<PAGE>
 
                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                FORM 10-KSB/A 
                              First Amendment to
                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                   For the Fiscal Year Ended December 31, 1997

                         Commission File Number 0-27448

                      GOLDEN ISLES FINANCIAL HOLDINGS, INC.

                              A Georgia Corporation
                  (IRS Employer Identification No. 58-1756713)
                               3811 Frederica Road
                        St. Simons Island, Georgia 31522
                                 (912) 638-0667

                 Securities Registered Pursuant to Section 12(b)
                  of the Securities Exchange Act of 1934: None

                 Securities Registered Pursuant to Section 12(g)
                     of the Securities Exchange Act of 1934:

                              Units, consisting of
                          one (1) share of Common Stock
                           and one (1) Class A Warrant
                                (Title of Class)

                                  Common Stock
                                (Title of Class)
                                Class A Warrants
                                (Title of Class)

Check whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
twelve months (or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days.

Yes   X    No
     ---      ---

Indicate by a check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-B is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of the Form 10-KSB or any amendment to
this Form 10-KSB. [ X ]

The Registrant's revenues for the fiscal year ended December 31, 1997 were
$12,229,077.
<PAGE>
 
The aggregate market value of the Common Stock of the Registrant held by
nonaffiliates of the Registrant on March 19, 1998, including Common Stock held
in the form of Units, was $18,740,550. The aggregate market value of the Common
Stock held by nonaffiliates was computed by reference to the fair market value
of $9.38 per share of the Company's Common Stock as of March 19, 1998, as
reported on NASDAQ, on which the Company's Common Stock and Units are traded.
For the purpose of this response, directors, officers and holders of 5% or more
of the Registrant's Common Stock are considered the affiliates of the Registrant
at that date.

The number of shares outstanding of the Registrant's Common Stock as of March
17, 1998, including Common Stock held in the form of Units: 2,313,645 shares of
no par value Common Stock, of which 889,909 shares are held in the form of Units
with Class A Warrants.

Transitional Small Business Disclosure Format:

Yes         No   X
     ---        ---

DOCUMENTS INCORPORATED BY REFERENCE

The Proxy Statement dated February 17, 1997, as filed with the SEC by the
Company, is incorporated by reference into Part I, Item 4 of this Report.

CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION 
REFORM ACT OF 1995

This Report may contain certain "forward-looking statements" including
statements concerning plans, objectives, future events or performance and
assumptions and other statements which are other than statements of historical
fact. Golden Isles Financial Holdings, Inc. (the "Company") and its subsidiaries
cautions readers that the following important factors, among others, may have
affected and could in the future affect the Company's actual results and could
cause the Company's actual results for subsequent periods to differ materially
from those expressed in any forward-looking statement made by or on behalf of
the Company herein: (i) the effect of changes in laws and regulations, including
federal and state banking laws and regulations, with which the Company must
comply, and the associated costs of compliance with such laws and regulations
either currently or in the future as applicable; (ii) the effect of changes in
accounting policies and practices, as may be adopted by the regulatory agencies
as well as by the Financial Accounting Standards Board, or of changes in the
Company's organization, compensation and benefit plans; (iii) the effect on the
Company's competitive position within its market area of the increasing
consolidation within the banking and financial services industries, including
the increased competition from larger regional and out-of-state banking
organizations as well as nonbank providers of various financial 

                                      -2-
<PAGE>
 
services; (iv) the effect of changes in interest rates; and (v) the effect of
changes in the business cycle and downturns in the local, regional or national
economies.

THE COMPANY CAUTIONS THAT THE FOREGOING LIST OF IMPORTANT FACTORS IS NOT
EXCLUSIVE. THE COMPANY DOES NOT UNDERTAKE TO UPDATE ANY FORWARD-LOOKING
STATEMENT, WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.

PART I

Item 1.  Description of Business

A.   Business Overview.

Golden Isles Financial Holdings, Inc. (the "Company" or "GIFH") was incorporated
under the laws of the State of Georgia on September 8, 1987, but conducted only
organizational activities until its initial public offering closed on January
31, 1990. Upon the approval of its application by the Board of Governors of the
Federal Reserve System (the "Federal Reserve") under the Federal Bank Holding
Company Act of 1956, as amended (the "Federal Bank Holding Company Act"), the
Company became a bank holding company. The Company used the proceeds of the
offering to acquire all of the capital stock of The First Bank of Brunswick (the
"Bank"), a de novo bank chartered by the State of Georgia.

The Bank opened for business on July 2, 1990, to engage in a general commercial
banking business in its office in Brunswick (Glynn County), Georgia. Since that
date, the Bank has engaged in a general commercial banking business, emphasizing
the banking needs of individuals and small-to medium sized businesses in its
primary service area. In 1995, the Bank opened a second full service office in
St. Simons Island, Georgia.

In September, 1993, the Company received approval from the Federal Reserve to
establish and operate First Bank Mortgage Corporation ("FBMC"), as a
wholly-owned subsidiary of GIFH, to engage in originating, making, acquiring and
servicing mortgage loans. On January 1, 1996, FBMC had offices in St. Simons
Island, Georgia, Savannah (Chatham County), Georgia and Blairsville (Union
County), Georgia. In January 1996, FBMC opened a fourth office in Memphis,
Tennessee. Until 1996, FBMC engaged in various aspects of the mortgage loan
business. As discussed below, in the second half of 1996, the Company decided to
eliminate certain aspects of FBMC's business and incorporate the remaining
function within the real estate lending function of the Bank. As of December 31,
1996, FBMC had only two offices, on St. Simons Island, Georgia and in Memphis,
Tennessee. The Memphis office closed on March 1, 1997. The St. Simons Island
office closed in April, 1997. Although the Company has not yet completed its
restructuring of its mortgage banking 

                                      -3-
<PAGE>
 
activities, it has suspended the operations of FBMC until the mortgage banking
activities are reorganized within the Bank. See below "B. Business Operations."

In September, 1993, the Company received approval from the Federal Reserve Board
to establish and operate First Credit Service Corporation ("FCC"), as a
wholly-owned subsidiary of GIFH, to engage in originating, making, acquiring and
servicing consumer loans, as well as offering credit-related insurance on such
loans. FCC has, since then, engaged in the consumer loan business. As of
December 31, 1996, FCC had six Georgia offices, in Brunswick, Kingsland,
Savannah, Waycross, Martinez, and Garden City. The Waycross and Garden City
offices of FCC, however, were closed respectively, in December and September,
1997, and FCC has continued to conduct its operations from its Brunswick,
Savannah, Martinez, and Kingsland, Georgia, offices.

Beginning May 31, 1994, the Company conducted a secondary public offering of
securities (the "Secondary Offering") pursuant to which GIFH offered for sale a
minimum of 769,832 and a maximum of 1,538,462 units (the "Units") at a price of
$6.50 per Unit. Each Unit consists of one share of Common Stock of GIFH and one
non-detachable Class A Warrant to purchase one share of the Common Stock. Each
Class A Warrant expires on May 31, 1998, and entitles the holder to purchase an
additional share of the Common Stock at a price of $7.25 if exercised on or
before May 31, 1996, $8.25 if exercised on or before May 31, 1997, and $9.50 if
exercised on or before May 31, 1998. The Secondary Offering closed as of March
31, 1995. GIFH accepted subscriptions for a total of 897,230 Units, and received
total proceeds in connection with such subscriptions amounting to $5,831,995.
The proceeds were held in escrow until May 11, 1995, when $5,500,000 was
released from escrow to GIFH. The balance of the proceeds held in escrow was
released to GIFH on July 25, 1995. In 1996, the Company received $53,077
pursuant to the exercise of 7,321 Class A warrants at $7.25 per share. In 1997,
no Class A warrants were exercised, so the Company received no money therefrom.

B.   Business Operations.

The Holding Company (GIFH)

GIFH owns 100% of the capital stock of the Bank, FBMC and FCC. The principal
role of GIFH is to supervise and coordinate the activities of its subsidiaries
and to provide the subsidiaries with 

                                      -4-
<PAGE>
 
capital. GIFH derives all of its income from dividends from its subsidiaries and
any interest it earns on funds it holds.

The First Bank of Brunswick (the Bank)

The Bank conducts a general commercial and retail banking business, emphasizing
in its marketing the Bank's local management and ownership. The Bank accepts
demand, savings, and time deposits of individuals, partnerships and corporations
and offers commercial and retail checking accounts, Super NOW accounts, money
market accounts, individual retirement accounts and certificates of deposit. The
Bank makes various types of level term and installment loans, both personal and
commercial, and makes and services long-term mortgage loans as well as
individual and business loans. The Bank acts as an issuing agent for U.S.
savings bonds, traveler's checks, money orders and cashier's checks, and it
offers collection teller services, including wire transfer services. The Bank
also offers safe deposit boxes and a night depository facility. The Bank
provides these services from its main office in Brunswick, Georgia, and its
branch in St. Simons Island, Georgia. Bank deposits are insured by the Federal
Deposit Insurance Corporation ("FDIC"), up to applicable limits.

The Bank and FCC derive many of their customers from and conduct a significant
portion of their business transactions within a primary service area
encompassing the mainland of Glynn County, St. Simons Island and Camden County,
Georgia. The population of Glynn County was 61,807 in 1987,64,737 in 1990 and is
projected to reach 74,546 by the year 2000. Total dwelling units are expected to
increase from 24,085 in 1987 to 31,182 in the year 2000. The population of
Camden County was 30,167 in 1990 and is projected to approach 42,000 by the year
2000. The area includes well-known resort, retirement and convention
destinations, with local industry oriented towards tourism and leisure
activities. In addition, the economy of Glynn County is fairly diversified, the
top five industries ranked by total employment being: a pulp mill, seafood
processing, restaurants, hotel/motels and chemical processing. The economy of
Camden County is also fairly diversified, the top five industries ranked by
total employment being: paper and allied products, food products, chemicals and
related products, lumber and wood products and apparel. In addition, the U.S.
Navy has a major base at Kings Bay in Camden County, which serves as the home
port of nuclear submarines and related vessels. The local economy is also
supported by the Federal Law Enforcement Training Center (the "Center") in
Brunswick, which processed approximately 19,350 law enforcement officers in
1996. The Center employs approximately 1,600 people.

Management expects the relatively high level of growth and commercial activity
in Glynn County and Camden County to continue, providing a favorable environment
for the Company's operating subsidiaries. However, there is no assurance that
population 

                                      -5-
<PAGE>
 
growth and ongoing economic development will continue, or that the
subsidiaries will be able to exploit the growth and development profitably.

The Bank competes with other commercial banks, savings and loan associations,
credit unions, mortgage banking companies, consumer finance companies,
securities brokerage firms, insurance companies, money market mutual funds, and
other financial institutions. As of June 30, 1997, there were a total of 10
FDIC-insured institutions operating in the Glynn and Camden County markets.
Management estimates that as of June 30, 1997, FDIC-insured deposits in Glynn
and Camden Counties totaled approximately $1.026 billion, with the Bank having
approximately 8.77% of such deposits.

In general terms, federal interstate banking laws (discussed in Supervision and
Regulation, below), as well as other federal and state laws, have caused and
will continue to cause increased competition from both conventional banking
institutions and other businesses offering financial services and products
within the financial services industry in Georgia. Many of the financial
institutions operating in Georgia have substantially greater financial resources
and offer certain services, such as trust services, that the Bank does not
expect to provide in the near future. By virtue of the greater total
capitalization of such institutions, they have substantially higher lending
limits than the Bank and substantial advertising and promotional budgets. To
compete, the Bank relies on specialized services, responsive handling of its
customers and personal contacts by officers, directors and staff.

First Bank Mortgage Corporation (FBMC)

In September, 1993, the Company received approval from the Federal Reserve to
establish and operate FBMC to engage in originating, making, acquiring and
servicing mortgage loans. From its inception in September 1993, FBMC engaged in
various aspects of the mortgage business, including retail and equity mortgage
lending, correspondent banking, and, beginning in 1995, warehouse lending. The
mortgage lending line of business consists of originating and underwriting
mortgage loans to individuals with good credit histories (retail mortgage
lending) or substandard credit histories (equity mortgage lending). With respect
to its retail mortgage lending business, FBMC would act as a broker and
originate and underwrite a mortgage loan for another lender. FBMC would not use
its own funds for these loans and would derive fee income only. The
correspondent banking operation is similar to the mortgage banking operation,
except that instead of originating loans itself, FBMC would purchase mortgage
loans originated by various rural banks in southern states such as Georgia,
Arkansas, Tennessee and North Carolina. The warehouse lending operation
consisted of providing a line of credit to other mortgage lenders, who actually
originated the loans to individual borrowers. FBMC would lend 

                                      -6-
<PAGE>
 
money to mortgage lenders who generally sell in the secondary market the
mortgage loans they originated, and then would repay FBMC from the proceeds of
these sales. FBMC discontinued its warehouse credit line of business in the
third quarter of 1996, its equity mortgage lending business in the fourth
quarter of 1996, and was in the process of discontinuing its correspondent
banking lines of business as of December 31, 1996.

As indicated above, management decided that the Company's remaining mortgage
lending operation (i.e., retail mortgage lending) could be handled more
efficiently and inexpensively within the framework of the Bank. As a result, the
Company's remaining mortgage function was shifted to the Bank and FBMC ceased to
function as an operating subsidiary. The Company anticipates that for the
foreseeable future, the Bank will act strictly as a broker of mortgage loans
with funds provided by other lenders. The Bank may in the future commit its own
capital to originating or purchasing mortgage loans if suitable opportunities
arise. See "Item 6. Management's Discussion and Analysis of Financial Condition
and Results of Operations - Noninterest Expense."

FBMC had financed its operations by means of a $30 million line of credit from
Bank United of Texas. On December 3, 1996, this line of credit was reduced to
$10 million, of which $4,984,465 was outstanding as of December 31, 1996. This
line of credit expired in May, 1997, at which time the balance owing by the
Company had been reduced to $0.

First Credit Service Corporation (FCC)

Since its inception in September 1993, FCC has engaged in the consumer finance
business, i.e., it originates, makes, acquires, and services consumer loans, as
well as offers credit related insurance on such loans, to the general public.
The primary areas serviced by FCC from its four offices are Glynn, Camden,
Columbia, and Chatham Counties, Georgia; where FCC operates from four leased
facilities which are described in Item 2 below.

There are 12 consumer finance companies (including FCC) in Brunswick (Glynn
County), with an estimated total outstanding loan portfolio of $30 million, of
which FCC has approximately 10.3% market share. Additionally, numerous credit
unions, banks and savings and loan associations make consumer loans in FCC's
market. Among consumer finance companies which presently operate in this service
area, American General Finance, Commercial Credit and First Family Financial
together hold at least 50% market share. FCC competes most directly with these
companies.

Kingsland (Camden County), where FCC opened a branch in July 1994, is currently
serviced by First Family Financial and Pioneer Credit, and a few other smaller
companies. However, Kingsland is a market with unusual opportunities, not only
because of its anticipated 

                                      -7-
<PAGE>
 
growth through the remainder of the decade, but also because much of its
population is currently serviced out of Jacksonville rather than through local
lenders. In July 1996, FCC received a GILA license with respect to the Kingsland
branch. Management believes that FCC's branch in Kingsland can effectively
compete with the Florida-based lenders who control a significant portion of the
market share in Camden County. In August 1996, the Kingsland branch was moved to
a location in a newer and larger shopping center. This move will increase its
exposure and should increase the amount of walk-in traffic.

Savannah (Chatham County), where FCC opened a branch in June 1995, is currently
serviced by thirty-five consumer finance companies, with an estimated total
outstanding loan portfolio of approximately $85 million. Several credit unions
and banks are also involved in the Savannah consumer lending market. In
Savannah, FCC competes most directly with Ford Motor Credit, Associate Finance,
American General Finance and Commercial Credit.

In Martinez (Columbia County), where FCC opened a branch in February, 1996, by
purchasing the assets of an existing finance company, FCC's primary competitors
are American General and Associate Finance, both of which are located in
neighboring Richmond County, and several banks.

As noted above, FCC closed its Garden City and Waycross offices, respectively,
in September and December, 1997.

In its Brunswick, Savannah, Kingsland, and Martinez offices, FCC operates under
a Georgia Industrial Loan Act ("GILA") license. The ability to make consumer
loans under a GILA license is a significant competitive advantage because as a
GILA licensee FCC can charge significantly higher interest rates with respect to
consumer loans of under $3,000. FCC intends to exploit this competitive
advantage to its fullest potential. FCC's ability to expand its business has
been enhanced by the opening, in June 1996, of a $10 million line of credit from
CoreStates Bank, N.A. This replaced an $8.5 million line of credit from
BankAmerica Business Credit, Inc. As of December 31, 1997, there was $6,867,458
outstanding under the CoreStates line of credit.

C.   Employees.

As of December 31, 1997, GIFH and its subsidiaries employed the equivalent of 67
full-time employees. Management believes that its employee relations are good.
There are no collective bargaining agreements covering any of the employees.

D.   Supervision and Regulations.

Bank holding companies and banks are extensively regulated under both federal
and state law. The following is a brief summary of 

                                      -8-
<PAGE>
 
certain statutes and rules and regulations affecting the Company and the Bank
and, to a more limited extent, FCC. This summary is qualified in its entirety by
reference to the particular statute and regulatory provision referred to below
and is not intended to be an exhaustive description of the statutes or
regulations applicable to the business of the Company and its subsidiaries. The
scope of regulation and permissible activities of the Company and its
subsidiaries is subject to change by future federal and state legislation.
Supervision, regulation, and examination of the Company and the Bank by the bank
regulatory agencies are intended primarily for the protection of depositors
rather than shareholders of the Company.

The Company is a registered holding company under the Federal Bank Holding
Company Act and the Georgia Bank Holding Company Act and is regulated under such
acts by the Federal Reserve and by the Georgia Department of Banking and Finance
(the "Georgia Department"), respectively.

As a bank holding company, the Company is required to file annual reports with
the Federal Reserve and the Georgia Department and such additional information
as the applicable regulator may require pursuant to the Federal and Georgia Bank
Holding Company Acts. The Federal Reserve and the Georgia Department may also
conduct examinations of the Company to determine whether the Company is in
compliance with both Bank Holding Company Acts and the regulations promulgated
thereunder.

The Federal Bank Holding Company Act also requires every bank holding company to
obtain the prior approval of the Federal Reserve before acquiring direct or
indirect ownership or control of more than 5% of the voting shares of any bank
or all or substantially all of the assets of a bank, and before merging or
consolidating with another bank holding company. Acquisitions of any additional
banks would also require prior approval from the Georgia Department.

The Federal Reserve (pursuant to regulation and published statements) has
maintained that a bank holding company must serve as a source of financial
strength to its subsidiary banks. In adhering to the Federal Reserve policy, the
Company may be required to provide financial support to the Bank at a time when,
absent such Federal Reserve policy, the Company may not deem it advisable to
provide such assistance. Similarly, the Federal Reserve also monitors the
financial performance and prospects of non-bank subsidiaries such as FCC with an
inspection process to ascertain whether these such non-banking subsidiary
enhances or detracts from the Company's ability to serve as a source of strength
for the Bank. There is otherwise no federal regulation of the activities of FCC.

                                      -9-
<PAGE>
 
Prior to the enactment of the Interstate Banking and Branching Efficiency Act of
1994 (the "Riegle-Neal Act"), interstate expansion of bank holding companies was
prohibited, unless such acquisition was specifically authorized by a statute of
the state in which the target bank was located. Pursuant to the Riegle-Neal Act,
effective September 29, 1995 an adequately capitalized and adequately managed
bank holding company may acquire a bank across state lines, without regard to
whether such acquisition is permissible under state law. A bank holding company
is considered to be "adequately capitalized" if it meets all applicable federal
regulatory capital standards. While the Riegle-Neal Act precludes a state from
entirely insulating its banks from acquisition by an out-of-state holding
company, a state may still provide that a bank may not be acquired by an
out-of-state company unless the bank has been in existence for a specified
number of years, not to exceed five years. Additionally, the Federal Reserve is
directed not to approve an application for the acquisition of a bank across
state lines if (i) the applicant bank holding company, including all affiliated
insured depository institutions, controls, or after the acquisition would
control, more than ten percent of the total amount of deposits of all insured
depository institutions in the United States (the "ten percent concentration
limit") or (ii) the acquisition would result in the holding company controlling
thirty percent or more of the total deposits of insured depository institutions
in any state in which the holding company controlled a bank or branch
immediately prior to the acquisition (the "thirty percent concentration limit").
States may waive the thirty percent concentration limit, or may make the limits
more or less restrictive, so long as they do not discriminate against
out-of-state bank holding companies.

The Riegle-Neal Act also provides that, beginning on June 1, 1997, banks located
in different states may merge and operate the resulting institution as a bank
with interstate branches. However, a state may (i) prevent interstate branching
through mergers by passing a law prior to June 1, 1997 that expressly prohibits
mergers involving out-of-state banks or (ii) permit such merger transactions
prior to June 1, 1997. Under the Riegle-Neal Act, an interstate merger
transaction may involve the acquisition of a branch of an insured bank without
the acquisition of the bank itself, but only if the law of the state in which
the branch is located permits this type of transaction. Under the Riegle-Neal
Act, a state may impose certain conditions on a branch of an out-of-state bank
resulting from an 

                                     -10-
<PAGE>
 
interstate merger so long as such conditions do not have the effect of
discriminating against out-of-state banks or bank holding companies, other than
on the basis of a requirement of nationwide reciprocal treatment. The ten
percent concentration limit and the thirty percent concentration limit described
above, as well as the rights of the states to modify or waive the thirty percent
concentration limit, apply to interstate bank mergers in the same manner as they
apply to the acquisition of out-of-state banks. A bank resulting from an
interstate merger transaction may retain and operate any office that any bank
involved in the transaction was operating immediately before the transaction.
After completion of the transaction, the resulting bank may establish or acquire
additional branches at any location where any bank involved in the transaction
could have established or acquired a branch. The Riegle-Neal Act also provides
that the appropriate federal banking agency may approve an application by a bank
to establish and operate an interstate branch in any state that has in effect a
law that expressly permits all out-of-state banks to establish and operate such
a branch.

In response to the Riegle-Neal Act, effective June 1, 1997, Georgia permitted
interstate branching, although only through merger and acquisition. In addition,
Georgia law provides that a bank may not be acquired by an out-of-state company
unless the bank has been in existence for five years. Georgia has also adopted
the thirty percent concentration limit, but permits state regulators to waive it
on a case-by-case basis.

As a state-chartered bank, the Bank is examined and regulated by the Georgia
Department and the FDIC. The Georgia Department requires every Georgia bank
holding company to obtain the prior approval of the Department before acquiring
more than 5% of the voting shares of any bank or all or substantially all of the
assets of a bank, or before merging or consolidating with any other bank holding
company. A Georgia bank holding company is generally prohibited from acquiring
ownership or control of 5% or more of the voting shares of a bank unless the
bank being acquired is either a bank for purposes of the federal Bank Holding
Company Act, or a federal or state savings and loan association or savings bank
or federal savings bank whose deposits are insured by the Federal Savings and
Loan Insurance Corporation and such bank has been in existence and continuously
operating as a bank for a period of five years or more prior to the date of
application to the Department for approval of such acquisition.

Pursuant to regulations adopted by the Georgia Department, the Bank must have
the approval of the Commissioner to pay cash dividends, unless at the time of
such payment (i) the total classified assets at the most recent examination of
such bank do not exceed 80% of the equity capital as reflected by such
examination; (ii) the aggregate amount of dividends declared or anticipated to
be declared in the calendar year does not exceed 50% of the net profits, after
taxes but before dividends, for the previous calendar year; and (iii) the ratio
of equity capital to adjusted total assets is not less than 6%. The Bank is also
subject to the Georgia banking and usury laws restricting the amount of interest
which it may charge in making loans or other extensions of credit.

With respect to expansion, the Bank is currently prohibited from establishing
branch offices or facilities outside of the county in which its main office is
located, except (i) in adjacent counties 

                                     -11-
<PAGE>
 
in certain situations, or (ii) by means of merger or consolidation with a bank
which has been in existence for at least five years. In addition, in the case of
a merger or consolidation, the acquiring bank must have been in existence for at
least 24 months prior to the merger. However, Georgia, effective July 1, 1996,
permits the subsidiary bank(s) of any bank holding company then engaged in the
banking business in the State of Georgia to establish, de novo, upon receipt of
required regulatory approval, an aggregate of up to three additional branch
banks in any county within the State of Georgia. Effective July 1, 1998, this
same Georgia law will permit, with required regulatory approval, the
establishment of de novo branches in an unlimited number of counties within the
State of Georgia by the subsidiary bank(s) of bank holding companies then
engaged in the banking business in the State of Georgia. This law could result
in increased competition in the Bank's market area.

Both GIFH and the Bank are subject to regulatory capital requirements imposed by
the Federal Reserve and the FDIC. The capital adequacy guidelines issued by the
Federal Reserve are applied to bank holding companies on a consolidated basis
with the banks owned by the holding company. The FDIC's risk-based capital
guidelines apply directly to a state bank regardless of whether it is a
subsidiary of a bank holding company. Under both agencies' requirements, banking
organizations must have capital (as defined in the rules) equivalent to 8% of
risk-weighted assets. The risk weights assigned to assets are based primarily on
credit risk. For example, securities with an unconditional guarantee by the
United States government are assigned the least risk category. A risk weight of
50% is assigned to loans secured by owner-occupied one-to-four family
residential mortgages. The aggregate amount of assets assigned to each risk
category is multiplied by the risk weight assigned to that category to determine
the weighted values, which are added together to determine total risk-weighted
assets.

Both the Federal Reserve and the FDIC also require the maintenance of minimum
capital leverage ratios to be used in tandem with the risk-based guidelines in
assessing the overall capital adequacy of banks and bank holding companies.
Under these rules, banking institutions are required to maintain a ratio of
"Tier 1" capital to total assets (net of goodwill) of 3%. Tier 1 capital
includes common stockholders' equity, noncumulative perpetual preferred stock,
and minority interests in the equity accounts of consolidated subsidiaries.

As of December 31, 1997, GIFH maintained Tier 1 and total risk-based capital
ratios of 12.8% and 14.1%, respectively. See also the discussion under
"Liquidity and Capital Resources" in Item 6 and in Note 14 to the Consolidated
Financial Statements in Item 7 below.

                                     -12-
<PAGE>
 
Both the risk-based capital guidelines and the leverage ratio are minimum
requirements, applicable only to top-rated banking institutions. Institutions
operating at or near these levels are expected to have well diversified risk,
excellent asset quality, high liquidity, good earnings and, in general, have to
be considered strong banking organizations, rated Composite 1 under the CAMEL
rating system for banks or the BOPEC rating system for bank holding companies.
Institutions with lower ratings and institutions with high levels of risk or
experiencing or anticipating significant growth would be expected to maintain
ratios 100 to 200 basis points above the stated minimums.

The Federal Reserve and the FDIC have proposed a revision to their risk-based
capital guidelines to further ensure that those guidelines take adequate account
of interest rate risk. Interest rate risk is the adverse effect that changes in
market interest rates may have on a bank's financial condition and is inherent
to the business of banking. The agencies have proposed two alternative methods
for assessing a bank's capital adequacy for interest rate risk. Under the first
approach, the banking agencies would establish minimum capital standards for
interest rate risk based on either a supervisory model or the bank's internal
model of measuring risk. Institutions would be required to have capital
sufficient to cover the amount of measured exposure in excess of the threshold
level. The proposed threshold level is a decline in net economic value equal to
1.0 percent of assets. Under the second approach, a minimum capital requirement
for interest rate risk would not be set. Instead, examiners would consider
results of quantitative measures of interest rate risk along with other factors
in evaluating an institution's capital adequacy for interest rate risk.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (the "Act"),
enacted on December 19, 1991, provided for a number of reforms relating to the
safety and soundness of the deposit insurance system, supervision of domestic
and foreign depository institutions and improvement of accounting standards. One
aspect of the Act is the requirement that banks will have to meet certain safety
and soundness standards. In order to comply with the Act, the Federal Reserve
and the FDIC implemented regulations defining operational and managerial
standards relating to internal controls, loan documentation, credit
underwriting, interest rate exposure, asset growth, director and officer
compensation, asset quality, earnings and stock valuation.

E.   Monetary Policies.

The results of operations of the Bank are affected by credit policies of
monetary authorities, particularly the Federal Reserve. The instruments of
monetary policy employed by the Federal Reserve include open market operations
in U.S. Government securities, changes in the discount rate on member bank
borrowings, changes in 

                                     -13-
<PAGE>
 
reserve requirements against member bank deposits and limitations on interest
rates which member banks may pay on time and savings deposits. In view of the
changing conditions in the national economy and the money markets, as well as
the effect of action by monetary and fiscal authorities, including the Federal
Reserve, no prediction can be made as to possible future changes in interest
rates, deposit levels, loan demand or the business and earnings of the Bank.

Item 2.  Description of Property.

As of July 1997, GIFH relocated its executive offices to the second floor of the
Bank's St. Simons branch. GIFH leases this space from the Bank on a
month-to-month basis. Previously, GIFH's executive offices were housed in a
two-story, freestanding building which was part of an office condominium complex
at 200 Plantation Chase, St. Simons Island, Georgia 31522. GIFH purchased the
building in February 1996 and sold it in July 1997.

The Bank owns the building which houses its main branch and support service
facilities. It is located at 2812 Cypress Mill Road, Brunswick, Georgia 31521,
adjacent to the Brunswick Mall. The one and one-half story free standing
structure is configured for retail banking operations as well as for executive
offices for officers of the Bank. In addition, the Bank owns a building located
at 3811 Frederica Road, St. Simons Island, Georgia 31522. The Bank operates a
full service branch in this building, provides space for an operating branch
office of FBMC, and, until September 1996, provided space for FBMC's corporate
offices. As noted above, the Bank also leases space within the St. Simons branch
to GIFH for use as executive offices.

In September 1996, FBMC moved its corporate offices from the Bank's St. Simons
Island facility into an approximately 8,000 square foot office located at 777
Gloucester Street, Suite 300, Brunswick, Georgia 30512. These offices are
subject to a two-year lease ending in August 1998. As part of the restructuring
of the Company's mortgage lending operations discussed in Item 1 above, FBMC
closed its corporate offices in the fourth quarter of 1996 and vacated the
Gloucester Street premises. As of March 19, 1998, FBMC was subletting its former
Blairsville, Georgia office on a month-to-month basis and was attempting to
sub-lease the Gloucester Street premises. FBMC's Frederica Road office has been
vacated, and is being used for storage until other arrangements therefor can be
made.

FCC's corporate offices are located at 3423 Fourth Street, Building 5, Unit B,
Brunswick, Georgia 31520. Those offices are subject to a three-year lease ending
in August, 1998. FCC conducts business out of various office/retail spaces on
either a month-to-month basis or subject to term leases. All leasing
arrangements by GIFH, FBMC, and FCC are commercially reasonable, and, except for
FBMC's 

                                     -14-
<PAGE>
 
Frederica Road facility, which it leased from the Bank, and GIFH's executive
office space at the Frederica Road facility, which it leases from the Bank, all
facilities are leased from non-affiliated third parties. The locations and lease
periods are as follows:

Address                             Term            End of Current Term
-------                             ----            -------------------

GIFH

3811 Frederica Road
St. Simons Island, GA 31522         month-to-month

FBMC

Seasons Inn & Plaza
Blairsville, GA 30512               two years        July 1998

777 Gloucester Street, Suite 300
Brunswick, GA 30512                 two years        August 1998

3811 Frederica Road
St. Simons Island, GA  31522        month-to-month

FCC

122 Altama Connector
Brunswick, GA 31525                 5 years          October 2001

1601 M Highway 40 East
Kingsland, GA 31548                 5 years          June 2001

6409 Abercorn Street
Suites A & B-1
Savannah, GA 31405                  5 years          May 2000

4015-I Washington Road,
Martinez, GA 30907                  1 year           February 1999

Management of GIFH believes that all of its properties are suitable and adequate
for their intended purposes, and that GIFH has adequate insurance in place as
would be considered prudent for their uses. Management further believes that all
of the properties leased for terms, as well as those occupied on a
month-to-month basis, could be replaced with other suitable and adequate
facilities available from time to time in the market place.

Item 3.  Legal Proceedings.

Representatives of the Georgia Department, the Federal Reserve Bank of Atlanta,
and the FDIC attended a December 9, 1996, meeting of the Company's Board of
Directors to discuss certain findings resulting from a suspended examination of
the Company and its subsidiaries that took place in November 1996. During the
meeting, the representatives of these regulatory authorities urged the Board 

                                     -15-
<PAGE>
 
of Directors to commit the Company to address problems determined during the
examination process. In response, the Board of Directors unanimously adopted a
resolution (the "Board Resolution") the text of which has been included as
Schedule 1 to the Company's Definitive Proxy Statement filed with the Securities
and Exchange Commission ("SEC") on February 18, 1997. In the Board Resolution,
among other things, the Board agreed to: develop and submit to the supervisory
authorities a management plan for the parent company and each of its
subsidiaries, which would include, among other things, the type and number of
management positions needed to manage the affairs of the parent and each
subsidiary and a description of the qualifications required to perform present
and anticipated duties of each management position, including establishment and
enforcement of sound policies and practices; review the results or
recommendations from Arthur Andersen, LLP ("Arthur Andersen") regarding
appropriate internal routine and controls, accounting systems, policies and
procedures, internal loan review, internal audit and any other areas and develop
appropriate steps or procedures to strengthen noted weaknesses and report the
results of the Board's review and the Board's plans or procedures to strengthen
noted weaknesses to the supervisory authorities within 30 days; review the scope
and adequacy of the annual independent audit as performed for the prior year
end, and as proposed for 1996, with particular emphasis on the adequacy of the
review of internal routine and controls, take appropriate steps to expand the
scope of the proposed 1996 independent audit if necessary to include any of the
areas noted by Arthur Andersen, and report the results of the Board's review to
the supervisory authorities within 60 days; notify the external auditor in
writing that his or her responsibility is to the entire Board and then any
findings or recommendations should be made directly to the entire Board; develop
a strategic plan for the parent and each subsidiary covering a three to five
year period; the Company and bank subsidiary will not declare or pay any cash or
property dividend or any other form of capital distribution without the prior
written consent of the supervisory authorities; and the Company will not incur
any additional debt after this resolution is adopted without prior notification
to the supervisory authorities.

Pursuant to the Board Resolution, the Company submitted its first progress
report to the supervisory authorities on January 10, 1997 ("Progress Report").
In the Progress Report, the Company requested an extension, which was
subsequently granted, to complete its strategic plan and management study. The
Company thereafter submitted its strategic plan and management study to the
supervisory authorities. The Progress Report also contained the Company's 90-day
interim operating strategy ("Interim Plan"). The Interim Plan described the
structure of the Company's board and addresses the Company's short-term
financial goals. In general terms, these goals include: (i) continuing to reduce
expenses at the holding company,(ii) improving and strengthening the Bank's
liquidity and capital by decreasing the rate of loan growth and 

                                     -16-
<PAGE>
 
selling loan participations, (iii) improving overall liquidity and capital by
reducing FBMC losses through closing FBMC's offices and transferring FBMC's
remaining operations into the Bank, and (iv) either negotiating additional
credit for financing FCC's growth or closing unprofitable FCC offices. On July
25, 1997, the Georgia Department of Banking and Finance ("DBF") notified the
Board of GIFH in writing that, in agreement with the Federal Reserve Bank of
Atlanta, it had determined that the December 9, 1996, Board Resolution had
proved effective in addressing and remedying the problems determined during the
examination process. As such, DBF terminated GIFH's obligation to file progress
reports under the December 9, 1996, Board Resolution, and further stated that it
would not object to termination of the resolution.

Except as hereinabove disclosed, neither the Company nor its subsidiaries are
parties to nor is any of their property the subject of, any material litigation,
other than is incidental to the normal operations of its business, which would
have a material effect upon the operations or financial condition of the Company
or its subsidiaries.

Item 4.  Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security-holders during the fourth quarter
of the fiscal year covered by this report. However, on March 11, 1997, the
Company held a special meeting of its shareholders (the "Special Meeting") to
consider various proposals presented by Mr. Gregory S. Junkin ("Mr. Junkin"),
Mr. Paul D. Lockyer ("Mr. Lockyer") and Mr. Scott A. Junkin (collectively, the
"Junkin Group"). The significant events leading up to the Special Meeting and
the proposals are summarized below.

Prior to October 17, 1996, Mr. Junkin was Chairman of the Board of the Company
and Chief Executive Officer of the Company, FBMC and FCC. Prior to October 17,
1996, Mr. Lockyer was the President and Chief Executive Officer of the Bank. On
October 17, 1996, the Board of Directors, voted six to two (with Messrs. Junkin
and Lockyer objecting), to remove Messrs. Junkin and Lockyer as officers of the
Company and as officers and directors of all of the Bank, FBMC and FCC. As
described more fully in the Company's Proxy Statement dated February 17, 1997
(incorporated by reference herein), the decision to terminate Messrs. Junkin and
Lockyer was based primarily upon excessive losses and expenses under the
leadership of Messrs. Junkin and Lockyer, and in particular, continuing losses
by FBMC. On October 17, 1996, J. Thomas Whelchel became Acting Chairman and CEO
of the Company and Michael D. Hodges became Acting President and CEO of the
Bank.

On November 14, 1996, the Junkin Group filed a Form 13D with the SEC indicating
that Mr. Junkin, Mr. Lockyer and Mr. Scott A. Junkin may constitute a group
within the meaning of Rule 13d-5 of the Securities Exchange Act of 1934 (the
"Act"). In addition, the 

                                     -17-
<PAGE>
 
Junkin Group indicated that they were dissatisfied with the October 17, 1996,
actions of the Company's Board and may seek the removal of certain members of
the Board or the election of their own nominees to the Board.

On December 5, 1996, the Junkin Group filed a Form 13D/A with the SEC indicating
that they had determined to seek the call of a special meeting of the
shareholders of the Company to act on proposals that would result in the Junkin
Group or their nominees constituting all or a majority of the members of the
Board. On December 23, 1996, the Junkin Group sent a Request Solicitation
Request to Shareholders seeking sufficient shareholder consents to require the
Company to call a special meeting of the shareholders. Under the Company's
Bylaws, a Special Meeting of the shareholders must be called upon the request of
more than 25% of the issued and outstanding shares entitled to vote. On January
17, 1997, Mr. Junkin delivered to the Company requests for a special meeting
from holders of more then the 25% of the Company's shares.

On January 29, 1997, the Board called the Special Meeting. On January 30, 1997,
the Junkin Group issued a notice of special meeting of the shareholders (the
"Notice") to be held on March 11, 1997. The Notice contained the following
proposals:

1.   BOARD OF DIRECTORS. To consider and vote upon Proposal A, summarized
     below and if Proposal A is not adopted in its entirety, to consider and
     vote upon Proposal B, summarized below.

Proposal A:

1.   That the number of members constituting the full Board of Directors be
     fixed at six (a decrease of two members);
     
2.   That each of J. Thomas Whelchel, Michael D. Hodges, C. Kermit Keenum
     and L. McRee Harden be removed as members of the Board of Directors;
     
3.   That Article 3, Section 3.6 of the bylaws of the Company be amended to
     state that the shareholders of the Company shall have the right to fill
     a vacancy on the Board of Directors (created by the removal of a
     director) at a special meeting or an annual meeting; and
     
4.   That two persons nominated by Gregory S. Junkin, Paul D. Lockyer and
     Scott A. Junkin be elected to fill the two vacancies on the Board of
     Directors.

Proposal B:

5.   That the number of members constituting the full Board of Directors be
     fixed at 13 (an increase of five members); and

                                     -18-
<PAGE>
 
6.   That five persons nominated by Gregory S. Junkin, Paul D. Lockyer and
     Scott A. Junkin be elected to fill the five vacancies on the Board of
     Directors resulting from the increase in the number of directors.
     
2.   OTHER BUSINESS. To transact such other business as may properly come
     before the Special Meeting or any adjournment thereof.

On January 31, 1997, the Board voted five to two (with Mr. Russell C. Jacobs,
Jr. absent) to solicit proxies of shareholders to vote against Proposal A and
Proposal B. At the meeting, all present directors except Messrs. Junkin and
Lockyer voted to oppose Proposals A and B. The Junkin Group sent proxies seeking
votes FOR Proposals A and B under cover of a Proxy Statement dated February 11,
1997. The Company sent proxies seeking votes AGAINST Proposals A and B under
cover of a Proxy Statement dated February 17, 1997.

At the Special Meeting on March 11, 1997, the Company's shareholders voted to
reject the Junkin Group proposals (i.e., Proposal A and Proposal B) in their
entirety by a vote of 1,476,326 shares voting against (or withheld), 689,544
shares voting for, and 178,433 shares abstaining or representing broker
non-votes. As a result of the rejection of Proposal A and Proposal B, the
Company's Board of Directors continued to consist of the following eight
members: L. McRee Harden, Michael D. Hodges, Russell C. Jacobs, Jr., Gregory S.
Junkin, C. Kermit Keenum, Paul D. Lockyer, Jimmy D. Veal, and J. Thomas
Whelchel, Jr.

At the 1997 Annual Meeting of Shareholders held subsequent to the
above-described Special Meeting, Messrs. Lockyer and Junkin were not nominated
for reelection to the Board; Messrs. James M. Fiveash and Charles Ray Acosta
were nominated to fill those directors' positions, and were duly elected
directors of the Company at the 1997 Annual Meeting of Shareholders.

PART II

Item 5.  Market for Common Equity and Related Stockholder Matters.

Before April 18, 1996, there was no established market in which shares of GIFH's
Common Stock were regularly traded, nor was there any uniformly quoted prices
for such shares. However, on April 18, 1996, the Company Common Stock began to
be traded on the NASDAQ Small Capitalization market (NASDAQ-"GIFH"). The
high-low range for trades in the Company's Common Stock and Units, for each
quarter during 1997 and 1996 in which trades were reported, were as follows:

                                     -19-
<PAGE>
 
<TABLE>
<CAPTION>
                                                   1997
         QUARTER                                COMMON STOCK                        UNITS
                                            High              Low                High    Low
         <S>                                <C>               <C>                <C>     <C>
         1st                                6 3/4             4 3/4              6 1/4   4 1/4
         2nd                                6 3/4             6                  6       5 5/8
         3rd                                7 3/4             6 3/8              6 3/4   6
         4th                                7 1/2             6 1/2              7 1/4   6 1/2
<CAPTION> 
                                                   1996
         QUARTER                                COMMON STOCK                        UNITS
                                            High              Low                High    Low
         <S>                                <C>               <C>                <C>     <C>
         1st                                6                 5                  6 1/2   5 1/4
         2nd                                7                 5                  7       5 1/2
         3rd                                6 1/2             4 3/4              6       5 1/2
         4th                                6                 4 1/2              6       3 1/2
</TABLE>

As of March 17, 1998, 2,313,645 shares of GIFH's Common Stock (including shares
of Common Stock held in the form of Units) were issued and outstanding to 952
holders of record.

GIFH has not paid dividends since its inception. As discussed in Item 1 above,
the Bank's ability to pay dividends is subject to numerous statutory conditions.
Thus, to the extent the source of dividends to be paid by GIFH is dividends from
the Bank, GIFH may continue not to pay dividends in the near future.

Item 6.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations. [Item 6 begins on the following
          page.]

                                     -20-
<PAGE>
 
ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

General

         The Company's principal asset is its ownership of the Bank and its
other subsidiary financial services companies. Accordingly, the Company's
results of operations are primarily dependent upon the results of operations of
the Bank and FCC and, to a lesser extent, FBMC. The Bank's activities consist of
attracting deposits from the general public and applying those funds to the
origination of commercial, consumer and real estate loans (including commercial
loans collateralized by real estate). FCC's activities consist of originating,
making, acquiring and servicing consumer loans. The Bank's and FCC's
profitability depends primarily on net interest income, which is the difference
between interest income generated from interest-earning assets (i.e., loans and
investments) less the interest expense incurred on interest-bearing liabilities
(i.e., customer deposits and borrowed funds). Net interest income is affected by
the relative amounts of interest-earning assets and interest-bearing
liabilities, and the interest rate paid and earned on these balances. Net
interest income is dependent upon the Bank's and FCC's interest rate spread,
which is the difference between the average yield earned on its interest-earning
assets and the average rate paid on its interest-bearing liabilities. When
interest-earning assets approximates or exceeds interest-bearing liabilities,
any positive interest rate spread will generate interest income. The interest
rate spread is impacted by interest rates, deposit flows and loan demand.
Additionally, and to a lesser extent, the Bank's and FCC's profitability is
affected by such factors as the level of noninterest income and expenses, the
provision for loan losses and the effective tax rate. Noninterest income
consists primarily of loan and other fees and income from the sale of investment
securities. The primary source of income for FBMC has been the fees on
originating mortgage loans and the gain on the sale of mortgage loans to other
investors. It is anticipated that future income from origination of mortgage
loans will be earned by the Bank. Noninterest expenses consist of compensation
and benefits, occupancy-related expenses and other operating expenses. These
expenses will eventually be absorbed by the Bank.

Results of Operations For Years Ended December 31, 1997 and 1996

         The Company's results of operations are determined by its ability to
effectively manage interest income and expense, to minimize loan and investment
losses, to generate noninterest income and to control noninterest expense. Since
interest rates are determined by market forces and economic conditions beyond
the control of the Company, the ability to generate net interest income is
dependent upon the Bank's and FCC's ability to obtain an adequate spread between
the rate earned on interest-earning assets and the rate paid on interest-bearing
liabilities. Thus, the key performance measure for net interest income is the
interest margin or net yield, which is taxable-equivalent net interest income
divided by average earning assets.
<PAGE>
 
Net Interest Income

         The primary component of consolidated earnings is net interest income,
or the difference between interest income on interest-earning assets and
interest paid on interest-bearing liabilities. The net interest margin is net
interest income expressed as a percentage of average interest-earning assets.
Interest-earning assets consist of loans, investment securities and Federal
funds sold. Interest-bearing liabilities consist of deposits and other
short-term borrowings. A portion of interest income is earned on tax-exempt
investments, such as state and municipal bonds. In an effort to state this
tax-exempt income and its resultant yield on a basis comparable to all other
taxable investments, an adjustment is made to analyze this income on a
taxable-equivalent basis.

         The Company's net interest margin decreased 8 basis points or 1.45% to
5.44% in 1997 as compared to 5.52% in 1996. The yield on average
interest-earning assets increased 2 basis points to 10.61% in 1997 as compared
to 10.59% in 1996. The interest rate paid on average interest-bearing
liabilities increased 17 basis points to 5.90% in 1997 as compared to 5.73% in
1996. Net interest income on a taxable-equivalent basis was $5,612,000 in 1997
as compared to $4,828,000 in 1996, representing an increase of $784,000 or
16.24%. The increase resulted from an increase of $ 521,000 generated on
increased volume and an increase of $263,000 due to changes in interest rates.

         Average interest-earning assets increased $15,705,000 to $ 103,209,000
in 1997 from $87,504,000 in 1996, an increase of 17.95%. Average loans increased
$8,255,000; average investments increased $6,144,000; and average Federal funds
sold increased $1,326,000. The increase in average interest-earning assets was
funded by an increase of $11,842,000, or 15.97%, in average deposits to
$86,000,000 in 1997 from $74,158,000 in 1996. Approximately 9% of the average
deposits were noninterest-bearing deposits in 1997. Approximately 10.6% of the
average deposits were noninterest-bearing deposits in 1996.

Allowance for Loan Losses

         The allowance for loan losses represents a reserve for potential losses
in the loan portfolio. The adequacy of the allowance for loan losses is
evaluated periodically based on a review of all significant loans, with a
particular emphasis on nonaccruing, past due and other loans that management
believes require attention.

         The provision for loan losses is a charge to earnings in the current
period to replenish the allowance and maintain it at a level management has
determined to be adequate. The provision for loan losses charged to earnings
amounted to $540,000 in 1997 and $975,000 in 1996, representing a decrease of
44.62% in the provision. During 1997, the Company charged off certain loans for
which a reserve for losses had been recorded in 1996. As a result net loan
charge-offs amounted to approximately $472,000 in 1997 as compared to net loan
charge-offs of approximately $248,000 in 1996. The allowance for loan losses as
a percentage of total loans outstanding amounted to 1.70% at December 31, 1997
as compared to 1.85% at December 31, 1996.

         The determination of the amounts allocated for loan losses is based
upon management's judgment concerning factors affecting loan quality and
assumptions about the local and national economy. Management considers the
year-end allowances adequate to cover potential losses in the loan portfolio.
<PAGE>
 
Noninterest Income

         Noninterest income amounted to $1,280,000 and $1,738,000 for the years
ended December 31, 1997 and 1996, respectively. As a percent of total average
assets, noninterest income decreased from 1.70% in 1996 to 1.15% in 1997.

         Following is a summary of noninterest income for the years ended
December 31, 1997 and 1996.
<TABLE>
<CAPTION>
                                                                                 1997          1996
                                                                              ----------    ----------
<S>                                                                           <C>           <C>
Noninterest income
  Income from origination and sale of mortgage loans, less related expenses   $  346,000    $  906,000
  Service charges on deposit accounts                                            468,000       438,000
  Insurance commissions                                                          319,000       198,000
  Net realized loss on sales of securities                                        (1,000)       (5,000)
  Other                                                                          148,000       201,000
                                                                              ----------    ----------
                            Total noninterest income                          $1,280,000    $1,738,000
                                                                              ==========    ==========
</TABLE>

         During 1997, the Company suspended its mortgage banking activities
through FBMC as indicated by a decrease of $560,000 in income from the sale and
origination of mortgage loans, less related expenses. In late 1996, the Company
adopted a strategic plan to restructure its mortgage banking activities. A more
detailed discussion of the restructuring of mortgage banking activities appears
below.

         The increase in service charges on deposit accounts of $30,000, or
6.85%, to $468,000 in 1997 from $438,000 in 1996 resulted from an increase of
15.97% in average deposits in 1997 over 1996.

Noninterest Expense

         Noninterest expense amounted to $5,278,000 and $7,237,000 for the years
ended December 31, 1997 and 1996, respectively, representing a decrease of
$1,959,000 or 27.07%. As a percent of total average assets, noninterest expense
amounted to 4.75% in 1997 as compared to 7.10% in 1996.

         Following is a summary of noninterest expense for the years ended
December 31, 1997 and 1996.

<TABLE>
<CAPTION>
                                                                 1997            1996
                                                              -----------    -----------
<S>                                                           <C>            <C>
         Noninterest expense                          
           Salaries and employee benefits                     $ 2,748,000    $ 4,088,000
           Equipment expense                                      472,000        509,000
           Occupancy expense                                      355,000        454,000
           Advertising and business development                   163,000        331,000
           Legal and professional                                 542,000        318,000
           Supplies and printing                                  172,000        271,000
           Telephone                                              102,000        165,000
           Postage and courier                                    105,000        132,000
           Loss on write-down of furniture and fixtures                 -        146,000
           Loss on abandonment of lease                                 -        148,000
           Other operating expenses                               619,000        675,000
                                                              -----------    -----------
              Total noninterest expense                       $ 5,278,000    $ 7,237,000
                                                              ===========    ===========
</TABLE>
<PAGE>
 
Noninterest Expense (Continued)

         Salaries and employee benefits decreased $1,340,000 to $2,748,000 in
1997 from $4,088,000 in 1996, representing a decrease of 32.78%. Due to
decreased activities in the mortgage banking subsidiary, several employees in
that subsidiary and the parent company were terminated. Severance pay and other
termination benefits were paid to some of the terminated employees and included
in the salaries and employee benefits expense in 1996. Equipment and occupancy
expense decreased $136,000, or 14.12%, to $827,000 in 1997 from $963,000 in 1996
and was attributable to the disposition of depreciable assets and the reduction
of other occupancy and equipment expenses as a result of the curtailment of
mortgage banking activities in 1997. Legal and professional expenses increased
$224,000 to $542,000 in 1997 from $318,000 in 1996 principally because of
substantial legal expenses incurred to defend the Company against a proxy fight
by dissident shareholders in the spring of 1997. All other noninterest expenses
decreased $707,000 due primarily to the curtailment of mortgage banking
activities and the restructuring of other Company operations during 1997.

         In late 1996, the Company determined that it should consider the
restructuring of its mortgage banking activities. A prominent consulting firm
was engaged to review the Company's mortgage banking activities and to recommend
a strategic plan for restructuring its mortgage banking operations. After
reviewing the report and recommendations of the consulting firm, management
determined that it was in the best interest of the Company to restructure its
mortgage banking activities. Specifically the Company has developed the
following plans:

         (1)  FBMC will discontinue its mortgage banking activities as a
              separate entity and will transfer any retained mortgage banking
              activities to the Bank;

         (2)  The Bank will no longer accept any "sub prime" paper, also known
              in the industry as B, C, and D paper;

         (3)  All loans held for sale by FBMC will be sold to investors within
              the first six months of 1997;

         (4)  For the immediate future, the Bank will only broker mortgage
              loans; the Bank will not fund any mortgage loans held for sale,
              but will earn an origination fee for placing the loan with an
              investor;

         (5)  Bank's management anticipates that it will continue to fund
              mortgage loans for its own portfolio with funds obtained from the
              Federal Home Loan Bank or its own deposits.
<PAGE>
 
Noninterest Expense (Continued)

         The Company has not yet completed the restructuring of its mortgage
banking activities. However, it has suspended the operations of FBMC, the
subsidiary which previously conducted the mortgage banking activities, until the
mortgage banking activities are reorganized within the Bank.

         For the year ended December 31, 1997, the Company realized net income
of $988,000 as compared to a net loss of $1,209,000 for the year ended December
31, 1996.

 Liquidity and Capital Resources

         Liquidity management involves the matching of the cash flow
requirements of customers who may be either depositors desiring to withdraw
funds or borrowers needing assurance that sufficient funds will be available to
meet their credit needs and the ability of the Company to meet those needs. The
Company seeks to meet liquidity requirements primarily through management of
short-term investments (principally Federal funds sold) and monthly amortizing
loans. Another source of liquidity is the repayment of maturing single payment
loans. Also, the Bank maintains relationships with correspondent banks which
could provide funds on short notice, if needed.

         The liquidity and capital resources of the Company and the Bank are
monitored on a periodic basis by state and Federal regulatory authorities. As
determined under guidelines established by these regulatory authorities, the
Bank's liquidity ratio at December 31, 1997 was considered satisfactory. At that
date, the Bank's short-term investments were adequate to cover any reasonable
anticipated immediate need for funds. The Company was aware of no events or
trends likely to result in a material change in their liquidity. During 1997,
the Company's capital increased $1,001,000 to $10,750,000 at December 31, 1997
as compared to $9,749,000 at December 31, 1996. The increase in capital resulted
from retained earnings of $988,000, an increase in unrealized gains on
securities available for sale of $26,000, net of related taxes, and a net
decrease of $13,000 related to the vesting and forfeiture of restricted stock.

         At December 31, 1997, the Company had no binding commitments
outstanding for capital expenditures.

         In accordance with risk capital guidelines issued by the Federal
Reserve Board, the Company is required to maintain a minimum standard of total
capital to weighted risk assets of 8%. Additionally, all member banks must
maintain "core" or "Tier 1" capital of at least 4% of total assets ("leverage
ratio"). Member banks operating at or near the 4% capital level are expected to
have well-diversified risks, including no undue interest rate risk exposure,
excellent control systems, good earnings, high asset quality, and well managed
on- and off-balance sheet activities; and, in general, be considered strong
banking organizations with a composite 1 rating under the CAMEL rating system of
banks. For all but the most highly rated banks meeting the above conditions, the
minimum leverage ratio is to be 4% plus an additional 100 to 200 basis points.
<PAGE>
 
Liquidity and Capital Resources (Continued)

         The following table summarizes the regulatory capital levels of the
Company at December 31, 1997.
<TABLE>
<CAPTION>
                                  Actual                     Required                Excess
                         -------------------------  ------------------------- --------------------
                            Amount      Percent       Amount        Percent     Amount     Percent
                         -----------  ------------  -----------  ------------ ----------  --------
                                                   (Dollars in Thousands)
                         -------------------------------------------------------------------------
<S>                      <C>            <C>         <C>             <C>        <C>         <C> 
Leverage capital         $  10,609        9.5%      $   4,455        4.0%      $  6,154      5.5%
Risk-based capital:
  Core capital              10,609       12.8           3,310        4.0          7,299      8.8
  Total capital             11,649       14.1           6,620        8.0          5,029      6.1
</TABLE>
         The Bank also met its individual regulatory capital requirements at
December 31, 1997.


Year 2000 Issue Costs

         Based on estimates by management of the Company, the Company expects to
incur approximately $350,000 to modify its information systems appropriately to
accurately process information in the year 2000 and beyond. The Company
continues to evaluate appropriate courses of corrective action, including
replacement of certain systems whose associated costs would be recorded as
assets and amortized. Management expects that the costs to convert the Company's
information systems to year 2000 compliance will not have a material impact on
the Company's consolidated financial statements.
<PAGE>
 
                       SELECTED STATISTICAL INFORMATION OF
                      GOLDEN ISLES FINANCIAL HOLDINGS, INC.

         The following statistical information should be read in conjunction
 with "Management's Discussion and Analysis of Financial Condition and Results
 of Operation" and the financial statements and related notes included elsewhere
 in this Annual Report and in the documents incorporated herein by reference.


Average Balances and Net Income Analysis

         The following tables set forth the amount of the Company's interest
income or interest expense for each category of interest-earning assets and
interest-bearing liabilities and the average interest rate for total
interest-earning assets and total interest-bearing liabilities, net interest
spread and net yield on average interest-earning assets. Federally tax-exempt
income is presented on a taxable-equivalent basis assuming a 34% Federal tax
rate.

<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
                                             --------------------------------------------------------------------------------
                                                              1997                                     1996
                                             ---------------------------------------- ---------------------------------------
                                                            Interest      Average                    Interest      Average
                                               Average       Income/       Yield/       Average      Income/       Yield/
                                               Balance       Expense     Rate Paid      Balance      Expense      Rate Paid
                                             ------------- ------------ ------------- ------------  -----------  ------------
                                                                           (Dollars in Thousands)
                                             --------------------------------------------------------------------------------
<S>                                          <C>           <C>           <C>          <C>           <C>          <C>
ASSETS
   Interest-earning assets:
      Loans, net of unearned interest        $     84,934  $     9,823      11.57 %   $    76,679   $    8,642      11.27 %
      Investment securities:
        Taxable                                    15,231          959       6.30           9,087          521       5.73
        Nontaxable                                      -            -          -              20            2       7.50
      Federal funds sold                            3,044          167       5.49           1,718          103       6.00
                                             ------------- ------------               ------------  -----------
              Total interest-earning assets       103,209       10,949      10.61          87,504        9,268      10.59
                                             ------------- ------------               ------------  -----------

   Noninterest-earning assets:
      Cash                                          2,281                                   3,932
      Allowance for loan losses                   (1,471)                                 (1,029)
      Other assets                                  7,203                                  11,553
                                             -------------                            ------------
                                                    8,013                                  14,466
                                             -------------                            ------------

              Total assets                   $    111,222                             $   101,960
                                             =============                            ============
</TABLE>
<PAGE>
 
Average Balances and Net Income Analysis (Continued)

<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                                   --------------------------------------------------------------------------
                                                                   1997                                 1996
                                                   ------------------------------------- ------------------------------------
                                                                 Interest     Average                   Interest    Average
                                                     Average      Income/      Yield/      Average      Income/     Yield/
                                                     Balance      Expense    Rate Paid     Balance      Expense    Rate Paid
                                                   ------------- ----------  ----------- ------------- ----------- ----------
                                                                            (Dollars in Thousands)
                                                   --------------------------------------------------------------------------
<S>                                                <C>           <C>         <C>         <C>           <C>          <C>      
LIABILITIES AND STOCKHOLDERS' EQUITY

Interest-bearing liabilities:
   Savings and interest-bearing demand deposits    $     12,503  $     353     2.82%     $     13,063  $      406    3.11%
   Time deposits                                         65,717      3,904     5.94            53,259       3,130    5.88
   Other short-term borrowings                            3,706        239     6.45             4,521         282    6.24
   Other borrowings                                       8,576        841     9.81             6,699         622    9.28
                                                   ------------  ---------               ------------  ----------        
              Total interest-bearing liabilities         90,502      5,337     5.90            77,542       4,440    5.73
                                                   ------------  ---------               ------------  ----------        
                                                                                                                         
Noninterest-bearing liabilities and stockholders' equity:                                                                
   Demand deposits                                        7,780                                 7,836                    
   Other liabilities                                      2,690                                 6,055                    
   Stockholders' equity                                  10,250                                10,527                    
                                                   ------------                          ------------                    
              Total noninterest-bearing                                                                                  
                liabilities                                                                                              
                and stockholders' equity                 20,720                                24,418                    
                                                   ------------                          ------------                    
                                                                                                                         
              Total liabilities and stockholders'                                                                        
                equity                             $    111,222                          $    101,960                    
                                                   ============                          ============                    
                                                                                                                         
Interest rate spread                                                           4.71%                                 4.86%
                                                                              ======                                ======    
                                                                                                                              
Net interest income                                              $   5,612                             $    4,828             
                                                                 =========                             ==========             
                                                                                                                              
Net interest margin                                                            5.44%                                 5.52%    
                                                                              ======                                ======    
</TABLE>
<PAGE>
 
Rate and Volume Analysis

         The following table reflects the changes in net interest income
resulting from changes in interest rates and from asset and liability volume.
Federally tax-exempt interest is presented on a taxable-equivalent basis
assuming a 34% Federal tax rate. The change in interest attributable to rate has
been determined by applying the change in rate between years to average balances
outstanding in the later year. The change in interest due to volume has been
determined by applying the rate from the earlier year to the change in average
balances outstanding between years. Thus, changes that are not solely due to
volume have been consistently attributed to rate.
<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
                                            ----------------------------------------------------------------------------------
                                                         1997 vs. 1996                            1996 vs. 1995
                                            ---------------------------------------- -----------------------------------------
                                                               Changes Due To                            Changes Due To
                                             Increase     --------------------------   Increase    ---------------------------
                                            (Decrease)        Rate         Volume     (Decrease)        Rate         Volume
                                            ------------  ------------  ------------ ------------- ------------- -------------
                                                                         (Dollars in Thousands)
                                            ----------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>          <C>           <C>           <C>
Increase (decrease) in:
   Income from earning assets:
      Interest and fees on loans            $     1,181   $       251   $       930  $      2,311  $      (462)  $      2,773
      Interest on securities:
        Taxable                                     438            86           352           (38)           2            (40)
        Nontaxable                                   (2)            -            (2)          (16)           1            (17)
      Interest on Federal funds                      64           (15)           79           (12)           1            (13)
                                            ------------  ------------  ------------ ------------- ------------- -------------
              Total interest income               1,681           322         1,359         2,245         (458)         2,703
                                            ------------  ------------  ------------ ------------- ------------- -------------

Expense from interest-bearing liabilities:
   Interest on savings and interest-
      bearing demand deposits                       (53)          (36)          (17)          (32)           3            (35)
   Interest on time deposits                        774            42           732           854          (48)           902
   Interest on short-term borrowings                (43)            8           (51)          272            1            271
   Interest on debt                                 219            45           174           165           20            145
                                            ------------  ------------  ------------ ------------- ------------- -------------
              Total interest expense                897            59           838         1,259          (24)         1,283
                                            ------------  ------------  ------------ ------------- ------------- -------------

              Net interest income           $       784   $       263   $       521  $        986  $      (434)  $      1,420
                                            ============  ============  ============ ============= ============= =============
</TABLE>
<PAGE>
 
Asset/Liability Management

         It is the objective of the Company to manage assets and liabilities to
provide a satisfactory, consistent level of profitability within the framework
of established cash, loan investment, borrowing and capital policies. Certain of
the officers of the Company are responsible for monitoring policies and
procedures that are designed to ensure acceptable composition of the
asset/liability mix, stability and leverage of all sources of funds while
adhering to prudent banking practices. It is the overall philosophy of
management to support asset growth primarily through growth of core deposits of
all categories made by individuals, partnerships and corporations. Management of
the Company seeks to invest the largest portion of the Company's assets in
commercial, consumer and real estate loans.

         The Company's asset/liability mix is monitored on a daily basis. A
monthly report reflecting interest-sensitive assets and interest-sensitive
liabilities is prepared and presented to the Company's Board of Directors. The
objective of this policy is to control interest-sensitive assets and liabilities
so as to minimize the impact of substantial movements in interest rates on the
Company's earnings.

         As of December 31, 1997, the Company's cumulative one-year interest
rate sensitivity gap ratio was 80%. This indicates that the Company's
interest-bearing liabilities will reprice during this period at a rate slightly
faster than the Company's interest-earning assets. Certain assumptions regarding
the interest sensitivity of these assets and liabilities have been incorporated
into this analysis. The Company believes that it has positioned itself to
maintain its net interest margin in the event of changes in interest rates.
There can be no assurance, however, that this strategy will be successful.

         The following table sets forth the distribution of the repricing of the
Company's earning assets and interest-bearing liabilities as of December 31,
1997, the interest rate sensitivity gap (i.e., interest rate sensitive assets
less interest rate sensitivity liabilities), the cumulative interest rate
sensitivity gap ratio (i.e., interest rate sensitive assets divided by interest
rate sensitive liabilities) and the cumulative sensitivity gap ratio. The table
also sets forth the time periods in which earning assets and liabilities will
mature or may reprice in accordance with their contractual terms. However, the
table does not necessarily indicate the impact of general interest rate
movements on the net interest margin since the repricing of various categories
of assets and liabilities is subject to competitive pressures and the needs of
the Bank's customers. In addition, various assets and liabilities indicated as
repricing within the same period may in fact reprice at different times within
such period and at different rates.
<PAGE>
 
Asset/Liability Management (Continued)
<TABLE>
<CAPTION>
                                                                                 At December 31, 1997
                                                         ---------------------------------------------------------------------
                                                                              Maturing or Repricing Within
                                                         ---------------------------------------------------------------------
                                                           Zero to        Three           One
                                                            Three       Months to       Year to        Over
                                                           Months       One Year      Three Years  Three Years      Total
                                                         ------------ --------------  ------------ ------------- -------------
                                                                                (Dollars in Thousands)
                                                         ---------------------------------------------------------------------
<S>                                                      <C>          <C>             <C>          <C>           <C>          
Earning assets:
   Interest-bearing deposits in banks                    $        23  $           -   $         -  $          -  $         23
   Federal funds sold                                          2,330              -             -             -         2,330
   Investment securities                                         528          1,754         6,256         8,250        16,788
   Loans                                                      51,417         10,921         9,016        17,590        88,944
   Loans held for sale                                           307              -             -             -           307
                                                         ------------ --------------  ------------ ------------- -------------
                                                              54,605         12,675        15,272        25,840       108,392
                                                         ------------ --------------  ------------ ------------- -------------
Interest-bearing liabilities:
   Interest-bearing demand deposits                           10,000              -             -             -        10,000
   Savings                                                     1,124              -             -             -         1,124
   Certificates less than $100,000                            11,966         32,136         8,279           394        52,775
   Certificates, $100,000 and over                             3,290         12,425         3,925             -        19,640
   Other short-term borrowings                                 3,879              -             -             -         3,879
   Other borrowings                                            9,367              -             -             -         9,367
                                                         ------------ --------------  ------------ ------------- -------------
                                                              39,626         44,561        12,204           394        96,785
                                                         ------------ --------------  ------------ ------------- -------------
Interest rate sensitivity gap                            $    14,979  $     (31,886)  $     3,068  $     25,446  $     11,607
                                                         ============ ==============  ============ ============= =============
Cumulative interest rate sensitivity gap                 $    14,979  $     (16,907)  $   (13,839) $     11,607
                                                         ============ ==============  ============ =============
Interest rate sensitivity gap ratio                             1.38           0.28          1.25         65.58
                                                         ============ ==============  ============ =============
Cumulative interest rate sensitivity gap ratio                  1.38           0.80          0.86          1.12
                                                         ============ ==============  ============ =============
</TABLE>
<PAGE>
 
                              INVESTMENT PORTFOLIO

         The Company manages the mix of asset and liability maturities in an
effort to control the effects of changes in the general level of interest rates
on net interest income. See "--Asset/Liability Management." Except for its
effect on the general level of interest rates, inflation does not have a
material impact on the Company due to the rate variability and short-term
maturities of its earning assets. In particular, approximately 70% of the loan
portfolio is comprised of loans which mature or reprice within one year or less.
Mortgage loans, primarily with five to fifteen year maturities, are also made on
a variable rate basis with rates being adjusted every one to five years.
Additionally, 14% of the investment portfolio matures within one year.

Types of Investments

         The amortized cost and fair value of investments in securities at the
dates indicated are summarized as follows:

<TABLE>
<CAPTION>
                                                                                  Gross         Gross
                                                                Amortized      Unrealized    Unrealized         Fair
                                                                   Cost           Gains        Losses          Value
                                                              ---------------  ------------  ------------  ---------------
                                                                                (Dollars in Thousands)
                                                              ------------------------------------------------------------
         <S>                                                  <C>              <C>           <C>           <C>            
         Securities Available for Sale
            December 31, 1997:
               U. S. Government and agency securities         $       16,043   $        84   $        (3)  $       16,124
               Mortgage-backed securities                                658             7            (1)             664
                                                              ---------------  ------------  ------------  ---------------
                                                              $       16,701   $        91   $        (4)  $       16,788
                                                              ===============  ============  ============  ===============
         
            December 31, 1996:
               U. S. Government and agency securities         $        7,271   $        46   $        (1)  $        7,316
               Mortgage-backed securities                                707             6            (3)             710
                                                              ---------------  ------------  ------------  ---------------
                                                              $        7,978   $        52   $        (4)  $        8,026
                                                              ===============  ============  ============  ===============
         
         Securities Held to Maturity
            December 31, 1996:
               U. S. Government and agency securities         $          250   $         -   $        (5)  $          245
               Mortgage-backed securities                              1,804             -           (18)           1,786
                                                              ---------------  ------------  ------------  ---------------
                                                              $        2,054   $         -   $       (23)  $        2,031
                                                              ===============  ============  ============  ===============
</TABLE>
<PAGE>
 
Maturities

         The amounts of investments in securities in each category as of
December 31, 1997 are shown in the following table according to contractual
maturity classifications (1) one year or less, (2) after one year through five
years, (3) after five years through ten years, and (4) after ten years.
<TABLE>
<CAPTION>
                                                                           U. S. Treasury
                                                                           and Other U. S.
                                                                         Government Agencies               State and
                                                                          and Corporations          Political Subdivisions
                                                                                        Yield                        Yield
                                                                         Amount          (1)          Amount        (1) (2)
                                                                     --------------- ------------  --------------  -----------
                                                                                      (Dollars in Thousands)
                                                                     ---------------------------------------------------------
                <S>                                                  <C>             <C>           <C>             <C>        
                Maturity:
                   One year or less                                  $        2,253      6.11 %    $           -         - %
                   After one year through five years                         14,287      6.41                  -         -
                   After five years through ten years                           248      5.70                  -         -
                                                                     --------------- ------------  --------------  -----------
                                                                     $       16,788      6.36 %    $           -         - %
                                                                     =============== ============  ==============  ===========
</TABLE>

(1)      Yields were computed using coupon interest, adding discount accretion
         or subtracting premium amortization, as appropriate, on a ratable basis
         over the life of each security. The weighted average yield for each
         maturity range was computed using the acquisition price of each
         security in that range.

(2)      Yields on securities of state and political subdivisions are stated on
         a taxable-equivalent basis, using a tax rate of 34%.
<PAGE>
 
                                 LOAN PORTFOLIO

Types of Loans

         Management believes that the Company's loan portfolio is adequately
diversified. The loan portfolio contains no foreign or energy-related loans or
significant concentrations in any one industry, with the exception of real
estate mortgage loans, which constituted approximately 42% of the Company's loan
portfolio as of December 31, 1997. The amount of loans outstanding at the
indicated dates is shown in the following table according to type of loans.
<TABLE>
<CAPTION>
                                                                                    December 31,                             
                                                                      ------------------------------------                   
                                                                            1997                1996                         
                                                                      ----------------   -----------------                   
                                                                             (Dollars in Thousands)                          
                                                                      ------------------------------------                   
      <S>                                                             <C>                <C>                                 
      Commercial, financial and agricultural                          $        19,961    $         26,980                    
      Real estate - construction                                                9,442               9,296                    
      Real estate -  mortgage                                                  50,059              32,735                    
      Consumer instalment                                                       9,615               9,065                    
      Other                                                                       581                 645                    
                                                                      ----------------   -----------------                   
                                                                               89,658              78,721                    
      Unearned income                                                           (714)               (752)                    
      Allowance for loan losses                                               (1,513)             (1,445)                    
                                                                      ----------------   -----------------                   
      Loans, net                                                      $        87,431    $         76,524                    
                                                                      ================   =================                    
</TABLE>

         Total loans as of December 31, 1997 are shown in the following table
according to maturity or repricing opportunities (1) one year or less, (2) after
one year through five years, and (3) after five years.
<TABLE>
<CAPTION>
                                                                                          (Dollars in                        
                                                                                           Thousands)                        
                                                                                         ---------------                     
<S>                                                                                      <C>                                 
Maturity or Repricing Within:                                                                                                
   One year or less                                                                      $       62,338                      
   After one year through five years                                                             14,401                      
   After five years                                                                              12,205                      
                                                                                         ---------------                     
                                                                                         $       88,944                      
                                                                                         ===============                      
</TABLE>

         Records were not available to present the above information in each
category listed in the first paragraph above and could not be reconstructed
without undue burden.
<PAGE>
 
Types of Loans (Continued)

         The following table summarizes loans at December 31, 1997 with the due
dates after one year which (1) have predetermined interest rates and (2) have
floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                                                          (Dollars in                       
                                                                                           Thousands)                       
                                                                                         ---------------                    
<S>                                                                                      <C>                                
Predetermined interest rates                                                             $       26,606                     
Floating or adjustable interest rates                                                                 -                     
                                                                                         ---------------                    
                                                                                         $       26,606                     
                                                                                         ===============                     
</TABLE>

Nonperforming Loans

         The following table presents, at the dates indicated, the aggregate of
nonperforming loans for the categories indicated.
<TABLE>
<CAPTION>
                                                                                                       December 31,
                                                                                              ---------------------------
                                                                                                   1997          1996
                                                                                              ------------- -------------
                                                                                                 (Dollars in Thousands)
                                                                                              ---------------------------
      <S>                                                                                     <C>           <C>
      Loans accounted for on a nonaccrual basis                                               $      1,174  $        468

      Instalment loans and term loans contractually past due ninety days or more                       418           552
        as to interest or principal payments and still accruing

      Loans, the terms of which have been renegotiated to provide a reduction                          335             -
        or deferral of interest or principal because of deterioration in the
        financial position of the borrower

      Loans now current about which there are serious doubts as to the                                   -             -
        ability of the borrower to comply with present loan repayment terms
</TABLE>
         In the opinion of management, any loans classified by regulatory
authorities as doubtful, substandard or special mention that have not been
disclosed above do not (i) represent or result from trends or uncertainties
which management reasonably expects will materially impact future operating
results, liquidity or capital resources, or (ii) represent material credits
about which management is aware of any information which causes management to
have serious doubts as to the ability of such borrowers to comply with the loan
repayment terms. Any loans classified by regulatory authorities as loss have
been charged off.
<PAGE>
 
Commitments and Lines of Credit

         In the ordinary course of business, the Bank has granted commitments to
extend credit to approved customers. Generally, these commitments to extend
credit have been granted on a temporary basis for seasonal or inventory
requirements and have been approved by the Bank's Board of Directors. The Bank
has also granted commitments to approved customers for standby letters of
credit. These commitments are recorded in the financial statements when funds
are disbursed or the financial instruments become payable. The Bank uses the
same credit policies for these off balance sheet commitments as it does for
financial instruments that are recorded in the consolidated financial
statements. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Since many of the
commitment amounts expire without being drawn upon, the total commitment amounts
do not necessarily represent future cash requirements.

         Following is a summary of the commitments outstanding at December 31,
1997 and 1996.
<TABLE>
<CAPTION>
                                                                                 1997              1996                      
                                                                           ---------------   ---------------                 
                                                                                 (Dollars in Thousands)                      
                                                                           ---------------------------------                 
           <S>                                                             <C>               <C>                             
           Commitments to extend credit                                    $        8,365    $       12,476                  
           Standby letters of credit                                                  592               735                  
                                                                           ---------------   ---------------                 
                                                                           $        8,957    $       13,211                  
                                                                           ===============   ===============                  
</TABLE>
<PAGE>
 
                         SUMMARY OF LOAN LOSS EXPERIENCE

         The provision for possible loan losses is created by direct charges to
operations. Losses on loans are charged against the allowance in the period in
which such loans, in management's opinion, become uncollectible. Recoveries
during the period are credited to this allowance. The factors that influence
management's judgment in determining the amount charged to operating expense are
past loan experience, composition of the loan portfolio, evaluation of possible
future losses, current economic conditions and other relevant factors. The
Company's allowance for loan losses was approximately $1,513,000 at December 31,
1997, representing 1.70% of year end total loans outstanding, compared with
$1,445,000 at December 31, 1996, which represented 1.85% of year end total loans
outstanding. The allowance for loan losses is reviewed monthly based on
management's evaluation of current risk characteristics of the loan portfolio,
as well as the impact of prevailing and expected economic business conditions.
Management considers the allowance for loan losses adequate to cover possible
loan losses on the loans outstanding.

Allocation of the Allowance for Loan Losses

         The following table sets forth the breakdown of the allowance for loan
losses by loan category for the periods indicated. Management believes the
allowance can be allocated only on an approximate basis. The allocation of the
allowance to each category is not necessarily indicative of future losses and
does not restrict the use of the allowance to absorb losses in any other
category.
<TABLE>
<CAPTION>
                                                                              At December 31,
                                               ------------------------------------------------------------------------------
                                                        1997                       1996                       1995
                                               ------------------------  --------------------------  ------------------------
                                                            Percent of                 Percent of                Percent of
                                                            Loans in                    Loans in                  Loans in
                                                             Category                   Category                  Category
                                                             to Total                   to Total                  to Total
                                                 Amount       Loans        Amount        Loans        Amount        Loans
                                               -----------  -----------  -----------  -------------  ----------  ------------
                                                                          (Dollars in Thousands)
                                               ------------------------------------------------------------------------------
       <S>                                     <C>          <C>          <C>          <C>            <C>         <C>         
       Commercial, financial,
          industrial and agricultural          $      460        22 %    $      637         34 %     $     269         32 %
       Real estate                                    472        66             556         54             348         57
       Consumer                                       505        12             185         12              65         11
       Unallocated                                     76        _               67         _               36         _  
                                                                 _ 
                                               -----------  -----------  -----------  -------------  ----------  ------------
                                               $    1,513       100 %    $    1,445        100 %     $     718        100 %
                                               ===========  ===========  ===========  =============  ==========  ============
</TABLE>
<PAGE>
 
Allocation of the Allowance for Loan Losses (Continued)

         The following table presents an analysis of the Company's loan loss
experience for the periods indicated:
<TABLE>
<CAPTION>
                                                                                     December 31,                            
                                                                            -----------------------------                    
                                                                                 1997            1996                        
                                                                            -------------   -------------                    
                                                                                 (Dollars in Thousands)                      
                                                                            -----------------------------                    
      <S>                                                                   <C>             <C>                              
      Average amount of loans outstanding                                   $     84,934    $     76,679                     
                                                                            =============   =============                    
                                                                                                                             
      Balance of reserve for possible loan losses at                                                                         
        beginning of period                                                 $      1,445    $        718                     
                                                                            -------------   -------------                    
                                                                                                                             
      Charge-offs:                                                                                                           
        Commercial, financial and agricultural                                     (186)            (63)                     
        Real estate                                                                 (43)               -                     
        Consumer                                                                   (316)           (208)                     
      Recoveries:                                                                                                            
        Commercial, financial and agricultural                                        21               7                     
        Real estate                                                                    -               -                     
        Consumer                                                                      52              16                     
                                                                            -------------   -------------                    
              Net charge-offs                                                      (472)           (248)                     
                                                                            -------------   -------------                    
                                                                                                                             
      Additions to reserve charged to operating expenses                             540             975                     
                                                                            -------------   -------------                    
                                                                                                                             
              Balance of reserve for possible loan losses                   $      1,513    $      1,445                     
                                                                            =============   =============                    

      Ratio of net loan charge-offs to average loans                                .56%            .32%
                                                                            =============   =============
</TABLE>
<PAGE>
 
                                    DEPOSITS

         Average amount of deposits and average rate paid thereon, classified as
to noninterest-bearing demand deposits, interest-bearing demand and savings
deposits and time deposits, for the periods indicated are presented below.
<TABLE>
<CAPTION>
                                                                                    Year Ended December 31,
                                                                  ------------------------------------------------------------
                                                                              1997                           1996
                                                                  -----------------------------  -----------------------------
                                                                       Amount         Rate            Amount         Rate
                                                                  ---------------  ------------  ---------------  ------------
                                                                                    (Dollars in Thousands)
                                                                  ------------------------------------------------------------
      <S>                                                         <C>              <C>           <C>              <C>      
      Noninterest-bearing demand deposits                         $        7,780         -  %    $        7,836         - %
      Interest-bearing demand and savings deposits                        12,503       2.82              13,063       3.11
      Time deposits                                                       65,717       5.94              53,259       5.88
                                                                  ---------------                ---------------
              Total deposits                                      $       86,000                 $       74,158
                                                                  ===============                ===============
</TABLE>

         The amounts of time certificates of deposit issued in amounts of
$100,000 or more as of December 31, 1997, are shown below by category, which is
based on time remaining until maturity of (1) three months or less, (2) over
three through twelve months and (3) over twelve months.
<TABLE>
<CAPTION>
                                                                    (Dollars in                                              
                                                                     Thousands)                                              
                                                                   ---------------                                           
           <S>                                                     <C>                                                       
           Three months or less                                    $        3,290                                            
           Over three through twelve months                                12,425                                            
           Over twelve months                                               3,925                                            
                                                                   ---------------                                           
                         Total                                     $       19,640                                            
                                                                   ===============                                            
</TABLE>
<PAGE>
 
                    RETURN ON ASSETS AND SHAREHOLDERS' EQUITY

         The following rate of return information for the periods indicated is
presented below.
<TABLE>
<CAPTION>
                                                                           Year Ended December 31,                           
                                                                   ------------------------------------                      
                                                                        1997                1996                             
                                                                   ----------------    ----------------                      
      <S>                                                          <C>                 <C>                                   
      Return on assets  (1)                                                0.89 %            (1.19) %                        
                                                                                                                             
      Return on equity  (2)                                                9.64             (11.48)                          
                                                                                                                             
      Dividends payout ratio (3)                                              -                  -                           
                                                                                                                             
      Equity to assets ratio (4)                                           9.22               10.32                           
</TABLE>

(1)      Net income divided by average total assets.
(2)      Net income divided by average equity.
(3)      Dividends declared per share divided by net income per share.
(4)      Average equity divided by average total assets.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The following consolidated financial statements of the Company and its
subsidiaries are included on pages F-1 through F-38 of this Annual Report on
Form 10-KSB.

         Consolidated Balance Sheets - December 31, 1997 and 1996

         Consolidated Statements of Income - Years ended December 31, 1997 and
         1996

         Consolidated Statements of Stockholders' Equity - Years ended December
         31, 1997 and 1996

         Consolidated Statements of Cash Flows - Years ended December 31, 1997
         and 1996

                   Notes to Consolidated Financial Statements.
<PAGE>
 
Item 7.   Consolidated Financial Statements. [Financial Statements begin on 
          following page.]
<PAGE>
 
                     GOLDEN ISLES FINANCIAL HOLDINGS, INC.

                  INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

Consolidated financial statements:

       Independent Auditor's Report                                            
       Consolidated Balance Sheets - December 31, 1997 and 1996 
       Consolidated Statements of Income - Years ended December 31, 1997 and 
        1996           
       Consolidated Statements of Stockholders' Equity - Years ended December  
        31, 1997 and 1996 
       Consolidated Statements of Cash Flows - Years ended December 31, 1997 and
        1996
       Notes to Consolidated Financial Statements    




                                       F-1
<PAGE>
 
                         INDEPENDENT AUDITOR'S REPORT
-------------------------------------------------------------------------------


To the Board of Directors
Golden Isles Financial Holdings, Inc.
  and Subsidiaries
St. Simons Island, Georgia

               We have audited the accompanying consolidated balance sheets of
Golden Isles Financial Holdings, Inc. and Subsidiaries as of December 31, 1997
and 1996 and the related consolidated statements of operations, stockholders'
equity and cash flows for the years then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

               We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audits
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

               In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of Golden
Isles Financial Holdings, Inc. and subsidiaries as of December 31, 1997 and
1996, and the results of their operations and their cash flows for the years
then ended, in conformity with generally accepted accounting principles.


                                       /s/ Mauldin & Jenkins, LLC


Albany, Georgia
January 23, 1998




                                      F-2
<PAGE>
 
                     GOLDEN ISLES FINANCIAL HOLDINGS, INC.
                               AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                          DECEMBER 31, 1997 AND 1996

<TABLE> 
<CAPTION> 
---------------------------------------------------------------------------------------------------
                      Assets                                      1997                  1996
                      ------                                -----------------     -----------------         
<S>                                                          <C>                   <C> 
Cash and due from banks                                      $     3,202,087       $     3,388,766
Interest-bearing deposits in banks                                    22,674               862,070
Federal funds sold                                                 2,330,000             8,640,000  
Securities available for sale, at fair value                      16,787,502             8,025,653   
Securities held to maturity, at cost
  (fair value $2,031,272 in 1996)                                         -              2,053,844
Loans held for sale                                                  307,457             6,323,719

Loans                                                             88,944,391            77,969,491   
Less allowance for loan losses                                     1,512,953             1,445,365  
                                                            -----------------     -----------------         
      Loans, net                                                  87,431,438            76,524,126   
                                                            -----------------     -----------------         
Premises and equipment, net                                        3,195,582             4,135,883  
Other assets                                                       2,256,116             2,693,703  
                                                            -----------------     -----------------         
      Total assets                                           $   115,532,856       $   112,647,564              
                                                            =================     =================         
             Liabilities and Stockholders' Equity
             ------------------------------------
Deposits
  Noninterest-bearing demand                                 $     7,251,295       $     7,153,576
  Interest-bearing demand                                         10,000,471            12,812,026   
  Savings                                                          1,123,621             1,261,175  
  Time, $100,000 and over                                         19,640,192            13,608,161   
  Other time                                                      52,775,178            47,973,230   
                                                            -----------------     -----------------         
      Total deposits                                              90,790,757            82,808,168   
  Notes payable                                                    9,367,468            14,135,473  
  Federal Home Loan Bank borrowings                                3,879,171             4,444,643  
  Other liabilities                                                  745,665             1,510,105
                                                            -----------------     -----------------         
      Total liabilities                                          104,783,051           102,898,389
                                                            -----------------     -----------------             

Stockholders' equity
  Common stock, no par value; 50,000,000
    shares authorized; 2,313,645 and 2,344,303
    shares issued and outstanding                                  1,094,338             1,094,338
  Capital surplus                                                  9,959,244             9,972,588  
  Accumulated deficit                                               (360,699)           (1,348,848) 
  Unrealized gains on securities available
    for sale, net of taxes                                            56,922                31,117
                                                            -----------------     -----------------             
      Total stockholders' equity                                  10,749,805             9,749,175   
                                                            -----------------     -----------------             
      Total liabilities and stockholders' equity             $   115,532,856       $   112,647,564     
                                                            =================     =================             
</TABLE> 
See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>
 
                     GOLDEN ISLES FINANCIAL HOLDINGS, INC.
                               AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    YEARS ENDED DECEMBER 31, 1997 AND 1996

--------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                1997                1996
                                                                          --------------      -------------- 
<S>                                                                       <C>                 <C> 
Interest income
   Interest and fees on loans                                             $    9,822,973      $    8,642,292
   Interest on securities                                                        948,967             515,445
   Interest on deposits in other banks                                            10,079               6,355
   Interest on Federal funds sold                                                166,636             102,863
                                                                          --------------      -------------- 
       Total interest income                                                  10,948,655           9,266,955
                                                                          --------------      --------------

Interest expense
   Interest on deposits                                                        4,256,949           3,535,961
   Interest on other borrowings                                                1,080,207             903,634
                                                                          --------------      --------------
       Total interest expense                                                  5,337,156           4,439,596
                                                                          --------------      --------------

       Net interest income                                                     5,611,499           4,827,360
Provision for loan losses                                                        539,500             975,085
                                                                          --------------      --------------
       Net interest income after provision for loan losses                     5,071,999           3,852,275
                                                                          --------------      --------------

Other income
   Income from origination and sale of mortgage loans,
     less related expenses                                                       345,933             905,956
   Service charges on deposit accounts                                           468,348             437,732
   Insurance commissions                                                         319,067             198,566
   Net realized loss on sales of securities                                         (432)             (4,573)
   Other                                                                         147,506             200,597
                                                                          --------------      --------------
       Total other income                                                      1,280,422           1,738,278
                                                                          --------------      --------------

Other expense
   Salaries and employee benefits                                              2,747,868           4,088,265
   Equipment expense                                                             471,519             508,881
   Occupancy expense                                                             355,103             453,585
   Advertising and business development                                          163,508             331,161
   Legal and professional                                                        541,963             318,062
   Supplies and printing                                                         171,746             271,095
   Telephone                                                                     102,055             165,383
   Postage and courier                                                           104,934             132,171
   Loss on write-down of furniture and fixtures                                       -              145,769
   Loss on abandonment of lease                                                       -              148,316
   Other operating expenses                                                      619,010             674,564
                                                                          --------------      --------------
       Total other expense                                                     5,277,706           7,237,252
                                                                          --------------      --------------

       Income (loss) before income tax (benefit)                               1,074,715          (1,646,699)

Applicable income tax (benefit)                                                   86,566            (438,033)
                                                                          --------------      --------------

       Net income (loss)                                                  $      988,149      $   (1,208,666)
                                                                          ==============      ==============

Per share of common stock                                                 
   Net income (loss) - basic                                              $         0.43      $        (0.52)
                                                                          ==============      ==============  
   Net income (loss) - diluted                                            $         0.42      $        (0.51)
                                                                          ==============      ==============  
</TABLE> 

See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>
 
                     GOLDEN ISLES FINANCIAL HOLDINGS, INC.
                               AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    YEARS ENDED DECEMBER 31, 1997 AND 1996

--------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                                    Unrealized
                                                                                                       Gains
                                                                                                     (Losses)
                                                                                                   on Securities
                                                  Common Stock                                       Available         Total
                                            ------------------------     Capital     Accumulated     for Sale,     Stockholders'
                                               Shares     Par Value      Surplus       Deficit     Net of Taxes       Equity
                                            ----------- ------------  ------------  -------------  --------------  --------------
<S>                                         <C>         <C>           <C>           <C>            <C>             <C> 
Balance, December 31,                      
  1995                                       2,336,982  $  1,094,338  $  9,849,147  $   (140,182)   $     (2,513)  $  10,800,790
  Net loss                                          -             -             -     (1,208,666)             -       (1,208,666)
  Proceeds from
    exercise of
    stock warrants                               7,321            -         53,077            -               -           53,077
  Vesting of restricted
    stock                                           -             -         70,344            -               -           70,344
  Net change in
    unrealized gains
    (losses) on
    securities available
    for sale,
    net of taxes                                    -             -             -             -           33,630          33,630
                                            ----------- ------------  ------------  -------------  --------------  --------------
Balance, December 31,
  1996                                       2,344,303     1,094,338     9,972,568    (1,348,848)         31,117       9,749,175
  Net income                                        -             -             -        988,149              -          988,149
  Vesting of restricted
    stock                                           -             -         32,466            -               -           32,466
  Forfeiture of
    restricted stock                           (30,658)           -        (45,790)           -               -          (45,790)
  Net change in
    unrealized gains
    (losses) on
    securities available
    for sale,
    net of taxes                                    -             -             -             -           25,805          25,805
                                            ----------- ------------  ------------  -------------  --------------  --------------
Balance, December 31,
  1997                                       2,313,645  $  1,094,338  $  9,959,244  $   (360,689)  $      56,922   $  10,748,805
                                            ==========  ============  ============  =============  ==============  ==============
</TABLE> 

See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>
 
                     GOLDEN ISLES FINANCIAL HOLDINGS, INC.
                               AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                    YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE> 
<CAPTION> 
-----------------------------------------------------------------------------------------------------------
                                                                              1997                 1996
                                                                      ----------------     ----------------
OPERATING ACTIVITIES                                                                     
  Net income (loss)                                                    $      988,149       $   (1,208,666)
                                                                      ----------------     ----------------
<S>                                                                   <C>                  <C> 
  Adjustments to reconcile net income (loss) to net cash                                 
    provided by operating activities:                                                    
    Depreciation                                                              378,169              367,966
    Amortization                                                               29,352               26,677
    Provision for loan losses                                                 539,500              975,085
    Provision for deferred taxes                                             (217,148)            (218,396)
    Net loss on disposal of premises and equipment                            116,514                  -
    Net realized loss on securities transactions                                  432                4,573
    Gain on sale of other assets                                              (43,498)                 -
    Loss on write-down of furniture and fixtures                                  -                145,769
    Loss on abandonment of lease                                                  -                148,316
    Decrease in loans held for sale, net                                    6,016,262            1,518,511
    Increase (decrease) in warehousing account, net                          (503,229)             885,170
    Increase in interest receivable                                          (227,072)            (162,343)
    Increase (decrease) in interest payable                                   (21,670)              52,164
    (Increase) decrease in taxes receivable                                   335,725             (106,862)
    Increase in taxes payable                                                  25,428                  -
    Net change in other prepaids and accruals                                (208,026)            (126,016)
                                                                      ----------------     ----------------
                                                                            6,220,739            3,490,614
                                                                      ----------------     ----------------
        Net cash provided by operating activities                           7,208,888            2,281,948
                                                                      ----------------     ----------------
INVESTING ACTIVITIES                                                                     
  (Increase) decrease in Federal funds sold                                 6,310,000           (3,630,000)
  (Increase) decrease in interest-bearing deposits in bank                    839,396             (813,372)
  Available for sale securities:                                                         
    Proceeds from sales and calls                                           4,335,150            1,000,000
    Proceeds from maturities and paydowns                                     728,560            2,091,676
    Purchases                                                             (12,276,431)          (5,044,262)
  Held to maturity securities:                                                           
    Proceeds from maturities and paydowns                                     543,348              219,761
  Increase in loans, net                                                  (11,446,812)         (21,078,327)
  (Purchase) redemption of Federal Home Loan Bank                                        
    stock, net                                                                105,000              (57,800)
  Purchase of premises and equipment                                          (87,498)          (1,246,452)
  Proceeds from sales of premises and equipment                               532,916                  -
  Purchase of land held for investment                                            -               (301,502)
  Proceeds from sales of other assets                                         385,000                  -
                                                                      ----------------     ----------------
        Net cash used in investing activities                             (10,031,335)         (28,860,278)
                                                                      ----------------     ---------------- 
</TABLE> 

                                      F-6
<PAGE>
 
                    GOLDEN ISLES FINANCIAL HOLDINGS, INC. 
                               AND SUBSIDIARIES 

                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                    YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE> 
<CAPTION> 
                                                             1997                1996
                                                      ----------------     ---------------- 
<S>                                                   <C>                  <C> 
FINANCING ACTIVITIES
  Net increase in deposits                             $    7,982,589       $   14,779,926
  Net increase (decrease) in notes payable                 (4,768,015)          11,285,790
  Net increase (decrease) in Federal Home Loan
    Bank borrowings                                          (565,472)             259,429 
  Vesting (forfeiture) of restricted stock, net               (13,324)              70,344
  Proceeds from exercise of stock warrants                        -                 53,077 
                                                      ----------------     ---------------- 
        Net cash provided by financing activities           2,635,778           26,448,566
                                                      ----------------     ---------------- 
Net decrease in cash and due from banks                      (186,679)            (129,764)

Cash and due from banks at beginning of year                3,388,766            3,518,530
                                                      ----------------     ---------------- 
Cash and due from banks at end of year                 $    3,202,087       $    3,388,766
                                                      ================     ================ 
SUPPLEMENTAL DISCLOSURES
  Cash paid for (received from):
    Interest                                           $    5,358,826       $    4,897,812

    Income taxes                                       $      (57,439)      $     (242,332)

NONCASH TRANSACTIONS
  Net change in unrealized gain on securities
    available for sale                                 $      (39,100)      $      (50,954)

  Transfer of securities held to maturity to
    available for sale                                 $    1,510,460       $          -     

  Net transfer of property from premises and
    equipment to other assets                          $          -         $      102,284
</TABLE> 

See Notes to Consolidated Financial Statements.

                                      F-7
<PAGE>
 
                     GOLDEN ISLES FINANCIAL HOLDINGS, INC.
                               AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Nature of Business

           Golden Isles Financial Holdings, Inc. (the "Company") is a bank
           holding company whose business is conducted by its wholly-owned
           subsidiaries, The First Bank of Brunswick (the "Bank"), First Credit
           Service Corporation ("FCC") and First Bank Mortgage Corporation
           ("FBMC"). The Bank is a commercial bank located in Brunswick, Glynn
           County, Georgia with one branch located on St. Simons Island,
           Georgia. The Bank provides a full range of banking services in its
           primary market area of Glynn County and the surrounding southeastern
           portion of the State of Georgia. FCC is a finance company with
           operations in Brunswick, Savannah, Martinez and Kingsland, Georgia.
           FBMC was engaged in the origination, purchase and sale of mortgage
           loans through offices in several states in the southeastern United
           States. Its operations have been suspended until the mortgage
           function is reorganized within the Bank.

         Basis of Presentation

           The accounting and reporting policies of the Company conform to
           generally accepted accounting principles and general practices within
           the financial services industry. In preparing the financial
           statements, management is required to make estimates and assumptions
           that affect the reported amounts of assets and liabilities as of the
           date of the balance sheet and revenues and expenses for the period.
           Actual results could differ from those estimates.

           The Company's consolidated financial statements include the accounts
           of the Company and its subsidiaries. All significant intercompany
           transactions and accounts have been eliminated in consolidation.

           The principles which significantly affect the determination of
           financial position, results of operations and cash flows are
           summarized below.

         Reclassification of Certain Items

           Certain items in the consolidated financial statements as of and for
           the year ended December 31, 1996 have been reclassified, with no
           effect on net income, to be consistent with the classifications
           adopted for the year ended December 31, 1997.



                                      F-8
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Cash and Due from Banks

           For purposes of reporting cash flows, cash and due from banks
           includes cash on hand and amounts due from banks (including cash
           items in process of clearing). Cash flows from loans originated by
           the Banks, deposits, interest-bearing deposits and Federal funds
           purchased and sold are reported net.

           The Company maintains amounts due from banks which, at times, may
           exceed Federally insured limits. The Company has not experienced any
           losses in such accounts.

         Securities

           Securities are classified based on management's intention on the date
           of purchase. Securities which management has the intent and ability
           to hold to maturity are classified as securities held to maturity and
           reported at amortized cost. All other debt securities are classified
           as securities available for sale and carried at fair value with net
           unrealized gains and losses included in stockholders' equity net of
           tax. In 1997, the Company transferred its entire securities to
           securities available for sale. There were no securities held to
           maturity at December 31, 1997.

           Interest and dividends on securities, including amortization of
           premiums and accretion of discounts, are included in interest income.
           Realized gains and losses from the sales of securities are determined
           using the specific identification method.

         Loans Held for Sale

           Loans held for sale include primarily mortgage loans and are carried
           at the lower of aggregate cost or fair value. The Company purchases
           and sells real estate mortgage loans in the secondary market. Loans
           originated pending sale are classified as loans held for sale. All
           loans are sold subject to a recourse provision relating only to
           documentation deficiencies. Gains and losses resulting from sales of
           mortgage loans are recognized in the period the sale occurs, as the
           recourse provisions do not significantly affect the earning process.




                                      F-9
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Loans

           Loans are carried at their principal amounts outstanding less
           unearned income and the allowance for loan losses. Interest income on
           most loans is credited to income based on the principal amount
           outstanding. Interest on some consumer finance loans is credited to
           income based on the sum-of-the-months-digits method, the results of
           which are not materially different from generally accepted accounting
           principles.

           Loan origination fees and certain direct costs of most loans are
           recognized at the time the loan is recorded. Loan origination fees
           and costs incurred for other loans are deferred and recognized as
           income over the life of the loan. Because net origination loan fees
           and costs are not material, the results of operations are not
           materially different than the results which would be obtained by
           accounting for loan fees and costs in accordance with generally
           accepted accounting principles.

           The allowance for loan losses is maintained at a level that
           management believes to be adequate to absorb potential losses in the
           loan portfolio. Management's determination of the adequacy of the
           allowance is based on an evaluation of the portfolio, past loan loss
           experience, current economic conditions, volume, growth, composition
           of the loan portfolio, and other risks inherent in the portfolio. In
           addition, regulatory agencies, as an integral part of their
           examination process, periodically review the Company's allowance for
           loan losses, and may require the Company to record additions to the
           allowance based on their judgment about information available to them
           at the time of their examinations.

           The accrual of interest on impaired loans is discontinued when, in
           management's opinion, the borrower may be unable to meet payments as
           they become due. Interest income is subsequently recognized only to
           the extent cash payments are received.

           A loan is impaired when it is probable the Company will be unable to
           collect all principal and interest payments due in accordance with
           the terms of the loan agreement. Individually identified impaired
           loans are measured based on the present value of payments expected to
           be received, using the contractual loan rate as the discount rate.
           Alternatively, measurement may be based on observable market prices
           or, for loans that are solely dependent on the collateral for
           repayment, measurement may be based on the fair value of the
           collateral. If the recorded investment in the impaired loan exceeds
           the measure of fair value, a valuation allowance is established as a
           component of the allowance for loan losses. Changes to the valuation
           allowance are recorded as a component of the provision for loan
           losses.



                                     F-10
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Premises and Equipment

           Premises and equipment are stated at cost less accumulated
           depreciation. Depreciation is computed principally by the straight-
           line method over the estimated useful lives of the assets.

         Other Real Estate Owned

           Other real estate owned represents properties acquired through
           foreclosure. Other real estate owned is held for sale and is carried
           at the lower of the recorded amount of the loan or fair value of the
           properties less estimated selling costs. Any write-down to fair value
           at the time of transfer to other real estate owned is charged to the
           allowance for loan losses. Subsequent gains or losses on sale and any
           subsequent adjustment to the value are recorded as other income or
           expenses.

         Income Taxes

           Income tax expense consists of current and deferred taxes. Current
           income tax provisions approximate taxes to be paid or refunded for
           the applicable year. Deferred tax assets and liabilities are
           recognized on the temporary differences between the bases of assets
           and liabilities as measured by tax laws and their bases as reported
           in the financial statements. Deferred tax expense or benefit is then
           recognized for the change in deferred tax assets or liabilities
           between periods.

           Recognition of deferred tax balance sheet amounts is based on
           management's belief that it is more likely than not that the tax
           benefit associated with certain temporary differences, tax operating
           loss carryforwards, and tax credits will be realized. A valuation
           allowance is recorded for those deferred tax items for which it is
           more likely than not that realization will not occur.

           The Company files a consolidated income tax return. Each entity
           provides for income taxes based on its contribution to income taxes
           (benefits) of the consolidated group.



                                     F-11
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Earnings Per Common Share

           Basic earnings per share are calculated on the basis of the weighted
           average number of common shares outstanding. Diluted earnings per
           share are computed by dividing net income by the sum of the weighted
           average number of common shares outstanding and potential common
           shares. Earnings per common share for the prior periods have been
           restated to reflect the adoption of SFAS 128.

         Current Accounting Developments

           In June 1996, the Financial Accounting Standards Board (the "FASB")
           issued Statement of Financial Accounting Standards No 125,
           "Accounting for Transfers and Servicing of Financial Assets and
           Extinguishments of Liabilities" ("SFAS No. 125"). This statement
           provides standards for distinguishing transfers of financial assets
           that are sales from those that are secured borrowings, and provides
           guidance on the recognition and measurement of asset servicing
           contracts and on debt extinguishments. As issued, SFAS No. 125 is
           effective for transactions occurring after December 31, 1996.
           However, as a result of an amendment to SFAS No. 125 by the FASB in
           December 1996, certain provision of SFAS No. 125 are deferred for an
           additional year. Adoption of the new accounting standard is not
           expected to have a material impact on the Company's financial
           statements.

           In February 1997, the FASB issued SFAS No. 128, "Earnings per Share".
           This statement simplifies the standards for computing earnings per
           share previously set forth in APB Opinion No. 15, "Earnings per
           Share", and makes them comparable to international earnings per Share
           ("EPS") standards. It replaces the presentation of primary EPS with a
           presentation of basic EPS. It also requires dual presentation of
           basic and diluted EPS on the face of the income statement for all
           entities with complex capital structures and requires a
           reconciliation of the numerator and denominator of the basic EPS
           computation to the numerator and denominator of the diluted EPS
           computation. Basic EPS excludes dilution and is computed by dividing
           income available to common stockholders by the weighted-average
           number of common shares outstanding for the period. Diluted EPS
           reflects the potential dilution that could occur if securities or
           other contracts to issue common stock were exercised or converted
           into common stock or resulted in the issuance of common stock that
           then shared in the earnings of the entity. Diluted EPS is computed
           similarly to fully diluted EPS pursuant to APB Opinion No. 15. This
           statement is effective for financial statements issued for periods
           ending after December 15, 1997. The adoption of this statement did
           not have a material impact on the Company's financial statements.


                                     F-12
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Current Accounting Developments (Continued)

           In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
           Income". This statement establishes standards for reporting and
           display of comprehensive income and its components (revenues.
           expenses, gains and losses) in a full set of general-purpose
           financial statements. This statement requires that all items that are
           required to be recognized under accounting standards as components of
           comprehensive income be reported in a financial statement that is
           displayed with the same prominence as other financial statements.
           This statement does not require a specific format for that financial
           statement but requires that an enterprise display an amount
           representing total comprehensive income for the period in that
           financial statement. This statement requires that an enterprise
           classify items of other comprehensive income by their nature in a
           financial statement and display the accumulated balance or other
           comprehensive income by their nature in a financial statement and
           display the accumulated balance or other comprehensive income
           separately from retained earnings and additional paid-in capital in
           the equity section of a statement of financial position. This
           statement is effective for fiscal years beginning after December 15,
           1997. The adoption of this statement is not expected to have a
           material impact on the Company's financial statements.

           In June 1997, The FASB issued SFAS No. 131, "Disclosures about
           Segments of an Enterprise and Related Information." This statement
           requires that a public business enterprise report financial and
           descriptive information about its reportable operating segments.
           Operating segments are components of an enterprise about which
           separate financial information is available that is evaluated
           regularly by the chief operating decision maker in deciding how to
           allocate resources and in assessing performance. Generally, financial
           information is required to be reported on the basis that it is used
           internally for evaluating segment performance and deciding how to
           allocate resources to segments. The statement requires that a
           business enterprise report a measure of segment profit or loss,
           certain specific revenue and expense items and segment assets. It
           requires reconciliations of total segment revenues, total segment
           profit or loss, total segment assets and other amounts disclosed for
           segments to corresponding amounts in the enterprise's general purpose
           financial statements. It requires that the enterprise report
           information about the revenues derived from the enterprise's products
           or services, about the countries in which the enterprise earns
           revenues and hold assets and about major customers. This statement is
           effective for financial statements for periods beginning after
           December 15, 1997. The adoption of this statement is not expected to
           have a material impact on the Company's financial statements.


                                     F-13
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 2.  SECURITIES

         On October 2, 1997, the Bank transferred its entire portfolio of
         securities held to maturity to its portfolio of securities available
         for sale. The amortized cost and fair value of the securities
         transferred was $1,510,460 and $1,497,598, respectively. This transfer
         resulted in a net unrealized loss of $12,862, which was reflected in
         stockholders' equity at $8,489, and net of related taxes of $4,373.

         The amortized cost and fair value of securities are summarized as
         follows:
<TABLE>
<CAPTION>
                                                                        Gross            Gross
                                                     Amortized       Unrealized       Unrealized          Fair
                                                       Cost             Gains           Losses            Value
                                                 ----------------  --------------  ---------------  ----------------
           <S>                                   <C>               <C>             <C>              <C>             
           Securities Available for Sale
            December 31, 1997:
           U. S. Government and agency
           securities                            $    16,042,798   $      83,842   $      (2,859)   $    16,123,781
           Mortgage-backed securities                    658,458           6,446          (1,183)           663,721
                                                 ----------------  --------------  ---------------  ----------------
                                                 $    16,701,256   $      90,288   $      (4,042)   $    16,787,502
                                                 ================  ==============  ===============  ================

           December 31, 1996:
           U. S. Government and agency
           securities                            $     7,271,589   $      45,984   $      (1,290)   $     7,316,283
           Mortgage-backed securities                    706,918           5,532          (3,080)           709,370
                                                 ----------------  --------------  ---------------  ----------------
                                                 $     7,978,507   $      51,516   $      (4,370)   $     8,025,653
                                                 ================  ==============  ===============  ================


            Securities Held to Maturity
            December 31, 1996:
            U. S.  Government and agency
            securities                           $       250,000   $           -   $      (4,375)   $       245,625
            Mortgage-backed securities                 1,803,844               -         (18,197)         1,785,647
                                                 ----------------  --------------  ---------------  ----------------
                                                 $     2,053,844   $           -   $     (22,572)   $     2,031,272
                                                 ================  ==============  ===============  ================
</TABLE>



                                     F-14
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 2.  SECURITIES (Continued)

         The amortized cost and fair value of securities as of December 31, 1997
         by contractual maturity are shown below. Maturities may differ from
         contractual maturities in mortgage-backed securities because the
         mortgages underlying the securities may be called or prepaid with or
         without penalty. Therefore, these securities are not included in the
         maturity categories in the following maturity summary. 
<TABLE>
<CAPTION>
                                                              Securities Available for Sale                                  
                                                           -----------------------------------                              
                                                               Amortized            Fair                                    
                                                                 Cost               Value                                   
                                                           ----------------   ----------------                              
               <S>                                         <C>                <C>                                           
               Due in one year or less                     $     2,247,517    $     2,252,973                               
               Due from one year to five years                  13,545,281         13,622,370                               
               Due from five to ten years                          250,000            248,438                               
               Mortgage-backed securities                          658,458            663,721                               
                                                           ----------------   ----------------                              
                                                           $    16,701,256    $    16,787,502                               
                                                           ================   ================                              
</TABLE>

        Securities with a carrying value of $1,154,390 and $637,540 at December
        31, 1997 and 1996, respectively, were pledged to secure public deposits
        and for other purposes.

        Gains and losses on sales of securities available for sale consist of
        the following:
<TABLE>
<CAPTION>
                                                                     December 31,                                           
                                                           ---------------------------------                                
                                                                 1997               1996                                    
                                                           ---------------   ---------------                                
               <S>                                         <C>               <C>                                            
               Gross gains on sales of securities          $       10,093    $            -                                 
               Gross losses on sales of securities                (10,525)           (4,573)                                
                                                           ---------------   ---------------                                
               Net realized loss on sales of                                                                                
                  securities available for sale            $         (432)   $       (4,573)                                
                                                           ===============   ===============                                
</TABLE>



                                     F-15
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 3.  LOANS AND ALLOWANCE FOR LOAN LOSSES

         The composition of loans is summarized as follows:
<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                        ------------------------------------------
                                                                                 1997                  1996
                                                                        --------------------   -------------------
            <S>                                                         <C>                    <C>                
            Commercial, financial, and agricultural                     $        19,960,719    $       26,979,410
            Real estate - construction                                            9,442,036             9,295,969
            Real estate - mortgage                                               50,059,539            32,735,336
            Consumer installment                                                  9,614,709             9,065,266
            Other                                                                   581,187               644,999
                                                                        --------------------   -------------------
                                                                                 89,658,190            78,720,980
            Unearned income                                                        (713,799)             (751,489)
            Allowance for loan losses                                            (1,512,953)           (1,445,365)
                                                                        --------------------   -------------------
            Loans, net                                                  $        87,431,438    $       76,524,126
                                                                        ====================   ===================
</TABLE>

         Changes in the allowance for loan losses for the years ended December
         31 were as follows:
<TABLE>
<CAPTION>
                                                                                 1997                   1996
                                                                         -------------------   -------------------
            <S>                                                          <C>                   <C>                
            Balance, beginning of year                                   $        1,445,365    $          718,057
               Provision for loan losses                                            539,500               975,085
               Loans charged off                                                   (544,139)             (271,009)
               Recoveries of loans previously charged off                            72,227                23,232
                                                                         -------------------   -------------------
            Balance, end of year                                         $        1,512,953    $        1,445,365
                                                                         ===================   ===================
</TABLE>

         The Bank had no loans which it considered to be impaired other than the
         loans on which the accrual of interest had been discontinued. The total
         recorded investment in impaired loans was $1,330,048 and $468,174 at
         December 31, 1997 and 1996, respectively. These loans had related
         allowances for loan losses of approximately $199,500 and $210,000 at
         December 31, 1997 and 1996, respectively. The average recorded
         investment in impaired loans for 1997 and 1996 was $554,433 and
         $413,355, respectively. There was no significant amount of interest
         income recognized on impaired loans in 1997 or 1996.


                                     F-16
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



-------------------------------------------------------------------------------



NOTE 3.  LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

         The Bank has granted loans to certain directors, executive officers,
         and related entities of the Company and the Bank. The interest rates on
         these loans were substantially the same as rates prevailing at the time
         of the transaction and repayment terms are customary for the type of
         loan involved. Changes in related party loans for the year ended
         December 31, 1997 are as follows: 
<TABLE>

            <S>                                                           <C>                                                   
            Balance, beginning of year                                    $        2,728,631                       
               Advances                                                            1,347,654                       
               Repayments                                                         (1,811,056)                       
                                                                          -------------------                      
            Balance, end of year                                          $        2,265,229                       
                                                                          ===================                       
</TABLE>

NOTE 4.  PREMISES AND EQUIPMENT

         Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>
                                                                   December 31,                                    
                                                       --------------------------------------                      
                                                               1997                1996                            
                                                       ------------------   -----------------                      
            <S>                                        <C>                  <C>                                    
            Land                                       $         514,235    $        514,235                       
            Buildings and improvements                         2,107,856           2,520,066                       
            Furniture and equipment                            1,576,712           1,900,711                       
                                                       ------------------   -----------------                      
                                                               4,198,803           4,935,012                       
            Accumulated depreciation                           1,003,221             799,329                       
                                                       ------------------   -----------------                      
                                                       $       3,195,582    $      4,135,683                       
                                                       ==================   =================                       
</TABLE>

NOTE 5.  BROKERED DEPOSITS

         Brokered deposits of $6,100,856 and $2,475,985 are included in time
         deposits at December 31, 1997 and 1996, respectively.



                                     F-17
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 6.  NOTES PAYABLE

         Notes payable at December 31, 1997 and 1996, consisted of the
         following:

<TABLE>
<CAPTION>
                                                                                      1997               1996
                                                                              ------------------  -----------------
             <S>                                                              <C>                 <C>
             American Banking Company ("ABC"), Moultrie, Georgia;             $       2,500,000   $              -
                $3,500,000  term note dated March 29, 1997, interest payable
                quarterly at prime plus 1/4% (8.75%), through September 30,
                1998, then quarterly principal and interest payments over
                five years, principal being repaid on the basis of a ten
                year amortization and semi-annual payments of $175,000 with
                a balloon payment due at the end of the five years, secured
                by 100% of the outstanding stock of the Bank.

             ABC; $1,000,000  operating line of credit dated March 29, 1997,                  -                  -
                interest payable quarterly at prime plus 1/4% (8.75%), to
                expire March 25, 1998 with any outstanding balance added to
                and amortized with the balance of the ABC term note above,
                secured by 100% of the outstanding stock of the Bank.

             Southeastern Bank, Darien, Georgia; $4,500,000  line of credit                   -          3,500,000
                refinanced by the Company with ABC in March 1997.

             CoreStates Bank, N.A.; $10,000,000 line of credit dated June             6,867,458          5,350,907
                24, 1996,  due on demand with interest payable monthly at
                prime plus 1/2% (9.0%), secured by qualified loans
                receivable of FCC and guaranty of the Company.

             Bank United of Texas; $30,000,000 line of credit expired in May                  -          4,984,465
                1997.

             NationsBank, N.A.; note payable dated February 19, 1996 for                      -            266,478
                $280,000.  Balance paid in full in July 1997.

             Wachovia Bank, N.A.; notes payable dated August 21, 1995 for                     -             33,623
                $43,486.  Balance paid in full in February 1997.
                                                                              ------------------  -----------------
                                                                              $       9,367,458   $     14,135,473
                                                                              ==================  =================
</TABLE>

                                     F-18
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 6.  NOTES PAYABLE (Continued)

         The projected five year maturity of notes payable at December
         31, 1997 follows:

<TABLE>
<CAPTION>
                  Year Ending December 31                          Amount
                  -----------------------                      --------------
                  <S>                                          <C> 
                     1998                                      $   6,867,458
                     1999                                            350,000
                     2000                                            350,000
                     2001                                            350,000
                     2002                                            350,000
                     Later                                         1,100,000
                                                               --------------
                                                               $   9,367,458
                                                               ==============
</TABLE>

NOTE 7.  FEDERAL HOME LOAN BANK BORROWINGS

         During 1997 and 1996, the Bank obtained funding for mortgage loans from
         the Federal Home Loan Bank of Atlanta. Advances made during 1997 and
         1996 had a weighted average interest rate of 6.31% and 6.68%,
         respectively. The Bank's advances from the Federal Home Loan Bank are
         collateralized by a blanket floating lien on qualifying first mortgage
         loans and pledging of the Bank's stock in the Federal Home Loan Bank of
         Atlanta. A summary of the Bank's FHLB borrowings for the years ended
         December 31, 1997 and 1996 follows:

<TABLE>
<CAPTION>
                                                                  December 31,
                                                     ---------------------------------------
                                                             1997                 1996
                                                     ------------------    -----------------
            <S>                                      <C>                   <C>
            Balance, beginning of year               $       4,444,643     $      4,185,214
               Advances                                      2,808,000           15,016,600
               Repayments                                  (3,373,472)         (14,757,171)
                                                     ------------------    -----------------
            Balance, end of year                     $       3,879,171     $      4,444,643
                                                     ==================    =================
</TABLE>

                                     F-19
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 7.  FEDERAL HOME LOAN BANK BORROWINGS (Continued)

         Advances at December 31, 1997 have maturities in future years
         as follows:

<TABLE>
<CAPTION>
            Year Ending December 31                               Amount
            -----------------------                            -------------
            <S>                                                <C> 
               1998                                            $    878,671
               1999                                                 611,671
               2000                                                 603,671
               2001                                                 487,671
               2002                                               1,145,687
               Later                                                151,800
                                                               -------------
                                                               $  3,879,171
                                                               =============
</TABLE>

NOTE 8.  EMPLOYEE BENEFIT PLAN

         The Company provides a 401(k) plan for qualified employees to defer up
         to 10% of their salary with matching contributions from the Company
         made at the discretion of the Board of Directors. Contributions and
         administrative expenses charged to expense during 1997 and 1996
         amounted to $55,999 and $161,763, respectively.

NOTE 9.  INCOME TAXES

         The provision for income tax (benefit) consists of the following:

<TABLE>
<CAPTION>
                                                                                              December 31,
                                                                                  --------------------------------------
                                                                                         1997                 1996
                                                                                  -----------------    -----------------
                <S>                                                               <C>                  <C>              
                Current                                                           $        353,256     $      (215,074)
                Deferred                                                                    42,577            (222,959)
                Benefit of operating loss carryforward                                    (49,542)                  -
                Reversal of valuation allowance on deferred tax assets                   (259,725)                  -
                                                                                  -----------------    -----------------
                                                                                  $         86,566     $      (438,033)
                                                                                  =================    =================
</TABLE>

                                     F-20
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 9.  INCOME TAXES (Continued)

         The Company's provision for income tax (benefit) differs from the
         amounts computed by applying the Federal income tax statutory rates to
         income (loss) before income tax (benefit). A reconciliation of the
         differences is as follows:

<TABLE>
<CAPTION>
                                                                               December 31,
                                                        -----------------------------------------------------------
                                                                    1997                            1996           
                                                        ----------------------------    ---------------------------
                                                            Amount         Percent          Amount         Percent 
                                                        ---------------   ----------    ---------------   ---------
         <S>                                            <C>               <C>           <C>               <C>      
         Income tax (benefit) at statutory rate         $      365,403        34 %      $    (559,878)      (34) % 
            Valuation reserve                                (259,725)      (24)                88,225         5   
            Net operating loss carryforward                   (49,542)       (5)                    -          -   
            Other items, net                                    30,430         3                33,620         2   
                                                        ---------------   ----------    ---------------   ---------
         Provision for income tax (benefit)             $       86,566         8 %      $    (438,033)      (27) % 
                                                        ===============   ==========    ===============   =========
</TABLE> 
         
         The components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                              --------------------------------------
                                                                                     1997                 1996
                                                                              -----------------   ------------------
            <S>                                                               <C>                 <C>               
            Deferred tax assets:
               Allowance for loan losses                                      $        457,205    $         445,750
               Restricted stock                                                         19,386               23,916
               Non accrual loan interest receivable                                     18,280               14,081
               Loans held for sale                                                      60,936               92,223
                                                                              -----------------   ------------------
                                                                                       555,807              575,970
                                                                              -----------------   ------------------

            Valuation allowance                                                              -            (259,725)
                                                                              -----------------   ------------------

            Deferred tax liabilities:
               Premises and equipment                                                  103,742               78,654
               Unrealized gain on securities available for sale                         29,324               16,029
               Other                                                                         -                2,674
                                                                              -----------------   ------------------
                                                                                       133,066               97,357
                                                                              -----------------   ------------------

            Net deferred tax assets                                           $        422,741    $         218,888
                                                                              =================   ==================
</TABLE>

                                     F-21
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 10. EARNINGS (LOSS) PER COMMON SHARE

         The following is a reconciliation of net income (loss) (the numerator)
         and the weighted average shares outstanding (the denominator) used in
         determining basic and diluted earnings per share.

<TABLE>
<CAPTION>
                                                                                  Year Ended December 31, 1997
                                                                     -------------------------------------------------------
                                                                          Income            Shares            Per Share
                                                                       (Numerator)       (Denominator)          Amount
                                                                     -----------------  ----------------   -----------------
                    <S>                                              <C>                <C>                <C>              
                    Basic earnings per share
                       Net income                                    $        988,149         2,323,984    $           0.43
                                                                                                           =================

                    Effect of Dilutive Securities
                       Stock options                                                -            11,071
                                                                     -----------------  ----------------

                    Dilutive earnings per share
                       Net income                                    $        988,149         2,335,055    $           0.42
                                                                     =================  ================   =================
<CAPTION> 
                                                                                  Year Ended December 31, 1996
                                                                     -------------------------------------------------------
                                                                           Loss             Shares            Per Share
                                                                       (Numerator)       (Denominator)          Amount
                                                                     -----------------  ----------------   -----------------
                    <S>                                              <C>                <C>                <C> 
                    Basic loss per share
                       Net loss                                      $    (1,208,666)         2,341,296    $         (0.52)
                                                                                                           =================

                    Effect of Dilutive Securities
                       Stock options                                                -             6,651
                                                                     -----------------  ----------------

                    Dilutive loss per share
                       Net loss                                      $    (1,208,666)         2,347,947    $         (0.51)
                                                                     =================  ================   =================
</TABLE>

                                     F-22
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 11. COMMITMENTS AND CONTINGENT LIABILITIES

         In the normal course of business, the Bank has entered into off-
         balance-sheet financial instruments which are not reflected in the
         financial statements. These financial instruments include commitments
         to extend credit and standby letters of credit. Such financial
         instruments are included in the financial statements when funds are
         disbursed or the instruments become payable. These instruments involve,
         to varying degrees, elements of credit risk in excess of the amount
         recognized in the balance sheet.

         The Bank's exposure to credit loss in the event of nonperformance by
         the other party to the financial instrument for commitments to extend
         credit and standby letters of credit is represented by the contractual
         amount of those instruments. A summary of the Bank's commitments is as
         follows:

<TABLE>
<CAPTION>
                                                                 December 31,
                                                         -----------------------------
                                                             1997            1996
                                                         ------------    -------------
            <S>                                          <C>              <C>  
            Commitments to extend credit                 $ 8,364,777     $ 12,475,665
            Standby letters of credit                        592,000          735,200
                                                         ------------    -------------
                                                         $ 8,956,777     $ 13,210,865
                                                         ============    =============
</TABLE>

         Commitments to extend credit generally have fixed expiration dates or
         other termination clauses and may require payment of a fee. Since many
         of the commitments are expected to expire without being drawn upon, the
         total commitment amounts do not necessarily represent future cash
         requirements. The credit risk involved in issuing these financial
         instruments is essentially the same as that involved in extending loans
         to customers. The Bank evaluates each customer's creditworthiness on a
         case-by-case basis. The amount of collateral obtained, if deemed
         necessary by the Bank upon extension of credit, is based on
         management's credit evaluation of the customer. Collateral held varies
         but may include real estate and improvements, crops, marketable
         securities, accounts receivable, inventory, equipment, and personal
         property.

                                     F-23
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 11. COMMITMENTS AND CONTINGENT LIABILITIES (Continued)

         Standby letters of credit are conditional commitments issued by the
         Bank to guarantee the performance of a customer to a third party. Those
         guarantees are primarily issued to support public and private borrowing
         arrangements. The credit risk involved in issuing letters of credit is
         essentially the same as that involved in extending loan facilities to
         customers. Collateral held varies as specified above and is required in
         instances which the Bank deems necessary.

         In the normal course of business, the Company is involved in various
         legal proceedings. In the opinion of management of the Company, any
         liability resulting from such proceedings would not have a material
         effect on the Company's financial statements.

         The Company has entered into several operating lease agreements. The
         approximate future minimum lease payments under the lease terms at
         December 31, 1997, are as follows:

<TABLE>
<CAPTION>
             Year Ending December 31,                         Amount
             ------------------------                    ----------------
             <S>                                         <C>
                1998                                     $        97,747
                1999                                              59,835
                2000                                              45,835
                2001                                              27,503
                                                         ----------------
                                                         $       230,920
                                                         ================
</TABLE>

                                     F-24
<PAGE>
 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 12. CONCENTRATIONS OF CREDIT

         The Company originates primarily commercial, residential, and consumer
         loans to customers in and around Glynn County, Georgia. Through FCC,
         the Company offers consumer credit to customers throughout southeast
         Georgia. The ability of the majority of the Company's customers to
         honor their contractual loan obligations is dependent on the economy in
         the Glynn County area.

         Approximately sixty-six percent (66%) of the Company's loan portfolio
         is concentrated in real estate loans, of which 11% consists of
         construction loans. A substantial portion of these loans are secured by
         real estate in the Company's primary market area. Accordingly, the
         ultimate collectibility of the loan portfolio is susceptible to changes
         in market conditions in the Company's primary market area. The other
         significant concentrations of credit by type of loan are set forth in
         Note 3.

         The Bank, as a matter of policy, does not generally extend credit to
         any single borrower or group of related borrowers in excess of 25% of
         statutory capital, or approximately $1,500,000.

         The Company had a concentration of funds with one correspondent bank at
         December 31, 1997 as follows:

<TABLE>
                <S>                                          <C>
                Cash and due from bank                       $      2,534,663
                Federal funds sold                                    800,000
                                                             -----------------
                                                             $      3,334,663
                                                             =================
</TABLE>

                                     F-25
<PAGE>
 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 13. RESTRICTED STOCK, STOCK OPTIONS AND STOCK WARRANTS

         Restricted Stock

           In August 1994, the Company granted 9,260 shares of restricted stock
           to four key employees. Of the above shares, 8,100 were forfeited in
           1997, and the remaining 1,160 shares will vest in August 1999. In
           July 1995, the Company granted 62,570 shares of restricted stock to
           eight directors. In 1997, 22,558 of these shares were forfeited. All
           of the remaining 40,012 shares will be fully vested by the end of the
           seventh year from the date of the grant. The cost of the restricted
           stock is being amortized over the vesting periods. For the years
           ended December 31, 1997 and 1996, $32,466 and $70,344, respectively,
           was amortized as restricted stock and the same amount was credited to
           capital surplus. The cost recovery associated with the restricted
           shares that were forfeited in 1997 was $45,790. This cost recovery
           was debited to capital surplus.

         Stock Options

           The Company has options outstanding under three stock option plans.
           The 1991 Incentive Stock Option Plan ("Plan A") and the 1991
           Nonstatutory Stock Option Plan ("Plan B") were discontinued in 1995
           and replaced by the 1995 Stock Option Plan (the "1995 Plan".) Options
           granted under the two prior plans at the date of replacement by the
           1995 Plan remain outstanding and can be exercised during the terms of
           the option agreements unless such options are forfeited by the
           optionee. The option price for shares granted under Plan A were at
           least equal to the fair value of such shares on the date granted
           unless the optionee was a restricted shareholder, in which case the
           options price was at least equal to 110% of the fair value of the
           shares on the date granted. The option price for shares of common
           stock to be issued under Plan B was determined by the Board, but
           under no circumstances could the option price be less than the fair
           value of the shares on the date granted.

           Options granted under the 1995 Plan are one of two types: (i) those
           which qualify for treatment as incentive stock options under Section
           422 of the Internal Revenue Code of 1986, as amended ("Incentive
           Stock Options") or (ii) those which do not so qualify ("Nonqualify
           Options"). The 1995 Plan provides that not more than 250,000 shares
           in the aggregate be issued for Incentive Stock Options and
           Nonqualified Options. The exercise price of an Incentive Stock Option
           shall not be less than the fair value at the date of grant. The fair
           value shall be determined from the trading price on a national
           securities exchange, NASDAQ, or over-the-counter markets, if so
           traded. If not so traded, the Board will determine the fair value
           based upon recent sales reported to the Company. The exercise price
           of a Nonqualified Option shall be determined by the Board on the date
           granted.

                                     F-26 
<PAGE>
 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 13. RESTRICTED STOCK, STOCK OPTIONS AND STOCK WARRANTS (Continued)

           A summary of the status of the three plans at December 31, 1997, and
           1996 and changes during the years ended on those dates is as follows:

<TABLE>
<CAPTION>
                                                                1997                           1996
                                                    ------------------------------ -----------------------------
                                                                     Weighted-                      Weighted-
                                                                      Average                        Average
                                                                      Exercise                      Exercise
                                                       Number          Price          Number          Price
                                                    -------------  --------------- -------------  --------------
           <S>                                      <C>            <C>             <C>            <C>
           Under option, beginning of the year           102,755    $        5.75       127,828   $        5.46
              Granted                                     15,000             7.00        62,526            6.14
              Exercised                                       -                -             -               -
              Forfeited                                   (3,678)            6.06       (87,599)            5.59
                                                    -------------                  -------------
           
           Under option, end of year                     114,077             5.91       102,755            5.75
                                                    =============                  =============
           
           Exercisable at end of year                     98,077                         82,755
                                                    =============                  =============
           
           Weighted-average fair value per
              option of options granted
              during year                                   3.24                           3.40
                                                    =============                  =============
</TABLE>

           Additional information about options outstanding at December 31, 1997
           is as follows:
<TABLE>
<CAPTION>
                                             Options Outstanding                                 Options Exercisable
                     --------------------------------------------------------------------   -------------------------------
                                                          Weighted-         Weighted-                         Weighted-
                        Range of                           Average           Average                           Average
                        Exercise          Number         Contractual         Exercise          Number          Exercise
                         Prices         Outstanding     Life in Years         Price         Outstanding         Price
                     ---------------   --------------   ---------------   ---------------   -------------   ---------------
                     <S>               <C>              <C>               <C>               <C>             <C>            
                     $         4.00           22,500               3.4    $         4.00          22,500    $         4.00
                               4.60            4,755               5.1              4.60           4,755              4.60
                               6.00           17,488               8.1              6.00          17,488              6.00
                               6.25            5,379               6.1              6.25           5,379              6.25
                               6.50           48,955               7.7              6.50          32,955              6.50
                               7.00           15,000              10.0              7.00          15,000              7.00
                                       --------------                                       -------------
                                             114,077               7.0              5.91          98,077              5.91
                                       ==============                                       =============
</TABLE>

                                     F-27
<PAGE>
 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 13. RESTRICTED STOCK, STOCK OPTIONS AND STOCK WARRANTS (Continued)

           As permitted under generally accepted accounting principles, grants
           under the plans are accounted for following the provisions of APB
           Opinion No. 25 and its related interpretations. Accordingly, no
           compensation cost has been recognized for grants made to date. Had
           compensation cost been determined based on the fair value method
           prescribed in FASB Statement No. 123, reported net income (loss) and
           earnings (loss) per share would have been reduced to:
<TABLE>
<CAPTION>
                                                                       December 31,
                                            -------------------------------------------------------------------
                                                          1997                              1996
                                            --------------------------------- ---------------------------------
                                                                  Basic                             Basic
                                                  Net           Net Income          Net           Net Loss
                                                Income          Per Share          Loss           Per Share
                                            ----------------  --------------- ---------------- ----------------
          <S>                               <C>               <C>             <C>              <C>             
          As reported                       $       988,149   $         0.43  $    (1,208,666) $         (0.52)
          Stock based
             compensation, net
             of related tax effect                  (36,440)           (0.02)         (50,151)           (0.02)
                                            ----------------  --------------- ---------------- ----------------
          As adjusted                       $       951,709   $         0.41  $    (1,258,817) $         (0.54)
                                            ================  =============== ================ ================
<CAPTION>           
                                                                       December 31,
                                            -------------------------------------------------------------------
                                                          1997                              1996
                                            ---------------------------------  --------------------------------
                                                                 Diluted                           Diluted
                                                  Net           Net Income          Net            Net Loss
                                                 Income         Per Share           Loss          Per Share
                                            ----------------- ---------------  ---------------  ---------------
          <S>                               <C>               <C>              <C>              <C> 
          As reported                       $        988,149  $         0.42   $   (1,208,666)  $        (0.51)
          Stock based
             compensation, net
             of related tax effect                   (36,440)          (0.02)         (50,151)           (0.02)
                                            ----------------- ---------------  ---------------  ---------------
          As adjusted                       $        951,709  $         0.40   $   (1,258,817)  $        (0.53)
                                            ================= ===============  ===============  ===============
</TABLE>

           The fair value of the options granted in 1997 was based upon the
           discounted value of future cash flows of the options using the
           following assumptions:

<TABLE>
           <S>                                                                                        <C>  
           Risk-free interest rate                                                                       6.13%
           Expected life of the options                                                               10 years
           Expected dividend rate                                                                        0.00%
           Expected volatility                                                                          13.27%
</TABLE>

                                     F-28
<PAGE>
 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 13. RESTRICTED STOCK, STOCK OPTIONS AND STOCK WARRANTS (Continued)

         Warrants to Purchase Common Stock

         In 1994, the Company initiated a public secondary stock offering to
         sell 1,538,462 Units at a price of $6.50 per Unit. Each Unit consisted
         of one share of common stock and one Class A Warrant to purchase common
         stock. Each of the Class A Warrants expires in three years and entitles
         the holder to purchase an additional share of common stock at a price
         of $7.25 in year one, $8.25 in year two and $9.50 in year three. The
         public offering was closed in 1995 following the sale of 897,230 Units.
         After deducting related stock offering and issue expense, net proceeds
         of $5,456,457 were credited to paid-in capital. No warrants were
         exercised in 1997. During 1996, warrants to purchase 7,321 shares of
         common stock were exercised at a price of $7.25 per share. Proceeds of
         $53,077 were credited to paid-in capital. As of December 31, 1997,
         warrants were outstanding to purchase an additional 889,909 shares of
         common stock.

NOTE 14. REGULATORY MATTERS

         The Bank is subject to certain restrictions on the amount of dividends
         that may be declared without prior regulatory approval. At December 31,
         1997, approximately $637,000 of the Bank's retained earnings were
         available for dividend declaration without regulatory approval.

         The Company and the Bank are subject to various regulatory capital
         requirements administered by the federal banking agencies. Failure to
         meet minimum capital requirements can initiate certain mandatory, and
         possibly additional discretionary, actions by regulators that, if
         undertaken, could have a direct material effect on the financial
         statements. Under capital adequacy guidelines and the regulatory
         framework for prompt corrective action, the Company and Bank must meet
         specific capital guidelines that involve quantitative measures of the
         assets, liabilities, and certain off-balance-sheet items as calculated
         under regulatory accounting practices. The Company and Bank capital
         amounts and classification are also subject to qualitative judgments by
         the regulators about components, risk weightings, and other factors.

         Quantitative measures established by regulation to ensure capital
         adequacy require the Company and the Bank to maintain minimum amounts
         and ratios of total and Tier I capital to risk-weighted assets and of
         Tier I capital to average assets. Management believes, as of December
         31, 1997, the Company and the Bank meet all capital adequacy
         requirements to which it is subject.

                                     F-29
<PAGE>
 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 14. REGULATORY MATTERS (Continued)

         As of December 31, 1997, the most recent notification from the FDIC
         categorized the Bank as well capitalized under the regulatory framework
         for prompt corrective action. To be categorized as well capitalized,
         the Bank must maintain minimum total risk-based, Tier I risk-based, and
         Tier I leverage ratios as set forth in the table. There are no
         conditions or events since that notification that management believes
         have changed the Bank's category.

         The Company and Bank's actual capital amounts and ratios are presented
         in the following table.

<TABLE>
<CAPTION>
                                                                                                          To Be Well
                                                                               For Capital             Capitalized Under
                                                                                Adequacy               Prompt Corrective
                                                     Actual                     Purposes               Action Provisions
                                           ----------------------------  ------------------------  --------------------------
                                               Amount          Ratio         Amount       Ratio        Amount         Ratio
                                           ----------------  ----------  ---------------  -------  ----------------  --------
            <S>                            <C>               <C>         <C>              <C>      <C>               <C>     
            As of December 31, 1997
              Total Capital
                 (to Risk Weighted
                  Assets):
                 Consolidated              $    11,648,800       14.1%   $    6,620,000     8.0%   $     8,275,000     10.0%
                 Bank                      $     9,137,100       12.7%   $    5,767,500     8.0%   $     7,209,400     10.0%
              Tier I Capital
                 (to Risk Weighted
                  Assets):
                 Consolidated              $    10,608,500       12.8%   $    3,310,000     4.0%   $     4,965,000      6.0%
                 Bank                      $     8,232,200       11.4%   $    2,883,800     4.0%   $     4,325,700      6.0%
              Tier I Capital
                 (to Average Assets):
                 Consolidated              $    10,608,500        9.5%   $    4,454,500     4.0%   $     5,568,100      5.0%
                 Bank                      $     8,232,200        8.3%   $    3,965,400     4.0%   $     4,956,800      5.0%
</TABLE>

                                     F-30
<PAGE>
 
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 14. REGULATORY MATTERS (Continued)

<TABLE>
<CAPTION>
                                                                                                          To Be Well
                                                                               For Capital             Capitalized Under
                                                                                Adequacy               Prompt Corrective
                                                     Actual                     Purposes               Action Provisions
                                           ----------------------------  ------------------------  --------------------------
                                               Amount          Ratio         Amount       Ratio        Amount         Ratio
                                           ----------------  ----------  ---------------  -------  ----------------  --------
            <S>                            <C>               <C>         <C>               <C>     <C>               <C>     
            As of December 31, 1996
              Total Capital
                 (to Risk Weighted
                  Assets):
                 Consolidated              $    10,669,000       12.6%   $    6,780,000     8.0%   $     8,474,000     10.0%
                 Bank                      $     7,286,000       10.4%   $    5,601,000     8.0%   $     7,001,000     10.0%
              Tier I Capital
                 (to Risk Weighted
                  Assets):
                 Consolidated              $     9,604,000       11.3%   $    3,390,000     4.0%   $     5,085,000      6.0%
                 Bank                      $     6,407,000        9.2%   $    2,800,000     4.0%   $     4,201,000      6.0%
              Tier I Capital
                 (to Average Assets):
                 Consolidated              $     9,604,000        9.4%   $    4,103,000     4.0%   $     5,129,000      5.0%
                 Bank                      $     6,407,000        7.4%   $    3,469,000     4.0%   $     4,337,000      5.0%
</TABLE>

NOTE 15. RESTRUCTURING OF MORTGAGE BANKING ACTIVITIES

         The Company has developed and is in the process of implementing a
         strategic plan to restructure its mortgage banking activities.
         Accordingly, the Company has suspended the mortgage banking activities
         of FBMC in an effort to down size and restructure its operations and
         eventually transfer its operations to the Bank. The Bank will focus on
         originating and brokering retail mortgages in the local and surrounding
         area. The wholesale national B, C and D mortgage business has been
         discontinued.

                                     F-31
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 16. SEGMENT REPORTING

         The Company's operations include three primary business segments:
         banking, credit financing, and mortgage banking. The Company, through
         the Bank, provides traditional banking services including a full range
         of commercial and consumer banking services. Credit financing
         activities are provided primarily through FCC and include direct
         consumer loans and retail sale financing. Mortgage banking activities
         are provided primarily through FBMC and include the origination and
         purchase of residential mortgage loans for sale to various investors
         and other financial institutions.

<TABLE>
<CAPTION>
          For the Year Ended          Holding         Banking         Credit       Mortgage
          December 31, 1997           Company       Subsidiary      Financing       Banking     Eliminations    Consolidated
   ------------------------------  -------------- --------------- -------------- ------------- --------------  ---------------
   <S>                             <C>            <C>             <C>            <C>           <C>             <C>            
   Revenues from unaffiliated      
     customers                     $        7,964 $     9,212,319 $    2,611,451 $     397,343 $            -  $   12,229,077 
   Revenues from affiliates               171,524          57,882              -        19,410      (248,816)               -
                                   -------------- --------------- -------------- ------------- --------------  -------------- 
                 Total revenues    $      179,488 $     9,270,201 $    2,611,451 $     416,753 $    (248,816)  $   12,229,077
                                   ============== =============== ============== ============= ==============  ============== 

   Income (loss) from operations
     before income tax (benefit)   $    (869,035) $     1,857,716 $      116,527 $    (30,493) $            -  $    1,074,715
                                   ============== =============== ============== ============= ==============  ============== 

   Identifiable assets at 
     December 31, 1997             $   13,579,609 $   104,890,874 $   10,520,731 $   1,519,364 $  (14,977,722) $  115,532,856
                                   ============== =============== ============== ============= ==============  ============== 

   Depreciation and amortization   
     expense                       $       35,416 $       238,296 $       95,663 $      38,146                 $      407,521 
                                   ============== =============== ============== =============                 ============== 

   Premises and equipment          
     acquisitions                  $            - $        66,310 $       21,188 $           -                 $       87,498 
                                   ============== =============== ============== =============                 ============== 
<CAPTION> 
       For the Year Ended
       December 31, 1996
---------------------------------
   <S>                             <C>            <C>             <C>            <C>           <C>             <C>            
    Revenues from unaffiliated      
      customers                     $      10,811   $  8,165,365   $  1,881,298   $   947,759   $            -  $   11,005,233 
    Revenues from affiliates              232,084         48,698          1,119         3,508        (285,409)               -
                                    -------------   ------------   ------------   -----------   --------------  -------------- 
                  Total revenues    $     242,895   $  8,214,063   $  1,882,417   $   951,267   $    (285,409)  $   11,005,233 
                                    =============   ============   ============   ===========   ==============  ============== 
                                                                                                                               
    Income (loss) from operations                                                                                              
      before income tax (benefit)   $   (876,311)   $    902,771   $  (340,087)   $(1,333,072)  $            -  $  (1,646,699) 
                                    =============   ============   ============   ============  ==============  ============== 
                                                                                                                               
    Identifiable assets at                                                                                                     
      December 31, 1996             $  13,578,668   $ 95,981,034   $  9,022,409   $ 8,278,016   $ (14,212,563)  $  112,647,564 
                                    =============   ============   ============   ===========   ==============  ============== 
                                                                                
    Depreciation and amortization                                               
      expense                       $      35,349   $    233,942   $     64,454   $    60,898                   $      394,643 
                                    =============   ============   ============   ===========                   ============== 
                                                                                                                               
    Premises and equipment                                                                                                     
      acquisitions                  $     628,811   $    211,348   $    167,112   $   239,181                   $    1,246,452 
                                    =============   ============   ============   ===========                   ============== 
</TABLE>

                                     F-32
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 17. FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following methods and assumptions were used by the Company in
         estimating its fair value disclosures for financial instruments. In
         cases where quoted market prices are not available, fair values are
         based on estimates using discounted cash flow methods. Those methods
         are significantly affected by the assumptions used, including the
         discount rates and estimates of future cash flows. In that regard, the
         derived fair value estimates cannot be substantiated by comparison to
         independent markets and, in many cases, could not be realized in
         immediate settlement of the instrument. The use of different
         methodologies may have a material effect on the estimated fair value
         amounts. Also, the fair value estimates presented herein are based on
         pertinent information available to management as of December 31, 1997
         and 1996. Such amounts have not been revalued for purposes of these
         financial statements since those dates and, therefore, current
         estimates of fair value may differ significantly from the amounts
         presented herein.

         The following methods and assumptions were used by the Company in
         estimating fair values of financial instruments as disclosed herein:

         Cash and Due From Banks, Interest-Bearing Deposits with Banks and
         Federal Funds Sold

           The carrying amounts of cash and due from banks, interest-bearing
           deposits with banks, and Federal funds sold approximate their fair
           value.

         Available For Sale and Held To Maturity Securities

           Fair values for securities are based on quoted market prices.

         Loans Held for Sale

           Loans held for sale are carried at the lower of aggregate cost or
           fair value. The fair values of loans held for sale are based on
           management's assumptions with respect to current economic conditions
           and probable future economic events.

                                     F-33
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 17. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

         Loans

           For variable-rate loans that reprice frequently and have no
           significant change in credit risk, fair values are based on carrying
           values. For other loans, the fair values are estimated using
           discounted cash flow methods, using interest rates currently being
           offered for loans with similar terms to borrowers of similar credit
           quality. Fair values for impaired loans are estimated using
           discounted cash flow methods or underlying collateral values.

         Deposits

           The carrying amounts of demand deposits and savings deposits
           approximate their fair values. Fair values for certificates of
           deposit are estimated using discounted cash flow methods, using
           interest rates currently being offered on certificates.

         Notes Payable

           For variable-rate notes that reprice frequently, fair values are
           based on carrying values. For fixed rate notes payable, fair values
           are estimated using the discounted cash flow methods using current
           interest rates for notes of similar terms.

         Federal Home Loan Bank Borrowings

           The fair values of the Company's Federal Home Loan Bank (FHLB)
           borrowings are estimated using discounted cash flow methods based on
           the Company's current incremental borrowing rates for similar types
           of borrowing arrangements.

                                     F-34
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 17. FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

         Off-Balance Sheet Instruments

           Fair values of the Company's off-balance sheet financial instruments
           are based on fees charged to enter into similar agreements. However,
           commitments to extend credit and standby letters of credit do not
           represent a significant value to the Company until such commitments
           are funded. The Company has determined that these instruments do not
           have a distinguishable fair value and no fair value has been
           assigned.

         The estimated fair values of the Company's financial instruments were
         as follows:

<TABLE>
<CAPTION>
                                                    December 31, 1997                    December 31, 1996
                                            -----------------------------------  ----------------------------------
                                                Carrying            Fair             Carrying            Fair
                                                 Amount            Value              Amount             Value
                                            ----------------- -----------------  ---------------- -----------------
         <S>                                <C>               <C>                <C>              <C>              
         Financial assets:
           Cash and due from banks,
           interest-bearing deposits with 
           banks and Federal funds sold     $      5,554,761  $      5,554,761   $    12,890,836  $     12,890,836
           Securities available for sale          16,787,502        16,787,502         8,025,653         8,025,653
           Securities held to maturity                     -                 -         2,053,844         2,031,272
           Loans held for sale                       307,457           307,457         6,323,719         6,323,719
           Loans                                  87,431,438        86,519,047        76,524,126        76,634,635

         Financial liabilities:
           Deposits                               90,790,757        90,899,387        82,808,168        83,231,777
           Note payable                            9,367,458         9,367,458        14,135,473        14,133,000
           FHLB borrowings                         3,879,171         3,929,155         4,444,643         4,458,000
</TABLE>

                                     F-35
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 18. PARENT COMPANY FINANCIAL INFORMATION

         The following information presents the condensed balance sheets,
         statements of operations and cash flows for Golden Isles Financial
         Holdings, Inc. as of and for the years ended December 31, 1997 and
         1996:

                            CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                     1997                  1996
                                                                              -----------------     -----------------
                <S>                                                           <C>                   <C>              
                                          Assets
                Cash                                                          $        574,899      $         45,658
                Due from subsidiaries                                                1,550,000             1,909,297
                Investment in subsidiaries                                          11,380,327            10,563,977
                Premises and equipment, net                                             51,156               615,267
                Other assets                                                            23,227               444,469
                                                                              -----------------     -----------------
                          Total assets                                        $     13,579,609      $     13,578,668
                                                                              =================     =================

                           Liabilities and Stockholders' Equity
                           ------------------------------------

             Liabilities
                Notes payable                                                 $      2,500,000      $      3,766,478
                Other liabilities                                                      329,804                63,015
                                                                              -----------------     -----------------
                          Total liabilities                                          2,829,804             3,829,493
                                                                              -----------------     -----------------

             Stockholders' equity                                                   10,749,805             9,749,175
                                                                              -----------------     -----------------

                          Total liabilities and stockholders' equity          $     13,579,609      $     13,578,668
                                                                              =================     =================
</TABLE>

                                     F-36
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 18. PARENT COMPANY FINANCIAL INFORMATION (Continued)

                       CONDENSED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                                    1997                 1996
                                                                             -----------------    -----------------
            <S>                                                              <C>                  <C>              
            Income
               Interest                                                      $        171,549     $        234,433
               Other                                                                    7,939                8,462
                                                                             -----------------    -----------------
                      Total income                                                    179,488              242,895
                                                                             -----------------    -----------------

            Expense
               Interest                                                               261,580              231,436
               General and administrative                                             786,943              887,770
                                                                             -----------------      ---------------
                    Total expense                                                   1,048,523            1,119,206
                                                                             -----------------      ---------------

                    Loss before income tax benefits and
                       equity in undistributed income (loss) of subsidiaries        (869,035)            (876,311)

            Income tax benefits                                                     (366,639)            (350,523)
                                                                             -----------------    -----------------

                    Loss before equity in undistributed income (loss)
                       of subsidiaries                                              (502,396)            (525,788)

            Equity in undistributed income (loss) of subsidiaries                   1,490,545            (682,878)
                                                                             -----------------    -----------------
                    Net income (loss)                                        $        988,149     $    (1,208,666)
                                                                             =================    =================
</TABLE>

                                     F-37
<PAGE>
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


-------------------------------------------------------------------------------


NOTE 18. PARENT COMPANY FINANCIAL INFORMATION (Continued)

                       CONDENSED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                    1997                 1996
                                                                             -----------------    -----------------
          <S>                                                                <C>                  <C>              
          OPERATING ACTIVITIES
             Net income (loss)                                               $        988,149     $    (1,208,666)
             Adjustments to reconcile net income (loss) to net
                cash used in operating activities:
                Depreciation                                                           35,416               35,349
                Undistributed (income) loss of subsidiaries                       (1,490,545)              682,878
                Net loss on disposal of premises and equipment                         64,715                    -
                Loss on sale of other assets                                            1,502                    -
                Change in other prepaids, receivables, deferrals and
                      accruals, net                                                   386,529             (84,365)
                                                                             -----------------    -----------------

                  Net cash used in operating activities                              (14,234)            (574,804)
                                                                             -----------------    -----------------

          INVESTING ACTIVITIES
             Net increase in due from to subsidiaries                                  59,297              331,881
             Investment  in (return of) capital of subsidiaries                     1,000,000          (3,535,000)
             Purchase of premises and equipment                                             -            (626,051)
             Proceeds from sales of premises and equipment                            463,980                    -
             Proceeds from sale of other assets                                       300,000                    -
                                                                             -----------------    -----------------
                  Net cash provided by (used in) investing activities               1,823,277          (3,829,170)
                                                                             -----------------    -----------------

          FINANCING ACTIVITIES
             Net increase (decrease) in notes payable                             (1,266,478)            3,666,478
             Vesting of restricted stock                                             (13,324)               70,344
              Proceeds from exercise of stock warrants                                      -               53,077
                                                                             -----------------    -----------------
                      Net cash provided by (used in) financing activities         (1,279,802)            3,789,899
                                                                             -----------------    -----------------

          Net  increase (decrease) in cash                                            529,241            (614,075)

          Cash at beginning of year                                                    45,658              659,733
                                                                             -----------------    -----------------
          Cash at end of year                                                $        574,899     $         45,658
                                                                             =================    =================
</TABLE>

                                     F-38
<PAGE>
 
Item 8.  Changes in and Disagreements with Accountants on 
         Accounting and Financial Disclosure.

On December 8, 1996, the certifying accountant for the Company, Francis &
Company, of Marietta, Georgia, notified the Company that it did not wish to be
engaged as the Company's certifying accountant for the year ended December 31,
1996. The report of Francis & Company accompanying the Company's financial
statements as of and for the years ended December 31, 1995 and December 31,
1994, did not contain an adverse opinion, or a disclaimer of opinion, and was
not modified with respect to any uncertainty, audit scope or accounting
principles.

On December 9, 1996, the Company engaged Mauldin & Jenkins LLC of Albany,
Georgia as its new certifying accountant. The Company did not consult with
Mauldin & Jenkins LLC regarding the application of accounting principles to a
specific completed or contemplated transaction or the type of audit opinion that
might be rendered on the Company's financial statements.

The decision of the Company to engage new certifying accountants was approved by
its Board of Directors. There were, during the two most recent fiscal years of
the Company and for the period of January 1, 1996 through December 8, 1996, no
disagreements, whether resolved or unresolved, with Francis & Company with
regard to any matter of accounting principles or practices, financial statement
disclosure, or auditing scope or procedure, which, if not resolved to its
satisfaction would have caused Francis & Company to make reference to the
subject matter of the disagreement(s) in connection with its report. There have
been no changes in or disagreements with Mauldin & Jenkins, as the Company's
principal accountants, for the year ended December 31, 1997.

PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act.

                                      -80-
<PAGE>
 
The Directors and executive officers of GIFH are as follows:
                                                                     Director
     Name (Age)                      Position With Company            Since
     ----------                      ---------------------           --------
L. McRee Harden (41)                 Director                          1988  

Michael D. Hodges (43)               President and CEO                 1991  
                                     of Bank;                                

Russell C. Jacobs, Jr. (61)          Director                          1988  

James M. Fiveash (66)                Director                          1997  

Claude Kermit Keenum (60)            Director                          1988  

Charles Ray Acosta (57)              Director                          1997  

Jimmy D. Veal (48)                   Vice Chairman and                 1987  
                                     Secretary/Treasurer                     

J. Thomas Whelchel (62)              Acting Chairman and CEO           1988  

Members of the Board of Directors serve for a period of one year, or until their
death, resignation, removal or replacement under GIFH's governing instruments by
a duly elected and qualified candidate.

A brief account of the business experience of each of the directors and
executive officers during the past five years is set out below.

L. McRee Harden. Mr. Harden has been a director of the Company since July 1988,
a director of the Bank since February 1990, and a director of FCC since July
1993. Mr. Harden is the Secretary and Treasurer of Friendly Express, Inc., a
company which operates a chain of approximately 28 convenience stores in south
Georgia and Florida.

Michael D. Hodges. Mr. Hodges has been a director of the Company since 1991 and
a director of the Bank since June 1990. On February 20, 1997, Mr. Hodges became
President and CEO of the Bank. He also has been Acting President and CEO of the
Bank since October 1996. Prior to that, he had been Senior Vice President of the
Bank since June 1990, with principal responsibilities for the Bank's loan
portfolio.

Russell C. Jacobs, Jr. Mr. Jacobs has been a director of the Company since July
1988, a director of the Bank since February 1990, and a director of FBMC since
July 1993. He also has been a Vice Chairman of the Bank since July 1995. Mr.
Jacobs is self-employed as an agent for the Equitable Financial Companies, 

                                      -81-
<PAGE>
 
and as a registered representative with Equico Securities, Inc. Mr. Jacobs holds
both the Chartered Life Underwriter ("CLU") and Chartered Financial Consultant
("CHFC") designations.

James M. Fiveash. Mr. Fiveash initially served as a director of the Company from
1989 until his resignation in 1994, and was elected as a director of the Company
at the 1997 Annual Meeting of Shareholders and also serves as a director of FCC.
Mr. Fiveash is retired, and serves as part-time president of The Fiveash
Company, which is in the business of renting trucking terminals.

Claude Kermit Keenum. Mr. Keenum has been a director of the Company since July
1988, a director of the Bank since February 1990, and a director of FCC since
July 1995. He was the Superintendent of the Glynn County School System from 1980
to 1989 and the Superintendent of the Cobb County School System in metropolitan
Atlanta from 1989 to 1992. Mr. Keenum was most recently President of
Southeastern Communication Systems, Inc. and Keenum's Educational Services,
Inc., and is now retired.

Charles R. Acosta. Mr. Acosta has been employed by Georgia Power Company since
1964. He has been Region Manager for the Coastal Region, a 10-county service
area, since 1993. Prior to that, he was District Manager for the Brunswick
District from 1977 to 1993. Mr. Acosta is Past President and Campaign Chairman
of the United Way of Brunswick and Glynn County, and past Chairman of the
Brunswick and Glynn County Development Authority. Mr. Acosta was one of the
original directors of the Company and served as a director of the Company from
1987 to 1994. He also served as a director of the Bank from 1990 to 1994.
Mr. Acosta was reelected as a director of the Company at the 1997 Annual Meeting
of Shareholders.

Jimmy D. Veal. Mr. Veal has been a Vice Chairman of the Company since July 1995.
He has been a director of the Company since June 1987 and Secretary/Treasurer of
the Company since September 1992. He has been a Vice Chairman of the Bank since
July 1995, a director of the Bank since July 1990, and Secretary/Treasurer and a
director of both FCC and FBMC since July 1993. He is Secretary/Treasurer and a
director of Motel Properties, Inc., a corporation that owns and operates four
motels in Glynn County and two in Camden County.

J. Thomas Whelchel. Mr. Whelchel has been the Chairman and CEO of the Company
since October 17, 1996. Prior to that, Mr. Whelchel was a Vice Chairman of the
Company between July 1995 and October 1996. From July 1988 through July 1995, he
served as President of the Company. Mr. Whelchel has been a director of the
Company since July 1988, and Chairman and a director of the Bank since February
1990. Mr. Whelchel has also been a director of both FCC and FBMC since July
1993. He is a senior partner in the Brunswick law firm of Whelchel, Brown,
Readdick and Bumgartner.

None of the directors hold directorships in any reporting company other than
Golden Isle Financial Holdings, Inc.

                                      -82-
<PAGE>
 
There are no family relationships among directors, executive officers, or
persons nominated or chosen by the Company to become directors or executive
officers of the Company.

During the previous five years, no director or executive officer was the subject
of a legal proceeding (as defined below) that is material to an evaluation of
the ability or integrity of any director or executive officer. A "legal
proceeding" includes: (a) any bankruptcy petition filed by or against any
business of which such person was a general partner or executive prior to that
time; (b) any conviction in a criminal proceeding or subject to a pending
criminal proceeding (excluding traffic violations and other minor offenses); (c)
any order, judgment, or decree of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting
his involvement in any type of business, securities or banking activities; and
(d) any finding by a court of competent jurisdiction (in a civil action), the
Securities and Exchange Commission or the Commodity Futures Trading Commission
of a violation of a federal or state securities or commodities law (such finding
having not been reversed, suspended or vacated).

Based solely upon a review of Forms 3 and 4 and amendments thereto furnished to
the Company under Rule 16a-3(d) during 1997 and Form 5 and amendments thereto
furnished to the Company during 1997, no person who, at any time during 1997,
was a director, officer or beneficial owner of more than 10% of any class of
equity securities of the Company failed to file on a timely basis any reports
required by Section 16(a) during the 1997 fiscal year or previously.

                                      -83-
<PAGE>
 
ITEM 10. EXECUTIVE COMPENSATION.

         The following table is a summary of compensation paid during the past
three years to the individual serving as the Company's CEO during 1997 and any
other executive officer who during 1997 earned in excess of $100,000 in annual
salary and bonus.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                   SECURITIES
                                                     OTHER ANNUAL   RESTRICTED1    UNDERLYING       LTIP       ALL OTHER
NAME AND POSITION     YEAR      SALARY     BONUS     COMPENSATION  STOCK AWARDS   OPTIONS/SARS(#)  PAYOUTS    COMPENSATION
--------------------------------------------------------------------------------------------------------------------------
<S>                  <C>       <C>         <C>       <C>           <C>            <C>              <C>        <C>
J. THOMAS WHELCHEL   1997      91,872/5/   -----        -----          -----         -----         -----         -----
CEO     
                     1996      -------     -----        -----                        1,390/4/      -----         -----

                     1995      -------     -----        -----         61,950/2/      -----         -----         -----

MICHAEL D. HODGES    1997      120,919     -----        -----          -----         -----         -----         -----
PRESIDENT
FIRST BANK OF        1996      100,861     -----        -----          -----         2,042/4/      -----         ----- 
BRUNSWICK                                                                                                              
                     1995       92,096     6,000        -----         10,498/3/      6,921/4/      -----         -----

JAMES T. LAYMAN      1997      109,262     -----        -----          -----         -----         -----         -----
PRESIDENT
FIRST CREDIT         1996       99,667     -----        -----          -----         3,523/4/      -----         -----
CORPORATION
                     1995       91,179    12,749        -----          -----         5,000/4/      -----         -----
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

   /1/ In the event that the Company declares a dividend on its 
outstanding  shares of Common Stock,  then such dividend will be equally
applicable to the restricted stock reported in this column.

   /2/ The aggregate number of shares of restricted stock held by J. Thomas
Whelchel as of December 31, 1997, is 10,325 shares and the value of such shares
is $17,905 based on the terms of the following vesting schedule. Under the terms
of the award of these restricted shares to Mr. Whelchel in 1995 ("1995
Restricted Stock") one-seventh of such shares (1,475) became vested on July 25,
1996; another one-seventh became vested on July 25, 1997; and an additional
one-seventh of such shares will vest on July 25 of each year thereafter until
all such shares have vested. If at any time Mr. Whelchel becomes neither a
director nor an executive officer of the Company or any subsidiary of the
Company, then he shall forfeit any shares of 1995 Restricted Stock which has not
already vested at the time of the event which triggers such forfeiture.

                                      -84-
<PAGE>
 
         /3/ The aggregate number of shares of restricted stock held by Michael 
D. Hodges as of December 31, 1997, is 2,390 shares and the value of such shares
is $2,792, based on the following schedule. Of the shares of restricted stock,
775 were awarded to Mr. Hodges in 1994 ("1994 Restricted Stock"), all of which
vest upon the earlier of (i) five years from August 17, 1994, the date the
shares were granted to Mr. Hodges or (ii) a change in control in the ownership
of the Company through the acquisition of more than 50% of the Company's
outstanding stock by a third party. Mr. Hodges will forfeit the 1994 Restricted
Stock if he is not employed by either the Company or one of its subsidiaries on
August 16, 1999, unless Mr. Hodges' employment is termination because of the
sale of the Company or a subsidiary through which Mr. Hodges is employed and Mr.
Hodges is not offered other employment within the Company of one of its
subsidiaries. Under the terms of the award of 1,615 shares of restricted stock
awarded to Mr. Hodges in 1995 ("1995 Restricted Stock"), one-seventh of such
shares (230 shares) became vested on July 25, 1996; another one-seventh became
vested on July 25, 1997; and an additional one-seventh of such shares will vest
on July 25 of each year thereafter until all such shares have vested. If at any
time Mr. Hodges becomes neither a director nor an executive officer of the
Company or any subsidiary of the Company, then he shall forfeit any shares of
1995 Restricted Stock which has not already vested at the time of the event
which triggers such forfeiture.

         /4/ These options are incentive stock options which have been granted
pursuant to that certain Golden Isles Financial Holdings, Inc. 1995 Stock Option
Plan adopted by the Company on July 25, 1995 (the "1995 Plan"). The 1995 Plan
provides for the granting of certain options that are intended to qualify as
incentive stock options within the meaning of Section 422(b) of the Internal
Revenue Code, as well as certain nonstatutory stock options that are non
intended to qualify as incentive stock options within the meaning of Section
422(b) of the Internal Revenue Code. These incentive stock options were granted
on July 25, 1995, and vested immediately upon being granted. These options may
be exercised at any time before the earlier of (i) July 25, 2005 or (ii) the
date upon which the optionee ceases to be an employee of the Company; provided,
however, that if the Optionee's employment with the Company is terminated for
any reason other than (a) optionee's death or disability, (b) optionee's
voluntary termination of his employment with the Company's consent, or (c)
termination of optionee's employment by the Company for cause, then, in such
event, optionee may exercise these incentive stock options for up to three
months after termination of his employment (but in no event later than July 25,
2005).

         /5/ Mr. Whelchel served as acting CEO of the Company without a written
agreement, and the compensation committee of the Board agreed to compensate Mr.
Whelchel for his time spent as CEO of the Company. The amount stated as his
salary for 1997 is the amount settled upon by the compensation committee.


         OPTION/SAR GRANTS. There was no grant of any stock option or stock
appreciation right ("SAR") to any of the individuals for whom compensation
information has been provided in the above summary compensation table.

                                      -85-
<PAGE>
 
               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR

                          AND FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>
Name                         Shares acquired on      Value Realized    Number of securities underlying     Value of Unexercised
                             exercise (#)            (#)               Unexercised Options/SARS at FY-End  in-the-money options
                                                                       (Exercisable/Unexercisable)         SARs at FY-End
                                                                                                           (Exercisable/
                                                                                                           Unexercisable)
<S>                          <C>                     <C>               <C>                                 <C>
J. Thomas Whelchel           ------                  ------            1,390/0 /2/                         4,691.25/0 /1/

Michael D. Hodges            ------                  ------            30,124/0 /3/                        136,760.21/0 /1/

James T. Layman              ------                  ------            4,523/5,000 /4/                     13,399.63/14,375 /1/
</TABLE>

         No stock options were exercised by the listed individuals and there
         were no outstanding SARs during fiscal year 1997.

         The Company does not have any Long Term Incentive Plans in effect.

         /1/ Dollar values have been  calculated by  determining  the 
difference  between the estimated fair market value of the Company's  
common stock at March 19, 1998 ($9.38) and the exercise prices of the options.

         /2/ On January 18, 1996, these options were awarded to Mr. Whelchel as
compensation with respect to his services as a director.

         /3/ Michael D. Hodges has the right to acquire 30,124 shares of the
Company's common stock pursuant to stock options issued by the Company to Mr.
Hodges. All of the 30,124 stock options held by Mr. Hodges were exercisable as
of January 20, 1996. Of the 30,124 stock options, 18,750 are exercisable at the
price of $4.00 per share, 1,003 are exercisable at the price of $4.60 per share,
1,408 are exercisable at the price of $6.25 per share, 6,921 are exercisable at
the price of $6.50 per share, and 2,042 are exercisable at the price of $6.00
per share.

         /4/ Of these options, 1,000 were granted on February 22, 1994 with an
exercise price of $6.25 per share, and expire on February 22, 2004; 5,000 were
granted on July 25, 1995 with an exercise price of $6.50 per share, but are not
yet vested or subject to exercise; 292 were granted on January 19, 1996 at an
exercise price of $6.00 per share, and expire on January 19, 2006; and 3,231
were granted on February 15, 1996 at an exercise price of $6.50 per share, and
expire February 15, 2006.

                                      -86-
<PAGE>
 
EMPLOYMENT AGREEMENTS

On February 20, 1997, the Bank and Michael D. Hodges entered into an employment
agreement ("Hodges Agreement") summarizing the terms of Mr. Hodges' employment
with the Bank. Pursuant to the Hodges Agreement, Mr. Hodges is to serve as
President and Chief Executive Officer of the Bank. Mr. Hodges' base salary was
set at $125,000 per year, subject to possible increases. The Hodges Agreement
provides that Mr. Hodges is entitled to bonuses and other benefits including an
automobile. The Bank may terminate Mr. Hodges' employment with the Bank with or
without cause. However, if Mr. Hodges is dismissed from his employment for
reasons other than for cause, the Bank shall for a period of one year following
his termination continue to pay him his then current base salary. The initial
term of the Hodges Agreement is through February 20, 1999, and thereafter, shall
be annually renewed for successive one-year periods unless either party gives
90-days notice of non-renewal.

Mr. Whelchel served as Acting President and CEO of the Company beginning October
17, 1996, and throughout the period covered by this report without any written
employment agreement, but with the understanding, however, that the compensation
committee of the Board would determine the sum to be paid to him for his
services. The recommendation by the compensation committee was approved by the
full Board, and the compensation paid to Mr. Whelchel as disclosed in the
Summary Compensation Table included in this Item 10. Mr. Whelchel is continuing
to serve as CEO of the Company with no compensation.

On December 26, 1996, FCC and James T. Layman entered into a written employment
agreement ("Layman Agreement") summarizing the terms of Mr. Layman's employment
with FCC. Pursuant to the Layman Agreement, Mr. Layman is to serve as President
and Chief Executive Officer of FCC. Mr. Layman's base salary was set at $95,000
per year, subject to possible annual increases. The Layman Agreement provides
that Mr. Layman is entitled to bonuses and other benefits including an
automobile. The Layman Agreement is effective through December 31, 2001, and may
be modified by the mutual consent of Mr. Layman and FCC. Should there be a
change in control of the Company, the Layman Agreement remains in force and
effect.

Item 11.  Security Ownership of Certain Beneficial Owners and Management.

The following table sets forth share ownership information as of December 31,
1997, with respect to any person known to GIFH to be a beneficial owner of more
than 5% of GIFH's Common Stock, including Common Stock owned in the form of
Units. The information as to beneficial ownership was furnished to GIFH by or on
behalf of the persons named. Unless otherwise indicated, each of the
shareholders has sole voting and investment power with respect to 

                                      -87-
<PAGE>
 
the shares of Common Stock beneficially owned. Percentage ownership is
calculated based on outstanding shares.

                                      -88-
<PAGE>
 
Security Ownership of Certain Beneficial Owners*


Name and Address                    Number of        Percent of
of Beneficial Owner                  Shares             Class

Leonard W. Golan (1)                188,034             8.13%
21st Floor, Three First
   National Plaza
Chicago, Illinois 60602

*Information relating to beneficial ownership of Common Stock is based upon
"beneficial ownership" concepts set forth in rules of the SEC under Section
13(d) of the Securities Exchange Act of 1934, as amended (the "Act"). Under such
rule, a person is deemed to be a "beneficial owner" of a security if that person
has or shares "voting power", which includes the power to vote or direct the
voting of such security, or "investment power", which includes the power to
dispose of, or to direct the disposition of, such security. A person is also
deemed to be a beneficial owner of any security of which that person has the
right to acquire beneficial ownership within sixty (60) days. Under the rules,
more than one person may be deemed to be a beneficial owner of the same
securities, and a person may be deemed to be a beneficial owner of securities as
to which he has no beneficial interest. For instance, beneficial ownership
includes spouses, minor children and other relatives residing in the same
household, and trusts, partnerships, corporations or deferred compensation plans
which are affiliated with the principal.

(1)      Mr. Golan's beneficial ownership of the shares of Common Stock
         attributed to him stems from his having voting and investment power
         with respect to those shares in his capacity as Trustee of each of the
         Leonard W. Golan Insurance Trust dated January 23, 1968, the Carol P.
         Golan Insurance Trust dated November 7, 1977, and the Carol P. Golan
         QTIP Trust dated April 18, 1995. The number of shares beneficially
         owned by Mr. Golan includes the right to acquire 64,642 shares pursuant
         to Class A Warrants beneficially owned by Mr. Golan.

The following table sets forth share ownership information as of December 31,
1997, with respect to (i) each director and named executive officer of GIFH who
beneficially owns Common Stock, including Common Stock owned in the form of
Units, and (ii) all directors and named executive officers of GIFH as a group.
The information as to beneficial ownership was furnished to GIFH by or on behalf
of the persons named. Unless otherwise indicated, each of the shareholders has
sole voting and investment power with respect to the shares beneficially owned.
Percentage ownership is calculated based on outstanding shares.

                                      -89-
<PAGE>
 
Security Ownership of Management*


         Name and Address                                                Percent
         of Beneficial Owner              Number of Shares              of Class
         -------------------              ----------------              --------

         L. McRee Harden (1)                                      
         P.O. Box 2369                          19,385                    .84%
         Darien, GA 31305                                         
                                                                  
         Michael D. Hodges (2)                                    
         207 Dunbarton Drive                    50,033                   2.16%
         St. Simons Island, GA 31522                              
                                                                  
         Russell C. Jacobs, Jr.  (3)                              
         308  Oak Grove Island Drive            16,763                    .73%
         Brunswick, GA 31525                                      
                                                                  
         C. Kermit Keenum (4)                                     
         100 Old Mountain Road                  16,545                    .72%
         Powder Springs, GA 30073                                 
                                                                  
         Jimmy D. Veal (5)                                        
         711 Beachview Drive                    81,898                   3.54%
         Jekyll Island, GA 31527                                  
                                                                  
         J. Thomas Whelchel (6)                                   
         5 Glynn Avenue                         31,740                   1.37%
         Brunswick, GA 31520                                      
                                                                  
         Charles R. Acosta (7)                                    
         226 Medinah                            27,624                   1.19%
         St. Simons Island, GA 31522                              
                                                                  
         James M. Fiveash (8)                                     
         605 King Cotton Row                    40,000                   1.73%
         Brunswick, GA 31525                                      
                                                                  
         All Directors and Executive                              
         Officers as a Group                   283,988                  12.27%
         (8 persons)                   

*Information relating to beneficial ownership of Common Stock is based upon
"beneficial ownership" concepts set forth in rules of the SEC under Section
13(d) of the Act. Under such rule, a person is deemed to be a "beneficial owner"
of a security if that person has or shares "voting power", which includes the
power to vote or direct the voting of such security, or "investment power",
which includes the power to dispose of, or to direct the disposition of, such
security. A person is also deemed to be a beneficial owner of any security of
which that person has the right to acquire beneficial ownership within sixty
(60) days. Under the rules, more 

                                      -90-
<PAGE>
 
than one person may be deemed to be a beneficial owner of the same securities,
and a person may be deemed to be a beneficial owner of securities as to which he
has no beneficial interest. For instance, beneficial ownership includes spouses,
minor children and other relatives residing in the same household, and trusts,
partnerships, corporations or deferred compensation plans which are affiliated
with the principal.

(1)      Includes 1,250 shares owned by his wife for which he disclaims
         beneficial ownership. Also includes the right to acquire 1,385 shares
         pursuant to vested options.

(2)      Includes the right to acquire 30,124 shares pursuant to vested options.

(3)      Includes the right to acquire 1,263 shares pursuant to vested options.

(4)      Includes the right to acquire 1,045 shares pursuant to vested options.

(5)      Includes 9,125 shares owned as custodian for his son, Daniel D. Veal,
         9,125 shares owned as custodian for his son, Zachary T. Veal, both
         under the Uniform Gifts to Minors Act, and 1,958 shares pursuant to
         vested options.

(6)      Includes 25 shares owned by Mr Whelchel's daughter for which he
         disclaims beneficial ownership, and 1,390 shares pursuant to vested
         options.

(7)      Includes 1,437 shares beneficially owned by Mr. Acosta.

(8)      Includes 6,000 shares owned individually by Mr. Fiveash and 34,000
         shares beneficially owned by him.

Item 12.  Certain Relationships and Related Transactions.

During 1997, the Bank loaned funds to certain of GIFH's executive officers and
directors or to businesses in which such persons had an interest. All such loans
were: (a) in the ordinary course of business, (b) on substantially the same
terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with other persons, and (c) did not involve more
than the normal risk of collectibility or present other unfavorable features.

                                      -91-
<PAGE>
 
Item 13.  Exhibits List and Reports on Form 8-K.

A.  Exhibits Required Under Item 601 of Regulation S-B.

Exhibit No.       Description

3(a)              Restatement and Amendment of the Articles of
                  Incorporation of GIFH, effective August 24, 1995
                  (filed as Exhibit 3.(i) to GIFH's Quarterly Report on
                  Form 10-QSB for the quarter ended September 30,
                  1995(File Number 33-19735-A), filed with the
                  Commission on November 13, 1995 and incorporated
                  herein by reference).
                  
3(b)              Bylaws of GIFH (filed as Exhibit 3.(ii) to GIFH's
                  Quarterly Report on Form 10-QSB for the quarter ended
                  September 30, 1995 (File No. 33-19735- A), filed with
                  the Commission on November 13, 1995 and incorporated
                  herein by reference).
                  
10(a)             Loan and Security Agreement dated March 14, 1995,
                  between BankAmerica Business Credit, Inc. and First
                  Credit Service Corporation (filed as Exhibit 10(b) to
                  GIFH's Annual Report on Form 10-KSB (File Number
                  33-19735-A), filed with the Commission on March 31,
                  1995 and incorporated herein by reference).
                  
10(b)             The Golden Isles Financial Holdings, Inc. 1991
                  Incentive Stock Option Plan and The Golden Isles
                  Financial Holdings, Inc. 1991 Nonstatutory Stock
                  Option Plan (filed as Exhibit 10(a) to GIFH's Annual
                  Report on Form 10-KSB (File Number 33-19735-A), filed
                  with the Commission on March 31, 1994 and
                  incorporated herein by reference).
                  
10(c)             Stock Option Agreement Under Golden Isles Financial
                  Holdings, Inc. 1991 Incentive Stock Option Plan and
                  1991 Nonstatutory Stock Option Plan dated February
                  22, 1994, between Golden Isles Financial Holdings,
                  Inc. and Paul D. Lockyer (filed as Exhibit 10(e) to
                  GIFH's Annual Report on Form 10-KSB (File Number
                  33-19735-A), filed with the Commission on March 31,
                  1995 and incorporated herein by reference).
                  
10(d)             Stock Option Agreement Under Golden Isles Financial
                  Holdings, Inc. 1991 Incentive Stock Option Plan and
                  1991 Nonstatutory Stock Option Plan dated February
                  22, 1994, between Golden Isles Financial Holdings,
                  Inc. and Michael D. Hodges (filed as Exhibit 10(f) to
                  GIFH's Annual Report on Form 10-KSB(File Number
                  33-19735-A), filed with the Commission on March 31,
                  1995 and incorporated herein by reference).

                                      -92-
<PAGE>
 
10(e)             Stock Option Agreement Under Golden Isles Financial
                  Holdings, Inc. 1991 Incentive Stock Option Plan and
                  1991 Nonstatutory Stock Option Plan dated January 28,
                  1993, between Golden Isles Financial Holdings, Inc.
                  and Paul D. Lockyer (filed as Exhibit 10(g) to the
                  Registrant's Annual Report on Form 10-KSB (File
                  Number 33-19735-A), filed with the Commission on
                  March 31, 1995 and incorporated herein by reference).
                  
10(f)             Stock Option Agreement Under Golden Isles Financial
                  Holdings, Inc. 1991 Incentive Stock Option Plan and
                  1991 Nonstatutory Stock Option Plan dated January 28,
                  1993, between Golden Isles Financial Holdings, Inc.
                  and Michael D. Hodges (filed as Exhibit 10(h) to the
                  Registrant's Annual Report on Form 10-KSB (File
                  Number 33-19735-A), filed with the Commission on
                  March 31, 1995 and incorporated herein by reference).
                  
10(g)             Golden Isles Financial Holdings, Inc. 1995 Stock
                  Option Plan (filed as Exhibit 10.(i)to the
                  Registrant's Quarterly Report on Form 10-QSB for the
                  quarter ended September 30, 1995 (File Number
                  33-19735-A), filed with the Commission on November
                  13, 1995 and incorporated herein by reference).
                  
10(h)             Form of Option Agreement, dated July 25, 1995,
                  entered into between GIFH and each of Paul D. Lockyer
                  and Michael D. Hodges (filed as Exhibit 10.(iii)to
                  the Registrant"s Quarterly Report on Form 10-QSB for
                  the quarter ended September 30, 1995 (File Number
                  33-19735-A), filed with the Commission on November
                  13, 1995 and incorporated herein by reference).
                  
10(i)             Employment Agreement between the Bank and Paul D.
                  Lockyer by letter dated June 5, 1992 (filed as
                  Exhibit 10.3 to the Registrant's Registration
                  Statement on Form SB-2 (File Number 33-77822), filed
                  with the Commission on May 27, 1994 and incorporated
                  herein by reference).
                  
10(j)             Employment Agreement between the Bank and Michael D.
                  Hodges by letter dated June 5, 1992 (filed as Exhibit
                  10(j) to the Registrant's Annual Report on Form
                  10-KSB (File Number 33-19735-A), filed with the
                  Commission on March 31, 1995 and incorporated herein
                  by reference).

                                      -93-
<PAGE>
 
10(k)             Form of Restricted Stock Grant Agreement, dated July
                  25, 1995, entered into between the Company and each
                  of its directors and named executive officers (filed
                  as Exhibit 10.(ii) to the Registrant's Quarterly
                  Report on Form 10-QSB for the quarter ended September
                  30, 1995 (File No. 33-19735-A), filed with the
                  Commission on November 13, 1995 and incorporated
                  herein by reference).
                  
10(l)             Sales Contract dated November 29, 1995 between 200
                  Plantation Chase Company, a Georgia general
                  partnership, and the Registrant filed as Exhibit
                  10(l) to the Registrant's Annual Report on Form
                  10-KSB (File Number 33-19735-A), filed with the
                  Commission on March 31, 1996 and incorporated herein
                  by reference).
                  
10(m)             Loan Agreement dated March 29, 1997, between American
                  Banking Company and Golden Isles Financial Holdings,
                  Inc. (filed as Exhibit 10(m) to Registrant's Annual
                  Report on Form 10-KSB, filed with the Commission on
                  March 31, 1997).
                  
10(n)             Employment Agreement between the Bank and Michael D.
                  Hodges dated February 20, 1997 (filed as Exhibit
                  10(n) to Registrant's Annual Report on Form 10-KSB,
                  filed with the Commission on March 31, 1997).
                  
21                Subsidiaries of GIFH (filed as Exhibit 21 to
                  Registrant's Annual Report on Form 10-KSB, filed with
                  the Commission on March 31, 1997).

24                Power of Attorney.

27                Financial Data Schedule.
                  
99(a)             Amendment No. 2 to Registrant's Registration
                  Statement on Form SB-2 (File No. 33- 77822), filed
                  with the Commission on April 29, 1995, is
                  incorporated herein by reference.
                  
99(b)             Text of Resolution adopted by Company's Board of
                  Directors on December 9, 1996 (filed as Schedule 1 to
                  Registrant's Definitive Proxy Statement dated
                  February 17, 1997 (File No. 0-27448), and filed with
                  the Commission on February 18, 1997, and incorporated
                  herein by reference.
                  
99(c)             Amendment No. 3 to Registrant's Registration
                  Statement on Form SB-2 (File No. 33-77822), filed
                  with the Commission on May 1, 1996, is incorporated
                  herein by reference.

                                      -94-
<PAGE>
 
99(d)             Amendment No. 4 to Registrant's Registration
                  Statement on Form SB-2 (File No. 33-77822), filed
                  with the Commission on May 1, 1997, is incorporated
                  herein by reference.
                  
99(e)             Amendment No. 5 to Registrant's Registration
                  Statement on Form SB-2 (File No. 33-77822), filed
                  with the Commission on May 5, 1997, is incorporated
                  herein by reference.

B.  Reports on Form 8-K.

No reports on Form 8-K were filed during the last quarter of the period covered
by this report.

SIGNATURES

In accordance with the requirements of Section 13 or 15(d) of the Exchange Act,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                       GOLDEN ISLES FINANCIAL HOLDINGS, INC.
                       (Registrant)

                       By: /s/ J. Thomas Whelchel
                          ----------------------------------
                          J. Thomas Whelchel
                          Acting Chairman

Date:  April 1, 1998 

     This Amendment is filed to correct two typographical errors that appear on 
the signature page of the Form 10-KSB filed March 30, 1998 by the Company. 
First, Mr. Gregory S. Junkin did not sign the Form 10-KSB filed March 30, 1998, 
nor is he a director of the Company. His name was not omitted due to a 
typographical error. Second, the directors of the Company did not sign the Form 
10-KSB itself, but rather signed a Power of Attorney authorizing Mr. Whelchel to
sign the Form 10-KSB (along with all amendments thereto, including this Form 
10-KSB/A) on the Company's behalf. The Power of Attorney, attached hereto as 
Exhibit 24, was similarly omitted from the Form 10-KSB filed March 30, 1998 by 
typographical error.

                                      -95-
<PAGE>
 

INDEX TO EXHIBITS

Exhibit                                                 Sequential
Number                  Description                    Page Number

24                      Power of Attorney
27                      Financial Data Schedule

                                      -96-