*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    
 






 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    




 


Table
1 To


Purchase
Agreement No. PA-03715


Aircraft
Delivery, Description, Price and Advance Payments


 


	Airframe Model/MTOW:	777-300ER	 	775000 pounds	 	Detail Specification:	 	D019W005-H (8/31/2011)	 	2Q11 External Fcst
	 	 	 	 	 	 	 	 	 	 
	Engine Model/Thrust:	GE90-115BL	 	115300 pounds	 	Airframe Price Base Year/Escalation Formula:	 	Jul-10	 	ECI-W Afm
	 	 	 	 	 	 	 	 	 	 
	Airframe Price:	 	$267,275,000	 	Engine Price Base Year/Escalation Formula:	 	N/A	 	N/A
	 	 	 	 	 	 	 	 	 
	Optional Features:	 	***	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Sub-Total of Airframe and Features:	 	***	 	Airframe Escalation Data:	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Engine Price (Per Aircraft):	 	$0	 	Base Year Index (ECI):	 	111.3	 	 
	 	 	 	 	 	 	 	 	 
	Aircraft Basic Price (Excluding BFE/SPE):	 	***	 	Base Year Index (ICI):	 	175.9	 	 
	 	 	 	 	 	 	 	 	 
	Buyer Furnished Equipment (BFE) Estimate:	 	***	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Seller Purchased Equipment (SPE)
    Estimate:	 	***	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Deposit per Aircraft:	 	$265,000	 	 	 	 	 	 


 


	 	 	Escalation	 	 	Escalation
    Estimate	Advance
    Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery):
	Delivery	Number
    of	Factor	 	 	Adv
    Payment Base	At
    Signing	24
    Mos.	21/18/15/12/9/6
    Mos.	Total
	Date	Aircraft	(Airframe)	 	 	Price
    Per A/P	1%	4%	5%	35%
	Dec-2013	1	1.156	 	 	***	 	 	 	 
	Jul-2014	1	1.1783	 	 	 	 	 	 	 
	Aug-2014	2	1.1818	 	 	 	 	 	 	 
	Dec-2014	1	1.1928	 	 	 	 	 	 	 
	Aug-2015	1	1.2183	 	 	 	 	 	 	 
	Nov-2015	1	1.2258	 	 	 	 	 	 	 
	Feb-2016	1	1.2393	 	 	 	 	 	 	 
	May-2016	1	1.2463	 	 	 	 	 	 	 
	Aug-2016	1	1.2558	 	 	 	 	 	 	 
	Total:	10	 	 	 	 	 	 	 	 


 


	GUN-PA-03715 58948-1F.TXT	Boeing Proprietary	Page 1


  






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    




 


BUYER FURNISHED EQUIPMENT VARIABLES


 


relating to


 


BOEING MODEL 777-300ER AIRCRAFT


 


This Supplemental Exhibit BFE1 contains
supplier selection dates, on-dock dates and other requirements applicable to the Aircraft.


 


	1.	Supplier Selection.


 


Customer will select and notify Boeing of the suppliers and
part numbers of the following BFE items by the following dates:


 


	Galley System	October 1, 2012
	 	 
	Galley Inserts	October 1, 2012
	 	 
	Seats (Suites)	Not Offerable
	 	 
	Seats (F/C, B/C, Premium E/C)	April 2, 2012
	 	 
	Seats (Economy class)	September 4, 2012
	 	 
	Overhead & Audio System	October 1, 2012
	 	 
	In-Seat Video System	*
	 	 
	Miscellaneous Emergency Equipment	October 1, 2012


 


*In-Seat Video System (IFE-In-Flight Entertainment) must be
selected concurrent with the longest lead seat program.


 


	GUN-PA-03715-BFE1	 	 
	 	 	BFE1 Page 2
	 	BOEING PROPRIETARY	 


 



    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 


	2.	On-dock Dates and Other Information.


 


On or before March
2013, Boeing will provide to Customer the BFE Requirements electronically in My Boeing Fleet (MBF), through My Boeing Configuration
(MBC). These requirements may be periodically revised, setting forth the items, quantities, on-dock dates and shipping instructions
and other requirements relating to the in-sequence installation of BFE. For planning purposes, preliminary BFE on-dock dates are
set forth below:


 


	Item	Preliminary On-Dock Dates
	 	 	 
	 	December 2013	3Q2014
	 	Aircraft	Aircraft
	Seats	October 11, 2013	May 12, 2014
	Galleys/Furnishings	October 7, 2013	May 6, 2014
	Antennas & Mounting Equipment	August 12, 2013	March 12, 2014
	Avionics	October 7, 2013	May 6, 2014
	Cabin Systems Equipment	October 7, 2013	May 6, 2014
	Miscellaneous Emergency Equipment	October 7, 2013	May 6, 2014
	Textiles/Raw Material	October 11, 2013	February 10, 2014


 


	Item	Preliminary On-Dock Dates
	 	 	 
	 	4Q2014	1Q2015
	 	Aircraft	Aircraft
	Seats	August 11, 2014	November 12, 2014
	Galleys/Furnishings	August 5, 2014	November 6, 2014
	Antennas & Mounting Equipment	June 11, 2014	September 12, 2014
	Avionics	August 5, 2014	November 6, 2014
	Cabin Systems Equipment	August 5, 2014	November 6, 2014
	Miscellaneous Emergency Equipment	August 5, 2014	November 6, 2014
	Textiles/Raw Material	May 8, 2014	August 12, 2014


 


	GUN-PA-03715-BFE1	 	 
	 	 	BFE1 Page 3
	 	BOEING PROPRIETARY	 


 



    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 


	Item	Preliminary On-Dock Dates
	 	 	 
	 	2Q2015	3Q2015
	 	Aircraft	Aircraft
	Seats	February 9, 2015	May 8, 2015
	Galleys/Furnishings	February 3, 2015	May 4, 2015
	Antennas & Mounting Equipment	December 9, 2014	March 9, 2015
	Avionics	February 3, 2015	May 4, 2015
	Cabin Systems Equipment	February 3, 2015	May 4, 2015
	Miscellaneous Emergency Equipment	February 3, 2015	May 4, 2015
	Textiles/Raw Material	October 28, 2014	February 6, 2015


 


	Item	Preliminary On-Dock Dates
	 	 	 
	 	4Q2015	1Q2016
	 	Aircraft	Aircraft
	Seats	August 13, 2015	November 10, 2015
	Galleys/Furnishings	August 6, 2015	November 3, 2015
	Antennas & Mounting Equipment	July 14, 2015	September 9, 2015
	Avionics	August 6, 2015	November 3, 2015
	Cabin Systems Equipment	August 6, 2015	November 3, 2015
	Miscellaneous Emergency Equipment	August 6, 2015	November 3, 2015
	Textiles/Raw Material	May 9, 2015	August 10, 2015


 


	Item	Preliminary On-Dock Dates
	 	 	 
	 	2Q2016	3Q2016
	 	Aircraft	Aircraft
	Seats	February 9, 2016	May 11, 2016
	Galleys/Furnishings	February 3, 2016	May 4, 2016
	Antennas & Mounting Equipment	December 9, 2015	March 11, 2016
	Avionics	February 3, 2016	May 4, 2016
	Cabin Systems Equipment	February 3, 2016	May 4, 2016
	Miscellaneous Emergency Equipment	February 3, 2016	May 4, 2016
	Textiles/Raw Material	October 28, 2015	February 10, 2016


 


	GUN-PA-03715-BFE1	 	 
	 	 	BFE1 Page 4
	 	BOEING PROPRIETARY	 


 



    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    
 






 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    
 






 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    
 






 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    
 






 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    
 






 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    





 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    



 


 


 


Attachment A to Letter Agreement GUN-PA-03715-LA-1106318


SPECIAL ESCALATION PROGRAM FACTORS


 


Included Aircraft with scheduled Delivery Dates:


 


	
        Calendar

        Year
	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec
	2013	***	 	 	 	 	 	 	 	 	 	 	 
	2014	 	 	 	 	 	 	 	 	 	 	 	 
	2015	 	 	 	 	 	 	 	 	 	 	 	 
	2016	 	 	 	 	 	 	 	 	 	 	 	 


 


Note:


The Special Escalation Program Factors above reflect an annual
rate of escalation of ***


 


Deliveries after the Capped Period


 


	Month and Year
	August 2016


 


	GUN-PA-03715-LA-1106318	 	 
	Special Escalation	 	LA Page 5
	 	BOEING PROPRIETARY	 


 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 


 


 


	Airframe Model/MTOW:	777-300ER	 	775000 pounds	 	Detail Specification:	 	D019W005-H (8/31/2011)	 	2Q11 External Fcst
	 	 	 	 	 	 	 	 	 	 
	Engine Model/Thrust:	GE90-115BL	 	115300 pounds	 	Airframe Price Base Year/Escalation Formula:	 	Jul-10	 	ECI-W Afm
	 	 	 	 	 	 	 	 	 	 
	Airframe Price:	 	$267,275,000	 	Engine Price Base Year/Escalation Formula:	 	N/A	 	N/A
	 	 	 	 	 	 	 	 	 
	Optional Features:	 	***	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Sub-Total of Airframe and Features:	 	***	 	Airframe Escalation Data:	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Engine Price (Per Aircraft):	 	$0	 	Base Year Index (ECI):	 	111.3	 	 
	 	 	 	 	 	 	 	 	 
	Aircraft Basic Price (Excluding BFE/SPE):	 	***	 	Base Year Index (ICI):	 	175.9	 	 
	 	 	 	 	 	 	 	 	 
	Buyer Furnished Equipment (BFE) Estimate:	 	***	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Seller Purchased Equipment (SPE) Estimate:	 	***	 	 	 	 	 	 
	 	 	 	 	 	 	 	 	 
	Deposit per Aircraft:	 	$265,000	 	 	 	 	 	 


 


	 	 	 	Escalation	 	 	Escalation
    Estimate	Advance
    Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery):
	Delivery	 	Number
    of	Factor	 	 	Adv
    Payment Base	At
    Signing	24
    Mos.	21/18/15/12/9/6
    Mos.	Total
	Date	 	Aircraft	(Airframe)	 	 	Price
    Per A/P	1%	4%	5%	35%
	Dec-2013	 	1	1.156	 	 	***	 	 	 	 
	Jul-2014	*	1	1.1783	 	 	 	 	 	 	 
	Aug-2014	*	2	1.1818	 	 	 	 	 	 	 
	Dec-2014	*	1	1.1928	 	 	 	 	 	 	 
	Aug-2015	*	1	1.2183	 	 	 	 	 	 	 
	Nov-2015	*	1	1.2258	 	 	 	 	 	 	 
	Feb-2016	*	1	1.2393	 	 	 	 	 	 	 
	May-2016	*	1	1.2463	 	 	 	 	 	 	 
	Aug-2016	*	1	1.2558	 	 	 	 	 	 	 
	Total:	 	10	 	 	 	 	 	 	 	 


 


	GUN-PA-03715-LA-1106618	 	 
	Flex Delivery Positions	58948-1F.TXT	Boeing Proprietary	LA Page 3
	 	 	 	 






 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 










 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 










 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    






 





 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission



    	 



    

 










 






    	*** This information is subject to confidential treatment and has been omitted and filed separately with the Commission