SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1997


[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO ________________


                          Commission File No. 333-22997

                           ORGANIC FOOD PRODUCTS, INC.
                           ---------------------------
        (Exact name of small business issuer as specified in its Charter)

             California                                    94-3076294
             ----------                                    ----------
(State or other jurisdiction of incorporation   (I.R.S. Employer Identification
or organization)                                              Number)

550 Monterey Road, Suite B
Morgan Hill, California                                       95037
-----------------------                                       -----
(Address of principal executive offices)                   (Zip Code)

                                 (408) 782-1133
                            -------------------------
                            Issuer's telephone number

Check whether the registrant  (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [ X ] No
[ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan conformed by court. Yes [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: Common Stock, no par value, 6,810,113
shares as of September 30, 1997.

Transitional Small Business Disclosure Format: Yes [  ]  No [ X ]


<PAGE>




                           ORGANIC FOOD PRODUCTS, INC.
                                 BALANCE SHEETS

                                     ASSETS

                                                  December 31,        June 30,
                                                      1997              1997
                                                  -----------       -----------
                                                  (Unaudited)
Current Assets:
   Cash                                           $      --         $    62,925
   Accounts receivable, net                         1,402,461         1,343,891
   Inventory                                        3,359,653         3,451,698
   Prepaid expenses                                    74,864            35,447
   Advances to shareholder                            126,000            84,000
   Income tax refund receivable                       167,694           167,694
   Deferred tax asset                                  86,000            86,000
                                                  -----------       -----------

          Total Current Assets                      5,216,672         5,231,655
                                                  -----------       -----------


Property and Equipment:
   Computer software                                   99,377            71,008
   Leasehold improvements                             154,443           151,668
   Machinery and equipment                          1,180,848           884,240
   Office equipment                                    65,678            61,256
   Printing plates                                     12,997            12,997
   Vehicles                                            19,542            13,314
                                                  -----------       -----------
                                                    1,532,885         1,194,483
   Less: accumulated depreciation                    (275,892)         (182,057)
                                                  -----------       -----------

                                                    1,256,993         1,012,426
                                                  -----------       -----------

Other Assets:
   Deposits and other                                  53,938             8,378
   Deferred offering costs                               --             421,338
   Goodwill, net                                    2,229,845         2,277,288
                                                  -----------       -----------

                                                    2,283,783         2,707,004
                                                  -----------       -----------

        Total Assets                              $ 8,757,448       $ 8,951,085
                                                  ===========       ===========


                   The Accompanying Notes are an Integral Part
                           of the Financial Statements




<PAGE>


                           ORGANIC FOOD PRODUCTS, INC.
                           BALANCE SHEETS (Continued)

                      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                   December 31,       June 30,
                                                      1997              1997
                                                   -----------      -----------
                                                   (Unaudited)
Current Liabilities:
   Notes payable - current portion                 $      --        $ 1,824,938
   Notes payable - related parties -
     current portion                                   483,538        1,749,323
   Capital lease obligations - current
     portion                                             4,296            6,033
   Accounts payable                                  1,173,373        2,074,506
   Accrued wages and taxes                              43,398           22,867
   Accrued commissions                                  32,256           40,610
                                                   -----------      -----------

          Total Current Liabilities                  1,736,861        5,718,277
                                                   -----------      -----------

Long-Term Liabilities:
   Notes payable - related parties
     - long-term portion                               269,322          497,237
   Capital lease obligations - long-term
     portion                                            15,539           17,094
   Deferred income taxes payable                          --            102,000
                                                   -----------      -----------

                                                       284,861          616,331
                                                   -----------      -----------


Shareholders' Equity: (Note 2)
   Common stock                                      8,501,146        3,971,720
   Accumulated deficit from S Corporation           (1,410,410)      (1,410,410)
   Retained earnings                                  (355,010)          55,167
                                                   -----------      -----------

                                                     6,735,726        2,616,477
                                                   -----------      -----------
       Total Liabilities and
         Shareholders' Equity                      $ 8,757,448      $ 8,951,085
                                                   ===========      ===========






                   The Accompanying Notes are an Integral Part
                           of the Financial Statements




<PAGE>
<TABLE>
<CAPTION>


                                    ORGANIC FOOD PRODUCTS, INC.
                                     STATEMENTS OF OPERATIONS


                                                Six Months Ended            Three Months Ended
                                           December 31,   December 31,  December 31,   December 31,
                                              1997           1996           1997           1996
                                              ----           ----           ----           ----
                                                  (Unaudited)                   (Unaudited)

<S>                                       <C>            <C>            <C>            <C>        
Revenues                                  $ 5,639,661    $ 6,477,627    $ 2,805,777    $ 2,874,082

Cost of Goods Sold                          4,082,103      4,482,317      2,212,411      1,726,719
                                          -----------    -----------    -----------    -----------
Gross Profit                                1,557,558      1,995,310        593,366      1,147,363
                                          -----------    -----------    -----------    -----------
Sales and Marketing Expense                 1,575,565        953,657        870,114        567,961

General and Administrative
  Expenses                                    460,909        454,708        283,188        190,562
                                          -----------    -----------    -----------    -----------

                                            2,036,474      1,408,365      1,153,302        758,523
                                          -----------    -----------    -----------    -----------
Income (Loss) from
  Operations                                 (478,916)       586,945       (559,936)       388,840

Interest Income
  (Expense), Net                              (37,021)       (90,485)       (10,756)       (47,771)
Other Income
  (Expense), Net                              (30,966)        13,161        (41,241)        10,276
                                          -----------    -----------    -----------    -----------
Income (Loss) before
  Provision for Income
  Taxes                                      (546,903)       509,621       (611,933)       351,345
                                          -----------    -----------    -----------    -----------
Provision for Income Tax
  Benefit (Expense):
  (Note 1)
    - current                                    --         (115,100)          --             --
    - deferred                                136,726        (13,000)       136,726        (72,703)
                                          -----------    -----------    -----------    -----------

                                              136,726       (128,100)       136,726        (72,703)
                                          -----------    -----------    -----------    -----------

Net Income (Loss)                         $  (410,177)   $   381,521    $  (475,207)   $   278,642
                                          ===========    ===========    ===========    ===========
Per share data:

Basic earnings (loss)                     $      (.06)   $       .07    $      (.07)   $       .05
  per share (Note 3)                       ==========     ==========     ==========     ==========

Basic weighted average
  common stock shares
  outstanding (Note 3)                      6,525,173      5,297,913      6,525,173      5,297,913
                                          ===========    ===========    ===========    ===========
Earnings (loss) per common
  share assuming dilution                 $      (.06)   $       .07    $      (.07)   $       .05
  (Note 3)                                ===========     ==========    ===========     ==========

Weighted average common
 stock outstanding,                         6,525,173      5,360,035      6,525,173      5,360,035
 assuming dilution (Note 3)               ===========     ==========    ===========     ==========


                                   The Accompanying Notes are an
                            Integral Part of the Financial Statements

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                        ORGANIC
                                                    FOOD PRODUCTS, INC.
                                   STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)


                                                                                Accumulated                          Total
                                                                   Additional     Deficit         Retained       Shareholders'
                                           Common Stock             Paid-in        From S         Earnings          Equity
                                      Shares           Amount       Capital     Corporation      (Deficit)         (Deficit)
                                      ------           ------       -------     -----------      ---------         ---------

<S>                                 <C>            <C>              <C>        <C>              <C>              <C>        
Balance at June 30, 1996             4,500,000      $ 2,317,400      $ --       $(1,410,410)     $      --        $   906,990

Proceeds from private
  offering, net of
  costs of $340,462                    823,500        1,718,288        --              --               --          1,718,288


Purchase and retirement
  of treasury stock                    (31,250)         (78,125)       --              --               --            (78,125)

Stock issued for
  director expenses                      5,663           14,157        --              --               --             14,157

Net income for the
 year ended June 30,
 1997                                     --               --          --              --             55,167           55,167
                                   -----------      -----------      ------     -----------      -----------      -----------

Balance at June 30,1997              5,297,913        3,971,720        --        (1,410,410)          55,167        2,616,477

Proceeds from initial
  public offering, net
  of costs of $1,084,975             1,495,000        4,495,025        --              --               --          4,495,025

Stock issued for director
  expenses                              17,200           34,401        --              --               --             34,401

Net loss for the six
  month period ended
  December 31, 1997
  (unaudited)                             --               --          --              --           (410,177)        (410,177)
                                   -----------      -----------      ------     -----------      -----------      -----------
Balance at December 31,
  1997 (unaudited)                   6,810,113      $ 8,501,146      $ --       $(1,410,410)     $  (355,010)     $ 6,735,726
                                   ===========      ===========      ======     ===========      ===========      ===========



                                       The Accompanying Notes are an Integral Part
                                               of the Financial Statements


</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                             ORGANIC FOOD PRODUCTS, INC.
                                              STATEMENTS OF CASH FLOWS



                                                            Six Months Ended                   Three Months Ended
                                                            ----------------                   ------------------
                                                    December 31,      December 31,       December 31,       December 31,
                                                       1997              1996               1997               1996
                                                       ----              ----               ----               ----
                                                             (Unaudited)                          (Unaudited)

Increase (Decrease) in Cash:

      Net cash provided (used) by operating
     <S>                                           <C>                <C>                <C>                <C>         
        activities                                 $(1,391,500)       $(1,365,080)       $   (37,195)       $  (488,773)
                                                   -----------        -----------        -----------        -----------


Cash flows from investing activities:
    Sale of fixed assets                                27,819              5,004               --                5,004
    Purchase of fixed assets                          (280,388)          (165,427)          (127,903)           (35,514)
    Advances to shareholders                           (42,000)              --              (21,000)              --
                                                   -----------        -----------        -----------        -----------
      Net cash used by investing
        activities                                    (294,569)          (160,423)          (148,903)           (30,510)
                                                   -----------        -----------        -----------        -----------


Cash flows from financing activities:
    Repayment of capital lease                          (3,609)            (2,757)            (1,488)            (2,757)
    Repayment of notes payable                      (1,824,938)           (40,695)              --              175,075
    Repayment of notes payable
      - related parties                             (1,506,586)          (292,630)          (146,376)           323,175
    Proceeds from issuance of stock                  4,958,277          1,754,311               --               99,990
    Purchase of treasury stock                            --              (78,125)              --              (78,125)
    Deferred offering costs                               --                 --                 --              (71,225)
                                                   -----------        -----------        -----------        -----------

      Net cash provided (used) by financing
        activities                                   1,623,144          1,340,104           (147,864)           446,133
                                                   -----------        -----------        -----------        -----------

Net increase (decrease) in cash                        (62,925)          (185,399)          (333,962)           (73,150)

Cash at beginning of period                             62,925            191,073            333,962             78,824
                                                   -----------        -----------        -----------        -----------

Cash at end of period                              $      --          $     5,674        $      --          $     5,674
                                                   ===========        ===========        ===========        ===========



                                    The Accompanying Notes are an Integral Part
                                            of the Financial Statements


</TABLE>

<PAGE>

                           ORGANIC FOOD PRODUCTS, INC.
                          NOTES TO FINANCIAL STATEMENTS

1.   Interim Financial Statements:

     The  unaudited  interim  financial   statements   include  all  adjustments
     (consisting  of  normal  recurring  accruals)  which,  in  the  opinion  of
     management,  are  necessary in order to make the financial  statements  not
     misleading.  Operating  results for the six month period ended December 31,
     1997,  are not  necessarily  indicative of the results that may be expected
     for the entire year ending June 30, 1998.  These financial  statements have
     been prepared in accordance with the instructions to Form 10-QSB and do not
     contain  certain  information  required by  generally  accepted  accounting
     principles.  These statements  should be read in conjunction with financial
     statements and notes thereto  included in the Company's Form 10-KSB for the
     year ended June 30, 1997.

2.   Initial Public Offering:

     The Company  completed its initial public  offering of 1,495,000  shares of
     its no par value  common stock at a price of $4.00 per share sold under its
     Registration  Statement and Prospectus dated August 8, 1997. Gross proceeds
     of approximately $6,000,000 were received by the Company.

     The Company  issued 130,000  warrants to an underwriter in connection  with
     its initial  public  offering.  The warrants are  exercisable at a price of
     $4.80 per share, and expire in  approximately  two and one-half (2.5) years
     from the date of the offering.


<PAGE>



3.   Basic  earnings  per share are based upon the  weighted  average  number of
     shares outstanding for each of the respective  periods.  The following data
     reflects  the amount used in  computing  earnings per share for the periods
     ended December 31, 1997 and December 31, 1996, and the effect on income and
     the  weighted  average  number of shares of  dilutive  potential  of common
     stock. Subsequent to December 31, 1997 the Company issued 425,000 shares of
     common stock in relation to the acquisition of a fruit juice  manufacturer.
     If this  transaction  had taken place during the period ended  December 31,
     1997,  it would have changed the number of shares used in the  computations
     of earnings per share.

<TABLE>
<CAPTION>

                                                  Six Months Ended            Three Months Ended
                                                  ----------------            ------------------
                                             December 31,   December 31,   December 31,   December 31,
                                                 1997           1996          1997           1996
                                                 ----           ----          ----           ----

Net income available to common
<S>                                          <C>            <C>            <C>            <C>        
 stockholders used in basic EPS              $  (410,177)   $   381,521    $  (475,207)   $   278,642

Basic earnings (loss) per share:

Weighted average common shares                 6,525,173      5,297,913      6,525,173      5,297,913
 outstanding                                 -----------    -----------    -----------    -----------
                                             $      (.06)   $       .07    $      (.07)   $       .05
Basic earnings (loss) per share              ===========    ===========    ===========    ===========

Earnings per Share Assuming Dilution:

Common stock equivalents
 Options and warrants granted
  and unexercised                                   --          433,000           --          433,000
 Assumed buyback of options                         --          370,878           --          370,878
                                             -----------    -----------    -----------    -----------
                                                    --           62,122           --           62,122
Weighted average of common shares
 outstanding                                   6,525,173      5,297,913      6,525,173      5,297,913
                                             -----------    -----------    -----------    -----------
Weighted average common shares
 outstanding assuming dilution                 6,525,173      5,360,035      6,525,173      5,360,035
                                             ===========    ===========    ===========    ===========
Earnings (loss) per share assuming
     dilution                                $      (.06)   $       .07    $      (.07)   $       .05
                                             ===========    ===========    ===========    ===========
</TABLE>


     Options and warrants on 542,666  shares and 975,666  shares of common stock
     were not  included  in  computing  diluted  EPS for the six month and three
     month periods ended  December 31, 1997 and December 31, 1996  respectively,
     because their effects were antidilutive.



4.   New Accounting Pronouncements:

     Statement of Financial  Accounting  Standards No. 128, "Earnings per Share"
     (SFAS 128) issued by the Financial  Accounting Standards board is effective
     for fiscal years and interim  periods ending after December 15, 1997.  This
     pronouncement provides a different method of calculating earnings per share
     than is currently  used in  accordance  with APB 15,  "Earnings per Share."
     SFAS 128 provides  for the  calculation  of basic and diluted  earnings per
     share.  Basic  earnings  per share  includes no dilution and is computed by
     dividing income  available to common  shareholders by the weighted  average
     number of common shares  outstanding for the period.  Diluted  earnings per
     share reflects the potential dilution of securities that could share in the
     earnings of an entity,  similar to fully  diluted  earnings per share.  The
     Company has adopted  this  accounting  standard  for its earnings per share
     computations.



<PAGE>



Item 2: Management's Discussion and Analysis
--------------------------------------------

Results of Operations  for the Six and Three Months Ended  December 31, 1997 and
--------------------------------------------------------------------------------
Six and Three Months Ended December 31, 1996
--------------------------------------------

Organic Food Products,  Inc. (OFPI or the "Company") reported a net loss for the
six and  three  months  ended  December  31,  1997  of  $410,177  and  $475,207,
respectively,  compared to a net income of $381,521  and  $278,642  for the same
periods  from the prior year.  The loss was  primarily  due to a  write-down  of
discontinued  inventory  items and an increase in reserves for  receivables  the
Company considers to be uncollectible.

Revenues
--------

Revenues  decreased 12.9% for the six months and 2.4% for the three months ended
December 31, 1997  compared to the same periods from the prior fiscal year.  The
decrease  was due to the  continuing  phase-out  of the  sales  of  organic  raw
material ingredients. Since this business is highly speculative, the sales price
can vary greatly from period to period.

Since July of 1997, the Company has continued to focus its efforts on developing
branded business with an emphasis on its pasta sauce, kids meals and juice line.
Since July 1997,  the Company has chosen to  discontinue  certain  products that
produced  top-line  revenues but were  unprofitable.  The Company expects to see
significant sales growth in the third quarter of 1998.

Cost of Goods Sold
------------------

The Company's  cost of goods sold increased as a percentage of sales for the six
and three  months ended  December  31, 1997 from 72.4% and 78.8%,  respectively,
compared  to 69.2% and  60.1% for the same  periods  from the  prior  year.  The
additional  cost  was  due  in  part  to  an  inventory  write-down  of  certain
discontinued items and the absorption of excess production capacity.

Sales and Marketing
-------------------

Sales and marketing  expenses increased as a percentage of sales for the six and
three  months  ended  December  31,  1997 from  27.9% and  31.0%,  respectively,
compared  to 14.7% and  19.8% for the same  periods  from the  prior  year.  The
increase in sales and marketing  expenses between these comparative  periods was
due primarily to the additional reserves required for manufacturer charge-backs.

General and Administrative
--------------------------

The Company's general and  administrative  expenses increased as a percentage of
sales for the six and three months ended  December 31, 1997 from 8.2% and 10.0%,
respectively,  compared  to 7.0% and 6.6% for the same  periods  from the  prior
year.  The  increase  was due to  reorganization  costs that caused  higher than
normal payroll and severance expenses.

Seasonality
-----------

In relation to product  purchasing,  the Company  will  seasonally  contract for
certain  product  for the entire  year at harvest  time or at  planting  time to
secure raw materials  through the year. These purchases take place annually from
early spring to  mid-summer  and are effected to reduce the risk of price swings
due to demand  fluctuations.  These  annual  purchases  can create  overages  or
shortages  in  inventory.  The  Company's  intention  to sell  certain  bulk raw
materials  to other  manufacturers  may assist in reducing  overages  and should
allow for more effective purchasing of the required raw materials.


<PAGE>



Liquidity and Capital Resources and Changes in Financial Condition
------------------------------------------------------------------

In  connection  with  the  previously  announced   acquisition  of  Sunny  Farms
Corporation and the  out-of-pocket  expenses  related to the production  problem
(see Other Matters below),  the Company could experience certain periods of cash
shortages  during the third  quarter of fiscal  year 1998.  Adequate  cash flows
should be  available  during the fourth  quarter.  The company  currently  has a
working  capital line of credit of $1,200,000 and  anticipates  increasing it to
$1,500,000.

Other Matters
-------------

With a new sales force, the Company plans to intensify its marketing  efforts in
natural food stores.  The Company also plans to focus more strongly on expanding
sales in major grocery stores and clubs using specialty distributors.

Due to excess capacity in its production  facility,  the Company is aggressively
searching for co-packing business that would increase plant throughput and lower
the product break-even point.

As a result of a production problem,  the Company was forced to withdraw certain
pasta sauce products  subsequent to December 31, 1997 that may cause the Company
to incur costs up to $200,000.  The Company has various  insurance  coverages in
place which are expected to absorb a large percentage of this outlay. Therefore,
no accrual was made at December 31, 1997 to recognize this potential loss.




<PAGE>


                           Part II - Other Information


Item 1. Legal Proceedings
-------------------------

The  Company  is not  party to any  litigation  other  than  routine  litigation
incidental to the business.

Item 2. Changes in Securities
-----------------------------

None.

Item 3. Defaults Upon Senior Securities
---------------------------------------

None.

Item 4. Submission of Matters to a Vote of Security Holders
-----------------------------------------------------------

None.

Item 5. Other Information
-------------------------

None.

Item 6. Exhibits and Reports on Form 8-K
----------------------------------------

None.