##### Table of Contents

---

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549



---



FORM 10-Q



---



|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------



For the quarterly period ended September 30, 2004



| ̈ | Transition Report Under Section 13 or 15(d) of the Exchange Act
|- | ---------------------------------------------------------------



For the transition period from  to



Commission File Number 0-22439



---



FISHER COMMUNICATIONS, INC.

(Exact Name of Registrant as Specified in Its Charter)



---



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|WASHINGTON                                                     |  | 91-0222175                             
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification Number)



100 Fourth Ave. N

Suite 510

Seattle, Washington 98109

(Address of Principal Executive Offices) (Zip Code)



(206) 404-7000

(Registrants Telephone Number, Including Area Code)



---



Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.    Yes  x    No ̈



Indicate by check mark whether the registrant is an
accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No ̈



Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:



Common Stock, $1.25 par value, outstanding as of October 26, 2004: 8,618,781



---



---

##### Table of Contents

|                                                                                                                                                           |  |                                                                                                                   |  |   
|---------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------- |  | --
|PART I                                                                                                                                                     |  |                                                                                                                  
|FINANCIAL INFORMATION                                                                                                                                      |  |                                                                                                                  
|                                                                                                                                                           |  |                                                                                                                  
|Item 1.                                                                                                                                                    |  | Financial Statements                                                                                              |  | 3 
|                                                                                                                                                           | 
|The following Condensed Consolidated Financial Statements (unaudited) are presented for the Registrant, Fisher Communications, Inc., and its
subsidiaries. |  |                                                                                                                  
|                                                                                                                                                           |  |                                                                                                                  
|1.                                                                                                                                                         |  | Condensed Consolidated Statements of Operations:Three and nine months ended September 30, 2004 and 2003           |  | 3 
|                                                                                                                                                           |  |                                                                                                                  
|2.                                                                                                                                                         |  | Condensed Consolidated Balance Sheets:September 30, 2004 and December 31, 2003                                    |  | 4 
|                                                                                                                                                           |  |                                                                                                                  
|3.                                                                                                                                                         |  | Condensed Consolidated Statements of Cash Flows:Nine months ended September 30, 2004 and 2003                     |  | 5 
|                                                                                                                                                           |  |                                                                                                                  
|4.                                                                                                                                                         |  | Condensed Consolidated Statements of Comprehensive Income:Three and nine months ended September 30, 2004 and 2003 |  | 6 
|                                                                                                                                                           |  |                                                                                                                  
|5.                                                                                                                                                         |  | Notes to Condensed Consolidated Financial Statements                                                              |  | 7 
|                                                                                                                                                           |  |                                                                                                                  
|Item 2.                                                                                                                                                    |  | Managements Discussion and Analysis of Financial Position and Results of Operations                              |  | 25
|                                                                                                                                                           |  |                                                                                                                  
|Item 3.                                                                                                                                                    |  | Quantitative and Qualitative Disclosures About Market Risks                                                       |  | 42
|                                                                                                                                                           |  |                                                                                                                  
|Item 4.                                                                                                                                                    |  | Controls and Procedures                                                                                           |  | 42
|                                                                                                                                                           | 
|PART II                                                                                                                                                    |  |                                                                                                                  
|OTHER INFORMATION                                                                                                                                          |  |                                                                                                                  
|                                                                                                                                                           |  |                                                                                                                  
|Item 1.                                                                                                                                                    |  | Legal Proceedings                                                                                                 |  | 44
|                                                                                                                                                           |  |                                                                                                                  
|Item 2.                                                                                                                                                    |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                       |  | 44
|                                                                                                                                                           |  |                                                                                                                  
|Item 3.                                                                                                                                                    |  | Defaults Upon Senior Securities                                                                                   |  | 44
|                                                                                                                                                           |  |                                                                                                                  
|Item 4.                                                                                                                                                    |  | Submission of Matters to a Vote of Security Holders                                                               |  | 44
|                                                                                                                                                           |  |                                                                                                                  
|Item 5.                                                                                                                                                    |  | Other Information                                                                                                 |  | 44
|                                                                                                                                                           |  |                                                                                                                  
|Item 6.                                                                                                                                                    |  | Exhibits                                                                                                          |  | 44
|                                                                                                                                                           | 
|SIGNATURES                                                                                                                                                 |  | 45                                                                                                               
|EXHIBIT INDEX                                                                                                                                              |  | 46                                                                                                               



2



---

##### Table of Contents

ITEM 1  FINANCIAL STATEMENTS



FISHER COMMUNICATIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------- | ------- | - | ------------------------------ | - | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                                                                                            |  | Nine months endedSeptember 30 |         |   | Three months endedSeptember 30 |  
|(in thousands, except per-share amounts) (Unaudited)                                                                                        |  | 2004                          |         |   | 2003                           |   |         | 2004 |  |   | 2003   |  
|Revenue                                                                                                                                     |  | $                             | 111,517 |   |                                | $ | 103,858 |      |  | $ | 40,251 |   |  | $ | 36,226 |  
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Costs and expenses                                                                                                                          |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Cost of services sold (exclusive of depreciation reported separately below, amounting to $10,343, $10,691, $3,317 and $3,561,
respectively) |  |                               | 53,449  |   |                                |   | 54,108  |      |  |   | 19,870 |   |  |   | 19,006 |  
|Selling expenses                                                                                                                            |  |                               | 20,857  |   |                                |   | 19,082  |      |  |   | 7,343  |   |  |   | 6,916  |  
|General and administrative expenses                                                                                                         |  |                               | 26,093  |   |                                |   | 30,666  |      |  |   | 8,117  |   |  |   | 9,626  |  
|Depreciation and amortization                                                                                                               |  |                               | 12,255  |   |                                |   | 11,787  |      |  |   | 3,940  |   |  |   | 3,859  |  
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|                                                                                                                                            |  |                               | 112,654 |   |                                |   | 115,643 |      |  |   | 39,270 |   |  |   | 39,407 |  
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Income (loss) from operations                                                                                                               |  |                               | (1,137  | ) |                                |   | (11,785 | )    |  |   | 981    |   |  |   | (3,181 | )
|Net gain (loss) on derivative instruments                                                                                                   |  |                               | (13,245 | ) |                                |   | 460     |      |  |   | (2,700 | ) |  |   | 49     |  
|Loss from extinguishment of long-term debt                                                                                                  |  |                               | (5,034  | ) |                                |   |         |      |  |   | (5,034 | ) |  |   |        |  
|Other income, net                                                                                                                           |  |                               | 2,247   |   |                                |   | 5,746   |      |  |   | 780    |   |  |   | 658    |  
|Interest expense, net                                                                                                                       |  |                               | (8,321  | ) |                                |   | (9,023  | )    |  |   | (2,554 | ) |  |   | (2,811 | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Loss from continuing operations before income taxes                                                                                         |  |                               | (25,490 | ) |                                |   | (14,602 | )    |  |   | (8,527 | ) |  |   | (5,285 | )
|Benefit for federal and state income taxes                                                                                                  |  |                               | (9,121  | ) |                                |   | (5,829  | )    |  |   | (3,315 | ) |  |   | (2,007 | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Loss from continuing operations                                                                                                             |  |                               | (16,369 | ) |                                |   | (8,773  | )    |  |   | (5,212 | ) |  |   | (3,278 | )
|Income (loss) from discontinued operations, net of income taxes:                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Real estate operations                                                                                                                      |  |                               |         |   |                                |   | (336    | )    |  |   |        |   |  |   | (382   | )
|Property management business                                                                                                                |  |                               |         |   |                                |   | (234    | )    |  |   |        |   |  |   | (350   | )
|Georgia television stations                                                                                                                 |  |                               | (132    | ) |                                |   | 281     |      |  |   |        |   |  |   | 148    |  
|Portland radio stations                                                                                                                     |  |                               |         |   |                                |   | (897    | )    |  |   |        |   |  |   | (245   | )
|Media Services operations closed                                                                                                            |  |                               |         |   |                                |   | (1,572  | )    |  |   |        |   |  |   | (191   | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Loss from discontinued operations, net of income taxes                                                                                      |  |                               | (132    | ) |                                |   | (2,758  | )    |  |   |       |   |  |   | (1,020 | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Net loss                                                                                                                                    |  | $                             | (16,501 | ) |                                | $ | (11,531 | )    |  | $ | (5,212 | ) |  | $ | (4,298 | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Loss per share:                                                                                                                             |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|From continuing operations                                                                                                                  |  | $                             | (1.90   | ) |                                | $ | (1.02   | )    |  | $ | (0.60  | ) |  | $ | (0.38  | )
|From discontinued operations                                                                                                                |  |                               | (0.01   | ) |                                |   | (0.32   | )    |  |   |        |   |  |   | (0.12  | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Net loss per share                                                                                                                          |  | $                             | (1.91   | ) |                                | $ | (1.34   | )    |  | $ | (0.60  | ) |  | $ | (0.50  | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Loss per share assuming dilution:                                                                                                           |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|From continuing operations                                                                                                                  |  | $                             | (1.90   | ) |                                | $ | (1.02   | )    |  | $ | (0.60  | ) |  | $ | (0.38  | )
|From discontinued operations                                                                                                                |  |                               | (0.01   | ) |                                |   | (0.32   | )    |  |   |        |   |  |   | (0.12  | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Net loss per share assuming dilution                                                                                                        |  | $                             | (1.91   | ) |                                | $ | (1.34   | )    |  | $ | (0.60  | ) |  | $ | (0.50  | )
|                                                                                                                                            |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Weighted average shares outstanding                                                                                                         |  |                               | 8,617   |   |                                |   | 8,595   |      |  |   | 8,619  |   |  |   | 8,597  |  
|                                                                                                                                            |  |                               |         |  
|Weighted average shares outstanding assuming dilution                                                                                       |  |                               | 8,617   |   |                                |   | 8,595   |      |  |   | 8,619  |   |  |   | 8,597  |  



See accompanying notes to condensed
consolidated financial statements.



3



---

##### Table of Contents

FISHER COMMUNICATIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS



|                                                                                                            |  |                  |         |   |                  |   |         |  
|----------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | - | ---------------- | - | ------- | -
|(in thousands, except share and per-share amounts) (Unaudited)                                              |  | September 302004 |         |   | December 31 2003 |  
|ASSETS                                                                                                      |  |                  |         |   |                  |   |         |  
|Current Assets                                                                                              |  |                  |         |   |                  |   |         |  
|Cash and cash equivalents                                                                                   |  | $                | 20,949  |   |                  | $ | 12,996  |  
|Receivables                                                                                                 |  |                  | 29,220  |   |                  |   | 28,362  |  
|Income taxes receivable                                                                                     |  |                  | 5,711   |   |                  |   |         |  
|Deferred income taxes                                                                                       |  |                  | 1,592   |   |                  |   | 1,592   |  
|Prepaid expenses                                                                                            |  |                  | 3,373   |   |                  |   | 3,951   |  
|Television and radio broadcast rights                                                                       |  |                  | 10,991  |   |                  |   | 6,624   |  
|                                                                                                            |  |                  |         |   |                  |   |         |  
|Total current assets                                                                                        |  |                  | 71,836  |   |                  |   | 53,525  |  
|Marketable securities, at market value                                                                      |  |                  | 137,058 |   |                  |   | 116,882 |  
|Cash value of life insurance and retirement deposits                                                        |  |                  | 14,713  |   |                  |   | 14,694  |  
|Television and radio broadcast rights                                                                       |  |                  | 3,095   |   |                  |   | 4,120   |  
|Goodwill, net                                                                                               |  |                  | 38,354  |   |                  |   | 38,354  |  
|Intangible assets                                                                                           |  |                  | 1,244   |   |                  |   | 1,244   |  
|Investment in equity investee                                                                               |  |                  | 2,901   |   |                  |   | 2,824   |  
|Other                                                                                                       |  |                  | 7,710   |   |                  |   | 5,199   |  
|Property, plant and equipment, net                                                                          |  |                  | 150,502 |   |                  |   | 159,843 |  
|                                                                                                            |  |                  |         |   |                  |   |         |  
|Total Assets                                                                                                |  | $                | 427,413 |   |                  | $ | 396,685 |  
|                                                                                                            |  |                  |         |   |                  |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                        |  |                  |         |   |                  |   |         |  
|Current Liabilities                                                                                         |  |                  |         |   |                  |   |         |  
|Notes payable and current portion of long-term debt                                                         |  | $                | 53      |   |                  | $ | 1,526   |  
|Trade accounts payable                                                                                      |  |                  | 2,949   |   |                  |   | 3,684   |  
|Accrued payroll and related benefits                                                                        |  |                  | 6,475   |   |                  |   | 9,207   |  
|Television and radio broadcast rights payable                                                               |  |                  | 10,009  |   |                  |   | 5,896   |  
|Income taxes payable                                                                                        |  |                  |         |   |                  |   | 5,323   |  
|Other current liabilities                                                                                   |  |                  | 10,385  |   |                  |   | 4,670   |  
|                                                                                                            |  |                  |         |   |                  |   |         |  
|Total current liabilities                                                                                   |  |                  | 29,871  |   |                  |   | 30,306  |  
|Long-term debt, net of current maturities                                                                   |  |                  | 150,000 |   |                  |   | 127,331 |  
|Accrued retirement benefits                                                                                 |  |                  | 19,702  |   |                  |   | 18,693  |  
|Deferred income taxes                                                                                       |  |                  | 29,245  |   |                  |   | 25,980  |  
|Derivative instruments                                                                                      |  |                  | 12,804  |   |                  |   | 5,072   |  
|Other liabilities                                                                                           |  |                  | 904     |   |                  |   | 1,499   |  
|                                                                                                            |  |                 
|Commitments and Contingencies                                                                               |  |                  |         |   |                  |   |         |  
|Stockholders Equity                                                                                        |  |                  |         |   |                  |   |         |  
|Common stock, shares authorized 12,000,000, $1.25 par value; issued 8,618,781 in 2004 and 8,608,288 in 2003 |  |                  | 10,773  |   |                  |   | 10,760  |  
|Capital in excess of par                                                                                    |  |                  | 4,507   |   |                  |   | 4,051   |  
|Deferred compensation                                                                                       |  |                  | (1      | ) |                  |   | (2      | )
|Accumulated other comprehensive income - net of income taxes:                                               |  |                  |         |   |                  |   |         |  
|Unrealized gain on marketable securities                                                                    |  |                  | 88,426  |   |                  |   | 75,312  |  
|Minimum pension liability                                                                                   |  |                  | (2,223  | ) |                  |   | (2,223  | )
|Retained earnings                                                                                           |  |                  | 83,405  |   |                  |   | 99,906  |  
|                                                                                                            |  |                  |         |   |                  |   |         |  
|Total Stockholders Equity                                                                                  |  |                  | 184,887 |   |                  |   | 187,804 |  
|                                                                                                            |  |                  |         |   |                  |   |         |  
|Total Liabilities and Stockholders Equity                                                                  |  | $                | 427,413 |   |                  | $ | 396,685 |  
|                                                                                                            |  |                  |         |   |                  |   |         |  



See accompanying notes to condensed
consolidated financial statements.



4



---

##### Table of Contents

FISHER COMMUNICATIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                                      |      |                               |          |      |  |   |         |  
|----------------------------------------------------------------------------------------------------- | ---- | ----------------------------- | -------- | ---- |  | - | ------- | -
|(in thousands) (Unaudited)                                                                            |      | Nine months endedSeptember 30 |         
|                                                                                                      | 2004 |                               |          | 2003 | 
|Cash flows from operating activities                                                                  |      |                               |          |      |  |   |         |  
|Net loss                                                                                              |      | $                             | (16,501  | )    |  | $ | (11,531 | )
|Adjustments to reconcile net loss to net cash provided by operating activities                        |      |                               |          |      |  |   |         |  
|Depreciation and amortization                                                                         |      |                               | 12,255   |      |  |   | 14,055  |  
|Deferred income taxes                                                                                 |      |                               | (3,798   | )    |  |   | (3,214  | )
|Amortization of deferred loan costs                                                                   |      |                               | 536      |      |  |   | 861     |  
|Net (gain) loss on derivative instruments                                                             |      |                               | 13,245   |      |  |   | (460    | )
|Interest accrued on forward transaction                                                               |      |                               | 3,564    |      |  |   |         |  
|Loss from extinguishment of long-term debt                                                            |      |                               | 5,034    |      |  |   |         |  
|Gain on sale of marketable securities                                                                 |      |                               |          |      |  |   | (3,675  | )
|Amortization of television and radio broadcast rights                                                 |      |                               | 16,418   |      |  |   | 17,009  |  
|Payments for television and radio broadcast rights                                                    |      |                               | (15,703  | )    |  |   | (15,670 | )
|Gain on sale of real estate                                                                           |      |                               |          |      |  |   | (1,555  | )
|Dividends from equity investee                                                                        |      |                               |          |      |  |   | 125     |  
|Other                                                                                                 |      |                               | 131      |      |  |   | 510     |  
|Change in operating assets and liabilities                                                            |      |                               |          |      |  |   |         |  
|Receivables                                                                                           |      |                               | (1,001   | )    |  |   | 2,832   |  
|Prepaid expenses                                                                                      |      |                               | 578      |      |  |   | (674    | )
|Cash value of life insurance and retirement deposits                                                  |      |                               | (20      | )    |  |   | (102    | )
|Other assets                                                                                          |      |                               | (106     | )    |  |   | 1,223   |  
|Trade accounts payable, accrued payroll and related benefits and other current liabilities            |      |                               | (764     | )    |  |   | 3,146   |  
|Income taxes receivable and payable                                                                   |      |                               | (11,034  | )    |  |   |         |  
|Accrued retirement benefits                                                                           |      |                               | 1,009    |      |  |   | (1,437  | )
|Other liabilities                                                                                     |      |                               | (540     | )    |  |   | 1,940   |  
|                                                                                                      |      |                               |          |      |  |   |         |  
|Net cash provided by operating activities                                                             |      |                               | 3,303    |      |  |   | 3,383   |  
|                                                                                                      |      |                               |          |      |  |   |         |  
|Cash flows from investing activities                                                                  |      |                               |          |      |  |   |         |  
|Proceeds from sale of real estate and property, plant and equipment                                   |      |                               |          |      |  |   | 136     |  
|Proceeds from collection of notes receivable                                                          |      |                               | 428      |      |  |   | 3,185   |  
|Proceeds from sale of marketable securities                                                           |      |                               |          |      |  |   | 5,169   |  
|Release of restricted cash                                                                            |      |                               |          |      |  |   | 12,778  |  
|Purchase of radio station license                                                                     |      |                               |          |      |  |   | (467    | )
|Purchase of property, plant and equipment                                                             |      |                               | (3,075   | )    |  |   | (10,771 | )
|                                                                                                      |      |                               |          |      |  |   |         |  
|Net cash provided by (used in) investing activities                                                   |      |                               | (2,647   | )    |  |   | 10,030  |  
|                                                                                                      |      |                               |          |      |  |   |         |  
|Cash flows from financing activities                                                                  |      |                               |          |      |  |   |         |  
|Net payments under notes payable                                                                      |      |                               | (662     | )    |  |   | (828    | )
|Borrowings under borrowing agreements                                                                 |      |                               | 161,000  |      |  |   |         |  
|Payments on borrowing agreements and mortgage loans                                                   |      |                               | (142,709 | )    |  |   | (25,794 | )
|Payment to terminate forward transaction tranche and additional amount to retire outstanding balances |      |                               | (5,519   | )    |  |   |         |  
|Payment of deferred loan costs                                                                        |      |                               | (5,240   | )    |  |   | (614    | )
|Proceeds from exercise of stock options                                                               |      |                               | 427      |      |  |   | 490     |  
|                                                                                                      |      |                               |          |      |  |   |         |  
|Net cash provided by (used in) financing activities                                                   |      |                               | 7,297    |      |  |   | (26,746 | )
|                                                                                                      |      |                               |          |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                                                  |      |                               | 7,953    |      |  |   | (13,333 | )
|Cash and cash equivalents, beginning of period                                                        |      |                               | 12,996   |      |  |   | 23,515  |  
|                                                                                                      |      |                               |          |      |  |   |         |  
|Cash and cash equivalents, end of period                                                              |      | $                             | 20,949   |      |  | $ | 10,182  |  
|                                                                                                      |      |                               |          |      |  |   |         |  



See accompanying notes to condensed
consolidated financial statements.



5



---

##### Table of Contents

FISHER COMMUNICATIONS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



|                                                                    |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|------------------------------------------------------------------- |  | ----------------------------- | ------- | - | ------------------------------ | - | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|(in thousands) (Unaudited)                                          |  | Nine months endedSeptember 30 |         |   | Three months endedSeptember 30 |  
|                                                                    |  | 2004                          |         |   | 2003                           |   |         | 2004 |  |   | 2003   |  
|Net loss                                                            |  | $                             | (16,501 | ) |                                | $ | (11,531 | )    |  | $ | (5,212 | ) |  | $ | (4,298 | )
|Other comprehensive income:                                         |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Unrealized gain on marketable securities                            |  |                               | 20,176  |   |                                |   | 2,045   |      |  |   | 4,953  |   |  |   | 180    |  
|Effect of income taxes                                              |  |                               | (7,062  | ) |                                |   | (716    | )    |  |   | (1,733 | ) |  |   | (63    | )
|                                                                    |  |                               |         |  
|Unrealized gain on marketable securities reclassified to operations |  |                               |         |   |                                |   | (3,114  | )    |  |   |        |   |  |   |        |  
|Effect of income taxes                                              |  |                               |         |   |                                |   | 1,090   |      |  |   |        |   |  |   |        |  
|                                                                    |  |                               |         |  
|Adjustment to minimum pension liability                             |  |                               |         |   |                                |   | 630     |      |  |   |        |   |  |   |        |  
|Effect of income taxes                                              |  |                               |         |   |                                |   | (220    | )    |  |   |        |   |  |   |        |  
|                                                                    |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|                                                                    |  |                               | 13,114  |   |                                |   | (285    | )    |  |   | 3,220  |   |  |   | 117    |  
|                                                                    |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Comprehensive loss                                                  |  | $                             | (3,387  | ) |                                | $ | (11,816 | )    |  | $ | (1,992 | ) |  | $ | (4,181 | )
|                                                                    |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  



See accompanying notes to condensed
consolidated financial statements.



6



---

##### Table of Contents

FISHER COMMUNICATIONS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



|1. | Basis of Presentation
|-- | ---------------------



The unaudited financial information furnished herein, in the opinion of management, reflects all adjustments which are necessary to state fairly the consolidated financial position, results of operations, and cash
flows of Fisher Communications, Inc. and its consolidated subsidiaries (the Company) as of and for the periods indicated. Any adjustments are of a normal recurring nature. Fisher Communications, Inc.s principal wholly owned
subsidiaries include Fisher Broadcasting Company and Fisher Media Services Company. The Company presumes that users of the interim financial information herein have read or have access to the Companys audited consolidated financial statements
and that the adequacy of additional disclosure needed for a fair presentation, except in regard to material contingencies or recent subsequent events, may be determined in that context. Accordingly, footnote and other disclosures which would
substantially duplicate the disclosures contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 filed by the Company have been omitted. The financial information herein is not necessarily representative of a
full years operations.



|2. | Discontinued Operations
|-- | -----------------------



The Companys real estate subsidiary concluded the sale of its final two commercial office properties in October 2003 and recognized a gain on sale of $16,724,000. In December 2003, the Company then sold the
property management operations conducted by the real estate subsidiary to a third party created by former employees of the Companys real estate subsidiary and recognized a loss on sale of $215,000.



On December 1, 2003, Fisher Broadcasting Company completed the sale of substantially all of
the assets of its two Georgia television stations, WFXG-TV, Augusta and WXTX-TV, Columbus, and recognized a gain on sale of $12,460,000; net proceeds from the sale were $40,725,000.



On December 18, 2003, Fisher Broadcasting Company completed the sale of substantially all of the assets of its two Portland, Oregon radio
stations, KWJJ FM and KOTK AM, and recognized a gain on sale of $12,616,000; net proceeds from the sale were $42,033,000.



In connection with the Companys restructuring, two of the businesses operated by the Companys Media Services subsidiary  Fisher Entertainment LLC
(Fisher Entertainment) and Civia, Inc. (Civia)  ceased operations during the second quarter of 2003.



The aforementioned real estate properties that were sold in October 2003, the sale of property management operations, and the sale of the Companys Georgia
television and Portland radio stations, as well as the closure of Fisher Entertainment and Civia, meet the criteria of components of an entity as defined in SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets. The operations and cash flows of those components have been eliminated from the ongoing operations of the Company as a result of the disposals, and the Company does not have any significant involvement in the operations of those
components after the disposal transactions. The results of operations of these components are reported as discontinued operations in the accompanying financial statements.



In accordance with Emerging Issues Task Force Issue No. 87-24, Allocation of Interest to Discontinued Operations, the income or
loss from discontinued operations of certain of these components includes an allocation of interest expense relating to debt that was required to be repaid from the net proceeds from sales, in addition to interest expense relating to mortgage loans
on the properties sold.



7



---

##### Table of Contents

Financial information relating to the sale of the real estate subsidiarys final two commercial office properties in
October 2003 was initially reclassified to discontinued operations in the third quarter of 2003. Operational data for discontinued real estate properties is summarized as follows (in thousands):



|                                                  |  |                               |       |   |                                |   |       |  
|------------------------------------------------- |  | ----------------------------- | ----- | - | ------------------------------ | - | ----- | -
|                                                  |  | Nine months endedSeptember 30 |       |   | Three months endedSeptember 30 |  
|                                                  |  | 2003                          |       |   | 2003                           |  
|Revenue                                           |  | $                             | 4,821 |   |                                | $ | 1,428 |  
|                                                  |  |                              
|Income (loss) from discontinued operations:       |  |                               |       |   |                                |   |       |  
|Discontinued operating activities                 |  | $                             | 14    |   |                                | $ | (419  | )
|Income tax effect                                 |  |                               | (5    | ) |                                |   | 152   |  
|                                                  |  |                               |       |   |                                |   |       |  
|                                                  |  |                               | 9     |   |                                |   | (267  | )
|Interest allocation, net of income taxes          |  |                               | (345  | ) |                                |   | (115  | )
|                                                  |  |                               |       |   |                                |   |       |  
|Net loss from discontinued real estate properties |  | $                             | (336  | ) |                                | $ | (382  | )
|                                                  |  |                               |       |   |                                |   |       |  



The interest allocation in 2003 is
based on $14,000,000 in net proceeds (after income taxes, closing costs, reimbursement from the buyer of certain other items, and retirement of mortgage obligations) that was required to pay down debt as a result of the October 2003 sale of real
estate properties.



Financial information relating to the property management
operations sold in December 2003 was initially reclassified to discontinued operations in the third quarter of 2003. Operational data for the property management operations sold is summarized as follows (in thousands):



|                                                          |  |                               |      |   |                                |   |      |  
|--------------------------------------------------------- |  | ----------------------------- | ---- | - | ------------------------------ | - | ---- | -
|                                                          |  | Nine months endedSeptember 30 |      |   | Three months endedSeptember 30 |  
|                                                          |  | 2003                          |      |   | 2003                           |  
|Revenue                                                   |  | $                             | 272  |   |                                | $ | 145  |  
|                                                          |  |                              
|Loss from discontinued operations:                        |  |                               |      |   |                                |   |      |  
|Discontinued operating activities                         |  | $                             | (122 | ) |                                | $ | (470 | )
|Income tax effect                                         |  |                               | (112 | ) |                                |   | 120  |  
|                                                          |  |                               |      |   |                                |   |      |  
|Net loss from discontinued property management operations |  | $                             | (234 | ) |                                | $ | (350 | )
|                                                          |  |                               |      |   |                                |   |      |  



In the first quarter
of 2003, the Companys real estate subsidiary recorded a gain of $1,063,000 resulting from a sale of real estate that occurred in 2000 that was accounted for under the installment method, because a significant portion of the proceeds was in the
form of a note receivable. The balance of the note was received in full in March 2003, and the previously deferred gain was recognized as other income.



8



---

##### Table of Contents

Financial information relating to the sale of the Georgia television stations was initially reclassified to discontinued
operations in the first quarter of 2003. Operational data for the Georgia television stations sold is summarized as follows (in thousands):



|                                                                |  |                               |      |   |                                |   |        |      |  |      |   |  |   |       |  
|--------------------------------------------------------------- |  | ----------------------------- | ---- | - | ------------------------------ | - | ------ | ---- |  | ---- | - |  | - | ----- | -
|                                                                |  | Nine months endedSeptember 30 |      |   | Three months endedSeptember 30 |  
|                                                                |  | 2004                          |      |   | 2003                           |   |        | 2004 |  | 2003 |  
|Revenue                                                         |  | $                             |      |   |                                | $ | 6,346  |      |  | $    |   |  | $ | 2,061 |  
|                                                                |  |                               |      |  
|Income (loss) from discontinued operations:                     |  |                               |      |   |                                |   |        |      |  |      |   |  |   |       |  
|Discontinued operating activities                               |  | $                             | (207 | ) |                                | $ | 2,161  |      |  |      |   |  | $ | 801   |  
|Income tax effect                                               |  |                               | 75   |   |                                |   | (756   | )    |  |      |   |  |   | (280  | )
|                                                                |  |                               |      |   |                                |   |        |      |  |      |   |  |   |       |  
|                                                                |  |                               | (132 | ) |                                |   | 1,405  |      |  |      |  |  |   | 521   |  
|Interest allocation, net of income taxes                        |  |                               |      |   |                                |   | (1,124 | )    |  |      |   |  |   | (373  | )
|                                                                |  |                               |      |   |                                |   |        |      |  |      |   |  |   |       |  
|Net income (loss) from discontinued Georgia television stations |  | $                             | (132 | ) |                                | $ | 281    |      |  | $    |  |  | $ | 148   |  
|                                                                |  |                               |      |   |                                |   |        |      |  |      |   |  |   |       |  



The activity in the first nine months
of 2004 relates to an adjustment to the purchase price resulting from revision of estimates of working capital at the closing date. The interest allocation is based on $39,300,000 in net proceeds (including working capital at closing, net of closing
costs) that was required to pay down debt as a result of the sale.



Financial
information relating to the sale of the Portland, Oregon radio stations was initially reclassified to discontinued operations in the second quarter of 2003. Operational data for the Portland radio stations sold is summarized as follows (in
thousands):



|                                                   |  |                                    |       |   |                                     |   |      |  
|-------------------------------------------------- |  | ---------------------------------- | ----- | - | ----------------------------------- | - | ---- | -
|                                                   |  | Nine months endedSeptember 30 2003 |       |   | Three months endedSeptember 30 2003 |  
|                                                   | 
|Revenue                                            |  | $                                  | 2,460 |   |                                     | $ | 16   |  
|                                                   |  |                                   
|Income from discontinued operations:               |  |                                    |       |   |                                     |   |      |  
|Discontinued operating activities                  |  | $                                  | 84    |   |                                     | $ | 113  |  
|Income tax effect                                  |  |                                    | (31   | ) |                                     |   | (42  | )
|                                                   |  |                                    |       |   |                                     |   |      |  
|                                                   |  |                                    | 53    |   |                                     |   | 71   |  
|Interest allocation, net of income taxes           |  |                                    | (950  | ) |                                     |   | (316 | )
|                                                   |  |                                    |       |   |                                     |   |      |  
|Net loss from discontinued Portland radio stations |  | $                                  | (897  | ) |                                     | $ | (245 | )
|                                                   |  |                                    |       |   |                                     |   |      |  



The interest allocation is based on
$32,900,000 in net proceeds (after income taxes and closing costs) that was required to pay down debt as a result of the sale.



Prior to closing the sale, the Company entered into an agreement with the purchaser whereby the Company is required to further investigate certain environmental
conditions at a transmission tower site in Portland that was included in the sale transaction. As a result, $1,000,000 was withheld from the purchase price and is included within accounts receivable at September 30, 2004 and December 31, 2003. The
Company is participating in the State of Oregon Department of Environmental Qualitys Voluntary Cleanup Program and estimates that it will incur $300,000 in environmental consulting and other expenses to meet the requirements of the sale
agreement, which amount was accrued as of December 31, 2003 and was charged against the gain on sale (which is included in discontinued operations). The Company currently estimates that its plan to address this issue can be substantially completed
by the end of 2004, though that estimate is subject to various factors outside of the Companys control. Under the agreement, if the Company incurs costs in excess of $380,000, the Company is reimbursed from the amount withheld. The Company is
not able to estimate a range of loss that could occur if its current plan is not successful; however, after the amount withheld has been expended, the sale agreement limits the Companys overall indemnification obligation to no more than
$5,000,000.



9



---

##### Table of Contents

Financial information relating to the media businesses closed was initially reclassified to discontinued operations in
the second quarter of 2003. Operational data for the media businesses closed is summarized as follows (in thousands):



|                                            |  |                                    |        |   |                                     |   |      |  
|------------------------------------------- |  | ---------------------------------- | ------ | - | ----------------------------------- | - | ---- | -
|                                            |  | Nine months endedSeptember 30 2003 |        |   | Three months endedSeptember 30 2003 |  
|                                            | 
|Revenue                                     |  | $                                  | 1,556  |   |                                     |   |      |  
|                                            |  |                                   
|Loss from discontinued operations:          |  |                                    |        |   |                                     |   |      |  
|Discontinued operating activities           |  | $                                  | (2,234 | ) |                                     | $ | (304 | )
|Income tax effect                           |  |                                    | 662    |   |                                     |   | 113  |  
|                                            |  |                                    |        |   |                                     |   |      |  
|Net loss from discontinued media businesses |  | $                                  | (1,572 | ) |                                     | $ | (191 | )
|                                            |  |                                    |        |   |                                     |   |      |  



3.
Senior Notes and Senior Credit Facility



On September 20, 2004 the Company
completed the private placement of $150.0 million of 8.625% senior notes due 2014 to qualified institutional buyers pursuant to Rule 144A of the Securities Act of 1933 (the Securities Act). The Company has agreed to use commercially
reasonable efforts to file a registration statement within 120 days of the issuance of the notes, with respect to an offer to exchange the notes for freely tradable notes registered under the Securities Act. The notes are unconditionally guaranteed,
jointly and severally, on an unsecured, senior basis by the current and future material domestic subsidiaries of the Company. Interest on the notes is payable semiannually in arrears on March 15 and September 15 of each year, commencing March 15,
2005.



Except as described below the notes are not redeemable at the
Companys option prior to September 15, 2009. On or after September 15, 2009, the Company may redeem all or a part of the notes at the redemption prices (expressed as percentages of principal amount) set forth below plus accrued and unpaid
interest thereon, to the applicable redemption date, if redeemed during the twelve-month period beginning on September 15 of the years indicated below:



|                    |  |            |  
|------------------- |  | ---------- | -
|Year                |  | Percentage |  
|2009                |  | 104.3125   | %
|2010                |  | 102.8750   | %
|2011                |  | 101.4375   | %
|2012 and thereafter |  | 100.0000   | %



Notwithstanding the foregoing, at any
time prior to September 15, 2007, the Company may redeem up to 35% of the aggregate principal amount of notes issued under the indenture at a redemption price of 108.625% of the principal amount thereof, plus accrued and unpaid interest thereon to
the redemption date, with the net cash proceeds of one or more public equity offerings as further described in the indenture under which the notes were issued.



The indenture under which the notes were issued contains covenants that, among other things, limit the Companys ability to:



| |  | incur additional indebtedness;
| | - | ------------------------------



| |  | make certain asset dispositions;
| | - | --------------------------------



| |  | make investments or other restricted payments;
| | - | ----------------------------------------------



| |  | pay dividends or make other distributions on, redeem or repurchase, capital stock;
| | - | ----------------------------------------------------------------------------------



| |  | issue capital stock of our restricted subsidiaries;
| | - | ---------------------------------------------------



| |  | enter into transactions with affiliates or related persons;
| | - | -----------------------------------------------------------



| |  | incur certain liens on assets to secure debt; and
| | - | -------------------------------------------------



| |  | enter into a merger, sale or consolidation.
| | - | -------------------------------------------



These covenants are subject to a number of important qualifications and exceptions as described in the indenture.



10



---

##### Table of Contents

Of the total cash proceeds of $144.5 million, net of transaction costs, $143.9 million was used to retire the
Companys broadcasting subsidiarys credit facility and the Companys media services subsidiarys credit facility, and to settle the outstanding obligations under the Companys variable forward sales transaction. The
variable forward sales transaction was later terminated effective November 4, 2004.



On September 20, 2004 the Company also entered into a new six-year senior credit facility (the Revolver). The Revolver provides for borrowings up to $20.0 million and is secured by substantially all of the Companys assets
(excluding certain real property and the Companys investment in shares of Safeco Corporation common stock) and by all of the voting stock of its subsidiaries. The Revolver places limitations on various aspects of the Companys operations
(including, among other things, the payment of dividends to Company stockholders and the Companys ability to consolidate, merge or sell a substantial part of its assets), requires compliance with a cash flow ratio, and requires prepayment upon
the occurrence of certain events. Amounts borrowed under the Revolver bear interest at variable rates based at the Companys option, on either (1) the LIBOR rate plus a margin of 300 basis points, or (2) the higher of the prime rate or the
overnight federal funds rate plus 225 basis points. The Company was in compliance with all debt convenant requirements at September 30, 2004, and no amounts were outstanding under the Revolver at September 30, 2004.



4. Derivative Instruments



On March 21, 2002, the Company entered into a variable forward sales transaction (the Forward Transaction) with a financial
institution. Proceeds from the Forward Transaction were used to repay prior debt, to finance construction of the Fisher Plaza project, and for general corporate purposes. As of December 31, 2003, the Companys obligations under the Forward
Transaction were collateralized by 3.0 million shares of Safeco Corporation common stock owned by the Company. A portion of the Forward Transaction was considered a derivative and, as such, the Company periodically measured its fair value and
recognized the derivative as an asset or a liability. The change in the fair value of the derivative is recorded in the statement of operations.



On April 28, 2004, the Company terminated one tranche of the Forward Transaction with a maturity date of March 15, 2007. In connection with the termination, the Company
paid a termination fee of $2.5 million, of which $2.1 million had been recognized as a derivative instrument liability as of March 31, 2004. The remaining $436,000 was recognized as a loss on termination in the second quarter of 2004 and is included
within net gain (loss) on derivative instruments in the accompanying Condensed Consolidated Statement of Operations. In addition, the Company recognized $212,000 in interest expense to write-off the remaining unamortized expenses related to the
terminated tranche. As a result of this termination, the number of shares of Safeco Corporation common stock owned by the Company which were collateral for the Forward Transaction was reduced from 3.0 million shares to 2.6 million shares.



On November 4, 2004 the Company terminated all remaining tranches of the
Forward Transaction. In connection with the termination, the Company paid a termination fee of $16,070,000, which represented a decrease of $654,000 from the amount which had been recognized as a derivative instrument liability as of September 30,
2004. As a result of the termination, all shares of Safeco Corporation common stock owned by the Company are now unencumbered. The termination will be accounted for in the fourth quarter of 2004 as an adjustment to net gain (loss) on derivative
instruments.



At September 30, 2004, the derivative portion of the Forward
Transaction had a fair market value resulting in a liability of $16,724,000 compared to a liability of $5,072,000 as of December 31, 2003. In the first nine months of 2004, the Company recognized a loss on derivative instruments totaling $14,152,000
relating to the Forward Transaction. As of September 30, 2004, $3,920,000 and $12,804,000 of the derivative instruments liability is classified within other current liabilities and other non current liabilities, respectively. The Forward Transaction
does not specify an interest rate; rather, amounts were borrowed at a discount, and the discount was amortized as interest expense over the term of the loan.



In March 2002, the broadcasting subsidiary entered into an interest rate swap agreement fixing the interest rate at 6.87%, plus a margin based on the broadcasting
subsidiarys ratio of consolidated funded debt to consolidated EBITDA, on a portion of the floating-rate debt outstanding under the broadcast borrowing facility. The swap expired in March 2004; therefore, the interest rate on those borrowings
is no longer at a fixed rate. At December 31, 2003,



11



---

##### Table of Contents

the swap had a fair market value resulting in a liability of $907,000; because the swap expired in the first quarter of
2004, a gain of $907,000 is included in net gain (loss) on derivative instruments in the accompanying Condensed Consolidated Statement of Operations. The interest rate swap liability is included in other current liabilities as of December 31, 2003.



5. Television and Radio Broadcast Rights and Other Broadcast Commitments



The Company acquires television and radio broadcast rights, and may make
commitments for program rights where the cost exceeds the projected direct revenue from the program. The impact of such contracts on the Companys overall financial results is dependent on a number of factors, including popularity of the
program, increased competition from other programming, and strength of the advertising market. Estimates of future revenues can change significantly and, accordingly, are reviewed periodically for potential impairment.



At September 30, 2004, the Company had commitments under license agreements amounting to
$58,022,000 for future rights to broadcast television and radio programs through 2010, and $8,780,000 in related fees. As these programs will not be available for broadcast until after September 30, 2004, they have been excluded from the financial
statements in accordance with provisions of SFAS No. 63, Financial Reporting by Broadcasters. In 2002, the broadcasting subsidiary acquired exclusive rights to sell available advertising time for a radio station in Seattle (Joint
Sales Agreement). Under the Joint Sales Agreement, the broadcasting subsidiary has commitments for monthly payments totaling $9,171,000 through 2008.



6. Retirement Benefits



The Company maintained qualified defined benefit pension plans covering substantially all employees not covered by union plans. Benefits were based on years of service and, in one of the pension plans, on the
employees compensation at retirement. The Company annually accrued the normal costs of the pension plans plus the amortization of prior service costs over periods ranging to fifteen years. Such costs were funded in accordance with the
provisions of the Internal Revenue Code. In June 2000, benefit accruals ceased under the pension plan for employees of the broadcasting subsidiary, and the pension plan was terminated, with substantially all plan assets distributed to plan
participants in January 2002. In July 2001, benefit accruals ceased under the pension plan for non-broadcasting employees, and plan assets were distributed to participants between 2001 and the first half of 2003.



The net periodic pension cost for the Companys terminated qualified defined benefit
pension plans in 2003 is as follows (in thousands):



|                          |  |                                    |    
|------------------------- |  | ---------------------------------- | ---
|                          |  | Nine months endedSeptember 30 2003
|                         
|Service cost              |  | $                                  | 30 
|Settlement                |  |                                    | 634
|                          |  |                                    |    
|Net periodic pension cost |  | $                                  | 664
|                          |  |                                    |    



12



---

##### Table of Contents

The Company has a noncontributory supplemental retirement program for key management. The program provides for vesting of
benefits under certain circumstances. Funding is not required, but generally the Company has acquired annuity contracts and life insurance on the lives of the individual participants to assist in payment of retirement benefits. The Company is the
owner and beneficiary of such policies; accordingly, the cash values of the policies, as well as the accrued liability, are reported in the financial statements. The program requires continued employment through the date of expected retirement. The
cost of the program is accrued over the participants remaining years of service with the Company. The measurement date for the supplemental retirement program is December 31.



The net periodic pension cost for the Companys supplemental retirement plan is as follows (in thousands):



|                                 |  |                               |       |                                |   |       |  |      |     |  |   |    
|-------------------------------- |  | ----------------------------- | ----- | ------------------------------ | - | ----- |  | ---- | --- |  | - | ---
|                                 |  | Nine months endedSeptember 30 |       | Three months endedSeptember 30
|                                 |  | 2004                          |       | 2003                           |   | 2004  |  | 2003
|Service cost                     |  | $                             | 218   |                                | $ | 405   |  | $    | 73  |  | $ | 135
|Interest cost                    |  |                               | 822   |                                |   | 933   |  |      | 274 |  |   | 311
|Amortization of transition asset |  |                               | 78    |                                |   | 66    |  |      | 26  |  |   | 22 
|Amortization of loss             |  |                               | 160   |                                |   | 219   |  |      | 53  |  |   | 73 
|                                 |  |                               |       |                                |   |       |  |      |     |  |   |    
|Net periodic pension cost        |  | $                             | 1,278 |                                | $ | 1,623 |  | $    | 426 |  | $ | 541
|                                 |  |                               |       |                                |   |       |  |      |     |  |   |    



Assumptions used to determine net
periodic pension costs are as follows:



|                              |  |      |   |  |      |  
|----------------------------- |  | ---- | - |  | ---- | -
|                              |  | 2004 |   |  | 2003 |  
|Discount Rate                 |  | 6.25 | % |  | 6.75 | %
|Rate of Compensation increase |  | 3.00 | % |  | 4.50 | %



During the second quarter of 2004, the
Company entered into an early retirement agreement with its former Chief Financial Officer. The agreement provided certain benefits as of July 9, 2004, the effective date of the officers termination of employment. Such benefits included early
payment of his pension benefits under the Companys supplemental retirement plan in monthly installments starting on August 1, 2004. The Company accounted for the early employment termination of this officer following the provisions of SFAS No.
88 Employers Accounting for Settlements and Curtailments of Defined Benefit Plans and for Termination Benefits, which resulted in the recognition of a liability and a loss of $471,000 in the second quarter of 2004.



7. Income (loss) Per Share



Net income (loss) per share represents net income (loss) divided by the weighted average number of shares outstanding during the period. Net
income (loss) per share assuming dilution represents net income (loss) divided by the weighted average number of shares outstanding, including the potentially dilutive impact of stock options and restricted stock rights issued under the
Companys incentive plans. Stock options and restricted stock rights are converted using the treasury stock method.



The weighted average number of shares outstanding for the nine months ended September 30, 2004 was 8,616,500. The dilutive effect of 60 restricted stock rights and
options to purchase 488,830 shares are excluded for the nine month and three-month periods ended September 30, 2004, because such rights and options were anti-dilutive; therefore, there is no difference in the calculation between basic and diluted
per-share amounts.



The weighted average number of shares outstanding for the
nine months ended September 30, 2003 was 8,595,190. The dilutive effect of 460 restricted stock rights and options to purchase 456,623 shares are excluded for the nine month and three-month periods ended September 30, 2003, because such rights and
options were anti-dilutive; therefore, there is no difference in the calculation between basic and diluted per-share amounts.



13



---

##### Table of Contents

8. Stock-Based Compensation



The Company accounts for common stock options and restricted common stock rights in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, and related interpretations. No stock-based compensation is generally reflected in net loss, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant.



The following table illustrates the effect on net loss and net loss per share
if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation (in thousands, except per-share amounts):



|                                                                                                                                                     |  |                                |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------ | ------- | - | ------------------------------ | - | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                                                                                                     |  | Nine months ended September 30 |         |   | Three months endedSeptember 30 |  
|                                                                                                                                                     |  | 2004                           |         |   | 2003                           |   |         | 2004 |  |   | 2003   |  
|Net loss, as reported                                                                                                                                |  | $                              | (16,501 | ) |                                | $ | (11,531 | )    |  | $ | (5,212 | ) |  | $ | (4,298 | )
|Add stock-based employee compensation expense included in net loss as reported                                                                       |  |                                | 41      |   |                                |   |         |      |  |   | 13     |   |  |   |        |  
|Deduct total stock-based employee compensation expense determined under the fair value based method for all awards, net of related income tax
effect |  |                                | (893    | ) |                                |   | (641    | )    |  |   | (208   | ) |  |   | (253   | )
|                                                                                                                                                     |  |                                |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Adjusted net loss                                                                                                                                    |  | $                              | (17,353 | ) |                                | $ | (12,172 | )    |  | $ | (5,407 | ) |  | $ | (4,551 | )
|                                                                                                                                                     |  |                                |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Loss per share:                                                                                                                                      |  |                                |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|As reported                                                                                                                                          |  | $                              | (1.91   | ) |                                | $ | (1.34   | )    |  | $ | (0.60  | ) |  | $ | (0.50  | )
|Adjusted                                                                                                                                             |  | $                              | (2.01   | ) |                                | $ | (1.41   | )    |  | $ | (0.63  | ) |  | $ | (0.53  | )
|                                                                                                                                                     |  |                                |         |  
|Loss per share assuming dilution:                                                                                                                    |  |                                |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|As reported                                                                                                                                          |  | $                              | (1.91   | ) |                                | $ | (1.34   | )    |  | $ | (0.60  | ) |  | $ | (0.50  | )
|Adjusted                                                                                                                                             |  | $                              | (2.01   | ) |                                | $ | (1.41   | )    |  | $ | (0.63  | ) |  | $ | (0.53  | )



The early retirement agreement between
the Company and its former Chief Financial Officer described in Note 6 provided for an acceleration of vesting of all unvested stock options held by the executive as of his retirement date. The Company also agreed to extend the post-termination
exercise period for his stock options. The Company accounted for the modification under the provisions of APB Opinion No. 25 and related interpretations.



9. Segment Information



The Company reports financial data for three reportable segments: television, radio, and Fisher Plaza. The television reportable segment includes the operations of the Companys nine network-affiliated television
stations, and a 50% interest in a company that owns a tenth television station. The radio reportable segment includes the operations of the Companys 27 radio stations. Corporate expenses of the broadcasting business unit are allocated to the
television and radio reportable segments based on a ratio that approximates historic revenue and operating expenses of the segments. The Fisher Plaza reportable segment includes the operations of a communications center located near downtown Seattle
that serves as home of the Companys Seattle television and radio operations, the Companys corporate offices, and third-party tenants.



The Company formerly reported financial data for a remaining all other category. The operations of Fisher Pathways, Inc., a provider of satellite transmission
services, as well as Fisher Media Services Companys corporate expenses, were included in this all other category. Beginning in the first quarter of 2004, the Company began reporting the operations of Fisher Pathways, Inc., in the
television reportable segment, consistent with changes in the financial and operational oversight of those operations. Also beginning in the first quarter of 2004, the Company began reporting Fisher Media Services Companys corporate expenses
in the Fisher Plaza reportable segment, consistent with that entitys sole operational focus and the fact that management evaluates the operations of these activities together. Prior-period segmental data has been revised to conform to the 2004
presentation.



14



---

##### Table of Contents

Revenue for each reportable segment is as follows (in thousands):



|                           |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|-------------------------- |  | ----------------------------- | ------- | - | ------------------------------ | - | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|                           |  | Nine Months EndedSeptember 30 |         |   | Three Months EndedSeptember 30 |  
|                           |  | 2004                          |         |   | 2003                           |   |         | 2004 |  |   | 2003   |  
|Television                 |  | $                             | 70,002  |   |                                | $ | 64,124  |      |  | $ | 23,896 |   |  | $ | 20,892 |  
|Radio                      |  |                               | 38,585  |   |                                |   | 35,273  |      |  |   | 15,360 |   |  |   | 14,311 |  
|Fisher Plaza               |  |                               | 3,014   |   |                                |   | 4,500   |      |  |   | 1,036  |   |  |   | 1,059  |  
|Corporate and eliminations |  |                               | (84     | ) |                                |   | (39     | )    |  |   | (41    | ) |  |   | (36    | )
|                           |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Continuing operations      |  | $                             | 111,517 |   |                                | $ | 103,858 |      |  | $ | 40,251 |   |  | $ | 36,226 |  
|                           |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  



Income (loss) before interest and
income taxes for each reportable segment is as follows (in thousands):



|                                                                               |  |                               |         |   |                                |   |        |      |  |   |        |   |  |   |        |  
|------------------------------------------------------------------------------ |  | ----------------------------- | ------- | - | ------------------------------ | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                               |  | Nine Months EndedSeptember 30 |         |   | Three Months EndedSeptember 30 |  
|                                                                               |  | 2004                          |         |   | 2003                           |   |        | 2004 |  |   | 2003   |  
|Television                                                                     |  | $                             | 8,050   |   |                                | $ | 2,612  |      |  | $ | 2,509  |   |  | $ | 1,099  |  
|Radio                                                                          |  |                               | 593     |   |                                |   | (1,352 | )    |  |   | (105   | ) |  |   | 297    |  
|Fisher Plaza                                                                   |  |                               | (2,304  | ) |                                |   | 361    |      |  |   | (547   | ) |  |   | (155   | )
|Corporate and eliminations                                                     |  |                               | (23,508 | ) |                                |   | (7,200 | )    |  |   | (7,830 | ) |  |   | (3,715 | )
|                                                                               |  |                               |         |   |                                |   |        |      |  |   |        |   |  |   |        |  
|Total segment loss from continuing operations before interest and income taxes |  |                               | (17,169 | ) |                                |   | (5,579 | )    |  |   | (5,973 | ) |  |   | (2,474 | )
|Discontinued operations                                                        |  |                               | (207    | ) |                                |   | 1,087  |      |  |   |       |   |  |   | (498   | )
|                                                                               |  |                               |         |   |                                |   |        |      |  |   |        |   |  |   |        |  
|                                                                               |  | $                             | (17,376 | ) |                                | $ | (4,492 | )    |  | $ | (5,973 | ) |  | $ | (2,972 | )
|                                                                               |  |                               |         |   |                                |   |        |      |  |   |        |   |  |   |        |  



The following table reconciles total
segment loss from continuing operations before interest and income taxes shown above to consolidated loss from continuing operations before income taxes (in thousands):



|                                                                               |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|------------------------------------------------------------------------------ |  | ----------------------------- | ------- | - | ------------------------------ | - | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                               |  | Nine Months EndedSeptember 30 |         |   | Three Months EndedSeptember 30 |  
|                                                                               |  | 2004                          |         |   | 2003                           |   |         | 2004 |  |   | 2003   |  
|Total segment loss from continuing operations before interest and income taxes |  | $                             | (17,169 | ) |                                | $ | (5,579  | )    |  | $ | (5,973 | ) |  | $ | (2,474 | )
|Interest expense, net                                                          |  |                               | (8,321  | ) |                                |   | (9,023  | )    |  |   | (2,554 | ) |  |   | (2,811 | )
|                                                                               |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  
|Consolidated loss from continuing operations before income taxes               |  | $                             | (25,490 | ) |                                | $ | (14,602 | )    |  | $ | (8,527 | ) |  | $ | (5,285 | )
|                                                                               |  |                               |         |   |                                |   |         |      |  |   |        |   |  |   |        |  



15



---

##### Table of Contents

Identifiable assets for each reportable segment are as follows (in thousands):



|                           |  |                   |         |                 |   |        
|-------------------------- |  | ----------------- | ------- | --------------- | - | -------
|Total assets               |  | September 30 2004 |         | December 312003
|Television                 |  | $                 | 94,978  |                 | $ | 96,921 
|Radio                      |  |                   | 48,607  |                 |   | 44,098 
|Fisher Plaza               |  |                   | 121,169 |                 |   | 125,319
|Corporate and eliminations |  |                   | 162,659 |                 |   | 130,347
|                           |  |                   |         |                 |   |        
|Continuing operations      |  | $                 | 427,413 |                 | $ | 396,685
|                           |  |                   |         |                 |   |        



Identifiable assets by reportable
segment are those assets used in the operations of each segment. Corporate assets are principally marketable securities.



10. Other Commitments



In connection with a review of strategic alternatives in late 2002 and early 2003, the Company entered into retention agreements with certain officers and employees which
required payments in January 2004, if the officers and employees continued their employment with the Company until that date. The Company accrued the amounts specified over the service period specified in the agreements. The Company also maintained
agreements which provided that if a change in control should occur, certain officers will receive severance payments and health and welfare benefits. On January 15, 2004, the Company made payments totaling $3,548,000 under the retention agreements,
and the agreements terminated.



11.
Reclassifications



Certain prior-period balances have been reclassified to
conform to the current-period presentation. Such reclassifications had no effect on net loss or stockholders equity.



12. Financial Information for Guarantors



On September 20, 2004, the Company completed the private placement of $150.0 million of 8.625% senior notes due 2014 to qualified institutional buyers pursuant to Rule
144A of the Securities Act of 1933 (the Securities Act). The Company has agreed to use commercially reasonable efforts to file a registration statement within 120 days of the issuance of the notes, with respect to an offer to exchange
the notes for freely tradable notes registered under the Securities Act. The notes are unconditionally guaranteed, jointly and severally, on an unsecured, senior basis by the wholly owned subsidiaries of the Company.



Presented below is condensed consolidated statement of operations information for the three
and nine months ended September 30, 2004 and 2003, and condensed consolidated statement of cash flows information for the nine months ended September 30, 2004 and 2003. Also presented is condensed consolidated balance sheet information as of
September 30, 2004 and December 31, 2003. The condensed consolidated information is presented for the Company (issuer) with its investments accounted for under the equity method, the wholly owned guarantor subsidiaries, eliminations, and the Company
on a consolidated basis.



16



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Statement of Operations

for the nine months ended
September 30, 2004



|                                                             |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|------------------------------------------------------------ |  | ------------------------- | ------- | - | -------------------------------- | - | ------- | ------------ |  | - | ----------------------------------------- | - |  | - | ------- | -
|(in thousands)                                               |  | FisherCommunications,Inc. |         |   | WhollyOwnedGuarantorSubsidiaries |   |         | Eliminations |  |   | FisherCommunications,Inc. andSubsidiaries |  
|                                                             |  |                           |         |  
|Revenue                                                      |  | $                         |         |   |                                  | $ | 111,681 |              |  | $ | (164                                      | ) |  | $ | 111,517 |  
|                                                             |  |                           |         |  
|Costs and expenses                                           |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Cost of services sold                                        |  |                           |         |   |                                  |   | 52,344  |              |  |   | 1,105                                     |   |  |   | 53,449  |  
|Selling expenses                                             |  |                           |         |   |                                  |   | 20,857  |              |  |   |                                           |   |  |   | 20,857  |  
|General and administrative expenses                          |  |                           | 7,292   |   |                                  |   | 20,070  |              |  |   | (1,269                                    | ) |  |   | 26,093  |  
|Depreciation and amortization                                |  |                           | 124     |   |                                  |   | 12,131  |              |  |   |                                           |   |  |   | 12,255  |  
|                                                             |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|                                                             |  |                           | 7,416   |   |                                  |   | 105,402 |              |  |   | (164                                      | ) |  |   | 112,654 |  
|                                                             |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Income (loss) from operations                                |  |                           | (7,416  | ) |                                  |   | 6,279   |              |  |   |                                          |   |  |   | (1,137  | )
|Net gain (loss) on derivative instruments                    |  |                           | (14,152 | ) |                                  |   | 907     |              |  |   |                                           |   |  |   | (13,245 | )
|Loss from extinguishment of long-term debt                   |  |                           | (3,170  | ) |                                  |   | (1,864  | )            |  |   |                                           |   |  |   | (5,034  | )
|Other income, net                                            |  |                           | 1,640   |   |                                  |   | 607     |              |  |   |                                           |   |  |   | 2,247   |  
|Equity in income of subsidiaries                             |  |                           | 764     |   |                                  |   |         |              |  |   | (764                                      | ) |  |   |         |  
|Interest expense, net                                        |  |                           | (4,021  | ) |                                  |   | (4,300  | )            |  |   |                                           |   |  |   | (8,321  | )
|                                                             |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Income (loss) from continuing operations before income taxes |  |                           | (26,355 | ) |                                  |   | 1,629   |              |  |   | (764                                      | ) |  |   | (25,490 | )
|Provision (benefit) for federal and state income taxes       |  |                           | (9,854  | ) |                                  |   | 733     |              |  |   |                                           |   |  |   | (9,121  | )
|                                                             |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Income (loss) from continuing operations                     |  |                           | (16,501 | ) |                                  |   | 896     |              |  |   | (764                                      | ) |  |   | (16,369 | )
|Loss from discontinued operations net of income taxes        |  |                           |         |   |                                  |   | (132    | )            |  |   |                                           |   |  |   | (132    | )
|                                                             |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Net income (loss)                                            |  | $                         | (16,501 | ) |                                  | $ | 764     |              |  | $ | (764                                      | ) |  | $ | (16,501 | )
|                                                             |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  



17



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Statement of Operations

for the nine months ended
September 30, 2003



|                                                      |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|----------------------------------------------------- |  | ------------------------- | ------- | - | -------------------------------- | - | ------- | ------------ |  | - | ----------------------------------------- | - |  | - | ------- | -
|(in thousands)                                        |  | FisherCommunications,Inc. |         |   | WhollyOwnedGuarantorSubsidiaries |   |         | Eliminations |  |   | FisherCommunications,Inc. andSubsidiaries |  
|                                                      |  |                           |         |  
|Revenue                                               |  | $                         |         |   |                                  | $ | 104,324 |              |  | $ | (466                                      | ) |  | $ | 103,858 |  
|                                                      |  |                           |         |  
|Costs and expenses                                    |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Cost of services sold                                 |  |                           |         |   |                                  |   | 53,741  |              |  |   | 367                                       |   |  |   | 54,108  |  
|Selling expenses                                      |  |                           |         |   |                                  |   | 19,082  |              |  |   |                                           |   |  |   | 19,082  |  
|General and administrative expenses                   |  |                           | 10,313  |   |                                  |   | 21,186  |              |  |   | (833                                      | ) |  |   | 30,666  |  
|Depreciation and amortization                         |  |                           | 144     |   |                                  |   | 11,643  |              |  |   |                                           |   |  |   | 11,787  |  
|                                                      |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|                                                      |  |                           | 10,457  |   |                                  |   | 105,652 |              |  |   | (466                                      | ) |  |   | 115,643 |  
|                                                      |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Loss from operations                                  |  |                           | (10,457 | ) |                                  |   | (1,328  | )            |  |   |                                          |   |  |   | (11,785 | )
|Net gain (loss) on derivative instruments             |  |                           | (2,004  | ) |                                  |   | 2,464   |              |  |   |                                           |   |  |   | 460     |  
|Other income, net                                     |  |                           | 5,410   |   |                                  |   | 336     |              |  |   |                                           |   |  |   | 5,746   |  
|Equity in income of subsidiaries                      |  |                           | (4,902  | ) |                                  |   |         |              |  |   | 4,902                                     |   |  |   |         |  
|Interest expense, net                                 |  |                           | (4,004  | ) |                                  |   | (5,019  | )            |  |   |                                           |   |  |   | (9,023  | )
|                                                      |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Loss from continuing operations before income taxes   |  |                           | (15,957 | ) |                                  |   | (3,547  | )            |  |   | 4,902                                     |   |  |   | (14,602 | )
|Benefit for federal and state income taxes            |  |                           | (4,426  | ) |                                  |   | (1,403  | )            |  |   |                                           |   |  |   | (5,829  | )
|                                                      |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Loss from continuing operations                       |  |                           | (11,531 | ) |                                  |   | (2,144  | )            |  |   | 4,902                                     |   |  |   | (8,773  | )
|Loss from discontinued operations net of income taxes |  |                           |         |   |                                  |   | (2,758  | )            |  |   |                                           |   |  |   | (2,758  | )
|                                                      |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Net loss                                              |  | $                         | (11,531 | ) |                                  | $ | (4,902  | )            |  | $ | 4,902                                     |   |  | $ | (11,531 | )
|                                                      |  |                           |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  



18



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Statement of Operations

for the three months ended
September 30, 2004



|                                                       |  |                           |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|------------------------------------------------------ |  | ------------------------- | ------ | - | -------------------------------- | - | ------ | ------------ |  | - | ----------------------------------------- | - |  | - | ------ | -
|(in thousands)                                         |  | FisherCommunications,Inc. |        |   | WhollyOwnedGuarantorSubsidiaries |   |        | Eliminations |  |   | FisherCommunications,Inc. andSubsidiaries |  
|                                                       |  |                           |        |  
|Revenue                                                |  | $                         |        |   |                                  | $ | 40,307 |              |  | $ | (56                                       | ) |  | $ | 40,251 |  
|                                                       |  |                           |        |  
|Costs and expenses                                     |  |                           |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Cost of services sold                                  |  |                           |        |   |                                  |   | 19,500 |              |  |   | 370                                       |   |  |   | 19,870 |  
|Selling expenses                                       |  |                           |        |   |                                  |   | 7,343  |              |  |   |                                           |   |  |   | 7,343  |  
|General and administrative expenses                    |  |                           | 2,306  |   |                                  |   | 6,237  |              |  |   | (426                                      | ) |  |   | 8,117  |  
|Depreciation and amortization                          |  |                           | 41     |   |                                  |   | 3,899  |              |  |   |                                           |   |  |   | 3,940  |  
|                                                       |  |                           |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|                                                       |  |                           | 2,347  |   |                                  |   | 36,979 |              |  |   | (56                                       | ) |  |   | 39,270 |  
|                                                       |  |                           |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Income (loss) from operations                          |  |                           | (2,347 | ) |                                  |   | 3,328  |              |  |   |                                          |   |  |   | 981    |  
|Net loss on derivative instruments                     |  |                           | (2,700 | ) |                                  |   |        |              |  |   |                                           |   |  |   | (2,700 | )
|Loss from extinguishment of long-term debt             |  |                           | (3,170 | ) |                                  |   | (1,864 | )            |  |   |                                           |   |  |   | (5,034 | )
|Other income, net                                      |  |                           | 558    |   |                                  |   | 222    |              |  |   |                                           |   |  |   | 780    |  
|Equity in income of subsidiaries                       |  |                           | 316    |   |                                  |   |        |              |  |   | (316                                      | ) |  |   |        |  
|Interest expense, net                                  |  |                           | (1,434 | ) |                                  |   | (1,120 | )            |  |   |                                           |   |  |   | (2,554 | )
|                                                       |  |                           |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Income (loss) before income taxes                      |  |                           | (8,777 | ) |                                  |   | 566    |              |  |   | (316                                      | ) |  |   | (8,527 | )
|Provision (benefit) for federal and state income taxes |  |                           | (3,565 | ) |                                  |   | 250    |              |  |   |                                           |   |  |   | (3,315 | )
|                                                       |  |                           |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Net income (loss)                                      |  | $                         | (5,212 | ) |                                  | $ | 316    |              |  | $ | (316                                      | ) |  | $ | (5,212 | )
|                                                       |  |                           |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  



19



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Statement of Operations

for the three months ended
September 30, 2003



|                                                      |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|----------------------------------------------------- |  | -------------------------- | ------ | - | -------------------------------- | - | ------ | ------------ |  | - | ----------------------------------------- | - |  | - | ------ | -
|(in thousands)                                        |  | Fisher Communications,Inc. |        |   | WhollyOwnedGuarantorSubsidiaries |   |        | Eliminations |  |   | FisherCommunications,Inc. andSubsidiaries |  
|                                                      |  |                            |        |  
|Revenue                                               |  | $                          |        |   |                                  | $ | 36,374 |              |  | $ | (148                                      | ) |  | $ | 36,226 |  
|                                                      |  |                            |        |  
|Costs and expenses                                    |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Cost of services sold                                 |  |                            |        |   |                                  |   | 18,918 |              |  |   | 88                                        |   |  |   | 19,006 |  
|Selling expenses                                      |  |                            |        |   |                                  |   | 6,916  |              |  |   |                                           |   |  |   | 6,916  |  
|General and administrative expenses                   |  |                            | 3,093  |   |                                  |   | 6,769  |              |  |   | (236                                      | ) |  |   | 9,626  |  
|Depreciation and amortization                         |  |                            | 48     |   |                                  |   | 3,811  |              |  |   |                                           |   |  |   | 3,859  |  
|                                                      |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|                                                      |  |                            | 3,141  |   |                                  |   | 36,414 |              |  |   | (148                                      | ) |  |   | 39,407 |  
|                                                      |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Loss from operations                                  |  |                            | (3,141 | ) |                                  |   | (40    | )            |  |   |                                          |   |  |   | (3,181 | )
|Net gain (loss) on derivative instruments             |  |                            | (907   | ) |                                  |   | 956    |              |  |   |                                           |   |  |   | 49     |  
|Other income, net                                     |  |                            | 556    |   |                                  |   | 102    |              |  |   |                                           |   |  |   | 658    |  
|Equity in income of subsidiaries                      |  |                            | (1,534 | ) |                                  |   |        |              |  |   | 1,534                                     |   |  |   |        |  
|Interest expense, net                                 |  |                            | (1,069 | ) |                                  |   | (1,742 | )            |  |   |                                           |   |  |   | (2,811 | )
|                                                      |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Loss from continuing operations before income taxes   |  |                            | (6,095 | ) |                                  |   | (724   | )            |  |   | 1,534                                     |   |  |   | (5,285 | )
|Benefit for federal and state income taxes            |  |                            | (1,797 | ) |                                  |   | (210   | )            |  |   |                                           |   |  |   | (2,007 | )
|                                                      |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Loss from continuing operations                       |  |                            | (4,298 | ) |                                  |   | (514   | )            |  |   | 1,534                                     |   |  |   | (3,278 | )
|Loss from discontinued operations net of income taxes |  |                            |        |   |                                  |   | (1,020 | )            |  |   |                                           |   |  |   | (1,020 | )
|                                                      |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  
|Net loss                                              |  | $                          | (4,298 | ) |                                  | $ | (1,534 | )            |  | $ | 1,534                                     |   |  | $ | (4,298 | )
|                                                      |  |                            |        |   |                                  |   |        |              |  |   |                                           |   |  |   |        |  



20



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Balance Sheet

as of September 30, 2004



|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|------------------------------------------------------------- |  | -------------------------- | ------- | - | -------------------------------- | - | ------- | ------------ |  | - | ----------------------------------------- | - |  | - | ------- | -
|(in thousands)                                                |  | Fisher Communications,Inc. |         |   | WhollyOwnedGuarantorSubsidiaries |   |         | Eliminations |  |   | FisherCommunications,Inc. andSubsidiaries |  
|                                                              |  |                            |         |  
|ASSETS                                                        |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Current Assets                                                |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Cash and cash equivalents                                     |  | $                          | 3,393   |   |                                  | $ | 17,556  |              |  | $ |                                           |   |  | $ | 20,949  |  
|Receivables                                                   |  |                            | 15      |   |                                  |   | 29,205  |              |  |   |                                           |   |  |   | 29,220  |  
|Due from affiliate                                            |  |                            | 27,713  |   |                                  |   |         |              |  |   | (27,713                                   | ) |  |   |         |  
|Income taxes receivable                                       |  |                            | 6,162   |   |                                  |   |         |              |  |   | (451                                      | ) |  |   | 5,711   |  
|Deferred income taxes                                         |  |                            | 383     |   |                                  |   | 1,209   |              |  |   |                                           |   |  |   | 1,592   |  
|Prepaid expenses                                              |  |                            | 2,033   |   |                                  |   | 1,340   |              |  |   |                                           |   |  |   | 3,373   |  
|Television and radio broadcast rights                         |  |                            |         |   |                                  |   | 10,991  |              |  |   |                                           |   |  |   | 10,991  |  
|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total current assets                                          |  |                            | 39,699  |   |                                  |   | 60,301  |              |  |   | (28,164                                   | ) |  |   | 71,836  |  
|Marketable securities, at market value                        |  |                            | 137,058 |   |                                  |   |         |              |  |   |                                           |   |  |   | 137,058 |  
|Investment in consolidated subsidiaries                       |  |                            | 210,996 |   |                                  |   |         |              |  |   | (210,996                                  | ) |  |   |         |  
|Cash value of life insurance and retirement deposits          |  |                            | 4,772   |   |                                  |   | 9,941   |              |  |   |                                           |   |  |   | 14,713  |  
|Television and radio broadcast rights                         |  |                            |         |   |                                  |   | 3,095   |              |  |   |                                           |   |  |   | 3,095   |  
|Goodwill, net                                                 |  |                            |         |   |                                  |   | 38,354  |              |  |   |                                           |   |  |   | 38,354  |  
|Intangible assets                                             |  |                            |         |   |                                  |   | 1,244   |              |  |   |                                           |   |  |   | 1,244   |  
|Investments in equity investee                                |  |                            |         |   |                                  |   | 2,901   |              |  |   |                                           |   |  |   | 2,901   |  
|Deferred income taxes                                         |  |                            |         |   |                                  |   | 9,141   |              |  |   | (9,141                                    | ) |  |   |         |  
|Other                                                         |  |                            | 5,813   |   |                                  |   | 1,897   |              |  |   |                                           |   |  |   | 7,710   |  
|Property, plant and equipment, net                            |  |                            | 566     |   |                                  |   | 149,936 |              |  |   |                                           |   |  |   | 150,502 |  
|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total Assets                                                  |  | $                          | 398,904 |   |                                  | $ | 276,810 |              |  | $ | (248,301                                  | ) |  | $ | 427,413 |  
|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                          |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Current Liabilities                                           |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Notes payable and current portion of long-term debt           |  | $                          | 44      |   |                                  | $ | 9       |              |  | $ |                                           |   |  | $ | 53      |  
|Trade accounts payable                                        |  |                            | 288     |   |                                  |   | 2,661   |              |  |   |                                           |   |  |   | 2,949   |  
|Due to affiliate                                              |  |                            |         |   |                                  |   | 27,713  |              |  |   | (27,713                                   | ) |  |   |         |  
|Accrued payroll and related benefits                          |  |                            | 986     |   |                                  |   | 5,489   |              |  |   |                                           |   |  |   | 6,475   |  
|Television and radio broadcast rights payable                 |  |                            |         |   |                                  |   | 10,009  |              |  |   |                                           |   |  |   | 10,009  |  
|Income taxes payable                                          |  |                            |         |   |                                  |   | 451     |              |  |   | (451                                      | ) |  |   |         |  
|Other current liabilities                                     |  |                            | 5,889   |   |                                  |   | 4,496   |              |  |   |                                           |   |  |   | 10,385  |  
|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total current liabilities                                     |  |                            | 7,207   |   |                                  |   | 50,828  |              |  |   | (28,164                                   | ) |  |   | 29,871  |  
|Long-term debt, net of current maturities                     |  |                            | 150,000 |   |                                  |   |         |              |  |   |                                           |   |  |   | 150,000 |  
|Accrued retirement benefits                                   |  |                            | 5,564   |   |                                  |   | 14,138  |              |  |   |                                           |   |  |   | 19,702  |  
|Deferred income taxes                                         |  |                            | 38,386  |   |                                  |   |         |              |  |   | (9,141                                    | ) |  |   | 29,245  |  
|Derivative instruments                                        |  |                            | 12,804  |   |                                  |   |         |              |  |   |                                           |   |  |   | 12,804  |  
|Other liabilities                                             |  |                            | 56      |   |                                  |   | 848     |              |  |   |                                           |   |  |   | 904     |  
|                                                              |  |                            |         |  
|Stockholders Equity                                          |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Common stock                                                  |  |                            | 10,773  |   |                                  |   | 1,131   |              |  |   | (1,131                                    | ) |  |   | 10,773  |  
|Capital in excess of par                                      |  |                            | 4,507   |   |                                  |   | 164,281 |              |  |   | (164,281                                  | ) |  |   | 4,507   |  
|Deferred compensation                                         |  |                            | (1      | ) |                                  |   |         |              |  |   |                                           |   |  |   | (1      | )
|Accumulated other comprehensive income - net of income taxes: |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Unrealized gain on marketable securities                      |  |                            | 88,426  |   |                                  |   |         |              |  |   |                                           |   |  |   | 88,426  |  
|Minimum pension liability                                     |  |                            | (2,223  | ) |                                  |   | (2,223  | )            |  |   | 2,223                                     |   |  |   | (2,223  | )
|Retained earnings                                             |  |                            | 83,405  |   |                                  |   | 47,807  |              |  |   | (47,807                                   | ) |  |   | 83,405  |  
|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total Stockholders Equity                                    |  |                            | 184,887 |   |                                  |   | 210,996 |              |  |   | (210,996                                  | ) |  |   | 184,887 |  
|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total Liabilities and Stockholders Equity                    |  | $                          | 398,904 |   |                                  | $ | 276,810 |              |  | $ | (248,301                                  | ) |  | $ | 427,413 |  
|                                                              |  |                            |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  



21



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Balance Sheet

as of December 31, 2003



|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|------------------------------------------------------------- |  | ------------------------ | ------- | - | -------------------------------- | - | ------- | ------------ |  | - | ----------------------------------------- | - |  | - | ------- | -
|(in thousands)                                                |  | FisherCommunicationsInc. |         |   | WhollyOwnedGuarantorSubsidiaries |   |         | Eliminations |  |   | FisherCommunications,Inc. andSubsidiaries |  
|                                                              |  |                          |         |  
|ASSETS                                                        |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Current Assets                                                |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Cash and cash investments                                     |  | $                        | 1,639   |   |                                  | $ | 11,357  |              |  | $ |                                           |   |  | $ | 12,996  |  
|Receivables                                                   |  |                          | 2       |   |                                  |   | 28,360  |              |  |   |                                           |   |  |   | 28,362  |  
|Due from affiliate                                            |  |                          |         |   |                                  |   | 50,582  |              |  |   | (50,582                                   | ) |  |   |         |  
|Income taxes receivable                                       |  |                          | 4,804   |   |                                  |   |         |              |  |   | (4,804                                    | ) |  |   |         |  
|Deferred income taxes                                         |  |                          | 383     |   |                                  |   | 1,209   |              |  |   |                                           |   |  |   | 1,592   |  
|Prepaid expenses                                              |  |                          | 2,140   |   |                                  |   | 1,811   |              |  |   |                                           |   |  |   | 3,951   |  
|Television and radio broadcast rights                         |  |                          |         |   |                                  |   | 6,624   |              |  |   |                                           |   |  |   | 6,624   |  
|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total current assets                                          |  |                          | 8,968   |   |                                  |   | 99,943  |              |  |   | (55,386                                   | ) |  |   | 53,525  |  
|Marketable securities, at market value                        |  |                          | 116,882 |   |                                  |   |         |              |  |   |                                           |   |  |   | 116,882 |  
|Investment in consolidated subsidiaries                       |  |                          | 217,733 |   |                                  |   |         |              |  |   | (217,733                                  | ) |  |   |         |  
|Cash value of life insurance and retirement deposits          |  |                          | 4,806   |   |                                  |   | 9,888   |              |  |   |                                           |   |  |   | 14,694  |  
|Television and radio broadcast rights                         |  |                          |         |   |                                  |   | 4,120   |              |  |   |                                           |   |  |   | 4,120   |  
|Goodwill, net                                                 |  |                          |         |   |                                  |   | 38,354  |              |  |   |                                           |   |  |   | 38,354  |  
|Intangible assets                                             |  |                          |         |   |                                  |   | 1,244   |              |  |   |                                           |   |  |   | 1,244   |  
|Investments in equity investee                                |  |                          |         |   |                                  |   | 2,824   |              |  |   |                                           |   |  |   | 2,824   |  
|Deferred income taxes                                         |  |                          |         |   |                                  |   | 12,922  |              |  |   | (12,922                                   | ) |  |   |         |  
|Other                                                         |  |                          | 822     |   |                                  |   | 4,377   |              |  |   |                                           |   |  |   | 5,199   |  
|Property, plant and equipment, net                            |  |                          | 281     |   |                                  |   | 159,562 |              |  |   |                                           |   |  |   | 159,843 |  
|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total Assets                                                  |  | $                        | 349,492 |   |                                  | $ | 333,234 |              |  | $ | (286,041                                  | ) |  | $ | 396,685 |  
|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                          |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Current Liabilities                                           |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Notes payable and current portion of long-term debt           |  | $                        | 706     |   |                                  | $ | 820     |              |  | $ |                                           |   |  | $ | 1,526   |  
|Trade accounts payable                                        |  |                          | 50      |   |                                  |   | 3,634   |              |  |   |                                           |   |  |   | 3,684   |  
|Payable to affiliate                                          |  |                          | 50,582  |   |                                  |   |         |              |  |   | (50,582                                   | ) |  |   |         |  
|Accrued payroll and related benefits                          |  |                          | 4,488   |   |                                  |   | 4,719   |              |  |   |                                           |   |  |   | 9,207   |  
|Television and radio broadcast rights payable                 |  |                          |         |   |                                  |   | 5,896   |              |  |   |                                           |   |  |   | 5,896   |  
|Income taxes payable                                          |  |                          |         |   |                                  |   | 10,127  |              |  |   | (4,804                                    | ) |  |   | 5,323   |  
|Other current liabilities                                     |  |                          | 2,162   |   |                                  |   | 2,508   |              |  |   |                                           |   |  |   | 4,670   |  
|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total current liabilities                                     |  |                          | 57,988  |   |                                  |   | 27,704  |              |  |   | (55,386                                   | ) |  |   | 30,306  |  
|Long-term debt, net of current maturities                     |  |                          | 54,222  |   |                                  |   | 73,109  |              |  |   |                                           |   |  |   | 127,331 |  
|Accrued retirement benefits                                   |  |                          | 5,076   |   |                                  |   | 13,617  |              |  |   |                                           |   |  |   | 18,693  |  
|Deferred income taxes                                         |  |                          | 38,902  |   |                                  |   |         |              |  |   | (12,922                                   | ) |  |   | 25,980  |  
|Derivative instruments                                        |  |                          | 5,072   |   |                                  |   |         |              |  |   |                                           |   |  |   | 5,072   |  
|Other liabilities                                             |  |                          | 428     |   |                                  |   | 1,071   |              |  |   |                                           |   |  |   | 1,499   |  
|Stockholders Equity                                          |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Common stock                                                  |  |                          | 10,760  |   |                                  |   | 1,131   |              |  |   | (1,131                                    | ) |  |   | 10,760  |  
|Capital in excess of par                                      |  |                          | 4,051   |   |                                  |   | 164,282 |              |  |   | (164,282                                  | ) |  |   | 4,051   |  
|Deferred compensation                                         |  |                          | (2      | ) |                                  |   |         |              |  |   |                                           |   |  |   | (2      | )
|Accumulated other comprehensive income - net of income taxes: |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Unrealized gain on marketable securities                      |  |                          | 75,312  |   |                                  |   |         |              |  |   |                                           |   |  |   | 75,312  |  
|Minimum pension liability                                     |  |                          | (2,223  | ) |                                  |   | (2,223  | )            |  |   | 2,223                                     |   |  |   | (2,223  | )
|Retained earnings                                             |  |                          | 99,906  |   |                                  |   | 54,543  |              |  |   | (54,543                                   | ) |  |   | 99,906  |  
|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total Stockholders Equity                                    |  |                          | 187,804 |   |                                  |   | 217,733 |              |  |   | (217,733                                  | ) |  |   | 187,804 |  
|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  
|Total Liabilities and Stockholders Equity                    |  | $                        | 349,492 |   |                                  | $ | 333,234 |              |  | $ | (286,041                                  | ) |  | $ | 396,685 |  
|                                                              |  |                          |         |   |                                  |   |         |              |  |   |                                           |   |  |   |         |  



22



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Statement of Cash Flows

for the nine months ended
September 30, 2004



|                                                                                                      |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|----------------------------------------------------------------------------------------------------- |  | ------------------------- | -------- | - | -------------------------------- | - | ------ | ------------ |  | - | ----------------------------------------- | - |  | - | -------- | -
|(in thousands)                                                                                        |  | FisherCommunications,Inc. |          |   | WhollyOwnedGuarantorSubsidiaries |   |        | Eliminations |  |   | FisherCommunications,Inc. andSubsidiaries |  
|                                                                                                      |  |                           |          |  
|Net cash (used in) provided by operating activities                                                   |  | $                         | (2,308   | ) |                                  | $ | 13,111 |              |  | $ | (7,500                                    | ) |  | $ | 3,303    |  
|                                                                                                      |  |                           |          |  
|Cash flows from investing activities                                                                  |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|Proceeds from collection of notes receivable                                                          |  |                           |          |   |                                  |   | 428    |              |  |   |                                           |   |  |   | 428      |  
|Purchase of property, plant and equipment                                                             |  |                           | (402     | ) |                                  |   | (2,673 | )            |  |   |                                           |   |  |   | (3,075   | )
|                                                                                                      |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|Net cash used in investing activities                                                                 |  |                           | (402     | ) |                                  |   | (2,245 | )            |  |   |                                          |   |  |   | (2,647   | )
|                                                                                                      |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|Cash flows from financing activities                                                                  |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|Net payments under notes payable                                                                      |  |                           | (662     | ) |                                  |   |        |              |  |   |                                           |   |  |   | (662     | )
|Borrowings under borrowing agreements                                                                 |  |                           | 158,000  |   |                                  |   | 3,000  |              |  |   |                                           |   |  |   | 161,000  |  
|Payments on borrowing agreements                                                                      |  |                           | (142,709 | ) |                                  |   |        |              |  |   |                                           |   |  |   | (142,709 | )
|Payment to terminate forward transaction tranche and additional amount to retire outstanding balances |  |                           | (5,519   | ) |                                  |   |        |              |  |   |                                           |   |  |   | (5,519   | )
|Payment of deferred loan costs                                                                        |  |                           | (5,073   | ) |                                  |   | (167   | )            |  |   |                                           |   |  |   | (5,240   | )
|Dividends Paid                                                                                        |  |                           |          |   |                                  |   | (7,500 | )            |  |   | 7,500                                     |   |  |   |          |  
|Proceeds from exercise of stock options                                                               |  |                           | 427      |   |                                  |   |        |              |  |   |                                           |   |  |   | 427      |  
|                                                                                                      |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|Net cash provided by (used in) financing activities                                                   |  |                           | 4,464    |   |                                  |   | (4,667 | )            |  |   | 7,500                                     |   |  |   | 7,297    |  
|                                                                                                      |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|Net increase in cash and cash equivalents                                                             |  |                           | 1,754    |   |                                  |   | 6,199  |              |  |   |                                          |   |  |   | 7,953    |  
|Cash and cash equivalents, beginning of period                                                        |  |                           | 1,639    |   |                                  |   | 11,357 |              |  |   |                                           |   |  |   | 12,996   |  
|                                                                                                      |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  
|Cash and cash equivalents, end of period                                                              |  | $                         | 3,393    |   |                                  | $ | 17,556 |              |  | $ |                                          |   |  | $ | 20,949   |  
|                                                                                                      |  |                           |          |   |                                  |   |        |              |  |   |                                           |   |  |   |          |  



23



---

##### Table of Contents

Financial Information for Guarantors

Condensed Consolidated Statement of Cash Flows

for the nine months ended
September 30, 2003



|                                                                    |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|------------------------------------------------------------------- |  | ------------------------- | ------- | - | -------------------------------- | - | ------- | ------------ |  | ----------------------------------------- | - |  | - | ------- | -
|(in thousands)                                                      |  | FisherCommunications,Inc. |         |   | WhollyOwnedGuarantorSubsidiaries |   |         | Eliminations |  | FisherCommunications,Inc. andSubsidiaries |  
|                                                                    |  |                           |         |  
|Net cash (used in) provided by operating activities                 |  | $                         | (5,685  | ) |                                  | $ | 9,068   |              |  | $                                         |   |  | $ | 3,383   |  
|                                                                    |  |                           |         |  
|Cash flows from investing activities                                |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|Proceeds from collection of notes receivable                        |  |                           |         |   |                                  |   | 3,185   |              |  |                                           |   |  |   | 3,185   |  
|Proceeds from sale of marketable securities                         |  |                           | 5,169   |   |                                  |   |         |              |  |                                           |   |  |   | 5,169   |  
|Proceeds from sale of real estate and property, plant and equipment |  |                           |         |   |                                  |   | 136     |              |  |                                           |   |  |   | 136     |  
|Release of restricted cash                                          |  |                           |         |   |                                  |   | 12,778  |              |  |                                           |   |  |   | 12,778  |  
|Purchase of radio station license                                   |  |                           |         |   |                                  |   | (467    | )            |  |                                           |   |  |   | (467    | )
|Purchase of property, plant and equipment                           |  |                           | (17     | ) |                                  |   | (10,754 | )            |  |                                           |   |  |   | (10,771 | )
|                                                                    |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|Net cash provided by investing activities                           |  |                           | 5,152   |   |                                  |   | 4,878   |              |  |                                           |  |  |   | 10,030  |  
|                                                                    |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|Cash flows from financing activities                                |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|Net payments under notes payable                                    |  |                           | (122    | ) |                                  |   | (706    | )            |  |                                           |   |  |   | (828    | )
|Payments on borrowing agreements and mortgage loans                 |  |                           | (13,599 | ) |                                  |   | (12,195 | )            |  |                                           |   |  |   | (25,794 | )
|Payment of deferred loan costs                                      |  |                           |         |   |                                  |   | (614    | )            |  |                                           |   |  |   | (614    | )
|Proceeds from exercise of stock options                             |  |                           | 490     |   |                                  |   |         |              |  |                                           |   |  |   | 490     |  
|                                                                    |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|Net cash used in financing activities                               |  |                           | (13,231 | ) |                                  |   | (13,515 | )            |  |                                           |  |  |   | (26,746 | )
|                                                                    |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|Net (decrease) increase in cash and cash equivalents                |  |                           | (13,764 | ) |                                  |   | 431     |              |  |                                           |  |  |   | (13,333 | )
|Cash and cash equivalents, beginning of period                      |  |                           | 15,548  |   |                                  |   | 7,967   |              |  |                                           |   |  |   | 23,515  |  
|                                                                    |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  
|Cash and cash equivalents, end of period                            |  | $                         | 1,784   |   |                                  | $ | 8,398   |              |  | $                                         |  |  | $ | 10,182  |  
|                                                                    |  |                           |         |   |                                  |   |         |              |  |                                           |   |  |   |         |  



24



---

##### Table of Contents

ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS



The following discussion and analysis should be read in conjunction with the Financial Statements and related Notes thereto included elsewhere in this quarterly report
on Form 10-Q. Some of the statements in this quarterly report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all passages containing verbs such as `aims,
anticipates, believes, estimates, expects, hopes, intends, plans, predicts, projects or targets or nouns corresponding to such verbs. Forward-looking statements also include any other passages that are primarily relevant to expected future
events or that can only be fully evaluated by events that will occur in the future. There are many risks and uncertainties that could cause actual results to differ materially from those predicted in our forward-looking statements, including,
without limitation, those factors discussed under the caption Additional Factors That May Affect Our Business, Financial Condition And Future Results. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this report. We undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may subsequently arise. Readers are urged to carefully review and consider the
various disclosures made in this report and in our other reports filed with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect our business, prospects and results of operations.
As used herein, unless the context requires otherwise, when we say we, us, our, or the Company, we are referring to Fisher Communications, Inc. and its consolidated subsidiaries.



This discussion is intended to provide an analysis of significant trends, if any, and
material changes in our financial position and operating results of our business units during the three- and nine-month periods ended September 30, 2004, compared with the corresponding periods in 2003.



We are an integrated media company. We operate two businesses: TV and radio broadcasting and
media services. We own and operate nine network-affiliated television stations and 27 radio stations. We also own a 50% interest in a company that owns a tenth television station. Our television and radio stations are located in Washington, Oregon,
Idaho, and Montana. Within our media services business, we own and operate Fisher Plaza, a communications facility located near downtown Seattle that serves as the home for our corporate offices, our Seattle television and radio stations, and a
variety of companies, including media and communications companies. We also own approximately 3.0 million shares of common stock of Safeco Corporation, a publicly traded insurance and financial services company.



Our broadcasting operations receive revenues from the sale of local, regional and national
advertising and, to a much lesser extent, from network compensation, satellite and fiber transmission services, tower rental and commercial production activities. Our operating results are therefore sensitive to broad economic trends that affect the
broadcasting industry in general, as well as local and regional trends, such as those in the Northwest economy. The advertising revenue of our stations is generally highest in the second and fourth quarters of each year, due in part to increases in
consumer advertising in the spring and retail advertising in the period leading up to and including the holiday season. In addition, advertising revenue is generally higher during national election years due to spending by political candidates; this
political spending typically is heaviest during the fourth quarter.



Our
television revenues are significantly affected by network affiliation, and the success of programming offered by those networks. Our two largest television stations, representing approximately three-fourths of our television revenues, are affiliated
with ABC, and the remaining eight television stations (including 50%-owned KPIC TV) are affiliated with CBS. Our broadcasting operations are subject to competitive pressures from traditional broadcasting sources, as well as from alternative methods
of delivering information and entertainment, and these pressures may cause fluctuations in operating results.



In May 2002, we entered into a radio rights agreement (the Rights Agreement) to broadcast Seattle Mariners baseball games on KOMO AM for the 2003 through 2008 baseball seasons. The Rights Agreement has led
to significantly increased overall revenues at our Seattle radio operations, as well as significantly increased programming, selling, promotional and other costs, as we seek to elevate the position of our Seattle radio operations



25



---

##### Table of Contents

in the Seattle market. The impact of the Rights Agreement is greater during periods that include the broadcast of
Mariners baseball games; therefore, the impact on the first quarter of 2004 is less than the second and third quarters of the calendar year. We also changed to an all-news format for KOMO AM in September 2002. These changes have led to improved
ratings for KOMO AM in the Seattle market, and we expect that these investments will lead to improved operating performance for our Seattle radio stations. Nevertheless, the success of this programming is dependent on factors beyond our control,
such as the competitiveness of the Seattle Mariners and the successful marketing of the team. On October 20, 2004, Major League Baseball announced an agreement with XM Satellite Radio to broadcast every Major League Baseball team nationwide
beginning with the 2005 regular season. Though we retain broadcast rights under the Rights Agreement, we are not yet able to assess the impact of the announcement on our business.



In addition to our broadcasting operations, we own and operate Fisher Plaza and we lease space to other companies that are attracted by the
property location and the infrastructure provided at this facility. Fisher Plaza was first opened for occupancy in May 2000, and the second phase of the project was opened for occupancy in the summer of 2003. As of September 30, 2004, approximately
87% of Fisher Plaza was occupied or committed for occupancy, 42% of which was occupied by Fisher entities; compared to 70% occupied or committed for occupancy at December 31, 2003, of which Fisher entities occupied 41%. Revenues and operating income
from Fisher Plaza are dependent upon the general economic climate, the Seattle economic climate, the outlook of the telecommunications and technology sectors and real estate conditions, including the availability of space in other competing
properties.



Management focuses on key metrics from operational data within our
broadcasting and Fisher Plaza operations. Information on significant trends is provided in the section entitled Consolidated Results of Operations.



CRITICAL ACCOUNTING POLICIES



The SEC has defined a companys critical accounting policies as the ones that are most important to the portrayal of the companys financial condition and
results of operations, and which require the company to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Our critical accounting policies and estimates
include the estimates used in determining the recoverability of goodwill and other intangible assets, the value of derivative instruments and television and radio broadcast rights, the cost of pension programs, the amount of tax accruals and the
amount of the allowance for doubtful accounts. For a detailed discussion of our critical accounting policies and estimates, please refer to our Annual Report on Form 10-K for the year ended December 31, 2003. There have been no material changes in
the application of our critical accounting policies and estimates subsequent to that report. We have discussed the development and selection of these critical accounting estimates with the Audit Committee of our board of directors.



The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those estimates.



CONSOLIDATED RESULTS OF OPERATIONS



We
report financial data for three reportable segments: television, radio and Fisher Plaza. The television reportable segment includes the operations of our nine network-affiliated wholly owned television stations, and a tenth television station 50%
owned by us. The radio reportable segment includes the operations of our 27 radio stations. Corporate expenses of the broadcasting business unit are allocated to the television and radio reportable segments based on a ratio that approximates
historic revenue and operating expenses of the segments. The Fisher Plaza reportable segment consists of the operations of Fisher Plaza.



We formerly reported financial data for a remaining all other category. The operations of Fisher Pathways, Inc., a provider of satellite transmission
services, as well as Fisher Media Services Companys corporate expenses, were included in this all other category. Beginning in the first quarter of 2004, we began reporting the operations of Fisher Pathways, Inc., in the television
reportable segment, consistent with changes in the financial and operational oversight of those operations. Also beginning in the first quarter of 2004, we began reporting Fisher Media Services Companys corporate expenses in the Fisher Plaza
reportable segment, consistent with that entitys sole operational focus. Prior-period segmental data has been revised to conform to the 2004 presentation.



Percentage comparisons have been omitted within the following table where they are not considered meaningful.



26



---

##### Table of Contents

|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|------------------------------------------------------ | ---- | ------------------------------- | ------- | ---- | -------- | - | ------- | -------------------------------- |  | - | -------- | - | ---- | ----- | - | ---- | - | ------ | - |  | - | ------ | - |  | - | ------ | - |  | ----- | -
|(dollars in thousands) (Unaudited)                     |      | Nine Months Ended September 30, |         |      | Variance |   |         | Three months Ended September 30, |  |   | Variance |  
|                                                       | 2004 |                                 |         | 2003 |          |   | $       |                                  |  | % |          |   | 2004 |       |   | 2003 |   |        | $ |  |   | %      |  
|                                                       |      |                                 |         |      |          |   |         |                                 
|Revenue                                                |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Television                                             |      | $                               | 70,002  |      |          | $ | 64,124  |                                  |  | $ | 5,878    |   |      | 9.2   | % |      | $ | 23,896 |   |  | $ | 20,892 |   |  | $ | 3,004  |   |  | 14.4  | %
|Radio                                                  |      |                                 | 38,585  |      |          |   | 35,273  |                                  |  |   | 3,312    |   |      | 9.4   | % |      |   | 15,360 |   |  |   | 14,311 |   |  |   | 1,049  |   |  | 7.3   | %
|Fisher Plaza                                           |      |                                 | 3,014   |      |          |   | 4,500   |                                  |  |   | (1,486   | ) |      | -33.0 | % |      |   | 1,036  |   |  |   | 1,059  |   |  |   | (23    | ) |  | -2.2  | %
|Corporate and eliminations                             |      |                                 | (84     | )    |          |   | (39     | )                                |  |   | (45      | ) |      |       |   |      |   | (41    | ) |  |   | (36    | ) |  |   | (5     | ) |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Consolidated                                           |      |                                 | 111,517 |      |          |   | 103,858 |                                  |  |   | 7,659    |   |      | 7.4   | % |      |   | 40,251 |   |  |   | 36,226 |   |  |   | 4,025  |   |  | 11.1  | %
|Cost of services sold                                  |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Television                                             |      |                                 | 31,830  |      |          |   | 32,914  |                                  |  |   | (1,084   | ) |      | -3.3  | % |      |   | 10,710 |   |  |   | 10,785 |   |  |   | (75    | ) |  | -0.7  | %
|Radio                                                  |      |                                 | 19,514  |      |          |   | 19,545  |                                  |  |   | (31      | ) |      | -0.2  | % |      |   | 8,693  |   |  |   | 7,837  |   |  |   | 856    |   |  | 10.9  | %
|Fisher Plaza                                           |      |                                 | 889     |      |          |   | 1,277   |                                  |  |   | (388     | ) |      | -30.4 | % |      |   | 85     |   |  |   | 308    |   |  |   | (223   | ) |  | -72.4 | %
|Corporate and eliminations                             |      |                                 | 1,216   |      |          |   | 372     |                                  |  |   | 844      |   |      |       |   |      |   | 382    |   |  |   | 76     |   |  |   | 306    |   |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Consolidated                                           |      |                                 | 53,449  |      |          |   | 54,108  |                                  |  |   | (659     | ) |      | -1.2  | % |      |   | 19,870 |   |  |   | 19,006 |   |  |   | 864    |   |  | 4.5   | %
|Selling expenses                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Television                                             |      |                                 | 8,788   |      |          |   | 8,327   |                                  |  |   | 461      |   |      | 5.5   | % |      |   | 3,039  |   |  |   | 2,882  |   |  |   | 157    |   |  | 5.4   | %
|Radio                                                  |      |                                 | 11,320  |      |          |   | 10,428  |                                  |  |   | 892      |   |      | 8.6   | % |      |   | 4,068  |   |  |   | 3,930  |   |  |   | 138    |   |  | 3.5   | %
|Fisher Plaza                                           |      |                                 | 749     |      |          |   | 327     |                                  |  |   | 422      |   |      | 129.1 | % |      |   | 236    |   |  |   | 104    |   |  |   | 132    |   |  | 126.9 | %
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Consolidated                                           |      |                                 | 20,857  |      |          |   | 19,082  |                                  |  |   | 1,775    |   |      | 9.3   | % |      |   | 7,343  |   |  |   | 6,916  |   |  |   | 427    |   |  | 6.2   | %
|General and administrative expenses                    |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Television                                             |      |                                 | 12,786  |      |          |   | 13,326  |                                  |  |   | (540     | ) |      | -4.1  | % |      |   | 3,893  |   |  |   | 4,023  |   |  |   | (130   | ) |  | -3.2  | %
|Radio                                                  |      |                                 | 5,858   |      |          |   | 6,301   |                                  |  |   | (443     | ) |      | -7.0  | % |      |   | 1,860  |   |  |   | 2,125  |   |  |   | (265   | ) |  | -12.5 | %
|Fisher Plaza                                           |      |                                 | 757     |      |          |   | 799     |                                  |  |   | (42      | ) |      | -5.3  | % |      |   | 269    |   |  |   | 208    |   |  |   | 61     |   |  | 29.3  | %
|Corporate and eliminations                             |      |                                 | 6,692   |      |          |   | 10,240  |                                  |  |   | (3,548   | ) |      | -34.6 | % |      |   | 2,095  |   |  |   | 3,270  |   |  |   | (1,175 | ) |  | -35.9 | %
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Consolidated                                           |      |                                 | 26,093  |      |          |   | 30,666  |                                  |  |   | (4,573   | ) |      | -14.9 | % |      |   | 8,117  |   |  |   | 9,626  |   |  |   | (1,509 | ) |  | -15.7 | %
|Depreciation and amortization                          |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Television                                             |      |                                 | 8,169   |      |          |   | 8,744   |                                  |  |   | (575     | ) |      | -6.6  | % |      |   | 2,613  |   |  |   | 2,790  |   |  |   | (177   | ) |  | -6.3  | %
|Radio                                                  |      |                                 | 1,143   |      |          |   | 1,152   |                                  |  |   | (9       | ) |      | -0.8  | % |      |   | 375    |   |  |   | 429    |   |  |   | (54    | ) |  | -12.6 | %
|Fisher Plaza                                           |      |                                 | 2,816   |      |          |   | 1,747   |                                  |  |   | 1,069    |   |      | 61.2  | % |      |   | 912    |   |  |   | 595    |   |  |   | 317    |   |  | 53.3  | %
|Corporate and eliminations                             |      |                                 | 127     |      |          |   | 144     |                                  |  |   | (17      | ) |      | -11.8 | % |      |   | 40     |   |  |   | 45     |   |  |   | (5     | ) |  | -11.1 | %
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Consolidated                                           |      |                                 | 12,255  |      |          |   | 11,787  |                                  |  |   | 468      |   |      | 4.0   | % |      |   | 3,940  |   |  |   | 3,859  |   |  |   | 81     |   |  | 2.1   | %
|Income (loss) from operations                          |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Television                                             |      |                                 | 8,429   |      |          |   | 813     |                                  |  |   | 7,616    |   |      |       |   |      |   | 3,641  |   |  |   | 412    |   |  |   | 3,229  |   |  |       |  
|Radio                                                  |      |                                 | 750     |      |          |   | (2,153  | )                                |  |   | 2,903    |   |      |       |   |      |   | 364    |   |  |   | (10    | ) |  |   | 374    |   |  |       |  
|Fisher Plaza                                           |      |                                 | (2,197  | )    |          |   | 350     |                                  |  |   | (2,547   | ) |      |       |   |      |   | (466   | ) |  |   | (156   | ) |  |   | (310   | ) |  |       |  
|Corporate and eliminations                             |      |                                 | (8,119  | )    |          |   | (10,795 | )                                |  |   | 2,676    |   |      |       |   |      |   | (2,558 | ) |  |   | (3,427 | ) |  |   | 869    |   |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Consolidated                                           |      |                                 | (1,137  | )    |          |   | (11,785 | )                                |  |   | 10,648   |   |      |       |   |      |   | 981    |   |  |   | (3,181 | ) |  |   | 4,162  |   |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                 
|Net gain (loss) on derivative instruments              |      |                                 | (13,245 | )    |          |   | 460     |                                  |  |   | (13,705  | ) |      |       |   |      |   | (2,700 | ) |  |   | 49     |   |  |   | (2,749 | ) |  |       |  
|Loss from extinguishment of long-term debt             |      |                                 | (5,034  | )    |          |   |         |                                  |  |   | (5,034   | ) |      |       |   |      |   | (5,034 | ) |  |   |        |   |  |   | (5,034 | ) |  |       |  
|Other income, net                                      |      |                                 | 2,247   |      |          |   | 5,746   |                                  |  |   | (3,499   | ) |      |       |   |      |   | 780    |   |  |   | 658    |   |  |   | 122    |   |  |       |  
|Interest expense, net                                  |      |                                 | (8,321  | )    |          |   | (9,023  | )                                |  |   | 702      |   |      |       |   |      |   | (2,554 | ) |  |   | (2,811 | ) |  |   | 257    |   |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Loss from continuing operations before income taxes    |      |                                 | (25,490 | )    |          |   | (14,602 | )                                |  |   | (10,888  | ) |      |       |   |      |   | (8,527 | ) |  |   | (5,285 | ) |  |   | (3,242 | ) |  |       |  
|Benefit for federal and state income taxes             |      |                                 | (9,121  | )    |          |   | (5,829  | )                                |  |   | (3,292   | ) |      |       |   |      |   | (3,315 | ) |  |   | (2,007 | ) |  |   | (1,308 | ) |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Loss from continuing operations                        |      |                                 | (16,369 | )    |          |   | (8,773  | )                                |  |   | (7,596   | ) |      |       |   |      |   | (5,212 | ) |  |   | (3,278 | ) |  |   | (1,934 | ) |  |       |  
|Loss from discontinued operations, net of income taxes |      |                                 | (132    | )    |          |   | (2,758  | )                                |  |   | 2,626    |   |      |       |   |      |   |        |   |  |   | (1,020 | ) |  |   | 1,020  |   |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  
|Net loss                                               |      | $                               | (16,501 | )    |          | $ | (11,531 | )                                |  | $ | (4,970   | ) |      |       |   |      | $ | (5,212 | ) |  | $ | (4,298 | ) |  | $ | (914   | ) |  |       |  
|                                                       |      |                                 |         |      |          |   |         |                                  |  |   |          |   |      |       |   |      |   |        |   |  |   |        |   |  |   |        |   |  |       |  



27



---

##### Table of Contents

Comparison of Fiscal Nine and Three-Month Periods Ended September 30, 2004, and September 30,
2003



Revenue



Each of our television broadcasting groups reported increased revenues in the first nine
months of 2004, as compared to the same period of 2003. These increases were primarily attributable to higher political advertising, since 2004 is a national election year. The overall increase was also due to increased local advertising revenue in
the first nine months of 2004, as compared to the first nine months of 2003, as we have focused significant efforts on improving our local advertising success. The overall increase in revenue was offset, in part, by decreased national non-political
advertising primarily at our ABC-affiliated stations. This decline in national non-political advertising has affected many broadcasters in the industry, and we cannot predict whether or when this advertising category might strengthen in the future.



Based on information as defined and published by Miller, Kaplan, Arase &
Co., LLP (Miller Kaplan), total spot revenue for the overall Seattle and Portland television markets increased 9.8% and 13.7%, respectively, in the first nine months of 2004, as compared to the same period of 2003. Revenue at our Seattle and
Portland television stations experienced spot revenue increases of 6.1% and 12.6%, respectively, in the first nine months of 2004, as compared to the first nine months of 2003. Spot revenue consists of local advertising, which is sold by a
stations staff directly to local accounts as well as national advertising sold through third-party agencies. We believe that the weak prime-time weekday performance of ABC programming over the past few years contributes to lower-than-market
performance at these stations. Our Seattle and Portland total television revenues increased 8.4% and 11.2%, respectively, in the first nine months of 2004, as compared to the first nine months of 2003, due primarily to increased political
advertising. Revenue from our remaining television stations increased by 14.3% in the first nine months of 2004, as compared to the first nine months of 2003.



Our Seattle and Portland total television revenues increased 15.7% and 18.5%, respectively, in the third quarter of 2004, as compared to the third quarter of 2003.
Revenue from our remaining television stations increased by 15.0% in the third quarter of 2004, as compared to the third quarter of 2003. These increases were primarily attributable to higher political advertising in 2004.



Our radio operations showed strong revenue growth in the first nine months of 2004, compared
to the first nine months of 2003, primarily as a result of KOMO AMs continuing improved performance in the Seattle market. Excluding revenues specifically attributable to Seattle Radios continuing agreement with the Seattle Mariners to
broadcast baseball games, KOMO AMs revenues increased 62% in the first nine months of 2004, compared to the first nine months of 2003. We attribute the increase primarily to the synergistic effect of the Seattle Mariners programming, as well
as the conversion of KOMO AM to an all-news format in September 2002. Miller Kaplan (which excludes sports programming) reported that radio revenues for the Seattle market grew 2.0% during the first nine months of 2004, as compared to the same
period of 2003. Total Seattle Radio revenue increased 10.3% in the first nine months of 2004, as compared to the first nine months of 2003. Revenue from our Seattle Radio operations comprised approximately 77% of our total radio revenue in the nine
months ended September 30, 2004.



In the third quarter of 2004, as compared to
the third quarter of 2003, total Seattle Radio revenue increased 8.5%. Again, we attribute the increase primarily to the synergistic effect of the Seattle Mariners programming, as well as our converting KOMO AM to an all-news format in September
2002.



Fisher Plaza first opened in May of 2000, and the second phase of the
project was open for occupancy in the summer of 2003. The decrease in revenue in the first nine months of 2004, as compared to the first nine months of 2003, was due to a significant penalty paid by a tenant during the first quarter of 2003 for
early termination of a lease.



The slight decrease in revenue in the third
quarter of 2004, as compared to the same quarter of 2003, was due primarily to somewhat lower lease renewal rates granted to a particular tenant over a longer lease term. The Seattle-area commercial real estate market continues to be soft, which may
hinder our ability to increase occupancy at Fisher Plaza.



28



---

##### Table of Contents

Cost of services sold



The cost of services sold consists primarily of costs to acquire, produce, and promote broadcast programming for the television and radio segments, and costs to operate
Fisher Plaza. Many of these costs are relatively fixed in nature and do not necessarily vary on a proportional basis with revenue.



The decrease in the television segment cost of services sold in the three and nine-month periods ended September 30, 2004, as compared to the same periods of 2003, was
primarily the result of lower programming and syndication costs. The decrease was offset somewhat by increased news department expenses. The decrease was much less pronounced in the third quarter of 2004, as compared to the third quarter of 2003,
due in part to increased programming costs for the Jane Pauley Show, which first began airing on certain of our stations in late August 2004.



Higher cost of services sold at our radio segment in the three months ended September 30, 2004, as compared to the same period in 2003, was primarily attributable to
timing differences relating to expensing Mariners baseball broadcast rights (with amortization based on proportional revenue as a percentage of total projected baseball season revenue) as well as a talent contract termination charge due to a change
in programming at KVI AM in Seattle. Cost of services sold at our radio segment in the nine months ended September 30, 2004, were similar compared to the same period in 2003, but would have been lower excluding the talent contract termination in the
third quarter of 2004.



The decrease in cost of services sold at Fisher Plaza
in the three months and nine months ended September 30, 2004, as compared to the same 2003 periods, was primarily attributable to higher tenant occupancy, thereby providing for overall higher reimbursement of operating costs.



The corporate and eliminations category consists primarily of the reclassification and
elimination of certain operating expenses between operating segments. For example, KOMO TV and Seattle Radio recognize facilities-related expenses as general and administrative, while Fisher Plaza records the reimbursement of these intercompany
expenses as a reduction of cost of services sold. The increases in the third quarter and first nine months of 2004, as compared to the same periods of 2003, were due primarily to intersegment facilities-related expenses.



Selling expenses



The increases in selling expenses in the television and radio segments in the three and nine-month periods ended September 30, 2004, as
compared to the same periods in 2003, were due primarily to increased promotional activities, as well as increased sales commissions on higher revenue levels. In March 2004, we hired a vice president and director of sales to implement strategic
sales plans in our broadcasting organization.



Increased selling expenses at
Fisher Plaza for the three and nine-month periods ended September 30, 2004, as compared to the same periods of 2003, were due primarily to greater 2004 efforts to market Fisher Plaza, including the second phase of the facility which was first
available for occupancy in the summer of 2003.



General and administrative
expenses



The television and radio segments had lower general and
administrative expenses in the three and nine-month periods ended September 30, 2004, as compared to the same periods of 2003, due primarily to cost control measures that included the suspension of our 401(k) plan matching contributions. These
savings were offset somewhat in the first quarter of 2004 as a result of employee termination expenses totaling approximately $510,000. In the first quarter of 2004, as a result of operational decisions and cost control measures, we terminated the
employment of 23 people in our broadcast operations. We anticipate annual savings among various operating categories of approximately $1.5 million from this action.



The corporate group incurred lower expenses in the three and nine-month periods ended September 30, 2004, as compared to the same periods of
2003, primarily as a result of reduced retention accruals, the absence of certain pension-related expenses that were recognized in 2003 in connection with a pension plan settled in the first quarter of 2003, a three-year charitable contribution
commitment that resulted in a quarterly expense of $250,000 that concluded in 2003, as well as lower legal expenses. These decreases were offset in part by costs associated with additional finance and accounting personnel, as well as consulting and
professional fees relating to increased



29



---

##### Table of Contents

regulatory requirements under the Sarbanes-Oxley Act of 2002. We expect to see higher corporate general and
administrative expenses in the remainder of 2004, due in large part to increasing costs related to compliance with the Sarbanes-Oxley Act. In addition, in the second quarter of 2004, we recognized expenses totaling $471,000 relating to the early
retirement of the Companys former chief financial officer.



Depreciation



Depreciation for the television segment declined
in the three and nine-month periods ended September 30, 2004, as compared to the same periods of 2003, as a result of generally reduced capital spending over the past few years. The increase in depreciation in the Fisher Plaza segment in the three
and nine-month periods ended September 30, 2004, as compared to the same periods of 2003, was primarily due to commencing depreciation on the second building of the facility in July 2003 when the building was placed in service.



Net gain (loss) on derivative instruments



On March 21, 2002, we entered into a variable forward sales transaction (the Forward
Transaction) with a financial institution. As of December 31, 2003, our obligations under the Forward Transaction were collateralized by 3.0 million shares of Safeco Corporation common stock owned by the Company. A portion of the Forward
Transaction was considered a derivative and, as such, we periodically measured its fair value and recognized the derivative as an asset or a liability. The change in the fair value of the derivative is recorded in the statement of operations.
Changes in the value of the Forward Transaction have been based primarily on changes in the value of Safeco Corporation common stock, changes in underlying assumptions concerning the volatility of Safeco common stock, and changes in interest rates.



On April 28, 2004, we terminated one tranche of the Forward Transaction with a
maturity date of March 15, 2007. In connection with the termination, the Company paid a termination fee of $2.5 million which consisted of losses recorded in previous periods of $2.1 million and an additional loss of $436,000 recorded in the quarter
ended June 30, 2004. As a result of this termination, the number of shares of Safeco Corporation common stock owned by the Company which were collateral for the Forward Transaction was reduced from 3.0 million to 2.6 million shares.



On November 4, 2004 we terminated all remaining tranches of the Forward Transaction. In
connection with the termination, we paid a termination fee of $16.1 million, which represented a decrease of $654,000 from the amount which had been recognized as a derivative instrument liability as of September 30, 2004. As a result of the
termination, all shares of Safeco Corporation common stock owned by us are now unencumbered. The termination will be accounted for in the fourth quarter of 2004 as an adjustment to net gain (loss) on derivative instruments.



In connection with the previous borrowings for our broadcasting operations, the broadcasting
subsidiary entered into an interest rate swap agreement (the Swap Agreement) in March 2002, fixing the interest rate at 6.87%, plus a margin based on the broadcasting subsidiarys ratio of consolidated funded debt to consolidated
EBITDA, on a portion of the floating rate debt outstanding under these borrowings. The change in value of the Swap Agreement was recorded in the statement of operations. The interest rate swap expired in March 2004.



Net loss on derivative instruments in the nine-month period ended September 30, 2004
consisted of losses resulting from changes in fair value of the Forward Transaction derivative amounting to $14.1 million, offset in part by a gain from changes in fair value of the Swap Agreement amounting to $907,000. The loss on the Forward
Transaction was primarily attributable to the increased value of Safeco Corporation common stock during the nine-month period ended September 30, 2004. The Company recorded a $20.2 million pre-tax increase in value of its marketable securities
during the nine-month period ended September 30, 2004, and that increase is reflected, after tax effects, in the Condensed Consolidated Statement of Comprehensive Income.



Net gain on derivative instruments in the nine-month period ended September 30, 2003 included losses resulting from changes in fair value of
the Forward Transaction amounting to $1.0 million, and gain from changes in fair value of the Swap Agreement amounting to $1.5 million.



Net loss on derivative instruments in the third quarter of 2004 consisted of losses resulting from changes in fair value of the Forward Transaction derivative amounting
to $2.7 million. The loss on the Forward Transaction was primarily attributable to the increased value of Safeco Corporation common stock during the third quarter of 2004.



30



---

##### Table of Contents

The Company recorded a $5.0 million pre-tax increase in value of its marketable securities during the third quarter of
2004, and that increase is reflected, after tax effects, in the Condensed Consolidated Statement of Comprehensive Income.



Net gain on derivative instruments in the third quarter of 2003 included a gain from changes in fair value of the Swap Agreement amounting to $957,000 and losses
resulting from changes in fair value of the Forward Transaction amounting to $908,000.



Loss from extinguishment of long-term debt



On September 20,
2004, we completed the private placement of $150 million of 8.625% senior notes due 2014 and used the net cash proceeds to retire our previous debt facilities. As a result, we wrote off deferred loan costs totaling $2.0 million relating to our
broadcasting and media services debt facilities, and paid an additional amount of $3.0 million to retire obligations under our variable Forward Transaction.



Other income, net



Other income, net, includes dividends received on marketable securities and, to a lesser extent, interest and miscellaneous income. The decrease in the first nine months of 2004, in comparison to the first nine months
of 2003, was due primarily to gains on the sales of marketable securities amounting to $3.7 million in the first quarter of 2003.



Interest expense



Interest expense includes interest on borrowed funds, amortization of loan fees, and net payments under the Swap Agreement. In accordance with Emerging Issues Task Force Issue No. 87-24, Allocation of Interest
to Discontinued Operations, interest expense in 2003 relating to debt that was required to be repaid from the net proceeds from certain sales has been reclassified to discontinued operations. The decrease in interest expense in the three and
nine-month periods ended September 30, 2004, compared to the same periods in 2003 is due in part to the expiration of the Swap Agreement in the first quarter of 2004.



The provision (benefit) for federal and state income taxes



The provision (benefit) for federal and state income taxes varies directly with pre-tax income. The effective tax rate generally varies from
the statutory rate primarily due to a deduction for dividends received on our investment in shares of Safeco Corporation common stock.



Other comprehensive income (loss)



Other comprehensive income (loss) includes unrealized gain or loss on our marketable securities, unrealized gain on marketable securities reclassified to operations, and
adjustments to reflect minimum pension liabilities. Unrealized gains and losses are reported as accumulated other comprehensive income, a separate component of stockholders equity.



During the nine-month period ended September 30, 2004, the value of the marketable securities increased $13.1 million, net of tax. As of
September 30, 2004, marketable securities consisted of 3.0 million shares of Safeco Corporation. The per-share market price of Safeco Corporation common stock was $45.65 at September 30, 2004, and $38.93 at December 31, 2003.



During the nine-month period ended September 30, 2003, the value of the marketable securities
increased $1.3 million, net of tax. As of September 30, 2003, marketable securities consisted of 3.0 million shares of Safeco Corporation. The per-share market price of Safeco Corporation common stock was $35.35 at September 30, 2003, and $34.67 at
December 31, 2002. In the first quarter of 2003, we reclassified $2.0 million after-tax gain to operations upon the sale of certain marketable securities. During the first quarter of 2003, we also recorded changes in our additional minimum pension
liability amounting to $410,000, net of income taxes, in connection with one of our defined benefit pension plans that was settled in 2003.



31



---

##### Table of Contents

Liquidity and Capital Resources



On September 20, 2004, we completed a $150.0 million private placement of 8.625% senior notes due 2014 and used the $143.9 million of the
$144.5 million net proceeds to retire existing debt and to settle the outstanding obligations under the Forward Transaction. As a result of the debt retirement and obligation settlement, we recorded a loss on extinguishment of long-term debt of $5.0
million, which consisted of $2.0 million of prepaid financing costs related to the prior debt and $3.0 million to retire obligations under our Forward Transaction. The Company also entered into a new six-year senior credit facility with a financial
institution for borrowings of up to $20.0 million. The credit facility is secured by substantially all of the Companys assets (excluding certain real property and our investment in shares of Safeco Corporation common stock).



Our current assets as of the end of the quarter included cash and cash equivalents totaling
$20.1 million. On November 4, 2004 we terminated all remaining tranches of the Forward Transaction. In connection with the termination, we paid a termination fee of $16.1 million, which represented a decrease of $654,000 from the amount which had
been recognized as a derivative instrument liability as of September 30, 2004. As a result of the termination, all shares of Safeco Corporation common stock owned by us are now unencumbered. The termination will be accounted for in the fourth
quarter of 2004 as an adjustment to net gain (loss) on derivative instruments. We intend to finance working capital, debt service, capital expenditures, and dividend requirements, if any, primarily through operating activities. However, we may use
the new credit facility to meet operating needs. As of September 30, 2004, the entire $20.0 million was available under the new credit facility.



Net cash provided by operating activities during the nine months ended September 30, 2004 was $3.3 million, compared to cash provided by operations of $3.4 million in the
nine months ended September 30, 2003. Net cash provided by operating activities consists of our net loss, increased by non-cash expenses such as depreciation and amortization, net (gain) loss on derivative instruments, loss from extinguishment of
long-term debt, decreased by changes in deferred income tax, and adjusted by changes in operating assets and liabilities. In the first nine months of 2004, we made significant tax payments relating to our gains on sale transactions in 2003; these
payments represented a significant portion of the cash used in operating activities during the nine-month period ended September 30, 2004. Net cash used in investing activities during the period included $3.1 million, to purchase property, plant and
equipment. In the nine-month period ended September 30, 2003, we purchased $10.8 million of property, plant and equipment and purchased a radio station license for $467,000; we also received $3.2 million from the collection of notes receivable,
received $5.2 million in proceeds from the sale of marketable securities, and had $12.8 million cash relating to the Fisher Plaza project become unrestricted. Broadcasting is a capital-intensive business; however, we have no significant commitments
or plans for the purchase of capital items.



Net cash provided by financing
activities in the nine months ended September 30, 2004 was $7.3 million, comprised primarily of the $150.0 million senior notes offering and $11.0 million in borrowings under our former credit facilities. These cash activities were substantially
offset by payments and retirements of borrowing agreements of $142.7 million, payments totaling $5.5 million to terminate one tranche of the Forward Transaction and pay additional amounts to settle our obligations under the Forward Transaction, and
$5.2 million in transaction costs related to the senior notes offering and new senior credit facility. Net cash used by financing activities in the nine months ended September 30, 2003 was $26.7 million, consisting primarily of $25.8 million in
payments under our borrowing agreements.



We are subject to various debt
covenants and other restrictions  including the requirement for early payments upon the occurrence of certain events, including the sale of assets  the violation of which could require repayment of outstanding borrowings and affect our
credit rating and access to other financing.



32



---

##### Table of Contents

As of September 30, 2004, the following table presents our contractual obligations (in thousands):



Future contractual obligations are as follows (in thousands):



|                              |  |                 |         |                  |   |                   |  |                             |        |       |   |       |  |   |        
|----------------------------- |  | --------------- | ------- | ---------------- | - | ----------------- |  | --------------------------- | ------ | ----- | - | ----- |  | - | -------
|12 Months Ending September
30 |  | Debt Maturities |         | Broadcast Rights |   | Other Obligations |  | Operating Lease Obligations |        | Total
|2005                          |  | $               | 53      |                  | $ | 20,070            |  | $                           | 4,634  |       | $ | 1,025 |  | $ | 25,782 
|2006                          |  |                 |         |                  |   | 19,648            |  |                             | 4,851  |       |   | 873   |  |   | 25,372 
|2007                          |  |                 |         |                  |   | 15,794            |  |                             | 5,079  |       |   | 400   |  |   | 21,273 
|2008                          |  |                 |         |                  |   | 12,528            |  |                             | 3,018  |       |   | 238   |  |   | 15,784 
|2009                          |  |                 |         |                  |   | 27                |  |                             | 369    |       |   | 138   |  |   | 534    
|Thereafter                    |  |                 | 150,000 |                  |   |                   |  |                             |        |       |   | 11    |  |   | 150,011
|                              |  |                 |         |                  |   |                   |  |                             |        |       |   |       |  |   |        
|                              |  | $               | 150,053 |                  | $ | 68,067            |  | $                           | 17,951 |       | $ | 2,685 |  | $ | 238,756
|                              |  |                 |         |                  |   |                   |  |                             |        |       |   |       |  |   |        



Commitments for broadcasting rights
consist of $10,045,000 recorded in the Condensed Consolidated Balance Sheet as television and radio broadcast rights payable and other liabilities as of September 30, 2004 and $58,022,000 for future rights to broadcast television and radio programs.
Other obligations consist of $8,780,000 in fees relating to future rights to broadcast television and radio programs and $9,171,000 for commitments under a joint sales agreement.



33



---

##### Table of Contents

ADDITIONAL FACTORS THAT MAY AFFECT OUR BUSINESS, FINANCIAL CONDITION AND FUTURE RESULTS



The following risk factors and other information included in this quarterly report should
be carefully considered. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations. If any of
the following risks occur, our business, financial condition and future results could be materially adversely affected.



We depend on advertising revenues, which fluctuate as a result of a number of factors.



Our main source of revenue is sales of advertising. Our ability to sell advertising depends on:



| |  | the health of the national economy, and particularly the economy of the Northwest region and Seattle, Washington and Portland, Oregon;
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| |  | the popularity of our programming;
| | - | ----------------------------------



| |  | changes in the makeup of the population in the areas where our stations are located;
| | - | ------------------------------------------------------------------------------------



| |  | pricing fluctuations in local and national advertising;
| | - | -------------------------------------------------------



| |  | the activities of our competitors, including increased competition from other forms of advertising-based mediums, particularly network, cable television, direct satellite television
and radio, and the Internet;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | the use of new services and devices which allow viewers to minimize commercial advertisements, such as satellite radio and personal digital video recorders; and
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | other factors that may be beyond our control.
| | - | ---------------------------------------------



A decrease in advertising revenue from an adverse change in any of the above factors could negatively affect our operating results and financial condition.



In addition, our results are subject to seasonal fluctuations, which typically result in
second and fourth quarter broadcasting revenue being greater than first and third quarter broadcast revenue. This seasonality is primarily attributable to increased consumer advertising in the spring and then increased retail advertising in
anticipation of holiday season spending. Furthermore, revenues from political advertising are typically higher in election years.



We have incurred losses in the past. We cannot assure you that we will be able to achieve profitability.



We incurred loss from continuing operations of $16.4 million for the nine months ended
September 30, 2004. In the full fiscal year 2003, we had a loss from continuing operations of $14.8 million and in fiscal years 2002 and 2001 we incurred operating losses from continuing operations of $7.5 million and $1.4 million, respectively.
Although we have committed resources to (1) streamline our broadcast operations and control expenses and (2) increase our revenue, we cannot assure you that we will be successful in this regard or that we will be able to achieve profitability in the
future.



Our indebtedness could materially and adversely affect our business



Our indebtedness could have a material adverse effect on our business.
For example, it could:



| |  | increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;
| | - | -------------------------------------------------------------------------------------------------------------



| |  | reduce the availability of our cash flow to fund working capital, capital expenditures and other general business purposes;
| | - | ---------------------------------------------------------------------------------------------------------------------------



| |  | reduce the funds available to purchase the rights to television and radio programs;
| | - | -----------------------------------------------------------------------------------



34



---

##### Table of Contents

| |  | limit our flexibility in planning for, or reacting to, changes in our industries, making us more vulnerable to economic downturns; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| |  | place us at a competitive disadvantage compared to our competitors that have less debt.
| | - | ---------------------------------------------------------------------------------------



If our indebtedness affects our operations in these ways, our business, financial condition, cash flow and results of operations could
suffer, making it more difficult for us to satisfy our obligations under the notes. If we incur additional debt in the future, the related risks could intensify.



Prevailing economic conditions and financial, business and other factors, many of which are beyond our control, may affect our ability to
satisfy our debt obligations. If in the future we cannot generate sufficient cash flow from operations to meet our obligations, we may need to obtain additional financing, forego capital expenditures, or sell assets. Any of these actions could
adversely affect the value of our common stock. We cannot assure you that we will generate sufficient cash flow or be able to obtain sufficient funding or take other actions to satisfy our debt service requirements.



In addition, our debt instruments contain restrictions and covenants, including restrictions
on our ability to engage in a merger, consolidation or sale of substantial assets, and the requirement under our $20.0 million senior credit facility that we maintain a cash flow ratio. If we are unable to stay in compliance with these covenants,
then our debt could be accelerated. We cannot assure you that we would have sufficient cash to meet our debt obligations if they were to become immediately payable.



Our operating results are dependent on the success of programming aired by our television and radio stations.



Our advertising revenues are substantially dependent on the success of our network
programming. We make significant commitments to acquire rights to television and radio programs under multi-year agreements. The success of such programs is dependent partly upon unpredictable factors such as audience preferences, competing
programming, and the availability of other entertainment activities. If a particular program is not popular in relation to its costs, we may not be able to sell enough advertising to cover the costs of the program. In some instances, we may have to
replace or cancel programs before their costs have been fully amortized, resulting in write-offs that increase operating costs. For example, our Seattle and Portland television stations, which account for approximately 75% of our television
broadcasting revenue, are affiliated with the ABC Television Network, with the remainder of our television stations affiliated with CBS Television Network. Popularity of programming on ABC has declined significantly in the last few years and has
lagged behind other networks. This has contributed to a decline in audience ratings, which negatively impacted revenues for our Seattle and Portland television stations. Continued weak performance by ABC, a decline in performance by CBS, or a change
in performance by other networks or network program suppliers, could harm our business and results of operations.



In May 2002, we acquired the radio broadcast rights for the Seattle Mariners baseball team for a term of six years. The success of this programming is dependent on some
factors beyond our control, such as the competitiveness of the Seattle Mariners and the successful marketing of the team by the teams owners. If the Seattle Mariners fail to maintain their current fan base, the number of listeners to our radio
broadcasts may decrease, which would harm our ability to generate anticipated advertising dollars. On October 20, 2004, Major League Baseball announced an agreement with XM Satellite Radio to broadcast every Major League Baseball team nationwide
beginning with the 2005 regular season. Though we retain broadcast rights under the Rights Agreement, we are not yet able to assess the impact of the announcement on our business. We expect that any such broadcast will take the form of a
simultaneous retransmission of our feed and will be available to XM Satellite Radio subscribers nationwide. Such a rebroadcast could result in decreased listenership for our stations, the loss of regional sales growth opportunities and the loss of
local advertisers that may not want their advertisements broadcast on a national scale.



The non-renewal or modification of affiliation agreements with major television networks could harm our operating results.



Each of our television stations affiliation with one of the four major television networks has a significant impact on the composition of the stations
programming, revenues, expenses and operations. Our two largest television stations, KOMO, which broadcasts in Seattle, Washington, and KATU, which broadcasts in Portland, Oregon, have



35



---

##### Table of Contents

affiliation agreements with ABC that were extended through November 15, 2004. For 2003, approximately 75% of our
television broadcasting revenues (and approximately 50% of our total revenues) were derived from our ABC affiliated stations. We are currently pursuing renewal of our ABC affiliation agreements. In addition, all of our affiliation agreements with
CBS will expire in February 2006. We cannot give any assurance that we will be able to renew our affiliation agreements with the networks at all, or on satisfactory terms. In recent years, the networks have been attempting to negotiate better terms
for themselves, including the reduction or elimination of compensation that the networks pay to affiliates for carrying their programming.



If a network acquires a television station in a market in which we own a station affiliated with that network, the network will likely decline to renew the affiliation
agreement for our station in that market. The non-renewal or modification of any of the network affiliation agreements could harm our operating results.



Our auditors identified a material weakness in our internal controls. If the material weakness recurs, or we fail to discover and address any other material weaknesses
in our internal controls, we may not be able to report reliable financial information.



During 2003, our independent auditors reported to our audit committee certain matters involving internal controls that our independent auditors considered to be reportable conditions. These matters related to (1) the
failure to recognize and record pension obligations and settlement losses in a timely manner and (2) the misclassification of certain proceeds from the sale of securities and collection on an installment note as cash flows from operating activities,
which were subsequently reclassified as cash flows from investing activities. Also, with respect to 2003, our independent auditors observed additional adjustments to our financial statements relating to (1) certain out-of-period adjustments made
between quarters in the amounts, net of taxes, of $76,000, $73,000 and $143,000, (2) an adjustment relating to a property sale amounting to $74,000, and (3) a write-down of deferred financing costs in the amount of $2,204,000 ($1,404,000 net of
income taxes) relating to the payment of our debt in the fourth quarter of 2003 that was identified by our independent auditors prior to the issuance of our financial statements for fiscal 2003 but which had not been previously identified by us.



In connection with the audit of our financial statements for fiscal 2003, our
independent auditors informed management and our audit committee that, taken together, the number of adjustments that were identified indicate the lack of an effective monitoring and oversight function during fiscal 2003, and concluded that this was
a significant deficiency in our internal control structure, which they considered to be a material weakness under the then current accounting standards. In light of these matters, we now believe that a material weakness existed as of the end of the
third fiscal quarter of 2002, as of the end of the 2002 fiscal year, as of the end of the first, second and third fiscal quarters of 2003 and as of the end of the 2003 fiscal year.



We have taken actions to correct this material weakness. In particular, we have, among other things: (1) increased our finance staff; (2)
continued the process of evaluating compliance under Section 404 of the Sarbanes-Oxley Act of 2002 and related rules; (3) commenced the use of a new disclosure and control procedure checklist in connection with preparation of our financial
statements and periodic reports; and (4) established a practice regarding review and evaluation of significant one-time transactions.



We cannot assure you that the actions we have taken to correct the material weakness identified by our independent auditors will prevent the deficiency that resulted in
the material weakness from recurring in the future, and the failure to do so could prevent us from reporting reliable financial information. In addition, our failure to discover and address, effectively and on a timely basis, any other material
weakness in our internal controls could negatively impact our financial reporting and our business. The additional finance and accounting staff we hired will need to familiarize themselves with our company and the broadcasting industry. In addition,
we may not be able to hire additional finance personnel or replace current personnel due to a variety of factors, including, but not limited to, a general shortage of workers who have the accounting background that meets our needs. We may also
experience higher than anticipated operating expenses and outside auditor fees as a result of the implementation of these changes and thereafter.



36



---

##### Table of Contents

In addition, pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 and related Securities and Exchange Commission
rules, we will be required to furnish a report of managements assessment of the effectiveness of our internal controls as part of our Annual Report on Form 10-K for the fiscal year ending December 31, 2004. Our auditors will be required to
attest to and report on, managements assessment. To issue our report, our management must document both the design for our internal controls and the testing processes that support managements evaluation and conclusion. Our management has
begun the necessary processes and procedures for issuing its report on our internal controls. There can be no assurance, however, that we will be able to complete the work necessary for our management to issue its report in a timely manner or that
management or our auditors will conclude that our internal controls are effective.



Because our cost of services are relatively fixed, a downturn in the economy would harm our operations, revenue, cash flow and earnings.



Our operations are concentrated in the Northwest. The Seattle, Washington and Portland, Oregon markets are particularly important for our financial well-being. Operating
results during 2002 and 2003, as well as in 2004, were adversely impacted by a soft economy, and weak economic conditions in these markets would harm our operations and financial condition. Because our costs of services are relatively fixed, we may
be unable to significantly reduce costs if our revenues decline. If our revenues do not increase or if they decline, we could continue to suffer net losses, or such net losses could increase. In addition, a downturn in the national economy has
resulted and may continue to result in decreased national advertising sales. This could harm our results of operations because national advertising sales represent a significant portion of our television advertising net revenue.



Radio and television programming revenue may be negatively affected by the cancellation of
syndication agreements.



Syndication agreements are licenses to broadcast
programs that are produced by production companies. Such programming can form a significant component of a stations programming schedule. Syndication agreements are subject to cancellation, and such cancellations may affect a stations
programming schedule. The syndicator for several of our talk radio programs has acquired radio stations in the Seattle market and competes with our Seattle radio stations. We cannot assure you that we will continue to be able to acquire rights to
such programs once our current contracts for these programs expire.



A
write-down of goodwill would harm our operating results.



Approximately
$38 million, or 9% of our total assets as of September 30, 2004, consists of unamortized goodwill. On January 1, 2002, we adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS
142). SFAS 142 changed the accounting for goodwill from an amortization method to an impairment-only approach. As a result of our adoption of SFAS 142, in 2002 we recorded a charge for impairment of goodwill amounting to $99 million before
income tax benefit or $64 million after income taxes. Goodwill is to be tested at the reporting unit level annually or whenever events or circumstances occur indicating that goodwill might be impaired. If impairment is indicated as a result of
future annual testing, we would record an impairment charge in accordance with SFAS 142.



Foreign hostilities and further terrorist attacks may affect our revenues and results of operations.



The September 11, 2001 terrorist attacks and the war in Iraq caused regularly scheduled programming to be pre-empted by commercial-free network news coverage of these
events, which resulted in lost advertising revenues. In the future, we may again experience a loss of advertising revenue and incur additional broadcasting expenses in the event that there is a terrorist attack against the United States or if the
United States engages in foreign hostilities. As a result, advertising may not be aired, and the revenue for the advertising on such days will be lost, adversely affecting our results of operations for the period in which this occurs. In addition,
there can be no assurance that advertisers will agree to run such advertising in future time periods or that space will be available for such advertising. We cannot predict the duration of such pre-emption of local programming if it occurs. In
addition, our broadcasting stations may incur additional expenses as a result of expanded local news coverage of the local impact of a war or terrorist attack. The loss of revenue and increased expenses could harm our results of operations.



37



---

##### Table of Contents

Competition in the broadcasting industry and the rise of alternative entertainment and communications media may result
in loss of audience share and advertising revenue by our stations.



Our
television and radio stations face intense competition from:



| |  | local network affiliates and independent stations;
| | - | --------------------------------------------------



| |  | cable, direct broadcast satellite and alternative methods of broadcasting brought about by technological advances and innovations, such as pay-per-view and home video and
entertainment systems; and
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | other sources of news, information and entertainment, such as streaming video broadcasts over the Internet, newspapers, movie theaters and live sporting events.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition to competing with other media outlets for audience
share, we also compete for advertising revenues that comprise our primary source of revenues. Our stations compete for such advertising revenues with other television and radio stations in their respective markets, as well as with other advertising
media such as newspapers, the Internet, magazines, outdoor advertising, transit advertising, yellow page directory, direct mail and local cable systems.



The results of our operations will be dependent upon the ability of each station to compete successfully in its market, and there can be no assurance that any one of our
stations will be able to maintain or increase its current audience share or revenue share. To the extent that certain of our competitors have, or may in the future obtain, greater resources, our ability to compete successfully in our broadcasting
markets may be impeded.



Changes in FCC regulations regarding ownership have
increased the uncertainty surrounding the competitive position of our stations in the markets we serve.



In June 2003, the FCC amended its multiple ownership rules, including, among other things its local television ownership limitations, its prohibition on common ownership of newspapers and broadcast stations in the
same market, as well as its local radio ownership limitations. Under the amended rules, a single entity would be permitted to own more than one television station in markets with fewer independently owned stations, and the rules would allow
consolidated newspaper and broadcast ownership and operation in several of our markets. The new radio multiple ownership rules could limit our ability to acquire additional radio stations in existing markets that we serve. The effectiveness of these
new rules were stayed pending appeal. In June 2004, a federal court of appeals issued a decision which upheld portions of the FCC decision adopting the rules, but concluded that the order failed adequately to support numerous aspects of those rules,
including the specific numeric ownership limits adopted by the FCC. The court remanded the matter to the FCC for revision or further justification of the rules, retaining jurisdiction over the matter. The court has partially maintained its stay of
the effectiveness of those rules, particularly as they relate to television. The rules are now largely in effect as they relate to radio. Barring a successful appeal to the U.S. Supreme Court, the FCC will review the matter and issue a revised
order, which will then be subject to further review on appeal. We cannot predict whether, how or when the new rules will be modified, ultimately implemented as modified, or repealed in their entirety.



Legislation went into effect in January 2004 that permits a single entity to own television
stations serving up to 39% of U.S. television households, an increase over the previous 35% cap. Large broadcast groups may take advantage of this law to expand further their ownership interests on a national basis.



We expect that the consolidation of ownership of broadcasting and newspapers in the hands of
a smaller number of competitors would intensify the competition in our markets.



38



---

##### Table of Contents

The FCCs extensive regulation of the broadcasting industry limits our ability to own and operate television and
radio stations and other media outlets.



The broadcasting industry is
subject to extensive regulation by the FCC under the Communications Act of 1934, as amended. Compliance with and the effects of existing and future regulations could have a material adverse impact on us. Issuance, renewal or transfer of broadcast
station operating licenses requires FCC approval, and we cannot operate our stations without FCC licenses. Our FCC licenses expire in 2005, 2006 and 2007. Failure to observe FCC rules and policies can result in the imposition of various sanctions,
including monetary forfeitures, the grant of short-term (i.e., less than the maximum eight years) license renewals or, for particularly egregious violations, the denial of a license renewal application or revocation of a license. While the majority
of such licenses are renewed by the FCC, we cannot assure you that our licenses will be renewed at their expiration dates, or, if renewed, that the renewal terms will be for eight years. If the FCC decides to include conditions or qualifications in
any of our licenses, we may be limited in the manner in which we may operate the affected stations.



The Communications Act and FCC rules impose specific limits on the number of stations and other media outlets an entity can own in a single market. The FCC attributes to an entity interests held by, among others, such
entitys officers, directors, certain stockholders, and in some circumstances, lenders, for purposes of applying these ownership limitations. The ownership rules may prevent us from acquiring additional stations in a particular market. We may
also be prevented from engaging in a swap transaction if the swap would cause the other company to violate these rules. Federal legislation and FCC rules have changed significantly in recent years and can be expected to continue to change. These
changes may limit our ability to conduct our business in ways that we believe would be advantageous and may thereby affect our operating results.



We may lose audience share and advertising revenue if we are unable to reach agreement with cable companies regarding the retransmission of signals of our television
stations.



On October 1, 2002, each of our television stations sent
notices to cable systems in their market electing must-carry or retransmission consent status for the period from January 1, 2003 through December 31, 2005. Stations electing must-carry may require carriage of their signal on certain channels on
cable systems within its market, whereas cable companies are prohibited from carrying the signals of stations electing retransmission consent unless an agreement between the station and the cable provider has been negotiated. We elected
retransmission consent status with respect to a number of key cable systems. We have executed retransmission consent agreements with all cable systems that we believe are material to the overall viewership of our stations. We cannot assure you that
we will be able to reach such agreements for periods commencing after December 31, 2005. Failure to do so may harm our business.



Dependence on key personnel may expose us to additional risks.



Our business is dependent on the performance of certain key employees, including our chief executive officer and other executive officers. We generally do not enter into
employment agreements with our key executive officers. We also employ several on-air personalities who have significant loyal audiences in their respective markets. We cannot assure you that all such key personnel or on-air personalities will remain
with us or that our on-air personalities will renew their contracts. The loss of any key personnel could harm our operations and financial results.



A reduction on the periodic dividend on the common stock of Safeco Corporation may adversely affect our other income, cash flow and earnings.



We own approximately 3.0 million shares of the common stock of Safeco Corporation, which, at
September 30, 2004, represented 32% of our assets and provided $2.2 million and $1.1 million in dividend income for the year ended December 31, 2003 and the nine months ended September 30, 2004, respectively. If Safeco Corporation reduces its
periodic dividends, it will negatively affect our cash flow and earnings. In February 2001, Safeco Corporation reduced its quarterly dividend from $0.37 to $0.185 per share. In October 2004, Safeco Corporation increased its quarterly dividend from
$0.185 to $0.22 per share.



39



---

##### Table of Contents

We may be required to make additional unanticipated investments in HDTV technology, which could harm our ability to
fund other operations or repay debt.



Although our Seattle, Portland,
Eugene and Boise television stations currently comply with FCC rules requiring stations to broadcast in high definition television (HDTV), our stations in certain smaller markets do not, because they are operating pursuant to special
temporary authorizations issued by the FCC to utilize low power digital facilities. These special temporary authorizations must be renewed every six months, and there is no assurance that the FCC will continue to extend these authorizations. If the
FCC does not extend the authorizations for Fishers smaller stations, then we may be required to make additional investments in digital broadcasting to maintain the licenses of our smaller market stations. This could result in less cash being
available to fund other aspects of our business or repay debt. In August 2004, the FCC adopted a Report and Order establishing firm deadlines for digital stations to maximize power. Generally, stations affiliated with top-four networks in the top
100 markets must construct full power facilities by July 1, 2005, and all others by July 1, 2006, or they will lose interference protection on their digital channel. The FCC has also adopted, in September 2004, a multi-step channel election and
repacking process through which broadcast licenses and permittees will select their ultimate DTV channel. The process will start in November 2004 with licensees filing certain pre-election certifications, and it is estimated that it will be
completed by August 2006. We are unable to predict at this time which DTV channels we will be able to obtain through this process.



Failure in our information technology systems would disrupt our operations, which could reduce our customer base and result in lost revenues. Our computer systems are
vulnerable to viruses, unauthorized tampering, system failures and potential obsolescence.



Our operations depend on the continued and uninterrupted performance of our information technology systems. Despite our implementation of network security measures, our servers and computer systems are vulnerable to
computer viruses, break-ins, and similar disruptions from unauthorized tampering with our computer systems. Our computer systems are also subject to potential system failures and obsolescence. Any of these events could cause system interruption,
delays and loss of critical data that would adversely affect our reputation and result in a loss of customers. Our recovery planning may not be sufficient for all eventualities.



We may experience disruptions in our business if we acquire and integrate new television or radio stations.



As part of our business strategy, we plan to continue to evaluate opportunities to acquire
television or radio stations. There can be no assurance that we will find attractive acquisition candidates or effectively manage the integration of acquired stations into our existing business. If the expected operating efficiencies from
acquisitions do not materialize, if we fail to integrate new stations or recently acquired stations into our existing business, or if the costs of such integration exceed expectations, our operating results and financial condition could be adversely
affected. If we make acquisitions in the future, we may need to incur more debt or issue more equity securities, and we may incur contingent liabilities and amortization and/or impairment expenses related to intangible assets. Any of these
occurrences could adversely affect our operating results and financial condition.



Our ownership and operation of Fisher Plaza is subject to risks, including those relating to the economic climate, local real estate conditions, potential inability to provide adequate management, maintenance and insurance, potential
collection problems, reliance on significant tenants, and regulatory risks.



Revenue and operating income from, and the value of, Fisher Plaza may be adversely affected by the general economic climate, the Seattle economic climate and real estate conditions, including prospective tenants perceptions of
attractiveness of the property and the availability of space in other competing properties. In addition, the economic conditions in the telecommunications and high-tech sectors may significantly affect our ability to attract tenants to Fisher Plaza,
since space at Fisher Plaza is marketed in significant part to organizations from these sectors. Other risks relating to the operation of Fisher Plaza include the potential inability to provide adequate management, maintenance and insurance, and the
potential inability to collect rent, due to bankruptcy or insolvency of tenants or otherwise. Real estate income and values may also be adversely affected by such factors as applicable laws and regulations, including tax and environmental laws,
interest rate levels and the availability of financing. We



40



---

##### Table of Contents

carry comprehensive liability, fire, extended coverage and rent loss insurance with respect to Fisher Plaza. There are,
however, certain losses that may be either uninsurable, not economically insurable, or in excess of our current insurance coverage limits. If an uninsured loss occurs with respect to Fisher Plaza, it could harm our operating results.



Our operations may be adversely affected by earthquakes and other natural catastrophes in
the Northwest.



Our corporate headquarters and all of our operations are
located in the Northwest. The Northwest has from time to time experienced earthquakes and experienced a significant earthquake on February 28, 2001. We do not know the ultimate impact on our operations of being located near major earthquake faults,
but an earthquake could harm our operating results. Our broadcasting towers may also be affected by other natural catastrophes, such as forest fires. Our insurance coverage may not be adequate to cover the losses and interruptions caused by
earthquakes or other natural catastrophes.



41



---

##### Table of Contents

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS



The market risk in our financial instruments represents the potential loss arising from adverse changes in financial rates. We are exposed to market risk in the areas of interest rates and securities prices. These
exposures are directly related to our normal funding and investing activities.



Interest Rate Exposure



As a result of our September 20, 2004
private placement of $150.0 million of 8.625% senior notes due 2014, substantially all of our debt as of September 30, 2004, is now at a fixed rate. We may consider entering into interest rate swap agreements at such times as our management may deem
appropriate. As of September 30, 2004, our fixed-rate debt totaled $150.0 million. The fair value of our fixed-rate debt is estimated to be at its carrying amount. Market risk is estimated as the potential change in fair value resulting from a
hypothetical 10% change in interest rates and, as of September 30, 2004, amounted to approximately $8.6 million.



Marketable Securities Exposure



The fair value of our investments in marketable securities as of September 30, 2004 was $137.1 million. Marketable securities consist of 3.0 million shares of Safeco
Corporation common stock, valued based on the closing per-share sale price on the specific-identification basis as reported on the Nasdaq stock market. As of September 30, 2004, these shares represented 2.2% of the outstanding common stock of Safeco
Corporation. We have classified the investments as available-for-sale under applicable accounting standards. Mr. William W. Krippaehne, Jr., President, CEO, and a Director of the Company, is a Director of Safeco Corporation. A hypothetical 10%
change in market prices underlying these securities would result in a $13.7 million change in the fair value of the marketable securities portfolio. Although changes in securities prices would affect the fair value of the marketable securities and
cause unrealized gains or losses, such gains or losses would not be realized unless the investments are sold. As of September 30, 2004, 2.6 million shares of Safeco Corporation common stock owned by the Company were pledged as collateral under the
Forward Transaction; however, the Forward Transaction was terminated effective November 1, 2004, and all the shares of Safeco Corporation common stock owned by the Company are now unencumbered.



As of September 30, 2004 the derivative portion of the Forward Transaction had a fair market
value resulting in a liability of $16.7 million, and the resulting loss of $14.2 million during the nine months ended September 30, 2004 is included in net gain (loss) on derivative instruments in the accompanying consolidated financial statements.



ITEM 4 - CONTROLS AND PROCEDURES



The
Companys Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as
amended (the Exchange Act)) and, based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the Companys last fiscal quarter ended September 30, 2004, these disclosure
controls and procedures are effective in ensuring that the information that the Company is required to disclose in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Commissions rules and forms, and that, as of the Companys last fiscal quarter ended September 30, 2004, the disclosure controls and procedures are effective in ensuring that the information required to be reported is
accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.



42



---

##### Table of Contents

During the third quarter of 2004, we made the following changes to our internal controls over financial reporting:



| |  | In September 2004, we hired a Corporate Controller.
| | - | ---------------------------------------------------



| |  | We further documented and refined our quarterly close procedures at our corporate office, including an enhanced review and sign-off process.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------



Except for these changes, we have made no other changes in internal control over financial
reporting during the third fiscal quarter of 2004 that materially affected or is reasonably likely to materially affect our internal control over financial reporting. We intend to continue to refine our internal control on an ongoing basis as we
deem appropriate with a view towards continuous improvement and we plan to continue to add additional qualified staff in our corporate finance department and ensure proper training of our staff as necessary.



43



---

##### Table of Contents

PART II



OTHER INFORMATION



Item 1. Legal Proceedings



The Company and its
subsidiaries are parties to various claims, legal actions and complaints in the ordinary course of their businesses. In the Companys opinion, all such matters are adequately covered by insurance, are without merit or are of such kind, or
involve such amounts, that unfavorable disposition would not have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds



None



Item 3. Defaults Upon Senior Securities



None



Item 4. Submission of Matters to a Vote of Security Holders



|None | 
|---- | 



Item 5. Other Information



|None | 
|---- | 



Item 6. Exhibits



|(a) | Exhibits:
|--- | ---------



|     |  |                                                                                                                                                                                                                                                                                                            
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.1  |  | Indenture dated September 20, 2004 between Fisher Communications, Inc., certain subsidiary guarantors and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1
of the Current Report on Form 8-K, filed September 21, 2004).                                               
|     | 
|4.2  |  | Registration Rights Agreement dated September 20, 2004 between Fisher Communications, Inc., certain subsidiary guarantors and Wachovia Capital Markets LLC (incorporated by reference to
Exhibit 4.2 of the Current Report on Form 8-K, filed September 21, 2004).                                         
|     | 
|10.1 |  | Credit Agreement, dated September 20, 2004, among Fisher Communications, Inc., certain subsidiary guarantors, the lenders thereto and Wachovia Bank, National Association, as administrative
agent (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed September 21, 2004).
|     | 
|31.1 |  | Certification of Chief Executive Officer.                                                                                                                                                                                                                                                                  
|     | 
|31.2 |  | Certification of Chief Financial Officer.                                                                                                                                                                                                                                                                  
|     | 
|32.1 |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                         
|     | 
|32.2 |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                         



44



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                        |  |                                                  
|----------------------- |  | -------------------------------------------------
|                        |  | FISHER COMMUNICATIONS, INC.                      
|                        |  | (Registrant)                                     
|                        | 
|Dated: November 8, 2004 |  | /s/ Robert C. Bateman                            
|                        |  | Robert C. Bateman                                
|                        |  | Senior Vice President and Chief Financial Officer



45



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                                                                            
|----------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                
|4.1         |  | Indenture dated September 20, 2004 between Fisher Communications, Inc., certain subsidiary guarantors and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1
of the Current Report on Form 8-K, filed September 21, 2004).                                               
|            | 
|4.2         |  | Registration Rights Agreement dated September 20, 2004 between Fisher Communications, Inc., certain subsidiary guarantors and Wachovia Capital Markets LLC (incorporated by reference to
Exhibit 4.2 of the Current Report on Form 8-K, filed September 21, 2004).                                         
|            | 
|10.1        |  | Credit Agreement, dated September 20, 2004, among Fisher Communications, Inc., certain subsidiary guarantors, the lenders thereto and Wachovia Bank, National Association, as administrative
agent (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed September 21, 2004).
|            | 
|31.1        |  | Certification of Chief Executive Officer.                                                                                                                                                                                                                                                                  
|            | 
|31.2        |  | Certification of Chief Financial Officer.                                                                                                                                                                                                                                                                  
|            | 
|32.1        |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                         
|            | 
|32.2        |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                         



46