##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K





(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended March 31, 2009



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period fromto
            .

Commission file number 000-12230





BAKBONE SOFTWARE INCORPORATED

(Exact name of registrant as specified in its
charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Canada                                                         |  | Not applicable                      
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|9540 Towne Centre Drive, Suite 100 San Diego, CA               |  | 92121                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

Registrants telephone number, including area code: (858) 450-9009

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Shares, no par value

(Title of Class)





Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by a check mark whether
the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is
not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                                                                        |  |                             
|----------------------------------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈                                              |  | Accelerated filer   ̈        
|Non-accelerated filer     ̈  (Do not check if smaller reporting company) |  | Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in
Exchange Act Rule 12b-2).     Yes   ̈    No  x

The aggregate market value of the registrants common shares held by non-affiliates of the registrant as of September 30, 2008, based upon the
closing sale price of the registrants common shares on September 30, 2008 as reported on the Pink Sheets was $28,533,931. This number excludes common shares held by executive officers and directors. This calculation does not reflect a
determination that such persons are affiliates for any other purposes.

As of June 12, 2009, there were 77,641,824 shares of the
registrants common stock outstanding.









---

##### Table of Contents

BAKBONE SOFTWARE INCOPRORATED

Form 10-K

For the Fiscal Year Ended
March 31, 2009

Table of Contents



|              |  |                                                                                                              |  |     
|------------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|              |  |                                                                                                              |  | Page
|PART I        |  |                                                                                                             
|Item 1.       |  | Business                                                                                                     |  | 2   
|Item 1A.      |  | Risk Factors                                                                                                 |  | 15  
|Item 1B.      |  | Unresolved Staff Comments                                                                                    |  | 24  
|Item 2.       |  | Properties                                                                                                   |  | 24  
|Item 3.       |  | Legal Proceedings                                                                                            |  | 24  
|Item 4.       |  | Submission of Matters to a Vote of Security Holders                                                          |  | 24  
|              | 
|PART II       |  |                                                                                                             
|Item 5.       |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 26  
|Item 7.       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 28  
|Item 7A.      |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 43  
|Item 8.       |  | Financial Statements and Supplementary Data                                                                  |  | 44  
|Item 9.       |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 44  
|Item 9A.      |  | Controls and Procedures                                                                                      |  | 44  
|Item 9B.      |  | Other Information                                                                                            |  | 50  
|              | 
|PART III      |  |                                                                                                             
|Item 10.      |  | Directors, Executive Officers and Corporate Governance                                                       |  | 51  
|Item 11.      |  | Executive Compensation                                                                                       |  | 55  
|Item 12.      |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 58  
|Item 13.      |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 60  
|Item 14.      |  | Principal Accountant Fees and Services                                                                       |  | 61  
|              | 
|PART IV       |  |                                                                                                             
|Item 15.      |  | Exhibits, Financial Statement Schedules                                                                      |  | 62  
|              | 
|SIGNATURES    |  |                                                                                                             
|              | 
|EXHIBIT INDEX |  |                                                                                                             

TRADEMARKS AND TRADE NAMES

BakBone®, BakBone Software®, NetVault®, Application Plugin Module, BakBone logo®, Integrated
Data Protection, NetVault: SmartDisk, Asempra®, FASTRecover, ColdSpark® and Spark Engineare our trademarks or
registered trademarks, trade names or service marks. Each trademark, trade name or service mark of another company appearing in this Annual Report belongs to its holder, and does not belong to us.



---

##### Table of Contents

CAUTIONARY STATEMENT

This Annual Report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as expects, anticipates,
intends, plans, believes, seeks, estimates and similar expressions or variations of such words are intended to identify forward-looking statements, but are not the exclusive means of
identifying forward-looking statements in this Annual Report. Additionally, statements concerning future matters such as the development of new products, sales levels, expense levels and other statements regarding matters that are not historical are
forward-looking statements.

Although forward-looking statements in this Annual Report reflect the good faith judgment of our
management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the
results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include without limitation those discussed under the heading Risk
Factors in Item 1A, as well as those discussed elsewhere in this Annual Report. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Annual Report. We undertake no
obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this Annual Report. Readers are urged to carefully review and consider the various disclosures made in this
Annual Report, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

In this annual report, BakBone, the Company, we, our, and us refer to BakBone Software
Incorporated and its subsidiaries, unless the context requires otherwise.



1



---

##### Table of Contents

PART I



|Item 1. | BUSINESS
|------- | --------

Overview

We are a leading provider of data protection, retention and availability technologies that reduce storage management complexity. We develop, market, sell
and support a portfolio of products sold globally under the NetVault brand name. Our products include award-winning Linux solutions, application-focused solutions to protect the Windows environment, and unique solutions to leverage emerging
disk-based and virtual environments. Our products provide protection for the applications that drive the business computing environments such as Microsoft SQL Server, Oracle, Microsoft Exchange, MySQL, Lotus Notes and others. The object-oriented
design of our products allows them to be flexibly installed in complex, multi-platform environments, providing users with a consistent look-and-feel across all platforms. The current NetVault portfolio of products provides customers with:



| |  |  | Enterprise data protection, including backup and recovery;
| | - |  | ----------------------------------------------------------



| |  |  | Long-term data retention capabilities;
| | - |  | --------------------------------------



| |  |  | Disaster recovery of data and systems as well as application failover;
| | - |  | ----------------------------------------------------------------------



| |  |  | Global replication of data;
| | - |  | ---------------------------



| |  |  | Storage resource management and reporting; and
| | - |  | ----------------------------------------------



| |  |  | Application resource reporting and discovery.
| | - |  | ---------------------------------------------

In May 2009 we acquired ColdSpark, Inc. (ColdSpark) a provider of enterprise email infrastructure solutions and platforms. This new portfolio of solutions is part of the SparkEngine Mail Transport Platform
and includes the SparkEngine, MailFusion and Compliance Catalyst families of products. The ColdSpark technology portfolio is designed to provide a unique set of technologies which help customers manage and control their email and messaging
environment based upon pre-defined policies. These products are designed to provide the following benefits:



| |  |  | Single point of control for messaging policies and applications;
| | - |  | ----------------------------------------------------------------



| |  |  | End-to-end message forensics;
| | - |  | -----------------------------



| |  |  | Increased visibility and control for compliance; and
| | - |  | ----------------------------------------------------



| |  |  | Improved visibility and insights for campaign, event or transaction driven communications.
| | - |  | ------------------------------------------------------------------------------------------

In May 2009, we acquired certain assets from Asempra Technologies. With the purchase of these assets we were able to increase our existing portfolio of
real-time, disk-based data protection products for the Microsoft Windows environment, including Microsoft Exchange and Microsoft SQL Server environments. We have rebranded this increased portfolio of NetVault products as NetVault: FastRecover
which delivers real-time data protection to a broader segment of the enterprise and mid-tier computing markets. The NetVault: FastRecover product family is designed to provide customers with:



| |  |  | Real-time data protection for high availability;
| | - |  | ------------------------------------------------



| |  |  | Disk-to-Disk backup for reliable, high performance operations;
| | - |  | --------------------------------------------------------------



| |  |  | Any-point-in-time recovery to provide flexible recovery; and
| | - |  | ------------------------------------------------------------



| |  |  | Virtual On Demand Recovery to allow systems to be used within 30 seconds of a failure.
| | - |  | --------------------------------------------------------------------------------------

Our strategy goal is to provide global data management capabilities by integrating our portfolio of products and using a more centralized approach to
managing data which we have called our integrated data protection



2



---

##### Table of Contents

strategy. The addition of our newly acquired technology portfolios provides us with a better foundation from which we can execute on this strategy to meet
the ever-increasing requirements around policy, compliance and message management as a whole. In keeping with this goal of providing global data management capabilities, we call this expanded focus our Universal Data Management strategy. This
strategy focuses on providing a data-centric approach to integrating data protection, centralizing policy management and managing an organizations messaging infrastructure to optimize performance, increase data availability and improve
corporate compliance.

Organization

We
are currently incorporated under the federal jurisdiction of Canada. We commenced operating as BakBone Software Incorporated in March 2000. During the year ended March 31, 2009, we operated in a single business segment, which was our NetVault
product line. We have operations in three primary geographic regions: North America; Asia-Pacific; and Europe, Middle East and Africa (EMEA). Our data protection, or NetVault, products are sold and marketed under the BakBone name with
focused sales channels, marketing activities and development resources responsible for these solutions. Our recently acquired message management solutions are marketed and sold under the ColdSpark name with focused resources to sell, market and
develop messaging solutions. See additional information regarding segment reporting information in Note 12 Segment Information to our consolidated financial statements.

Our common shares are traded on the OTC Bulletin Board in the United States under the symbol BKBO. Our common shares were previously listed
on the Toronto Stock Exchange (TSX) under the symbol BKB; however our shares have not traded on the TSX since December 2004, when the Alberta, Ontario and British Columbia securities commissions issued cease trade orders. Our
common shares were subsequently delisted from the TSX in May 2006. We operate and report using a fiscal year ending March 31. Our corporate headquarters are located at 9540 Towne Centre Drive, Suite 100, San Diego, CA, 92121, and our telephone
number is 858-450-9009.

Our internet address is www.bakbone.com. On this website, we post relevant filings as soon as reasonably
practicable after they are electronically filed or furnished to the U.S. Securities and Exchange Commission (SEC). Relevant filings are available on the Investor Relations portion of our website free of charge. The contents of our website are not
incorporated by reference into this Form 10-K, or in any other report, statement or document that we file with the SEC.

Industry Background and Market
Trends

We believe the data protection and message management markets are large and growing, and that our software is appealing to a
broad range of businesses and organizations. We believe that the growth of these markets, driven by the expansion of data and messages, will be augmented by the following factors:



| |  |  | The convergence of data, voice and video in the telecommunications and cable industries driven by a need to rapidly expand their infrastructures and provide
additional services to their customer base;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Dependence on the availability and security of online systems, particularly email, messaging and customer communication systems;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | The increasing compliance and regulatory impact of government and industry regulations, such as the Health Insurance Portability and Accountability Act of 1996
(HIPAA), the Sarbanes-Oxley Act and numerous SEC regulations;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Increased corporate acceptance and deployment of alternative messaging platforms, such as Short Message Service and Instant Messaging;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The rapid growth of digital content created by Internet Service Providers including streaming videos, music, documents and other web-based content;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

| |  |  | The creation of new format and delivery mechanisms in the media and entertainment industries;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | The development of new manufacturing, testing and simulation technologies used to enhance manufacturing processes and create continuous streams of data that must
have availability, protection and retention policies around its management; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The advent of systems-driven exploration and development technologies to find new natural resource reserves and to extract more from existing reserves creating
efficiencies of operations and large amounts of business-critical data.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Open source technologies continue to gain
momentum as a viable backbone for core computing requirements, resulting in increased popularity of Linux worldwide. IDC projects a compound annual growth rate (CAGR) of 22.3% in storage software spending for Linux and other open source
platforms from 2008 to 2013, with the market in 2013 projected to be $1.17 billion worldwide. Key market indicators of the growing acceptance of open source technologies within enterprise environments include (i) Sun Microsystems, the
industrys leading open source database provider, $1.0 billion acquisition of MySQL; (ii) a March 2009 survey titled Linux Adoption in a Global Recession, IDC found that 48% of respondents planned to accelerate their deployment of Linux
based upon the current economic climate; and (iii) Linux is rapidly becoming the operating system of choice for many cloud providers and independent software vendors. Robust data protection solutions that are designed for these environments
continue to be a requirement of the new enterprises worldwide.

The proliferation of computing platforms and their associated applications
has driven the expansion of multi-platform computing environments. These environments are designed to leverage the specific, best-of-breed capabilities of a platform. For example, a single company might select Windows to host its messaging systems,
such as email, Solaris for its database environment, a distribution of Linux for its web server infrastructure, and Mac OS X for its imaging applications. The combination of multiple computing environments and multiple applications running on each
creates further challenges to providing holistic data protection that can be centrally managed across the entire enterprise.

In addition
to the rapid proliferation of data and applications and expansion of computing platforms, the storage paradigm has also transformed from a direct attached storage architecture to leverage advanced storage and networking technologies. Storage area
networks and network-attached storage devices have changed how and where data is connected to applications. This adoption has also led to a more geographically distributed data set and more shared storage pools and devices. The distribution and
access of these devices have created new challenges for organizations as they develop and deploy new data protection, retention and availability solutions. However, there are also new opportunities to leverage the increased utilization of disk-based
technologies to provide improved recovery point objectives and recovery time objectives. Simply stated, solutions that best leverage disk technologies allow organizations to recover data and systems faster with less data loss.

Organizations are looking towards a new generation of solutions to help them better manage their data. Often times these new solutions blur the
definition of the traditional products that they replace or extend. One example is the emergence of disk-based solutions that are designed to work in conjunction with tape-based systems. Solutions that can provide the reliability, speed and granular
recovery from disk in conjunction with cost-effective, long-term tape capabilities in a single solution solve many customer challenges for better protecting and managing data.

Corporate email continues to be the most used system in many companies, accounting for more than 50% of network traffic in many environments. However new
messaging systems that provide greater mobility and more immediate message delivery are continuing to gain market momentum, especially in vertical markets such as healthcare and government. These new systems include SMS, IM and most recently social
messaging systems (such as Twitter), and are in many cases operating outside of corporate email policies and systems. This creates numerous compliance and data security challenges that companies need to address when leveraging these systems.



4



---

##### Table of Contents

Customer Challenges

The exponential growth of data has increased the challenges for organizations, small and large, relative to managing, protecting, retaining and securing one of their most valuable assets  data. The proliferation
of new business applications has been one of the driving factors in the growth of data. Infrastructure applications such as messaging systems, databases, customer relationship management, enterprise resource planning and collaboration systems are
layered on top of an increasing number of vertical business applications resulting in large data sets that need to be more effectively managed through its lifecycle.

However, in todays environment, protection is just one aspect of managing data. New corporate compliance regulations, such as HIPPA and SEC regulations, place specific requirements on the availability, retention
and security of data. The potential of penalties for non-compliance has driven many organizations to create dedicated groups focused on global compliance. One of the results is that more copies of data need to be created and retained in secure and
immutable formats for future reference and use. Archiving and other data retention tools have emerged as critical products to help organizations better manage data retention requirements. With a market segment CAGR of over 16% (according to the
Gartner Group) fueled by the high growth email archiving sector, the archiving market underscores the increased importance of email and messaging systems in the enterprise computing environment.

Many organizations are struggling with email and message retention and compliance issues, attempting to determine what messages to keep, how long to keep
them, and where. Many companies still have policies based on keeping mailboxes small to meet backup and recovery windows and consequently have allowed users to create local archives. Companies are beginning to reassess email retention policies,
taking into consideration government regulations, records management and e-discovery trends. Many companies are categorizing messages into specific message types, such as messages which the government says must be kept or messages that need to be
kept for internal records management. However, many of the tools available to perform these types of functions for messaging are antiquated and lack the types of policy and control needed to ensure objectives are being achieved.

In the past, many customers looked at data protection as just the ability to keep a copy of files that could be recovered to if data was lost. Market
trends have forced todays companies to become more sophisticated in developing and deploying their data protection and message management strategies. Customers are more focused on minimizing the amount of time that it takes to recover lost
data and the amount of data that could be potentially lost as part of a failure. They also need solutions that provide increased compliance capabilities and automation built upon policies.

These factors, and others, have driven the adoption and deployment of many point solutions designed to resolve specific storage challenges in
todays computing environments. However, the rapid deployment of these individual point solutions has created new challenges relative to the operational costs of managing data. Compliance and regulatory demands have also created challenges that
many of todays point solutions are poorly equipped to address. Finally, this growth of individual point solutions has placed further operational cost pressures on IT organizations with thin resources having to manage increased solutions.

Our Business Strategy

In May 2009, we
announced our Universal Data Management strategy to the market. Our Universal Data Management strategy supports our goal of providing a data-centric approach to integrating data protection, centralizing policy management and managing an
organizations messaging infrastructure to optimize performance, increase data availability and improve corporate compliance.

Historically, data management begins once the data has already become managed by a structured system, such as a file system, database or messaging system. This is the point that most solutions begin to initiate the actions and products that
protect, retain and make data available in a secure and compliant fashion. The objective of universal data management is to allow users to gain visibility and manage data based upon user defined



5



---

##### Table of Contents

policies as the data is first created or received within the network. We have designed intelligent routing technology that can begin the process of providing
better protection, retention and availability of data and messages while the data is in motion across the network. We believe this approach is faster and more automated than traditional approaches and that it can improve customers control and
compliance capabilities while enabling a higher level of customer care for external communications. We call this combination managing data in motion and at rest.

Our open platform approach also provides us with the ability to enable Universal Data Management by leveraging and integrating our open data protection platform, NetVault: SmartDisk, and our open mail transport
platform, SparkEngine. This combination provides users with a central point from which they can manage data protection and messaging operations. Our open platform approach is also designed to allow users to leverage and integrate third party
applications, such as backup, archiving, anti-spam, anti-virus and data loss prevention.

Finally, the approach and technology set that we
intend to apply to policy management will allow us to differentiate our solutions while leveraging existing third party applications and processes. This is centered on a data-centric approach to policy management that creates policy for
each unique piece of data and allows applications to execute the associated policies, which provides a more automated and compliant environment for data protection and message management.

Our Universal Data Management strategy consists of three pillars of solution focus; integrated data protection, message management and centralized policy
management

Integrated Data Protection

Organizations continue to face challenges related to the increasing operational costs of managing their data. Although point solutions have been introduced to help users manage their data more effectively, the resources required to manage
these products have increased overall storage costs. The objective of integrated data protection is to provide users with the ability to manage data protection environments globally while reducing the associated administrative and operational costs.

We are building our integrated data protection solutions around The NetVault: SmartDisk data protection platform. The NetVault: SmartDisk
platform has been designed to provide a centralized repository for data generated by a multitude of applications, from which the data can be more effectively and efficiently managed throughout its lifecycle. We plan to integrate our current NetVault
product portfolio with NetVault: SmartDisk to populate and extract data views from the platform via a series of application receiver and presentation modules. We expect this integration to enable the application of a set of common services, such as
data de-duplication, data compression, encryption and policy management, to the data that resides in the NetVault: SmartDisk platform.

Additionally, we expect that the integrated NetVault: SmartDisk platform will provide application receiver and presentation modules for select third party data protection applications. This would allow users to leverage NetVault:
SmartDisks common services on data generated from these applications alongside the data generated by their BakBone applications. This common repository would provide a centralized storage repository from which users will be able to manage
data. The first of the new SmartDisk enabled products are expected to be available in the fall of 2009.

The integrated data
protection and SmartDisk enabled product offerings are being designed to provide the following benefits for our customers:



| |  |  | Centralized data protection operations. The NetVault: SmartDisk platform is designed to enable a centralized point of data management through a common set of
services and policies that can be applied to data that is generated from BakBone and select third party applications, greatly improving users ability to manage data for compliance, availability and retention globally. We believe this approach will
enable users to manage data more centrally, significantly reducing operational costs.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



6



---

##### Table of Contents

| |  |  | Integrated portfolio of data protection applications. The NetVault product portfolio is expected to be integrated via the NetVault: SmartDisk platform to
allow users to view data protection globally from a centralized location. We believe this portfolio of integrated applications will provide users with a significant operational cost benefit over the point solution approach offered by larger
competitors. Users may purchase NetVault: SmartDisk enabled applications individually over time or as a suite.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Enterprise disk-based protection capabilities. Market conditions and data protection requirements have driven the adoption of disk-based data protection
technologies. We have continued to invest in disk-based solutions, such as the NetVault: SmartDisk platform, our integrated Virtual Tape Library (VTL) and NetVault: FASTRecover to provide a wide set of capabilities to meet new disk
adoption. The current NetVault portfolio provides users with the ability to backup to both disk and tape and incorporates a multi-tier backup and recovery strategy.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Extensive support for enterprise computing platforms and applications. Our solutions, several of which are an object-oriented architecture, are designed to
be hosted on Linux, Windows, UNIX and Mac OS X servers, or on any combination as a single system. Our solutions are designed to provide extensive support for the applications that drive business operations and data growth. This includes support for
messaging systems, such as Microsoft Exchange and Lotus Domino and Notes, extensive database support, including Oracle, Microsoft SQL Server, MySQL, Informix, PostgreSQL and DB2, and select enterprise applications.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Simple to deploy and use, with enterprise features and scalability. Complexity is the enemy when companies need to protect the security and reliability of
vital data. Diverse data must coexist in ever-expanding infrastructures. The IT environment is increasingly heterogeneous, and any significant data loss could have catastrophic consequences to the business. These factors make managing data
protection a continuing problem. By providing a consolidated view of multiple platforms, applications and topologies, the NetVault product portfolio reduces the complexity associated with managing disparate data availability and protection services.
Our integrated data protection approach is capable of lowering total cost of ownership by reducing administrative and software licensing costs, as well as significantly shortening the learning curve associated with managing multiple systems. Our
products are designed to be simple to deploy and use, with enterprise features and scalability. Unlike products ported from UNIX applications, our products are designed for todays Windows/Linux administrator. Our Users can download and
evaluate many of our products directly from our website.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Global customer support capabilities. We offer our customers different levels of customer support, including a 24/7 option that they can select, based upon
their specific needs. Our worldwide customer support organization provides comprehensive local and remote customer care to effectively address issues in todays complex storage environments. With major support centers in every operating
geography, we can provide users with 24/7 global support, or customers can chose to interact with local resources.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Lower Total Cost of Ownership. We believe the NetVault portfolio of solutions, along with the NetVault: SmartDisk platform will provide end users with a
lower total cost of ownership than competitive point solutions or loosely integrated solutions. NetVaults advanced architecture allows for quick and easy installation and administration. NetVault speeds initial implementation and configuration
due to auto-discovery, self-configuration and self-installation features. These features allow more rapid support of new applications, databases, devices and operating systems. This generally results in lower ongoing internal administration and
support costs than competing products. These attributes provide scalability of our solutions as an organization grows in size and its computing and storage environments evolve. As a result of these factors, we believe that we offer our end users
data protection at an attractive price over the lifecycle of the product.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



7



---

##### Table of Contents

Message Management

Email accounts for more than 50% of network traffic in many environments and new messaging platforms, such as IM and SMS, continue to gain momentum and increased deployment. Our message management solutions provide
the ultimate visibility, control and performance for messaging in an enterprise. Our message management solutions are designed to enable companies to leverage integrated data protection and centralized policy management using a flexible and
sophisticated routing platform for data in motion. By combining our solutions for message archiving, classification and customer communications with a rich eco-system of messaging partners, we believe companies can enhance their existing messaging
applications to optimize infrastructure performance, increase data availability and improve corporate compliance.

The ColdSpark
SparkEngine mail transport platform combines capabilities for enterprise messaging with modern architecture, carrier-grade performance, and flexible integration with local systems while strengthening performance, compliance, security, and
operations. This enables users to manage and apply policy to messages as they enter and transverse the network and provides a unique view into data and how specific data can be managed based upon policies that assure compliance objectives are
achieved. This is what we call managing data in motion.

The SparkEngine open mail transport platform is designed to provide users with the
following benefits:



| |  |  | Centralized Message Management. The SparkEngine platform replaces a distributed mesh of antiquated applications and devices with a state-of-the-art approach
to holistically managing message policies, applications and infrastructure from a centralized location.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Integration with existing applications and infrastructure. The SparkEngine platform is an open platform that is designed to allow third party messaging
applications, such as anti-spam, anti-virus and data loss prevention applications, to enable seamless integration. This approach can eliminate costly infrastructure changes and enable users to enhance existing investments.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Increased Compliance. With the SparkEngine platform, users can apply policy to messages from a single point. This approach eliminates redundant, competitive
and unnecessary policies often created by individual applications. With SparkEngines end-to-end forensics capabilities, users have a single pane of glass from which their messaging environment can be audited and reports extracted.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Enhanced customer care. SparkEngines MailFusion option provides extensive inbound and outbound coordination and reporting on messages and campaigns. As
an integrated option with SparkEngine, it also provides comprehensive visibility into electronic communication results and trends and allows users to keep active audit on these campaigns.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Centralized Policy Management

Todays challenge
with policy management is that it is embedded in numerous applications that interact with, control or protect data. This approach frequently leads to redundant, competitive and conflicting policies that are executed by different applications on the
same piece of data. We call this application-centric policy management, and we believe it leads to potential holes in compliance that go undetected for long periods of time.

We intend to provide a data-centric approach to creating, applying and maintaining policies across the enterprise. Our centralized policy
management solutions are being designed to allow enterprises to apply and manage their policies on data, rather than on multiple disparate applications. This technology will allow applications to inherit and implement these global data-centric
policies for services like: data de-duplication, encryption, data loss prevention, data & user protection and message archiving. The integration of our data protection platform with the SparkEngine mail transport platform will allow
policies to be applied to data as it enters the network and be retained with the data throughout its lifecycle. We believe this approach of applying policies to data that is both in motion across the network and at rest in structured repositories,
such as file systems, databases and messaging systems, makes our approach to policy management powerful.



8



---

##### Table of Contents

By applying policy to data and driving applications to execute the policy, rather than allowing the
applications to define it, we believe users will gain the following benefits:



| |  |  | Centralized Policy Management. Since policies are associated with data, users only need to apply a policy to a specific data set once, and then update it as
required. This approach centralizes policy management and provides users with greater control and visibility into how policies are being executed across the network. We believe this as-configured versus as-is viewpoint
enhances compliance and customer care.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Increased compliance. Our centralized approach to setting and executing policy management helps users more effectively manage the execution of compliance
related policies. Our end-to-end forensics capabilities will allow them to monitor and audit them from a centralized location.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our
Products

The NetVault product portfolio is comprised of four product families that help deliver holistic data protection capabilities.
We believe our future success will depend on our ability to continue to enhance our current product offerings and to develop and introduce new products and offerings within our Universal Data Management strategy that keep pace with competitive and
technological advances.

Backup and Recovery

NetVault: Backup Family

NetVault®: Backup (NVBU). For data protection, disaster recovery and business continuity, the NetVault: Backup product line provides enterprise-class data protection for complex heterogeneous IT environments, regardless of
size. NetVault: Backups flexible, modular architecture delivers proven reliability and high-performance, with a multitude of features designed to meet current and future data protection needs. This unique flexibility reduces deployment costs
and total cost of ownership, by enabling customers to implement a NetVault: Backup solution that matches their current system and network resources. The NetVault: Backup optional components include NetVault: Backup Application Plugin Modules,
NetVault: Backup Shared Virtual Disk and NetVault: Backup SmartClients.

NetVault: Backup Application Plugin Modules.For data
protection, disaster recovery and business continuity, NetVault: Backups Application Plugin Modules provide online protection capabilities for critical applications including: Oracle, Microsoft SQL Server, Microsoft Exchange, MySQL, Lotus
Notes, PostgreSQL, DB2, and Informix.

NetVault: Bare Metal Recovery. For disaster recovery and business continuity, the NetVault:
Bare Metal Recovery option to NetVault: Backup automates the recovery of systems and devices to reduce potential downtime created by unplanned service interruptions.

Virtual Tape Library/Shared Virtual Tape Library.For disaster recovery and business continuity, NetVault: Backups VTL and Shared Virtual Tape Library (SVTL) options provide enhanced backup
and recovery performance by creating a virtual tape library on disk. NetVault: Backups disk-to-disk technology allows for flexible configuration of customized virtual libraries, each with its own specific number of tape drives, slots and
capacity to fit the situation at hand.

Real-time Data Protection and High Availability

NetVault: FastRecover (NVFR).For increased system availability, NetVault: FastRecover provides 30-second application-aware recovery for Exchange,
SQL Server and Windows file system data, significantly reducing downtime and its associated impact. Users can recover a complete Exchange Server, individual Storage Group, entire SQL Server Instance, individual database or specific files to
any-point-in-time, providing near-zero data loss and peace of mind for those who cannot afford the gaps in



9



---

##### Table of Contents

protection created by traditional backup policies. NVFRs integration with traditional backup technologies (including NetVault: Backup) gives users the
confidence that the recovery data for business-critical applications stored in the online storage is protected and safe offsite, ensuring business continuity.

NetVault: FastRecover ApplianceCustomers looking for a turnkey solution for implementing real-time, disk-to-disk backup with 30-second application-aware recovery for Exchange, SQL Server and Windows file
system data can select from a family of appliances that are pre-loaded with NetVault: FastRecover. This minimizes set up and configuration time while providing all of the robust capabilities delivered with NetVault: FastRecover.

Data Replication

NetVault: Replicator
(NVR).For the highest levels of availability, disaster recovery and business continuity, the NetVault: Replicator product line provides continuous, cross-platform data replication for heterogeneous IT environments over standard IP networks.
With NVR, customers can centrally manage both real-time and scheduled replication across multiple sites for a wide variety of server platforms, storage devices and applications. This flexibility reduces deployment costs and total cost of ownership
by enabling customers to create a tiered solution that matches system and network resources to the value of the data. NetVault: Replicators optional components include NetVault: Replicator Plugin Modules and NetVault: Replicator Cluster
Support.

Storage and Application Resource Management and Reporting

NetVault: Report Manager for Backup (NRMB).For improved operational efficiency, NetVault: Report Manager for Backup consolidates information from
one or more NetVault: Backup servers to create an integrated data protection and storage management reporting framework. The NRMB storage dashboard enhances NetVault: Backup reporting by providing a centralized, single console to visualize and
communicate backup performance. The system improves data availability by identifying potential problems and quickly communicating data protection results to key constituents. NRMB improves operational efficiency by reducing administrative time,
helping to centralize operations and lowering media cost. NRMBs single view into storage operations allow users to proactively manage todays growing heterogeneous storage and data protection environments as a whole.

NetVault: Report Manager for Disk Space (NRMD).For users who require a heterogeneous solution to centralize administration, increase staff
productivity, and improve operational efficiencies with enterprise-class monitoring and reporting, NetVault: Report Manager for Disk Space provides file system reporting for single or multi-server environments from one common interface. NRMD
analyzes file system data across Windows, Solaris and Linux servers for more efficient use of storage resources. NRMD identifies key information such as unneeded data, archive candidates, reclaimable disk space, unprotected data, inappropriate
files and duplicate records. NRMD offers visual monitoring, alerting and more than 25 comprehensive file system reports. NRMD helps IT administrators catch potential problems early, identify the causes of data growth and reduce the rate at which
data expands.

NetVault: Report Manager Pro for Exchange (NRME).For users who require additional visibility into critical messaging
operations, NetVault: Report Manager Pro for Exchange enables Microsoft Exchange Server storage and management reporting to give administrators a single view of storage with a centralized GUI to schedule email server scans, create reports, and
automate report distribution. NRME scans Exchange Server databases when usage is low and stores metadata in the NetVault: Report Manager database. These reports can then be run at any time, with no impact on the Exchange Server. NRME provides a
detailed analysis on email disk space consumption, and email traffic flow.

Message Management

ColdSparks SparkEngine.The SparkEngine Mail Transport Platform is a powerful, flexible, and open platform for enterprise email processing
plus routing and delivery. It was designed to replace widely-used



10



---

##### Table of Contents

legacy systems throughout the enterprise: unifying management, expanding services, increasing capacity, enhancing security, enabling compliance, reducing
costs, and increasing the ROI of email systems. The SparkEngine provides a scalable, extensible and powerful platform for bi-directional delivery and all SMTP mail processes plus policy control for routing and message management for all mail
services, including application support, content interrogation, security, archiving, and encryption.

ColdSparks MailFusion.MailFusion is an integrated platform for automating email communications to customers. From transactions to triggered programs to powerful email campaigns, MailFusion provides powerful capabilities for all email programs and systems. MailFusion
offers next-generation capabilities for data-driven email content and delivery, supporting the new generation of highly-relevant, personalized correspondence with customers. It also includes feature-rich email marketing tools, comprehensive data
management, tracking and analytics, and flexible integration points with critical business applications for customer contact management, publication control and delivery, transactions, and other operational systems.

ColdSparks Inbound Processing Manager.Inbound Processing Manager (IPM) is an in-motion API application that classifies and acts
upon inbound email messages. It can be used with the ColdSpark MailFusion application, and many other automated email or CRM applications that require inbound message handling. The IPM is especially effective for managing the overwhelming task for
businesses of handling inbound mail that results from the activities of automated outbound mail system.

ColdSparks Compliance
Catalyst. The compliance catalyst provides an automated method of classifying and archiving messages. It allows users to view messages as they move across the network, and prior to reaching messaging hosts, and create copies, classify messages
and insert messages into a third party archiving solution based upon pre-defined user policies.

Services

A comprehensive offering of customer support and other professional services is a valuable component to the successful marketing, sale and deployment of
our solutions. From planning to deployment to operations, we offer a complete set of technical services, training and support options that allow users to maximize the benefits of our portfolio of software.

Our global customer support organization built specifically to handle our worldwide customer base. We offer multiple levels of customer support that can
be tailored to the customers response needs and business sensitivities. Our support provides our customers with:



| |  |  | Telephone Support. Customers can select from several real-time telephone support offerings that best match their needs. Our support staff is available
24/7 by telephone to provide first response and manage the resolution of customer issues.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Online Support. In addition to phone support, our customers have access to an online product support database for help with troubleshooting and operational
questions via our innovative customer self-service portal.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Technical Expertise. Our support engineers have a comprehensive working knowledge of complex applications, storage architectures and devices and networks. We
have also developed, maintain and make available to customers an online knowledge repository to further enable our support organization and improve the overall experience that customers receive.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Global coverage. Our support infrastructure includes support centers in San Diego, California, Broomfield, Colorado, Poole in the United Kingdom and in
Tokyo, Japan. From these state-of the-art centers, local support resources can provide our customers with around the clock global support. We have designed our support infrastructure to automate the communications and handoffs seamlessly
between support centers and are able to scale with the global requirements of our customers.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

We also provide a wide range of other professional services that consist of:



| |  |  | Installation and Post-deployment Services. Our professional services resources help customers efficiently configure, install and deploy their solution
based on their specific business objectives.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Assessment and Design Services. Our assessment and design services assist customers in determining data and storage management requirements, designing
solutions to meet those requirements and planning for successful implementation and deployment.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Training Services. We provide global onsite and offsite training for our solutions. Packaged or customized customer training courses are available in
instructor-led or computer-based formats. BakBone offers in-depth training and certification for our resellers in pre- and post-sales support methodologies.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Strategic Relationships

We believe that strategic and distribution relationships with industry
leaders are critical to our continued success. An important element of our strategy is to establish relationships with these third parties to assist us in developing, marketing, selling and implementing our solutions. This approach enhances our
ability to expand our product offerings and customer base and to enter new markets. We have established the following types of strategic relationships:

Distributors, Value-Added Resellers and Systems Integrators.We distribute our products to end users primarily through a multi-tiered global network of resellers that include value-added resellers and
value-added distributors. We have an extensive network of resellers and distributors in North America, Asia-Pacific region and EMEA. Our partnerships with resellers and distributors allow our products to reach end users that we would not otherwise
have the resources to identify. The reseller and distributor partnerships are the primary means by which our products are sold, and the majority of our revenue is derived from our relationships with these resellers and distributors. We continually
seek to partner with the premier resellers and distributors available in our three geographic regions; our strategy going forward is to expand and improve the quality of our reseller and distributor partnerships. As of March 31, 2009, we had
over 600 reseller partners and systems integrators distributing our software worldwide.

Original Equipment Manufacturers (OEMs). We
focus on the development and growth of our major OEM and strategic partner relationships. We work closely with our OEM and strategic partners to define product needs, conduct on-site testing and provide engineering and field application engineering
support. We have derived, and believe we will continue to derive, a significant portion of our revenues from a limited number of customers. We believe that our solutions complement and expand the solutions provided by our OEMs. In addition to
maintaining and expanding our existing OEM relationships, our strategy is to grow our business by adding new OEM partners.

Sales and Marketing

Our sales and marketing strategy is focused on licensing our products and providing services to enterprise businesses and organizations
through a combination of software, post-contract support and professional services. We generally offer non-exclusive, perpetual software licenses through our channel partners to end users and do not offer term-based software licenses. Maintenance
contracts generally cover a period of one year. After contract expiration, our customers have the ability to purchase maintenance contract renewals, which generally cover a period of one year. Our product is used by end user customers in a wide
variety of industries, businesses, governments and applications. Our end user customers include, among others, financial service providers, retailers, insurance companies, Internet service providers, law firms, educational institutions, science and
biotech organizations, healthcare institutions, and domestic and international government agencies.



12



---

##### Table of Contents

As a global provider of solutions, we have an established worldwide distribution network to sell our data
protection and availability solutions to large enterprises, small and mid-tier enterprises, government agencies and service providers, both directly through our sales teams and indirectly through our global network of more than 600 value added
resellers and system integrators. Our global sales force and focused channel marketing activities enable and assist partners in the marketing and sales of our solutions. Our message management products are sold and marketed by a direct global sales
team. These solutions require a more consultative sales and pre-sales capability and often times are more sophisticated infrastructure opportunities. We also sell our solutions through our original equipment manufacturer (OEM) and
strategic partners, which include Teradata (formerly NCR), Network Appliance, Sun, Fujitsu and Hitachi Ltd.

Research and Development

Our industry is subject to rapid technological advancements, changes in customer requirements, developing industry standards and new product introductions
and enhancements. As a result, our success depends, in part, on our ability to continue to improve our software solution in a cost-effective and timely manner to address emerging customer and market needs. Product development activities occur in our
San Diego, California, Santa Clara, California, Broomfield, Colorado, Poole, UK and Novosibirsk, Russia locations. We also conduct development activities in Tokyo, Japan that are focused on adapting our software for use in the Asia-Pacific region.

Our research and development expenditures in fiscal 2009 and 2008 totaled $11.2 million and $10.7 million, respectively. We focus our
current research and development efforts on new features and functionality for our entire line of products to address new market opportunities and to meet changing customer needs. These projects include the continued introduction of new application
plugin modules, improvements in performance and functionality product adaptations to meet the needs of new hardware offerings entering the market and the integration of new technologies to address the evolving data protection marketplace. We will
also look to expand our integration with new messaging technologies and platforms. We will introduce new business applications built upon the SparkEngine platform to future extend our message management portfolio. As of June 12, 2009 we
directly employed 70 in-house research and development resources. In addition, we have 18 outsourced research and development resources primarily in Novosibirsk, Russia. We anticipate we will have significant future research and development expenses
in order to continue to provide high quality products that enable us to maintain and enhance our competitive position while increasing market share.

Intellectual Property

Our software products rely on our internally-developed intellectual property and
other proprietary rights. We rely primarily on a combination of our patents, trademarks and copyrights together with trade secret laws, confidentiality procedures and contractual provisions to protect our intellectual property and other proprietary
rights. In addition, we have filed for patent protection in several jurisdictions including the United States, the European Union and Japan. As of June 12, 2009, we have 20 patents pending, five issued patents and registered trademarks for the
marks BakBone®, BakBone Software®, NetVault, BakBone Logo, ColdSpark, ColdSpark MTR, and SparkEngine®. We license our software products primarily under shrink wrap licenses that are included as part of the product packaging. Shrink wrap licenses are not negotiated
with or signed by individual customers, and purport to take effect upon the opening of the product package or use of the software license key. The legal enforceability of shrink wrap licenses is uncertain in many jurisdictions, including some of the
foreign countries in which we sell our products. We also enter into confidentiality agreements with our employees and technical consultants. Despite our efforts to protect our proprietary rights, unauthorized parties may attempt to copy aspects of
our products or obtain and use information that we regard as proprietary. Policing the unauthorized use of our products is difficult and we are unable to determine the extent to which piracy of our software products exists. In addition, the laws of
some foreign countries, including those in which we sell our products, do not protect our proprietary rights as fully as do the laws of the United States.



13



---

##### Table of Contents

Competition

As a company, we face a broad number of competitors that vary from opportunity to opportunity, often times driven by specific requirements. We divide our competition into two primary segments, storage management software and message
management and communications.

The storage management software market is intensely competitive. This market is characterized by rapidly
changing technology and evolving standards. We have a number of competitors that vary in size and scope and breadth of products offered. Many of our competitors have greater financial resources than we do in the areas of sales, marketing, branding
and product development and we expect to face additional competition from these competitors in the future. Our current competitors include, but are not limited to, Symantec Corporation, EMC Corporation, IBMs Tivoli division, CA, Inc. (formerly
Computer Associates) and CommVault Systems, Inc. Some of these companies compete against us by offering a full suite of storage management tools, including software that addresses data protection. We also face competition from a number of smaller
companies who, like us, focus solely or primarily on the data protection software market. Furthermore, our OEM partners, who do not currently compete with us, could decide to compete with us by offering their own data protection solutions that
exclude our software. In addition, other storage equipment vendors may enter our market either through acquisition of competing technologies or products, or through development of their own data protection software solutions. Although many of our
competitors may have significantly more financial and technical resources than we do, we believe we compete favorably based on the technical strengths of our product offering relative to our competitors.

The message management market is defined by a diverse group of technologies that can compete with our solutions in specific opportunities. These
solutions range from open source mail transport agents, such as postfix or send mail, to commercial solution providers and appliance vendors. Competitors, such as Sendmail, StrongMail Systems, Ciscos Iron Port offerings and service providers
such as CheetahMail, can all be competitive offerings from opportunity to opportunity.

Seasonality

Historically our business results have generally been weakest in our first fiscal quarter. Our other three fiscal quarters have not shown any consistent
performance trends relative to one another.

Employees

As of June 12, 2009, we had 288 employees, including 70 in research and development, 128 in sales and marketing, 51 in customer support, and 39 in general administration. None of our employees are represented by
a labor union. We have not experienced any work stoppages and consider our relations with our employees to be good.

Additional Information

We provide our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those
reports free of charge under Investor Relations on our web site at www.bakbone.com as soon as reasonably practicable after we electronically file this material with or furnish this material to the SEC. The information contained on our
website is not part of this Annual Report. You may also read and copy the documents to which we refer at the Public Reference Room maintained by the SEC at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. In addition, the SEC maintains a web
site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC at www.sec.gov. The public may obtain information on the operation of the Public Reference Room by calling
the SEC at 800-SEC-0330.



14



---

##### Table of Contents

We are required to file reports and other information with the Securities Commission in each of the
provinces of Ontario, Alberta and British Columbia, Canada. These filings are also electronically available from the Canadian System for Electronic Document Analysis and Retrieval (SEDAR) (www.sedar.com), the Canadian equivalent of the
SECs electronic document gathering and retrieval system, as well as on our web site at www.bakbone.com under Investor Relations.



|Item 1A. | Risk Factors
|-------- | ------------

We have identified material weaknesses in our
internal control over financial reporting. If we fail to maintain an effective system of internal controls, we may not be able to accurately report our financial results or to prevent fraud.

As described in Item 9A of this Annual Report, we have in the past identified material weaknesses in our internal controls and procedures, including
in connection with the preparation of our financial statements for each of the fiscal years ended March 31, 2009 and 2008. As a result, we have concluded that our disclosure controls and procedures were not effective as of the end of each of
those periods. We have implemented, and continue to implement, actions to address these weaknesses and to enhance the reliability and effectiveness of our internal controls and operations; however, the measures we have taken to date or any future
measures may not remediate the material weaknesses discussed in this Annual Report as we expect.

In addition, we may not be able to
maintain adequate controls over our financial processes and reporting in the future. We may discover additional material weaknesses, which we may not successfully remediate on a timely basis or at all. Any failure to remediate any material
weaknesses identified by us or to implement required new or improved controls, or difficulties encountered in their implementation, could cause us to fail to meet our reporting obligations or result in material misstatements in our financial
statements. Inadequate internal controls could also cause investors to lose confidence in our reported financial information, which could have a negative impact on the trading price of our stock. Moreover, we will be required to expend significant
resources to design, implement and maintain a system of internal controls that is adequate to satisfy our reporting obligations as a public company. The costs associated with external consultants, as well as internal resources are significant and
difficult to predict. As a result of these matters, our business, results of operations, financial condition and cash flows could be adversely affected.

Our business could be harmed by the deteriorating general economic and market conditions that lead to reduced spending on information technology products.

As our business has expanded globally, we have become increasingly subject to the risks arising from adverse changes in domestic and global economic and political conditions. Economic growth in the United States and
other countries has slowed during the second half of calendar year 2008 and the first quarter of calendar year 2009, which has caused our customers to delay or reduce information technology purchases. If economic activity in the United States and
other countries remains slow, customers may continue to delay or further reduce information technology purchases. This could result in additional reductions in sales of our products, longer sales cycles, slower adoption of new technologies and
increased price competition. In addition, weakness in the end user market could negatively affect the cash flow of our resellers and customers who could, in turn, delay paying their obligations to us, which would increase our credit risk exposure
and cause a decrease in operating cash flows. Also, if our resellers experience excessive financial difficulties and/or insolvency, and we are unable to successfully transition end users to purchase our product from other resellers or directly from
us, our sales could decline significantly. Any of these events would likely harm our business, results of operations and financial condition.

We have
incurred substantial net losses since inception, and we may not be able to achieve or maintain profitability or positive cash flow.

We
have incurred operating and net losses since the inception of our operations in March 2000. Our net losses were $5.5 million and $8.1 million for the fiscal years ended March 31, 2009 and 2008, respectively. As of March 31, 2009, our
accumulated deficit was $232.7 million. We may not able to achieve positive cash flow



15



---

##### Table of Contents

from operations in future periods. If we cannot achieve and sustain operating profitability, we may not be able to meet our working capital requirements,
which would have a material adverse effect on our business, results of operations, financial condition and cash flows.

Our future capital needs are
uncertain and our ability to access additional financing may be negatively impacted by the volatility and disruption of the capital and credit markets and adverse changes in the global economy.

Our capital requirements in the future will depend on many factors, including:



| |  |  | acceptance of and demand for our software products;
| | - |  | ---------------------------------------------------



| |  |  | the costs associated with integrating and developing acquired;
| | - |  | --------------------------------------------------------------



| |  |  | the extent to which we invest in new technology and product development;
| | - |  | ------------------------------------------------------------------------



| |  |  | the costs of developing new products, services or technologies;
| | - |  | ---------------------------------------------------------------



| |  |  | the number and timing of acquisitions and other strategic transactions; and
| | - |  | ---------------------------------------------------------------------------



| |  |  | the costs associated with the growth of our business, if any.
| | - |  | -------------------------------------------------------------

We intend to finance our operations and any growth of our business with existing cash and any cash flow from operations. Due to the costs of acquiring, integrating and further developing our ColdSpark business, we
expect our cash balance to decrease over the next year. We believe that our existing cash and anticipated net cash flows from operations will be sufficient to meet our operating and capital requirements through at least the next 12 months from the
date of the filing of this Annual Report. However, if the costs associated with integrating and further developing our ColdSpark business exceed our current projections or if adverse global economic conditions persist or worsen, we could experience
an additional decrease in cash from operations and we may be required to obtain additional financing in order to fund our continued operations. Due to the existing uncertainty in the equity markets including debt, private equity and venture capital
and traditional bank lending markets, as well as the existence of material weaknesses in our internal controls over financial reporting, access to additional debt or equity may not be available to us on acceptable terms or at all. If we cannot raise
funds on acceptable terms when necessary, we may not be able to develop or enhance our products and services, execute our business plan including the integration of our ColdSpark business, take advantage of future opportunities, or respond to
competitive pressures or unanticipated customer requirements. Furthermore, if we issue equity or convertible debt securities to raise additional funds, our existing shareholders may experience dilution, and the new equity or debt securities may have
rights, preferences, and privileges senior to those of our existing shareholders. If we incur additional debt, it would increase our leverage relative to our results of operations or to our equity capitalization.

We may make acquisitions or investments and if they are not successful may adversely affect our ongoing operations.

In May 2009, we acquired ColdSpark, Inc. and certain assets of Asempra Technologies. We may in the future make further acquisitions or investments in
companies, products or technologies that we believe complement or expand our existing business and assist us in quickly bringing new products to market. However, we have limited experience in making acquisitions and investments. As a result, our
ability to identify and evaluate prospects, complete acquisitions and properly manage the integration of businesses is relatively unproven. Failure to properly evaluate and execute acquisitions or investments and to integrate completed acquisitions
may have a material adverse effect on our business, results of operations, financial condition and cash flows.

In making or attempting to
make acquisitions or investments, we face a number of risks, including risks related to:



| |  |  | identifying suitable candidates, performing appropriate due diligence, identifying potential liabilities and negotiating acceptable terms;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



16



---

##### Table of Contents

| |  |  | reducing our working capital and hindering our ability to expand or maintain our business, if we make acquisitions using cash;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | the potential distraction of our management, diversion of our resources and disruption of our business;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | retaining and motivating key employees of the acquired companies;
| | - |  | -----------------------------------------------------------------



| |  |  | managing operations that are distant from our current headquarters and operation locations;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | competing for acquisition opportunities with competitors that are larger than we are or have greater financial and other resources than we have;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | accurately forecasting the financial impact of a transaction;
| | - |  | -------------------------------------------------------------



| |  |  | assuming liabilities of acquired companies, including existing or potential litigation related to the operation of the business prior to the acquisition;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maintaining good relations with the customers and suppliers of the acquired company;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | effectively integrating acquired companies and assets and achieving expected synergies; and
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | maintaining sufficient cash to build the acquired business operations until they generate positive cash flow.
| | - |  | -------------------------------------------------------------------------------------------------------------

In addition, any acquired businesses, products or technologies may not generate sufficient revenue and cash flows to offset the associated costs of such
acquisitions, and such acquisitions could result in other adverse effects. Moreover, from time to time, we may enter into negotiations for the acquisition of businesses, products or technologies but be unable or unwilling to consummate the
acquisitions under consideration. This could cause significant diversion of managerial attention and resources.

Competition in our target markets could
reduce our sales.

We operate in a segment of the intensely competitive storage management software market. This market is characterized
by rapidly changing technology and evolving standards. We have a number of competitors that vary in size and scope and breadth of products offered. Many of our competitors have greater financial resources than we do in the areas of sales, marketing,
branding and product development, and we expect to face additional competition from these competitors in the future. Our current competitors include, among others, Symantec Corporation, EMC Corporation, IBMs Tivoli division, CA Inc. and
CommVault Systems, Inc. Some of these companies compete against us by offering a full suite of storage management tools, including software that addresses data protection. We also face competition from a number of smaller companies who, like us,
focus solely or primarily on the data protection software market. Furthermore, our OEM partners, who do not currently compete with us, could decide to compete with us by offering their own data protection solutions that exclude our software, and
other storage equipment vendors may enter our market either through acquisition of competing technologies or products, or through development of their own data protection software solutions.

Our existing and future competitors could introduce products with superior features, scalability and functionality at lower prices than our product. Most
of our competitors provide broad suites of storage management software solutions and thus could gain market share by bundling existing or new data protection products with other more established storage products or by acquiring or forming strategic
alliances with our other competitors. If our competitors are successful in gaining market share, our business, results of operations, financial condition and cash flows could be adversely affected.

Our future revenues depend upon continued market acceptance of our NetVault product portfolio as well as successful integration of our ColdSpark, Inc. acquisition and
market acceptance of our message management product portfolio.

Currently we derive substantially all of our revenues from our NetVault
product portfolio, and we expect this will continue for the foreseeable future. If the market does not continue to accept these products, our



17



---

##### Table of Contents

revenues will decline significantly, and this would negatively affect our results of operations, financial condition and cash flows. Factors that may affect
the market acceptance of our NetVault products include the performance, price and total cost of ownership of our products, and the availability, functionality and price of competing products and technologies. Many of these factors are beyond our
control.

In May 2009 we acquired ColdSpark, Inc. and the products we obtained as part of this acquisition are included in our message
management division. The growth of our future revenues is dependent on our ability to successfully integrate the message management products into our business and on the market acceptance of these new products. If the market does not accept these
products, the growth of our revenues could be hindered and this would negatively affect our results of operations, financial condition and cash flows. Factors that may affect the market acceptance of our message management products include the
performance, price and total cost of ownership of our products, and the availability, functionality and price of competing products and technologies. Many of these factors are beyond our control.

We are dependent on certain key customers.

During
fiscal 2009 and 2008, we had no customers that comprised more than 10% of our consolidated revenues. However, we have derived, and may continue to derive, a significant portion of our revenues from a limited number of OEM customers. If any of our
largest OEM customers were to reduce purchases from us or we are unable to attract new OEM customers, our business would be adversely affected. In addition, we do not have contracts with our key customers that require such customers to make any
minimum purchases from us. Therefore, we cannot be sure that these customers will continue to purchase our product at current levels, or at all. As a result, a significant customer in one period may decide not to purchase our product in a subsequent
period, which would have an adverse impact on our revenues, results of operations, financial condition and cash flows.

We rely on indirect sales
channels such as value-added resellers, distributors and OEMs, and this makes it difficult for us to predict our revenues.

We rely, and
will continue to rely, on our indirect sales channel for the marketing and distribution of our products. Our agreements with value-added resellers and distributors do not contain exclusivity provisions and in most cases may be terminated by either
party without cause and with limited or no notice. Many of our resellers also carry other product lines that are competitive with ours. These resellers may not give a high priority to the marketing of our products. They may give a higher priority to
other products, including the products of competitors, or may decide not to continue to carry our products. In addition, we may not be able to retain our current resellers or successfully recruit new resellers. Any such changes in our distribution
channels could seriously harm our business, operating results and financial condition.

Our strategy also involves developing significant
partnerships with key hardware and software providers to integrate NetVault products into their offerings to support more robust data protection solutions. We may fail to implement this strategy successfully. We are currently investing, and will
continue to invest, resources to develop this channel. Such investments, if not successful, could seriously harm our operating margins. Before we can sell our products to an OEM, generally we must engage in a lengthy sales cycle and develop a
version of our software customized for and integrated with the hardware or software product of the OEM. This process, which can take up to 12 months or more, requires the commitment of OEM personnel and resources, and we compete with other suppliers
for these resources. Any delays in completing this process or any failure to timely develop a customized and integrated version of our software for an OEM would adversely affect our ability to sell our products.

Sales of our products through our OEMs depend on the success of our OEMs in developing and effectively marketing new products, applications and product
enhancements on a timely and cost-effective basis that meet changing customer needs and respond to emerging industry standards and other technological changes. Our reliance on OEMs exposes us to additional risks. If our OEMs do not meet these
challenges our revenues may



18



---

##### Table of Contents

suffer. The OEMs we partner with may incorporate the technologies of other companies in addition to, or to the exclusion of, our technologies, and are not
obligated to purchase our product from us, and they may not continue to include our products with their products. In addition, we have no control over the shipping dates or volumes of products the OEMs ship. Our OEM customers may compete with one
another. If one of our OEM customers views the products we have developed for another OEM as competing with its products, it might decide to stop doing business with us, which could adversely affect our business, results of operations, financial
condition and cash flows. The inability to recruit, or the loss of, important OEMs could seriously harm our business, operating results and financial condition. Finally, should one of our OEM partners create or acquire competitive products to ours,
our OEM revenues would likely decline.

Failure to manage our growth could adversely affect our business.

We expect to continue to expand our operations domestically and internationally. If we fail to manage our expansion effectively, our business and
operating results could be adversely affected, which could cause the market price of our stock to fall. Any expansion in our operations and staff could place a significant strain on our management systems and resources. If we fail to manage any
future expansion, we may experience higher operating expenses. To manage this expansion effectively we must continue to:



| |  |  | improve our financial and management controls, reporting systems and procedures;
| | - |  | --------------------------------------------------------------------------------



| |  |  | hire and integrate new employees;
| | - |  | ---------------------------------



| |  |  | manage our relationship with our resellers, distributors and OEMs;
| | - |  | ------------------------------------------------------------------



| |  |  | control expenses; and
| | - |  | ---------------------



| |  |  | expand geographically dispersed operations.
| | - |  | -------------------------------------------

We may need to commit a significant amount of funds to obtain additional systems and facilities to accommodate any current and future anticipated expansion. To the extent any expansion does not occur or occurs more slowly than we expect, we
may not be able to reduce expenses to the same degree. Any failure to manage our expansion effectively could adversely affect our business, results of operations, financial condition and cash flows.

Because our intellectual property is critical to the success of our business, our results of operations may suffer if we are unable to adequately protect or enforce
our intellectual property rights.

Our proprietary technologies are crucial to our success and ability to compete. We rely primarily on
a combination of copyrights, trade secret laws, contractual provisions and trademarks to establish and protect our intellectual property rights in our proprietary technologies. Sometimes our products are licensed under shrink wrap
license agreements that do not require a physical signature by the end user licensee and therefore may be unenforceable under the laws of some jurisdictions. We presently have five patents issued and we continually invest resources to gain
additional patent protection for our proprietary technology. We may not be issued additional patents in the future, and the benefit we may derive from any patents, if and when issued, may equal or exceed the costs of obtaining such patents.

Our general practice is to enter into confidentiality or license agreements with employees, consultants and customers and seek to control
access to and distribution of our source code, documentation and other proprietary information. Despite our efforts to protect our proprietary rights, unauthorized parties may attempt to copy aspects of our product or to obtain and use information
that we regard as proprietary. Policing unauthorized use of our proprietary information is difficult. Other parties also may independently develop or otherwise acquire equivalent or superior technology. In addition, the laws in some countries in
which our product is or may be developed, manufactured or sold may not protect our intellectual property rights to the same extent as the laws of the United States, or at all. Our failure to protect our intellectual property rights could result in
increased competition and therefore reduce our market share, which would have a material adverse effect on our business, results of operations, financial condition and cash flows.



19



---

##### Table of Contents

We may become involved in costly and lengthy patent infringement or intellectual property litigation which could
seriously harm our business.

In recent years, there has been significant litigation in the United States and in foreign countries
involving patents and other intellectual property rights. We may become party to litigation in the future as a result of an alleged infringement of others intellectual property. From time to time, we receive inquiries from other companies
concerning whether we used their proprietary information or technology. It also is possible that patent holders will assert patent rights which apply broadly to our industry, and that such patent rights, if valid, may apply to our product or
technology. Any claims that we improperly use another partys proprietary information or technology or that we infringe another partys intellectual property, with or without merit, could adversely affect or delay sales of our product,
result in costly and time-consuming litigation, divert our technical and management personnel, or require us to develop non-infringing technology or enter into royalty or licensing arrangements, any of which could adversely affect our business. We
cannot be certain that the necessary licenses will be available or that they can be obtained on commercially reasonable terms. If we were to fail to obtain such royalty or licensing agreements in a timely manner or on reasonable terms, our business,
results of operations, financial condition and cash flows could be materially adversely affected.

Our foreign operations create special challenges that
could adversely affect our results of operations.

We have significant operations outside of the United States, including a significant
portion of our engineering and sales operations, and we generate a significant portion of our revenues from sales outside the United States. It is our intention to expand our international operations in order to increase our revenues from sales
outside the United States and to continue to take advantage of lower costs associated with software development outside the United States. As of June 12, 2009, we had 79 employees in Europe, the Middle East and Africa (EMEA) and 66
employees in the Asia-Pacific region out of 288 total employees. Our foreign operations and revenues are subject to a number of risks, including:



| |  |  | potential loss of proprietary information due to piracy, misappropriation, or weaker intellectual property protection laws or weaker enforcement of such laws;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | imposition of foreign laws and other governmental controls, including trade restrictions, as well as the burdens of complying with a wide variety of multiple local,
country and regional laws;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | unexpected domestic and international political or regulatory changes;
| | - |  | ----------------------------------------------------------------------



| |  |  | fluctuations in currency exchange rates and general economic instability;
| | - |  | -------------------------------------------------------------------------



| |  |  | lack of acceptance of localized products, if any, in foreign countries;
| | - |  | -----------------------------------------------------------------------



| |  |  | longer negotiation and accounts receivable payment cycles;
| | - |  | ----------------------------------------------------------



| |  |  | potentially adverse tax consequences;
| | - |  | -------------------------------------



| |  |  | difficulties in coordinating the activities of our geographically dispersed and culturally diverse operations; and
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | difficulties in ensuring that our subsidiaries maintain sufficient internal control over financial reporting in order to produce financial statements in compliance
with accounting principles generally accepted in the United States (U.S. GAAP).
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our continued growth will
require further expansion of our international operations. To expand international operations successfully, we must establish additional foreign operations, hire and retain additional personnel and recruit additional international resellers, all of
which will require significant management attention and financial resources. If we fail to further expand our international operations and revenues, we may not achieve our anticipated growth.



20



---

##### Table of Contents

A majority of our international business is presently conducted in currencies other than the U.S. dollar.
Foreign currency transaction gains and losses arising from normal business operations are credited to or charged against earnings in the period incurred. As a result, fluctuations in the value of the currencies in which we conduct our business
relative to the U.S. dollar will cause currency transaction gains and losses, which we have experienced in the past and continue to experience. Due to the substantial volatility of currency exchange rates, among other factors, we cannot predict the
effect of exchange rate fluctuations upon future operating results and we may experience currency losses. Portions of our Asia-Pacific revenues are currently denominated in U.S. dollars. As a result, an increase in the value of the U.S. dollar
relative to foreign currencies could make our products more expensive and, therefore, potentially less competitive in those markets. We have not previously undertaken hedging transactions to cover currency exposure, and we do not currently intend to
engage in hedging activities. As a result, our results of operations, financial condition and cash flows could be adversely affected by such exchange rate fluctuations.

Our success depends on our ability to keep pace with rapid technological developments in the storage industry.

Our future success depends, in part, on our ability to address the rapidly changing needs of organizations by developing and introducing new product updates and features on a timely basis. To achieve this objective we
must extend the operation of our products to new platforms and keep pace with technological developments and emerging industry standards. To achieve broad acceptance of our software, we must obtain certifications from hardware vendors approving our
software for use as a data protection solution on their platforms. This process requires continual testing and development, and we must invest significant technical resources in adapting our products to the changing hardware specifications. If we
are unsuccessful in obtaining new certifications, the market for our software may be limited. Moreover, software products typically have a limited life cycle, and it is difficult to estimate when they will become obsolete. We must therefore
continually develop and introduce innovative products and/or upgraded versions of our existing products before the current software has completed its life cycle. Our failure to do so may result in our inability to achieve and maintain profitability.

Our products may contain significant defects, which may result in liability and/or decreased sales.

Software products frequently contain errors or failures, especially when first introduced or when new versions are released. Despite our best efforts to
test our products, we may experience significant errors or failures in our products, or software may not work with other hardware or software as expected, which could delay the development or release of new products or new versions of our products
and adversely affect market acceptance of our products. End user customers use our products for applications that are critical to their businesses, and they have a greater sensitivity to product defects than the market for other software products
generally. Our end users and distribution partners may claim that we are responsible for damages to the extent they are harmed by any failure of our products.

If we were to experience significant delays in the release of new products or new versions of our products, or if customers were dissatisfied with product functionality or performance, we could lose revenue or be
subject to liability for service or warranty costs, and our business, results of operations, financial condition and cash flows could be adversely affected.

Our success depends on retaining key personnel, including our executive officers, and hiring and retaining other qualified employees.

Our future growth and success depends on the continued contributions of our senior management, as well as our ability to hire and retain other key engineering, sales and marketing and operations personnel as needed.
If we are unable to hire and retain qualified employees, our business and operating results may be adversely affected. We need to hire and retain qualified personnel to support the planned expansion of our business and to meet the anticipated
increase in customer demand for our products and services, and we may not be able to do so. All of our employees are free to terminate their employment with us at any time. Competition for people with the



21



---

##### Table of Contents

skills we require is intense, particularly in the San Diego area where our headquarters are located, and the high cost of living in this area makes our
recruiting and compensation costs higher. As a result, we expect to continue to experience increases in compensation costs.

We rely upon software
licensed from third parties, and if it became unavailable to us, we could be required to modify our software or to acquire a license or right to use alternative technology.

We license and use software owned by third parties in our business, some of which is incorporated into our products. These third party software licenses
may not continue to be available to us on acceptable terms. Also, these third parties may from time to time receive claims that they have infringed the intellectual property rights of others, including patent and copyright infringement claims, which
may affect our ability to continue licensing this software. Our inability to use any of this third party software could result in shipment delays or other disruptions in our business, which could adversely affect our business, results of operations,
financial condition and cash flows.

Because we are a Canadian corporation, certain civil liabilities and judgments against us or our directors by U.S.
investors may be unenforceable.

We are incorporated under the laws of Canada and some of our directors are residents of Canada. As a
result, it may be difficult for our U.S.-based shareholders to initiate a lawsuit within the United States. It may also be difficult for shareholders to enforce a U.S. judgment in Canada or elsewhere or to succeed in a lawsuit in Canada or elsewhere
based only on violations of U.S. securities laws.

Litigation may harm our business or otherwise distract our management.

Substantial, complex or extended litigation could cause us to incur large expenditures and distract our management. For example, we may in the future be
subject to class actions, other securities litigation or other proceedings or actions arising in relation to the restatement of our prior period financial statements. Litigation and any potential regulatory proceeding or action may be time
consuming, expensive and distracting from the conduct of our business, and the outcome of litigation and any potential regulatory proceeding or action is difficult to predict. The adverse resolution of any specific lawsuit or any potential
regulatory proceeding or action could have a material adverse effect on our business, results of operations and financial condition. To the extent expenses incurred in connection with litigation or any potential regulatory proceeding or action
(which may include substantial fees of attorneys and other professional advisers and potential obligations to indemnify officers and directors who may be parties to such actions) are not covered by available insurance, such expenses could adversely
affect our business, results of operations, financial condition and cash flows.

Our bookings, revenues and operating results may fluctuate
significantly, which could cause the market price of our stock to fall.

Our operating results have fluctuated in the past and can be
expected to fluctuate from time to time in the future. We may experience a shortfall in bookings or revenues in any given quarter in relation to our plans or investor expectations. In addition, if we have a shortfall in bookings or revenues, our
efforts to reduce operating expenses in response will likely lag behind such shortfall. Our revenues and bookings, and our licensing revenues and bookings in particular, are difficult to forecast and are likely to fluctuate significantly from
quarter-to-quarter due to a number of factors, many of which are outside of our control. Factors that may cause fluctuations in our revenues and bookings include the following:



| |  |  | timing and magnitude of sales;
| | - |  | ------------------------------



| |  |  | historical sales patterns in the IT industry which often involve customer purchase decisions being made at or near the end of each calendar quarter;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



22



---

##### Table of Contents

| |  |  | timing of large enterprise transactions which are typified by long solicitation and decision periods and often remain highly uncertain until the sale is actually
completed;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | introduction, timing and market acceptance of new products by us and our competitors;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | rate of growth of Network Attached Storage and Storage Area Network technology deployment;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | rate of adoption and associated growth of the Linux operating system;
| | - |  | ---------------------------------------------------------------------



| |  |  | changes in our pricing policies and distribution terms;
| | - |  | -------------------------------------------------------



| |  |  | possibility that our customers may defer purchases in anticipation of new products or product updates by us or by our competitors; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in market demand for IT products in general.
| | - |  | ----------------------------------------------------

Any deterioration in our operating results, including fluctuations based on any shortfalls in bookings or revenues, could cause the market price of our stock to fall substantially. If our operating results are below
the expectations of securities analysts or investors, the market price of our common stock may fall abruptly and significantly.

There is a limited
market for our common shares and the trading price of our common shares is subject to volatility.

Our common shares have only recently
been quoted on the OTCBB, following our delisting in February 2005 due to our failure to keep current in filing our periodic reports with the SEC. From February 2005 until May 27, 2009, trading of our common stock was conducted on the
Pink Sheets. In addition, our common stock has not traded on the TSX since December 2004, when the Canadian jurisdictions of Ontario, Alberta and British Columbia issued cease trade orders due to delays in the filing of our financial
statements. Our common shares were subsequently de-listed from the TSX in May 2006. In April 2009, the cease trade orders in all of the Canadian jurisdictions were lifted. The trading market for our common shares is limited and an active trading
market may not develop. Selling our common shares may be difficult because the limited trading market for our shares on the OTCBB could result in lower prices and larger spreads in the bid and ask prices of our shares, as well as lower trading
volume.

In addition, our stock may be defined as a penny stock under Rule 3a51-1 under the Exchange Act. Penny
stocks are subject to Rule 15g-9, which imposes additional sales practice requirements on broker-dealers that sell low-priced securities to persons other than established customers and institutional accredited investors. For transactions
covered by this rule, a broker-dealer must make a special suitability determination for the purchaser and have received the purchasers written consent to the transaction prior to sale. Consequently, the rule may affect the ability of
broker-dealers to sell our common stock and affect the ability of holders to sell their shares of our common stock in the secondary market. To the extent our common stock is subject to the penny stock regulations, the market liquidity for the shares
will be adversely affected.

Our stock price is volatile and your investment could decline in value.

Our stock price has fluctuated significantly in the past and is likely to continue to fluctuate significantly, making it difficult to resell shares when
investors want to at prices they find attractive. Factors affecting the trading price of our common stock could include:



| |  |  | variations in our financial results;
| | - |  | ------------------------------------



| |  |  | our restatement of previously reported financial information and delayed filings for subsequent years;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | announcements of innovations, new solutions, strategic alliances or significant agreements by us or by our competitors;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

| |  |  | recruitment or departure of key personnel;
| | - |  | ------------------------------------------



| |  |  | changes in estimates of our financial results;
| | - |  | ----------------------------------------------



| |  |  | changes in the recommendations of any securities analysts that elect to follow our common stock;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | market reaction to any acquisitions, joint ventures or strategic investments announced by us or our competitors;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | any significant litigation brought against us;
| | - |  | ----------------------------------------------



| |  |  | market conditions in our industry, the industries of our customers and the economy as a whole; and
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | sales of substantial amounts of our common shares, or the perception that substantial amounts of our common shares will be sold, by our existing stockholders in the
public.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

General economic, political and stock market conditions may affect the market price of our common shares, and
may cause our share price to fluctuate in ways unrelated or disproportionate to our operating performance. The stock market is subject to price and volume fluctuations that affect the market prices for companies in general, and small-capitalization,
high technology companies in particular, which are often unrelated to the operating performance of these companies. In addition, in the past, securities class action litigation has been instituted against companies following periods of volatility in
the market price of their securities, and we may be subject to a heightened risk of securities class action litigation and due to our restatement of previously published financial information.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

None.



|Item 2. | Properties
|------- | ----------

We currently lease 22,600 square feet
in San Diego, California, for our corporate headquarters and our North American sales and development facility. We also lease 8,252 square feet in Broomfield, Colorado for our ColdSpark facility, 5,900 square feet in Poole, United Kingdom, for our
EMEA development facility, 6,465 square feet in Reading, United Kingdom, for our EMEA sales and operations facility and 6,000 square feet in Tokyo, Japan, for our Asia-Pacific sales and operations facility. In addition to these facilities, we also
lease several small sales offices throughout the world. We believe that our current facilities are suitable and adequate to meet our needs for the foreseeable future. We believe that suitable additional or alternative space will be available in the
future on commercially reasonable terms as needed.



|Item 3. | Legal Proceedings
|------- | -----------------

At June 12, 2009, there
were no material pending legal proceedings to which we were a party or any of our property was subject. From time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. However,
litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are not currently aware of any such legal proceedings or claims that we believe will have,
individually or in the aggregate, a material adverse effect on our business, financial condition, operating results or cash flows.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

On March 31, 2009, we held a Special Meeting of Shareholders at the offices of Morrison & Foerster LLP in San Diego, California. Shareholders of record at the close of business on February 24, 2009 were entitled to notice
of and to vote in person or by proxy at the special meeting. As of the record date there were 64,632,793 common shares and 18,000,000 preferred shares outstanding and entitled to vote. At the meeting, the



24



---

##### Table of Contents

shareholders of the Company voted on the election of six directors to hold office until the next annual meeting of shareholders, the appointment of Mayer
Hoffman McCann P.C. (MHM) as our independent auditors and the adoption of the BakBone Software Incorporated 2009 Equity Incentive Plan (the 2009 Plan). At the meeting, each of the six directors nominated by management was
elected and the proposal for the appointment of MHM as our independent auditors was approved. The proposal to adopt and approve the 2009 Plan received insufficient votes and was defeated. The details of the votes cast on each of the proposals at the
meeting are set forth below, including the number of votes for, the number of votes against and withheld, and the number of abstentions, as applicable:



| | 1. | To elect the following directors to serve until the next annual meeting of shareholders and until their successors are duly elected and qualified:
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------



|                 |  |            |  |           
|---------------- |  | ---------- |  | ----------
|                 |  | For        |  | Withheld  
|Ian Bonner       |  | 56,490,789 |  | 2,167,274 
|James Johnson    |  | 37,729,875 |  | 20,928,188
|Douglas Lindroth |  | 53,252,242 |  | 5,405,821 
|Neil Mackenzie   |  | 56,832,449 |  | 1,825,614 
|Bruce Nakao      |  | 57,289,661 |  | 1,368,402 
|Archie Nesbitt   |  | 56,261,244 |  | 2,396,819 



| | 2. | To ratify the appointment of Mayer Hoffman McCann P.C. as our independent accountants for the fiscal year ending March 31, 2009:
| | -- | --------------------------------------------------------------------------------------------------------------------------------



| |  |            |  |         
| |  | ---------- |  | --------
| |  | For        |  | Withheld
| |  | 58,612,190 |  | 45,873  



| | 3. | To adopt and approve the BakBone Software Incorporated 2009 Equity Incentive Plan:
| | -- | ----------------------------------------------------------------------------------



| |  |            |  |           
| |  | ---------- |  | ----------
| |  | For        |  | Against   
| |  | 18,377,569 |  | 26,620,808



25



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

Market Information

On May 27, 2009, our common
share began to trade on the Over-the-Counter Bulletin Board, or OTCBB. Beginning in February 2005, our common shares were traded on the Pink Sheets, following our delisting from the OTCBB for failure to timely file our periodic reports with the SEC.

In December 2004, the Canadian jurisdictions of Ontario, Alberta and British Columbia issued cease trade orders due to delays in the
filing of our financial statements. As a result of these cease trade orders, our common shares have not been traded on the TSX since December 2004. Our common shares were subsequently de-listed from the TSX in May 2006. On April 27, 2009, the
cease trade orders were lifted.

The following table sets forth the high and low sales prices of our common shares during the periods
indicated:



|            |  |                |  |                                    |      |     |   |     
|----------- |  | -------------- |  | ---------------------------------- | ---- | --- | - | ----
|            |  |                |  | Over theCounterPink Sheets(U.S. $)
|            |  |                |  | High                               |      | Low
|Fiscal 2009 |  | Fourth Quarter |  | $                                  | 0.70 |     | $ | 0.21
|            |  | Third Quarter  |  |                                    | 0.57 |     |   | 0.16
|            |  | Second Quarter |  |                                    | 0.90 |     |   | 0.52
|            |  | First Quarter  |  |                                    | 1.00 |     |   | 0.70
|            |  |                | 
|Fiscal 2008 |  | Fourth Quarter |  |                                    | 1.14 |     |   | 0.60
|            |  | Third Quarter  |  |                                    | 1.35 |     |   | 1.03
|            |  | Second Quarter |  |                                    | 1.69 |     |   | 1.05
|            |  | First Quarter  |  |                                    | 2.01 |     |   | 1.49

As of June 12, 2009, there were approximately 324 holders of record of our common shares. On
June 12, 2009, the last reported sales price was $0.38.

Dividends

We have never declared or paid any cash dividends on our common shares and do not anticipate paying such cash dividends in the foreseeable future. We
currently anticipate that we will retain all of our future earnings for use in the development and expansion of our business and for general corporate purposes. Any determination to pay dividends in the future will be at the discretion of our board
of directors and will depend upon our results of operations, financial condition and other factors as the board of directors, in its discretion, deems relevant.

Securities Authorized for Issuance under Equity Compensation Plans

For a discussion of our equity compensation plans,
please see Item 12 of this Annual Report.

Canadian Tax Matters

The discussion below is a general summary of the principal Canadian federal income tax considerations relating to an investment in our common shares. The discussion does not take into account the individual
circumstances of a particular investor and is not intended to be, nor should it be relied upon or construed to be,



26



---

##### Table of Contents

legal or tax advice to any investor or potential investor in our shares. Investors and potential investors in our common shares should consult their tax
advisers for advice concerning the tax consequences of an investment in our common shares arising under state, provincial or local tax laws or the tax laws of any jurisdiction other than Canada. The following summary is generally applicable to
persons who, at all relevant times, are not, or are not deemed to be, a resident of Canada.

Dividends

Dividends (including share dividends) paid or credited, or deemed to be paid or credited, to a non-resident of Canada are subject to Canadian withholding
tax at a rate of 25% of the gross amount of such dividends, subject to reduction under the provisions of any applicable income tax treaty. The Canada-U.S. Income Tax Convention (1980) (the Convention) generally reduces the rate of
withholding tax to 15% for U.S. residents who are the beneficial owners of our common shares, or 5% in the case of corporate U.S. shareholders who are the beneficial owners of at least 10% of our voting shares. Persons who are subject to the U.S.
federal income tax on dividends may be entitled, subject to certain limitations, to either a credit or deduction for Canadian income taxes withheld with respect to dividends paid or credited on our common shares.

Disposition of Shares

Capital gains
realized on the disposition of our common shares by a non-resident of Canada will generally not be subject to Canadian income tax, unless the shareholder realizes the gains in connection with a business carried on in Canada with respect to such
shares. Where the common shares are disposed of by way of an acquisition of common shares by the Company, other than by a purchase in the open market in a manner consistent with the purchase by any other member of the public, the amount paid by us
in excess of the paid-up capital of such common shares will be treated as a dividend and will be subject to non-resident withholding tax as described above.



27



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion should be read in conjunction with our consolidated financial statements and the related notes and other financial information
appearing elsewhere in this Annual Report on Form 10-K. Readers are also urged to carefully review and consider the various disclosures made by us which attempt to advise interested parties of the factors which affect our business, including
(without limitation) the disclosures made under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations, in Item 1A under the caption Risk Factors, and in the audited
consolidated financial statements and related notes included in this Annual Report on Form 10-K. Risk factors that could cause actual results to differ from those contained in the forward-looking statements include but are not limited to: the
success of our efforts to remain current in our reporting with the SEC and Canadian securities administrators and remediate our material weaknesses; risks that the anticipated benefits of our acquisitions will not be achieved; risks that the
identified pipeline will not result in anticipated revenues; risks that the integration will take longer, cost more or result in more management distraction than anticipated; risks that future resale of the shares issued in the acquisition will have
an adverse impact on the trading price of our common shares; the deteriorating economic and market conditions that lead to reduced spending on information technology products; competition in our target markets; potential capital needs; management of
future growth and expansion; the development, implementation and execution of our Integrated Data Protection strategic vision; risk of third-party claims of infringement; protection of proprietary information; customer acceptance of our existing and
newly introduced products and fee structures; the success of our brand development efforts; risks associated with strategic alliances; reliance on distribution channels; product concentration; need to develop new and enhanced products; potential
product defects; our ability to hire and retain qualified employees and key management personnel; risks associated with changes in domestic and international market conditions and the entry into and development of international markets for our
products; and other risks identified in this Annual Report on Form 10-K.

Overview

We are a global provider of software-based, data protection solutions that enable the effective backup, recovery and overall availability of business
critical data and information. Our NetVault portfolio of products allows organizations to efficiently and cost-effectively protect data within heterogeneous computing and storage environments. Our products are designed to be flexible and easy to
install, use, maintain and support, while providing our end users with what we believe is a substantially lower overall total cost of ownership than competitive products. We have also designed our products to be modular and to work within an open
standards environment, allowing the NetVault product portfolio to integrate easily with our end users information technology infrastructure and scales as our end users data protection requirements evolve. We believe the NetVault
solutions are well positioned to satisfy the needs of organizations seeking affordable enterprise, multi-platform data protection and availability solutions.

We primarily market and sell the complete NetVault product portfolio through an indirect global sales channel comprised of storage-focused resellers, distributors and original equipment manufacturers, or OEMs. Our
sales teams engage in the selling of solutions with end user customers and provide them with multiple channels to most efficiently facilitate purchase of the required solution. Our end users consist of domestic and international businesses and
organizations of all sizes and across numerous industries, as well as foreign and domestic government agencies and educational institutions. We currently operate in three primary regions: North America, Asia-Pacific, and EMEA, through three of our
respective wholly-owned subsidiaries: BakBone Software, Inc., BakBone Software KK, and BakBone Software Ltd.



28



---

##### Table of Contents

The following table summarizes consolidated revenues and revenues of each region on an absolute dollar
basis and as a percentage of total consolidated revenues (in thousands):



|                                         |  |                      |        |   |      |   |        |  
|---------------------------------------- |  | -------------------- | ------ | - | ---- | - | ------ | -
|                                         |  | Year ended March 31, |       
|                                         |  | 2009                 |        |   | 2008 |  
|Consolidated revenues, net               |  | $                    | 56,020 |   |      | $ | 50,869 |  
|North America revenues, net              |  |                      | 21,414 |   |      |   | 20,030 |  
|As a percentage of consolidated revenues |  |                      | 38     | % |      |   | 39     | %
|Asia-Pacific revenues, net               |  |                      | 20,283 |   |      |   | 16,359 |  
|As a percentage of consolidated revenues |  |                      | 36     | % |      |   | 32     | %
|EMEA revenues, net                       |  |                      | 14,323 |   |      |   | 14,480 |  
|As a percentage of consolidated revenues |  |                      | 26     | % |      |   | 29     | %

In addition, we had consolidated deferred revenue balances as follows (in thousands):



|                              |  |                      |        |      |   |       
|----------------------------- |  | -------------------- | ------ | ---- | - | ------
|                              |  | Year ended March 31,
|                              |  | 2009                 |        | 2008
|Consolidated deferred revenue |  | $                    | 91,765 |      | $ | 96,700

We generate revenues primarily through a combination of software licenses and related maintenance
contracts. We generally offer non-exclusive, perpetual software licenses through our channel partners to end users and do not offer term-based software licenses. Maintenance contracts generally cover a period of one year, and after contract
expiration, our customers have the right to purchase maintenance contract renewals, which generally cover a period of one year.

We license
our software to customers through our channel partners in arrangements under which they purchase a combination of software, post-contract support and/or professional services, which we refer to as multiple-element arrangements. Post-contract support
includes rights to unspecified upgrades and enhancements and telephone support. Professional services include services related to implementation of our software as well as training. While not provided for in our licensing arrangements, we have
historically provided our end customers with platform transfer rights (PTRs), which allow the customer to exchange an original product for a different product or to exchange an original product operating on one platform for the same
product operating on a different platform. Accordingly, for all multiple-element arrangements, we defer the arrangement fees and recognize the fees ratably over the estimated economic useful life of the software product, which has been determined to
be four years. We also provide maintenance contract renewals and professional services on a separate, stand-alone basis. Under these arrangements, maintenance contract renewal fees are recognized ratably over the maintenance period, which is
generally one year, and professional services fees are recognized at the time the service is rendered.

We have also entered into
multiple-element arrangements with certain OEM customers under which, in addition to providing software licenses and maintenance services, we make a commitment to the customer to provide unspecified future software products. As vendor specific
objective evidence of fair value cannot be determined for the unspecified future software products, all sales amounts procured under these arrangements are initially deferred and subsequently recognized ratably over the arrangement period.



29



---

##### Table of Contents

The following table identifies the revenue expected to be recorded in subsequent fiscal years related to
deferred revenue as of March 31, 2009 (in thousands):



|                    |  |                             |       
|------------------- |  | --------------------------- | ------
|                    |  | Fiscal year endingMarch 31,
|2010                |  | $                           | 44,081
|2011                |  |                             | 25,366
|2012                |  |                             | 15,655
|2013                |  |                             | 6,378 
|2014 and thereafter |  |                             | 285   
|                    |  |                             |       
|                    |  | $                           | 91,765
|                    |  |                             |       

Although generally our resellers are not permitted to return our products, one of our OEM
customers has a contractually permitted right of return. Also, under certain other limited circumstances we do accept returns. We use historical returns experience with these customers to determine potential returns and to establish the appropriate
sales returns allowance.

Portions of our Asia-Pacific revenues are currently denominated in U.S. dollars. As a result, an increase in the
value of the U.S. dollar relative to foreign currencies could make our product more expensive and, therefore, potentially less competitive in those markets. A majority of our international business is presently conducted in currencies other than the
U.S. dollar. Foreign currency transaction gains and losses arising from normal business operations are credited to or charged against earnings in the period incurred. As a result, fluctuations in the value of the currencies in which we conduct our
business relative to the U.S. dollar will cause currency transaction gains and losses. Due to the volatility of currency exchange rates, among other factors, we cannot predict the effect of exchange rate fluctuations upon future operating results
and we could experience currency losses in the future. We have not previously undertaken hedging transactions to cover currency exposure, and we do not currently intend to engage in hedging activities.

Cost of revenues consists of the direct cost of providing customer support, including payroll and other benefits of staff working in our customer support
departments, as well as associated costs of computer equipment, telephone and other general costs necessary to maintain support for our end users. Also included in cost of revenues are third party software license royalties and the direct costs of
products delivered to customers.

Sales and marketing expenses consist primarily of employee payroll and other benefits, commissions, trade
show costs, web advertising and travel costs for our worldwide sales and marketing staff. Commissions are part of our sales personnel compensation package, which is based on the procurement of sales orders and subsequent collection of customer
receivables. As we expand our sales and marketing force, we expect sales and marketing expenses to increase.

Research and development
expenses consist primarily of salary and related costs for our worldwide engineering staff. We have engineering personnel in our Poole, United Kingdom and San Diego, California, offices who are responsible for the development effort of NetVault
products and our application plug-in modules.

General and administrative expenses include salaries and benefits for our corporate
personnel and other expenses, such as facilities costs and professional services.

As part of the process of preparing our consolidated
financial statements, we are required to estimate our provision for income taxes in each of the tax jurisdictions in which we do business. This process involves estimating our actual current tax expense in conjunction with the evaluation and
measurement of temporary differences resulting from differing treatment of certain items for tax and financial accounting purposes. These temporary differences result in the establishment of deferred tax assets and liabilities, which are presented
on a net basis. We assess on a periodic basis the probability that our net deferred tax assets will be recovered. In



30



---

##### Table of Contents

performing this assessment, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which the temporary differences become deductible. We consider the scheduled reversal of deferred tax liabilities, projected
future taxable income, our ability to deduct tax loss carryforwards against future taxable income, and tax planning strategies among the various tax jurisdictions that we do business in when making this assessment. To the extent we believe that
recovery is not probable, a valuation allowance is established to reduce deferred tax assets to the amount expected to be realized.

Our
provision for income taxes is comprised of two primary components: royalty withholding taxes; and federal, state, and foreign income taxes.

Effect of
Recent Market Conditions, Uncertain Economic Environment and Recent Acquisitions on our Business

During fiscal 2009, our overall
financial performance remained solid. Our total revenues increased by $5.2 million, or 10%, as compared to fiscal 2008. The increase in revenues can be attributed to the amortization of prior period bookings and partially off-set by a decrease in
current period bookings. In fiscal 2009, our consolidated bookings decreased $2.5 million, or 4%, as compared to fiscal 2008. The decrease in bookings is largely due to a $4.6 million, or 37%, decrease in our OEM bookings as we experienced
significant bookings transactions from certain of our OEM customers in fiscal 2008 which did not recur in fiscal 2009. In fiscal 2009, our VAR bookings increased $2.1 million, or 4%, due to the growth of our product acceptance in certain key
markets.

During the second half of fiscal 2009, we experienced the effects of the worsening economic conditions and the significant
disruptions in the global financial and credit markets. We experienced order delays and lengthening sales cycles worldwide, however more significantly in North America. These circumstances resulted in a $1.6 million, or 11%, decrease in bookings in
the fourth quarter as compared to the third quarter. In November 2008, we effected a reduction in force to reduce operating expenses in response to the uncertainty associated with the current economic environment.

In May 2009, we acquired ColdSpark, Inc., a provider of enterprise email infrastructure solutions and platforms with an established presence with some of
the worlds largest companies, in industries including financial services, manufacturing and media. Under the terms of the agreement, we will pay $15.9 million for ColdSpark, consisting of $8.1 million in cash and 18.2 million common
shares with a deemed value of $7.8 million, with payments extending over three years. In connection with the closing, we paid $0.8 million in cash and issued 9.1 million shares of common stock. The second required payment for the acquisition is
not due until June 2010 and includes both cash and additional common shares.

We believe the acquired ColdSpark product portfolio provides
us with a strong presence in the rapidly-growing enterprise message management market and will significantly contribute to the growth of our operations in the future. In the near term, this operating segment will require significant cash investments
in order to expand into new markets.

While we expect the near term market conditions to be challenging, we believe the need for
organizations to protect, recover, maintain and manage their data will require our current customers, as well as new customers, to invest in their infrastructure. As a result, we intend to continue to prudently invest in our business, through
continued product development and sales and marketing efforts. The predictability of bookings for existing products remains uncertain due to the economic environment. Additionally, the predictability and growth of our message management pipeline is
uncertain. Therefore financial performance for fiscal 2010 is difficult to predict, including the extent of any revenue or bookings growth and the extent of operating income.



31



---

##### Table of Contents

Application of Critical Accounting Policies

The preparation of our financial statements in accordance with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to revenue recognition, valuation allowance for deferred tax assets,
valuation of goodwill and stock-based compensation expense. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

We believe there are several accounting policies that are critical to understanding our historical and future performance. These policies affect the
reported amounts of revenue and other significant areas that involve managements judgments and estimates. These significant accounting policies are:



| |  |  | revenue recognition;
| | - |  | --------------------



| |  |  | valuation allowance for deferred tax assets;
| | - |  | --------------------------------------------



| |  |  | valuation of goodwill; and
| | - |  | --------------------------



| |  |  | stock-based compensation expense.
| | - |  | ---------------------------------

These policies, and our procedures related to these policies, are described below.

Revenue Recognition

We recognize software license revenue in accordance with American Institute of Certified Public Accountants, Statements of Position 97-2, Software
Revenue Recognition (SOP 97-2), and 98-9, Modification of SOP No. 97-2, Software Revenue Recognition, with Respect to Certain Transactions (SOP 98-9). Our revenue recognition policy is based on complex rules
that require us to make significant judgments and estimates. We must determine which portions of our revenue are recognized currently and which portions must be deferred and recognized in future periods. We derive revenues from licensing software
and maintenance services, as well as professional services from two distinct groups of customers: resellers and OEMs.

We license our
software to our reseller customers under multiple-element arrangements involving a combination of software, post-contract support and/or professional services. Post-contract support includes rights to unspecified upgrades and enhancements and
telephone support. Professional services include services related to implementation of our software as well as training. Our software license arrangements with resellers include implicit unspecified platform transfer rights (PTRs), which
allow end users to exchange an original product for a different product or to exchange an original product on one platform for the same product operating on a different platform. The new product and/or different platform is not specified in the
arrangement nor is the period of time in which the customer has to exercise this right. As no contract period exists under these sales arrangements, all software-related revenue is recognized ratably over the estimated economic useful life of the
software product. The estimated economic useful life of the software product is four years. This useful life was established by reviewing general industry-wide technology life cycle periods, our version release and end of life data, as well as
published company policies with respect to sustaining support.

We commence recognizing revenue under these arrangements when all of the
following are met:



| |  |  | Persuasive Evidence of an Arrangement Exists.It is our practice to require a purchase order signed by the reseller customer for arrangements involving
resellers. For arrangements involving OEMs, we require a contract signed by both the OEM customer and BakBone and a customer issued purchase order.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



32



---

##### Table of Contents

| |  |  | Delivery Has Occurred. We deliver software by both physical and electronic means. Both means of delivery transfer title and risk to the customer. Physical
delivery terms are generally FOB shipping point. For electronic delivery of the software, delivery is complete when the customer has been provided electronic access to the software. Our arrangements do not generally contain customer acceptance
provisions.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Vendors Fee is Fixed or Determinable. Fees are generally considered fixed and determinable when payment terms are within our standard credit terms,
generally 30 to 60 days.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Collectibility is Probable. Customers must meet collectibility requirements pursuant to our credit policy. For contracts that do not meet our collectibility
criteria, fees earned are deferred initially and recognized in accordance with our revenue policy once payment is received from the customer.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In Asia-Pacific, we sell licenses to certain reseller partners who hold the licenses in inventory. For these sales, we commence the recognition of revenue only after we have received evidence of product sell-through
from the applicable reseller partner.

Maintenance renewals are sold separately and we recognize maintenance renewal fees ratably over the
arrangement period, which is typically one year. Professional services may also be sold separately and all fees generated from stand-alone sales of professional services are recognized when the service is completed.

We have also entered into multiple-element arrangements with OEM customers and one large direct customer under which, in addition to providing software
licenses and maintenance services, we make a commitment to the customer to provide unspecified future software products. As vendor specific objective evidence of fair value cannot be determined for the unspecified future software products, all sales
amounts procured under these arrangements are initially deferred and subsequently recognized ratably over the arrangement period.

Our
resellers are not contractually permitted to return our product, but we accept returns under certain circumstances. One of our OEM customers has a specific right of return, whereby the customer is contractually permitted to return products. We
account for potential returns from our resellers and this OEM customer in accordance with SFAS 48. We use historical returns experience with these customers to determine potential returns and to establish the appropriate sales returns allowance.

Valuation Allowance for Deferred Tax Assets

In preparing our consolidated financial statements, we estimate our income tax liability in each of the jurisdictions in which we operate by estimating our actual current tax exposure together with assessing temporary differences resulting
from differing treatment of items for tax and financial statement purposes. These differences result in deferred tax assets and liabilities. Significant management judgment is required in assessing the realizability of our deferred tax assets. In
performing this assessment, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income in each tax jurisdiction during the periods in which those temporary differences become deductible. We consider the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this
assessment. In the event that actual results differ from our estimates or we adjust our estimates in future periods, we may need to reduce our valuation allowance, which could materially impact our financial position and results of operations.

Valuation of Goodwill

We have recorded goodwill in connection with the acquisitions we have completed in prior periods.
In accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets(SFAS 142), we review our goodwill for impairment as of April 1stof each fiscal year or when an event or a change in facts and circumstances indicates the fair value of a reporting unit may be below its carrying amount. Significant management
judgment is required in assessing the impairment of our goodwill. For segment reporting, we report



33



---

##### Table of Contents

our results of operations based on a single business segment which consists of our NetVault product line. SFAS 142 defines a reporting unit as an operating
segment, or one unit below. For purposes of our annual goodwill impairment analysis, we divide our operating segment into reporting units, which are based on our geographic reporting entities: North America, the Asia-Pacific, and EMEA. Events or
changes in facts and circumstances that we consider as impairment indicators include but are not limited to the following:



| |  |  | significant underperformance of our business relative to expected operating results;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | significant adverse economic and industry trends;
| | - |  | -------------------------------------------------



| |  |  | significant decline in our market capitalization for an extended period of time relative to net book value; and
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | expectations that a reporting unit will be sold or otherwise disposed.
| | - |  | ----------------------------------------------------------------------

The annual goodwill impairment test consists of a two-step process as follows:

Step 1.We compare the fair value of each reporting unit to its carrying amount, including the existing goodwill. The fair value of each reporting
unit is determined using a discounted cash flow valuation analysis. The carrying value of each reporting unit is determined by specifically identifying and allocating the assets and liabilities of BakBone to each reporting unit based on headcount,
relative revenues, or other methods as deemed appropriate by management. If the carrying amount of a reporting unit exceeds its fair value, an indication exists that the reporting units goodwill may be impaired and we then perform the second
step of the impairment test. If the fair value of a reporting unit exceeds its carrying amount, no further analysis is required.

Step
2.If further analysis is required, we compare the implied fair value of the reporting units goodwill, determined by allocating the reporting units fair value to all of its assets and its liabilities in a manner similar to a purchase
price allocation, to its carrying amount. If the carrying amount of the reporting units goodwill exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess.

Stock-Based Compensation Expense

Under the
provisions of SFAS No. 123(R), Share-Based Payment (SFAS 123(R)), stock-based compensation cost is estimated at the grant date based upon the fair-value of the award and is recognized as expense using the straight-line
amortization method over the requisite service period of the award, which is normally the vesting period. For awards containing liability features, SFAS 123(R) requires that these awards be re-evaluated at each reporting date to fair-value. We
estimate the fair value of stock options and warrants issued to a reseller using the Black-Scholes option pricing model, which requires the input of certain highly subjective assumptions, including expected stock price volatility, expected term and
expected forfeiture rates. A small change in the estimates used can result in a relatively large change in the estimated fair-value. We established the assumption for expected stock price volatility based on our historical stock price volatility.
The expected term assumption for stock options was developed based on historical experience and projected exercise behavior. The expected term assumption for the warrant issued to a reseller was based upon the contractual term of the warrant. We
estimate forward-looking forfeiture rates based upon our historical forfeiture experience.

For a performance-based stock award, the
expense is dependent on the probability of the performance measure being achieved. We utilize forecasts of future performance to assess these probabilities and this assessment requires considerable judgment.

In December 2004, our common shares were subject to cease trade orders in the Canadian jurisdictions of Alberta, Ontario and British Columbia due to
delays in the filing of our financial statements. As a result of these cease trade orders, our Board of Directors has prohibited equity award holders from exercising their awards. Consequently, employees who have left the Company since December 2004
were prohibited from exercising stock options and non-employees were prohibited from exercising equity instruments. Therefore, we have entered into exercise extension agreements with certain terminating employees and certain non-employees, whereby
the post- termination exercise periods of equity awards were extended. Incremental stock-based compensation expense



34



---

##### Table of Contents

associated with the modifications was calculated using the Black-Scholes option pricing model, as the difference between the pre-modification and
post-modification fair values of the equity instruments. These calculations involved the use of significant management judgments, as described above. Compensation expense was recorded in the period of modification for any value measured on the
modification date.

As discussed in Note 2, Restatement,and Note 13, Quarterly Financial Data,of the accompanying
consolidated financial statements, we have restated our consolidated financial statements for fiscal 2008, each of the quarters in fiscal 2008 and the first three quarters in fiscal 2009, in accordance with Staff Accounting Bulletin No. 108,
Considering the Effect of Prior Year Misstatements When Quantifying Misstatements in the Current Year Financial Statements, to correct errors in such consolidated financial statements that would have a material effect on the financial
statements for fiscal 2009 and the fourth quarter of fiscal 2009, if not corrected. The restatement adjustments also include the correction of errors in prior periods which were not initially corrected in their respective years based on materiality.
We do not believe that these adjustments are material to any of the restated periods.

Results of Operations

This managements discussion and analysis of financial condition and results of operations should be read in conjunction with the consolidated
financial statements and related notes contained elsewhere in this Annual Report.

Comparison of Results for Fiscal Years Ended March 31, 2009 and
March 31, 2008

Revenues

We define bookings as the gross dollars invoiced through the sale of software licenses, maintenance contracts and professional services. We utilize bookings information as an operations measure, but it is not intended to replace U.S. GAAP
accounting. Under the ratable revenue recognition method, license bookings are recognized as revenue over the appropriate period (generally three to five years). In general, variations in revenues period-over-period are affected by the amortization
of current and prior period license bookings. Accordingly, we believe that trends in current and historical bookings are key factors in analyzing our operating results.

On a worldwide basis, we sell our NetVault products through two different sales channels: value-added resellers (VAR) and original equipment manufacturers and direct customers
(OEM). VAR revenues are sourced from the sale of software licenses, related maintenance contracts and professional services through the reseller channel. Software licenses sold through the reseller channel do not generally
involve customer-specific customization. OEM revenues are sourced from the sale of software licenses, related maintenance contracts and professional services sold through our OEM partners and to direct customers. Software licenses sold
through the OEM channel generally involve customer-specific customization and are governed by specifically-negotiated contracts. OEM bookings and revenues are billed and collected centrally in North America in U.S. dollars and allocated to our three
regions based upon the region in which the direct customer is located. As such, OEM bookings and revenues are not impacted by foreign exchange movements to the degree that our VAR bookings and revenues are impacted.

The following table summarizes consolidated revenues and their percentage changes over the same period of the prior year (dollars in thousands):



|                                        |  |                      |        |   |      |   |       
|--------------------------------------- |  | -------------------- | ------ | - | ---- | - | ------
|                                        |  | Year ended March 31,
|                                        |  | 2009                 |        |   | 2008
|Consolidated revenues, net              |  | $                    | 56,020 |   |      | $ | 50,869
|Increase over same period of prior year |  |                      | 10     | % |      |   |       
|VAR revenues                            |  | $                    | 46,230 |   |      | $ | 41,143
|Increase over same period of prior year |  |                      | 12     | % |      |   |       
|OEM revenues                            |  | $                    | 9,790  |   |      | $ | 9,726 
|Increase over same period of prior year |  |                      | 1      | % |      |   |       



35



---

##### Table of Contents

VAR revenues.The following table summarizes VAR revenues by geographic region and their
percentage changes over the same period of the prior year (dollars in thousands):



|                                          |  |                      |        |    |      |   |       
|----------------------------------------- |  | -------------------- | ------ | -- | ---- | - | ------
|                                          |  | Year ended March 31,
|                                          |  | 2009                 |        |    | 2008
|North America                             |  | $                    | 15,200 |    |      | $ | 13,764
|Increase over same period of prior year   |  |                      | 10     | %  |      |   |       
|Asia-Pacific                              |  | $                    | 18,639 |    |      | $ | 14,523
|Increase over same period of prior year   |  |                      | 28     | %  |      |   |       
|EMEA                                      |  | $                    | 12,391 |    |      | $ | 12,856
|(Decrease) over same period of prior year |  |                      | (4     | )% |      |   |       

VAR revenues in North America increased by $1.4 million, or 10%, to $15.2 million for the year
ended March 31, 2009 compared to $13.8 million for the year ended March 31, 2008. Of the total VAR revenues recognized in the year ended March 31, 2009, 72% of the revenues were sourced from prior period bookings, with the remaining
28% sourced from current period bookings. The increase in revenues during the year ended March 31, 2009 was primarily due to increased maintenance and maintenance renewal bookings in prior periods.

VAR revenues in the Asia-Pacific region increased $4.1 million, or 28%, to $18.6 million for the year ended March 31, 2009 compared to $14.5 million
for the year ended March 31, 2008. Of the total VAR revenues recognized in the year ended March 31, 2009, 78% of the revenues were sourced from prior period bookings, with the remaining 22% sourced from current period bookings. The
increase in revenues during the year ended March 31, 2009 was primarily due to increased license and maintenance renewal bookings in Japan in the prior periods off-set partially by a decrease in license and maintenance bookings in the current
period, and to the strengthening of the Japanese yen against the U.S. dollar during fiscal 2009. During fiscal 2009, the average Japanese yen to U.S. dollar exchange rate increased 12% as compared to fiscal 2008, causing an approximate increase of
$1.8 million to $2.0 million in our Asia-Pacific revenues as reported in U.S. dollars.

VAR revenues in EMEA decreased $0.5 million, or 4%,
to $12.4 million for the year ended March 31, 2009 compared to $12.9 million for the year ended March 31, 2008. Of the total VAR revenues recognized in the year ended March 31, 2009, 73% of the revenues were sourced from prior period
bookings, with the remaining 27% sourced from current period bookings. During fiscal 2009, EMEAs functional currency revenues increased due to increased license and maintenance and maintenance renewal bookings in both current and prior
periods. However, during fiscal 2009 the average British pound to U.S. dollar exchange rate decreased 17% as compared to fiscal 2008, causing an approximate decrease of $2.1 million to $2.5 million in our EMEA revenues as reported in U.S. dollars.

VAR bookings.As discussed above, revenues are impacted by both current and prior period bookings. The information below summarizes
VAR bookings by geographic region and their percentage changes over the same period in the prior year (dollars in thousands):



|                                          |  |                      |        |    |      |   |       
|----------------------------------------- |  | -------------------- | ------ | -- | ---- | - | ------
|                                          |  | Year ended March 31,
|                                          |  | 2009                 |        |    | 2008
|North America                             |  | $                    | 15,109 |    |      | $ | 15,780
|(Decrease) over same period of prior year |  |                      | (4     | )% |      |   |       
|Asia-Pacific                              |  | $                    | 18,391 |    |      | $ | 16,772
|Increase over same period of prior year   |  |                      | 10     | %  |      |   |       
|EMEA                                      |  | $                    | 16,281 |    |      | $ | 15,113
|Increase over same period of prior year   |  |                      | 8      | %  |      |   |       

VAR bookings in North America decreased $0.7 million, or 4%, to $15.1 million for the year ended
March 31, 2009 from $15.8 million for the year ended March 31, 2008, due to a decrease in license and



36



---

##### Table of Contents

maintenance, and maintenance renewal bookings. The decrease in bookings was the result of the slowing of the economy in the United States in the second,
third and fourth quarters of fiscal 2009.

VAR bookings in Asia-Pacific increased $1.6 million, or 10%, to $18.4 million for the year ended
March 31, 2009 from $16.8 million for the year ended March 31, 2008. During the year ended March 31, 2009, our license and maintenance bookings transactions decreased by $0.5 million as a result of the slowing of the economy during
the second half of fiscal 2009. The increase in bookings was the result of the strengthening of the Japanese yen against the U.S. dollar. During fiscal 2009, the average Japanese yen to U.S. dollar exchange rate increased 12% as compared to fiscal
2008 causing an approximate increase of $2.0 million in our Asia-Pacific bookings as reported in U.S. dollars.

VAR bookings in EMEA
increased $1.2 million, or 8%, to $16.3 million for the year ended March 31, 2009 from $15.1 million for the year ended March 31, 2008. During the year ended March 31, 2009, our bookings transactions increased by $4.5 million due to
an increase in license and maintenance bookings as a result of strong growth in key markets such as Germany, France and Benelux, in addition to increased market penetration in Spain, Eastern Europe and the Middle East. The increase in bookings was
off-set partially by the weakening of the British pound against the U.S. dollar in fiscal 2009. During fiscal 2009, the average British pound to U.S. dollar exchange rate decreased 17% as compared to fiscal 2008, causing an approximate decrease of
$2.5 million to $3.3 million in our EMEA bookings as reported in U.S. dollars.

OEM revenues.The following table summarizes OEM
revenues by geographic region and their percentage changes over the same period of the prior year (dollars in thousands):



|                                          |  |                      |       |    |      |   |      
|----------------------------------------- |  | -------------------- | ----- | -- | ---- | - | -----
|                                          |  | Year ended March 31,
|                                          |  | 2009                 |       |    | 2008
|North America                             |  | $                    | 6,214 |    |      | $ | 6,266
|(Decrease) over same period of prior year |  |                      | (1    | )% |      |   |      
|Asia-Pacific                              |  | $                    | 1,644 |    |      | $ | 1,836
|(Decrease) over same period of prior year |  |                      | (10   | )% |      |   |      
|EMEA                                      |  | $                    | 1,932 |    |      | $ | 1,624
|Increase over same period of prior year   |  |                      | 19    | %  |      |   |      

North America OEM revenues decreased slightly to $6.2 million for the year ended March 31,
2009 from $6.3 million for the year ended March 31, 2008. The decrease in revenues is due to a significant decrease in current period bookings from two of our large OEM customers off-set by the amortization of prior period bookings.

OEM revenues in the Asia-Pacific region decreased $0.2 million, or 10%, to $1.6 million for the year ended March 31, 2009 from $1.8 million for
the year ended March 31, 2008. During fiscal 2009, current period bookings remained flat while the amortization of prior period bookings decreased, causing revenues during fiscal 2009 to decrease.

EMEA OEM revenues increased $0.3 million, or 19%, to $1.9 million for the year ended March 31, 2009 from $1.6 million in the year ended
March 31, 2008. During fiscal 2009, the amortization from prior period bookings increased causing an increase in revenues, while current period bookings remained relatively flat.

Certain of our OEM sales contracts include significant upfront payments for licenses which are recognized over the arrangement period. As these upfront
payments are typically not recurring or are not expected to recur in the near term, we expect to experience a decrease in OEM bookings for the foreseeable future.



37



---

##### Table of Contents

OEM bookings.As discussed above, revenues are impacted by both current and prior period bookings.
Included below is a summary of OEM bookings by geographic region and their percentage changes over the same period of the prior year (dollars in thousands):



|                                          |  |                      |       |    |      |   |      
|----------------------------------------- |  | -------------------- | ----- | -- | ---- | - | -----
|                                          |  | Year ended March 31,
|                                          |  | 2009                 |       |    | 2008
|North America                             |  | $                    | 3,973 |    |      | $ | 8,795
|(Decrease) over same period of prior year |  |                      | (55   | )% |      |   |      
|Asia-Pacific                              |  | $                    | 1,898 |    |      | $ | 1,752
|Increase over same period of prior year   |  |                      | 8     | %  |      |   |      
|EMEA                                      |  | $                    | 2,086 |    |      | $ | 2,007
|Increase over same period of prior year   |  |                      | 4     | %  |      |   |      

North America OEM bookings decreased $4.8 million, or 55%, to $4.0 million for the year ended
March 31, 2009 from $8.8 million for the year ended March 31, 2008. During fiscal 2008 we generated bookings of $4.6 million from one of our large OEM customers which did not recur in fiscal 2009 given the long-term nature of the fiscal
2008 transaction. Additionally, during fiscal 2009 our bookings from another one of our large OEM customers decreased $0.6 million due to a decrease in license bookings partially off-set by an increase in maintenance bookings. The decrease in
bookings from these two OEM customers was partially off-set by increased bookings from four of our other OEM customers.

Asia-Pacific OEM
bookings increased $0.1 million, or 8%, to $1.9 million for the year ended March 31, 2009 from $1.8 million for the year ended March 31, 2008. During fiscal 2009, bookings from two of our OEM customers increased a total of $0.3 million.
These increases were partially off-set by a $0.2 million decrease in maintenance bookings from another one of our OEM customers.

EMEA OEM
bookings increased $0.1 million, or 4%, to $2.1 million for the year ended March 31, 2009 from $2.0 million for the year ended March 31, 2008. During fiscal 2009, bookings from two of our OEM customers increased a total of $0.4 million due
to which was partially off-set by a $0.3 million decrease in bookings from another one of our OEM customers.

Included below is a
reconciliation of the total bookings to the total revenues recognized for the years ended March 31, 2009 and 2008 (in thousands):



|                                                           |  |     |         |   |     |   |        |       |  |   |         |  
|---------------------------------------------------------- |  | --- | ------- | - | --- | - | ------ | ----- |  | - | ------- | -
|For the year ended March 31, 2009                          |  | VAR |         |   | OEM |   |        | Total | 
|Revenues sourced from current period bookings:             |  |     |         |   |     |   |        |       |  |   |         |  
|Total bookings for the year ended March 31, 2009           |  | $   | 49,781  |   |     | $ | 7,957  |       |  | $ | 57,738  |  
|Bookings deferred into subsequent periods                  |  |     | (38,172 | ) |     |   | (5,289 | )     |  |   | (43,461 | )
|                                                           |  |     |         |   |     |   |        |       |  |   |         |  
|Revenues from fiscal 2009 bookings                         |  | $   | 11,609  |   |     | $ | 2,668  |       |  | $ | 14,277  |  
|                                                           |  |     |        
|Revenues sourced from prior period bookings:               |  |     |         |   |     |   |        |       |  |   |         |  
|Period ending March 31, 2003                               |  | $   | 126     |   |     | $ | 0      |       |  | $ | 126     |  
|Period ending March 31, 2004                               |  |     | 84      |   |     |   | 293    |       |  |   | 377     |  
|Period ending March 31, 2005                               |  |     | 3,647   |   |     |   | 234    |       |  |   | 3,881   |  
|Period ending March 31, 2006                               |  |     | 7,301   |   |     |   | 1,056  |       |  |   | 8,357   |  
|Period ending March 31, 2007                               |  |     | 7,852   |   |     |   | 1,671  |       |  |   | 9,523   |  
|Period ending March 31, 2008                               |  |     | 15,611  |   |     |   | 3,868  |       |  |   | 19,479  |  
|                                                           |  |     |         |   |     |   |        |       |  |   |         |  
|Total revenues recognized in the year ended March 31, 2009 |  | $   | 46,230  |   |     | $ | 9,790  |       |  | $ | 56,020  |  
|                                                           |  |     |         |   |     |   |        |       |  |   |         |  



38



---

##### Table of Contents

|                                                           |  |     |         |   |     |   |         |       |  |   |         |  
|---------------------------------------------------------- |  | --- | ------- | - | --- | - | ------- | ----- |  | - | ------- | -
|For the year ended March 31, 2008                          |  | VAR |         |   | OEM |   |         | Total | 
|Revenues sourced from current period bookings:             |  |     |         |   |     |   |         |       |  |   |         |  
|Total bookings for the year ended March 31, 2008           |  | $   | 47,665  |   |     | $ | 12,554  |       |  | $ | 60,219  |  
|Bookings deferred into subsequent periods                  |  |     | (37,155 | ) |     |   | (10,028 | )     |  |   | (47,183 | )
|                                                           |  |     |         |   |     |   |         |       |  |   |         |  
|Revenues from fiscal 2008 bookings                         |  | $   | 10,510  |   |     | $ | 2,526   |       |  | $ | 13,036  |  
|                                                           |  |     |        
|Revenues sourced from prior period bookings:               |  |     |         |   |     |   |         |       |  |   |         |  
|Period ending March 31, 2003                               |  | $   | 127     |   |     | $ | 3       |       |  | $ | 130     |  
|Period ending March 31, 2004                               |  |     | 3,280   |   |     |   | 1,004   |       |  |   | 4,284   |  
|Period ending March 31, 2005                               |  |     | 6,342   |   |     |   | 1,242   |       |  |   | 7,584   |  
|Period ending March 31, 2006                               |  |     | 7,341   |   |     |   | 2,120   |       |  |   | 9,461   |  
|Period ending March 31, 2007                               |  |     | 13,543  |   |     |   | 2,831   |       |  |   | 16,374  |  
|                                                           |  |     |         |   |     |   |         |       |  |   |         |  
|Total revenues recognized in the year ended March 31, 2008 |  | $   | 41,143  |   |     | $ | 9,726   |       |  | $ | 50,869  |  
|                                                           |  |     |         |   |     |   |         |       |  |   |         |  

Cost of revenues

Cost of revenues for the year ended March 31, 2009 totaled $7.1 million compared with cost of revenues of $6.8 million for the year ended March 31, 2008. The increase in costs of revenues was the result of
an increase in third-party royalties and payroll related expenses. Gross margin remained flat at 87% for both of the years ended March 31, 2009 and 2008 due to our ability to support a growing customer base while maintaining a consistent level
of customer support off-set by an increase in third-party royalties during fiscal 2009.

Sales and marketing expenses

Sales and marketing expenses decreased by $1.5 million, or 5%, to $27.0 million for the year ended March 31, 2009, from $28.5 million for the year
ended March 31, 2008. The decrease was primarily attributable to a $1.4 million decrease in stock-based compensation expense primarily related to the $1.3 million one-time charge recorded in fiscal 2008 related to a warrant that was issued to a
reseller in connection with a development and licensing arrangement. Additionally, during fiscal 2009 we experienced significant fluctuations in our foreign currency exchange rates from both the Japanese yen and British pound to the U.S. dollar
which resulted in an approximate $0.5 million to $0.8 million net decrease in our sales and marketing expenses as reported in U.S. dollars. During fiscal 2009, our payroll related expenses remained flat as a result of increased personnel costs
off-set by decreased sales commissions during the period.

Research and development expenses

Research and development expenses increased by $0.5 million, or 5%, to $11.2 million for the year ended March 31, 2009, from $10.7 million for the
year ended March 31, 2008. The increase was primarily attributable to a $1.6 million increase in payroll related expenses as a result of increased personnel and the use of other internal resources to support our research and development
activities. During fiscal 2009, our outsourced labor costs decreased $1.0 million as we reduced and ultimately eliminated our outsourced research and development activities. Additionally, during fiscal 2009, we experienced significant fluctuations
in our foreign currency exchange rates from both the Japanese yen and British pound to the U.S. dollar which resulted in an approximate $0.4 million net decrease in our research and development expenses as reported in U.S. dollars.

General and administrative expenses

General
and administrative expenses increased by $2.0 million, or 14%, to $16.8 million for the year ended March 31, 2009, from $14.8 million for the year ended March 31, 2008. The increase was primarily attributable to a $1.2 million settlement
with one of our OEM customers, a $1.0 million increase in payroll related expenses and a $1.0 million increase in accounting legal and professional service fees. For the years ended March 31, 2009



39



---

##### Table of Contents

and 2008, we incurred audit fees of $3.7 million and $2.8 million, respectively. These audit fees, as well as additional costs associated with other
accounting, legal and professional service fees, related to the completion of our prior years audited financial statements. During fiscal 2009, we completed and filed with the SEC our audited financial statements for the years ended March 31,
2004 through 2008. We expect that the costs associated with financial statement audits and related professional service fees will decline significantly beginning in fiscal 2010. Additionally, during fiscal 2009 we entered into a $1.4 million
settlement agreement with one of our OEM customers related to their reporting and overpayment of prior years maintenance bookings. The settlement agreement requires us to offset cash payments owed to us over a three year period beginning in the
fourth quarter of fiscal 2009 and has a present value of $1.2 million.

These increases to general and administrative expenses were
partially off-set by a $0.3 million reversal of a prior period payroll tax accrual which was determined to no longer be necessary and a $0.2 million decrease in amortization expense as certain intangible assets were fully amortized at the end of
fiscal 2008. We also experienced significant fluctuations in our foreign currency exchange rates from both the Japanese yen and British pound to the U.S. dollar which resulted in an approximate $0.2 million net decrease in our general and
administrative expenses as reported in U.S. dollars.

Realized gain on sale of available-for-sale securities

During the year ended March 31, 2008, we sold marketable securities which were classified as available-for-sale investments, generating a realized
gain of $0.7 million.

Interest expense

During the year ended March 31, 2009, we reversed prior years interest expense of $0.2 million related to a payroll tax accrual which was determined to no longer be necessary. Excluding this reversal, interest expense decreased to $0.1
million for the year ended March 31, 2009 from $0.2 million for the year ended March 31, 2008. The decrease in interest expense during fiscal 2009 was due to lower interest expense related to our debt and capital lease balances and no
interest expense recorded related to the payroll tax accrual during fiscal 2009.

Foreign exchange gain (loss)

During the years ended March 31, 2009 and 2008, we recorded net foreign exchange gains of $0.8 million and $1.4 million, respectively, related to
foreign exchange rate changes that impacted or are expected to impact cash flows. During the year ended March 31, 2009, our net foreign exchange gains consisted of $0.3 million of foreign exchange gains related to the strengthening of the
Japanese yen against the British pound and the U.S. dollar on intercompany balances, and of $0.5 million of foreign exchange gains related to currency transactions in our Asia-Pacific and EMEA regions. During the year ended March 31, 2008, our
net foreign exchange gains consisted of $1.6 million of foreign exchange gains related to the strengthening of the Japanese yen against the U.S. dollar on intercompany balances, partially off-set by $0.2 million of foreign exchange losses related to
currency transactions in our Asia-Pacific and EMEA regions.

Provision for income taxes

During the years ended March 31, 2009 and 2008, we recorded provisions for income taxes of $0.4 million and $0.2 million, respectively. During the
year ended March 31, 2009, our provision for income taxes of $0.4 million related to $0.3 million of taxes on income generated in certain jurisdictions and $24,000 of withholding taxes on certain transactions between our foreign subsidiaries.
During the year ended March 31, 2008, our provision for income taxes of $0.2 million related to taxes on income generated in certain jurisdictions and $24,000 of withholding taxes on certain transactions between our foreign subsidiaries.

We have incurred consolidated pre-tax losses during the years ended March 31, 2009 and 2008, and have incurred operating losses in
all periods prior to 2008. Management has determined that it is more likely than not that a tax benefit from such losses will not be realized. Accordingly, we did not record a benefit for income taxes for these periods.



40



---

##### Table of Contents

Liquidity and Capital Resources

As of March 31, 2009, we had $8.4 million of cash and cash equivalents and $34.2 million in negative working capital, or $9.9 million in positive working capital after excluding the current portion of deferred
revenue, as compared to $9.5 million of cash and cash equivalents and $30.7 million in negative working capital, or $14.2 million in positive working capital after excluding the current portion of deferred revenue, as of March 31, 2008. Working
capital, defined as current assets minus current liabilities, is intended to measure our short-term liquidity, or our ability to pay off short-term liabilities with current assets. Because short-term deferred revenue does not require the future
use of current assets, management has excluded the current portion of deferred revenue from the calculation of working capital as an indicator of short-term liquidity. Our cash, combined with our cash flow from operating activities, have been our
principal sources of liquidity.

Operating Activities

We generate cash from operations primarily from cash collected on software license and software maintenance contract sales. Net cash provided by operating activities was $1.5 million during the year ended
March 31, 2009, compared to net cash used in operating activities of $1.0 million for the year ended March 31, 2008. Net cash provided by operating activities during fiscal 2009 was the result of a decrease in net loss as well as an
increase in cash collections. During fiscal 2009 we consumed significant cash resources for payroll costs and professional service fees associated with the restatement and completion of our audited financial statements for the fiscal years ended
March 31, 2004 through 2008. Despite these significant cash outlays we did experience a decrease in net loss during the year ended March 31, 2009 due to the amortization of prior period bookings transactions to revenues. Based on the
revenue recognition treatment of fees generated under our sales arrangements, the timing of revenue recognition and the timing of our cash receipts do not occur in the same period.

Investing Activities

Net cash used
in investing activities was $0.6 million and $0.3 million for the years ended March 31, 2009 and 2008, respectively. Capital expenditures were $0.8 million during the year ended March 31, 2009 compared to $1.0 million during the year ended
March 31, 2008. During the year ended March 31, 2009, $0.2 million of our restricted cash balance was released from the related pledge deposit account. During the year ended March 31, 2008, we received cash of $0.7 million upon the
sale of available-for-sale securities.

Financing Activities

During the year ended March 31, 2009 and 2008, net cash used in financing activities of $0.9 million and $0.8 million, respectively, consisted of
payments on capital lease and long term debt obligations.

Factors That May Affect Future Financial Condition and Liquidity

Currently our cash commitments include normal recurring trade payables, expense accruals, minimum royalty obligations, debt and
operating and capital leases, all of which are currently expected to be funded through existing working capital. Aside from these recurring operating expenses, we expect to incur approximately $1.3 million in capital expenditures in fiscal 2010. In
May 2009, we acquired ColdSpark and certain assets of Asempra Technologies. In connection with these acquisitions, we made cash payments totaling $1.1 million and added additional personnel to our organization. The terms of the merger agreement with
ColdSpark require us to make additional cash payments totaling $7.4 million, plus any applicable interest, over a three year period beginning in fiscal 2011.

During fiscal 2009, we experienced a decrease in bookings as a result of the deteriorating economic and industry conditions as well as other financial and business factors, many of which are beyond our control. In
addition, our acquisition of ColdSpark and certain assets of Asempra Technologies has resulted or will result in



41



---

##### Table of Contents

additional costs associated with acquiring, integrating and developing the businesses and related products. As a result, although we have taken measures to
reduce our operating costs, we expect our cash balance to decrease over the next year. We believe that our current cash and cash equivalents will be sufficient to meet our working capital and capital expenditure requirements for at least the next
12 months from the date of the filing of this Annual Report and that we will have sufficient liquidity to fund our business and meet our contractual obligations over a period beyond the next 12 months. However, we may be required to obtain
additional financing in order to fund our continued operations. Due to the tightening that has occurred in the credit markets, general economic conditions, our recent SEC filing delinquencies and other economic and business factors, this financing
may not be available to us on acceptable terms or at all. Although we cannot accurately anticipate the effect of inflation or foreign exchange markets on our operations, we do not believe these external economic forces have had, or are likely in the
foreseeable future to have, a material impact on our results of operations.

Off-Balance Sheet Arrangements

At March 31, 2009, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as
structured finance, special purpose or variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we did not engage in
trading activities involving non-exchange traded contracts. As a result, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships. We do not have relationships and transactions
with persons or entities that derive benefits from their non-independent relationship with us or our related parties except as disclosed elsewhere in this annual report.

Recently Issued Accounting Pronouncements

In February 2008, the FASB issued FASB Staff Position
(FSP) No. FAS 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2). FSP 157-2 amends SFAS No. 157, Fair Value Measurements (SFAS 157) to delay the effective date of SFAS 157 for
nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (that is, at least annually). For items within its scope, FSP 157-2 defers the
effective date of SFAS 157 to our fiscal 2010. We are currently evaluating the impact that FSP 157-2 will have on our future consolidated financial statements.

In April 2009, the FASB issued FSP No. 157-4, Determining the Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly(FSP 157-4), which provides guidelines for a broad interpretation of when to apply market-based fair value measurements. FSP 157-4 reaffirms managements need to use judgment to determine when a market that was once
active has become inactive and in determining fair values in markets that are no longer active. FSP 157-4 is effective for interim and annual periods ended after June 15, 2009. The Company does not expect the adoption of FSP 157-4 to have a
material effect on our consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business
Combinations(SFAS 141R), which replaces FASB Statement No. 141, Business Combinations (SFAS 141). SFAS 141R expands the definition of a business combination and requires the fair value of the purchase price
of an acquisition, including the issuance of equity securities, to be determined on the acquisition date. SFAS 141R also requires that all assets, liabilities, contingent consideration, and contingencies of an acquired business be recorded at fair
value at the acquisition date. In addition, SFAS 141R requires that acquisition costs generally be expensed as incurred, restructuring costs generally be expensed in periods subsequent to the acquisition date and changes in accounting for deferred
tax asset valuation allowances and acquired income tax uncertainties after the measurement period impact income tax expense. SFAS 141R is effective for all business combinations consummated on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008 (our fiscal 2010). SFAS 141R could have a material impact on any business combinations we enter into in fiscal 2010 or future periods.



42



---

##### Table of Contents

On April 1, 2009, the FASB issued FSP No. 141R-1, Accounting for Assets Acquired and
Liabilities Assumed in a Business Combination That Arise from Contingencies(FSP 141R-1). The FSP amends the guidance in SFAS 141R-1 to: (i) require that assets acquired and liabilities assumed in a business combination that
arise from contingencies be recognized at fair value if the fair value can be reasonably estimated. If the fair value of such an asset or liability cannot be reasonably estimated, the asset or liability would generally be recognized in accordance
with FASB Statement No. 5, Accounting for Contingencies,and FASB Statement No. 14, Reasonable Estimation of the Amount of a Loss; (ii) eliminate the requirement to disclose an estimate of the
range of outcomes recognized contingencies at the acquisitions date. For unrecognized contingencies, the FASB decided to require that entities include only the disclosures required by Statement No. 5 and that those disclosures be included in
the business combination footnote; and (iii) require that contingent consideration arrangements of an acquiree assumed by the acquirer in a business combination be treated as contingent consideration of the acquirer and should be initially and
subsequently measured at fair value in accordance with SFAS 141R. This FSP is effective for assets and liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008 or our fiscal 2010. This FSP could have a material impact on any business combination we enter into in fiscal 2010 or future periods.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB
No. 51 (SFAS 160). SFAS 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, the amount of consolidated net income attributable to the parent and to
the noncontrolling interest, changes in a parents ownership interest and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. In addition, SFAS 160 provides reporting requirements that clearly
identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS 160 is effective for the first annual reporting period beginning on or after December 15, 2008 (our fiscal 2010). SFAS 160 could
have a material impact on any noncontrolling interests transactions consummated in fiscal 2010 or future periods.

In April 2008, the FASB
issued FSP FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a
recognized intangible asset under SFAS No. 142. This change is intended to improve the consistency between the useful life of a recognized intangible asset under SFAS 142 and the period of expected cash flows used to measure the fair value of
the asset under SFAS 141R and U.S. GAAP. FSP 142-3 is effective for financial statements issued for fiscal years beginning after December 15, 2008, which will be our fiscal year 2010. The requirements for determining useful lives must be
applied prospectively to intangible assets acquired after the effective date and the disclosure requirements must be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. FSP 142-3 could have a
material impact on the useful life determination of any intangible asset acquisitions completed in fiscal 2010 or future periods.

Impact of Inflation

The primary inflationary factor affecting our operations is labor costs and we do not believe that inflation has materially affected
earnings during the past four years. Substantial increases in costs and expenses, particularly labor and operating expenses, could have a significant impact on our operating results to the extent that such increases cannot be passed along to
customers and end users.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

Market risk represents the risk of loss that may impact our consolidated financial statements through adverse changes in financial market prices and rates. Our market risk exposure results primarily from fluctuations in foreign exchange
rates. We do not have a significant market risk exposure to fluctuations in interest rates. International revenues represented 62% and 61% of our total revenue for fiscal 2009 and 2008, respectively.



43



---

##### Table of Contents

Portions of our Asia-Pacific revenues are currently denominated in U.S. dollars. As a result, an increase in the value of the U.S. dollar relative to foreign
currencies could make our products more expensive and, therefore, potentially less competitive in those markets. A majority of our international business is presently conducted in currencies other than the U.S. dollar. Foreign currency transaction
gains and losses arising from normal business operations are credited to or charged against earnings in the period incurred. As a result, fluctuations in the value of the currencies in which we conduct our business relative to the U.S. dollar will
cause currency transaction gains and losses, which we have experienced in the past and continue to experience. Due to the substantial volatility of currency exchange rates, among other factors, we cannot predict the effect of exchange rate
fluctuations upon future operating results. We could experience currency losses in the future. We have not previously undertaken hedging transactions to cover currency exposure, and we do not currently intend to engage in hedging activities.



|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

Our
consolidated financial statements as of and for the years ending March 31, 2009 and 2008 and the report of our independent registered public accounting firm are included in Item 15 of this Annual Report.



|Item 9. | Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

a) Evaluation of Our Disclosure
Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be
disclosed in our reports pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such
information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the
disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is
required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rule
13a-15(b) of the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and
operation of our disclosure controls and procedures as of the fiscal years ended March 31, 2009. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures
were not effective as of March 31, 2009, due to the material weaknesses described below.

b) Managements Report on Internal Control Over
Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting.
Internal control over financial reporting is a process designed by, or under the supervision of, our principal executive officer and principal financial officer, and effected by our board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States (U.S. GAAP), and
includes those policies and procedures that:



| |  |  | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



44



---

##### Table of Contents

| |  |  | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our
receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | provide reasonable assurance regarding prevention or timely detection of unauthorized use or disposition of our assets that could have a material effect on our
financial statements.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A material weakness is a deficiency, or a combination of deficiencies, in internal control over
financial reporting, such that there is a reasonable possibility that a material misstatement of the companys annual or interim financial statements will not be prevented or detected on a timely basis. Under the supervision and with the
participation of management, including our principal executive officer and principal financial officer, management conducted an evaluation of the effectiveness of the Companys internal control over financial reporting as of March 31,
2009. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organization of the Treadway Commission (COSO).

Based on its assessment, management identified material weaknesses in our internal control over financial reporting as described below. Management has concluded that, as a result of these material weaknesses, our
internal control over financial reporting was not effective as of March 31, 2009 based on the criteria established by COSO.

This
Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by our registered public accounting firm
pursuant to temporary rules of the SEC that permit us to provide only managements report in this annual report.

c) Description of Material
Weaknesses and Managements Remediation Initiatives

In December 2004, we determined that our fiscal 2004 and prior period
consolidated financial statements required restatement. From January 2005 through May 2006, we performed an extensive review of our business processes in connection with the restatement and in April 2006, our board of directors determined that an
independent investigation should be directed by a special committee of the board of directors, with respect to our historical business practices surrounding revenue recognition. The internal investigation concluded that we improperly recognized
revenue in previous periods. The internal investigation was completed in September 2006. The independent investigation and restatement activities required us to expend significant management time and incur significant accounting and other expenses.
The restatement of the fiscal 2004 financial statements was completed in August 2008 and filed with the SEC along with the fiscal 2005 and 2006 audited financial statements in our fiscal 2006 Annual Report on Form 10-K. In February 2009, we filed
our fiscal 2007 and 2008 audited financial statements in our 2008 Annual Report on Form 10-K. The fiscal 2006 and fiscal 2008 Annual Reports on Form 10-K identified material weaknesses related to our fiscal years ended March 31, 2005, 2006,
2007 and 2008. We have remediated several of the material weaknesses identified for those fiscal years, as described below; however, in some cases we have not completed the actions necessary to remediate all of the material weaknesses noted for the
fiscal years ended March 31, 2005, 2006, 2007 and 2008, and in other cases we have not been able to test the remediated controls in a manner that would enable us to conclude that such controls are effective. The following is a description the
material weaknesses as of March 31, 2009.



|1. | Inadequate communication of corporate and accounting policies
|-- | -------------------------------------------------------------

We did not effectively communicate, execute and enforce corporate and accounting policies and procedures, the majority of which were intended to ensure compliance with U.S. GAAP and to mitigate the risk of fraudulent
financial reporting.



|2. | Inadequate controls surrounding the review of key spreadsheets used to prepare journal entries
|-- | ----------------------------------------------------------------------------------------------

We did not design and implement adequate controls related to the review of key spreadsheets used to prepare journal entries which increased the risk that
spreadsheet errors could go undetected and result in material errors in our financial statements.



45



---

##### Table of Contents

|3. | Inadequate controls over the identification, billing, collecting and remitting of sales and use taxes on software license and maintenance transactions
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------

We did not design and implement adequate controls related to the identification, billing, collecting and remitting of sales
and use taxes on sales to certain North America customers which resulted in errors in our historical financial statements.

Due to the
material weaknesses described above, there was a reasonable possibility that material misstatements of our annual or interim financial statements would not have been prevented or detected on a timely basis.

Managements Remediation Initiatives:

To
address the need to improve controls over the communication, execution, and enforcement of corporate accounting policies, we plan to:



| |  |  | design and implement an overall accounting policy life cycle document that defines the policy creation, review, approval, communication, and monitoring process for
the Companys accounting policies; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | conduct quarterly U.S. GAAP review meetings with our worldwide Finance & Accounting Group, the purpose of which is to discuss any existing, new, or future
internal accounting policies and U.S. GAAP standards applicable to the business of the Company.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

To address the need to
improve controls over the review of key spreadsheets used to support journal entries, we plan to:



| |  |  | design and implement controls over the review of key spreadsheets, including a review of the data integrity and formulas within the key spreadsheets; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | design and implement change management controls related to key spreadsheets.
| | - |  | ----------------------------------------------------------------------------

To address the need to improve controls over the identification, billing, collecting and remitting of sales and use taxes, we have initiated or will
initiate the following actions:



| |  |  | engaged a third-party sales tax consultant with specific experience in software transactions to provide guidance and support in our efforts to comply with domestic
and foreign state sales tax regulations; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | design and implement controls to ensure that we properly identify, bill, collect and remit all necessary sales and use taxes.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------

Because of its inherent limitations, internal control over financial reporting can provide only reasonable assurance of achieving the desired control
objectives. As a result, any controls and procedures, no matter how well designed and operated, may not prevent or detect misstatements. Internal control over financial reporting also can be circumvented by collusion or improper management override
of controls. Projections of any evaluation of control effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

d) Changes in Internal Control Over Financial Reporting

Our fiscal 2006 Annual Report on Form 10-K filed in August 2008 and our fiscal 2008 Annual Report on Form 10-K filed in February 2009 identified material weaknesses related to our fiscal years ended March 31,
2005, 2006, 2007 and 2008. During fiscal 2007 and 2008 we made significant progress in remediating the material weaknesses identified in our fiscal 2006 and 2008 Annual Reports; however, we were not able to complete the actions necessary to
remediate the material weaknesses on or before March 31, 2007 and 2008. During fiscal 2009, we made additional progress and were able to complete the actions necessary to remediate



46



---

##### Table of Contents

several of the material weaknesses that existed as of March 31, 2005, 2006, 2007 and 2008. Below is a description of the material weaknesses that were
noted in the most recent annual report and have been remediated as of March 31, 2009. During the quarter ended March 31, 2009 we were able to complete our evaluation and conclude that the following material weaknesses have been remediated.



|i. | Ineffective design and execution of activities critical to promote a strong tone at the top, to establish a culture of integrity and to perform a sufficient risk assessment
process.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the
material weakness in the design and execution of activities critical to promote a strong tone at the top, to establish a culture of integrity, and to perform a sufficient risk assessment process. In connection with our remediation effort we
implemented the following activities during the last three fiscal years:



| |  |  | Updated our business code of conduct and established corporate governance, insider trading and worldwide sales practices and policies and procedures;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Replaced certain employees with others who exhibited a desire to promote ethical business practices;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | Implemented a quarterly certification process for our sales personnel, and we are currently in the process of enhancing a financial statement sub-certification
process for our worldwide accounting and finance personnel;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Initiated periodic communications from our CEO to all employees world-wide that focus on proper business conduct and ethics;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | Implemented an end-user purchase order confirmation process in support of sales transactions recorded by the Company;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | Enhanced the risk assessment process by increasing the involvement of senior management in identifying and evaluating company-wide and business-level risks,
including those risks associated with fraud;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Enhanced our corporate training program, by implementing an annual on-line training course, in various languages, which is required to be completed by all employees
annually and communicates our corporate programs and policies, including those related to proper business conduct and ethics; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Refined our process related to monitoring our ethics and compliance hotline by implementing an on-line program which monitors any calls to our ethics and compliance
hotline and automatically notifies the appropriate individuals, including external legal counsel.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ii. | Insufficient accounting and finance personnel
|--- | ---------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness related to insufficient accounting and finance personnel. In connection with our remediation process we
performed the following:



| |  |  | Hired additional personnel whose primary responsibilities are to ensure compliance with SOP 97-2 and other applicable revenue recognition guidance;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Restructured the finance and accounting, human resources, and information technology departments, which involved the reassignment of internal roles and
responsibilities, the hiring of additional personnel within these departments, and increased communication between corporate and the operating regions;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Hired a bilingual controller in our Asia-Pacific region in order to increase the effectiveness of communications between the regional office and our corporate
headquarters and within the accounting and finance group; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Hired a new Chief Financial Officer (CFO) with significant experience in U.S. GAAP and Sarbanes-Oxley compliance for publicly-traded international
operating companies. A significant focus for the
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



47



---

##### Table of Contents

| | new CFO has been to provide additional focus to the remediation plans for our internal control over financial reporting;
| | ------------------------------------------------------------------------------------------------------------------------



|iii. | Lack of controls designed to ensure the appropriate recognition of revenue for sales transactions
|---- | -------------------------------------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness in ensuring the appropriate
recognition of revenue for sales transactions. In connection with our remediation process we implemented the following:



| |  |  | Implemented internal documentation and review procedures concerning our analysis and conclusions pertaining to the application of the software revenue recognition
requirements for multiple-element software arrangements;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Enhanced our training programs for our accounting and non-accounting personnel related to the application of appropriate methods of revenue recognition for
multiple-element software arrangements and additional training activities will be developed by management;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Enhanced sales, sales returns, and other revenue recognition policies to include clarification of the treatment of product returns and exchanges and the
requirements for sales transaction support, and improved the communication related to such policies; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Developed a policy memorandum which documents our key revenue elements and the appropriate accounting under U.S. GAAP for each of the key revenue elements.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



|iv. | Lack of controls designed to ensure appropriate accounting for intercompany transactions, foreign currency gains and losses related to intercompany accounts and other foreign
currency transactions
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to
remediate the material weakness related to the accounting for intercompany transactions, foreign currency gains and losses related to intercompany accounts and other foreign currency transactions. In connection with the remediation process we
implemented the following:



| |  |  | developed and implemented a policy memorandum which documents the appropriate U.S. GAAP treatment for intercompany transactions including foreign currency gains and
losses; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | implemented additional analytical procedures designed to detect any material errors in our calculations of the foreign currency gain and losses on intercompany
transactions.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|v. | Lack of controls designed to identify and account for certain stock-based compensation transactions
|-- | ---------------------------------------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness related to the
identification and accounting for certain stock-based compensation transactions. In connection with our remediation process we implemented the following:



| |  |  | added additional personnel qualified in accounting for these transactions to identify and review all stock-based transactions during the reporting periods and
document in policy memorandums the applicable U.S. GAAP treatment;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | implemented review procedures over the completeness and validity of the equity award information used in calculating stock-based compensation expense; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | enhanced our controls over ensuring the completeness of our equity transactions by requiring all proposed equity transactions to be reviewed and approved by the CFO
prior to finalization.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|vi. | Failure to adequately support items in our income tax accounts and disclosures
|--- | ------------------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness in adequately supporting
items in our income tax accounts and disclosures. In connection with our remediation process we enhanced our policies and procedures to ensure that the necessary supporting tax



48



---

##### Table of Contents

schedules are complete, accurate and reviewed by senior management on a quarterly basis. These enhancements include additional accounting memorandums for
significant tax matters and a closing process checklist which lists all required tax schedules and necessary procedures to ensure the completeness and accuracy of our income tax provision.



|vii. | Insufficient monitoring of financial statement close and preparation process
|---- | ----------------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness related to the insufficient
monitoring of the financial statement close and preparation process. In connection with our remediation process we implemented the following:



| |  |  | enhanced our monthly and quarterly close process to ensure that all necessary journal entries were recorded and all material account reconciliations were performed;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | implemented regional and consolidated financial statement analytic procedures whereby regional and consolidated financial statement accounts are compared to the
prior period financial statement accounts and reviewed for any unusual or inappropriate transactions or variances;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | strengthened our segregation of duties surrounding the preparation, review and posting of journal entries; and
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | implemented additional monitoring controls related to our disclosure committee, which is responsible for the review of our periodic financial statement filings to
ensure their completeness and accuracy.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|viii. | Inadequate controls over the processing of transactions and posting of journal entries
|----- | --------------------------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness in processing transactions
and posting journal entries. In connection with our remediation process we implemented the following:



| |  |  | strengthened our controls related to the review and approval of payments to vendors and employees;
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | enhanced our controls related to the review and posting of journal entries; and
| | - |  | -------------------------------------------------------------------------------



| |  |  | strengthened our controls related to ensuring appropriate segregation of duties amongst key accounting personnel throughout our financial statement process.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



|ix. | Lack of controls to ensure the existence of property and equipment
|--- | ------------------------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness related to the lack of controls to ensure the existence of property and equipment. In connection with our
remediation process we implemented controls related to the periodic physical inventory of property and equipment to ensure its existence.



|x. | Insufficient review of sales order entry process
|-- | ------------------------------------------------

As of March 31, 2009, we completed our evaluation of the actions taken to remediate the material weakness related to the insufficient review of the sales order entry process. In connection with our remediation
process we re-designed the sales order process and implemented additional controls to prevent and detect inappropriate entries to the sales order system and to review and reconcile our deferred revenue balances.

Except for the remediation of material weaknesses described above, there has been no change in our internal control over financial reporting during the
fiscal year ended March 31, 2009 that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



49



---

##### Table of Contents

|Item 9B. | Other Information
|-------- | -----------------

On June 15, 2009, Roy
Hogsed was appointed as our Senior Vice President of World Wide Sales, effective immediately. In connection with his appointment, on June 15, 2009, we executed an offer letter (the Offer Letter), Change in Control Agreement (the
Change in Control Agreement) and Indemnification Agreement (the Indemnification Agreement) with Mr. Hogsed. The Offer Letter provides, among other things, for the following: (a) a base annual salary of $200,000;
(b) eligibility to receive an annual bonus of up to 87.5% of his base salary based on the achievement of goals and objectives in accordance with our current bonus program, beginning with the 2010 fiscal year; (c) eligibility to participate
in our stock incentive program upon approval of our board of directors; (d) if Mr. Hogsed is terminated other than for cause, death or disability, or if he terminates his employment with us for good reason, other than in connection with a
change in control, Mr. Hogsed is entitled to receive severance payments equal to six months of his base salary conditioned on his execution of a release. If Mr. Hogsed is terminated without cause or terminates his employment with good
reason in connection with a change in control, the terms of the Change in Control Agreement will govern.

Under the terms of
Mr. Hogseds Change in Control Agreement, if within 12 months of a change in control of the Company, Mr. Hogsed is either terminated by us without cause or voluntarily terminates his employment with good reason, Mr. Hogsed would
be entitled to receive: (a) severance payments equal to nine months of his base salary in effect as of the date of termination, payable either in a lump sum or over nine months in accordance with the Companys regular payroll practices;
(b) continuation of healthcare benefits for nine months if the severance payment is payable over nine months in accordance with the Companys regular payroll practices; and (c) acceleration of vesting of any unvested stock options
outstanding at the time of termination. The term good reason is defined to mean termination by Mr. Hogsed following the occurrence of any of the following events without Mr. Hogseds consent: (i) a material and
substantial diminution in his responsibilities; (ii) a reduction in base salary to a level below that in effect at any time within the six months preceding the change in control, provided that an across-the-board reduction in salary of
substantially all other individuals in similar positions does not constitute a salary reduction; (iii) requiring that Mr. Hogsed be based at any place outside of a 50 mile radius of the location of his employment or his residence prior to
the change in control.

The Company has also entered into the Indemnification Agreement with Mr. Hogsed. The Indemnification Agreement
provides that the Company will indemnify Mr. Hogsed from and against any expenses incurred by him as an officer of the Company to the fullest extent permitted by the Canada Business Corporations Act.

On June 19, 2009, our Compensation Committee approved the fiscal 2010 annual salaries and target incentive bonuses for our executive officers that
have been with the Company for greater than six months. The annual salaries and target bonuses are effective April 1, 2009 as follows:



|                  |  |               |         |                        |   |        
|----------------- |  | ------------- | ------- | ---------------------- | - | -------
|Executive Officer |  | Annual Salary |         | Target Incentive Bonus
|Jim Johnson       |  | $             | 300,000 |                        | $ | 210,000
|Steve Martin      |  | $             | 250,000 |                        | $ | 100,000
|Ken Horner        |  | $             | 235,000 |                        | $ | 165,000
|Dan Woodward      |  | $             | 235,000 |                        | $ | 90,000 



50



---

##### Table of Contents

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance
|-------- | ------------------------------------------------------

Listed below are the seven members of our board of directors whose terms expire at the next annual meeting of shareholders.



|                    |  |                                                  |  |     |  |              
|------------------- |  | ------------------------------------------------ |  | --- |  | -------------
|Name                |  | Position                                         |  | Age |  | DirectorSince
|Ian Bonner(1)(2)(3) |  | Director                                         |  | 54  |  | 2004         
|James Johnson       |  | President, Chief Executive Officer, and Director |  | 62  |  | 2004         
|Douglas Lindroth(2) |  | Director                                         |  | 42  |  | 2007         
|Neil MacKenzie(1)   |  | Director                                         |  | 64  |  | 2000         
|Bruce Nakao(1)(3)   |  | Director                                         |  | 65  |  | 2004         
|Archie Nesbitt(2)   |  | Director                                         |  | 60  |  | 2000         
|Richard N. Frasch   |  | Director                                         |  | 57  |  | 2009         



|(1) | Member of audit committee.
|--- | --------------------------

|(2) | Member of compensation committee.
|--- | ---------------------------------

|(3) | Member of nominating committee.
|--- | -------------------------------

Ian Bonner has
served as president and chief executive officer of Attensity Group, a California based technology company that provides sophisticated data and semantic analytics, since January 2009. Mr. Bonner served as chief executive officer of ColdSpark, a
Colorado based technology company, from March 2008 through November 2008 and as acting chief executive officer from November 2008 through April 2009. Mr. Bonner was a member of the Board of Directors of ColdSpark from March 2007 through May
2009. We acquired ColdSpark on May 13, 2009. Mr. Bonner served as the president, chief executive officer and director of INXIGHT Software, Inc. a leading developer of text analytics software for complex intelligence discovery
projects, from June 2004 through July 2007. The company was acquired by Business Objects SA in July 2007. He currently serves on the board of directors for Island Pacific Software (AMEX: IPI), Wireless Matrix Corporation (TSX:WRX) and ITKO
Software, a privately held software developer of development and testing tool software. From May 2003 until February 2004, Mr. Bonner was the president and chief executive officer of Sistina Software. Sistina Software was acquired by RedHat,
Inc. in December 2003. From April 2001 until March 2003, Mr. Bonner was the president and chief executive officer for Terraspring Software, a privately held developer of infrastructure automation software that was subsequently acquired by Sun
Microsystems. From August 1992 to April 2001, Mr. Bonner held various senior management positions at IBM and participated in the internal development and acquisition of Lotus Notes and Tivoli Storage Manager, IBMs storage management and
archiving software. Mr. Bonner received his Bachelor of Commerce from the University of the Witwatersrand and his Post-Graduate Marketing and Advanced Diploma from the University of South Africa.

James Johnson has served as our president, chief executive officer and a director since November 2004. He was also designated as our principal
financial officer from September 2007 through August 2008 and has served as chairman of the board since February 2009. Mr. Johnson joined us from SoftBrands Inc. Hospitality Group, a software company, where he most recently served as president
and chief technology officer. Prior to joining SoftBrands in 2001, Mr. Johnson was president and senior vice president of Asia-Pacific Group of Sterling Commerce, Inc., a former NYSE-listed company specializing in e-commerce software and
services, where he also held numerous senior positions during his 20 year career at Sterling Commerce and Sterling Software. From 1976 to 1982, Mr. Johnson was co-founder and co-president of privately-held Application Development Systems, Inc.
where he was instrumental in the development of one of the industrys first direct attached storage management products. Mr. Johnson earned his bachelors degree in Operational Research from California State University, Fresno.
Mr. Johnson also serves on the board of directors of Lister Technologies, Ltd.



51



---

##### Table of Contents

Douglas Lindroth currently serves as the chief financial officer of Limelight Networks
(Nasdaq:LLNW), a leading provider of high-performance content delivery network services. Prior to this, he served as our chief financial officer from April 2006 to May 2007. Before joining BakBone, Mr. Lindroth was senior vice president and
chief financial officer for Memec Group Holdings Limited, a privately held company and the worlds leading specialty semiconductor distributor. Mr. Lindroth also held other positions at Memec including vice president of finance for
the Americas, chief administrative officer for Atlas Business Services, a subsidiary of Memec, and controller of the Americas. Prior to joining Memec, Mr. Lindroth was a senior audit manager with KPMG LLP. Mr. Lindroth graduated from
San Diego State University with a bachelors degree in Business Administration with an emphasis in accounting. Mr. Lindroth holds a CPA license in the State of California.

Neil MacKenzie currently serves as a director and vice president for Newpark Drilling Fluids Canada Inc., a subsidiary of Newpark Resources
Incorporated (NYSE:NR). From 2004 to 2007, Mr. MacKenzie was chief executive officer and board member for Challenger Energy Corp. (TSX Venture: CHQ, AMEX:CHQ). From 1976 to 1998, Mr. MacKenzie was president of Protec Mud Service Ltd., a
privately-held company which he co-founded. Mr. MacKenzie was a director of Southpoint Resources Ltd. from September 2002 to August 2005, and currently serves on the board of directors for Wireless Matrix Corporation (TSX:WRX).
Mr. MacKenzie attended the Southern Alberta Institute of Technology.

Bruce Nakaois former senior vice president, finance and
administration, and chief financial officer for Ask Jeeves, Inc., an Internet search company, where he served from April 1999 until his retirement in July 2000. Prior to Ask Jeeves, Mr. Nakao was senior vice president, finance and
administration and the chief financial officer of Puma Technology (now known as Intellisync Corporation), an enterprise software and service provider, recently purchased by Nokia. Prior to Puma, Mr. Nakao was senior vice president and chief
financial officer for Adobe Systems, Inc., where he helped take the company public in August 1986. Earlier in his career, Mr. Nakao held executive-level positions at Ross Systems, Dividend Industries, Inc. and Itel Corp. He was also a member of
Arthur Andersen & Companys audit and consulting staff, during which time he received his California CPA certificate. Mr. Nakao holds a Bachelor of Arts degree in business and economics from the University of Washington and a
Masters of Business Administration from Stanford University.

Archie Nesbitt is a lawyer practicing in the natural resources field
for the past 28 years and president of A.J. Nesbitt Professional Corp. since 1978. Mr. Nesbitt also serves on the board of directors of a number of publicly and privately held Canadian companies. Mr. Nesbitt holds a Bachelor of Laws degree
from the University of Western Ontario and a Bachelor of Commerce degree (with Honors) from Queens (Ontario) University.

Richard N.
Frasch,is former vice president of business development and legal affairs for GlobiTech Holding Company, a holding company for epitaxial wafering companies headquartered in Texas, where he served from December 2005 through the sale of that
companys main operating subsidiary and the dissolution of the holding company in late 2008. Prior to GlobiTech, Mr. Frasch served as a managing director at KLM Capital Group, an international venture capital firm, where he focused on high
technology investments in the U.S. and Asia from October 1998 to November 2005. Mr. Frasch has also worked in a variety of executive positions including as a managing director and general counsel of Talegen Holdings, Inc., a group of property
and casualty insurance companies previously owned by Xerox Corporation, as well as Pettit & Martin and Chickering & Gregory, two San Francisco-based law firms. Mr. Frasch has a B.A. degree from Claremont Mens College,
where he graduated magna cum laude, and a J.D. degree from the University of California at Berkeley.

Executive Officers and Directors

Currently, all of our directors hold office until the next annual meeting of our shareholders and until their successors have been duly
elected and qualified. Our officers are elected and serve at the discretion of our board of directors. There are no family relationships among any of our directors and executive officers.



52



---

##### Table of Contents

Executive Officers

The following sets forth certain information regarding certain of our officers as of May 29, 2009. Information pertaining to Mr. Johnson, who is both a director and an executive officer of the Company, may
be found in the section entitled Directors.

Kenneth Horner, age 41, has served as our senior vice president, corporate
development and strategy, since September 2005. Mr. Horner is also responsible for leading our North America sales team. Prior to joining BakBone, Mr. Horner was vice president of worldwide marketing and channel operations at DataCore
Software from October 2000 to January 2004. In this capacity, Mr. Horner spent time successfully leading corporate partnering, worldwide market and multi-tiered channel definition, technology acquisition and strategic alliance efforts on a
global basis. From June 1994 through October 1998, Mr. Horner served as part of Seagate Softwares executive management team and was instrumental in building and managing the Storage Management Group, including the development of the
Backup Exec product line, from its inception (as Arcada Software) through its sale to Veritas. Mr. Horner has also held senior management positions at Sterling Software, Tech Data Corporation, and Rexon/WangTek.

Steven Martin, age 48, joined BakBone on August 20, 2008 as chief financial officer and senior vice president. From January 2008 through June
2008, Mr. Martin served as acting chief accounting officer for Leap Wireless International, a publicly traded wireless communications company listed on the Nasdaq Global Select Market. Mr. Martin served as chief financial officer of
Stratagene Corporation, a publicly traded company specializing in the development, manufacturing and marketing of specialized research and clinical diagnostic products, from July 2005 to June 2007 and was director of finance of Stratagene
Corporation from May 2004 through June 2005. Stratagene was acquired by Agilent Technologies in June 2007. From March 2001 to May 2003, Mr. Martin served as controller of Gen-Probe Incorporated, a publicly traded company that develops,
manufactures and markets nucleic acid testing products for the diagnosis of disease and screening human blood. Prior to that, Mr. Martin served as vice president finance of Nuera Communications, Inc., vice president and controller of Aldila
Golf Corp. and senior audit manager of Deloitte & Touche LLP. Mr. Martin is a certified public accountant and holds a B.S. in Accounting from San Diego State University.

Dan Woodward, age 48, has served as senior vice president, product delivery since February 2007. Prior to this, Mr. Woodward served as our
vice president, quality assurance since June 2006. Mr. Woodward joined BakBone in April 2006 as director of worldwide information systems. Prior to joining BakBone, Mr. Woodward accumulated a wide range of depth and experience in
conceptualizing and delivering strategic solutions in the quality and engineering arenas with functional expertise in operations, sales, marketing, and finance. From September 2002 to June 2006, Mr. Woodward served as a management consultant
and adviser to a number of software and related high-tech firms, including BakBone Software, Inc. during the period of February 2005 to March 2006. From May 1999 to September 2002, Mr. Woodward served as chairman and chief executive officer of
Enherent Corp., a publicly held software company. From August 1997 to May 1999, he held the positions of president, communications industry, vice president, marketingcommunications, entertainment and media at Electronic Data Systems
Corporation (EDS). Before joining EDS, Mr. Woodard spent 15 years at IBM, most recently leading the IBM Global Services portfolio for the southwest U.S. as vice president and area general manager.

Robert Wright,age 57, joined BakBone on February 1, 2009 as Senior Vice President and General Counsel. From October 2006 through August
2008, Mr. Wright served as senior vice president and general counsel for Skyware Software LLC, a diversified software company specializing in insurance, financial services, utilities, healthcare and enterprise services management. Skyware
Software was sold to Oracle, Inc. in July 2008. From November 2002 through September 2006, Mr. Wright held various positions, including general counsel and chief counsel, with SoftBrands, Inc. a publicly traded software company on the American
Stock Exchange. Prior to joining SoftBrands, Inc., Mr. Wright spent several years serving in various positions within the software industry. Mr. Wright received his Masters of Business Administration with an emphasis in finance from Texas
Tech University, College of Business Administration and holds a J.D. from Texas Tech University, School of Law.



53



---

##### Table of Contents

Roy Hogsed,age 66, joined BakBone on June 15, 2009 as our senior vice president of worldwide
sales. Prior to joining BakBone, Mr. Hogsed served as executive vice president of worldwide sales at nuBridges, Inc., a software company that offers software and services to protect sensitive data, from May 2006 to June 2009, where he was
instrumental in restructuring their sales team and increasing revenues year over year. Mr. Hogsed served as president and chief executive officer of iSoft, Inc., a startup application software company, from November 2002 to May 2006, where he
developed their distribution channels resulting in revenue growth. Before joining iSoft, Inc., Mr. Hogsed spent 29 years working with various software companies on developing their sales teams, increasing their distribution channels and growing
revenues.

Audit Committee

The audit
committee is responsible for, among other things, reviewing our financial reporting procedures, internal controls and the performance of our external auditors. The audit committee has direct communication channels with our management and finance
group, as well as with our external auditors to discuss and review specific issues as appropriate. The committee is also responsible for reviewing quarterly financial statements and annual financial statements. The members of our audit committee are
Messrs. Nakao, Bonner and MacKenzie. The audit committee is presently composed entirely of directors who are both independent and financially literate in compliance with the requirements of the TSX Report multilateral instrument 52-110 (MI
52-110). Mr. Nakao, a former certified public accountant, has served as chief financial officer for three public companies in addition to holding a variety of senior financial positions over the past thirty years. Mr. Nakao is an
audit committee financial expert, as defined in the rules of the SEC. Our board of directors has determined that all members of the audit committee are currently independent as defined under Rule 10A-3 under the Exchange Act. The written
charter of the audit committee is available our website at www.bakbone.com/auditcharter.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires our directors and executive officers, and persons who beneficially own more than 10% of
a registered class of our equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership of our common stock and other equity securities. Such persons are required by SEC regulations to furnish us with
copies of all Section 16(a) forms they file. To our knowledge, based solely on a review of the copies of such reports furnished to us and written representations that no other reports were required, during the fiscal year ended March 31,
2009, all Section 16(a) filing requirements were complied with in a timely manner.

Code of Ethics

We have a Code of Business Conduct and Ethics Policy that applies to all employees, including our principal executive, financial and accounting officers.
A copy of this code is available on our website at www.bakbone.com/codeofbusinessconduct. We intend to disclose any changes or waivers from its code of ethics by posting such information on our website or by filing a Form 8-K.



54



---

##### Table of Contents

|Item 11. | Executive Compensation
|-------- | ----------------------

Summary Compensation Table

The following table summarizes the compensation paid to or earned by our Chief Executive Officer and our other two most highly
compensated executive officers for the fiscal years ended March 31, 2009 and 2008.



|                                                          |  |            |  |           |  |          |  |                    |  |                                |  |                          |  |         
|--------------------------------------------------------- |  | ---------- |  | --------- |  | -------- |  | ------------------ |  | ------------------------------ |  | ------------------------ |  | --------
|Name and Principal Position                               |  | FiscalYear |  | Salary($) |  | Bonus($) |  | OptionAwards($)(1) |  | Non-EquityCompensationPlan ($) |  | All OtherCompensation($) |  | Total($)
|James Johnson                                             |  | 2009       |  | 275,000   |  |         |  | 134,925            |  | 204,750                        |  |                         |  | 614,675 
|Chief Executive Officer                                   |  | 2008       |  | 275,000   |  |         |  | 257,277            |  | 210,000                        |  |                         |  | 742,277 
|                                                          |  |            |  |           |  |          | 
|Kenneth Horner                                            |  | 2009       |  | 235,000   |  |         |  |                   |  | 71,471                         |  |                         |  | 306,471 
|Senior Vice President, Corporate Development and Strategy |  | 2008       |  | 235,000   |  |         |  |                   |  | 171,958                        |  |                         |  | 406,958 
|                                                          |  |            |  |           |  |          | 
|Dan Woodward                                              |  | 2009       |  | 225,000   |  |         |  |                   |  | 34,126                         |  |                         |  | 259,126 
|Senior Vice President, Product Delivery                   |  | 2008       |  | 225,000   |  |         |  |                   |  | 32,988                         |  |                         |  | 257,988 



|(1) | Represents the dollar amount recognized for financial statement purposes with respect to fiscal 2008 or 2009, as applicable, for the fair value of options granted in prior fiscal
years, in accordance with SFAS 123(R).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Outstanding Equity Awards at March 31, 2009

The following table sets forth for the number of securities underlying outstanding option awards under our equity compensation plans for each named
executive officer as of March 31, 2009. There are no outstanding shares of restricted stock held by our named executive officers as of March 31, 2009.



|               |  |                                                               |  |                                                                 |  |                        |      |                      |          
|-------------- |  | ------------------------------------------------------------- |  | --------------------------------------------------------------- |  | ---------------------- | ---- | -------------------- | ---------
|               |  | Option Awards                                                
|Name           |  | Number ofSecuritiesUnderlyingUnexercisedOptions(#)Exercisable |  | Number ofSecuritiesUnderlyingUnexercisedOptions(#)Unexercisable |  | OptionExercisePrice($) |      | OptionExpirationDate
|James Johnson  |  | 1,300,000                                                     |  |                                                                |  | $                      | 1.08 |                      | 11/1/2014
|Kenneth Horner |  |                                                              |  |                                                                |  |                        |     |                      |         
|Dan Woodward   |  |                                                              |  |                                                                |  |                        |     |                      |         



|(1) | The shares underlying this option vest over a four-year period, with 25% of the options becoming exercisable on the first anniversary of the date of grant and the remaining 75%
vesting monthly over the remaining three years. The option was granted on November 1, 2004.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Executive Employment Agreements

We entered into a letter agreement with Mr. James Johnson, our President and Chief Executive Officer, on October 28, 2004.
Pursuant to the letter agreement, Mr. Johnson receives an annual salary and may be eligible to receive an annual bonus based on the achievement of specific performance goals. Mr. Johnsons current base salary is $275,000 and for
fiscal year 2008 he was eligible to receive up to $210,000 as an annual bonus. In addition, under the terms of the letter agreement, Mr. Johnson was issued an option to purchase 1,300,000 shares of our common stock. This option vests over four
years, with the first 25% of the options vesting on the first anniversary of Mr. Johnsons commencement of employment with us and the remaining shares vesting monthly. In the event of a change in control, all unvested stock options held by
Mr. Johnson become fully vested. If



55



---

##### Table of Contents

Mr. Johnson is terminated without cause he is entitled to a severance benefit of twelve months base salary. In addition, any unvested equity awards
accelerate on the termination date as if Mr. Johnson had been employed for an additional 12-month period after the termination date.

We entered into a letter agreement with Mr. Steven R. Martin, our Chief Financial Officer, on August 18, 2008. Pursuant to the agreement, Mr. Martin receives an annual salary and may be eligible to receive an annual
bonus based on the achievement of specific performance goals. Mr. Martins current base salary is $250,000 and he is currently eligible to receive up to $75,000 as an annual bonus. If Mr. Martin is terminated without cause he is
entitled to a severance benefit of six months of his base salary.

We entered into a letter agreement with Mr. Robert Wright, our
General Counsel and Senior Vice President, on February 9, 2009. Pursuant to the agreement, Mr. Wright receives an annual salary and may be eligible to receive an annual bonus based on the achievement of specific performance goals.
Mr. Wrights current base salary is $230,000 and he is currently eligible to receive up to $69,000 as an annual bonus. If Mr. Wright is terminated without cause he is entitled to a severance benefit of six months of his base salary.

Change in Control Agreements

We have
entered into Change in Control Letter Agreements with Mr. Woodward, Mr. Horner, Mr. Martin and Mr. Wright. The agreements each identify the additional employment benefits to be provided to each individual in the event of a change
in control, defined by the agreement as one or more of the following events, whether in a single transaction or a series of related transactions: (i) the consummation of a merger or consolidation of the Company with or into another entity or
any other corporate reorganization, if more than 50% of the combined voting power of the continuing or surviving entitys securities outstanding immediately after such merger, consolidation or other reorganization is owned by persons who were
not stockholders of the Company immediately prior to such merger, consolidation or other reorganization; (ii) the sale, transfer or other disposition of all or substantially all of the Companys assets; (iii) any transaction as a
result of which any person or related group of persons becomes the beneficial owner (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Company representing at least 50% of the total voting
power represented by the Companys then outstanding voting securities, other than as a result of the new issuance of securities by the Company in any transaction or series of related transactions determined by the board of directors to be for
the primary purpose of raising capital; or (iv) a liquidation or dissolution of the Company.

The additional benefits identified in
each individuals agreements shall be provided by the Company subsequent to a change in control event if, within twelve months following the consummation of the change in control, either executive is terminated by the Company without cause or
voluntarily by an individual for good reason. The additional benefits consist of: (i) severance payment in the amount equal to nine months of base salary in effect as of the termination date; (ii) continuation of health care benefits for a
nine month period following the termination date; and (iii) acceleration of vesting of all unvested stock options.



56



---

##### Table of Contents

Director Compensation



|                      |  |      |  |                               |  |                |     |  |                 |  |                          |     |  |         
|--------------------- |  | ---- |  | ----------------------------- |  | -------------- | --- |  | --------------- |  | ------------------------ | --- |  | --------
|Name(1)               |  | Year |  | Fees Earned orPaid in Cash($) |  | StockAwards($) |     |  | OptionAwards($) |  | All OtherCompensation($) |     |  | Total($)
|Ian Bonner(2)         |  | 2009 |  | 46,750                        |  |               |     |  |                |  | 15,149                   | (3) |  | 61,899  
|                      |  | 2008 |  | 47,250                        |  |               |     |  |                |  | 2,399                    | (3) |  | 49,649  
|                      |  |      |  |                               |  |               
|J.G. (Jeff) Lawson(4) |  | 2009 |  | 21,011                        |  |               |     |  |                |  |                         |     |  | 21,011  
|                      |  | 2008 |  | 31,750                        |  |               |     |  |                |  |                         |     |  | 31,750  
|                      |  |      |  |                               |  |               
|Douglas Lindroth(5)   |  | 2009 |  | 40,750                        |  | 99,216         | (6) |  |                |  | 24,917                   | (7) |  | 164,883 
|                      |  | 2008 |  | 38,124                        |  | 42,317         | (6) |  |                |  | 76,792                   | (8) |  | 157,233 
|                      |  |      |  |                               |  |               
|Neil MacKenzie(9)     |  | 2009 |  | 42,894                        |  |               |     |  |                |  |                         |     |  | 42,894  
|                      |  | 2008 |  | 41,500                        |  |               |     |  |                |  |                         |     |  | 41,500  
|                      |  |      |  |                               |  |               
|M. Bruce Nakao(10)    |  | 2009 |  | 70,625                        |  |               |     |  |                |  |                         |     |  | 70,625  
|                      |  | 2008 |  | 74,500                        |  |               |     |  |                |  |                         |     |  | 74,500  
|                      |  |      |  |                               |  |               
|Archie Nesbitt(11)    |  | 2009 |  | 32,912                        |  |               |     |  |                |  |                         |     |  | 32,912  
|                      |  | 2008 |  | 30,250                        |  |               |     |  |                |  |                         |     |  | 30,250  



|(1) | Director James Johnson is our President and Chief Executive Officer. He is not included in this table, as he receives no compensation for his services as a director. The
compensation received by Mr. Johnson as our employee is shown in the Summary Compensation Table.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | As of March 31, 2009, Mr. Bonner held fully vested options to purchase up to 150,000 of our common shares.
|--- | ----------------------------------------------------------------------------------------------------------

|(3) | Reflects health benefits paid on behalf of Mr. Bonner.
|--- | ------------------------------------------------------

|(4) | Mr. Lawson resigned as a member of our board of directors effective December 8, 2008.
|--- | -------------------------------------------------------------------------------------

|(5) | Mr. Lindroth began serving as a director on May 19, 2007 following his resignation as our Chief Financial Officer. Mr. Lindroths compensation for the 2007
fiscal year is included in the Summary Compensation Table. As of March 31, 2009, Mr. Lindroth held 300,000 restricted stock units. The restricted stock units vest over a four-year period, with 50% of the units vesting on the second
anniversary of the date of grant and 25% vesting on each of the third and fourth anniversary of the dates of grant.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | The amount shown in stock awards column reflects the aggregate dollar amount of compensation expense recognized for financial statement reporting purposes with respect to a
restricted stock unit award for the fiscal years ended March 31, 2009 and 2008 in accordance with SFAS 123R.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Reflects compensation received by Mr. Lindroth for his consulting services provided during fiscal 2009 and health benefits paid on behalf of Mr. Lindroth.
Mr. Lindroth elected to terminate the benefits offered effective in December 2008.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Reflects compensation received by Mr. Lindroth for his services as Chief Financial Officer for the period from April 1, 2007 through May 18, 2007, consulting services
provided to us through July 31, 2007 and health benefits paid on behalf of Mr. Lindroth during his term as director.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | As of March 31, 2009, Mr. MacKenzie held fully vested options to purchase up to 250,000 of our common shares.
|--- | -------------------------------------------------------------------------------------------------------------

|(10) | As of March 31, 2009, Mr. Nakao held fully vested options to purchase up to 150,000 of our common shares.
|---- | ---------------------------------------------------------------------------------------------------------

|(11) | As of March 31, 2009, Mr. Nesbitt held fully vested options to purchase up to 400,000 of our common shares.
|---- | -----------------------------------------------------------------------------------------------------------



57



---

##### Table of Contents

Summary of Director Compensation

Each of our non-employee directors receives the following compensation for serving on our board of directors:



| |  |  | an annual retainer of $25,000 payable quarterly in arrears, except for the chairperson of the audit committee who receives an annual retainer of $50,000;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | $1,000 per board meeting attended in person or $500 per board meeting attended by teleconference; and
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | reimbursement of reasonable expenses incurred in connection with attending board and committee meetings.
| | - |  | --------------------------------------------------------------------------------------------------------

In addition, the chairperson of each of our committees is entitled to receive $2,000 per annum for acting in such capacity and other committee members
are entitled to receive $750 for each committee meeting attended.

Upon their election to our board of directors, each of our non-employee
directors, was granted an initial option to purchase up to 150,000 common shares at the then fair market value pursuant to the terms of our 2003 Stock Option Plan. Mr. Frasch did not receive his initial option grant upon his appointment to the
Board due to state securities law restrictions on issuing common stock options which are currently in place. This option is fully vested on the date of grant. Our compensation committee and our board of directors review option grants for directors
on an annual basis and our directors are eligible for discretionary option grants under the terms of our 2003 Stock Option Plan.

On
May 4, 2007, Mr. Lindroth announced his intention to resign as our Chief Financial Officer effective as of May 18, 2007. In connection with the termination of Mr. Lindroths employment and his appointment to the board of
directors, we entered into a Transition Agreement and Release (the Transition Agreement) with Mr. Lindroth, pursuant to which Mr. Lindroth agreed to make himself available as a non-employee consultant through July 31, 2007
at a rate of $250 per hour. In addition, the Transition Agreement provided that Mr. Lindroth be appointed as a member of our board of directors and that his outstanding restricted stock units, which had been granted in connection with his
employment as our Chief Financial Officer, would continue to vest so long as he continues to serve on the board of directors. Mr. Lindroth is compensated for his services on our board of directors in accordance with the non-employee director
compensation program described above.

Beginning in February 2008, two of our directors, Mr. Bonner and Mr. Lindroth, elected to
receive medical, dental and vision benefits offered under our benefit plans for U.S. directors. The value of the premiums paid by us is included in the column All Other Compensation in the Director Compensation table. Mr. Lindroth
elected to terminate the benefits offered effective in December 2008.

Compensation Committee Interlocks and Insider Participation

Mr. Lindroth, who is a member of our compensation committee served as our chief financial officer, prior to his appointment to our board of
directors, from April 27, 2006 through May 18, 2007. No interlocking relationship exists between our board of directors or compensation committee and the board of directors or compensation committee of any other entity, nor has any
interlocking relationship existed in the past.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

The following table sets forth certain information concerning the beneficial ownership of our shares as of June 12, 2009, assuming conversion of all
of our outstanding preferred shares into common shares, by:



| |  |  | each person we know to be the beneficial owner of 5% or more of our outstanding common shares;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | each named executive officer as of March 31, 2009 listed in the Summary Compensation Table under the heading Executive Compensation;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



58



---

##### Table of Contents

| |  |  | each of our current directors; and
| | - |  | ----------------------------------



| |  |  | all of our current executive officers and directors as a group.
| | - |  | ---------------------------------------------------------------

Except in cases where community property laws apply or as indicated in the footnotes to this table, we believe that each shareholder identified in the table below possesses sole voting and investment power with
respect to all of our shares shown as beneficially owned by such shareholder. Unless otherwise specified, the address of the individuals listed below is c/o BakBone Software Incorporated, 9540 Towne Centre Drive, Suite 100, San Diego, California
92121.



|                                                                    |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|------------------------------------------------------------------- |  | ------------------- |  | --------------------- | ------------------------------ |  | --------------- | ------------------------------------- | --------------------- | - |  | --------------- |  | --------------------- | -
|                                                                    |  | Common Shares Owned |  |                       | Series APreferred Shares Owned |  |                 | Common Shares on an AsConverted Basis |                      
|Name or Group of Beneficial Owners                                  |  | Number ofShares     |  | Percentageof Class(1) |                                |  | Number ofShares |                                       | Percentageof Class(1) |   |  | Number ofShares |  | Percentageof Class(1) |  
|5% Shareholders:                                                    |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|Entities managed by VantagePoint Venture Partners(2)                |  | 79                  |  | *                     |                                |  | 18,000,000      |                                       | 100                   | % |  | 18,000,079      |  | 18.8                  | %
|1001 Bayhill Drive, Suite 300                                       |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|San Bruno, CA 94066                                                 |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|Entities managed by David Kronfeld and JK&B Capital(3)              |  | 9,117,877           |  | 11.7                  | %                              |  |                |                                       |                      |   |  | 9,117,877       |  | 9.5                   | %
|180 N. Stetson Avenue, Suite 4500                                   |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|Chicago, IL 60601                                                   |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|John A. Kryzanowski(4)                                              |  | 6,248,296           |  | 8.0                   | %                              |  |                |                                       |                      |   |  | 6,248,296       |  | 6.5                   | %
|101 California Street, 46thFloor                                    |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|San Francisco, CA 94111                                             |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|                                                                    |  |                     |  |                       |                                | 
|Named Executive Officers:                                           |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|James R. Johnson(5)                                                 |  | 1,300,000           |  | 1.6                   | %                              |  |                |                                       |                      |   |  | 1,300,000       |  | 1.3                   | %
|Kenneth Horner                                                      |  |                    |  |                      |                                |  |                |                                       |                      |   |  |                |  |                      |  
|Dan Woodward                                                        |  |                    |  |                      |                                |  |                |                                       |                      |   |  |                |  |                      |  
|                                                                    |  |                     |  |                       |                                | 
|Current Directors:                                                  |  |                     |  |                       |                                |  |                 |                                       |                       |   |  |                 |  |                       |  
|Ian Bonner(6)                                                       |  | 150,000             |  | *                     |                                |  |                |                                       |                      |   |  | 150,000         |  | *                     |  
|Douglas Lindroth                                                    |  | 90,435              |  | *                     |                                |  |                |                                       |                      |   |  | 90,435          |  | *                     |  
|Neil MacKenzie(7)                                                   |  | 672,675             |  | *                     |                                |  |                |                                       |                      |   |  | 672,675         |  | *                     |  
|M. Bruce Nakao(8)                                                   |  | 150,000             |  | *                     |                                |  |                |                                       |                      |   |  | 150,000         |  | *                     |  
|Archie Nesbitt(9)                                                   |  | 651,716             |  | *                     |                                |  |                |                                       |                      |   |  | 651,716         |  | *                     |  
|Richard Frasch                                                      |  |                    |  |                      |                                |  |                |                                       |                      |   |  |                |  |                      |  
|                                                                    |  |                     |  |                       |                                | 
|Current executive officers and directors as a group(10 persons)(10) |  | 3,014,826           |  | 3.8                   | %                              |  |                |                                       |                      |   |  | 3,014,826       |  | 3.1                   | %



|* | Represents less than 1%.
|- | ------------------------

|(1) | Applicable percentage ownership is based on 77,641,824 of our common shares and 18,000,000 preferred shares outstanding as of May 29, 2009. Beneficial ownership is determined
in accordance with the rules of the Securities and Exchange Commission, based on factors including voting and investment power with respect to shares, subject to the applicable community property laws. Our common shares subject to options or
warrants currently exercisable, or exercisable within 60 days after September 10, 2008, are deemed outstanding for the purpose of computing the percentage ownership of the person holding such options or warrants, but are not deemed outstanding
for computing the percentage ownership of any other person.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes 16,294,242 shares held by VantagePoint Venture Partners IV (Q), L.P., 1,633,237 shares by VantagePoint Venture Partners IV, L.P., and 72,600 shares held by VantagePoint
Venture Partners IV Principals Fund, L.P. (each of the foregoing entities collectively referred to herein as VantagePoint). Information obtained from VantagePoints Schedule 13D filed with the SEC on June 9, 2009.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



59



---

##### Table of Contents

|(3) | Includes 8,388,447 shares held by JK&B Capital IV, L.P. and 729,430 shares held by JK&B Capital IV QIP, L.P. (each of the foregoing entities collectively referred to herein
as JK&B). Information obtained from JK&Bs Schedule 13G filed with the SEC on May 21, 2009.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Information obtained from Mr. Kryzanowskis Amendment No. 3 to Schedule 13G filed with the SEC on January 26, 2009. Mr. Kryzanowski is the sole beneficial
owner of 6,248,296 common shares, for which he has sole voting and dispositive power.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Includes options to purchase up to 1,300,000 of our common shares held by Mr. Johnson exercisable within 60 days of May 29, 2009.
|--- | ---------------------------------------------------------------------------------------------------------------------------------

|(6) | Includes options to purchase up to 150,000 of our common shares held by Mr. Bonner exercisable within 60 days of May 29, 2009.
|--- | ------------------------------------------------------------------------------------------------------------------------------

|(7) | Includes options to purchase up to 250,000 of our common shares held by Mr. MacKenzie exercisable within 60 days of May 29, 2009.
|--- | ---------------------------------------------------------------------------------------------------------------------------------

|(8) | Includes options to purchase up to 150,000 of our common shares held by Mr. Nakao exercisable within 60 days of May 29, 2009.
|--- | -----------------------------------------------------------------------------------------------------------------------------

|(9) | Includes options to purchase up to 400,000 of our common shares held by Mr. Nesbitt exercisable within 60 days of May 29, 2009.
|--- | -------------------------------------------------------------------------------------------------------------------------------

|(10) | Includes options to purchase up to 2,450,000 of our common shares held by our current executive officers and directors exercisable within 60 days of May 29, 2009.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

Equity Compensation Plans

Information about our equity compensation plans at March 31, 2009 is as follows:



|                                                              |  |                                                                                         |  |                                                                          |      |                                                            |          
|------------------------------------------------------------- |  | --------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------ | ---- | ---------------------------------------------------------- | ---------
|Plan Category                                                 |  | Number of securitiesto be issued uponexercise ofoutstanding options,warrants and
rights |  | Weighted averageexercise price ofoutstanding options,warrants and rights |      | Number of securitiesremaining availablefor future issuance
|Equity compensation plans approved by security holders(1)     |  | 5,474,518                                                                               |  | $                                                                        | 1.43 |                                                            | 4,376,271
|Equity compensation plans not approved by security holders(2) |  | 150,000                                                                                 |  |                                                                          |     |                                                            |         
|                                                              |  |                                                                                         |  |                                                                          |      |                                                            |          
|Total                                                         |  | 5,624,518                                                                               |  | $                                                                        | 1.39 |                                                            | 4,376,271
|                                                              |  |                                                                                         |  |                                                                          |      |                                                            |          



|(1) | Consists of our 2000 Stock Option Plan, 2002 Stock Option Plan and 2003 Stock Option Plan.
|--- | ------------------------------------------------------------------------------------------

|(2) | Consists of Restricted Stock Units issued under a stand-alone agreement.
|--- | ------------------------------------------------------------------------

Additional information regarding our stock option plans and plan activity for fiscal 2008 and 2009 is provided in our consolidated financial statements. See Notes to Consolidated Financial Statements, Note 6
Shareholders Deficit.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence
|-------- | -------------------------------------------------------------------------

Related Person Transactions

During fiscal 2008 and 2009, there have not been, nor are there currently proposed, any
transactions or series of transactions to which we were or are a party in which the amount involved exceeds $120,000 and in which any director, executive officer or beneficial holder of more than 5% of any class of our voting securities or members
of such persons immediate family had or will have a direct or indirect material interest.



60



---

##### Table of Contents

Board Member Independence

Our board of directors has determined that all of the members of our board of directors would be considered independent under the listing standards of U.S. securities exchanges, except for Mr. Johnson, our Chief
Executive Officer, and Mr. Lindroth, who served as our Chief Financial Officer from April 2006 through May 2007.



|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------

The
following table sets forth the aggregate fees for audit services billed by Mayer Hoffman McCann P.C. for the audits of the fiscal years ending March 31, 2009 and 2008:



|                      |  |      |         |      |   |        
|--------------------- |  | ---- | ------- | ---- | - | -------
|Type of Fees          |  | 2009 |         | 2008
|Audit Fees(1)         |  | $    | 657,226 |      | $ | 703,841
|Audit Related Fees(2) |  |      |        |      |   |       
|Tax Fees              |  |      | 25,900  |      |   |       
|All Other Fees(2)     |  |      |        |      |   |       
|                      |  |      |         |      |   |        
|Total Fees            |  | $    | 683,126 |      | $ | 703,841
|                      |  |      |         |      |   |        



|(1) | Amounts reportable as Audit Fees include fees for professional services rendered for the audits of the Companys fiscal 2009 and 2008 consolidated annual financial statements,
review of the interim consolidated financial statements, and services that are normally provided by Mayer Hoffman McCann P.C. in connection with statutory and regulatory filings or engagements. Additionally, the amounts reportable as Audit Fees for
fiscal 2008 include fees for professional services rendered for the audit of internal controls over financial reporting.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | No fees were billed in these categories during fiscal 2009 or 2008.
|--- | -------------------------------------------------------------------

Policy on Audit Committee Pre-Approval of Audit and Non-Audit Services of Independent Auditors

The audit committees
policy is to pre-approve all audit and non-audit services provided by the independent auditors. These services may include audit services, audit-related services, tax services and other services. Pre-approval is generally provided for up to one year
and any pre-approval is detailed as to the particular service or category of services and is generally subject to a specific budget. The audit committee has delegated pre-approval authority to its chairperson when expedition of services is
necessary. The independent auditors and management are required to periodically report to the full audit committee regarding the extent of services provided by the independent auditors in accordance with this pre-approval, and the fees for the
services performed to date. Of the fees paid to the independent auditors under the categories Audit Related, Tax and All Other Fees described above, 100% were pre-approved by the audit committee.



61



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules
|-------- | ------------------------------------------



| | (a) | The following documents are filed as part of this annual report:
| | --- | ----------------------------------------------------------------



|    |  |                                                                                                                                          |  |           
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------- |  | ----------
|    |  |                                                                                                                                          |  | PageNumber
|(1) |  | Report of Independent Registered Public Accounting Firm                                                                                  |  | F-1       
|    |  |                                                                                                                                         
|    |  | Consolidated Balance Sheets as of March 31, 2009 and 2008                                                                                |  | F-2       
|    |  |                                                                                                                                         
|    |  | Consolidated Statements of Operations for the years ended March 31, 2009 and 2008                                                        |  | F-3       
|    |  |                                                                                                                                         
|    |  | Consolidated Statements of Shareholders Deficit and Comprehensive Loss for the years ended March 31, 2009 and 2008                      |  | F-4       
|    |  |                                                                                                                                         
|    |  | Consolidated Statements of Cash Flows for the years ended March 31, 2009 and 2008                                                        |  | F-5       
|    |  |                                                                                                                                         
|    |  | Notes to Consolidated Financial Statements                                                                                               |  | F-6       
|    |  |                                                                                                                                         
|(2) |  | Schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto. |  |           
|    |  |                                                                                                                                         
|(3) |  | The Exhibits listed in the accompanying Exhibit Index are filed or incorporated by reference as part of this annual report.              |  |           



62



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

BakBone Software Incorporated

We have audited the accompanying consolidated balance sheets of BakBone Software Incorporated and Subsidiaries (the
Company), as of March 31, 2009 and 2008, and the related consolidated statements of operations, shareholders deficit and comprehensive loss, and cash flows for each of the two years in the period ended March 31, 2009. These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. For the year ended March 31, 2009, the Company is not required to have, nor were we engaged to perform, and
audit of its internal control over financial reporting. Our audit for the year ended March 31, 2009, included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of BakBone Software Incorporated and Subsidiaries as of March 31, 2009 and 2008, and the consolidated results of its operations and its cash flows for each of the two years
in the period ended March 31, 2009, in conformity with accounting principles generally accepted in the United States of America.

We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), BakBone Software Incorporated and Subsidiaries internal control over financial reporting as of March 31, 2008, based on
criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 2, 2009 expressed an adverse opinion on the effectiveness of
the Companys internal control over financial reporting as of March 31, 2008 because of the existence of material weaknesses.

As
discussed in Note 2 of the consolidated financial statements, the Company restated its 2008 consolidated financial statements.

/s/    MAYER HOFFMAN MCCANN P.C.

San Diego, California

June 23, 2009



F-1



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED BALANCE SHEETS

(in
thousands)



|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | --------- | -------- | - | ----------------------- | - | -------- | -
|                                                                                                                                                                                                                               |  | March 31, |         
|                                                                                                                                                                                                                               |  | 2009      |          |   | 2008                    |  
|                                                                                                                                                                                                                               |  |           |          |   | As Restated(See Note 2) |  
|ASSETS                                                                                                                                                                                                                         |  |           |          |   |                         |   |          |  
|Current assets:                                                                                                                                                                                                                |  |           |          |   |                         |   |          |  
|Cash and cash equivalents                                                                                                                                                                                                      |  | $         | 8,398    |   |                         | $ | 9,496    |  
|Restricted cash                                                                                                                                                                                                                |  |           | 264      |   |                         |   | 598      |  
|Accounts receivable, net of allowances for doubtful accounts and sales returns of $218 and $77, respectively                                                                                                                   |  |           | 9,646    |   |                         |   | 12,449   |  
|Prepaid expenses                                                                                                                                                                                                               |  |           | 873      |   |                         |   | 1,366    |  
|Other assets                                                                                                                                                                                                                   |  |           | 286      |   |                         |   | 414      |  
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|Total current assets                                                                                                                                                                                                           |  |           | 19,467   |   |                         |   | 24,323   |  
|Property and equipment, net                                                                                                                                                                                                    |  |           | 2,713    |   |                         |   | 3,523    |  
|Intangible assets, net                                                                                                                                                                                                         |  |           | 824      |   |                         |   | 1,177    |  
|Goodwill                                                                                                                                                                                                                       |  |           | 7,615    |   |                         |   | 7,615    |  
|Other assets                                                                                                                                                                                                                   |  |           | 939      |   |                         |   | 1,167    |  
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|Total assets                                                                                                                                                                                                                   |  | $         | 31,558   |   |                         | $ | 37,805   |  
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|LIABILITIES AND SHAREHOLDERS DEFICIT                                                                                                                                                                                          |  |           |          |   |                         |   |          |  
|Current liabilities:                                                                                                                                                                                                           |  |           |          |   |                         |   |          |  
|Accounts payable                                                                                                                                                                                                               |  | $         | 2,291    |   |                         | $ | 3,118    |  
|Accrued liabilities, including an allowance for sales returns of $48 as of March 31, 2008                                                                                                                                      |  |           | 7,312    |   |                         |   | 6,982    |  
|Current portion of deferred revenue                                                                                                                                                                                            |  |           | 44,081   |   |                         |   | 44,890   |  
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|Total current liabilities                                                                                                                                                                                                      |  |           | 53,684   |   |                         |   | 54,990   |  
|Deferred revenue, excluding current portion                                                                                                                                                                                    |  |           | 47,684   |   |                         |   | 51,810   |  
|Other liabilities                                                                                                                                                                                                              |  |           | 1,337    |   |                         |   | 1,876    |  
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|Total liabilities                                                                                                                                                                                                              |  |           | 102,705  |   |                         |   | 108,676  |  
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|Commitments and contingencies (Notes 10 and 11)                                                                                                                                                                                |  |           |          |   |                         |   |          |  
|Shareholders deficit:                                                                                                                                                                                                         |  |           |          |   |                         |   |          |  
|Series A convertible preferred stock, no par value, 22,000 shares authorized at March 31, 2009 and 2008, 18,000 issued and outstanding at
March 31, 2009 and 2008, liquidation preference of $21,607 and $26,388, respectively |  |           | 11,160   |   |                         |   | 11,160   |  
|Share capital, no par value, unlimited shares authorized, 64,633 and 64,542 shares issued and outstanding at March 31, 2009 and 2008,
respectively                                                                             |  |           | 152,423  |   |                         |   | 152,102  |  
|Employee benefit trust                                                                                                                                                                                                         |  |           | (11      | ) |                         |   |         |  
|Accumulated deficit                                                                                                                                                                                                            |  |           | (232,657 | ) |                         |   | (227,206 | )
|Accumulated other comprehensive loss                                                                                                                                                                                           |  |           | (2,062   | ) |                         |   | (6,927   | )
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|Total shareholders deficit                                                                                                                                                                                                    |  |           | (71,147  | ) |                         |   | (70,871  | )
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  
|Total liabilities and shareholders deficit                                                                                                                                                                                    |  | $         | 31,558   |   |                         | $ | 37,805   |  
|                                                                                                                                                                                                                               |  |           |          |   |                         |   |          |  

See accompanying notes to the consolidated financial statements.



F-2



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands)



|                                                       |  |                      |        |   |                          |   |        |  
|------------------------------------------------------ |  | -------------------- | ------ | - | ------------------------ | - | ------ | -
|                                                       |  | Year ended March 31, |       
|                                                       |  | 2009                 |        |   | 2008                     |  
|                                                       |  |                      |        |   | As Restated (See Note 2) |  
|Revenues, net                                          |  | $                    | 56,020 |   |                          | $ | 50,869 |  
|Cost of revenues                                       |  |                      | 7,121  |   |                          |   | 6,776  |  
|                                                       |  |                      |        |   |                          |   |        |  
|Gross profit                                           |  |                      | 48,899 |   |                          |   | 44,093 |  
|                                                       |  |                      |        |   |                          |   |        |  
|Operating expenses:                                    |  |                      |        |   |                          |   |        |  
|Sales and marketing                                    |  |                      | 27,010 |   |                          |   | 28,511 |  
|Research and development                               |  |                      | 11,220 |   |                          |   | 10,666 |  
|General and administrative                             |  |                      | 16,751 |   |                          |   | 14,752 |  
|                                                       |  |                      |        |   |                          |   |        |  
|Total operating expenses                               |  |                      | 54,981 |   |                          |   | 53,929 |  
|                                                       |  |                      |        |   |                          |   |        |  
|Operating loss                                         |  |                      | (6,082 | ) |                          |   | (9,836 | )
|Interest income                                        |  |                      | 68     |   |                          |   | 138    |  
|Interest expense                                       |  |                      | 128    |   |                          |   | (204   | )
|Realized gain on sale of available-for-sale securities |  |                      |       |   |                          |   | 655    |  
|Foreign exchange gain, net                             |  |                      | 790    |   |                          |   | 1,398  |  
|Other expense, net                                     |  |                      | (1     | ) |                          |   | (4     | )
|                                                       |  |                      |        |   |                          |   |        |  
|Loss before income taxes                               |  |                      | (5,097 | ) |                          |   | (7,853 | )
|Provision for income taxes                             |  |                      | 354    |   |                          |   | 230    |  
|                                                       |  |                      |        |   |                          |   |        |  
|Net loss                                               |  | $                    | (5,451 | ) |                          | $ | (8,083 | )
|                                                       |  |                      |        |   |                          |   |        |  
|Net loss per common share:                             |  |                      |        |   |                          |   |        |  
|Basic and diluted                                      |  | $                    | (0.08  | ) |                          | $ | (0.13  | )
|                                                       |  |                      |        |   |                          |   |        |  
|Weighted-average common shares outstanding:            |  |                      |        |   |                          |   |        |  
|Basic and diluted                                      |  |                      | 64,615 |   |                          |   | 64,542 |  
|                                                       |  |                      |        |   |                          |   |        |  

See accompanying notes to the consolidated financial statements.



F-3



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF SHAREHOLDERS DEFICIT AND COMPREHENSIVE LOSS

(in thousands, except share data)



|                                                                                                      |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|----------------------------------------------------------------------------------------------------- |  | ---------------------------------- |  | ------------- | ------ | -------------------- | ---------- | ------ | --------------------- | ------- | ------------------ | - | --- | ----------------------------------------- |  | - | ------------------ |  | - | -------------------------- | - |  | - | ------ | - |  | - | ------- | - |  | - | ------- | -
|                                                                                                      |  | Series Aconvertiblepreferred stock |  | Share capital |        | Employeebenefittrust |            |        | Deferredcompen-sation |         | Accumulateddeficit |   |     | Accumulatedothercompre-hensive(loss)
gain |  |   | Compre-hensiveloss |  |   | Totalshare-holdersdeficit |  
|                                                                                                      |  | Shares                             |  | Amount        |        | Shares               |            | Amount |                       |         |                    |   |     |                                          
|BALANCE, MARCH 31, 2007 (As reported)                                                                 |  | 18,000,000                         |  | $             | 11,160 |                      | 64,542,358 |        | $                     | 150,317 |                    | $ |    |                                           |  | $ |                   |  | $ | (218,776                   | ) |  | $ | (921   | ) |  |   |         |   |  | $ | (58,220 | )
|Adjustments (see Note 2)                                                                              |  |                                   |  |               |       |                      |           |        |                       | 47      |                    |   |    |                                           |  |   |                   |  |   | (347                       | ) |  |   |       |   |  |   |         |   |  |   | (300    | )
|                                                                                                      |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|BALANCE, MARCH 31, 2007 (As restated)                                                                 |  | 18,000,000                         |  | $             | 11,160 |                      | 64,542,358 |        | $                     | 150,364 |                    | $ |    |                                           |  | $ |                   |  | $ | (219,123                   | ) |  | $ | (921   | ) |  |   |         |   |  | $ | (58,520 | )
|Stock-based compensation on equity-classified awards                                                  |  |                                   |  |               |       |                      |           |        |                       | 397     |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   |       |   |  |   |         |   |  |   | 397     |  
|Stock-based compensation on warrants issued to reseller                                               |  |                                   |  |               |       |                      |           |        |                       | 1,341   |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   |       |   |  |   |         |   |  |   | 1,341   |  
|Comprehensive loss:                                                                                   |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|Net loss                                                                                              |  |                                   |  |               |       |                      |           |        |                       |        |                    |   |    |                                           |  |   |                   |  |   | (8,083                     | ) |  |   |       |   |  | $ | (8,083  | ) |  |   | (8,083  | )
|Unrealized gain on available-for-sale securities                                                      |  |                                   |  |               |       |                      |           |        |                       |        |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   | 408    |   |  |   | 408     |   |  |   | 408     |  
|Reclassification of realized gain on sale of available-for-sale securities                            |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   | (655   | ) |  |   | (655    | ) |  |   | (655    | )
|Foreign currency translation adjustment                                                               |  |                                   |  |               |       |                      |           |        |                       |        |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   | (5,759 | ) |  |   | (5,759  | ) |  |   | (5,759  | )
|                                                                                                      |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|Comprehensive loss                                                                                    |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  | $ | (14,089 | ) |  |   |         |  
|                                                                                                      |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|BALANCE, MARCH 31, 2008                                                                               |  | 18,000,000                         |  | $             | 11,160 |                      | 64,542,358 |        | $                     | 152,102 |                    | $ |    |                                           |  | $ |                   |  | $ | (227,206                   | ) |  | $ | (6,927 | ) |  |   |         |   |  | $ | (70,871 | )
|Shares issued upon vesting of restricted stock units                                                  |  |                                   |  |               |       |                      | 90,435     |        |                       |        |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   |       |   |  |   |         |   |  |   |        |  
|Value of restricted stock unit award upon modification from liability classified to equity classified |  |                                   |  |               |       |                      |           |        |                       | 84      |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   |       |   |  |   |         |   |  |   | 84      |  
|Stock-based compensation on equity-classified awards                                                  |  |                                   |  |               |       |                      |           |        |                       | 226     |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   |       |   |  |   |         |   |  |   | 226     |  
|Change of fair value of unallocated Employee Benefit Trust shares                                     |  |                                   |  |               |       |                      |           |        |                       | 11      |                    |   | (11 | )                                         |  |   |                   |  |   |                           |   |  |   |       |   |  |   |         |   |  |   |        |  
|Comprehensive loss:                                                                                   |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|Net loss                                                                                              |  |                                   |  |               |       |                      |           |        |                       |        |                    |   |    |                                           |  |   |                   |  |   | (5,451                     | ) |  |   |       |   |  | $ | (5,451  | ) |  |   | (5,451  | )
|Foreign currency translation adjustment                                                               |  |                                   |  |               |       |                      |           |        |                       |        |                    |   |    |                                           |  |   |                   |  |   |                           |   |  |   | 4,865  |   |  |   | 4,865   |   |  |   | 4,865   |  
|                                                                                                      |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|Comprehensive loss                                                                                    |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  | $ | (586    | ) |  |   |         |  
|                                                                                                      |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  
|BALANCE, MARCH 31, 2009                                                                               |  | 18,000,000                         |  | $             | 11,160 |                      | 64,632,793 |        | $                     | 152,423 |                    | $ | (11 | )                                         |  | $ |                   |  | $ | (232,657                   | ) |  | $ | (2,062 | ) |  |   |         |   |  | $ | (71,147 | )
|                                                                                                      |  |                                    |  |               |        |                      |            |        |                       |         |                    |   |     |                                           |  |   |                    |  |   |                            |   |  |   |        |   |  |   |         |   |  |   |         |  

See accompanying notes to the consolidated financial statements.



F-4



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                          |  |                      |        |   |                          |   |        |  
|----------------------------------------------------------------------------------------- |  | -------------------- | ------ | - | ------------------------ | - | ------ | -
|                                                                                          |  | Year ended March 31, |       
|                                                                                          |  | 2009                 |        |   | 2008                     |  
|                                                                                          |  |                      |        |   | As Restated (See Note 2) |  
|Cash flows from operating activities:                                                     |  |                      |        |   |                          |   |        |  
|Net loss                                                                                  |  | $                    | (5,451 | ) |                          | $ | (8,083 | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                      |        |   |                          |   |        |  
|Depreciation and amortization                                                             |  |                      | 1,626  |   |                          |   | 1,658  |  
|Stock-based compensation                                                                  |  |                      | 260    |   |                          |   | 1,741  |  
|Gain on sale of available-for-sale securities                                             |  |                      |       |   |                          |   | (655   | )
|Provisions for bad debt and returns                                                       |  |                      | 258    |   |                          |   |       |  
|Operating expenses funded by financing arrangement                                        |  |                      | 178    |   |                          |   | 88     |  
|Loss on disposal of capital assets                                                        |  |                      | 20     |   |                          |   | 22     |  
|Changes in assets and liabilities:                                                        |  |                      |        |   |                          |   |        |  
|Accounts receivable                                                                       |  |                      | 2,917  |   |                          |   | (5,181 | )
|Prepaid expenses and other assets                                                         |  |                      | 1,866  |   |                          |   | (258   | )
|Accounts payable                                                                          |  |                      | (115   | ) |                          |   | (764   | )
|Accrued and other liabilities                                                             |  |                      | 832    |   |                          |   | 610    |  
|Deferred revenue                                                                          |  |                      | (905   | ) |                          |   | 9,819  |  
|                                                                                          |  |                      |        |   |                          |   |        |  
|Net cash provided by (used in) operating activities                                       |  |                      | 1,486  |   |                          |   | (1,003 | )
|                                                                                          |  |                      |        |   |                          |   |        |  
|Cash flows from investing activities:                                                     |  |                      |        |   |                          |   |        |  
|Proceeds from sale of capital assets                                                      |  |                      |       |   |                          |   | 12     |  
|Proceeds from sale of available-for-sale securities                                       |  |                      |       |   |                          |   | 709    |  
|Capital expenditures                                                                      |  |                      | (836   | ) |                          |   | (989   | )
|Release of restricted cash                                                                |  |                      | 227    |   |                          |   |       |  
|                                                                                          |  |                      |        |   |                          |   |        |  
|Net cash used in investing activities                                                     |  |                      | (609   | ) |                          |   | (268   | )
|                                                                                          |  |                      |        |   |                          |   |        |  
|Cash flows from financing activities:                                                     |  |                      |        |   |                          |   |        |  
|Payments on capital lease obligations                                                     |  |                      | (239   | ) |                          |   | (369   | )
|Payments on long term debt obligations                                                    |  |                      | (681   | ) |                          |   | (418   | )
|                                                                                          |  |                      |        |   |                          |   |        |  
|Net cash used in financing activities                                                     |  |                      | (920   | ) |                          |   | (787   | )
|                                                                                          |  |                      |        |   |                          |   |        |  
|Effect of exchange rate changes on cash and cash equivalents                              |  |                      | (1,055 | ) |                          |   | 875    |  
|                                                                                          |  |                      |        |   |                          |   |        |  
|Net decrease in cash and cash equivalents                                                 |  |                      | (1,098 | ) |                          |   | (1,183 | )
|Cash and cash equivalents, beginning of period                                            |  |                      | 9,496  |   |                          |   | 10,679 |  
|                                                                                          |  |                      |        |   |                          |   |        |  
|Cash and cash equivalents, end of period                                                  |  | $                    | 8,398  |   |                          | $ | 9,496  |  
|                                                                                          |  |                      |        |   |                          |   |        |  
|Cash paid during the period for:                                                          |  |                      |        |   |                          |   |        |  
|Interest, net of capitalized interest                                                     |  | $                    | 78     |   |                          | $ | 155    |  
|Income taxes                                                                              |  | $                    | 268    |   |                          | $ | 114    |  
|                                                                                          |  |                      |        |   |                          |   |        |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                                        |  |                      |        |   |                          |   |        |  
|Capital expenditures funded by capital leases                                             |  | $                    | 90     |   |                          | $ |       |  
|Capital expenditures funded by accounts payable                                           |  | $                    | 36     |   |                          | $ | 236    |  
|                                                                                          |  |                      |        |   |                          |   |        |  

See accompanying notes to the consolidated financial statements.



F-5



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.
Organization and Significant Accounting Policies

Description of Business

BakBone Software Incorporated (BakBone or the Company), a Canadian federal company, provides software-based, data protection
solutions that enable the backup, recovery and overall availability of business data and information. The Company primarily markets and sells software through an indirect sales channel comprised of storage-focused resellers, distributors and
original equipment manufacturers (OEMs). The Companys end users consist of domestic and international businesses and organizations of all sizes and industries, as well as foreign and domestic government agencies and educational
institutions. BakBone operates in a single business segment, which is the NetVault product line, and has operations in three primary geographic regions: North America; Asia-Pacific; and Europe, Middle East and Africa, or EMEA, through three of its
respective wholly-owned subsidiaries: BakBone Software, Inc., BakBone Software KK, and BakBone Software Ltd.

Basis of Presentation

The accompanying consolidated financial statements of BakBone as of and for the years ended March 31, 2009 and 2008 have been
prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), and include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have
been eliminated in consolidation. The Company operates and reports using a fiscal year ended March 31.

Certain prior year amounts
have been reclassified to conform to current year presentation (See Notes 2 and 13 regarding the restatement of the fiscal 2008 consolidated financial statements).

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses
during the reporting period. Estimates have been prepared on the basis of the most current and best available information, and actual results could differ from those estimates.

Foreign Currency

Asset and
liabilities of the Companys foreign subsidiaries have been translated into U.S. dollars using the current exchange rates in effect at the balance sheet date. Revenue and expenses have been translated at average exchange rates, which
approximate the rates in effect at the transaction dates. Foreign currency translation gains and losses are included in Accumulated other comprehensive loss as a separate component of shareholders deficit. Certain transactions of
the Companys foreign subsidiaries are denominated in currencies other than the subsidiaries functional currency. Gains or losses resulting from these transactions are included in the Companys results of operations as incurred.

Cash and Cash Equivalents

Cash and cash equivalents consist of money market instruments, commercial paper and other highly liquid investments with original maturities of three months or less from the date of purchase.

Restricted Cash

Certain lease
agreements require the Company to maintain minimum cash balances in a pledged deposit account as collateral for the outstanding payment obligations until the lease term expires in fiscal 2011. The cash deposits totaled $0.3 million and $0.6 million
as of March 31, 2009 and 2008, respectively, and are reported in restricted cash on the consolidated balance sheets.



F-6



---

##### Table of Contents

Concentration of Risk and Significant Customers

Financial instruments that potentially subject the Company to concentrations of risk consist primarily of cash and cash equivalents and accounts
receivable. The Company limits its exposure to credit loss by placing its cash in short-term investments with high quality financial institutions.

As of March 31, 2008, the Company had accounts receivable balances from an individual customer representing 24% of consolidated accounts receivable. As of March 31, 2009, there were no customers with accounts receivable balances
greater than 10% of consolidated accounts receivable.

Fair Value of Financial Instruments

The Company adopted FASB Statement No. 157, Fair Value Measurements,as of April 1, 2008 which did not have a material impact on the
consolidated financial statements. Certain financial instruments are carried at cost on the consolidated balance sheets, which approximates fair value due to their short-term, highly liquid nature. These instruments include cash and cash
equivalents, accounts receivable, accounts payable, accrued expenses and other short-term liabilities.

Property and Equipment

Property and equipment is recorded at cost and depreciated or amortized using the straight-line method over the assets useful
lives as follows:



|                                                |  |                                                                      
|----------------------------------------------- |  | ---------------------------------------------------------------------
|Computer equipment and software                 |  | 35 years                                                            
|Furniture and fixtures                          |  | 57 years                                                            
|Leasehold improvements and capital lease assets |  | Shorter of estimated useful life or life of lease(from 3 to 10 years)

Impairment of Long-Lived Assets

The Company accounts for long-lived assets in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets(SFAS 144). In accordance with SFAS 144, long-lived assets, such as property, plant, and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the
asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be
separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposal group classified as held-for-sale would be presented
separately in the appropriate asset and liability sections of the balance sheet, if material.

In fiscal 2009 and 2008, the Company did not
recognize any impairment of long-lived assets.

Goodwill and Intangible Assets

The Company has recorded goodwill in connection with business acquisitions. In accordance with the
provisions of SFAS No. 142, Goodwill and Other Intangible Assets(SFAS 142), the Company reviews its goodwill for impairment as of April 1stof each fiscal year or when an event or a change in circumstances indicates the fair value of a reporting unit may be below its carrying amount. For segment reporting, the Company reports its results of operations
based on a single operating segment which consists of our NetVault product line. SFAS 142 defines a reporting unit as an operating segment, or one unit below. For purposes of its



F-7



---

##### Table of Contents

annual goodwill impairment analysis, the Company divides its operating segment into reporting units, which are based on its geographic reporting entities:
North America, Asia-Pacific, and EMEA. Events or changes in circumstances considered as impairment indicators include but are not limited to the following:



| |  |  | significant underperformance of the Companys business relative to expected operating results;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | significant adverse economic and industry trends;
| | - |  | -------------------------------------------------



| |  |  | significant decline in the Companys market capitalization for an extended period of time relative to net book value; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | expectations that a reporting unit will be sold or otherwise disposed.
| | - |  | ----------------------------------------------------------------------

The annual goodwill impairment test consists of a two-step process as follows:

Step 1.The Company compares the fair value of each reporting unit to its carrying amount, including the existing goodwill. The fair value of each
reporting unit is determined using a discounted cash flow valuation analysis. The carrying value of each reporting unit is determined by specifically identifying and allocating the assets and liabilities to each reporting unit based on headcount,
relative revenues, or other methods as deemed appropriate by management. If the carrying amount of a reporting unit exceeds its fair value, an indication exists that the reporting units goodwill may be impaired and the Company then performs
the second step of the impairment test. If the fair value of a reporting unit exceeds its carrying amount, no further analysis is required.

Step 2.If further analysis is required, the Company compares the implied fair value of the reporting units goodwill, determined by allocating the reporting units fair value to all of its assets and its liabilities in a
manner similar to a purchase price allocation, to its carrying amount. If the carrying amount of the reporting units goodwill exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess.

In fiscal 2009 and 2008, the Company did not recognize any impairment of goodwill or intangible assets.

Employee Benefit Trust (EBT)

In connection with an acquisition of a company in the United Kingdom in March 2000, 2,100,000 of the Companys common shares were placed in trust and allocated to United Kingdom employees. Upon allocation of EBT
shares to employees, the Company recorded the intrinsic value of the shares as deferred compensation and amortized the intrinsic value to stock-based compensation expense over the applicable vesting period. As of March 31, 2009 and 2008, all
allocated shares are fully vested. The Company records the aggregate value of unallocated EBT shares in share capital and in employee benefit trust, a contra equity account, using the fair value of its common shares as of the end of each reporting
period. As of March 31, 2008, there were no unallocated shares available for allocation to employees. As of March 31, 2009, there were 22,500 unallocated shares, which remain available for allocation to employees.

The Company incurs a National Insurance Contribution (NIC) liability in the United Kingdom, which is a tax on earned income, whenever an
employee removes shares from the EBT. The NIC liability incurred equates to a percentage of the fair value of common shares removed on the date of removal. The Company recognizes the NIC liability in accordance with Emerging Issues Task Force
(EITF) Issue No. 00-16, Recognition and Measurement of Employer Payroll Taxes on Employee Stock-Based Compensation. Accordingly, the NIC liability for EBT related employee payroll taxes is recognized on the date of the event
triggering the measurement and payment of the tax to the taxing authority.

Revenue Recognition

The Company recognizes software license revenue in accordance with American Institute of Certified Public Accountants, Statement of Position 97-2,
Software Revenue Recognition. The Company derives revenues from licensing software and maintenance services as well as professional services from two distinct groups of customers: resellers and OEMs.



F-8



---

##### Table of Contents

The Company licenses its software to its reseller customers under multiple-element arrangements involving
a combination of software, post-contract support and/or professional services. Post-contract support includes rights to unspecified upgrades and enhancements and telephone support. Professional services include services related to implementation of
the Companys software as well as training. Software license arrangements with resellers include implicit platform transfer rights (PTRs), which allow end users to exchange an original product for a different product or to exchange
an original product on one platform for the same product operating on a different platform. The new product and/or different platform is not specified in the arrangement nor is the period of time in which the customer has to exercise this right. As
no contract period exists under these arrangements, software-related revenue is recognized ratably over the estimated economic useful life of the software product of four years.

The economic useful life of the software product is estimated to be four years based upon the Companys version release and end of life data as well
as Company practice with respect to supporting the product. The Company weighted the product useful life and its years of sustaining support following the end of life to determine the estimated economic useful life of the software product.

The Company commences recognizing revenue under these arrangements when all of the following are met:



| |  |  | Persuasive Evidence of an Arrangement Exists.It is the Companys practice to require a purchase order from the reseller for arrangements involving
resellers. For arrangements involving OEMs, the Company requires a contract signed by both the OEM partner and BakBone and a customer issued purchase order.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Delivery Has Occurred. The Company delivers software by both physical and electronic means. Both means of delivery transfer title and risk to the customer.
Physical delivery terms are generally FOB shipping point. For electronic delivery of the software, delivery is complete when the customer has been provided electronic access to the software. The Companys arrangements do not generally contain
customer acceptance provisions.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The Vendors Fee is Fixed or Determinable. Fees are generally considered fixed and determinable when payment terms are within the Companys
standard credit terms, generally 30 to 60 days.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Collectibility is Probable. Customers must meet collectibility requirements pursuant to the Companys credit policy. For contracts that do not meet the
Companys collectibility criteria, fees earned are deferred initially and recognized in accordance with its revenue policy once payment is received from the customer.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In Asia-Pacific, the Company sells certain licenses to value-added reseller (VAR) partners who hold the licenses in inventory. For these
transactions, the Company commences the ratable recognition of revenue only after it has received evidence of product sell-through from the applicable VAR partner.

Maintenance renewal fees are recognized ratably over the arrangement period, which is typically one year. Professional services may also be sold separately and all fees generated from stand-alone sales of professional
services are recognized when the service is complete.

The Company has multiple-element arrangements with OEM customers and one large
direct customer under which, in addition to providing software licenses and maintenance services, the Company has a commitment to provide unspecified future software products. As vendor specific objective evidence of fair value cannot be determined
for the unspecified future software products, all sales amounts procured under these arrangements are deferred and recognized ratably over the arrangement period.

The Companys resellers are not contractually permitted to return products, but the Company accepts returns under certain circumstances. One of the Companys OEM customers has a specific right of return,
whereby the customer is contractually permitted to return products. The Company accounts for potential returns



F-9



---

##### Table of Contents

from its resellers and this OEM customer in accordance with SFAS No. 48, Revenue Recognition When Right of Return Exists(SFAS 48).
The Company uses historical returns experience with these customers to determine potential returns and to establish the appropriate sales returns allowance.

Sales incentives or other consideration given by the Company to its customers are accounted for in accordance with EITF Issue 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller
of the Vendors Products) (EITF 01-9). Sales incentives and other consideration that are considered adjustments of the selling price of the Companys products, such as rebates, are reflected as reductions to revenue. In
fiscal 2008, the Company issued warrant consideration to a reseller of it products. In accordance with EITF 01-9, this consideration was classified as an expense because classification as a reduction of revenue would have resulted in negative
revenue for the reseller on a cumulative basis. This consideration is included in sales and marketing expense in the consolidated statement of operations.

Cost of Revenues

Cost of revenues consists of the direct cost of providing customer support,
including payroll and other benefits of staff working in the Companys customer support departments, as well as the associated costs of computer equipment, telephone and other general costs necessary to maintain support for the Companys
end users. Also included in cost of revenues are third party software license royalties and the direct costs of products delivered to customers.

Product Development Costs

Product development costs related to research, design and development of software
applications are charged to expense as incurred. To date, completion of working models of the Companys applications and the general release of the products have substantially coincided. As a result, the Company has not capitalized any
application development costs as no such costs have been incurred.

Stock-based Compensation

The Company accounts for stock-based compensation per the provisions of Financial Accounting Standards Board (FASB) issued SFAS
No. 123(R), Share-Based Payment(SFAS 123(R)) which requires companies to expense the fair value of employee stock options and other forms of employee stock-based compensation. Under the fair value recognition provisions of
SFAS 123(R), stock-based compensation expense is measured at the grant date based upon the fair value of the award and is recognized as an expense over the requisite service period or the vesting period. The Company did not grant any stock options
during the years ended March 31, 2009 and 2008.

The Companys stock-based compensation relates to stock options, restricted
stock units and warrants. Stock-based compensation related to stock options and restricted stock units is recognized as expense using the straight-line method over the vesting period of the award, which is also the requisite service period.
Stock-based compensation for warrants relates to warrants issued to a reseller of the Companys products and is recognized based upon the achievement of specified performance conditions pursuant to SFAS 123(R) and EITF 96-18, Accounting for
Equity Instruments that are Issued to other than Employees for Acquiring, or in Conjunction with Selling, Goods or Services.

Under the
provisions of SFAS 123(R), management is required to estimate expected pre-vesting forfeitures for stock awards and only recognize expense for those awards that are expected to vest. The Company estimates pre-vesting forfeitures based upon
historical forfeiture experience. Compensation expense recognized for the years ended March 31, 2009 and 2008 has been reduced for estimated pre-vesting forfeitures. If the Company were to change its estimate of pre-vesting forfeitures, the
amount of stock-based compensation would differ from the amount recognized in the financial statements.



F-10



---

##### Table of Contents

Accumulated Other Comprehensive Loss and Comprehensive Loss

Comprehensive loss is the total of net loss and all other non-owner changes in shareholders deficit. The Companys comprehensive loss combines
net loss, foreign currency translation adjustments and unrealized gains on the Companys available-for-sale securities. As of March 31, 2009 and 2008, accumulated other comprehensive loss consists of foreign currency translation
adjustments and unrealized gains or losses on available-for-sale securities as follows (in thousands):



|                          |  |                                       |        |   |                                                |   |      |       |  |   |        |  
|------------------------- |  | ------------------------------------- | ------ | - | ---------------------------------------------- | - | ---- | ----- |  | - | ------ | -
|                          |  | Foreign currencytranslationadjustment |        |   | Unrealized gainon available-for-salesecurities |   |      | Total | 
|Balance at March 31, 2007 |  | $                                     | (1,168 | ) |                                                | $ | 247  |       |  | $ | (921   | )
|Current period change     |  |                                       | (5,759 | ) |                                                |   | (247 | )     |  |   | (6,006 | )
|                          |  |                                       |        |   |                                                |   |      |       |  |   |        |  
|Balance at March 31, 2008 |  |                                       | (6,927 | ) |                                                |   |     |       |  |   | (6,927 | )
|Current period change     |  |                                       | 4,865  |   |                                                |   |     |       |  |   | 4,865  |  
|                          |  |                                       |        |   |                                                |   |      |       |  |   |        |  
|Balance at March 31, 2009 |  | $                                     | (2,062 | ) |                                                | $ |     |       |  | $ | (2,062 | )
|                          |  |                                       |        |   |                                                |   |      |       |  |   |        |  

The change in cumulative foreign currency translation adjustment each period represents the effect
of the translation of assets and liabilities that are denominated in the functional currencies of foreign subsidiaries to the Companys reporting currency. In fiscal 2008, the current period change of $5.8 million was related primarily to the
translation of the Companys deferred revenue balances in its Asia-Pacific subsidiary and was primarily the result of the weakening of the U.S. dollar against the Japanese yen. In fiscal 2009, the current period change of $4.9 million was
primarily related to a decrease in the balance sheet value of the Companys EMEA subsidiary as a result of the U.S dollar strengthening against the British pound.

The change in unrealized gain on available-for-sale securities represents the effect of the Companys sale of its available-for-sale securities during the year ended March 31, 2008. In fiscal 2008, the
Company recognized a realized gain on the sale of its available-for-sale securities of $0.7 million.

Income Taxes

The Company applies the asset and liability method of accounting for deferred income taxes, under which future income tax assets
and liabilities are determined based on temporary differences and are measured using the current tax rates and laws expected to apply when these differences reverse. In preparing the consolidated financial statements, the Company estimates its
income tax liability in each of the jurisdictions in which it operates by estimating its actual current tax exposure together with assessing temporary differences resulting from differing treatment of items for tax and financial statement purposes.
These differences result in deferred tax assets and liabilities. Significant management judgment is required in assessing the realizability of the Companys deferred tax assets. In performing this assessment, the Company considers whether it is
more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary
differences become deductible. The Company considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. In the event that actual results differ from its
estimates or the Company adjusts its estimates in future periods, the Company may need to reduce its valuation allowance, which could materially impact its financial position and results of operations.

Net Loss Per Share

In
accordance with SFAS No. 128, Earnings Per Share (SFAS 128), basic net loss per common share is computed by dividing the net loss attributable to common shareholders for the period by the weighted average number of common
shares outstanding during the period. Diluted net loss per common share is computed by



F-11



---

##### Table of Contents

dividing the net loss attributable to common shareholders for the period by the weighted average number of common shares and potential common shares
outstanding during the period, except where the effect of including potential common shares would be antidilutive. Allocated EBT shares are included in the weighted-average common shares outstanding as they vest. There were 22,500 unallocated EBT
shares held during the second half of fiscal 2009 which were not included in common shares outstanding upon becoming unallocated.

The
following table summarizes the weighted-average potential common shares that are not included in the denominator used in the diluted net loss per share calculation because to do so would be anti-dilutive (in thousands):



|                                                 |  |                      |  |       
|------------------------------------------------ |  | -------------------- |  | ------
|                                                 |  | Year ended March 31,
|                                                 |  | 2009                 |  | 2008  
|Stock options                                    |  | 5,685                |  | 5,738 
|Restricted stock units                           |  | 159                  |  | 300   
|Warrants                                         |  | 3,322                |  | 4,275 
|Unallocated shares held in EBT                   |  | 11                   |  |      
|Series A convertible preferred stock             |  | 18,000               |  | 18,000
|                                                 |  |                      |  |       
|Total weighted average anti-dilutive instruments |  | 27,177               |  | 28,313
|                                                 |  |                      |  |       

Segment Information

The Company follows the provisions of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information(SFAS
131). SFAS 131 requires public companies to report financial and descriptive information about their reportable operating segments. The Company identifies its operating segments based on how management internally evaluates separate financial
information, business activities and management responsibility. The Company operates in a single reportable segment, which is the NetVault product line. Revenues are presented based on the Companys three primary geographic business units:
North America, EMEA, and Asia-Pacific.

Recently Issued Accounting Pronouncements

In February 2008, the FASB issued FASB Staff Position (FSP) No. FAS 157-2, Effective Date of FASB Statement No. 157 (FSP
157-2). FSP 157-2 amends SFAS No. 157, Fair Value Measurements (SFAS 157) to delay the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed
at fair value in the financial statements on a recurring basis (that is, at least annually). For items within its scope, FSP 157-2 defers the effective date of SFAS 157 to our fiscal 2010. The company is currently evaluating the impact that FSP
157-2 will have on its future consolidated financial statements.

In October 2008, the FASB issued FSP No. 157-3, Determining the
Fair Value of a Financial Asset When the Market for That Asset Is Not Active(FSB 157-3). FSP 157-3 provides examples to illustrate key considerations in determining the fair value of the financial asset when the market for that
financial asset is not active. FSP 157-3 was effective upon issuance and did not have a material impact on the Companys consolidated financial statements.

In April 2009, the FASB issued FSP No. 157-4, Determining the Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not
Orderly(FSP 157-4), which provides guidelines for a broad interpretation of when to apply market-based fair value measurements. FSP 157-4 reaffirms managements need to use judgment to determine when a market that was once
active has become inactive and in determining fair values in markets that are no longer active. FSP 157-4 is effective for interim and annual periods ended after June 15, 2009. The Company does not expect the adoption of FSP 157-4 to have a
material effect on the Companys consolidated financial statements.



F-12



---

##### Table of Contents

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities-including an amendment of FASB Statement 115 (SFAS 159). SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value. This statement is effective for fiscal
2009, although early adoption is permitted. The adoption of SFAS 159 did not have a material effect on the Companys financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations(SFAS 141R), which replaces FASB Statement No. 141, Business Combinations (SFAS 141). SFAS 141R expands the
definition of a business combination and requires the fair value of the purchase price of an acquisition, including the issuance of equity securities, to be determined on the acquisition date. SFAS 141R also requires that all assets, liabilities,
contingent considerations, and contingencies of an acquired business be recorded at fair value at the acquisition date. In addition, SFAS 141R requires that acquisition costs generally be expensed as incurred, restructuring costs generally be
expensed in periods subsequent to the acquisition date and changes in accounting for deferred tax asset valuation allowances and acquired income tax uncertainties after the measurement period impact income tax expense. SFAS 141R is effective for all
business combinations consummated on or after the beginning of the first annual reporting period beginning on or after December 15, 2008 (or fiscal 2010). SFAS 141R could have a material impact on any business combinations entered into in
fiscal 2010 or future periods and is effective for the transactions completed in May 2009, described in Footnote 13Subsequent Events.

On April 1, 2009, the FASB issued FSP No. 141R-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies(FSP 141R-1). The
FSP amends the guidance in SFAS 141R-1 to: (i) require that assets acquired and liabilities assumed in a business combination that arise from contingencies be recognized at fair value if the fair value can be reasonably estimated. If the fair
value of such an asset or liability cannot be reasonably estimated, the asset or liability would generally be recognized in accordance with FASB Statement No. 5, Accounting for Contingencies,and FASB Statement
No. 14, Reasonable Estimation of the Amount of a Loss; (ii) eliminate the requirement to disclose an estimate of the range of outcomes recognized contingencies at the acquisitions date. For unrecognized contingencies,
the FASB decided to require that entities include only the disclosures required by Statement No. 5 and that those disclosures be included in the business combination footnote; and (iii) require that contingent consideration arrangements of
an acquiree assumed by the acquirer in a business combination be treated as contingent consideration of the acquirer and should be initially and subsequently measured at fair value in accordance with SFAS 141R. This FSP is effective for assets and
liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008 or our fiscal 2010. This FSP could have a
material impact on any business combination entered into in fiscal 2010 or future periods.

In December 2007, the FASB issued SFAS
No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB No. 51 (SFAS 160). SFAS 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by
parties other than the parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parents ownership interest and the valuation of retained noncontrolling equity investments when a
subsidiary is deconsolidated. In addition, SFAS 160 provides reporting requirements that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS 160 is effective for the first annual
reporting period beginning on or after December 15, 2008 (or fiscal 2010). SFAS 160 could have a material impact on any noncontrolling interests transactions consummated in fiscal 2010 or future periods.

In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the
factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142. This change is intended to improve the consistency between the useful life
of a recognized intangible asset under SFAS 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS 141R and other U.S. GAAP. FSP 142-3 is effective for financial statements issued for fiscal years beginning
after December 15, 2008, which will be the Companys fiscal year 2010. The requirements for determining useful lives must be



F-13



---

##### Table of Contents

applied prospectively to intangible assets acquired after the effective date and the disclosure requirements must be applied prospectively to all intangible
assets recognized as of, and subsequent to, the effective date. FSP 142-3 could have a material impact on the useful life determination of any intangible asset acquisitions completed in fiscal 2010 or future periods.

2. Restatement

The Company has restated its
consolidated financial statements for the year ended March 31, 2008, in accordance with Staff Accounting Bulletin No. 108, Considering the Effect of Prior Year Misstatements When Quantifying Misstatements in the Current Year Financial
Statements(SAB 108), to correct errors in such consolidated financial statement that would have a material effect on the financial statements for 2009 if not corrected. The restatement adjustments also include the correction of
errors in prior periods which were not initially corrected in their respective years based on materiality. The Company does not believe that these adjustments are material to any of the restated periods in fiscal 2008 and 2009. The impact of the
restatements on periods prior to April 1, 2007 is reflected as an increase of $347,000 to beginning accumulated deficit, an increase in share capital of $47,000, an increase to accumulated depreciation of $16,000, an increase in current accrued
liabilities $30,000 and an increase in long-term other liabilities of $254,000. The net impact to fiscal 2008 is a $35,000 increase in accumulated depreciation, a $350,000 increase in net loss, a $149,000 increase in current accrued liabilities, a
$458,000 increase in other long-term liabilities, a $55,000 increase in share capital and a $697,000 increase in accumulated deficit.



F-14



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED BALANCE SHEET

(in thousands)



|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|------------------------------------------------------------------------------ |  | --------------------- | -------- | - | ----------- | - | ---- | ----------- |  | - | -------- | -
|                                                                               |  | March 31, 2008        |         
|                                                                               |  | As PreviouslyReported |          |   | Adjustments |   |      | As Restated | 
|ASSETS                                                                         |  |                       |          |   |             |   |      |             |  |   |          |  
|Current assets:                                                                |  |                       |          |   |             |   |      |             |  |   |          |  
|Cash and cash equivalents                                                      |  | $                     | 9,496    |   |             | $ |     |             |  | $ | 9,496    |  
|Restricted cash                                                                |  |                       | 598      |   |             |   |     |             |  |   | 598      |  
|Accounts receivable, net of allowances for doubtful accounts and sales returns |  |                       | 12,449   |   |             |   |     |             |  |   | 12,449   |  
|Prepaid expenses                                                               |  |                       | 1,366    |   |             |   |     |             |  |   | 1,366    |  
|Other assets                                                                   |  |                       | 414      |   |             |   |     |             |  |   | 414      |  
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|Total current assets                                                           |  |                       | 24,323   |   |             |   |     |             |  |   | 24,323   |  
|Property and equipment, net                                                    |  |                       | 3,558    |   |             |   | (35  | )(1)        |  |   | 3,523    |  
|Intangible assets, net                                                         |  |                       | 1,177    |   |             |   |     |             |  |   | 1,177    |  
|Goodwill                                                                       |  |                       | 7,615    |   |             |   |     |             |  |   | 7,615    |  
|Other assets                                                                   |  |                       | 1,167    |   |             |   |     |             |  |   | 1,167    |  
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|Total assets                                                                   |  | $                     | 37,840   |   |             | $ | (35  | )           |  | $ | 37,805   |  
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|LIABILITIES AND SHAREHOLDERS DEFICIT                                          |  |                       |          |   |             |   |      |             |  |   |          |  
|Current liabilities:                                                           |  |                       |          |   |             |   |      |             |  |   |          |  
|Accounts payable                                                               |  | $                     | 3,118    |   |             | $ |     |             |  | $ | 3,118    |  
|Accrued liabilities, including an allowance for sales returns                  |  |                       | 6,833    |   |             |   | (149 | )(2)        |  |   | 6,982    |  
|Current portion of deferred revenue                                            |  |                       | 44,890   |   |             |   |     |             |  |   | 44,890   |  
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|Total current liabilities                                                      |  |                       | 54,841   |   |             |   | (149 | )           |  |   | 54,990   |  
|Deferred revenue, excluding current portion                                    |  |                       | 51,810   |   |             |   |     |             |  |   | 51,810   |  
|Other liabilities                                                              |  |                       | 1,418    |   |             |   | (458 | )(3)        |  |   | 1,876    |  
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|Total liabilities                                                              |  |                       | 108,069  |   |             |   | (607 | )           |  |   | 108,676  |  
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|Shareholders deficit:                                                         |  |                       |          |   |             |   |      |             |  |   |          |  
|Series A convertible preferred stock                                           |  |                       | 11,160   |   |             |   |     |             |  |   | 11,160   |  
|Share capital                                                                  |  |                       | 152,047  |   |             |   | 55   | (4)         |  |   | 152,102  |  
|Accumulated deficit                                                            |  |                       | (226,509 | ) |             |   | (697 | )(5)        |  |   | (227,206 | )
|Accumulated other comprehensive loss                                           |  |                       | (6,927   | ) |             |   |     |             |  |   | (6,927   | )
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|Total shareholders deficit                                                    |  |                       | (70,229  | ) |             |   | (642 | )           |  |   | (70,871  | )
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  
|Total liabilities and shareholders deficit                                    |  | $                     | 37,840   |   |             | $ | (35  | )           |  | $ | 37,805   |  
|                                                                               |  |                       |          |   |             |   |      |             |  |   |          |  



|(1) | Adjustment to accumulated depreciation for incorrect useful lives on certain property and equipment.
|--- | ----------------------------------------------------------------------------------------------------

|(2) | Adjustments for unrecorded general and administrative expenses ($94,000) and tax liabilities ($55,000).
|--- | -------------------------------------------------------------------------------------------------------

|(3) | Adjustments for unrecorded sales and use taxes not charged to certain North America customers.
|--- | ----------------------------------------------------------------------------------------------

|(4) | Adjustments for unrecorded stock-based compensation expense.
|--- | ------------------------------------------------------------

|(5) | Effect of adjustments to beginning retained earnings ($347,000) and adjustments to fiscal 2008 net loss ($350,000).
|--- | -------------------------------------------------------------------------------------------------------------------



F-15



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands)



|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|------------------------------------------------------ |  | ------------------------- | ------ | - | ----------------- | - | ---- | ----------- |  | - | ----------- | --- |  | - | ------ | -
|                                                       |  | Year ended March 31, 2008 |       
|                                                       |  | As PreviouslyReported     |        |   | Reclassifications |   |      | Adjustments |  |   | As Restated |    
|Revenues                                               |  | $                         | 50,869 |   |                   | $ |     |             |  | $ |            |     |  | $ | 50,869 |  
|Cost of revenues                                       |  |                           | 6,146  |   |                   |   | 630  | (1)         |  |   |            |     |  |   | 6,776  |  
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Gross profit                                           |  |                           | 44,723 |   |                   |   | (630 | )           |  |   |            |     |  |   | 44,093 |  
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Operating expenses:                                    |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Sales and marketing                                    |  |                           | 28,782 |   |                   |   | (271 | )(1)        |  |   |            |     |  |   | 28,511 |  
|Research and development                               |  |                           | 10,274 |   |                   |   | 392  | (1)         |  |   |            |     |  |   | 10,666 |  
|General and administrative                             |  |                           | 15,178 |   |                   |   | (751 | )(1)        |  |   | 325         | (2) |  |   | 14,752 |  
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Total operating expenses                               |  |                           | 54,234 |   |                   |   | (630 | )           |  |   | 325         |     |  |   | 53,929 |  
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Operating loss                                         |  |                           | (9,511 | ) |                   |   |     |             |  |   | (325        | )   |  |   | (9,836 | )
|Interest income                                        |  |                           | 138    |   |                   |   |     |             |  |   |            |     |  |   | 138    |  
|Interest expense                                       |  |                           | (204   | ) |                   |   |     |             |  |   |            |     |  |   | (204   | )
|Realized gain on sale of available-for-sale securities |  |                           | 655    |   |                   |   |     |             |  |   |            |     |  |   | 655    |  
|                                                       |  |                           |        |  
|Foreign exchange income, net                           |  |                           | 1,398  |   |                   |   |     |             |  |   |            |     |  |   | 1,398  |  
|Other income, net                                      |  |                           | (4     | ) |                   |   |     |             |  |   |            |     |  |   | (4     | )
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Loss before income taxes                               |  |                           | (7,528 | ) |                   |   |     |             |  |   | (325        | )   |  |   | (7,853 | )
|Provision for income taxes                             |  |                           | 205    |   |                   |   |     |             |  |   | 25          | (3) |  |   | 230    |  
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Net loss                                               |  | $                         | (7,733 | ) |                   | $ |     |             |  | $ | (350        | )   |  | $ | (8,083 | )
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Net loss per common share                              |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Basic and diluted                                      |  | $                         | (0.12  | ) |                   | $ |     |             |  | $ | (0.01       | )   |  | $ | (0.13  | )
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Weighted-average common shares outstanding:            |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  
|Basic and diluted                                      |  |                           | 64,542 |   |                   |   |     |             |  |   |            |     |  |   | 64,542 |  
|                                                       |  |                           |        |   |                   |   |      |             |  |   |             |     |  |   |        |  



|(1) | Reclassifications relate to changes in the Companys allocation method related to depreciation expense and certain customer support costs.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Adjustments for depreciation expense ($19,000), unrecorded general and administrative expenses ($94,000), unrecorded stock-based compensation expense ($8,000) and unrecorded sales
and use taxes ($204,000).
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Adjustment for unrecorded interest and penalties on an uncertain tax position.
|--- | ------------------------------------------------------------------------------



F-16



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|--------------------------------------------------------------------------- |  | ------------------------- | ------ | - | ----------- | - | ---- | ----------- |  | - | ------ | -
|                                                                            |  | Year ended March 31, 2008 |       
|                                                                            |  | As previouslyreported     |        |   | Adjustments |   |      | As Restated | 
|Cash flows from operating activities:                                       |  |                           |        |   |             |   |      |             |  |   |        |  
|Net loss                                                                    |  | $                         | (7,733 | ) |             | $ | (350 | )           |  | $ | (8,083 | )
|Adjustments to reconcile net loss to net cash used in operating activities: |  |                           |        |   |             |   |      |             |  |   |        |  
|Depreciation and amortization                                               |  |                           | 1,639  |   |             |   | 19   | (1)         |  |   | 1,658  |  
|Stock-based compensation                                                    |  |                           | 1,733  |   |             |   | 8    | (2)         |  |   | 1,741  |  
|Gain on sale of available-for-sale securities                               |  |                           | (655   | ) |             |   |     |             |  |   | (655   | )
|Operating expenses funded by financing arrangements                         |  |                           | 88     |   |             |   |     |             |  |   | 88     |  
|Loss on disposal of capital assets                                          |  |                           | 22     |   |             |   |     |             |  |   | 22     |  
|Changes in assets and liabilities:                                          |  |                           |        |   |             |   |      |             |  |   |        |  
|Accounts receivable                                                         |  |                           | (5,181 | ) |             |   |     |             |  |   | (5,181 | )
|Other assets                                                                |  |                           | (258   | ) |             |   |     |             |  |   | (258   | )
|Accounts payable                                                            |  |                           | (764   | ) |             |   |     |             |  |   | (764   | )
|Accrued and other liabilities                                               |  |                           | 287    |   |             |   | 323  | (3)         |  |   | 610    |  
|Deferred revenue                                                            |  |                           | 9,819  |   |             |   |     |             |  |   | 9,819  |  
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Net cash used in operating activities                                       |  |                           | (1,003 | ) |             |   |     |             |  |   | (1,003 | )
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Cash flows from investing activities:                                       |  |                           |        |   |             |   |      |             |  |   |        |  
|Proceeds from sale of capital assets                                        |  |                           | 12     |   |             |   |     |             |  |   | 12     |  
|Proceeds from sale of available-for-sale securities                         |  |                           | 709    |   |             |   |     |             |  |   | 709    |  
|Capital expenditures                                                        |  |                           | (989   | ) |             |   |     |             |  |   | (989   | )
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Net cash used in investing activities                                       |  |                           | (268   | ) |             |   |     |             |  |   | (268   | )
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Cash flows from financing activities:                                       |  |                           |        |   |             |   |      |             |  |   |        |  
|Payments on capital lease obligations                                       |  |                           | (369   | ) |             |   |     |             |  |   | (369   | )
|Payments on long term debt obligations                                      |  |                           | (418   | ) |             |   |     |             |  |   | (418   | )
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Net cash used in financing activities                                       |  |                           | (787   | ) |             |   |     |             |  |   | (787   | )
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Effect of exchange rate changes on cash and cash equivalents                |  |                           | 875    |   |             |   |     |             |  |   | 875    |  
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Net decrease in cash and cash equivalents                                   |  |                           | (1,183 | ) |             |   |     |             |  |   | (1,183 | )
|Cash and cash equivalents, beginning of period                              |  |                           | 10,679 |   |             |   |     |             |  |   | 10,679 |  
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Cash and cash equivalents, end of period                                    |  | $                         | 9,496  |   |             | $ |     |             |  | $ | 9,496  |  
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Cash paid during the period for:                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|Interest                                                                    |  | $                         | 155    |   |             |   |     |             |  | $ | 155    |  
|Income taxes                                                                |  | $                         | 114    |   |             |   |     |             |  | $ | 114    |  
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                          |  |                           |        |   |             |   |      |             |  |   |        |  
|Capital expenditures funded by financing arrangement                        |  | $                         |       |   |             |   |     |             |  | $ |       |  
|Capital expenditures funded by accounts payable                             |  | $                         | 236    |   |             |   |     |             |  | $ | 236    |  
|                                                                            |  |                           |        |   |             |   |      |             |  |   |        |  



|(1) | Adjustments to depreciation expense for incorrect useful lives on certain property and equipment.
|--- | -------------------------------------------------------------------------------------------------

|(2) | Adjustments for unrecorded stock-based compensation expense.
|--- | ------------------------------------------------------------

|(3) | Adjustments for unrecorded general and administrative expenses ($94,000), sales and use taxes ($204,000) and tax expense ($25,000).
|--- | -----------------------------------------------------------------------------------------------------------------------------------



F-17



---

##### Table of Contents

3. Balance Sheet Details

As of March 31, 2009, and 2008, accounts receivable, net, includes $95,000 and $77,000, respectively, for the allowance for returns. As of March 31, 2008, accrued liabilities includes $48,000 for the
allowance for returns, as these amounts relate to product returns for which the customer had previously paid. As of March 31, 2009, there are no amounts included in accrued liabilities related to the allowance for returns.

Activity related to the allowance for returns for fiscal 2009 and 2008 (in thousands) is as follows:



|                  |  |      |      |   |      |   |      |  
|----------------- |  | ---- | ---- | - | ---- | - | ---- | -
|                  |  | 2009 |      |   | 2008 |  
|Beginning balance |  | $    | 125  |   |      | $ | 122  |  
|Provision         |  |      | 298  |   |      |   | 517  |  
|Returns           |  |      | (328 | ) |      |   | (514 | )
|                  |  |      |      |   |      |   |      |  
|Ending balance    |  | $    | 95   |   |      | $ | 125  |  
|                  |  |      |      |   |      |   |      |  

As of March 31, 2008, there was no allowance for doubtful accounts, as subsequent collection
information was utilized in determining whether sales transactions qualified for revenue recognition at the time of sale. Activity related to the allowance for doubtful accounts as of March 31, 2009 is as follows:



|                  |  |      |     |  
|----------------- |  | ---- | --- | -
|                  |  | 2009 |    
|Beginning balance |  | $    |    |  
|Provision         |  |      | 150 |  
|Write-offs        |  |      | (27 | )
|                  |  |      |     |  
|Ending balance    |  | $    | 123 |  
|                  |  |      |     |  

Property and equipment consists of the following (in thousands):



|                                                |  |           |       |                         |   |      
|----------------------------------------------- |  | --------- | ----- | ----------------------- | - | -----
|                                                |  | March 31,
|Class                                           |  | 2009      |       | 2008                   
|                                                |  |           |       | As restated(See Note 2)
|Computer equipment and software                 |  | $         | 4,902 |                         | $ | 4,461
|Furniture and fixtures                          |  |           | 809   |                         |   | 794  
|Leasehold improvements                          |  |           | 1,366 |                         |   | 1,574
|Construction in progress                        |  |           |      |                         |   | 141  
|                                                |  |           |       |                         |   |      
|                                                |  | $         | 7,077 |                         | $ | 6,970
|Less: accumulated depreciation and amortization |  |           | 4,364 |                         |   | 3,448
|                                                |  |           |       |                         |   |      
|Net property plant and equipment                |  | $         | 2,713 |                         | $ | 3,522
|                                                |  |           |       |                         |   |      

During the year ended March 31, 2009, the Company disposed of property and equipment with a
cost basis of $0.1 million and a net book value of $20,000. During the year ended March 31, 2008, the Company disposed of property and equipment with a cost basis of $0.1 million and a net book value of $35,000. Depreciation expense for the
years ended March 31, 2009 and 2008 was $1.3 million and $1.1 million, respectively. During the year ended March 31, 2008, the Company capitalized interest costs of $3,000.

The net book values of assets under capital leases at March 31, 2009 and 2008 were $0.5 million and $0.8 million, respectively, which are net of
accumulated amortization of $0.6 million and $0.5 million, respectively.



F-18



---

##### Table of Contents

Current accrued liabilities consist of the following (in thousands):



|                                           |  |           |       |                         |   |      
|------------------------------------------ |  | --------- | ----- | ----------------------- | - | -----
|                                           |  | March 31,
|                                           |  | 2009      |       | 2008                   
|                                           |  |           |       | As restated(See Note 2)
|Accrued compensation and employee benefits |  | $         | 3,390 |                         | $ | 4,711
|Accrued taxes                              |  |           | 1,631 |                         |   | 652  
|Accrued professional services              |  |           | 609   |                         |   | 93   
|Accrued customer settlement                |  |           | 428   |                         |   |     
|Current portion of long-term debt          |  |           | 329   |                         |   | 445  
|Deferred rent                              |  |           | 218   |                         |   | 388  
|Other accrued liabilities                  |  |           | 707   |                         |   | 693  
|                                           |  |           |       |                         |   |      
|                                           |  | $         | 7,312 |                         | $ | 6,982
|                                           |  |           |       |                         |   |      

4. Deferred Revenue

Deferred revenue represents software license, maintenance contract and professional services bookings on sales through both the VAR and OEM channels, net of recognized revenue amounts. A majority of the Companys
sales transactions are deferred and recognized over the applicable period, generally three to five years. The following table provides detail of the change in deferred revenue balances for the years ended March 31, 2009 and 2008 (in thousands):



|                                                       |  |   |         |  
|------------------------------------------------------ |  | - | ------- | -
|Deferred revenue balance at March 31, 2007             |  | $ | 81,901  |  
|Current year bookings deferred into subsequent periods |  |   | 47,183  |  
|Current year revenue from prior period bookings        |  |   | (37,833 | )
|Foreign exchange impact                                |  |   | 5,449   |  
|                                                       |  |   |         |  
|Deferred revenue balance at March 31, 2008             |  | $ | 96,700  |  
|Current year bookings deferred into subsequent periods |  |   | 43,461  |  
|Current year revenue from prior period bookings        |  |   | (41,743 | )
|Foreign exchange impact                                |  |   | (6,653  | )
|                                                       |  |   |         |  
|Deferred revenue balance at March 31, 2009             |  | $ | 91,765  |  
|                                                       |  |   |         |  

5. Goodwill and Intangible Assets

Historically, the Company has acquired companies which resulted in the recognition of goodwill and intangible assets at fair value on the acquisition
date. As of March 31, 2009 and 2008, goodwill totaled $7.6 million.

Intangible assets consist of the following (in thousands):



|                                             |  |                                    |                    |                      |                         |                      |   |        |   |                    |   |                         |  |   |       |  |   |        |   |  |   |      
|-------------------------------------------- |  | ---------------------------------- | ------------------ | -------------------- | ----------------------- | -------------------- | - | ------ | - | ------------------ | - | ----------------------- |  | - | ----- |  | - | ------ | - |  | - | -----
|                                             |  | Weighted-AverageAmortizationPeriod |                    | As of March 31, 2009 |                         | As of March 31, 2008
|                                             |  |                                    | GrossCarryingValue |                      | AccumulatedAmortization |                      |   | Net    |   | GrossCarryingValue |   | AccumulatedAmortization |  |   | Net  
|Technology                                   |  | 6 years                            |                    | $                    | 1,853                   |                      | $ | (1,029 | ) |                    | $ | 824                     |  | $ | 1,853 |  | $ | (722   | ) |  | $ | 1,131
|Maintenance agreements                       |  | 9 months                           |                    |                      | 23                      |                      |   | (23    | ) |                    |   |                        |  |   | 23    |  |   | (23    | ) |  |   |     
|Non-compete agreements                       |  | 2 years                            |                    |                      | 516                     |                      |   | (516   | ) |                    |   |                        |  |   | 516   |  |   | (516   | ) |  |   |     
|Customer contracts and related relationships |  | 4 years                            |                    |                      | 427                     |                      |   | (427   | ) |                    |   |                        |  |   | 427   |  |   | (381   | ) |  |   | 46   
|                                             |  |                                    |                    |                      |                         |                      |   |        |   |                    |   |                         |  |   |       |  |   |        |   |  |   |      
|Total intangible assets                      |  |                                    |                    | $                    | 2,819                   |                      | $ | (1,995 | ) |                    | $ | 824                     |  | $ | 2,819 |  | $ | (1,642 | ) |  | $ | 1,177
|                                             |  |                                    |                    |                      |                         |                      |   |        |   |                    |   |                         |  |   |       |  |   |        |   |  |   |      



F-19



---

##### Table of Contents

Amortization expense for intangible assets was $0.4 million and $0.6 million for the years ended
March 31, 2009 and 2008, respectively. For the year ended March 31, 2009, amortization expense of $0.3 million and $0.1 million, is included in cost of revenues and sales and marketing expense, respectively, in the consolidated statements
of operations. For the year ended March 31, 2008, amortization expense of $0.3 million, $0.1 million, and $0.2 million, is included in cost of revenues, sales and marketing expense, and general and administrative expense, respectively, in the
consolidated statements of operations.

Based on the intangible assets as of March 31, 2009, the estimated annual amortization expense
of intangible assets is as follows (in thousands):



|                             |  |   |    
|---------------------------- |  | - | ---
|Fiscal year ending March 31, |  |  
|2010                         |  | $ | 309
|2011                         |  |   | 309
|2012                         |  |   | 206
|                             |  |   |    
|                             |  | $ | 824
|                             |  |   |    

6. Related Party Transactions

Through September 2007 of the year ended March 31, 2008, a former director of the Company was a partner of a Canadian law firm that provides legal services to the Company. During the year ended March 31,
2008, the Company paid the associated law firm $68,000, relating to the services rendered. These amounts are included in general and administrative expense in the consolidated statements of operations.

During the year ended March 31, 2008, a director of the Company was the president of a software development company to which royalties and
maintenance fees are paid under a distribution and license arrangement. The amounts paid to this company are included in costs of revenues on the consolidated statements of operations. During the year ended March 31, 2008, the Company paid
royalties and license fees to this company of $112,000. Effective July 2007, the director is no longer affiliated with this company.

During the years ended March 31, 2009 and 2008, an employee of the Company was a director of a software development company to which the royalties are paid under a license agreement. The royalties paid to this company are included in
costs of revenues on the consolidated statement of operations. During the years ended March 31, 2009 and 2008, the Company paid royalties to this company of $61,000 and $39,000, respectively. As of March 31, 2009 and 2008 the Company owed
royalties to this company of $22,000 and $10,000, respectively.

7. Shareholders Deficit

Preferred Stock

In July 2003,
the Company completed a private offering and raised proceeds of $13.6 million, net of $2.1 million in offering costs, through the sale of 22,000,000 shares of its Series A convertible preferred stock at CDN $1.00 (USD $0.71) per share to a single
investor. Each preferred share is convertible at any time, at the option of the shareholder, and in certain circumstances at the option of the Company, into one share of the Companys common stock. The preferred shares include a liquidation
preference equal to CDN $1.50 per share, plus, ratably with holders of common stock, any declared but unpaid dividends. Each preferred share also entitles the holder thereof to voting rights on an as-converted basis with the shareholders of common
shares. At issuance, the Series A convertible preferred stock was determined to have an embedded beneficial conversion feature with an intrinsic value that exceeded the net proceeds raised from the preferred stock offering of $13.6 million. The
preferred shares were immediately convertible upon issuance, therefore, upon issuance, the Company recorded a $13.6 million increase in net loss attributable to common shareholders associated with the beneficial conversion feature.



F-20



---

##### Table of Contents

In November 2003, the Companys preferred shareholder converted 4,000,000 convertible preferred
shares on a one-to-one basis into common shares. Following the conversion, the Company had 18,000,000 preferred shares that remained outstanding. The conversion transaction had no cash flow impact to the Company. As of March 31, 2009,
18,000,000 preferred shares remain outstanding.

Warrants

Historically, the Company has granted warrants to purchase share capital to employees and service providers. In April 2007, the Company entered into a
warrant agreement with Sun Microsystems, Inc. (Sun), pursuant to which the Company granted to Sun the right to purchase 4,425,126 shares of its common stock at a price of $1.78 per share, subject to adjustment per the terms of the
agreement. The warrants were issued in connection with a technology development and license agreement, dated as of December 18, 2006, by and between the Company and Sun. The warrants vest upon the satisfaction of specific events and sales
achievement levels as follows: 20% upon general product release; 26.67% upon a predetermined, aggregate sales achievement level by March 31, 2008; 26.67% upon a predetermined, aggregate sales achievement level by March 31, 2009; and
26.67% upon a predetermined, aggregate sales achievement level by March 31, 2010.

Upon issuance of the warrants in the first quarter
of fiscal 2008, Sun had satisfied the general product release vest condition, therefore the Company recorded sales and marketing expense of $1.3 million representing the fair value of the vested warrants. As of March 31, 2009, Sun has not
satisfied the sales achievement level required in order for the second and third tranches of warrants to vest and it is not expected that any of the future sales achievement levels will be satisfied. The fair value of the vested warrants was
estimated on the grant date using the Black-Scholes option valuation model with the following assumptions:



|                        |  |      |  
|----------------------- |  | ---- | -
|Risk free interest rate |  | 4.7  | %
|Expected term           |  | 10.0 |  
|Stock price volatility  |  | 83   | %
|Expected dividend yield |  | 0    | %

Certain of the Companys warrants are denominated in Canadian dollars. Per share amounts
stated below have been translated to U.S. dollars.

Warrant activity is summarized as follows:



|                              |  |                   |   |  |                                |     
|----------------------------- |  | ----------------- | - |  | ------------------------------ | ----
|                              |  | Number ofwarrants |   |  | Weighted-average exerciseprice
|Outstanding at March 31, 2007 |  | 80,000            |   |  | $                              | 1.78
|Issued                        |  | 4,425,126         |   |  |                                |    
|Exercised for cash            |  |                  |   |  |                                |    
|Expired                       |  | (1,180,181        | ) |  |                                | 1.78
|                              |  |                   |   |  |                                |     
|Outstanding at March 31, 2008 |  | 3,324,945         |   |  |                                | 1.76
|Issued                        |  |                  |   |  |                                |    
|Exercised for cash            |  |                  |   |  |                                |    
|Expired                       |  | (1,180,181        | ) |  |                                | 1.78
|                              |  |                   |   |  |                                |     
|Outstanding at March 31, 2009 |  | 2,144,764         |   |  | $                              | 1.74
|                              |  |                   |   |  |                                |     
|Exercisable at March 31, 2009 |  | 965,025           |   |  |                                |     
|                              |  |                   |   |  |                                |     

There were no exercises of warrants during the years ended March 31, 2009 and 2008.



F-21



---

##### Table of Contents

Stock Options and Stock Option Modifications

The Company has a 2000, 2002 and 2003 stock option plan (collectively, the Plans) pursuant to which the board of directors of the Company may
grant nontransferable stock options to purchase common shares of the Company to directors, officers, employees, advisers and consultants. As of March 31, 2009, options to purchase 4,376,271 common shares remained available for future grants
under the Plans. The maximum number of common shares which may be reserved for issuance to any one person under the Plan is 5% of the common shares outstanding at the time of grant (calculated on a non-diluted basis). The options generally vest over
four years and are exercisable for a maximum term of ten years.

The Companys options are denominated in Canadian dollars. Per share
amounts stated below have been translated to U.S. dollars at the rate of exchange in effect at the balance sheet date.

The following table
summarizes information regarding stock options outstanding and exercisable at March 31, 2009:



|                         |                   |                     |                                                  |                     |                               |   |                   |  |                               |  |   |     
|------------------------ | ----------------- | ------------------- | ------------------------------------------------ | ------------------- | ----------------------------- | - | ----------------- |  | ----------------------------- |  | - | ----
|Range of Exercise prices |                   | Options outstanding |                                                  | Options exercisable
|                         | Numberoutstanding |                     | Weighted-Averageremainingcontractuallife (years) |                     | Weighted-averageexerciseprice |   | Numberexercisable |  | Weighted-averageexerciseprice
|$0.48 to $0.82           |                   | 42,063              |                                                  | 4.5                 |                               | $ | 0.64              |  | 42,063                        |  | $ | 0.64
|$0.83 to $1.11           |                   | 2,632,165           |                                                  | 4.8                 |                               |   | 1.03              |  | 2,632,165                     |  |   | 1.03
|$1.12 to $1.58           |                   | 1,947,429           |                                                  | 3.3                 |                               |   | 1.42              |  | 1,947,429                     |  |   | 1.42
|$1.59 to $2.37           |                   | 209,947             |                                                  | 3.7                 |                               |   | 1.76              |  | 209,947                       |  |   | 1.76
|$2.38 to $3.43           |                   | 570,314             |                                                  | 4.9                 |                               |   | 2.84              |  | 570,314                       |  |   | 2.84
|$3.44 to $9.88           |                   | 72,600              |                                                  | 2.0                 |                               |   | 4.22              |  | 72,600                        |  |   | 4.22
|                         |                   |                     |                                                  |                     |                               |   |                   |  |                               |  |   |     
|Total                    |                   | 5,474,518           |                                                  | 4.2                 |                               | $ | 1.43              |  | 5,474,518                     |  | $ | 1.43
|                         |                   |                     |                                                  |                     |                               |   |                   |  |                               |  |   |     

A summary of activity under the Companys stock option plans is as follows:



|                              |  |                  |   |  |                                |      |                                           |     |                                        |   |  
|----------------------------- |  | ---------------- | - |  | ------------------------------ | ---- | ----------------------------------------- | --- | -------------------------------------- | - | -
|                              |  | Number ofoptions |   |  | Weighted-averageexercise price |      | Weighted-AverageRemainingContractual Term |     | AggregateIntrinsic Value(in thousands)
|Outstanding at March 31, 2007 |  | 5,741,342        |   |  |                                | 1.54 |                                           |     |                                        |   |  
|Granted                       |  |                 |   |  |                                |     |                                           |     |                                        |   |  
|Exercised                     |  |                 |   |  |                                |     |                                           |     |                                        |   |  
|Cancelled                     |  | (3,799           | ) |  |                                | 2.15 |                                           |     |                                        |   |  
|                              |  |                  |   |  |                                |      |                                           |     |                                        |   |  
|Outstanding at March 31, 2008 |  | 5,737,543        |   |  | $                              | 1.74 |                                           |     |                                        |   |  
|Granted                       |  |                 |   |  |                                |     |                                           |     |                                        |   |  
|Exercised                     |  |                 |   |  |                                |     |                                           |     |                                        |   |  
|Cancelled                     |  | (263,025         | ) |  |                                | 1.63 |                                           |     |                                        |   |  
|                              |  |                  |   |  |                                |      |                                           |     |                                        |   |  
|Outstanding at March 31, 2009 |  | 5,474,518        |   |  | $                              | 1.43 |                                           | 4.2 |                                        | $ | 
|                              |  |                  |   |  |                                |      |                                           |     |                                        |   |  

During the years ended March 31, 2009 and 2008, the Company modified vested stock options for
5 employees who terminated during this period. The modifications extended the post-termination exercise period from 90 days post-termination to 30 days post-resumption of trading of the Companys stock on an established exchange. There were no
stock options granted to employees during the years ended March 31, 2009 and 2008. During the years ended March 31, 2009 and 2008, the Company recognized stock-based compensation expense of $0.2 million and $0.4 million, respectively,
related to stock option modifications for employees who terminated during the year and stock options previously granted under the Plans. As of March 31, 2009, all options outstanding under the Plans were fully vested and exercisable.



F-22



---

##### Table of Contents

The fair values of the modified stock options during fiscal 2009 and 2008 were measured as the excess of
the fair values of the modified stock options over their pre-modification fair values on the modification date using the Black-Scholes option valuation model with the following weighted-average assumptions:



|                        |  |                      |   |  |      |  
|----------------------- |  | -------------------- | - |  | ---- | -
|                        |  | Year ended March 31, |  
|                        |  | 2009                 |   |  | 2008 |  
|Risk free interest rate |  | 1.8                  | % |  | 3.7  | %
|Expected term           |  | 1.3                  |   |  | 1.9  |  
|Stock price volatility  |  | 53                   | % |  | 57   | %
|Expected dividend yield |  | 0                    | % |  | 0    | %

Risk-free interest rateThis is the U.S. Treasury rate on the date of modification
with the term that most closely resembles the expected life of the modified option.

Expected termThis is the period of time
that the modified option is expected to remain unexercised. The Company estimates the expected life of the option based upon when it expects its stock to resume trading on an established exchange and the amount of time available for the modified
option to be exercised.

Expected volatilityThis is a measure of the amount by which the share price of the Companys
stock is expected to fluctuate over the expected option life. The Company estimates expected volatility based upon the historical volatility of the Companys stock measured over a term commensurate with the expected option life, but not less
than three years.

Expected dividendThe Company has never declared or paid dividends on common stock and does not expect to do
so in the foreseeable future.

Restricted Stock Units

In April 2006, the Company granted 300,000 restricted stock units to an executive officer. The restricted stock units vest over a four year period, with
50% vesting on the second anniversary of the grant date and 25% vesting on each of the third and fourth anniversaries of the grant date. The restricted stock unit award contained a cash settlement feature which obligated the Company to settle the
award in cash in the event that certain specified criteria are not met on the vest dates. At each reporting date, the Company assesses the probability of each vesting tranche of the restricted stock unit award being subject to the cash settlement
feature upon vesting.

In April 2008, the Company entered into an amendment to the restricted stock unit award agreement. The amendment
modified the cash settlement feature of the original award such that it provided for the settlement of the first vesting tranche of the restricted stock unit award in a cash amount sufficient to satisfy the expected tax obligation of the grantee,
with the residual value of the award to be settled in shares. Further, under the amendment, if the contingent cash-settlement conditions contained in the restricted stock unit award are not met on the vest dates of the second and third tranches of
the award, these tranches will be settled in an amount of cash equal to either (i) the expected tax obligation of the grantee or (ii) if elected by the grantee, 40% of the award, with the residual value of the award to be settled in
shares. Otherwise, the second and third tranches will be settled entirely in shares. The Company accounted for the amendment to the original award on the date of the modification, by reclassifying the portion of the award that no longer contained a
cash-settlement feature from liability to equity.

Based upon the terms of the award agreement and related amendment, as of March 31,
2009 and 2008, 44,700 and 225,000 of the restricted stock units have been classified as a liability award, respectively. These awards are remeasured at each balance sheet date based upon the market value of the Companys common stock and
recognized over the requisite service period. As of March 31, 2009 and 2008, the remaining 105,300 and 75,000 restricted stock units, respectively, have been classified as equity and are being recognized over the requisite service period at the
market value of the Companys common stock on the grant date or modification date, as applicable.



F-23



---

##### Table of Contents

During the year ended March 31, 2009, 150,000 restricted stock units vested pursuant to the vesting
conditions of the amended award. In connection with the vesting of the restricted stock units, the Company issued 90,435 shares. The remaining 59,565 restricted stock units were settled in cash pursuant to the contingent cash-settlement conditions
of the amended award. A summary of the change in restricted stock unit awards during the years ended March 31, 2009 and 2008 is as follows:



|                              |  |                 |  
|----------------------------- |  | --------------- | -
|                              |  | Number ofshares |  
|Unvested at March 31, 2007    |  | 300,000         |  
|Awarded                       |  |                |  
|Vested                        |  |                |  
|Forfeited                     |  |                |  
|                              |  |                 |  
|Unvested at March 31, 2008    |  | 300,000         |  
|Awarded                       |  |                |  
|Vested                        |  | (150,000        | )
|Forfeited                     |  |                |  
|                              |  |                 |  
|Unvested at March 31, 2009    |  | 150,000         |  
|                              |  |                 |  
|Exercisable at March 31, 2009 |  |                |  
|                              |  |                 |  

As of March 31, 2009, the weighted-average remaining contractual term of the restricted stock
unit award is one year and the aggregate intrinsic value of the unvested restricted stock unit award is $73,500.

During the years ended
March 31, 2009 and 2008, the Company recognized stock-based compensation expense for the restricted stock units of $99,000 and $42,000, respectively. As of March 31, 2009, total unrecognized stock-based compensation expense for the
restricted stock units classified as equity was $42,000, which is expected to be recognized over approximately one year. As of March 31, 2009 and 2008, the Company has recorded a liability of $20,000 and $124,000, respectively, related to the
restricted stock units classified as a liability award.

Stock-based Compensation Expense

Staff Accounting Bulletin No. 107, an interpretation of SFAS 123(R), requires that stock-based compensation expense be reported on the same line on
the statement of operations as if the compensation were paid in cash. For the years ended March 31, 2009 and 2008, the Company has reported the following amounts of stock-based compensation expense in the consolidated statements of operation
(in thousands):



|                           |  |                       |     |                         |   |      
|-------------------------- |  | --------------------- | --- | ----------------------- | - | -----
|                           |  | Years ended March 31,
|                           |  | 2009                  |     | 2008                   
|                           |  |                       |     | As Restated(See Note 2)
|Cost of revenues           |  | $                     | 4   |                         | $ | 42   
|Sales and marketing        |  |                       | 2   |                         |   | 1,368
|Research and development   |  |                       | 1   |                         |   | 12   
|General and administrative |  |                       | 253 |                         |   | 319  
|                           |  |                       |     |                         |   |      
|                           |  | $                     | 260 |                         | $ | 1,741
|                           |  |                       |     |                         |   |      



F-24



---

##### Table of Contents

8. Income Taxes

Loss (income) before provision for income taxes for the years ended March 31, 2009 and 2008 is comprised of the following (in thousands):



|              |  |      |        |   |                          |   |        |  
|------------- |  | ---- | ------ | - | ------------------------ | - | ------ | -
|              |  | 2009 |        |   | 2008                     |  
|              |  |      |        |   | As restated (See Note 2) |  
|United States |  | $    | 6,165  |   |                          | $ | 9,407  |  
|Other         |  |      | (1,068 | ) |                          |   | (1,554 | )
|              |  |      |        |   |                          |   |        |  
|              |  | $    | 5,097  |   |                          | $ | 7,853  |  
|              |  |      |        |   |                          |   |        |  

The provision for income taxes for the years ended March 31, 2009 and 2008 is comprised of
the following (in thousands):



|              |  |      |     |                         |   |    
|------------- |  | ---- | --- | ----------------------- | - | ---
|              |  | 2009 |     | 2008                   
|              |  |      |     | As restated(See Note 2)
|Current:      |  |      |     |                         |   |    
|United States |  | $    | 16  |                         | $ | 7  
|Other         |  |      | 338 |                         |   | 223
|              |  |      |     |                         |   |    
|              |  | $    | 354 |                         | $ | 230
|              |  |      |     |                         |   |    
|Deferred:     |  |      |     |                         |   |    
|United States |  | $    |    |                         | $ |   
|Other         |  |      |    |                         |   |   
|              |  |      |     |                         |   |    
|              |  |      |    |                         |   |   
|              |  |      |     |                         |   |    
|              |  | $    | 354 |                         | $ | 230
|              |  |      |     |                         |   |    

The income tax effects of the temporary differences that give rise to significant portions of the
Companys deferred tax assets and deferred tax liabilities as of March 31, 2009 and 2008 are presented below (in thousands):



|                                               |  |      |         |   |                         |   |         |  
|---------------------------------------------- |  | ---- | ------- | - | ----------------------- | - | ------- | -
|                                               |  | 2009 |         |   | 2008                    |  
|                                               |  |      |         |   | As restated(See Note 2) |  
|Deferred Tax Assets:                           |  |      |         |   |                         |   |         |  
|Net operating losses                           |  | $    | 35,956  |   |                         | $ | 36,922  |  
|Deferred Revenue                               |  |      | 11,741  |   |                         |   | 13,477  |  
|Property and equipment                         |  |      | 260     |   |                         |   | 206     |  
|Accumulated Other Comprehensive Income         |  |      | 1,794   |   |                         |   | 2,473   |  
|Unrealized Foreign Exchange Losses             |  |      | 52      |   |                         |   | 164     |  
|Other                                          |  |      | 3,776   |   |                         |   | 2,515   |  
|                                               |  |      |         |   |                         |   |         |  
|Deferred tax assets before valuation allowance |  | $    | 53,579  |   |                         | $ | 55,757  |  
|Less valuation allowance                       |  |      | (52,469 | ) |                         |   | (55,518 | )
|                                               |  |      |         |   |                         |   |         |  
|Deferred tax assets                            |  | $    | 1,110   |   |                         | $ | 239     |  
|                                               |  |     
|Deferred tax liabilities:                      |  |      |         |   |                         |   |         |  
|Accumulated Other Comprehensive Income         |  | $    | (662    | ) |                         | $ |        |  
|Other                                          |  |      | (448    | ) |                         |   | (239    | )
|                                               |  |      |         |   |                         |   |         |  
|Net Deferred Tax Assets                        |  | $    |        |   |                         | $ |        |  
|                                               |  |      |         |   |                         |   |         |  



F-25



---

##### Table of Contents

A reconciliation of the expected income tax benefit to the actual income tax or expense reported in the
consolidated statements of operations is as follows (in thousands):



|                                                                                                                              |  |      |        |   |                         |   |        |  
|----------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ----------------------- | - | ------ | -
|                                                                                                                              |  | 2009 |        |   | 2008                    |  
|                                                                                                                              |  |      |        |   | As restated(See Note 2) |  
|Computed expected income tax benefit at Canadian statutory income tax rate of 29.0% for 2009 and 33.5% for 2008, respectively |  | $    | (1,478 | ) |                         | $ | (2,631 | )
|Foreign tax rate differential                                                                                                 |  |      | (176   | ) |                         |   | (134   | )
|State income tax, net of U.S. federal benefits                                                                                |  |      | (330   | ) |                         |   | (509   | )
|Foreign taxes                                                                                                                 |  |      | 340    |   |                         |   | 222    |  
|Permanent differences                                                                                                         |  |      | 330    |   |                         |   | 553    |  
|Net operating losses utilized                                                                                                 |  |      | 1,307  |   |                         |   | 2,705  |  
|Change in valuation allowance                                                                                                 |  |      | 36     |   |                         |   | 395    |  
|Other, net                                                                                                                    |  |      | 325    |   |                         |   | (371   | )
|                                                                                                                              |  |      |        |   |                         |   |        |  
|Income tax (benefit) expense                                                                                                  |  | $    | 354    |   |                         | $ | 230    |  
|                                                                                                                              |  |      |        |   |                         |   |        |  

As of March 31, 2009, the Company has Canadian non-capital losses of approximately $5.9
million that are available to apply against future Canadian taxable income. These losses begin to expire in 2010 through 2015.

BakBone
Software, Inc., a U.S. operating subsidiary, has federal net operating loss carryforwards of approximately $74.6 million as of March 31, 2009 that are available to reduce its taxable income in future years. These carryforwards will begin to
expire in 2020 through 2029. BakBone Software, Inc. also has state net operating loss carryforwards of approximately $63.3 million as of March 31, 2009 that are available to reduce its taxable income in future years in certain jurisdictions in
which it operates. These carryforwards will begin to expire in 2010 through 2029.

BakBone Software Ltd., a U.K. operating subsidiary, has
trade loss carryforwards of approximately $13.2 million as of March 31, 2009 that are available as reductions to its taxable income in future years. These carryforwards generally have an indefinite carryforward period.

BakBone Software KK, a Japanese operating subsidiary, has net operating loss carryforwards of approximately $3.3 million as of March 31, 2009 that
are available as reductions to its taxable income in future years. These carryforwards begin to expire in 2010 through 2015. Future utilization of these loss carryforwards could be subject to certain limitations under provision of Japanese tax law
relating to the use of loss carryforwards obtained through merger or acquisition activity. The amount of any such limitations, if any, has not yet been determined.

The Company has tax exemptions in China, Malaysia and Hong Kong as long as it meets specific requirements as outlined by the respective tax authority. For China and Malaysia, the Company periodically performs self
assessments to verify that the specific requirements are met for exempt status. For Hong Kong, the taxing authority will request documentation every three to six years to verify tax status.

Deferred income taxes have not been recorded on the undistributed earnings of the Companys foreign subsidiaries based upon the Companys
intention to permanently reinvest undistributed earnings. The Company may be subject to U.S. income taxes and foreign withholding taxes if earnings of the foreign subsidiaries were distributed.

The net change in the valuation allowance for the year ended March 31, 2009 was an increase of $36,000. In assessing the realizability of deferred
tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary



F-26



---

##### Table of Contents

differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning
strategies in making this assessment. Based upon the level of historical operating results and projections of future taxable income, management has determined that it is more likely than not that the deferred tax assets not utilized through the
reversal of deferred tax liabilities will not be realized. Accordingly, the Company has recorded a full valuation allowance to reduce deferred tax assets to the amount that is more likely than not to be realized. The portion of the change in the
valuation allowance recorded to accumulated other comprehensive loss during fiscal 2009 and 2008 was a decrease of $1.3 million and an increase of $2.4 million, respectively.

In accordance with the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), the Company
records a liability for any tax positions taken that are not more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based upon the technical
merits of the position. The liability for uncertain tax positions is reflected in current and long-term accrued liabilities on the consolidated balance sheets. As of March 31, 2009 and 2008, the total amount of the Companys liability for
uncertain tax positions was $0.8 million. As of March 31, 2009, $0.3 million of the Companys liability for uncertain tax positions was included in current accrued liabilities and $0.5 million was included in long-term other liabilities.
As of March 31, 2008, the Companys liability for uncertain tax positions of $0.8 million is included in long-term other liabilities.

A reconciliation of the unrecognized tax benefits for the years ended March 31, 2008 and 2009 is as follows (in thousands):



|                                                                             |  |   |     |  
|---------------------------------------------------------------------------- |  | - | --- | -
|Balance at April 1, 2007                                                     |  | $ | 747 |  
|Additions for tax positions related to the current year                      |  |   |    |  
|Additions for tax positions related to prior years (as restated, see Note 2) |  |   | 56  |  
|Settlements                                                                  |  |   |    |  
|                                                                             |  |   |     |  
|Balance at March 31, 2008 (as restated, see Note 2)                          |  | $ | 803 |  
|Additions for tax positions related to the current year                      |  |   | 9   |  
|Additions for tax positions related to prior years                           |  |   | 44  |  
|Reductions for tax positions related to prior years                          |  |   | (96 | )
|Settlements                                                                  |  |   |    |  
|                                                                             |  |   |     |  
|Balance at March 31, 2009                                                    |  | $ | 760 |  
|                                                                             |  |   |     |  

The unrecognized tax benefits of $0.8 million as of March 31, 2009, would affect the
Companys effective tax rate, if recognized. The Company expects to reduce its liability for uncertain tax positions by $0.3 million during fiscal 2010 due to the expiration of statute of limitations.

The Company records interest and penalties related to uncertain tax positions in income tax expense. For the years ended March 31, 2009 and 2008,
the Company recognized approximately $26,000 and $28,000, respectively, of interest and penalties related to uncertain tax positions. As of March 31, 2009 and 2008, the Company had accrued approximately $141,000 and $115,000, respectively, of
interest and penalties related to uncertain tax positions.



F-27



---

##### Table of Contents

The Company conducts business globally and as a result, files income tax returns in the United States and
in various state and foreign jurisdictions. As a result, the Company is subject to examination by taxing authorities throughout the world. The Company is not currently under audit in any tax jurisdiction. The following table summarizes the tax years
in the Companys major tax jurisdictions that remain subject to income tax examinations by tax authorities as of March 31, 2009.



|                    |  |                                            
|------------------- |  | -------------------------------------------
|Tax Jurisdiction    |  | Fiscal YearsSubject toIncome TaxExamination
|U.S. Federal        |  | 2006Present                               
|California          |  | 2005Present                               
|United Kingdom      |  | 2004Present                               
|Japan               |  | 2002Present                               
|Canada              |  | 2005Present                               
|Other Jurisdictions |  | 2003Present                               

9. Employee Benefits

The Company maintains a voluntary defined contribution plan for employees in the United States (the U.S. Plan) in accordance with the provisions of Section 401(k) of the Internal Revenue Code. The
U.S. Plan allows participants to contribute up to $15,500 of their annual salary, subject to certain limitations, as provided by federal law. Each year, the Companys board of directors determines the amount, if any, of the Companys
matching contributions. There were no matching contributions to the U.S. Plan during the years ended March 31, 2009 and 2008.

The
Company maintains voluntary defined contribution plans for employees of the United Kingdom entity (the U.K. Plan). The U.K. Plan allows participants to defer a percentage of their annual salary. In addition, the U.K. Plan calls for the
Company to match a percentage of each participants salary annually; these matching contributions vest immediately. During the years ended March 31, 2009 and 2008, the Company contributed $0.2 million in each period.

10. Commitments and Contingencies

Litigation

The Company is involved in litigation and claims which arise from time to time in the normal course of business. In the opinion of
management, any liability that may arise from such contingencies would not have a significant adverse effect on the consolidated financial position, results of operations or liquidity of the Company.

Leases

The Company leases
certain facilities and equipment under non-cancelable operating and capital leases. Future minimum lease payments for years ending March 31 are as follows (in thousands):



|                                                                              |  |               |     |   |                 |   |      
|----------------------------------------------------------------------------- |  | ------------- | --- | - | --------------- | - | -----
|                                                                              |  | Capitalleases |     |   | Operatingleases
|2010                                                                          |  | $             | 168 |   |                 | $ | 1,668
|2011                                                                          |  |               | 70  |   |                 |   | 586  
|2012                                                                          |  |               | 2   |   |                 |   | 261  
|2013                                                                          |  |               |    |   |                 |   | 323  
|2014                                                                          |  |               |    |   |                 |   | 322  
|Thereafter                                                                    |  |               |    |   |                 |   | 591  
|                                                                              |  |               |     |   |                 |   |      
|Total minimum lease payments                                                  |  |               | 240 |   |                 | $ | 3,751
|                                                                              |  |               |     |   |                 |   |      
|Less amount representing interest                                             |  |               | (16 | ) |                 |   |      
|                                                                              |  |               |     |   |                 |   |      
|Present value of net minimum lease payments, includingcurrent portion of $155 |  | $             | 224 |   |                 |   |      
|                                                                              |  |               |     |   |                 |   |      



F-28



---

##### Table of Contents

Rent expense for the years ended March 31, 2009 and 2008 approximated $2.4 million and $2.3 million,
respectively.

Financing Arrangement

In September 2005, the Company entered into a term lease master agreement which allows the Company to finance certain equipment and expenses. Borrowings related to equipment under this arrangement are accounted for as
capital lease transactions and are included in the future minimum lease payments information above under the captionLeases. All other amounts financed under this arrangement are accounted for as debt.

Borrowings under the term lease master agreement are made upon the issuance of a supplemental schedule. The amount financed and the terms of each
supplemental schedule are subject to the approval of the lender. Either the Company or the lender may terminate the term lease master agreement at any time by providing one month prior written notice. However, each supplemental schedule then in
effect shall remain subject to the provisions of the term lease master agreement until its expiration or termination. Generally, amounts financed under the term lease master agreement have an original term of three years.

Interest rates applicable to amounts financed are determined at each borrowing date. As of March 31, 2009, the weighted-average interest rate
applicable to the financed amounts was 9.2%, with the interest rates ranging from 8.3% to 15.3%. Principal and interest payments are payable monthly through June 2010. As of March 31, 2009, approximately $0.2 million of debt was outstanding
under this arrangement. Annual scheduled maturities of the outstanding debt are $0.2 million and $5,000 for fiscal 2010 and 2011, respectively.

Minimum Guaranteed Royalties

The Company has entered into a license agreement whereby the Company is required to pay
minimum royalties over the term of the agreement regardless of actual sales. The future minimum royalty payments under this agreement are $125,000 for fiscal 2010.

Customer Settlement

The Company entered into a settlement agreement with one of its customers
whereby the Company is required to refund the customer a total of $1.4 million related to the overpayment of prior period bookings. During fiscal 2009, the Company paid $0.2 million related to this settlement agreement. The future payments under
this settlement agreement are $0.4 million for each of the years ended March 31, 2010, 2011 and 2012.

National Insurance
Contribution (NIC) liability

The Company incurs a NIC liability in the United Kingdom, which is a tax on earned income,
whenever an employee removes shares from the EBT (Note 1). The NIC liability incurred equates to a percentage of the fair value of common shares removed on the date of removal. In accordance with EITF Issue No. 00-16, Recognition and Measurement
of Employer Payroll Taxes on Employee Stock-Based Compensation, payroll taxes generated from the exercise of an equity instrument are recognized on the date of exercise. As of March 31, 2009, 51,000 allocated and unexercised shares remained
in the EBT, the NIC liability rate was 12.8%, and the fair value of the Companys common shares was $0.49 per share, resulting in a potential NIC liability of $5,000 as of March 31, 2009.

11. Guarantees

In the ordinary course of business,
the Company is not subject to potential obligations under guarantees that fall within the scope of FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others(FIN 45), except for standard indemnification and warranty provisions that are contained within many of the Companys customer license and



F-29



---

##### Table of Contents

service agreements and certain supplier agreements, as well as standard indemnification agreements that the Company has executed with certain of its officers
and directors, and give rise only to the disclosure requirements prescribed by FIN 45. The Company also monitors the conditions that are subject to the guarantees and indemnifications to identify whether it is probable that a loss has occurred, and
would recognize any such losses under the guarantees and indemnifications when those losses are estimable.

Indemnification and warranty
provisions contained within the Companys customer license and service agreements and certain supplier agreements are generally consistent with those prevalent in the Companys industry. The Company has not incurred significant obligations
under customer indemnification or warranty provisions historically and does not expect to incur significant obligations in the future. Accordingly, the Company does not maintain accruals for potential customer indemnification or warranty-related
obligations.

12. Segment Information

The Company operates in a single business segment, which is the NetVault product line. The Company currently operates in three primary geographic regions: North America; Asia-Pacific; and EMEA. The following table represents a summary of
revenues by major geographic region for the periods presented (in thousands):



|               |  |                      |        |      |   |       
|-------------- |  | -------------------- | ------ | ---- | - | ------
|               |  | Year ended March 31,
|               |  | 2009                 |        | 2008
|North America  |  | $                    | 21,414 |      | $ | 20,030
|Asia-Pacific   |  |                      | 20,283 |      |   | 16,359
|EMEA           |  |                      | 14,323 |      |   | 14,480
|               |  |                      |        |      |   |       
|Total revenues |  | $                    | 56,020 |      | $ | 50,869
|               |  |                      |        |      |   |       

Revenues are presented by major geographic region based on the region from which the revenues were
sourced. During the years ended March 31, 2009 and 2008, the Companys OEM revenues have been primarily administered from North America, with subsequent revenue allocations made to the applicable region. The Company procured aggregate
license and maintenance bookings in its country of domicile, Canada, of $0.7 million and $0.8 million during the years ended March 31, 2009 and 2008, respectively.

The following table represents a summary of capital assets and goodwill by major geographic region as of March 31, 2009 and 2008 (in thousands):



|                                                      |  |               |       |              |   |      |  |       |     |  |   |      
|----------------------------------------------------- |  | ------------- | ----- | ------------ | - | ---- |  | ----- | --- |  | - | -----
|                                                      |  | North America |       | Asia-Pacific |   | EMEA |  | Total
|Identifiable assets at March 31, 2009:                |  |               |       |              |   |      |  |       |     |  |   |      
|Property and equipment, net                           |  | $             | 1,847 |              | $ | 229  |  | $     | 637 |  | $ | 2,713
|Intangible assets, net                                |  | $             | 824   |              | $ |     |  | $     |    |  | $ | 824  
|Goodwill                                              |  | $             | 7,615 |              | $ |     |  | $     |    |  | $ | 7,615
|                                                      |  |               |       |             
|Identifiable assets at March 31, 2008:                |  |               |       |              |   |      |  |       |     |  |   |      
|Property and equipment, net (as restated, see Note 2) |  | $             | 2,191 |              | $ | 337  |  | $     | 995 |  | $ | 3,523
|Intangible assets, net                                |  | $             | 1,177 |              | $ |     |  | $     |    |  | $ | 1,177
|Goodwill                                              |  | $             | 7,615 |              | $ |     |  | $     |    |  | $ | 7,615

13. Quarterly Financial Data (Unaudited)

As discussed in Note 2, the Company has restated herein its consolidated financial statements for the fiscal year ended March 31, 2008, in accordance
with SAB 108 to correct errors in such consolidated financial statements that would have a material effect on the financial statements for fiscal 2009 and the fourth quarter of fiscal 2009 if not corrected. The Company has also restated its
unaudited consolidated financial information for each of the previously reported interim periods of fiscal 2009 and 2008 to correct errors in such consolidated financial statements and financial information. The Company does not believe that these
adjustments are material to any of the restated 2008 and 2009 periods.



F-30



---

##### Table of Contents

The following table presents the restated statements of operations for the first three quarters in fiscal
2009 and each interim period in fiscal 2008. Additionally, certain amounts have been reclassified in fiscal 2008 to conform to fiscal 2009 presentation. The following financial information reflects all normal recurring adjustments that are, in the
opinion of management, necessary for a fair statement of our results of operations for the interim periods presented (in thousands):



|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|---------------------------------------------- |  | -------------------- | ------ | - | ------------- | - | ------ | ------------- |  | - | ------------- | - |  | ------------- | ------ | - | ------------- | - | ------ | ------------- |  | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                               |  | Fiscal Quarter Ended |       
|                                               |  | Jun-07               |        |   | Sep-07        |   |        | Dec-07        |  |   | Mar-08        |   |  | Jun-08        |        |   | Sep-08        |   |        | Dec-08        |  |   | Mar-09 |  
|                                               |  | (As restated)        |        |   | (As restated) |   |        | (As restated) |  |   | (As restated) |   |  | (As restated) |        |   | (As restated) |   |        | (As restated) |  |   |        |  
|                                               |  | (in thousands)       |       
|Revenues                                       |  | $                    | 11,575 |   |               | $ | 12,522 |               |  | $ | 13,049        |   |  | $             | 13,723 |   |               | $ | 13,671 |               |  | $ | 13,587 |   |  | $ | 14,348 |   |  | $ | 14,414 |  
|Cost of revenues                               |  |                      | 1,570  |   |               |   | 1,653  |               |  |   | 1,694         |   |  |               | 1,859  |   |               |   | 1,832  |               |  |   | 1,816  |   |  |   | 1,818  |   |  |   | 1,655  |  
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Gross profit                                   |  |                      | 10,005 |   |               |   | 10,869 |               |  |   | 11,355        |   |  |               | 11,864 |   |               |   | 11,839 |               |  |   | 11,771 |   |  |   | 12,530 |   |  |   | 12,759 |  
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Operating expenses:                            |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Sales and marketing                            |  |                      | 7,944  |   |               |   | 6,417  |               |  |   | 6,878         |   |  |               | 7,272  |   |               |   | 7,578  |               |  |   | 6,723  |   |  |   | 6,483  |   |  |   | 6,226  |  
|Research and development                       |  |                      | 2,608  |   |               |   | 2,597  |               |  |   | 2,498         |   |  |               | 2,963  |   |               |   | 3,157  |               |  |   | 2,867  |   |  |   | 2,780  |   |  |   | 2,416  |  
|General and administrative                     |  |                      | 4,093  |   |               |   | 3,638  |               |  |   | 3,291         |   |  |               | 3,730  |   |               |   | 3,778  |               |  |   | 4,206  |   |  |   | 4,366  |   |  |   | 4,401  |  
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Total operating expenses                       |  |                      | 14,645 |   |               |   | 12,652 |               |  |   | 12,667        |   |  |               | 13,965 |   |               |   | 14,513 |               |  |   | 13,796 |   |  |   | 13,629 |   |  |   | 13,043 |  
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Operating loss                                 |  |                      | (4,640 | ) |               |   | (1,783 | )             |  |   | (1,312        | ) |  |               | (2,101 | ) |               |   | (2,674 | )             |  |   | (2,025 | ) |  |   | (1,099 | ) |  |   | (284   | )
|Interest income                                |  |                      | 33     |   |               |   | 45     |               |  |   | 36            |   |  |               | 24     |   |               |   | 37     |               |  |   | 19     |   |  |   | 7      |   |  |   | 5      |  
|Interest (expense)                             |  |                      | (56    | ) |               |   | (55    | )             |  |   | (51           | ) |  |               | (42    | ) |               |   | (37    | )             |  |   | (33    | ) |  |   | (33    | ) |  |   | 231    |  
|Realized gain on sale of marketable securities |  |                      | 189    |   |               |   | 237    |               |  |   | 229           |   |  |               |       |   |               |   |       |               |  |   |       |   |  |   |       |   |  |   |       |  
|Foreign exchange gain (loss), net              |  |                      | (557   | ) |               |   | 429    |               |  |   | 472           |   |  |               | 1,054  |   |               |   | (499   | )             |  |   | 148    |   |  |   | 1,868  |   |  |   | (727   | )
|Other (expense) income, net                    |  |                      | (5     | ) |               |   | (6     | )             |  |   | (1            | ) |  |               | 8      |   |               |   | (3     | )             |  |   | 8      |   |  |   | (5     | ) |  |   | (1     | )
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|(Loss) income before income taxes              |  |                      | (5,036 | ) |               |   | (1,133 | )             |  |   | (627          | ) |  |               | (1,057 | ) |               |   | (3,176 | )             |  |   | (1,883 | ) |  |   | 738    |   |  |   | (776   | )
|Provision for income taxes                     |  |                      | 39     |   |               |   | 28     |               |  |   | 44            |   |  |               | 119    |   |               |   | 86     |               |  |   | 61     |   |  |   | 100    |   |  |   | 107    |  
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Net (loss) income                              |  | $                    | (5,075 | ) |               | $ | (1,161 | )             |  | $ | (671          | ) |  | $             | (1,176 | ) |               | $ | (3,262 | )             |  | $ | (1,944 | ) |  | $ | 638    |   |  | $ | (883   | )
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Net (loss) income per common share:            |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Basic                                          |  | $                    | (0.08  | ) |               | $ | (0.02  | )             |  | $ | (0.01         | ) |  | $             | (0.02  | ) |               | $ | (0.05  | )             |  | $ | (0.03  | ) |  | $ | 0.01   |   |  | $ | (0.01  | )
|Diluted                                        |  | $                    | (0.08  | ) |               | $ | (0.02  | )             |  | $ | (0.01         | ) |  | $             | (0.02  | ) |               | $ | (0.05  | )             |  | $ | (0.03  | ) |  | $ | 0.01   |   |  | $ | (0.01  | )
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Weighted-average common shares outstanding:    |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  
|Basic                                          |  |                      | 64,542 |   |               |   | 64,542 |               |  |   | 64,542        |   |  |               | 64,542 |   |               |   | 64,606 |               |  |   | 64,633 |   |  |   | 64,610 |   |  |   | 64,610 |  
|Diluted                                        |  |                      | 64,542 |   |               |   | 64,542 |               |  |   | 64,542        |   |  |               | 64,542 |   |               |   | 64,606 |               |  |   | 64,633 |   |  |   | 82,647 |   |  |   | 64,610 |  
|                                               |  |                      |        |   |               |   |        |               |  |   |               |   |  |               |        |   |               |   |        |               |  |   |        |   |  |   |        |   |  |   |        |  

Below are the effects of the restated unaudited consolidated financial information for each of the
previously reported interim periods in fiscal 2008 and 2009. The restatement adjustments also include the correction of errors in previous periods which were not initially corrected in the respective periods.



F-31



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED BALANCE SHEETS

(in thousands)



|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|------------------------------------------------------------------------------ |  | ------------- | -------- | - | ------------------ | - | ---- | ----------------- |  | - | ----------- | - |  | ----------- | -------- | - | -------- | - | ---- | ----------- |  | - | ----------- | - |  | -------- | -------- | - |  | - | ---- | - |  | - | -------- | -
|                                                                               |  | June 30, 2008 |          |   | September 30, 2008 |   |      | December 31, 2008 | 
|                                                                               |  | As Reported   |          |   | Adjustments        |   |      | Restated          |  |   | As Reported |   |  | Adjustments |          |   | Restated |   |      | As Reported |  |   | Adjustments |   |  | Restated |         
|ASSETS                                                                         |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Current assets:                                                                |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Cash and cash equivalents                                                      |  | $             | 9,596    |   |                    | $ |     |                   |  | $ | 9,596       |   |  | $           | 8,118    |   |          | $ |     |             |  | $ | 8,118       |   |  | $        | 7,504    |   |  | $ |     |   |  | $ | 7,504    |  
|Restricted cash                                                                |  |               | 371      |   |                    |   |     |                   |  |   | 371         |   |  |             | 338      |   |          |   |     |             |  |   | 338         |   |  |          | 269      |   |  |   |     |   |  |   | 269      |  
|Accounts receivable, net of allowances for doubtful accounts and sales returns |  |               | 9,891    |   |                    |   |     |                   |  |   | 9,891       |   |  |             | 8,795    |   |          |   |     |             |  |   | 8,795       |   |  |          | 10,721   |   |  |   |     |   |  |   | 10,721   |  
|Prepaid expenses                                                               |  |               | 1,048    |   |                    |   |     |                   |  |   | 1,048       |   |  |             | 813      |   |          |   |     |             |  |   | 813         |   |  |          | 1,082    |   |  |   |     |   |  |   | 1,082    |  
|Other assets                                                                   |  |               | 319      |   |                    |   |     |                   |  |   | 319         |   |  |             | 275      |   |          |   |     |             |  |   | 275         |   |  |          | 328      |   |  |   |     |   |  |   | 328      |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total current assets                                                           |  |               | 21,225   |   |                    |   |     |                   |  |   | 21,225      |   |  |             | 18,339   |   |          |   |     |             |  |   | 18,339      |   |  |          | 19,904   |   |  |   |     |   |  |   | 19,904   |  
|Property and equipment, net(1)                                                 |  |               | 3,681    |   |                    |   | (42  | )                 |  |   | 3,639       |   |  |             | 3,461    |   |          |   | (48  | )           |  |   | 3,413       |   |  |          | 3,055    |   |  |   | (57  | ) |  |   | 2,998    |  
|Intangible assets, net                                                         |  |               | 1,083    |   |                    |   |     |                   |  |   | 1,083       |   |  |             | 989      |   |          |   |     |             |  |   | 989         |   |  |          | 900      |   |  |   |     |   |  |   | 900      |  
|Goodwill                                                                       |  |               | 7,615    |   |                    |   |     |                   |  |   | 7,615       |   |  |             | 7,615    |   |          |   |     |             |  |   | 7,615       |   |  |          | 7,615    |   |  |   |     |   |  |   | 7,615    |  
|Other assets                                                                   |  |               | 1,104    |   |                    |   |     |                   |  |   | 1,104       |   |  |             | 1,071    |   |          |   |     |             |  |   | 1,071       |   |  |          | 1,053    |   |  |   |     |   |  |   | 1,053    |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total assets                                                                   |  | $             | 34,708   |   |                    | $ | (42  | )                 |  | $ | 34,666      |   |  | $           | 31,475   |   |          | $ | (48  | )           |  | $ | 31,427      |   |  | $        | 32,527   |   |  | $ | (57  | ) |  | $ | 32,470   |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|                                                                               |  |               |          |   |                    |   |      |                   | 
|LIABILITIES AND SHAREHOLDERS DEFICIT                                          |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Current liabilities:                                                           |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Accounts payable                                                               |  | $             | 2,780    |   |                    | $ |     |                   |  | $ | 2,780       |   |  | $           | 1,865    |   |          | $ |     |             |  | $ | 1,865       |   |  | $        | 1,829    |   |  | $ |     |   |  | $ | 1,829    |  
|Accrued liabilities(2)                                                         |  |               | 6,554    |   |                    |   | 200  |                   |  |   | 6,754       |   |  |             | 6,223    |   |          |   | 249  |             |  |   | 6,472       |   |  |          | 6,798    |   |  |   | 257  |   |  |   | 7,055    |  
|Current portion of deferred revenue                                            |  |               | 43,861   |   |                    |   |     |                   |  |   | 43,861      |   |  |             | 43,339   |   |          |   |     |             |  |   | 43,339      |   |  |          | 44,188   |   |  |   |     |   |  |   | 44,188   |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total current liabilities                                                      |  |               | 53,195   |   |                    |   | 200  |                   |  |   | 53,395      |   |  |             | 51,427   |   |          |   | 249  |             |  |   | 51,676      |   |  |          | 52,815   |   |  |   | 257  |   |  |   | 53,072   |  
|Deferred revenue, excluding current portion                                    |  |               | 51,260   |   |                    |   |     |                   |  |   | 51,260      |   |  |             | 49,990   |   |          |   |     |             |  |   | 49,990      |   |  |          | 51,308   |   |  |   |     |   |  |   | 51,308   |  
|Other liabilities(3)                                                           |  |               | 1,286    |   |                    |   | 510  |                   |  |   | 1,796       |   |  |             | 1,137    |   |          |   | 562  |             |  |   | 1,699       |   |  |          | 966      |   |  |   | 614  |   |  |   | 1,580    |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total liabilities                                                              |  |               | 105,741  |   |                    |   | 710  |                   |  |   | 106,451     |   |  |             | 102,554  |   |          |   | 811  |             |  |   | 103,365     |   |  |          | 105,089  |   |  |   | 871  |   |  |   | 105,960  |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Commitments and contingencies (Notes 10 and 11)                                |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Shareholders deficit:                                                         |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Series A convertible preferred stock                                           |  |               | 11,160   |   |                    |   |     |                   |  |   | 11,160      |   |  |             | 11,160   |   |          |   |     |             |  |   | 11,160      |   |  |          | 11,160   |   |  |   |     |   |  |   | 11,160   |  
|Share capital(4)                                                               |  |               | 152,218  |   |                    |   | 55   |                   |  |   | 152,273     |   |  |             | 152,288  |   |          |   | 55   |             |  |   | 152,343     |   |  |          | 152,336  |   |  |   | 55   |   |  |   | 152,391  |  
|Employee benefit trust                                                         |  |               |         |   |                    |   |     |                   |  |   |            |   |  |             | 13       |   |          |   |     |             |  |   | 13          |   |  |          | 5        |   |  |   |     |   |  |   | 5        |  
|Accumulated deficit(5)                                                         |  |               | (229,661 | ) |                    |   | (807 | )                 |  |   | (230,468    | ) |  |             | (231,498 | ) |          |   | (914 | )           |  |   | (232,412    | ) |  |          | (230,837 | ) |  |   | (937 | ) |  |   | (231,774 | )
|Accumulated other comprehensive loss(6)                                        |  |               | (4,750   | ) |                    |   |     |                   |  |   | (4,750      | ) |  |             | (3,042   | ) |          |   |     |             |  |   | (3,042      | ) |  |          | (5,226   | ) |  |   | (46  | ) |  |   | (5,272   | )
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total shareholders deficit                                                    |  |               | (71,033  | ) |                    |   | (752 | )                 |  |   | (71,785     | ) |  |             | (71,079  | ) |          |   | (859 | )           |  |   | (71,938     | ) |  |          | (72,562  | ) |  |   | (928 | ) |  |   | (73,490  | )
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total liabilities and shareholders deficit                                    |  | $             | 34,708   |   |                    | $ | (42  | )                 |  | $ | 34,666      |   |  | $           | 31,475   |   |          | $ | (48  | )           |  | $ | 31,427      |   |  | $        | 32,527   |   |  | $ | (57  | ) |  | $ | 32,470   |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  



F-32



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands)



|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|------------------------------------------------------ |  | -------------------------------- | ------ | - | ----------------------------------- | - | ---- | ----------------------------------- |  | - | -------- | - |  | ----------- | ------ | - | ----------------- | - | ------ | ----------- |  | - | -------- | - |  | ----------- | ---- | - | ----------------- | - | ------ | ----------- |  | - | -------- | - |  | - | ---- | - |  | - | ---- | - |  | - | ------ | -
|                                                       |  | Three months ended June 30, 2008 |        |   | Six months ended September 30, 2008 |   |      | Nine months ended December 31, 2008 | 
|                                                       |  | As Reported                      |        |   | Reclassifications                   |   |      | Adjustments                         |  |   | Restated |   |  | As Reported |        |   | Reclassifications |   |        | Adjustments |  |   | Restated |   |  | As Reported |      |   | Reclassifications |   |        | Adjustments |  |   | Restated |  
|Revenues, net                                          |  | $                                | 13,671 |   |                                     | $ |     |                                     |  | $ |         |   |  | $           | 13,671 |   |                   | $ | 27,258 |             |  | $ |         |   |  | $           |     |   |                   | $ | 27,258 |             |  | $ | 41,606   |   |  | $ |     |   |  | $ |     |   |  | $ | 41,606 |  
|Cost of revenues(7)(8)                                 |  |                                  | 1,759  |   |                                     |   | 28   |                                     |  |   | 45       |   |  |             | 1,832  |   |                   |   | 3,545  |             |  |   | 58       |   |  |             | 45   |   |                   |   | 3,648  |             |  |   | 5,376    |   |  |   | 90   |   |  |   |     |   |  |   | 5,466  |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Gross profit                                           |  |                                  | 11,912 |   |                                     |   | (28  | )                                   |  |   | (45      | ) |  |             | 11,839 |   |                   |   | 23,713 |             |  |   | (58      | ) |  |             | (45  | ) |                   |   | 23,610 |             |  |   | 36,230   |   |  |   | (90  | ) |  |   |     |   |  |   | 36,140 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |  
|Operating expenses:                                    |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Sales and marketing(7)                                 |  |                                  | 7,520  |   |                                     |   | 58   |                                     |  |   |         |   |  |             | 7,578  |   |                   |   | 14,182 |             |  |   | 119      |   |  |             |     |   |                   |   | 14,301 |             |  |   | 20,603   |   |  |   | 181  |   |  |   |     |   |  |   | 20,784 |  
|Research and development(7)                            |  |                                  | 3,037  |   |                                     |   | 120  |                                     |  |   |         |   |  |             | 3,157  |   |                   |   | 5,778  |             |  |   | 246      |   |  |             |     |   |                   |   | 6,024  |             |  |   | 8,425    |   |  |   | 379  |   |  |   |     |   |  |   | 8,804  |  
|General and administrative(7)(9)                       |  |                                  | 3,925  |   |                                     |   | (206 | )                                   |  |   | 59       |   |  |             | 3,778  |   |                   |   | 8,247  |             |  |   | (423     | ) |  |             | 160  |   |                   |   | 7,984  |             |  |   | 12,732   |   |  |   | (650 | ) |  |   | 268  |   |  |   | 12,350 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Total operating expenses                               |  |                                  | 14,482 |   |                                     |   | (28  | )                                   |  |   | 59       |   |  |             | 14,513 |   |                   |   | 28,207 |             |  |   | (58      | ) |  |             | 160  |   |                   |   | 28,309 |             |  |   | 41,760   |   |  |   | (90  | ) |  |   | 268  |   |  |   | 41,938 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Operating loss                                         |  |                                  | (2,570 | ) |                                     |   |     |                                     |  |   | (104     | ) |  |             | (2,674 | ) |                   |   | (4,494 | )           |  |   |         |   |  |             | (205 | ) |                   |   | (4,699 | )           |  |   | (5,530   | ) |  |   |     |   |  |   | (268 | ) |  |   | (5,798 | )
|Interest income                                        |  |                                  | 37     |   |                                     |   |     |                                     |  |   |         |   |  |             | 37     |   |                   |   | 56     |             |  |   |         |   |  |             |     |   |                   |   | 56     |             |  |   | 63       |   |  |   |     |   |  |   |     |   |  |   | 63     |  
|Interest expense                                       |  |                                  | (37    | ) |                                     |   |     |                                     |  |   |         |   |  |             | (37    | ) |                   |   | (70    | )           |  |   |         |   |  |             |     |   |                   |   | (70    | )           |  |   | (103     | ) |  |   |     |   |  |   |     |   |  |   | (103   | )
|Realized gain on sale of available-for-sale securities |  |                                  |       |   |                                     |   |     |                                     |  |   |         |   |  |             |       |   |                   |   |       |             |  |   |         |   |  |             |     |   |                   |   |       |             |  |   |         |   |  |   |     |   |  |   |     |   |  |   |       |  
|Foreign exchange (loss) gain, net(10)                  |  |                                  | (499   | ) |                                     |   |     |                                     |  |   |         |   |  |             | (499   | ) |                   |   | (351   | )           |  |   |         |   |  |             |     |   |                   |   | (351   | )           |  |   | 1,471    |   |  |   |     |   |  |   | 46   |   |  |   | 1,517  |  
|Other (expense) income, net                            |  |                                  | (3     | ) |                                     |   |     |                                     |  |   |         |   |  |             | (3     | ) |                   |   | 5      |             |  |   |         |   |  |             |     |   |                   |   | 5      |             |  |   |         |   |  |   |     |   |  |   |      |   |  |   |       |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Loss before income taxes                               |  |                                  | (3,072 | ) |                                     |   |     |                                     |  |   | (104     | ) |  |             | (3,176 | ) |                   |   | (4,854 | )           |  |   |         |   |  |             | (205 | ) |                   |   | (5,059 | )           |  |   | (4,099   | ) |  |   |     |   |  |   | (222 | ) |  |   | (4,321 | )
|Provision for income taxes(11)                         |  |                                  | 80     |   |                                     |   |     |                                     |  |   | 6        |   |  |             | 86     |   |                   |   | 135    |             |  |   |         |   |  |             | 12   |   |                   |   | 147    |             |  |   | 229      |   |  |   |     |   |  |   | 18   |   |  |   | 247    |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Net loss                                               |  | $                                | (3,152 | ) |                                     | $ |     |                                     |  | $ | (110     | ) |  | $           | (3,262 | ) |                   | $ | (4,989 | )           |  | $ |         |   |  | $           | (217 | ) |                   | $ | (5,206 | )           |  | $ | (4,328   | ) |  | $ |     |   |  | $ | (240 | ) |  | $ | (4,568 | )
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Net loss per common share:                             |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Basic and diluted                                      |  | $                                | (0.05  | ) |                                     | $ |     |                                     |  | $ |         |   |  | $           | (0.05  | ) |                   | $ | (0.08  | )           |  | $ |         |   |  | $           |     |   |                   | $ | (0.08  | )           |  | $ | (0.07    | ) |  | $ |     |   |  | $ |     |   |  | $ | (0.07  | )
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Weighted-average common shares outstanding:            |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  
|Basic and diluted                                      |  |                                  | 64,606 |   |                                     |   |     |                                     |  |   |         |   |  |             | 64,606 |   |                   |   | 64,619 |             |  |   |         |   |  |             |     |   |                   |   | 64,619 |             |  |   | 64,616   |   |  |   |     |   |  |   |     |   |  |   | 64,616 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |      |   |  |   |        |  



F-33



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|----------------------------------------------------------------------------------------- |  | -------------------------------- | ------ | - | ----------------------------------- | - | ---- | ----------------------------------- |  | - | ----------- | - |  | ----------- | ------ | - | -------- | - | ---- | ----------- |  | - | ----------- | - |  | -------- | ------ | - |  | - | ---- | - |  | - | ------ | -
|                                                                                          |  | Three months ended June 30, 2008 |        |   | Six months ended September 30, 2008 |   |      | Nine months ended December 31, 2008 | 
|                                                                                          |  | As Reported                      |        |   | Adjustments                         |   |      | Restated                            |  |   | As Reported |   |  | Adjustments |        |   | Restated |   |      | As Reported |  |   | Adjustments |   |  | Restated |       
|Cash flows from operating activities:                                                     |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net loss                                                                                  |  | $                                | (3,152 | ) |                                     | $ | (110 | )                                   |  | $ | (3,262      | ) |  | $           | (4,989 | ) |          | $ | (217 | )           |  | $ | (5,206      | ) |  | $        | (4,328 | ) |  | $ | (240 | ) |  | $ | (4,568 | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Depreciation and amortization(12)                                                         |  |                                  | 400    |   |                                     |   | 7    |                                     |  |   | 407         |   |  |             | 815    |   |          |   | 13   |             |  |   | 828         |   |  |          | 1,252  |   |  |   | 22   |   |  |   | 1,274  |  
|Loss on disposal of capital assets                                                        |  |                                  | 11     |   |                                     |   |     |                                     |  |   | 11          |   |  |             | 11     |   |          |   |     |             |  |   | 11          |   |  |          | 19     |   |  |   |     |   |  |   | 19     |  
|Stock-based compensation                                                                  |  |                                  | 107    |   |                                     |   |     |                                     |  |   | 107         |   |  |             | 195    |   |          |   |     |             |  |   | 195         |   |  |          | 229    |   |  |   |     |   |  |   | 229    |  
|Operating expenses funded by financing arrangement                                        |  |                                  |       |   |                                     |   |     |                                     |  |   |            |   |  |             |       |   |          |   |     |             |  |   |            |   |  |          | 59     |   |  |   |     |   |  |   | 59     |  
|Changes in assets and liabilities:                                                        |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Accounts receivable                                                                       |  |                                  | 2,950  |   |                                     |   |     |                                     |  |   | 2,950       |   |  |             | 4,139  |   |          |   |     |             |  |   | 4,139       |   |  |          | 2,356  |   |  |   |     |   |  |   | 2,356  |  
|Prepaid expenses and other assets                                                         |  |                                  | 898    |   |                                     |   |     |                                     |  |   | 898         |   |  |             | 1,372  |   |          |   |     |             |  |   | 1,372       |   |  |          | 1,172  |   |  |   |     |   |  |   | 1,172  |  
|Accounts payable                                                                          |  |                                  | (21    | ) |                                     |   |     |                                     |  |   | (21         | ) |  |             | (267   | ) |          |   |     |             |  |   | (267        | ) |  |          | (541   | ) |  |   |     |   |  |   | (541   | )
|Accrued and other liabilities(14)                                                         |  |                                  | (16    | ) |                                     |   | 103  |                                     |  |   | 87          |   |  |             | (105   | ) |          |   | 204  |             |  |   | 99          |   |  |          | (20    | ) |  |   | 218  |   |  |   | 198    |  
|Deferred revenue                                                                          |  |                                  | (178   | ) |                                     |   |     |                                     |  |   | (178        | ) |  |             | (872   | ) |          |   |     |             |  |   | (872        | ) |  |          | (609   | ) |  |   |     |   |  |   | (609   | )
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net cash provided by (used in) operating activities                                       |  |                                  | 999    |   |                                     |   |     |                                     |  |   | 999         |   |  |             | 299    |   |          |   |     |             |  |   | 299         |   |  |          | (411   | ) |  |   |     |   |  |   | (411   | )
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash flows from investing activities:                                                     |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Capital expenditures                                                                      |  |                                  | (634   | ) |                                     |   |     |                                     |  |   | (634        | ) |  |             | (901   | ) |          |   |     |             |  |   | (901        | ) |  |          | (946   | ) |  |   |     |   |  |   | (946   | )
|Release of restricted cash                                                                |  |                                  | 227    |   |                                     |   |     |                                     |  |   | 227         |   |  |             | 227    |   |          |   |     |             |  |   | 227         |   |  |          | 227    |   |  |   |     |   |  |   | 227    |  
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net cash used in investing activities                                                     |  |                                  | (407   | ) |                                     |   |     |                                     |  |   | (407        | ) |  |             | (674   | ) |          |   |     |             |  |   | (674        | ) |  |          | (719   | ) |  |   |     |   |  |   | (719   | )
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash flows from financing activities:                                                     |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Payments on capital lease obligations                                                     |  |                                  | (94    | ) |                                     |   |     |                                     |  |   | (94         | ) |  |             | (157   | ) |          |   |     |             |  |   | (157        | ) |  |          | (186   | ) |  |   |     |   |  |   | (186   | )
|Payments on long term debt obligations                                                    |  |                                  | (112   | ) |                                     |   |     |                                     |  |   | (112        | ) |  |             | (226   | ) |          |   |     |             |  |   | (226        | ) |  |          | (419   | ) |  |   |     |   |  |   | (419   | )
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net cash used in financing activities                                                     |  |                                  | (206   | ) |                                     |   |     |                                     |  |   | (206        | ) |  |             | (383   | ) |          |   |     |             |  |   | (383        | ) |  |          | (605   | ) |  |   |     |   |  |   | (605   | )
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Effect of exchange rate changes on cash and cash equivalent                               |  |                                  | (286   | ) |                                     |   |     |                                     |  |   | (286        | ) |  |             | (620   | ) |          |   |     |             |  |   | (620        | ) |  |          | (257   | ) |  |   |     |   |  |   | (257   | )
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net increase (decrease) in cash and cash equivalents                                      |  |                                  | 100    |   |                                     |   |     |                                     |  |   | 100         |   |  |             | (1,378 | ) |          |   |     |             |  |   | (1,378      | ) |  |          | (1,992 | ) |  |   |     |   |  |   | (1,992 | )
|Cash and cash equivalents, beginning of period                                            |  |                                  | 9,496  |   |                                     |   |     |                                     |  |   | 9,496       |   |  |             | 9,496  |   |          |   |     |             |  |   | 9,496       |   |  |          | 9,496  |   |  |   |     |   |  |   | 9,496  |  
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash and cash equivalents, end of period                                                  |  | $                                | 9,596  |   |                                     | $ |     |                                     |  | $ | 9,596       |   |  | $           | 8,118  |   |          | $ |     |             |  | $ | 8,118       |   |  | $        | 7,504  |   |  | $ |     |   |  | $ | 7,504  |  
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash paid during the period for:                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Interest, net of capitalized interest                                                     |  | $                                | 24     |   |                                     |   |     |                                     |  | $ | 24          |   |  | $           | 43     |   |          |   |     |             |  | $ | 43          |   |  | $        | 64     |   |  |   |     |   |  | $ | 64     |  
|Income taxes                                                                              |  | $                                | 65     |   |                                     |   |     |                                     |  | $ | 65          |   |  | $           | 174    |   |          |   |     |             |  | $ | 174         |   |  | $        | 217    |   |  |   |     |   |  | $ | 217    |  
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                                        |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Capital expenditures funded by capital leases                                             |  | $                                | 90     |   |                                     |   |     |                                     |  | $ | 90          |   |  | $           | 90     |   |          |   |     |             |  | $ | 90          |   |  | $        | 90     |   |  |   |     |   |  | $ | 90     |  
|Capital expenditures included in accounts payable at end of period                        |  | $                                | 79     |   |                                     |   |     |                                     |  | $ | 79          |   |  | $           | 14     |   |          |   |     |             |  | $ | 14          |   |  | $        | 15     |   |  |   |     |   |  | $ | 15     |  
|                                                                                          |  |                                  |        |   |                                     |   |      |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  



F-34



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED BALANCE SHEETS

(in thousands)



|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|------------------------------------------------------------------------------ |  | ------------- | -------- | - | ------------------ | - | ---- | ----------------- |  | - | ----------- | - |  | ----------- | -------- | - | -------- | - | ---- | ----------- |  | - | ----------- | - |  | -------- | -------- | - |  | - | ---- | - |  | - | -------- | -
|                                                                               |  | June 30, 2007 |          |   | September 30, 2007 |   |      | December 31, 2007 | 
|                                                                               |  | As Reported   |          |   | Adjustments        |   |      | Restated          |  |   | As Reported |   |  | Adjustments |          |   | Restated |   |      | As Reported |  |   | Adjustments |   |  | Restated |         
|ASSETS                                                                         |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Current assets:                                                                |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Cash and cash equivalents                                                      |  | $             | 9,047    |   |                    | $ |     |                   |  | $ | 9,047       |   |  | $           | 8,398    |   |          | $ |     |             |  | $ | 8,398       |   |  | $        | 7,719    |   |  | $ |     |   |  | $ | 7,719    |  
|Restricted cash                                                                |  |               | 599      |   |                    |   |     |                   |  |   | 599         |   |  |             | 603      |   |          |   |     |             |  |   | 603         |   |  |          | 598      |   |  |   |     |   |  |   | 598      |  
|Accounts receivable, net of allowances for doubtful accounts and sales returns |  |               | 7,859    |   |                    |   |     |                   |  |   | 7,859       |   |  |             | 8,009    |   |          |   |     |             |  |   | 8,009       |   |  |          | 10,065   |   |  |   |     |   |  |   | 10,065   |  
|Prepaid expenses                                                               |  |               | 915      |   |                    |   |     |                   |  |   | 915         |   |  |             | 782      |   |          |   |     |             |  |   | 782         |   |  |          | 1,189    |   |  |   |     |   |  |   | 1,189    |  
|Other assets                                                                   |  |               | 759      |   |                    |   |     |                   |  |   | 759         |   |  |             | 591      |   |          |   |     |             |  |   | 591         |   |  |          | 386      |   |  |   |     |   |  |   | 386      |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total current assets                                                           |  |               | 19,179   |   |                    |   |     |                   |  |   | 19,179      |   |  |             | 18,383   |   |          |   |     |             |  |   | 18,383      |   |  |          | 19,957   |   |  |   |     |   |  |   | 19,957   |  
|Property and equipment, net(1)                                                 |  |               | 3,372    |   |                    |   | (19  | )                 |  |   | 3,353       |   |  |             | 3,346    |   |          |   | (24  | )           |  |   | 3,322       |   |  |          | 3,296    |   |  |   | (29  | ) |  |   | 3,267    |  
|Intangible assets, net                                                         |  |               | 1,568    |   |                    |   |     |                   |  |   | 1,568       |   |  |             | 1,409    |   |          |   |     |             |  |   | 1,409       |   |  |          | 1,272    |   |  |   |     |   |  |   | 1,272    |  
|Goodwill                                                                       |  |               | 7,615    |   |                    |   |     |                   |  |   | 7,615       |   |  |             | 7,615    |   |          |   |     |             |  |   | 7,615       |   |  |          | 7,615    |   |  |   |     |   |  |   | 7,615    |  
|Other assets                                                                   |  |               | 962      |   |                    |   |     |                   |  |   | 962         |   |  |             | 978      |   |          |   |      |             |  |   | 978         |   |  |          | 992      |   |  |   |     |   |  |   | 992      |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total assets                                                                   |  | $             | 32,696   |   |                    | $ | (19  | )                 |  | $ | 32,677      |   |  | $           | 31,731   |   |          | $ | (24  | )           |  | $ | 31,707      |   |  | $        | 33,132   |   |  | $ | (29  | ) |  | $ | 33,103   |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|LIABILITIES AND SHAREHOLDERS DEFICIT                                          |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Current liabilities:                                                           |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Accounts payable                                                               |  | $             | 3,035    |   |                    | $ |     |                   |  | $ | 3,035       |   |  | $           | 2,657    |   |          | $ |     |             |  | $ | 2,657       |   |  | $        | 2,239    |   |  | $ |     |   |  | $ | 2,239    |  
|Accrued liabilities, including an allowance for sales returns(2)               |  |               | 5,734    |   |                    |   | 36   |                   |  |   | 5,770       |   |  |             | 5,491    |   |          |   | 136  |             |  |   | 5,627       |   |  |          | 5,873    |   |  |   | 142  |   |  |   | 6,015    |  
|Current portion of deferred revenue                                            |  |               | 38,231   |   |                    |   |     |                   |  |   | 38,231      |   |  |             | 39,863   |   |          |   |     |             |  |   | 39,863      |   |  |          | 40,700   |   |  |   |     |   |  |   | 40,700   |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total current liabilities                                                      |  |               | 47,000   |   |                    |   | 36   |                   |  |   | 47,036      |   |  |             | 48,011   |   |          |   | 136  |             |  |   | 48,147      |   |  |          | 48,812   |   |  |   | 142  |   |  |   | 48,954   |  
|Deferred revenue, excluding current portion                                    |  |               | 44,314   |   |                    |   |     |                   |  |   | 44,314      |   |  |             | 45,677   |   |          |   |     |             |  |   | 45,677      |   |  |          | 47,885   |   |  |   |     |   |  |   | 47,885   |  
|Other liabilities(3)                                                           |  |               | 1,954    |   |                    |   | 305  |                   |  |   | 2,259       |   |  |             | 1,784    |   |          |   | 356  |             |  |   | 2,140       |   |  |          | 1,609    |   |  |   | 407  |   |  |   | 2,016    |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total liabilities                                                              |  |               | 93,268   |   |                    |   | 341  |                   |  |   | 93,609      |   |  |             | 95,472   |   |          |   | 492  |             |  |   | 95,964      |   |  |          | 98,306   |   |  |   | 549  |   |  |   | 98,855   |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Commitments and contingencies (Notes 10 and 11)                                |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Shareholders deficit:                                                         |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Series A convertible preferred stock                                           |  |               | 11,160   |   |                    |   |     |                   |  |   | 11,160      |   |  |             | 11,160   |   |          |   |     |             |  |   | 11,160      |   |  |          | 11,160   |   |  |   |     |   |  |   | 11,160   |  
|Share capital(4)                                                               |  |               | 151,766  |   |                    |   | 47   |                   |  |   | 151,813     |   |  |             | 151,859  |   |          |   | 55   |             |  |   | 151,914     |   |  |          | 151,957  |   |  |   | 55   |   |  |   | 152,012  |  
|Employee benefit trust                                                         |  |               |         |   |                    |   |      |                   |  |   |            |   |  |             |         |   |          |   |      |             |  |   |            |   |  |          |         |   |  |   |      |   |  |   |         |  
|Accumulated deficit(5)                                                         |  |               | (223,791 | ) |                    |   | (407 | )                 |  |   | (224,198    | ) |  |             | (224,788 | ) |          |   | (571 | )           |  |   | (225,359    | ) |  |          | (225,397 | ) |  |   | (633 | ) |  |   | (226,030 | )
|Accumulated other comprehensive loss                                           |  |               | 293      |   |                    |   |     |                   |  |   | 293         |   |  |             | (1,972   | ) |          |   |     |             |  |   | (1,972      | ) |  |          | (2,894   | ) |  |   |     |   |  |   | (2,894   | )
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total shareholders deficit                                                    |  |               | (60,572  | ) |                    |   | (360 | )                 |  |   | (60,932     | ) |  |             | (63,741  | ) |          |   | (516 | )           |  |   | (64,257     | ) |  |          | (65,174  | ) |  |   | (578 | ) |  |   | (65,752  | )
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  
|Total liabilities and shareholders deficit                                    |  | $             | 32,696   |   |                    | $ | (19  | )                 |  | $ | 32,677      |   |  | $           | 31,731   |   |          | $ | (24  | )           |  | $ | 31,707      |   |  | $        | 33,132   |   |  | $ | (29  | ) |  | $ | 33,103   |  
|                                                                               |  |               |          |   |                    |   |      |                   |  |   |             |   |  |             |          |   |          |   |      |             |  |   |             |   |  |          |          |   |  |   |      |   |  |   |          |  



F-35



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands)



|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|------------------------------------------------------ |  | -------------------------------- | ------ | - | ----------------------------------- | - | ---- | ----------------------------------- |  | - | -------- | - |  | ----------- | ------ | - | ----------------- | - | ------ | ----------- |  | - | -------- | - |  | ----------- | ---- | - | ----------------- | - | ------ | ----------- |  | - | -------- | - |  | - | ---- | - |  | - | ----- | - |  | - | ------ | -
|                                                       |  | Three months ended June 30, 2007 |        |   | Six months ended September 30, 2007 |   |      | Nine months ended December 31, 2007 | 
|                                                       |  | As Reported                      |        |   | Reclassifications                   |   |      | Adjustments                         |  |   | Restated |   |  | As Reported |        |   | Reclassifications |   |        | Adjustments |  |   | Restated |   |  | As Reported |      |   | Reclassifications |   |        | Adjustments |  |   | Restated |  
|Revenues, net                                          |  | $                                | 11,575 |   |                                     | $ |     |                                     |  | $ |         |   |  | $           | 11,575 |   |                   | $ | 24,097 |             |  | $ |         |   |  | $           |     |   |                   | $ | 24,097 |             |  | $ | 37,146   |   |  | $ |     |   |  | $ |      |   |  | $ | 37,146 |  
|Cost of revenues(7)                                    |  |                                  | 1,418  |   |                                     |   | 152  |                                     |  |   |         |   |  |             | 1,570  |   |                   |   | 2,913  |             |  |   | 310      |   |  |             |     |   |                   |   | 3,223  |             |  |   | 4,455    |   |  |   | 462  |   |  |   |      |   |  |   | 4,917  |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Gross profit                                           |  |                                  | 10,157 |   |                                     |   | (152 | )                                   |  |   |         |   |  |             | 10,005 |   |                   |   | 21,184 |             |  |   | (310     | ) |  |             |     |   |                   |   | 20,874 |             |  |   | 32,691   |   |  |   | (462 | ) |  |   |      |   |  |   | 32,229 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |  
|Operating expenses:                                    |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Sales and marketing(7)                                 |  |                                  | 8,014  |   |                                     |   | (70  | )                                   |  |   |         |   |  |             | 7,944  |   |                   |   | 14,505 |             |  |   | (144     | ) |  |             |     |   |                   |   | 14,361 |             |  |   | 21,453   |   |  |   | (214 | ) |  |   |      |   |  |   | 21,239 |  
|Research and development(7)                            |  |                                  | 2,511  |   |                                     |   | 97   |                                     |  |   |         |   |  |             | 2,608  |   |                   |   | 5,007  |             |  |   | 198      |   |  |             |     |   |                   |   | 5,205  |             |  |   | 7,403    |   |  |   | 300  |   |  |   |      |   |  |   | 7,703  |  
|General and administrative(7)(9)                       |  |                                  | 4,218  |   |                                     |   | (179 | )                                   |  |   | 54       |   |  |             | 4,093  |   |                   |   | 7,883  |             |  |   | (364     | ) |  |             | 212  |   |                   |   | 7,731  |             |  |   | 11,301   |   |  |   | (548 | ) |  |   | 269   |   |  |   | 11,022 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Total operating expenses                               |  |                                  | 14,743 |   |                                     |   | (152 | )                                   |  |   | 54       |   |  |             | 14,645 |   |                   |   | 27,395 |             |  |   | (310     | ) |  |             | 212  |   |                   |   | 27,297 |             |  |   | 40,157   |   |  |   | (462 | ) |  |   | 269   |   |  |   | 39,964 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Operating loss                                         |  |                                  | (4,586 | ) |                                     |   |     |                                     |  |   | (54      | ) |  |             | (4,640 | ) |                   |   | (6,211 | )           |  |   |         |   |  |             | (212 | ) |                   |   | (6,423 | )           |  |   | (7,466   | ) |  |   |     |   |  |   | (269  | ) |  |   | (7,735 | )
|Interest income                                        |  |                                  | 33     |   |                                     |   |     |                                     |  |   |         |   |  |             | 33     |   |                   |   | 78     |             |  |   |         |   |  |             |     |   |                   |   | 78     |             |  |   | 114      |   |  |   |     |   |  |   |      |   |  |   | 114    |  
|Interest expense                                       |  |                                  | (56    | ) |                                     |   |     |                                     |  |   |         |   |  |             | (56    | ) |                   |   | (111   | )           |  |   |         |   |  |             |     |   |                   |   | (111   | )           |  |   | (162     | ) |  |   |     |   |  |   |      |   |  |   | (162   | )
|Realized gain on sale of available-for-sale securities |  |                                  | 189    |   |                                     |   |     |                                     |  |   |         |   |  |             | 189    |   |                   |   | 426    |             |  |   |         |   |  |             |     |   |                   |   | 426    |             |  |   | 655      |   |  |   |     |   |  |   |      |   |  |   | 655    |  
|Foreign exchange (loss) gain, net                      |  |                                  | (557   | ) |                                     |   |     |                                     |  |   |         |   |  |             | (557   | ) |                   |   | (128   | )           |  |   |         |   |  |             |     |   |                   |   | (128   | )           |  |   | 344      |   |  |   |     |   |  |   |      |   |  |   | 344    |  
|Other expense, net                                     |  |                                  | (5     | ) |                                     |   |     |                                     |  |   |         |   |  |             | (5     | ) |                   |   | (11    | )           |  |   |         |   |  |             |     |   |                   |   | (11    | )           |  |   | (12      | ) |  |   |     |   |  |   |      |   |  |   | (12    | )
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Loss before income taxes                               |  |                                  | (4,982 | ) |                                     |   |     |                                     |  |   | (54      | ) |  |             | (5,036 | ) |                   |   | (5,957 | )           |  |   |         |   |  |             | (212 | ) |                   |   | (6,169 | )           |  |   | (6,527   | ) |  |   |     |   |  |   | (269  | ) |  |   | (6,796 | )
|Provision for income taxes(11)                         |  |                                  | 33     |   |                                     |   |     |                                     |  |   | 6        |   |  |             | 39     |   |                   |   | 55     |             |  |   |         |   |  |             | 12   |   |                   |   | 67     |             |  |   | 93       |   |  |   |     |   |  |   | 18    |   |  |   | 111    |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Net loss                                               |  | $                                | (5,015 | ) |                                     | $ |     |                                     |  | $ | (60      | ) |  | $           | (5,075 | ) |                   | $ | (6,012 | )           |  | $ |         |   |  | $           | (224 | ) |                   | $ | (6,236 | )           |  | $ | (6,620   | ) |  | $ |     |   |  | $ | (287  | ) |  | $ | (6,907 | )
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Net loss per common share:                             |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Basic and diluted                                      |  | $                                | (0.08  | ) |                                     | $ |     |                                     |  | $ |         |   |  | $           | (0.08  | ) |                   | $ | (0.09  | )           |  | $ |         |   |  | $           |     |   |                   | $ | (0.09  | )           |  | $ | (0.10    | ) |  | $ |     |   |  | $ | (0.01 | ) |  | $ | (0.11  | )
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Weighted-average common shares outstanding:            |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  
|Basic and diluted                                      |  |                                  | 64,542 |   |                                     |   |     |                                     |  |   |         |   |  |             | 64,542 |   |                   |   | 64,542 |             |  |   |         |   |  |             |     |   |                   |   | 64,542 |             |  |   | 64,542   |   |  |   |     |   |  |   |      |   |  |   | 64,542 |  
|                                                       |  |                                  |        |   |                                     |   |      |                                     |  |   |          |   |  |             |        |   |                   |   |        |             |  |   |          |   |  |             |      |   |                   |   |        |             |  |   |          |   |  |   |      |   |  |   |       |   |  |   |        |  



F-36



---

##### Table of Contents

BAKBONE SOFTWARE INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|--------------------------------------------------------------------------- |  | -------------------------------- | ------ | - | ----------------------------------- | - | --- | ----------------------------------- |  | - | ----------- | - |  | ----------- | ------ | - | -------- | - | ---- | ----------- |  | - | ----------- | - |  | -------- | ------ | - |  | - | ---- | - |  | - | ------ | -
|                                                                            |  | Three months ended June 30, 2007 |        |   | Six months ended September 30, 2007 |   |     | Nine months ended December 31, 2007 | 
|                                                                            |  | As Reported                      |        |   | Adjustments                         |   |     | Restated                            |  |   | As Reported |   |  | Adjustments |        |   | Restated |   |      | As Reported |  |   | Adjustments |   |  | Restated |       
|Cash flows from operating activities:                                       |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net loss                                                                    |  | $                                | (5,015 | ) |                                     | $ | (60 | )                                   |  | $ | (5,075      | ) |  | $           | (6,012 | ) |          | $ | (224 | )           |  | $ | (6,236      | ) |  | $        | (6,620 | ) |  | $ | (287 | ) |  | $ | (6,907 | )
|Adjustments to reconcile net loss to net cash used in operating activities: |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Depreciation and amortization(12)                                           |  |                                  | 424    |   |                                     |   | 3   |                                     |  |   | 427         |   |  |             | 853    |   |          |   | 8    |             |  |   | 861         |   |  |          | 1,263  |   |  |   | 13   |   |  |   | 1,276  |  
|Loss on disposal of capital assets                                          |  |                                  | 1      |   |                                     |   |    |                                     |  |   | 1           |   |  |             | 8      |   |          |   |     |             |  |   | 8           |   |  |          | 11     |   |  |   |     |   |  |   | 11     |  
|Stock-based compensation(13)                                                |  |                                  | 1,460  |   |                                     |   |    |                                     |  |   | 1,460       |   |  |             | 1,539  |   |          |   | 8    |             |  |   | 1,547       |   |  |          | 1,663  |   |  |   | 8    |   |  |   | 1,671  |  
|Gain on sale of available-for-sale securities                               |  |                                  | 88     |   |                                     |   |    |                                     |  |   | 88          |   |  |             | 88     |   |          |   |     |             |  |   | 88          |   |  |          | 88     |   |  |   |     |   |  |   | 88     |  
|Operating expenses funded by financing arrangement                          |  |                                  | (189   | ) |                                     |   |    |                                     |  |   | (189        | ) |  |             | (426   | ) |          |   |     |             |  |   | (426        | ) |  |          | (655   | ) |  |   |     |   |  |   | (655   | )
|Changes in assets and liabilities:                                          |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Accounts receivable                                                         |  |                                  | 998    |   |                                     |   |    |                                     |  |   | 998         |   |  |             | 467    |   |          |   |     |             |  |   | 467         |   |  |          | (1,777 | ) |  |   |     |   |  |   | (1,777 | )
|Prepaid expenses and other assets                                           |  |                                  | 756    |   |                                     |   |    |                                     |  |   | 756         |   |  |             | 507    |   |          |   |     |             |  |   | 507         |   |  |          | 151    |   |  |   |     |   |  |   | 151    |  
|Accounts payable                                                            |  |                                  | (277   | ) |                                     |   |    |                                     |  |   | (277        | ) |  |             | (1,039 | ) |          |   |     |             |  |   | (1,039      | ) |  |          | (1,528 | ) |  |   |     |   |  |   | (1,528 | )
|Accrued and other liabilities(14)                                           |  |                                  | (432   | ) |                                     |   | 57  |                                     |  |   | (375        | ) |  |             | (1,072 | ) |          |   | 208  |             |  |   | (864        | ) |  |          | (662   | ) |  |   | 266  |   |  |   | (396   | )
|Deferred revenue                                                            |  |                                  | 902    |   |                                     |   |    |                                     |  |   | 902         |   |  |             | 3,019  |   |          |   |     |             |  |   | 3,019       |   |  |          | 5,412  |   |  |   |     |   |  |   | 5,412  |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net cash used in operating activities                                       |  |                                  | (1,284 | ) |                                     |   |    |                                     |  |   | (1,284      | ) |  |             | (2,068 | ) |          |   |     |             |  |   | (2,068      | ) |  |          | (2,654 | ) |  |   |     |   |  |   | (2,654 | )
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash flows from investing activities:                                       |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Proceeds from sale of available-for-sale securities                         |  |                                  | 207    |   |                                     |   |    |                                     |  |   | 207         |   |  |             | 467    |   |          |   |     |             |  |   | 467         |   |  |          | 709    |   |  |   |     |   |  |   | 709    |  
|Capital expenditures                                                        |  |                                  | (194   | ) |                                     |   |    |                                     |  |   | (194        | ) |  |             | (359   | ) |          |   |     |             |  |   | (359        | ) |  |          | (618   | ) |  |   |     |   |  |   | (618   | )
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net cash provided by investing activities                                   |  |                                  | 13     |   |                                     |   |    |                                     |  |   | 13          |   |  |             | 108    |   |          |   |     |             |  |   | 108         |   |  |          | 91     |   |  |   |     |   |  |   | 91     |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash flows from financing activities:                                       |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Payments on capital lease obligations                                       |  |                                  | (91    | ) |                                     |   |    |                                     |  |   | (91         | ) |  |             | (182   | ) |          |   |     |             |  |   | (182        | ) |  |          | (270   | ) |  |   |     |   |  |   | (270   | )
|Payments on long term debt obligations                                      |  |                                  | (109   | ) |                                     |   |    |                                     |  |   | (109        | ) |  |             | (229   | ) |          |   |     |             |  |   | (229        | ) |  |          | (309   | ) |  |   |     |   |  |   | (309   | )
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net cash used in financing activities                                       |  |                                  | (200   | ) |                                     |   |    |                                     |  |   | (200        | ) |  |             | (411   | ) |          |   |     |             |  |   | (411        | ) |  |          | (579   | ) |  |   |     |   |  |   | (579   | )
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Effect of exchange rate changes on cash and cash equivalents                |  |                                  | (161   | ) |                                     |   |    |                                     |  |   | (161        | ) |  |             | 90     |   |          |   |     |             |  |   | 90          |   |  |          | 182    |   |  |   |     |   |  |   | 182    |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Net decrease in cash and cash equivalents                                   |  |                                  | (1,632 | ) |                                     |   |    |                                     |  |   | (1,632      | ) |  |             | (2,281 | ) |          |   |     |             |  |   | (2,281      | ) |  |          | (2,960 | ) |  |   |     |   |  |   | (2,960 | )
|Cash and cash equivalents, beginning of period                              |  |                                  | 10,679 |   |                                     |   |    |                                     |  |   | 10,679      |   |  |             | 10,679 |   |          |   |     |             |  |   | 10,679      |   |  |          | 10,679 |   |  |   |     |   |  |   | 10,679 |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash and cash equivalents, end of period                                    |  | $                                | 9,047  |   |                                     | $ |    |                                     |  | $ | 9,047       |   |  | $           | 8,398  |   |          | $ |     |             |  | $ | 8,398       |   |  | $        | 7,719  |   |  | $ |     |   |  | $ | 7,719  |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Cash paid during the period for:                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Interest, net of capitalized interest                                       |  | $                                | 35     |   |                                     |   |    |                                     |  | $ | 35          |   |  | $           | 65     |   |          |   |     |             |  | $ | 65          |   |  | $        | 121    |   |  |   |     |   |  | $ | 121    |  
|Income taxes                                                                |  | $                                | 39     |   |                                     |   |    |                                     |  | $ | 39          |   |  | $           | 63     |   |          |   |     |             |  | $ | 63          |   |  | $        | 83     |   |  |   |     |   |  | $ | 83     |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     | 
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                          |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  
|Capital expenditures funded by capital leases                               |  | $                                | 4      |   |                                     |   |    |                                     |  | $ | 4           |   |  | $           | 4      |   |          |   |     |             |  | $ | 4           |   |  | $        | 4      |   |  |   |     |   |  | $ | 4      |  
|Capital expenditures included in accounts payable                           |  | $                                | 43     |   |                                     |   |    |                                     |  | $ | 43          |   |  | $           | 91     |   |          |   |     |             |  | $ | 91          |   |  | $        | 70     |   |  |   |     |   |  | $ | 70     |  
|                                                                            |  |                                  |        |   |                                     |   |     |                                     |  |   |             |   |  |             |        |   |          |   |      |             |  |   |             |   |  |          |        |   |  |   |      |   |  |   |        |  



F-37



---

##### Table of Contents

Notes to Restated Consolidated Balance Sheets



| | (1) | Adjustments for additional depreciation expense and accumulated depreciation for incorrect useful lives on certain property and equipment.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | Adjustments for previously unrecorded liabilities as follows:
| | --- | -------------------------------------------------------------



|                                          |  |        |    |        |   |        |  |        |     |        |   |        |  |        |     |  |   |     |  |   |     |  
|----------------------------------------- |  | ------ | -- | ------ | - | ------ |  | ------ | --- | ------ | - | ------ |  | ------ | --- |  | - | --- |  | - | --- | -
|                                          |  | Jun-07 |    | Sep-07 |   | Dec-07 |  | Mar-08 |     | Jun-08 |   | Sep-08 |  | Dec-08 |    
|Provision for income tax                  |  | $      | 36 |        | $ | 42     |  | $      | 48  |        | $ | 55     |  | $      | 61  |  | $ | 67  |  | $ | 73  |  
|Royalty expense                           |  |        |   |        |   |       |  |        |    |        |   |       |  |        | 45  |  |   | 45  |  |   | (45 | )
|Other general and administrative expenses |  |        |   |        |   | 94     |  |        | 94  |        |   | 94     |  |        | 94  |  |   | 137 |  |   | 229 |  
|                                          |  |        |    |        |   |        |  |        |     |        |   |        |  |        |     |  |   |     |  |   |     |  
|Total unrecorded current liabilities      |  | $      | 36 |        | $ | 136    |  | $      | 142 |        | $ | 149    |  | $      | 200 |  | $ | 249 |  | $ | 257 |  
|                                          |  |        |    |        |   |        |  |        |     |        |   |        |  |        |     |  |   |     |  |   |     |  



| | (3) | Adjustments for previously unrecorded sales and use taxes that were not charged to certain North America customers.
| | --- | -------------------------------------------------------------------------------------------------------------------



| | (4) | Adjustments for previously unrecorded stock based compensation expense.
| | --- | -----------------------------------------------------------------------



| | (5) | Adjustment to accumulated deficit relates to errors described in notes 8 through 11 below.
| | --- | ------------------------------------------------------------------------------------------



| | (6) | Adjustment relates to an error in our foreign exchange gain (loss) calculation on inter-company balances.
| | --- | ---------------------------------------------------------------------------------------------------------

Notes to Restated Consolidated Statements of Operations



| | (7) | Reclassifications relate to changes in the Companys allocation method related to depreciation expense and certain customer support costs.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------



| | (8) | Adjustments for royalty expense that was accrued and expensed in the incorrect period.
| | --- | --------------------------------------------------------------------------------------



| | (9) | Adjustments for unrecorded general and administrative costs as follows:
| | --- | -----------------------------------------------------------------------



|                                                                 |  |        |    |        |   |        |  |        |    |        |   |        |  |        |    |  |   |     |  |   |    
|---------------------------------------------------------------- |  | ------ | -- | ------ | - | ------ |  | ------ | -- | ------ | - | ------ |  | ------ | -- |  | - | --- |  | - | ---
|                                                                 |  | Jun-07 |    | Sep-07 |   | Dec-07 |  | Mar-08 |    | Jun-08 |   | Sep-08 |  | Dec-08
|Sales and use tax not charged to certain North America customers |  | $      | 51 |        | $ | 51     |  | $      | 52 |        | $ | 51     |  | $      | 52 |  | $ | 52  |  | $ | 52 
|Other general and administrative expenses                        |  |        |   |        |   | 94     |  |        |   |        |   |       |  |        |   |  |   | 43  |  |   | 47 
|Depreciation expense                                             |  |        | 3  |        |   | 5      |  |        | 5  |        |   | 6      |  |        | 7  |  |   | 6   |  |   | 9  
|Stock-based compensation expense                                 |  |        |   |        |   | 8      |  |        |   |        |   |       |  |        |   |  |   |    |  |   |   
|                                                                 |  |        |    |        |   |        |  |        |    |        |   |        |  |        |    |  |   |     |  |   |    
|Total unrecorded general and administrative costs                |  | $      | 54 |        | $ | 158    |  | $      | 57 |        | $ | 57     |  | $      | 59 |  | $ | 101 |  | $ | 108
|                                                                 |  |        |    |        |   |        |  |        |    |        |   |        |  |        |    |  |   |     |  |   |    



| | (10) | Adjustment for an error in our foreign exchange gain (loss) calculation on inter-company balances.
| | ---- | --------------------------------------------------------------------------------------------------



| | (11) | Adjustments for unrecorded interest and penalties on an uncertain tax position.
| | ---- | -------------------------------------------------------------------------------

Notes to Restated Consolidated Statements of Cash Flows



| | (12) | Adjustments for additional depreciation expense as described in notes 1 and 9 above.
| | ---- | ------------------------------------------------------------------------------------



| | (13) | Adjustments for unrecorded stock-based compensation expense as described in notes 4 and 9 above.
| | ---- | ------------------------------------------------------------------------------------------------



| | (14) | Adjustments for unrecorded royalties, taxes and general and administrative expenses described in notes 2, 3, 8, 9 and 11 above.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------



F-38



---

##### Table of Contents

14. Subsequent Events

Acquisition of certain assets from Asempra Technologies, Inc.

On May 1, 2009, BakBone
Software, Inc. entered into an Asset Purchase Agreement with Asempra (Assignment for the Benefit of Creditors), LLC, as Assignee for the Benefit of Creditors of Asempra Technologies, Inc. (Asempra), for the acquisition of certain assets.
Pursuant to the terms of the agreement, the Company (a) issued 3,846,154 common shares and (b) paid cash consideration of approximately $350,000 plus accrued royalties to Asempra and certain of Asempras creditors. The Companys
existing license agreement with Asempra was also terminated.

Pursuant to the terms of the agreement, the shares issued in the transaction
are subject to restrictions on their disposition, including the restriction that for a period of one year following the date of the Agreement, the holder of such shares is not permitted to sell more than one-sixth (1/6) of the common shares
received by it in the transaction in any one month.

The assets acquired from Asempra will be accounted for under the provisions of SFAS
141R. The Company is currently in the process of completing the fair value analysis of the assets acquired from Asempra.

2003 Equity
Plan Amendment

On May 7, 2009, the Companys board of directors amended the Companys 2003 Stock Option Plan. The
amended plan permits the Company to make equity-based awards to employees, officers and directors. The total number of shares reserved for issuance under the amended plan is not changed by the amendment. The amended and restated plan is now titled
the BakBone Software Incorporated 2003 Equity Incentive Plan.

Acquisition of ColdSpark, Inc.

On May 13, 2009, the Company acquired 100% of the capital stock of ColdSpark, Inc., a Delaware corporation (ColdSpark). The agreement
provides for the payment by the Company of aggregate consideration of $8,125,000 in cash and 18,169,780 Company common shares (having a deemed value of $7,813,005.40) (the Company Shares). Pursuant to the terms of the agreement, at
closing the Company paid cash of $1,500,000 and issued 9,117,877 common shares, however, $750,000 of the cash amount payable at closing will be paid thirteen months after the closing date along with interest at the rate equal to the greater of
(A) the applicable prime rate as reported in the Wall Street Journal on the closing date plus 3.5% or (B) 8% (the Interest Rate). The Company Shares were issued pursuant to an exemption from registration under Section 4(2)
of the Securities Act of 1933.

The remaining consideration will be paid pursuant to the following schedule: (i) $1,500,000 and
3,488,383 common shares shall be paid thirteen months after the closing date; (ii) $1,500,000 and 3,488,383 common shares shall be paid twenty-five months after the closing date; and (iii) $3,625,000 and 2,075,137 common shares shall be
paid thirty-seven months after the closing date. The Company may, at its discretion, defer all or a portion of the cash amounts payable in (ii) and (iii) above by issuing a number of Company Shares equal to the deferred amount, provided
that the Company shall pay interest on any deferred cash payment at the Interest Rate.

$1,625,000 of the consideration is available to the
Company to satisfy certain indemnification obligations pursuant to the terms of the agreement. Subject to the terms of the agreement, the Company is entitled to satisfy any indemnification claims by reducing each subsequent payment of the
consideration by a pro rata amount of the indemnification claims, 50% in Company Shares and 50% in cash.

The agreement also provides that
the holders of the Company Shares may include such shares in certain registration statements filed by the Company. Further, the holders of the Company Shares may, subject to certain restrictions, cause the Company to file a resale registration
statement on Form S-3 covering the Company Shares.



F-39



---

##### Table of Contents

Ian Bonner, a member of the Companys Board of Directors, served as the Chief Executive Officer of
ColdSpark from March 2008 through November 2008 and as Acting CEO from November 2008 until April 2009. Mr. Bonner waived his right to receive any consideration or other payments in connection with the acquisition and waived all compensation
related to his services to ColdSpark accrued from November 2008 through the acquisition date.

The acquisition of ColdSpark will be
accounted for in accordance with the provisions of SFAS 141R. The Company is in the process of completing the fair value evaluation of the acquired net assets of ColdSpark.



F-40



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this annual report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Date: June 23, 2009



BAKBONE SOFTWARE INCORPORATEDBy:

/s/    JAMES R.
JOHNSONJames R. Johnson President Chief Executive Officer (Principal executive officer)By:

/s/    STEVEN R.
MARTINSteven R. Martin Senior Vice President and Chief Financial Officer (Principal financial and accounting officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons
in the capacities indicated have signed this annual report on the date(s) indicated below:



|                                           |  |                                                                                                |  |              
|------------------------------------------ |  | ---------------------------------------------------------------------------------------------- |  | -------------
|Signature                                  |  | Title                                                                                          |  | Date         
|/S/    JAMES R.
JOHNSON James R. Johnson   |  | President, Chief Executive Officer and Director (principal executive officer)                  |  | June 23, 2009
|                                           |  |                                                                                               
|/S/    STEVEN R.
MARTIN Steven R. Martin   |  | Senior Vice President and Chief Financial Officer (principal financial and accounting officer) |  | June 23, 2009
|                                           |  |                                                                                               
|/S/    IAN
BONNER Ian Bonner               |  | Director                                                                                       |  | June 23, 2009
|                                           |  |                                                                                               
|/S/    DOUGLAS
LINDROTH Douglas Lindroth   |  | Director                                                                                       |  | June 23, 2009
|                                           |  |                                                                                               
|/S/    NEIL
MACKENZIE Neil MacKenzie       |  | Director                                                                                       |  | June 23, 2009
|                                           |  |                                                                                               
|/S/    M. BRUCE
NAKAO M. Bruce Nakao       |  | Director                                                                                       |  | June 23, 2009
|                                           |  |                                                                                               
|/S/    ARCHIBALD
NESBITT Archibald Nesbitt |  | Director                                                                                       |  | June 23, 2009
|                                           |  |                                                                                               
|Richard N. Frasch                          |  | Director                                                                                       |  |              



---

##### Table of Contents

INDEX TO EXHIBITS



|            |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description of Documents                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|2.1(10)     |  | Agreement and Plan of Merger, dated May 11, 2009, by and among BakBone Software Incorporated, Chickasaw Acquisition Corporation, Chickasaw Acquisition Corporation II, ColdSpark, Inc. and Tom
Neustaetter as stockholder representative. Certain schedules and exhibits referenced in the Agreement and Plan of Merger have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be
furnished supplementally to the Securities and Exchange Commission upon request.
|            | 
|3.1(1)      |  | Restated Articles of Continuance of the registrant                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|            | 
|3.2(7)      |  | Bylaws, as amended, of the registrant                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|            | 
|4.1(1)      |  | Shareholder Protection Rights Plan Agreement made as of June 17, 2002 by and between the registrant and CIBC Mellon Trust Company                                                                                                                                                                                                                                                                                                                                                                                                    
|            | 
|10.1        |  | Form of Indemnity Agreement for directors and executive officers                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|            | 
|10.2        |  | Form of Change in Control for executive officers                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|            | 
|10.3(1)     |  | 2000 Stock Option Plan                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|            | 
|10.4(2)     |  | 2002 Stock Option Plan                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|            | 
|10.5(1)     |  | Form of stock option agreement for the 2000 Stock Option Plan and the 2002 Stock Option Plan                                                                                                                                                                                                                                                                                                                                                                                                                                         
|            | 
|10.6(9)     |  | BakBone Software Incorporated 2003 Equity Incentive Plan                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|            | 
|10.7(1)     |  | Series A Preferred Share Purchase Agreement made as of June 18, 2003, by and among the registrant and VantagePoint Venture Partners IV (Q), L.P., and certain affiliated entities                                                                                                                                                                                                                                                                                                                                                    
|            | 
|10.8(1)     |  | Investors Rights Agreement, dated June 18, 2003, by and among the registrant and VantagePoint Venture Partners IV (Q), L.P., and certain affiliated entities                                                                                                                                                                                                                                                                                                                                                                        
|            | 
|10.9(5)     |  | Standard Form Modified Gross Office Lease, dated April 20, 2005, between The Irvine Company and the registrant                                                                                                                                                                                                                                                                                                                                                                                                                       
|            | 
|10.10(3)    |  | Employment Agreement, dated November 1, 2004, by and between the registrant and James R. Johnson                                                                                                                                                                                                                                                                                                                                                                                                                                     
|            | 
|10.11(4)    |  | Warrant to Purchase Common Stock, dated April 17, 2007, by and between the registrant and Sun Microsystems, Inc.                                                                                                                                                                                                                                                                                                                                                                                                                     
|            | 
|10.12(5)    |  | Stand-alone Restricted Stock Unit Award Agreement dated April 27, 2006, by and between registrant and Doug Lindroth                                                                                                                                                                                                                                                                                                                                                                                                                  
|            | 
|10.13(5)    |  | Amendment to Stand-alone Restricted Stock Unit Award Agreement dated April 24, 2008, by and between registrant and Doug Lindroth                                                                                                                                                                                                                                                                                                                                                                                                     
|            | 
|10.14(6)    |  | Offer Letter, dated August 20, 2008, by and between the registrant and Steven R. Martin                                                                                                                                                                                                                                                                                                                                                                                                                                              
|            | 
|10.15(7)    |  | Offer Letter, dated February 9, 2009, by and between the registrant and Robert Wright                                                                                                                                                                                                                                                                                                                                                                                                                                                
|            | 
|10.16       |  | Offer Letter, dated September 14, 2005, by and between the registrant and Kenneth Horner                                                                                                                                                                                                                                                                                                                                                                                                                                             
|            | 
|10.17       |  | Amendment to Offer Letter, dated June 19, 2009, by and between the registrant and Kenneth Horner                                                                                                                                                                                                                                                                                                                                                                                                                                     
|            | 
|10.18       |  | Offer Letter, dated March 29, 2006, by and between the registrant and Dan Woodward                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|            | 
|10.19       |  | Amendment to Offer Letter, dated June 19, 2009, by and between the registrant and Dan Woodward                                                                                                                                                                                                                                                                                                                                                                                                                                       



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                    
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description of Documents                                                                                                                                                                                           
|            | 
|10.20(8)    |  | Asset Purchase Agreement dated May 1, 2009 by and between BakBone Software, Inc. and Asempra (Assignment for the Benefit of Creditors), LLC, as Assignee for the Benefit of Creditors of Asempra
Technologies, Inc.
|            | 
|10.21       |  | Offer Letter, dated June 15, 2009, by and between the registrant and Roy Hogsed                                                                                                                                    
|            | 
|21.1        |  | Subsidiaries of the registrant                                                                                                                                                                                     
|            | 
|23.1        |  | Consent of Mayer Hoffman McCann P.C., Independent Registered Public Accountants                                                                                                                                    
|            | 
|31.1        |  | Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                             
|            | 
|31.2        |  | Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                             
|            | 
|32.1        |  | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for James R. Johnson                                                                                                                       
|            | 
|32.2        |  | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Steven Martin                                                                                                                          



|(1) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Annual Report on Form 10-K filed on June 30, 2004.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Annual Report on Form 20-F filed on June 26, 2003.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Current Report on Form 8-K filed on November 2, 2004.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Current Report on Form 8-K filed on April 24, 2007.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Annual Report on Form 10-K filed on August 6, 2008.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Current Report on Form 8-K filed on August 26, 2008.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Quarterly Report on Form 10-Q filed on February 9, 2009.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Current Report on form 8-K filed on May 4, 2009.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Current Report on form 8-K filed on May 13, 2009.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Previously filed with the SEC as an exhibit to and incorporated herein by reference from our Current Report on form 8-K filed on May 14, 2009.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------