<PAGE>

                            FORM 10-K

               SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549

     (X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

          For the fiscal year ended September 30, 2000
                               OR
     ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

                   Commission File No. 0-12194

                           FORTEL INC.
     (Exact name of Registrant as specified in its charter)

              CALIFORNIA                          94-2566313
    (State or other jurisdiction of             (IRS Employer
     incorporation or organization)          Identification No.)

 46832 Lakeview Blvd., Fremont, California        94538-6543
 (Address of principal executive offices)         (Zip Code)

                         (510) 440-9600
      (Registrant's telephone number, including area code)

   Securities registered pursuant to Section 12(b) of the Act:
                              None

   Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock, no par value
                        (Title of Class)

Indicate by check mark whether the Registrant (1) has filed reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the Registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes [ X ] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of the Registrant's Common Stock held by
nonaffiliates on November 30, 2000 (based upon the closing sale price of stock
on such date) was $11,654,864. As of November 30, 2000, 29,250,267 shares of the
Registrant's Common Stock were outstanding.

              Documents Incorporated by Reference:

Portions of the Company's 2000 Notice of Annual Meeting of Shareholders and
Proxy Statement are incorporated by reference into Part III hereof.

<PAGE>

This report contains forward-looking statements that are not historical facts
but rather are based on current expectations, estimates, projections, beliefs
and assumptions about our industry, our company, our business and prospects.
Words such as "anticipates", "expects", "intends", "plans", "believes", "seeks",
"estimates" and variations of these words and similar expressions are intended
to identify forward-looking statements. These statements are not guarantees of
future performance and are subject to certain risks, uncertainties and other
factors, some of which are beyond our control, are difficult to predict and
could cause actual results to differ materially from those expressed or
forecasted in the forward-looking statements. These risks and uncertainties
include those described in "Risks Associated With Fortel's Business and Future
Operating Results", "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and elsewhere in this report. Readers are cautioned
not to place undue reliance on these forward-looking statements, which reflect
our management's view only as of the date of this report. We undertake no
obligation to update these statements or publicly release the results of any
revisions to the forward-looking statements that we may make to reflect events
or circumstances after the date of this report or to reflect the occurrence of
unanticipated events.

References in this document to "Fortel", "we", "our" and "us" refer to Fortel
Inc., a California corporation, its predecessors, and each of its subsidiaries.

Fortel and SightLine are trademarks of Fortel Inc. Zitel, Datametrics and
ViewPoint are registered trademarks of Fortel Inc. VisualRoute, VisualPulse,
VisualProfile, VisualAnalyze, VisualPoint, and the E-Business Performance
Experts are trademarks of Fortel Inc. All other service marks, trademarks and
registered trademarks are the property of their respective holders.

                             PART I

Item 1:  BUSINESS

Fortel Inc. ("Fortel" or the "Company") is an information technology company
specializing in computer and systems optimization, data correlation and search
technology. Fortel acquires, develops and markets eBusiness performance
management solutions. Product offerings include multi-platform performance
analysis and automatic correlation software used to optimize performance in
eBusiness infrastructure systems, professional

                             Page 2
<PAGE>


services for existing and new customers, and software-based Internet tools.
Fortel's SightLine and predecessor ViewPoint suites of software have been sold,
supported and enhanced for more than 10 years for hundreds of customers in
finance and banking, defense management, manufacturing, retail services and
government.

The Company, originally named Zitel Corporation, was organized in 1979 to
develop, market and sell semiconductor memory systems. It subsequently developed
memory algorithms which it incorporated in high-performance data storage systems
developed, marketed and sold by its data storage business. With the acquisition,
in June 1997, of the business of Datametrics Systems Corporation, the Company
commenced the transition to an information technology company. This transition
was substantially accomplished in July 1998 when the Company sold its data
storage business. In May 2000, the Company consolidated its businesses.
Effective June 19, 2000 the Company completed a merger with Fortel Inc., a
California corporation which merged into the Company. Effective June 19, 2000
the Company changed its name from Zitel Corporation to Fortel Inc.

The Company's solution services business was launched during fiscal 1997 and
provided Year 2000 conversion services. The primary code conversion methodology
was based on MatriDigm Corporation's MAP2000 process. The Company invested in
certain rights to utilize the MAP2000 process. The demand for such Year 2000
conversion services emerged more slowly than originally anticipated by industry
sources and the Company suspended its solution services business and terminated
a planned acquisition of MatriDigm in September 1999.

                             General

Fortel develops and markets enterprise intranet and eBusiness performance
management solutions through its product offerings which include: multi-platform
performance analysis and correlation software used to optimize performance in
eBusiness and enterprise backoffice infrastructure systems; professional
services to enhance its offerings to existing and new customers; and
software-based Internet tools.

With the re-launch of the Company in May 2000, the Company launched a new
product suite called SightLine. SightLine is a blend of proven core technologies
and new components that expand the functionality to provide advanced performance
to the eBusiness marketplace. The Company markets and supports the

                              Page 3
<PAGE>


high-end performance management suite of SightLine software utilized by
enterprise intranets and eBusinesses for infrastructure data management that
automatically alerts, analyzes, correlates, investigates, and reports on data
center performance for mainframe computers, open systems, servers, and
distributed network elements. In addition, the Company provides professional
services to solve customers' design, planning, and implementation needs.
Training is available to assist customers in preparing their staff for the
improved performance environment, including training on performance products and
methodologies. The Company sells its products through a direct sales force in
the United States and Europe, and through distributors and partners worldwide.
The Company provides both direct and indirect customer maintenance and support
for its software products. The Company also continues to support and sell its
first generation product suite, ViewPoint.

The Company markets software-based Internet tools to monitor and report on
performance of Web sites, Web-hosting services, services offered by ISPs and
ASPs, as well as Corporate Intranets (internal resources) and Extranets (links
to partners and business-to-business eCommerce). These products and services are
primarily marketed and supported via the Web.

                      Products and Services

Software Products

On June 30, 1997, the Company concluded the acquisition of three companies
primarily engaged in development and marketing of software products:
Datametrics Systems Corporation, headquartered in Fairfax, Virginia; Palmer &
Webb Systems, Limited, headquartered in the United Kingdom; and Palmer & Webb
Systems, B.V., headquartered in the Netherlands. These entities combined with
the Company's subsidiary, Performance & Modeling, Inc., to provide automated
performance analysis and correlation software to solve computer performance
problems of mainframe computers, open systems servers and distributed network
systems. Corporate customers with significant investments in management
information systems utilize these products to maximize efficiency of existing
systems and planned system enhancements. Until the release of the SightLine
suite of products in May 2000, the Company's primary suite of products was
ViewPoint. The ViewPoint product suite automatically monitors, alerts,
analyzes, and reports on potential performance problems before they happen,
hence, improving service levels, minimizing risk, and facilitating planning
for the future. ViewPoint is a real-time data collector

                              Page 4
<PAGE>


of approximately 2,000 different system attributes. It operates on select
computer mainframes (backend and e-commerce systems) and all major open
systems and server platforms. While the data is collected on the computer
system, ViewPoint allows the user to replay the real-time data on any
Windows-based PC. Included in ViewPoint are extensive comparative and
automatic analysis capabilities and an automatic correlation engine.
ViewPoint has entered its end of life phase and will be supported through May
of 2002.

The SightLine suite of software is a blend of proven core technologies from
ViewPoint and new components that expand the functionality to provide advanced
performance to the eBusiness marketplace. SightLine provides real-time eBusiness
performance management solutions that assure the service-level management goals
of eBusiness. It provides real-time analysis and correlation of end-to-end flows
and critical paths, identifying key service level indicators in real-time and
enabling proactive tuning and optimization.

SightLine software is component based, which allows the software to collect and
aggregate information from an eBusiness, independent of platforms, networks or
applications. SightLine also integrates information from third party monitoring
tools and can communicate with management frameworks and platforms.

SightLine is made up of three major sets of components. SightLine Expert Advisor
which analyzes and correlates heterogeneous information which highlight critical
relationships between IT components in real-time. Advisor's progressive
correlation and discovery capability provide true-cause and impact analysis,
recommend and/or take corrective actions and alerts regarding critical service
level functions.

SightLine Vision provides diverse views of eBusiness service levels, based on
the specific needs of the user. eBusiness summary views, showing high-level
service level status, are available for eBusiness management. SightLine Vision
provides detailed views for IT executives, who may desire to monitor an
individual tier or a component status. SightLine Vision offers in-depth views
for individual components and services for technical management. All views are
customizable and are provided via web-based interfaces and management consoles.
SightLine Agents monitor the critical service level indicators of a
specific eBusiness component by providing three types of agents. Power Agents
provide in-depth monitoring of a wide range

                              Page 5
<PAGE>


of indicators and are designed for situations where in-depth analysis or
historical trending may be required. Summary Agents provide monitoring of
critical indicators, and are designed for use where a snapshot "health"
analysis is desired. Interface Agents integrate with third party monitoring
tools and applications and collect information from these tools and
consolidate the information with SightLine gathered information. SightLine
Expert Advisor analyzes and transparently correlates third party information.
SightLine interfaces to a variety of third party tools, including Unicenter
from Computer Associates, TIVOLI from IBM, Remedy from Remedy Systems,
Keynote from Keynote Systems.

The complementary suite of Visual products (including the VisualRoute,
VisualRoute Server, and VisualPulse products) provides Internet tools to monitor
and report on service levels and response of Web sites, Web-hosting services,
services offered by ISPs and ASPs, as well as Corporate Intranets (internal
resources) and Extranets (links to partners and business-to-business
E-Commerce). Included in these products are advanced technologies, including
Java and other Web-based functionality.

                                    Marketing

The Company's software products are sold through a direct sales force in the
United States, the United Kingdom, the Netherlands, Germany, France and
Switzerland, and through distributors and partners worldwide. The Company
provides direct customer maintenance and support for its software products.

                        Research and Product Developments

During fiscal 2000, the Company invested in a number of development programs
including Sightline suite of software. The Company's product family, SightLine,
is made up of three major sets of components and accordingly pricing of product
configurations varies widely. Expenditures for research and development
activities were approximately $3,843,000, $3,022,000 and $6,419,000 in fiscal
2000, 1999 and 1998, respectively.

The performance monitoring software industry, in general, and the markets for
the Company's products, in particular, are subject to extreme price
competition, rapid technological change and evolving standards, resulting in
relatively short product life cycles and continuous erosion of average
selling prices. As a result, the Company must continually enhance its
existing products and develop and introduce new products in an effort to

                              Page 6
<PAGE>



maintain and increase net sales. The Company has experienced delays in
completing the development of new products and may well encounter
difficulties that could delay the products currently under development. There
can be no assurance that the Company will be successful in its enhancement
and development efforts or in achieving market acceptance of products
developed.

                                   Competition

The market for E-Business and Internet performance management tools in which the
Company's software products business competes is intensely competitive. Many of
the companies with which the Company competes, such as Computer Associates
International, Inc., Hewlett-Packard Company, and BMC Software, Inc. have
substantially larger installed bases and greater financial resources than the
Company. New companies will appear and may compete with certain of the Company's
products and services. The Company believes the important considerations for
software customers are ease of use, automated functionality, product
reliability, quality and price, as well as complementary services offered. There
can be no assurance that the Company's current competitors or new companies will
not develop products comparable or superior to those developed by the Company or
adapt more quickly than the Company to new technologies, evolving industry
standards, new product introductions, or changing customer requirements. The
Company believes that it competes favorably in each of these areas.

                             Proprietary Technology

The Company currently relies on a combination of copyright and trademark
laws, trade secrets, confidentiality agreements and contractual provisions to
protect its proprietary rights. The Company seeks to protect its software and
written materials, including documentation, under trade secret and copyright
laws, which afford only limited protection. The Company has registered its
Fortel and SightLine trademarks and will continue to evaluate the
registration of additional trademarks as appropriate. The Company generally
enters into confidentiality agreements with its employees and with key
vendors and suppliers. The Company currently has one United States patent.
The Company believes that the rapidly changing technology in the computer
industry makes the Company's success depend more on the technical competence
and creative skills of its personnel than on patents.

                                     Page 7
<PAGE>


                                    Employees

At the end of fiscal 2000, the Company employed 118 persons on a full-time
basis: 23 in research and development, 9 in customer support, 9 in consulting
services, 8 in operations, 40 in sales and marketing, and 29 in general
management and administration.

The Company believes that its further success will depend, in part, on its
ability to attract and retain qualified employees, who are in great demand. None
of the Company's employees are represented by a labor union and the Company
believes that its employee relations are good.

                       Investment in MatriDigm Corporation

The Company invested $7.4 million to acquire a 31% interest in MatriDigm
Corporation ("MatriDigm") from fiscal year 1996 through fiscal year 1998. The
Company recorded approximately $624 thousand in losses under the equity method
from the unconsolidated company during the year ended September 30, 1998. The
Company also wrote off its investment in MatriDigm and fully reserved certain
demand notes and bank guarantees during fiscal 1998.

The Company advanced MatriDigm an additional $4.9 million during fiscal year
1999. The Company paid $250 thousand during the year ended September 30, 1999,
for a non-exclusive, royalty-bearing license for the MatriDigm technology. The
Company also entered into an agreement to acquire the balance of MatriDigm in
August 1999. This agreement was terminated in September 1999 and MatriDigm filed
Chapter 7 bankruptcy in October 1999. The Company recorded approximately $5.1
million during fiscal year 1999 in the write-off of the license and all advances
to the company.

An investment in the Company involves a high degree of risk. Please refer to
information included under the caption "Risks Associated with Fortel's Business
and Future Operating Results", below.

                                     Page 8
<PAGE>


                     Risks Associated with Fortel's Business
                          and Future Operating Results

Recent Levels of Net Sales Have Been Insufficient

Fortel has not generated net sales sufficient to produce an operating profit in
recent years. The Company has relied on significant financings to support its
activities. Operations in prior years were also partially funded by a stream of
royalty payments under an agreement with IBM. This agreement was terminated in
April 1998 for a lump sum payment of $740,000. Fortel sustained substantial
operating losses and net losses in the fiscal years 1997 through 2000. Fortel
must generate substantial additional net sales and gross margins on its products
and services and must continue to successfully implement programs to manage cost
and expense levels in order to remain a viable operating entity. There is no
assurance that Fortel can achieve these objectives.

Significant Losses

The Company reported a total net loss for fiscal year 2000 of $8,653,000. The
Company reported total net losses of $13,103,000, $43,205,000 and $17,501,000
for fiscal years 1999, 1998 and 1997, respectively.

The Company has taken a number of steps to attempt to return to profitability,
although there is no assurance that it will be successful. A significant portion
of the cumulative losses were caused by the funding of MatriDigm, and operations
of the Company's former storage systems business, which was sold in July 1998.
MatriDigm filed Chapter 7 bankruptcy in October 1999 so there will be no
additional funding. The Company has subleased its Fremont, CA headquarters, and
moved to substantially smaller and less costly premises.

The Company continues to consider options and take actions necessary to bring
costs into line with anticipated revenues. There can be no assurance that the
Company will be successful in this effort and remain a viable operating entity.

Fluctuations in Quarterly Results

Fortel's quarterly operating results have in the past varied and may in the
future vary significantly depending on a number of factors, including:

                                     Page 9
<PAGE>

     -The level of competition, the size, timing, cancellation or rescheduling
of significant orders;

     -Market acceptance of new products and product enhancements;

     -New product announcements or introductions by Fortel's competitors;

     -Deferrals of customer orders in anticipation of new products or product
enhancements;

     -Changes in pricing by Fortel or its competitors;

     -The ability of Fortel to develop, introduce and market new products and
product enhancements on a timely basis;

     -Fortel's success in expanding its sales and marketing programs;

     -Technological changes in the market for Fortel's products;

     -Product mix and the mix of sales among Fortel's sales channels;

     -Levels of expenditures on research and development;

     -Changes in Fortel's strategy; personnel changes; and,

     -General economic trends and other factors.

Due to all of the foregoing factors, Fortel believes that period-to-period
comparisons of its results of operations are not necessarily meaningful and
should not be relied upon as an indicator of future performance. It is possible
that in some future quarter the Company's operating results may be below the
expectations of public market analysts and investors.

Fortel Stock Price Has Been Volatile

The price of Fortel's Common Stock during fiscal year 2000 remained volatile,
ranging from the low closing bid price of $.65625 to the high closing bid price
of $6.625.

The Company was notified on December 18, 2000 by NASDAQ that it no longer
satisfied the minimum bid price listing requirements. The Company's common stock
has failed to maintain a minimum bid price of $1.00 over the last 30 consecutive
trading
                              Page 10
<PAGE>

days as required. The Company will be provided 90 calendar days, or until
March 19, 2001 to regain compliance. If at anytime before March 19, 2001, the
bid price of the Company's common stock is at least $1.00 for a minimum 10
consecutive trading days, NASDAQ will determine if the Company is in
compliance. However, if the Company is unable to demonstrate compliance on or
before March 19, 2001, NASDAQ will provide the Company with a written
notification that NASDAQ has determined to delist the Company's common stock.
At that time, however, the Company may request a review of NASDAQ's
determination. The potential de-listing of the Company's common stock may
affect the trading liquidity and the price of the Company's common stock.

Competition

The market for E-Business and Internet performance management tools in which the
Company's software products business competes is intensely competitive. Many of
the companies with which the Company competes, such as Computer Associates
International, Inc., Hewlett-Packard Company, and BMC Software, Inc. have
substantially larger installed bases and greater financial resources than the
Company. New companies will appear and may compete with certain of the Company's
products and services. The Company believes the important considerations for
software customers are ease of use, automated functionality, product
reliability, quality and price, as well as complementary services offered. There
can be no assurance that the Company's current competitors or new companies will
not develop products comparable or superior to those developed by the Company or
adapt more quickly than the Company to new technologies, evolving industry
standards, new product introductions, or changing customer requirements. The
Company believes that it competes favorably in each of these areas.

Dependence on New Products; Rapid Technological Change

The markets in which the Company operates are characterized by rapid
technological change, changing customer needs, frequent new product
introductions and evolving industry standards. The introduction of products
embodying new technologies and/or the emergence of new industry standards
could render the Company's existing products and services obsolete and
unmarketable. The Company's future success will depend upon its ability to
develop and to introduce new products and services on a timely basis that
keep pace with technological developments and emerging industry standards and
address the increasingly sophisticated needs of its customers. There can be
no assurance that the Company will be

                              Page 11

<PAGE>


successful in developing and marketing products or services that respond to
technological changes or evolving industry standards, that the Company will
not experience difficulties that could delay or prevent the successful
development, introduction and marketing of new products or services, or that
its new products or services will adequately meet the requirements of the
marketplace and achieve market acceptance. If the Company is unable, for
technological or other reasons, to develop and introduce new products or
services in a timely manner in response to changing market conditions or
customer requirements, the Company's business, operating results and
financial condition will be materially and adversely affected.

Product Liability

The Company's agreements with its customers typically contain provisions
intended to limit the Company's exposure to potential product liability claims.
It is possible that the limitation of liability provisions contained in the
Company's agreements may not be effective. Although the Company has not received
any product liability claims to date, the sale and support of products by the
Company and the incorporation of products from other companies may entail the
risk of such claims. A successful product liability claim against the Company
could have a material adverse effect on the Company's business, operating
results and financial condition.

Dependence on Proprietary Technology

The Company's success depends significantly upon its proprietary technology.
The Company currently relies on a combination of patent, copyright and
trademark laws, trade secrets, confidentiality agreements and contractual
provisions to protect its proprietary rights. The Company seeks to protect
its software, documentation and other written materials under trade secret
and copyright laws, which afford only limited protection. The Company has
registered its Fortel and SightLine trademarks and will continue to evaluate
the registration of additional trademarks as appropriate. The Company
generally enters into confidentiality agreements with its employees and with
key vendors and suppliers. The Company currently holds a United States patent
on one of its software technologies. There can be no assurance that this
patent will provide the Company with any competitive advantages or will not
be challenged by third parties, or that the patents of others will not have a
material adverse effect on the Company's ability to do business. The Company
believes that the rapidly changing technology in the

                                     Page 12
<PAGE>

computer industry makes the Company's success depend more on the technical
competence and creative skills of its personnel than on patents.

There has also been substantial litigation in the computer industry regarding
intellectual property rights, and litigation may be necessary to protect the
Company's proprietary technology. The Company has not received significant
claims that it is infringing third parties' intellectual property rights, but
there can be no assurance that third parties will not in the future claim
infringement by the Company with respect to current or future products,
trademarks or other proprietary rights.

The Company expects that companies in its markets will increasingly be subject
to infringement claims as the number of products and competitors in the
Company's target markets grows. Any such claims or litigation may be
time-consuming and costly, cause product shipment delays, require the Company to
redesign its products or require the Company to enter into royalty or licensing
agreements, any of which could have a material adverse effect on the Company's
business, operating results or financial condition. Despite the Company's
efforts to protect its proprietary rights, unauthorized parties may attempt to
copy aspects of the Company's products or to obtain and use information that the
Company regards as proprietary. There can be no assurance that the Company's
means of protecting its proprietary rights will be adequate or that the
Company's competitors will not independently develop similar technology,
duplicate the Company's products or design around patents issued to the Company
or other intellectual property rights of the Company.

International Sales and Operations

Sales to customers outside the United States have accounted for 48%, 56% and
65% of the Company's net sales in fiscal 2000. 1999 and 1998, respectively.
International sales pose certain risks not faced by companies that limit
themselves to domestic sales. Fluctuations in the value of foreign currencies
relative to the U.S. dollar, for example, could make the Company's products
less price competitive. If the Company, in the future, denominates any of its
sales in foreign currencies, this could result in losses from foreign
currency transactions. International sales also could be adversely affected
by factors beyond the Company's control, including the imposition of
government controls, export license requirements, restrictions on technology
exports, changes in tariffs and taxes and general economic and political

                                     Page 13
<PAGE>



conditions. The laws of some countries do not protect the Company's
intellectual property rights to the same extent as the laws of the United
States. The Company does not believe these additional risks are significant
in the United Kingdom, the Netherlands, or in Switzerland. Please refer to
information included in Notes to Consolidated Financial Statements.

Dependence on Key Personnel

The Company's future performance depends significantly upon the continued
service of its key technical and senior management personnel. The Company
provides incentives such as salary, benefits and option grants (which are
typically subject to vesting over four years) to attract and retain qualified
employees. The loss of the services of one or more of the Company's officers or
other key employees could have a material adverse effect on the Company's
business, operating results and financial condition. The Company's future
success depends on its continuing ability to retain highly qualified technical
and management personnel. Competition for such personnel is intense, and there
can be no assurance that the Company can retain its key technical and management
employees or that it can attract, assimilate and retain other highly qualified
key technical and management personnel in the future.

The Company believes there is significant competition for the few software
development professionals with the advanced technological skills necessary to
perform the services offered by the Company's business. The Company's ability to
maintain or renew existing relationships and obtain new business depends, in
large part, on its ability to hire and retain technical personnel. An inability
to hire such additional qualified personnel could impair the ability of the
business to manage and complete its existing projects and to bid for and obtain
new projects.

Anti-Takeover Provisions

Certain provisions of the Company's Articles of Incorporation, as amended and
restated, and Bylaws, as amended, California law and the Company's
indemnification agreements with certain officers and directors of the Company
may be deemed to have an anti-takeover effect. Such provisions may delay, defer
or prevent a tender offer or takeover attempt that one or more stockholders
consider to be in the best interests of same, including attempts that might
result in a premium over the market price for the shares held by stockholders.

                                     Page 14
<PAGE>


The Company's Board of Directors may issue additional shares of Common Stock
or establish one or more classes or series of Preferred Stock, having the
number of shares, designations, relative voting rights, dividend rates,
liquidation and other rights, preferences and limitations determined by the
Board of Directors without stockholder approval.

The Board of Directors of the Company has approved the adoption of a Preferred
Share Purchase Rights Plan (the "Rights Plan"). Terms of the Rights Plan provide
for a dividend distribution of one preferred share purchase right (a "Right")
for each outstanding share of common stock, no par value per share (the "Common
Shares"), of the Company. Each Right entitles the registered holder to purchase
from the Company one one-hundredth of a share of Series A Junior Participating
Preferred Stock, no par value (the "Preferred Stock"), at an exercise price of
$69.50 per one one-hundredth of a Preferred Share (the "Purchase Price"),
subject to adjustment, and a redemption price of $.01 per Right. Each one
one-hundredth of a share of Preferred Stock has designations and the powers,
preferences and rights, and the qualifications, limitations and restrictions
which make its value approximately equal to the value of a Common Share.

The Rights are not exercisable until the earlier to occur of (i) 10 days
following a public announcement that a person, entity or group of affiliated
or associated persons (an "Acquiring Person") has acquired beneficial
ownership of 15% or more of the outstanding Common Shares or (ii) 10 business
days (or such later date as may be determined by action of the Board of
Directors prior to such time as any person(s) or entity becomes an Acquiring
Person) following the commencement of, or announcement of an intention to
make, a tender offer or exchange offer the consummation of which would result
in the beneficial ownership by an Acquiring Person of 15% or more of such
outstanding Common Shares.

The Rights have certain anti-takeover effects, as they would cause
substantial dilution to a potential Acquiring Person that attempted to
acquire the Company on terms not approved by the Company's Board of
Directors. The Rights should not interfere with any merger or other business
combination approved by the Board of Directors, since the Rights may be
redeemed by the Company at $.01 per Right prior to the earliest of (i) the
twentieth day following the time that an Acquiring Person has acquired
beneficial ownership of 15% or more of the Common Shares (unless extended for
one or more 10 day periods by the Board of

                                     Page 15
<PAGE>

Directors), (ii) a change of control, or (iii) the final expiration date of
the rights.

On July 18, 2000, the Company, through a private placement, issued 2,191,781
shares of common stock to two institutional investors, Deephaven Private
Placement Trading Ltd. and Harp Investors LLC (the "Investors"), in exchange for
$5,000,000. This private placement was pursuant to the Securities Purchase
Agreement, Registration Rights Agreement and Repricing Warrants (collectively
the "Agreements"), copies of which were filed with the Company's Current Report
on Form 8-K filed on July 27, 2000. Proceeds of $4,726,500, net of placement
agency and professional fees of $273,500, were received. Pursuant to the terms
of the Agreements, the Investors have the right to demand additional warrants to
purchase shares of common stock from the Company in the event the market price
of the Company's stock falls below $2.28 per share. The Company has registered
5,341,126 shares of common stock of which 2,191,781 had been issued as of
September 30, 2000. Should the market price of the Company's common stock fall
below $1.12 per share, the Investors could demand that the Company request that
shareholders authorize additional shares of common stock such that a $6,000,000
value be maintained by the Investors. In the event that such authorization not
be obtained, the Investors could demand liquidating damages of up to $6,000,000.

Item 2:  PROPERTIES

Fortel leases its operating facilities in Fremont, CA, Fairfax, VA,
Leatherhead, United Kingdom, Rotterdam, the Netherlands, and Berne,
Switzerland under non-cancelable operating leases which expire at various
dates through the year 2010. Average annual rent is approximately $1.9
million per year for the next two years, less sublease income of
approximately $929 thousand per year for the next two years.

Item 3:  LEGAL PROCEEDINGS

During the quarter ended June 30, 2000, the Company's two outstanding legal
proceedings were settled, resulting in a net gain of approximately $1.0
million, which was recorded in other income. In the first, the Company's
filed a suit against a VLSI Technology, Inc.(in the Superior Court of the
State of California in and for the County of Santa Clara) This was settled on
May 15, 2000. The Company received $2.5 million in cash ($1.8 million after
attorney fees) which was recorded in other income as a gain from settlement
of a vendor lawsuit.

                                     Page 16
<PAGE>


In the second, Lynx Venture Partners I, LLC filed a complaint for Breach of
Contract, Declaratory Relief and Specific Performance (in the Superior Court of
the State of California in and for the County of Alameda), against the Company.
This was settled on May 31, 2000. The Company issued 387,500 shares of the
Company's common stock, resulting in a charge of $787 thousand to other expense
as a loss from settlement of litigation.

As of September 30, 2000, there was no other pending legal proceedings against
or in favor of the Company.

Item 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company did not submit any matters to a vote of security holders during the
fourth quarter of the fiscal year ended September 30, 2000.

Executive Officer of the Registrant

Set forth below is information regarding the executive officer of the Company
who is not a director.
<TABLE>
<CAPTION>

Name               Age  Position
----               ---  --------
<S>                <C>  <C>

Henry C. Harris     52  Senior Vice President of Business
                          Development, Chief Financial Officer,
                          Corporate Secretary
</TABLE>

Henry C. Harris, Senior Vice President, Business Development, Chief Financial
Officer, Chief Accounting Officer and Corporate Secretary Henry C. Harris,
CPA, was named Senior Vice President, Business Development, Chief Financial
Officer and Corporate Secretary in September 2000. Mr. Harris held the
position of Chief Operating Officer from May 2000 until he was named Chief
Financial Officer in September, 2000. He had previously been named Senior
Vice President of Strategic Planning & Alliances for Fortel in August 1997
and was named President of Datametrics Systems Corporation, a wholly-owned
subsidiary of Fortel, in January 1999. He has also served as Vice President
of Finance and Administration, Chief Financial Officer and Chief Accounting
Officer from December 1986 through July 1997 and as Secretary of the Company
from November 1987 through October 1997. Prior to joining Fortel, he was
employed by Dynamic Disk, Inc. as Vice President of Finance and
Administration and Chief Financial Officer from October 1983 until November
1986. Prior to Dynamic Disk, he spent over 10 years in financial management
and public accounting positions.

                                     Page 17
<PAGE>



                             PART II

Item 5:  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

Fortel's common stock is traded in the over-the-counter market and is currently
listed on the Nasdaq SmallCap Market under the symbol FRTL.

The following table shows the quarterly high and low closing prices of the
Nasdaq SmallCap Market:

<TABLE>
<CAPTION>

                           Fiscal Years Ending September 30,
                              2000                  1999
                       -------------------   -------------------
                         High        Low       High        Low
                       --------   --------   --------   --------
     <S>               <C>        <C>        <C>        <C>

     First Quarter      6 1/4        21/32    6 15/32    2 7/32
     Second Quarter     6 5/8      2 13/31    5          2 1/16
     Third Quarter      5 3/16     2          2  3/8     1 5/16
     Fourth Quarter     2 3/4        15/16    2 11/16    1 7/32

</TABLE>

The Company had approximately 682 shareholders of record of its Common Stock at
September 30, 2000.

The Company has paid no cash dividends on its common stock and does not plan to
pay cash dividends to its shareholders in the foreseeable future.

Item 6:  SELECTED FINANCIAL DATA

Five-Year Financial Summary
(In thousands except per share data)
<TABLE>
<CAPTION>

                                               Fiscal Years Ending September 30,
                                          2000     1999     1998     1997     1996
<S>                                    <C>       <C>      <C>      <C>      <C>
Total revenue                          $ 21,110  $20,890  $21,700  $17,966  $23,066
Net income (loss)                        (8,653) (13,103) (43,205) (17,501)   4,049

Basic net income (loss) per share          (.33)    (.59)   (2.48)   (1.15)     .27
Diluted net income (loss) per share        (.33)    (.59)   (2.48)   (1.15)     .26
Shares used in basic
 per share calculation                   26,437   22,199   17,433   15,222   14,726
Shares used in
 diluted per share calculation           26,437   22,199   17,433   15,222   15,626

At year end:
Working capital                            (818)   1,057    3,874   18,763   20,445
Total assets                              9,707   11,652   18,070   49,294   30,699
Total long-term liabilities                   -        -    4,585   24,161        -
Redeemable common stock and warrants      5,301        -        -        -        -
Shareholders' equity (deficit)           (1,926)   5,897    6,234   15,946   27,089

</TABLE>

                                     Page 18
<PAGE>



Item 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

In addition to historical information, this Annual Report contains
forward-looking statements that are not historical facts but rather are based
on current expectations, estimates, projections, beliefs and assumptions
about our industry, our company, our business and prospects. Words such as
"anticipates", "expects", "intends", "plans", "believes", "seeks",
"estimates" and variations of these words and similar expressions are
intended to identify forward-looking statements. These statements are not
guarantees of future performance and are subject to certain risks,
uncertainties and other factors, some of which are beyond our control, are
difficult to predict and could cause actual results to differ materially from
those expressed or forecasted in the forward-looking statements. These risks
and uncertainties include those described in "Risks Associated With Fortel's
Business and Future Operating Results" and elsewhere in this report. Readers
are cautioned not to place undue reliance on these forward-looking
statements, which reflect our management's view only as of the date of this
report. We undertake no obligation to update these statements or publicly
release the results of any revisions to the forward-looking statements that
we may make to reflect events or circumstances after the date of this report
or to reflect the occurrence of unanticipated events.

                             General

Fortel develops and markets enterprise intranet and eBusiness performance
management solutions through its product offerings which include: multi-platform
performance analysis and correlation software used to optimize performance in
eBusiness and enterprise backoffice infrastructure systems; professional
services to enhance its offerings to existing and new customers; and
software-based Internet tools.

With the re-launch of the Company in May 2000, the Company launched a new
product suite called SightLine. SightLine is a blend of proven core
technologies and new components that expand the functionality to provide
advanced performance to the eBusiness marketplace. The Company markets and
supports the high-end performance management suite of SightLine software
utilized by enterprise intranet and eBusinesses for infrastructure data
management that automatically alerts, analyzes, correlates, investigates, and
reports on data center performance for mainframe computers, open systems,
servers, and

                                     Page 19
<PAGE>


distributed network elements. In addition, professional services are provided
to solve customers' design, planning, and implementation needs. Training is
available to assist customers in preparing their staff for the improved
performance environment, including training on performance products and
methodologies. Products are sold through a direct sales force in the United
States and Europe, and through distributors and partners worldwide. The
Company provides both direct and indirect customer maintenance and support
for its software products. The Company also continues to support and sell its
first generation product suite, ViewPoint.

The Company markets software-based Internet tools to monitor and report on
performance of Web sites, Web-hosting services, services offered by ISPs and
ASPs, as well as Corporate Intranets (internal resources) and Extranets (links
to partners and business-to-business eCommerce). These products and services are
primarily marketed and supported via the Web.

Results of Operations

Fiscal 2000 compared with Fiscal 1999

Total revenue for fiscal 2000 was $21,110,000 compared with total revenue of
$20,890,000 in fiscal 1999, an increase of $220,000. The increase in revenue is
primarily related to an increase in sales of software license and related
maintenance, partially offset by a decrease in Year 2000 services. Combined
software license and maintenance revenues in fiscal 2000 were $17,685,000, an
increase of 47% over comparable revenue for fiscal 1999. In fiscal 2000, the
Company generated $391,000 in net sales of Year 2000 services compared with
$3,750,000 in fiscal 1999. In October 1999, the Company ceased providing Year
2000 services.

Gross margin, as a percent of net sales, was 66% for the current year, compared
to 56% in the prior year. The increase in gross margin percentage during the
current year is primarily attributable to product mix. Net sales of software
licenses increased 65% over the prior year versus the decline in Year 2000
services. Software licenses carry a much higher gross margin than the Year 2000
services.

Research and development expenses for the year ended September 30, 2000 were
18% of net sales compared with 14% in the prior year. Actual dollars
increased $821,000, primarily attributable to an increase in engineering
personnel and related costs ($818,000), an increase in consulting costs
related to ongoing

                                     Page 20
<PAGE>


engineering development projects ($400,000), and severance costs related to a
reduction in force ($110,000). These increases were offset in part by an
increase in capitalization of engineering development projects ($479,000).

Selling, general and administrative expenses for the year ended September 30,
2000 were $19,374,000 compared to $15,474,000 in fiscal 1999. Actual spending
increased $3,900,000, primarily attributable to an increase in headcount in
sales and marketing personnel and related costs ($1,650,000), an increase in
travel and entertainment ($750,000), an increase in legal and professional
services ($726,000), an increase in business promotion ($454,000), severance
costs related to a reduction in force ($325,000) and an increase in
communication costs ($132,000). These increases were offset in part by a
decrease in facilities rent as a result of having relocated to a smaller
facility ($315,000).

For the year ended September 30, 2000, other income was $741,000 resulting
primarily from the settlement of the Company's two outstanding legal
proceedings. Interest expense related to a factoring arrangement in fiscal 2000
was $106,000 and interest income from invested funds was $208,000. In fiscal
1999, interest expense was $1,537,000, primarily from the discount on 3%
convertible subordinated debentures outstanding. Interest income from invested
funds in fiscal 1999 was $397,000.

Fiscal 1999 Compared with Fiscal 1998

Total revenue for fiscal year 1999 was $20,890,000 compared with total revenue
of $21,700,000 in fiscal year 1998, a decrease of approximately $810,000 or 4%.
The decrease in revenue represents the net impact of an increase in revenue
generated by the Company's software business during fiscal 1999, offset by the
lack of royalty and product revenue from the storage business, which was sold in
July 1998. Royalty revenue in fiscal year 1998 was $1,541,000 versus none for
fiscal year 1999. Revenue generated by the storage business, prior to its sale
in July 1998, was $5,698,000 for fiscal year 1998, compared to none in fiscal
1999. Net sales for fiscal 1999 were $20,890,000 versus $20,159,000 in fiscal
1998, an increase of $731,000 or 4%. The increase in net sales is attributable
to an increase in net sales of the Company's software business, and an increase
in net sales of the Company's former solution services business, offset by the
loss of revenue from the storage business. Net sales of the Company's software
business increased 24% from $13,794,000 in fiscal year 1998 to $17,140,000 in
fiscal year 1999. The Year
                                     Page 21
<PAGE>

2000 business contributed net sales of approximately $3,750,000 in fiscal
1999 compared to $667,000 in fiscal 1998.

Gross margin, as a percent of net sales, was 56% in fiscal 1999, compared to 40%
in fiscal 1998. The increase in gross margin percentage in fiscal 1999 is
attributable to the increase in sales generated by the higher margin software
business which generated a gross margin of approximately 62% in fiscal years
1999 and 1998.

Research and development expenses in fiscal 1999 were 14% of net sales compared
with 32% in fiscal 1998. Actual dollars decreased $3,397,000, attributable to
the disposal of the storage business in July 1998.

Selling, general and administrative expenses were $15,474,000 or 74% of net
sales in fiscal 1999 versus $24,012,000 or 119% of net sales in fiscal 1998.
Actual spending decreased $8,538,000. The decrease in spending is attributable
to the disposal of the storage business in fiscal 1998 and the incurred or
accrued costs associated with it.

Loss from unconsolidated subsidiary of $5.1 million in fiscal 1999 included the
write off of a license acquired from and advances to MatriDigm Corporation
during fiscal 1999. In fiscal 1998, loss from unconsolidated subsidiary of $10.6
million included losses recognized under the equity method, the write off of the
Company's investment in MatriDigm and fully reserving the related demand notes
and bank guarantees.

In fiscal 1999, interest expense was $1,537,000, substantially all of which
relates to the discount on 3% convertible subordinated debentures. Interest
expense was $3,466,000 in fiscal 1998; $1,111,000 related solely to the discount
on the 3% convertible subordinated debentures and $2,355,000 related to the
interest on both the 3% and 5% debentures. Interest income in fiscal 1999 was
$397,000 versus $598,000 in fiscal 1998 due to lower cash and cash equivalent
balances in fiscal 1999.

Liquidity and Capital Resources

Since fiscal year 1997, in addition to the working capital provided by product
sales, the Company has augmented its cash needs to finance operations primarily
through the issuance of convertible subordinated notes, the private sale of
redeemable common stock and proceeds from borrowings against the accounts
receivable revolving line of credit.


                                     Page 22
<PAGE>

During the fiscal year just ended, cash utilized by operating activities was
$4,399,000. The utilization of cash in operating activities resulted primarily
from the net loss of $8,653,000 and a decrease in accounts payable of $252,000,
offset in part by a decrease in other current assets of $672,000, an increase in
deferred revenue of $351,000 and the add back of non-cash related charges for
depreciation and amortization of $2,157,000, provision for doubtful accounts of
$416,000 and the settlement of an outstanding lawsuit of $787,000.

During the current year, net cash utilized in investing activities was
$1,646,000. This amount was comprised of purchases of capital equipment in the
amount of $762,000, capitalization of engineering development labor in the
amount of $678,000. In addition, the Company purchased Telemetrics AG for
$168,000, net of cash acquired.

Net cash provided by financing activities was $5,264,000, primarily attributable
to the private sale of redeemable common stock in exchange for $5,000,000.
$264,000 was generated from the exercise of employee stock options and from the
sale of stock under the Company's employee stock purchase plan. Additionally,
during the fiscal year, the Company borrowed and repaid $7,106,000 through the
utilization of its accounts receivable revolving line of credit.

The Company currently plans to increase its revenues to a level that will
finance expected expenditures and result in at least neutral cash flows from
operations. However, until that stage is reached, the Company will continue to
use its current cash on hand, working capital, cash flow from operations and
utilize the available accounts receivable line of credit.

If the Company is unable to generate sufficient cash flow from operations or
should management determine it to be prudent, it may attempt to raise additional
debt or equity. There can be no assurance that in the event the Company require
additional financing, that such financing will be available on terms which are
favorable or at all.

In the event that the Company is unable to increase revenue levels or financing
is unavailable, management has developed alternative plans which will entail the
reduction of expenses to levels that could be financed by revenues generated.
Such reductions in expenditures may include actions similar or greater action in
scope to the reduction in
                                     Page 23
<PAGE>

workforce undertaken in September 2000. There can be no assurance that the
reduction in workforce undertaken in September 2000 or any further cost
cutting exercises will be successful in completely eliminating the difference
between expenditures and revenues or that such actions would not have a
harmful effect on the Company's business and results of operations.

Based on its current plans, management believes that the Company will meet its
cash requirements for the next twelve months from cash on hand, working capital,
cash flow from operations, and utilization of the available accounts receivable
line of credit.

Recent Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133, Accounting for Derivative Instruments and Hedging Activities, which
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those
instruments at fair value. In June 1999, the FASB issued SFAS No. 137,
Accounting for Derivative Instruments - Deferral of the Effective Date of
SFAS Statements No. 133 and in June 2000, the FASB issued SFAS No. 138,
Accounting for Certain Derivative Instruments - an amendment of FAS 133,
Accounting for Derivative instruments and Hedging Activities. As a result of
SFAS No. 137, SFAS No. 133 and SFAS No. 138 will be effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000. The Company does
not expect that the adoption of this standard will have a material impact on
its financial position and results of operations.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin No. 101 (SAB 101), Revenue Recognition in Financial
Statements, which provides guidance on the recognition, presentation and
disclosure of revenue in financials filed with the SEC. SAB 101 outlines the
basic criteria that must be met to recognize revenue and provides guidance
for disclosures related to revenue recognition policies. The Company is
required to adopt SAB 101 in the fourth quarter of fiscal 2001. We are in the
process of evaluating the Securities and Exchange Commission's interpretation
of SAB 101 but believe that the implementation of SAB 101 will not have a
material effect on the financial position or results of operations of the
Company.

                                     Page 24
<PAGE>


In March 2000, the Financial Accounting Standards Board issued FASB
Interpretation No. 44, Accounting for Certain Transactions Involving Stock
Compensation - an Interpretation of APB Opinion No. 25. FIN 44 clarifies the
application of Opinion 25 for (a) the definition of employee for purposes of
applying Opinion 25, (b) the criteria for determining whether a plan qualifies
as a noncompensatory plan, (c) the accounting consequence of various
modifications to the terms of a previously fixed stock option or award, and (d)
the accounting for an exchange of stock compensation awards in a business
combination. The Company adopted FIN 44 effective July 1, 2000. The adoption of
the provisions of FIN 44 did not have a material effect on the financial
position or results of operations of the Company.

In June 2000, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 138 (FAS 138), Accounting for Certain Derivative
Instruments - an amendment of FAS 133, Accounting for Derivative Instruments and
Hedging Activities. FAS 138 shall be effective for all fiscal quarters of all
fiscal years beginning after June 15, 2000. The Company does not expect this to
have a material impact on its financial position and results of operations.

Item 7A: Quantitative and Qualitative Disclosures about Market Risk

The Company has considered the provisions of Financial Reporting Release No. 48,
"Disclosure of Accounting Policies for Derivative Financial Instruments and
Derivative Commodity Instruments, and Disclosure of Quantitative and Qualitative
Information about Market Risk Inherent in Derivative Financial Instruments,
Other Financial Instruments and Derivative Commodity Instruments". The Company
had no holdings of derivative financial or commodity instruments at September
30, 2000 and 1999. A review of other financial instruments and risk exposures at
that date revealed the Company did not have exposure to interest rate risk.


                                     Page 25
<PAGE>


Item 8:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Balance Sheets
(In thousands)
<TABLE>
<CAPTION>
                                                                                Pro-Forma
                                                              September 30,   September 30,
                                                             2000      1999       2000
                                                                               (unaudited)
                                                           --------  -------- -----------
<S>                                                        <C>       <C>      <C>
Assets
Current assets:
  Cash and cash equivalents                                $    889  $  1,670    $    889
  Accounts receivable, less allowance for doubtful
    accounts of $292 in 2000 and $280 in 1999                 3,362     3,719       3,362
  Refundable taxes                                              125       205         125
  Other current assets                                        1,138     1,218       1,138
                                                           --------  --------    --------
    Total current assets                                      5,514     6,812       5,514

Fixed assets-net                                                854       738         854
Intangible assets-net                                         2,156     3,118       2,156
Other assets-net                                              1,183       984       1,183
                                                           --------  --------    --------
  Total assets                                             $  9,707  $ 11,652    $  9,707
                                                           ========  ========    ========

Liabilities, Redeemable Common Stock and Warrants,
 and Shareholders' Equity (Deficit)
Current liabilities:
  Accounts payable                                         $  2,367  $  2,568    $  2,367
  Accrued liabilities                                         1,076     1,114       1,076
  Deferred revenue                                            2,889     2,073       2,889
                                                           --------  --------    --------
    Total current liabilities                                 6,332     5,755       6,332
                                                           --------  --------    --------

Commitments (See note)

Redeemable common stock, no par
  Value; 2,192 and none shares issued and outstanding at
  September 30, 2000 and 1999, respectively, and none
  pro-forma shares issued and outstanding                     5,301         -           -
                                                           --------  --------    --------
Shareholders' equity (deficit):
  Preferred stock, no par value; 1,000 shares authorized,
    none and 200 shares issued and outstanding at
    September 30, 2000 and 1999, respectively, and
    none pro-forma shares issued and outstanding
    (liquidation value $2,000 at September 30, 1999)              -     2,000           -
  Common stock, no par value; 40,000 shares authorized;
    26,780 shares and 24,896 shares issued and outstanding
    at September 30, 2000 and 1999, respectively,
    and 28,972 pro-forma shares issued and outstanding       74,471    71,340      79,772
  Accumulated deficit                                       (76,397)  (67,443)    (76,397)
                                                           --------  --------    --------
    Total shareholders' equity (deficit)                     (1,926)    5,897       3,375
                                                           --------  --------    --------
  Total liabilities, redeemable common stock
    and warrants, and shareholders' equity (deficit)       $  9,707  $ 11,652    $  9,707
                                                           ========  ========    ========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.




                              Page 26
<PAGE>

Consolidated Statements of Operations
(In thousands except per share data)
<TABLE>
<CAPTION>

                                                      Year Ended September 30,
                                                    2000        1999        1998
                                                  --------    --------    --------
<S>                                               <C>         <C>         <C>

Net product sales                                 $ 12,672    $ 12,148    $ 12,480
Services and other revenue                           8,438       8,742       7,679
                                                  --------    --------    --------
  Net sales                                         21,110      20,890      20,159
Royalty revenue                                          -           -       1,541
                                                  --------    --------    --------
  Total revenue                                     21,110      20,890      21,700

Costs and expenses:
  Cost of products sold                              3,067       5,924       9,709
  Cost of services and other                         4,138       3,363       2,446
  Research and development                           3,843       3,022       6,419
  Selling, general and administrative               19,374      15,474      24,012
  Loss on impairment of assets                           -           -       2,061
  Loss from unconsolidated company                       -       5,098      10,616
                                                  --------    --------    --------
    Operating loss                                  (9,312)    (11,991)    (33,563)

Interest income                                       (208)       (397)       (598)
Interest expense                                       106       1,537       3,466
Other (income) and expense, net                       (741)        (28)        274
                                                  --------    --------    --------
    Loss before income taxes                        (8,469)    (13,103)    (36,705)

Provision for income taxes                             184           -       6,500
                                                  --------    --------    --------
    Net loss                                      $ (8,653)   $(13,103)   $(43,205)
                                                  ========    ========    ========

Basic net loss per share                          $  (0.33)   $  (0.59)   $  (2.48)
                                                  ========    ========    ========
Diluted net loss per share                        $  (0.33)   $  (0.59)   $  (2.48)
                                                  ========    ========    ========

Shares used in basic per share calculation          26,437      22,199      17,433
                                                  ========    ========    ========
Shares used in diluted per share calculation        26,437      22,199      17,433
                                                  ========    ========    ========

</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.



                                     Page 27
<PAGE>

Consolidated Statements of Shareholders' Equity (Deficit)
(In thousands except per share data)

<TABLE>
<CAPTION>

                                               Preferred  Preferred  Common   Common                            Total
                                                   Stock      Stock   Stock    Stock   Accumulated      Shareholders'
                                                  Shares     Amount  Shares   Amount       Deficit    Equity(Deficit)
                                                ---------  ---------  ------  -------  ------------   ---------------
<S>                                             <C>        <C>        <C>     <C>      <C>            <C>


Balances at September 30, 1997                          -     $    -  15,603  $27,081     $(11,135)       $15,946

Issuance of common stock:
  Stock options exercised ($0.34-$9.88
    per share)                                          -          -     367      915            -            915
  Employee stock purchase plan ($6.28 and $10.70
    per share)                                          -          -      65      528            -            528
  Conversion of subordinated debenture                  -          -   4,566   30,325            -         30,325
  Discount on $10 million convertible
    subordinated debenture                              -          -       -    1,111            -          1,111
  Valuation of stock warrants issued in
    connection with $10 million convertible
    subordinated debenture                              -          -       -      614            -            614
Net loss                                                -          -       -        -      (43,205)       (43,205)
                                                      ---     ------  ------  -------     --------        --------
Balances at September 30, 1998                          -          -  20,601   60,574      (54,340)         6,234

Issuance of Series B preferred stock                  200      2,000       -        -            -          2,000
Issuance of common stock:
  Stock options exercised ($1.38-$2.00
    per share)                                          -          -      35       27            -             27
  Employee stock purchase plan ($1.33 and $3.37
    per share)                                          -          -      60      129            -            129

  Conversion of subordinated debenture                  -          -   4,200    9,927            -          9,927
  Discount on $5 million convertible
    subordinated debenture                              -          -       -      555            -            555
  Stock warrants issued in connection with a
    $5 million convertible subordinated debenture       -          -       -      128            -            128
Net loss                                                -          -       -        -      (13,103)       (13,103)
                                                      ---     ------  ------  -------     --------        --------
Balances at September 30, 1999                        200      2,000  24,896   71,340      (67,443)         5,897

Issuance of common stock:
  Stock options exercised ($0.72-$3.94
    per share)                                          -          -      97      166            -            166

  Employee stock purchase plan ($1.04
    per share)                                          -          -      94       98            -             98
  Conversion of Series B preferred stock             (200)    (2,000)  1,306    2,000            -              -
  Common stock issued in settlement of lawsuit          -          -     387      787            -            787
  Stock based compensation to consultants               -          -       -       80            -             80
  Amortization on redeemable common stock accretion     -          -       -        -         (301)          (301)
Net loss                                                -          -       -        -       (8,653)        (8,653)
                                                      ---     ------  ------  -------     --------         --------
Balances at September 30, 2000                          -    $     -  26,780  $74,471     $(76,397)       $(1,926)
                                                      ===     ======  ======  =======     ========        ========

</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.



                                    Page 28
<PAGE>

<TABLE>
<CAPTION>
Consolidated Statements of Cash Flows
(In thousands)                                                  Year Ended September 30,
                                                               2000       1999       1998
                                                             --------   --------   --------
<S>                                                          <C>        <C>        <C>
Cash flows provided by (used in) operating activities:

Net loss                                                     $ (8,653)  $(13,103)  $(43,205)
  Adjustments to reconcile net loss to
    net cash provided by (used in) operating activities:
  Sale of storage business                                          -          -       (200)
  Loss on impairment of assets                                      -          -      2,061
  Loss from unconsolidated company                                  -      5,098     10,616
  Writedown of inventory                                            -          -      1,095
  Writeoff of patents                                               -          -        387
  Writeoff of capitalized software                                  -          -        103
  Adjustment of goodwill and purchased technology                   -          -        909
  Amortization of capitalized financing costs                       -        479      1,322
  Discount amortization on subordinated debenture                   -        555      1,111
  Depreciation and amortization                                 2,157      2,511      3,036
  Provision for doubtful accounts                                 416        282        122
  Provision for inventory allowances                                -          -        160
  Stock compensation of consultants                                80          -          -
  Deferred and refundable income taxes                             80          3      6,509
  Settlement of lawsuit                                           787          -          -
  Change in operating assets and liabilities:
  Decrease (increase) in accounts receivable                       38       (422)     2,846
  Decrease in inventories                                           -          -      1,795
  Decrease (increase) in other current assets                     672       (469)       244
  Decrease in accounts payable                                   (252)    (1,017)    (1,183)
  Decrease in accrued liabilities                                 (75)      (504)    (1,727)
  Increase (decrease) in deferred revenue                         351        (66)     1,039
                                                             --------   --------   --------
    Net cash used in operating activities                      (4,399)    (6,653)   (12,960)
                                                             --------   --------   --------
Cash flows provided by (used in) investing activities:

  Acquisition of fixed assets                                    (762)      (189)      (723)
  Investment in and advances to unconsolidated company              -     (5,098)    (1,559)
  Purchase of Telemetrics AG, net of cash acquired               (168)         -          -
  Proceeds from sale of short-term investments                      -          -      9,596
  Notes receivable from unconsolidated company                      -          -     (2,022)
  Bank guarantee for unconsolidated company                         -          -     (1,000)
  Proceeds from sale of storage business                            -          -        200
  Increase in other assets                                       (716)      (477)    (1,351)
                                                             --------   --------   --------
    Net cash provided by (used in) investing activities        (1,646)    (5,764)     3,141
                                                             --------   --------   --------
Cash flows provided by (used in) financing activities:

  Issuance of redeemable common stock and warrants              5,000          -          -
  Issuance of preferred stock                                       -      2,000          -
  Issuance of common stock                                        264        156      1,443
  Issuance of subordinated debenture                                -      5,342     10,741
  Proceeds from borrowings                                      7,106          -          -
  Repayment of borrowings                                      (7,106)         -          -
                                                             --------   --------   --------
    Net cash provided by financing activities                   5,264      7,498     12,184
                                                             --------   --------   --------
Net increase (decrease) in cash and cash equivalents             (781)    (4,919)     2,365
Cash and cash equivalents, beginning of year                    1,670      6,589      4,224
                                                             --------   --------   --------
Cash and cash equivalents, end of year                       $    889   $  1,670   $  6,589
                                                             ========   ========   ========
Supplemental cash flow information:
  Income taxes paid                                          $      3  $       5   $     27
  Interest paid                                              $    106  $      57   $     35
Supplemental non-cash investing and financing activities:
  Amortization on redeemable common stock accretion          $    301  $       -   $      -
  Capitalized financing costs                                $      -  $     219   $    558
  Conversion of subordinated debenture and accrued interest  $      -  $   9,927   $ 30,325
  Conversion of Series B preferred stock to common stock     $  2,000  $       -   $      -
  Settlement of lawsuit                                      $    787  $       -   $      -
  Common stock purchase warrants                             $      -  $     128   $    614

</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.

                              Page 29
<PAGE>

Notes to Consolidated Financial Statements
(In thousands except per share data)

The Company:

Fortel Inc. ("Fortel" or the "Company") is an information technology company
specializing in computer and systems optimization, data correlation and search
technology. Fortel acquires, develops and markets eBusiness performance
management solutions. Product offerings include multi-platform performance
analysis and automatic correlation software used to optimize performance in
eBusiness infrastructure systems, professional services for existing and new
customers, and software-based Internet tools. Fortel's SightLine and predecessor
ViewPoint suites of software have been sold, supported and enhanced for more
than 10 years for hundreds of customers in finance and banking, defense
management, manufacturing, retail services and government.

Summary of Significant Accounting Policies:

Basis of Presentation:

These consolidated financial statements contemplate the realization of assets
and the satisfaction of liabilities in the normal course of business. The
Company has incurred losses in each of the last three fiscal years and has an
accumulated deficit at September 30, 2000 of $76,397 thousand, as well as a
working capital deficit at September 30, 2000 of $818 thousand. These factors
raise substantial doubt about the Company's ability to continue as a going
concern. Fiscal year 1998 included losses from the storage business which was
sold in July 1998 and the write off of the Company's investment in MatriDigm
Corporation ("MatriDigm"). Fiscal year 1999 losses included amounts advanced to
MatriDigm during 1999. MatriDigm filed Chapter 7 bankruptcy in October 1999 and
no further advances were made.

The Company currently plans to increase its revenues to a level that will
finance expected expenditures and result in at least neutral cash flows from
operations. However, until that stage is reached, the Company will continue to
use its current cash on hand, working capital, cash flow from operations and
utilize the available accounts receivable line of credit, which was increased
from $2 million to $3 million on January 3, 2001.

If the Company is unable to generate sufficient cash flows from operations or
should management determine it to be prudent, the Company may seek additional
sources of capital. There can be no assurance that in the event the Company
require additional financing, that such financing will be available on terms
which are favorable or at all.

In the event that the Company is unable to increase revenue levels or financing
is unavailable, management has developed alternative plans which will entail the
reduction of expenses to levels that could be financed by revenues generated.
Such reductions in expenditures may include actions similar or greater action in
scope to the reduction in workforce undertaken in September 2000. There can be
no assurance that the reduction in workforce undertaken in September 2000 or any
further cost cutting exercises will be successful in completely eliminating the
difference between expenditures and revenues or that such actions would not have
a harmful effect on the Company's business and results of operations.

The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.

                              Page 30
<PAGE>

Principles of Consolidation:

The consolidated financial statements include the accounts of Fortel Inc. and
its wholly-owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated.

Pro-Forma Balance Sheet (unaudited):

The unaudited Pro-Forma Balance Sheet as of September 30, 2000 gives effect to
the reclassification of the redeemable common stock to permanent equity as if
the amended terms described in the footnote "Private Placement of Common Stock",
had been effective as of September 30, 2000.

Use of Estimates:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from these estimates.

Cash Equivalents:

For purposes of the statements of cash flows, the Company considers all highly
liquid debt instruments purchased with a maturity of three months or less to be
cash equivalents.

Fixed Assets:

Fixed assets are stated at cost less accumulated depreciation, other than
leasehold improvements, and are depreciated on a straight-line basis over their
estimated useful lives (three years). Leasehold improvements are amortized over
the lesser of their useful life or remaining term of the related lease. When
assets are disposed of, the cost and related accumulated depreciation are
removed from the accounts and the resulting gains and losses are included in the
results of operations.

Deferred Software Implementation Costs:

The Company capitalizes substantially all costs related to the purchase of
software and its implementation, which includes the cost of purchased software,
consulting fees and the use of

                              Page 31
<PAGE>

certain specified Company resources. The Company amortizes such costs on a
straight-line basis over the estimated life of the computer software, which is
five years. The Company evaluates the fair value of the deferred software
implementation costs at each balance sheet date and records write-downs to the
recoverable costs. In June 1998, the Company wrote down the net book value of
amounts capitalized, which related to all the manufacturing modules of the
recently sold storage business. No such write-downs were deemed necessary in
fiscal years 2000 and 1999. As of September 30, 2000, $351 thousand in costs had
been capitalized and are included in other long-term assets. Amortization in the
amount of $94 thousand, $94 thousand and $193 thousand was charged to expense
during fiscal years 2000, 1999 and 1998, respectively.

Revenue Recognition:

The Company adopted the provisions of Statement of Position 97-2 ("SOP 97-2"),
"Software Revenue Recognition", as amended by SOP 98-4, "Deferral of the
Effective Date of Certain Provisions of SOP 97-2", effective October 1, 1998.
SOP 97-2 delineates the accounting for software products, products including
software that is not incidental to the product, and maintenance revenues. Under
SOP 97-2, the Company recognizes product license revenue upon shipment if a
signed contract exists, the fee is fixed and determinable, collection of the
resulting receivables is probable and the product returns can be reasonably
estimated.

For contracts with multiple obligations (e.g., maintenance and consulting
services), revenue from product licenses are recognized when delivery has
occurred, collection of the resulting receivables is probable, the fee is fixed
and determinable and the vendor-specific objective evidence exists to allocate
the total fee to all delivered and undelivered elements of the arrangement. The
Company recognizes revenue allocated to maintenance and support fees, for
ongoing customer support and product updates, ratably over the period of the
relevant contract. For revenue allocated to consulting services and for
consulting services sold separately, the Company recognizes revenue as the
related services are performed. Maintenance and consulting services are included
in services and other revenue.

Prior to the adoption of SOP 97-2, the Company recognized revenue from the sale
of product licenses upon shipment if remaining obligations were insignificant
and collection of the resulting receivables was probable. Revenue from software
maintenance

                              Page 32
<PAGE>

contracts, including amounts unbundled from product sales, were deferred and
recognized ratably over the period of the contract.

The Company recognized revenue from Year 2000 conversion services when the
conversion services were completed. Revenue from Year 2000 conversion services
are included in services and other revenue.

Revenue from the storage business was recognized at the time products were
shipped to customers.

Warranty:

All of the Company's storage products, which were discontinued in fiscal 1998,
were covered by a one-year limited warranty and accordingly, as of September 30,
2000, the Company no longer had any warranty exposure.

Research and Development Expenditures:

Research and development expenditures are charged to operations as incurred.

Software Development Costs:

SFAS No. 86 provides for the capitalization of certain software development
costs after technological feasibility of the software is attained. Capitalized
costs are amortized using the greater of the amount computed using the ratio
that current gross revenues for a product bear to the total of current and
anticipated gross revenues for that product, or on a straight-line basis over
the estimated product life cycle (approximately three years). The Company
evaluates the estimated net realizable value of each software product at each
balance sheet date and records write-downs to net realizable value for any
products with a net book value in excess of net realizable value. Software
development costs capitalized in fiscal years 2000 and 1999 were $678 thousand
and $381 thousand, respectively. Amortization of $240 thousand, $410 thousand
and $62 thousand was charged to expense for fiscal years 2000, 1999 and 1998,
respectively.

Foreign Currency Translation:

The U.S. dollar is considered to be the functional currency for the Company's
foreign operations. Accordingly, non-monetary assets and liabilities have been
translated into U.S. dollars at

                              Page 33
<PAGE>

a historical rate; monetary assets and liabilities have been translated into
U.S. dollars using the exchange rate at the balance sheet date; and revenues and
expenses have been generally translated into U.S. dollars at the weighted
average exchange rate during the period. Foreign currency transaction gains and
losses, as well as the effects of remeasurement (which have not been material in
the aggregate), are included in the accompanying consolidated statements of
operations.

Intangible Assets:

Intangible assets include goodwill and purchased technology, recorded in
connection with the acquisition of the three software companies, which are being
amortized on a straight-line basis over six and five years, respectively. The
Company periodically assesses the recoverability of intangible assets by
determining whether the amortization of the asset balance over its remaining
life can be recovered through undiscounted future operating cash flows of the
acquired operation. The amount of impairment, if any, is measured based on
projected discounted future operating cash flows and is recognized as a write
down of the asset. In fiscal year 1998, the Company reassessed the amortization
period for goodwill and reduced the life from seven to six years based on future
projections.

Income Taxes:

Deferred income taxes are recognized for temporary differences by applying
enacted statutory rates applicable to future years to differences between the
financial statement carrying amounts and the tax basis of existing assets and
liabilities. The effect on deferred taxes of a change in tax rates is recognized
in income in the period that includes the enactment date. Valuation allowances
are established when necessary to reduce deferred tax assets to the amounts
expected to be realized.

Comprehensive Loss:

Effective October 1, 1998, the Company adopted the provisions of SFAS No. 130,
"Reporting Comprehensive Income". There were no differences between
comprehensive loss and net loss as reported for each of the fiscal years 2000,
1999 and 1998.

                              Page 34
<PAGE>

Recent Accounting Pronouncements:

In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No.133, Accounting for Derivative Instruments and Hedging Activities, which
establishes accounting and reporting standards for derivative instruments and
hedging activities. It requires that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments
at fair value. In June 1999, the FASB issued SFAS No. 137, Accounting for
Derivative Instruments - Deferral of the Effective Date of SFAS Statements No.
133 and in June 2000, the FASB issued SFAS No. 138, Accounting for Certain
Derivative Instruments - an amendment of FAS 133, Accounting for Derivative
instruments and Hedging Activities. As a result of SFAS No. 137, SFAS No. 133
and SFAS No. 138 will be effective for all fiscal quarters of all fiscal years
beginning after June 15, 2000. The Company does not expect that the adoption of
this standard will have a material impact on its financial position and results
of operations.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin No. 101 (SAB 101), Revenue Recognition in Financial
Statements, which provides guidance on the recognition, presentation and
disclosure of revenue in financials filed with the SEC. SAB 101 outlines the
basic criteria that must be met to recognize revenue and provides guidance for
disclosures related to revenue recognition policies. The Company is required to
adopt SAB 101 in the fourth quarter of fiscal 2001. We are in the process of
evaluating the Securities and Exchange Commission's interpretation of SAB 101
but believe that the implementation of SAB 101 will not have a material effect
on the financial position or results of operations of the Company.

In March 2000, the Financial Accounting Standards Board issued FASB
Interpretation No. 44, Accounting for Certain Transactions Involving Stock
Compensation - an Interpretation of APB Opinion No. 25. FIN 44 clarifies the
application of Opinion 25 for (a) the definition of employee for purposes of
applying Opinion 25, (b) the criteria for determining whether a plan qualifies
as a noncompensatory plan, (c) the accounting consequence of various
modifications to the terms of a previously fixed stock option or award, and (d)
the accounting for an exchange of stock compensation awards in a business
combination. The Company adopted FIN 44 effective July 1, 2000. The adoption of
the provisions of FIN 44 did not have a material effect on the financial
position or results of operations of the Company.

                              Page 35
<PAGE>

In June 2000, the Financial Accounting Standards Board issued Financial
Accounting Standard No. 138 (FAS 138), Accounting for Certain Derivative
Instruments - an amendment of FAS 133, Accounting for Derivative Instruments and
Hedging Activities. FAS 138 shall be effective for all fiscal quarters of all
fiscal years beginning after June 15, 2000. The Company does not expect this to
have a material impact on its financial position and results of operations.

Net Loss Per Share:

Basic loss per common share is computed by dividing net loss by the weighted
average number of common shares outstanding for the period. Diluted loss per
common share is computed giving effect to all potentially dilutive common shares
that were outstanding during the period. Dilutive common shares consist of the
incremental common shares issuable upon the conversion of convertible
subordinated debt (using the "if converted" method) and exercise of stock
options and warrants for all periods.

Concentrations of Credit Risk:

Financial instruments which potentially subject the Company to concentrations of
credit risk consist principally of cash and trade receivables. The Company
places its cash investments with high credit quality financial institutions and
limits the amount of exposure to any one financial institution. Concentrations
of credit risk with respect to accounts receivables are limited due to the
diversity of the Company's customers, both geographically and within different
industry segments. The Company performs ongoing evaluations of its customers'
financial condition and generally does not require collateral. The Company
maintains allowances for potential credit losses.

                              Page 36
<PAGE>

Fair Value of Financial Instruments:

Carrying value amounts of certain of the Company's financial instruments,
including cash and cash equivalents, accounts receivable, accounts payable, and
other accrued liabilities approximate fair value due to their short maturities.

Sale of Storage Business:

Due to the lack of performance of the storage business, on July 24, 1998, the
Company completed the sale of the net assets of the business, which totalled
$2.1 million, for cash and a note totalling $1.0 million and royalties of up to
$4.0 million, payable over four years based on the sales performance of the new
company. Fixed assets in the amount of $1.3 million and deferred software
implementation costs of $800 thousand, which related to manufacturing modules
that would no longer be used, were taken as a loss on impairment of assets
during fiscal year 1998. Inventory in the amount of $1.7 million and patents in
the amount of $400 thousand were charged against cost of sales during fiscal
year 1998.


<TABLE>
<CAPTION>

Fixed Assets:

                                                 September 30,
                                               2000        1999
                                             -------     -------
<S>                                         <C>         <C>
Fixed Assets:
  Furniture, fixtures and equipment          $ 3,378     $ 3,065
  Leasehold improvements                         199         651
                                             -------     -------
                                               3,577       3,716
Less accumulated depreciation

  and amortization                            (2,723)     (2,978)
                                             -------     -------
                                             $   854     $   738
                                             =======     =======
</TABLE>









                              Page 37
<PAGE>

Depreciation expense was $678 thousand, $762 thousand and $1,600 thousand for
fiscal years 2000, 1999 and 1998, respectively.

Business Combinations:

In October 1999, Fortel acquired all outstanding shares of Telemetrics Systems
AG, a company domiciled in Berne, Switzerland, for approximately $1.2 million.
Telemetrics Systems AG was primarily in the business of distributing Fortel
products. The transaction was accounted for under the purchase method of
accounting. Accordingly, the total purchase price of $1.2 million was allocated
to the assets acquired and liabilities assumed, based upon their estimated fair
values and no goodwill was recorded.

The following table is a summary of an unaudited pro-forma financial information
with respect to the combined companies as described above, disclosing pro-forma
results of operations for the fiscal year ended September 30, 1999 as though the
entities had been combined as of October 1, 1998. The pro-forma results do not
reflect any non-recurring charges of approximately $65 thousand which resulted
directly from the transaction. The acquisition was transacted at the beginning
of the Company's fiscal year 2000 and, therefore, the results of operations for
the fiscal year ended September 30, 2000 are included in the consolidated
results of operations.
<TABLE>
<CAPTION>

                                         Fiscal Year
                                             1999
                                          (unaudited)
                                         -----------
     <S>                                <C>
     Revenue                              $ 20,916
     Net loss                             $(12,947)
     Net loss per share                     ($0.58)

</TABLE>


Intangible Assets:

Intangible assets include goodwill and purchased technology, recorded in
connection with the acquisition of the three software companies, which are being
amortized on a straight-line basis over six and five years, respectively. The
Company periodically assesses the recoverability of the intangible assets by
determining whether the amortization of the asset balance over its remaining
life can be recovered through undiscounted future operating cash flows of the
acquired operation. The amount of impairment, if any, is measured based on
projected discounted future operating cash flows and is recognized as a
write-down of the asset. At June 30, 1998, a write-down of a combined total of

                              Page 38
<PAGE>

$658 thousand was made to goodwill and purchased technology. In addition, the
amortization period of goodwill was adjusted to six years from seven years.
Intangible assets consist of the following as of:

<TABLE>
<CAPTION>
                                               September 30,
                                             2000        1999
                                            ------      ------
<S>                                       <C>          <C>
Intangible Assets:
  Goodwill                                 $ 2,768     $ 2,768
  Purchased technology                       2,588       2,588
  Less accumulated amortization             (3,200)     (2,238)
                                           -------     -------
                                           $ 2,156     $ 3,118
                                           =======     =======
Other Assets:
  Deferred software implementation costs   $   351     $   351
  Purchased software                           550         550
  Capitalized development projects           1,454         777
  Other                                        144         104
                                           -------     -------
                                             2,499       1,782
  Less accumulated amortization             (1,316)       (798)
                                           -------     -------
                                           $ 1,183     $   984
                                           =======     =======
</TABLE>

Investment in Unconsolidated Company:

The Company invested $7.4 million to acquire a 31% interest in MatriDigm
Corporation ("MatriDigm") from fiscal year 1996 through fiscal year 1998.

The Company recorded approximately $624 thousand in losses under the equity
method from the unconsolidated company during the year ended September 30, 1998.
Fortel also wrote off its investment in MatriDigm and fully reserved certain
demand notes and bank guarantees during fiscal 1998.

Fortel advanced MatriDigm an additional $4.9 million during fiscal year 1999.
The Company paid $250 thousand during the year ended September 30, 1999, for a
non-exclusive, royalty-bearing license for the MatriDigm technology. Fortel also
entered into an agreement to acquire the balance of MatriDigm in August 1999.
This agreement was terminated in September 1999 and MatriDigm filed Chapter 7
bankruptcy in October 1999. The Company recorded approximately $5.1 million
during fiscal year 1999 in the write-off of the license and all advances to the
company.

                              Page 39
<PAGE>

The following is a summary of unaudited financial information with respect to
MatriDigm, as of and for the year ended September 30, 1998:

<TABLE>
<CAPTION>

                                             1998
                                           ---------
     <S>                                  <C>
     Net sales                             $  5,479
     Gross profit                             2,194
     Net loss                               (13,256)
     Current assets                           2,160
     Non-current assets                       3,363
     Current liabilities                      7,990
     Non-current liabilities                  5,172

</TABLE>


MatriDigm filed Chapter 7 bankruptcy in October 1999 and did not provide the
Company with financial statements for the year ended September 30, 1999.

Accrued Liabilities:
<TABLE>
<CAPTION>


                                              September 30,
                                           2000          1999
                                          ------        ------
<S>                                       <C>           <C>

  Accrued payroll and related             $  141        $  432
  Accrued vacation                           415           539
  Accrued commissions                         19            35
  Other accrued liabilities                  501           108
                                          ------        ------
                                          $1,076        $1,114
                                          ======        ======
</TABLE>

Credit Facility:

The Company has a $2 million accounts receivable revolving line of credit.
Borrowings are based on 80% of certain eligible receivables which are aged 90
days or less. The interest rate approximates 18% per annum calculated on the
average daily balance outstanding. Additionally, there is an administrative fee
of 1/2 of one percent of each amount factored. The credit facility has no
maturity; however, either party may terminate at any time. During fiscal year
2000, the Company had borrowed and repaid approximately $7.1 million. At
September 30, 2000, there were no borrowings against the line.

                              Page 40
<PAGE>

Commitments:

The Company leases its operating facilities in Fremont, CA, Fairfax, VA,
Leatherhead, United Kingdom, Rotterdam, The Netherlands, and Berne, Switzerland,
under non-cancelable operating leases that expire at various dates through the
year 2010. Rent expense incurred under all operating leases and charged to
operations was $955 thousand, net of sublease income of $632 thousand in fiscal
year 2000, $1,279 thousand in fiscal year 1999 and $1,763 thousand in fiscal
year 1998.

Future minimum obligations under all facility leases at September 30, 2000
aggregate approximately $6.3 million, without regard to potential sublease
income, and are payable as follows:
<TABLE>
<CAPTION>

                                   Facility     Sublease
                                     Lease       Income
                    Fiscal Year     Amount       Amount
                    -----------    --------     --------
                    <S>            <C>          <C>

                        2001        $1,919        $ 966
                        2002         1,946          892
                        2003         1,250          432
                        2004           621            -
                  Thereafter           568            -

</TABLE>

3% Convertible Subordinated Debentures - 1998:

On June 16, 1998, the Company issued a $10 million principal amount of 3%
Convertible Subordinated Debentures (the "3% Debentures") which were due June
15, 1999, and five-year common stock purchase warrants for 150,000 shares of the
Company's common stock at an exercise price of $5.10. The fair value of the
warrants was determined using the Black Scholes option pricing model. The
Consolidated Statement of Operations for fiscal year 1998 includes a charge to
interest expense in the amount of $1.1 million related to the amortization of
the total discount on the 3% Debentures. During fiscal 1998, approximately $5.1
million of principal and accrued interest were converted to 1.3 million shares
of common stock. During fiscal year 1999, approximately $4.9 million was
converted into 1.3 million shares of common stock.

                              Page 41
<PAGE>

3% Convertible Subordinated Debentures - 1999:

On February 3, 1999, the Company issued a $5 million principal amount of 3%
Convertible Subordinated Debentures (the "1999 Debentures") which would
automatically convert on February 1, 2000; and five-year common stock purchase
warrants to acquire 75,000 shares of the Company's common stock at an exercise
price of $1.71. The fair value of the warrants was determined using the Black
Scholes option pricing model. The 1999 Debentures accrued interest at the rate
of 3% per annum. Principal and accrued interest were convertible into Common
Stock of the Company at a price of $1.70 per share.

Interest expense and amortization of the debt issuance costs in the amount of
$555 thousand are included in the Consolidated Statement of Operations for the
fiscal year 1999. The Debentures and accrued interest were fully converted into
2.9 million shares of common stock as of September 30, 1999.

Private Placement of Common Stock:

On July 18, 2000, the Company, through a private placement, issued 2,191,781
shares of common stock to two institutional investors, Deephaven Private
Placement Trading Ltd. and Harp Investors LLC (the "Investors"), in exchange for
$5,000,000. This private placement was pursuant to the Securities Purchase
Agreement, Registration Rights Agreement and Repricing Warrants (collectively
the "Agreements"), copies of which were filed with the Company's Current Report
on Form 8-K filed on July 27, 2000. Proceeds of $4,726,500, net of placement
agency and professional fees of $273,500, were received. Pursuant to the terms
of the Agreements, the Investors have the right to demand additional warrants to
purchase shares of common stock from the Company in the event the market price
of the Company's stock falls below $2.28 per share. The Company has registered
5,341,126 shares of common stock of which 2,191,781 had been issued as of
September 30, 2000. Should the market price of the Company's common stock fall
below $1.12 per share, the Investors could demand that the Company request that
shareholders authorize additional shares of common stock such that a $6,000,000
value be maintained by the Investors. In the event that such authorization not
be obtained, the Investors could demand liquidating damages of up to $6,000,000.

                              Page 42
<PAGE>

Due to the redemption feature contained within the Agreement, this transaction
was recorded in temporary equity on the balance sheet at September 30, 2000.

On November 8, 2000, the Company entered into a letter agreement with the
Investors to modify the Agreement to replace the redemption feature with
specified liquidated damages as a remedy for certain breaches of and defaults
under the Agreements. The modification of these terms enabled the Company to
reclassify the transaction from temporary equity into shareholders' equity.

Preferred Stock:

In October 1983, the Company authorized one million shares of preferred stock.
The Board of Directors has the authority to establish all rights and terms with
respect to the preferred stock without future vote or action by the
shareholders. At September 30, 1999, 200 thousand shares of Series B preferred
stock were issued and outstanding. In July 2000, all of the Series B preferred
stock were converted into 1,306,000 shares of common stock valued at $2,000,000.

Stock Option Plans:

In November 1999, the Board of Directors approved the adoption of an amendment
to the 1990 Stock Option Plan, as amended. It approved the 2000 Equity Incentive
Plan whereby 1 million shares of common stock were authorized for issuance.

At September 30, 2000, in aggregate, the Company had 7.7 million common shares
reserved for issuance under its stock option plans, as amended. Under the
Company's stock option plans, options become exercisable at dates and in amounts
as specified by the Compensation Committee of the Board of Directors and expire
two-to-ten years from the date of grant. Options may be granted to employees at
prices not less than fair market value at the date of grant. At September 30,
2000 and 1999, there were 408 thousand and 795 thousand shares reserved for
future grants, respectively.

                              Page 43
<PAGE>

Activity in the Company's option plans during fiscal years 1998, 1999 and 2000
is summarized as follows:
<TABLE>
<CAPTION>

                                         Weighted
                               Number    Average       Options
                                 of       Price         Price        Total
                               Shares   Per Share     Per Share     Amount
                               ------   ---------   -------------   -------
<S>                          <C>        <C>         <C>             <C>
Balances, September 30, 1997   2,010      $10.29    $  .34-$44.38   $20,690
  Granted                      1,471      $11.51    $ 2.53-$16.63    16,928
  Cancelled                   (1,024)     $17.30    $ 1.50-$33.00   (17,712)
  Exercised                     (367)     $ 2.49    $  .34-$ 9.88      (915)
                               -----                -------------   -------
Balances, September 30, 1998   2,090      $ 9.09    $ 1.38-$23.25    18,991
  Granted                      1,092      $ 2.41    $ 1.22-$ 4.09     2,522
  Cancelled                   (1,059)     $ 9.94    $ 1.56-$23.25   (10,714)
  Exercised                      (35)     $ 1.56    $ 1.38-$ 2.00       (27)
                               -----                -------------   -------
Balances, September 30, 1999   2,088      $ 5.16    $ 1.22-$16.63    10,772
  Granted                      1,545      $ 3.04    $ 0.72-$ 6.63     4,691
  Cancelled                     (779)     $ 4.11    $ 0.72-$14.25    (3,200)
  Exercised                      (57)     $ 2.92    $ 1.78-$ 6.00       (99)
                               -----                -------------   -------
Balances, September 30, 2000   2,797      $ 4.35    $ 0.72-$16.63   $12,164
                               =====      ======    =============   =======
</TABLE>

At September 30, 2000, 1999 and 1998, respectively, options for 1.1 million, 1.0
million and 1.3 million shares were exercisable at a weighted exercise price per
share of $5.58, $5.56 and $8.48, respectively.

1995 Non-Employee Directors' Stock Option Plan:

In April 1995, the Board of Directors approved the adoption of a Directors plan
which provides for automatic grants of options to purchase an aggregate of 200
thousand shares of common stock. In March 2000 and 1999, the number of shares
reserved for issuance under the Directors' Plan were increased by 150 thousand
and 200 thousand, respectively. Options in the amount of 200 thousand, 70
thousand and 24 thousand were granted in fiscal years 2000, 1999 and 1998,
respectively. The options granted in fiscal years 2000, 1999 and 1998 were at a
weighted average exercise price of $4.07, $3.42 and $10.81, respectively. In
fiscal 2000, there were 40 thousand shares of options exercised. There were no
options exercised in fiscal years 1999 and 1998. At September 30, 2000, 1999 and
1998, 136 thousand, 144 thousand and 69 thousand shares, respectively, were
exercisable. At September 30, 2000, 221 thousand shares were available for
future grants.

                              Page 44
<PAGE>

Preferred Share Purchase Rights Plan:

In June 1996, the Company adopted a Preferred Share Purchase Rights Plan whereby
shareholders will receive one right to purchase one one-hundredth of a share of
a new series of preferred stock ("Rights") for each outstanding share of the
Company's common stock held at the date of record, July 1, 1996. The Rights do
not become exercisable or transferable apart from the common stock until a
person or group (a) acquires beneficial ownership of 15% or more of the
Company's common stock or (b) announces a tender or exchange offer, the
consummation of which would result in ownership by a person or group of 15% or
more of the Company's common stock. The Rights will be distributed as a
non-taxable dividend and will expire in ten years from the date of declaration
of the dividend. The exercise price is $69.50 per 1/100 of a share of preferred
stock.

Stock Purchase Plan:

In April 1984, the Board of Directors approved the adoption of an Employee Stock
Purchase Plan under which 400 thousand shares of common stock were reserved for
issuance to eligible employees.

In January 1988, January 1990, January 1992, and January 1995, the shareholders
approved amendments to increase the shares reserved for the Plan by 300 thousand
shares, 400 thousand shares, 400 thousand shares, and 500 thousand shares,
respectively. Employees who do not own 5% or more of the outstanding shares are
eligible to participate through payroll deductions, which may not exceed 10% of
an employee's compensation. At the end of each offering period, shares are
purchased by the participants at 85% of the lower of the fair market value at
the beginning or the end of the offering period. The 15% discount is treated as
equivalent to the cost of issuing stock for financial reporting purposes. During
fiscal years 2000, 1999 and 1998, shares issued under the Plan were 94 thousand,
60 thousand and 65 thousand shares, respectively. Since inception of the Plan,
approximately 1.85 million shares have been issued.

                              Page 45
<PAGE>

As of September 30, 2000, options outstanding under both the stock option plans
and 1995 Non-Employees Directors' Stock Option Plan were as follows:
<TABLE>
<CAPTION>

                OPTIONS OUTSTANDING                      OPTIONS EXERCISABLE
----------------------------------------------------   ----------------------
                                 Weighted
        Range                     Average   Weighted                 Weighted
           of                   Remaining    Average                  Average
     Exercise        Number   Contractual   Exercise        Number   Exercise
       Prices   Outstanding          Life      Price   Exercisable      Price
-------------   -----------   -----------   --------   -----------   --------
<S>             <C>           <C>           <C>        <C>           <C>
$ 0.72-$ 0.72           378          9.09     $ 0.72            67     $ 0.72
$ 1.17-  1.66           368          9.22       1.54           131       1.57
$ 1.69-  1.75           374          8.90       1.75           165       1.75
$ 2.00-  3.03           336          7.50       2.70           100       2.65
$ 3.06-  3.63           353          8.58       3.46            72       3.42
$ 4.06-  5.88           343          7.61       4.68           222       4.80
$ 6.03-  6.22           129          5.09       6.06            17       6.12
$ 6.38-  6.38           361          8.02       6.38            81       6.38
$ 6.63- 13.88           435          6.73      11.31           313      11.53
$14.19- 33.00            28          6.93      22.44            25      23.33
                  ---------          ----     ------     ---------     ------
$ 0.72-$33.00         3,105          8.05     $ 4.46         1,193     $ 5.82
</TABLE>

Pro Forma Stock-Based Compensation:

The Company has elected to continue to follow the provisions of Accounting
Principles Board ("APB") No. 25, "Accounting for Stock Issued to Employees", for
financial reporting purposes and has adopted the disclosure-only provisions of
SFAS No. 123, "Accounting for Stock-Based Compensation". Accordingly, no
compensation cost has been recognized for the Company's stock option plans or
employee stock purchase plan. Had compensation cost for the Company's stock
option plans and employee stock purchase plan been determined based on the fair
value at the grant date for awards consistent with the provisions of SFAS No.
123, the Company's net loss and net loss per share for fiscal years 2000, 1999
and 1998 would have been modified to the pro forma amounts indicated below (in
thousands, except per share amounts):
<TABLE>
<CAPTION>

                                                              Fiscal Years
                                                       2000       1999       1998
                                                     --------   --------   --------
<S>                                                 <C>        <C>        <C>
  Net loss - as reported                             $ (8,653)  $(13,103)  $(43,205)
                                                     ========   ========   ========
  Net loss - pro forma                               $(11,287)  $(15,461)  $(51,574)
                                                     ========   ========   ========
  Basic and diluted net loss per share - as reported $  (0.33)  $  (0.59)  $  (2.48)
                                                     ========   ========   ========
  Basic and diluted net loss per share - pro forma   $  (0.43)  $  (0.69)  $  (2.96)
                                                     ========   ========   ========
</TABLE>

                              Page 46
<PAGE>

The above pro forma disclosures are not necessarily representative of the
effects on reported net income or loss for future years.

The aggregate fair value and weighted average fair value of each option granted
in fiscal years 2000, 1999 and 1998 were $5.3 million, $1.9 million and $5.3
million and $3.02, $1.58 and $6.75 per share, respectively. The fair value of
each option grant is estimated on the date of grant using the Black-Scholes
Option Pricing Model with the following weighted average assumptions for fiscal
years 2000, 1999 and 1998:
<TABLE>
<CAPTION>

                                             Fiscal Years
                                      2000       1999       1998
                                   --------   --------   --------
<S>                                <C>        <C>        <C>
     Expected volatility (%)          212        118        103
     Risk-free interest rate (%)     6.46       5.16       5.52
     Expected life (years)           4.87       5.06       5.42
     Expected dividend yield (%)        0          0          0
</TABLE>

The aggregate fair value and weighted average fair value of each purchase under
the employee stock purchase plan in fiscal years 2000, 1999 and 1998 were $80
thousand, $73 thousand and $229 thousand and $0.88, $2.76 and $5.71 per share,
respectively The Company has also estimated the fair value for the purchase
rights under the employee stock purchase plan using the Black-Scholes Model,
with the following assumptions for fiscal years 2000, 1999 and 1998:
<TABLE>
<CAPTION>

                                             Fiscal Years
                                      2000       1999       1998
                                   --------   --------   --------
<S>                                <C>        <C>        <C>
     Expected volatility (%)          229        119         77
     Risk-free interest rate (%)     6.46       5.00       5.89
     Expected life (years)           0.49       0.49       0.49
     Expected dividend yield (%)        0          0          0
</TABLE>

Savings and Investment Plan:

The Company has a 401(k) plan provided to all regular full-time employees who
desire to participate. Under the Plan, participating employees may elect up to
15 percent of their eligible compensation, subject to certain limitations. At
the

                              Page 47
<PAGE>

discretion of the Board of Directors, the Company may make contributions to the
Plan, however, it has not made any contributions to the Plan nor does it plan to
make any contributions in the foreseeable future.

Earnings Per Share ("EPS") Disclosures:

In accordance with the disclosure requirements of SFAS 128, a reconciliation of
the numerator and denominator of basic and diluted EPS is provided as follows
(in thousands except per share amounts):
<TABLE>
<CAPTION>

                                                         Fiscal Years
                                                  2000      1999      1998
                                                --------  --------  --------
<S>                                             <C>       <C>       <C>
Numerator - basic and diluted EPS
  Net loss                                      $ (8,653) $(13,103) $(43,205)
                                                --------  --------  --------
Denominator - basic and diluted EPS
  Common stock outstanding                        26,437    22,199    17,433
                                                --------  --------  --------
Total shares used in calculation of basic
  and diluted EPS                                 26,437    22,199    17,433
                                                --------  --------  --------
Basic and diluted net loss per share            $  (0.33) $  (0.59) $  (2.48)
                                                ========  ========  ========
</TABLE>

Stock options to purchase 3.1 million, 2.3 million and 2.1 million shares of
common stock in fiscal years 2000, 1999 and 1998, respectively, at prices
ranging from $0.72 to $33.00 and warrants to purchase 225 thousand, 225 thousand
and 150 thousand shares of common stock in fiscal years 2000, 1999 and 1998,
respectively, at prices ranging from $1.71 to $5.10, were outstanding but not
included in the computation of diluted net loss per share as they were
antidilutive.

In addition, the Company had $3 million and $4.9 million of convertible
debentures outstanding in 1999 and 1998, respectively, which were convertible
into approximately 4.2 million and 1.2 million shares of common stock but were
not included in the computation of diluted net loss per share as they were
antidilutive.

                              Page 48


<PAGE>
Income Taxes:

The provision for income taxes for the fiscal years 2000, 1999 and 1998 is as
follows:
<TABLE>
<CAPTION>

                                      2000     1999     1998
                                    -------  -------  -------
   <S>                             <C>       <C>      <C>
   Current expense:
     Federal                        $     -  $     -  $     -
     State                                -        -        -
     Foreign                            184        -      189
                                    -------  -------  -------
                                        184        -      189
                                    -------  -------  -------
   Deferred tax expense:
     Federal                              -        -        -
     State                                -        -        -
                                    -------  -------  -------
                                          -        -        -
                                    -------  -------  -------
   Change in valuation allowance                   -    6,311
                                    -------  -------  -------
                                    $   184  $     -  $ 6,500
                                    =======  =======  =======
</TABLE>

The Company's effective tax rate for fiscal years 2000, 1999 and 1998 differs
from the U.S. federal statutory income tax rate as follows:
<TABLE>
<CAPTION>

                                                    2000      1999      1998
                                                   -----     -----     -----
  <S>                                             <C>       <C>       <C>
  Federal income tax (benefit) at statutory rate  (34.0)%   (34.0)%   (34.0)%
  State taxes, net of federal effect               (3.0)     (2.2)     (3.4)
  Tax credits                                      (1.5)     (0.1)     (1.5)
  Non-deductible interest expense                     -         -         -
  Other, net                                        1.2       3.1       2.0
  Change in valuation allowance                       -         -      17.2
  Net operating losses and tax credits
   not benefited                                   38.2      33.2      37.0
  Foreign taxes                                     1.2         -       0.4
                                                   -----     -----     -----
                                                    2.1%      0.0%     17.7%
                                                   =====     =====     =====


</TABLE>






                              Page 49
<PAGE>

The following table shows the major components of the deferred tax asset as of
September 30, 2000 and 1999: Deferred tax assets and liabilities:
<TABLE>
  <S>                                        <C>         <C>

  Current:
    Write down of equity investment           $ 2,889    $ 2,889
    Accounts receivable, inventory and
      other accruals                            1,182      4,466
    Accrued liabilities                           276        368
    Net operating loss carryforwards           24,751     16,211
    Tax credit carryforwards                    3,199      3,592
                                              -------    -------
    Total before valuation allowance           32,297     27,526
    Valuation allowance                       (32,297)   (27,526)
                                              -------    -------
    Net deferred tax asset                    $     -    $     -
                                              =======    =======
</TABLE>

At September 30, 2000, the Company has federal and state net operating loss
("NOL") carryforwards of approximately 57.6 million and 11.0 million,
respectively, to reduce future taxable income. The Company has federal and state
general business credit carryforwards of $2.5 million and $0.7 million,
respectively, to reduce future taxable income. These carryforwards expire in
2001 through 2021 if not utilized.

In addition, the Company has approximately $6.4 million of NOLs related to stock
option exercises, the benefit of which will be credited to equity when utilized.

Under the Tax Reform Act of 1986, the amount of tax benefits from net operating
loss and credit carryforwards may be impaired or limited if the Company has
incurred a cumulative ownership change of more than 50%, as defined under
federal and state law, during a three year period. The Company may have gone
through a change of ownership and therefore the Company's net operating loss and
credit carryforwards may be subject to a limitation on utilization and such
limitation may be material.

Due to the net loss incurred in fiscal year 2000, accumulated deficit and lack
of alternative tax planning strategies, there is uncertainty surrounding the
realization of the favorable tax attributes in future tax returns. Accordingly,
the Company placed a valuation allowance against its otherwise recognizable net
deferred tax assets.

                              Page 50
<PAGE>

Research and Development Contract:

During fiscal year 1992, the Company entered into a joint development contract
to develop a product with a third party. The Company received funding from the
third party based on completion milestones. In addition, upon completion of the
project, the Company has received a royalty based on sales by the third party of
the product developed. Royalties totalling approximately $1.5 million were
received from the third party in fiscal year 1998. During fiscal year 1998, the
Company negotiated and received the final payment for all royalty obligations
from the third party.

Segment Information:

During fiscal years 2000,1999 and 1998, the Company had two reportable segments
- Software and Year 2000 Services. The software business segment develops and
markets ebusiness performance management software solutions. At the start of the
fiscal year 2000, the Company ceased its Year 2000 business segment. The Year
2000 business segment provided services which reviewed software code and
identified areas within the code where year 2000 problems may occur.

During fiscal year 1998, the Company also had the data storage business segment.
The data storage segment was disposed of in July 1998. The data storage segment
developed memory algorithms which it incorporated and sold in high performance
data storage systems.

                              Page 51
<PAGE>

The following table presents certain segment financial information for the
fiscal years 2000, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>

                                      Software  Year 2000  Storage   Total
                                      --------  --------- --------- ---------
<S>                                   <C>       <C>       <C>       <C>
Fiscal Year 2000
Revenues from external customers      $20,718    $   392  $      -  $ 21,110
                                      =======    =======  ========  ========
Segment loss from operations          $(9,094)   $  (218) $      -  $ (9,312)
                                      =======    =======  ========  ========
Segment assets                        $17,688    $     -  $      -  $ 17,688
                                      =======    =======  ========  ========

Fiscal Year 1999
Revenues from external customers      $17,140    $ 3,750  $      -  $ 20,890
                                      =======    =======  ========  ========
Segment income (loss) from operations $    48    $(6,941) $      -  $ (6,893)
                                      =======    =======  ========  ========
Segment assets                        $ 9,017    $     -  $      -  $  9,017
                                      =======    =======  ========  ========

Fiscal Year 1998
Revenues from external customers      $13,794    $   667  $  7,239  $ 21,700
                                      =======    =======  ========  ========
Segment loss from operations          $(2,543)   $(1,703) $(16,640) $(20,886)
                                      =======    =======  ========  ========
Segment assets                        $ 9,933    $     -  $      -  $  9,933
                                      =======    =======  ========  ========
</TABLE>

During each of the fiscal years presented, the Company's financial system did
not produce separate asset information for its business segments.

Reconciliations of the segment financial information to the consolidated totals
as of and for each of the fiscal years 2000, 1999 and 1998 are provided below
(in thousands):
<TABLE>
<CAPTION>

                                                         Fiscal Year
                                                   2000      1999      1998
                                                 --------  --------  --------
<S>                                              <C>       <C>       <C>
Total consolidated net revenues                  $ 21,100  $ 20,890  $ 21,700
                                                 ========  ========  ========

Loss from operations:
Loss from operations for reportable segments     $ (9,312) $ (6,893) $(20,886)
Loss on impairment of assets                            -         -    (2,061)
Loss from unconsolidated company                        -    (5,098)  (10,616)
                                                 --------  --------  --------
  Consolidated loss from operations              $ (9,312) $(11,991) $(33,563)
                                                 ========  ========  ========
</TABLE>

                              Page 52
<PAGE>
<TABLE>
<CAPTION>

                                                         September 30,
                                                   2000      1999      1998
                                                 --------  --------  --------
<S>                                              <C>       <C>       <C>
Assets:
Assets of software segment                       $ 17,688  $  9,017  $  9,933
Unallocated assets                                      -    17,668    23,611
Eliminations
  Intercompany receivables                         (3,691)   (2,720)   (3,161)
  Investments in and advances to related parties   (4,290)  (12,313)  (12,313)
                                                 --------  --------  --------
    Consolidated assets                          $  9,707  $ 11,652  $ 18,070
                                                 ========  ========  ========
</TABLE>

Net revenues to external customers are based on the location of the customer.
Geographic information for fiscal years 2000, 1999 and 1998 is presented in the
table below (dollars in thousands):
<TABLE>
<CAPTION>

                               United
                               States    Europe  Australia  Other   Total
                               -------  -------  ---------  ------  -------
<S>                            <C>      <C>      <C>        <C>     <C>
Fiscal Year 2000

Net revenues                   $11,045  $ 7,928   $   368   $1,769  $21,110

Long-lived assets                3,693      500         -        -    4,193

Fiscal Year 1999

Net revenues                   $ 9,296  $ 7,340   $ 2,908   $1,346  $20,890

Long-lived assets                4,295      545         -        -    4,840

Fiscal Year 1998

Net revenues                   $ 7,660  $10,681   $    33   $3,326  $21,700

Long-lived assets                6,243      702         -        -    6,945


</TABLE>

Sales to one customer approximated 21.1% of net sales in 2000. In 1999, sales to
one customer amounted to 10.6% of net sales. There were no sales to any one
customer that exceeded 10% of net sales in 1998

                              Page 53
<PAGE>

                Report of Independent Accountants

To the Board of Directors and Shareholders of
Fortel Inc.

In our opinion, the consolidated balance sheets and the related consolidated
statements of operations, of shareholders' equity (deficit) and cash flows
listed in the index appearing under Item 14(a)(1) on page 56 present fairly, in
all material respects, the financial position of Fortel Inc. and subsidiaries at
September 30, 2000 and 1999, and the results of their operations and their cash
flows for each of the three years in the period ended September 30, 2000, in
conformity with accounting principles generally accepted in the United States of
America. In addition, in our opinion, the financial statement schedule listed in
the index appearing under Item 14(a)(2) on page 56 presents fairly, in all
material respects, the information set forth therein when read in conjunction
with the related consolidated financial statements. These financial statements
and financial statement schedule are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits. We conducted
our audits of these statements in accordance with auditing standards generally
accepted in the United States of America which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in the "Basis of
Presentation" note to the consolidated financial statements, the Company has
suffered recurring losses from operations and has an accumulated deficit at
September 30, 2000 of $76,397,000 that raise substantial doubt about its ability
to continue as a going concern. Management's plans in regard to these matters
are also described in the "Basis of Presentation" note. The Company's ability to
continue as a going concern is dependent upon, among other things, its ability
to (a) achieve sufficient levels of net revenues to produce profitable
operations and (b) generate adequate levels of liquidity through internally
generated cash flows as well as additional sources of capital. The consolidated
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
San Jose, California

January 8, 2001



                              Page 54
<PAGE>

Item 9:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

                            PART III

Item 10:  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information regarding directors under the caption "Election of Directors" of
the Proxy Statement for the Annual Meeting of Shareholders to be held March 8,
2001, is incorporated herein by reference. The information regarding executive
officers under the caption "Executive Officers of the Registrant" is
incorporated herein by reference.

Item 11:  EXECUTIVE COMPENSATION

The information under the caption "Executive Compensation" of the Proxy
Statement for the Annual Meeting of Shareholders to be held on March 8, 2001, is
incorporated herein by reference.

Item 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

The information under the caption "Security Ownership of Certain Beneficial
Owners and Management" of the Proxy Statement for the Annual Meeting of
Shareholders to be held on March 8, 2001, is incorporated herein by reference.

Item 13:  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          None.

                             PART IV

Item 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

     (a)  Financial Statements and Schedules

          The consolidated financial statements, together with the report
thereon from PricewaterhouseCoopers LLP, appear in Item 8 in this Form 10-K.
Financial statement schedules not included in this Form 10-K have been omitted
because they are not applicable or the required information is shown in the
financial statements or the notes thereto.

                              Page 55
<PAGE>

          (1)  Financial Statements:

Fortel Inc.:
  Consolidated Balance Sheets (p. 25)
  Consolidated Statements of Operations (p. 26)
  Consolidated Statements of Shareholders'
     Equity (Deficit) (p. 27)
  Consolidated Statements of Cash Flows (p. 29)
  Notes to Consolidated Financial Statements (pgs. 30-53)
  Report of Independent Accountants (p. 54)

          (2)  Financial Statement Schedule:

  SCHEDULE VIII-Valuation and Qualifying Accounts (p. 64)

               All other schedules are omitted because they are not applicable
               or the required information is shown in the financial statements
               or notes thereto.

          (3)  Exhibits

               Exhibits filed as part of this report are listed below. Certain
               exhibits have been previously filed with the Commission and are
               incorporated by reference.
<TABLE>
<CAPTION>
Exhibit
Number                       Description
-------                      -----------
<S>     <C>

3.1     Restated Articles of Incorporation. (3)

3.1.1   Certificate of Ownership and Merger and Name Change (10)

3.2     Bylaws. (1)

3.3     Certificate of Determination of Preferences of Series A Junior Participating Preferred Stock (5)

3.4     Certificate of Amendment of Articles of Incorporation (11)

3.5     Certificate of Determination of Series B Convertible Preferred Stock (11)

10.1    1982 Incentive Stock Option Plan, as amended, and form of Stock Option Grant. (2)

10.2    1984 Supplemental Stock Option Plan and form of Stock Option Grant. (2)

                              Page 56
<PAGE>

10.3   1984 Stock Purchase Plan, as amended, through November 1987. (3)

10.4   Lease Agreement dated February 16, 1995 between the Company and Renco Investment Company. (4)

10.5   Rights Agreement, dated as of June 12, 1996, between Zitel Corporation and American Stock Transfer &
Trust Company, with exhibits. (5)

10.6   Placement Agency Agreement. (6)

10.7   Lease Office Building for One Monument Place between Upland Industries Corporation and Collins
Equities, Inc. and Datametrics Systems Corporation dated July 31, 1992. (7)

10.8   First Amendment to Lease between CMD Realty Investment Fund, L.P. and Datametrics Systems Corporation
dated October 16, 1996. (7)

10.9   Form of Palmer & Webb Lease. (7)

10.10  Form of Common Stock Purchase Warrant. (8)

10.11  Registration Rights Agreement. (8)

10.12  Securities Purchase Agreement. (8)

10.13  Placement Agency Agreement. (8)

10.14  Agreement and Plan of Reorganization and Merger, dated as of October 5, 1998, by and among Zitel
Corporation, Millennium Holding Corp., Zenith Acquisition Corp., Millennium Acquisition I Corp., and
MatriDigm Corporation. (9)

10.15  Form of Shareholder Agreement, dated as of October 5, 1998, by and between, in each case, Zitel
Corporation and a certain specified shareholder of MatriDigm Corporation. (9)

10.16  Form of Lock-Up Letter, dated as of October 5, 1998, addressed, in each case, to Millennium Holding
Corp. from a certain specified shareholder of MatriDigm Corporation. (9)

10.17  Selected Summary Financial Data for the period ended June 30, 1998. (9)

10.18  Joint Press Release of Zitel Corporation and MatriDigm Corporation, dated October 5, 1998. (9)

                                     Page 57
<PAGE>

10.19  Termination of Agreement and Plan of Merger and Reorganization with Millennium Holding. (12)

10.20  3% convertible Subordinated Debentures and Common Stock Purchase Warrants. (13)

10.21  Registration of common stock related to 3% Convertible Subordinated Debentures and Common Stock
Purchase Warrants. (14)

10.22  Opinion on the Company's 1990 Stock Option Plan. (15)

10.22  1995 Non-Employee Directors' Stock Option Plan, as amended. (16)

10.24  Agreement and Plan of Merger and Reorganization with MatriDigm Corp. (17)

10.25  Conversion of Series B Convertible Preferred Stock. (18)

10.26  Registration of common stock issued in connection with lawsuit settlement. (19)

10.27  Lease Agreement dated February 16, 1995 between the Company and Renco Investment Company. (4)

10.28  Registration of common stock issued in connection with Securities Purchase Agreement. (21)

10.29  Registration of common stock for the 2000 Equity Incentive Plan. (22)

10.30  Registration of common stock for the 1995 Non-Employee Directors' Stock Option Plan. (23)

10.31  Letter of Agreement to replace redemption with specified liquidating damages. (24)

13     Quarterly Report, Form 10-Q for the quarter ended June 30, 2000. (25)

22.1   Subsidiaries of the Company.

23.1   Consent of Independent Accountants.

27     Financial Data Schedule.

</TABLE>

                                     Page 58
<PAGE>

----------
 (1)  Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-8 (File No. 2-90366) filed on April 6, 1984.

 (2)  Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-8 (File No. 2-96804) filed on March 29, 1985.

 (3) Incorporated by reference to the indicated exhibits to the Company's Annual
Report on Form 10-K filed December 17, 1987.

 (4) Incorporated by reference to the indicated exhibits to the Company's
Quarterly Report on Form 10-Q filed May 11, 1995.

 (5) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed on June 25, 1996.

 (6) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed May 29, 1997.

 (7) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed July 14, 1997.

 (8) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed June 25, 1998.

 (9) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed October 6, 1998.

(10) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed June 29, 2000.

(11) Incorporated by reference to the indicated exhibits to the Company's Annual
Report on Form 10-K filed December 12, 1999.

(12) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed December 31, 1998.

(13) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed February 16, 1999.

(14) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-3 filed March 5, 1999.

(15) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-8 filed May 13, 1999.

                              Page 59
<PAGE>

(16) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-8 filed May 13, 1999.

(17) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed August 25, 1999.

(18) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-3 filed January 13, 2000.

(19) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-3 filed June 29, 2000.

(20) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed July 27, 2000.

(21) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-3 filed August 14, 2000.

(22) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-8 filed November 1, 2000.

(23) Incorporated by reference to the indicated exhibits to the Company's
Registration Statement on Form S-8 filed November 1, 2000.

(24) Incorporated by reference to the indicated exhibits to the Company's
Current Report on Form 8-K filed November 17, 2000.

(25) Incorporated by reference to the indicated exhibits to the Company's
Quarterly Report on Form 10-Q filed August 10, 2000.

For the purposes of complying with the amendments to the rules governing Form
S-8 under the Securities Act of 1933, the undersigned Registrant hereby
undertakes as follows, which undertaking shall be incorporated by reference into
Registrant's Registration Statements on Form S-8 No.'s 33-40361 and 33-47697
(filed May 3, 1991 and May 6, 1992).

                              Page 60
<PAGE>

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
of 1933 and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                              Page 61
<PAGE>

                           SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                              Fortel Inc.

                               /s/ Asa W. Lanum
                               -----------------
                              By:  Asa W. Lanum
                                   President and Director
                                   Chief Executive Officer
                                   January 9, 2001

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Asa W. Lanum and Henry C. Harris, jointly and
severally, his or her attorneys-in-fact, each with the power of substitution,
for him or her in any and all capacities, to sign any amendments to this Report
on Form 10-K, and to file the same, with exhibits thereto and other documents in
connection herewith, with the Securities and Exchange Commission, hereby
ratifying and confirming all that each of said attorneys-in-fact, or his
substitute or substitutes, may do or cause to be done by virtue hereof.

                              Page 62
<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

SIGNATURE                 TITLE                       DATE
---------                 -----                       ----
<S>                      <C>                         <C>
/s/ Asa W. Lanum          President and Director      January 9, 2001
Asa W. Lanum              (Chief Executive Officer)



/s/ Henry C. Harris       Sr. Vice President of       January 9, 2001
Henry C. Harris           Business Development and
                          Chief Financial Officer
                          and Corporate Secretary

/s/ Tsvi Gal              Director                    January 9, 2001
Tsvi Gal



/s/ Jack H. King          Director                    January 9, 2001
Jack H. King



/s/ William R. Lonergan   Director                    January 9, 2001
William R. Lonergan



/s/ William M. Regitz     Director                    January 9, 2001
William M. Regitz



/s/ Edward F. Thompson    Director                    January 9, 2001
Edward F. Thompson

</TABLE>

                              Page 63
<PAGE>

                                                    SCHEDULE VIII

                           Fortel Inc.

                VALUATION AND QUALIFYING ACCOUNTS
                 FISCAL YEARS 1998, 1999 AND 2000
<TABLE>
<CAPTION>


   Column A                    Column B     Column C     Column D    Column E
   --------                  -----------  -----------  ----------  -----------
                                            Additions
                                           Charged to
                                 Balance     Revenues  Write-offs  Balance at
                               Beginning    and Costs         and      End of
  Description                  of Period  and Expense  Deductions      Period
  -----------                -----------  -----------  ----------  -----------
<S>                          <C>          <C>          <C>         <C>

1998
--------------
Allowance for Doubtful
  Accounts                   $   175,000  $   122,000    $175,000  $   122,000

Provision for Obsolete
  Inventory                  $   639,000  $   160,000    $799,000  $         -

Valuation Allowance on
  Deferred Tax Assets        $ 2,475,000  $16,200,000    $      -  $18,675,000

Reserve for excess capacity  $         -  $   754,000    $227,000  $   527,000

1999
--------------
Allowance for Doubtful
  Accounts                   $   122,000  $   282,000    $124,000  $   280,000

Valuation Allowance on
  Deferred Tax Assets        $18,675,000  $ 8,851,000    $      -  $27,526,000

Reserve for excess capacity  $   527,000  $   387,000    $431,000  $   483,000

2000
--------------
Allowance for Doubtful
  Accounts                   $   280,000  $   253,000    $241,000  $   292,000

Valuation Allowance on
  Deferred Tax Assets        $27,526,000  $ 4,771,000    $      -  $32,297,000

Reserve for excess capacity  $   483,000  $   435,000    $378,000  $   540,000

</TABLE>




                              Page 64