Exhibit 12.1

Chesapeake Corporation

Computation of Ratio of Earnings to Fixed Charges

(in millions, except for ratio of
earnings to fixed charges)



|                                                                                                                                           |  |                       |     |  |         |   |  |          |   |  |          |   |  |          |  
|------------------------------------------------------------------------------------------------------------------------------------------ |  | --------------------- | --- |  | ------- | - |  | -------- | - |  | -------- | - |  | -------- | -
|                                                                                                                                           |  | Fiscal Years Ended On |    
|                                                                                                                                           |  | 1/01/06               |     |  | 1/02/05 |   |  | 12/28/03 |   |  | 12/29/02 |   |  | 12/30/01 |  
|Earnings:                                                                                                                                  |  |                       |     |  |         |   |  |          |   |  |          |   |  |          |  
|Pre tax income (loss) from continuing operations before adjustment for minority interests in consolidated subsidiaries or income/loss
from |  |                       |     |  |         |   |  |          |   |  |          |   |  |          |  
|equity investees                                                                                                                           |  | (318.6                | )   |  | 8.1     |   |  | 24.8     |   |  | 11.7     |   |  | 1.3      |  
|Fixed charges                                                                                                                              |  | 36.5                  |     |  | 40.5    |   |  | 46.7     |   |  | 48.6     |   |  | 44.2     |  
|Pre tax losses of equity investees                                                                                                         |  |                      |     |  |        |   |  |         |   |  |         |   |  | (0.4     | )
|                                                                                                                                           |  |                       |     |  |         |   |  |          |   |  |          |   |  |          |  
|                                                                                                                                           |  | (282.1                | )   |  | 48.6    |   |  | 71.5     |   |  | 60.3     |   |  | 45.1     |  
|Less capitalized interest                                                                                                                  |  |                      |     |  | 0.4     |   |  | 1.0      |   |  | 0.1      |   |  |         |  
|Less minority interest                                                                                                                     |  | (0.7                  | )   |  | (0.7    | ) |  | (1.0     | ) |  | (0.2     | ) |  | (0.1     | )
|                                                                                                                                           |  |                       |     |  |         |   |  |          |   |  |          |   |  |          |  
|Total Earnings                                                                                                                             |  | (281.4                | )   |  | 48.9    |   |  | 71.5     |   |  | 60.4     |   |  | 45.2     |  
|Fixed Charges:                                                                                                                             |  |                       |     |  |         |   |  |          |   |  |          |   |  |          |  
|Interest expensed and capitalized and amortization of premiums, discounts and capitalized expenses related to indebtedness                 |  | 33.6                  |     |  | 37.8    |   |  | 44.3     |   |  | 46.3     |   |  | 41.7     |  
|Estimated interest component of rental expense (1)                                                                                         |  | 2.9                   |     |  | 2.7     |   |  | 2.4      |   |  | 2.3      |   |  | 2.5      |  
|                                                                                                                                           |  |                       |     |  |         |   |  |          |   |  |          |   |  |          |  
|Total Fixed Charges                                                                                                                        |  | 36.5                  |     |  | 40.5    |   |  | 46.7     |   |  | 48.6     |   |  | 44.2     |  
|Ratio of earnings to fixed charges                                                                                                         |  |                      | (2) |  | 1.2     |   |  | 1.5      |   |  | 1.2      |   |  | 1.0      |  

---

|(1) | Represents approximately one-third of rent expense which is deemed to represent the interest component of rental payments.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(2) | Earnings, as defined, were inadequate to cover fixed charges by $317.9 million.
|--- | -------------------------------------------------------------------------------