,019 78,019 78,01975,948 75,948 75,948 75,948 75,948 75,948 75,948 75,948

26,091 26,091 26,091 26,091 26,091 26,091 26,091 26,091 21,106 21,106 21,106 21,106 21,106 21,106 21,106 21,106**48 49**  **50 51**  **52 53**  **54 55** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,494 19,494 19,494 19,494 19,494 19,494 19,494 19,494 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2070**

**48 49**  **50 51**  **52 53**  **54 55**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**48 49**  **50 51**  **52 53**  **54 55**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,861 50,861 50,861 50,861 50,861 50,861 50,861 50,861 47,811 47,811 47,811 47,811 47,811 47,811 47,811 47,811 78,019 78,019 78,019 78,019 78,019 78,019 78,019 78,01975,948 75,948 75,948 75,948 75,948 75,948 75,948 75,948

26,091 26,091 26,091 26,091 26,091 26,091 26,091 26,091 21,106 21,106 21,106 21,106 21,106 21,106 21,106 21,106**56 57**  **58 59**  **60 61**  **62 63** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,494 19,494 19,494 19,494 19,494 19,494 19,494 19,494 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2080**

**56 57**  **58 59**  **60 61**  **62 63**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**56 57**  **58 59**  **60 61**  **62 63**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,861 50,861 50,861 50,861 50,861 50,861 50,861 50,861 47,811 47,811 47,811 47,811 47,811 47,811 47,811 47,811 78,019 78,019 78,019 78,019 78,019 78,019 78,019 78,01975,948 75,948 75,948 75,948 75,948 75,948 75,948 75,948

26,091 26,091 26,091 26,091 26,091 26,091 26,091 26,091 21,106 21,106 21,106 21,106 21,106 21,106 21,106 21,106**64 65**  **66 67**  **68 69**  **70 71** 

1,639 1,639 1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 19,494 19,494 19,494 19,494 19,494 19,494 19,494 19,494 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2090**

**64 65**  **66 67**  **68 69**  **70 71**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**64 65**  **66 67**  **68 69**  **70 71**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,861 50,861 50,861 50,861 50,861 50,861 50,861 50,861 47,811 47,811 47,811 47,811 47,811 47,811 47,811 47,811 78,019 78,019 78,019 78,019 78,019 78,019 78,019 78,01975,948 75,948 75,948 75,948 75,948 75,948 75,948 75,948

26,091 26,091 26,091 26,091 26,091 26,091 26,091 26,091 21,106 21,106 21,106 21,106 21,106 21,106 21,106 21,106**72 73**  **74 75**  **76 77**  **78**

1,639 1,639 1,639 1,639 1,639 1,639 1,639 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,494 19,494 19,494 19,494 19,494 19,494 19,494 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2100**

**72 73**  **74 75**  **76 77**  **78** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**72 73**  **74 75**  **76 77**  **78** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,861 50,861 50,861 50,861 50,861 50,861 50,861 47,811 47,811 47,811 47,811 47,811 47,811 47,811 78,019 78,019 78,019 78,019 78,019 78,019 78,01975,948 75,948 75,948 75,948 75,948 75,948 75,948

26,091 26,091 26,091 26,091 26,091 26,091 26,091 21,106 21,106 21,106 21,106 21,106 21,106 21,106**79 80**  **81 82**  **83 84**  **85**

1,639 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 19,494 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**79 80**  **81 82**  **83 84**  **85** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**79 80**  **81 82**  **83 84**  **85** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,861 49,222 49,222 49,222 49,222 49,222 49,222 47,811 46,172 46,172 46,172 46,172 46,172 46,172 78,019 76,380 76,380 76,380 76,380 76,380 76,38075,948 74,308 74,308 74,308 74,308 74,308 74,308

26,091 24,451 24,451 24,451 24,451 24,451 24,451 21,106 19,466 19,466 19,466 19,466 19,466 19,466**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,854 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2110**

**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**86 87**  **88 89**  **90 91**  **92** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 49,222 49,222 49,222 49,222 49,222 49,222 49,222 46,172 46,172 46,172 46,172 46,172 46,172 46,172 76,380 76,380 76,380 76,380 76,380 76,380 76,38074,308 74,308 74,308 74,308 74,308 74,308 74,308

24,451 24,451 24,451 24,451 24,451 24,451 24,451 19,466 19,466 19,466 19,466 19,466 19,466 19,466**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,854 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2120**

**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**93 94**  **95 96**  **97 98**  **99** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 49,222 49,222 49,222 49,222 49,222 49,222 49,222 46,172 46,172 46,172 46,172 46,172 46,172 46,172 76,380 76,380 76,380 76,380 76,380 76,380 76,38074,308 74,308 74,308 74,308 74,308 74,308 74,308

24,451 24,451 24,451 24,451 24,451 24,451 24,451 19,466 19,466 19,466 19,466 19,466 19,466 19,466

# AN**NUA L LIFE CYCLE GHG EMISSIONS BY CA**  **TEGORY**

**Emisions Category Year -->**  International Land Use Change Other (fuel and feedstock transport) Domestic Farm Inputs and Fert N2O Domestic Soil Carbon Domestic Livestock Domestic Rice Methane International Farm Inputs and Fert N2O International Livestock International Rice Methane Tailpipe **Net Emissions 2005 Gasoline Baseline**  Tailpipe Fuel Production Calendar Year 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE**  **Time Horizon (Years) Discount Rate (%)** 

**Plant Type Plant Features**  Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG


# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG- Yes CHP, 0% Wet DG

Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG**0 1**  **2 3**  **4 5**  **6**

392,612 8,721 8,721 8,721 8,721 8,721 8,721 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -83,561 -2.2 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 326,906 26,575 26,575 26,575 26,575 26,575 26,573 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2022** 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE** 

30.00<-- Must be 100 years or less 0.00%



# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 358,273 57,943 57,943 57,943 57,943 57,943 57,940 355,223 54,893 54,893 54,893 54,893 54,893 54,891 385,431 85,100 85,100 85,100 85,100 85,100 85,098 383,360 83,029 83,029 83,029 83,029 83,029 83,027 333,502 33,172 33,172 33,172 33,172 33,172 33,170 328,518 28,187 28,187 28,187 28,187 28,187 28,185


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 358,273 57,943 57,943 57,943 57,943 57,943 57,940 355,223 54,893 54,893 54,893 54,893 54,893 54,891 385,431 85,100 85,100 85,100 85,100 85,100 85,098 **An nual Emissions (gCO2eq/mmBtu)** 

**Percent GHG Reduction Compared to Petroleum Baseline** -33% -36%

**An nual Emissions (gCO2eq/mmBtu)**  -64% **An nual Emissions (gCO2-eq / mmBtu)** 

-59% -6% -8%383,360 83,029 83,029 83,029 83,029 83,029 83,027

333,502 33,172 33,172 33,172 33,172 33,172 33,170 328,518 28,187 28,187 28,187 28,187 28,187 28,185**7 8**  **9 10**  **11 12**  **13** 8,721 8,721 8,721 8,721 8,721 8,721 8,721 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -2.2 -2.2 -2.2 -2.2 -0.1 -0.1 -0.1 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 26,573 26,57326,57326,57326,57526,57526,575 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2030**

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 57,940 57,940 57,940 57,940 57,943 57,943 57,943 54,891 54,891 54,891 54,891 54,893 54,893 54,893 85,098 85,09885,09885,09885,100 85,100 85,100 83,027 83,02783,02783,02783,02983,02983,029 33,170 33,170 33,170 33,170 33,172 33,172 33,172 28,185 28,18528,18528,18528,18728,18728,187

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 57,940 57,940 57,940 57,940 57,943 57,943 57,943 54,891 54,891 54,891 54,891 54,893 54,893 54,893 85,098 85,09885,09885,09885,100 85,100 85,100

1,219,412 1,069,866 **NPV GHG Emissions (gCO2eq / mmBtu)**

1,962,527

2,715,130 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

1,871,031 2,777,26483,027 83,02783,02783,02783,02983,02983,029

33,170 33,170 33,170 33,170 33,172 33,172 33,172 28,185 28,18528,18528,18528,18728,18728,187**14 15**  **16 17**  **18 19** 

8,721 8,721 8,721 8,721 8,721 8,721 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 -0.1 -0.1 -1.3 -1.3 -1.3 -1.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 26,575 26,575 26,574 26,574 26,574 26,574 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 **2040**

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 57,943 57,943 57,941 57,941 57,941 57,941 54,893 54,893 54,891 54,891 54,891 54,891 85,100 85,100 85,099 85,099 85,099 85,099 83,029 83,029 83,028 83,028 83,028 83,028 33,172 33,172 33,171 33,171 33,171 33,171 28,187 28,187 28,186 28,186 28,186 28,186

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 57,943 57,943 57,941 57,941 57,941 57,941 54,893 54,893 54,891 54,891 54,891 54,891 85,100 85,100 85,099 85,099 85,099 85,099

35,662 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

65,418 62,368

40,647 90,504 92,57583,029 83,029 83,028 83,028 83,028 83,028

33,172 33,172 33,171 33,171 33,171 33,171 28,187 28,187 28,186 28,186 28,186 28,186**20 21**  **22 23**  **24 25**  **26**

1,115 1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -1.3 -0.4 -0.4 -0.4 -0.4 -0.4 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,968 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,33550,336 50,336 50,336 50,336 50,336 50,337 47,28547,28647,286 47,28647,286 47,286 47,287 77,493 77,494 77,494 77,494 77,494 77,494 77,495 75,422 75,423 75,423 75,423 75,423 75,423 75,423 25,56525,56525,565 25,56525,565 25,565 25,566 20,58020,581 20,581 20,581 20,581 20,581 20,581

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,33550,336 50,336 50,336 50,336 50,336 50,337 47,28547,28647,286 47,28647,286 47,286 47,287 77,493 77,494 77,494 77,494 77,494 77,494 77,49575,422 75,423 75,423 75,423 75,423 75,423 75,423

25,56525,56525,565 25,56525,565 25,565 25,566 20,58020,581 20,581 20,581 20,581 20,581 20,581**27 28**  **29 30**  **31 32**  1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 0.3 0.3 0.3 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200

**2050**

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 0 0 0 50,337 50,337 50,337 0 0 0 47,287 47,287 47,287 0 0 0 77,495 77,495 77,495 0 0 0 75,423 75,423 75,423 0 0 0 25,566 25,566 25,566 0 0 0 20,581 20,581 20,581 0 0 0

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 98,204 98,204 98,204 50,337 50,337 50,337 50,337 50,336 50,336 47,287 47,287 47,287 47,287 47,286 47,286 77,495 77,495 77,495 77,495 77,494 77,49475,423 75,423 75,423 75,423 75,423 75,423

25,566 25,566 25,566 25,566 25,566 25,566 20,581 20,581 20,581 20,581 20,581 20,581**33 34**  **35 36**  **37 38**  **39** 1,115 1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,969 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2060**

**33 34**  **35 36**  **37 38**  **39** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**33 34**  **35 36**  **37 38**  **39** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,336 50,336 50,336 50,336 50,336 50,336 50,336 47,286 47,286 47,286 47,286 47,28647,28647,286 77,494 77,494 77,494 77,494 77,494 77,494 77,49475,423 75,423 75,423 75,423 75,423 75,423 75,423

25,566 25,566 25,566 25,566 25,56625,56625,566 20,581 20,581 20,581 20,581 20,581 20,581 20,581**40 41**  **42 43**  **44 45**  **46 47** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,969 18,969 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**40 41**  **42 43**  **44 45**  **46 47**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**40 41**  **42 43**  **44 45**  **46 47**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,336 50,336 50,336 50,336 50,336 50,336 50,336 50,336 47,286 47,286 47,286 47,286 47,286 47,286 47,286 47,286 77,494 77,494 77,494 77,494 77,494 77,494 77,494 77,49475,423 75,423 75,423 75,423 75,423 75,423 75,423 75,423

25,566 25,566 25,566 25,566 25,566 25,566 25,566 25,566 20,581 20,581 20,581 20,581 20,581 20,581 20,581 20,581**48 49**  **50 51**  **52 53**  **54 55** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,969 18,969 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2070**

**48 49**  **50 51**  **52 53**  **54 55**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**48 49**  **50 51**  **52 53**  **54 55**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,336 50,336 50,336 50,336 50,336 50,336 50,336 50,336 47,286 47,286 47,286 47,286 47,286 47,286 47,286 47,286 77,494 77,494 77,494 77,494 77,494 77,494 77,494 77,49475,423 75,423 75,423 75,423 75,423 75,423 75,423 75,423

25,566 25,566 25,566 25,566 25,566 25,566 25,566 25,566 20,581 20,581 20,581 20,581 20,581 20,581 20,581 20,581**56 57**  **58 59**  **60 61**  **62 63** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,969 18,969 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2080**

**56 57**  **58 59**  **60 61**  **62 63**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**56 57**  **58 59**  **60 61**  **62 63**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,336 50,336 50,336 50,336 50,336 50,336 50,336 50,336 47,286 47,286 47,286 47,286 47,286 47,286 47,286 47,286 77,494 77,494 77,494 77,494 77,494 77,494 77,494 77,49475,423 75,423 75,423 75,423 75,423 75,423 75,423 75,423

25,566 25,566 25,566 25,566 25,566 25,566 25,566 25,566 20,581 20,581 20,581 20,581 20,581 20,581 20,581 20,581**64 65**  **66 67**  **68 69**  **70 71** 

1,115 1,115 1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 18,969 18,969 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2090**

**64 65**  **66 67**  **68 69**  **70 71**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**64 65**  **66 67**  **68 69**  **70 71**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,336 50,336 50,336 50,336 50,336 50,336 50,336 50,336 47,286 47,286 47,286 47,286 47,286 47,286 47,286 47,286 77,494 77,494 77,494 77,494 77,494 77,494 77,494 77,49475,423 75,423 75,423 75,423 75,423 75,423 75,423 75,423

25,566 25,566 25,566 25,566 25,566 25,566 25,566 25,566 20,581 20,581 20,581 20,581 20,581 20,581 20,581 20,581**72 73**  **74 75**  **76 77**  **78**

1,115 1,115 1,115 1,115 1,115 1,115 1,115 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,969 18,969 18,969 18,969 18,969 18,969 18,969 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2100**

**72 73**  **74 75**  **76 77**  **78** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**72 73**  **74 75**  **76 77**  **78** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,336 50,336 50,336 50,336 50,336 50,336 50,336 47,286 47,286 47,286 47,286 47,286 47,286 47,286 77,494 77,494 77,494 77,494 77,494 77,494 77,49475,423 75,423 75,423 75,423 75,423 75,423 75,423

25,566 25,566 25,566 25,566 25,566 25,566 25,566 20,581 20,581 20,581 20,581 20,581 20,581 20,581**79 80**  **81 82**  **83 84**  **85**

1,115 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 18,969 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**79 80**  **81 82**  **83 84**  **85** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**79 80**  **81 82**  **83 84**  **85** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 50,336 49,222 49,222 49,222 49,222 49,222 49,222 47,286 46,172 46,172 46,172 46,172 46,172 46,172 77,494 76,380 76,380 76,380 76,380 76,380 76,38075,423 74,308 74,308 74,308 74,308 74,308 74,308

25,566 24,451 24,451 24,451 24,451 24,451 24,451 20,581 19,466 19,466 19,466 19,466 19,466 19,466**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,854 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2110**

**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**86 87**  **88 89**  **90 91**  **92** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 49,222 49,222 49,222 49,222 49,222 49,222 49,222 46,172 46,172 46,172 46,172 46,172 46,172 46,172 76,380 76,380 76,380 76,380 76,380 76,380 76,38074,308 74,308 74,308 74,308 74,308 74,308 74,308

24,451 24,451 24,451 24,451 24,451 24,451 24,451 19,466 19,466 19,466 19,466 19,466 19,466 19,466**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,854 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2120**

**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**93 94**  **95 96**  **97 98**  **99** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 49,222 49,222 49,222 49,222 49,222 49,222 49,222 46,172 46,172 46,172 46,172 46,172 46,172 46,172 76,380 76,380 76,380 76,380 76,380 76,380 76,38074,308 74,308 74,308 74,308 74,308 74,308 74,308

24,451 24,451 24,451 24,451 24,451 24,451 24,451 19,466 19,466 19,466 19,466 19,466 19,466 19,466

# AN**NUA L LIFE CYCLE GHG EMISSIONS BY CA**  **TEGORY**

**Emisions Category Year -->**  International Land Use Change Other (fuel and feedstock transport) Domestic Farm Inputs and Fert N2O Domestic Soil Carbon Domestic Livestock Domestic Rice Methane International Farm Inputs and Fert N2O International Livestock International Rice Methane Tailpipe **Net Emissions 2005 Gasoline Baseline**  Tailpipe Fuel Production Calendar Year 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE**  **Time Horizon (Years) Discount Rate (%)** 

**Plant Type Plant Features**  Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG


# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**Plant Types** 2005 Gasoline Baseline Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG- Yes CHP, 0% Wet DG

Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG**0 1**  **2 3**  **4 5**  **6**

595,871 38,065 38,065 38,065 38,065 38,065 38,065 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -83,561 -2.2 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 530,164 55,920 55,920 55,920 55,920 55,920 55,917 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2022** 

# LIFECYCLE GHG RESULTS, PERCENT REDUCTION COMPA**RED TO PETROLEUM BA SELINE** 

30.00<-- Must be 100 years or less 0.00%



# AN**NUA L LIFECYCLE GHG EMISSIONS (TIME HORIZON& DISCOUNT RA**  **TE SET IN CELLS C21 & C22)**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 561,532 87,287 87,287 87,287 87,287 87,287 87,285 558,482 84,237 84,237 84,237 84,237 84,237 84,235 588,690 114,445 114,445 114,445 114,445 114,445 114,443 586,618 112,374 112,374 112,374 112,374 112,374 112,371 536,761 62,516 62,516 62,516 62,516 62,516 62,514 531,776 57,531 57,531 57,531 57,531 57,531 57,529


# AN**NUA L LIFE CYCLE GHG EMISSIONS BY PLA** **NT TYPE, 0% DISCOUNT RA**  **TE**

**0 1**  **2 3**  **4 5**  **6** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 561,532 87,287 87,287 87,287 87,287 87,287 87,285 558,482 84,237 84,237 84,237 84,237 84,237 84,235 588,690 114,445 114,445 114,445 114,445 114,445 114,443 **An nual Emissions (gCO2eq/mmBtu)**  **An nual Emissions (gCO2eq/mmBtu)**  -38% **An nual Emissions (gCO2-eq / mmBtu)** 

-32% -10% 20% **Percent GHG Reduction Compared to Petroleum Baseline** -7%

18%586,618 112,374 112,374 112,374 112,374 112,374 112,371

536,761 62,516 62,516 62,516 62,516 62,516 62,514 531,776 57,531 57,531 57,531 57,531 57,531 57,529**7 8**  **9 10**  **11 12**  **13**

38,065 38,06538,06538,06538,06538,06538,065 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -2.2 -2.2 -2.2 -2.2 -0.1 -0.1 -0.1 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 55,917 55,917 55,917 55,917 55,91955,91955,919 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2030**

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 87,285 87,28587,28587,28587,28787,28787,287 84,235 84,23584,23584,23584,23784,23784,237 114,443 114,443114,443114,443114,445114,445114,445 112,371 112,371112,371112,371112,374112,374112,374 62,514 62,51462,51462,51462,51662,51662,516 57,529 57,52957,52957,52957,531 57,531 57,531

**7 8**  **9 10**  **11 12**  **13** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 87,285 87,28587,28587,28587,28787,28787,287 84,235 84,23584,23584,23584,23784,23784,237 114,443 114,443114,443114,443114,445114,445114,445 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

2,642,259

1,990,640 1,841,093 **NPV GHG Emissions (gCO2eq / mmBtu)**

2,733,754

3,548,492 3,486,358112,371 112,371112,371112,371112,374112,374112,374

62,514 62,51462,51462,51462,51662,51662,516 57,529 57,52957,52957,52957,531 57,531 57,531**14 15**  **16 17**  **18 19** 

38,065 38,065 38,065 38,065 38,065 38,065 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 -0.1 -0.1 -1.3 -1.3 -1.3 -1.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 55,919 55,919 55,918 55,918 55,918 55,918 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 **2040**

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 87,287 87,287 87,286 87,286 87,286 87,286 84,237 84,237 84,236 84,236 84,236 84,236 114,445 114,445 114,443 114,443 114,443 114,443 112,374 112,374 112,372 112,372 112,372 112,372 62,516 62,516 62,515 62,515 62,515 62,515 57,531 57,531 57,530 57,530 57,530 57,530

**14 15**  **16 17**  **18 19**  98,204 98,204 98,204 98,204 98,204 98,204 87,287 87,287 87,286 87,286 87,286 87,286 84,237 84,237 84,236 84,236 84,236 84,236 114,445 114,445 114,443 114,443 114,443 114,443

66,355 61,370 **AN PV GHG Emissions (gCO2eq / mmBtu)** 

91,125 88,075

116,212 118,283112,374 112,374 112,372 112,372 112,372 112,372

62,516 62,516 62,515 62,515 62,515 62,515 57,531 57,531 57,530 57,530 57,530 57,530**20 21**  **22 23**  **24 25**  **26**

2,158 2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 -1.3 -0.4 -0.4 -0.4 -0.4 -0.4 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 20,011 20,011 20,011 20,011 20,011 20,011 20,012 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,37851,37951,379 51,37951,379 51,379 51,379 48,32848,32948,329 48,32948,329 48,329 48,330 78,536 78,537 78,537 78,537 78,537 78,537 78,537 76,465 76,466 76,466 76,466 76,466 76,466 76,466 26,60726,60826,608 26,60826,608 26,608 26,609 21,62321,62321,623 21,62321,623 21,623 21,624

**20 21**  **22 23**  **24 25**  **26** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,37851,37951,379 51,37951,379 51,379 51,379 48,32848,32948,329 48,32948,329 48,329 48,330 78,536 78,537 78,537 78,537 78,537 78,537 78,53776,465 76,466 76,466 76,466 76,466 76,466 76,466

26,60726,60826,608 26,60826,608 26,608 26,609 21,62321,62321,623 21,62321,623 21,623 21,624**27 28**  **29 30**  **31 32**  2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 0.3 0.3 0.3 0.3 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 20,012 20,012 20,012 20,012 20,012 20,012 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200

**2050**

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 0 0 0 51,379 51,379 51,379 0 0 0 48,330 48,330 48,330 0 0 0 78,537 78,537 78,537 0 0 0 76,466 76,466 76,466 0 0 0 26,609 26,609 26,609 0 0 0 21,624 21,624 21,624 0 0 0

**27 28**  **29 30**  **31 32**  98,204 98,204 98,204 98,204 98,204 98,204 51,379 51,379 51,379 51,379 51,379 51,379 48,330 48,330 48,330 48,330 48,329 48,329 78,537 78,537 78,537 78,537 78,537 78,53776,466 76,466 76,466 76,466 76,466 76,466

26,609 26,609 26,609 26,609 26,609 26,609 21,624 21,624 21,624 21,624 21,624 21,624**33 34**  **35 36**  **37 38**  **39** 2,158 2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 20,012 20,012 20,012 20,012 20,01220,01220,012 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2060**

**33 34**  **35 36**  **37 38**  **39** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**33 34**  **35 36**  **37 38**  **39** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,379 51,379 51,379 51,379 51,37951,37951,379 48,329 48,329 48,329 48,329 48,32948,32948,329 78,537 78,537 78,537 78,537 78,537 78,537 78,53776,466 76,466 76,466 76,466 76,466 76,466 76,466

26,609 26,609 26,609 26,609 26,60926,60926,609 21,624 21,624 21,624 21,624 21,62421,62421,624**40 41**  **42 43**  **44 45**  **46 47** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 20,012 20,012 20,012 20,012 20,012 20,012 20,012 20,012 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**40 41**  **42 43**  **44 45**  **46 47**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**40 41**  **42 43**  **44 45**  **46 47**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,379 51,379 51,379 51,379 51,379 51,379 51,379 51,379 48,329 48,329 48,329 48,329 48,329 48,329 48,329 48,329 78,537 78,537 78,537 78,537 78,537 78,537 78,537 78,53776,466 76,466 76,466 76,466 76,466 76,466 76,466 76,466

26,609 26,609 26,609 26,609 26,609 26,609 26,609 26,609 21,624 21,624 21,624 21,624 21,624 21,624 21,624 21,624**48 49**  **50 51**  **52 53**  **54 55** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 20,012 20,012 20,012 20,012 20,012 20,012 20,012 20,012 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2070**

**48 49**  **50 51**  **52 53**  **54 55**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**48 49**  **50 51**  **52 53**  **54 55**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,379 51,379 51,379 51,379 51,379 51,379 51,379 51,379 48,329 48,329 48,329 48,329 48,329 48,329 48,329 48,329 78,537 78,537 78,537 78,537 78,537 78,537 78,537 78,53776,466 76,466 76,466 76,466 76,466 76,466 76,466 76,466

26,609 26,609 26,609 26,609 26,609 26,609 26,609 26,609 21,624 21,624 21,624 21,624 21,624 21,624 21,624 21,624**56 57**  **58 59**  **60 61**  **62 63** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 20,012 20,012 20,012 20,012 20,012 20,012 20,012 20,012 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2080**

**56 57**  **58 59**  **60 61**  **62 63**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**56 57**  **58 59**  **60 61**  **62 63**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,379 51,379 51,379 51,379 51,379 51,379 51,379 51,379 48,329 48,329 48,329 48,329 48,329 48,329 48,329 48,329 78,537 78,537 78,537 78,537 78,537 78,537 78,537 78,53776,466 76,466 76,466 76,466 76,466 76,466 76,466 76,466

26,609 26,609 26,609 26,609 26,609 26,609 26,609 26,609 21,624 21,624 21,624 21,624 21,624 21,624 21,624 21,624**64 65**  **66 67**  **68 69**  **70 71** 

2,158 2,158 2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 880 20,012 20,012 20,012 20,012 20,012 20,012 20,012 20,012 98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2090**

**64 65**  **66 67**  **68 69**  **70 71**  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**64 65**  **66 67**  **68 69**  **70 71**  98,204 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,379 51,379 51,379 51,379 51,379 51,379 51,379 51,379 48,329 48,329 48,329 48,329 48,329 48,329 48,329 48,329 78,537 78,537 78,537 78,537 78,537 78,537 78,537 78,53776,466 76,466 76,466 76,466 76,466 76,466 76,466 76,466

26,609 26,609 26,609 26,609 26,609 26,609 26,609 26,609 21,624 21,624 21,624 21,624 21,624 21,624 21,624 21,624**72 73**  **74 75**  **76 77**  **78**

2,158 2,158 2,158 2,158 2,158 2,158 2,158 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 20,012 20,012 20,012 20,012 20,012 20,012 20,012 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2100**

**72 73**  **74 75**  **76 77**  **78** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**72 73**  **74 75**  **76 77**  **78** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,379 51,379 51,379 51,379 51,379 51,379 51,379 48,329 48,329 48,329 48,329 48,329 48,329 48,329 78,537 78,537 78,537 78,537 78,537 78,537 78,53776,466 76,466 76,466 76,466 76,466 76,466 76,466

26,609 26,609 26,609 26,609 26,609 26,609 26,609 21,624 21,624 21,624 21,624 21,624 21,624 21,624**79 80**  **81 82**  **83 84**  **85**

2,158 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 20,012 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200

**79 80**  **81 82**  **83 84**  **85** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**79 80**  **81 82**  **83 84**  **85** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 51,379 49,222 49,222 49,222 49,222 49,222 49,222 48,329 46,172 46,172 46,172 46,172 46,172 46,172 78,537 76,380 76,380 76,380 76,380 76,380 76,38076,466 74,308 74,308 74,308 74,308 74,308 74,308

26,609 24,451 24,451 24,451 24,451 24,451 24,451 21,624 19,466 19,466 19,466 19,466 19,466 19,466**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,854 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2110**

**86 87**  **88 89**  **90 91**  **92** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**86 87**  **88 89**  **90 91**  **92** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 49,222 49,222 49,222 49,222 49,222 49,222 49,222 46,172 46,172 46,172 46,172 46,172 46,172 46,172 76,380 76,380 76,380 76,380 76,380 76,380 76,38074,308 74,308 74,308 74,308 74,308 74,308 74,308

24,451 24,451 24,451 24,451 24,451 24,451 24,451 19,466 19,466 19,466 19,466 19,466 19,466 19,466**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 4,276 4,276 4,276 4,276 4,276 4,276 4,276 8,714 8,714 8,714 8,714 8,714 8,714 8,714

-1,798 -1,798 -1,798 -1,798 -1,798 -1,798 -1,798 577 577 577 577 577 577 577 6,772 6,772 6,772 6,772 6,772 6,772 6,772 -917 -917 -917 -917 -917 -917 -917 -649 -649 -649 -649 -649 -649 -649 880 880 880 880 880 880 880 17,854 17,854 17,854 17,854 17,854 17,854 17,854 98,204 98,204 98,204 98,204 98,204 98,204 98,204 79,004 79,004 79,004 79,004 79,004 79,004 79,004 19,200 19,200 19,200 19,200 19,200 19,200 19,200 **2120**

**93 94**  **95 96**  **97 98**  **99** 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

**93 94**  **95 96**  **97 98**  **99** 98,204 98,204 98,204 98,204 98,204 98,204 98,204 49,222 49,222 49,222 49,222 49,222 49,222 49,222 46,172 46,172 46,172 46,172 46,172 46,172 46,172 76,380 76,380 76,380 76,380 76,380 76,380 76,38074,308 74,308 74,308 74,308 74,308 74,308 74,308

24,451 24,451 24,451 24,451 24,451 24,451 24,451 19,466 19,466 19,466 19,466 19,466 19,466 19,466**INTERNATIONAL LAND USE CHANGE GHG EMISSIONS**

FAPRI Regions Year 0 emissions (000t CO2e yr-1)Year 1-19

emissions (000t CO2e yr-1) Year 20-79

emissions (000t CO2e yr-1) 30 Year

emissions (000t CO2e)Year 0

emissions (000t CO2e yr-1) Year 1-19

emissions (000t CO2e yr-1) Year 20-79

emissions (000t CO2e yr-1) 30 Year

emissions (000t CO2e)Year 0

emissions (000t CO2e yr-1) Year 1-19

emissions (000t CO2e yr-1) Year 20-79

emissions (000t CO2e yr-1) 30 Year

emissions (000t CO2e)Low Mean High Algeria -1 0 0 -1 -1 0 0 5 0 1 0 140% 0% 0% Argentina -10 0 0 -11 -6 2 0 24 -2 4 0 650% 0% 1% Australia -51 -7 0 -172 -35 -4 0 -107 -19 -2 0 -58-3% -1% 0% Bangladesh 4 0 0 7 9 0 0 15 15 1 0 230% 0% 0% Brazil: Amazon Biome 1,014 4 3 1,198 1,227 11 3 1,477 1,449 20 4 1,77420% 17% 15% Brazil: Central-West Cerrados 337 3 0 404 364 20 1 756 392 42 1 1,1967% 9% 10% Brazil: Northeast Coast 26 0 0 34 32 2 0 71 39 4 0 1181% 1% 1% Brazil: North-Northeast Cerrados145 1 0 171 155 7 0 289 165 14 0 4363% 3% 4% Brazil: South 159 2 0 203 179 17 0 500 200 36 0 8763% 6% 7% Brazil: Southeast 117 1 0 146 134 8 0 297 151 18 0 4852% 3% 4% Canada -1 0 0 -4 0 0 0 7 0 1 0 200% 0% 0% China 114 1 0 184 185 13 0 426 254 27 0 7193% 5% 6% CIS -1 0 0 -10 -1 0 0 -7 0 0 0 -40% 0% 0% Colombia 16 0 0 28 24 3 0 81 33 6 0 1480% 1% 1% Cuba 1 0 0 2 3 0 0 5 4 0 0 70% 0% 0% Egypt -8 0 0 -6 -4 0 0 -1 -1 0 0 30% 0% 0% EU 31 1 0 66 53 6 0 176 74 12 0 2981% 2% 3% Guatemala 13 0 0 20 20 1 0 38 27 2 0 590% 0% 1% India 53 0 0 84 93 3 0 160 135 8 0 2611% 2% 2% Indonesia 113 4 1 286 232 11 5 499 361 19 10 7205% 6% 6% Iran 1 0 0 3 3 1 0 14 5 1 0 270% 0% 0% Iraq 0 0 0 1 2 0 0 3 3 0 0 50% 0% 0% Ivory Coast 36 0 0 52 53 1 0 81 72 3 0 1141% 1% 1% Japan 3 0 0 5 6 0 0 9 8 0 0 130% 0% 0% Malaysia 4 0 0 8 8 0 0 13 11 0 0 180% 0% 0% Mexico 8 -5 0 -80 12 -2 0 -30 17 0 0 12-1% 0% 0% Morocco 1 0 0 3 4 1 0 15 7 1 0 320% 0% 0% Myanmar 0 0 0 1 1 0 0 1 1 0 0 20% 0% 0% Nigeria 8 0 0 15 14 1 0 32 20 2 0 550% 0% 0% Other Africa 533 13 2 960 797 44 3 1,661 1,086 87 3 2,57616% 20% 22% Other Asia -2 0 0 -8 -1 0 0 -6 -1 0 0 -40% 0% 0% Other CIS -49 -1 -2 -83 -29 0 -1 -34 -8 2 -1 21-1% 0% 0% Other Eastern Europe 1 0 0 2 2 0 0 6 2 1 0 120% 0% 0% Other Latin America 37 0 0 57 56 3 0 107 77 5 0 1661% 1% 1% Other Middle East 5 0 0 11 14 1 0 41 22 4 0 870% 0% 1% Pakistan -16 -3 0 -72 -9 -1 0 -35 -3 0 0 -10-1% 0% 0% Paraguay 8 0 0 8 9 0 0 10 10 0 0 120% 0% 0% Peru 2 0 0 -5 5 1 0 27 9 3 0 670% 0% 1% Philippines 45 0 0 84 111 3 0 171 182 6 0 2671% 2% 2% Rest of World 8 0 0 15 13 1 0 25 18 1 0 370% 0% 0% Russia 15 0 0 27 24 2 0 64 34 4 0 1070% 1% 1% South Africa -42 -1 0 -65 -28 -1 0 -47 -14 -1 0 -29-1% -1% 0% South Korea 0 0 0 1 1 0 0 1 1 0 0 20% 0% 0% Taiwan 0 0 0 -1 0 0 0 0 0 0 0 10% 0% 0% Thailand 44 0 0 65 79 2 0 114 115 4 0 1701% 1% 1% Tunisia 0 0 0 0 0 0 0 7 1 1 0 170% 0% 0% Turkey 7 0 0 17 19 2 0 56 31 5 0 1130% 1% 1% Ukraine 3 0 0 7 6 1 0 21 10 2 0 370% 0% 0% Uruguay 0 0 0 1 1 0 0 6 1 1 0 120% 0% 0% US 533 4 1 745 734 21 2 1,156 936 41 3 1,61913% 14% 14% Uzbekistan -2 0 0 1 0 1 0 26 2 3 0 560% 0% 0% Venezuela 0 -1 0 -19 2 0 0 -3 4 1 0 150% 0% 0% Vietnam 13 0 0 21 28 1 0 40 44 1 0 610% 0% 1% Western Africa 33 1 0 84 69 7 1 212 105 15 1 3681% 3% 3% TOTAL 3,683 74 10 5,852 4,668 192 15 8,473 5,716 346 20 11,70777% 100% 113% FOREIGN TOTAL 3,150 70 9 5,107 3,934 171 13 7,318 4,780 305 17 10,088

Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 Foreign Total (Thousand MtCO2e) High 4,780 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 305 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 Mean 3,934 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 171 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 Low 3,150 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 70 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 **Foreign Total (gCO2e/mmbtu) High**  **595,871 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **38,065 38,065**  **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 Mean**  **490,372 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **21,337 21,337**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 Low**  **392,612 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **8,721 8,721**  **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 mmBtu Denominator**  8,022,222

High 44,689 Mean 30,406 Low 18,982 MEAN HIGH Percent GHG LOW47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79

17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9

**2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 2,158** **2,158 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,639 1,639**  **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115 1,115** **1,115**

# NET PRESENT VA**LUE, 30 YEA R TIME HORIZON**  **Plant Type**

**Emisions Category** 2005 Gasoline Baseline
Domestic Livestock Domestic Farm Inputs and Fert N2O Domestic Rice Methane Tailpipe 2,370,120 International Rice Methane International Livestock Domestic Soil Carbon Other (fuel and feedstock transport) International Farm Inputs and Fert N2O International Land Use Change Fuel Production 576,000 **Net Emissions** 2,946,120 20% Reduction Threshold % Change From Baseline

**PLA NT TYPE**  **PLA NT FEA**  **TURES** Sorghum Ethanol – Dry Mill NG - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Coal - No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG Sorghum Ethanol – Dry Mill Biogas- No CHP, 0% Wet DG

- Yes CHP, 0% Wet DG**Discount Rate = 0.00%** 

Sorghum Ethanol – Dry Mill NG Sorghum Ethanol – Dry Mill Coal Sorghum Ethanol – Dry Mill Biogas - No CHP, 0% Wet DG- Yes

CHP, 0% Wet DG- No

CHP, 0% Wet DG- Yes

CHP, 0% Wet DG- No

CHP, 0% Wet DG- Yes

CHP, 0% Wet DG -53,935-53,935-53,935-53,935-53,935-53,935 261,411261,411261,411261,411261,411261,411 17,307 17,307 17,307 17,307 17,307 17,307 26,400 26,400 26,400 26,400 26,400 26,400 -19,467-19,467-19,467-19,467-19,467-19,467 -27,520-27,520-27,520-27,520-27,520-27,520 -83,579-83,579-83,579-83,579-83,579-83,579 128,290128,290128,290128,290128,290128,290 203,147203,147203,147203,147203,147203,147 912,172912,172912,172912,172912,172912,172 941,018849,5221,755,7551,693,621197,904 48,357 2,305,2422,213,7473,119,9803,057,8461,562,1281,412,581 2,356,8962,356,8962,356,8962,356,8962,356,8962,356,896 -22% -25% 6% 4% -47% -52%

**Fuel Production (gCO2-eq / mmBtu)** 31,367 31,367 31,367 31,367 31,367 31,367 31,367 31,367 28,317 28,317 28,317 28,317 28,317 28,317 28,317 28,317 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 56,454 56,454 56,454 56,454 56,454 56,454 56,454 56,454 6,597 6,597 6,597 6,597 6,597 6,597 6,597 6,597 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,61231,367 31,367 31,367 31,367 31,367 31,367 31,367 31,367

28,317 28,317 28,317 28,317 28,317 28,317 28,317 28,317 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 56,454 56,454 56,454 56,454 56,454 56,454 56,454 56,454 6,597 6,597 6,597 6,597 6,597 6,597 6,597 6,597 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,61231,367 31,367 31,367 31,367 31,367 31,367 31,367 31,367

28,317 28,317 28,317 28,317 28,317 28,317 28,317 28,317 58,525 58,525 58,525 58,525 58,525 58,525 58,525 58,525 56,454 56,454 56,454 56,454 56,454 56,454 56,454 56,454 6,597 6,597 6,597 6,597 6,597 6,597 6,597 6,597 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,61231,36731,36731,36731,36731,36731,36731,36731,36731,36731,36731,367

28,31728,31728,31728,31728,31728,31728,31728,31728,31728,31728,317 58,52558,52558,52558,52558,52558,52558,52558,52558,52558,52558,525 56,45456,45456,45456,45456,45456,45456,45456,45456,45456,45456,454 6,5976,5976,5976,5976,5976,5976,5976,5976,5976,5976,597 1,6121,6121,6121,6121,6121,6121,6121,6121,6121,6121,61231,36731,36731,36731,36731,36731,36731,36731,36731,36731,36731,367

28,31728,31728,31728,31728,31728,31728,31728,31728,31728,31728,317 58,52558,52558,52558,52558,52558,52558,52558,52558,52558,52558,525 56,45456,45456,45456,45456,45456,45456,45456,45456,45456,45456,454 6,5976,5976,5976,5976,5976,5976,5976,5976,5976,5976,597 1,6121,6121,6121,6121,6121,6121,6121,6121,6121,6121,61231,36731,36731,36731,36731,36731,36731,36731,36731,36731,36731,367

28,31728,31728,31728,31728,31728,31728,31728,31728,31728,31728,317 58,52558,52558,52558,52558,52558,52558,52558,52558,52558,52558,525 56,45456,45456,45456,45456,45456,45456,45456,45456,45456,45456,454 6,5976,5976,5976,5976,5976,5976,5976,5976,5976,5976,597 1,6121,6121,6121,6121,6121,6121,6121,6121,6121,6121,61231,36731,36731,36731,36731,36731,36731,36731,36731,36731,36731,367

28,31728,31728,31728,31728,31728,31728,31728,31728,31728,31728,317 58,52558,52558,52558,52558,52558,52558,52558,52558,52558,52558,525 56,45456,45456,45456,45456,45456,45456,45456,45456,45456,45456,454 6,5976,5976,5976,5976,5976,5976,5976,5976,5976,5976,597 1,6121,6121,6121,6121,6121,6121,6121,6121,6121,6121,61231,36731,36731,36731,36731,36731,36731,36731,36731,36731,367

28,31728,31728,31728,31728,31728,31728,31728,31728,31728,317 58,52558,52558,52558,52558,52558,52558,52558,52558,52558,525 56,45456,45456,45456,45456,45456,45456,45456,45456,45456,454 6,5976,5976,5976,5976,5976,5976,5976,5976,5976,597 1,6121,612 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,61231,36731,36731,36731,36731,36731,36731,36731,36731,367

28,31728,31728,31728,31728,31728,31728,31728,31728,317 58,52558,52558,52558,52558,52558,52558,52558,52558,525 56,45456,45456,45456,45456,45456,45456,45456,45456,454 6,5976,5976,5976,5976,5976,5976,5976,5976,597 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,61231,36731,36731,36731,36731,36731,36731,36731,36731,367

28,31728,31728,31728,31728,31728,31728,31728,31728,317 58,52558,52558,52558,52558,52558,52558,52558,52558,525 56,45456,45456,45456,45456,45456,45456,45456,45456,454 6,5976,5976,5976,5976,5976,5976,5976,5976,597 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,612 1,61231,36731,36731,36731,367

28,31728,31728,31728,317 58,52558,52558,52558,525 56,45456,45456,45456,454 6,5976,5976,5976,597 1,612 1,612 1,612 1,612