|                                                                                                                                                                        |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------|--------|------------|--------|------------|--------|------------|
|                                                                                                                                                                        |   |                          Fiscal                Years Ended                On                         |
|                                                                                                                                                                        |   | 12/31/06                                                                                                                                                                                                                                                                                                                                                  |   | 1/01/06    |   | 1/02/05    |   | 12/28/03   |   | 12/29/02   |   |
|                                                                                                                                                                        |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
| Earnings:                                                                                                                                                                   |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
| Pre                tax income (loss) from continuing operations                                                                                                             |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
| before                adjustment for minority interests in                                                                                                                  |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
|    consolidated                subsidiaries or income/loss from                                                                                              |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
|    equity                investees                                                                                                                           |   | (32.4                                                                                                                                                                                                                                                                                                                                                     | )      | (306.7     | )      | 16.2       |   | 24.1       |   | 13.9       |   |
| Fixed                charges                                                                                                                                                |   | 42.8                                                                                                                                                                                                                                                                                                                                                      |   | 36.5       |   | 40.5       |   | 46.7       |   | 48.6       |   |
| Pre                tax losses of equity investees                                                                                                                           |   | -                                                                                                                                                                                                                                                                                                                                                         |   | -          |   | -          |   | -          |   | -          |   |
|                                                                                                                                                                        |   | ----------                                                                                                                                                                                                                                                                                                                                                |   | ---------- |   | ---------- |   | ---------- |   | ---------- |   |
|                                                                                                                                                                        |   | 10.4                                                                                                                                                                                                                                                                                                                                                      |   | (270.2     | )      | 56.7       |   | 70.8       |   | 62.5       |   |
|                                                                                                                                                                        |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
| Less                capitalized interest                                                                                                                                    |   | -                                                                                                                                                                                                                                                                                                                                                         |   | -          |   | 0.4        |   | 1.0        |   | 0.1        |   |
| Less                minority interest                                                                                                                                       |   | -                                                                                                                                                                                                                                                                                                                                                         |   | (0.7       | )      | (0.7       | )      | (1.0       | )      | (0.2       | ) |
|                                                                                                                                                                        |   | ----------                                                                                                                                                                                                                                                                                                                                                |   | ---------- |   | ---------- |   | ---------- |   | ---------- |   |
|    Total                Earnings                                                                                                                             |   | 10.4                                                                                                                                                                                                                                                                                                                                                      |   | (269.5     | )      | 57.0       |   | 70.8       |   | 62.6       |   |
|                                                                                                                                                                        |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
| Fixed                Charges:                                                                                                                                               |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
| Interest                expensed and capitalized and amortization                                                                                                           |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
|    of                premiums, discounts and capitalized                                                                                                     |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
|    expenses                related to indebtedness                                                                                                           |   | 39.6                                                                                                                                                                                                                                                                                                                                                      |   | 33.6       |   | 37.8       |   | 44.3       |   | 46.3       |   |
| Estimated                interest component of rental expense (1)                                                                                                           |   | 3.2                                                                                                                                                                                                                                                                                                                                                       |   | 2.9        |   | 2.7        |   | 2.4        |   | 2.3        |   |
|                                                                                                                                                                        |   | ----------                                                                                                                                                                                                                                                                                                                                                |   | ---------- |   | ---------  |   | ---------- |   | ---------- |   |
|    Total                Fixed Charges                                                                                                                        |   | 42.8                                                                                                                                                                                                                                                                                                                                                      |   | 36.5       |   | 40.5       |   | 46.7       |   | 48.6       |   |
|                                                                                                                                                                        |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
| Ratio                of earnings to fixed charges                                                                                                                           |   | **-**                                                                                                                                                                                                                                                                                                                                                     | (2)    | **-**      | (2)    | **1.4**    |   | **1.5**    |   | **1.3**    |   |
|                                                                                                                                                                        |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |   |
|                                                                                                                                                                        |   |                                                                                                                                                                                                                                                                                                                                                      |   |       |   |       |   |       |   |       |
| (1)                Represents approximately one-third of rent expense which is deemed                to                represent the interest component of rental payments. |
| (2)                Earnings, as defined, were inadequate to cover fixed charges by $32.4                million in 2006 and $306.0 million in                2005.          |