<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
</LEGEND>
<CIK>                           0001036213
<NAME>                        FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
<MULTIPLIER>                                                        1,000
<CURRENCY>                                                          us

<S>                                                                 <C>
<PERIOD-TYPE>                                                       3-MOS
<FISCAL-YEAR-END>                                                   dec-31-2000
<PERIOD-START>                                                      jan-01-2000
<PERIOD-END>                                                        mar-31-2000
<EXCHANGE-RATE>                                                     1
<DEBT-HELD-FOR-SALE>                                                                   94267
<DEBT-CARRYING-VALUE>                                                                  50750
<DEBT-MARKET-VALUE>                                                                    49242
<EQUITIES>                                                                                 0
<MORTGAGE>                                                                                 0
<REAL-ESTATE>                                                                              0
<TOTAL-INVEST>                                                                        146416
<CASH>                                                                                 10284
<RECOVER-REINSURE>                                                                      1993
<DEFERRED-ACQUISITION>                                                                  1664
<TOTAL-ASSETS>                                                                        214327
<POLICY-LOSSES>                                                                        97084
<UNEARNED-PREMIUMS>                                                                        0
<POLICY-OTHER>                                                                             0
<POLICY-HOLDER-FUNDS>                                                                      0
<NOTES-PAYABLE>                                                                            0
<PREFERRED-MANDATORY>                                                                      0
<PREFERRED>                                                                                0
<COMMON>                                                                                2500
<OTHER-SE>                                                                             29625
<TOTAL-LIABILITY-AND-EQUITY>                                                          214327
<PREMIUMS>                                                                              5135
<INVESTMENT-INCOME>                                                                     2292
<INVESTMENT-GAINS>                                                                        97
<OTHER-INCOME>                                                                             0
<BENEFITS>                                                                              5082
<UNDERWRITING-AMORTIZATION>                                                                0
<UNDERWRITING-OTHER>                                                                       0
<INCOME-PRETAX>                                                                         1054
<INCOME-TAX>                                                                            1388
<INCOME-CONTINUING>                                                                      569
<DISCONTINUED>                                                                           819
<EXTRAORDINARY>                                                                            0
<CHANGES>                                                                                  0
<NET-INCOME>                                                                               0
<EPS-BASIC>                                                                             0
<EPS-DILUTED>                                                                           0
<RESERVE-OPEN>                                                                          0
<PROVISION-CURRENT>                                                                     0
<PROVISION-PRIOR>                                                                       0
<PAYMENTS-CURRENT>                                                                      0
<PAYMENTS-PRIOR>                                                                        0
<RESERVE-CLOSE>                                                                         0
<CUMULATIVE-DEFICIENCY>                                                                 0



</TABLE>