UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004

                                   FORM 10-K/A
                                Amendment No. 2

(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
                    For the fiscal year ended March 31, 2005
                                              --------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                for the transition period from _______ to _______

                           Commission File No. 0-13084

                             WARRANTECH CORPORATION
             (Exact name of registrant as specified in its charter)

                 Nevada                                  13-3178732
     -------------------------------         --------------------------------
     (State or other jurisdiction of         (IRS Employer Identification No.)
     incorporation or organization

         2200 Highway 121, Suite 100 Bedford, Texas                76021
         ------------------------------------------             ----------
          (Address of Principal Executive Offices)              (Zip Code)

        Registrant's telephone number, including area code (800) 544-9510
                                                           --------------
           Securities registered pursuant to Section 12(b) of the Act:

     Title of Each Class               Name of Each Exchange on Which Registered
----------------------------           -----------------------------------------
Common Stock $.007 par value                              None

           Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $.007 par value

--------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K/A or any amendment to
this Form 10-K/A [ ].

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [ ] No [X]

     The aggregate market value of the voting and non-voting common equity held
by non-affiliates of the registrant as of September 30, 2004, based upon the
closing price of the registrant's common stock on September 30, 2004, was
$10,933,059 (For purposes of calculating the preceding amount only, all
directors and executive officers of the registrant are assumed to be
affiliates.)

     The number of shares outstanding of the registrant's common stock as of May
31, 2005 was 15,452,008.

                       Documents Incorporated By Reference
         Part III - Portions of the registrant's proxy statement for its 2005
Annual Meeting of Shareholders are incorporated by reference into Part III of
this report


               Amendment No. 2 to the Annual Report on Form 10-K/A
                        For the Year Ended March 31, 2005

                                EXPLANATORY NOTE

In its Annual Report on Form 10-K for the year ended March 31, 2005 filed with
the Securities and Exchange Commission (the "SEC") on June 15, 2005 (the
"Original Filing"), Warrantech Corporation ("the Company"), pursuant to
disclosure requirements of Item 8 included the previously issued audit report
from Weinick Sanders Leventhal & Co., LLP ("WSL") on the consolidated financial
statements of the Company for the fiscal years ended March 31, 2005, 2004 and
2003, which are covered under the WSL audit report dated June 15, 2005. The
Company is no longer able to obtain the reissued audit report covering the 2005,
2004 and 2003 consolidated financial statements of the Company because WSL is no
longer practicing public accounting. Consistent with the SEC's guidance in
paragraph 65 of AU 9508.15, in filing its Annual Report on Form 10-K for the
year ended March 31, 2005, the Company is disclosing that (a) the report is a
copy of the previously issued WSL report and (b) the report has not been
reissued by WSL. The Company is filing this Amendment on Form 10-K/A to amend
the filing of Form 10-K/A filed with the SEC on April 12, 2006 in order to
include the disclosures stated above on the previously issued WSL audit report,
consistent with the SEC's guidance. All other items of the 10-K/A as originally
filed on April 12, 2006 are unaffected by this Amendment. Except as otherwise
noted, information included in this Amendment is stated as of March 31, 2005 and
does not reflect any subsequent information or events.

<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES

                                TABLE OF CONTENTS
                                -----------------

<TABLE>
<CAPTION>
                                                                                         Page No.
                                                                                         --------
                                     PART I
<S>        <C>                                                                               <C>
Item 1.    Business......................................................................    3
                General..................................................................    3
                Sales and Marketing......................................................    6
                Significant Customers....................................................    7
                Competition..............................................................    7
                Contract Obligors........................................................    7
                Insurance Coverage.......................................................    8
                Federal and State Regulation.............................................    9
                Intellectual Property....................................................    10
                Employees................................................................    10
Item 2.    Properties....................................................................    11
Item 3.    Legal Proceedings.............................................................    11
Item 4.    Submission of Matters to a Vote of Security Holders...........................    11

                                     PART II
Item 5.    Market of the Warrantech's Common Equity and Related Stockholder Matters  ....    12
Item 6.    Selected Financial Data.......................................................    12
Item 7.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations.........................................................    13
               SEC Review of Company's Filings...........................................    14
               Butler Contracts..........................................................    14
               Dealer-Obligor Contracts..................................................    14
               Insurer in Liquidation....................................................    16
               Butler Financial Solutions, Inc...........................................    17
               Significant Customer in Bankruptcy........................................    18
               Results of Operations.....................................................    19
               Agreements................................................................    21
               Liquidity and Capital Resources...........................................    22
               Loans to Directors........................................................    23
               Commitments...............................................................    24
               Critical Accounting Policies..............................................    24
Item 7A.   Qualitative and Quantitative Disclosures About Market Risk....................    26
Item 8.    Financial Statements and Supplementary Data...................................    27
Item 9.    Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosures.....................................................    54
Item 9A.   Controls and Procedures.......................................................    54
Item 9B.   Other Information.............................................................    54

                                    PART III
Item 10.   Directors and Executive Officers of the Registrant ...........................    55
Item 11.   Executive Compensation........................................................    55
Item 12.   Security Ownership of Certain Beneficial Owners and Management................    55
Item 13.   Certain Relationships and Related Transactions................................    55
Item 14.   Principle Accounting Fees and Services........................................    55

                                     PART IV
Item 15.   Exhibits, Financial Statement Schedules and Reports on Form 8-K...............    55
           Index to Exhibits.............................................................    58
           Signatures....................................................................    59
           Certifications of the CEO and CFO.............................................    61
           Index to Consolidated Financial Statements....................................    27
           Financial Statement Schedules.................................................    54
</TABLE>

                                       2
<PAGE>

                                     PART I
                                     ------


Item 1.           Business
                  --------

General
-------

Warrantech Corporation, a Nevada corporation, and its subsidiaries
(collectively, "Warrantech" or the "Company") maintains executive offices and
operating facilities at 2200 Highway 121 Suite 100 Bedford, Texas 76021, where
the telephone number is (800) 544-9510. Prior to February 28, 2005 and since its
inception, the Company had been incorporated in Delaware.

Warrantech, through its wholly owned subsidiaries, designs, develops, markets
and acts as a third party administrator for programs ("Programs") for service
contracts, limited warranties and replacement plans (collectively, "Plans"). The
Company provides these services to a variety of clients in selected industries.
On a Program by Program basis in the Automotive and Consumer Products segments,
the Company contracts with highly rated independent insurance companies or risk
retention groups to provide coverage for the Plans to be sold or issued under
the Programs. This coverage obligates the insurer to pay the cost of repairs or
replacements of the products covered by the Plans. In the Home segment, the
Company is self insured.

     Plans issued under the Company's Programs provide consumers with expanded
and/or extended product breakdown coverage for a specified period of time
(and/or mileage in the case of automobiles and recreational vehicles), similar
to that provided by manufacturers under the terms of their product warranties.
Coverage generally provides for the repair or replacement of the product, or a
component thereof, in the event of its failure. The Company's Programs provide
clients with the opportunity for increased revenue and income without incurring
the costs and responsibilities of operating their own programs.

     The Plans for the Automotive and Consumer Products segments generally have
terms extending up to one hundred twenty (120) months or, in the case of mileage
based Plans, up to one hundred fifty thousand (150,000) miles. All repairs
and/or replacements required under the Plans are performed by independent third
party repair facilities or dealers. The cost of any repair or replacement under
these plans is generally paid by the insurance company. Notwithstanding the
forgoing, however, certain Plans were insured by Reliance Insurance Company
("Reliance") which was placed in liquidation in 2002. For a more detailed
discussion of claims handling under Plans insured by Reliance, see "Management's
Discussion and Analysis-Insurer in Liquidation" below. Plans for the Home
segment are generally for twelve months. The cost of any repair or replacement
for plans in the Home segment is paid for by the Company. For a more detailed
discussion of the responsibilities of obligors and insurers under the Plans, see
"Contract Obligors" and "Insurance" below.

     Essential to the Company's success is its ability to capture, maintain,
track and analyze all relevant information regarding its Plans. The Company has
internally developed, and continues to develop and operate proprietary computer
software that allows it to maintain millions of Plans. The software includes
custom designed relational databases with interactive capabilities. The
Company's computer systems provide ample capacity and processing speed for its
current and future requirements. Additionally, Warrantech's web-enabled
applications such as VSCOnline(R) and WCPSOnline(R) facilitate information
exchange with outside businesses such as clients and service centers via the
Internet. These applications optimize the data acquisition, service processing
and claims processing functions. The software programs also allow for the
analysis of current and historical statistical data which the Company uses to
monitor its Programs and support future growth.

     The Company operates in three major business segments: Automotive, Consumer
Products and International, each of which is discussed below.

                                       3
<PAGE>

Warrantech Automotive Segment
-----------------------------

     The Company's Automotive segment designs, develops, markets and acts as a
third party administrator for vehicle service contract ("VSC") Programs and
other related automotive after-sale products, all of which enhance the dealer's
profitability from the sale of automobiles, light trucks, recreational vehicles,
personal watercraft and automotive components. These products are sold
principally by franchised and independent automobile dealers, leasing companies,
repair facilities, retail stores, financial institutions and other specialty
marketers.

     As a result of the Company's leadership in the use of advanced technology
for processing and adjudicating of claims, Warrantech has also become a supplier
of choice for several Insurance Companies for their claims runoff projects and
for providing administrative services to the provider companies of automotive
products. VSCOnline, a complete front-end business rating and processing system,
teams with VSC Claims Online to make available a totally paperless environment
for all of Warrantech Automotive's clients.

     Warrantech Automotive utilizes the services of approximately one hundred
fifty (150) independent sales representatives to call on clients to solicit
their use of the VSC Programs. At this time, VSC's are being sold in forty-nine
(49) states

     The VSC is a contract between the dealer/lessor or third party obligor
(except in California and Florida, where the contract is between Warrantech
Automotive and the vehicle purchaser/lessee) and the vehicle purchaser/lessee
that offers coverage for a term extending up to one hundred twenty (120) months
or, in the case of mileage based VSC's, up to one hundred fifty thousand
(150,000) miles. Coverage is available in the event of the failure of a broad
range of mechanical components occurring during the term of the VSC, other than
failures covered by a manufacturer's warranty.

     Although each VSC sold or issued under a Program designates an obligor that
is legally responsible for the cost of valid repairs or replacements made
thereunder, those liabilities are fully insured by an independent insurance
company that is ultimately responsible for such costs. Currently, Great American
Insurance Company ("GAIC") is the primary insurer of Warrantech Automotive's VSC
Programs. On reinsurance Programs offered to automobile dealerships and other
specialty marketers, the Company has an agreement with Heritage Warranty
Insurance Risk Retention Group, Inc. ("Heritage") and an agreement with
Automotive Underwritwers Insurance Company, Inc., a Risk Retention Group
("AUIC"). During the immediately preceding five-year period, a portion of the
Warrantech VSC Programs were insured by either Reliance (see "Management's
Discussion and Analysis - Insurer in Liquidation" below), the New Hampshire
Insurance Company or other American International Group, Inc. companies.

     In 2005, 2004 and 2003 the Automotive segment received $0, $7.6 million and
$9.7 million, respectively in gross revenues from one significant client, which
accounted for 0%, 7% and 9% of the Automotive segment's total gross revenues,
respectively. Additionally, in 2005, 2004 and 2003 the Automotive segment
received from a second client, gross revenues of $5.8 million, $12.1 million and
$13.6 million, respectively, which accounted for 8%, 12% and 13% of the
Automotive segment's total gross revenues. Additionally, in 2005, 2004 and 2003
the Automotive segment received from a third client, gross revenues of $7.1
million, $9.6 million and $8.8 million, respectively, which accounted for 10%,
9% and 8% of the Automotive segment's total gross revenues. Additionally, in
2005, 2004 and 2003 the Automotive segment received from a fourth client, gross
revenues of $7.1 million, $0 and $0, respectively, which accounted for 10%, 0%
and 0% of the Automotive segment's total gross revenues.

Warrantech Consumer Products Segment
------------------------------------

     The Company's Consumer Products segment develops, markets and administers
extended warranties and product replacement plans on household appliances,
consumer electronics, televisions, computers and home office equipment, which
are sold principally through retailers, distributors, manufacturers, utility
companies, financial institutions and other specialty marketers. Warrantech also
markets these warranties and plans directly to the ultimate consumer on behalf
of the retailer/dealer and/or the manufacturer through telemarketing and direct
mail campaigns. It also offers call center and technical computer services. The

                                       4
<PAGE>

extended warranties and product replacement plans administered by Warrantech
Consumer Products are service contracts between the purchaser and the
retailer/dealer and/or the insurance company that typically offers coverage
ranging from twelve (12) to sixty (60) months.

     The Consumer Products segment also develops, markets and administers
service contract programs in the United States and Canada covering mechanical
breakdowns of the working systems and components in homes. These programs
protect homeowners against the cost of repairs in case of a breakdown of one or
more of the major home systems including heating and air conditioning, plumbing,
electrical and built-in appliances.

     The programs marketed and administered by Warrantech Consumer Products
require that the selling dealer, distributor or manufacturer enter into an
agreement outlining the duties of each party. Those duties specifically assumed
by Warrantech Consumer Products include the development and distribution of
marketing materials, sales and motivational training, processing of service
contracts, operating a call center and the adjustment and payment of claims. It
has also entered into service center agreements with independent third party,
authorized repair facilities located throughout the United States and Canada.
These service center agreements bind the amount of reimbursement the repair
facility will receive for performance on a repair claim.

       Effective February 12, 2000, the Company entered into an agreement with
GAIC pursuant to which GAIC insures any new service contracts issued in North
America or Puerto Rico. Insurance for service contracts issued between August 1,
1997 until February 12, 2000 are covered by Cigna Insurance Company. On
September 1, 2004, the Company began offering one-year extended home product
warranties which will not be insured by third party insurance companies, but
will be obligations solely of the Company.

     In 2005, 2004 and 2003 the Consumer Products segment received $4.1 million,
$5.8 million and $4.5 million, respectively, in gross revenues from a
significant client which accounted for 9%, 15% and 13% of the segment's gross
revenues, respectively. Additionally, in 2005, 2004 and 2003 the Consumer
Products segment received from a second client, gross revenues of $14.3 million,
$15.3 million and $13.8 million, respectively, which accounted for 32%, 39% and
41% of the Consumer Products segment's total gross revenues, respectively.
Finally, in 2005, 2004 and 2003 the Consumer Products segment received from a
third client, gross revenues of $9.5 million, $11.2 million and $9.4 million,
respectively, which accounted for 21%, 29% and 28% of the Consumer Products
segment's total gross revenues. The Company has extended its contracts with two
of its significant clients through 2006. On January 11, 2005, the other
significant client for the Consumer Products segment filed a voluntary petition
for reorganization under the Chapter 11 Bankruptcy Code. Subsequently in April
2005 it announced it sold the assets of 32 of its locations to a third party and
would be liquidating its assets from its remaining 30 stores. The third party is
continuing its relationship with the Company and has until August 2005 to decide
whether it will assume the contract from the predecessor company or enter into a
new agreement with the Company.

Warrantech International Segment
--------------------------------

     Warrantech International designs, develops, markets and acts as a third
party administrator for many of the same Programs and services outside the
United States that Warrantech Automotive and Warrantech Consumer Products market
and administer in the United States and Canada.

     Warrantech International conducts its efforts on a direct basis and has
developed relationships with retailers and distributors throughout the
Caribbean, Central America and South America. It is currently doing business in
Puerto Rico, Guatemala, El Salvador, Chile and Peru. The Company believes its
expansion in Latin American markets will be facilitated by its strategic
alliance with Atento, a multi-national call center owned by Spain's Grupo
Telefonica, which should allow Warrantech International to readily enter markets
in Latin America where Atento has existing call center operations. It is
actively pursuing leads in other Latin American markets.

     The Programs administered by Warrantech International consist of Plans
between the purchaser and the retailer/dealer or the insurance company and
typically offer coverage similar to that offered by Warrantech Automotive and
Warrantech Consumer Products. Coverage is available in the event of the failure

                                       5
<PAGE>

of a broad range of mechanical components occurring during the term of the Plan,
other than failures covered by a manufacturer's warranty.

     Warrantech International has fewer direct competitors in Central and South
America than the Company's other segments face in the United States and Canada.
Its competitive position is also enhanced by experienced local management,
flexibility, prompt reaction to client needs and strategic alliances such as the
one with Atento described above.

     Although a Plan sold or issued under a Program may designate an obligor,
other than the applicable insurance company, that is legally responsible for the
cost of valid repairs or replacements made thereunder, those liabilities, are
fully insured by an independent insurance company that is ultimately responsible
for such costs. Insurance coverage has been and/or continues to be provided by
Cruz del Sur in Chile, La Positiva in Peru, Universal Insurance Company and GAIC
in Puerto Rico and GAIC in Guatemala and El Salvador. Effective September 2003,
as a result of terminating its relationship with Universal Insurance Company,
the Company suspended its Automotive program in Puerto Rico. The Company is in
the process initiating a new automotive warranty plan in Puerto Rico. On June
30, 2004, the Company terminated its policy with Cruz del Sur, its primary
insurance carrier in Chile, effective December 31, 2004. To arrange for
continuity of coverage, the Company has been issued a policy with ING Seguros
Generales S.A., effective with contracts written January 1, 2005.

     In 2005, 2004 and 2003 the International segment received $2.9 million,
$1.5 million and $0.7 million, respectively, in gross revenues from one
significant client, which accounted for 38%, 19% and 14% of the International
segment's total gross revenues, respectively. Additionally, in 2005, 2004 and
2003 the International segment received from a second client, that did not renew
its agreement with the Company during fiscal 2005, gross revenues of $1.7
million, $1.9 million and $1.4 million, respectively, which accounted for 22%,
25% and 27% of the segment's gross revenues, respectively. Finally, in 2005,
2004 and 2003 the International segment received from a third client, that did
not renew its agreement with the Company during fiscal 2004, gross revenues of
$0, $1.0 million and $1.5 million, respectively, which accounted for 0%, 12% and
28% of the International segment's total gross revenues.

Sales and Marketing
-------------------

     Each business segment is responsible for its own sales and marketing
activities. These activities are managed by the segment's own personnel. In
certain circumstances, the business segments have entered into marketing
agreements with independent organizations that solicit clients at their own
expense, and receive a commission on all Plans sold by such clients.

     The Warrantech business segments endeavor to improve Program performance
through participation in cooperative marketing programs that may be jointly
funded by Warrantech and the client or independent sales representatives.

     Training and motivational programs are an important form of the specialized
assistance provided by the Company to increase the effectiveness and
profitability of Program sales efforts. The Company also develops informational
and promotional materials and conducts informational meetings either at the
client's place of business or an offsite facility with the goal of improving
Program effectiveness. The Company also uses its modern training facility,
located at its Bedford, Texas corporate offices, to provide a variety of
training and educational programs to its internal personnel, thereby increasing
their effectiveness and efficiency.

     Warrantech also markets directly to the ultimate consumer on behalf of the
retailer and for manufacturer's programs through telemarketing and direct mail
campaigns. These direct marketing campaigns generate sales through renewals of
expiring Plans and initiating sales to customers who did not buy a Plan at the
time of product purchase.

                                       6
<PAGE>

Significant Customers
---------------------

     During the fiscal year ended March 31, 2005, the Company had one customer
which accounted for more than 10% of the Company's consolidated gross revenues.
In 2005, 2004 and 2003 gross revenues from this significant customer were $14.3
million, $15.3 million and $13.8 million, respectively, which accounted for 10%,
11% and 9% of the Company's total gross revenues, respectively. On January 11,
2005, this significant customer filed a voluntary petition for reorganization
under the Chapter 11 Bankruptcy Code. Subsequently in April 2005 it announced it
sold the assets of 32 of its locations to a third party and would be liquidating
its assets from its remaining 30 stores. The third party is continuing its
relationship with the Company and has until August 2005 to decide whether it
will assume the contract from the predecessor company or enter into a new
agreement with the Company.

Competition
-----------

     Although accurate information on private companies is difficult to obtain,
the Company believes it is among the ten (10) largest independent third party
administrators in the United States. All of the Company's business segments
compete with subsidiaries and/or divisions of major financial institutions and
insurance companies such as Aon and American International Group. The segments
also compete against programs offered by product manufacturers. This is
particularly true for the Automotive segment which competes against VSC programs
offered by major manufacturers such as General Motors, Ford and Chrysler. The
Company acknowledges that a number of these competitors have significantly more
employees, greater financial resources and more immediate name recognition than
the Company. It believes, however, that its broad client base and the
competitive strengths and advantages described above have allowed it to compete
effectively and will enable it to grow its business in the future.

Contract Obligors
-----------------

         Each Plan contains the name of a designated obligor that is legally
responsible for the cost of any valid claim submitted under the Plan. The
Company, however, arranges for an independent insurance company to issue a
policy on behalf of the named obligor that covers all of the obligor's
liabilities under the Plan for the Automotive and Consumer Products segments. As
a result, the insurance company is then ultimately responsible for paying the
cost of any and all valid claims submitted under these Plans. In the event,
however, that the insurance company refuses or is unable to pay a covered claim,
the designated obligor will be responsible for the payment and it will have
recourse against the insurance company or its estate (in the event of an
insolvency or liquidation) to recover the payment.

      Prior to April 1, 2000, one of the Company's subsidiaries or a
retailer/dealer would routinely be named the obligor under the Plans. Since
April 1, 2000, however, Butler Financial Services, LLC ("Butler"), a company
unrelated to Warrantech but included in the Company's financial results due to
its close transactional ties with the Company, has served as the obligor under
all Plans sold or issued under a Program in exchange for a fee payable by the
seller or issuer of the Plan. Notwithstanding the forgoing, however, a Company
subsidiary continues to act as the designated obligor for Plans sold in the
States of California and Florida due to regulatory considerations. Furthermore,
Butler has contractually assumed the liabilities of the obligor under all
pre-existing Plans in which one of the Company's subsidiaries was named as the
designated obligor. The liabilities of the designated obligor under these
pre-existing Plans were insured by an independent insurance company and, as a
result of this assumption by Butler, the coverage afforded by these insurance
policies now benefits Butler as the named obligor.

     Certain of the Plans under which Butler is the designated obligor were
insured by Reliance. The liquidation of Reliance (see "Management's Discussion
and Analysis - Insurer in Liquidation" below) has eliminated Butler's insurance
coverage under those Plans. Warrantech Automotive is the obligor, as well as the
administrator, under some of the VSC's that were insured by Reliance. As the
obligor, Warrantech Automotive is ultimately responsible for paying the valid
claims submitted under those VSC's in which Warrantech Automotive is the
designated obligor. Prior to Reliance's liquidation, Reliance paid the cost of
such covered claims under the insurance policies it provided. Subsequent to the
liquidation of Reliance, however, insurance coverage for Warrantech Automotive's
obligations under those VSC's was no longer available

                                       7
<PAGE>

     Funding to cover these uninsured claims is provided by a special surcharge,
which is payable on certain VSC's sold after November 19, 2001. This surcharge
will be paid by clients through which Reliance-insured VSC's were sold. These
funds will be used to pay valid claims submitted under VSC's previously insured
by Reliance.

      For financial reporting purposes, for the reasons stated in Footnote 2 of
the Financial Statements annexed to this Report, the Company has adopted a
policy to treat the Butler-obligor contracts as if they were contracts in which
Warrantech was the legal obligor. As a result, the Company recognizes revenues
under such contracts pursuant to FASB Technical Bulletin 90-1. The Company also
includes, as its own liabilities, liabilities of Butler relating to such
contracts. Additionally, because the Company is treating the Butler-obligor
contracts as Warrantech obligor contracts for financial purposes, the Company
excludes from its financial statements the transactions between Warrantech and
Butler. Adopting these policies for accounting reporting purposes does not alter
the legal obligations under the applicable agreements in which the Company is
not responsible for, and has not assumed, the obligations of Butler. Butler
remains legally obligated under such agreements and the service contracts in
which it is the named obligor.

     Butler is not deemed a "consolidated subsidiary" of the Company, as that
term is used in this Report, including, but not limited to, the Certifications
pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 which are
annexed to this Report. Butler's income, expenses, assets and liabilities have
not been consolidated with those of the Company. Butler is an independent entity
owned by parties unrelated to the Company and, except for the transactions
between Butler and Warrantech as described in this Report, Warrantech does not
have knowledge of, or control over, Butler's affairs or financial reporting.
Warrantech also has no knowledge of, nor has it established or evaluated,
Butler's internal controls or disclosure controls or procedures. Any reference
to "consolidated subsidiary," internal controls or disclosure controls and
procedures in this Report, including, but not limited to, the Certifications
pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 which are
annexed to this Report, do not pertain to Butler.

Insurance Coverage
------------------

     Each Plan contains the name of a designated obligor that is legally
responsible for the cost of any valid claim submitted under the Plan. The
Company, however, arranges for an independent insurance company to issue a
policy on behalf of the named obligor that covers all of the obligor's
liabilities under the Plan. As a result, the insurance company is ultimately
responsible for paying the cost of any and all valid claims submitted under the
Plan.

      For each Plan sold or issued, the insurance company is entitled to receive
a contractually fixed amount that is included in the selling price of the Plan.
Generally, this amount is collected by the retailer/dealer at the time of sale
and forwarded to the Company at contractually agreed intervals. The Company then
holds this amount until required to remit it to the insurance company at
contractually agreed intervals. The Company's obligations with respect to such
amounts are purely administrative and it acquires no rights in or to such
amounts by the performance of its obligations. The calculation of these amounts
is based upon the insurance company's actuarial analysis of claims data
collected and maintained for each type of coverage and Plan term. Once the
retailer/dealer has remitted such contractually fixed amount to the Company, the
insurer is fully liable for all valid claims submitted under the applicable
Plan, even if such contractually fixed amount is insufficient to cover the cost
of such claims.

     Currently, GAIC is the primary insurer of Warrantech Automotive's VSC
Programs. On reinsurance Programs offered to automobile dealerships and other
specialty marketers, the Company also has an agreement with Heritage, a risk
retention group that is not rated by any nationally recognized rating agency.
One or more reinsurance companies, contracted by Heritage, participate in this
Program as well. During the immediately preceding five-year period, portions of
the Warrantech VSC Programs were insured by Reliance (see "Management's
Discussion and Analysis - Insurer in Liquidation" below), the New Hampshire
Insurance Company and other member companies of American International Group,
Inc. ("AIG").

     GAIC also insures Plans issued under Programs marketed and administered by
Warrantech Consumer Products after February 12, 2000. During the immediately
preceding five-year period, insurance for Plans issued under such Programs was

                                       8
<PAGE>

provided by Reliance (see "Management's Discussion and Analysis - Insurer in
Liquidation" below) and CIGNA Insurance Company.

     Except as otherwise noted herein, current insurance coverage is provided by
highly rated independent insurance companies. As noted above, in the United
States and Canada providers include GAIC which is rated A (Excellent) and
Heritage which is an unrated risk retention group. Certain Programs have been or
are currently insured by (i) New Hampshire Insurance Company and/or other AIG
member companies and Tokio Marine & Fire Insurance Company, each of which is
rated A++ (Superior) and (ii) CIGNA Insurance Company (acquired by ACE Insurance
Company) which is rated A (Excellent). Internationally, insurance coverage was
provided by Universal Insurance Company in Puerto Rico on non-automotive
programs through August 2004, rated A - (Excellent), ING beginning January 1,
2005 and Cruz del Sur prior to January 1, 2005 in Chile, and La Positiva in
Peru. All ratings for the United States, Canada and Puerto Rico are made by A.M.
Best Company. The Home warranty program is self insured by the Company.

     Agreements between the Company and the insurers may contain profit-sharing
features that permit the Company to share in underwriting profits earned under
the Programs. The amounts to be received, if any, are determined in accordance
with certain specified formulas based upon the type of program and the policy
year. Certain of these agreements require interim calculations and distributions
for various Programs, with final calculations being made as Plan terms expire.
The Company recognized $41,920, $173,610 and $71,784 in profit sharing through
its International segment in the fiscal years-ended March 31, 2005, 2004 and
2003, respectively.

Federal and State Regulation
----------------------------

     The Programs designed, developed and marketed by the Company's subsidiaries
and their related operations are regulated by federal law and the statutes of a
significant number of states. The Company continually reviews all existing and
proposed statutes and regulations to ascertain their applicability to its
existing operations, as well as to new Programs that the Company is developing.

     Generally, these statutes apply to the scope of service contract coverage
and the content of the service contract or limited warranty document. Statutes
typically require specific wording that expressly states the consumer's rights
in the event of a claim, how the service contract may be canceled, and
identification of the insurance company that insures the named obligors against
the cost of valid claims submitted under the service contract.

     Insurance departments in some states have sought to interpret the consumer
product service contract, or certain specific items covered under such contract,
as a form of insurance requiring that the issuer be a duly licensed and
chartered insurance company. The Company does not believe that it or any of its
subsidiaries is an insurer and has no intention of filing the documents or
meeting the capital and surplus requirements that are necessary to obtain a
license as an insurance company.

     There are instances where the applicability of statutes and regulations to
Programs and/or compliance therewith, involve issues of interpretation. The
Company uses its best efforts including, but not limited to, consultation with
legal and regulatory professionals to comply with applicable statutes and
regulations. It cannot, however, be certain that its interpretations, if
challenged, would be upheld by a court or regulatory body. In any situation in
which the Company has been specifically notified by a regulatory body that its
methods of doing business were not in compliance with applicable laws or
regulations, the Company has taken the steps necessary to comply.

     If the Company's right to operate in a state is challenged successfully,
the Company may be required to cease operations in such state and, in certain
circumstances, financial sanctions may be imposed against the Company. These
actions, should they occur, could have an adverse impact on the Company's
operations. Within the framework of currently known statutes and regulations,
however, the Company does not believe that this is a material concern at this
time.

     In order to reduce its operating costs, the Company has reorganized its
corporate structure that involves the transfer of some of the Company's
operations from corporate entities to limited partnerships. This reorganization
had no effect on the Company or its operations other than a reduction of its
franchise tax obligations and other operating costs.

                                       9
<PAGE>

Intellectual Property
---------------------

     The Company holds numerous registered United States trademarks, the most
important of which are the "Warrantech" and its stylized "W" logo service marks.
Additional service marks are registered covering subsidiary and Program names
and descriptions such as "Repairmaster(R)," "RepairGuard(R)," "Xchange Card(R),"
"WCPSOnline(R)", "OneWorld(R)" and "VSCOnline(R)." The Company has kept, and
intends to keep, the registration for all service marks current.

     The Company has developed proprietary computer software that consists of
custom designed relational databases with interactive capabilities. Essential to
the success of the Company is its ability to maintain all relevant data
regarding the Plans administered by the Company's business segments. Development
costs associated with this proprietary software have been capitalized and are
being amortized over the expected useful life of the software.

     The Company has deployed, and continues to refine, Speech Recognition IVR
telephone applications to speed the claims process. These telephone applications
allow a caller to speak their input, such as a VIN or contract number, rather
than key the entry on their phone. Additionally, the Fast-Track Automotive
claims telephone application has the capability to establish a claim, issue a
reference number, and read back payment information to the repair facility so
the caller does not need to hold for, or speak to, a call center representative.
Both of these advances help the Company continue to provide better service to
its customers and reduce time and costs involved with handling claims while
providing better service.

Employees
---------

     As of March 31, 2005 the Company and its subsidiaries had approximately 366
employees, an increase of approximately five employees from the preceding fiscal
year. None of the Company's employees are covered by a collective bargaining
agreement. The Company considers its relations with its employees to be good.

                                       10
<PAGE>

Item 2.           Properties
                  ----------

     The Company's executive office is located at 2200 Highway 121 Airport
Centre II, Bedford, Texas. The premises, consisting of approximately 67,800
square feet, is leased pursuant to a lease agreement expiring February 28, 2013,
which provides for an annual base rent of $1.2 million. These premises also
accommodate the Company's Automotive, Consumer Products, Home, International and
Direct Marketing operations.

     Warrantech International's Puerto Rico operations are located in leased
premises at 1225 Ponce de Leon Avenue, Santurce, Puerto Rico pursuant to a month
to month lease. The lease provides for annual base rent payments of $75,526 for
3,433 square feet.

     Warrantech International's Chile operations are located in leased premises
at Avenida 11 de Septembre No. 1881 Officia No. 1619 Providencia, Santiago,
Chile. This office supports the operations in Chile, and is Warrantech
International's flagship operation to pursue and help implement the Company's
international expansion strategies throughout South America. The lease provides
for annual base rent payments of $20,913 for 145 square meters.

     Warrantech International's Peru operations are located in leased premises
at Avenida Paseo de la Republica #3691 Officina No 501 San Isidro Peru. This
office supports the operations in Peru. The lease provides for annual base rent
payments of $6,000 for 323 square feet

Item 3.           Legal Proceedings
                  -----------------

     Information regarding legal proceedings is set forth in Note 11 in the
Notes to Consolidated Financial Statements set forth in "Item 8. - Consolidated
Financial Statements and Supplementary Data" under the subheading "Litigation,"
which is hereby incorporated by reference.

Item 4.           Submission of Matters to a Vote of Security Holders
                  ---------------------------------------------------

     No matters were submitted to a vote of the Company's Stockholders, through
the solicitation of proxies or otherwise, during the fourth quarter of the
Company's fiscal year ended March 31, 2005.

                                       11
<PAGE>

                                     PART II

Item 5.           Market for Warrantech's Common Equity and Related Stockholder
                  -------------------------------------------------------------
                  Matters
                  -------

     The Company's common stock, $.007 par value per share (the "Common Stock")
trades under the symbol "WTECE.OB." Trades are reported on the Over-The-Counter
("OTC") electronic quotation service of the National Association of Securities
Dealers Market Makers.

     As of March 31, 2005, there were 15,398,673 shares of outstanding Common
Stock and approximately 847 stockholders of record. On that date, the closing
bid price for the Common Stock, as reported on the OTC was $0.61. The Company
did not purchase any of its equity securities during the fiscal quarter ending
March 31, 2005.

         Following is a summary of the price range of the Company's Common Stock
during fiscal years 2005 and 2004:

                               Fiscal 2005                  Fiscal 2004
          Quarter             High & Low Bid              High & Low Bid
       First              $ 1.05        $   0.76      $ 1.68        $   0.96
       Second             $ 0.87        $   0.63      $ 1.50        $   1.05
       Third              $ 0.82        $   0.61      $ 1.42        $   1.01
       Fourth             $ 0.78        $   0.57      $ 1.25        $   0.91

     No cash dividends have been paid to holders of Common Stock since inception
of the Company. The Company anticipates that earnings, if any, will be retained
for use in the business or for other corporate purposes and it is not
anticipated that cash dividends will be paid in the foreseeable future.

Item 6.           Selected Financial Data
                  -----------------------

     The Selected Financial Data should be read in conjunction with the
consolidated financial statements and related notes as of and for the years
ended March 31, 2005, 2004 and 2003.

<TABLE>
<CAPTION>
                                                         For The Years Ended March 31,
                                ----------------------------------------------------------------------------
                                    2005            2004            2003            2002            2001
                                ------------    ------------    ------------    ------------    ------------
<S>                             <C>             <C>             <C>             <C>             <C>
Gross Revenues                  $119,767,729    $149,328,267    $146,754,611    $118,137,862    $130,504,455
Net (increase) decrease in
deferred revenues                 (6,632,830)    (29,366,988)    (48,517,264)    (23,379,415)    (32,982,493)
                                ------------    ------------    ------------    ------------    ------------
Net revenues                    $113,134,899    $119,961,279    $ 98,237,347    $ 94,758,447    $ 97,521,962
                                ============    ============    ============    ============    ============
Gross Profit                    $ 28,226,654    $ 32,533,661    $ 35,688,007    $ 27,735,000    $ 26,906,576
                                ============    ============    ============    ============    ============
Profit (loss) from operations   ($ 5,106,613)   ($ 1,268,123)   $  1,079,234    ($25,785,314)   ($18,924,065)
                                ============    ============    ============    ============    ============
Net income (loss)               ($ 3,607,793)   ($   516,371)   $  1,466,892    ($16,513,704)   ($11,908,073)
                                ============    ============    ============    ============    ============
Basic earnings (loss) per
common share                    ($      0.23)   ($      0.03)   $       0.10    ($      1.08)   ($      0.78)
                                ============    ============    ============    ============    ============
Diluted earnings (loss) per
common share                    ($      0.23)   ($      0.03)   $       0.10    ($      1.08)   ($      0.78)
                                ============    ============    ============    ============    ============
Cash dividend declared                  None            None            None            None            None
                                ------------    ------------    ------------    ------------    ------------
Total assets                    $263,663,839    $257,184,550    $260,245,877    $209,631,605    $163,454,040
                                ============    ============    ============    ============    ============
Long-term debt and capital
lease obligations               $    923,984    $    980,903    $  1,218,670    $    957,159    $  1,209,853
                                ============    ============    ============    ============    ============
Common stockholders' equity
(deficiency)                    ($29,609,684)   ($25,798,951)   ($25,471,901)   ($26,460,501)   ($ 9,715,827)
                                ============    ============    ============    ============    ============
</TABLE>

                                       12
<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES

Item 7.           Management's Discussion and Analysis of Financial Condition
                  -----------------------------------------------------------
                  and Results of Operations
                  -------------------------

Cautionary Statement Regarding Risks and Uncertainties That May Affect Future
-----------------------------------------------------------------------------
Results
-------

         Except for the historical information contained herein, the matters
discussed below or elsewhere in this Quarterly Report on Form 10-K may contain
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ materially from those contemplated by the
forward-looking statements. The Company makes such forward-looking statements
under the provisions of the "safe harbor" section of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements reflect the Company's
views and assumptions, based on information currently available to management,
including, among other things, the Company's operating and financial performance
over recent years and its expectations about its business for the current and
future fiscal years. When used in this Quarterly Report on Form 10-K, the words
"believes," "estimates," "plans," "expects," and "anticipates" and similar
expressions as they relate to the Company or its management are intended to
identify forward-looking statements.

Although the Company believes that the expectations reflected in the
forward-looking statements are reasonable, it can give no assurance that its
expectations will prove to be correct. These statements are subject to certain
risks, uncertainties and assumptions, including, but not limited to,

     o    prevailing economic conditions which may significantly deteriorate,
          thereby reducing the demand for the Company's products and services,
     o    availability of technical support personnel or increases in the rate
          of turnover of such personnel, resulting from increased demand for
          such qualified personnel,
     o    changes in the terms or availability of insurance coverage for the
          Company's programs,
     o    regulatory or legal changes affecting the Company's business,
     o    loss of business from, or significant change in relationships with,
          any major customer,
     o    the Company's ability to replace lost revenues in its Automotive
          segment,
     o    the ability to successfully identify and contract new business
          opportunities, both domestically and internationally,
     o    the ability to secure necessary capital for general operating or
          expansion purposes,
     o    the adverse outcomes of litigation,
     o    the non-payment of notes due from an officer and two directors of the
          Company in 2007, which would result in a charge against earnings in
          the period in which the event occurred,
     o    the inability of any of the insurance companies which insure the
          service contracts marketed and administered by the Company to pay
          claims under the service contracts,
     o    the termination of extended credit terms being provided by the
          Company's current insurance company, and
     o    the illiquidity of the Company's stock.

Should one or more of these or any other risks or uncertainties materialize or
develop in a manner adverse to the Company, or should the Company's underlying
assumptions prove incorrect, actual results of operations, cash flows and/or the
Company's financial condition may vary materially from those anticipated,
estimated or expected.

                                       13
<PAGE>

SEC Review of the Company's Filings
-----------------------------------

         In March of 2003, the staff of the Division of Corporation Finance of
the Securities and Exchange Commission selected the Company's periodic reports
for review. The reports reviewed were the Annual Report on Form 10-K for the
fiscal year ended March 31, 2002 and the Quarterly Reports on Form 10-Q for the
periods ended June 30, 2002, September 30, 2002 and December 31, 2002. The SEC
Staff informed the Company that the purpose of the review was to assist the
Company in its compliance with applicable disclosure requirements and to enhance
the overall disclosure in the Company's reports. In the course of its review,
the SEC Staff requested clarification of certain of the Company's disclosures
and items in its financial statements.

Butler Contracts
----------------

         As a result of discussions with the SEC's Division of Corporation
Finance, the Company requested guidance from the SEC's Office of the Chief
Accountant ("SEC Staff") concerning, the appropriate revenue recognition policy
which should be applied by the Company with respect to the Butler-obligor
contracts. After considering the guidance received from the SEC Staff, the
Company has restated its financial statements for the fiscal years ending on
March 31, 2001, 2002 and 2003 in order to change the method of recognizing
revenue from service contracts in which Butler is the named obligor and to give
effect to certain transactions which relate to Butler. These changes which are
reflected in Footnote 2 to the Financial Statements in this Annual Report,
include the following:

         o        The Company has recognized revenues from contracts in which
                  Butler was the obligor on a straight-line basis over the life
                  of the service contracts.
         o        The Company has set up a loss reserve for the estimated cost
                  of all claims under service contracts previously insured by
                  Reliance.
         o        The Company has eliminated any contractual obligations
                  recorded with Butler.
         o        Additionally, the Company now presents line items for Gross
                  Revenue, Direct Costs and Gross Profit in its financial
                  statements. Previously, the Company had only recognized
                  revenue on a net basis.

     The Company, with the concurrence of its outside auditors, had previously
accounted for the Butler-related transactions based upon the legal obligations
of the parties and the regulatory requirements which applied to the
transactions. The changes which the Company has adopted are solely for financial
reporting purposes. Butler will remain responsible for the same obligations
under the service contracts which existed prior to the change in financial
presentation. The obligations of Butler under all service contracts sold after
July 25, 2000 were, and continue to be, assumed by an A-rated insurance carrier
which is a subsidiary of a New York Stock Exchange Company with over $19 billion
in assets. Butler also remains the licensed entity which is recognized as the
obligor under the service contracts regulated by the insurance departments in
all the states in which Butler does business.

Dealer-Obligor Contracts
------------------------

     Historically, the Company has recognized the major portion of the revenues
from the dealer-obligor contracts upon a sale to the consumer by the
dealer/retailer and has deferred a minor portion of those revenues.

     With the issuance of EITF 00-21, the Company and its accountants, with the
guidance of the SEC Staff in early 2004, have determined that, in order to
continue to recognize income under the dealer-obligor contracts in the same
manner as it has done historically, the Company must develop adequate evidence
of the fair value of the two elements of its services - the sale and structuring
of the contracts and the claims adjudication services. Without this evidence,
the Company would be required to recognize all of the income associated with the
dealer-obligor contracts over the life of the contracts. This would have the
effect of deferring to later periods the substantial portion of these revenues

                                       14
<PAGE>

which the Company has previously recognized up front. This would then have the
further effect of substantially deferring the current year's income to future
periods and may in fact cause the Company to recognize a current net loss.

     The SEC Staff offered its guidance that the Company's evidence to date has
not been sufficient to meet the standards of EITF Abstracts Issue No. 00-21
"Revenue Arrangements with Multiple Deliverables".

     Based on the SEC Staff's 2004 guidance, the Company recognizes all of the
income from the Dealer-Obligor Contracts over the life of the contracts.

     These accounting changes do not have an impact on Warrantech's cash flows
or its cash balances which the Company believes drives its business. The
deferral of revenues to future periods results in a significant negative net
worth and a corresponding increase in Deferred Income on the Balance Sheet.
However, the revenue recognition accounting change will also have a positive
effect on the results for future periods.

General
-------

     Warrantech, through its wholly owned subsidiaries, designs, develops,
markets and acts as a third party administrator for programs ("Programs") for
service contracts, limited warranties and replacement plans (collectively,
"Plans"). The Company provides these services to a variety of clients in
selected industries. On a Program by Program basis in the Automotive and
Consumer Products segments, the Company contracts with highly rated independent
insurance companies or risk retention groups to provide coverage for the Plans
to be sold or issued under the Programs. This coverage obligates the insurer to
pay the cost of repairs or replacements of the products covered by the Plans. In
the Home segment, the Company is self insured.

     Plans issued under the Company's Programs provide consumers with expanded
and/or extended product breakdown coverage for a specified period of time
(and/or mileage in the case of automobiles and recreational vehicles), similar
to that provided by manufacturers under the terms of their product warranties.
Coverage generally provides for the repair or replacement of the product, or a
component thereof, in the event of its failure. The Company's Programs provide
clients with the opportunity for increased revenue and income without incurring
the costs and responsibilities of operating their own programs.

     The Plans for the Automotive and Consumer Products segments generally have
terms extending up to one hundred twenty (120) months or, in the case of mileage
based Plans, up to one hundred fifty thousand (150,000) miles. All repairs
and/or replacements required under these Plans are performed by independent
third party repair facilities or dealers. The cost of any repair or replacement
under these plans is generally paid by the insurance company. Notwithstanding
the forgoing, however, certain Plans were insured by Reliance which was placed
in liquidation in 2002. For a more detailed discussion of claims handling under
Plans insured by Reliance, see "Management's Discussion and Analysis-Insurer in
Liquidation" below. For a more detailed discussion of the responsibilities of
obligors and insurers under the Plans, see "Contract Obligors" and "Insurance"
in Item I of this Annual Report on Form 10 K. Plans for the Home segment are
generally for twelve months. The cost of any repair or replacement for plans in
the Home segment is paid for by the Company.

     The Company operates in three major business segments: Automotive, Consumer
Products and International. The Automotive segment designs, develops, markets
and acts as a third party administrator for vehicle service contract ("VSC")
Programs and other related automotive after-sale products, all of which enhance
the dealer's profitability from the sale of automobiles, light trucks,
recreational vehicles, personal watercraft and automotive components. These
products are sold principally by franchised and independent automobile and
motorcycle dealers, leasing companies, repair facilities, retail stores,
financial institutions and other specialty marketers.

                                       15
<PAGE>

     The Consumer Products segment develops, markets and administers extended
warranties and product replacement plans on household appliances, consumer
electronics, televisions, computers and home office equipment, which are sold
principally through retailers, distributors, manufacturers, utility companies,
financial institutions and other specialty marketers. Warrantech also markets
these warranties and plans directly to the ultimate consumer on behalf of the
retailer/dealer and/or the manufacturer through telemarketing and direct mail
campaigns. It also offers call center and technical computer services.

     The International segment designs, develops, markets and acts as a third
party administrator for many of the same Programs and services outside the
United States that Warrantech Automotive and Warrantech Consumer Products market
and administer in the United States and Canada.

Insurer in Liquidation
----------------------

     During the second fiscal quarter of 2002, the Pennsylvania Insurance
Commissioner informed the Company that Reliance would be liquidated and cease
making payments on claims. The Pennsylvania Insurance Commissioner determined
that Reliance was not likely to be able to satisfy all of the claims that would
be submitted to it due to the circumstances arising out of the September 11,
2001 terrorist attacks on the World Trade Center. Reliance underwrote
approximately 48% of the automotive service contracts that were sold by
Warrantech Automotive during approximately one and one-half years ending in
November 2001. Approximately 52% of the automotive service contracts sold by
Warrantech Automotive during that period are not affected by the Reliance
liquidation. Service contracts sold before and after that period are not
affected because they are underwritten by other insurance companies.

     Warrantech Automotive was the named obligor, as well as the administrator,
under some of the vehicle service contracts insured by Reliance. As the obligor,
Warrantech Automotive would ultimately be responsible for paying for the repairs
under such contracts. Additionally, for financial reporting purposes only,
Warrantech is treated as the obligor under the service contracts in which Butler
is the named obligor. While Warrantech is not obligated to pay claims under such
service contracts, it has treated the claims obligations under the
Butler-obligor contracts, including the service contracts which were insured by
Reliance, as obligations of the Company for accounting purposes.

     Prior to Reliance's liquidation, Reliance covered the cost of the repairs
under the insurance policies it provided. Because of Reliance's liquidation,
insurance coverage for the Company's obligations under those service contracts
ceased to exist. However, a non-insurance affiliate of Reliance, Reliance
Warranty Company ("RWC"), which was not placed in liquidation, held premiums
totaling approximately $15,892,635 relating to a portion of the service
contracts in which Butler, the retailer/dealers and Warrantech Automotive were
the named obligors. The Company received $15,892,635 from RWC during the fourth
quarter of fiscal 2004, as part of a settlement for claims paid by the Company
on behalf of RWC

     Funding to cover these uninsured claims is provided by a special surcharge,
which is payable on applicable VSC's sold under a Program after November 19,
2001. This surcharge will be paid by clients through which Reliance-insured
VSC's were sold. These funds will be used to pay valid claims submitted under
VSC's previously insured by Reliance.

     To mitigate its claims liability expense resulting from Reliance's
liquidation, the Company is attempting to ascertain if any recovery is available
on Federal subsidies as a result of the terrorist attacks to the insurance
industry in general or Reliance specifically, to pay vehicle service contract
claims. If such subsidies are available, it could take years before recovery, if
any, is obtained. In February 2005, the Company also began legal proceedings for
recovery of approximately $3 million against certain state guaranty funds. In
June 2005, the Company made its first state guaranty settlement with one of the
defendants in its action.

                                       16
<PAGE>

Butler Financial Services, LLC
------------------------------

     Each Plan contains the name of a designated obligor that is legally
responsible for the cost of any valid claim submitted under the Plan. The
Company, however, arranges for an independent insurance company to issue a
policy on behalf of the named obligor that covers all of the obligor's
liabilities under the Plan for the Automotive and Consumer Products segments. As
a result, the insurance company is ultimately responsible for paying the cost of
any and all valid claims submitted under the Plans. In the event, however, that
the insurance company refuses or is unable to pay a covered claim, the
designated obligor will be responsible for the payment and it will have recourse
against the insurance company or its estate (in the event of an insolvency or
liquidation) to recover the payment.

      Prior to April 1, 2000, one of the Company's subsidiaries or a
retailer/dealer would routinely be named the obligor under the Plans. Since
April 1, 2000, however, Butler, a company unrelated to Warrantech but included
in the Company's financial results due to its close transactional ties with the
Company, has served as the obligor under all Plans sold or issued under a
Program in exchange for a fee payable by the seller or issuer of the Plan.
Notwithstanding the forgoing, however, a Company subsidiary continues to act as
the designated obligor for Plans sold in the States of California and Florida
due to regulatory considerations. Furthermore, Butler has contractually assumed
the liabilities of the obligor under all pre-existing Plans in which one of the
Company's subsidiaries was named as the designated obligor. The liabilities of
the designated obligor under these pre-existing Plans were insured by an
independent insurance company and, as a result of this assumption by Butler, the
coverage afforded by these insurance policies now benefits Butler as the named
obligor.

     Certain of the Plans under which Butler is the designated obligor were
insured by Reliance. The liquidation of Reliance (see "Management's Discussion
and Analysis - Insurer in Liquidation" above) has eliminated Butler's insurance
coverage under those Plans. As the obligor, Warrantech Automotive is ultimately
responsible for paying the valid claims submitted under those VSC's in which
Warrantech Automotive is the designated obligor. Prior to Reliance's
liquidation, Reliance paid the cost of such covered claims under the insurance
policies it provided. Subsequent to the liquidation of Reliance, however,
insurance coverage for Warrantech Automotive's obligations under those VSC's was
no longer available.

     While the Company had provided Butler notice of termination of the Obligor
Agreement between the two Companies effective Oct 22, 2004, it subsequently
amended the termination notice and Butler remains the obligor on certain service
contracts.

      For financial reporting purposes, for the reasons stated in Footnote 2 of
the Financial Statements annexed to this Report, the Company has adopted a
policy to treat the Butler-obligor contracts as if they were
administrator-obligor contracts and recognizes revenues under such contracts
pursuant to TB 90-1. The Company also includes, as its own liabilities,
liabilities of Butler relating to such contracts. Additionally, because the
Company is treating the Butler-obligor contracts as Warrantech-obligor contracts
for financial purposes only, the Company eliminated the transactions between
Warrantech and Butler from its financial statements.

     Reflecting these transactions for financial reporting purposes does not
alter the legal obligations under the applicable agreements in which the Company
is not responsible for, and has not assumed, the obligations of Butler. Butler
remains legally obligated under such agreements and the service contracts in
which it is the named obligor.

     Butler is not deemed a "consolidated subsidiary" of the Company, as that
term is used in this Report, including, but not limited to, the Certifications
pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 which are
annexed to this Report. Butler's income, expenses, assets and liabilities have

                                       17
<PAGE>

not been consolidated with those of the Company. Butler is an independent entity
owned by parties unrelated to the Company and, except for the transactions
between Butler and Warrantech as described in this Report, Warrantech does not
have knowledge of, or control over, Butler's affairs or financial reporting.
Warrantech also has no knowledge of, nor has it established or evaluated,
Butler's internal controls or disclosure controls or procedures. Any reference
to "consolidated subsidiary," internal controls or disclosure controls and
procedures in this Report, including, but not limited to, the Certifications
pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 which are
annexed to this Report, do not pertain to Butler.

Significant Customer Bankruptcy
-------------------------------

         On January 11, 2005, Ultimate Electronics, Inc. and six of its
subsidiaries ("Ultimate") filed individual voluntary petitions for relief under
Chapter 11 of the Bankruptcy Code in the United States Bankruptcy Court for the
District of Delaware. Sales to Ultimate represent 10% and 32% of the Company's
and its Consumer Products segment's total gross revenues during fiscal 2005,
making it the Company's and Consumer Products segment's largest customer.
Pursuant to the provisions of Chapter 11, Warrantech was obligated to honor its
existing contact with Ultimate and Ultimate continued to sell service contracts
during this period of reorganization. At present, Ultimate is current in its
payments to Warrantech with respect to sales subsequent to January 11, 2005 "
post-petition sales " . At the time of filing, however, Warrantech believes that
Ultimate owed it approximately $3.27 million for sales up to January 11, 2005 "
pre-petition sales" and Warrantech has filed a "proof of claim" in this amount
with the Court. At this time, it is impossible to estimate what Warrantech will
recover on its claim. Final Bankruptcy Court settlements are expected to take
place during the third fiscal 2006 quarter.

         In separate orders dated April 19, 2005, the Court approved the
following two actions. Thirty (30) of Ultimate's stores were scheduled for
closing and a liquidator was retained to dispose of existing inventory. The
liquidator was authorized by the Court to sell Warrantech service contracts
during the liquidation period in accordance with the terms of the existing
Ultimate contract. At this time, the liquidation has been substantially
completed. The remaining stores were purchased by Mark Wattles, the principal
shareholder of Ultimate, through an entity named Ultimate Acquisition Partners,
L.P. ("Acquisition"). As part of the Purchase Agreement, Acquisition was given
until August 31, 2005, to decide if it wants to assume Ultimate's contract with
Warrantech. If it chooses to assume the contract, it must reach an agreement
with Warrantech with respect to satisfaction of Warrantech's pre-petition claim.
Until such decision is made, Acquisition can continue to sell Warrantech service
contracts in accordance with the terms of the Ultimate contract. If Acquisition
elects not to assume the existing Ultimate contract, it can negotiate a new
agreement with Warrantech (in which no cure payment would be legally required)
or it can select a new service contract provider. At this time, no such decision
has been made.

         At March 31, 2005, the Company was owed $3.7 million by Ultimate, in
which the Company has filed a proof of claim for $3.27 million with the
bankruptcy court. The remaining balance has subsequently been paid. No provision
for bad debts has been recorded as of the fiscal year ended March 31, 2005.

                                       18
<PAGE>

Results of Operations
---------------------

     The following information should be read in conjunction with the
information contained in the Consolidated Financial Statements and the Notes
thereto included in "Item 8 - Financial Statements and Supplementary Data" of
this Annual Report.

                                 Gross Revenues
                                 --------------

                                            For the Years Ended March 31,
                                      ------------------------------------------
                                          2005           2004           2003
                                      ------------   ------------   ------------
          Automotive segment          $ 69,374,933   $103,494,113   $108,025,461
          Consumer Products segment     43,769,810     38,912,282     33,613,253
          International segment          6,622,986      6,921,872      5,115,897
          Other                                 --             --             --
                                      ------------   ------------   ------------
          Gross revenues              $119,767,729   $149,328,267   $146,754,611
                                      ============   ============   ============

     Gross revenues for the year ended March 31, 2005 decreased $29,560,538 or
25% over fiscal 2004. The Consumer Products segment reported increased gross
revenues of 12% in the year ended March 31, 2005 over 2004, while the Automotive
segment reported a decrease in gross revenues of 33%, during the same period.
Gross revenues for the year ended March 31, 2004 increased $2,573,656 or 2% over
fiscal 2003. The Consumer Products and International segments reported increased
gross revenues of 16% and 35% respectively, in the year ended March 31, 2004
over 2003, while the Automotive segment reported a decrease in gross revenues of
4% during the same period. The decrease in gross revenues in the Automotive
segment was due to the downturn in sales of new cars and a reduction in volume
arising from premium rate increases. The increase in the Consumer Products
segment was due to the opening of additional stores by one of the Company's top
dealers. The International segment decrease in gross revenues during fiscal year
2005, resulted from lower sales volumes in Puerto Rico due to the suspension of
auto warranty sales, partially offset by higher sales volume from customers in
South America.

                                  Direct Costs
                                  ------------

                                   For the Years Ended March 31,
                            ------------------------------------------
                                2005           2004           2003
                            ------------   ------------   ------------

          Direct costs      $ 84,908,247   $ 87,427,618   $ 62,549,340
                            ============   ============   ============

     Direct costs are those costs directly related to the production and
acquisition of service contracts. These costs consist primarily of insurance
premiums and commission expenses. Direct costs for the fiscal year ended March
31, 2005 of $84,908,247, decreased $2,519,371 or 3% as compared with $87,427,618
during the fiscal year ended March 31, 2004. Direct costs for the fiscal year
ended March 31, 2004 of $87,427,618, increased $24,878,278 or 40% as compared
with $62,549,340 during the fiscal year ended March 31, 2003.

<TABLE>
<CAPTION>
                                      SG&A
                                      ----

                                                                 For the Years Ended March 31,
                                                          ------------------------------------------
                                                              2005           2004           2003
                                                          ------------   ------------   ------------
<S>                                                       <C>            <C>            <C>
         Service, selling and general administrative      $ 26,738,026   $ 29,931,180   $ 30,573,275
                                                          ============   ============   ============
</TABLE>

     Service, selling and general and administrative expenses ("SG&A") for 2005
decreased $3,193,154 or 11% compared to 2004. Legal expenses increased $369,750
for the year ended March 31, 2005 compared to 2004, primarily due to legal costs
associated with the SEC review in early 2005. Employee costs decreased
$1,461,171 from $17,843,137 in fiscal 2004 to $16,381,966 for the year ended
March 31, 2005, primarily due to the deferral of employee sales related

                                       19
<PAGE>

compensation to future years. Rent and related costs expense decreased $528,720
from $2,174,973 for the year ended March 31, 2004 to $1,646,253 for the year
ended March 31, 2005, reflecting lower deferred rent charges as a result of the
Company's move to its new corporate headquarters in Bedford, Texas.

     Service, selling and general and administrative expenses ("SG&A") for 2004
decreased $642,095 or 2% compared to 2003. Legal expenses decreased $1,336,499
for the year ended March 31, 2004 compared to 2003, primarily due to the
settlement of several lawsuits during fiscal 2003. Employee costs increased from
$17,499,958 in fiscal 2003 to $17,843,137 for the year ended March 31, 2004,
primarily due to an increase in health care costs. Rent expense increased
$312,319 from $1,862,654 for the year ended March 31, 2003 to $2,174,973 for the
year ended March 31, 2004, reflecting the Company's move to its new corporate
headquarters in Bedford, Texas.

<TABLE>
<CAPTION>
                          Depreciation and amortization
                          -----------------------------

                                                For the Years Ended March 31,
                                         ------------------------------------------
                                             2005           2004           2003
                                         ------------   ------------   ------------
<S>                                      <C>            <C>            <C>
         Depreciation and amortization   $  2,549,970   $  3,280,604   $  3,885,054
                                         ============   ============   ============
</TABLE>

     Depreciation and amortization expenses were reduced by $730,634 or 22%
during 2005 compared to 2004 and by $604,450 or 16% during 2004 compared to
2003. The decrease in depreciation and amortization is the result of the
Company's assets maturing and a reduced requirement for capital expenditures for
the past few years.

                             Provision for bad debts
                             -----------------------

                                          For the Years Ended March 31,
                                   ------------------------------------------
                                       2005           2004           2003
                                   ------------   ------------   ------------

         Provision for bad debts   $  4,045,271   $    590,000   $    150,444
                                   ============   ============   ============

         Provision for bad debts increased $3,455,271 during the fiscal year
2005. During fiscal year ending March 31, 2005 and March 31, 2004, the Company
incurred $1,865,399 and $1,853,555, respectively, in legal expenses related to
the Lloyd's litigation. The Company, in anticipation of receiving reimbursement
for these expenses from its insurance company under a professional liability
insurance policy, deferred the legal fees. In January 2005, as a result of a
summary judgment, the court ruled that the insurance company was not responsible
for payment of the Company's legal costs. The Company has appealed the court's
decision. As a result of the lower court's ruling, the Company has provided for
this potential bad debt of $3,718,954 during the year ended March 31, 2005.

<TABLE>
<CAPTION>
                                  Other income
                                  ------------

                                                  For the Years Ended March 31,
                                         --------------------------------------------
                                             2005            2004            2003
                                         ------------    ------------    ------------
<S>                                      <C>             <C>             <C>
         Interest and dividend income    $    592,562    $    615,248    $    647,372
         Interest expense                    (586,665)       (690,019)       (275,185)
         Gain (loss) on sale of assets            635           1,195         (70,463)
         Credit card usage rebate             778,124         541,345         453,760
         Miscellaneous income                  73,204         106,691          18,789
                                         ------------    ------------    ------------
               Total other income        $    857,860    $    574,460    $    774,273
                                         ============    ============    ============
</TABLE>

                                       20
<PAGE>

     Other income for 2005 increased $283,690 or 49% compared to 2004, primarily
due to higher rebates from usage by the Company of its credit card transactions
Other income for 2004 decreased $199,814 or 26% compared to 2003. Higher
interest expense, primarily due to the Company's extended payment terms for its
insurance premium payable, was partially offset by higher miscellaneous income
resulting from the sublease of the Company's former location which ceased in
March 2004.

<TABLE>
<CAPTION>
                           Provision for income taxes
                           --------------------------

                                              For the Years Ended March 31,
                                      --------------------------------------------
                                          2005            2004            2003
                                      ------------    ------------    ------------
<S>                                   <C>             <C>             <C>
         Provision for income taxes   ($   640,960)   ($   177,292)   $    386,616
                                      ============    ============    ============
</TABLE>

     The net deferred tax asset as of March 31, 2005, 2004 and 2003 contained a
benefit of $725,544, $137,456, and $205,470, respectively, related to foreign
losses. Management does not believe the amount of this benefit is more likely
than not to be realized. Accordingly, management has reserved the amount of this
benefit.

<TABLE>
<CAPTION>
                              Comprehensive Income
                              --------------------

                                                                  For the Years Ended March 31,
                                                         --------------------------------------------
                                                             2005            2004            2003
                                                         ------------    ------------    ------------
<S>                                                      <C>             <C>             <C>
         Net income (loss)                               ($ 3,607,793)   ($   516,371)   $  1,466,892
         Other comprehensive income (loss), net of tax

            Unrealized gain (loss) on investments              (5,254)        (17,083)         13,713
            Foreign currency translation adjustments           86,909         364,858        (158,659)
                                                         ------------    ------------    ------------
         Comprehensive income (loss)                     ($ 3,526,138)   ($   168,596)   $  1,321,946
                                                         ============    ============    ============

         Comprehensive income (loss) per share:          ($      0.23)   ($      0.01)   $       0.09
                                                         ============    ============    ============
</TABLE>

     Gains from foreign currency translation adjustments decreased $277,949 for
the year ended March 31, 2005 compared to 2004 and foreign currency translation
adjustments gains were $364,858 for the year-ended March 31, 2004 compared to
losses of $158,659 for 2003, primarily due to Peru and Chile foreign currency
translation fluctuations.

Agreements
----------

     The Company entered into agreements with Butler and GAIC to arrange for the
coverage of claims filed under the service contracts previously insured by
Reliance. Under these agreements, Butler agreed to assume all the obligations to
pay the claims under the service contracts which were covered by the premiums
being held by RWC. The Company executed an agreement with GAIC that provides the
Company with extended payment terms and a $3 million line of credit ("GAIC
Agreement"). All of the Company's obligations to GAIC pursuant to the GAIC
Agreement are secured by all of the Company's Automotive and Consumer Products
segment's accounts receivable, which were $19,118,161 and $21,946,394 at March
31, 2005 and 2004, respectively. Further, GAIC received options to purchase up
to 1,650,000 shares of Warrantech's common stock at an exercise price of $1.00
per share subject to certain adjustments. In the event that GAIC exercises all
of these options, it would own approximately 9.7% of the Company's outstanding
shares.

     Under an agreement between Butler and RWC that was finalized in the fourth
quarter of 2004, $15,892,635 of funds held by RWC were remitted to the Company
in repayment of the money which the Company had advanced to pay claims on
certain service contracts that had been insured by Reliance and its affiliates.
The Company agreed, as a condition of RWC remitting the $15,892,635, to
guarantee certain indemnification obligations of Butler under its agreement with
Reliance.

                                       21
<PAGE>

         Funding to cover the uninsured claims is provided by a special
surcharge, which is payable on applicable VSC's sold under a Program after
November 19, 2001. This surcharge will be paid by clients through which
Reliance-insured VSC's were sold. These funds will be used to pay valid claims
submitted under VSC's previously insured by Reliance.

     During the years ended March 31, 2005, 2004, 2003 and 2002, the Company
paid $4,727,643, $9,262,407, $10,959,364 and $5,770,999, respectively, in claims
related to Reliance obligations. Remaining amounts are expected to be paid out
as set forth in the following table.

<TABLE>
<CAPTION>
                                                    Expected Payment Date
                           ---------------------------------------------------------------------------
                              2006         2007         2008         2009         2010      Thereafter     Total
                           ----------   ----------   ----------   ----------   ----------   ----------   ----------
<S>                        <C>          <C>          <C>          <C>          <C>          <C>          <C>
Claims loss liability      $2,930,559   $1,682,400   $  120,891   $   16,614   $   10,466   $    3,014   $4,763,944
</TABLE>

Liquidity and Capital Resources
-------------------------------

         As of March 31, 2005, total cash and short-term investments totaled
$6,030,092, a decrease of $570,412 or 9% from $6,600,504 at March 31, 2004.
During the fiscal year ended March 31, 2005, the Company generated net cash from
operations totaling $280,170, compared to $324,252 for the fiscal year ended
March 31, 2004. The change in net cash from operations is due to an increase in
insurance premiums payable, reflecting the use of a $3 million line of credit
from GAIC. The unfavorable changes in its working capital from a negative $7.2
million at March 31, 2004 to a negative $15.1 million at March 31, 2005 was due
primarily due to an increase in insurance premium payable. During fiscal year
2005, the Company decreased its accounts receivable by $3.1 million as a result
of lower sales from its automotive business and the Company's other receivables
were reduced by a net $1.1 million, primarily as a result of a write down to bad
debt. The Company offset the use of those funds with a $7.1 million increase in
its insurance premiums payable, primarily, due to extended payment terms and the
use of a $3 million line of credit from GAIC.

     The Company believes that internally generated funds and the $3 million
line of credit from GAIC, will be sufficient to finance its current operations
for at least the next twelve months. The Company is aggressively pursuing new
business both domestically and internationally to fund future working capital.
The Company plans to continue to contain its SG&A costs and utilize technologies
for operational efficiencies to further enhance both its operating income and
cash flows from operating activities.

     During the fiscal year ended March 31, 2005, the Company used $239,443 in
cash in investing activities compared to the use of $683,822 in investing
activities in the prior year. This decrease in use of funds of $444,379 is
primarily due to an increase in proceeds from the sale of marketable securities.
The Company used slightly more funds from the purchase of property and equipment
during the current fiscal year. The Company has ongoing relationships with
equipment financing companies and intends to continue financing certain future
equipment needs through leasing transactions. The total amount financed through
leasing transactions during the fiscal year ended March 31, 2005 amounted to
$538,609 compared to $487,060 during the fiscal year ended March 31, 2004. At
fiscal year end 2005, the Company had $1,465,610 in debt from capital lease
obligations compared to $1,645,309 at fiscal year-end 2004.

     During the fiscal year ended March 31, 2005, the Company used $678,754 in
cash from financing activities compared to $833,187 in fiscal year 2004. The
variance was primarily due a decrease in the Company's capital leases.

                                       22
<PAGE>

     During the fiscal year ended March 31, 2005 the Company repurchased 32,500
shares of its common stock for an aggregate amount of $23,956 compared to the
previous year when it did not repurchase any common stock

     As a result of a change in regulations, the State of Ohio no longer
requires a cash reserve. Accordingly, during the period ended September 30,
2004, the Company reduced its restricted cash balance by $25,000.

Loans to Directors
------------------

         On July 6, 1998, Joel San Antonio, Warrantech's Chairman and Chief
Executive Officer, and William Tweed and Jeff J. White, members of Warrantech's
Board of Directors, exercised an aggregate of 3,000,000 of their vested options
to purchase Warrantech common stock. Promissory notes totaling $8,062,500 were
signed with interest payable over three years at an annual rate of 6%. The
promissory notes, which were with recourse and secured by the stock certificates
issued, matured July 5, 2001. The value of the collateral for the Notes, which
consists of a total of 3,040,000 shares of the Company's common stock, is
currently $1,824,000, as of May 31, 2005, based upon the market price of the
stock on that date. Under the loan documents, the Company does not have a right
to require the payors to increase the loan collateral. On March 22, 1999, Joel
San Antonio delivered an additional promissory note for $595,634, payable to the
Company, representing the amounts funded by the Company for the payroll taxes
payable by him upon the exercise of these options. The exercise of these stock
options and the anticipated tax benefit from this transaction represented
approximately $10 million. .

     In February 2000, the Company agreed to restructure the loans to Mr. Tweed
and Mr. White by capitalizing the interest due and extending the loan maturity
from July 5, 2001 until January 31, 2005. Interest on the restructured loans
accrued annually at the applicable federal rate of 6.2%. Under the
restructuring, interest first became payable on the third anniversary of the
restructuring and was payable annually thereafter. In July 2002, the Company
extended the loan maturity dates until February 1, 2007 (the "loan extension").
The interest, which accrued on the notes up to the time of the loan extension,
was added to the principal of the notes. The new principal amount of Mr. Tweed's
note is $3,189,675 and of Mr. White's note is $2,912,430. The applicable federal
interest rate on the notes following the loan extension is 4.6%. Under the loan
extension, interest on the notes will accrue until February 1, 2005 and, at that
time, the accrued interest will be added to the principal of the notes.
Commencing on February 1, 2005, interest on the new principal amount of the
loans to Mssr. Tweed and White is payable annually in arrears, with the first
interest payment becoming due on February 1, 2006.

         In February 2000, the Company also agreed to restructure the two
existing loans to Mr. San Antonio (as restructured, the "Combined Loan"). The
Combined Loan, finalized in March 2001, was due on January 31, 2005 and accrued
interest annually at 5.2%. In July 2002, the Company extended the loan maturity
date until February 1, 2007 and the interest rate was changed to the then
applicable federal rate of 4.6%. The principal amount of Mr. San Antonio's note
is $4,165,062. Interest will be forgiven as long as Mr. San Antonio continues to
be employed by the Company. The $194,786, $194,786 and $200,506 of interest
which accrued on the note during fiscal years 2005, 2004 and 2003, respectively
has been forgiven. The interest was charged to operations as additional
compensation in the respective fiscal years the interest income was accrued.

     The total amount of the restructured loans to Mr. Tweed, Mr. White and Mr.
San Antonio at March 31, 2005 and March 31, 2004, including the capitalized
interest of $764,899 and $480,303, is $ 11,032,065 and $10,747,470,
respectively.

                                       23
<PAGE>

Commitments
-----------

     Set forth below is information about the Company's commitments outstanding
at March 31, 2005.

<TABLE>
<CAPTION>
                                                     Payments due by period
                            ------------------------------------------------------------------------
                                            Less than        1 - 3          3 - 5         More than
    Commitment Type            Total          1 year         Years          Years          5 years
-------------------------   ------------   ------------   ------------   ------------   ------------
<S>                         <C>            <C>            <C>            <C>            <C>
Capital lease obligations   $  1,706,794   $    660,589   $    855,531   $    190,674   $         --
Operating leases              10,082,662      1,268,616      2,479,369      2,576,818      3,757,859
Employment agreements          6,614,957      2,484,937      3,638,770        491,250             --
Claims loss liability          4,763,944      2,930,559      1,803,291         27,080          3,014
                            ------------   ------------   ------------   ------------   ------------
   Total commitments        $ 23,168,357   $  7,344,701   $  8,776,961   $  3,285,822   $  3,760,873
                            ============   ============   ============   ============   ============
</TABLE>

     The effect of inflation has not been significant to the Company.

Critical Accounting Policies
----------------------------

Revenue Recognition Policy

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities
at the dates of the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Note 1 to the Company's Consolidated
Financial Statements set forth in the "Item 8. - Financial Statements and
Supplementary Data," describes the significant accounting policies and methods
used in the preparation of the Consolidated Financial Statements. The following
lists some of the Company's critical accounting policies affected by judgments,
assumptions and estimates.

         Revenue from administrator-obligor contracts is recognized in
accordance with Financial Accounting Standards Board Technical Bulletin 90-1,
Accounting for Separately Priced Extended Warranty and Product Maintenance
Contracts, ("TB 90-1"). The Company recognizes such revenue over the life of the
contract on a straight-line basis. In addition the Company charges the costs of
contracts to operations over the life of the contracts on a straight-line basis.

         Historically, through June 30, 2003, the Company recognized revenues
from dealer-obligor service contracts, in which the retailer/dealer or a third
party is designated as the obligor, in direct proportion to the costs incurred
in providing the service contract programs to the Company's clients. Revenues in
amounts sufficient to meet future administrative costs and a reasonable gross
profit were deferred. With the issuance of EITF Abstracts Issue No. 00-21 (EITF
No. 00-21), "Revenue Arrangements with Multiple Deliverables", as of July 1,
2003, the Company recognizes revenue from these dealer-obligor contracts on a
straight-line basis over the life of the service contract, pursuant to Staff
Accounting Bulletin 101.

         Since Butler has been determined to be a nominally capitalized entity,
all transactions concerning Butler obligor-contracts are treated in a manner
similar to the accounting principles discussed in Financial Accounting Standards
Board Emerging Issues Task Force Topic No. D-14, "Transactions Involving
Special-Purpose Entities." The Company treats the Butler-obligor contracts as if
they were administrator-obligor contracts and recognizes revenues under such
contracts pursuant to TB 90-1. Additionally, because the Company is treating the
Butler-obligor contracts as Warrantech-obligor contracts for financial reporting
purposes only, the Company eliminated the transactions between Warrantech and
Butler from its financial statements.

         Reflecting these transactions for financial reporting purposes does not
alter the legal obligations under the applicable agreements in which the Company
is not responsible for, and has not assumed the obligations of Butler. Butler

                                       24
<PAGE>

remains legally obligated under such agreements and the service contracts in
which it is the named obligor. Butler is not deemed a "consolidated subsidiary"
of the Company, as that term is used in this Report, including, but not limited
to, the Certifications pursuant to Sections 302 and 906 of the Sarbanes-Oxley
Act of 2002 which are annexed to this Report. Butler's income, expenses, assets
and liabilities have not been consolidated with those of the Company. Butler is
an independent entity owned by parties unrelated to the Company and, except for
the transactions between Butler and Warrantech as described in this Report,
Warrantech does not have knowledge of, or control over, Butler's affairs or
financial reporting. Warrantech also has no knowledge of, nor has it established
or evaluated, Butler's internal controls or disclosure controls or procedures.
Any reference to "consolidated subsidiary," internal controls or disclosure
controls and procedures in this Report, including, but not limited to, the
Certifications pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of
2002 which are annexed to this Report, do not pertain to Butler.

         Now that the Company is required to recognize revenues from all service
contracts over the life of the service contracts, the Company believes that it
is unlikely that the Company will be able to report operating profits until at
least 2008 when the Company expects that the revenues recognized from prior
periods will begin to equal the revenue being deferred to future periods.
However, there can be no assurance that the Company will be profitable at that
time. In the meantime, the revenue recognition policies adopted by the Company
do not have an impact on the Company's cash flows which are an important measure
of the Company's financial condition and are reflected in the Statements of Cash
Flows which are part of these financial statements.

Direct Costs

         Direct costs, consisting primarily of insurance premiums and
commissions, are costs directly related to the production and acquisition of
service contracts. Effective with the application of the revenue recognition
policy(s) described above on all service contracts, the Company recognizes
direct costs according to Statement of Financial Accounting Standards No. 113
("SFAS 113"), "Accounting and Reporting for Reinsurance of Short-Duration and
Long Duration Contracts" which requires that insurance premium costs be ratably
expensed over the life of the service contract.

Impairment of Long-Lived Assets

     The Company assesses potential impairment of its long-lived assets, which
include its property and equipment and its identifiable intangibles such as
software development costs, goodwill and deferred charges under the guidance of
SFAS 144 "Accounting for the Impairment or Disposal of Long-Lived Assets." Once
annually, or as events or circumstances indicate that an asset may be impaired,
the Company assesses potential impairment of its long-lived assets. The Company
determines impairment by measuring the undiscounted future cash flows generated
by the assets, comparing the result to the assets' carrying value and adjusting
the assets to the lower of their carrying value or fair value and charging
current operations for any measured impairment. At December 31, 2005 and 2004,
the Company found no impairment to its property and equipment or its other
identifiable intangibles.

Income Taxes

     Deferred tax assets and liabilities are determined using enacted tax rates
for the effects of net operating losses and temporary differences between the
book and tax bases of assets and liabilities. The Company records a valuation
allowance on deferred tax assets when appropriate to reflect the expected future
tax benefits to be realized. In determining the appropriate valuation allowance,
certain judgments are made relating to recoverability of deferred tax assets,
use of tax loss carryforwards, level of expected future taxable income and
available tax planning strategies. These judgments are routinely reviewed by
management. At March 31, 2005, the Company had deferred tax assets of
$23,426,366, net of a valuation allowance of $1,255,462.

                                       25
<PAGE>

Item 7A.          Quantitative and Qualitative Disclosures About Market Risk
                  ----------------------------------------------------------

     As of March 31, 2005, the Company did not have any derivatives, debt or
hedges outstanding. Therefore, the Company was not subject to interest rate
risk. In addition, the risk of foreign currency fluctuation was and is not
material to the Company's financial position or results of operations.

     Short-term marketable securities and long-term investments are comprised of
municipal bonds which bear interest at fixed rates. Interest income from these
securities is generally affected by changes in the U.S. interest rates. The
following tables provide information about the Company's financial instruments
that are sensitive to changes in interest rates. The tables present principal
cash flows and weighted-average interest rates by expected maturity dates. All
of the investments are considered "available for sale." The resultant
differences between amortized cost and fair value, net of taxes, have been
reflected as a separate component of accumulated other comprehensive income.

     Principal amounts by expected maturity as of March 31, 2005 of marketable
securities are as follows:

<TABLE>
<CAPTION>
                                               Expected Maturity Date
                        ---------------------------------------------------------------------------
                           2006         2007         2008         2009         2010      Thereafter   Total Costs  Fair Value
                        ----------   ----------   ----------   ----------   ----------   ----------   -----------  ----------
<S>                     <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Available for sale
securities              $1,425,000   $  595,000   $       --   $       --   $       --   $       --   $2,020,000   $2,043,758

Interest rate                 3.51%        4.09%

     Principal amounts by expected maturity as of March 31, 2004 of marketable
securities are as follows:

<CAPTION>
                                               Expected Maturity Date
                        ---------------------------------------------------------------------------
                           2005         2006         2007         2008         2009      Thereafter   Total Costs  Fair Value
                        ----------   ----------   ----------   ----------   ----------   ----------   -----------  ----------
<S>                     <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Available for sale
securities              $1,355,000   $925,000     $  120,000   $       --   $       --   $       --   $2,400,000   $2,454,131

Interest rate                 4.36%      3.95%          1.99%

     The following table sets forth the carrying amounts and fair values of the
Company's other receivables at March 31, 2005.

<CAPTION>
                                               Expected Maturity Date
                        ---------------------------------------------------------------------------
                           2006         2007         2008         2009         2010      Thereafter   Total Costs  Fair Value
                        ----------   ----------   ----------   ----------   ----------   ----------   -----------  ----------
<S>                     <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Other Receivables -
  0% interest           $6,211,793   $       --   $       --   $       --   $       --   $       --   $6,211,793   $6,211,793

     The following table sets forth the carrying amounts and fair values of the
Company's other receivables at March 31, 2004.

<CAPTION>
                                               Expected Maturity Date
                        ---------------------------------------------------------------------------
                           2005         2006         2007         2008         2009      Thereafter   Total Costs  Fair Value
                        ----------   ----------   ----------   ----------   ----------   ----------   -----------  ----------
<S>                     <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Other Receivables -
  0% interest           $7,322,289   $       --   $       --   $       --   $       --   $       --   $7,322,289   $7,322,289
</TABLE>

INFORMATION REGARDING CONSENT OF WEINICK SANDERS LEVENTHAL & Co., LLP
---------------------------------------------------------------------

Weinick Sanders Leventhal & Co, LLP ("Weinick"), the Company's former
independent auditors, resigned effective July 31, 2005. In addition, Weinick
ceased operations and no longer provides audit services to any publicly held
company. Weinick is thus unable to consent to the incorporation by reference to
its audit report with respect to the Company's consolidated financial statements
as of March 31, 2005 and for the year then ended. Under these circumstances,
Rule 437(a) under the Securities Act permits the Company to file its Annual
Report on Form 10-K, without a written consent from Weinick. Therefore, Weinick
will not have any liability under the Securities Exchange Act of 1934 ("Exchange
Act") for any untrue statements of a material fact contained in the financial
statements audited by Weinick or any omissions of a material fact required to be
stated therein. Accordingly, you would have no remedy under the Exchange Act if
you were to assert such a claim against Weinick.

                                       26
<PAGE>

Item 8.           Financial Statements and Supplementary Data
                  -------------------------------------------


                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                          FINANCIAL STATEMENT SCHEDULES



                                                                        Page No.
                                                                        --------

Report of Independent Auditors...........................................    28

Consolidated Financial Statements:
         Statements of Operations and Comprehensive Income
         For the Fiscal Years Ended March 31, 2005, 2004 and 2003........    29

         Balance Sheets as of March 31, 2005 and 2004....................    30

         Statements of Common Stockholders' Equity (Capital Deficiency)
         For the Fiscal Years Ended March 31, 2005, 2004 and 2003........    32

         Statements of Cash Flows
         For the Fiscal Years Ended March 31, 2005, 2004 and 2003........    33

Notes to Consolidated Financial Statements...............................    34

Consolidated Financial Statement Schedules:
Schedule VIII - Valuation and Qualifying Accounts........................    54



All other schedules for which provision is made in applicable accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and therefore have been omitted or the
information is presented in the consolidated financial statements or
accompanying notes.

                                       27
<PAGE>

                                EXPLANATORY NOTE

In its Annual Report on Form 10-K for the year ended March 31, 2005 filed with
the Securities and Exchange Commission (the "SEC") on June 15, 2005 (the
"Original Filing"), Warrantech Corporation ("the Company"), pursuant to
disclosure requirements of Item 8 included the previously issued audit report
from Weinick Sanders Leventhal & Co., LLP ("WSL") on the consolidated financial
statements of the Company for the fiscal years ended March 31, 2005, 2004 and
2003, which are covered under the WSL audit report dated June 15, 2005. The
Company is no longer able to obtain the reissued audit report covering the 2005,
2004 and 2003 consolidated financial statements of the Company because WSL is no
longer practicing public accounting. Consistent with the SEC's guidance in
paragraph 65 of AU 9508.15, in filing its Annual Report on Form 10-K for the
year ended March 31, 2005, the Company is disclosing that (a) the report is a
copy of the previously issued WSL report and (b) the report has not been
reissued by WSL. The Company is filing this Amendment on Form 10-K/A to amend
the filing of Form 10-K/A filed with the SEC on April 12, 2006 in order to
include the disclosures stated above on the previously issued WSL audit report,
consistent with the SEC's guidance. All other items of the 10-K/A as originally
filed on April 12, 2006 are unaffected by this Amendment. Except as otherwise
noted, information included in this Amendment is stated as of March 31, 2005 and
does not reflect any subsequent information or events.

                                       28
<PAGE>

[GRAPHIC OMITTED]   WEINICK
                      SANDERS                                      1375 BROADWAY
                         LEVENTHAL & CO. LLP           NEW YORK, N.Y. 10018-7010
                   -------------------------------------------------------------
                           CERTIFIED PUBLIC ACCOUNTANTS             212-869-3333
                                                               FAX: 212-764-3060
                                                                   WWW.WSLCO.COM


                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders of
Warrantech Corporation

We have audited the accompanying consolidated balance sheets of Warrantech
Corporation and Subsidiaries as of March 31, 2005 and 2004 and its related
consolidated statements of operations and comprehensive income, common
stockholders equity (capital deficiency) and cash flows for the fiscal years
ended March 31, 2005, 2004 and 2003. Our audits also included the financial
statement schedules listed in the index. These consolidated financial statements
and schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (Unites States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Warrantech Corporation and Subsidiaries at March 31, 2005 and 2004 and the
consolidated results of their operations and comprehensive income and their cash
flows for the years ended March 31, 2005, 2004 and 2003, in conformity with
accounting principles generally accepted in the United States of America. Also,
in our opinion,' the related consolidated financial statement schedules, when
considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.


                                     /s/ Weinick Sanders Leventhal & Co., LLP

New York, NY
June 15, 2005


THIS IS A COPY OF THE AUDIT REPORT PREVIOUSLY ISSUED BY WEINICK SANDERS
LEVENTHAL & CO., LLP IN CONNECTION WITH WARRANTECH CORPORATION'S FILING ON
FORM 10-K FOR THE YEAR ENDED MARCH 31, 2005. THIS AUDIT REPORT HAS NOT BEEN
REISSUED BY WEINICK SANDERS LEVENTHAL & CO., LLP IN CONNECTION WITH THIS FILING
ON FORM 10-K.

                                       29
<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
                                                                For the Twelve Months Ended
                                                                         March 31,
                                                      -----------------------------------------------
                                                           2005             2004             2003
                                                      -------------    -------------    -------------
<S>                                                   <C>              <C>              <C>
Gross revenues                                        $ 119,767,729    $ 149,328,267    $ 146,754,611
                                                      -------------    -------------    -------------
Net (increase) decrease in deferred revenues             (6,632,830)     (29,366,988)     (48,517,264)
                                                      -------------    -------------    -------------
Net revenues                                            113,134,899      119,961,279       98,237,347

Direct costs                                             84,908,245       87,427,618       62,549,340
                                                      -------------    -------------    -------------
Gross Profit                                          $  28,226,654    $  32,533,661    $  35,688,007
                                                      -------------    -------------    -------------
Operating expenses
   Service, selling, and general and administrative      26,738,026       29,931,180       30,573,275
   Provision for bad debt expense                         4,045,271          590,000          150,444
   Depreciation and amortization                          2,549,970        3,280,604        3,885,054
                                                      -------------    -------------    -------------
Total costs and expenses                                 33,333,267       33,801,784       34,608,773
                                                      -------------    -------------    -------------

Income (loss) from operations                            (5,106,613)      (1,268,123)       1,079,234
Other income                                                857,860          574,460          774,274
                                                      -------------    -------------    -------------

Income (loss) before provision for income taxes          (4,248,753)        (693,663)       1,853,508
Provision for income taxes                                 (640,960)        (177,292)         386,616
                                                      -------------    -------------    -------------

Net income (loss)                                     ($  3,607,793)   ($    516,371)   $   1,466,892
                                                      =============    =============    =============

Earnings (loss) per share:
     Basic                                            ($       0.23)   ($       0.03)   $        0.10
                                                      =============    =============    =============
     Diluted                                          ($       0.23)   ($       0.03)   $        0.10
                                                      =============    =============    =============

Weighted average number of shares outstanding:
     Basic                                               15,396,342       15,344,563       15,317,881
                                                      =============    =============    =============
     Diluted                                             15,469,074       15,569,608       15,398,910
                                                      =============    =============    =============

Comprehensive Income
--------------------
                                                                For the Years Ended March 31,
                                                      -----------------------------------------------
                                                           2005             2004             2003
                                                      -------------    -------------    -------------
Net income (loss)                                     ($  3,607,793)   ($    516,371)   $   1,466,892
Other comprehensive income (loss), net of tax
   Unrealized gain (loss) on investments                     (5,254)         (17,083)          13,713
   Foreign currency translation adjustments                  86,909          364,858         (158,659)
                                                      -------------    -------------    -------------
Comprehensive income (loss)                           ($  3,526,138)   ($    168,596)   $   1,321,946
                                                      =============    =============    =============

Comprehensive income (loss) per share:                ($       0.23)   ($       0.01)   $        0.09
                                                      =============    =============    =============
</TABLE>

          See report of independent auditors and accompanying notes to
                       consolidated financial statements.

                                       30
<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                        March 31,      March 31,
                                                                          2005           2004
                                                                      ------------   ------------
                                A S S E T S
                                -----------
<S>                                                                   <C>            <C>
Current assets:
  Cash and cash equivalents                                           $  4,591,746   $  5,229,773
  Investments in marketable securities                                   1,438,346      1,370,731
  Accounts receivable, (net of allowances of $576,832 and $233,667,
    respectively)                                                       20,297,743     23,369,612

  Other receivables, (net of allowances of $3,718,954 and $0,
    respectively)                                                        6,211,793      7,322,289
  Employee receivables                                                      42,912         70,908
  Deferred income taxes                                                  5,786,881      3,478,250
  Prepaid taxes                                                             41,530             --
  Prepaid expenses and other current assets                                945,786        728,265
                                                                      ------------   ------------
     Total current assets                                               39,356,737     41,569,828
                                                                      ------------   ------------

Property and equipment, net                                              4,356,537      5,746,851

Other assets:
  Excess of cost over fair value of assets acquired
        (net of accumulated amortization of $5,825,405)                  1,637,290      1,637,290
  Deferred income taxes                                                 17,639,485     18,879,171
  Deferred direct costs                                                198,333,403    186,513,417
  Investments in marketable securities                                     605,412      1,083,400
  Restricted cash                                                          800,000        825,000
  Split dollar life insurance policies                                     900,145        900,145
  Other assets                                                              34,830         29,448
                                                                      ------------   ------------
          Total other assets                                           219,950,565    209,867,871
                                                                      ------------   ------------
                    Total Assets                                      $263,663,839   $257,184,550
                                                                      ============   ============
</TABLE>

          See report of independent auditors and accompanying notes to
                       consolidated financial statements.

                                       31
<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                            March 31,        March 31,
                                                                              2005             2004
                                                                          -------------    -------------
LIABILITIES AND STOCKHOLDERS' EQUITY (CAPITAL DEFICIENCY)
---------------------------------------------------------
<S>                                                                       <C>              <C>
Current liabilities:
     Current maturities of long-term debt and capital lease obligations   $     541,626    $     664,406
     Insurance premiums payable                                              38,721,325       31,613,047
     Income taxes payable                                                            --           48,099
     Accounts and commissions payable                                         7,952,621        7,083,459
     Claims loss liability                                                    2,930,559        5,608,893
     Accrued expenses and other current liabilities                           4,341,754        3,776,199
                                                                          -------------    -------------
          Total current liabilities                                          54,487,885       48,794,103
                                                                          -------------    -------------

Deferred revenues                                                           235,588,801      228,955,971
Claims loss liability                                                         1,833,385        3,882,685
Long-term debt and capital lease obligations                                    923,984          980,903
Deferred rent payable                                                           439,468          369,839
                                                                          -------------    -------------
   Total liabilities                                                        293,273,523      282,983,501
                                                                          -------------    -------------

Commitments and contingencies                                                        --               --

Stockholders' equity (capital deficiency):
   Preferred stock - $.0007 par value authorized - 15,000,000 Shares
       issued  - none at March 31, 2005 and March 31, 2004                           --               --
   Common stock - $.007 par value authorized - 30,000,000 Shares
       issued  - 16,586,283 shares at March 31, 2005 and March 31, 2004
       16,586,283 shares at March 31, 2004                                      116,106          116,106
   Additional paid-in capital                                                23,800,228       23,800,228
   Loans to directors and officers                                          (11,032,065)     (10,747,470)
   Accumulated other comprehensive income, net of taxes                         232,456          150,801
   Retained earnings (deficit)                                              (38,538,852)     (34,931,059)
                                                                          -------------    -------------
                                                                            (25,422,127)     (21,611,394)
Treasury stock - at cost, 1,187,606 shares at March 31, 2005 and
   March 31, 2004                                                            (4,187,557)      (4,187,557)

                                                                          -------------    -------------
        Total Stockholders' Equity (Capital Deficiency)                     (29,609,684)     (25,798,951)
                                                                          -------------    -------------
        Total Liabilities and Stockholders' Equity (Capital Deficiency)   $ 263,663,839    $ 257,184,550
                                                                          =============    =============
</TABLE>

          See report of independent auditors and accompanying notes to
                       consolidated financial statements.

                                       32
<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
                     ---------------------------------------
   CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (CAPITAL DEFIECINCY)

<TABLE>
<CAPTION>
                                                          For the Years Ended March 31,
                                                  --------------------------------------------
                                                      2005            2004            2003
                                                  ------------    ------------    ------------
<S>                                                 <C>             <C>             <C>
Common Stock Outstanding (shares)
---------------------------------
Balance, beginning of year                          16,586,283      16,530,324      16,525,324
Exercise of common stock options                            --          48,667           5,000
Issuance of common stock                                    --           7,292              --
                                                  ------------    ------------    ------------
Balance, end of year                                16,586,283      16,586,283      16,530,324
                                                  ============    ============    ============
Common Stock (amount)
---------------------
Balance, beginning of year                        $    116,106    $    115,714    $    115,679
Exercise of common stock options                            --             341              35
Issuance of common stock                                    --              51              --
                                                  ------------    ------------    ------------
Balance, end of year                              $    116,106    $    116,106    $    115,714
                                                  ============    ============    ============
Additional Paid-In Capital
--------------------------
Balance, beginning of year                        $ 23,800,228    $ 23,760,809    $ 23,745,944
Exercise of unrestricted common stock options               --              --           2,065
Exercise of restricted common stock options                 --              --          12,800
Issuance of common stock                                    --          39,419              --
                                                  ------------    ------------    ------------
Balance, end of year                              $ 23,800,228    $ 23,800,228    $ 23,760,809
                                                  ============    ============    ============
Loans to Directors and Officers
-------------------------------
Balance, beginning of year                        ($10,747,470)   ($10,462,094)   ($10,163,875)
Current year interest on loans                        (284,595)       (285,376)       (298,219)
                                                  ------------    ------------    ------------
Balance, end of year                              ($11,032,065)   ($10,747,470)   ($10,462,094)
                                                  ============    ============    ============
Accumulated Other Comprehensive Income
--------------------------------------
Balance, beginning of year                        $    150,801    ($   196,974)   ($    52,028)
Foreign currency translation adjustments                86,909         364,858        (158,659)
Unrealized gain (loss) on investments                   (5,254)        (17,083)         13,713
                                                  ------------    ------------    ------------
Balance, end of year                              $    232,456    $    150,801    ($   196,974)
                                                  ============    ============    ============
Retained Earnings (Accumulated Deficit)
---------------------------------------
Balance, beginning of year                        ($34,931,059)   ($34,414,688)   ($35,881,580)
Net income (loss)                                   (3,607,793)       (516,371)      1,466,892
                                                  ------------    ------------    ------------
Balance, end of year                              ($38,538,852)   ($34,931,059)   ($34,414,688)
                                                  ============    ============    ============
Common stock in treasury (shares)
---------------------------------
Balance, beginning of year                          (1,187,606)     (1,249,690)     (1,212,159)
Purchase of treasury shares                            (32,500)             --        (259,753)
Issuance of treasury shares                             32,500          62,084         222,222
                                                  ------------    ------------    ------------
Balance, end of year                                (1,187,606)     (1,187,606)     (1,249,690)
                                                  ============    ============    ============
Common stock in treasury (amount)
---------------------------------
Balance, beginning of year                        ($ 4,187,557)   ($ 4,274,670)   ($ 4,224,641)
Purchase of treasury shares                            (23,956)             --        (155,774)
Issuance of treasury shares                             23,956          87,113         105,745
                                                  ------------    ------------    ------------
Balance, end of year                              ($ 4,187,557)   ($ 4,187,557)   ($ 4,274,670)
                                                  ============    ============    ============

                                                  ------------    ------------    ------------
Total Stockholders' Equity (Capital Deficiency)   ($29,609,684)   ($25,798,951)   ($25,471,901 )
-----------------------------------------------   ============    ============    ============
</TABLE>

          See report of independent auditors and accompanying notes to
                       consolidated financial statements.

                                       33
<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                      For the Years Ended March 31,
                                                             --------------------------------------------
                                                                 2005            2004            2003
                                                             ------------    ------------    ------------
<S>                                                          <C>             <C>             <C>
Cash flows from operating activities:
  Net income (loss)                                          ($ 3,607,793)   ($   516,371)   $  1,466,892
                                                             ------------    ------------    ------------
  Adjustments to reconcile net income to net cash
     provided by operating activities:
     Depreciation and amortization                              2,549,970       3,280,604       3,885,054
     Compensatory element of stock options                             --              --          12,800
     Provision for bad debt expense                             4,045,271         590,000         150,444
     Deferred revenues                                          6,632,830      12,235,343      48,890,474
     Deferred direct costs                                    (11,819,986)    (12,956,068)    (47,285,192)
     Deferred income taxes                                     (1,068,945)       (466,872)        348,098
     Deferred rent payable                                         69,629         (47,881)        227,460
     Other                                                     (4,234,284)       (245,130)       (513,039)
     Increase (decrease) in cash flows as a result of
        changes in asset and liability balances:
        Accounts receivable                                     3,071,869      (1,361,004)     (3,566,473)
        Other receivables                                       1,138,492      (2,019,477)     (3,150,220)
        Receivable from  Reliance Warranty, Inc.                       --      15,892,635              --
        Income taxes                                              (89,629)        (33,137)      1,210,312
        Prepaid expenses and other current assets                (217,521)        490,127        (617,448)
        Split dollar life insurance policies                           --         (23,019)         27,046
        Other assets                                               (5,382)         17,674          (2,576)
        Insurance premiums payable                              7,108,278      (4,457,945)      9,600,727
        Accounts and commissions payable                          869,162      (1,034,912)      1,157,906
        Claims loss liability - Reliance                       (4,727,634)     (9,262,407)    (10,959,364)
        Accrued expenses and other current liabilities            565,554         242,093         365,440
                                                             ------------    ------------    ------------
  Total Adjustments to reconcile net income to net cash
     provided by operating activities:                          3,887,673         840,624        (218,551)
                                                             ------------    ------------    ------------
Net cash flows provided by operating activities                   280,170         324,252       1,248,341
                                                             ------------    ------------    ------------

Cash flows from investing activities:
  Property and equipment purchased                               (619,443)       (418,822)     (1,818,224)
  Purchase of marketable securities                            (1,245,000)     (1,455,000)       (790,000)
  Decrease in notes receivable                                         --              --         137,683
  Proceeds from sales of marketable securities                  1,625,000       1,190,000         945,000
                                                             ------------    ------------    ------------
Net cash (used) by investing activities                          (239,443)       (683,822)     (1,525,541)
                                                             ------------    ------------    ------------

Cash flows from financing activities:
    Exercise of common stock options and stock grants                  --          18,868           2,100
    Purchase treasury stock                                       (23,956)             --        (155,774)
    Repayments, notes and capital leases                         (654,799)       (852,055)       (845,874)
                                                             ------------    ------------    ------------
Net cash (used by)  financing activities                         (678,754)       (833,187)       (999,548)
                                                             ------------    ------------    ------------

Net increase (decrease) in cash and cash equivalents             (638,027)     (1,192,757)     (1,276,748)

Cash and cash equivalents at beginning of year                  5,229,773       6,422,530       7,699,278
                                                             ------------    ------------    ------------
Cash and cash equivalents at end of year                     $  4,591,746    $  5,229,773    $  6,422,530
                                                             ============    ============    ============

Supplemental Cash Flow Information:
Cash payments (receipts) for:
   Interest                                                  $    149,200    $    148,358    $    275,185
                                                             ============    ============    ============
   Income taxes                                              $    566,644    $     48,650    ($ 1,218,916)
                                                             ============    ============    ============

Non-cash investing and financing activities:
    Property and equipment financed through capital leases   $    538,609    $    487,060    $  1,120,273
    Increase in loans to officers and directors             ($    284,595)  ($    285,376)  ($    298,219)
    Issuance of treasury stock for services rendered         $     23,956    $     87,113    $    105,745
</TABLE>

          See report of independent auditors and accompanying notes to
                       consolidated financial statements.

                                       34
<PAGE>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Nature of Business - Warrantech, through its wholly owned subsidiaries,
       designs, develops, markets and acts as a third party administrator for
       programs ("Programs") for service contracts, limited warranties and
       replacement plans (collectively, "Plans"). The Company provides these
       services to a variety of clients in selected industries. On a Program by
       Program basis in the Automotive and Consumer Products segments, the
       Company contracts with highly rated independent insurance companies or
       risk retention groups to provide coverage for the Plans to be sold or
       issued under the Programs. This coverage obligates the insurer to pay the
       cost of repairs or replacements of the products covered by the Plans. In
       the Home segment, the Company is self insured.

       Plans issued under the Company's Programs provide consumers with expanded
       and/or extended product breakdown coverage for a specified period of time
       (and/or mileage in the case of automobiles and recreational vehicles),
       similar to that provided by manufacturers under the terms of their
       product warranties. Coverage generally provides for the repair or
       replacement of the product, or a component thereof, in the event of its
       failure. The Company's Programs provide clients with the opportunity for
       increased revenue and income without incurring the costs and
       responsibilities of operating their own programs.

       The Plans for the Automotive and Consumer Products segments generally
       have terms extending up to one hundred twenty (120) months or, in the
       case of mileage based Plans, up to one hundred fifty thousand (150,000)
       miles. All repairs and/or replacements required under these Plans are
       performed by independent third party repair facilities or dealers. The
       cost of any repair or replacement under these plans is generally paid by
       the insurance company or retention group with which the Company has
       contracted to provide coverage for the Plan. Plans for the Home segment
       are generally for twelve months. The cost of any repair or replacement
       for plans in the Home segment is paid for by the Company.

       Contract Obligors - Each Plan contains the name of a designated obligor
       that is legally responsible for the cost of any valid claim submitted
       under the Plan. The Company, however, arranges for an independent
       insurance company to issue a policy on behalf of the named obligor that
       covers all of the obligor's liabilities under the Plan for the Automotive
       and Consumer Products segments. As a result, the insurance company is
       then ultimately responsible for paying the cost of any and all valid
       claims submitted under these Plans. In the event, however, that the
       insurance company refuses or is unable to pay a covered claim, the
       designated obligor will be responsible for the payment and it will have
       recourse against the insurance company or its estate (in the event of an
       insolvency or liquidation) to recover the payment.

       Prior to April 1, 2000, one of the Company's subsidiaries or a
       retailer/dealer would routinely be named the obligor under the Plans.
       Since April 1, 2000, however, Butler Financial Services, LLC ("Butler"),
       a company unrelated to Warrantech but included in the Company's financial
       results due to its close transactional ties with the Company, has served
       as the obligor under all Plans sold or issued under a Program in exchange
       for a fee payable by the seller or issuer of the Plan. Notwithstanding
       the forgoing, however, a Company subsidiary continues to act as the
       designated obligor for Plans sold in the States of California and Florida
       due to regulatory considerations. Furthermore, Butler had contractually
       assumed the liabilities of the obligor under all pre-existing Plans in
       which one of the Company's subsidiaries was named as the designated
       obligor. The liabilities of the designated obligor under these
       pre-existing Plans were insured by an independent insurance company and,
       as a result of this assumption by Butler, the coverage afforded by these
       insurance policies now benefits Butler as the named obligor.

                                       35
<PAGE>

       Certain of the Plans under which Butler is the designated obligor were
       insured by Reliance. The liquidation of Reliance has eliminated Butler's
       insurance coverage under those Plans. Warrantech Automotive is the
       obligor, as well as the administrator, under some of the VSC's that were
       insured by Reliance. As the obligor, Warrantech Automotive is ultimately
       responsible for paying the valid claims submitted under those VSC's in
       which Warrantech Automotive is the designated obligor. Prior to
       Reliance's liquidation, Reliance paid the cost of such covered claims
       under the insurance policies it provided. Subsequent to the liquidation
       of Reliance, however, insurance coverage for Warrantech Automotive's
       obligations under those VSC's was no longer available.

       While the Company had provided Butler notice of termination of the
       Obligor Agreement between the two Companies effective Oct 22, 2004, it
       subsequently amended the termination notice and Butler remains the
       obligor on certain service contracts.

       Basis of Presentation and Principles of Consolidation - The accompanying
       consolidated financial statements have been prepared in accordance with
       accounting principles generally accepted in the United States of America
       ("GAAP"). These consolidated financial statements include the accounts of
       Warrantech Corporation, its subsidiaries, all of which are wholly owned,
       and certain transactions involving Butler due to its related interest to
       the Company. All intercompany accounts and transactions have been
       eliminated in consolidation.

       Risks and Uncertainties - The preparation of financial statements in
       conformity with accounting principles generally accepted in the United
       States of America requires management to make estimates and assumptions
       which affect the reporting of assets and liabilities as of the dates of
       the financial statements and revenues and expenses during the reporting
       period. Actual results could differ from these estimates.

       Revenue Recognition Policy - Revenue from administrator-obligor contracts
       is recognized in accordance with Financial Accounting Standards Board
       Technical Bulletin 90-1, "Accounting for Separately Priced Extended
       Warranty and Product Maintenance Contracts," ("TB 90-1"). The Company
       recognizes such revenue over the life of the contract on a straight-line
       basis. In addition the Company charges the costs of contracts to
       operations over the life of the contracts on a straight-line basis.

       Historically, through June 30, 2003, the Company recognized revenues from
       dealer-obligor service contracts, in which the retailer/dealer or a third
       party is designated as the obligor, in direct proportion to the costs
       incurred in providing the service contract programs to the Company's
       clients. Revenues in amounts sufficient to meet future administrative
       costs and a reasonable gross profit were deferred. With the issuance of
       EITF Abstracts Issue No. 00-21 (EITF No. 00-21), "Revenue Arrangements
       with Multiple Deliverables", as of July 1, 2003, the Company recognizes
       revenue from these dealer-obligor contracts on a straight-line basis over
       the life of the service contract, pursuant to Staff Accounting Bulletin
       101.

       Since Butler has been determined to be a nominally capitalized entity,
       all transactions concerning Butler obligor-contracts are treated in a
       manner similar to the accounting principles discussed in Financial
       Accounting Standards Board Emerging Issues Task Force Topic No. D-14,
       "Transactions Involving Special-Purpose Entities." The Company treats the
       Butler-obligor contracts as if they were administrator-obligor contracts
       and recognizes revenues under such contracts pursuant to TB 90-1.
       Additionally, because the Company is treating the Butler-obligor
       contracts as Warrantech-obligor contracts for financial reporting
       purposes only, the Company eliminated the transactions between Warrantech
       and Butler from its financial statements.

       Reflecting these transactions for financial reporting purposes does not
       alter the legal obligations under the applicable agreements in which the
       Company is not responsible, and has not assumed the obligations of

                                       36
<PAGE>

       Butler. Butler remains legally obligated under such agreements and the
       service contracts in which it is the named obligor. Butler is not deemed
       a "consolidated subsidiary" of the Company, as that term is used in this
       Report, including, but not limited to, the Certifications pursuant to
       Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 which are annexed
       to this Report. Butler's income, expenses, assets and liabilities have
       not been consolidated with those of the Company. Butler is an independent
       entity owned by parties unrelated to the Company and, except for the
       transactions between Butler and Warrantech as described in this Report,
       Warrantech does not have knowledge of, or control over, Butler's affairs
       or financial reporting. Warrantech also has no knowledge of, nor has it
       established or evaluated, Butler's internal controls or disclosure
       controls or procedures. Any reference to "consolidated subsidiary,"
       internal controls or disclosure controls and procedures in this Report,
       including, but not limited to, the Certifications pursuant to Sections
       302 and 906 of the Sarbanes-Oxley Act of 2002 which are annexed to this
       Report, do not pertain to Butler.

       Now that the Company is required to recognize revenues from all service
       contracts over the life of the service contracts, the Company believes
       that it is unlikely that the Company will be able to report operating
       profits until at least 2008 when the Company expects that the revenues
       recognized from prior periods will begin to equal the revenue being
       deferred to future periods. However, there can be no assurance that the
       Company will be profitable at that time. In the meantime, the revenue
       recognition policies adopted by the Company do not have an impact on the
       Company's cash flows which are an important measure of the Company's
       financial condition and are reflected in the Statements of Cash Flows
       which are part of these financial statements.

       Direct Costs - Direct costs, which consist primarily of insurance
       premiums and commissions, are those costs directly related to the
       production and acquisition of service contracts. Effective with the
       application of the revenue recognition policy described above on all
       service contracts, the Company recognizes direct costs according to
       Statement of Financial Accounting Standards No. 113 ("SFAS 113"),
       "Accounting and Reporting for Reinsurance of Short-Duration and Long
       Duration Contracts". This requires that insurance premium costs be
       ratably expensed over the life of the service contract.

       Profit Sharing Arrangement - Pursuant to certain agreements with its
       insurers, the Company may be eligible to share a portion of the insurers'
       profits on the Company's service contract programs. The amounts to be
       received, if any, are determined based upon the residual value of the
       premiums set aside by the insurer to pay losses (the "Loss Fund"). The
       residual value is comprised of underwriting profits and investment income
       earned on the monies in the Loss Fund. Subsequent adjustments to original
       estimates are solely changes in estimates based upon current information,
       affording the Company better determination of ultimate profit sharing
       revenues and are reflected in income when known. The Company recognized
       $41,920, $173,610 and $71,784 in profit sharing on its International
       business in the fiscal years ended March 31, 2005, 2004 and 2003,
       respectively.

       Provision for Bad Debt Expense - The Company's policy is to establish an
       allowance for doubtful accounts when receivables are determined to be
       uncollectible or impaired.

       Earnings Per Share - The Company has adopted Statement of Financial
       Accounting Standards No. 128, "Earnings per Share", which modified the
       calculation of earnings per share ("EPS".) This Statement replaced the
       previous presentation of primary and fully diluted EPS to basic and
       diluted EPS. Basic EPS is computed by dividing income available to common
       stockholders by the weighted average number of common shares outstanding
       for the period. Diluted EPS includes the dilution of common stock
       equivalents, and is computed similarly to fully diluted EPS pursuant to
       Accounting Principle Board ("APB") Opinion 15. All prior periods
       presented have been restated to reflect this adoption.

                                       37
<PAGE>

       Cash and Cash Equivalents - Cash and cash equivalents for the purpose of
       reporting cash flows for all periods presented include cash on deposit
       and certificates of deposit. There were no other cash equivalents at
       March 31, 2005 and 2004.

       At March 31, 2005 and 2004, respectively, the Company had cash on deposit
       in excess of federally insured limits of $376,818 and $596,879.
       Additionally, at March 31, 2005 and 2004, the Company had cash on deposit
       in foreign bank accounts not covered by United States insurance limits of
       $1,893,013 and $2,212,626, respectively.

       Included in the cash and cash equivalent balances as reported at March
       31, 2005 and 2004, respectively, is $1,354,497 and $2,591,419 of cash
       related to Butler. Since Butler is a private company, the Company has no
       means to determine the disposition of this cash, if any, and, accordingly
       management disclaims any knowledge of the existence of this cash or
       related assets, liabilities or expenses. As part of its agreement to
       receive monies received from RIC, Butler agreed to restrict its cash
       received from RWC related to such settlement to be used to pay future
       Reliance claims. At March 31, 2005 and March 31, 2004, of the $1,982,012
       received from RWC, Butler had $0 and $1,390,064 in such restricted cash
       on deposit.

       Investments in Marketable Securities - All investments in marketable
       securities have been classified as available-for-sale and are carried at
       fair value with changes in unrealized gains and losses being reflected as
       a separate component of accumulated other comprehensive income, net of
       tax.

       Property and Equipment - Property and equipment are stated at cost.
       Depreciation is provided using the straight-line method over the
       estimated useful lives of the related assets ranging between 3 and 7
       years.

       Capitalization Policy - In accordance with Statement of Position 98-1,
       the Company capitalizes purchased software or software development and
       implementation costs incurred internally or through independent
       consultants related to the Company's state of the art proprietary
       relational database and interactive operating software for warranty
       tracking and sales. These systems are only available for internal uses
       and are not available for purchase by outside parties. All direct
       implementation costs and purchased software costs are capitalized and
       amortized using the straight-line method over their estimated useful
       lives not to exceed a five-year period. Of the $1,793,937 and $2,849,015
       of net unamortized software development costs at March 31, 2005 and March
       31, 2004, respectively, the Company capitalized $540,388 and $441,300
       during these periods, respectively.

       Once annually or as events or circumstances indicate that an asset may be
       impaired, the Company assesses potential impairment of its long-lived
       assets, which include its property and equipment and its identifiable
       intangibles such as software development costs, goodwill and deferred
       charges. The Company determines such impairment by measuring the
       undiscounted future cash flow generated by the assets, comparing the
       result to the assets carrying value and adjusting the asset to the lower
       of its carrying value or fair value and charging current operations for
       the measured impairment. At years ended March 31, 2005 and 2004, the
       Company found no impairment to its property and equipment or its other
       identifiable intangibles.

       Excess of Cost Over Fair Value of Assets Acquired - The excess of cost
       over fair value of the assets acquired ("Goodwill") is a result of the
       purchases of Dealer Based Services, Inc. in 1989, and certain assets of
       Distributors & Dealers Service Co., Inc. in October 1997. Prior to the
       early adoption of Statement of Financial Accounting Standard No. 142
       "Goodwill and Intangible Assets" on April 1, 2001, the excess of cost
       over fair value of assets acquired was being amortized on a straight-line
       basis over 15, 10 and 4.5 years, respectively.

                                       38
<PAGE>

       Impairment of Long-lived Assets - The Company assesses potential
       impairment of its long-lived assets, which include its property and
       equipment and its identifiable intangibles such as software development
       costs, goodwill and deferred charges under the guidance of SFAS 144
       "Accounting for the Impairment or Disposal of Long-Lived Assets." Once
       annually, or as events or circumstances indicate that an asset may be
       impaired, the Company assesses potential impairment of its long-lived
       assets. The Company determines impairment by measuring the undiscounted
       future cash flows generated by the assets, comparing the result to the
       assets' carrying value and adjusting the assets to the lower of their
       carrying value or fair value and charging current operations for any
       measured impairment.

       Advertising Costs - The Company expenses advertising costs as incurred.
       Advertising expenses for the years ended March 31, 2005, 2004 and 2003
       were $216,737, $197,833 and $261,182, respectively.

       Stock Based Compensation - The Company applies Accounting Principles
       Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB
       25") and related interpretations in accounting for its stock-based
       compensation plans. Under APB 25, compensation expense for stock option
       and award plans is recognized as the difference between the fair values
       of the stock at the date of the grant less the amount, if any, the
       employee or director is required to pay. Certain operating officers have
       been issued shares of the Company's common stock as part of their
       compensation under their employment agreements. This compensation is to
       be earned by the officers and charged to operations over five years, the
       term of the employment agreements. In addition, certain employees have
       been issued restricted shares of the Company's common stock as
       compensation. Such compensation is amortized over the restriction period,
       which is generally two years. Certain non-employees have been issued
       options to purchase stock in lieu of compensation. The intrinsic value of
       these options at the time of grant has been charged to expense.

       Income Taxes - Deferred tax assets and liabilities are determined using
       enacted tax rates for the effects of net operating losses and temporary
       differences between the book and tax bases of assets and liabilities. The
       Company records a valuation allowance on deferred tax assets when
       appropriate to reflect the expected future tax benefits to be realized.
       In determining the appropriate valuation allowance, certain judgments are
       made relating to recoverability of deferred tax assets, use of tax loss
       carryforwards, level of expected future taxable income and available tax
       planning strategies. These judgments are routinely reviewed by
       management.

       Foreign Currency Translation - Financial statement accounts expressed in
       foreign currencies are translated into United States dollars in
       accordance with Statement of Financial Accounting Standards ("SFAS") No.
       52 "Foreign Currency Translation". The functional currency for the
       Company's Chilean and Peruvian operations are their respective local
       currencies. Transaction gains and losses are reflected in operations,
       while translation gains and losses are reflected as a separate component
       of accumulated other comprehensive income, net of tax.

       Comprehensive Income - The Company has adopted SFAS No. 130 "Reporting
       Comprehensive Income". SFAS No. 130 establishes rules for the reporting
       and display of comprehensive income and its components; however, the
       adoption of this Statement had minimal impact on the Company's net income
       or stockholders' equity. SFAS No. 130 requires unrealized gains or losses
       to be recorded on the Company's available for sale securities and foreign
       currency translation adjustments, which prior to the adoption were
       reported separately in stockholders' equity, to be included in other
       comprehensive income.

       Contingent Liability Policy - In accordance with SFAS No. 5 and Financial
       Accounting Standards Interpretation ("FIN") 14, the Company may have
       certain contingent liabilities with respect to material existing or
       potential claims, lawsuits and other proceedings. The Company accrues
       liabilities when it is probable that future costs will be incurred and
       such costs can be reasonably estimated and measured.

                                       39
<PAGE>

2.     CLAIMS LOSS LIABILITY

       During the second fiscal quarter of 2002, the Pennsylvania Insurance
       Commissioner informed the Company that Reliance would be liquidated and
       cease making payments on claims. The Pennsylvania Insurance Commissioner
       determined that Reliance was not likely to be able to satisfy all of the
       claims that would be submitted to it due to the circumstances arising out
       of the September 11, 2001 terrorist attacks on the World Trade Center.
       Reliance underwrote approximately 48% of the automotive service contracts
       that were sold by Warrantech Automotive during approximately one and
       one-half years ending in November 2001. Approximately 52% of the
       automotive service contracts sold by Warrantech Automotive during that
       period are not affected by the Reliance liquidation. Service contracts
       sold before and after that period are not affected because they are
       underwritten by other insurance companies.

       Warrantech Automotive was the named obligor, as well as the
       administrator, under some of the vehicle service contracts insured by
       Reliance. As the obligor, Warrantech Automotive would ultimately be
       responsible for paying for the repairs under such contracts.
       Additionally, for financial reporting purposes only, Warrantech is
       treated as the obligor under the service contracts in which Butler is the
       named obligor. While Warrantech is not obligated to pay claims under such
       service contracts, it has treated the claims obligations under the
       Butler-obligor contracts, including the service contracts which were
       insured by Reliance, as obligations of the Company for accounting
       purposes. Prior to Reliance's liquidation, Reliance covered the cost of
       the repairs under the insurance policies it provided. Because of
       Reliance's liquidation, insurance coverage for the Company's obligations
       under those service contracts ceased to exist. However, a non-insurance
       affiliate of Reliance, Reliance Warranty Company ("RWC"), which was not
       placed in liquidation, held premiums totaling approximately $15,892,635
       relating to a portion of the service contracts in which Butler, the
       retailer/dealers and Warrantech Automotive were the named obligors. The
       Company received $15,892,635 from RWC during the fourth quarter of fiscal
       2004, as part of a settlement for claims paid by the Company on behalf of
       RWC. As a result of the Reliance liquidation, the Company recorded a
       claims liability expense for $19,591,713 during fiscal 2002, which was
       net of the $15,892,632 receivable from RWC.

       To mitigate its claims liability expense resulting from Reliance's
       liquidation, the Company is attempting to ascertain if any recovery is
       available on Federal subsidies to the insurance industry in general or
       Reliance specifically, as a result of the terrorist attacks to pay
       vehicle service contract claims. If such subsidies are available, it
       could take years before recovery, if any, is obtained. In February 2005,
       the Company also began legal proceedings for recovery of approximately $3
       million against certain state guaranty funds. In June 2005 the Company
       made its first state guaranty settlement with one of the defendants in
       its action.

       During the years ended March 31, 2005, 2004, 2003 and 2002, the Company
       paid $4,727,641, $9,262,407, $10,959,364 and $5,770,999, respectively, in
       claims related to Reliance obligations. Remaining amounts are expected to
       be paid out as set forth in the following table.

<TABLE>
<CAPTION>
                                                         Expected Payment Date
                        ---------------------------------------------------------------------------------------
                            2006           2007           2008           2009           2009        Thereafter        Total
                        ------------   ------------   ------------   ------------   ------------   ------------   ------------
<S>                     <C>            <C>            <C>            <C>            <C>            <C>            <C>
Claims loss liability   $  2,930,559   $  1,682,400   $    120,891   $     16,614   $     10,466   $      3,014   $  4,763,944
</TABLE>

                                       40
<PAGE>

3.     RESTRICTED CASH

       At March 31, 2005 and 2004, cash in the amount of $800,000 and $825,000,
       respectively was on deposit with Florida and Ohio regulatory agencies to
       comply with their state insurance laws. Additionally, Butler had $0, at
       March 31, 2005 and $1,390,064 at March 31, 2004, which was restricted,
       and held in trust by the Company, for use to pay Reliance claims.

4.     INVESTMENTS IN MARKETABLE SECURITIES

       Short-term marketable securities and long-term investments are comprised
       of municipal bonds which bear interest at fixed rates. Interest income
       from these securities is generally affected by changes in the U.S.
       interest rates. The following tables provide information about the
       Company's financial instruments that are sensitive to changes in interest
       rates. The tables present principal cash flows and weighted-average
       interest rates by expected maturity dates. All of the investments are
       considered "available for sale." The resultant differences between
       amortized cost and fair value, net of taxes, have been reflected as a
       separate component of accumulated other comprehensive income.

       Principal amounts by expected maturity as of March 31, 2005 of marketable
       securities are as follows:

<TABLE>
<CAPTION>
                                                Expected Maturity Date
                          --------------------------------------------------------------------------
                             2006         2007         2008         2009         2010      Thereafter   Total Costs  Fair Value
                          ----------   ----------   ----------   ----------   ----------   ----------   -----------  ----------
<S>                       <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
     Available for sale
     securities           $1,425,000   $  595,000   $       --   $       --   $       --   $       --   $2,020,000   $2,043,758

     Interest rate              3.51%        4.09%          --           --           --           --

       Principal amounts by expected maturity as of March 31, 2004 of marketable
       securities are as follows:

<CAPTION>
                                                Expected Maturity Date
                          --------------------------------------------------------------------------
                             2005         2006         2007         2008         2009      Thereafter   Total Costs  Fair Value
                          ----------   ----------   ----------   ----------   ----------   ----------   -----------  ----------
<S>                       <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
     Available for sale
     securities           $1,355,000   $  925,000   $  120,000   $       --   $       --   $       --   $2,400,000   $2,454,131

     Interest rate              4.36%        3.95%        1.99%          --           --           --
</TABLE>

5.     ACCOUNTS RECEIVABLE

       Significant Customer Bankruptcy - On January 11, 2005, Ultimate
       Electronics, Inc. and six of its subsidiaries ("Ultimate") filed
       individual voluntary petitions for relief under Chapter 11 of the
       Bankruptcy Code in the United States Bankruptcy Court for the District of
       Delaware. Sales to Ultimate represent 10% and 32% of the Company's and
       its Consumer Products segment's total gross revenues during fiscal 2005,
       making it the Company's and Consumer Products segment's largest customer.
       Pursuant to the provisions of Chapter 11, Warrantech was obligated to
       honor its existing contact with Ultimate and Ultimate continued to sell
       service contracts during this period of reorganization. At present,
       Ultimate is current in its payments to Warrantech with respect to sales
       subsequent to January 11, 2005 " post-petition sales ". At the time of
       filing, however, Warrantech believes that Ultimate owed it approximately
       $3.27 million for sales up to January 11, 2005 " pre-petition sales" and
       Warrantech has filed a "proof of claim" in this amount with the Court. At
       this time, it is impossible to estimate what Warrantech will recover on
       its claim. Final Bankruptcy Court settlements are expected to take place
       during the third fiscal 2006 quarter.

       In separate orders dated April 19, 2005, the Court approved the following
       two actions. Thirty (30) of Ultimate's stores were scheduled for closing
       and a liquidator was retained to dispose of existing inventory. The
       liquidator was authorized by the Court to sell Warrantech service
       contracts during the liquidation period in accordance with the terms of
       the existing Ultimate contract. At this time, the liquidation has been
       substantially completed. The remaining stores were purchased by Mark

                                       41
<PAGE>

       Wattles, the principal shareholder of Ultimate, through an entity named
       Ultimate Acquisition Partners, L.P. ("Acquisition"). As part of the
       Purchase Agreement, Acquisition was given until August 31, 2005, to
       decide if it wants to assume Ultimate's contract with Warrantech. If it
       chooses to assume the contract, it must reach an agreement with
       Warrantech with respect to satisfaction of Warrantech's pre-petition
       claim. Until such decision is made, Acquisition can continue to sell
       Warrantech service contracts in accordance with the terms of the Ultimate
       contract. If Acquisition elects not to assume the existing Ultimate
       contract, it can negotiate a new agreement with Warrantech (in which no
       cure payment would be legally required) or it can select a new service
       contract provider. At this time, no such decision has been made.

       At March 31, 2005, the Company was owed $3.7 million by Ultimate. The
       Company has filed a proof of claim for $3.27 million with the bankruptcy
       court. No provision for bad debts has been recorded as of the fiscal year
       ended March 31, 2005.

       Accounts Receivable Security - The Company has executed an agreement with
       Great American Insurance Company ("GAIC") that provides the Company with
       extended premium payment terms and a $3 million line of credit ("GAIC
       Agreement"). All of the Company's obligations to GAIC pursuant to the
       GAIC Agreement are secured by all of the Company's Automotive and
       Consumer Products segment's accounts receivable, which were $19,118,161
       and $21,946,394 at March 31, 2005 and 2004, respectively.

6.     OTHER RECEIVABLES

       During fiscal year ending March 31, 2005 and March 31, 2004, the Company
       incurred $1,865,399 and $1,853,555, respectively, in legal expenses
       related to the Lloyd's litigation. The Company, in anticipation of
       receiving reimbursement for these expenses from its insurance company
       under a professional liability insurance policy, deferred the legal fees.
       In January 2005, as a result of a summary judgment, the court ruled that
       the insurance company was not responsible for payment of the Company's
       legal costs. The Company has appealed the court's decision. As a result
       of the lower court's ruling, the Company has provided for this potential
       bad debt of $3,718,954 during the year ended March 31, 2005. Some future
       legal expenses are expected to be covered under the Company's Director's
       and Officer's liability insurance policy.

       The nature and amounts of Other Receivables as of March 31, 2005 and 2004
       are as follows. :

<TABLE>
<CAPTION>
                                                                                    March 31,
                                                                          ----------------------------
                                                                              2005            2004
                                                                          ------------    ------------
<S>                                                                       <C>             <C>
          Other receivables, net
             Due from insurance companies                                 $  5,334,621    $  4,494,331
             Due from insurance companies - reimbursement of legal fees      3,718,954       1,865,399
             Due from insurance companies - profit sharing                      41,920          61,441
             Due from dealers                                                  384,304         464,436
                                                                          ------------    ------------
             Due from insurance companies/dealers                            9,478,799       6,885,607
             Agent advances                                                     61,787         109,604
             Other                                                             389,161         327,078
                                                                          ------------    ------------
                                                                             9,930,747       5,299,889
          Allowance for doubtful accounts                                   (3,718,954)             --
                                                                          ------------    ------------
          Total Other receivables, net                                    $  6,211,793    $  7,322,289
                                                                          ============    ============
</TABLE>

The following table sets forth the carrying amounts and fair values of the
Company's other receivables at March 31, 2005.

<TABLE>
<CAPTION>
                                                 Expected Maturity Date
                           --------------------------------------------------------------------------
                              2005         2006         2007         2008         2009      Thereafter   Total Costs  Fair Value
                           ----------   ----------   ----------   ----------   ----------   ----------   -----------  ----------
<S>                        <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
   Other receivables, net  $6,211,793           --           --           --           --           --   $6,211,793   $6,211,793
</TABLE>

                                       42
<PAGE>

The following table sets forth the carrying amounts and fair values of the
Company's loan and other receivables at March 31, 2004.
<TABLE>
<CAPTION>

                                                Expected Maturity Date
                         ---------------------------------------------------------------------------
                            2004         2005         2006         2007         2008      Thereafter     Total      Fair Value
                         ----------   ----------   ----------   ----------   ----------   ----------   ----------   ----------
<S>                      <C>           <C>          <C>         <C>           <C>           <C>        <C>          <C>
Other receivables, net   $7,322,289           --           --           --           --           --   $7,322,289   $7,322,289
</TABLE>

7.     PROPERTY AND EQUIPMENT

       Property and equipment consists of the following at March 31

                                                               March 31
                                                     ---------------------------
                                                         2005           2004
                                                     ------------   ------------
Automobiles                                          $     61,280   $     61,280
Equipment, furniture and fixtures                       9,945,239      9,867,191
Leasehold improvements                                  2,031,248      2,028,573
Software development costs                             16,211,130     15,670,248
                                                     ------------   ------------
                                                       28,248,897     27,627,292
Less: Accumulated depreciation and amortization        25,607,392     23,642,267

                                                     ------------   ------------
                                                        2,641,505      3,985,024
                                                     ------------   ------------
Assets under capital leases:
  Cost                                                 10,154,148      9,666,422
  Less:  Accumulated amortization                       8,439,116      7,904,595
                                                     ------------   ------------
                                                        1,715,032      1,761,827
                                                     ------------   ------------
Total Property and Equipment, net                    $  4,356,537   $  5,746,851
                                                     ============   ============

       Amortization expense on assets under capital leases for the years ended
       March 31, 2005, 2004 and 2003 was $434,300, $520,340 and $662,715,
       respectively. Depreciation expense on property and equipment other than
       under capital leases for the years ended March 31, 2005, 2004 and 2003
       was $2,115,670, $2,760,264, and $3,222,339, respectively.

8.     LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

       Long-term debt and capital lease obligations consisted of the following:

                                                               March 31
                                                     ---------------------------
                                                         2005           2004
                                                     ------------   ------------
Capital lease obligations - for property and
 equipment payable monthly with interest rates
 ranging from 4.92% to 12.67% due through 2009       $  1,465,610   $  1,636,197
Other                                                          --          9,112
Less: Current maturities                                  541,626        664,406
                                                     ------------   ------------
Long-term portion                                    $    923,984   $    980,903
                                                     ============   ============

       The aggregate amounts of maturities at March 31, 2005 were as follows:

                                                                  Minimum Future
        Fiscal Year                                               Lease Payments
                                                                  --------------
        2006                                                        $    660,589
        2007                                                             458,955
        2008                                                             396,577
        2009                                                             148,107
        2010                                                              42,566
        2011 and thereafter                                                   --
                                                                    ------------
                                                                       1,706,794
        Less: amount representing interest                               241,184
                                                                    ------------
        Net                                                         $  1,465,610
                                                                    ============

                                       43
<PAGE>
<TABLE>
<CAPTION>

       The capital lease obligations are collateralized by the capitalized
       property and equipment related to the underlying leases.

9.     SPLIT DOLLAR LIFE INSURANCE POLICIES

       Through April 2003, the Company made payments on split dollar life
       insurance policies on the lives of six officers of the Company,
       respectively. The Company suspended payment of premiums under these
       policies until the permissibility of making such payments under the
       Sarbanes-Oxley Act of 2002 is clarified. In lieu of these premium
       payments, beginning in September of 2004 and going forward the Company
       provides cash bonuses for the premium amount to these officers. The cash
       surrender value of these policies was $900,145 as of March 31, 2005 and
       March 31, 2004, respectively. The Company is the beneficiary of any
       proceeds from the policies up to the amount of premiums paid.

10.    INCOME TAXES

       A reconciliation of the income tax provision to the amount computed using
       the federal statutory rate is as follows:

                                                                         For the years ended March 31,
                                            -------------------------------------------------------------------------------------
                                                         2005                        2004                             2003
                                            --------------------------    --------------------------    -------------------------
<S>                                         <C>                   <C>     <C>                   <C>     <C>                  <C>
        Income (loss) before income taxes   $(4,248,753)                  $  (693,663)                  $ 1,853,508
                                            -----------                   -----------                   -----------

                   Federal statutory rate   $(1,444,576)          34.0%   $  (235,846)          34.0%   $   630,190          34.0%
                         State tax effect       (17,221)           0.4%       (96,037)          13.8%      (187,141)        -10.1%
                     Non deductible items        28,660            -.7%        55,073           -7.9%        34,657           1.9%
 Foreign income taxed at rates other than                                                                  (194,789)        -10.5%
                                  Federal       349,372           -8.2%      (250,164)          36.1%
Foreign income tax withheld at the source       354,207           -8.3%      (211,787)         -30.5%        34,090           1.8%
                                    Other        88,598           -2.1%       137,895           19.9%        69,609           3.8%
                                            -----------    -----------    -----------    -----------    -----------    ----------
     Provision (benefit) for income taxes   $  (640,960)          15.1%   $  (177,292)          25.6%   $   386,616          20.9%
                                            ===========    ===========    ===========    ===========    ===========    ==========
</TABLE>
<TABLE>
<CAPTION>

The components of tax expense are as follows:
                                                                           Provision
For the Year Ended March 31, 2005:            Current        Deferred      (Benefit)
----------------------------------          -----------    -----------    -----------
<S>                                         <C>            <C>            <C>
Federal                                     $     2,466    $  (954,379)   $  (951,913)
State                                             5,951        (32,044)       (26,093)
Foreign                                         468,735       (131,689)       337,046
                                            -----------    -----------    -----------
   Total                                    $   477,152    $(1,118,112)   $  (640,960)
                                            ===========    ===========    ===========

For the Year Ended March 31, 2004:
----------------------------------
Federal                                     $     8,703    $  (392,733)   $  (384,030)
State                                           (57,187)       (88,324)      (145,511)
Foreign                                         388,455        (36,206)       352,249
                                            -----------    -----------    -----------
  Total                                     $   339,971    $  (517,263)   $  (177,292)
                                            ===========    ===========    ===========

For the Year Ended March 31, 2003:
----------------------------------
Federal                                     $    32,791    $   482,370    $   515,161
State                                          (104,423)      (179,124)      (283,547)
Foreign                                         110,148         44,854        155,002
                                            -----------    -----------    -----------
   Total                                    $    38,516    $   348,100    $   386,616
                                            ===========    ===========    ===========
</TABLE>

                                       44
<PAGE>

       Deferred tax assets and liabilities reflect the net tax effect of
       temporary differences between the carrying amounts of assets and
       liabilities for financial reporting purposes and the amounts used for
       income taxes. The components of the net deferred tax asset are as
       follows:

                                            ----------------------------
                                            For the Years Ended March 31,
                                            ----------------------------
                                                2005            2004
                                            ------------    ------------
Deferred tax assets
     Deferred revenue                       $ 76,961,754    $ 74,011,369
     Deferred rent                               149,419         125,745
     Provision for doubtful accounts           1,387,867          76,047
     Accrued bonus                               123,961          92,155
     Foreign loss benefit                        725,544         137,456
     Net operating loss                        4,166,598       3,057,265
     Net state benefit                           771,599         795,864
    Tax vs. book depreciation                    147,605          70,750
     Other                                        17,581          91,243
                                            ------------    ------------
          Total assets                        87,451,928      78,457,894
Deferred tax liabilities
     Deferred direct costs                   (67,314,387)    (60,320,142)
     Section 174 expense                        (528,481)       (736,243)
                                            ------------    ------------
          Total liabilities                  (67,842,868)    (61,056,385)
                                              19,609,060      17,401,509
  Less:  Valuation allowance                  (1,255,462)       (177,020)
                                            ------------    ------------
                                              18,353,598      17,224,489
Plus: Tax effect of Butler transaction         5,072,768       5,132,932
                                            ------------    ------------
     Net deferred tax asset                 $ 23,426,366    $ 22,357,421
                                            ============    ============

       As of March 31, 2005, the Company had a United States net operating loss
       carryforward of approximately $12.25 million, which is available to
       reduce future regular federal taxable income. If not used, the entire
       carryover will expire in the years 2020 to 2025. As of March 31, 2005,
       the Company also had a foreign net operating loss carryforward of
       approximately $2.1 million. Due to the uncertainty of the realization of
       these foreign tax carryforwards, the Company established a valuation
       allowance against these carryforward benefits of $1,255,462 and $177,020
       at March 31, 2005 and 2004, respectively.

       Section 174 expense represents research and experimental expenses related
       to the development of a proprietary relational database and interactive
       software.

11.    COMMITMENTS AND CONTINGENCIES

       Operating Lease Commitments - The Company leases office and warehouse
       space under noncancellable operating leases expiring through 2013. These
       leases include scheduled rent increases over their respective terms. The
       accompanying consolidated statements of operations reflect rent expense
       on a straight-line basis over the lease terms, which differ from the cash
       payments required. Rent expense, net of sub-lease income, charged to
       operations for the years ended March 31, 2005, 2004 and 2003 was
       $1,646,252, $2,101,971 and $1,837,314, respectively.

       Future minimum commitments under these leases that have initial or
       remaining lease terms in excess of one year at March 31, 2005, are as
       follows:

                                       45
<PAGE>

                               Fiscal Year        Amount
                                      2006      $ 1,268,616
                                      2007        1,247,740
                                      2008        1,231,629
                                      2009        1,288,409
                                      2010        1,288,409
                   Thereafter through 2013        3,757,859
                                                -----------
       Total future minimum lease payments      $10,082,662
                                                ===========

       Employment Contracts - The Company has employment contracts with its
       officers and certain key employees. These employment contracts, expiring
       on various dates through 2008, provide for aggregate minimum annual base
       compensation of $2,484,937. Certain agreements also call for (i) annual
       increases, (ii) cost of living increases, (iii) automobile allowances,
       (iv) medical insurance, and (v) additional compensation if certain
       defined performance levels are attained. This additional compensation is
       to be paid in the form of cash and/or Company common stock. The Company
       also agreed to forgive interest which has accrued annually on a note
       between the Company and its CEO, for as long as the CEO remains in the
       Company's employ.

       Line of Credit and Extended Payment Terms - The Company executed an
       agreement with GAIC on October 9, 2002, whereby GAIC agreed to provide
       funding by extending a favorable change of its credit terms to the
       Company. GAIC agreed to allow a 30 day extension to its normal payment
       terms as set forth in the service agreement. Interest is charged on
       amounts within the extended payment term at 3% per annum, calculated on a
       daily basis. GAIC also agreed to a separate line of credit for an amount
       up to $3 million through further extensions of terms, subject to certain
       adjustments. Funds provided by the line of credit are made available by
       GAIC by further extending its premium payment terms. Interest is charged
       on funds advanced from the line of credit at an annual rate equal to the
       prime interest rate plus 2%. As of March 31, 2005, the $3 million
       available line of credit from GAIC has been drawn down by the Company and
       is reflected in premium payable.

       Letters of Credit - The Company maintains a $750,000 letter of credit for
       the benefit of the landlord of its headquarters office building. This
       letter of credit is automatically renewed annually through January 31,
       2013.

       The Company also maintains a $200,000 letter of credit for the benefit of
       its credit card processor. This letter of credit, is automatically
       renewed annually, as long as the agreement with the credit card company
       is in place.

       Equipment Financing - The Company has ongoing relationships with
       equipment financing companies and intends to continue financing certain
       future equipment needs through leasing transactions. The total amount
       financed through leasing transactions during the fiscal year ended March
       31, 2005 amounted to $538,609 compared to $487,060 during the fiscal year
       ended March 31, 2004. At fiscal year end 2005, the Company had $1,465,609
       in debt outstanding from capital lease obligations compared to $1,636,197
       at fiscal year-end 2004.

       Litigation - The Company is from time to time involved in litigation
       incidental to the conduct of its business.

       Lloyd's Underwriters
       --------------------
       Certain Underwriters at Lloyd's, London and Other Reinsurers Subscribing
       to Reinsurance Agreements F96/2992/00 and No. F97/2992/00 v. Warrantech
       Corporation, Warrantech Consumer Product Services, Inc., Warrantech Help
       Desk, Inc., and Joel San Antonio, United States District Court, Northern
       District of Texas, Fort Worth Division.

       During the period that Houston General was the underwriter of certain of
       Warrantech's programs, it reinsured certain of the underwritten risks
       with one or more Lloyd's insurance syndicates. At some point thereafter,
       Houston General commenced an arbitration against the Lloyd's syndicates

                                       46
<PAGE>

       seeking to recover approximately $46,000,000 under the reinsurance
       treaties with respect to claims previously paid by Houston General on
       warranty claims submitted by customers under Warrantech programs. The
       Warrantech entities were not parties in the arbitration but were the
       subject of extensive discovery by each of Houston General and the Lloyd's
       syndicates. The arbitration concluded in August 2002 with an award of
       approximately $39,000,000 in favor of Houston General.

       The award supports the assertions of Houston General with respect to the
       validity of the claims that it paid. Warrantech was not involved in the
       selection of these re-insurers, has no contractual relationship with
       them, and has had no reporting or other obligation to them. Despite these
       facts, the Lloyd's syndicates now seek to recover some portion of the
       arbitration award from the Warrantech entities on two theories of
       liability. The first is that, at the time certain claims were presented
       to Houston General for payment, the Warrantech entities either
       fraudulently or negligently represented to Houston General that such
       claims were valid. The second is that the Warrantech entities
       intentionally failed to comply with their legal obligations to cooperate
       with the parties during the discovery process for the arbitration. The
       complaint seeks ordinary, punitive and exemplary damages although no
       specific amount is requested. On January 6, 2004, the plaintiff filed an
       amended complaint that added Joel San Antonio, Chairman and Chief
       Executive Officer of Warrantech Corporation, as a party defendant in his
       individual capacity.

       Warrantech has filed a counterclaim against Lloyd's arising out of the
       same set of facts that underlie the original litigation. Warrantech
       alleges fraud, unfair claim settlement practices and bad faith and is
       seeking damages of approximately $46 million. Warrantech is also asking
       that treble damages for $138 million be awarded as permitted under
       applicable Texas law.

       This case was originally brought in the District Court of Tarrant County,
       Texas, 17th Judicial District. On March 19, 2004, Defendant San Antonio
       filed a notice of removal to the United States District Court which
       motion was joined by all other defendants. Following removal, Lloyd's
       filed a motion to remand the case to state court. Upon consideration of
       the arguments and authorities submitted by all parties, Judge McBryde
       denied Lloyd's motion with the result that the case will be tried in
       United States District Court. At present, the parties are complying with
       certain orders issued by Judge McBryde and are continuing their discovery
       efforts.

       Management continues to believe that Lloyd's case is without merit. At
       this time, however, it is not able to predict the outcome of the
       litigation. For this reason, the Company is unable to determine its
       potential liability, if any, and as such, the accompanying financial
       statements do not reflect any estimate for losses.

       Universal Insurance Company
       ---------------------------
       In the Matter of Arbitration between Universal Insurance Company and
       Warrantech Consumer Product Services, Inc.; Jane Doe; and ABC Corporation

       Universal Insurance Company ("Universal") provided insurance for the
       vehicle service contracts marketed and administered by Warrantech
       International in Puerto Rico pursuant to an Administrative Agreement that
       was effective as of April 1, 1998. On October 16, 2003, Universal,
       claiming a material breach of the agreement by Warrantech, terminated the
       agreement and assumed responsibility for administering the applicable
       service contracts.

       Universal served Warrantech with a Demand for Arbitration, dated October
       15, 2004, seeking to recover a portion of the fees Warrantech received to
       provide administrative services under the contracts, approximating
       $2,155,000, together with interest thereon from the effective date of
       termination. Subsequent to receipt of Universal's Demand for Arbitration,
       Warrantech commenced an action against Universal in the State of
       Connecticut to recover fees owed to Warrantech pursuant to the terms of

                                       47
<PAGE>

       a certain Fee Agreement. Although it is difficult at this time to
       determine the exact amount owed to Warrantech, it is believed that the
       amount will be in excess of $1,000,000. Universal has moved in local
       court to have the Connecticut action combined with the arbitration in
       Puerto Rico. In response to that motion, Warrantech has moved to have the
       Connecticut action remanded to federal court in Connecticut. No discovery
       has taken place as yet.

       Management believes Universal's case is without merit. At this time,
       however, it is not able to predict the outcome of either the arbitration
       or the Connecticut action. For this reason, the Company is unable to
       determine its potential liability, if any, and as such, the accompanying
       financial statements do not reflect any estimate for losses.

12.    SHARE BASED COMPENSATION AND OTHER BENEFIT PLANS

       Stock Incentive Plans - Under the Company's 1998 Employee Incentive Stock
       Option Plan, as amended (the "1998 amended Plan"), 1,041,987 shares of
       the Company's common stock are reserved for issuance to employees
       (including officers) upon exercise of options granted under the 1998
       amended plan. Options are to be granted at an exercise price not less
       than 100% of the fair market value of the Company's common stock at date
       of grant. The number of shares granted, terms of exercise, and expiration
       dates are to be decided at the date of grant of each option by the
       Company's Board of Directors. The 1998 Amended Plan will terminate in
       August 2008 unless sooner terminated by the Board of Directors.

       Stock Awards - Restricted common stock of the Company may be awarded to
       officers, key employees, non-employee directors and certain other
       non-employees. Shares granted are subject to certain restrictions on
       ownership and transferability. Such restrictions on current restricted
       stock awards typically lapse one to three years after the award. The
       deferred compensation expense related to restricted stock grants is
       amortized to expense on a straight-line basis over the period of time the
       restrictions are in place. Restricted common stock awards to employees
       reduce stock options otherwise available for future grants. The common
       stock awards are valued based on the opening price of the Company's stock
       on the date the award is approved by the Board of Directors. During the
       year end March 31, 2005 and 2004, 32,500 and 69,375 restricted shares
       were awarded to directors and employees, respectively.

       The Company recognized costs of $73,850, $100,000 and $126,505 for the
       years ended March 31, 2005, 2004 and 2003, respectively, for stock-based
       compensation to employees and directors. The Company recognized costs of
       $0, $0, and $74,688 for the years ended March 31, 2005, 2004 and 2003,
       respectively, for stock-based compensation to non-employees.

       Stock Option Plans - At March 31, 2005, the Company had one stock option
       plan, which is described above. SFAS No. 123, "Accounting for Stock-based
       Compensation," defines a fair value method of accounting for an employee
       stock option. SFAS No. 123 allows a company to continue to measure
       compensation costs for these plans using APB No. 25 and related
       interpretations. The Company has elected to continue using APB No. 25 for
       accounting for its employee stock compensation plan. Accordingly, no
       compensation cost has been recognized for its fixed stock option plan. If
       Warrantech had determined compensation cost for its stock option plan
       based on the fair value at the grant dates for awards under the plan,
       consistent with the method prescribed by SFAS 123, the Company's net
       income and earnings per share would have been reduced to the pro forma
       amounts as follows:

                                       48
<PAGE>
<TABLE>
<CAPTION>

                                                   For the Years Ended March 31,
                                            ------------------------------------------
                                                2005           2004           2003
                                            ------------   ------------   ------------
<S>                                         <C>            <C>            <C>
Net income (loss) as reported               $ (3,607,793)  $   (516,371)  $  1,466,892
Net income (loss) pro forma                 $ (3,705,352)  $   (624,369)  $  1,399,608
Shares - Basic                                15,396,342     15,344,563     15,317,881
Basic earnings per share as reported        $      (0.23)  $      (0.03)  $       0.10
Basic earnings per share pro forma          $      (0.24)  $      (0.04)  $       0.09
</TABLE>

       In December 2004, the FASB issued Statement 123R, "Share-Based Payment,"
       to be effective for interim or annual periods beginning after June 15,
       2005; thereby, becoming effective for Warrantech in the first quarter of
       fiscal 2006. Statement 123R requires all share-based payments to
       employees, including grants of employee stock options, to be recognized
       as an operating expense in the income statement. The cost is recognized
       over the requisite service period based on fair values measured on grant
       dates. The new standard may be adopted using either the modified
       prospective transition method or the modified retrospective method. The
       Company is currently evaluating its share-based employee compensation
       programs, the potential impact of this statement on the consolidated
       financial position and results of operations, and the alternative
       adoption methods. Presented below is a summary of the status of the stock
       options in the plan and the related transactions for the years ended
       March 31, 2005, 2004 and 2003.
<TABLE>
<CAPTION>

                                                       2005                          2004                          2003
                                            ---------------------------   ---------------------------   ---------------------------
                                                             Weighted                      Weighted                      Weighted
                                                             Average                       Average                       Average
                                                             Exercise                      Exercise                      Exercise
                                               Shares        Price           Shares        Price           Shares        Price
                                            ------------   ------------   ------------   ------------   ------------   ------------
<S>                                            <C>         <C>               <C>         <C>               <C>         <C>
Options outstanding at beginning of year       1,332,789   $       1.23      1,306,380   $       1.33      1,416,283   $       1.54
Granted                                          353,532           0.67        278,040           1.38        664,048           0.73
Canceled/Surrendered                            (171,518)         (0.52)      (121,518)         (1.44)      (687,284)         (2.13)
Exercised                                             --             --        (20,000)         (0.60)        (5,000)         (0.42)
Forfeited                                             --             --       (110,113)         (0.94)       (81,667)         (0.92)
                                            ------------   ------------   ------------   ------------   ------------   ------------
Options outstanding at end of year             1,514,803   $       1.16      1,332,789   $       1.23      1,306,380   $       1.10
                                            ============   ============   ============   ============   ============   ============

Options exercisable at end of year               936,467   $       1.30        764,604   $       1.35        662,097   $       1.33
                                            ============   ============   ============   ============   ============   ============
</TABLE>

       The weighted average fair value of stock options at date of grant,
       calculated using the Black-Scholes option-pricing model, granted during
       the years ended March 31, 2005, 2004 and 2003 was $0.38, $0.56 and $0.48,
       respectively.

       The following table summarizes the status of all Warrantech's stock
       options outstanding and exercisable at March 31, 2005.
<TABLE>
<CAPTION>

                                                           Stock Options                         Stock Options
                                                            Outstanding                           Exercisable
                                            ------------------------------------------   ---------------------------

                                                             Weighted       Weighted                      Weighted
                                                             Average        Average                       Average
                                                             Remaining      Exercise                      Exercise
Range Of Exercise Prices                        Shares       Life (Yrs)      Price          Shares         Price
------------------------                    ------------   ------------   ------------   ------------   ------------
<S>                                              <C>               <C>    <C>                 <C>       <C>
$0.42 to $0.94                                   828,016           7.49   $       0.76        433,308   $       0.78
$1.00 to $1.02                                 1,728,432           1.02   $       1.00      1,659,804   $       1.00
$1.26 to $1.595                                  582,065           3.05   $       1.41        467,065   $       1.36
$3.25 to $3.375                                  101,290           0.97   $       3.26        101,290   $       3.26
                                            ------------   ------------   ------------   ------------   ------------
Total at March 31, 2005                        3,239,803           2.87   $       1.08      2,661,467   $       1.11
                                            ============   ============   ============   ============   ============
Total at March 31, 2004                        3,062,365           3.93   $       1.68      2,489,605   $       1.81
                                            ============   ============   ============   ============   ============
Total at March 31, 2003                        6,096,380           4.52   $       1.97      3,709,022   $       1.89
                                            ============   ============   ============   ============   ============
</TABLE>

                                       49
<PAGE>

       Other Stock Options - The Company may issue options to purchase its
       common stock to officers, non-employees, non-employee directors or others
       as part of settlements in disputes and/or incentives to perform services
       for the Company. The Company accounts for stock options issued to vendors
       and non-employees of the Company under SFAS No. 123 "Accounting for
       Stock-based Compensation." The fair value of each option grant is
       estimated on the date of grant using the Black-Scholes option-pricing
       model with weighted average assumptions identical to those used for
       options granted to employees.

       In addition to the options described below, during the year ended March
       31, 2003, the Company issued options to purchase 18,667 shares of common
       stock to vendors at a weighted average exercise price of $0.68 per share
       and options to purchase 30,000 shares of Company common stock to
       non-employee vendors at an exercise price of $0.73 per share. No stock
       options have been issued to vendors or non-employees during fiscal 2005
       or 2004.

       The fair value of Warrantech stock options used to compute pro forma net
       income and earnings per share disclosures is the estimated value at grant
       date using the Black-Scholes option-pricing model with the following
       weighted average assumptions for the years ended March 31, 2005, 2004 and
       2003, respectively: expected dividend yield of 0%; expected volatility of
       30% - 50%; a risk free interest rate of 4.5% - 5.0%; and expected option
       life of 3 to 5 years.

       On October 1, 2002, as part of an agreement between the Company and GAIC
       to provide extended credit terms, GAIC received options to purchase up to
       1,650,000 shares of common stock. The GAIC options are exercisable no
       earlier than January 1, 2006 nor later than December 31, 2006. Per the
       terms of the agreement, since Warrantech's stock did not trade above $2
       per share for ten consecutive trading days prior to January 1, 2004, the
       exercise price of the option was automatically reduced to $1 per share
       from $2 per share. The GAIC options are each exercisable for a period of
       five years. Warrantech has the right to redeem these options at any time
       if its shares trade at a price of $3.00 per share or more on any five
       consecutive trading days. The redemption price is $.001 per share.
       However, if Warrantech elects to redeem the options, GAIC will have the
       right to exercise their respective options immediately prior to the
       redemption. If GAIC exercises all of these options, it would own
       approximately 9.7% of the Company's outstanding shares. As the options
       had no value under the Black-Scholes option pricing model, no
       compensation expense was recorded in the Company's results of operations
       for the fiscal year ended March 31, 2005.

       On July 6, 1998, Joel San Antonio, Warrantech's Chairman and Chief
       Executive Officer, and William Tweed and Jeff J. White, members of
       Warrantech's Board of Directors, exercised an aggregate of 3,000,000 of
       their vested options to purchase Warrantech common stock. Promissory
       notes totaling $8,062,500 were signed with interest payable over three
       years at an annual rate of 6%. The promissory notes, which were with
       recourse and secured by the stock certificates issued, matured July 5,
       2001. The value of the collateral for the Notes, which consists of a
       total of 3,040,000 shares of the Company's common stock, is currently
       $1,824,000, as of May 31, 2005, based upon the market price of the stock
       on that date. Under the loan documents, the Company does not have a right
       to require the payors to increase the loan collateral. On March 22, 1999,
       Joel San Antonio delivered an additional promissory note for $595,634,
       payable to the Company, representing the amounts funded by the Company
       for the payroll taxes payable by him for the exercise of these options.
       The exercise of these stock options and the anticipated tax benefit from
       this transaction represented approximately $10 million. The amounts of
       these notes are recorded as a contra-equity account, which is a reduction
       of stockholders' equity.

                                       50
<PAGE>

       In February 2000, the Company agreed to restructure the loans to Mr.
       Tweed and Mr. White by capitalizing the interest due and extending the
       loan maturity from July 5, 2001 until January 31, 2005. Interest on the
       restructured loans accrued annually at the applicable federal rate of
       6.2%. Under the restructuring, interest first became payable on the third
       anniversary of the restructuring and was payable annually thereafter. In
       July 2002, the Company extended the loan maturity dates until February 1,
       2007 (the "loan extension"). The interest, which accrued on the notes up
       to the time of the loan extension, was added to the principal of the
       notes. The new principal amount of Mr. Tweed's note is $3,189,675 and of
       Mr. White's note is $2,912,430. The applicable federal interest rate on
       the notes following the loan extension is 4.6%. Under the loan extension,
       interest on the notes will accrue until February 1, 2005 and, at that
       time, the accrued interest will be added to the principal of the notes.
       Commencing on February 1, 2005, interest on the new principal amount of
       the loans to Mssr. Tweed and White is payable annually in arrears, with
       the first interest payment becoming due on February 1, 2006.

       In February 2000, the Company also agreed to restructure the two existing
       loans to Mr. San Antonio (as restructured, the "Combined Loan"). The
       Combined Loan, finalized in March 2001, was due on January 31, 2005 and
       accrued interest annually at 5.2%. In July 2002, the Company extended the
       loan maturity date until February 1, 2007 and the interest rate was
       changed to the then applicable federal rate of 4.6%. The principal amount
       of Mr. San Antonio's note is $4,165,062. Interest will be forgiven as
       long as Mr. San Antonio continues to be employed by the Company. The
       $194,786, $194,786 and $200,506 of interest which accrued on the note
       during fiscal years 2005, 2004 and 2003, respectively has been forgiven.
       The interest was charged to operations as additional compensation in the
       respective fiscal years the interest income was accrued.

       The total amount of the restructured loans to Mr. Tweed, Mr. White and
       Mr. San Antonio at March 31, 2005 and March 31, 2004, including the
       capitalized interest of $764,899 and $480,303, is $ 11,032,065 and
       $10,747,470, respectively.

       Savings and Retirement Plan

       The Company and its qualified employees also participate in a Savings and
       Retirement Plan also known as the 401(k) Plan (the "Plan"). All of the
       Company's domestic employees are eligible to participate in the Plan at
       the first quarterly enrollment period following their date of employment.
       All Plan participants who have completed one year of service with the
       Company are eligible for the Company contribution. The Company
       contributes 66% of an eligible employee's contribution to the Plan, with
       a maximum up to 4% of the employee's compensation. The Company's
       contribution, for the benefit of the employee, vests after an employee
       has been employed by the Company for three years. The Company contributed
       $197,265, $217,159 and $95,812 to the Plan during the fiscal years ended
       March 31, 2005 2004 and 2003, respectively.

13.    OTHER INCOME (EXPENSE)

       Other income (expense) consists of the following:

                                          2005         2004         2003
                                       ----------   ----------   ----------
Interest and dividend income           $  592,562   $  615,248   $  647,372
Interest expense                         (586,665)    (690,019)    (275,185)
Gain(loss) on sale of assets                  635        1,195      (70,463)
Credit card usage rebate                  778,124      541,345      453,760
Miscellaneous income (expense)             73,204      106,691       18,789
                                       ----------   ----------   ----------
    Total Other Income (expense)       $  857,860   $  574,460   $  774,273
                                       ==========   ==========   ==========

                                       51
<PAGE>

14.    SIGNIFICANT CUSTOMERS

       During the fiscal year ended March 31, 2005, the Company had one customer
       which accounted for more than 10% of the Company's consolidated gross
       revenues fees. In 2005, 2004 and 2003 gross revenues fees from this
       significant customer were $14.3 million, $15.3 million and $13.8 million,
       respectively, which accounted for 10%, 11% and 9% of the Company's total
       gross revenues fees, respectively. On January 11, 2005, the significant
       client filed a voluntary petition for reorganization under the Chapter 11
       Bankruptcy Code. Subsequently in April 2005 it announced it sold the
       assets of 32 of its locations to a third party and would be liquidating
       its assets from its remaining 30 stores. The third party is continuing
       its relationship with the Company and has until August 2005 to decide
       whether it will assume the contract from the predecessor company or enter
       into a new agreement with the Company.

15.    EARNINGS PER SHARE

       The computations of earnings per share for the years ended March 31,
       2005, 2004 and 2003 are as follows:
<TABLE>
<CAPTION>

                                                       For the Years Ended March 31,
                                                 ------------------------------------------
                                                     2005           2004           2003
                                                 ------------   ------------   ------------
<S>                                              <C>            <C>            <C>
Numerator:
  Net income (loss) applicable to common stock   $ (3,607,793)  $   (516,371)  $  1,466,892
Denominator:
   Average outstanding shares used in the
   computation of per share earnings:
    Common Stock issued-Basic shares               15,398,677     15,344,563     15,317,881
    Stock Options (treasury method)                   161,448        225,045         81,029
                                                 ------------   ------------   ------------
    Diluted shares                                 15,560,125     15,569,608     15,398,910
                                                 ============   ============   ============
Earnings (loss) per common share:
  Basic                                          $      (0.23)  $      (0.03)  $       0.10
                                                 ============   ============   ============
  Diluted                                        $      (0.23)  $      (0.03)  $       0.10
                                                 ============   ============   ============
</TABLE>

16.    ACCUMULATED OTHER COMPREHENSIVE INCOME

       The components of accumulated other comprehensive income, net of related
       tax, for the years ended March 31, 2005, 2004 and 2003 are as follows:

                                                   March 31,      March 31,
                                                     2005           2004
                                                 ------------   ------------
Unrealized gain/ (loss) on investments           $     (4,291)  $        963
Accumulated translation adjustments                   236,747        149,838
                                                 ------------   ------------
Accumulated other comprehensive income           $    232,456   $    150,801
                                                 ============   ============

17.    SEGMENT INFORMATION

       The Company operates in three major business segments: Automotive,
       Consumer Products and International. The Automotive segment markets and
       administers extended warranties on automobiles, light trucks,
       motorcycles, recreational vehicles and automotive components, which are
       sold principally by franchised and independent automobile and motorcycle
       dealers, leasing companies, repair facilities, retail stores, financial
       institutions and other specialty marketers. The Consumer Products segment
       develops, markets and administers extended warranties and product
       replacement plans on household appliances, consumer electronics,
       televisions, computers, home office equipment and homes which are sold
       principally through retailers, distributors, manufacturers, utility
       companies, financial institutions and other specialty marketers.

                                       52
<PAGE>
<TABLE>
<CAPTION>

       Warrantech also markets these warranties and plans directly to the
       ultimate consumer on behalf of the retailer/dealer and/or the
       manufacturer through telemarketing and direct mail campaigns. The
       International segment markets and administers outside the United States
       and Canada predominately the same products and services of the other
       business segments. The International segment is currently operating in
       Central and South America, Puerto Rico and the Caribbean. Other includes
       intersegment eliminations of revenues and receivables and net unallocated
       Corporate expenses and Butler.

                                                  Consumer                       Reportable
Year Ended                       Automotive       Products     International     Segments          Other           Total
-----------------------------   ------------    ------------   -------------    ------------    ------------    ------------
March 31, 2005
--------------
<S>                               <C>             <C>              <C>           <C>             <C>            <C>
Revenues                          69,374,933      43,769,810       6,622,986     119,767,729              --     119,767,729
Intercompany revenues                828,951       1,587,332       1,082,877       3,499,160      (3,499,160)             --
Profit (loss) from operations      1,003,585       2,980,850      (1,307,656)      2,676,779      (7,783,392)     (5,106,613)
Pretax income (loss)              (2,996,156)     (1,298,677)     (1,299,544)     (5,594,377)      1,345,914      (4,248,463)
Net interest income (expense)       (229,852)       (119,292)          9,498        (339,646)        345,543           5,897
Depreciation/amortization            287,572         761,378          78,192       1,127,142       1,422,828       2,549,970
Total assets                     182,566,590      69,642,147       9,383,193     261,591,930       2,071,909     263,663,839

March 31, 2004
--------------
Revenues                         103,494,113      38,912,282       6,921,872     149,328,267              --     149,328,267
Intercompany revenues                     --          61,897         804,069         865,965        (865,966)             --
Profit (loss) from operations      2,074,521       2,815,524         887,640       5,777,685      (7,045,808)     (1,268,123)
Pretax income (loss)              (3,952,873)        925,735         896,177      (2,130,961)      1,437,298        (693,663)
Net interest income (expense)       (381,282)        (58,666)         14,599        (425,348)        350,577         (74,771)
Depreciation/amortization            386,794       1,291,273          82,484       1,760,551       1,520,053       3,280,604
Total assets                     180,793,348      65,350,694       8,618,712     254,762,754       2,109,732     257,184,550

March 31, 2003
--------------
Revenues                         108,025,461      33,613,253       5,115,897     146,754,611              --     146,754,611
Intercompany revenues                     --          68,608         243,813         312,421        (312,421)             --
Profit (loss) from operations      4,846,609         695,847          94,101       5,636,557      (4,557,323)      1,079,234
Pretax income (loss)              (1,393,253)       (344,476)         88,121      (1,649,608)      3,503,118       1,853,510
Net interest income                  (47,769)          1,936           8,680         (37,153)        409,341         372,188
Depreciation/amortization            382,361       1,688,070          86,885       2,157,316       1,727,738       3,885,054
Total assets                     172,316,655      66,782,796       2,914,806     242,014,257      18,231,623     260,245,877
</TABLE>


                                       53
<PAGE>
<TABLE>
<CAPTION>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
                      SUPPLEMENTAL QUARTERLY FINANCIAL DATA
                                   (Unaudited)

       The following fiscal 2005 and 2004 quarterly financial information for
       each of the three month periods ended June 30, September 30, December 31,
       2004 and 2003 and March 31, 2005 and 2004 is unaudited. However, in the
       opinion of management, all adjustments (consisting of normal recurring
       adjustments) necessary to present fairly the results of operations for
       such periods have been made for a fair presentation of the results shown.

                          Quarter Ended                 Quarter Ended               Quarter Ended              Quarter Ended
                            June 30,                    September 30,                December 31,                March 31,
                   --------------------------    --------------------------   --------------------------  -------------------------
                       2004           2003           2004           2003          2004           2003         2005          2004
                   -----------    -----------    -----------    -----------   -----------    -----------  -----------   -----------
<S>                <C>            <C>            <C>            <C>           <C>            <C>          <C>           <C>
Net revenues       $23,861,491    $30,393,822    $24,817,090    $32,975,223   $28,925,959    $29,842,385  $35,530,359   $26,749,849
Gross profit         6,461,417      7,295,294      5,678,243      9,002,126     6,837,839      8,666,587    9,249,155     7,569,654
Income (loss)
 from operations    (1,363,558)    (1,078,553)    (1,826,541)       192,201        (1,859)       448,153   (1,914,655)     (829,924)
Income (loss)
 before provision
 for income taxes   (1,184,917)      (874,232)    (1,497,952)       707,864       272,629        779,748   (1,838,223)   (1,307,043)
Net income (loss)     (759,539)      (474,992)    (1,594,038)       528,142       (24,104)       503,049   (1,230,112)   (1,072,570)

Earnings (loss)
 per Share
    Basic          $     (0.05)   $     (0.03)   $     (0.10)   $      0.03   $     (0.00)   $      0.03  $     (0.08)  $     (0.07)
    Fully Diluted  $     (0.05)   $     (0.03)   $     (0.10)   $      0.03   $     (0.00)   $      0.03  $     (0.08)  $     (0.07)
</TABLE>

                                       54
<PAGE>
<TABLE>
<CAPTION>

                     WARRANTECH CORPORATION AND SUBSIDIARIES
                          FINANCIAL STATEMENT SCHEDULE
                 SCHEDULE VIII-VALUATION AND QUALIFYING ACCOUNTS

-------------------------------------  ------------   -------------------------------------   ----------------   ------------
        Column                           Column                     Column                       Column            Column
          A                                B                          C                            D                 E
-------------------------------------  ------------   -------------------------------------   ----------------   ------------
                                                                   Additions
                                         Balance at   -------------------------------------                       Balance at
                                         Beginning    Charged to Costs    Charged to Other      Deductions-         End of
Description                              of Year       and Expense (a)    Accounts-Describe     Describe (b)         Year
-------------------------------------  ------------   ----------------    -----------------   ----------------   ------------
<S>                                    <C>                      <C>        <C>                        <C>       <C>
Year Ended March 31, 2005
   Allowance for doubtful accounts:
        Trade A/R                      $    233,667             326,317                                (16,848)  $    576,832
        Other A/R                                 0           3,718,954                                      0      3,718,954

Year Ended March 31, 2004
   Allowance for doubtful accounts:
        Trade A/R                      $    230,064             590,000                                586,397   $    233,667
        Other A/R                                 0                   0                                      0              0


Year Ended March 31, 2003
   Allowance for doubtful accounts:
        Trade A/R                      $    256,019             150,444                                176,399   $    230,064
        Other A/R                                 0                   0                                      0              0
        Profit Sharing                                                                                                     --
</TABLE>

(a)  Amount of receivables charged to the allowance during the year.
(b)  Recovery of prior year bad debts resulted in credit amount for the year
     ended March 31, 2005.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosures
         ---------------------

         None.

Item 9A. Controls and Procedures
         -----------------------

Disclosure Controls and Procedures
The Company's Chief Executive Officer (CEO) and Chief Financial Officer (CFO)
are primarily responsible for the accuracy of the financial information that is
presented in this Annual Report on Form 10-K. Each of them has, within 90 days
of the filing date of this report, evaluated the Company's disclosure controls
and procedures, as defined in the rules of the SEC and have determined that such
controls and procedures were effective in ensuring that material information
relating to the Company and its consolidated subsidiaries was made known to them
during the period covered by this Annual Report.

Internal Controls
To meet their responsibility for financial reporting, the CEO and CFO have
established internal controls and procedures, which they believe, are adequate
to provide reasonable assurance that the Company's assets are protected from
loss. These internal controls are reviewed by the independent accountants to
support their audit work

THERE WERE NO SIGNIFICANT CHANGES IN COMPANY'S INTERNAL CONTROLS OR IN OTHER
FACTORS THAT COULD SIGNIFICANTLY AFFECT INTERNAL CONTROLS SUBSEQUENT TO THE DATE
OF THE CEO'S AND CFO'S MOST RECENT EVALUATION.

Item 9B. Other Information
         -----------------

         None.

                                       55
<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Registrant
         --------------------------------------------------

Information relating to executive compensation is set forth under the caption
"Directors and Executive Officers of the Registrant" in the Company's definitive
Proxy Statement in connection with its Annual Meeting of Shareholders. Such
information is incorporated herein by reference.

Item 11. Executive Compensation
         ----------------------

Information relating to executive compensation is set forth under the caption
"Executive Compensation" in the Company's definitive Proxy Statement in
connection with its Annual Meeting of Shareholders. Such information is
incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management
         --------------------------------------------------------------

Information relating to executive compensation is set forth under the caption
"Security Ownership of Certain Beneficial Owners and Management" in the
Company's definitive Proxy Statement in connection with its Annual Meeting of
Shareholders. Such information is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions
         ----------------------------------------------

Information relating to executive compensation is set forth under the caption
"Certain Relationships and Related Transactions" in the Company's definitive
Proxy Statement in connection with its Annual Meeting of Shareholders. Such
information is incorporated herein by reference.

Item 14. Principal Accountants Fees and Services
         ---------------------------------------

Information relating to executive compensation is set forth under the caption
"Principal Accountants Fees and Services" in the Company's definitive Proxy
Statement in connection with its Annual Meeting of Shareholders. Such
information is incorporated herein by reference.

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
         ---------------------------------------------------------------

         (a)  1. and 2. Financial Statements and Financial Statement Schedule:
              see accompanying Index to Financial Statements and Financial
              Statement Schedule, page F-1.

         (b)  Reports on Form 8-K during the last quarter:

              None

         (c)  Exhibits

Exhibits not incorporated herein by reference to a prior filing are designated
by an asterisk (*) and are filed herewith; all exhibits not so designated are
incorporated herein by reference as indicated. Management contracts or
compensatory plans, contracts or arrangements with directors and executive
officers of the Company appear in Exhibits 10(p) through 10(bb).

                                       56
<PAGE>
                                    EXHIBITS

Exhibit                            Description
-------                            -----------

*3(a)    Certificate of Nevada Incorporation filed February 28, 2005.

*3(b)    By-laws of Warrantech Corporation in the State of Nevada.

10(a)    Form of Sales Distributor Agreement. Incorporated by reference to the
         Company's Annual Report on Form 10-K for the fiscal year ended March
         31, 1985, file no. 0-13084.

10(b)    Form of Service Center Agreement. Incorporated by reference to the
         Company's Annual Report on Form 10-K for the fiscal year ended March
         31, 1985, file no. 0-13084.

10(c)    Form of Dealer Agreement. Incorporated by reference to the Company's
         Annual Report on Form 10-K for the fiscal year ended March 31, 1985,
         file no. 0-13084.

10(d)    Form of Sales Agent Agreement. Incorporated by reference to the
         Company's Registration Statement on Form S-1, filed on September 5,
         1986, Registration No. 3-8517.

10(e)    Amendment and supplement number one, dated January 16, 2004 to certain
         Warrantech and Butler agreements. Incorporated by reference to Exhibit
         10(2) to the Company's Quarterly Report on Form 10-Q for the quarter
         ended December 31, 2004, file no. 0-13084.

10(f)    Warrantech Corp. Guaranty of Payment and Performance by RWC Corp.
         Incorporated by reference to Exhibit 10(3) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended December 31, 2004, file no.
         0-13084.

10(g)    Security Agreement dated as of January 16, 2004, by Reliance Warranty
         Company, in favor of Warrantech Corporation. Incorporated by reference
         to Exhibit 10(4) to the Company's Quarterly Report on Form 10-Q for the
         quarter ended December 31, 2004, file no. 0-13084.

10(h)    Indemnity Agreement by and between Warrantech Corporation (the
         "Indemnitor") and Butler Financial Solutions, LLC, Reliance Warranty
         Company, SPG Financial Corp., the current members and officers of
         Butler, RWC and SPG, Harris Miller, Karen Parker and Paula Graff,
         (collectively and individually, the "Indemnitee(s)"). Incorporated by
         reference to Exhibit 10(5) to the Company's Quarterly Report on Form
         10-Q for the quarter ended December 31, 2004, file no. 0-13084.

10(i)    General Agency Agreement between American International Group, Inc. and
         Warrantech Automotive, Inc. Incorporated by reference to Exhibit 10(o)
         to the Company's Annual Report on Form 10-K for the fiscal year ended
         March 31, 1996, file no. 0-13084.

10(j)    Master Agreement between American International Group, Inc. and
         Warrantech Corporation. Incorporated by reference to Exhibit 10(q) to
         the Company's Annual Report on Form 10-K for the fiscal year ended
         March 31, 1996, file no. 0-13084.

                                       57
<PAGE>

10(k)    Stock Option Agreement dated June 4, 2002, by and between Warrantech
         Corporation and Staples, Inc. Incorporated by reference to Exhibit
         10(a) to the Company's Quarterly Report on Form 10-Q for the quarter
         ended June 30, 2002, file no. 0-13084.

10(l)    Warrantech Corporation 1998 Employee Incentive Stock Option Plan, as
         amended and restated, effective September 25, 2001. Incorporated by
         reference to Exhibit 10(a) to the Company's Quarterly Report on Form
         10-Q for the quarter ended September 30, 2001, file no. 0-13084.

10(m)    Amendment No. 2 dated October 8, 2002, to the Warrantech Corporation
         1998 Employee Incentive Stock Option Plan, as amended and restated,
         effective September 25, 2001. Incorporated by reference to Exhibit 4(a)
         to the Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 2002, file no. 0-13084.

10(n)    Amendment No. 3, dated September 8, 2003, to the Warrantech Corporation
         1998 Employee Incentive Stock Option Plan, as amended and restated,
         effective June 12, 2003. Incorporated by reference to Exhibit 4(a) to
         the Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 2003, file no. 0-13084.

10(o)    Amendment No. 3, dated October 7, 2003, to the Warrantech 401K plan.
         Incorporated by reference to Exhibit 4(b) to the Company's Quarterly
         Report on Form 10-Q for the quarter ended September 30, 2003, file no.
         0-13084.

10(p)    Employment Agreement dated April 1, 2003 between Warrantech Corporation
         and Joel San Antonio. Incorporated by reference to Exhibit 10(b) to the
         Company's Quarterly Report on Form 10-Q for the quarter ended September
         30, 2003, file no. 0-13084.

10(q)    Employment Agreement dated April 1, 2004, between Warrantech
         Corporation and Richard F. Gavino. Incorporated by reference to Exhibit
         10(x) to the Company's Annual Report on Form 10-K for the year ended
         March 31, 2004, file no. 0-13084.

10(r)    Schedule 10(u) identifying contracts that are substantially similar to
         Exhibit 10(t), the Employment Agreement between Warrantech Corporation
         and James F. Morganteen, in all material respects except as to the
         parties thereto, the dates of execution, or other details, incorporated
         by reference to Exhibit 10(h) to the Company's Quarterly Report on Form
         10-Q for the quarter ended September 30, 2002, file no. 0-13084.

10(s)    Employment Agreement dated March 15, 2004, between Warrantech
         Corporation and Evan Rothman. Incorporated by reference to Exhibit
         10(aa) to the Company's Annual Report on Form 10-K for the year ended
         March 31, 2004, file no. 0-13084.

                                       58
<PAGE>

10(t)    Employment Agreement dated June 1, 2004, between Warrantech Corporation
         and Stephen R. Williams. Incorporated by reference to Exhibit 10(bb) to
         the Company's Annual Report on Form 10-K for the year ended March 31,
         2004, file no. 0-13084.

*10(u)   Amendment #1, dated April 1, 2004 to the Employment Agreement dated
         April 1, 2000 between Warrantech Corporation and Richard Rodriguez.

10(v)    Employment Agreement dated July 9, 2003, between Warrantech Corporation
         and Christopher L. Ford. Incorporated by reference to Exhibit 10(a) to
         the Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 2003, file no. 0-13084.

10(w)    Employment Agreement dated April 1, 2003 between Warrantech Corporation
         and Randall San Antonio. Incorporated by reference to Exhibit 10(w) to
         the Company's Annual Report on Form 10-K for the year ended March 31,
         2003, file no. 0-13084.

10(x)    Employment Agreement dated December 1, 2004, between Warrantech
         Corporation and Laurence Tutt. Incorporated by reference to Exhibit
         10(1) to the Company's Quarterly Report on Form 10-Q for the quarter
         ended December 31, 2004, file no. 0-13084.

*10(y)   Amendment #1, dated October 1, 2004 to the Employment Agreement dated
         April 1, 2002 between Warrantech Corporation and Jeanine Folz.

10(z)    Promissory Note, as amended July 24, 2002,between Warrantech
         Corporation and William Tweed, incorporated by reference to Exhibit
         10(a) to the Company's Quarterly Report on Form 10-Q for the quarter
         ended September 30, 2002, file no. 0-13084.

10(aa)   Promissory Note, as amended, July 24, 2002, between Warrantech
         Corporation and Joel San Antonio,incorporated by reference to Exhibit
         10(b) to the Company's Quarterly Report on Form 10-Q for the quarter
         ended September 30, 2002, file no. 0-13084.

10(bb)   Promissory Note, as amended July 24, 2002, between Warrantech
         Corporation and Jeff J. White. Incorporated by reference to Exhibit
         10(c) to the Company's Quarterly Report on Form 10-Q for the quarter
         ended September 30, 2002, file no. 0-13084.

10(cc)   Code of Business Conduct and Ethics. Incorporated by reference to
         Exhibit 10(ii) to the Company's Annual Report on Form 10-K for the year
         ended March 31, 2004, file no. 0-13084.

*21      Subsidiaries of the Company.

*31.1    Certification by the Chief Executive Officer pursuant to Rule13a-14(a)
         of the Securities Exchange Act of 1934, as amended.

*31.2    Certification by the Chief Financial Officer pursuant to Rule13a-14(a)
         of the Securities Exchange Act of 1934, as amended.

*32.1    Statement by the Chief Executive Officer and the Chief Financial
         Officer furnished pursuant to Rule 13a-14(b) of the Securities Exchange
         Act of 1934, as amended.

                                       59
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereto duly authorized.


                                       WARRANTECH CORPORATION


Dated:   June 15, 2006                 By: /s/ JOEL SAN ANTONIO
                                           -------------------------------------
                                           Joel San Antonio,
                                           Chairman of the Board and
                                           Chief Executive Officer


Dated:   June 15, 2006                 By: /s/ RICHARD F. GAVINO
                                           -------------------------------------
                                           Richard F. Gavino,
                                           Executive Vice President and
                                           Chief Financial Officer



                                       60
<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities indicated on June 15, 2006.


/s/ JOEL SAN ANTONIO        Chairman, Chief Executive Officer and Director
------------------------    (Principal Executive Officer)
Joel San Antonio


/s/ RICHARD F. GAVINO       Executive Vice President and Chief Financial Officer
------------------------    (Principal Accounting and Financial Officer)
Richard F. Gavino


/s/ WILLIAM TWEED           Vice Chairman and Director
------------------------
William Tweed


/s/ JEFF J. WHITE           Director
------------------------
Jeff J. White


/s/ DONALD SENDEROWITZ      Director
------------------------
Donald Senderowitz


/s/ RICHARD RODRIGUEZ       Director
------------------------
Richard Rodriguez

                                       61