EXHIBIT 13



                    THE FIRST CONNECTICUT CAPITAL CORPORATION

                              FINANCIAL STATEMENTS
                        AND INDEPENDENT AUDITORS' REPORT

                          AS OF AND FOR THE YEARS ENDED
                             MARCH 31, 2001 AND 2000






















<PAGE>


                    THE FIRST CONNECTICUT CAPITAL CORPORATION
              FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT
                   FOR THE YEARS ENDED MARCH 31, 2001 AND 2000



                                TABLE OF CONTENTS
                                -----------------

                                                                          PAGE
                                                                          ----

INDEPENDENT AUDITORS' REPORT                                                1

FINANCIAL STATEMENTS:

        Balance Sheets                                                      2

        Statements of Income                                                3

        Statements of Changes in Stockholders' Equity                       4

        Statements of Cash Flows                                            5

        Notes to Financial Statements                                       6





























<PAGE>






                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders
of The First Connecticut Capital Corporation:

We have audited the balance sheet of The First Connecticut Capital Corporation
(a Connecticut corporation) as of March 31, 2001, and the related statements of
income, changes in stockholders' equity, and cash flows for the year then ended.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audit. The financial statements of The First Connecticut Capital
Corporation as of March 31, 2000, were audited by other auditors whose report
dated May 26, 2000, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the 2001 financial statements referred to above present fairly,
in all material respects, the financial position of The First Connecticut
Capital Corporation as of March 31, 2001, and the results of its operations and
its cash flows for the year then ended in conformity with accounting principles
generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, based on information set
forth in an independent portfolio valuation commissioned by the Corporation in
connection with a possible sale of such assets, in January 2002 management
determined that the values of certain previously reported loans were overstated
in the Corporation's financial statements as of March 31, 2001. Accordingly, the
2001 financial statements have been restated to reflect this loan valuation
reserve.

[GRAPHIC OMITTED][GRAPHIC OMITTED]

Saslow Lufkin & Buggy, LLP
Hartford, CT

April 27, 2001, except for Note 1 "restatement
  of 2001 financial statements", and Note 6 "line of credit", as to
  which the date is February 12, 2002

<PAGE>


<TABLE>
<CAPTION>

                    THE FIRST CONNECTICUT CAPITAL CORPORATION
                                 BALANCE SHEETS
                             March 31, 2001 and 2000
                    (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)


                                     ASSETS
                                     ------

                                                     2001            2000
                                                     ----            ----

<S>                                         <C>              <C>
Cash and cash equivalents                      $      232       $     327
Restricted cash                                        44              42
Loans, net of allowance of
   $600 in 2001 and $45 in 2000                     2,366           2,346
Loans held for sale                                   973             559
Accrued interest receivable                             4               6
Mortgage servicing rights                              72             140
Fixed assets                                           15              16
Deferred income taxes                                 554             554
Other assets                                           48              44
                                               ----------       ---------
      Total assets                             $    4,308       $   4,034
                                               ==========       =========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

LIABILITIES

Line of credit                                $     2,320      $    1,718
Accounts payable and accrued expenses                  30              45
                                              -----------      ----------
      Total liabilities                             2,350           1,763

STOCKHOLDERS' EQUITY

Common stock, no par value, stated value
   $.50 per share, authorized 3,000,000
   shares, issued and outstanding
   1,173,382 shares                                  587              587
Paid in capital                                    9,253            9,253
Accumulated deficit                               (7,882)          (7,569)
                                              ----------          -------
        Total stockholders' equity                 1,958            2,271
                                              ----------          -------

        Total liabilities and
               stockholders' equity          $     4,308         $  4,034
                                             ============        =========



</TABLE>


                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
                          THESE FINANCIAL STATEMENTS.



                                       2


<PAGE>



<TABLE>
<CAPTION>


                    The First Connecticut Capital Corporation
                              Statements of Income
                   For the Years Ended March 31, 2001 and 2000
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)




                                                                           2001                        2000
                                                                           ----                        ----

INTEREST INCOME
<S>                                                          <C>                         <C>
Interest and fees on loans                                      $           526             $           509
                                                                ---------------             ---------------

Interest expense on line of credit                                          180                          91
Other interest expense                                                       15                          19
                                                                ---------------             ---------------
        Total interest expense                                              195                         110
                                                                ---------------             ---------------

        Net interest income                                                 331                         399

Provision for loan losses                                                   555                         (44)
                                                                ---------------             ---------------

        Net interest (loss) income after
           provision for loan losses                                      (224)                        443
                                                                ----------------            ---------------

OTHER OPERATING INCOME
Servicing fees                                                              371                         246
Net gains on sales of loans held for sale                                    72                         140
Other fees                                                                   26                          36
                                                                ---------------             ---------------
        Total other operating income                                        469                         422
                                                                ---------------             ---------------

        Total income                                                        245                         865
                                                                ===============             ===============

OTHER OPERATING EXPENSES
Officers' salaries                                                          152                         148
Other salaries                                                               44                          37
Directors' fees                                                               1                           3
Professional services                                                        26                          63
Miscellaneous taxes                                                          16                          22
Employee and general insurance                                               45                          39
Note receivable loss and other losses                                         -                         326
Loss on disposal of fixed assets                                              -                           2
Rent                                                                         31                          32
Amortization of servicing rights                                            140                          79
Corporate insurance expenses                                                 22                          20
Licenses, dues and subscriptions                                              5                           7
Communications                                                               10                          11
Advertising and promotions                                                    4                           5
Stock record and other financial expenses                                    10                          16
Depreciation                                                                  6                           9
Equipment and auto rental                                                    12                          13
Postage, office and other expenses                                           29                          32
                                                                ---------------             ---------------
        Total other operating expenses                                      553                         864

(Loss) income before income taxes                                          (308)                          1
Income tax provision (benefit)                                                5                        (133)
                                                                ---------------             ---------------
        Net (loss) income                                       $          (313)            $           134
                                                                ===============             ===============
(Loss) income per common share (basic and diluted)              $         (.27)             $           .11
                                                                ===============             ===============
Weighted average number of common shares
   outstanding (basic and diluted)                              $     1,173,382             $     1,173,382
                                                                ===============             ===============

</TABLE>

                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
                           THESE FINANCIAL STATEMENTS.


                                       3

<PAGE>

<TABLE>
<CAPTION>

                    The First Connecticut Capital Corporation
                  Statements of Changes in Stockholders' Equity
                   For the Years Ended March 31, 2001 and 2000
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)


                                                                                     TOTAL
                                          COMMON STOCK      PAID-IN   ACCUMULATED   STOCKHOLDERS'
                                        SHARES    AMOUNT    CAPITAL    DEFICIT         EQUITY
                                        ------    --------  -------  ----------    ------------------

<S>                                 <C>          <C>     <C>       <C>            <C>
Balance, April 1, 1999                 1,173,382    $587    $9,253    $(7,703)       $ 2,137

Net income                                  --       --       --          134            134
                                       ---------    ----    ------    -------        -------

Balance, March 31, 2000                1,173,382     587     9,253     (7,569)         2,271

Net loss                                    --       --       --         (313)          (313)
                                       ---------    ----    ------    -------        -------

Balance, March 31, 2001                1,173,382    $587    $9,253    $(7,882)       $ 1,958
                                       =========    ====    ======    =======        =======


</TABLE>









                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
                           THESE FINANCIAL STATEMENTS.





                                       4
<PAGE>

<TABLE>
<CAPTION>

                    The First Connecticut Capital Corporation
                            Statements of Cash Flows
                   For the Years Ended March 31, 2001 and 2000
                             (DOLLARS IN THOUSANDS)

                                                                 2001         2000
                                                                 ----         ----

OPERATING ACTIVITIES
<S>                                                         <C>         <C>
Net (loss) income                                              $   (313)   $    134
Adjustments to reconcile net income to net
   cash used in operating activities:
Depreciation                                                          6           9
Provision for loan losses                                           555         (44)
Amortization of servicing rights                                    140          79
   Net gain on sales of loans held for sale                         (71)       (140)
Interest accretion on note receivable                              --           (15)
   Loss on disposal of fixed assets                                --             2
   Deferred taxes                                                  --          (139)
   Note receivable loss and other losses                           --           326
Origination of loans held for sale                              (12,699)    (12,182)
Proceeds from sales of loans held for sale                       12,285      11,917
Changes in assets and liabilities:
   (Increase) decrease in restricted cash                            (2)         11
   Decrease in accrued interest receivable                            2           4
   (Increase) decrease in other assets                               (4)         11
   Decrease in accounts payable and accrued expenses                (15)       (187)
                                                               --------    --------
Net cash used in operating activities                              (116)       (214)
                                                               --------    --------

INVESTING ACTIVITIES
Originations of loans                                              (603)     (1,718)
Principal collected on loans                                         27          79
Proceeds from sale of fixed assets                                 --             1
Purchases of fixed assets                                            (5)         (4)
                                                               --------    --------
Net cash used in investing activities                              (581)     (1,642)
                                                               --------    --------

FINANCING ACTIVITIES
Increase in line of credit borrowings                               602       1,718
Principal collected on note receivable                             --            50
Decrease in partnership loans                                      --            30
                                                               --------    --------
Net cash provided by financing activities                           602       1,798
                                                               --------    --------

Decrease in cash                                                    (95)        (58)

Cash, beginning of year                                             327         385
                                                               --------    --------

Cash, end of year                                              $    232    $    327
                                                               ========    ========

           Supplemental disclosure of cash flow information:
Cash paid for interest                                         $    195    $    110
Cash paid for taxes                                            $      5    $      6

</TABLE>


                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
                           THESE FINANCIAL STATEMENTS.






                                       5
<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

COMPANY OPERATIONS - The First Connecticut Capital Corporation (the
"Corporation") is engaged in the mortgage banking business, which involves the
origination, purchase, sale and servicing of mortgage loans secured by
residential or commercial real estate. The Corporation's revenues consist of
loan servicing fees, loan origination fees, interest on mortgage loans held
prior to sale and gains from the sale of loans and mortgage servicing rights.
Mortgage loans which are originated or purchased by the Corporation may be
resold. The Corporation also engages in mortgage servicing of its own Portfolio
Loan Program which includes the processing and administration of mortgage loan
payments and remitting principal and interest to purchasers.

RESTATEMENT OF 2001 FINANCIAL STATEMENTS - The Corporation engaged a loan
portfolio valuation company to evaluate the Corporation's loan portfolio in 2001
in order to obtain an independent opinion as to a reasonable sales price for
such loan assets on the secondary market and/or in connection with a private
transaction. The portfolio valuation company noted that within the Corporation's
loan portfolio are three SBIC loans that were originated in the early 1980's.
The loan valuation company deemed these loans to be impaired due to the nature
of their collateral (1st mortgage liens on select properties which may have
environmental issues) as well as other negative factors. The portfolio valuation
company rendered its opinion of the value of these loans based upon their
observed market value as of April 2001. Based upon the objectives and parameters
of the portfolio valuation and the fact that these loans were and continued to
be fully performing, management initially concluded that these loans should not
have been written down for financial statement purposes. In January 2002,
however, management advised the Corporation's auditors of the opinion of the
loan valuation company, in response to which the auditors advised management
that, in accordance with Statement of Financial Accounting Standard No. 114
"Accounting by Creditors for Impairment of a Loan" impaired loans are to be
measured based on the present value of expected future cash flows discounted at
the loan's effective interest rate or, as a practical expedient, at the loan's
observable market price or the estimated fair value of the collateral if the
loan is collateral dependent.

The Corporation has elected to write-down the three loans to the loans
observable market prices based upon the above discussed appraisal. The effect of
this restatement on the 2001 financial statements is to increase the provision
for loan losses, decrease net income and decrease the Corporation's assets and
stockholders' equity by $520. This restatement has caused the Corporation to
violate select financial covenants under the Corporation's bank line of credit
(see Note 6). These violations were waved by the bank for the year ended March
31, 2001.


                                       6

<PAGE>


                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

LOANS - Loans are generally recorded at the principal amount outstanding.
Interest rates on loans are fixed at the time of issuance and are based upon
current market rates at the time. Outstanding loans are payable in a variety of
methods over a term generally not exceeding one year, all loans are
collateralized by liens on real properties; a few of such properties are subject
to prior liens. Interest income on loans is recognized based on rates applied to
principal amounts outstanding. In connection with most loans, the borrower also
pays a nonrefundable fee to the Corporation. Loans are generally placed on
non-accrual status when they become 180 days past due or earlier, if the loan is
considered impaired.

Any unpaid amounts previously accrued on these loans are reversed from income.
Subsequent cash receipts are applied to the outstanding principal balance or to
interest income if, in the judgment of management, collection of the outstanding
principal is not in question. Loans are removed from non-accrual status when
they become current as to both principal and interest and when subsequent
performance reduces the concern as to the collectibility of principal and
interest.

LOANS HELD FOR SALE - Mortgage loans originated and intended for sale in the
secondary market are carried at the lower of cost or fair value in the
aggregate. Net unrealized losses are recognized through a valuation allowance
charged to income.

ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is determined by
management on a loan-by-loan basis. The allowance is an amount that management
believes will be adequate to absorb losses on existing loans that may become
un-collectible, based on evaluations of the collectibility of the loans. The
evaluations take into consideration such factors as geographic location,
assessment of collateral quality, appraisals of significant collateral and other
conditions that may affect the borrower's ability to repay.

Certain impaired loans are measured based on the present value of expected
future cash flows discounted at the loan's effective interest rate or, as a
practical expedient, at the loan's observable market price or the estimated fair
value of the collateral if the loan is collateral dependent.

CONCENTRATION OF CREDIT RISKS - The nature of the Corporation's business is to
fund and service mortgages to qualified borrowers within the northeastern United
States, primarily in the state of Connecticut where management has the most
experience. The mortgage loans are predominately collateralized by residential
properties; however, there are a few smaller commercial properties as well as
some vacant land. The Corporation maintains a strict real estate appraisal
policy as well as underwriting guidelines.


<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CASH AND CASH EQUIVALENTS - The Corporation has defined cash as including cash
on hand and cash in interest bearing and non-interest bearing operating bank
accounts. Highly liquid investments such as time deposits with an original
maturity of three months or less are considered to be cash equivalents. At times
during the year the Corporation's cash balances exceed federal depository
insurance limits of $100,000.

RESTRICTED CASH - Restricted cash is composed of a certificate of deposit, which
is being maintained as collateral for the Corporation's standby letter of
credit.

INCOME TAXES - The Corporation follows the asset and liability method, whereby
deferred tax assets and liabilities are recognized for the future consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax basis.

Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled.

FIXED ASSETS - Fixed assets are carried at original cost. Depreciation is
provided for primarily by using accelerated depreciation methods over the
estimated service lives as follows:

           Improvements                  31 years
           Furniture and Fixtures        3-5 years
           Equipment                     3-5 years
           Automobiles                   3 years

MORTGAGE SERVICING RIGHTS - The Corporation recorded an asset related to
servicing of loans. This asset is affected by the predominant risk
characteristics of the underlying financial assets and, accordingly, the
Corporation periodically assesses the asset for impairment. Since the underlying
financial assets primarily represent loans collateralized by first mortgages,
the servicing rights asset encompasses risks commonly associated with mortgage
loans. Estimation of a valuation allowance to reduce the servicing rights asset
to fair value involves evaluating the characteristics of the underlying assets
including interest rates, estimated remaining lives, dates of origination,
terms, and geographic location. No valuation allowance was recorded at March 31,
2001 and 2000, based on the characteristics of the underlying financial assets.




                                       8

<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME PER COMMON SHARE - Basic earning per share ("EPS") is based on the
weighted average number of common shares outstanding for the period, excluding
the effects of any potentially dilutive securities. Diluted EPS reflects the
potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted. Net income per share is calculated by
dividing net income by the weighted average number of common shares outstanding
during the period.

STOCK OPTIONS - As allowed by Financial Accounting Standard No. 123, the
Corporation accounts for stock-based compensation using the intrinsic value
method under Accounting Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees."

The Company generally awards options for a fixed number of shares at an option
price equal to the fair value at the date of grant. The Company has adopted the
disclosure-only provisions of FASB's Statement of Financial Accounting Standards
No. 123, "Accounting for Stock-Based Compensation" (FAS 123).

USE OF ESTIMATES - The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenue and expenses during the reporting periods. Actual results could differ
significantly from those estimates.

NEW ACCOUNTING PRONOUNCEMENTS - In 1998, the Financial Accounting Standards
Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 133,
"Accounting for Derivative Instruments and Hedging Activities", as amended in
June 1999 by SFAS No. 137, "Accounting for Derivative Instruments and Hedging
Activities - Deferral of the Effective Date of FASB Statement No. 133." This
statement establishes accounting and reporting standards for derivative
instruments and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities at fair value. This statement is
effective for the fiscal years beginning after June 15, 2000. Management does
not believe that adoption of this standard will significantly impact the
Corporation's financial statements.



                                       9

<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 2 - PARTNERSHIP

On March 21, 1996, the Corporation formed a Limited Partnership (the "Limited
Partnership") known as First Connecticut Capital Mortgage Fund A, Limited
Partnership of which the Corporation is the General Partner.

The purpose of this entity is to sell units in the Limited Partnership to
investors in a private placement, up to a maximum of $5,000 in $50 units, for
the purpose of funding a short-term Portfolio Loan Program for the Limited
Partnership. The limited partners will be restricted to investors who qualify as
"Accredited Investors", as defined in Regulation D, promulgated under the
Securities Act of 1933.

This program generates income to the Corporation in the form of loan origination
fees and servicing fees in excess of stipulated income returns to the limited
partners in connection with mortgage loans that are purchased by the Limited
Partnership from the funds invested by the limited partner. The Corporation does
not guarantee a return of capital or interest to the Limited Partners.

The Corporation is in the process of establishing a second private placement
offering to be known as First Connecticut Capital Mortgage Fund B, Limited
Partnership (the "Limited Partnership Fund B") of which the Corporation is the
General Partner. The purpose of the new Limited Partnership Fund B is to sell
units to investors in a private placement, up to a maximum of $5,000 in $50
units, for the purpose of supplying additional funding to a short-term Portfolio
Loan Program. The partners will also be limited to investors who qualify as
"Accredited Investors".

As of March 31, 2001 and 2000, the Corporation had a one-percent interest in the
Limited Partnership Fund A with a recorded investment balance of $13, which is
accounted for on the equity method of accounting and included within other
assets. The following presents un-audited summarized financial information for
the Limited Partnership as of and for the years ended December 31, 2000 and
1999, the Limited Partnership's fiscal year end:

                                                      2000              1999
                                                      ----           -------
    Total assets (principally consisting
       of mortgages receivable)                 $    4,645        $    4,451
    Total liabilities                                   42                41
    Total partnership capital                        4,603           4,410
    Total revenues                                     560               508
    Net income                                          44                 2





                                       10
<PAGE>


                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)



NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans and allowance for loan losses at March 31 are as follows:

                                                             2001        2000
                                                             ----        ----
      Loans                                               $  2,966  $     2,391
      Allowance for loan losses                               (600)         (45)
                                                          ---------- ----------
      Total                                               $  2,366   $    2,346
                                                          ========== ==========

Changes in the allowance for loan losses are
summarized as follows for the years
ended March 31:

                                                              2001        2000
                                                              ----        ----
      Beginning balance                                   $     45    $      89
      Increase (reduction) of allowance for loan losses        555          (44)
                                                          --------    ---------
      Ending balance                                      $    600    $      45
                                                          ========    =========

At March 31, 2001, the Corporation has impaired loans of $645 and a related
allowance of $565, as compared to $135 of impaired loans and a related allowance
for investment losses of $45 at March 31, 2000.

The average impaired loans for the years ended March 31, 2001 and 2000 was $658
and $160, respectively, and the income recorded on these (under the cash basis
method) loans identified as impaired totaled $69 and $30, respectively. Loans on
which the accrual of interest has been discontinued for the years ended March
31, 2001 and 2000 amounted to $253 and $49, respectively. If those loans had
been current throughout their term, interest income would have increased $34 and
$5 for the years ended March 31, 2001 and 2000.

NOTE 4 - FIXED ASSETS

At March 31, the costs and related accumulated depreciation of the Corporation's
fixed assets were as follows:

                                                 2001                 2000
                                                 ----                 ----
         Improvements                      $        7           $        7
         Equipment                                 43                   40
                                           ----------           ----------
         Fixed assets at cost                      50                   47
         Accumulated depreciation                 (35)                 (31)
                                           ----------           ----------
         Fixed assets - net                $       15           $       16
                                           ==========           ==========





                                       11
<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 5 - INCOME TAXES

The income tax provision (benefit) consists of the following for the years ended
March 31:

                                                     2001              2000
                                                     ----              ----
      Current:
         Federal                               $        -        $        -
         State                                          5                 6
                                               ----------        ----------
      Total current:                                    5                 6
                                               ----------        ----------

      Deferred:
         Federal                                        -              (136)
         State                                          -                (3)
                                               ----------        ----------
      Total deferred                                    -              (139)
                                               ----------        ----------

      Total income tax provision (benefit)     $        5        $     (133)
                                               ==========           ==========

The state income tax currently payable for both years consists of the minimum
tax and tax on capital.

A reconciliation of the income tax provision (benefit) computed by applying the
federal and state statutory rates to income before taxes to the actual income
tax provision (benefit) for the years ended March 31 is as follows:

                                                    2001              2000
                                                    ----              ----
       Federal income tax provision
          at statutory rate                    $      (94)       $        2
       State income tax, net of
          federal benefit                               5                 4
       Valuation allowance adjustment                 (94)             (139)
                                               ----------        ----------
       Total                                   $        5        $     (133)
                                               ==========        ===========

The components of the net deferred tax asset at March 31 are as follows:

                                                         2001             2000
                                                         ----             ----
             Deferred tax asset:
                Net operating loss carryforward    $    2,674       $    2,783
                Loan loss reserves                        180              -
                Valuation allowance                    (2,300)          (2,229)
                                                   ----------       ----------
             Net deferred tax asset                $      554       $      554
                                                   ==========       ==========





                                       12
<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 5 - INCOME TAXES (CONTINUED)

The deferred tax asset results from net operating loss carryforwards (NOLS).
Management has evaluated the available evidence about future taxable income. The
valuation allowance reduces the deferred tax asset related to the NOLS to
management's best estimate of the amount of such deferred tax asset that more
likely than not will be realized. The valuation allowance was increased by $71
and reduced by $190 for the years ended March 31, 2001 and 2000, respectively,
primarily due to utilization of NOLS and an increase in the estimated
realizability of the deferred tax asset.

At March 31, 2001, the Corporation had available federal and state net operating
loss carryforwards of $8,871 and $96, respectively, for income tax purposes,
which expire from 2002 to 2015.

NOTE 6 - LINE OF CREDIT

On December 15, 2000, the Corporation closed its third Commercial Line of Credit
with The Hudson United Bank (formerly Lafayette American Bank & Trust Company).
This $3,000 line of credit is for a term of one year and interest is computed at
2.5% over the Wall Street Prime Rate (11% at March 31, 2001).

This line is collateralized by an assignment of notes and mortgages equal to the
amount of the loan. At March 31, 2001 and 2000, there was $2,320 and $1,718
advanced on this line of credit, respectively.

The restatement of the March 31, 2001 financial statements, as outlined in Note
1, has caused the Corporation to violate certain bank line of credit financial
covenants as of March 31, 2001. These covenants are: a) debt to worth ratio not
exceed 1 to 1. and b) net worth requirement of $2,000. Hudson Bank has waved
these financial covenant violations for the year ended March 31, 2001. The line
of credit is currently extended to April 1, 2002 and management expects the bank
to renew the line for an additional term of one year.

The Corporation's liquidity is highly dependent upon the banks renewal of its
credit line. or other alternative financing sources.

NOTE 7 - TRANSACTIONS WITH AFFILIATES

Affiliates include directors and officers of the Corporation and members of
their immediate families and companies which have a 5% or more ownership in the
Corporation.


                                       13

<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 7 - TRANSACTIONS WITH AFFILIATES (CONTINUED)

Legal services, including representation of the Corporation on the closing of
all new loans, foreclosure proceedings on delinquent loans and general corporate
and security matters are provided by a firm in which a director of the
Corporation is a principal. Fees for these services were $1 for the years ended
March 31, 2001 and 2000.

As of March 31, 2001, the Corporation has a $120 loan outstanding to CF
Industries, Inc. The President of CF Industries, Inc. is a director of the
Corporation. The loan is collateralized by a first mortgage on property owned by
CF Industries, Inc. and is personally guaranteed by the director. The Loan
Committee and the Board of Directors approved the loan which was granted at
terms equivalent to other arm's length transactions entered into by the
Corporation. A contract for a permanent take-out mortgage has been issued and it
is anticipated that this loan will be paid in full within 2001.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

The Corporation has a $40 letter of credit outstanding as of March 31, 2001 and
2000 at a stated interest rate of 2% per annum related to obtaining its
Connecticut license as a First Mortgage Loan-Lender/Broker. The letter of credit
expires February 9, 2002. At March 31, 2001 and 2000, restricted cash includes a
$44 and $42 certificate of deposit, which is being maintained as collateral for
the letter of credit.

As of March 31, 2001 and 2000, the Corporation had outstanding loan commitments
of $2,969 and $2,633, respectively.

NOTE 9 - STOCK OPTIONS

The Corporation has a compensatory stock option plan (the "Plan") which enables
the granting of options to officers to purchase shares of the Corporation's
common stock at prices equal to fair value at the date of grant. Options expire
within five years of grant.

During the year ended March 31, 1999, 60,000 options were granted under this
Plan at an exercise price of $1.21. As of March 31, 2001 and 2000, 60,000
options were outstanding under the Plan.

No options were granted, exercised or canceled during the years ended March 31,
2001 and 2000. No compensation cost has been recognized for stock options
awarded under the Plan.




                                       14
<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 10 - LEASES

The Corporation leases office space and equipment for use in operations. The
leases generally provide that the Corporation pays taxes, insurance and
maintenance expenses. Some leases contain renewal options, and rent payments
change in accordance with changes in the Consumer Price Index. Rental expense
relating to cancelable and non-cancelable operating leases amounted to $31 and
$32 for the years ended March 31, 2001 and 2000, respectively.

As of March 31, 2001, future minimum rental payments required under
non-cancelable operating leases were as follows:

                2002                      36
                2003                       4
                                  ----------
                Total             $       40
                                  ==========

NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Methods and assumptions for estimating the fair value of the Company's financial
instruments are set forth below. Fair values are calculated based on the value
without regard to any premium or discount that may result from concentrations of
ownership of a financial instrument, possible tax ramifications or estimated
transaction costs.

LOANS - Substantially all of the Corporation's loans have a maturity of one year
or less. For loans considered to be impaired under FASB 114, the estimated fair
value for loans is based on the present value of expected future cash flows
discounted at the loan's effective interest rate or on recent external
appraisals or other available market information if the loan is collateral
dependent. Assumptions regarding credit risk, cash flow, and discount rates are
judgmentally determined using available market information and specific borrower
information.

LOANS HELD FOR SALE - For loans held for sale fair value is estimated by
discounting contractual cash flows adjusted for prepayment estimates using
discount rates based on secondary market sources adjusted to reflect differences
in servicing and credit costs.

MORTGAGE SERVICING RIGHTS - The Corporation estimates fair value for its
servicing rights by discounting expected net cash flows through maturity from
servicing activities at market discount rates that reflect the credit and
interest rate risk inherent in the servicing rights.




                                       15
<PAGE>

                    The First Connecticut Capital Corporation
                          Notes to Financial Statements
                   For the Years Ended March 31, 2001 and 2000
                  (DOLLARS IN THOUSANDS, EXCEPT SHARE AMOUNTS)


NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

OTHER ON-BALANCE SHEET FINANCIAL INSTRUMENTS - Other on-balance sheet financial
instruments include cash and cash equivalents, restricted cash, accrued interest
receivable and a line of credit. The carrying value of each of these financial
instruments is a reasonable estimation of fair value.

The carrying values were equal to the estimated fair values of cash and cash
equivalents, restricted cash, loans, loans held for sale, mortgage servicing
rights, note receivable, and accrued interest receivable as of March 31, 2001
and 2000.

LIMITATIONS - Fair value estimates are made at a specific point in time, based
on relevant market information and information about the financial instrument.
These estimates do not reflect any premium or discount that could result from
offering for sale at one time the Company's entire holdings of a particular
financial instrument. Because no market exists for a significant portion of the
Company's financial instruments, fair value estimates are based on judgments
regarding future expected loss experience, current economic conditions, risk
characteristics of various financial instruments and other factors. These
estimates are subjective in nature and involve uncertainties and matters of
significant judgment and, therefore, cannot be determined with precision.
Changes in assumptions could significantly affect the estimate






                                       16
<PAGE>