UNITED STATESSECURITIES
AND EXCHANGE COMMISSION  Washington, D.C. 20549

---

# FORM 10-Q

(Mark One)

|[X] | QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
                    OF 1934
|--- | ------------------------------------------------------------------------------------------------------------

| | For
the quarterly period ended                        September 30, 2006
| | ------------------------------------------------------------------------

OR

|[   ] | TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
                    OF 1934
|----- | ------------------------------------------------------------------------------------------------------------

| | For
the transition period from  ________________________  to  ________________________
| | --------------------------------------------------------------------------------------

Commission file number
000-23967

|WIDEPOINT CORPORATION                                 
|------------------------------------------------------
|(Exact name of registrant as specified in its charter)

|Delaware                        | 52-2040275                       
|------------------------------- | ---------------------------------
|(State or other jurisdiction of | (IRS Employer Identification No.)
|incorporation or organization) 

|One Lincoln Centre, 18W140 Butterfield Road, Suite 1100, Oakbrook Terrace, Ill | 60181     
|------------------------------------------------------------------------------ | ----------
|(Address of principal executive offices)                                       | (Zip Code)

Registrants telephone number,
including area code:  (630) 629-0003

|                                                                                 
|---------------------------------------------------------------------------------
|Former name, former address and former fiscal year, if changed since last report.

Indicate
by check whether the registrant (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. YesX No

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer (as defined in Rule 12b-2 under the Securities Exchange Act of
1934).

Large accelerated filer
[   ]            Accelerated filer [   ]            Non-accelerated
filer [X]

Indicate
by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the
Exchange Act.    Yes          No       X

As of November 9, 2006, 48,752,558
shares of common stock, $.001 par value per share were outstanding.

---

WIDEPOINT CORPORATION

INDEX

|                              |                                                                       
|----------------------------- | ----------------------------------------------------------------------
|                              |                                                                       
|Part I. FINANCIAL INFORMATION |                                                                       
|Item 1.                       | Condensed Consolidated Financial Statements                           
|                              | Condensed Consolidated Balance Sheets as of September 30, 2006        
|                              | (unaudited) and December 31, 2005 (unaudited)                         
|                              | Condensed Consolidated Statements of Operations for the three and nine
|                              | months ended September 30, 2006 and 2005 (unaudited)                  
|                              | Condensed Consolidated Statements of Cash Flows for the three and nine
|                              | months ended September 30, 2006 and 2005 (unaudited)                  
|                              | Notes to Condensed Consolidated Financial Statements                  
|Item 2.                       | Managements Discussion and Analysis of Financial                     
|                              | Condition and Results of Operations                                   
|Item 3.                       | Quantitative and Qualitative Disclosures About Market Risk            
|Item 4.                       | Controls and Procedures                                               
|Part II. OTHER INFORMATION   
|Item 1A.                      | Risk Factors                                                          
|Item 6.                       | Exhibits                                                              
|SIGNATURES                    | 31                                                                    
|CERTIFICATIONS                |                                                                       

---

# PART 1. FINANCIAL
INFORMATION

# ITEM 1. CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS.

# WIDEPOINT CORPORATION
AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS

|                                                                              | September 30,
2006 | December 31,
2005
|----------------------------------------------------------------------------- | ------------------ | -----------------
|(unaudited)                                                                  
|Assets                                                                        |                    |                  
|Current assets:                                                               |                    |                  
|Cash and cash equivalents                                                     |                    |                  
|Accounts receivable                                                           |                    |                  
|Prepaid expenses and other assets                                             |                    |                  
|                                                                              |                    |                  
|Total current assets                                                          |                    |                  
|                                                                              |                    |                  
|Property and equipment, net                                                   |                    |                  
|Goodwill                                                                      |                    |                  
|Intangibles, net                                                              |                    |                  
|Other assets                                                                  |                    |                  
|                                                                              |                    |                  
|Total assets                                                                  |                    |                  
|                                                                              |                    |                  
|Liabilities and stockholders equity                                          |                    |                  
|Current liabilities:                                                          |                    |                  
|Accounts payable                                                              |                    |                  
|Accrued expenses                                                              |                    |                  
|Deferred revenue                                                              |                    |                  
|Short-term portion of deferred rent                                           |                    |                  
|                                                                              |                    |                  
|Total current liabilities                                                     |                    |                  
|                                                                              |                    |                  
|Long-term portion of deferred rent                                            |                    |                  
|Deferred income tax liability                                                 |                    |                  
|                                                                              |                    |                  
|Total liabilities                                                             |                    |                  
|Temporary equity:                                                             |                    |                  
|Preferred stock, $0.001 par value; 10,000,000 shares                          |                    |                  
|authorized; 0 and 1,195,714 shares issued and outstanding, respectively       |                    |                  
|Stockholders equity:                                                         |                    |                  
|Preferred stock, $0.001 par value; 10,000,000 shares                          |                    |                  
|authorized; 365,214 and 0 shares issued and outstanding, respectively         |                    |                  
|Common stock, $0.001 par value; 110,000,000 shares authorized;                |                    |                  
|48,691,558 and 37,297,729 shares issued and outstanding, respectively         |                    |                  
|Common stock issuable, $0.001 par value; 0 and 1,905,390 shares, respectively |                    |                  
|Stock warrants                                                                |                    |                  
|Additional paid-in capital                                                    |                    |                  
|Accumulated deficit                                                           |                    |                  
|                                                                              |                    |                  
|Total stockholders equity                                                    |                    |                  
|                                                                              |                    |                  
|Total liabilities, temporary equity and stockholders equity                  |                    |                  
|                                                                              |                    |                  

The accompanying notes
are an integral part of these consolidated statements.

1

---

# WIDEPOINT CORPORATION
AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

|                                                       | Three Months Ended
September 30, | Nine Months Ended
September 30,
|------------------------------------------------------ | -------------------------------- | -------------------------------
|
|
|Revenues, net                                          |                                  |                                
|Cost of sales (including amortization and depreciation |                                  |                                
|of $102,127, $80,980, $306,090, and $222,080,          |                                  |                                
|respectively, and stock compensation expense of $0,    |                                  |                                
|446,406, $0, and $1,268,445, respectively)             |                                  |                                
|                                                       |                                  |                                
|Gross profit                                           |                                  |                                
|Sales and marketing                                    |                                  |                                
|General & administrative                               |                                  |                                
|Depreciation expense                                   |                                  |                                
|                                                       |                                  |                                
|                                                       |                                  |                                
|Loss from operations                                   |                                  |                                
|Interest income                                        |                                  |                                
|Interest expense                                       |                                  |                                
|Gain from financial instruments                        |                                  |                                
|Other (expenses)/income                                |                                  |                                
|                                                       |                                  |                                
|Net (loss)/earnings before income tax                  |                                  |                                
|Income tax benefit, net                                |                                  |                                
|                                                       |                                  |                                
|Net (loss)/earnings                                    |                                  |                                
|                                                       |                                  |                                
|Basic net (loss)/earnings per share                    |                                  |                                
|                                                       |                                  |                                
|Basic weighted average shares outstanding              |                                  |                                
|                                                       |                                  |                                
|Diluted net (loss)/earnings per share                  |                                  |                                
|                                                       |                                  |                                
|Diluted weighted average shares outstanding            |                                  |                                

The accompanying notes
are an integral part of these consolidated statements.

2

---

# WIDEPOINT CORPORATION
AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

|                                                  | Three Months
Ended September 30, | Nine Months
Ended September 30,
|------------------------------------------------- | -------------------------------- | -------------------------------
|
|
|Cash flows from operating activities:             |                                  |                                
|Net (loss) earnings                               |                                  |                                
|Adjustments to reconcile net (loss) earnings      |                                  |                                
|to net cash                                       |                                  |                                
|provided by operating activities:                 |                                  |                                
|Depreciation expense                              |                                  |                                
|Amortization expense                              |                                  |                                
|Stock compensation expense                        |                                  |                                
|Deferred income taxes                             |                                  |                                
|Amortization of deferred financing costs          |                                  |                                
|(Gain) from financial instruments                 |                                  |                                
|Stock options expense                             |                                  |                                
|Changes in assets and liabilities                 |                                  |                                
|Accounts receivable                               |                                  |                                
|Income tax receivable                             |                                  |                                
|Prepaid expenses and other current assets         |                                  |                                
|Other assets                                      |                                  |                                
|Accounts payable and accrued expenses             |                                  |                                
|                                                  |                                  |                                
|Net cash provided by operating activities         |                                  |                                
|                                                  |                                  |                                
|Cash flows from investing activities:             |                                  |                                
|Purchase of property and equipment                |                                  |                                
|Software development costs                        |                                  |                                
|                                                  |                                  |                                
|Net cash used in investing activities             |                                  |                                
|                                                  |                                  |                                
|Cash flows from financing activities:             |                                  |                                
|Borrowings on notes payable                       |                                  |                                
|Payments on notes payable                         |                                  |                                
|Collections on related party notes                |                                  |                                
|Costs related to registration statement           |                                  |                                
|Proceeds from exercise of stock options           |                                  |                                
|Proceeds from exercise of warrants                |                                  |                                
|Costs related to warrant exercise                 |                                  |                                
|                                                  |                                  |                                
|Net cash provided by (used in)                    |                                  |                                
|financing activities                              |                                  |                                
|                                                  |                                  |                                
|Net increase (decrease) in cash                   |                                  |                                
|                                                  |                                  |                                
|Cash and cash equivalents, beginning of period    |                                  |                                
|                                                  |                                  |                                
|Cash and cash equivalents, end of period          |                                  |                                
|                                                  |                                  |                                
|Supplementary Information:                        |                                  |                                
|Notes receivable issued to former ORC             |                                  |                                
|shareholders for purchase price adjustment        |                                  |                                
|Liabilities incurred but not yet paid relating to |                                  |                                
|warrant exercise                                  |                                  |                                
|Liabilities incurred but not yet paid relating to |                                  |                                
|registration statement                            |                                  |                                
|Cash paid for interest                            |                                  |                                

The accompanying notes
are an integral part of these consolidated statements.

3

---

WIDEPOINT CORPORATION
AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

# 1.  Basis of
Presentation, Organization and Nature of Operations

WidePoint Corporation
(WidePoint or the Company) is a technology-based provider of
product and services to both the government sector and commercial markets. We specialize
in providing systems engineering, information technology services and information
assurance in the form of identity management services. Our subsidiary, Operational
Research Consultants, Inc. (ORC), is the leading provider of eAuthentication
federal credentialing and federal compliant Public Key Infrastructure (PKI)
managed services to the United States Government. We intend to substantially increase the
Companys size over the next few years through a combination of organic growth and by
acquiring selective strategic assets and/or other companies augmented by the realization
of operational efficiencies among our subsidiaries.

On October 25, 2004, we completed our
acquisition of ORC. ORC specializes in information technology (IT) integration
and secure authentication processes and software, and providing services to the United
States Government. ORC has been at the forefront of implementing PKI technologies. PKI
technology is rapidly becoming the technology of choice to enable security services within
and between different computer systems utilized by various agencies and departments of the
United States Government. Based on asymmetric key cryptography, PKI technology uses a
class of algorithms in which a user can receive two electronic keys, consisting of a
public key and a private key, to encrypt any information and/or communication being
transmitted to or from the user within a computer network and between different computer
networks. The user provides his or her public key to any and all desired persons or
entities. The user does not share the private key with anyone else. The public key will
encrypt all information and/or communication from any sender and the private key will
allow only the holder of the private key to unlock and decrypt such information and/or
communication. Thus, the algorithms used in PKI technologies help to achieve
authentication of users and information, integrity of all data and communications,
non-repudiation or rejection of data and communications, and support confidentiality of
data and communications. PKI also speeds up and simplifies the delivery of products and
services by providing electronic approaches to processes that historically have been paper
based. These electronic solutions depend on PKI for identification and authentication;
data integrity; confidentiality of information and transactions; and non-repudiation to
facilitate mission-related transactions internal to an organization and with external
organizations. ORC is currently one of only a few organizations that has been designated
by the United States Government as an External Certificate Authority for the U.S.
Government. As such, ORC is authorized to issue all permissible certificate types and
services in accordance with Defense Information Systems Agency and National Security
Agency standards, necessary for the interoperable, secure exchange of information between
U.S. Governmental agencies, contractors, and international allies such as members of NATO.

We are actively seeking the strategic
acquisition of other assets or companies with complementary technical capabilities and we
are focused on providing IT, software and related services to the U.S. Government (both
defense agencies and civilian agencies), state governments, local agencies, and corporate
clients. If successful, we anticipate that we will become a significantly larger company
with broader capabilities and resources than has been the case historically.

The Company has physical locations in
Oakbrook Terrace, Illinois; Fairfax, Virginia; Alexandria, Virginia; and Chesapeake,
Virginia. Many Company employees work at various client locations throughout the upper
Midwest, Texas, and Mid-Atlantic areas of the United States.

In addition, most of the
Companys current costs consist primarily of the salaries and benefits paid to the
Companys technical, marketing and administrative personnel and as a result of our
plan to expand our operations through a combination of internal growth initiatives and
merger and acquisition opportunities, we expect such costs to increase. The Companys
profitability also depends upon both the volume of services performed and the
Companys ability to manage costs. A significant portion of the Companys costs
is labor related, so the Company must effectively manage these costs to achieve and
increase its profitability. To date, the Company has attempted to maximize its operating
margins through efficiencies achieved by the use of the Companys proprietary
methodologies, and by offsetting increases in consultant salaries with increases in
consultant fees received from our clients. The uncertainties relating to our ability to
achieve and maintain profitability, obtain additional funding to fund our growth strategy
and provide the necessary investment to continue to upgrade our management reporting
systems to meet the continuing demands of the present regulatory changes affect the
comparability of the information reflected in the selected consolidated financial
information presented above. We believe that our cash on hand is adequate to finance
operations through at least calendar 2007.

4

---

# 2.  Significant
Accounting Policies

Principles of
Consolidation

The accompanying consolidated
financial statements include the accounts of acquired entities since their respective
dates of acquisition. All significant inter-company amounts have been eliminated.

Use of Estimates

The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the
United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those
estimates.

Reclassifications

Certain amounts in prior years
financial statements have been reclassified to conform with the current year presentation.

Cash and Cash Equivalents

Investments purchased with original
maturities of three months or less are considered cash equivalents for purposes of these
consolidated financial statements. The Company maintains cash and cash equivalents with
various major financial institutions. Included in the September 30, 2006 and December 31,
2005 cash balances, was $2,225,980 and $2,131,870, respectively, in interest bearing
balances in one bank in excess of federally insured amounts. At times, cash balances held
at financial institutions were in excess of federally insured limits. The Company places
its temporary cash investments with high-credit, quality financial institutions, and as a
result, the Company believes that no significant concentration of credit risk exists with
respect to these cash investments.

Accounts Receivable

The majority of the Companys
accounts receivable are due from either United States governmental agencies or established
companies in the following industries: manufacturing, consumer product goods, direct
marketing, healthcare and financial services. Credit is extended based on evaluation of a
customers financial condition and, generally, collateral is not required. Accounts
receivable are due within 30 to 60 days and are stated at amounts due from customers net
of an allowance for doubtful accounts if deemed necessary. Accounts outstanding longer
than the contractual payment terms are reviewed for collectability and after 90 days are
considered past due.

The Company determines its allowance
by considering a number of factors, including the length of time trade accounts receivable
are past due, the Companys previous loss history, the customers current
ability to pay its obligation to the Company, and the condition of the general economy and
the industry as a whole. The Company writes off accounts receivable when they become
uncollectible, and payments subsequently received on such receivables are credited to the
allowance for doubtful accounts.

|Description                               | Balance at
Beginning of
Period | Additions
Charged to
Costs and
Expenses | Deductions | Balance at
End of
Period
|----------------------------------------- | ------------------------------ | --------------------------------------- | ---------- | ------------------------
|For the quarter ended September 30, 2005, |                                |                                         |            |                         
|Allowance for doubtful accounts           |                                |                                         | $          | --                      
|For the quarter ended September 30, 2006, |                                |                                        
|Allowance for doubtful accounts           |                                |                                         | $          | --                      

5

---

Unbilled accounts receivable on
time-and-materials contracts represent costs incurred and gross profit recognized near the
period-end but not billed until the following period. Unbilled accounts receivable on
fixed-price contracts consist of amounts incurred that are not yet billable under contract
terms. At September 30, 2006 and December 31, 2005, unbilled accounts receivable
totaled $128,819 and $38,977, respectively.

Revenue Recognition

The majority of the Companys
revenues are derived from cost-plus, or time-and-materials contracts. Under cost-plus
contracts, revenues are recognized as costs are incurred and include an estimate of
applicable fees earned. For time-and-material contracts, revenues are computed by
multiplying the number of direct labor-hours expended in the performance of the contract
by the contract billing rates and adding other billable direct costs. In the event of a
termination of a contract, all billed and unbilled amounts associated with those task
orders where work has been performed would be billed and collected. The termination
provisions of the contract would be accounted for at the time of termination. Any deferred
and/or amortization cost would either be billed or expensed depending upon the termination
provisions of the contract. Further, the Company has had no material history of losses nor
has it identified any material specific risk of loss at September 30, 2006 or on December
31, 2005 due to termination provisions and thus has not recorded provisions for such
events.

The Companys other revenues are
derived from the delivery of non-customized software. In such cases revenue is recognized
when there is persuasive evidence that an arrangement exists (generally a purchase order
has been received or contract signed), delivery has occurred, the charge for the software
is fixed or determinable, and collectibility is probable.

Significant Customers

For the quarter ended September 30,
2006, no customer represented over 10% of revenues. Due to the nature of our business and
the relative size of certain contracts, which are entered into in the ordinary course of
business, the loss of any single significant customer could have a material adverse effect
on results. For the quarter ended September 30, 2005, one customer, The Department of
Homeland Security, individually represented 18% of revenues.

Fair value of financial
instruments

The Companys financial
instruments include cash equivalents, accounts receivable, accounts payable, and
short-term debt and other financial instruments associated with the issuance of the
common stock warrants attributable to the preferred stock capital investment in the
Company in October of 2004. The carrying values of cash equivalents, accounts receivable
and accounts payable approximate their fair value because of the short maturity of these
instruments. The carrying amounts of the Companys bank borrowings under its credit
facility approximate fair value because the interest rates are reset periodically to
reflect current market rates.

Prior to December 31, 2005, the
Companys financial instruments also included a financial instrument in which a
valuation for the warrants from the Barron Partners, LP preferred financing agreement,
which contained a registration rights agreement, included a liquidated damages provision.
Accordingly, a Black Scholes calculation was used to determine the fair value of those
warrants which were classified as a financial instrument. The financial instrument was
marked to market at June 30, 2005. All of the warrants associated with the Barron
Partners, LP preferred financing agreement were exercised prior to December 31, 2005 and
therefore no financial instrument existed as of September 30, 2006.

Concentrations of Credit
Risk

Financial instruments potentially
subject the Company to credit risk, which consist of cash and cash equivalents and
accounts receivable. As of September 30, 2006, no customer accounted for over 10% of
accounts receivable. As of December 31, 2005, one customer, The Department of Homeland
Security, individually represented 30% of accounts receivable.

6

---

Income Taxes

The Company accounts for income taxes
in accordance with Statement of Financial Accounting Standards (SFAS)
No. 109, Accounting for Income Taxes. Under SFAS No.109, deferred tax
assets and liabilities are computed based on the difference between the financial
statement and income tax bases of assets and liabilities using the enacted marginal tax
rate. SFAS No. 109 requires that the net deferred tax asset be reduced by a valuation
allowance if, based on the weight of available evidence, it is more likely than not that
some portion or all of the net deferred tax asset will not be realized.

Property and Equipment

Property and equipment are stated at
cost, net of accumulated depreciation and amortization. Property and equipment consisted
of the following:

|                                                | September 30, | December 31,
|----------------------------------------------- | ------------- | ------------
|
|Computers, equipment and software               |               |             
|Less- Accumulated depreciation and amortization |               |             
|                                                |               |             
|                                                |               |             
|                                                |               |             

Depreciation expense is computed
using the straight-line method over the estimated useful lives of three years.

In accordance with the American
Institute of Certified Public Accountants Statement of Position 98-1 Accounting for
the Costs of Computer Software Developed or Obtained for Internal Use, the Company
capitalizes costs related to software and implementation in connection with its internal
use software systems.

Software Development Costs

WidePoint accounts for software
development costs related to software products for sale, lease or otherwise marketed in
accordance with SFAS No. 86, Accounting for the Costs of Computer Software to be
Sold, Leased, or Otherwise Marketed. For projects fully funded by the Company,
significant development costs are capitalized from the point of demonstrated technological
feasibility until the point in time that the product is available for general release to
customers. Once the product is available for general release, capitalized costs are
amortized based on units sold, or on a straight-line basis over a six-year period or other
such shorter period as may be required. WidePoint recorded approximately $14,000 of
amortization expense for PKI-I and PKI-II for the three month period ending September 30,
2006. WidePoint recorded approximately $100,000 of amortization expense for PKI-I and
PKI-II for the year ended December 31, 2005. Capitalized software costs included in Other
Intangibles at September 30, 2006 and December 31, 2005 were approximately $0.7 million
and $0.9 million, respectively.

Goodwill, Other
Intangible Assets, and Long-Lived Assets

Goodwill represents costs in excess
of fair values assigned to the underlying net assets acquired. The Company has adopted the
provisions of SFAS No. 141, Business Combinations, and SFAS No. 142,
Goodwill and Other Intangible Assets. These standards require the use
of the purchase method of accounting for business combinations, set forth the accounting
for the initial recognition of acquired intangible assets and goodwill and describe the
accounting for intangible assets and goodwill subsequent to initial recognition. Under the
provisions of these standards, goodwill is not subject to amortization and annual review
is required for impairment. The impairment test under SFAS No. 142 is based on a two-step
process involving (i) comparing the estimated fair value of the related reporting unit to
its net book value and (ii) comparing the estimated implied fair value of goodwill to its
carrying value. Impairment losses are recognized whenever the implied fair value of
goodwill is less than its carrying value. The Companys annual impairment testing
date is December 31.

7

---

The Company recognizes an acquired
intangible apart from goodwill whenever the intangible arises from contractual or other
legal rights, or when it can be separated or divided from the acquired entity and sold,
transferred, licensed, rented or exchanged, either individually or in combination with a
related contract, asset or liability. Such intangibles are amortized over their useful
lives. Impairment losses are recognized if the carrying amount of an intangible subject to
amortization is not recoverable from expected future cash flows and its carrying amount
exceeds its fair value.

The Company reviews its long-lived
assets, including property and equipment, identifiable intangibles, and goodwill annually
or whenever events or changes in circumstances indicate that the carrying amount of the
assets may not be fully recoverable. To determine recoverability of its long-lived assets,
the Company evaluates the probability that future undiscounted net cash flows will be less
than the carrying amount of the assets.

Basic and Diluted Net
Earnings (Loss) Per Share

Basic earnings or loss per share
includes no dilution and is computed by dividing net earnings or loss by the
weighted-average number of common shares outstanding for the period. Diluted earnings or
loss per share includes the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock. The
treasury stock effect of the conversion of preferred stock to common stock, options and
warrants to purchase 10,693,365 shares of common stock outstanding for the three
months ended September 30, 2006 has not been included in the calculation of the net loss
per share as such effect would have been anti-dilutive. The treasury stock effect of the
conversion of preferred stock to common stock, options and warrants to purchase 23,484,328
shares of common stock outstanding for the three months ended September 30, 2005 has been
included in the calculation of the net earnings per share as
such effect would have been anti-dilutive. As a result of these items, the basic and
diluted earnings (loss) per share for the three month period ended September 30, 2006 and
2005, respectively, are not presented as identical. The treasury stock effect of the
conversion of preferred stock to common stock, options and warrants to purchase
13,986,777 and 25,374,739 shares of common stock outstanding for the nine months
ended September 30, 2006 and 2005, respectively, has not been included in the calculation
of the net loss per share as such effect would have been anti-dilutive. As a result of
these items, the basic and diluted loss per share for the nine month periods ended
September 30, 2006 and 2005, respectively, are presented as identical.

Stock-based compensation

In December 2004, the Financial
Accounting Standards Board issued SFAS No. 123 (revised 2004), Share-Based
Payment, (SFAS No. 123R). This statement requires that the costs of
employee share-based payments be measured at fair value on the awards grant date and
recognized in the financial statements over the requisite service period.

Effective January 1, 2006, the
Company adopted the provisions of SFAS No. 123R using the modified prospective application
transition method. Under this method, compensation cost for the portion of awards for
which the requisite service has not yet been rendered that are outstanding as of the
adoption date is recognized over the remaining service period. The compensation cost for
that portion of awards is based on the grant-date fair value of those awards as calculated
for pro forma disclosures under SFAS No. 123, as originally issued. All new awards that
are modified, repurchased, or cancelled after the adoption date are accounted for under
provisions of SFAS No. 123R. Prior periods have not been restated under this transition
method. The Company recognizes share-based compensation ratably using the straight-line
attribution method over the requisite service period. In addition, pursuant to SFAS No.
123R, the Company is required to estimate the amount of expected forfeitures when
calculating share-based compensation, instead of accounting for forfeitures as they occur,
which was the Companys practice prior to the adoption of SFAS 123R. As of January 1,
2006, the cumulative effect of adopting the estimated forfeiture method was not material.

Prior to January 1, 2006, the Company
accounted for share-based compensation using the intrinsic value method prescribed by
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to
Employees, and related interpretations and elected the disclosure option of SFAS No.
123 as amended by SFAS No. 148, Accounting for Stock-Based Compensation 
Transition and Disclosure. SFAS No. 123 requires that companies either recognize
compensation expense for grants of stock, stock options and other equity instruments based
on fair value, or provide pro forma disclosure of net income and earnings per share in the
notes to the financial statements. Accordingly, the Company measured compensation expense
for stock options as the excess, if any, of the estimated fair market value of the
Companys stock at the date of grant over the exercise price. The following table
details the effect on net income and earnings per share for the three months ended
September 30, 2005 had compensation expense for the stock plans been recorded based on the
fair value method under SFAS No. 123.

8

---

|                                                
|------------------------------------------------
|
|Net (loss) earnings, as reported                
|Add:  Total stock-based employee                
|compensation expense determined under fair      
|value based method for awards granted,          
|modified, or settled, net of related tax effects
|Pro forma net (loss) earnings                   
|                                                
|(Loss) earnings per share:                      
|Basic - as reported                             
|Diluted - as reported                           
|Basic - pro forma                               
|Diluted - pro forma                             

The pro forma disclosure is not
likely to be indicative of pro forma results which may be expected in future years because
of the fact that options vest over several years, pro forma compensation expense is
recognized as the options vest and additional awards may also be granted.

For purposes of determining the
effect of these options, the fair value of each option is estimated on the date of grant
based on the Black-Scholes single-option pricing model assuming the following for the
three months ended September 30, 2005:

|                                |            
|------------------------------- | -----------
|
|Expected dividend yield         | --         
|Expected volatility             | 156%       
|Risk-free interest rate         | 2.70 - 4.13
|Expected option life (in years) | 5          

The amount of compensation expense
recognized under SFAS 123(R) during the three months ended September 30, 2006 under our
plans was comprised of the following:

|                                         
|-----------------------------------------
|General and administrative expense       
|Share-based compensation before taxes    
|Related income tax benefits              
|Share-based compensation expense         
|Net share-based compensation expenses per
|basic and diluted common shares          

Since we have cumulative operating
losses as of September 30, 2006 for which a valuation allowance has been established, we
recorded no income tax benefits for share-based compensation arrangements. 
Additionally, no incremental tax benefits were recognized from stock options exercised
during the quarter ended September 30, 2006, which would have resulted in a
reclassification to reduce net cash provided by operating activities with an offsetting
increase in net cash provided by financing activities.  Share-based compensation
expense was not recognized during the quarter ended September 30, 2005.

9

---

The fair value of each option award
is estimated on the date of grant using a Black-Scholes option pricing model
(Black-Scholes model) that uses the assumptions noted in the following table.
Expected volatilities are based on the historical volatility of our common stock. The
expected term of options granted is based on analyses of historical employee termination
rates and option exercises. The risk-free interest rates are based on the U.S. Treasury
yield for a period consistent with the expected term of the option in effect at the time
of the grant.  Share-based compensation expense recognized during the period is based
on the value of the portion of share-based payment awards that is ultimately expected to
vest during the period.  The estimated forfeiture rates are based on analyses of
historical data, taking into account patterns of involuntary termination and other
factors.  The following assumptions were used to determine share-based compensation
expense for the three-month period ended September 30, 2006:

|                                |     
|------------------------------- | ----
|Expected dividend yield         | --  
|Expected volatility             | 124%
|Risk-free interest rate         | 4.8%
|Expected option life (in years) | 4   

A summary of the option activity
under our plans during the period ended September 30, 2006 is presented
below:

|                                       
|---------------------------------------
|NON -VESTED                            
|Non-vested at January 1, 2006          
|Granted                                
|Vested                                 
|Non-vested at March 31, 2006           
|Granted                                
|Vested                                 
|Non-vested at June 30, 2006            
|Granted                                
|Vested                                 
|Forfeited                              
|Non-vested at September 30, 2006       
|                                       
|OUTSTANDING AND EXERCISABLE            
|Total outstanding at January 1, 2006   
|Issued                                 
|Cancelled                              
|Exercised                              
|Total outstanding at March 31, 2006    
|Total exercisable at March 31, 2006    
|Issued                                 
|Cancelled                              
|Exercised                              
|Total outstanding at June 30, 2006     
|Total exercisable at June 30, 2006     
|Issued                                 
|Cancelled                              
|Exercised                              
|Total outstanding at September 30, 2006
|Total exercisable at September 30, 2006
|                                       

10

---

The aggregate remaining contractual
lives in years for the options outstanding and exercisable on September 30, 2006 was 4.64
and 4.08, respectively.

Aggregate intrinsic value represents
total pretax intrinsic value (the difference between WidePoints closing stock price on
September 30, 2006 and the exercise price, multiplied by the number of in-the-money
options) that would have been received by the option holders had all option holders
exercised their options on September 30, 2006. This amount changes based on the fair
market value of WidePoints stock. The total intrinsic value of options outstanding as of
September 30, 2006 was $18,437,224. The total intrinsic value of options exercisable on
September 30, 2006 was $16,719,391. The total intrinsic value of options exercised for
the third quarter of fiscal 2006 was $446,045. The Company issues new shares of common
stock upon the exercise of stock options.

At September 30, 2006, 6,093,888
shares were available for future grants under the Companys 1997 Stock Compensation
Plans.  This includes 833,150 options previously exercised under the Companys 1997 Stock
Compensation Plans.  This does not include 3,999,999 warrants granted and vested  to
members of the senior management team that were not issued under the Companys 1997 Stock
Compensation Plans.

At September 30, 2006, the Company
had approximately $519,000 of total unamortized compensation expense, net of estimated
forfeitures, related to stock option plans that will be recognized over the weighted
average period of  3.16 years.

# 3.  Debt

As of December 31, 2005 and September
30, 2006, respectively, the Company maintained no outstanding balances under our senior
lending agreement with RBC-Centura Bank, which expired on June 1, 2006. The senior lending
agreement was executed on October 25, 2004 and had a maturity date of October 25, 2005,
which was extended until June 1, 2006 at which time it expired. The Agreement provided for
a $2.5 million revolving credit facility. Borrowings under the Agreement were
collateralized by the Companys eligible contract receivables, inventory, all of its
stock in certain of our subsidiaries and certain property and equipment, and bear interest
at the prime rate.

WidePoints credit facility
required that the Company maintain specified financial covenants relating to fixed charge
coverage, interest coverage, and debt coverage, and maintain a certain level of
consolidated net worth. As of and during the quarter ended September 30, 2006 and during
the year ended December 31, 2005, respectively, WidePoint was either in compliance with
each of these financial covenants, received waivers, or was allowed to continue to utilize
the credit facility. The weighted average borrowings under the revolving portion of the
facility during the quarters ended September 30, 2006 and September 30, 2005, were $0 and
$1.0 million, respectively.

The total amount of interest fees
paid was approximately $0 and $17,000, respectively, for the quarters ended September 30,
2006 and 2005, respectively.

# 4.  Goodwill and
Intangible Assets

Effective January 1, 2002, WidePoint
adopted SFAS No. 142, Goodwill and Other Intangible Assets. SFAS 142 requires,
among other things, the discontinuance of goodwill amortization. Under SFAS 142, goodwill
is to be reviewed at least annually for impairment; the Company has elected to perform
this review annually on December 31st of each calendar year. These reviews
have resulted in no adjustments in goodwill.

11

---

During 2004, WidePoint completed the
acquisition of Operational Research Consultants, Inc (ORC). The Company has
also capitalized software development costs associated with its PKI initiative,
established the purchase price allocation of the assets acquired and allocated the
purchase price of the components and software capitalization of goodwill and other
intangibles as follows:

|                           
|---------------------------
|Amortized Intangible Assets
|Gross Carrying
Amount      
|                           
|(1)                        
|                           
|                           
|                           
|                           
|                           
|(2)                        
|                           
|                           
|                           
|(3)                        
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           
|                           

|(1) | The
ORC intangible is made up of the estimated preliminary purchase accounting
                    associated with the valuation assigned by the Company to ORCs
customer                     relationships and PKI business opportunity. The PKI business
opportunity                     intangible has an estimated life of 6 years and ORCs
customer                     relationships have an estimated life of 5 years. The PKI
business opportunity                     was estimated based upon the contractual life
assigned to the authority to issue                     PKI certificates by the federal
government. The fair value of the PKI business                     opportunity was
estimated using the expected present value of future cash flows
                    estimated by the Company for ORCs PKI business opportunity. ORCs
                    customer relationship intangible was estimated based upon an analysis
of the                     historic life of ORCs present customer relationships and
their present                     contract opportunities. A fair value was estimated
using the expected present                     value of the estimated future cash flows
generated from those relationships. The                     weighted average life of this
intangible asset class is 4.5 years.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The
PKI-I intangible is related to internally generated software that was
                    associated with ORCs PKI-I development of its phase 1 software
offerings.                     ORC commenced sales of its PKI-I service in August of
2004. It has a weighted                     average life of 4 years and is based upon the
contractual life assigned to the                     authority to issue PKI certificates
by the federal government.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The
PKI-II intangible is related to a secondary PKI software development effort
                    by ORC. ORC commenced sales of its PKI-II service in August of 2005.
It has a                     weighted average life of 4.5 years and is based upon the
contractual life                     assigned to the authority to issue PKI certificates
by the federal government.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The total weighted average life of
all of the intangibles is approximately 5 years.

12

---

There were no amounts of research and
development assets acquired during the quarter ended September 30, 2006, nor any
written-off in the period.

There were no changes in the carrying
amount of goodwill for the quarter ended September 30, 2006.

The goodwill acquired is associated
with the acquisition of ORC in October of 2004. No impairment was required as of September
30, 2006.

# 5.  Income Taxes

The Company accounts for income taxes
in accordance with SFAS No. 109, Accounting for Income Taxes. Under SFAS
No.109, deferred tax assets and liabilities are computed based on the difference between
the financial statement and income tax bases of assets and liabilities using the enacted
marginal tax rate. SFAS No. 109 requires that the net deferred tax asset be reduced
by a valuation allowance if, based on the weight of available evidence, it is more likely
than not that some portion or all of the net deferred tax asset will not be realized.

The Company has determined that its
net deferred tax asset did not satisfy the recognition criteria set forth in SFAS
No. 109 and, accordingly, established a valuation allowance for 100 percent of
the net deferred tax asset, less the deferred liability related to the Section 481(a)
adjustment.

As of December 31, 2005, the
Company had net operating loss carry forwards of approximately $22,792,163 to offset
future taxable income. These carry forwards expire between 2010 and 2025. Under the
provision of the Tax Reform Act of 1986, when there has been a change in an entitys
ownership of 50 percent or greater, utilization of net operating loss carry forwards
may be limited. As a result of WidePoints equity transactions, the Companys
net operating losses will be subject to such limitations and may not be available to
offset future income for tax purposes.

# 6.  Temporary Preferred
Equity

Temporary Preferred Stock

Our certificate of incorporation
authorizes the Company to issue up to 10,000,000 shares of preferred stock, $0.001 par
value per share, of which 0 and 1,195,714 shares were outstanding at September 30, 2006
and December 31, 2005, respectively.

Pursuant to the Certificate of
Designation of Preferences, Rights and Limitations of Series A Convertible Preferred
Stock, filed with the Secretary of State of the State of Delaware on November 9, 2004,
2,045,714 shares of the Companys preferred stock are designated as Series A
Convertible Preferred Stock having the following rights:

Each share of Series A Convertible
Preferred Stock has a conversion rate equal to $0.175 per share and is convertible at the
option of the holder into ten shares of common stock.

The conversion of the Series A
Convertible Preferred Stock is subject to the following conditions:

| | Subject
to waiver, holders of Series A Convertible Preferred Stock do not have the right to
convert any portion of the preferred stock to the extent that after giving effect to such
conversion, the holder (together with any affiliates of the holder), would beneficially
own in excess of 4.99% of the number of shares of the common stock outstanding
immediately after giving effect to such conversion. In the event the converted shares
when issued and combined with all other shares of common stock beneficially owned by the
holder and its affiliates equals, at any time, more than 4.99% of the total number of
then outstanding shares of common stock, then for so long as such holder and its
affiliates beneficially owns more than 4.99% of the total number of then outstanding
shares of common stock, the holder of the converted shares and its affiliates shall have
no more than 22% of the total voting power of all outstanding shares of common stock at
any time.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

13

---

Holders of WidePoints Series A
Convertible Preferred Stock are entitled to receive a liquidation preference equal to
$1.75 per share in the event of the liquidation, dissolution, or winding up of the
Companys business.

Holders of Series A Convertible
Preferred Stock are not entitled to voting rights. However, unless approved by the holders
of the outstanding Series A Convertible Preferred Stock, the Company cannot: (a) alter or
change adversely the powers, preferences or rights given to the Series A Convertible
Preferred Stock or alter or amend the certificate of designation relating to the Series A
Convertible Preferred Stock, (b) authorize or create any class of stock ranking as to
dividends or distribution of assets upon a liquidation senior to or otherwise pari passu
with the Series A Convertible Preferred Stock, (c) amend the certificate of incorporation
or other charter documents in breach of the certificate of designations, or (d) increase
the authorized number of shares of Series A Convertible Preferred Stock.

Dividends are not payable with
respect to the Series A Convertible Preferred Stock.

Shares of Series A Convertible Preferred
Stock are subject to automatic conversion generally under the following circumstances: (i)
a change in control of WidePoint, (ii) the consummation of a public offering (with a value
of at least $5 million or more) of our common stock, (iii) upon receipt of the consent of
all holders of the Series A Convertible Preferred Stock, or (iv) in the event that the
fair market value of the outstanding shares of our common stock exceeds $100 million.

As a result of the issuance of a
registration rights agreement that contained a liquidated damages clause, the Company was
required to follow the Emerging Issues Task Force EITF 00-19, Accounting for
Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys
Own Stock by the Company. In light of the required accounting treatment under EITF 00-19,
the entire proceeds of the issuance, other than a nominal amount equal to par value, were
allocated to warrants and as such no proceeds were allocated to the preferred stock
issuance at December 31, 2005. As a result of the effectiveness of the registration
statement registering the underlying shares of common stock on February 9, 2006, the
temporary preferred equity has been reclassified to preferred equity for preferred stock
held as of September 30, 2006.

Registration Rights
Agreement

The shares of common stock issuable
by WidePoint to Barron Partners LP (Barron) upon a conversion of shares of
the Series A Convertible Preferred Stock or an election to exercise all or a portion of
the warrants will not be registered under the Securities Act of 1933. To provide for the
registration of such underlying shares, Barron and WidePoint entered into a registration
rights agreement, dated October 20, 2004, requiring WidePoint to prepare and file a
registration statement covering the resale of the shares of common stock underlying the
Series A Convertible Preferred Stock and warrants. The registration statement was filed on
January 5, 2005. The registration rights agreement further required WidePoint to use its
best efforts to cause such registration statement to be declared effective by February 22,
2005 (i.e., 120 days following the closing of the sale of the Series A Convertible
Preferred Stock).

The registration rights agreement
also contains a liquidated damages provision which called for Barron to receive from
WidePoint a specified amount if: (i) WidePoint failed to file a registration statement
covering the underlying shares of common stock; (ii) the registration statement was not
declared effective by February 22, 2005; or (iii) the registration statement is not
effective in the period from April 23, 2005 (i.e., 180 days following the October 25, 2004
closing of the preferred financing) through the two years following the date of the
registration rights agreement, subject to permissible blackout periods and registration
maintenance periods. In the event that one of the aforementioned events occurs, the
registration rights agreement calls for WidePoint to pay Barron a cash amount equal to the
lesser of $20,000 or 1% of the purchase price of that portion of the Series A Convertible
Preferred Stock which has not been converted into common stock as of the occurrence of
such event, with such amount to be paid by WidePoint to Barron on a monthly basis after
the occurrence of such event. Barron was entitled to receive the aforementioned damages
until such time as the registration statement was declared effective.

14

---

The registration statement
registering the underlying shares of common stock was declared effective on February 9,
2006. Barron has waived any damages through February 9, 2006. If the registration
statement does not remain effective during the above two-year period, the maximum future
damages that would have to be paid subsequent to that date would be $160,000.

# 7.  Stockholders
Equity

The Company is authorized to issue
50,000,000 shares of common stock, $.001 par value per share. At the annual meeting of
stockholders that was held on January 27, 2005, stockholders approved a proposal to
increase the authorized shares of common stock from 50,000,000 to 110,000,000. During the quarter
ended September 30, 2006 1,230,000 shares of common stock were issued as the result of the conversion of
123,000 Preferred Shares by Barron, 400,000 shares of common stock were issued as
the result of the exercise of 400,000 warrants by Westcap Securities, and 165,750 shares
of common stock were issued as the result of the exercise of 165,750 employee stock
options.



 As of
September 30, 2006 there were 48,691,558 shares of common stock outstanding. The rights,
preferences and privileges of holders of common stock are subject to, and may be adversely
affected by the rights of the holders of shares of Series A Convertible Preferred Stock
and of any additional series of preferred stock that may be designated and issued in the
future.

Preferred Stock

Our certificate of incorporation
authorizes the Company to issue up to 10,000,000 shares of preferred stock, $0.001 par
value per share, of which 365,214 and 0 shares were outstanding at September 30, 2006 and
December 31, 2005, respectively. As a result of the effectiveness of the registration
statement registering the underlying shares of common stock on February 9, 2006, the
temporary preferred equity has been reclassified to preferred equity for preferred stock held as of
June 30, 2006. Preferred Stock of 123,000 shares were converted
during the third quarter of 2006 into 1,230,000 shares of Common Stock.

Common Stock

On October 25, 2004, WidePoint
completed the acquisition of Operational Research Consultants, Inc., or ORC, a privately
held IT and engineering firm providing mission-critical sensitive and strategic
information security solutions to the United States Government. Pursuant to the terms of a
Purchase Agreement entered into on October 25, 2004, between the Company and the ORC
shareholders, the Company issued 5,555,556 common shares of the Companys stock and
placed it into an escrow to be released to the ORC shareholders in the event they attain
certain performance parameters in 2004 and 2005. As of December 31, 2005, no common shares
were earned and the 5,555,556 shares were returned to the Company and cancelled during the
second quarter of 2006.

On April 30, 2004, the Company closed
upon the acquisition of all the issued and outstanding shares of Chesapeake Government
Technologies, Inc. (Chesapeake), pursuant to the terms of an Agreement and
Plan of Merger, dated as of March 24, 2004. This transaction was accounted for as a
consulting arrangement because Chesapeake did not meet the definition of a business under
FAS 141. WidePoint issued 4,082,980 shares of its common stock to stockholders of
Chesapeake in consideration for all of the issued and outstanding shares of Chesapeake
owned by them. In conjunction with this closing, the Chesapeake stockholders also entered
into an escrow agreement and deposited 3,266,384 shares of the 4,082,980 newly issued
shares of WidePoint common stock into escrow. The 3,266,384 shares of common stock placed
into escrow were not recorded in equity at the time of the acquisition and were only to be
released to the Chesapeake shareholders in the event of the satisfaction of certain
conditions set forth in the merger agreement, which provided that during the period
commencing after the closing of the merger and ending on December 31, 2005, the
3,266,384 shares of common stock would be released to the Chesapeake shareholders in a
ratio based on the amount of revenues actually received by the Company from the business
acquired from Chesapeake. The December 31, 2005 escrow expiration date could have been
extended for one additional year in the event that it was determined that Chesapeake had
achieved certain performance levels in the latter part of 2005. This event did not occur
and as a result the escrow expiration date was not extended beyond December 31, 2005.
Further, in the event WidePoint did not receive certain levels of revenues from the
business acquired from Chesapeake, then any of the 3,266,384 shares of common stock held
in escrow to which the Chesapeake shareholders had not become entitled to receive would be
returned to the Company. The Company recorded in equity 816,596 shares issued to the
Chesapeake shareholders at the time of the acquisition. The Company recorded these 816,596
common shares at the time of the acquisition as common stock issuable. Upon
the issuance of the common stock by the Companys transfer agent on July 13, 2004,
these shares were reclassified from common stock issuable to issued shares of common
stock. Further, for the period ending December 31, 2004, the Company recorded in equity
and released 544,398 common shares from the escrow to the Chesapeake shareholders after
the filing of the Companys Form 10-K, with 2,721,987 common shares continuing to be
held in escrow at that time and not recorded in equity. The Company recorded as
compensation expense the initial 816,596 shares issued at the time of the acquisition of
Chesapeake. As a result of meeting certain performance measures, the Company recorded in
equity on December 31, 2004, the release of an additional 544,398 common shares from
escrow to the former shareholders of Chesapeake. These shares were recorded as
common stock issuable as they had not been released from escrow as of December
31, 2004, per an escrow agreement between the Company and the original Chesapeake
shareholders. The remaining Chesapeake shares held in escrow were not earned due to
Chesapeake failing to meet certain performance measures as of December 31, 2004. For the
one year period ending December 31, 2005, the Chesapeake shareholders earned an additional
1,905,390 shares from escrow, which had been previously recorded as common stock issuable.
The remaining 816,597 shares in escrow were returned to the Company and cancelled during
the second quarter of 2006. The 1,905,390 shares earned were released from escrow during
the second quarter of 2006. As a result of the release from escrow, the shares earned were
reclassified from common stock issuable to issued common stock as of June 30, 2006.

15

---

Common stock issuable

The Company entered into an escrow
agreement with the original Chesapeake shareholders, which required certain performance
measures to be achieved to cause the shares to be earned and subsequently released. The
difference between the dates the shares were earned and subsequently released from escrow
resulted in a timing difference, which required the Company to record the shares when they
were earned as common stock issuable and subsequently reclassified as issued common stock
upon the release of the shares from escrow. The Company recorded the shares that have been
earned per certain performance measures at each recording date, while the escrow agreement
only allowed for the release of the shares earned after the Companys fiscal year
filings of its financial statements on Form 10-K, for each respective period, per the
terms of the escrow agreement.

On December 31, 2004, the original
shareholders of Chesapeake earned 544,398 shares, which were released from escrow after
the filing of the Companys Form 10-K for the period ending December 31, 2004, per an
escrow agreement between the Company and the original Chesapeake shareholders. As such,
the shares were recorded as common stock issuable as of December 31, 2004. Upon the filing
of the Companys Form 10-K for the period ending December 31, 2004, the shares were
released from escrow and at that time reclassified as issued common stock. The remaining
unearned shares of WidePoint common stock held in escrow that had not met certain
performance measures as of December 31, 2005 were cancelled during the second quarter of
2006 and the shares earned were released from escrow during the second quarter of 2006 and
reclassified from common stock issuable to issued common stock as of June 30, 2006.

Stock Warrants

On November 1, 2005, the Company
issued a warrant to purchase 54,878 shares to Hawk Associates as part of a consulting
agreement in which Hawk Associates agreed to act as the Companys investor relations
representative. The warrant has a term of 5 years. We are accounting for this award in
accordance with EITF 96-18.

On October 27, 2004 and November 22,
2004, the Company issued two warrants to purchase 30,612 shares and 5,556 shares,
respectively, to Liberty Capitol as part of a consulting agreement in which Liberty
Capitol assisted the Company in arranging its senior debt financing with RBC-Centura Bank.
The warrants have a term of 5 years. The Company used a fair-value option pricing model to
value these stock warrants at approximately $14,291. This value has been reflected as part
of stock warrants in the stockholders equity section of the consolidated balance
sheet.

# 8.  Financial
Instrument

In October of 2004, the Company
issued warrants to purchase 10,228,571 shares of common stock to Barron Partners LP as
part of a preferred stock financing. The warrants had a term of 5 years. The Company used
a fair-value option pricing model to value these stock warrants. The value of these
warrants had been reflected as a financial instrument in the short-term liabilities
section of the consolidated balance sheet as a result of the issuance of a registration
rights agreement that included a liquidated damages clause, which is linked to an
effective registration of such securities. Accordingly, the Company applied EITF 00-19,
Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in,
a Companys Own Stock and accounted for the warrants as a liability. In light of
the required accounting treatment under EITF 00-19, the Company was also required to value
the fair market price of the financial instrument as of September 30, 2005. The Company
had recorded a gain on the financial instrument of $701,995 for the three month period
ending September 30, 2005, to adjust the difference between the fair-value of these
warrants and the market price. The Company had recorded a gain on the financial instrument
of $1,228,038 for the nine month period ending September 30, 2005, to adjust the difference
between the fair-value of these warrants and the market price. As of December 31, 2005,
all of the warrants issued to Barron Partners LP were exercised. As a result, the Company
was not required to value the fair market price of the financial instruments for the
period ending September 30, 2006 since the underlying warrants which were reflected as a
financial instrument no longer existed.

16

---

# 9.  Segment reporting

Segments are defined by SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information, as
components of a company in which separate financial information is available and is
evaluated by the chief operating decision maker, or a decision making group, in deciding
how to allocate resources and in assessing performance.

During 1998, the Company adopted SFAS
No. 131 and until December 31, 2005 the Company was comprised of a single segment, which
was comprised of our consulting services segment within our Commercial and Federal
Government Marketplaces. As of January 1, 2006, the Company added a second segment, which
consists of PKI credentialing and managed services. The PKI credentialing and managed
services segment provides PKI credentialing and managed services to United States federal
agencies and federal contractors as a result of regulatory compliance requirements.

Segment operating income consists of
the revenues generated by a segment, less the direct costs of revenue and selling, general
and administrative costs that are incurred directly by the segment. Unallocated corporate
costs include costs related to administrative functions that are performed in a
centralized manner that are not attributable to a particular segment. These administrative
function costs include costs for corporate office support, all office facility costs,
costs relating to accounting and finance, human resources, legal, marketing, information
technology and company-wide business development functions, as well as costs related to
overall corporate management.

The following table presents
information about reported segments along with the items necessary to reconcile the
segment information to the totals reported in the accompanying consolidated financial
statements:

|                                                          | Three Months Ended
September 30
|--------------------------------------------------------- | -------------------------------
|
|Consulting services:                                      |                                
|Revenues                                                  |                                
|Operating income                                          |                                
|Total assets                                              |                                
|PKI Credentialing and Managed Services                    |                                
|Revenues                                                  |                                
|Operating loss (includes amortization expense of $45,838, |                                
|and $24,980, respectively)                                |                                
|Total assets                                              |                                
|Certificates sold                                         |                                
|Total Company                                             |                                
|Revenues                                                  |                                
|Operating loss                                            |                                
|Depreciation expense                                      |                                
|Interest income (expense), net                            |                                
|Gain from financial instruments                           |                                
|Other income                                              |                                
|Income tax benefit                                        |                                
|Net (loss) earnings                                       |                                
|Total Corporate assets                                    |                                
|Total assets                                              |                                

17

---

(1)    
          Includes $55,270 in amortization expense in cost of sales associated with the
          purchase of ORC, which is not allocated among the segments and includes $340,504
          in unallocated corporate costs in sales, general and administrative expense.

(2)    
          Includes $446,406 in compensation expense in cost of sales associated with the
          Chesapeake acquisition, which is not allocated among the segments, includes
          $55,270 in amortization expense in cost of sales associated with the purchase of
          ORC, which is not allocated among the segments and includes $151,709 in
          unallocated corporate costs in general and administrative expense.

|                                                          | Nine Months Ended
September 30
|--------------------------------------------------------- | ------------------------------
|
|Consulting services:                                      |                               
|Revenues                                                  |                               
|Operating income                                          |                               
|Total assets                                              |                               
|PKI Credentialing and Managed Services                    |                               
|Revenues                                                  |                               
|Operating loss (includes amortization expense of $137,514 |                               
|and $54,082, respectively)                                |                               
|Total assets                                              |                               
|Certificates sold                                         |                               
|Total Company                                             |                               
|Revenues                                                  |                               
|Operating loss                                            |                               
|Depreciation expense                                      |                               
|Interest income (expense), net                            |                               
|Gain from financial instruments                           |                               
|Other income                                              |                               
|Income tax benefit                                        |                               
|Net loss                                                  |                               
|Total Corporate assets                                    |                               
|Total assets                                              |                               

18

---

(1)    
          Includes $165,809 in amortization expense in cost of sales associated with the
          purchase of ORC, which is not allocated among the segments and includes $811,905
          in unallocated corporate costs in general and administrative expense.

(2)    
          Includes $1,268,445 in compensation expense in cost of sales associated with the
          Chesapeake acquisition which is not allocated among the segments, includes
          $165,809 in amortization expense in cost of sales associated with the purchase
          of ORC, which is not allocated among the segments and includes $530,281 in
          unallocated corporate costs in (sales and) general and administrative expense.

# 10.  Litigation

The Company is not involved in any
material legal proceedings.

19

---

# ITEM 2.  MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.

The following discussion and analysis
of the financial condition and results of operations of the Company should be read in
conjunction with the financial statements and the notes thereto which appear elsewhere in
this quarterly report and the Companys Annual Report on Form 10-K for the year ended
December 31, 2005.

The information set forth below
includes forward-looking statements. Certain factors that could cause results to differ
materially from those projected in the forward-looking statements are set forth below.
Readers are cautioned not to put undue reliance on forward-looking statements. The Company
disclaims any intent or obligation to update publicly these forward-looking statements,
whether as a result of new information, future events or otherwise.

# Overview

WidePoint Corporation
(WidePoint or the Company) is a technology-based provider
of products and services to both the government sector and commercial markets. We
specialize in providing systems engineering, information technology services and
information assurance in the form of identity management services. Our subsidiary,
Operational Research Consultants, Inc. (ORC), is the leading provider of
E-Authentication federal credentialing and federal compliant Public Key Infrastructure
(PKI) managed services to the federal government. We intend to grow over the
next few years through a combination of organic growth, the acquiring of selective
strategic assets and by operational efficiencies among our subsidiaries.

On October 25, 2004, we completed the
acquisition of ORC. ORC specializes in IT integration and secure authentication processes
and software, and providing services to the United States Government. ORC has been at the
forefront of implementing Public Key Infrastructure (PKI) technologies.
PKI technology is rapidly becoming the technology of choice to enable security services
within and between different computer systems utilized by various agencies and departments
of the U.S. Government. Based on asymmetric key cryptography, PKI technology uses a class
of algorithms in which a user can receive two electronic keys, consisting of a public key
and a private key, to encrypt any information and/or communication being transmitted to or
from the user within a computer network and between different computer networks. The user
provides his or her public key to any and all desired persons or entities. The user does
not share the private key with anyone else. The public key will encrypt all information
and/or communication from any sender and the private key will allow only the holder of the
private key to unlock and decrypt such information and/or communication. Thus, the
algorithms used in PKI technologies help to achieve authentication of users and
information, integrity of all data and communications, non-repudiation or rejection of
data and communications, and support confidentiality of data and communications. PKI also
speeds up and simplifies the delivery of products and services by providing electronic
approaches to processes that historically have been paper based. These electronic
solutions depend on PKI for identification and authentication; data integrity;
confidentiality of information and transactions; and non-repudiation to facilitate
mission-related transactions internal to an organization and with external organizations.
ORC is currently one of only a few organizations that has been designated by the United
States Government as fully compliant to issue certificates for the U.S. Government. As
such, ORC is authorized to issue all permissible certificate types and services in
accordance with Defense Information Systems Agency and National Security Agency standards,
necessary for the interoperable, secure exchange of information between U.S. Governmental
agencies, contractors, and international allies such as members of NATO.

With the addition of the customer
base and the increase in revenues attributable from the ORC acquisition, WidePoints
opportunity to leverage and expand further into the federal marketplace has improved
dramatically. ORCs past client successes, top security clearances in their
facilities and with their personnel, and additional breadth of management talent have
expanded the Companys reach into markets that previously were not accessible to
WidePoint. WidePoint intends to continue to leverage the synergies between the newly
acquired operating subsidiaries and cross sell those technical capabilities into each
separate marketplace serviced by its respective subsidiaries. Further, WidePoint is
continuing to actively search out new synergistic acquisitions that we believe will
further enhance the present base of business, which has been augmented by our recent
acquisitions activity and internal growth initiatives.

20

---

As a result of these actions
WidePoints total revenues increased by approximately $1.5 million from $9.2 million
for the nine months ended September 30, 2005 to $10.7 million for the nine months ended
September 30, 2006. WidePoints total revenues for the quarter ended September 30,
2006, however, decreased by approximately $0.4 million from $3.6 million for the quarter
ended September 30, 2005 to $3.2 million for the quarter ended September 30, 2006 as a
result of a modification and extension to a customer agreement that allowed for the
deferral of revenues of approximately $0.5 million of certificate sales to be extended
through August of 2007. Revenues for the quarter ended September 30, 2006 also did not
recognize approximately $0.5 million in sales that were contractually sold on or about
September 29, 2006 but not received by the Companys customers until the fourth
quarter of 2006.

Our PKI credentialing and managed
services segment experienced revenue growth of approximately 98% with revenues increasing
approximately $331,000 from approximately $338,000 for the nine months ended September 30,
2005, to approximately $669,000 for the nine months ended September 30, 2006, as a result
of continuing early adoption of the Federal Governments mandate under Homeland
Security Directive No. 12 (HSPD-12). We sold 7,605 certificates for the nine
months ended September 30, 2006 as compared to 2,976 certificates for the nine months
ended September 30, 2005. For the quarter ended September 30, 2006, our PKI credentialing
and managed services segment experienced revenue growth of approximately 83% with revenues
increasing approximately $110,000 from approximately $134,000 for the quarter ended
September 30, 2005, to approximately $245,000 for the quarter ended September 30, 2006. We
sold 2,380 certificates for the three months ended September 30, 2006, as compared to
1,074 certificates for the three months ended September 30, 2005. We anticipate that
certificate sales should continue to increase as we fulfill recent contract wins and we
witness the continued adoption of the External Certificate Authority (ECA)
program by the Department of Defense and the HSPD-12 program is increasingly adopted by
the Federal Government agencies and departments.

Our consulting services segment
experienced increasing revenues of approximately $1,167,000 from approximately $8,898,000
for the nine months ended September 30, 2005 as compared to approximately $10,065,000 for
the nine months ended September 30, 2006. However, our consulting services segment
experienced decreasing revenues of approximately $548,000 from approximately $3,511,000
for the quarter ended September 30, 2005 as compared to approximately $2,963,000 for the
quarter ended September 30, 2006. The increase in revenues for the nine months ended
September 30, 2006 as compared to the nine months ended September 30, 2005 was materially
the result of the resale of software in support of the Department of Defenses
(DOD) preparation for their widescale launch of the ECA program. The decrease
in revenues for the quarter ended September 30, 2006 as compared to the quarter ended
September 30, 2005 was materially the result of the Companys revenue recognition
policy not to realize contracted revenues until the products or services are actually received
by the Companys customers.

Based upon estimates provided by
independent analyst and U.S. government estimates, management believes there is a base of
5 million to 15 million users for the Companys PKI certificates that is comprised of
U.S. Federal Government agencies employees and their contractors. The Company further
believes that there is a developing market place for PKI certificates within the state and
local governments and other national programs that extend beyond the U.S. Federal
Government agencies employees and their contractors. These other opportunities relate to
the requirements underlying the mandates for the Homeland Presidential Directive # 12 that
effect state and local governments as well as other national programs. The Companys
certificates are currently priced from approximately $27.50 to $150.00 per user on
government pricing schedules depending upon the quantity purchased and the level of
managed services and support selected by the customer. Pricing of the Companys
certificates by user are driven by a competitive marketplace and may change at any time.
The Company believes it is well-positioned to effectively compete within this market
segment as a result of its past successes and experience within the PKI field.

A number of factors, including the
progress of contracts, revenues earned on contracts, the number of billable days in a
quarter, the timing of the pass-through of other direct costs, the commencement and
completion of contracts during any particular quarter, the schedule of the government
agencies for awarding contracts, the term of each contract that we have been awarded and
general economic conditions may subject our revenues and operating results to significant
variation from quarter to quarter. Because a significant portion of our expenses, such as
personnel and facilities costs, are fixed in the short term, successful contract
performance and variation in the volume of activity as well as in the number of contracts
commenced or completed during any quarter may cause significant variations in operating
results from quarter to quarter.

21

---

With our recent acquisition of ORC we
rely upon a larger portion of our revenues from the Federal Government directly or as a
subcontractor. The Federal Governments fiscal year ends September 30. If a budget
for the next fiscal year has not been approved by that date, our clients may have to
suspend engagements that we are working on until a budget has been approved. Such
suspensions may cause us to realize lower revenues in the fourth quarter and/or first
quarter of the year. Further, a change in presidential administrations and in senior
government officials may negatively affect the rate at which the Federal Government
purchases and implements the services that we offer.

As a result of the factors above,
period-to-period comparisons of our revenues and operating results may not be meaningful.
You should not rely on these comparisons as indicators of future performance as no
assurances can be given that quarterly results will not fluctuate, causing a possible
material adverse effect on our operating results and financial condition.

In addition, most of WidePoints
current costs consist primarily of the salaries and benefits paid to WidePoints
technical, marketing and administrative personnel. As a result of our plan to expand
WidePoints operations through a combination of internal growth initiatives and
merger and acquisition opportunities, WidePoint expects such costs to
increase.  WidePoints profitability also depends upon both the volume of
services performed and the Companys ability to manage costs.  As a
significant portion of the Companys cost is labor related, WidePoint must
effectively manage these costs to achieve and grow its profitability.  To date, the
Company has attempted to maximize its operating margins through efficiencies achieved by
the use of its proprietary methodologies, and by offsetting increases in consultant
salaries with increases in consultant fees received from its clients. The uncertainties
relating to the ability to achieve and maintain profitability, obtain additional funding
to partially fund the Companys growth strategy and provide the necessary investment
to continue to upgrade its management reporting systems to meet the continuing demands of
the present regulatory changes affect the comparability of the information reflected in
the financial information presented above.

# Results of Operations

Three Months Ended
September 30, 2006 as Compared to Three Months Ended September 30, 2005

Revenues,
net.Revenues for the three month period ended September 30, 2006 were approximately
$3,208,000 as compared to approximately $3,645,000 for the three month period ended
September 30, 2005. The decrease in revenues was primarily attributable to a decrease in
our consulting services segment as a result of the Company not recognizing revenues of
approximately $479,000 for products or services which were sold on or about September 29, 2006 but not received by
the Companys customers until the fourth quarter of 2006. As a result of this event
our consulting services segment experienced decreasing revenues of approximately $548,000
from approximately $3,511,000 for the quarter ended September 30, 2005 as compared to
approximately $2,963,000 for the quarter ended September 30, 2006. However, our PKI
credentialing and managed services segment experienced revenue growth of approximately 83%
with revenues increasing approximately $110,000 from approximately $134,000 for the
quarter ended September 30, 2005, to approximately $245,000 for the quarter ended
September 30, 2006. We sold 2,380 certificates for the three months ended September 30,
2006, as compared to 1,074 certificates for the three months ended September 30, 2005. We
anticipate that certificate sales should continue to increase as we fulfill recent
contract wins and we witness the continued adoption of the ECA program by the Department of
Defense and the HSPD-12 program is further rolled out and adopted by the Federal
Government agencies and departments.

Cost
of sales.Cost of sales for the three month period ended September 30, 2006, was
approximately $2,328,000, or 73% of revenues, a decrease of approximately $950,000 from
cost of sales of approximately $3,278,000, or 90% of revenues, in the three month period
ended September 30, 2005. The decrease in cost of sales was primarily attributable to the
non-recurrence of the compensation expense of approximately $446,000 from the earnout of
544,397 escrowed shares that was recognized during the quarter ending September 30, 2005.

Gross
profit. As a result of the above, gross profit for the three month period ended
September 30, 2006, was approximately $880,000, or 27% of revenues, an increase of
approximately $513,000 over gross profit of approximately $367,000, or 10% of revenues,
for the three month period ended September 30, 2005.

22

---

Sales
and marketing. Sales and marketing expense for the three month period ended September
30, 2006, was approximately $249,000, or 8% of revenues, an increase of approximately
$111,000, as compared to approximately $138,000, or 4% of revenues, for the three month
period ended September 30, 2005. The increase was materially attributable to increased
sales and marketing expenses which we incurred during the three month period ending
September 30, 2006 as a result of a material increase in proposals associated with the
U.S. Federal Governments launch of its HSPD-12 program.

General
and administrative. General and administrative expenses for the three month period
ended September 30, 2006, were approximately $845,000, or 26% of revenues, an increase of
approximately $162,000, as compared to approximately $683,000, or 19% of revenues,
incurred by the Company for the three month period ended September 30, 2005. The increase
in general and administrative expenses for the three months ended September 30, 2006, was
primarily attributable to our adoption of FAS 123R and the effect of recognizing
approximately $112,000 in stock option expense and as a result of recognizing
approximately $65,000 in one-time non-recurring expense associated with the listing of the
Companys common stock on the American Stock Exchange.

Depreciation.          Depreciation
expense for the three month period ended September 30, 2006, was           approximately
$7,200, or less than 1% of revenues, an increase of approximately           $800, as
compared to approximately $6,400 of such expenses, or less than 1% of           revenues,
recorded by the Company for the three month period ended September 30,           2005.
The increase in depreciation expense for the three month period ended           September
30, 2006, was primarily attributable to greater amounts of depreciable           assets.

Interest
income. Interest income for the three month period ended September 30, 2006, was
$29,122, or less than 1% of revenues, an increase of $26,810 as compared to $2,312, or
less than 1% of revenues, for the three month period ended September 30, 2005. The
increase in interest income for the three month period ended September 30, 2006, was
primarily attributable to greater amounts of cash and cash equivalents along with higher
short-term interest rates that were available to the Company on investments in money
market accounts.

Interest
expense. Interest expense for the three month period ended September 30, 2006, was
$573, or less than 1% of revenues, a decrease of $47,911 as compared to $48,484, or 1% of
revenues, for the three month period ended September 30, 2005. The decrease in interest
expense for the three month period ended September 30, 2006 was primarily attributable to
WidePoints decrease in interest expense associated with WidePoints decreased
utilization of its recent secured senior lending facility with RBC-Centura which was
utilized in association with the purchase of ORC.

Gain
from financial instrument. There was no gain from financial instrument for the three
month period ended September 30, 2006 as a result of the elimination of the financial
instrument when all of the remaining Barron warrants were exercised in December of 2005.
The gain from financial instrument for the three month period ending September 30, 2005,
was approximately $702,000. The gain from financial instrument represents the decrease
during the three months ended September 30, 2005 in the estimated fair value of the
warrants issued to Barron Partners LP in connection with the preferred stock
financing. The estimated fair value of the warrants decreased principally because the
estimated volatility of the Companys stock decreased. This decrease in turn resulted
from the relatively lesser trading range of the Companys stock in the quarter as
compared to past history. A less volatile stock provides a lower probability that the
warrant holder will be able to eventually realize a gain on exercise while a stock with
higher volatility provides a greater probability that the warrant holder will be able to
eventually realize a gain. The effect of the increased estimated volatility along with the
increase in the value of the Company stock underlying the warrants, as well as the
increased market interest rates during the quarter, had an upward effect on the warrant
value.

Other
Income (Expense). There was no other income or expenses for the three month periods
ended September 30, 2006, and September 30, 2005.

Net
earnings (loss).As a result of the above, the net loss for the three month period ended
September 30, 2006, was approximately $192,000 as compared to the net earnings of
approximately $250,000 for the three months ended September 30, 2005.

23

---

Nine Months Ended September
30, 2006 as Compared to Nine Months Ended September 30, 2005

Revenues,
net.Revenues for the nine month period ended September 30, 2006 were approximately
$10,734,000 as compared to approximately $9,236,000 for the nine month period ended
September 30, 2005. The increase in revenues was primarily attributable to an increase in
our PKI credentialing and managed services segment and increases in our consulting
services segment as a result of increases in our services and software reselling in
support of the DODs widescale launch of their ECA program. Our PKI credentialing and
managed services segment experienced revenue growth of approximately 98% with revenues
increasing approximately $331,000 from approximately $338,000 for the nine months ended
September 30, 2005, to approximately $669,000 for the nine months ended September 30,
2006, as a result of continuing early adoption of the Federal Governments mandate
under HSPD-12. We sold 7,605 certificates for the nine months ended September 30, 2006 as
compared to 2,976 certificates for the nine months ended September 30, 2005.

Our
consulting services segment experienced revenue growth of approximately 32% with revenues
increasing approximately $1,167,000 from $8,898,000 for the nine month period ended
September 30, 2005 as compared to $10,065,000 for the nine month period ended September
30, 2006 as a result of increases in providing services and software reselling in support
of the DODs widescale lauch of its ECA program.

Cost
of sales.Cost of sales for the nine month period ended September 30, 2006, was
approximately $8,323,000, or 78% of revenues, an increase of approximately $167,000 over
cost of sales of approximately $8,156,000, or 88% of revenues, for the nine month period
ended September 30, 2005. The percentage decrease in cost of sales was primarily
attributable to the decrease in amortization expenses associated with our purchase price
allocation of ORC, and the decrease in compensation expense associated with the Chesapeake
shares, which were earned as a result of revenues from ORC during the third quarter of
2005 and did not reoccur after the completion of Chesapeakes earnout as of December
31, 2005. The compensation expense of approximately $1,268,000 was the result of an
expense related to the pending release of 1,633,191 common shares earned during the nine
month period ending September 30, 2005 by the former shareholders of Chesapeake. The
absolute increase in cost of sales was materially attributable to higher revenues
partially offset by the non-recurrence of the stock compensation expense associated with
the Chesapeake shares.

Gross
profit. As a result of the above, gross profit for the nine month period ended
September 30, 2006, was approximately $2,411,000, or 22% of revenues, an increase of
approximately $1,331,000 over gross profit of approximately $1,080,000, or 12% of
revenues, for the nine month period ended September 30, 2005.

Sales
and marketing. Sales and marketing expense for the nine month period ended September
30, 2006, was approximately $662,000, or 6% of revenues, an increase of approximately
$183,000, as compared to approximately $479,000, or 5% of revenues, for the nine month
period ended September 30, 2005. The increase was materially attributable to our expansion
of our sales efforts associated with our PKI credentialing and managed services offerings.

General
and administrative. General and administrative expenses for the nine month period
ended September 30, 2006, were approximately $2,474,000, or 23% of revenues, an increase
of approximately $418,000, as compared to approximately $2,056,000, or 22% of
revenues, incurred by the Company for the nine month period ended September 30, 2005. The
increase was primarily attributable to our adoption of SFAS 123R and the effect of
recognizing approximately $266,000 in stock option expense and as a result of recognizing
approximately $65,000 in one-time non-recurring expense associated with the listing of the
Companys common stock on the American Stock Exchange.

Depreciation
expense. Depreciation expense for the nine month period ended September 30, 2006, was
approximately $21,000, or less than 1% of revenues, an increase of $2,000, as compared to
approximately $19,000 of such expenses, or less than 1% of revenues, recorded by the
Company for the nine month period ended September 30, 2005. The increase in depreciation
expenses for the nine month period ended September 30, 2006, was primarily attributable to
the increased pool of depreciable assets.

Interest
income. Interest income for the nine month period ended September 30, 2006, was
$67,887, or less than 1% of revenues, an increase of $63,056 as compared to $4,831, or
less than 1% of revenues, for the nine month period ended September 30, 2005. The increase
in interest income for the nine month period ended September 30, 2006, was primarily
attributable to greater amounts of cash and cash equivalents available to the company over
this time period.

24

---

Interest
expense. Interest expense for the nine month period ended September 30, 2006, was
$2,544, or less than 1% of revenues, a decrease of $148,637 as compared to $151,181, or 2%
of revenues, for the nine month period ended September 30, 2005. The decrease in interest
expense for the nine month period ended September 30, 2006 was primarily attributable to
WidePoints decreased utilization of its recent secured senior lending facility with
RBC-Centura, which was utilized in association with the purchase of ORC.

Gain
from financial instrument. There was no gain from financial instrument for the nine
month period ended September 30, 2006, as a result of the elimination of the financial
instrument when all of the remaining Barron warrants were exercised in December of 2005.
The gain from financial instrument for the nine month period ended September 30, 2005, was
approximately $1,228,000. The gain on financial instrument represents a decrease during
the nine months ended September 30, 2005 in the estimated fair value of the warrants
issued to Barron Partners LP in connection with the preferred stock financing. The
estimated fair value of the warrants decreased principally because the estimated
volatility of the Companys stock declined. Some of the decrease was also
attributable to the passage of time resulting in a decrease in the remaining term of the
option. This decline in turn resulted from the relatively narrow trading range of the
Companys stock in the nine months as compared to past history. A less volatile stock
provides a lower probability that the warrant holder will be able to eventually realize a
gain on exercise. The effect of the decreased estimated volatility was partially offset by
the increase in the value of the Company stock underlying the warrants, as well as the
increased market interest rates during the nine months, which had an upward effect on the
warrant value.

Other.There
was no other income or expenses for the nine month period ended September           30,
2006. Other income for the nine month period ended September 30, 2005, was
          $1,910, or less than 1% of revenues.

Net
loss.As a result of the above, the net loss for the nine month period ended September
30, 2006, was approximately $680,000 as compared to the net loss of approximately $336,000
for the nine months ended September 30, 2005.

The following table sets forth
selected segment and consolidated operating results and other operating data for the
periods indicated. Segment operating income consists of the revenues generated by a
segment, less the direct costs of revenue and selling, general and administrative costs
that are incurred directly by the segment. Unallocated corporate costs include costs
related to administrative functions that are performed in a centralized manner that are
not attributable to a particular segment.

|                                                          | Three Months Ended
September 30
|--------------------------------------------------------- | -------------------------------
|
|Consulting services:                                      |                                
|Revenues                                                  |                                
|Operating income                                          |                                
|Total assets                                              |                                
|PKI Credentialing and Managed Services                    |                                
|Revenues                                                  |                                
|Operating loss (includes amortization expense of $45,838, |                                
|and $24,980, respectively)                                |                                
|Total assets                                              |                                
|Certificates sold                                         |                                
|Total Company                                             |                                
|Revenues                                                  |                                
|Operating loss                                            |                                
|Depreciation expense                                      |                                
|Interest income (expense), net                            |                                
|Gain from financial instruments                           |                                
|Other income                                              |                                
|Income tax benefit                                        |                                
|Net (loss) earnings                                       |                                
|Total Corporate assets                                    |                                
|Total assets                                              |                                

25

---

(1)    
          Includes $55,270 in amortization expense in cost of sales associated with the
          purchase of ORC, which is not allocated among the segments and includes $340,504
          in unallocated corporate costs in sales, general and administrative expense.

(2)    
          Includes $446,406 in compensation expense in cost of sales associated with the
          Chesapeake acquisition, which is not allocated among the segments, includes
          $55,270 in amortization expense in cost of sales associated with the purchase of
          ORC, which is not allocated among the segments and includes $151,709 in
          unallocated corporate costs in general and administrative expense.

|                                                          | Nine Months Ended
September 30
|--------------------------------------------------------- | ------------------------------
|
|Consulting services:                                      |                               
|Revenues                                                  |                               
|Operating income                                          |                               
|Total assets                                              |                               
|PKI Credentialing and Managed Services                    |                               
|Revenues                                                  |                               
|Operating loss (includes amortization expense of $137,514 |                               
|and $54,082, respectively)                                |                               
|Total assets                                              |                               
|Certificates sold                                         |                               
|Total Company                                             |                               
|Revenues                                                  |                               
|Operating loss                                            |                               
|Depreciation expense                                      |                               
|Interest income (expense), net                            |                               
|Gain from financial instruments                           |                               
|Other income                                              |                               
|Income tax benefit                                        |                               
|Net loss                                                  |                               
|Total Corporate assets                                    |                               
|Total assets                                              |                               

26

---

(1)    
          Includes $165,809 in amortization expense in cost of sales associated with the
          purchase of ORC, which is not allocated among the segments and includes $811,905
          in unallocated corporate costs in general and administrative expense.

(2)    
          Includes $1,268,445 in compensation expense in cost of sales associated with the
          Chesapeake acquisition which is not allocated among the segments, includes
          $165,809 in amortization expense in cost of sales associated with the purchase
          of ORC, which is not allocated among the segments and includes $530,281 in
          unallocated corporate costs in (sales and) general and administrative expense.

# Liquidity and Capital
Resources

The Company has, since inception,
financed its operations and capital expenditures through the sale of preferred and common
stock, seller notes, convertible notes, convertible exchangeable debentures, senior
secured loans and the proceeds from the exercise of the warrants related to a convertible
exchangeable debenture. During 2005 and through the period ended September 30, 2006,
operations were materially financed with working capital, senior debt and the proceeds
from a convertible preferred stock issuance.

Net cash provided by operating
activities for the quarter ended September 30, 2006, was approximately $188,000 as
compared to cash provided by operating activities of approximately $178,000 for the
quarter ended September 30, 2005. The increase in cash balances available for operating
activities for the quarter ended September 30, 2006, was primarily a result of an
improvement in the collection of accounts receivable partially offset by a decrease in our
accounts payable.Net cash used in investing activities for the quarter ended
September 30, 2006, was approximately $21,000 as compared to $65,000 in the quarter ended
September 30, 2005. The decrease in net cash used in investing activities resulted
primarily from $64,000 of software development costs paid in the quarter ended September
30, 2005. Net cash provided by financing activities amounted to approximately $156,000 in
the quarter ended September 30, 2006, as compared to $9,000 of net cash provided by
financing activities in the quarter ended September 30, 2005. The change primarily
resulted from $196,000 of proceeds from option and warrant exercises partially offset by
the payment of approximately $41,000 of costs related to the registration statement in the
quarter ended September 30, 2006. Capital expenditures in property and equipment were
approximately $21,000 for the quarter ended September 30, 2006, as compared to capital
expenditures in property and equipment of approximately $2,000 for the quarter ended
September 30, 2005.

As of September 30, 2006, the Company
had a net working capital of approximately $3.3 million. WidePoints primary source
of liquidity consists of approximately $2.7 million in cash and cash equivalents and
approximately $2.3 million of accounts receivable. The decrease in accounts receivable was
primarily the result of a decrease in days sales outstanding of accounts receivable and
the collection attributable to a material sale which occurred at the end of the second
quarter of 2006. Current liabilities include approximately $1.6 million in accounts
payable and accrued expenses. The substantial decrease in current liabilities is
predominately the result of the payoff of the account payable attributable to a material
sale referenced in this paragraph.

The Companys business
environment is characterized by rapid technological change, experiences times of high
growth and contraction and is influenced by material events such as mergers and
acquisitions that can substantially change the Companys outlook.

Since 2002, WidePoint has embarked
upon several new initiatives to counter the current negative environment within our
industry and expand our capacity to restore revenue growth. The Company requires
substantial working capital to fund the future growth of its business, particularly to
finance accounts receivable, sales and marketing efforts, and capital expenditures.

There are currently no commitments
for capital expenditures. Future capital requirements will depend on many factors,
including the rate of revenue growth, if any, the timing and extent of spending for new
product and service development, technological changes and market acceptance of the
Companys services.

27

---

On October 25 and 29, 2004,
WidePoint completed financings with Barron Partners LP (Barron), a private
equity fund that engages in investing primarily in private investments in publicly traded
entities, for an aggregate amount of $3,580,000, under a preferred stock purchase
agreement and related agreements. Net proceeds from the financing after costs and
expenses, including fees of finders and agents, were approximately $3,030,000. WidePoint
issued an aggregate of 2,045,714 shares of its Series A Convertible Preferred Stock that
were convertible into an aggregate of 20,457,143 shares of its Common Stock at a
conversion rate equal to $0.175 per share. In addition, WidePoint issued to Barron a
warrant to purchase up to an additional 10,228,571 shares of its Common Stock at an
exercise price of $0.40 per common share. Through September 30, 2006, Barron has converted
1,680,500 shares of Series A Convertible Preferred Stock and has fully exercised it
warrant. Barrons conversion of its Series A Convertible Preferred Stock is and its
warrant exercises were subject to contractual restrictions which restrict the ability of
Barron and its affiliates to acquire shares of Common Stock which equal no more than 4.99%
of the outstanding shares of WidePoints Common Stock at any time. This contractual
restriction may be removed upon 61 days notice to WidePoint from Barron, but in the event
Barron elects to remove this restriction, then Barron and its affiliates agreed that
Barron and its affiliates can only vote the shares of Common Stock held by Barron and its
affiliates which result in Barron and its affiliates having no more than 22% of the total
voting power of all outstanding shares of WidePoints Common Stock at any time. As a
result of the Barron financing transaction, WidePoint issued warrants to Westcap
Securities, Inc., a registered broker-dealer (Westcap) and WidePoints
placement agent in such transaction, to purchase 511,428 shares of Common Stock at an
exercise price of $0.40 per share, which warrants expire in October 2009. As of September
30, 2006 all of the Westcap warrants had been exercised.

Pursuant to the registration rights
agreement, between Barron and WidePoint, related to the stock issuances described in the
preceding paragraph, WidePoint filed a registration statement on January 5, 2005, covering
the resale of the shares of Common Stock issuable upon conversion and/or exercise of the
Series A Convertible Preferred Stock and the warrants issued to Barron. Under the
agreement, if the registration statement was not declared effective by April 23, 2005 and
thereafter kept effective through October 20, 2007, subject to permissible blackout
periods and registration maintenance periods, then WidePoint would be required to pay
Barron a maximum penalty of up to $20,000 for each month the registration statement was
not effective. Barron waived this penalty provision through February 9, 2006, when the
registration statement was declared effective by the SEC.

WidePoint believes that its current
cash position is sufficient to meet capital expenditure and working capital requirements
for the near term. However, the growth and technological change of the market make it
difficult to predict future liquidity requirements with certainty. Over the longer term,
the Company must successfully execute its plans to increase revenue and income streams
that will generate significant positive cash flows if it is to sustain adequate liquidity
without impairing growth or requiring the infusion of additional funds from external
sources. Additionally, a major expansion, such as occurred with the acquisition of ORC or
any other major new subsidiaries, might require external financing that could include
additional debt or equity capital. The Company obtained a one year senior line of credit
from RBC-Centura Bank in October 2004 for up to $2.5 million dollars, collateralized
against accounts receivables, that allowed for the expansion of this line of credit up to
$5.0 million upon the successful completion of an additional acquisition. No borrowings
under the line of credit were outstanding at September 30, 2006 and the line of credit
lapsed as of June 1, 2006. The interest rate on the line of credit was variable, and was
based upon the prime lending rate. Our failure to comply with the restrictive covenants
under our revolving credit facility could have resulted in an event of default, which, if
not cured, amended, or waived, could have resulted in us being required to repay these
borrowings before their due date. Through June 1, 2006 any covenants with which we had not
been compliant had either been amended or waived or we had been allowed to continue to
utilize the line of credit. In addition, the Company raised approximately $3.6 million
dollars in connection with the aforementioned equity investments by Barron Partners LP,
that were used in the acquisition of ORC. Further, the Company raised approximately $4.1
million dollars in connection with the attached warrants associated with the
aforementioned equity investments by Barron Partners LP during the year ended 2005. There
can be no assurance that additional financing, if required, will be available on
acceptable terms, if at all, for future acquisitions and/or growth initiatives.

28

---

# Off-Balance Sheet
Arrangements

The Company has no existing
off-balance sheet arrangements as defined under SEC regulations.

# ITEM 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are not exposed to market risks
related to changes in interest rates and changes in the market value of our investments as
we have no borrowings outstanding under a bank credit agreement as of September 30, 2006
and we only invest our excess cash in marketable securities in a money market account
which due to the short maturity and our availability to withdraw those securities at any
time does not present any material market exposure.

# ITEM 4. CONTROLS AND
PROCEDURES

# Disclosure Controls and
Procedures

Our management, with the
participation of the Companys Chief Executive Officer and Chief Financial Officer,
has evaluated the effectiveness of our disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as
amended (the Exchange Act) as of September 30, 2006.  Based on this
evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that,
as of September 30, 2006, our disclosure controls and procedures were effective in
recording, processing, summarizing and reporting, on a timely basis, information required
to be disclosed by us in the reports we file or submit under the Exchange Act and such
information is accumulated and communicated to management as appropriate to allow timely
decisions regarding required disclosure.

# Changes in Internal
Control Over Financial Reporting

Based on an evaluation by the
Companys Chief Executive Officer and Chief Financial Officer, such officers
concluded that there was no change in the Companys internal control over financial
reporting during the quarter ended September 30, 2006 that has materially affected, or is
reasonably likely to materially affect, the Companys internal control over financial
reporting.

# PART II.

# OTHER INFORMATION

# ITEM 1A. RISK FACTORS

Item 1A (Risk
Factors) of the Companys Annual Report on Form 10-K for the year ended
December 31, 2005 sets forth information relating to important risks and uncertainties
that could materially adversely affect the Companys business, financial condition or
operating results.  Those risk factors continue to be relevant to an understanding of
the Companys business, financial condition and operating results.  Certain of
those risk factors have been revised below to provide updated information. 
References to we, our and us in these risk
factors refer to the Company.

We
could issue additional shares of common stock, which might dilute the book value of our
common stock.

We
have a total of 110,000,000 authorized shares of common stock, of which 48,691,558 shares
were issued and outstanding as of September 30, 2006. In addition, we had warrants,
options and convertible preferred stock outstanding as of that date with respect to which
10,960,147 shares of common stock were reserved for issuance. Our board of directors has
the authority, without action or vote of our stockholders in most cases, to issue all or a
part of any authorized but unissued shares of our common stock. Such stock issuances may
be made at a price that reflects a discount from the then-current trading price of our
common stock. In addition, in order to raise capital for acquisitions or other general
corporate purposes that we may need at todays stock prices, we would likely need to
issue securities that are convertible into or exercisable for a significant number of
shares of our common stock. These issuances would dilute our stockholders percentage
ownership interest, which would have the effect of reducing our stockholders influence on
matters on which our stockholders vote, and might dilute the book value of our common
stock. You may incur additional dilution of net tangible book value if holders of stock
options or warrants, whether currently outstanding or subsequently granted, exercise their
options or warrants to purchase shares of our common stock.

29

---

The sale of a large number of
shares of our common stock could depress our stock price.

As
of September 30, 2006, we had reserved 7,308,007 shares of common stock for issuance upon
exercise of stock options and warrants. We have also reserved 3,652,140 shares of common
stock for issuance upon conversion of our Series A Convertible Preferred Stock. As of
September 30, 2006, holders of warrants and options to purchase an aggregate of 7,308,007
shares of our common stock may exercise those securities and transfer the underlying
Common Stock at any time subject, in some cases, to Rule 144 of the Securities Act of
1933. In addition, in connection with our financing with Barron, we have registered (i)
all of the shares of common stock issuable upon conversion of the Series A Convertible
Preferred Stock that we issued and sold in the Barron financing and (ii) all of the shares
of common stock that were issuable upon exercise of the warrants issued to Westcap in
connection with the financing. The Series A Convertible Preferred Stock was initially
convertible into 20,457,143 shares of our common stock and the warrants initially entitled
the holders to acquire an additional 10,739,999 shares of our common stock. From January 1
through September 30, 2006, Barron converted a portion of its shares of Series A
Convertible Preferred Stock into 6,785,000 shares of common stock. During April, May,
September, October, and December 2005, Barron converted a portion of its shares of Series
A Convertible Preferred Stock into 8,500,000 shares of common stock and exercised warrants
to purchase 7,428,572 shares of common stock. In December 2005, Barron transferred
warrants to purchase 2,800,000 shares of common stock to other institutional investors. In
December 2005, the holders of such warrants to acquire such 2,800,000 shares of common
stock exercised such warrants. These shares of common stock are registered for possible
resale by the holders thereof under this Registration Statement. The market price of our
common stock could decline as a result of sales of a large number of shares of our common
stock in the market, or the perception that these sales could occur. These sales might
also make it more difficult for us to issue equity securities in the future at a price
that we think is appropriate, or at all.

Financial investors may have
interests different than our stockholders or WidePoint, and may be able to impact
corporate actions requiring stockholder approval because they own a significant amount of
our common stock.

As
of September 30, 2006, Barron owns securities that are convertible into approximately
3,652,140 shares of our common stock. If issued, such shares would constitute
approximately 7.0% of the then outstanding shares of our common stock. In future
financings, we may also issue securities that are convertible into or exercisable for a
significant number of shares of our outstanding common stock. Financial investors may have
short-term financial interests different from our long-term goals and the long-term goals
of our management and other stockholders. In addition, based on the significant ownership
of our outstanding common stock, financial investors may be able to impact corporate
actions requiring stockholder approval.

# ITEM 6.  EXHIBITS.

|(a) | Exhibits
|--- | --------

| | 31.1 | Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- | ---------------------------------------------------------------------------------------------------

| | 31.2 | Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- | ---------------------------------------------------------------------------------------------------

| | 32 | Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the
 Sarbanes-Oxley  Act of                            2002.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

30

---

# SIGNATURES

Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.

|                        |                                      
|----------------------- | -------------------------------------
|                        | WIDEPOINT CORPORATION                
|Date: November 14, 2006 | /s/ STEVE L. KOMAR                   
|                        | Steve L. Komar                       
|                        | President and Chief Executive Officer
|                        | /s/ JAMES T. MCCUBBIN                
|                        | James T. McCubbin                    
|                        | Vice President - Principal Financial 
|                        | and Accounting Officer               

31