##### Table of Contents

---

U.S. SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 
20549

FORM 10-Q

|x                                                                                  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|---------------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|                                                                                   |                                                                                         
|For the quarterly period ended   March 31, 2003                                   
|                                                                                   |                                                                                         
|o                                                                                  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|                                                                                   |                                                                                         
|For the transition period from __________ to __________                           
|                                                                                  
|Commission File Number: 0-49789                                                   
|                                                                                   |                                                                                         
|Henry County Bancshares, Inc.                                                     
|                                                                                  
|(Exact name of small business issuer as specified in its charter)                 
|                                                                                  
|Georgia                                                                            |                                                                                         
|                                                                                   |                                                                                         
|(State or other jurisdiction of incorporation or organization)                     |                                                                                         
|                                                                                   |                                                                                         
|4806 N. Henry Blvd., Stockbridge, Georgia  30281                                  
|                                                                                  
|(Address of principal executive offices)                                          
|                                                                                  
|(770) 474-7293                                                                    
|                                                                                  
|(Issuers telephone number)                                                       
|                                                                                   |                                                                                         
|N/A                                                                               
|                                                                                  
|(Former name, former address and former fiscal year, if changed since last report)
|                                                                                   |                                                                                         

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

|Yes x | No o
|----- | ----

State the number of shares outstanding of each
of the issuers classes of common equity, as of  May 1, 2003:  7,160,992; $2.50 par value

---



---

##### Table of Contents

HENRY COUNTY BANCSHARES, INC AND SUBSIDIARIES

INDEX

|         |  |                                                                                                         |  |      | Page
|-------- |  | ------------------------------------------------------------------------------------------------------- |  | ---- | ----
|         |  |                                                                                                         |  |      |     
|PART I.  |  | FINANCIAL INFORMATION                                                                                   |  |     
|         |  |                                                                                                         |  |     
|         |  | Item 1.  
Financial Statements                                                                          |  |     
|         |  |                                                                                                         |  |      |     
|         |  | Consolidated Balance Sheets- March 31, 2003 and December 31, 2002                                       |  | 3   
|         |  |                                                                                                         |  |     
|         |  | Consolidated Statements of Income and Comprehensive Income - Three Months Ended March 31, 2003 and 2002 |  | 4   
|         |  |                                                                                                         |  |     
|         |  | Consolidated Statements of Cash Flows - Three Months Ended March 31, 2003 and 2002                      |  | 5   
|         |  |                                                                                                         |  |     
|         |  | Notes to Consolidated Financial Statements                                                              |  | 6-7 
|         |  |                                                                                                         |  |     
|         |  | Item 2.  
Managements Discussion and Analysis of Financial Condition and Results of Operations         |  | 8-14
|         |  |                                                                                                         |  |      |     
|         |  | Item 3.  
Quantitative and Qualitative Disclosures About Market Risk                                    |  | 14  
|         |  |                                                                                                         |  |      |     
|         |  | Item 4.   
Controls and Procedures                                                                      |  | 15  
|         |  |                                                                                                         |  |      |     
|PART II. |  | OTHER INFORMATION                                                                                       |  |     
|         |  |                                                                                                         |  |     
|         |  | Item 4 -
Submission of Matters to a Vote of Security Holders                                            |  | 16  
|         |  |                                                                                                         |  |      |     
|         |  | Item 6 -
Exhibits and Reports on Form 8-K                                                               |  | 16  
|         |  |                                                                                                         |  |      |     
|         |  | Signatures                                                                                              |  | 17  



---

##### Table of Contents

PART I - FINANCIAL INFORMATIONFINANCIAL STATEMENTS

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS MARCH 31, 2003 AND DECEMBER 31, 2002 (Unaudited)

|                                                                                     |  | 2003 |             | 2002 |  
|------------------------------------------------------------------------------------ |  | ---- | ----------- | ---- | -
|                                                                                     |  |      |             |      |  
|Assets                                                                               |  |      |             |      |  
|Cash and due from banks                                                              |  | $    | 27,635,433  |      | $
|Interest bearing deposits in banks                                                   |  |      | 1,004,034   |      |  
|Federal funds sold                                                                   |  |      | 4,400,000   |      |  
|Securities available-for-sale, at fair value                                         |  |      | 55,561,527  |      |  
|Securities held-to-maturity, at cost, (fair value 2003 867,000; 2002 $938,000)       |  |      | 866,770     |      |  
|Restricted equity securities, at cost                                                |  |      | 1,483,473   |      |  
|Loans held for sale                                                                  |  |      | 2,704,751   |      |  
|Loans                                                                                |  |      | 369,659,200 |      |  
|Less allowance for loan losses                                                       |  |      | 3,988,459   |      |  
|                                                                                     |  |      |             |      |  
|Loans, net                                                                           |  |      | 365,670,741 |      |  
|Premises and equipment                                                               |  |      | 8,483,838   |      |  
|Other assets                                                                         |  |      | 5,396,530   |      |  
|                                                                                     |  |      |             |      |  
|Total assets                                                                         |  | $    | 473,207,097 |      | $
|                                                                                     |  |      |             |      |  
|Liabilities and Stockholders Equity                                                 |  |      |             |      |  
|Deposits                                                                             |  |      |             |      |  
|Noninterest-bearing                                                                  |  | $    | 79,332,459  |      | $
|Interest-bearing                                                                     |  |      | 327,678,752 |      |  
|                                                                                     |  |      |             |      |  
|Total deposits                                                                       |  |      | 407,011,211 |      |  
|Other borrowings                                                                     |  |      | 15,180,141  |      |  
|Other liabilities                                                                    |  |      | 3,168,133   |      |  
|                                                                                     |  |      |             |      |  
|Total liabilities                                                                    |  |      | 425,359,485 |      |  
|                                                                                     |  |      |             |      |  
|Commitments and contingencies                                                        |  |      |             |      |  
|Stockholders equity                                                                 |  |      |             |      |  
|Common stock, par value $2.50; 10,000,000 shares authorized; 7,237,066 shares issued |  |      | 18,092,664  |      |  
|Capital surplus                                                                      |  |      | 739,560     |      |  
|Retained earnings                                                                    |  |      | 29,882,142  |      |  
|Accumulated other comprehensive income                                               |  |      | 526,662     |      |  
|Treasury stock, 76,074 shares                                                        |  |      | (1,393,416  | )    |  
|                                                                                     |  |      |             |      |  
|Total stockholders equity                                                           |  |      | 47,847,612  |      |  
|                                                                                     |  |      |             |      |  
|Total liabilities and stockholders equity                                           |  | $    | 473,207,097 |      | $
|                                                                                     |  |      |             |      |  

See Notes to Consolidated Financial Statements.

3



---

##### Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2003 AND 2002 (Unaudited)

|                                                                                  |  | Three Months Ended March 31, |          
|--------------------------------------------------------------------------------- |  | ---------------------------- | ---------
|                                                                                  |  |                              |          
|                                                                                  |  | 2003                         |          
|                                                                                  |  |                              |          
|Interest income                                                                   |  |                              |          
|Loans                                                                             |  | $                            | 5,731,713
|Taxable securities                                                                |  |                              | 416,235  
|Nontaxable securities                                                             |  |                              | 123,463  
|Deposits in banks                                                                 |  |                              | 6,877    
|Federal funds sold                                                                |  |                              | 46,950   
|                                                                                  |  |                              |          
|Total interest income                                                             |  |                              | 6,325,238
|                                                                                  |  |                              |          
|Interest expense                                                                  |  |                              |          
|Deposits                                                                          |  |                              | 2,195,760
|Other borrowings                                                                  |  |                              | 201,128  
|                                                                                  |  |                              |          
|Total interest expense                                                            |  |                              | 2,396,888
|                                                                                  |  |                              |          
|Net interest income                                                               |  |                              | 3,928,350
|Provision for loan losses                                                         |  |                              | 150,000  
|                                                                                  |  |                              |          
|Net interest income after provision for loan losses                               |  |                              | 3,778,350
|                                                                                  |  |                              |          
|Other operating income                                                            |  |                              |          
|Service charges on deposit accounts                                               |  |                              | 593,429  
|Other service charges and fees                                                    |  |                              | 210,893  
|Mortgage banking income                                                           |  |                              | 629,263  
|                                                                                  |  |                              |          
|Total other income                                                                |  |                              | 1,433,585
|                                                                                  |  |                              |          
|Other expenses                                                                    |  |                              |          
|Salaries and employee benefits                                                    |  |                              | 1,487,072
|Occupancy and equipment expenses                                                  |  |                              | 366,592  
|Other operating expenses                                                          |  |                              | 538,804  
|                                                                                  |  |                              |          
|Total other expenses                                                              |  |                              | 2,392,468
|                                                                                  |  |                              |          
|Income before income taxes                                                        |  |                              | 2,819,467
|                                                                                  |  |                              |          
|Income tax expense                                                                |  |                              | 1,011,697
|                                                                                  |  |                              |          
|Net income                                                                        |  |                              | 1,807,770
|                                                                                  |  |                              |          
|Other comprehensive loss:                                                         |  |                              |          
|Unrealized losses on securities available-for-sale, net of tax                    |  |                              | (55,255  
|                                                                                  |  |                              |          
|Comprehensive income                                                              |  | $                            | 1,752,515
|                                                                                  |  |                              |          
|Earnings per share (weighted average shares outstanding- 7,160,992 and 7,163,496) |  | $                            | 0.25     
|                                                                                  |  |                              |          
|Cash dividends per share                                                          |  | $                            | 0.08     
|                                                                                  |  |                              |          

See Notes to Consolidated Financial Statements.

4



---

##### Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2003 AND 2002 (Unaudited)

|                                                                                  |  | 2003 |             | 2002 |  
|--------------------------------------------------------------------------------- |  | ---- | ----------- | ---- | -
|                                                                                  |  |      |             |      |  
|OPERATING ACTIVITIES                                                              |  |      |             |      |  
|Net income                                                                        |  | $    | 1,807,770   |      | $
|Adjustments to reconcile net income to net cash provided by operating activities: |  |      |             |      |  
|Depreciation                                                                      |  |      | 131,215     |      |  
|Net decrease in loans held for sale                                               |  |      | 3,092,134   |      |  
|Provision for loan losses                                                         |  |      | 150,000     |      |  
|Increase in interest receivable                                                   |  |      | (62,936     | )    |  
|Decrease in interest payable                                                      |  |      | (70,430     | )    |  
|Net other operating activities                                                    |  |      | 839,900     |      |  
|                                                                                  |  |      |             |      |  
|Net cash provided by operating activities                                         |  |      | 5,887,653   |      |  
|                                                                                  |  |      |             |      |  
|INVESTING ACTIVITIES                                                              |  |      |             |      |  
|Purchases of securities available-for-sale                                        |  |      | (10,910,836 | )    |  
|Proceeds from maturities of securities available-for-sale                         |  |      | 17,354,297  |      |  
|Proceeds from maturities of securities held-to-maturity                           |  |      | 32,438      |      |  
|Net decrease in federal funds sold                                                |  |      | 17,900,000  |      |  
|Net decrease in interest-bearing deposits in banks                                |  |      | 144,730     |      |  
|Net increase in loans                                                             |  |      | (19,371,053 | )    |  
|Purchase of premises and equipment                                                |  |      | (43,652     | )    |  
|                                                                                  |  |      |             |      |  
|Net cash provided by investing activities                                         |  |      | 5,105,924   |      |  
|                                                                                  |  |      |             |      |  
|FINANCING ACTIVITIES                                                              |  |      |             |      |  
|Net decrease in deposits                                                          |  |      | (13,138,087 | )    |  
|Net proceeds from (repayments of) from other borrowings                           |  |      | (5,107,148  | )    |  
|Dividends paid                                                                    |  |      | (572,879    | )    |  
|Purchase of treasury stock                                                        |  |      |            |      |  
|                                                                                  |  |      |             |      |  
|Net cash used in financing activities                                             |  |      | (18,818,114 | )    |  
|                                                                                  |  |      |             |      |  
|Net decrease in cash and due from banks                                           |  |      | (7,824,537  | )    |  
|Cash and due from banks, beginning of period                                      |  |      | 35,459,970  |      |  
|                                                                                  |  |      |             |      |  
|Cash and due from banks, end of period                                            |  | $    | 27,635,433  |      | $
|                                                                                  |  |      |             |      |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                                 |  |      |             |      |  
|Cash paid for:                                                                    |  |      |             |      |  
|Interest                                                                          |  | $    | 2,467,318   |      | $
|Income taxes                                                                      |  | $    | 120,607     |      | $

See Notes to Consolidated Financial Statements.

5



---

##### Table of Contents

HENRY COUNTY BANCSHARES, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

|NOTE 1. | BASIS OF PRESENTATION                                                                                                                                                                                                                                                                                                                       
|------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|        |                                                                                                                                                                                                                                                                                                                                             
|        | The consolidated financial information for Henry County Bancshares, Inc. (the Company) included herein is unaudited; however, such information reflects all
adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period.    
|        |                                                                                                                                                                                                                                                                                                                                             
|        | The results of operations for the three month period ended March 31, 2003 are not necessarily indicative of the results to be expected for the full year.                                                                                                                                                                                   
|        |                                                                                                                                                                                                                                                                                                                                             
|NOTE 2. | SUPPLEMENTAL SEGMENT INFORMATION                                                                                                                                                                                                                                                                                                            
|        |                                                                                                                                                                                                                                                                                                                                             
|        | The Company has two reportable segments: commercial banking and mortgage loan origination.  The commercial banking segment provides traditional banking services offered
through the Bank.  The mortgage loan origination segment provides mortgage loan origination services offered through First Metro.                                  
|        |                                                                                                                                                                                                                                                                                                                                             
|        | The accounting policies of the segments are the same as those described in the footnotes to the December 31, 2002 consolidated financial statements as filed in our annual report
on Form 10-K.  The Company evaluates performance based on profit and loss from operations before income taxes not including nonrecurring gains and losses.
|        |                                                                                                                                                                                                                                                                                                                                             
|        | The Company accounts for intersegment revenues and expenses as if the revenue/expense transactions were to third parties, that is, at current market prices.                                                                                                                                                                                
|        |                                                                                                                                                                                                                                                                                                                                             
|        | The Companys reportable segments are strategic business units that offer different products and services.  They are managed separately because each segment has
different types and levels of credit and interest rate risk.                                                                                                               

|                                           |  | INDUSTRY SEGMENTS  |            
|------------------------------------------ |  | ------------------ | -----------
|                                           |  |                    |            
|For the Three Months Ended March 31, 2003  |  | Commercial Banking |            
|                                           |  |                    |            
|Interest income                            |  | $                  | 6,367,128  
|Interest expense                           |  |                    | 2,397,075  
|Net interest income (expense)              |  |                    | 3,970,053  
|Intersegment net interest income (expense) |  |                    | 45,188     
|Other revenue from external sources        |  |                    | 801,172    
|Intersegment other revenues                |  |                    | 14,650     
|Depreciation                               |  |                    | 128,700    
|Provision for loan losses                  |  |                    | 150,000    
|Segment profit                             |  |                    | 2,636,752  
|Segment assets                             |  |                    | 473,018,742
|Expenditures for premises and equipment    |  |                    | 43,652     

6



---

##### Table of Contents

|NOTE 2. | SUPPLEMENTAL SEGMENT INFORMATION (Continued)
|------- | --------------------------------------------

|                                           |  | INDUSTRY SEGMENTS  |            
|------------------------------------------ |  | ------------------ | -----------
|                                           |  |                    |            
|For the Three Months Ended March 31, 2002  |  | Commercial Banking |            
|                                           |  |                    |            
|Interest income                            |  | $                  | 7,088,117  
|Interest expense                           |  |                    | 3,039,441  
|Net interest income (expense)              |  |                    | 4,048,676  
|Intersegment net interest income (expense) |  |                    | 28,837     
|Other revenue from external sources        |  |                    | 627,960    
|Intersegment other revenues                |  |                    | 10,750     
|Depreciation                               |  |                    | 139,395    
|Provision for loan losses                  |  |                    | 150,000    
|Segment profit                             |  |                    | 2,701,113  
|Segment assets                             |  |                    | 461,257,789
|Expenditures for premises and equipment    |  |                    | 576,466    

|NOTE 3. | CURRENT ACCOUNTING DEVELOPMENTS                                                                                                               
|------- | ----------------------------------------------------------------------------------------------------------------------------------------------
|        |                                                                                                                                               
|        | There are no recent accounting pronouncements that have had, or are expected to have, a material effect on the Companys financial statements.

7



---

##### Table of Contents

|ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following is
managements discussion and analysis of certain significant factors which have affected the financial position and operating results of the Henry County Bancshares, Inc. and its subsidiaries, The First State Bank and First Metro Mortgage Co.,
during the periods included in the accompanying consolidated financial statements.

Special Cautionary Notice Regarding Forward Looking Statements

Certain of the statements made herein under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) are forward-looking statements and as such
may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Henry County Bancshares, Inc. to be materially different from future results, performance or achievements
expressed or implied by such forward-looking statements.  Such forward looking statements include statements using the words such as may, will, anticipate, should, would,
believe, contemplate, expect, estimate, continue, may, intend, or other similar words and expressions of the future.  Our actual results may differ
significantly from the results we discuss in these forward-looking statements.

These forward-looking statements involve risks and uncertainties and may not be realized due to a variety of factors,
including, without limitation:  the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates on the level and composition of
deposits, loan demand, and the values of loan collateral, securities, and other interest-sensitive assets and liabilities; interest rate risks; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance
companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the our market area and elsewhere, including institutions operating regionally, nationally,
and internationally, together with such competitors offering banking products and services by mail, telephone, computer, and the Internet.

Critical Accounting Policies

We have adopted various accounting policies which govern the application of accounting principles generally accepted in the United States in the preparation of our financial statements.  Our significant
accounting policies are described in the footnotes to the consolidated financial statements at December 31, 2002 as filed in our annual report on Form 10-K.

Certain accounting policies involve
significant judgments and assumptions by us which have a material impact on the carrying value of certain assets and liabilities.  We consider these accounting policies to be critical accounting policies.  The judgments and assumptions we
use are based on historical experience and other factors, which we believe to be reasonable under the circumstances.  Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates
which could have a material impact on our carrying values of assets and liabilities and our results of operations.

We believe the allowance for loan losses is a critical accounting policy that
requires the most significant judgments and estimates used in preparation of our consolidated financial statements.  Please see the portion of this discussion that addresses our allowance for loan losses for a description of our processes and
methodology for determining our allowance for loan losses.

8



---

##### Table of Contents

Liquidity and Capital Resources

Our liquidity and capital resources are monitored on a periodic basis by
management, State and Federal regulatory authorities. As determined under guidelines established by regulatory authorities and internal policy, our liquidity ratio of 16.48% at March 31, 2003 was considered satisfactory.

At March 31, 2003, our capital ratios were in excess of the regulatory minimum capital requirements to be classified as well-capitalized. The regulatory minimum capital requirements to be classified as
well-capitalized and our actual capital ratios on a consolidated and bank-only basis are as follows:

|                           |  | Actual       |       | Minimum Regulatory Requirement | 
|-------------------------- |  | ------------ | ----- | ------------------------------ | 
|                           |  |              |       |                               
|                           |  | Consolidated |       | Bank                           | 
|                           |  |              |       |                                | 
|Leverage capital ratios    |  |              | 10.08 | %                              | 
|Risk-based capital ratios: |  |              |       |                                | 
|Core capital               |  |              | 11.81 |                                | 
|Total capital              |  |              | 12.81 |                                | 

Off-Balance Sheet Risk

We are a
party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers.  These financial instruments include commitments to extend credit and standby letters of credit. 
Such commitments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized in the balance sheets.

Our exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.  We use the same credit policies in making commitments
and conditional obligations as we do for on-balance sheet instruments.  A summary of our commitments is as follows:

|                             |  | March 31 2003 |           
|---------------------------- |  | ------------- | ----------
|                             |  |               |           
|Commitments to extend credit |  | $             | 74,661,032
|Letters of credit            |  |               | 4,389,651 
|                             |  |               |           
|                             |  | $             | 79,050,683
|                             |  |               |           

Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of
collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the customer.

9



---

##### Table of Contents

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party.  Those letters of credit are primarily
issued to support public and private borrowing arrangements.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.  Collateral is required in instances which we
deem necessary.

Financial Condition

Following is a summary of our balance sheets for the periods indicated:

|                                   |  | March 31, 2003         |         | December 31, 2002 |  
|---------------------------------- |  | ---------------------- | ------- | ----------------- | -
|                                   |  |                        |         |                   |  
|                                   |  | (Dollars in Thousands) |        
|Cash and due from banks            |  | $                      | 27,635  |                   | $
|Interest-bearing deposits in banks |  |                        | 1,004   |                   |  
|Federal funds sold                 |  |                        | 4,400   |                   |  
|Securities                         |  |                        | 57,912  |                   |  
|Loans, net                         |  |                        | 365,671 |                   |  
|Loans held for sale                |  |                        | 2,705   |                   |  
|Premises and equipment             |  |                        | 8,484   |                   |  
|Other assets                       |  |                        | 5,396   |                   |  
|                                   |  |                        |         |                   |  
|                                   |  | $                      | 473,207 |                   | $
|                                   |  |                        |         |                   |  
|Total deposits                     |  | $                      | 407,011 |                   | $
|Other borrowings                   |  |                        | 15,180  |                   |  
|Other liabilities                  |  |                        | 3,168   |                   |  
|Stockholders equity               |  |                        | 47,848  |                   |  
|                                   |  |                        |         |                   |  
|                                   |  | $                      | 473,207 |                   | $
|                                   |  |                        |         |                   |  

Our assets decreased by 3.26% in the first quarter of 2003.  A $29.5 million decrease in
public deposits was the primary reason total deposits decreased by $13.1million.  The decrease in deposits was matched by a decrease in federal funds sold, where these funds were temporarily invested. Proceeds from maturing securities and the
remainder of the decrease in federal funds sold funded loan growth of $19.4 million.  Our loan to deposit ratio has increased to 90% at March 31, 2003 from 83% at December 31, 2002 due to loan growth and the decrease in deposits.  We
anticipate the increased utilization of advances from Federal Home Loan to assist in funding loan growth. Our total equity has increased by $1,180,000 year-to-date as net income of $1.8 million was offset by dividends paid of $573,000 and decreased
unrealized gains on securities available for sale, net of tax, of $55,000.

10



---

##### Table of Contents

Results of Operations For The Three Months Ended March 31, 2003 and 2002

Following is a summary of our operations
for the periods indicated.

|                          |  | Three Months Ended March 31, |      
|------------------------- |  | ---------------------------- | -----
|                          |  |                              |      
|                          |  | 2003                         |      
|                          |  |                              |      
|                          |  | (Dollars in Thousands)       |      
|Interest income           |  | $                            | 6,325
|Interest expense          |  |                              | 2,397
|                          |  |                              |      
|Net interest income       |  |                              | 3,928
|Provision for loan losses |  |                              | 150  
|Other income              |  |                              | 1,434
|Other expense             |  |                              | 2,392
|                          |  |                              |      
|Pretax income             |  |                              | 2,820
|Income taxes              |  |                              | 1,012
|                          |  |                              |      
|Net income                |  | $                            | 1,808
|                          |  |                              |      

Our net interest income has decreased by $92,000 in the first quarter of 2003 as compared to
the same period in 2002.  Our net yield on average interest-earning assets decreased to 3.64% in the first quarter of 2003 as compared to 3.65% for the first quarter of 2002 and 3.73% for the entire year of 2002.  The decrease in net
interest income and net yield is due primarily to the yields earned on loans that have decreased to 6.42% in the first quarter of 2003 as compared to 7.15% in the first quarter of 2002.  The cost of funds has decreased as well, decreasing to
2.82% in the first quarter of 2003 as compared to 3.41% in the first quarter of 2002.

The provision for loan losses amounted to $150,000 for the first quarters of 2003 and 2002 as net charge-offs
were minimal.  The amounts provided are due primarily to loan growth and our assessment of the inherent risk in the loan portfolio.  The allowance for loan losses as a percentage of total loans was 1.08% at March 31, 2003 as compared to
1.10% at December 31, 2002.  The allowance for loan losses is maintained at a level that is deemed appropriate by management to adequately cover all known and inherent risks in the loan portfolio. Our evaluation of the loan portfolio includes a
continuing review of loan loss experience, current economic conditions which may affect the borrowers ability to repay and the underlying collateral value.

11



---

##### Table of Contents

Information with respect to nonaccrual, past due and restructured loans at March 31, 2003 and 2002 is as follows:

|                                                                                                         |  | March 31,              |      
|-------------------------------------------------------------------------------------------------------- |  | ---------------------- | -----
|                                                                                                         |  |                        |      
|                                                                                                         |  | 2003                   |      
|                                                                                                         |  |                        |      
|                                                                                                         |  | (Dollars in Thousands) |      
|Nonaccrual loans                                                                                         |  | $                      | 193  
|Loans contractually past due ninety days or more as to interest or principal payments and still accruing |  |                        | 1,519
|Restructured loans                                                                                       |  |                        | 0    
|Potential problem loans                                                                                  |  |                        | 386  
|Interest income that would have been recorded on nonaccrual and restructured loans under original terms  |  |                        | 24   
|Interest income that was recorded on nonaccrual and restructured loans                                   |  |                        | 0    

Potential problem loans are defined as loans about which we have serious doubts as to the
ability of the borrower to comply with the present loan repayment terms and which may cause the loan to be placed on nonaccrual status, to become past due more than ninety days, or to be restructured.

Our policy is to discontinue the accrual of interest income when, in the opinion of management, collection of such interest becomes doubtful.  This status is accorded interest when (1) there is a significant deterioration
in the financial condition of the borrower and full repayment of principal and interest is not expected and (2) the principal or interest is more than ninety days past due, unless the loan is both well-secured and in the process of collection. 
Accrual of interest on such loans is resumed when, in managements judgment, the collection of interest and principal becomes probable.

Loans classified for regulatory purposes as loss,
doubtful, substandard, or special mention that have not been included in the table above do not represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity or
capital resources. These classified loans do not represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment
terms.

12



---

##### Table of Contents

Information regarding certain loans and allowance for loan loss data through March 31, 2003 and 2002 is as follows:

|                                                                              |  | Three Months Ended March 31, |        
|----------------------------------------------------------------------------- |  | ---------------------------- | -------
|                                                                              |  |                              |        
|                                                                              |  | 2003                         |        
|                                                                              |  |                              |        
|                                                                              |  | (Dollars in Thousands)       |        
|Average amount of loans outstanding                                           |  | $                            | 357,330
|                                                                              |  |                              |        
|Balance of allowance for loan losses at beginning of period                   |  | $                            | 3,827  
|                                                                              |  |                              |        
|Loans charged off                                                             |  |                              |        
|Real estate                                                                   |  |                              |       
|Commercial                                                                    |  |                              |       
|Consumer installment                                                          |  |                              | (22    
|                                                                              |  |                              |        
|                                                                              |  |                              | (22    
|                                                                              |  |                              |        
|Loans recovered                                                               |  |                              |        
|Real estate                                                                   |  |                              |       
|Commercial                                                                    |  |                              |       
|Consumer installment                                                          |  |                              | 33     
|                                                                              |  |                              |        
|                                                                              |  |                              | 33     
|                                                                              |  |                              |        
|Net (charge-offs)/ recoveries                                                 |  |                              | 11     
|                                                                              |  |                              |        
|Additions to allowance charged to operating expense during period             |  |                              | 150    
|                                                                              |  |                              |        
|Balance of allowance for loan losses at end of period                         |  | $                            | 3,988  
|                                                                              |  |                              |        
|Ratio of net loans charged off during the period to average loans outstanding |  |                              |       
|                                                                              |  |                              |        

The allowance for loan losses is maintained at a level that is deemed appropriate by us to
adequately cover all known and inherent risks in the loan portfolio.  Our evaluation considers significant factors relative to the credit risk and loss exposure in the loan portfolio, including past due and classified loans, historical
experience, underlying collateral values, and current economic conditions that may affect the borrowers ability to repay.  The allowance for loan losses is evaluated by segmenting the loan portfolio into unclassified and classified
loans.  An allowance percentage is applied to the unclassified loans to establish a general allowance for loan losses.  The allowance percentage determined is based upon our experience specifically and the historical experience of the
banking industry generally.  The classified loans, including impaired loans, are analyzed individually in order to establish a specific allowance for loan losses. A loan is considered impaired when it is probable that we will be unable to
collect all principal and interest due in accordance with the contractual terms of the loan agreement.

13



---

##### Table of Contents

Other income has increased in the first quarter of 2003 as compared to the same period in 2002 by $349,000 due primarily to increased mortgage banking income of $173,000 and
increased service charges on deposit accounts of $117,000.

Other expenses increased in the first quarter of 2003 as compared to the same period in 2002 by $190,000 due to increased salaries and
employee benefits of $99,000, occupancy and equipment expenses of $25,000, and other operating expenses of $66,000.

We have provided for income taxes at an effective tax rate of 36% for the first
quarter of 2003 as compared to 37% for the first quarter of 2002.

We are not aware of any known trends, events or uncertainties, other than the effect of events as described above, that will have
or are reasonably likely to have a material effect on our liquidity, capital resources, or operations.  We are also not aware of any current recommendations by the regulatory authorities which, if they were implemented, would have such an
effect.

|ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

We are exposed only to U.S. dollar interest rate
changes and accordingly, we manage exposure by considering the possible changes in the net interest margin. We do not have any trading instruments nor do we classify any portion of the investment portfolio as held for trading.  We do not engage
in any hedging activities or enter into any derivative instruments with a higher degree of risk than mortgage-backed securities that are commonly pass through securities. Finally, we have no exposure to foreign currency exchange rate risk, commodity
price risk, and other market risks. Interest rates play a major part in the net interest income of a financial institution. The sensitivity to rate changes is known as interest rate risk. The repricing of interest earning assets and
interest-bearing liabilities can influence the changes in net interest income. As part of our asset/liability management program, the timing of repriced assets and liabilities is referred to as Gap management. It is our policy to maintain a Gap
ratio in the one-year time horizon of .80 to 1.20.

GAP management alone is not enough to properly manage interest rate sensitivity, because interest rates do not respond at the same speed or at
the same level to market rate changes. For example, savings and money market rates are more stable than loans tied to a Prime rate and thus respond with less volatility to a market rate change.

We use a third party simulation model to monitor changes in net interest income due to changes in market rates. The model of rising, falling and stable interest rate scenarios allow management to monitor and adjust interest
rate sensitivity to minimize the impact of market rate swings. The analysis of impact on net interest margins as well as market value of equity over a twelve-month period is subjected to a 200 basis point increase and decrease in rate. The March
model reflects an increase of 20% in net interest income and a 10% increase in market value equity for a 200 basis point increase in rates. The same model shows a 14% decrease in net interest income and a 12% decrease in market value equity for a
200 basis point decrease in rates. Our investment committee monitors changes on a quarterly basis, measures the changing values based on the models performance and determines an appropriate interest rate policy for management to follow in
order to minimize the impact on earnings and market value equity in the projected rate environment.

14



---

##### Table of Contents

|ITEM 4. | Controls and Procedures
|------- | -----------------------

Within 90 days prior to the date of filing this report, we carried out an evaluation, under the supervision and with the participation of our Chief
Executive Officer and the Principal Financial and Accounting Officer, of the design and operation of our disclosure controls and procedures.  Based on this evaluation, our Chief Executive Officer and Principal Financial and Accounting Officer
concluded that our disclosure controls and procedures are effective for gathering, analyzing and disclosing the information that we are required to disclose in the report we file under the Securities Exchange Act of 1934, within the time periods
specified in the SECs rules and forms.  Our Chief Executive Officer and Principal Financial and Accounting Officer also concluded that our disclosure controls and procedures are effective in timely alerting them to material information
relating to our company required to be included in our periodic SEC filings.  In connection with the new rules, we are in the process of further reviewing and documenting our disclosure controls and procedures, including our internal controls
and procedures for financial reporting, and may from time to time make changes designed to enhance their effectiveness and to ensure that our system evolve with our business.

There have been no
significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to the date of this evaluation.

15



---

##### Table of Contents

II -
OTHER INFORMATION

|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|------- | ----------------------------------------------------
|        |                                                     
|        | (a)                                                 
|        |                                                     
|        | (b)                                                 
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K.                   
|        |                                                     
|        | (a)                                                 
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        |                                                     
|        | (b)                                                 
|        |                                                     
|        |                                                     

16



---

##### Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

|                    | HENRY COUNTY BANCSHARES, INC.
|------------------- | -----------------------------
|                    |                              
|                    |                              
|DATE:  May 14, 2003 | BY:                          
|                    |                              
|                    |                              
|                    |                              
|DATE:  May 14, 2003 | BY:                          
|                    |                              
|                    |                              

17



---

##### Table of Contents

CERTIFICATIONS

|I, David H. Gill, President and C.E.O., certify that:
|-----------------------------------------------------
|                                                     
|1.                                                   
|                                                     
|2.                                                   
|                                                     
|3.                                                   
|                                                     
|4.                                                   
|                                                     
|                                                     
|                                                     
|                                                     
|                                                     
|                                                     
|                                                     
|5.                                                   
|                                                     
|                                                     
|                                                     
|                                                     

18



---

##### Table of Contents

|6. | The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that
could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Date:  May 14, 2003

| | /s/ DAVIDH. GILL                                                 
| | -----------------------------------------------------------------
| |                                                                  
| | David H. Gill, President and C.E.O. (Principal Executive Officer)

19



---

##### Table of Contents

|I, Debbie Walker, Senior Vice President, certify that:
|------------------------------------------------------
|                                                      
|1.                                                    
|                                                      
|2.                                                    
|                                                      
|3.                                                    
|                                                      
|4.                                                    
|                                                      
|                                                      
|                                                      
|                                                      
|                                                      
|                                                      
|                                                      
|5.                                                    
|                                                      
|                                                      
|                                                      
|                                                      
|                                                      

20



---

##### Table of Contents

|6. | The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that
could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Date:  May 14, 2003

| | /s/ DEBBIEWALKER                                                                 
| | ---------------------------------------------------------------------------------
| |                                                                                  
| | Debbie Walker, Senior Vice President (Principal Financial and Accounting Officer)

21