# Building 765, New Workshop and Storage Addition **Estimated Cost Description**  **Unit Quantity**  **Unit Cost Total Cost**  Moyno Pump, 2000 Series rated at 10 gpm at 30' TDH. Includes open hopperwith auger, 5HP motor. Includes cost for fluid detection control systems. Each 2.0 $20,511.00 $41,022 **Subtotal Direct Cost: $41,022**  Plumbing (piping from pump through-wall discharge piping, etc.) 13.3 $5,456 Mechanical systems (Supports for pumps, electrical, motors supports, etc, etc) NA $0 Electrical systems (wiring, switches, panel box, motor starters, etc.) 15.8 $6,481 Instrumentation (PLCs, sensors, hardware, software, etc.) NA $0 Sitework (clearing, grading, surveying) NA $0 **Total Direct Cost: $52,959**  Engineering 8.0 $4,237 Permits 2.0 $1,059 Scheduling 0.8 $424 Performance bonds 2.5 $1,324 Insurance (risk, equipment floater, public liability) 2.3 $1,218 Contractor markup (handling, procuring, subcontracting, change orders, etc.) 10.0 $5,296 Overhead and profit 10.0 $5,296 **Total Indirect Cost: $18,854**  **Total Base Cost: $71,813**  % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of total direct cost

Page 1 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Notes:**  1. Pump costs from Fluid Process Equipment, Kalamazoo, MI 2. Cost factors obtained fromRSMeans Building Construction Cost Data, 68th Edition, 2010.

Page 2 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

**Notes** 1

2 2 2 2 2 2 2 1 2 2 2 2

Page 3 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

Page 4 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Description**  **Unit Quantity**  **Unit Cost Total Cost**  Moyno Pump, 2000 Series rated at 10 gpm at 30' TDH. Includes open hopperwith auger, 5HP motor. Includes cost for fluid detection control systems. Each 2.0 $21,233.00 $42,466 **Subtotal Direct Cost: $42,466**  Plumbing (piping from pump through-wall discharge piping, etc.) 13.3 $5,648 Mechanical systems (Supports for pumps, electrical, motors supports, etc, etc) NA $0 Electrical systems (wiring, switches, panel box, motor starters, etc.) 15.8 $6,710 Instrumentation (PLCs, sensors, hardware, software, etc.) NA $0 Sitework (clearing, grading, surveying) NA $0 **Total Direct Cost: $54,824**  Engineering 8.0 $4,386 Permits 2.0 $1,096 Scheduling 0.8 $439 Performance bonds 2.5 $1,371 Insurance (risk, equipment floater, public liability) 2.3 $1,261 Contractor markup (handling, procuring, subcontracting, change orders, etc.) 10.0 $5,482 Overhead and profit 10.0 $5,482 **Total Indirect Cost: $19,517**  **Total Base Cost: $74,341**  % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost

Page 1 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Notes:**  1. Pump costs from Fluid Process Equipment, Kalamazoo, MI 2. Cost factors obtained fromRSMeans Building Construction Cost Data, 68th Edition, 2010.

Page 2 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

**Notes** 1

2 2 2 2 2 2 2 1 2 2 2 2

Page 3 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

Page 4 of 4 December 2002

### Summary Cost Curve

**Flow (gpm) Sump Pump Costs**  10 $71,813 20 $74,341

For max fish waste <112,000 lbs/day: $71,813 For max fish waste > 112,000 lbs/day: $74,341

y = 252.79x + 69285 R2 = 1 $71,500 $72,000 $72,500 $73,000 $73,500 $74,000 $74,500

0 5 10 15 20 25