##### Table of Contents

##### Index to Financial Statements

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K



---

(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number: 000-50417



---

RBC LIFE SCIENCES, INC.

(Exact name of registrant as specified in its charter)



---



|                                                              |  |                                    
|------------------------------------------------------------- |  | -----------------------------------
|Nevada                                                        |  | 91-2015186                         
|(State or other jurisdiction ofincorporation or organization) |  | (I.R.S. EmployerIdentification No.)



|                                         |  |           
|---------------------------------------- |  | ----------
|2301 Crown Court, Irving, Texas          |  | 75038     
|(Address of principal executive offices) |  | (Zip Code)

Registrants telephone number, including area code: 972-893-4000



---

Securities Registered Pursuant
to Section 12(b) of the Act: None



|                                                                                           |  |                 
|------------------------------------------------------------------------------------------ |  | ----------------
|Securities Registered Pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value
|                                                                                           |  | (Title of class)



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ̈No  x.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ̈No  x.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈.



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form
10-K. ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
(Check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated
filer  x

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x.

Aggregate market value of voting stock held by non-affiliates of the registrant as of June 30, 2006:
$3,314,553

Number of shares of common stock outstanding as of March 1, 2007: 20,188,294

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrants definitive Proxy Statement to be used in connection with its 2007 Annual Meeting of Shareholders are incorporated by reference into Part III of this report.



---



---

##### Table of Contents

##### Index to Financial Statements

FORWARD LOOKING STATEMENTS

The statements, other than statements of historical or present facts included in this report are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts, that address activities, events, outcomes and other matters that we
plan, expect, intend, assume, believe, budget, predict, forecast, project, estimate or anticipate (and other similar expressions) will, should or may occur in the future are forward-looking statements. Forward-looking statements generally can be
identified by the use of forward-looking terminology such as, but not limited to, may, will, expect, intend, estimate, anticipate or believe. These forward-looking
statements are based on managements current belief, based on currently available information, as to the outcome and time of future events. Although we believe that the expectations and assumptions reflected in the forward-looking statements
are reasonable, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond our control. Our forward-looking statements speak only as of the date on which this report was filed with the SEC. We expressly disclaim
any obligation to issue any updates or revisions to our forward-looking statements, even if subsequent events cause our expectations to change regarding the matters discussed in those statements. Over time, our actual results, performance or
achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse to our shareholders. Many
important factors that could cause such a difference are described in this Form 10-K in Part I, Item 1A. Risk Factors and Part II, Item 7A. Quantitative and Qualitative Disclosures about Market Risk, which you should review carefully.
Please consider our forward-looking statements in light of those risks as you read this report.



---

##### Table of Contents

##### Index to Financial Statements

RBC LIFE SCIENCES, INC.

FORM 10-K

YEAR ENDED DECEMBER 31, 2006

TABLE OF CONTENTS



|           |  |                                                                                                                  |  |     
|---------- |  | ---------------------------------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                                                  |  | PAGE
|PART I     |  |                                                                                                                  |  | 2   
|Item 1.    |  | Business                                                                                                         |  | 2   
|Item 1A.   |  | Risk Factors                                                                                                     |  | 10  
|Item 1B.   |  | Unresolved Staff Comments                                                                                        |  | 16  
|Item 2.    |  | Properties                                                                                                       |  | 16  
|Item 3.    |  | Legal Proceedings                                                                                                |  | 17  
|Item 4.    |  | Submission of Matters to a Vote of Securities Holders                                                            |  | 17  
|           |  |                                                                                                                 
|PART II    |  |                                                                                                                  |  | 18  
|Item 5.    |  | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 18  
|Item 6.    |  | Selected Financial Data                                                                                          |  | 19  
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operation                             |  | 19  
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                       |  | 28  
|Item 8.    |  | Financial Statements and Supplementary Data                                                                      |  | 28  
|Item 9.    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                             |  | 28  
|Item 9A.   |  | Controls and Procedures                                                                                          |  | 28  
|Item 9B.   |  | Other Information                                                                                                |  | 29  
|           |  |                                                                                                                 
|PART III   |  |                                                                                                                  |  | 30  
|Item 10.   |  | Directors, Executive Officers and Corporate Governance                                                           |  | 30  
|Item 11.   |  | Executive Compensation                                                                                           |  | 30  
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                   |  | 30  
|Item 13.   |  | Certain Relationships and Related Transactions, and Director Independence                                        |  | 30  
|Item 14.   |  | Principal Accounting Fees and Services                                                                           |  | 30  
|           |  |                                                                                                                 
|PART IV    |  |                                                                                                                  |  | 31  
|Item 15.   |  | Exhibits, Financial Statement Schedules                                                                          |  | 31  
|           |  |                                                                                                                 
|SIGNATURES |  |                                                                                                                  |  | 34  



1



---

##### Table of Contents

##### Index to Financial Statements

PART I

Item 1. Business

Overview

In June 2006, RBC Life Sciences, Inc., a Nevada corporation, (along with its subsidiaries, sometimes hereinafter referred to collectively as we, our, the Company or RBC)
changed its name from Royal BodyCare, Inc. to RBC Life Sciences, Inc. We changed our name to more clearly identify our name with the products we sell, to reflect the advanced level of biotechnology that is incorporated into our product lines and to
improve the direct marketing opportunity for our Associates.

We are principally engaged in the marketing and distribution of nutritional
supplements and personal care products (collectively Nutritional Products). This product line is marketed under the RBC Life Sciences brand and can be divided into four broad categories: (i) wellness products, (ii) weight loss
products, (iii) fitness products and (iv) skin care products. The product line includes herbal formulas, vitamins, minerals, antioxidants and skin, hair and body care products.

In certain markets, primarily the United States and Canada, we market Nutritional Products through a network of independent distributors that we refer to
as Associates. We also market Nutritional Products in certain international markets through license arrangements. The licensees are third parties who are granted exclusive rights to distribute Nutritional Products in their respective
territories and, for the most part, distribute these products through an independent distributor network in a licensed territory.

Associates are independent contractors who purchase products for personal use, purchase products for resale to retail customers and sponsor other individuals as Associates. Associates can derive compensation both from the direct sales of
products and from sales generated by sponsored Associates. The marketing effort of our Associates involves person-to-person communication of information related to our products and the system by which they are marketed. We believe this feature makes
network marketing a more effective means of marketing our products than in-store retail sales where there is little or no direct explanation of product benefits. Network marketing provides financial opportunity to a broad cross-section of people,
including those seeking to simply supplement other income, as well as those who desire a full-time home-based business.

In February 2006,
we began marketing our Nutritional Products in South Korea through an Associate network. This business was conducted by our wholly owned subsidiary in South Korea. As more fully described in Note N to the consolidated financial statements included
under Part IV of this report, on October 31, 2006, we sold this subsidiary and, as part of the sale agreement, entered into a five-year exclusive license agreement with the purchaser. In accordance with the terms of the license agreement, the
purchaser continues to distribute Nutritional Products in South Korea.

In addition to Nutritional Products, we also market a line of wound
care and oncology products (collectively Medical Products) throughout the United States under the MPM Medical brand. Medical Products are distributed to hospitals, nursing homes, clinics and pharmacies through traditional
medical/surgical supply dealers and pharmaceutical distributors.

Our principal offices are located at 2301 Crown Court, Irving, Texas
75038. We can be reached by phone at 972-893-4000, by fax at 972-893-4111 and by email at webmaster@rbclifesciences.com. Our corporate information can be accessed at www.rbclifesciences.com or www.mpmmedicalinc.com.

History

Our Chairman and Chief Executive Officer,
Clinton H. Howard, formed one of our United States subsidiaries in 1991 to distribute a line of aloe vera based personal care products and an aloe drink in the United States through network marketing. In 1992, we expanded the product line to include
nutritional supplements and formed a Canadian subsidiary to distribute these products through network marketing in Canada. Shortly after its formation, the Canadian subsidiary acquired Pure Life International Products Inc., which distributed its own
brand of nutritional products through network marketing, principally in Canada. In 2003, Pure Life was merged into our Canadian subsidiary.



2



---

##### Table of Contents

##### Index to Financial Statements

In June 1995, we incorporated GlobeNet Inc. to serve as a holding company for our subsidiaries in the
United States and Canada as well as certain other corporations affiliated with Mr. Howard, which were subsequently discontinued. In 1996, we acquired the business of Light Force, Inc., which distributed a line of nutritional supplements
featuring certain proprietary formulations, with spirulina as the main ingredient. The Light Force independent distributor network was merged into our independent distributor network.

On April 1, 1997, Mighty Power USA, Inc., a corporation whose stock at that time was publicly traded on the OTC Bulletin Board, merged with
GlobeNet. Through the merger, the shareholders of GlobeNet obtained 86% of the then outstanding common stock of Mighty Power USA, and Mighty Power USA changed its name to GlobeNet International I, Inc. In October 1999, we changed our name from
GlobeNet International I, Inc. to Royal BodyCare, Inc., and redomesticated the Company to the State of Nevada. As described above, in June 2006, we changed the name of the Company from Royal BodyCare, Inc. to RBC Life Sciences, Inc.

In December 2000, we introduced a selection of Internet products. These products were marketed under the brand name BizAdigm and distributed through
network marketing. Due to low sales volume, we discontinued BizAdigm operations in the second quarter of 2002.

In August 2001, we
purchased substantially all of the assets of MPM Medical, Inc., a marketer and distributor of wound care and oncology products. These assets were transferred to our wholly-owned subsidiary of the same name, MPM Medical, Inc.

Products

We market products in two industry
segments. The Nutritional Products segment, which accounted for 83%, 85% and 87% of consolidated net sales in 2006, 2005 and 2004, respectively, markets nutritional supplements and personal care products under the RBC Life Sciences trade name. The
Medical Products segment markets wound care and oncology products under the MPM Medical trade name. For additional information related to these industry segments, please see Note P to our consolidated financial statements included under Part IV of
this report.

Nutritional Products. We currently market a line of over 75 nutritional supplements and personal care products,
including herbs, vitamins and minerals, as well as natural skin, hair and body care products. These products are marketed in four broad categories: (i) wellness products, (ii) weight loss products, (iii) fitness products and
(iv) skin care products. Featured products include:



| |  |  | Microhydrin® and Microhydrin® Plus  powerful, broad-spectrum antioxidants
| | - |  | --------------------------------------------------------------------------



| |  |  | 24 Seven Life Essentials®  a daily multivitamin/mineral supplement
| | - |  | -------------------------------------------------------------------



| |  |  | Triple FX®  an energy drink
| | - |  | ----------------------------



| |  |  | 10 Days of Chocolate®  a weight loss system
| | - |  | --------------------------------------------



| |  |  | Immune 360TM a product to nourish and support the function of the immune system
| | - |  | --------------------------------------------------------------------------------



| |  |  | Cellution 7TM a science-based skin care product collection that incorporates ingredients with unique benefits
| | - |  | --------------------------------------------------------------------------------------------------------------

Our finished products are produced according to our specifications and/or formulas by manufacturers and suppliers that we do not control.

Our product line features certain raw materials that we manufacture for our exclusive use
according to proprietary formulas and processes in the emerging field of nanotechnology. Nanotechnology involves the manufacture and manipulation of molecules 1 to 100 nanometers in size. A nanometer is one-billionth of a meter. Using our
proprietary technology, we manufacture a nano-scale mineral compound branded NanoClustersTM, which we use as an
ingredient in many of our Nutritional Products. Using molecular dispersion and other techniques, in some cases we bind other nutrients to NanoClusters to create nutrient particles that range in size from ~3 nanometers to ~100 nanometers. This
process increases the nutrient surface area and enhances the environment for its biological



3



---

##### Table of Contents

##### Index to Financial Statements

acceptance and utilization. Other forms of NanoClusters used in our products include the enhanced flavoring ingredients, CocoaClusters and
VanillaClusters, which are key ingredients in protein drink mixes that we market as part of our weight loss system, and HydraCel, a concentrated liquid that improves drinking water. NanoClusters are also used to produce negatively charged
silica mineral hydride, which is the principle ingredient in the Companys top-selling products, antioxidants Microhydrin® and Microhydrin Plus. Because of the extensive use of nano-scale compounds in our Nutrtional Products, we describe this product line as a line of NanoCeuticals. Our Nutritional Products also feature organic
spirulina as an ingredient in certain nutritional supplements and organic aloe vera in certain of our skin and personal care products. We maintain quality control of our products through our in-house laboratories as well as through the manufacturing
and laboratory facilities of our third-party suppliers.

We established our manufacturing facility in June 2002 to produce
nanotechnology-based raw materials that were formerly sourced from a third-party supplier. Through the establishment of this facility, we developed our own proprietary manufacturing processes, improved the quality of the nanotechnology-based raw
materials used in our product line and expanded the range of nanotechnology-based raw materials available to us.

Our primary products are
antioxidant products marketed under the trade names Microhydrin and Microhydrin Plus, which collectively accounted for approximately 22% of consolidated sales in 2006 and 2005. The principal ingredient in these products is silica-mineral hydride,
which we now produce in our own manufacturing facility using a proprietary process developed by us. No other product accounted for more than 10% of our sales.

Medical Products. We currently market a line of approximately 28 wound care and oncology products. The wound care products, which account for approximately 80% of Medical Products sales, are for the treatment
and healing of wounds such as pressure ulcers, leg ulcers, cuts, burns and abrasions. These products include wound and skin cleansers, wound dressings, a moisture barrier cream and a unique hydrogel wound dressing with Lidocaine. The oncology
products are designed to reduce destruction to skin and tissue caused by radiation, and to reduce pain and itching caused by radiation reactions in the skin and the internal mucosa. Our Medical Products are produced according to our specifications
and/or formulas by manufacturers and suppliers that we do not control.

Manufacturing and Product Sourcing

We manufacture certain proprietary raw materials used in the production of most of our Nutritional Supplement products. We began manufacturing these raw
materials in June 2002 to replace raw materials that were formerly purchased from a third-party supplier. These raw materials are manufactured according to proprietary formulations and processes developed by us for our exclusive use. Our
manufacturing operations are conducted at our headquarters located in Irving, Texas.

We contract with third-party manufacturers and
suppliers to produce all of our finished products according to our specifications and/or formulas. This strategy provides operating flexibility with minimum investment and helps us to control operating costs. We believe that our manufacturers and
suppliers are high-quality and are capable of meeting our current and projected demand over the next several years. We do not have long-term contracts with any of our manufacturers or suppliers. Most of our products can be manufactured by a number
of contract manufacturers at competitive prices.

Sales by Geographic Area

For information related to sales by geographic region for the years ended December 31, 2006, 2005 and 2004, please see Note P to our consolidated
financial statements included under Part IV of this report.

Independent Distributor Network

Overview.We distribute Nutritional Products in certain markets, primarily the United States and Canada, through a network of independent
distributors that we refer to as Associates. In using this distribution model, we sell substantially all of our Nutritional Products in these markets through individuals who are not our employees. Our Associates generally purchase
products from us for resale to consumers or for personal consumption. The concept of network marketing is based on the strength of personal recommendations that frequently come from friends, neighbors, relatives and close associates. We believe that
network marketing is an effective method of distribution because it allows person-to-person interaction about our products and business, which is not readily available through other distribution channels.



4



---

##### Table of Contents

##### Index to Financial Statements

Our sales in these markets are dependent upon the number and productivity of our Associates. Growth in
sales is dependent upon the sponsorship of new Associates and retention of existing Associates. We had approximately 12,000 active Associates at December 31, 2006, of whom 83%, 17% and less than 1% were located in the United States, Canada and
Japan, respectively. This compares to approximately 15,000 active Associates at December 31, 2005, of whom 82%, 18% and less than 1% were located in the United States, Canada and Japan, respectively. We consider an Associate active if he/she
has placed an order within the previous 12 months. The decline in active Associates is the result of low levels of sponsorship of new Associates by our present Associate base. In an effort to reverse this trend, we have developed and introduced new
products, recreated our core marketing message, focused our product strategy, developed new marketing materials and methods for use by our Associates and introduced changes to our Associate compensation plan designed to encourage sponsoring
activities. While we believe these actions will ultimately increase the sponsorship of new Associates, we can give no assurance that the decline of active Associates will not continue.

We do not have any significant accounts receivable from our Associates because they are required to pay for purchases prior to shipment. Associates pay
for products primarily by credit card, although orders can also be paid with cash, direct account withdrawal, money orders or checks. We are not dependent upon the sales of any individual Associate, the loss of whom would have a material adverse
effect on our business.

Associates.A person who wishes to become an Associate must complete an application under the sponsorship
of an existing Associate. The new Associate then becomes part of the sponsoring Associates organization. New Associates sign a written contract and agree to adhere to policies and procedures that govern the activities of Associates. An
Associate has the right to purchase products at wholesale, sponsor new Associates and earn compensation in accordance with the Associate compensation plan. While some Associates sell products and recruit new Associates on a full-time basis, most
engage in these activities on a part-time basis or only purchase our products for personal consumption.

Sponsoring.We rely on our
Associates to recruit and sponsor new Associates. While we develop and sell sales materials and tools for use by our Associates, Associates are primarily responsible for recruiting and educating new Associates with respect to our products, the
Associate compensation plan and how to build a successful distributorship. Because new Associates are linked to their sponsor, sponsorship of new Associates creates multiple levels in the network marketing structure. Persons that an Associate
sponsors are referred to as downline or sponsored Associates.

Sponsoring activities are not required of Associates and we do
not pay any commissions for sponsoring new Associates. However, because of the financial incentives provided to those who succeed in building an Associate network that consumes and resells products, we believe that many of our Associates attempt,
with varying degrees of effort and success, to sponsor new Associates.

Compensation.Our Associate compensation plan provides
several opportunities for Associates to earn compensation. We believe our compensation plan provides financial rewards comparable to those offered by other compensation plans in the industry. There are generally two ways in which our Associates earn
compensation:



| |  |  | Through retail markups on sales of products purchased at wholesale; and
| | - |  | -----------------------------------------------------------------------



| |  |  | Through a series of commissions on product sales generated by the Associate and his or her downline Associates.
| | - |  | ---------------------------------------------------------------------------------------------------------------

Commissions are based on the total monthly sales by the Associate and his or her downline organization. As an Associates business expands from
successfully sponsoring new Associates into the business who in turn expand their own businesses, an Associate can earn higher commissions. Most commissions are paid to Associates monthly.

Support.Associates are encouraged to assume responsibility for training and motivating other Associates within their respective downline
organizations and to conduct meetings for potential new Associates. Associates can purchase sales and training materials from us, and they assume the costs of advertising and marketing our products to their customers, as well as the direct cost of
sponsoring and training new Associates.



5



---

##### Table of Contents

##### Index to Financial Statements

In addition to the development of sales and training materials for use by our Associates, we also
periodically sponsor and conduct regional, national and international Associate events and training seminars. Attendance at these sessions is voluntary.

We also use the Internet to support our Associates and enhance communication with them. Through our web site, Associates can obtain information about us and our products. They can also obtain other current information
such as new product announcements, descriptions of product specials and sales promotions and other marketing and training materials. In addition, Associates have the ability to sponsor new Associates and to place orders through our web site. To help
our Associates effectively manage their businesses, we allow them to obtain a wide-range of information related to their downline organization directly from our database, which can be accessed through the Internet.

Compliance.On occasion, Associates fail to adhere to our Associate policies and procedures. We systematically review reports of alleged
Associate misbehavior. Infractions of the policies and procedures are reported to a compliance committee that determines what disciplinary action may be warranted in each case. If we determine that an Associate has violated any of our
Associate policies and procedures, we may take a number of disciplinary actions. For example, we may terminate the Associates purchase and distribution rights completely or impose sanctions, such as warnings or probation. We may also
withdraw or deny awards, suspend privileges, withhold commissions until specific conditions are satisfied or take other appropriate actions at our discretion.

Returns.Our product return policy allows retail customers to return the unused portion of any product to the Associate who sold them the product for a full cash refund. We reimburse the Associate with
product or credit on account upon receipt of proper documentation and the return of the remaining product.

Product returned by Associates
that is unused and resalable is refunded up to one year from the date of purchase at 100% of the sales price less a 10% restocking fee and commissions paid. Returned product that was damaged during shipment to the customer is 100%
refundable. Return of product that was not damaged at the time of receipt by the Associate may result in cancellation of the Associates distributorship according to the terms of the Associate agreement. For the years 2006, 2005 and
2004, returns were less than 1% of sales.

Licensees

We have entered into exclusive license arrangements for distribution of our Nutritional Products in certain international markets. Most of our sales under these arrangements are to Coral Club International, Inc.
(CCI), which has exclusive distribution rights in the former Soviet Union and certain other countries, principally in Eastern Europe. Sales to CCI were 40%, 34% and 30% of consolidated net sales in 2006, 2005 and 2004, respectively.
Under arrangements with other licensees, our products are also distributed in Western Europe, Saudi Arabia, Indonesia and Africa.

Pursuant
to these arrangements, the licensees, who are unaffiliated third parties, are granted exclusive rights to sell our products in their respective territories through, for the most part, network marketing. The independent distributor networks of
licensees using the network marketing distribution model have similar characteristics to the Associate network in the United States and Canada, and the distributors are compensated through the same or a similar compensation plan as that used by us
for our Associates.

Medical Products Distribution

Sales force.At December 31, 2006, the MPM Medical sales force consisted of five full-time sales representatives, one part-time sales representative and approximately 14 manufacturer representatives
assigned to specific geographic territories within the United States. This compares to a sales force at December 31, 2005 that consisted of four full-time sales representatives, one part-time sales representative and approximately 18
manufacturer representatives.



6



---

##### Table of Contents

##### Index to Financial Statements

Distribution.Our sales force calls on customers that use our wound care or oncology products, as
well as the dealers and distributors through whom our customers purchase these products. Wound care products are distributed to hospitals, nursing homes and home health care agencies throughout the United States primarily through a traditional,
unaffiliated nationwide network of medical/surgical supply dealers. The oncology products are distributed to hospitals, cancer treatment clinics and pharmacies primarily through a traditional, unaffiliated nationwide network of pharmaceutical
distributors. We do not have long-term supply contracts with any of our customers, dealers or distributors.

Since 2004, a medical/surgical
dealer has significantly expanded its business and, as a result, increased its purchases of wound care products from MPM. This dealer accounted for 55%, 47% and 37% of Medical Products net sales in 2006, 2005 and 2004, respectively.

Third-Party Reimbursement.Most Medical Products, particularly our wound care products, are purchased by health care providers for use on patients
in their care. In most cases, these health care providers obtain reimbursement for the cost of our products from various third-party payers, including Medicare, Medicaid, private insurance plans and managed care organizations. In an effort to
control rising health care costs, there have been, and may continue to be, proposals by legislators, regulators and third-party payers to curb these costs. We believe that presently available third-party reimbursement is adequate to support the
market for our products; however, continued demand for our Medical Products is partially dependent upon the extent of available reimbursement for these products.

Trademarks, Patents or Other Intellectual Property

We have trademark registrations in the United States and certain foreign
jurisdictions of the name Royal BodyCare, our logo and the name Microhydrin, and we have trademark registrations in the United States of certain other key product and product ingredient names. In addition, we have trademark applications pending in
the United States and certain foreign jurisdictions for the name RBC Life Sciences and other key trade dress used by us. We rely on common law trademark rights to protect our unregistered trademarks. Common law trademark rights do not provide the
same level of protection as afforded by a United States federal registration of a trademark. Also, common law trademark rights are limited to the geographic area in which the trademark is actually used.

During 2002, we developed proprietary formulations and manufacturing processes to produce certain raw materials, which are principal ingredients in our
leading products. We have not filed for patent protection related to our proprietary formulations or manufacturing processes. Therefore, there can be no assurance that another company will not replicate one or more of our products.

Seasonality

Our business is not subject to
significant seasonal fluctuations.

Inventory Requirements, Backlogs

Distributors of our Nutritional Products, except for licensees, and distributors of our Medical Products generally do not maintain large inventories of our products. They depend on us to maintain our inventory at a
level that will allow us to fill their orders or the orders of their customers, as the case may be, as they are placed. We generally ship orders within 24 to 72 hours after we receive them so there is no significant backlog of orders related to
these distribution channels.

We do not maintain inventory in anticipation of product orders from our licensees. Under the terms of our
license agreements, the licensee is required to make a cash deposit equal to 50% of the purchase order amount at the time the purchase order is placed, and must allow two to three months for delivery. In addition, under our agreement with CCI, we
store products for CCI in our warehouse and then ship them at a later date to locations designated by CCI in accordance with its business needs. As part of this agreement, CCI accepts ownership of and pays for the products as they are segregated in
our warehouse for CCIs account. However, we do not recognize sales until the products are shipped. Therefore, we define backlog as purchase orders received by us that are accompanied by the requisite deposit, plus the purchase price of CCI
products that are stored in our warehouse pending shipment. Backlog fluctuates depending on licensee ordering patterns and the timing of CCIs shipping requests. Backlog was approximately $3,374,000 and $2,436,000 at December 31, 2006 and
2005, respectively.



7



---

##### Table of Contents

##### Index to Financial Statements

Industry/Competitors

We market our Nutritional Products in a highly competitive industry both domestically and internationally. We compete against companies that sell heavily advertised products through retail stores as well as other
network marketing companies. Many of our competitors are significantly larger than we are and have far greater financial resources.

In the
distribution of Nutritional Products, we compete with retail outlets, such as health food stores, supermarkets and department stores, and other network marketing companies. We endeavor to compete successfully by offering a wide selection of products
that incorporate proprietary technology with a reputation for high quality. We believe that our products possess features and provide benefits that are desired by consumers looking for natural health products. We place a high degree of emphasis on
new product development to ensure our product line remains current with developing trends in our industry and new scientific evidence. We generally do not attempt to compete based on price, although price is a consideration. Prices are justified
through product quality and benefits and, to the extent possible, the proprietary ingredients and unique formulations.

We also compete
against other network marketing companies for the time, attention and commitment of new and current Associates. The pool of individuals interested in the business opportunities presented by network marketing tends to be limited in each market and is
reduced to the extent other network marketing companies successfully recruit these individuals into their businesses. Our ability to remain competitive depends, in significant part, on our success in sponsoring and retaining Associates. We endeavor
to compete successfully by offering unique and effective products at prices competitive with other network marketing companies, a rewarding Associate compensation plan and attractive Associate support programs.

Our Medical Products also face heavy competition. In the wound care product market, we compete against a number of companies, most of which are
significantly larger and have far greater financial resources. The oncology products market in which we compete is highly fragmented and largely undefined. We endeavor to compete by offering unique and effective products at competitive prices.

Research and Development

From time to
time, we have contracted with scientists at universities, medical colleges and private research organizations to conduct small studies to evaluate the safety and functions of our products. Most of these studies have been conducted to evaluate the
safety and functions of Microhydrin, although, in 2006, we initiated several studies to evaluate the efficacy of certain of our oncology products. Amounts expended to fund these studies have not been significant.

We enhance our product line through the development of new products and the improvement of existing products. New product ideas are derived from a number
of sources, including in-house personnel with significant experience in product formulation and development, medical and nutrition professionals, trade publications, scientific and health journals, product suppliers and other third parties. Prior to
introducing new products, we investigate product formulations to ensure that they are backed by sound scientific research and are in compliance with applicable regulations.

Governmental Regulations

Products.One or more of the following agencies regulates the
formulation, manufacture, packaging, labeling, advertising, distribution and sale of our products: the Food and Drug Administration (FDA), the Federal Trade Commission (FTC), the Consumer Product Safety Commission and various
agencies of the states and foreign countries into which our products are shipped or sold.

In the United States, the FDA regulates products
under the Food, Drug, and Cosmetic Act (FDCA) and regulations promulgated under that act. The FDCA has been amended several times with respect to nutritional supplements, most recently by the Nutrition Labeling and Education Act of 1990
and the Dietary Supplement Health and Education Act of 1994 (DSHEA) and related regulations. DSHEA regulates the composition and labeling of dietary supplements and defines dietary supplements to include vitamins, minerals, herbs, amino
acids and other dietary substances used to supplement diets. DSHEA generally provides a regulatory framework to help ensure the safety and quality of dietary supplements and the dissemination of accurate information about these products. The



8



---

##### Table of Contents

##### Index to Financial Statements

FDA is generally prohibited from regulating active ingredients in dietary supplements as drugs unless product claims, such as claims that a product may heal,
mitigate, cure or prevent an illness, disease or malady, trigger drug status. The majority of our products are regulated as dietary supplements under the FDCA. We believe DSHEA provides a favorable regulatory climate to the dietary supplement
industry.

As authorized by DSHEA, the FDA has proposed good manufacturing practice regulations (GMPs) specifically for dietary
ingredients and dietary supplements. These new GMPs, if finalized, would be more detailed than the GMPs that currently apply to dietary ingredients and dietary supplements and may require, among other things, dietary supplements to be prepared,
packaged and held in compliance with certain new rules, and might require quality control provisions similar to drug GMPs. There can be no assurance that if the FDA adopts GMPs for dietary supplements, we or our third-party suppliers or vendors will
be able to comply with the new rules without incurring substantial expense. In addition, if our third-party suppliers or vendors are not able to timely comply with the new rules, we may experience increased costs or delays in obtaining certain raw
materials and third-party products.

Most of our Medical Products are regulated under the FDCA as medical devices. Under the FDCA, Medical
devices are classified into one of three classesClass I, Class II or Class IIIdepending on the degree of risk associated with each medical device and the extent of control needed to ensure safety and effectiveness. Most of
our medical devices are classified as Class I, and we do not now nor intend to market any Class III medical devices.

Class I devices
are those for which safety and effectiveness can be assured by adherence to a set of regulatory guidelines called General Controls, including compliance with the applicable portions of the FDAs Quality System Regulation, which sets forth the
current GMPs for medical devices, facility registration and product listing, reporting of adverse medical events and appropriate, truthful and non-misleading labeling, advertising and promotional materials. Class II devices also are
subject to the General Controls, and most require premarket demonstration of adherence to certain performance standards or other special controls in order to receive marketing clearance from the FDA. Premarket review and clearance by the FDA
for these devices may be accomplished through the 510(k) premarket notification procedure. We believe that our medical devices are manufactured and marketed in accordance with these regulations.

In Canada, most of our Nutritional Products are classified as natural health products (NHPs). The manufacturing, packaging, labeling,
storage, importation, advertising, distribution and sale of NHPs are subject to regulation by Health Canada through various agencies including the Natural Health Products Directorate. Health Canada regulates NHPs pursuant to the Canadian Food and
Drugs Act, the Canadian Food and Drug Regulations, the Natural Health Product Regulations and various guidance documents and policies related thereto.

Prior to January 1, 2004, NHPs for which therapeutic claims were made were regulated as drugs requiring a Drug Identification Number (DIN). Effective January 1, 2004, NHPs in Canada became
subject to new requirements under the Natural Health Product Regulations. Under these regulations, sellers of NHPs are required to make application for a product license, and the application must provide specific information including quality of
ingredients, use and purpose of the NHPs, and the supporting safety and efficacy data. These regulations also set out a regime for site licensing of buildings in which NHPs are imported, distributed, manufactured, packaged, labeled or stored. The
primary prerequisite of a site license is that GMPs be employed. Our facility in Canada obtained a site license in 2006.

As of
January 1, 2004, all new products that are NHPs must comply with NHP Regulations. For products already marketed in Canada as of that date, transition periods from January 1, 2004 for compliance with the requirements are provided, including
six years for the product license requirement for NHPs with a DIN. We have adopted a phased-in compliance strategy in accordance with the prescribed transition periods.

Advertising of products in the United States is subject to regulation by the FTC under the FTC Act. The FTC Act prohibits unfair methods of competition and unfair or deceptive acts or practices in or affecting
commerce. The FTC Act also provides that the dissemination of any false advertisement pertaining to drugs or foods, which would include dietary supplements, is an unfair or deceptive act or practice. Under the FTCs substantiation
doctrine, an advertiser is required to have a reasonable basis for all objective product claims before the claims are made. Failure to adequately substantiate claims may be considered either deceptive or unfair practices. We
believe that we have the necessary documentation to support our advertising and promotional practices.



9



---

##### Table of Contents

##### Index to Financial Statements

We cannot predict the nature of any future laws, regulations, interpretations or applications that may be
administered by any federal, state or foreign regulatory authority, nor can we determine what effect additional governmental regulations or administrative orders, when and if promulgated, would have on our business in the future. They could include,
however, requirements for the reformulation of certain products to meet new standards, the recall or discontinuation of certain products that cannot be reformulated, additional record keeping, expanded documentation of the properties of certain
products, expanded or different labeling and additional scientific substantiation. Any or all of these requirements could have a material adverse effect on our business, financial condition and results of operations.

Network Marketing.Laws and regulations in each country in which we operate prevent the use of deceptive or fraudulent practices that have
sometimes been inappropriately associated with legitimate direct selling and network marketing activities. These laws include anti-pyramiding, securities, lottery, referral selling, anti-fraud and business opportunity statutes, regulations and court
cases. Illegal schemes, typically referred to as pyramid, chain distribution or endless chain schemes, compensate participants primarily or solely for the introduction or enrollment of additional participants into
the scheme. Often these schemes are characterized by large up-front entry or sign-up fees, over-priced products of low value, little or no emphasis on the sale or use of products, high-pressure recruiting tactics and claims of huge and quick
financial rewards requiring little or no effort. Generally these laws are directed at ensuring that product sales ultimately are made to consumers and that advancement within sales organizations is based on sales of the enterprises
products, rather than investments in the organizations or other non-retail sales related criteria or activity. In addition to federal regulation by the FTC in the United States, each state has enacted its own Little FTC Act to
regulate sales and advertising. We actively strive to comply with all applicable state, federal and foreign laws and regulations affecting this distribution channel. We believe that our network marketing system satisfies the standards and case law
defining a legal marketing system.

We cannot predict the nature of any future law, regulation, interpretation or application, nor can we
predict what effect additional governmental legislation or regulations, judicial decisions or administrative orders, when and if promulgated, would have on our business in the future. It is possible that future developments may require that we
revise our network marketing program. Any or all of these requirements could have a material adverse effect on our business, results of operations and financial condition.

Employees

As of December 31, 2006 and 2005, we had 70 employees. We do not foresee any
significant changes in the number of our employees during 2007.

Additional Available Information

We are subject to the informational requirements of the Securities Exchange Act of 1934, and, accordingly, file reports, proxy statements and other
information with the Securities and Exchange Commission (the SEC). We make available free of charge through our web site, as soon as reasonably practicable after such material is electronically filed with the SEC, our annual report on
Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports. This information may also be obtained from the SECs on-line database located at www.sec.gov, which contains material regarding issuers
that file electronically with the SEC. You may also obtain copies of any of our reports filed with, or furnished to, the SEC, free of charge, at the SECs public reference room at 100 F Street, N.E., Washington, DC 20549. Information regarding
the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.



|Item 1A. | Risk Factors.
|-------- | -------------

If we continue to lose existing Associates more
rapidly than we recruit new Associates, net sales from our Associate network will continue to decrease.

In 2006, 2005 and 2004 net
sales from our Associates contributed 40%, 49% and 56%, respectively, of our consolidated net sales. In this channel, we distribute all of our products through independent Associates and we depend on them to generate all of our net sales. Our
Associates may terminate their services at any time, and, like most network marketing companies, we experience high turnover among Associates from year to year. As a result, in order to maintain sales in the future, we need to retain existing
Associates and recruit additional Associates. To increase net sales, we must increase the number of and/or the productivity of our Associates.



10



---

##### Table of Contents

##### Index to Financial Statements

Net sales from our Associate network declined 10%, 7% and 21% in 2006, 2005 and 2004, respectively,
mainly as a result of a decline in the number of Associates. While we take many steps to help train, motivate and retain Associates, we cannot accurately predict how the number and productivity of Associates may fluctuate because we rely primarily
upon our Associates to recruit, train and motivate new Associates. Operating results could be adversely affected if our existing and new business opportunities and products do not generate sufficient economic incentive or interest to retain existing
Associates and to attract new Associates. Several factors affect our ability to attract and retain Associates, including:



| |  |  | on-going motivation of our Associates;
| | - |  | --------------------------------------



| |  |  | general business and economic conditions;
| | - |  | -----------------------------------------



| |  |  | significant changes in the amount of commissions paid;
| | - |  | ------------------------------------------------------



| |  |  | public perception and acceptance of the nutritional supplement industry;
| | - |  | ------------------------------------------------------------------------



| |  |  | public perception and acceptance of network marketing;
| | - |  | ------------------------------------------------------



| |  |  | public perception and acceptance of RBC and our products;
| | - |  | ---------------------------------------------------------



| |  |  | the limited number of people interested in pursuing network marketing as a business;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | our ability to provide products that satisfy market demands; and
| | - |  | ----------------------------------------------------------------



| |  |  | competition in recruiting and retaining active Associates
| | - |  | ---------------------------------------------------------

Two of our customers constitute a significant portion of our sales.

In 2006, two of our customers accounted for
approximately 49% of consolidated net sales. One customer, CCI, a licensee that distributes Nutritional Products primarily in the former Soviet Union, accounted for 40% of consolidated sales in 2006. The other customer, a medical/surgical dealer
that distributes Medical Products, accounted for 9% of consolidated sales in 2006. Accordingly, a loss of significant business from, or adverse performance by, either of these customers would be harmful to our business, results of operations and
financial condition. Factors that could adversely affect our sales to these customers include, but are not limited to, changes in market conditions in the markets serviced by these customers, changes in government regulations that affect sales in
markets serviced by these customers, competition from other entities that sell products in markets serviced by these customers or an unfavorable change in our business relationship with these customers. CCI beneficially holds approximately 20% of
our outstanding common stock.

Net sales of our Nutritional Products are dependent upon an independent sales force and third-party licensees, and we do
not have direct control over the marketing of our products.

We rely on non-employee, independent Associates and third-party licensees to
purchase, market and sell our products. Associates are independent contractors who purchase products directly for their own use or for resale. Associates typically engage in the distribution of our products on a part-time basis and may and likely
will engage in other business activities, some of which may compete with us. We have a large number of Associates in relation to the size of our corporate staff to implement our marketing programs and to provide motivational support to our
Associates. We undertake minimal effort to provide individual training to Associates. Associates may voluntarily terminate their agreements with us at any time and there is typically significant turnover in Associates from year to year. Because of
this high turnover, we must continually recruit new Associates. Associate net sales are directly dependent upon the efforts of these non-employee, independent Associates and future sales volume will depend in large part upon our success in
maintaining or increasing the number of new Associates and improving the productivity of the Associates.

Licensees, which accounted for
43%, 36% and 31% of our consolidated net sales in 2006, 2005 and 2004, respectively, are third parties that have entered into license agreements with us pursuant to which they purchase products for distribution in the licensed territories. License
agreements generally require licensees to market our products using the RBC brand and impose minimum sales requirements throughout the term that the licensee must



11



---

##### Table of Contents

##### Index to Financial Statements

meet to retain the distribution rights conveyed by the license agreements. Licensees are responsible for satisfying all regulatory requirements in the
licensed territories related to the importation, labeling, storage, distribution and sale of our products. Licensees are also responsible for all marketing and sales activities in the licensed territories. Accordingly, net sales to licensees are
directly dependent upon the efforts of the licensees and future sales volume will depend in large part upon their success in the importation, marketing and distribution of our products in the licensed territories.

Our Associate network business is subject to the effects of adverse publicity and negative public perception.

Our ability to attract and retain Associates and to sustain and enhance sales through our Associates may be affected by adverse publicity or public
perception regarding our industry, our competition or our business generally. This adverse public perception may include publicity regarding the legality of network marketing, the quality or efficacy of nutritional supplement products or ingredients
in general or our products or ingredients specifically, and regulatory investigations, regardless of whether those investigations involve us or our Associates or the business practices or products of our competitors or other network marketing
companies. There can be no assurance that we will not be subject to adverse publicity or negative public perception in the future or that such adverse publicity will not have a material adverse effect on our business, financial condition and results
of operations.

Changes in customer preferences and demand could negatively impact our operating results.

Our business is subject to changing customer preferences and demand. The industries in which we operate are characterized by changes in demand for
existing products and demand for new products and enhancements. Our success depends in part on our ability to anticipate and respond to these changes. Our failure to accurately predict these trends could negatively impact customer opinion of our
products, which in turn could harm our customer relationships and cause the loss of sales. The success of our new product offerings and enhancements depends upon a number of factors, including our ability to:



| |  |  | accurately anticipate customer needs;
| | - |  | -------------------------------------



| |  |  | innovate and develop new products or product enhancements that meet these needs;
| | - |  | --------------------------------------------------------------------------------



| |  |  | successfully commercialize new products or product enhancements in a timely manner;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | price our products competitively;
| | - |  | ---------------------------------



| |  |  | manufacture and deliver our products in sufficient volumes and in a timely manner; and
| | - |  | --------------------------------------------------------------------------------------



| |  |  | differentiate our product offerings from those of our competitors.
| | - |  | ------------------------------------------------------------------

If we do not introduce new products or make enhancements to meet the changing needs of our customers in a timely manner, some of our products could be rendered obsolete, which could negatively impact our revenues,
financial condition and operating results.

Demand for our products could also be adversely affected by changes in general economic
conditions, demographic trends, customer confidence in the economy and, particularly with regard to Nutritional Products, changes in disposable consumer income.

We may have to obtain regulatory approvals before we market and sell certain new Medical Products.

Most of our Medical
Products are classified as medical devices under FDA regulations. Before certain medical devices can be sold, they require premarket review and clearance by the FDA, which is generally accomplished through the 510(k) premarket notification
procedure. Clearance through this procedure requires demonstration that a new device is substantially equivalent to another device with 510(k) clearance or grandfather status. We presently have no 510(k) submissions pending. However, in the future,
should we wish to develop and market a medical device requiring premarket review and clearance, there is no assurance that the FDA will act favorably or quickly in its review of our 510(k), or that we will not encounter significant difficulties and
costs in our efforts to obtain FDA clearance or approval, all of which could delay or preclude sale of new products in the United States. Any delays or failure to obtain FDA clearance or approvals of new products we develop, or the costs of
obtaining FDA clearance or approvals, could have an adverse effect on our business, financial condition and results of operations.



12



---

##### Table of Contents

##### Index to Financial Statements

Growth of Medical Products sales depends in part upon the availability of adequate third-party reimbursement.

The continued growth of our Medical Products segment will depend in part on the availability of adequate reimbursement to health care
providers who use our products from third-party healthcare payers, such as Medicare, Medicaid, private insurance plans and managed care organizations. Third-party payers increasingly are challenging the pricing of medical products and services.
Reimbursement may not be at, or remain at, price levels adequate to allow health care providers to realize an appropriate return on the purchase of our products. In addition, third-party payers may not cover all or a portion of the cost of our
products and related services, or they may place significant restrictions on the circumstances in which coverage will be available. Should adequate reimbursement from third-party payers become unavailable, our business, financial condition and
results of operations could be adversely affected.

We must rely on independent third parties for the supply of our products.

We depend on outside suppliers to supply certain raw materials used in the manufacture of our products. In addition, all of our finished products are
manufactured by independent third parties. There is no assurance that our current suppliers and manufacturers will continue to reliably supply products to us at the level of quality or quantity we require. In the event any of our third-party
suppliers and manufacturers become unable or unwilling to continue to provide the products in required volumes and quality levels at acceptable prices, we will be required to identify and obtain acceptable replacement suppliers and manufacturing
sources. Although we believe that we could establish alternate sources for most of our products, any delay in locating and establishing relationships with other sources could result in product shortages and back orders for the products, with a
resulting loss of net sales. In addition, any actual or perceived degradation of product quality as a result of our reliance on third-party manufacturers may have an adverse effect on net sales or result in increased product returns.

As a product manufacturer and distributor we may be subject to product liability claims.

As a manufacturer of ingredients used in and a distributor of products produced for human consumption and topical application, we could become exposed to
product liability claims and litigation to prosecute such claims. Additionally, the distribution of these products involves the risk of injury to consumers as a result of tampering by unauthorized third parties or product contamination. To date, we
have had a very limited product claims history, and such matters have not materially affected our business, financial condition or results of operations. We are aware of no instance in which any of our products are or have been defective in any way
that could give rise to material losses or expenditures related to product liability claims. Although we maintain product liability insurance, which we believe to be adequate for our needs, there can be no assurance that we will not be subject to
claims in the future or that our insurance coverage will be adequate or that we will be able to maintain adequate insurance coverage.

A violation of
marketing or advertising laws by Associates in connection with the sale of our products or the promotion of our Associate compensation plan could adversely affect our business.

New Associates sign a written contract and agree to adhere to our Associate policies and procedures. Although these policies and procedures prohibit
Associates from making certain claims regarding products or income potential from the distribution of the products, Associates may from time to time, without our knowledge and in violation of our policies, create promotional materials or otherwise
provide information that does not accurately describe our marketing program. They also may make statements regarding potential earnings, product claims or other matters in violation of our policies or applicable laws and regulations concerning these
matters. These violations may result in legal action against us by regulatory agencies or state attorneys general. We take what we believe to be commercially reasonable steps to monitor Associate activities to guard against misrepresentation and
other illegal or unethical conduct by Associates. There can be no assurance, however, that our efforts in this regard will be sufficient to accomplish this objective. Publicity resulting from these Associate activities can also make it more
difficult for us to attract and retain Associates and may have an adverse effect on our business, financial condition and results of operations.



13



---

##### Table of Contents

##### Index to Financial Statements

Laws and regulations may prohibit or severely restrict our sales efforts and could adversely affect our ability to do
business.

The formulation, manufacturing, packaging, labeling, distribution, importation, sale and storage of our products are subject
to extensive regulation by various federal agencies, including the FDA, the FTC and the Consumer Product Safety Commission and by various agencies of the states, localities and foreign countries in which our products are manufactured, distributed
and sold. Failure by us to comply with those regulations could lead to the imposition of significant penalties or claims and could materially and adversely affect our business. In addition, the adoption of new regulations or changes in the
interpretation of existing regulations may result in significant compliance costs or discontinuation of product sales and may adversely affect the marketing of our products, resulting in a significant loss of net sales.

The FDA has proposed extensive new GMPs relating to the manufacture, packaging and holding of dietary supplements. This proposal would establish
standards to ensure that dietary supplements and dietary ingredients are not adulterated with contaminants or impurities and are labeled to accurately reflect the active ingredients and other ingredients in the products. It also includes proposed
requirements for designing and constructing physical plants, establishing quality control procedures, and testing manufactured dietary ingredients and dietary supplements, as well as proposed requirements for maintaining records and for handling
consumer complaints related to GMPs. If the FDA adopts these new GMPs, we may incur substantial compliance costs that could have a material adverse effect on our business, financial condition and results of operations.

Network marketing systems such as ours are subject to laws and regulations directed at ensuring that product sales are made to consumers of the products
and that compensation, recognition and advancement within the marketing organization are based on the sale of products rather than investment in the sponsoring company. We are subject to the risk that, in one or more of our present or future
markets, our marketing system could be found not to comply with these laws and regulations or may be prohibited. Failure to comply with these laws and regulations or such a prohibition could have a material adverse effect on our business, financial
condition and results of operations.

Our business is subject to the risks associated with intense competition from larger, wealthier and more
established competitors.

We face intense competition in the business of distributing and marketing Nutritional Products and Medical
Products. Numerous competitors compete actively for customers and, in the case of other network marketing companies, for Associates. Many of our competitors have longer operating histories, significantly greater financial, technical, product
development, marketing and sales resources, greater name recognition, larger established customer bases and better-developed distribution channels than we do. We currently do not have significant patent or other proprietary protection, and our
competitors may introduce products with the same or similar ingredients that we use in our products. There can be no assurance that we will be able to compete in this intensely competitive environment.

We are also subject to significant competition from other network marketing organizations for the time, attention and commitment of new and existing
Associates. Because the network marketing industry is not particularly capital-intensive or otherwise subject to high barriers to entry, it is relatively easy for new competitors to emerge who compete with us for our Associates. In addition, the
fact that our Associates may easily enter and exit our network marketing program contributes to the level of competition that we face. The pool of individuals interested in the business opportunities presented by network marketing tends to be
limited in each market, and it is reduced to the extent other network marketing companies successfully recruit these individuals into their businesses. Although we believe we offer an attractive opportunity for Associates, there can be no assurance
that other network marketing companies will not be able to recruit our existing Associates or deplete the pool of potential Associates in a given market.

Our business is subject to intellectual property risks.

Patent protection for Nutritional Supplements and our Medical
Products generally is impractical given the large number of manufacturers who produce similar products having many ingredients in common. To the extent we deem commercially reasonable, we endeavor to seek trade dress protection for our products,
which protection has been sought in the United States, Canada and certain other countries in which we are either presently operating or may operate in the future. Notwithstanding these efforts, there can be no assurance that our efforts to protect
our



14



---

##### Table of Contents

##### Index to Financial Statements

trade secrets and trademarks will be successful. Nor can there be any assurance that third parties will not assert claims against us for infringement of the
proprietary rights of others. Litigation with respect to protection of our intellectual property or claims of others against us could result in substantial costs and diversion of management and other resources and could have a material adverse
effect on our business, financial condition and operating results.

During 2002, we developed proprietary formulations and manufacturing
processes to produce certain raw materials, which are principal ingredients in our leading products. We have not filed for patent protection related to our proprietary formulations or manufacturing processes. Therefore, there can be no assurance
that another company will not replicate one or more of our products and thereby adversely affect our business, results of operating results or financial condition.

We rely on and are subject to risks associated with our reliance upon information technology systems.

Our success is
dependent in part on the accuracy, reliability and proper use of sophisticated and dependable information processing systems and management information technology. Our information technology systems are designed and selected in order to facilitate
order entry and customer billing, maintain customer records, accurately track purchases and incentive payments, manage accounting, finance and manufacturing operations, generate reports and provide customer service and technical support. Any
interruption in these systems could have a material adverse effect on our business, financial condition, and results of operations.

Our future
financial results could be adversely impacted by asset impairments.

In accordance with Statement of Financial Accounting Standards
(SFAS) No. 142, Goodwill and Other Intangible Assets, we test our goodwill, which is related to the Nutritional Products segment, for impairment at the end of each year, or on an interim basis if certain events occur or
circumstances change that might indicate a reduction of the fair value of the reporting unit below its carrying value. No impairment losses have been recognized as a result of this testing; however, no assurance can be given that an impairment
charge will not be required in future periods. The amount of any such annual or interim impairment charge could be significant, and could have a material adverse effect on reported financial results for the period in which the charge is taken.

Changes in conditions in foreign territories and exchange rate fluctuations affect our foreign operations and could reduce our net sales and earnings.

In 2006, approximately 53% of consolidated net sales came from foreign territories. Of this 53%, 7% came from our Canadian operation,
while the remainder came from foreign territories currently covered by licensee agreements. We intend to continue to expand foreign sales of our products, exposing us to risks of changes in social, political and economic conditions in foreign
countries, including changes in the laws, regulations and policies that govern the importation, distribution and sale of foreign-made products. While transactions with our licensees are denominated in U.S. dollars, exchange rate fluctuations can
have a significant impact on the ability of our licensees to conduct successful businesses in the licensed territories. Given our inability to predict the degree of exchange rate fluctuations, we cannot estimate the effect these fluctuations may
have upon future reported results, product pricing or overall financial condition.

Taxation and transfer pricing considerations affect our
international operations.

Our principal domicile is the United States. Under tax treaties, we are eligible to receive foreign tax
credits in the United States for taxes actually paid abroad. Because we have foreign operations, taxes paid to foreign taxing authorities may exceed amounts of the credits available to us, resulting in the payment of a higher overall effective tax
rate on our worldwide operations. We have adopted transfer pricing arrangements with our subsidiaries to regulate intercompany transfers, which arrangements are subject to transfer pricing laws that regulate the flow of funds between the
subsidiaries and the parent corporation for product purchases, management services and contractual obligations, such as the payment of Associate incentives. If the United States Internal Revenue Service or the taxing authorities of any other
jurisdiction were to successfully challenge these arrangements or require changes in our transfer pricing practices, we could be required to pay higher taxes and our earnings would be adversely affected. We believe that we operate in compliance with
all applicable transfer pricing laws. However, there can be no assurance that we will continue to be found to be operating in compliance with transfer pricing laws, or that those laws will not be modified, which, as a result, may require changes in
our operating procedures.



15



---

##### Table of Contents

##### Index to Financial Statements

Our stock price has been volatile and subject to various market conditions.

The trading price of our common stock has been subject to wide fluctuations. The price of the common stock may fluctuate in the future in response to
quarter-to-quarter variations in operating results, material announcements by us or our competitors, governmental regulatory action, conditions in the industry segments in which we operate or other events or factors. The price of our common stock
could fluctuate based upon factors that have little or nothing to do with us or that are outside of our control. These fluctuations could materially cause our stock price to decline.

Our common stock trades on the OTC Bulletin Board and there is a limited public trading market for our common stock. There can be no assurance that an
active public trading market for our common stock will be sustained. If for any reason an active public trading market does not continue, purchasers of the shares of our common stock may have difficulty in selling their securities should they desire
to do so and the price of our common stock may decline.

The beneficial ownership of a significant percentage of our common stock gives Clinton H.
Howard effective control and limits the influence of other shareholders on important policy and management issues.

My Garden, Ltd., a
limited partnership controlled by Clinton H. Howard who is the Companys founder, Chairman of the Board and Chief Executive Officer, owned 47% of our outstanding common stock at December 31, 2006. By virtue of this stock ownership,
Mr. Howard is able to exert significant influence over the election of the members of our Board of Directors and our business affairs. This concentration of ownership could also have the effect of delaying, deterring or preventing a change in
control that might otherwise be beneficial to shareholders. Since Mr. Howard currently serves on the Board of Directors, there can be no assurance that conflicts of interest will not arise with respect to this directorship or that conflicts
will be resolved in a manner favorable to other shareholders of the Company.

If our shareholders sell a substantial number of shares of our common
stock in the public market, the market price of our common stock could fall.

Two of our principal shareholders hold a large number of
shares of our outstanding common stock. Any decision by either of our principal shareholders to aggressively sell their shares could depress the market price of our common stock.

We depend on our key personnel, and the loss of the services provided by any of our executive officers or other key employees could harm our business and results of operations.

Our success depends to a significant degree upon the continued contributions of our senior management, many of whom would be difficult to replace. These
employees may voluntarily terminate their employment with us at any time. We may not be able to successfully retain existing personnel or identify, hire and integrate new personnel. We do not carry key person insurance for any of our personnel
except the Chief Executive Officer and the Vice President-Science and Technology who developed the process by which we manufacture certain raw materials used in the production of certain of our key products. If we lose the services of our executive
officers or key employees for any reason, our business, financial condition and results of operations could be harmed.



|Item 1B. | Unresolved Staff Comments.
|-------- | --------------------------

None.



|Item 2. | Properties.
|------- | -----------

We own an approximately 119,000 square
foot facility that houses our executive offices, manufacturing operations and United States warehousing and distribution operations. This facility is located in Irving, Texas, and is subject to a deed of trust as collateral on a term loan with a
balance of approximately $2.5 million as of December 31, 2006. We believe that this and our other facilities described below are suitable and adequate in relation to our present and immediate future needs.

We lease distribution facilities in Burnaby, British Columbia to support distribution operations in Canada at an annual rental of approximately $83,000.
In November 2005, we leased office and distribution facilities in Seoul,



16



---

##### Table of Contents

##### Index to Financial Statements

South Korea to support sales operations in South Korea. The lease agreement related to these facilities was for a term of one year at an annual rental of
approximately $210,000. We did not renew this lease upon the leases expiration as a result of the sale of our South Korea operations in October 2006.



|Item 3. | Legal Proceedings.
|------- | ------------------

None.



|Item 4. | Submission of Matters to a Vote of Securities Holders.
|------- | ------------------------------------------------------

None.



17



---

##### Table of Contents

##### Index to Financial Statements

PART II



|Item 5. | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|------- | -----------------------------------------------------------------------------------------------------------------

Our common stock is traded on the OTC Bulletin Board. The following reflects the range of high and low bid quotes for each calendar quarter during each of
the past two years:



|              |  |         |      |         |   |         |  |          |      |  |   |     
|------------- |  | ------- | ---- | ------- | - | ------- |  | -------- | ---- |  | - | ----
|QUARTER ENDED |  | 3/31/06 |      | 6/30/06 |   | 9/30/06 |  | 12/31/06
|HIGH          |  | $       | 1.10 |         | $ | 0.65    |  | $        | 0.55 |  | $ | 0.44
|LOW           |  |         | 0.50 |         |   | 0.45    |  |          | 0.30 |  |   | 0.21
|              |  |         |      |        
|QUARTER ENDED |  | 3/31/05 |      | 6/30/05 |   | 9/30/05 |  | 12/31/05
|HIGH          |  | $       | 0.43 |         | $ | 0.45    |  | $        | 0.75 |  | $ | 1.40
|LOW           |  |         | 0.15 |         |   | 0.20    |  |          | 0.29 |  |   | 0.43

As of March 12, 2007 there were approximately 564 holders of our common stock. Since our
inception, we have paid no dividends on our stock. We do not anticipate that we will pay dividends in the foreseeable future.

Sales of Unregistered
Securities

None.



18



---

##### Table of Contents

##### Index to Financial Statements

|Item 6. | Selected Financial Data.
|------- | ------------------------

The financial data
included in the table shown below has been selected by us and has been derived from the financial statements for the periods indicated. The following financial data should be read together with the information in Part II, Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations, and our consolidated financial statements, including the notes thereto.



|                                                                                |  |                          |            |      |   |            |  |      |            |  |      |            |   |  |   |            |  
|------------------------------------------------------------------------------- |  | ------------------------ | ---------- | ---- | - | ---------- |  | ---- | ---------- |  | ---- | ---------- | - |  | - | ---------- | -
|                                                                                |  | Years Ended December 31, |           
|                                                                                |  | 2006                     |            | 2005 |   | 2004       |  | 2003 |            |  | 2002 |           
|Statement of Operations Data:                                                   |  |                          |            |      |   |            |  |      |            |  |      |            |   |  |   |            |  
|Net sales                                                                       |  | $                        | 21,696,631 |      | $ | 19,360,982 |  | $    | 18,265,905 |  | $    | 18,140,033 |   |  | $ | 24,250,348 |  
|Earnings (loss) from continuing operations                                      |  |                          | 436,204    |      |   | 592,046    |  |      | 537,187    |  |      | (180,128   | ) |  |   | (581,889   | )
|Earnings (loss) from continuing operations per common share - basic and diluted |  |                          | 0.02       |      |   | 0.03       |  |      | 0.03       |  |      | (0.01      | ) |  |   | (0.04      | )
|Net earnings (loss)                                                             |  |                          | 436,204    |      |   | 592,046    |  |      | 537,187    |  |      | (105,318   | ) |  |   | (556,489   | )
|Balance Sheet Data:                                                             |  |                          |            |      |   |            |  |      |            |  |      |            |   |  |   |            |  
|Cash and cash equivalents                                                       |  |                          | 3,219,503  |      |   | 1,697,966  |  |      | 1,051,511  |  |      | 501,757    |   |  |   | 626,933    |  
|Working capital (deficit)                                                       |  |                          | 1,934,703  |      |   | 1,139,729  |  |      | 122,806    |  |      | (814,211   | ) |  |   | (1,521,808 | )
|Total assets                                                                    |  |                          | 13,515,195 |      |   | 12,686,919 |  |      | 11,154,063 |  |      | 10,643,965 |   |  |   | 11,101,987 |  
|Long-term obligations                                                           |  |                          | 2,923,599  |      |   | 3,105,768  |  |      | 3,152,446  |  |      | 3,469,933  |   |  |   | 4,424,005  |  
|Shareholders equity                                                            |  |                          | 5,482,758  |      |   | 4,897,093  |  |      | 4,318,045  |  |      | 3,744,851  |   |  |   | 3,188,676  |  



|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

The following discussion and analysis of financial condition and results of operations should be read in conjunction with the audited consolidated
financial statements and notes thereto appearing elsewhere in this report.



|Overview | 
|-------- | 

In June 2006, we changed our name from Royal
BodyCare, Inc. to RBC Life Sciences, Inc. We made this change to more clearly identify our name with the products we sell, to reflect the advanced level of biotechnology that is incorporated into our product lines and to improve the direct marketing
opportunity for our Associates.

We operate in two industry segments, Nutritional Products and Medical Products.



| |  |  | Through the Nutritional Products segment, we distribute products in four broad categories: (i) wellness products, (ii) weight loss products,
(iii) fitness products and (iv) skin care products. Products include herbal formulas, vitamins, minerals, antioxidants and personal care products. In certain markets, principally in the United States and Canada, we distribute Nutritional
Products directly through a network of independent Associates. In certain international markets, we distribute Nutritional Products through exclusive license arrangements with third parties, who, for the most part, distribute our products through an
independent Associate network in the licensed territory.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Through the Medical Products segment, we distribute wound care and oncology products. These products are distributed in the United States to hospitals, nursing
homes, clinics and pharmacies through traditional medical/surgical supply dealers and pharmaceutical distributors.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



19



---

##### Table of Contents

##### Index to Financial Statements

Net sales. Consolidated net sales in dollars and as a percentage of consolidated net sales are as
follows:



|                      |  |                          |        |  |      |   |                         |      |        |  |     |   |  |   |        |  |     |  
|--------------------- |  | ------------------------ | ------ |  | ---- | - | ----------------------- | ---- | ------ |  | --- | - |  | - | ------ |  | --- | -
|                      |  | Years Ended December 31, |       
|                      |  | 2006                     |        |  | 2005 |   |                         | 2004 |       
|                      |  |                          |        |  |      |   | (U.S. dollars in 000s) |      |        |  |     |   | 
|Nutritional Products: |  |                          |        |  |      |   |                         |      |        |  |     |   |  |   |        |  |     |  
|Associate network     |  | $                        | 8,538  |  | 40   | % |                         | $    | 9,505  |  | 49  | % |  | $ | 10,213 |  | 56  | %
|Licensees             |  |                          | 9,399  |  | 43   | % |                         |      | 7,022  |  | 36  | % |  |   | 5,759  |  | 31  | %
|                      |  |                          |        |  |      |   |                         |      |        |  |     |   |  |   |        |  |     |  
|                      |  |                          | 17,937 |  | 83   | % |                         |      | 16,527 |  | 85  | % |  |   | 15,972 |  | 87  | %
|                      |  |                          |        |  |      |  
|Medical Products      |  |                          | 3,760  |  | 17   | % |                         |      | 2,834  |  | 15  | % |  |   | 2,294  |  | 13  | %
|                      |  |                          |        |  |      |   |                         |      |        |  |     |   |  |   |        |  |     |  
|                      |  | $                        | 21,697 |  | 100  | % |                         | $    | 19,361 |  | 100 | % |  | $ | 18,266 |  | 100 | %
|                      |  |                          |        |  |      |   |                         |      |        |  |     |   |  |   |        |  |     |  

Associate network.We sell Nutritional Products to Associates who purchase products for
personal consumption or for resale to retail customers; Associates also sponsor new Associates who also engage in these activities. Consequently, sales in this distribution channel are dependent upon the number and productivity of our Associates.
Associates pay for product purchases prior to shipment, mainly through the use of credit cards, and we recognize sales when we ship products to the Associates. We compensate Associates for their sales activities through our Associate compensation
plan. This plan allows Associates to earn higher commissions as their sales and the sales of their downline Associates increase.

The
following table sets forth the Associate network net sales by geographic region as a percentage of total net sales for the periods indicated:



|              |  |                                 |   |  |      |   |  |      |  
|------------- |  | ------------------------------- | - |  | ---- | - |  | ---- | -
|              |  | For the Years EndedDecember 31, |  
|              |  | 2006                            |   |  | 2005 |   |  | 2004 |  
|United States |  | 74                              | % |  | 79   | % |  | 78   | %
|Canada        |  | 19                              |   |  | 21   |   |  | 21   |  
|South Korea   |  | 7                               |   |  |     |   |  |     |  
|Japan         |  |                                |   |  |     |   |  | 1    |  
|              |  |                                 |   |  |      |   |  |      |  
|              |  | 100                             | % |  | 100  | % |  | 100  | %
|              |  |                                 |   |  |      |   |  |      |  

In February 2006, we began distributing Nutritional Products through an Associate network in South
Korea. We initiated sales activities after establishing a fully staffed office located in Seoul, South Korea; however, the full range of Nutritional Products designated for sale in South Korea was not available for distribution until early May 2006.
Net sales in this market were adversely affected by the termination of an Associate in June 2006. This Associate, who had a sales organization in both the U.S. and South Korea, was terminated for violating certain of our Associate policies and
procedures with which Associates are contractually obligated to comply. Effective October 31, 2006, we restructured our South Korean operations. This restructuring was consummated through the sale of our South Korean operations and concurrent
entry into an exclusive license agreement with the purchaser, pursuant to which the purchaser distributes our Nutritional Products in this market. This restructuring permitted us to continue sales of our products in this market through a licensee
distribution model that has been successful in other international markets, while eliminating the need for future cash investments. In connection with the sale of these operations, we recorded a loss of $170,000. See Note N to the consolidated
financial statements included under Part IV of this report for additional information.

Net sales through our Associate channel have
declined primarily because of the low rate of sponsorship of new Associates by the current Associate network. This is discussed further below under the caption Results of Operations  2006 Compared with 2005  Net sales.



20



---

##### Table of Contents

##### Index to Financial Statements

Licensees.We sell Nutritional Products to third parties who purchase products from us in
accordance with a license arrangement that gives the licensee exclusive rights to distribute our products in the licensed territory. For the most part, licensees are required to distribute our products in their territories through network marketing.
We do not maintain inventory to fulfill licensee orders; licensees are required to pay us a 50% deposit with their orders and then pay the balance when products are ready to ship. We recognize sales when we ship products to the licensees. In
general, licensees also pay us a monthly royalty based on sales in their territories. We record these royalties as sales. Our net sales in this distribution channel are dependent upon the licensees success in building the market for our
products in the licensed territory. Gross profit on net sales to licensees is significantly less than on sales to our Associate network because we do not pay Associate commissions or incur other expenses related to marketing or distribution in the
licensed territory.

Our principal licensee is CCI. In July 2004, we entered into a ten-year exclusive license agreement, which replaced
the expiring five-year license agreement, giving CCI distribution rights in 31 countries, including primarily countries of the former Soviet Union and Eastern Europe. CCI accounted for 92%, 95% and 97% of licensee net sales in 2006, 2005 and 2004,
respectively. The President of CCI is a former member of our Board of Directors and beneficially owns approximately 20% of our outstanding common stock.

Medical Products.We sell Medical Products primarily to wholesalers such as medical/surgical dealers and pharmaceutical distributors. These wholesalers supply various health care providers such as hospitals,
nursing homes, clinics and pharmacies. Our sales force, which is comprised of employed sales representatives and independent manufacturer representatives, markets our products to both wholesalers and health care providers. In some cases, wholesalers
maintain their own sales forces to market products that they supply, which include our products. We sell to wholesalers on terms that generally require payment within 30 to 45 days. We recognize sales when products are shipped. Manufacturer
representatives receive a percentage of sales as compensation, which percentage varies by product.

Since 2004, a medical/surgical dealer
has significantly expanded its business and, as a result, increased its purchases of our Medical Products. This dealer accounted for 55%, 47% and 37% of Medical Products net sales in 2006, 2005 and 2004, respectively.

Cost of Sales.Cost of sales primarily consists of costs related to (i) raw materials, labor and overhead directly associated with in-house
production activities, (ii) product components, products and sales materials purchased from third-party manufacturers and suppliers, (iii) import duties, (iv) freight and (v) provisions for slow moving or obsolete inventory. Cost
of sales and gross profit vary based on the sales mix of products sold within a distribution channel as well as the mix of product sales among distribution channels.

Distributor Commissions. Distributor commissions consist primarily of commissions paid to our Associates in accordance with our Associate compensation plan. These commissions are calculated based on the total
monthly sales by the Associate and his or her downline organization. Associates can qualify to receive additional commissions as sales in their organizations expand. Most commissions are paid to Associates monthly. Total Associate commissions
average approximately 33% to 34% of net sales in this distribution channel. We also classify commissions paid to manufacturer representatives who sell Medical Products as distributor commissions. Total commissions to manufacturer representatives
average less than 2% of Medical Products net sales.

We account for payments made to our Associates in accordance with Emerging Issues Task
Force Issue (EITF) No. 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendors Products). In accordance with EITF 01-9, sales incentives paid to Associates that represent
rebates are recorded as a reduction of sales rather than distributor commission expense. Associates earn rebates based on their personal monthly sales and the level at which they qualify under the Associate compensation plan.

General and Administrative. General and administrative expenses include wages and benefits, rents and utilities, travel, professional fees,
promotion and advertising, along with other marketing and administrative expenses. Wages and benefits represent the largest component of selling, general and administrative expenses.



21



---

##### Table of Contents

##### Index to Financial Statements

Critical Accounting Polices and Estimates

Our consolidated financial statements included in this report have been prepared in accordance with accounting principles generally accepted in the United
States of America (US GAAP). Our significant accounting policies are described in Note B to the consolidated financial statements included under Part IV of this report. The preparation of financial statements in accordance with
US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying footnotes. Those estimates and assumptions are based on historical experiences and
changes in the business environment. However, actual results may sometimes differ materially from estimates under different conditions. Critical accounting policies and estimates are defined as both those that are material to the portrayal of our
financial condition and results of operations and that require managements most subjective judgments. We believe our most critical accounting policies and estimates are as described in this section.

Revenue Recognition.In accordance with Staff Accounting Bulletin No. 104, Revenue Recognition in Financial Statements (SAB
104), we recognize revenue at the point products are shipped, which is the point the risks and rewards of ownership pass to the customer. Under the terms of our license agreements, our licensees are required to make a cash deposit equal to 50%
of the purchase order amount at the time the purchase order is placed, and allow two to three months for delivery. In addition, under our agreement with CCI, we segregate and store products for CCI in our warehouse and then ship them at a later date
to locations designated by CCI in accordance with its business needs. As part of this agreement, CCI accepts ownership of and pays for the products as they are segregated in our warehouse for CCIs account. However, in accordance with SAB 104,
we do not recognize revenue until the products are shipped. Deposits and payments received for unshipped products are recorded as deferred revenue. As required by EITF 01-9, sales are recorded net of the rebate portion of sales incentives paid to
Associates.

Intangible Assets.We review the carrying value of our goodwill and other intangible assets at the end of each year and
at other times if events and circumstances warrant such a review. One of the methods used for this review is performed using estimates of future cash flows. If the carrying value of our goodwill or other intangible assets is considered impaired, an
impairment charge is recorded for the amount by which the carrying value of the goodwill or intangible assets exceeds its fair value. We believe that the estimates of future cash flows and fair value are reasonable. Changes in estimates of such cash
flows and fair value, however, could affect the evaluation.

Income Taxes.We are required to estimate income taxes in each of the
jurisdictions in which we operate. This process involves estimating the actual current tax liability together with assessing temporary differences in recognition of income (loss) for tax and accounting purposes. Based on our estimates of the
expected future tax consequences related to these differences, we record deferred tax assets and liabilities in our consolidated balance sheet. We then assess the likelihood that the deferred tax assets will be recovered from future taxable income
and, to the extent we believe that recovery is not likely, we establish a valuation allowance against the deferred tax asset. Actual income taxes could differ significantly from these estimates due to future changes in income tax law or changes or
adjustments resulting from final review of our tax returns by taxing authorities. These differences could have an impact on the income tax provision and operating results in the period in which such determination is made.

Share-based Payments.We adopted SFAS No. 123 (Revised 2004), Share-Based Payment,(SFAS 123R) on January 1, 2006
using the modified-prospective transition method and began accounting for stock-based compensation using a fair value based recognition method. Under the fair value recognition requirements of SFAS 123R, stock-based compensation cost is estimated at
the grant date based on the fair value of the award and is recognized as an expense over the requisite service period of the award. Prior to the adoption of SFAS 123R, we followed the intrinsic value method in accordance with Accounting Principles
Board Opinion No. 25 to account for our employee stock options. Historically, all stock options have been granted with an exercise price equal to or above the fair market value of the common stock on the date of grant. Accordingly, no
compensation expense was recognized for employee stock option grants.

We use the Black-Scholes option-pricing model to estimate the fair
value of share-based awards. Option valuation models require the input of assumptions, including the expected life of the share-based awards, the expected stock price volatility, the risk-free interest rate and the expected dividend yield. The
expected life is based on the term of the award. The expected volatility is based on historical volatility rates. The risk-free interest rate is



22



---

##### Table of Contents

##### Index to Financial Statements

based on U.S. Treasury issues whose term is consistent with the expected life of the share-based award. Expected dividend yield is 0.0% since we do not pay
dividends and have no current plans to do so in the future. In accordance with SFAS 123R, we recognized stock-based compensation expense of approximately $107,000 for the year ended December 31, 2006.

Results of Operations

The following table sets forth
our operating results as a percentage of net sales for the periods indicated:



|                              |  |                                 |   |  |       |   |  |       |  
|----------------------------- |  | ------------------------------- | - |  | ----- | - |  | ----- | -
|                              |  | For the Years EndedDecember 31, |  
|                              |  | 2006                            |   |  | 2005  |   |  | 2004  |  
|Net sales                     |  | 100.0                           | % |  | 100.0 | % |  | 100.0 | %
|Cost of sales                 |  | 39.5                            |   |  | 38.6  |   |  | 35.9  |  
|                              |  |                                 |   |  |       |   |  |       |  
|Gross profit                  |  | 60.5                            |   |  | 61.4  |   |  | 64.1  |  
|                              |  |                                 |  
|Operating expenses:           |  |                                 |   |  |       |   |  |       |  
|General and administrative    |  | 39.5                            |   |  | 37.3  |   |  | 37.6  |  
|Distributor commissions       |  | 13.7                            |   |  | 16.6  |   |  | 19.7  |  
|Depreciation and amortization |  | 2.8                             |   |  | 3.0   |   |  | 3.2   |  
|                              |  |                                 |   |  |       |   |  |       |  
|Total operating expenses      |  | 56.0                            |   |  | 56.9  |   |  | 60.5  |  
|                              |  |                                 |   |  |       |   |  |       |  
|Operating profit              |  | 4.5                             |   |  | 4.5   |   |  | 3.6   |  
|                              |  |                                 |  
|Interest expense              |  | 1.2                             |   |  | 1.3   |   |  | 1.5   |  
|Other (income)                |  |                                |   |  |      |   |  | (0.8  | )
|                              |  |                                 |   |  |       |   |  |       |  
|                              |  | 1.2                             |   |  | 1.3   |   |  | 0.7   |  
|                              |  |                                 |   |  |       |   |  |       |  
|Earnings before income taxes  |  | 3.3                             |   |  | 3.2   |   |  | 2.9   |  
|                              |  |                                 |  
|Income tax expense            |  | 1.3                             |   |  | 0.1   |   |  |      |  
|                              |  |                                 |   |  |       |   |  |       |  
|Net earnings                  |  | 2.0                             | % |  | 3.1   | % |  | 2.9   | %
|                              |  |                                 |   |  |       |   |  |       |  

2006 Compared with 2005

Net sales.Net sales for the year ended December 31, 2006 were $21,697,000 compared with net sales for the prior year of $19,361,000, an
increase of $2,336,000 or 12%. This increase was due to a $1,410,000 increase and a $926,000 increase in net sales of Nutritional Products and Medical Products, respectively. While net sales of Nutritional Products to our licensees increased
$2,377,000, net sales of Nutritional Products to our Associate network declined $967,000.

The decline in net sales to the Associate
network relates to a decline in the number of active Associates. We consider an Associate active if he or she has placed an order during the previous 12 months. The decline in the number of active Associates results primarily from low levels of
sponsorship of new Associates by the current Associate network. While we develop marketing and sales materials for use by our Associates, and sponsor corporate events that Associates can use to introduce prospective Associates to RBC, Associates are
primarily responsible for recruiting new Associates to join RBC. Our experience in this industry indicates that once an Associate loses motivation and confidence in a company and/or its products, it is extremely difficult to re-motivate that
individual to engage in sponsoring activities.

During the past few years, we have taken a number of actions in an attempt to overcome the
reduced sponsorship activity among our Associate network:



| |  |  | Marketing message  We altered our marketing message to focus on nanotechnology, product benefits and the desirable lifestyle available to a successful
Associate. In addition, we developed and introduced a new sponsoring system that is focused, simple and easy to explain to prospective Associates.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

##### Index to Financial Statements

| |  |  | Focused product strategy  We first categorized our diverse product line into three major product groups. We then developed and introduced new products in each
product group, allowing us, in some cases, to eliminate redundant products from the product line. We continue to develop and introduce new products to support sales in each product category.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Marketing materials  We have developed and introduced and are continuing to develop and introduce, new marketing tools that make it easy and simple for
Associates to expose our products and business to prospective new Associates.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Associate compensation plan  We have introduced changes to our Associate compensation plan to simplify the compensation plan and to encourage sponsoring.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Corporate support  We have significantly increased the support, including financial support, we provide to Associates who are actively engaged in sponsoring
activities.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Although we believe the actions that we have taken and continue to take will ultimately increase the
sponsorship of new Associates, we can give no assurance that the decline of active Associates will not continue.

The growth in net sales
to our licensees relates primarily to the growth of CCI. Net sales to CCI increased $1,967,000 in 2006. CCIs sales growth is attributed to the continued expansion of the independent distributor network in CCIs territory.

Since 2004, a medical/surgical dealer has significantly expanded its business and, as a result, increased its purchases of our Medical Products. The
increase in sales to this dealer in 2006 accounted for approximately 81% of the total net sales increase in the Medical Products segment.

Cost of sales.Cost of sales for the year ended December 31, 2006 was $8,578,000 compared with cost of sales in the prior year of $7,475,000, an increase of $1,103,000 or 15%. As a percentage of net sales, cost of sales was 40%
in 2006 and 39% in 2005. As a percentage of net sales, gross margin declined 1% in 2006 mainly because of the change in sales mix of Nutritional Products between sales to the Associate network and sales to licensees. The gross margin for products
sold to licensees is lower than the gross margin for products sold to the Associate network because we sell to licensees at lower prices. Sales prices to licensees are lower since we do not pay Associate commissions or incur other expenses related
to marketing and distribution in the licensed territory.

General and administrative.General and administrative expenses for the
year ended December 31, 2006, were $8,564,000 compared with 2005 expenses of $7,224,000, an increase of $1,340,000 or 19%. This increase resulted from a $1,084,000 increase in expenses in the Nutritional Products segment and a $256,000 increase
in expenses in the Medical Products segment. The increase in expenses in the Nutritional Products segment was the result of approximately $1,151,000 of expenses associated with operations conducted in South Korea and a $170,000 loss recognized on
the sale of South Korean operations. We incurred approximately $180,000 of expenses related to South Korea in 2005. General and administrative expenses in the Medical Products segment increased to support increased sales and marketing activities. As
a percentage of net sales, general and administrative expenses were 40% in 2006 and 37% in 2005.

Distributor commissions.Distributor commissions for the year ended December 31, 2006 declined as a result of the decline in sales to our Associate network. Distributor commissions for the year ended December 31, 2006 were $2,978,000 compared with distributor
commissions in 2005 of $3,213,000, a decrease of $235,000 or 7%. With regard to our Associate network, distributor commissions as a percentage of commissionable sales, exclusive of rebates, which are recorded as a reduction of sales in accordance
with EITF 01-9, were 34% in 2006 compared with 33% in 2005. On a consolidated basis, distributor commissions as a percentage of net sales declined to 14% in 2006 compared with 17% in 2005. The percentage decline in relation to consolidated net sales
was mainly related to the change in sales mix of Nutritional Products between sales to the Associate network and sales to licensees.

Income taxes.We recorded income tax expense of $278,000 in 2006 compared to $27,000 in 2005. Income tax expense in 2006 is based on earnings before income taxes reported for the year since we no longer have U.S. net operating loss
carryforwards, as determined for financial reporting purposes, available to offset taxable income.



24



---

##### Table of Contents

##### Index to Financial Statements

Net earnings. Net earnings for the year ended December 31, 2006 were $436,000, or $0.02 per
share, compared with net earnings in the prior year of $592,000, or $0.03 per share. This decline resulted from the increase in income tax expense recorded in 2006 described above.

2005 Compared with 2004

Net sales.Net sales for the year ended December 31, 2005
were $19,361,000 compared with net sales for the prior year of $18,266,000, an increase of $1,095,000 or 6%. This increase was due to a $555,000 increase and a $540,000 increase in net sales of Nutritional Products and Medical Products,
respectively. While net sales of Nutritional Products to our licensees increased $1,263,000, net sales of Nutritional Products to our Associate network declined $708,000.

The decline in net sales to the Associate network relates to a decline in the number of active Associates. We consider an Associate active if he or she has placed an order during the previous 12 months. The decline in
the number of active Associates results primarily from low levels of sponsorship of new Associates by the current Associate network. The reasons for these declines and the actions taken are discussed above under the caption Results of
Operations  2006 Compared with 2006  Net Sales.

The growth in net sales to our licensees relates primarily to the growth
of CCI. Net sales to CCI increased $1,116,000 in 2005. CCIs sales growth is attributed to the continued expansion of the independent distributor network in CCIs territory.

During 2005 and 2004, a medical/surgical dealer significantly expanded its business and, as a result, increased its purchases of our Medical Products.
The increase in sales to this dealer in 2005 accounted for approximately 89% of the total net sales increase in the Medical Products segment.

Cost of sales.Cost of sales for the year ended December 31, 2005 was $7,475,000 compared with cost of sales in the prior year of $6,562,000, an increase of $913,000 or 14%. As a percentage of net sales, cost of sales was 39% in
2005 and 36% in 2004. As a percentage of net sales, gross margin declined 3% in 2005 mainly because of the change in sales mix of Nutritional Products between sales to the Associate network and sales to licensees. The gross margin for products sold
to licensees is lower than the gross margin for products sold to the Associate network because we sell to licensees at lower prices. Sales prices to licensees are lower since we do not pay Associate commissions or incur other expenses related to
marketing and distribution in the licensed territory.

General and administrative.General and administrative expenses for the year
ended December 31, 2005, were $7,224,000 compared with 2004 expenses of $6,869,000, an increase of $355,000 or 5%. This increase resulted from a $240,000 increase in expenses in the Nutritional Products segment and a $115,000 increase in
expenses in the Medical Products segment. The increase in expenses in the Nutritional Products segment was mainly related to approximately $180,000 in expenses associated with our planned expansion into South Korea. General and administrative
expenses in the Medical Products segment increased to support increased sales and marketing activities. As a percentage of net sales, general and administrative expenses were 37% in 2005 and 38% in 2004.

Distributor commissions.Distributor commissions for the year ended December 31, 2005 declined as a result of the decline in sales to our
Associate network. Distributor commissions for the year ended December 31, 2005 were $3,213,000 compared with distributor commissions in 2004 of $3,604,000, a decrease of $391,000 or 11%. With regard to our Associate network, distributor
commissions as a percentage of commissionable sales, exclusive of rebates, which are recorded as a reduction of sales in accordance with EITF 01-9, were 33% in 2005 compared with 35% in 2004. The higher percentage in 2004 was mainly attributable to
the payment of extra commission incentives to certain Associates who joined us in early 2004. On a consolidated basis, distributor commissions as a percentage of net sales declined to 17% in 2005 compared with 20% in 2004. The percentage decline in
relation to consolidated net sales was mainly related to the change in sales mix of Nutritional Products between sales to the Associate network and sales to licensees, and the percentage decline in distributor commissions paid to the Associate
network.



25



---

##### Table of Contents

##### Index to Financial Statements

Other income.Other income in 2004 represents payments received pursuant to the settlement in
February 2003 of a lawsuit with a former supplier. Under the terms of the settlement, this supplier was obligated to make monthly payments to us calculated as a percentage of his gross revenues, as defined in the settlement agreement, up to an
aggregate of $250,000. In accordance with this agreement, we received $148,000 in 2004 and $102,000 in 2003.

Net earnings. Net
earnings for the year ended December 31, 2005 were $592,000, or $0.03 per share, compared with net earnings in the prior year of $537,000, or $0.03 per share. This improvement resulted from the factors described above.

Liquidity and Capital Resources

Historically, our
principal need for funds has been for operating expenses, working capital and capital expenditures. We have funded our cash requirements through equity financing, debt financing and cash flow from operations. We have also used operating leases to
finance the use of certain buildings and equipment required for our operations. Working capital needs primarily relate to inventory purchases and, to a lesser extent, accounts receivable balances associated with sales of Medical Products.

Cash and working capital.During the year ended December 31, 2006, we had a net increase in cash of $1,522,000. This compares
to a net increase in cash in 2005 of $646,000.

At December 31, 2006, we had working capital of $1,935,000, a $795,000 improvement
from working capital at December 31, 2005 of $1,140,000. This increase in working capital was mainly related to an increase in current assets of $806,000 that was partially offset by an increase in current liabilities of $11,000. At
December 31, 2006 and 2005, we had aggregate borrowings outstanding against certain lines of credit in the amount of $100,000 and $122,000, respectively. There were no borrowings outstanding against our $900,000 credit line at December 31,
2006 or 2005.

Operating activities. In 2006, our operating activities provided cash flows of $2,083,000 compared with $814,000 in
2005. In 2006, net earnings adjusted for non-cash activities, mainly depreciation and amortization, stock-based compensation and deferred taxes, provided cash flows of $1,606,000 compared with $1,208,000 in 2005.

Operating activities include the management of working capital accounts such as accounts receivable, inventories, prepaid expenses, accounts payable,
accrued operating expenses and deferred revenues. One of the most significant factors affecting our working capital accounts is the arrangement we maintain with our licensees, principally CCI. In accordance with our license agreements, product
orders from licensees are accompanied by a cash deposit equal to 50% of the value of the order. These deposits are used in part to make deposits with our suppliers against orders we place to fulfill licensee product orders. In addition, in
accordance with our license agreement with CCI, we segregate and store finished products for CCI in our warehouse and then ship them at a later date based on CCIs business needs. CCI pays the remaining 50% due on its product orders when goods
are segregated in our warehouse for CCIs account. Cash received as deposits for product orders and as payment for stored products are recorded as deferred revenue. Deposits we make with our suppliers are recorded as prepaid expenses. During
2006, cash provided by the decrease in inventory of $730,000 and the increase in deferred revenue of $279,000, and cash used by the increase in prepaid expenses of $123,000, were mainly related to transactions associated with our license agreements.
Of the $730,000 of cash provided by decreased inventory, approximately $608,000 related to decreased inventory held for CCI.

Investing
activities.During 2006, we used cash of $488,000 to purchase property and equipment, $366,000 of which related to the establishment of operations in South Korea. In October 2006, we restructured the South Korea operations by selling our South
Korean subsidiary to a purchaser who concurrently entered into a license agreement with us, pursuant to which the purchaser agreed to continue to market our Nutritional Products in South Korea. We received net cash proceeds from this sale in the
amount of $90,000, which represents a $100,000 payment by the purchaser net of $10,000 in cash surrendered in the sale. In connection with the sale, we also received a non-interest bearing receivable in the amount of $685,000, which had a fair value
of $520,000. The purchaser agreed to pay this receivable by making monthly payments equal to 10% of sales, or $5,000, whichever is greater.



26



---

##### Table of Contents

##### Index to Financial Statements

Financing activities. During 2006, we used cash of $185,000 in financing activities mainly related
to the repayment of long-term debt.

General liquidity and cash flows. We believe that our working capital requirements can be met
through available cash, lines of credit and cash generated from operating activities for the foreseeable future; however, an overall decrease in demand for our products could adversely affect our liquidity. In the event of a significant decrease in
cash provided by our operating activities, we may seek outside sources of capital including bank borrowings, other types of debt or equity financings. We can give no assurance, however, that we would be able to obtain any additional outside
financing or obtain financing on terms we would find acceptable.

We have no plans or requirements for any significant capital expenditures
during the next 12 months.

Contractual Cash Obligations

The table below summarizes our contractual obligations outstanding as of December 31, 2006:



|                        |  |                                |       |      |   |             |  |             |     |                |   |     |  |   |      
|----------------------- |  | ------------------------------ | ----- | ---- | - | ----------- |  | ----------- | --- | -------------- | - | --- |  | - | -----
|                        |  | Payments Due by Period (000s)
|Contractual Obligations |  | Total                          |       | 2007 |   | 2008 - 2009 |  | 2010 - 2011 |     | 2012 andBeyond
|Long-term debt          |  | $                              | 2,915 |      | $ | 373         |  | $           | 490 |                | $ | 324 |  | $ | 1,728
|Capital leases          |  |                                | 9     |      |   | 7           |  |             | 2   |                |   |    |  |   |     
|Operating leases        |  |                                | 538   |      |   | 171         |  |             | 310 |                |   | 57  |  |   |     
|Purchase obligations    |  |                                | 1,613 |      |   | 1,613       |  |             |    |                |   |    |  |   |     
|Employment agreements   |  |                                | 2,469 |      |   | 1,726       |  |             | 413 |                |   | 165 |  |   | 165  

Inflation

We do not believe that inflation has had a material impact on our operating results.

Recent Accounting Pronouncements

Considering the Effects of Prior Year Misstatements. In September 2006, the SEC released Staff Accounting Bulletin No. 108,
Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements(SAB 108). SAB 108 provides guidance on the SECs views regarding quantifying the materiality of
financial statement misstatements, including misstatements that were not material to prior years financial statements. SAB 108 is effective for fiscal years ending after November 15, 2006. The application of this guidance did not have a
material effect on our consolidated financial position, results of operations or cash flows.

Accounting for Postretirement Plans.
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement PlansAn Amendment of FASB No. 87, 88, 106 and
132(R) (SFAS 158). SFAS 158 requires that the funded status of defined benefit postretirement plans be recognized on a companys balance sheet, and changes in the funded status be reflected in comprehensive income,
effective fiscal years ending after December 15, 2006. The standard also requires companies to measure the funded status of the plan as of the date of its fiscal year end, effective for fiscal years ending after December 15, 2008. The
adoption of SFAS 158 did not have a material effect on our consolidated financial position, results of operations or cash flows.

Accounting for Uncertainty in Income Taxes.In June 2006, the FASB issued Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109 (FIN
48), which clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements. FIN 48 specifies how tax benefits for uncertain tax positions are to be recognized, measured, and



27



---

##### Table of Contents

##### Index to Financial Statements

derecognized in financial statements; requires certain disclosures of uncertain tax matters; specifies how reserves for uncertain tax positions should be
classified on the balance sheet; and provides transition and interim period guidance, among other provisions. FIN 48 is effective for fiscal years beginning after December 15, 2006. We do not believe that the adoption of FIN 48 will have a
material effect on our consolidated financial position, results of operations or cash flows.

Fair Value Measurements.In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements(SFAS 157), which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements.
SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157 is effective for fiscal years beginning after November 15, 2007. We are
currently evaluating the impact of SFAS 157, but do not expect the adoption of SFAS 157 to have a material effect on our consolidated financial position, results of operations or cash flows.



|Item 7A. | Quantitative and Qualitative Disclosures about Market Risk.
|-------- | -----------------------------------------------------------

The following discussion about our market risk includes forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. We do not
use derivative financial instruments for speculative or trading purposes. We are exposed to market risk from changes in foreign currency exchange rates and interest rates which could affect our future results of operations and financial condition.
We manage our exposure to these risks through our regular operating and financing activities.

Foreign exchange.We have
foreign-based operations in Canada which accounted for 7% of 2006 net sales. From time to time, we make advances to our Canadian subsidiary denominated in U.S. dollars, exposing the Canadian subsidiary to the effect of changes in spot exchange rates
of the local currency relative to the U.S. dollar. We do not regularly use forward-exchange contracts to hedge these exposures. Based on our foreign currency exchange rate exposure for intercompany advances to our Canadian subsidiary of
approximately $38,000 at December 31, 2006, a 10% adverse change in the currency rate would reduce earnings before tax by approximately $3,800.

Interest rates.Our credit arrangements expose us to fluctuations in interest rates. At December 31, 2006, we had approximately $100,000 outstanding in indebtedness, which provided for interest to be paid
monthly based on a variable rate. Thus, interest rate changes would result in a change in the amount of interest to be paid each month. Based upon the interest rates and borrowings at December 31, 2006, a 10% increase in interest rates would
adversely affect our financial position, annual results of operations and cash flows by approximately $1,100.



|Item 8. | Financial Statements and Supplementary Data.
|------- | --------------------------------------------

The
financial statements and supplementary data are listed in the Index to Financial Statements appearing on Page F-1 of this report.



|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|------- | -------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures.
|-------- | ------------------------

As required by
Rule 13a-15(b) and Rule 15d-15(b) under the Securities Exchange Act of 1934 (the Exchange Act), our management, including our Chief Executive Officer and Chief Financial Officer, evaluated as of December 31, 2006, the
effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our
disclosure controls and procedures, as of December 31, 2006, were effective for the purpose of ensuring that information required to be disclosed by us in this report is recorded, processed, summarized and reported within the time periods
specified by the rules and forms of the Exchange Act and is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosures.



28



---

##### Table of Contents

##### Index to Financial Statements

Our management is responsible for establishing and maintaining effective internal control over financial
reporting as defined in Rules 13a-15(f) and Rules 15d-15(f) of the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of
published financial statements in accordance with generally accepted accounting principles. We believe, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls
systems are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, within a company have been detected.

There has been no change in internal controls over financial reporting that occurred during the quarter ended December 31, 2006 that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.



|Item 9B. | Other Information.
|-------- | ------------------

None.



29



---

##### Table of Contents

##### Index to Financial Statements

PART III

Certain information required by Part III is omitted from this report as we will file a definitive
proxy statement for the Annual Meeting of Shareholders to be held on May 30, 2007, pursuant to Regulation 14A under the Exchange Act (the Proxy Statement) not later than 120 days after the end of the fiscal year covered by this
report, and certain information included in the Proxy Statement is incorporated herein by reference. Only those sections of the Proxy Statement that specifically address the items set forth herein are incorporated by reference.



|Item 10. | Directors, Executive Officers and Corporate Governance.
|-------- | -------------------------------------------------------

The information for this Item is incorporated herein by reference to the Proxy Statement to be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report.



|Item 11. | Executive Compensation.
|-------- | -----------------------

The information for this
Item is incorporated herein by reference to the Proxy Statement to be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

The information for this Item is incorporated herein by reference to the Proxy Statement to be filed with the SEC pursuant to Regulation 14A within 120
days after the end of the fiscal year covered by this report.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence.
|-------- | --------------------------------------------------------------------------

The information for this Item is incorporated herein by reference to the Proxy Statement to be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report.



|Item 14. | Principal Accounting Fees and Services.
|-------- | ---------------------------------------

The
information for this Item is incorporated herein by reference to the Proxy Statement to be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report.



30



---

##### Table of Contents

##### Index to Financial Statements

PART IV



|Item 15. | Exhibits, Financial Statement Schedules.
|-------- | ----------------------------------------

(a)(1) Financial
Statements. The following financial statements and related documents are filed as part of this report:

Report of
Independent Registered Public Accounting Firm  Lane Gorman Trubitt, L.L.P.

Report of Independent Registered Public
Accounting Firm  Grant Thornton LLP

Consolidated Balance Sheets

Consolidated Statements of Operations

Consolidated Statements of Shareholders Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

(a)(2) Financial Statement Schedules. None.

(a)(3) Exhibits. The following exhibits are filed as part of this report:



|        |  |                                                                                                                                                                        
|------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Ex. No. |  | Description                                                                                                                                                            
|3.1     |  | Articles of Incorporation(2)                                                                                                                                           
|        | 
|3.2     |  | Bylaws(2)                                                                                                                                                              
|        | 
|3.3     |  | Amendment No. 1 to Bylaws(7)                                                                                                                                           
|        | 
|4.1     |  | Specimen copy of Certificate for Common Stock(2)                                                                                                                       
|        | 
|4.2     |  | Specimen copy of 10% Convertible Notes issued in 1997(1)                                                                                                               
|        | 
|4.3     |  | The 2003 Stock Incentive Plan(5)                                                                                                                                       
|        | 
|4.4     |  | The 2006 Stock Incentive Plan(13)                                                                                                                                      
|        | 
|10.1    |  | Form of Member Agreement and Policies with Distributors(1)                                                                                                             
|        | 
|10.2    |  | Form of Indemnification Agreement(2)                                                                                                                                   
|        | 
|10.3    |  | Purchase and Sale Agreement, dated as of August 21, 2000, between CIIF Associates II Limited Partnership and Royal BodyCare, Inc.(3)                                   
|        | 
|10.4    |  | Agreement for Assumption of Indebtedness, dated August 10, 2001, between MPM Medical, Inc. (f/k/a RBC Acquisition Corp.) and The Money Store Investment Corporation(4) 
|        | 
|10.5    |  | Small Business Administration Note, dated July 31, 1998, executed by MPM Medical, Inc. and Diversified Care, Inc. in favor of The Money Store Investment Corporation(4)
|        | 
|10.6    |  | Employment Agreement, dated November 20, 2003, between Royal BodyCare, Inc. and Clinton H. Howard(8)                                                                   
|        | 
|10.7    |  | Employment Agreement, dated February 20, 2004, between Royal BodyCare, Inc. and Wayne R. Holbrook(9)                                                                   
|        | 
|10.8    |  | Employment Agreement, executed December 18, 2006 to be effective January 1, 2007,, between RBC Life Sciences, Inc. and Kenneth L. Sabot(14)                            
|        | 
|10.9    |  | Employment Agreement, executed December 18, 2006 to be effective January 1, 2007, between RBC Life Sciences, Inc. and Steven E. Brown(14)                              



31



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                                                         
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.10 |  | Employment Agreement, executed December 18, 2006 to be effective January 1, 2007, between RBC Life Sciences, Inc. and Dennis N. Windsor(14)                             
|      | 
|10.11 |  | Employment Agreement, dated February 20, 2004, between Royal BodyCare, Inc. and G. Trevor Scofield(9)                                                                   
|      | 
|10.12 |  | Employment Agreement, dated February 20, 2004, between Royal BodyCare, Inc. and Jerry L. Phelps(9)                                                                      
|      | 
|10.13 |  | Employment Agreement, dated February 20, 2004, between Royal BodyCare, Inc. and Paul R. Miller(9)                                                                       
|      | 
|10.14 |  | Exclusive Distributorship Agreement, dated as of July 14, 2004, between Royal BodyCare, Inc. and Coral Club International, Inc.(10)                                     
|      | 
|10.15 |  | Agreement to Renew Lease dated May 26, 2005, by and between Royal BodyCare Canada, Inc. and Mott Electric Motor Repair Ltd.(11)                                         
|      | 
|10.16 |  | Lease Agreement dated August 23, 1994, by and between Royal BodyCare Canada, Inc. (f/k/a Pure Life International Products, Inc.) and Mott Electric Motor Repair Ltd.(11)
|      | 
|10.17 |  | Line of Credit Promissory Note, dated December 29, 2006, in the principal amount of $900,000, executed by RBC Life Sciences, Inc. in favor of The Frost National Bank*  
|      | 
|10.18 |  | Business Loan Agreement, dated December 29, 2006, between RBC Life Sciences, Inc. and The Frost National Bank, associated with $900,000 Line of Credit Promissory Note* 
|      | 
|10.19 |  | Promissory Note, dated December 5, 2005, in the principal amount of $400,000, executed by Royal BodyCare, Inc. in favor of Summit Bank N.A.(12)                         
|      | 
|10.20 |  | Business Loan Agreement, dated December 5, 2005, between Royal BodyCare, Inc. and Summit Bank N.A., associated with $400,000 Promissory Note(12)                        
|      | 
|10.21 |  | Agreement to Buy and Sell RBC Life Sciences Korea, dated October 31, 2006, between RBC Life Sciences USA and Merry Key(15)                                              
|      | 
|10.22 |  | Exclusive Distributorship Agreement, dated November 1, 2006, between RBC Life Sciences USA, Inc. and Merry Key(15)                                                      
|      | 
|14.1  |  | Code of Ethics(9)                                                                                                                                                       
|      | 
|21.1  |  | List of company subsidiaries*                                                                                                                                           
|      | 
|23.1  |  | Consent of Lane Gorman Trubitt, L.L.P., independent registered public accountants to incorporation of report by reference*                                              
|      | 
|23.2  |  | Consent of Grant Thornton LLP, independent registered public accountants to incorporation of report by reference*                                                       
|      | 
|23.3  |  | Consent of Gardere Wynne Sewell LLP, legal counsel(6)                                                                                                                   
|      | 
|24.1  |  | Power of Attorney(6)                                                                                                                                                    
|      | 
|31.1  |  | Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*                                                                 
|      | 
|31.2  |  | Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*                                                                 
|      | 
|32.1  |  | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*                  
|      | 
|32.2  |  | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*                  

---

|* | Filed herewith
|- | --------------



32



---

##### Table of Contents

##### Index to Financial Statements

|(1) | Incorporated by reference to the Annual Report on Form 10-K/A filed May 7, 1999
|--- | -------------------------------------------------------------------------------

|(2) | Incorporated by reference to the Annual Report on Form 10-K filed April 26, 2000
|--- | --------------------------------------------------------------------------------

|(3) | Incorporated by reference to the Quarterly Report on Form 10-Q filed November 13, 2000
|--- | --------------------------------------------------------------------------------------

|(4) | Incorporated by reference to the Quarterly Report on Form 10-Q filed November 14, 2001
|--- | --------------------------------------------------------------------------------------

|(5) | Incorporated by reference to the Current Report on Form 8-K filed September 29, 2003
|--- | ------------------------------------------------------------------------------------

|(6) | Incorporated by reference to the registration statement filed on Form S-8 filed October 15, 2003
|--- | ------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to the Quarterly Report on Form 10-Q filed November 14, 2003
|--- | --------------------------------------------------------------------------------------

|(8) | Incorporated by reference to the Current Report on Form 8-K filed December 3, 2003
|--- | ----------------------------------------------------------------------------------

|(9) | Incorporated by reference to the Annual Report on Form 10-K filed April 14, 2004
|--- | --------------------------------------------------------------------------------

|(10) | Incorporated by reference to the Current Report on Form 8-K filed July 27, 2004
|---- | -------------------------------------------------------------------------------

|(11) | Incorporated by reference to the Current Report on Form 8-K filed June 1, 2005
|---- | ------------------------------------------------------------------------------

|(12) | Incorporated by reference to the Current Report on Form 8-K filed December 9, 2005
|---- | ----------------------------------------------------------------------------------

|(13) | Incorporated by reference to the registration statement filed on Form S-8 filed December 22, 2006
|---- | -------------------------------------------------------------------------------------------------

|(14) | Incorporated by reference to the Current Report on Form 8-K filed December 22, 2006
|---- | -----------------------------------------------------------------------------------

|(15) | Incorporated by reference to the Current Report on Form 8-K filed November 6, 2006
|---- | ----------------------------------------------------------------------------------



33



---

##### Table of Contents

##### Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                     |  |                          |  |                                           
|-------------------- |  | ------------------------ |  | ------------------------------------------
|                     |  | RBC LIFE SCIENCES, INC.,
|                     |  | a Nevada corporation    
|                     |  |                         
|Date: March 14, 2007 |  | By:                      |  | /s/ Clinton H. Howard                     
|                     |  |                          |  | Clinton H. Howard, Chief Executive Officer

Pursuant to the requirements to the Securities Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the Company and in the capacities and on the dates indicated.



|                       |  |                                                                                                           |  |               
|---------------------- |  | --------------------------------------------------------------------------------------------------------- |  | --------------
|Signature              |  | Title                                                                                                     |  | Date          
|                       |  |                                                                                                          
|/s/ Clinton H. Howard  |  | Chairman of the Board of Directors and Chief Executive Officer (principal executive officer)              |  | March 14, 2007
|Clinton H. Howard      |  |                                                                                                          
|                       |  |                                                                                                          
|/s/ Steven E. Brown    |  | Director, Vice President-Finance and Chief Financial Officer (principal financial and accounting officer) |  | March 14, 2007
|Steven E. Brown        |  |                                                                                                          
|                       |  |                                                                                                          
|/s/ Wayne R. Holbrook  |  | Director and President                                                                                    |  | March 14, 2007
|Wayne R. Holbrook      |  |                                                                                                           |  |               
|                       |  |                                                                                                          
|/s/ Kenneth L. Sabot   |  | Director and Senior Vice President-Operations                                                             |  | March 14, 2007
|Kenneth L. Sabot       |  |                                                                                                          
|                       |  |                                                                                                          
|/s/ J. Ike Guest       |  | Director                                                                                                  |  | March 14, 2007
|J. Ike Guest           |  |                                                                                                           |  |               
|                       |  |                                                                                                          
|/s/ Joseph. P. Philipp |  | Director                                                                                                  |  | March 14, 2007
|Joseph P. Philipp      |  |                                                                                                           |  |               



34



---

##### Table of Contents

##### Index to Financial Statements

INDEX TO FINANCIAL PAGES



|                                                                                        |  |     
|--------------------------------------------------------------------------------------- |  | ----
|                                                                                        |  | Page
|                                                                                        | 
|Report of Independent Registered Public Accounting Firm  Lane Gorman Trubitt, L. L. P. |  | F-2 
|                                                                                        | 
|Report of Independent Registered Public Accounting Firm  Grant Thornton LLP            |  | F-3 
|                                                                                        | 
|Consolidated Financial Statements                                                       |  |     
|                                                                                        | 
|Balance Sheets                                                                          |  | F-4 
|                                                                                        | 
|Statements of Operations                                                                |  | F-5 
|                                                                                        | 
|Statements of Shareholders Equity                                                      |  | F-6 
|                                                                                        | 
|Statements of Cash Flows                                                                |  | F-7 
|                                                                                        | 
|Notes to Consolidated Financial Statements                                              |  | F-8 



F-1



---

##### Table of Contents

##### Index to Financial Statements

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

RBC Life Sciences, Inc. and Subsidiaries

We have audited the accompanying
consolidated balance sheets of RBC Life Sciences, Inc. and Subsidiaries as of December 31, 2006 and 2005, and the related consolidated statements of operations, shareholders equity, and cash flows for the two years in the period ended
December 31, 2006. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting.
Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of RBC Life Sciences, Inc. and
Subsidiaries as of December 31, 2006 and 2005, and the results of their operations and their consolidated cash flows for the two years in the period ended December 31, 2006, in conformity with U.S. generally accepted accounting principles.

As discussed in Note B  Summary of Significant Accounting Policies to the consolidated financial statements, RBC Life Sciences, Inc. changed its
method of accounting for Share-Based Payments in accordance with Statement of Financial Accounting Standards No. 123 (revised 2004) on January 1, 2006.

LANE GORMAN TRUBITT, L.L.P.

Dallas, Texas

March 3, 2007



F-2



---

##### Table of Contents

##### Index to Financial Statements

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

RBC Life Sciences, Inc. (f/k/a Royal BodyCare, Inc.) and Subsidiaries

We
have audited the accompanying consolidated statements of operations, shareholders equity, and cash flows of RBC Life Sciences, Inc. (f/k/a Royal BodyCare, Inc.) and Subsidiaries for the year ended December 31, 2004. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we
express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the
financial statements referred to above present fairly, in all material respects, the consolidated results of operations and consolidated cash flows of RBC Life Sciences, Inc. (f/k/a Royal BodyCare, Inc.) for the year ended December 31, 2004, in
conformity with accounting principles generally accepted in the United States of America.

GRANT THORNTON LLP

Dallas, Texas

March 18, 2005



F-3



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

December 31,



|                                                                                                                                                    |  |      |            |   |      |   |            |  
|--------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | -
|                                                                                                                                                    |  | 2006 |            |   | 2005 |  
|ASSETS                                                                                                                                              |  |      |            |   |      |   |            |  
|Current assets                                                                                                                                      |  |      |            |   |      |   |            |  
|Cash and cash equivalents                                                                                                                           |  | $    | 3,219,503  |   |      | $ | 1,697,966  |  
|Accounts receivable, net of allowance for doubtful accounts of $34,739 and $32,586, respectively                                                    |  |      | 331,834    |   |      |   | 352,741    |  
|Inventories                                                                                                                                         |  |      | 2,651,082  |   |      |   | 3,564,760  |  
|Deferred income taxes                                                                                                                               |  |      | 231,680    |   |      |   |           |  
|Prepaid expenses                                                                                                                                    |  |      | 499,267    |   |      |   | 511,975    |  
|                                                                                                                                                    |  |      |            |   |      |   |            |  
|Total current assets                                                                                                                                |  |      | 6,933,366  |   |      |   | 6,127,442  |  
|                                                                                                                                                    |  |     
|Property and equipment, net of accumulated depreciation                                                                                             |  |      | 3,584,415  |   |      |   | 3,975,948  |  
|                                                                                                                                                    |  |     
|Goodwill, net of accumulated amortization                                                                                                           |  |      | 2,095,054  |   |      |   | 2,095,054  |  
|                                                                                                                                                    |  |     
|Other intangible assets, net of accumulated amortization                                                                                            |  |      | 194,173    |   |      |   | 236,580    |  
|                                                                                                                                                    |  |     
|Other assets                                                                                                                                        |  |      | 708,187    |   |      |   | 251,895    |  
|                                                                                                                                                    |  |      |            |   |      |   |            |  
|                                                                                                                                                    |  | $    | 13,515,195 |   |      | $ | 12,686,919 |  
|                                                                                                                                                    |  |      |            |   |      |   |            |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                |  |      |            |   |      |   |            |  
|Current liabilities                                                                                                                                 |  |      |            |   |      |   |            |  
|Accounts payable, trade                                                                                                                             |  | $    | 850,143    |   |      | $ | 1,202,990  |  
|Accrued liabilities                                                                                                                                 |  |      | 1,165,247  |   |      |   | 1,134,478  |  
|Current maturities of long-term obligations                                                                                                         |  |      | 379,635    |   |      |   | 303,655    |  
|Lines of credit                                                                                                                                     |  |      | 100,000    |   |      |   | 122,249    |  
|Deferred revenue                                                                                                                                    |  |      | 2,503,638  |   |      |   | 2,224,341  |  
|                                                                                                                                                    |  |      |            |   |      |   |            |  
|Total current liabilities                                                                                                                           |  |      | 4,998,663  |   |      |   | 4,987,713  |  
|                                                                                                                                                    |  |     
|Long-term obligations, less current maturities                                                                                                      |  |      | 2,543,964  |   |      |   | 2,802,113  |  
|Deferred income taxes                                                                                                                               |  |      | 489,810    |   |      |   |           |  
|                                                                                                                                                    |  |     
|Commitments and contingencies                                                                                                                       |  |      |            |   |      |   |            |  
|                                                                                                                                                    |  |     
|Shareholders equity                                                                                                                                |  |      |            |   |      |   |            |  
|Preferred stock, $0.10 par value; authorized 20,000,000 shares; none outstanding                                                                    |  |      |           |   |      |   |           |  
|Common stock, $.001 par value; authorized 50,000,000 shares; 20,188,294 and 20,056,294 shares issued and outstanding in 2006 and 2005,
respectively |  |      | 20,188     |   |      |   | 20,056     |  
|Additional paid-in capital                                                                                                                          |  |      | 12,916,035 |   |      |   | 12,789,978 |  
|Accumulated deficit                                                                                                                                 |  |      | (7,412,250 | ) |      |   | (7,848,454 | )
|Accumulated other comprehensive loss                                                                                                                |  |      | (41,215    | ) |      |   | (64,487    | )
|                                                                                                                                                    |  |      |            |   |      |   |            |  
|                                                                                                                                                    |  |      | 5,482,758  |   |      |   | 4,897,093  |  
|                                                                                                                                                    |  |      |            |   |      |   |            |  
|                                                                                                                                                    |  | $    | 13,515,195 |   |      | $ | 12,686,919 |  
|                                                                                                                                                    |  |      |            |   |      |   |            |  

The accompanying notes are an integral part of these financial statements.



F-4



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended December 31,



|                                            |  |      |            |      |   |            |  |   |            |  
|------------------------------------------- |  | ---- | ---------- | ---- | - | ---------- |  | - | ---------- | -
|                                            |  | 2006 |            | 2005 |   | 2004       | 
|Net sales                                   |  | $    | 21,696,631 |      | $ | 19,360,982 |  | $ | 18,265,905 |  
|Cost of sales                               |  |      | 8,578,243  |      |   | 7,474,632  |  |   | 6,561,692  |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Gross profit                                |  |      | 13,118,388 |      |   | 11,886,350 |  |   | 11,704,213 |  
|                                            |  |      |           
|Operating expenses                          |  |      |            |      |   |            |  |   |            |  
|General and administrative                  |  |      | 8,564,448  |      |   | 7,224,260  |  |   | 6,869,036  |  
|Distributor commissions                     |  |      | 2,978,336  |      |   | 3,212,996  |  |   | 3,603,715  |  
|Depreciation and amortization               |  |      | 609,311    |      |   | 578,871    |  |   | 580,492    |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Total operating expenses                    |  |      | 12,152,095 |      |   | 11,016,127 |  |   | 11,053,243 |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Operating profit                            |  |      | 966,293    |      |   | 870,223    |  |   | 650,970    |  
|                                            |  |      |           
|Interest expense                            |  |      | 252,175    |      |   | 251,465    |  |   | 262,122    |  
|Other                                       |  |      |           |      |   |           |  |   | (148,339   | )
|                                            |  |      |            |      |   |            |  |   |            |  
|                                            |  |      | 252,175    |      |   | 251,465    |  |   | 113,783    |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Earnings before income taxes                |  |      | 714,118    |      |   | 618,758    |  |   | 537,187    |  
|                                            |  |      |           
|Income tax expense                          |  |      | 277,914    |      |   | 26,712     |  |   |           |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Net earnings                                |  | $    | 436,204    |      | $ | 592,046    |  | $ | 537,187    |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Basic earnings per share                    |  | $    | 0.02       |      | $ | 0.03       |  | $ | 0.03       |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Basic weighted average shares outstanding   |  |      | 20,163,544 |      |   | 20,056,294 |  |   | 20,014,627 |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Diluted earnings per share                  |  | $    | 0.02       |      | $ | 0.03       |  | $ | 0.03       |  
|                                            |  |      |            |      |   |            |  |   |            |  
|Diluted weighted average shares outstanding |  |      | 22,047,152 |      |   | 21,499,438 |  |   | 20,975,476 |  
|                                            |  |      |            |      |   |            |  |   |            |  

The accompanying notes are an integral part of these financial statements.



F-5



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY



|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|--------------------------------------- |  | ------------ |  | ------------------------ | ------ | ------------------ | - | ---------- | ------------------------------------------- | - | ---------- | ------------------------ |  | - | ------- | - |  | - | --------- | -
|                                        |  | Common stock |  | Additionalpaid-incapital |        | Accumulateddeficit |   |            | Accumulated othercomprehensiveincome (loss) |   |            | Totalshareholdersequity | 
|                                        |  | Shares       |  | Amount                   |        |                    |   |           
|Balance at January 1, 2004              |  | 19,956,294   |  | $                        | 19,956 |                    | $ | 12,775,578 |                                             | $ | (8,977,687 | )                        |  | $ | (72,996 | ) |  | $ | 3,744,851 |  
|                                        |  |              |  |                          |        |                   
|Other comprehensive income              |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Net earnings                            |  |             |  |                          |       |                    |   |           |                                             |   | 537,187    |                          |  |   |        |   |  |   | 537,187   |  
|Foreign currency translation adjustment |  |             |  |                          |       |                    |   |           |                                             |   |           |                          |  |   | 21,507  |   |  |   | 21,507    |  
|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Total comprehensive income              |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   | 558,694   |  
|                                        |  |              |  |                          |        |                   
|Exercise of common stock option         |  | 100,000      |  |                          | 100    |                    |   | 14,400     |                                             |   |           |                          |  |   |        |   |  |   | 14,500    |  
|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Balance at December 31, 2004            |  | 20,056,294   |  |                          | 20,056 |                    |   | 12,789,978 |                                             |   | (8,440,500 | )                        |  |   | (51,489 | ) |  |   | 4,318,045 |  
|                                        |  |              |  |                          |        |                   
|Other comprehensive income              |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Net earnings                            |  |             |  |                          |       |                    |   |           |                                             |   | 592,046    |                          |  |   |        |   |  |   | 592,046   |  
|Foreign currency translation adjustment |  |             |  |                          |       |                    |   |           |                                             |   |           |                          |  |   | (12,998 | ) |  |   | (12,998   | )
|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Total comprehensive income              |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   | 579,048   |  
|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Balance at December 31, 2005            |  | 20,056,294   |  |                          | 20,056 |                    |   | 12,789,978 |                                             |   | (7,848,454 | )                        |  |   | (64,487 | ) |  |   | 4,897,093 |  
|                                        |  |              |  |                          |        |                   
|Other comprehensive income              |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Net earnings                            |  |             |  |                          |       |                    |   |           |                                             |   | 436,204    |                          |  |   |        |   |  |   | 436,204   |  
|Foreign currency translation adjustment |  |             |  |                          |       |                    |   |           |                                             |   |           |                          |  |   | 23,272  |   |  |   | 23,272    |  
|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Total comprehensive income              |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   | 459,476   |  
|                                        |  |              |  |                          |        |                   
|Exercise of common stock options        |  | 132,000      |  |                          | 132    |                    |   | 19,008     |                                             |   |           |                          |  |   |        |   |  |   | 19,140    |  
|                                        |  |              |  |                          |        |                   
|Stock-based compensation                |  |             |  |                          |       |                    |   | 107,049    |                                             |   |           |                          |  |   |        |   |  |   | 107,049   |  
|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  
|Balance at December 31, 2006            |  | 20,188,294   |  | $                        | 20,188 |                    | $ | 12,916,035 |                                             | $ | (7,412,250 | )                        |  | $ | (41,215 | ) |  | $ | 5,482,758 |  
|                                        |  |              |  |                          |        |                    |   |            |                                             |   |            |                          |  |   |         |   |  |   |           |  

The accompanying notes are an integral part of these financial statements.



F-6



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended December 31,



|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|------------------------------------------------------------------------- |  | ---- | --------- | - | ---- | - | ---------- | ---- |  | - | --------- | -
|                                                                          |  | 2006 |           |   | 2005 |   |            | 2004 | 
|Cash flows from operating activities                                      |  |      |           |   |      |   |            |      |  |   |           |  
|Net earnings                                                              |  | $    | 436,204   |   |      | $ | 592,046    |      |  | $ | 537,187   |  
|                                                                          |  |      |          
|Adjustments to reconcile net earnings to net cash provided by operations  |  |      |           |   |      |   |            |      |  |   |           |  
|Depreciation and amortization                                             |  |      | 634,703   |   |      |   | 593,130    |      |  |   | 591,512   |  
|Loss on disposition of assets                                             |  |      | 169,501   |   |      |   |           |      |  |   |          |  
|Deferred income taxes                                                     |  |      | 258,130   |   |      |   | 22,473     |      |  |   | (1,011    | )
|Stock-based compensation                                                  |  |      | 107,049   |   |      |   |           |      |  |   |          |  
|Change in operating assets and liabilities                                |  |      |           |   |      |   |            |      |  |   |           |  
|Accounts receivable                                                       |  |      | 15,677    |   |      |   | 82,368     |      |  |   | (265,329  | )
|Inventories                                                               |  |      | 730,040   |   |      |   | (1,323,135 | )    |  |   | 139,703   |  
|Prepaid expenses                                                          |  |      | (122,895  | ) |      |   | (60,293    | )    |  |   | (285,691  | )
|Other assets                                                              |  |      | (230,779  | ) |      |   | (93,333    | )    |  |   | (11,114   | )
|Accounts payable, trade                                                   |  |      | (251,842  | ) |      |   | 387,268    |      |  |   | (41,433   | )
|Accrued liabilities                                                       |  |      | 57,922    |   |      |   | (53,845    | )    |  |   | 14,704    |  
|Deferred revenue                                                          |  |      | 279,297   |   |      |   | 667,566    |      |  |   | 274,481   |  
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Net cash provided by operating activities                                 |  |      | 2,083,007 |   |      |   | 814,245    |      |  |   | 953,009   |  
|                                                                          |  |      |          
|Cash flows from investing activities                                      |  |      |           |   |      |   |            |      |  |   |           |  
|Purchase of property and equipment                                        |  |      | (488,345  | ) |      |   | (111,186   | )    |  |   | (93,164   | )
|Proceeds from sale of assets                                              |  |      | 107,457   |   |      |   | 27,711     |      |  |   |          |  
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Net cash used in investing activities                                     |  |      | (380,888  | ) |      |   | (83,475    | )    |  |   | (93,164   | )
|                                                                          |  |      |          
|Cash flows from financing activities                                      |  |      |           |   |      |   |            |      |  |   |           |  
|Exercise of common stock options                                          |  |      | 19,140    |   |      |   |           |      |  |   | 14,500    |  
|Net payments against lines of credit                                      |  |      | (22,249   | ) |      |   | (3,395     | )    |  |   | (4,324    | )
|Proceeds from long-term debt                                              |  |      |          |   |      |   | 400,000    |      |  |   | 224,263   |  
|Payments of long-term debt                                                |  |      | (182,169  | ) |      |   | (465,173   | )    |  |   | (530,067  | )
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Net cash used in financing activities of continuing operations            |  |      | (185,278  | ) |      |   | (68,568    | )    |  |   | (295,628  | )
|Net cash used in discontinued operations                                  |  |      |          |   |      |   |           |      |  |   | (11,683   | )
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Net cash used in financing activities                                     |  |      | (185,278  | ) |      |   | (68,568    | )    |  |   | (307,311  | )
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Effect of exchange rate changes on cash flows                             |  |      | 4,696     |   |      |   | (15,747    | )    |  |   | (2,780    | )
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Net increase in cash                                                      |  |      | 1,521,537 |   |      |   | 646,455    |      |  |   | 549,754   |  
|                                                                          |  |      |          
|Cash and cash equivalents at beginning of year                            |  |      | 1,697,966 |   |      |   | 1,051,511  |      |  |   | 501,757   |  
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Cash and cash equivalents at end of year                                  |  | $    | 3,219,503 |   |      | $ | 1,697,966  |      |  | $ | 1,051,511 |  
|                                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Supplemental cash flow disclosures                                        |  |      |           |   |      |   |            |      |  |   |           |  
|Interest paid                                                             |  | $    | 253,553   |   |      | $ | 238,497    |      |  | $ | 250,884   |  
|Income taxes paid                                                         |  |      | 25,056    |   |      |   | 3,284      |      |  |   |          |  
|Receivable recorded in connection with the sale of South Korea operations |  |      | 520,000   |   |      |   |           |      |  |   |          |  
|Purchase of equipment by capital lease                                    |  |      |          |   |      |   | 18,495     |      |  |   |          |  

The accompanying notes are an integral part of these financial statements.



F-7



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE A  NATURE OF OPERATIONS AND ORGANIZATION

In June 2006, RBC Life Sciences, Inc. (along with its subsidiaries, sometimes hereinafter referred to collectively as RBC or the
Company) changed its name from Royal BodyCare, Inc. to RBC Life Sciences, Inc. The Company made this change to more clearly identify its name with the products it sells, to reflect the advanced level of biotechnology that is incorporated
into its product lines and to improve the direct marketing opportunity for its Associates.

The Company is principally engaged in the
marketing of nutritional supplements and personal care products (collectively Nutritional Products) under the RBC Life Sciences brand name. In certain markets, primarily the United States and Canada, the Company markets its products
through a network of distributors that are referred to as Associates. The Associates are independent contractors who purchase products for personal use, purchase products for resale to retail customers and sponsor other individuals as
Associates. Associates can derive compensation both from the direct sales of products and from sales generated by sponsored Associates.

RBC also markets its Nutritional Products in certain international markets through license arrangements. The licensees are third parties who are granted exclusive rights to distribute RBC products in their respective territories and, for
the most part, distribute these products through an independent distributor network in a licensed territory. Under these arrangements, the independent distributor network in a licensed territory is compensated by the licensee according to the same
or a similar compensation plan as the one used by RBC for its Associates in North America.

In February 2006, RBC began marketing its
Nutritional Products in South Korea through an Associate network. This business was conducted by its wholly owned subsidiary in South Korea. As more fully described in Note N, on October 31, 2006, RBC closed the sale of this subsidiary and, as
part of the sale agreement, entered into a five-year exclusive license agreement with the purchaser. In accordance with the terms of the license agreement, the purchaser distributes RBC products in this market.

In addition to its Nutritional Products, RBC also markets a line of wound care and oncology products (collectively Medical Products)
throughout the United States under the MPM Medical trade name. Medical Products are distributed to hospitals, nursing homes, clinics and pharmacies through traditional medical/surgical supply dealers and pharmaceutical distributors.

NOTE B  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation - The consolidated financial statements include the accounts of RBC and its wholly owned subsidiaries, RBC Life Sciences USA, Inc., RBC Life Sciences Canada, Inc., RBC Life Sciences Korea Co., Ltd.,
BizAdigm, Inc. and MPM Medical, Inc. All significant intercompany accounts and transactions have been eliminated.

Cash and Cash
Equivalents - The Company holds cash deposits in foreign bank accounts from time to time. At December 31, 2006, $170,000 was held in a Canadian bank. At December 31, 2005, $389,000, $84,000 and $1,000 were held in a Korean bank, a
Canadian bank and a Japanese bank, respectively. For purposes of the statements of cash flows, the Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.



F-8



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE B  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  continued

Accounts Receivable - The Companys accounts receivable arise in the normal course of business and primarily relate to sales of
Medical Products to various businesses and individuals. Accounts receivable are generally due within 30 or 45 days and are stated at amounts due from customers net of an allowance for doubtful accounts.

Accounts outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance by considering a number of
factors, including the length of time accounts are past due, the Companys previous loss history, the customers current ability to pay its obligation to the Company, and the industry as a whole. The Company charges accounts receivable
against the allowance when they become uncollectible, and any payments subsequently received on such accounts are credited to the allowance for doubtful accounts.

Inventories - Inventories consisting of raw materials and bulk products, packaging materials and finished goods are stated at the lower of cost or market. The cost of inventories is determined using the
first in, first out method.

Property and Equipment - Property and equipment are recorded at cost. Depreciation and
amortization are provided over the estimated useful lives of the related assets, principally on the straight-line method, ranging from three to twenty-five years.

Intangible Assets and Amortization - The Company follows Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets(SFAS
142), issued by the Financial Accounting Standards Board (FASB). Under SFAS 142, goodwill and other intangible assets with indefinite useful lives are not amortized, but are reviewed annually for impairment or when events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Intangible assets with finite lives are amortized over their useful lives. Accordingly, distribution contracts; copyrights, trademarks, and other
registrations; and other intangibles are amortized over average lives of 8, 19 and 11 years, respectively.

The Company has designated year
end as the date of its annual goodwill impairment test. In accordance with SFAS 142, the Company tests goodwill for impairment by comparing the carrying value of a reporting unit, including goodwill, to the fair value of the unit. Fair value is
determined by estimating the present value of future cash flows. An impairment loss would be recognized if the carrying value of a reporting unit exceeds the implied fair value. To date, the Company has not recognized any impairment losses related
to the carrying value of its goodwill.

Impairment of Long-Lived Assets- Long-lived assets and certain identifiable
intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount
of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of
the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Revenue
Recognition and Deferred Revenue - Sales are recorded when products are shipped, which is the point the risks and rewards of ownership pass to the customer. Payments received for unshipped products are recorded as deferred
revenue. The Company generally requires a cash or credit card payment at the point of sale for Nutritional Products sold to its Associates. With regard to orders received from its third-party licensees, the Company generally requires the
licensee to make a cash deposit equal to 50% of the order at the time an order is placed, and to pay the remaining 50% when the Company is ready to ship products in fulfillment of the order.



F-9



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE B  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  continued

The Companys agreements with its third-party licensees generally provide that licensees pay a monthly royalty to the Company, which is calculated as
a specified percentage of the licensees sales, as defined, in the territories covered by the license agreements. Royalties paid by licensees are recorded as sales and amounted to $1,424,000, $1,189,000 and $854,000 in 2006, 2005 and 2004,
respectively.

Distributor Commissions - Distributor commissions consist primarily of commissions paid to Associates in
accordance with the Associate compensation plan. These commissions are calculated based on the total monthly sales by the Associate and his or her downline organization. Most commissions are paid to Associates monthly. The Company accounts for
payments made to its Associates in accordance with Emerging Issues Task Force Issue (EITF) No. 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendors Products). In
accordance with EITF 01-9, sales incentives paid to Associates that represent rebates are recorded as a reduction of sales rather than a distributor commission expense. Associates earn rebates based on their personal monthly sales and the level at
which they qualify under the Associate compensation plan. Associate rebates recorded as a reduction of sales were $686,000, $794,000 and $819,000 in 2006, 2005 and 2004, respectively.

Income Taxes -The Company utilizes the liability method of accounting for income taxes. Under the liability method, deferred income tax
assets and liabilities are provided based on the difference between the financial statement and tax bases of assets and liabilities as measured by the currently enacted tax rates in effect for the years in which these differences are expected to
reverse. Deferred tax expense or benefit is the result of changes in deferred tax assets and liabilities. An allowance against deferred tax assets is recorded in whole or in part when it is more likely than not that such tax benefits will not be
realized.

Earnings Per Share - Basic earnings per common share is based upon the weighted average number of common shares
outstanding during each period presented. Diluted earnings per share is based upon the weighted average number of common shares outstanding and, when dilutive, common shares issuable for stock options, warrants and convertible debt.

Accounting Estimates - In preparing financial statements in conformity with accounting principles generally accepted in the United States
of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues during the
reporting period. Actual results could differ from those estimates.

Financial Instruments
-The carrying value of cash, interest-bearing deposits, accounts receivable and payable, accrued liabilities and lines of credit approximate fair value due to the short-term maturities of these assets and liabilities.
Fair value of long-term receivables and debt is estimated based on interest rates for the same or similar instruments offered having the same or similar maturities and collateral requirements. At December 31, 2006, fair value of the fixed-rate
long term receivable, which the Company received in connection with the sale of RBC Korea as more fully described in Note N, approximated its carrying value of $520,000. At December 31, 2006, fair value of the fixed-rate long-term debt was
$2,763,000, which was $31,000 below the carrying value of $2,794,000. At December 31, 2005, fair value of the fixed-rate long-term debt approximated its carrying value of $2,968,000. The Company did not have a fixed-rate long-term receivable at
December 31, 2005.



F-10



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE B  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  continued

Segment Information - The Companys operations involve two operating segments: the Nutritional Products segment and the Medical
Products segment. Nutritional Products are developed and distributed to a network of independent Associates operating primarily in North America and to licensees operating in certain other countries outside of North America. Medical Products are
developed and sold throughout the United States through medical/surgical supply dealers and pharmaceutical distributors to medical institutions such as hospitals, nursing homes and pharmacies.

Product Return Policy -Up to one year from the date of purchase, Nutritional Products that are unused and resalable may be returned by an
Associate for a refund equal to 100% percent of the sales price to the Associate less a ten percent restocking fee and commissions paid. Return of product by an Associate, other than product damaged at the time of receipt, constitutes potential
cancellation of the distributorship. Generally, unused Medical Products may be returned up to six months from date of purchase for a refund equal to 100% of the sales price less a 25% restocking fee. Returned products damaged during shipment are
replaced by the Company. Nutritional Products purchased by licensees may not be returned to the Company for a refund.

Advertising -Advertising expense is charged to operations when incurred. Advertising expenses were $36,000, $49,000 and $41,000 in 2006, 2005 and 2004, respectively.

Translation of Foreign Currencies - All assets and liabilities of foreign subsidiaries are translated into U.S. dollars at the exchange rate in effect at the balance sheet date. Revenue and
expense accounts are translated at weighted average exchange rates. Translation gains and losses are reflected as a component of other comprehensive income (loss) in shareholders equity. Gains and losses on foreign currency transactions are
included in the consolidated statements of operations.

Other Comprehensive Income (Loss) - Other comprehensive income (loss)
refers to revenues, expenses, gains and losses that under accounting principles generally accepted in the United States of America are included in comprehensive income (loss) but are excluded from net earnings as the amounts are recorded directly as
an adjustment to shareholders equity. The Companys other comprehensive income (loss) is attributed to translation gains or losses of foreign currencies.

Share-Based Payment -Prior to January 1, 2006, the Company accounted for employee stock options under SFAS No. 123, Accounting for Stock-Based Compensation (SFAS 123). As
permitted under this standard, compensation cost was recognized using the intrinsic value method described in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25). In accordance with
APB 25, prior to January 1, 2006, no stock-based compensation cost was reflected in net earnings, as all options granted had an exercise price equal to or greater than the quoted market price of the underlying common stock on the date of grant.

On January 1, 2006, the Company adopted SFAS No. 123 (Revised 2004), Share-Based Payment,(SFAS 123R) and
applied the provisions of the Securities and Exchange Commission (SEC) Staff Accounting Bulletin No. 107 using the modified-prospective transition method. In accordance with this method, stock-based compensation expense recognized
subsequent to December 31, 2005 includes (i) compensation expense for all



F-11



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE B  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  continued

share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the
original provisions of SFAS 123, and (ii) compensation expense for all share-based payments granted on or subsequent to January 1, 2006, based on the grant date fair value estimated in accordance with the provisions of SFAS 123R.
Also in accordance with this method, periods ending prior to January 1, 2006 are not retroactively adjusted. See Note K for further information.

New Accounting Pronouncements -

Considering the Effects of Prior Year Misstatements

In September 2006, the SEC released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when
Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 provides guidance on the SECs views regarding quantifying the materiality of financial statement misstatements, including misstatements that were
not material to prior years financial statements. SAB 108 is effective for fiscal years ending after November 15, 2006. The application of this guidance did not have a material effect on the Companys consolidated financial position,
results of operations or cash flows.

Accounting for Postretirement Plans

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement
PlansAn Amendment of FASB No. 87, 88, 106 and 132(R) (SFAS 158). SFAS 158 requires that the funded status of defined benefit postretirement plans be recognized on a companys balance sheet, and changes in
the funded status be reflected in comprehensive income, effective fiscal years ending after December 15, 2006. The standard also requires companies to measure the funded status of the plan as of the date of its fiscal year end, effective for
fiscal years ending after December 15, 2008. The adoption of SFAS 158 did not have a material effect on Companys consolidated financial position, results of operations or cash flows.

Accounting for Uncertainty in Income Taxes

In June 2006, the FASB issued Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109 (FIN 48), which clarifies the accounting for
uncertainty in income taxes recognized in a companys financial statements. FIN 48 specifies how tax benefits for uncertain tax positions are to be recognized, measured, and derecognized in financial statements; requires certain disclosures of
uncertain tax matters; specifies how reserves for uncertain tax positions should be classified on the balance sheet; and provides transition and interim period guidance, among other provisions. FIN 48 is effective for fiscal years beginning after
December 15, 2006. The Company does not believe that the adoption of FIN 48 will have a material effect on its consolidated financial position, results of operations or cash flows.

Fair Value Measurements

In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements(SFAS 157), which defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements.
SFAS 157 does not require any new fair value measurements but rather eliminates inconsistencies in guidance found in various prior accounting pronouncements. SFAS 157 is effective for fiscal years beginning after November 15, 2007. The Company
is currently evaluating the impact of SFAS 157, but does not expect the adoption of SFAS 157 to have a material effect on its consolidated financial position, results of operations or cash flows.



F-12



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE B  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  continued

Reclassifications  Certain amounts in 2005 have been reclassified to conform with the 2006 presentation.

NOTE C  ACCOUNTS RECEIVABLE

At December 31, 2006
and 2005, accounts receivable consist of the following:



|                                     |  |      |         |      |   |        
|------------------------------------ |  | ---- | ------- | ---- | - | -------
|                                     |  | 2006 |         | 2005
|Accounts receivable                  |  |      |         |      |   |        
|Trade                                |  | $    | 365,851 |      | $ | 374,452
|Other                                |  |      | 722     |      |   | 10,875 
|                                     |  |      |         |      |   |        
|Total                                |  |      | 366,573 |      |   | 385,327
|Less allowance for doubtful accounts |  |      | 34,739  |      |   | 32,586 
|                                     |  |      |         |      |   |        
|Net accounts receivable              |  | $    | 331,834 |      | $ | 352,741
|                                     |  |      |         |      |   |        

Changes in the Companys allowance for doubtful accounts for the years ended
December 31, 2006 and 2005 are as follows:



|                     |  |      |        |   |      |   |        |  
|-------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                     |  | 2006 |        |   | 2005 |  
|Beginning balance    |  | $    | 32,586 |   |      | $ | 30,910 |  
|Bad debt provision   |  |      | 3,020  |   |      |   | 3,996  |  
|Accounts written off |  |      | (867   | ) |      |   | (2,320 | )
|                     |  |      |        |   |      |   |        |  
|Ending balance       |  | $    | 34,739 |   |      | $ | 32,586 |  
|                     |  |      |        |   |      |   |        |  

NOTE D  INVENTORIES

At December 31, 2006 and 2005, inventories consist of the following:



|                                |  |      |           |      |   |          
|------------------------------- |  | ---- | --------- | ---- | - | ---------
|                                |  | 2006 |           | 2005
|Raw materials and bulk products |  | $    | 411,880   |      | $ | 389,764  
|Packaging materials             |  |      | 422,063   |      |   | 403,452  
|Finished goods                  |  |      | 1,817,139 |      |   | 2,771,544
|                                |  |      |           |      |   |          
|                                |  | $    | 2,651,082 |      | $ | 3,564,760
|                                |  |      |           |      |   |          

NOTE E  PREPAID EXPENSES

At December 31, 2006 and 2005 prepaid expenses consist of the following:



|                              |  |      |         |      |   |        
|----------------------------- |  | ---- | ------- | ---- | - | -------
|                              |  | 2006 |         | 2005
|Advance payments to suppliers |  | $    | 368,536 |      | $ | 126,491
|Prepaid insurance and other   |  |      | 130,731 |      |   | 385,484
|                              |  |      |         |      |   |        
|Total                         |  | $    | 499,267 |      | $ | 511,975
|                              |  |      |         |      |   |        



F-13



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE F  PROPERTY AND EQUIPMENT

At December 31, 2006 and 2005, property and equipment consist of the following:



|                                               |  |      |           |      |   |          
|---------------------------------------------- |  | ---- | --------- | ---- | - | ---------
|                                               |  | 2006 |           | 2005
|Building and improvements                      |  | $    | 2,775,109 |      | $ | 2,758,983
|Computer software and office equipment         |  |      | 3,050,784 |      |   | 2,992,090
|Warehouse equipment                            |  |      | 271,309   |      |   | 257,520  
|Automotive equipment                           |  |      | 55,392    |      |   | 55,392   
|Leasehold improvements                         |  |      | 18,758    |      |   | 18,752   
|                                               |  |      |           |      |   |          
|                                               |  |      | 6,171,352 |      |   | 6,082,737
|Less accumulated depreciation and amortization |  |      | 3,728,110 |      |   | 3,247,962
|                                               |  |      |           |      |   |          
|                                               |  |      | 2,443,242 |      |   | 2,834,775
|Land                                           |  |      | 1,141,173 |      |   | 1,141,173
|                                               |  |      |           |      |   |          
|                                               |  | $    | 3,584,415 |      | $ | 3,975,948
|                                               |  |      |           |      |   |          

NOTE G  GOODWILL AND OTHER INTANGIBLE ASSETS

In accordance with the provisions of SFAS 142, Goodwill and Other Intangible Assets, which became effective beginning in 2002, the Company
discontinued the amortization of goodwill on January 1, 2002. The Company measures its goodwill for impairment at the end of each year. No impairment losses have been recognized as a result of this testing.

At December 31, 2006 and 2005, goodwill was as follows:



|         |  |                    |           |                          |                   |            |                    |  |                          |           |  |   |            |  
|-------- |  | ------------------ | --------- | ------------------------ | ----------------- | ---------- | ------------------ |  | ------------------------ | --------- |  | - | ---------- | -
|         |  | December 31, 2006  |           |                          | December 31, 2005 |           
|         |  | Grosscarryingvalue |           | Accumulated amortization |                   |            | Grosscarryingvalue |  | Accumulated Amortization |          
|Goodwill |  | $                  | 3,222,349 |                          | $                 | (1,127,295 | )                  |  | $                        | 3,222,349 |  | $ | (1,127,295 | )

At December 31, 2006 and 2005, other intangible assets consist of the following:



|                                               |  |                      |  |                      |         |                         |                   |          |                      |  |                          |         |  |   |          |  
|---------------------------------------------- |  | -------------------- |  | -------------------- | ------- | ----------------------- | ----------------- | -------- | -------------------- |  | ------------------------ | ------- |  | - | -------- | -
|                                               |  |                      |  | December 31, 2006    |         |                         | December 31, 2005 |         
|                                               |  | Average life (years) |  | Gross carrying value |         | Accumulatedamortization |                   |          | Gross carrying value |  | Accumulated amortization |        
|Distribution contracts                         |  | 8                    |  | $                    | 277,369 |                         | $                 | (178,625 | )                    |  | $                        | 277,369 |  | $ | (145,675 | )
|Copyrights, trademarks and other registrations |  | 19                   |  |                      | 99,100  |                         |                   | (28,409  | )                    |  |                          | 99,100  |  |   | (23,123  | )
|Other                                          |  | 11                   |  |                      | 47,600  |                         |                   | (22,862  | )                    |  |                          | 47,600  |  |   | (18,691  | )
|                                               |  |                      |  |                      |         |                         |                   |          |                      |  |                          |         |  |   |          |  
|                                               |  |                      |  |                      |         |                         |                   |          |                      |  |                          |         |  |   |          |  
|                                               |  |                      |  | $                    | 424,069 |                         | $                 | (229,896 | )                    |  | $                        | 424,069 |  | $ | (187,489 | )
|                                               |  |                      |  |                      |         |                         |                   |          |                      |  |                          |         |  |   |          |  



F-14



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE G  GOODWILL AND OTHER INTANGIBLE ASSETS  continued

Amortization expense related to other intangible assets totaled approximately $42,000 for each of the years ended December 31, 2006 and 2005. The
aggregate estimated amortization expense for other intangible assets remaining as of December 31, 2006 is as follows:



|           |  |   |        
|---------- |  | - | -------
|2007       |  | $ | 42,407 
|2008       |  |   | 42,407 
|2009       |  |   | 24,049 
|2010       |  |   | 21,626 
|2011       |  |   | 13,791 
|Thereafter |  |   | 49,893 
|           |  |   |        
|           |  | $ | 194,173
|           |  |   |        

NOTE H  ACCRUED LIABILITIES

At December 31, 2006 and 2005 accrued liabilities consist of the following:



|                        |  |      |           |      |   |          
|----------------------- |  | ---- | --------- | ---- | - | ---------
|                        |  | 2006 |           | 2005
|Distributor commissions |  | $    | 415,474   |      | $ | 458,522  
|Salaries and wages      |  |      | 556,058   |      |   | 535,004  
|Sales and other taxes   |  |      | 73,060    |      |   | 69,896   
|Interest                |  |      | 20,312    |      |   | 21,617   
|Other                   |  |      | 100,343   |      |   | 49,439   
|                        |  |      |           |      |   |          
|Total                   |  | $    | 1,165,247 |      | $ | 1,134,478
|                        |  |      |           |      |   |          

NOTE I  LINES OF CREDIT

At December 31, 2006 and 2005 borrowings under lines of credit consist of the following:



|                                                      |  |      |         |      |   |        
|----------------------------------------------------- |  | ---- | ------- | ---- | - | -------
|                                                      |  | 2006 |         | 2005
|Line of credit ($100,000 maximum) at prime plus 3.25% |  | $    | 100,000 |      | $ | 100,000
|Line of credit ($50,000 maximum) at prime plus 4.0%   |  |      |        |      |   | 22,249 
|                                                      |  |      |         |      |   |        
|Total                                                 |  | $    | 100,000 |      | $ | 122,249
|                                                      |  |      |         |      |   |        

The prime rate was 8.25% at December 31, 2006. During 2006, the Company paid off the $50,000
line of credit and did not renew that arrangement.

In addition to the $100,000 line of credit, the Company maintains a $900,000 line of
credit with a bank. Borrowings under this line of credit bear interest at prime plus 1.0% and are limited to a borrowing base, as defined. The borrowing base, which was $900,000 at December 31, 2006, is calculated as a specified percentage of
eligible collateral up to a maximum of $900,000. This line of credit is collateralized by accounts receivable, inventory and equipment, and is personally guaranteed by the Companys Chief Executive Officer. In addition, the Company is required
to maintain minimum amounts of working capital, cash flow and tangible net worth, as defined. The Company was in compliance with these covenants at December 31, 2006.



F-15



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE J  LONG-TERM OBLIGATIONS

At December 31, 2006 and 2005 long-term obligations consist of the following:



|                                                                                                                                                                                                                                                                                                                                             |  |      |           |      |   |          
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | --------- | ---- | - | ---------
|                                                                                                                                                                                                                                                                                                                                             |  | 2006 |           | 2005
|Mortgage note payable bearing interest at 7.75%, payable in monthly installments of $25,797 through April 2019, collateralized by land and
building, and personally guaranteed by the Companys Chief Executive Officer                                                                                                                      |  | $    | 2,453,855 |      | $ | 2,568,382
|                                                                                                                                                                                                                                                                                                                                             |  |     
|Note payable to bank bearing interest at 7.96%, payable in monthly installments of $12,550 through June 2009, collateralized by accounts
receivable, inventories and equipment, and personally guaranteed by the Companys Chief Executive Officer                                                                                           |  |      | 339,848   |      |   | 400,000  
|                                                                                                                                                                                                                                                                                                                                             |  |     
|Convertible notes (original amount $730,000) bearing interest at 10% payable quarterly, originally due two years from the date of issuance
(1999), notes are convertible into common stock any time prior to maturity at the option of the holder based on a per share conversion price of $1.32 (there were no conversions in 2006 or 2005) |  |      | 121,500   |      |   | 123,000  
|                                                                                                                                                                                                                                                                                                                                             |  |     
|Capital lease obligations                                                                                                                                                                                                                                                                                                                    |  |      | 8,396     |      |   | 14,386   
|                                                                                                                                                                                                                                                                                                                                             |  |      |           |      |   |          
|                                                                                                                                                                                                                                                                                                                                             |  |      | 2,923,599 |      |   | 3,105,768
|Less  current maturities                                                                                                                                                                                                                                                                                                                    |  |      | 379,635   |      |   | 303,655  
|                                                                                                                                                                                                                                                                                                                                             |  |      |           |      |   |          
|                                                                                                                                                                                                                                                                                                                                             |  | $    | 2,543,964 |      | $ | 2,802,113
|                                                                                                                                                                                                                                                                                                                                             |  |      |           |      |   |          

In May 2005, the Company financed the purchase of certain equipment in the amount of approximately
$18,000 through a capital lease. This capital lease has a term ending in 2008 and an interest rate approximating 10%.

Long-term obligation
payments payable in the next five years are as follows:



|                                  |  |      |           |                |   |      
|--------------------------------- |  | ---- | --------- | -------------- | - | -----
|December 31,                      |  | Debt |           | Capital leases
|2007                              |  | $    | 373,005   |                | $ | 7,184
|2008                              |  |      | 272,173   |                |   | 1,796
|2009                              |  |      | 217,954   |                |   |     
|2010                              |  |      | 155,994   |                |   |     
|2011                              |  |      | 168,522   |                |   |     
|Thereafter                        |  |      | 1,727,555 |                |   |     
|                                  |  |      |           |                |   |      
|                                  |  |      | 2,915,203 |                |   | 8,980
|Less amount representing interest |  |      |          |                |   | 584  
|Less current maturities           |  |      | 373,005   |                |   | 6,630
|                                  |  |      |           |                |   |      
|                                  |  | $    | 2,542,198 |                | $ | 1,766
|                                  |  |      |           |                |   |      



F-16



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE K  STOCK-BASED COMPENSATION

Stock incentive plans

On July 1, 1998, the Companys shareholders adopted the 1998
Stock Option Plan (the 1998 Plan) and reserved 500,000 shares of common stock for issuance under the 1998 Plan. The 1998 Plan provided for the issuance of both non-qualified stock options and incentive stock options (ISOs),
and permitted grants to employees, non-employee directors and consultants of the Company. Effective September 4, 2003, the Companys shareholders adopted an amendment and restatement of the 1998 Plan in the form of the 2003 Stock Incentive
Plan (the 2003 Plan). The purpose of this amendment and restatement was, among other things, to reserve 3,500,000 shares of common stock for issuance under the 2003 Plan, an increase from the 500,000 shares of common stock issuable under
the 1998 Plan, and to add restricted stock as available for awards under the 2003 Plan.

On June 1, 2006, the Companys
shareholders adopted the 2006 Stock Incentive Plan (the 2006 Plan) under which 2,500,000 shares of common stock were reserved for issuance. The 2006 Plan provides for the issuance of non-qualified stock options, ISOs, restricted stock
awards and stock appreciation rights, and permits grants to employees, non-employee directors and consultants of the Company.

Generally,
stock options granted under these plans vest over a period from four to five years and have a term of nine years. Certain stock options granted under these plans fully vested upon grant and have a term of five years.

Other stock options

The
Company has also granted employee stock options outside of the plans described above. Under these arrangements, as of December 31, 2006, the Company had granted non-qualified options to purchase 400,000 shares of common stock.

Stock option accounting

On
January 1, 2006, the Company adopted SFAS 123R using the modified-prospective transition method. Under this method, stock-based compensation expense recognized in 2006 includes options granted prior to but not vested as of December 31,
2005, and options granted in 2006. Also under this method, results for prior periods are not restated.

In accordance with SFAS 123R,
stock-based compensation expense for 2006 was approximately $107,000 and is classified as a general and administrative expense. Tax benefits related to this expense were immaterial because virtually all stock-based compensation resulted from grants
of ISOs. In accordance with SFAS No. 109, Accounting for Income Taxes, no tax benefit is recorded for an ISO unless upon exercise a disqualifying disposition occurs. In accordance with SFAS 123R, the Company will prospectively record any
excess tax benefits from the exercise of stock options as cash flows from financing activities. There were no excess tax benefits in 2006.



F-17



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE K  STOCK-BASED COMPENSATION  continued

Fair value

The fair value of
each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:



|                                       |  |                         |   |  |         |  |        |  
|-------------------------------------- |  | ----------------------- | - |  | ------- |  | ------ | -
|                                       |  | Year Ended December 31, |  
|                                       |  | 2006                    |   |  | 2005(1) |  | 2004   |  
|Weighted average expected life (years) |  | 9.0                     |   |  |        |  | 9.0    |  
|Risk-free interest rate                |  | 4.72                    | % |  |        |  | 4.93   | %
|Expected volatility                    |  | 138.31                  | % |  |        |  | 146.41 | %
|Expected dividend yield                |  | 0.0                     | % |  |        |  | 0.0    | %

---

|(1) | There were no option grants during this period.
|--- | -----------------------------------------------

The
weighted average expected life is based on the option term. The risk-free interest rate is based on U.S. Treasury issues with a term equal to the expected life of the option. Expected volatility is based on historical volatility rates. Expected
dividend yield is 0.0% since the Company has no history of paying dividends and currently has no plans to do so.

Stock option
activity

A summary of stock option activity for the three years ended December 31, 2006 is as follows:



|                                 |  |           |   |  |                                          |      |                                                     |     |                         |   |        
|-------------------------------- |  | --------- | - |  | ---------------------------------------- | ---- | --------------------------------------------------- | --- | ----------------------- | - | -------
|                                 |  | Options   |   |  | Weighted-Average ExercisePrice per Share |      | Weighted-AverageRemainingContractual Term(in years) |     | AggregateIntrinsicValue
|Outstanding on January 1, 2004   |  | 3,688,460 |   |  | $                                        | 0.24 |                                                     |     |                         |   |        
|Granted                          |  | 100,000   |   |  |                                          | 0.15 |                                                     |     |                         |   |        
|Exercised                        |  | (100,000  | ) |  |                                          | 0.15 |                                                     |     |                         |   |        
|Forfeited/Canceled               |  | (81,460   | ) |  |                                          | 0.95 |                                                     |     |                         |   |        
|                                 |  |           |   |  |                                          |      |                                                     |     |                         |   |        
|Outstanding on December 31, 2004 |  | 3,607,000 |   |  |                                          | 0.22 |                                                     |     |                         |   |        
|Granted                          |  |          |   |  |                                          |     |                                                     |     |                         |   |        
|Exercised                        |  |          |   |  |                                          |     |                                                     |     |                         |   |        
|Forfeited/Canceled               |  | (42,000   | ) |  |                                          | 0.77 |                                                     |     |                         |   |        
|                                 |  |           |   |  |                                          |      |                                                     |     |                         |   |        
|Outstanding on December 31, 2005 |  | 3,565,000 |   |  |                                          | 0.21 |                                                     |     |                         |   |        
|Granted                          |  | 524,150   |   |  |                                          | 0.41 |                                                     |     |                         |   |        
|Exercised                        |  | (132,000  | ) |  |                                          | 0.15 |                                                     |     |                         |   |        
|Forfeited/Canceled               |  | (200,000  | ) |  |                                          | 0.74 |                                                     |     |                         |   |        
|                                 |  |           |   |  |                                          |      |                                                     |     |                         |   |        
|Outstanding on December 31, 2006 |  | 3,757,150 |   |  | $                                        | 0.22 |                                                     | 5.2 |                         | $ | 187,270
|                                 |  |           |   |  |                                          |      |                                                     |     |                         |   |        
|Exercisable on December 31, 2006 |  | 2,647,780 |   |  | $                                        | 0.24 |                                                     | 5.1 |                         | $ | 130,850
|                                 |  |           |   |  |                                          |      |                                                     |     |                         |   |        



F-18



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE K  STOCK-BASED COMPENSATION  continued

A summary of the status of the Companys non-vested stock options as of December 31, 2006, and changes during the year then ended, is presented
below:



|                                              |  |           |   |  |                                                  |     
|--------------------------------------------- |  | --------- | - |  | ------------------------------------------------ | ----
|                                              |  | Shares    |   |  | Weighted Average Grant Date Fair Value per
Share
|Non-vested stock options January 1, 2006      |  | 1,507,000 |   |  | $                                                | 0.14
|Non-vested stock options granted              |  | 396,370   |   |  |                                                  | 0.46
|Vested stock options                          |  | (594,000  | ) |  |                                                  | 0.14
|Forfeited stock options                       |  | (200,000  | ) |  |                                                  | 0.71
|                                              |  |           |   |  |                                                  |     
|Non-vested stock options at December 31, 2006 |  | 1,109,370 |   |  |                                                  | 0.15
|                                              |  |           |   |  |                                                  |     

Additional information related to stock options granted, vested and exercised for the three years
ended December 31, 2006 is a follows:



|                                               |  |                         |         |      |   |        |  |   |       
|---------------------------------------------- |  | ----------------------- | ------- | ---- | - | ------ |  | - | ------
|                                               |  | Year Ended December 31,
|                                               |  | 2006                    |         | 2005 |   | 2004  
|Grant date fair value of stock options granted |  | $                       | 208,064 |      | $ |       |  | $ | 14,700
|Grant date fair value of stock options vested  |  |                         | 107,049 |      |   | 81,041 |  |   | 80,504
|Intrinsic value of stock options exercised     |  |                         | 67,980  |      |   |       |  |   | 500   

As of December 31, 2006, there was approximately $129,000 of total unrecognized
compensation cost related to stock option grants. That cost is expected to be recognized over a weighted average period of 2.7 years.

The
following table illustrates the effect on net earnings and earnings per share if, for the years ended December 31, 2005 and 2004, the Company had applied the fair value recognition provisions, under which compensation expense would be
recognized as incurred, of SFAS 123 to stock-based employee compensation:



|                                                                                                                                            |  |                         |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | -
|                                                                                                                                            |  | Year Ended December 31, |        
|                                                                                                                                            |  | 2005                    |         |   | 2004 |  
|Net earnings, as reported                                                                                                                   |  | $                       | 592,046 |   |      | $ | 537,187 |  
|Deduct: Total stock-based employee compensation expense determined under fair-value based method for all awards, net of related tax
expense |  |                         | (81,041 | ) |      |   | (80,504 | )
|                                                                                                                                            |  |                         |         |   |      |   |         |  
|Pro forma net earnings                                                                                                                      |  | $                       | 511,005 |   |      | $ | 456,683 |  
|                                                                                                                                            |  |                         |         |   |      |   |         |  
|Earnings per share  basic and diluted                                                                                                      |  |                         |         |   |      |   |         |  
|As reported                                                                                                                                 |  | $                       | 0.03    |   |      | $ | 0.03    |  
|Pro forma                                                                                                                                   |  |                         | 0.02    |   |      |   | 0.02    |  



F-19



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE L  INCOME TAXES

The income tax provision reconciled to the tax computed at the statutory Federal rate of 34% is as follows:



|                                                         |  |                         |         |   |      |   |          |      |  |   |          |  
|-------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                         |  | Year Ended December 31, |        
|                                                         |  | 2006                    |         |   | 2005 |   |          | 2004 | 
|Federal income tax expense at statutory rate             |  | $                       | 242,800 |   |      | $ | 210,378  |      |  | $ | 182,644  |  
|                                                         |  |                         |        
|State income taxes, net of federal benefit               |  |                         | 26,636  |   |      |   | 22,914   |      |  |   | 16,895   |  
|Stock-based compensation                                 |  |                         | 36,221  |   |      |   |         |      |  |   |         |  
|Effect of foreign operations, net of foreign tax credits |  |                         | (10,578 | ) |      |   | (3,687   | )    |  |   | (10,641  | )
|Change in valuation allowance                            |  |                         |        |   |      |   | (209,348 | )    |  |   | (182,441 | )
|Other, net                                               |  |                         | (17,165 | ) |      |   | 6,455    |      |  |   | (6,457   | )
|                                                         |  |                         |         |   |      |   |          |      |  |   |          |  
|Income tax expense                                       |  | $                       | 277,914 |   |      | $ | 26,712   |      |  | $ |         |  
|                                                         |  |                         |         |   |      |   |          |      |  |   |          |  

Deferred tax assets and liabilities at December 31, 2006 and 2005 are comprised of the
following:



|                                       |  |              |          |   |      |   |          |  
|-------------------------------------- |  | ------------ | -------- | - | ---- | - | -------- | -
|                                       |  | December 31, |         
|                                       |  | 2006         |          |   | 2005 |  
|Deferred tax assets related to:        |  |              |          |   |      |   |          |  
|Inventories                            |  | $            | 217,413  |   |      | $ | 6,704    |  
|Accounts receivable and other assets   |  |              | 12,853   |   |      |   |         |  
|Accrued liabilities                    |  |              | 11,527   |   |      |   | 23,651   |  
|Tax loss and tax credit carryforwards  |  |              | 93,246   |   |      |   | 555,993  |  
|Other                                  |  |              | 1,150    |   |      |   | (506     | )
|                                       |  |              |          |   |      |   |          |  
|                                       |  |              | 336,189  |   |      |   | 585,842  |  
|Valuation allowance                    |  |              | (48,200  | ) |      |   | (48,200  | )
|                                       |  |              |          |   |      |   |          |  
|Net deferred tax assets                |  |              | 287,989  |   |      |   | 537,642  |  
|                                       |  |              |          |   |      |   |          |  
|Deferred tax liabilities related to:   |  |              |          |   |      |   |          |  
|Property and equipment                 |  |              | (209,754 | ) |      |   | (254,832 | )
|Intangible assets                      |  |              | (336,365 | ) |      |   | (282,810 | )
|                                       |  |              |          |   |      |   |          |  
|Deferred tax liabilities               |  |              | (546,119 | ) |      |   | (537,642 | )
|                                       |  |              |          |   |      |   |          |  
|Net deferred tax liabilities           |  | $            | (258,130 | ) |      | $ |         |  
|                                       |  |              |          |   |      |   |          |  
|Net current deferred tax assets        |  | $            | 231,680  |   |      | $ |         |  
|Net long-term deferred tax liabilities |  |              | (489,810 | ) |      |   |         |  
|                                       |  |              |          |   |      |   |          |  
|                                       |  | $            | (258,130 | ) |      | $ |         |  
|                                       |  |              |          |   |      |   |          |  



F-20



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE L  INCOME TAXES  continued

Income tax expense (benefit) for continuing operations consists of the following:



|                   |  |                         |         |   |      |   |        |  |   |        |  
|------------------ |  | ----------------------- | ------- | - | ---- | - | ------ |  | - | ------ | -
|                   |  | Year Ended December 31, |        
|                   |  | 2006                    |         |   | 2005 |   | 2004   | 
|Current            |  |                         |         |   |      |   |        |  |   |        |  
|Federal            |  | $                       | 19,784  |   |      | $ | 4,239  |  | $ | 5,000  |  
|Foreign            |  |                         |        |   |      |   |       |  |   | (3,989 | )
|Deferred           |  |                         |         |   |      |   |        |  |   |        |  
|Federal            |  |                         | 284,528 |   |      |   | 22,473 |  |   |       |  
|Foreign            |  |                         | (26,398 | ) |      |   |       |  |   | (1,011 | )
|                   |  |                         |         |   |      |   |        |  |   |        |  
|Income tax expense |  | $                       | 277,914 |   |      | $ | 26,712 |  | $ |       |  
|                   |  |                         |         |   |      |   |        |  |   |        |  

NOTE M  COMMITMENTS AND CONTINGENCIES

Leases

The Company leases
office and warehouse space and certain equipment using operating leases for various periods through 2010. Rental expense under non-cancelable operating leases totaled $450,000, $219,000 and $260,000 in 2006, 2005 and 2004, respectively. Future
minimum payments under non-cancelable operating leases are as follows:



|             |  |   |        
|------------ |  | - | -------
|December 31, |  |  
|2007         |  | $ | 171,462
|2008         |  |   | 161,274
|2009         |  |   | 148,325
|2010         |  |   | 57,401 
|             |  |   |        
|             |  | $ | 538,462
|             |  |   |        

Employee Arrangements

In December 2006, the Company entered into employment agreements with seven of its key executives for a one-year term ending December 31, 2007. These
agreements automatically renew for an additional one-year term unless either party provides notice to the other 30 days prior to the last day of the then current term. These agreements provide for a minimum base salary and additional cash incentive
compensation if certain performance measures are attained. In addition, these agreements provide that if employment is terminated as a result of a change of control of the Company, as defined, the Company will be required to pay a severance payment
in an amount equal to the annual base salary, in addition to other compensation due under the terms of the agreement. These agreements also provide that if employment is terminated for certain other reasons set forth in the agreement, the Company
will be required to pay a severance payment in an amount equal to one-half of the annual base salary, in addition to other compensation due under the terms of the agreement.



F-21



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE M  COMMITMENTS AND CONTINGENCIES  continued

In February 2004, the Company entered into an employment agreement with its President for a term of four years. This agreement provides for a minimum base
salary and additional cash incentive compensation if certain performance measures are attained. This agreement also provides that if employment is terminated for certain reasons set forth in the agreement, which reasons include a change of control
of the Company, as defined, the Company will be required to pay a severance payment in an amount equal to one-half of annual salary, in addition to other compensation due under the terms of the agreement.

In November 2003, the Company entered into an employment agreement with Clinton H. Howard to serve as Chief Executive Officer through December 31,
2008. The employment agreement specifies a minimum salary, and provides for salary increases and additional cash incentive compensation if certain earnings targets are achieved. If Mr. Howards employment is terminated for certain reasons
set forth in the agreement, which reasons include a change of control of the Company, as defined, the Company will be required to pay Mr. Howard a severance payment in an amount equal to two times his annual salary, in addition to other
compensation due under the terms of the agreement. Under the terms of the agreement, upon termination of Mr. Howards employment, the Company is obligated to pay Mr. Howard a specified percentage of his salary for an additional
five-year period for consulting services.

The Companys employees can participate in an employee benefit plan under
Section 401(k) of the Internal Revenue Code offered through its Professional Employer Organization. This plan covers employees in the U. S. who are at least 18 years of age and have been employed by the Company longer than one month. On
January 1, 2004, the Company began making discretionary matching contributions equal to ten percent of the employees contributions. Total matching contributions made by the Company during 2006, 2005 and 2004 were approximately $19,000,
$16,000 and $14,000, respectively.

Lightforce Acquisition

In connection with the acquisition of Lightforce, Inc. in 1996, the seller received a 5% commission on all sales of Lightforce products through May 2006.
This commission amounted to $4,000, $20,000 and $27,000 in 2006, 2005 and 2004, respectively.

Litigation

On May 29, 2002, the Company filed suit against a former supplier and member of its Board of Directors, and certain others (Defendants)
for various causes of action, initially arising from the Defendants refusal to sell certain raw materials to the Company. On August 16, 2002, the Defendants filed a counter claim against the Company.

On February 18, 2003, the parties entered into an agreement to settle all claims and causes of actions that existed between them. Under the terms of
this settlement, the Defendants agreed to pay to the Company an aggregate of $250,000, payable in monthly installments beginning in February 2003, calculated as a percentage of gross revenues, as defined. During 2004, the Company received
approximately $148,000, which represented full payment of the remaining amount owed as of December 31, 2003. These payments are classified as Other income in the accompanying consolidated financial statements.

Apart from the litigation described above, the Company is from time to time engaged in routine litigation. The Company regularly reviews all pending
litigation matters in which it is involved and establishes reserves deemed appropriate by management for these litigation matters.



F-22



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE N  SOUTH KOREA OPERATIONS

On October 31, 2006, the Company completed a restructuring of its South Korea operations. On that date, the Company executed an agreement to sell all of the capital stock of its wholly owned subsidiary, RBC
Korea, to a private South Korean corporation, Merry Key, which is wholly owned by an individual who was the executive in charge of the Companys South Korean operations prior to the sale. The closing of the sale occurred on October 31,
2006. Concurrent with the sale of RBC Korea, the Company also entered into a five-year exclusive license agreement with Merry Key.

In
accordance with the terms of the sale agreement, Merry Key paid the Company $100,000 in cash at closing and agreed to pay an additional $685,000 in monthly installments, the amount of each installment being the greater of $5,000 or 10% of previous
month net sales. The $685,000 receivable, which is included in Other assets in the accompanying consolidated balance sheet, is non-interest bearing and had a fair value of $520,000 based on anticipated cash flows and an imputed interest
rate of 10.75%. Payment of amounts due under the sale agreement is secured by the common stock of RBC Korea and the personal guarantee of the owner of Merry Key. The Company recorded a one-time loss on disposition of assets in the fourth quarter of
2006 of approximately $170,000 in connection with this sale.

Under the terms of the license agreement, Merry Key is granted exclusive
rights to distribute the Companys products and to use the Companys name, trademarks and trade names in South Korea. The license agreement also gives Merry Key the right to expand its distribution into certain other Asian countries upon
satisfaction of certain requirements set forth in the license agreement. In consideration of the rights granted to Merry Key, Merry Key is required to purchase certain minimum amounts of the Companys products each year.

NOTE O  DISCONTINUED OPERATIONS

In December 2000, RBC
created a new subsidiary named BizAdigm, Inc. (BizAdigm) to offer various internet products through a network of independent distributors similar in approach to the marketing of RBCs Nutritional Products. Due to low sales volume,
RBC discontinued the operations of BizAdigm during the second quarter of 2002. Consequently, cash flows related to BizAdigm are classified as discontinued operations.

NOTE P  SEGMENTS AND GEOGRAPHIC AREA

The Companys segments are based on the organization
structure that is used by management for making operating and investment decisions and for assessing performance. Based on this management approach, the Company has two operating segments: Nutritional Products and Medical Products.

The Nutritional Products segment manufactures and distributes a line of over 75 nutritional supplements and personal care products, including herbs,
vitamins and minerals, as well as natural skin, hair and body care products. Nutritional Products are marketed under the RBC Life Sciences brand name. These products are distributed by a network of independent Associates in certain markets,
primarily in the U. S. and Canada, and by licensees operating in certain other international markets. For the most part, licensees also market the Nutritional Products in their respective territories through a network of independent Associates.

The Medical Products segment markets a line of approximately 28 wound care and oncology products in the United States under the MPM
Medical brand name. The wound care products are distributed to hospitals, nursing homes and home health care agencies through a network of medical/surgical supply dealers. The oncology products are distributed to hospitals, cancer treatment clinics
and pharmacies through pharmaceutical distributors.



F-23



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE P  SEGMENTS AND GEOGRAPHIC AREA  continued

The accounting policies of the segments are the same as those described in Note B. The Company evaluates the performance of its segments primarily based
on operating profit. All intercompany transactions have been eliminated, and intersegment revenues are not significant. In calculating operating profit for these two segments, administrative expenses incurred that are common to the two segments are
allocated on a usage basis.

Segment information is as follows (in thousands):



|                              |  |                      |        |                  |   |              |  |   |       
|----------------------------- |  | -------------------- | ------ | ---------------- | - | ------------ |  | - | ------
|                              |  | Nutritional Products |        | Medical Products |   | Consolidated
|Year ended December 31, 2006  |  |                      |        |                  |   |              |  |   |       
|Net sales                     |  | $                    | 17,937 |                  | $ | 3,760        |  | $ | 21,697
|Depreciation and amortization |  |                      | 581    |                  |   | 54           |  |   | 635   
|Operating profit              |  |                      | 422    |                  |   | 544          |  |   | 966   
|Capital expenditures          |  |                      | 486    |                  |   | 2            |  |   | 488   
|Total assets                  |  |                      | 12,419 |                  |   | 1,096        |  |   | 13,515
|                              |  |                      |       
|Year ended December 31, 2005  |  |                      |        |                  |   |              |  |   |       
|Net sales                     |  | $                    | 16,527 |                  | $ | 2,834        |  | $ | 19,361
|Depreciation and amortization |  |                      | 552    |                  |   | 41           |  |   | 593   
|Operating profit              |  |                      | 593    |                  |   | 277          |  |   | 870   
|Capital expenditures          |  |                      | 111    |                  |   |             |  |   | 111   
|Total assets                  |  |                      | 11,135 |                  |   | 1,552        |  |   | 12,687
|                              |  |                      |       
|Year ended December 31, 2004  |  |                      |        |                  |   |              |  |   |       
|Net sales                     |  | $                    | 15,972 |                  | $ | 2,294        |  | $ | 18,266
|Depreciation and amortization |  |                      | 551    |                  |   | 41           |  |   | 592   
|Operating profit              |  |                      | 526    |                  |   | 125          |  |   | 651   
|Capital expenditures          |  |                      | 93     |                  |   |             |  |   | 93    
|Total assets                  |  |                      | 10,027 |                  |   | 1,127        |  |   | 11,154

Financial information summarized geographically based on the customers ordering location for
the years ended December 31, 2006, 2005 and 2004 is listed below (in thousands):



|                             |  |           |        |                   |   |      
|---------------------------- |  | --------- | ------ | ----------------- | - | -----
|                             |  | Net sales |        | Long-lived assets
|Year ended December 31, 2006 |  |           |        |                   |   |      
|Domestic                     |  | $         | 10,101 |                   | $ | 6,201
|Former Soviet Union          |  |           | 8,644  |                   |   |     
|Canada                       |  |           | 1,608  |                   |   | 381  
|South Korea                  |  |           | 587    |                   |   |     
|All others                   |  |           | 757    |                   |   |     
|                             |  |           |        |                   |   |      
|Totals                       |  | $         | 21,697 |                   | $ | 6,582
|                             |  |           |        |                   |   |      



F-24



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE P  SEGMENTS AND GEOGRAPHIC AREA  continued



|                             |  |           |        |                   |   |      
|---------------------------- |  | --------- | ------ | ----------------- | - | -----
|                             |  | Net sales |        | Long-lived assets
|Year ended December 31, 2005 |  |           |        |                   |   |      
|Domestic                     |  | $         | 10,345 |                   | $ | 6,097
|Former Soviet Union          |  |           | 6,677  |                   |   |     
|Canada                       |  |           | 1,987  |                   |   | 390  
|South Korea                  |  |           |       |                   |   | 72   
|All others                   |  |           | 352    |                   |   |     
|                             |  |           |        |                   |   |      
|Totals                       |  | $         | 19,361 |                   | $ | 6,559
|                             |  |           |        |                   |   |      
|Year ended December 31, 2004 |  |           |        |                   |   |      
|Domestic                     |  | $         | 10,283 |                   | $ | 6,549
|Former Soviet Union          |  |           | 5,560  |                   |   |     
|Canada                       |  |           | 2,128  |                   |   | 407  
|South Korea                  |  |           |       |                   |   |     
|All others                   |  |           | 295    |                   |   |     
|                             |  |           |        |                   |   |      
|Totals                       |  | $         | 18,266 |                   | $ | 6,956
|                             |  |           |        |                   |   |      

Significant Customers

The Company recorded sales to CCI, a licensee of the Company, in the amount of $8,644,000, $6,677,000 and $5,560,000 for the years ended December 31,
2006, 2005 and 2004, respectively. These sales accounted for more than ten percent of net sales in these years. In no other case did a customer of the Company account for more than ten percent of net sales for the years ended December 31, 2006,
2005 or 2004.

NOTE Q  EARNINGS PER SHARE

Summarized basic and diluted earnings per common share were calculated as follows:



|                                  |  |              |         |        |            |           |   |     
|--------------------------------- |  | ------------ | ------- | ------ | ---------- | --------- | - | ----
|                                  |  | Net Earnings |         | Shares |            | Per Share
|Year ended December 31, 2006      |  |              |         |        |            |           |   |     
|Basic earnings per common share   |  | $            | 436,204 |        | 20,163,544 |           | $ | 0.02
|Effect of dilutive stock options  |  |              |        |        | 1,883,608  |           |   |     
|                                  |  |              |         |        |            |           |   |     
|Diluted earnings per common share |  | $            | 436,204 |        | 22,047,152 |           | $ | 0.02
|                                  |  |              |         |        |            |           |   |     
|Year ended December 31, 2005      |  |              |         |        |            |           |   |     
|Basic earnings per common share   |  | $            | 592,046 |        | 20,056,294 |           | $ | 0.03
|Effect of dilutive stock options  |  |              |        |        | 1,443,144  |           |   |     
|                                  |  |              |         |        |            |           |   |     
|Diluted earnings per common share |  | $            | 592,046 |        | 21,499,438 |           | $ | 0.03
|                                  |  |              |         |        |            |           |   |     
|Year ended December 31, 2004      |  |              |         |        |            |           |   |     
|Basic earnings per common share   |  | $            | 537,187 |        | 20,014,627 |           | $ | 0.03
|Effect of dilutive stock options  |  |              |        |        | 960,849    |           |   |     
|                                  |  |              |         |        |            |           |   |     
|Diluted earnings per common share |  | $            | 537,187 |        | 20,975,476 |           | $ | 0.03
|                                  |  |              |         |        |            |           |   |     



F-25



---

##### Table of Contents

##### Index to Financial Statements

RBC Life Sciences, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2006, 2005 and 2004



NOTE Q  EARNINGS PER SHARE  continued

For 2006, 2005 and 2004, the number of stock options that were outstanding but not included in the computation of diluted earnings per common share
because their exercise price was greater than the average market price of the common stock and, therefore anti-dilutive, was 400,000, 300,000 and 442,000, respectively.

The assumed conversion of the convertible notes, which are convertible into 92,045 shares of common stock at December 31, 2006, would have an anti-dilutive effect on diluted earnings per common share for 2006,
2005 and 2004 and accordingly have been excluded from the computation.

NOTE R  RELATED PARTY TRANSACTIONS

Debt Guarantees  Mr. Howard has guaranteed a mortgage note and a bank note of the Company, which notes amounted to $2,454,000 and
$340,000, respectively, at December 31, 2006. Mr. Howard has also guaranteed a $900,000 line of credit of the Company that had no borrowings outstanding at December 31, 2006.

Customer Arrangement In July 2004, the Company entered into a ten-year exclusive license agreement with CCI, which replaced an
expiring five-year exclusive license agreement. In connection therewith, the Company received a license fee of $65,000, which was recorded as deferred revenue and is being recognized as sales over the term of the agreement. The Company recorded
sales to CCI in the amount of $8,644,000, $6,677,000 and $5,560,000 for the years ended December 31, 2006, 2005 and 2004, respectively. Pursuant to the license agreement between CCI and the Company, CCI paid royalties to the Company for the
years ended December 31, 2006, 2005 and 2004 in the amount of $1,409,000, $1,169,000 and $827,000, respectively, which are recorded as sales. The president of CCI beneficially owns approximately 20% of the Companys outstanding common
stock and was a member of the Companys Board of Directors until June 2004.

NOTE S  QUARTERLY FINANCIAL DATA (UNAUDITED)

Quarterly financial data for the years ended December 31, 2006 and 2005 is summarized as follows:



|                                              |  |                                                   |       |   |         |   |              |  |             |       |  |   |      
|--------------------------------------------- |  | ------------------------------------------------- | ----- | - | ------- | - | ------------ |  | ----------- | ----- |  | - | -----
|                                              |  | Quarter Ended                                    
|                                              |  | March 31                                          |       |   | June 30 |   | September 30 |  | December 31
|                                              |  | (Unaudited - In thousands, except per share data)
|2006:                                         |  |                                                   |       |   |         |   |              |  |             |       |  |   |      
|Net sales                                     |  | $                                                 | 4,809 |   |         | $ | 6,203        |  | $           | 5,405 |  | $ | 5,280
|Gross profit                                  |  |                                                   | 3,256 |   |         |   | 3,574        |  |             | 3,103 |  |   | 3,185
|Net earnings (loss)                           |  |                                                   | (39   | ) |         |   | 293          |  |             | 80    |  |   | 102  
|Basic earnings (loss) per share               |  |                                                   | (0.00 | ) |         |   | 0.01         |  |             | 0.00  |  |   | 0.01 
|Diluted earnings (loss) per share             |  |                                                   | (0.00 | ) |         |   | 0.01         |  |             | 0.00  |  |   | 0.00 
|                                              |  |                                                   |       |  
|2005:                                         |  |                                                   |       |   |         |   |              |  |             |       |  |   |      
|Net sales                                     |  | $                                                 | 4,140 |   |         | $ | 5,358        |  | $           | 4,915 |  | $ | 4,948
|Gross profit                                  |  |                                                   | 2,755 |   |         |   | 3,168        |  |             | 2,935 |  |   | 3,028
|Net earnings (loss)                           |  |                                                   | (9    | ) |         |   | 380          |  |             | 150   |  |   | 71   
|Earnings (loss) per share  basic and diluted |  |                                                   | (0.00 | ) |         |   | 0.02         |  |             | 0.01  |  |   | 0.00 



F-26



---

##### Table of Contents

##### Index to Financial Statements

Exhibit Index



|               |  |                                                                                                                                                                       
|-------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description                                                                                                                                                           
|10.17          |  | Line of Credit Promissory Note, dated December 29, 2006, in the principal amount of $900,000, executed by RBC Life Sciences, Inc. in favor of
The Frost National Bank 
|               | 
|10.18          |  | Business Loan Agreement, dated December 29, 2006, between RBC Life Sciences, Inc. and The Frost National Bank, associated with $900,000 Line
of Credit Promissory Note
|               | 
|21.1           |  | List of company subsidiaries                                                                                                                                          
|               | 
|23.1           |  | Consent of Lane Gorman Trubitt, L.L.P., independent registered public accountants to incorporation of report by reference                                             
|               | 
|23.2           |  | Consent of Grant Thornton LLP, independent registered public accountants to incorporation of report by reference                                                      
|               | 
|31.1           |  | Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                
|               | 
|31.2           |  | Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                
|               | 
|32.1           |  | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002                 
|               | 
|32.2           |  | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002