<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q


(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the quarterly period ended June 30, 1999
                                       OR

(  )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the transition period from__________ to __________


                                    333-36217
                                  333-36217-01
                             Commission file number

                        DIGITAL TELEVISION SERVICES, INC.
                                DTS CAPITAL, INC.
                                -----------------
      (Exact name of Registrants as specified in their respective charters)


    Delaware                                              06-1473713
    Delaware                                              58-2332106
    --------                                              ----------
(State or other jurisdiction of                           (IRS Employer
incorporation or organization)                            Identification Number)


c/o Pegasus Communications Management Company;
225 City Line Avenue, Suite 200, Bala Cynwyd, PA                19004
-------------------------------------------------               -----
(Address of principal executive offices)                      (Zip code)


Registrants' telephone number, including area code: (888) 438-7488
                                                    --------------

         Indicate by check mark whether each of the Registrants: (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.
Yes_X_  No___

         Digital Television Services, Inc. and DTS Capital, Inc. each had 100
shares of common stock outstanding as of August 6, 1999.

         The Registrants meet the conditions set forth in General Instruction H
(1)(a) and (b) of Form 10-Q and are therefore filing this Form with the reduced
disclosure format.


<PAGE>


                        DIGITAL TELEVISION SERVICES, INC.

                                    Form 10-Q
                                Table of Contents
                  For the Quarterly Period Ended June 30, 1999

                                                                            Page
                                                                            ----
Part I.  Financial Information

         Item 1        Consolidated Financial Statements

                       Consolidated Balance Sheets
                         December 31, 1998 and June 30, 1999                  3

                       Consolidated Statements of Operations
                         Three months ended June 30, 1998 and 1999            4

                       Consolidated Statements of Operations
                         Six months ended June 30, 1998 and 1999              5

                       Consolidated Statements of Cash Flows
                         Six months ended June 30, 1998 and 1999              6

                       Notes to Consolidated Financial Statements             7


         Item 2        Management's Discussion and Analysis of
                         Financial Condition and Results of Operations       10


Part II. Other Information


         Item 5        Other Information                                     17

         Item 6        Exhibits and Reports on Form 8-K                      17

         Signature                                                           18







                                       2
<PAGE>

                        Digital Television Services, Inc.
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                        December 31,             June 30,
                                                                                            1998                   1999
                                                                                        ------------           ------------
                              ASSETS                                                                            (unaudited)
<S>                                                                                     <C>                    <C>
Current  assets:
     Cash and cash equivalents                                                          $  6,255,370           $  2,661,016
     Restricted cash                                                                      18,879,305              9,482,854
     Accounts receivable, less allowance for doubtful
      accounts of $183,000                                                                 2,718,783              2,026,691
     Inventory                                                                               732,898                478,109
     Prepaid expenses and other                                                              228,962                768,392
                                                                                        ------------           ------------
       Total current assets                                                               28,815,318             15,417,062

Property and equipment, net                                                                3,268,884              2,905,128
Intangible assets, net                                                                   343,986,107            322,118,478
Deferred taxes                                                                             2,109,901              1,013,182
Deposits and other                                                                                 -                119,464
                                                                                        ------------           ------------
     Total assets                                                                       $378,180,210           $341,573,314
                                                                                        ============           ============


                  LIABILITIES AND EQUITY

Current liabilities:
     Current portion of long-term debt                                                  $  4,061,677           $  4,176,836
     Accounts payable                                                                      1,369,324                187,523
     Accrued interest                                                                      8,334,313              8,103,667
     Accrued satellite programming, fees and commissions                                   9,622,479             10,851,250
     Accrued expenses and other                                                            1,491,411              3,841,189
                                                                                        ------------           ------------
       Total current liabilities                                                          24,879,204             27,160,465

Long-term debt                                                                           204,804,632            207,772,776
Deferred taxes                                                                            66,941,018             64,594,299
                                                                                        ------------           ------------
      Total liabilities                                                                  296,624,854            299,527,540
                                                                                        ------------           ------------
Commitments and contingent liabilities                                                             -                      -

Preferred Stock; $0.01 par value; 1,000 shares authorized                                          -                      -

Common stockholder's equity:
     Common stock; $0.01 par value; 1,000 shares
       authorized; 100 shares issued and outstanding                                               1                      1
     Additional paid-in capital                                                          124,264,836            124,264,836
     Deficit                                                                             (42,709,481)           (82,219,063)
                                                                                        ------------           ------------
       Total stockholder's equity                                                         81,555,356             42,045,774
                                                                                        ------------           ------------
     Total liabilities and stockholder's equity                                         $378,180,210           $341,573,314
                                                                                        ============           ============

</TABLE>
           See accompanying notes to consolidated financial statements


                                        3
<PAGE>


                        Digital Television Services, Inc.
                      Consolidated Statements of Operations




                                                  Three Months Ended June 30,
                                               --------------------------------
                                                  1998                 1999
                                               -----------          -----------
                                                         (unaudited)

Net revenues:
    Basic satellite service                    $14,794,732          $21,516,442
    Premium services                             2,271,585            2,940,416
    Other                                        1,037,337            1,526,860
                                               -----------          -----------
      Total net revenues                        18,103,654           25,983,718

Operating expenses:
    Programming                                  7,915,123           11,327,600
    General and administrative                   4,560,935            6,415,159
    Marketing and selling                        4,139,075           11,400,436
    Incentive compensation                          98,919              130,000
    Corporate expenses                                   -              394,259
    Depreciation and amortization                7,976,489           10,417,641
                                               -----------          -----------
      Loss from operations                      (6,586,887)         (14,101,377)

Interest expense                                (6,262,663)          (6,510,428)
Interest income                                    389,304              165,260
Other expense, net                                (132,773)             (60,586)
                                               -----------          -----------
    Loss before income taxes                   (12,593,019)         (20,507,131)
Benefit for income taxes                                 -             (697,500)
                                               -----------          -----------

    Net loss                                  ($12,593,019)        ($19,809,631)
                                               ===========          ===========


           See accompanying notes to consolidated financial statements

                                        4
<PAGE>

                        Digital Television Services, Inc.
                      Consolidated Statements of Operations



                                                  Six Months Ended June 30,
                                                -----------------------------
                                                    1998              1999
                                                -----------       -----------
                                                         (unaudited)

 Net revenues:
     Basic satellite service                    $28,316,732       $40,700,774
     Premium services                             4,916,769         6,318,198
     Other                                        1,985,946         2,964,512
                                                -----------       -----------
       Total net revenues                        35,219,447        49,983,484

 Operating expenses:
     Programming                                 15,860,340        22,179,366
     General and administrative                   8,858,583        12,287,260
     Marketing and selling                        9,080,691        20,749,215
     Incentive compensation                          98,919           195,000
     Corporate expenses                                   -           693,599
     Depreciation and amortization               13,185,091        21,947,293
                                                -----------       -----------
       Loss from operations                     (11,864,177)      (28,068,249)

 Interest expense                               (12,457,195)      (13,028,219)
 Interest income                                    841,696           349,578
 Other expense, net                                (298,272)          (12,692)
                                                -----------       -----------
     Loss before income taxes                   (23,777,948)      (40,759,582)
 Benefit for income taxes                                 -        (1,250,000)
                                                -----------       -----------
     Net loss                                  ($23,777,948)     ($39,509,582)
                                                ===========       ===========




           See accompanying notes to consolidated financial statements

                                        5

<PAGE>

                        Digital Television Services, Inc.
                      Consolidated Statements of Cash Flows



<TABLE>
<CAPTION>

                                                                          Six Months Ended June 30,
                                                                      ----------------------------------
                                                                          1998                  1999
                                                                      -----------            -----------
                                                                                  (unaudited)
<S>                                                                  <C>                    <C>
Cash flows from operating activities:
   Net loss                                                          ($23,777,948)          ($39,509,582)
   Adjustments to reconcile net loss
     to net cash provided (used) for operating activities:
     Depreciation and amortization                                     13,185,091             21,947,293
     Accretion on discount of bonds and seller notes                      797,330                546,808
     Stock incentive compensation                                               -                195,000
     Gain on disposal of assets                                                 -                (35,343)
     Bad debt expense                                                     587,544                960,664
     Change in assets and liabilities:
        Accounts receivable                                              (413,755)              (270,460)
        Inventory                                                       1,631,857                254,789
        Prepaid expenses and other                                       (225,015)              (539,430)
        Accounts payable and accrued expenses                           8,575,987                951,748
        Accrued interest                                                  276,433               (230,646)
        Deposits and other                                                      -               (119,464)
                                                                      -----------            -----------
   Net cash provided (used) by operating activities                       637,524            (15,848,623)
                                                                      -----------            -----------

Cash flows from investing activities:
      Acquisitions                                                    (37,172,504)                     -
      Capital expenditures                                               (666,856)              (164,599)
      Purchase of intangible assets                                    (4,357,564)               (23,066)
      Proceeds from sale of assets                                               -               508,988
                                                                      -----------            -----------
   Net cash provided (used) by investing activities                   (42,196,924)               321,323
                                                                      -----------            -----------
Cash flows from financing activities:
      Repayments of long-term debt and capital leases                  (9,697,863)            (4,063,505)
      Borrowings on bank credit facilities                             14,000,000              7,000,000
      Repayments of bank credit facilities                                      -               (400,000)
      Restricted cash                                                   8,985,467              9,396,451
                                                                      -----------            -----------
   Net cash provided by financing activities                           13,287,604             11,932,946
                                                                      -----------            -----------
Net decrease in cash and cash equivalents                             (28,271,796)            (3,594,354)
Cash and cash equivalents, beginning of year                           39,113,152              6,255,370
                                                                      -----------            -----------
Cash and cash equivalents, end of period                              $10,841,356            $ 2,661,016
                                                                      ===========            ===========

</TABLE>

          See accompanying notes to consolidated financial statements

                                        6

<PAGE>


                        DIGITAL TELEVISION SERVICES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   The Company:

         Digital Television Services, Inc. ("DTS" or together with its
subsidiaries, the "Company") is a holding company which operates primarily
through its wholly owned subsidiaries and is a successor to Digital Television
Services, LLC and DBS Holdings, L.P. The Company provides direct broadcast
satellite television ("DBS") services to customers in certain rural areas of
eleven states.

         Until April 27, 1998, the sole member and manager of the operating
subsidiaries was DTS Management, LLC ("DTS Management"), which is a subsidiary
of DTS. The Company's other direct subsidiary, DTS Capital, Inc. ("DTS
Capital"), was formed in 1997 and has nominal assets and does not conduct any
operations. DTS Capital was formed to facilitate the issuance of $155.0 million
of 12.5% Series A Senior Subordinated Notes due 2007 (the "Series A Notes") in
July 1997.

         On April 27, 1998, the Company merged (the "Merger") with Pegasus DTS
Merger Sub, Inc., a wholly owned subsidiary of Pegasus Communications
Corporation ("Pegasus" or the "Parent") in a transaction accounted for as a
purchase. In connection with the Merger, the stockholders of the Company
exchanged all of their outstanding capital stock for approximately 5.5 million
shares of Pegasus' Class A Common Stock and, as a consequence, the Company
became a wholly owned subsidiary of Pegasus. Pegasus did not assume, guarantee
or otherwise have any liability for DTS' outstanding indebtedness or any other
liability of the Company or its subsidiaries. After the Merger, except to the
extent permitted under the terms of the Notes, the Company did not assume,
guarantee or otherwise have any liability for any indebtedness or other
liability of Pegasus or any of Pegasus' subsidiaries.

         Total consideration for the Merger was approximately $363.9 million,
which consisted of approximately 5.5 million shares of Pegasus' Class A Common
Stock (amounting to $118.8 million at a price of $21.71 per share, the average
closing price per share five days prior and subsequent to the acquisition
announcement), options and warrants to purchase a total of 224,038 shares of
Pegasus' Class A Common Stock (amounting to $3.3 million at the time of
issuance), approximately $158.9 million in assumed net liabilities and
approximately $82.9 million of a deferred tax liability, primarily as a result
of non-deductible amortization.

2.   Basis of Presentation:

         The accompanying unaudited consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. The financial statements include the accounts of DTS and
all of its subsidiaries. All intercompany transactions and balances have been
eliminated. Certain amounts for 1998 have been reclassified for comparative
purposes.

         The unaudited consolidated financial statements reflect all adjustments
consisting of normal recurring items which are, in the opinion of management,
necessary for a fair presentation, in all material respects, of the financial
position of the Company and the results of its operations and its cash flows for
the interim period. For further information, refer to the consolidated financial
statements and footnotes thereto for the year ended December 31, 1998 included
in the Company's Annual Report on Form 10-K for the year then ended.

         As a result of the Merger and Pegasus' use of the purchase method of
accounting to record the acquisition of the Company, the "push down" effect of
the purchase price increased the Company's intangible assets by approximately
$205.0 million. As a consequence, results prior to the Merger are not comparable
with those subsequent to the Merger.

                                       7
<PAGE>


                        DIGITAL TELEVISION SERVICES, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

3.   Equity:

         On April 27, 1998, in connection with the Merger, the stockholders of
the Company exchanged all of their outstanding capital stock for shares of
Pegasus' Class A Common Stock, options and warrants to purchase Pegasus' Class A
Common Stock and, as a result, the Company became a wholly owned subsidiary of
Pegasus.

         As of December 31, 1998 and June 30, 1999, the Company had one class of
Common Stock. The Company's ability to pay dividends on its Common Stock is
subject to certain restrictions.

4.   Long-Term Debt:

             Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                                  December 31,        June 30,
                                                                      1998              1999
                                                                  ------------      ------------

<S>                                                               <C>               <C>
Series B Notes payable by DTS, due 2007, interest at
     12.5%, payable semi-annually in arrears on February 1
     and August 1, net of unamortized discount of
     $1,784,844 and $1,648,957 as of December 31, 1998
     and June 30, 1999, respectively .......................      $153,215,156      $153,351,043
Senior six-year $70.0 million revolving credit facility,
     payable by DTS, interest at the Company's option at
     either the bank's base rate or the Eurodollar Rate ....        26,800,000        33,800,000
Senior six-year $20.0 million term loan facility, payable by
     DTS, interest at the Company's option at either the
     bank's base rate or the Eurodollar Rate ...............        19,600,000        19,200,000
Sellers' notes, due 1999 to 2001, interest at 3% to 4%, net
     of unamortized discount of $1,576,895 and $1,165,975
     as of December 31, 1998 and June 30, 1999,
     respectively ..........................................         9,161,681         5,541,153
Capital leases and other ...................................            89,472            57,416
                                                                  ------------      ------------
                                                                   208,866,309       211,949,612
Less current maturities ....................................         4,061,677         4,176,836
                                                                  ------------      ------------
Long-term debt .............................................      $204,804,632      $207,772,776
                                                                  ============      ============
</TABLE>

         The Company maintains a $70.0 million senior revolving credit facility
and a $20.0 million senior term credit facility (collectively, the "DTS Credit
Facility") which expires in 2003 and is collateralized by substantially all of
the assets of DTS and its subsidiaries. The DTS Credit Facility is subject to
certain financial covenants as defined in the loan agreement, including a debt
to adjusted cash flow covenant. As of June 30, 1999, $18.5 million of stand-by
letters of credit were issued pursuant to the DTS Credit Facility, including
$10.7 million collateralizing certain of the Company's outstanding sellers'
notes.

         The Company's 12.5% Series B Notes due 2007 (the "12.5% Series B
Notes") may be redeemed, at the option of the Company, in whole or in part, at
various points in time after August 1, 2002 at the redemption prices specified
in the indenture governing the 12.5% Series B Notes, plus accrued and unpaid
interest thereon.

         The Company's indebtedness contain certain financial and operating
covenants, including restrictions on the Company to incur additional
indebtedness, create liens and to pay dividends.









                                       8


<PAGE>

                        DIGITAL TELEVISION SERVICES, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

5.       Supplemental Cash Flow Information:

         Significant noncash investing and financing activities are as follows:

<TABLE>
<CAPTION>
                                                                  Six Months Ended June 30,
                                                                 ---------------------------
                                                                     1998            1999
                                                                     ----            ----
<S>                                                              <C>               <C>
Notes payable and related acquisition of intangibles ......      $  9,500,000         --
Capital contribution and related acquisition of intangibles       120,094,208         --
Deferred taxes, net and related intangibles ...............        82,934,179         --
</TABLE>

         For the six months ended June 30, 1998 and 1999, the Company paid cash
for interest in the amount of $12.2 million and $13.3 million, respectively. The
Company paid no federal income taxes for the six months ended June 30, 1998 and
1999.

6.   Commitments and Contingent Liabilities:

Legal Matters:

         The Company has been sued in Indiana for allegedly charging DBS
subscribers excessive fees for late payments. The plaintiffs, who purport to
represent a class consisting of residential DIRECTV(R) ("DIRECTV") customers in
Indiana, seek unspecified damages for the purported class and modification of
the Company's late-fee policy. The Company is advised that similar suits have
been brought against DIRECTV and various cable operators in other parts of the
United States.

         From time to time the Company is involved with claims that arise in the
normal course of business.

         In the opinion of management, the ultimate liability with respect to
these claims and matters will not have a material adverse effect on the
consolidated operations, liquidity, cash flows or financial position of the
Company.












                                       9


<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         This Report contains certain forward-looking statements (as such term
is defined in the Private Securities Litigation Reform Act of 1995) and
information relating to us that are based on the beliefs of our management, as
well as assumptions made by and information currently available to our
management. When used in this Report, the words "estimate," "project,"
"believe," "anticipate," "intend," "expect" and similar expressions are intended
to identify forward-looking statements. Such statements reflect our current
views with respect to future events and are subject to unknown risks,
uncertainties and other factors that may cause actual results to differ
materially from those contemplated in such forward-looking statements. Such
factors include, among other things, the following: general economic and
business conditions, both nationally, internationally and in the regions in
which we operate; relationships with and events affecting third parties like
DIRECTV, Inc.; demographic changes; existing government regulations and changes
in, or the failure to comply with government regulations; competition; the loss
of any significant numbers of subscribers; changes in business strategy or
development plans; technological developments and difficulties (including any
associated with the year 2000); the ability to attract and retain qualified
personnel; our significant indebtedness; the availability and terms of capital
to fund the expansion of our business; and other factors referenced in this
Report and in reports and registration statements filed by Digital Television
Services and its parent company, Pegasus Communications Corporation, from time
to time with the Securities and Exchange Commission. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak only as
the date hereof. We do not undertake any obligation to publicly release any
revisions to these forward-looking statements to reflect events or circumstances
after the date hereof or to reflect the occurrence of unanticipated events.

         In reliance upon General Instruction (H)(2)(a) of Form 10-Q, Digital
Television Services is providing the limited disclosure set forth below. Such
disclosure requires us only to provide narrative analysis of the results of
operations which explains the reasons for material changes in the amount of
revenue and expense items between the most recent fiscal year-to-date period
presented and the corresponding year-to-date period in the preceding fiscal
year. The following discussion of the financial condition and results of
operations of Digital Television Services should be read in conjunction with the
consolidated financial statements and related notes which are included on pages
3-9 herein.

General

         Digital Television Services, Inc. is:

         o    A wholly owned subsidiary of Pegasus Communications Corporation.

         o    An independent provider of DIRECTV with 222,000 subscribers at
              July 31, 1999. We have the exclusive right to distribute DIRECTV
              digital broadcast satellite services to approximately 1.8 million
              rural households in 11 states. We distribute DIRECTV through the
              Pegasus retail network, a network in excess of 2,000 independent
              retailers.

         We were originally formed on January 30, 1996, to acquire, own and
manage rights to distribute DIRECTV services to residential households and
commercial establishments in certain rural areas of the United States. On April
27, 1998, we became a wholly owned subsidiary of Pegasus Communications
Corporation, the largest independent provider of DIRECTV, through a merger with
a subsidiary of Pegasus.

         In connection with the merger, the stockholders of Digital Television
Services exchanged all of their capital stock for approximately 5.5 million
shares of Pegasus' Class A Common Stock and, as a consequence, we became a
wholly owned subsidiary of Pegasus Communications Corporation.

         Total consideration for the merger was approximately $363.9 million,
which consisted of:

         o    approximately 5.5 million shares of Pegasus' Class A Common Stock
              (amounting to $118.8 million),


                                       10
<PAGE>

         o    options and warrants to purchase a total of 224,038 shares of
              Pegasus' Class A Common Stock (amounting to $3.3 million),

         o    approximately $158.9 million in assumed net liabilities, and

         o    approximately $82.9 million of a deferred tax liability, primarily
              as a result of non-deductible amortization.

         Pegasus has accounted for the acquisition as a purchase and applied
"push down" accounting, thereby adjusting our accounting basis. The effect of
the change in accounting basis has been a $205.0 million increase in our
intangible assets. Results prior to and subsequent to the acquisition of Digital
Television Services by Pegasus are not comparable.

         Revenues are principally derived from monthly customer subscriptions
and pay-per-view services.

         In this section we use the terms pre-marketing operating expenses,
pre-marketing cash flow and location cash flow. Pre-marketing operating expenses
consist of:

         o    programming expenses, including amounts paid to program suppliers,
              digital satellite system authorization charges and satellite
              control fees, each of which is paid on a per subscriber basis, and
              DIRECTV royalties which are equal to 5% of DBS program service
              revenues, and

         o    general and administrative expenses, including administrative
              costs associated with our sales and customer service operations.

         Pre-marketing cash flow is calculated by taking our earnings and adding
back the following expenses:

         o    interest,

         o    income taxes,

         o    depreciation and amortization,

         o    non-cash charges, such as incentive compensation under Pegasus'
              restricted stock plan and 401(k) plans,

         o    corporate overhead, and

         o    subscriber acquisition costs, which are sales and marketing
              expenses incurred to acquire new subscribers.

         Location cash flow is pre-marketing cash flow less subscriber
acquisition costs.

         Pre-marketing cash flow and location cash flow are not, and should not
be considered, an alternative to net income from operations, net income, net
cash provided by operating activities or any other measure for determining our
operating performance or liquidity, as determined under generally accepted
accounting principles. Pre-marketing cash flow and location cash flow also do
not necessarily indicate whether our cash flow will be sufficient to fund
working capital, capital expenditures, or to react to changes in Digital
Television Services' industry or the economy generally. We believe that
pre-marketing cash flow and location cash flow are important, however, for the
following reasons:

         o    those who follow our industry frequently use them as measures of
              performance and ability to pay debt service, and


                                       11

<PAGE>

         o    they are measures that our lenders, investors and we use to
              monitor our financial performance and debt leverage.


Results of Operations

Three months ended June 30, 1999 compared to three months ended June 30, 1998

         At June 30, 1998 and 1999, Digital Television Services had exclusive
DIRECTV distribution rights to approximately 1.8 million households. At June 30,
1999, Digital Television Services had 213,000 subscribers as compared to 150,000
subscribers at June 30, 1998. Subscriber penetration increased from 8.4% at June
30, 1998 to 11.9% at June 30, 1999.

         Total net revenues were $26.0 million for the three months ended June
30, 1999, an increase of $7.9 million, or 44%, compared to total net revenues of
$18.1 million for the same period in 1998. The increase is primarily due to an
increase in the average number of subscribers in the second quarter of 1999
compared to the second quarter of 1998. The average monthly revenue per
subscriber was $41.98 for the three months ended June 30, 1999 compared to
$41.21 for the same period in 1998.

         Pre-marketing operating expenses were $17.7 million for the three
months ended June 30, 1999, an increase of $5.3 million, or 42%, compared to
$12.5 million for the same period in 1998. The increase is attributable to
significant growth in subscribers over the last twelve months. As a percentage
of revenue, pre-marketing operating expenses were 68.3% for the three months
ended June 30, 1999 compared to 68.9% for the same period in 1998.

         Subscriber acquisition costs were $11.4 million for the three months
ended June 30, 1999, an increase of $7.3 million compared to $4.1 million for
the same period in 1998. Gross subscriber additions were 30,200 for the three
months ended June 30, 1999 compared to 14,000 for the same period in 1998. The
total subscriber acquisition costs per gross subscriber addition were $378 for
the three months ended June 30, 1999 compared to $295 for the same period in
1998. The increase is principally due to an increase in promotional programming
and commissions.

         Incentive compensation, through a plan that became applicable to us on
April 27, 1998 when Pegasus acquired Digital Television Services, is calculated
from increases in pro forma location cash flow. Incentive compensation was
$130,000 for the three months ended June 30, 1999, an increase of $31,000, or
31%, compared to $99,000 for the same period in 1998.

         Corporate expenses were $394,000 for the three months ended June 30,
1999. Corporate expenses represent an allocated portion of Pegasus' corporate
overhead, which Digital Television Services began incurring in 1999.

         Depreciation and amortization was $10.4 million for the three months
ended June 30, 1999, an increase of $2.4 million, or 31%, compared to $8.0
million for the same period in 1998. The increase in depreciation and
amortization is primarily due to an increase in the fixed and intangible asset
base as a result of the change in accounting basis resulting from the
acquisition of Digital Television Services by Pegasus.

         Interest expense was $6.5 million for the three months ended June 30,
1999, an increase of $248,000, or 4%, compared to interest expense of $6.3
million for the same period in 1998. The increase in interest expense is
primarily due to an increase in bank borrowings, partially offset by a reduction
in seller debt. Interest income was $165,000 for the three months ended June 30,
1999, a decrease of $224,000, or 58%, compared to interest income of $389,000
for the same period in 1998. The decrease in interest income is due to lower
average cash balances, including restricted cash, in the second quarter of 1999
as compared to the second quarter of 1998.


                                       12

<PAGE>

         Other expenses were $61,000 for the three months ended June 30, 1999, a
decrease of $72,000, or 54%, compared to other expenses of $133,000 for the same
period in 1998. The decrease is primarily due to a decrease in bank charges and
other non-operating expenses.

         The benefit for income taxes was $698,000 for the three months ended
June 30, 1999. The benefit for income taxes is primarily a result of the
amortization of the deferred tax liability that originated from the acquisition
of Digital Television Services by Pegasus. There was no income tax provision for
the three months ended June 30, 1998 as a result of Digital Television Services'
status as a nontaxable entity for federal and state income tax purposes prior to
its conversion to a corporation in October 1997 and the incurrence of net
operating losses subsequent to that event.


Six months ended June 30, 1999 compared to six months ended June 30, 1998

         During the first half of 1998, Digital Television Services acquired
approximately 5,000 subscribers and the exclusive DIRECTV distribution rights to
approximately 42,000 households in rural areas of the United States.

         Total net revenues were $50.0 million for the six months ended June 30,
1999, an increase of $14.8 million, or 42%, compared to total net revenues of
$35.2 million for the same period in 1998. The increase is primarily due to an
increase in the average number of subscribers in the first half of 1999 compared
to the first half of 1998. The average monthly revenue per subscriber was $42.45
for the six months ended June 30, 1999 compared to $41.69 for the same period in
1998.

         Pre-marketing operating expenses were $34.5 million for the six months
ended June 30, 1999, an increase of $9.7 million, or 39%, compared to $24.7
million for the same period in 1998. The increase is attributable to significant
growth in subscribers over the last twelve months. As a percentage of revenue,
pre-marketing operating expenses were 69.0% for the six months ended June 30,
1999 compared to 70.2 % for the same period in 1998.

         Subscriber acquisition costs were $20.7 million for the six months
ended June 30, 1999, an increase of $11.7 million compared to $9.1 million for
the same period in 1998. Gross subscriber additions were 53,300 for the six
months ended June 30, 1999 compared to 30,500 for the same period in 1998. The
total subscriber acquisition costs per gross subscriber addition were $389 for
the six months ended June 30, 1999 compared to $298 for the same period in 1998.
The increase is principally due to an increase in promotional programming and
commissions.

         Incentive compensation, through a plan that became applicable to us on
April 27, 1998 when Pegasus acquired Digital Television Services, is calculated
from increases in pro forma location cash flow. Incentive compensation was
$195,000 for the six months ended June 30, 1999, an increase of $96,000, or 97%,
compared to $99,000 for the same period in 1998.

         Corporate expenses were $694,000 for the six months ended June 30,
1999. Corporate expenses represent an allocated portion of Pegasus' corporate
overhead, which Digital Television Services began incurring in 1999.

         Depreciation and amortization was $21.9 million for the six months
ended June 30, 1999, an increase of $8.8 million, or 66%, compared to $13.2
million for the same period in 1998. The increase in depreciation and
amortization is primarily due to an increase in the fixed and intangible asset
base as a result of the change in accounting basis resulting from the
acquisition of Digital Television Services by Pegasus.

         Interest expense was $13.0 million for the six months ended June 30,
1999, an increase of $571,000, or 5%, compared to interest expense of $12.5
million for the same period in 1998. The increase in interest expense is
primarily due to an increase in bank borrowings, partially offset by a reduction
in seller debt. Interest income was $350,000 for the six months ended June 30,
1999, a decrease of $492,000, or 58%, compared to interest income of $842,000
for the same period in 1998. The decrease in interest income is due to lower
average cash balances, including restricted cash, in the first half of 1999 as
compared to the first half of 1998.




                                       13
<PAGE>

         Other expenses were $13,000 for the six months ended June 30, 1999, a
decrease of $286,000, or 96%, compared to other expenses of $298,000 for the
same period in 1998. The decrease is primarily due to a gain on the disposal of
certain DBS assets of $35,000 and a decrease in bank charges and other
non-operating expenses.

         The benefit for income taxes was $1.3 million for the six months ended
June 30, 1999. The benefit for income taxes is primarily a result of the
amortization of the deferred tax liability that originated from the acquisition
of Digital Television Services by Pegasus. There was no income tax provision for
the six months ended June 30, 1998 as a result of Digital Television Services'
status as a nontaxable entity for federal and state income tax purposes prior to
its conversion to a corporation in October 1997 and the incurrence of net
operating losses subsequent to that event.


Liquidity and Capital Resources

         Digital Television Services has required significant capital since its
formation in order to fund acquisitions, implement the infrastructure to support
its operations, meet debt service obligations and fund subscriber acquisition
costs. Digital Television Services' primary sources of liquidity have been
credit available under its credit facilities, the issuance of seller notes and
proceeds from private offerings.

         Pre-marketing cash flow was approximately $8.2 million for the three
months ended June 30, 1999, an increase of $2.6 million, or 46%, as compared to
$5.6 million for the same period in 1998. The increase is primarily attributable
to the increase in our subscriber base.

         Pre-marketing cash flow was approximately $15.5 million for the six
months ended June 30, 1999, an increase of $5.0 million, or 48%, as compared to
$10.5 million for the same period in 1998. The increase is primarily
attributable to the increase in our subscriber base.

         During the six months ended June 30, 1999, $6.3 million of cash on
hand, together with $321,000 of net cash provided by Digital Television
Services' investing activities and $11.9 million provided by financing
activities was used to fund operating activities of approximately $15.8 million.
Investing activities consisted of:

         o    proceeds from the sale of certain DBS assets of $509,000, and

         o    maintenance and other capital expenditures and intangibles
              totaling approximately $188,000.

         Financing activities consisted of:

         o    net borrowings on bank credit facilities totaling $6.6 million,

         o    the repayment of approximately $4.1 million of long-term debt,
              primarily sellers' notes and capital leases, and

         o    net restricted cash draws of approximately $9.4 million to pay
              interest on our $155.0 million notes.

         As of June 30, 1999, cash on hand amounted to $2.7 million plus
restricted cash of $9.5 million.

         Digital Television Services maintains a $70.0 million senior, reducing
revolving credit facility and a $20.0 million senior term credit facility.
Borrowings under the credit facilities are available to refinance certain
indebtedness and for acquisitions, subject to the approval of the lenders in
certain circumstances, working capital, capital expenditures and for general
corporate purposes. As of June 30, 1999, $53.0 million was outstanding and
stand-by letters of credit amounting to $18.5 million were issued under our
$90.0 million credit facilities. The credit facilities expire in July 2003.




                                       14
<PAGE>

         Digital Television Services believes that it has adequate resources to
meet its working capital, maintenance capital expenditure and debt service
obligations for at least the next twelve months. However, our ability in the
future to repay our existing indebtedness will depend upon the success of our
business strategy, prevailing economic conditions, regulatory matters, levels of
interest rates and financial, business and other factors that are beyond our
control. We cannot assure you that we will be able to generate the substantial
increases in cash flow from operations that we will need to meet the obligations
under our indebtedness. Furthermore, our agreements with respect to our
indebtedness contain numerous covenants that, among other things, restrict our
ability to:

         o    pay dividends and make certain other payments and investments;

         o    borrow additional funds;

         o    create liens; and

         o    sell our assets.

Failure to make debt payments or comply with our covenants could result in an
event of default which, if not cured or waived, could have a material adverse
effect on us.

         Digital Television Services closely monitors conditions in the capital
markets to identify opportunities for the effective use of financial leverage.
In financing its future expansion requirements, Digital Television Services
would expect to avail itself of such opportunities and thereby increase its
indebtedness. This could result in increased debt service requirements. We
cannot assure you that such debt financing can be completed on terms
satisfactory to Digital Television Services or at all. Digital Television
Services may also issue additional equity to fund its future expansion
requirements.


Year 2000

         The year 2000 issue is a general term used to describe the various
problems that may result from the improper processing of dates and
date-sensitive calculations by computers and other equipment as the year 2000
approaches and is reached. These problems generally arise from the fact that
most computer hardware and software have historically used only two digits to
identify the year in a date, often resulting in the computer failing to
distinguish dates in the 2000s from dates in the 1900s. These problems may also
arise from additional sources, such as the use of special codes and conventions
in software utilizing the date field.

         Digital Television Services has reviewed its critical systems as to the
year 2000 issue. Digital Television Services' primary focus has been on its own
internal systems. Digital Television Services has replaced its corporate
accounting system. However, if any other additional necessary changes are not
made or completed in a timely fashion or unanticipated problems arise, the year
2000 issue may take longer for Digital Television Services to address and may
have a material impact on Digital Television Services' financial condition and
its results of operations.














                                       15
<PAGE>

         Digital Television Services relies on outside vendors for the operation
of its DBS satellite control and billing systems, including DIRECTV, the
National Rural Telecommunications Cooperative and their respective vendors.
Digital Television Services has established a policy to ensure that these
vendors are currently in compliance with the year 2000 issue or have a plan in
place to be in compliance with the year 2000 issue. In addition, Digital
Television Services has had initial communications with certain of its other
significant suppliers, distributors, financial institutions and parties with
which it conducts business to evaluate their year 2000 compliance plans and
state of readiness and to determine the extent to which Digital Television
Services' systems may be affected by the failure of others to remediate their
own year 2000 issues. To date, however, Digital Television Services has received
only preliminary feedback from such parties and has not independently confirmed
any information received from other parties with respect to the year 2000 issue.
As such, we cannot assure you that these other parties will complete their year
2000 conversion in a timely fashion or will not suffer a year 2000 business
disruption that may adversely affect Digital Television Services' financial
condition and its results of operations.

         Because Digital Television Services' year 2000 conversion is expected
to be completed prior to any potential disruption to Digital Television
Services' business, Digital Television Services has not yet completed the
development of a year 2000-specific contingency plan. If Digital Television
Services determines that its business or a segment thereof is at material risk
of disruption due to the year 2000 issue or anticipates that its year 2000
conversion will not be completed in a timely fashion, it will work to enhance
its contingency plan. Costs to be incurred beyond June 30, 1999 relating to the
year 2000 issue are not expected to be significant.


Seasonality

         Digital Television Services' operating results in any period may be
affected by the incurrence of advertising and promotion expenses that do not
necessarily produce commensurate revenues in the short-term until the impact of
such advertising and promotion is realized in future periods.


Inflation

         Digital Television Services believes that inflation has not been a
material factor affecting its business. In general, Digital Television Services'
revenues and expenses are impacted to the same extent by inflation. A majority
of Digital Television Services' indebtedness bears interest at a fixed rate.


New Accounting Pronouncements

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS No. 133"). As a result of the
subsequent issuance of SFAS No. 137, SFAS No. 133 is now effective for fiscal
years beginning after June 15, 2000. SFAS No. 133 establishes accounting and
reporting standards for derivative instruments and for hedging activities. The
Company does not expect that the adoption of SFAS No. 133 will have a material
effect on our business, financial position or results of operations.






                                       16
<PAGE>


PART II. OTHER INFORMATION


ITEM 5.  OTHER INFORMATION

         On June 3, 1999, National Rural Telecommunications Cooperative ("NRTC")
filed a lawsuit against DIRECTV, Inc. and Hughes Communications Galaxy, Inc.
(together, "DIRECTV") seeking a court order enforcing NRTC's contractual rights
to obtain from DIRECTV certain premium programming formerly distributed by
United States Satellite Broadcasting Company, Inc. ("Premiums") for exclusive
distribution by NRTC's members and affiliates in their rural markets. On July
22, 1999, DIRECTV responded to NRTC's lawsuit by rejecting NRTC's claims to such
exclusive distribution rights and by filing a counterclaim seeking judicial
clarification of certain provisions of DIRECTV's contract with NRTC. In
particular, DIRECTV contends in its counterclaim that the term of DIRECTV's
contract with NRTC is measured by the life of DBS-1 only and not the lives of
the other satellites at the 101 W orbital location; and that NRTC's right of
first refusal does not provide for certain programming and other rights
comparable to those now provided for in the contract. We understand that NRTC
intends to pursue vigorously its claim relating to the Premiums. NRTC has not
yet filed a response to DIRECTV's counterclaim, but we also understand that NRTC
intends to contest vigorously DIRECTV's interpretations of the end of term and
right of first refusal provisions. While the Company is not a party to the
pending litigation between NRTC and DIRECTV, the Company has an interest in the
outcome of the litigation because it is an associate of the NRTC with contract
rights that are affected by the contractural relationship between DIRECTV and
NRTC.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

      Exhibit 27.1  Financial Data Schedule of Digital Television Services, Inc.

      Exhibit 27.2  Financial Data Schedule of DTS Capital, Inc.


(b)  Reports on Form 8-K

      There were no Current Reports on Form 8-K filed during the quarter ended
June 30, 1999.




                                       17
<PAGE>



                                    SIGNATURE


         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Digital Television Services, Inc. has duly caused this
Report to be signed on its behalf by the undersigned, thereto duly authorized.


<TABLE>
<S>                                                        <C>
                                                           Digital Television Services, Inc.

         August 12, 1999                                   By: /s/ Robert N. Verdecchio
--------------------------------                           ----------------------------
Date                                                       Robert N. Verdecchio
                                                           Senior Vice President and Chief Financial Officer
                                                           (Principal Financial and Accounting Officer)
</TABLE>


                                    SIGNATURE


         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, DTS Capital, Inc. has duly caused this Report to be signed
on its behalf by the undersigned, thereto duly authorized.


<TABLE>
<S>                                                        <C>
                                                           DTS Capital, Inc.

         August 12, 1999                                   By: /s/ Robert N. Verdecchio
--------------------------------                           ----------------------------
Date                                                       Robert N. Verdecchio
                                                           Senior Vice President and Chief Financial Officer
                                                           (Principal Financial and Accounting Officer)
</TABLE>






                                       18