Exhibit 12

Electronic Data Systems Corporation

Computation of Ratio of Earnings to Fixed Charges (Unaudited)

(dollars in millions)



|                                                                                                                       |  |                          |       |      |   |      |  |   |      |   |  |      |      |   |  |   |       |  
|---------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ----- | ---- | - | ---- |  | - | ---- | - |  | ---- | ---- | - |  | - | ----- | -
|                                                                                                                       |  | Years Ended December 31, |      
|                                                                                                                       |  | 2006                     |       | 2005 |   | 2004 |  |   | 2003 |   |  | 2002 |     
|Fixed charges:                                                                                                         |  |                          |       |      |   |      |  |   |      |   |  |      |      |   |  |   |       |  
|Interest and related charges on debt and redeemable preferred stock dividends of subsidiaries                          |  | $                        | 239   |      | $ | 241  |  | $ | 321  |   |  | $    | 301  |   |  | $ | 258   |  
|Portion of rentals deemed to be interest                                                                               |  |                          | 244   |      |   | 274  |  |   | 284  |   |  |      | 309  |   |  |   | 278   |  
|                                                                                                                       |  |                          |       |      |   |      |  |   |      |   |  |      |      |   |  |   |       |  
|Total fixed charges                                                                                                    |  |                          | 483   |      |   | 515  |  |   | 605  |   |  |      | 610  |   |  |   | 536   |  
|                                                                                                                       |  |                          |       |      |  
|Earnings available for fixed charges:                                                                                  |  |                          |       |      |   |      |  |   |      |   |  |      |      |   |  |   |       |  
|Income (loss) from continuing operations before income taxes and cumulative effect of a change in accounting principle |  |                          | 756   |      |   | 439  |  |   | (374 | ) |  |      | (517 | ) |  |   | 1,325 |  
|Minority interest in consolidated subsidiaries and (income) losses of equity investees                                 |  |                          |      |      |   | 10   |  |   | (7   | ) |  |      | (1   | ) |  |   | (9    | )
|Total fixed charges per above                                                                                          |  |                          | 483   |      |   | 515  |  |   | 605  |   |  |      | 610  |   |  |   | 536   |  
|                                                                                                                       |  |                          |       |      |   |      |  |   |      |   |  |      |      |   |  |   |       |  
|Earnings available for fixed charges                                                                                   |  |                          | 1,239 |      |   | 964  |  |   | 224  |   |  |      | 92   |   |  |   | 1,852 |  
|                                                                                                                       |  |                          |       |      |   |      |  |   |      |   |  |      |      |   |  |   |       |  
|Coverage (deficiency)                                                                                                  |  |                          | 756   |      |   | 449  |  |   | (381 | ) |  |      | (518 | ) |  |   | 1,316 |  
|Ratio of earnings to fixed charges                                                                                     |  |                          | 2.6   |      |   | 1.9  |  |   |     |   |  |      |     |   |  |   | 3.5   |  
|                                                                                                                       |  |                          |       |      |   |      |  |   |      |   |  |      |      |   |  |   |       |