FORM OF DECLARATION OF TRUST



 EXHIBIT 4.3 
  

 MASSACHUSETTS DEVELOPMENT FINANCE AGENCY 
  
 acting jointly with 
  
 MASSACHUSETTS HEALTH AND EDUCATIONAL FACILITIES AUTHORITY, 

 
 as Settlors, 
  
 and 
  
 THE BANK OF NEW YORK (DELAWARE), 
  
 as Delaware Trustee 
  

  
 DECLARATION OF TRUST

  
 Dated as of January 26, 2005 
  

  









 TABLE OF CONTENTS 
  

							
	 	 	 	  	Page


	 ARTICLE 1        DEFINITIONS AND INCORPORATION BY REFERENCE
	  	2
				
	 	 	SECTION 1.1	  	Definitions	  	2
		
	 ARTICLE 2        ORGANIZATION
	  	2
				
	 	 	SECTION 2.1	  	Creation of Trust	  	2
				
	 	 	SECTION 2.2	  	Trust as Financing Entity	  	3
				
	 	 	SECTION 2.3	  	Situs of the Trust	  	3
				
	 	 	SECTION 2.4	  	Purposes and Powers	  	3
				
	 	 	SECTION 2.5	  	Trust Property	  	4
				
	 	 	SECTION 2.6	  	Issuance of Certificates	  	4
				
	 	 	SECTION 2.7	  	Organizational Expenses	  	4
				
	 	 	SECTION 2.8	  	No Liability of the Agencies or Agency Personnel	  	4
				
	 	 	SECTION 2.9	  	Independent Status	  	5
				
	 	 	SECTION 2.10	  	Tax Treatment; Construction	  	5
		
	 ARTICLE 3        DELIVERY OF CERTAIN DOCUMENTS
	  	5
				
	 	 	SECTION 3.1	  	Documents Relating to Issuance of Certificates	  	5
				
	 	 	SECTION 3.2	  	Compliance with Securities Laws	  	5
		
	 ARTICLE 4        THE DELAWARE TRUSTEE
	  	6
				
	 	 	SECTION 4.1	  	Appointment	  	6
				
	 	 	SECTION 4.2	  	Duties and Responsibilities	  	6
				
	 	 	SECTION 4.3	  	Prohibited Actions	  	6
				
	 	 	SECTION 4.4	  	Acceptance of the Trusts	  	6
				
	 	 	SECTION 4.5	  	Limitation of Liability	  	6
				
	 	 	SECTION 4.6	  	Compensation and Reimbursement; Indemnification	  	8
				
	 	 	SECTION 4.7	  	Resignation	  	9
				
	 	 	SECTION 4.8	  	Representations and Warranties of Delaware Trustee	  	9
				
	 	 	SECTION 4.9	  	Reliance; Advice of Counsel	  	10
				
	 	 	SECTION 4.10	  	Delaware Trustee May Own Certificates	  	10
		
	 ARTICLE 5        REPRESENTATIONS AND WARRANTIES OF THE AGENCIES
	  	11
				
	 	 	SECTION 5.1	  	Representations and Warranties of Agencies	  	11
		
	 ARTICLE 6        TERMINATION OF DECLARATION
	  	11
				
	 	 	SECTION 6.1	  	Termination of the Trust	  	11

  

 -i- 








 TABLE OF CONTENTS 
 (continued) 

							
	 	 	 	 	 	  	Page


	 ARTICLE 7        MISCELLANEOUS
	  	12
				
	 	 	SECTION 7.1	 	No Legal Title to Trust Property	  	12
				
	 	 	SECTION 7.2	 	Limitations on Rights of Others	  	12
				
	 	 	SECTION 7.3	 	Notices	  	12
				
	 	 	SECTION 7.4	 	Severability	  	13
				
	 	 	SECTION 7.5	 	Amendments Without Consent of Holders	  	13
				
	 	 	SECTION 7.6	 	Amendments With Consent of Holders	  	14
				
	 	 	SECTION 7.7	 	Form of Amendments	  	14
				
	 	 	SECTION 7.8	 	Counterparts	  	15
				
	 	 	SECTION 7.9	 	Successors	  	15
				
	 	 	SECTION 7.10	 	No Petition Covenant	  	15
				
	 	 	SECTION 7.11	 	Headings	  	15
				
	 	 	SECTION 7.12	 	Governing Law	  	15

  

 -ii- 








 DECLARATION OF TRUST dated as of January 26, 2005 (as amended or restated from time to time, the
“Declaration”), by the Massachusetts Development Finance Agency and the Massachusetts Health and Educational Facilities Authority, acting jointly hereunder as settlors pursuant to Chapter 164 of the Massachusetts Acts of 1997 (the
“Statute”) (each an “Agency” and, collectively, the “Agencies”) and The Bank of New York (Delaware), a Delaware banking corporation, acting hereunder not in its individual or corporate capacity but
solely as trustee under the laws of the State of Delaware (the “Delaware Trustee”). 
  
 RECITALS 
  
 Pursuant to the Statute, an electric company in The Commonwealth of Massachusetts may obtain from the Massachusetts Department of Telecommunications and Energy (the “DTE”) a financing order (as defined in the Statute) permitting
such utility to recover a portion of its transition costs (as defined in the Statute) through the issuance of electric rate reduction bonds (as defined in the Statute). The Statute further empowers a special purpose trust (as defined in the Statute)
established by the Agencies to issue such electric rate reduction bonds. 
  
 Boston Edison Company, a Massachusetts corporation (“Boston Edison”) and Commonwealth Electric Company, a Massachusetts corporation (“Commonwealth Electric”), have applied for and
received a financing order from the DTE, and have requested that the Agencies to establish a special purpose trust to issue electric rate reduction bonds. 
  
 The Trust created hereby (the “Trust”) shall constitute a special purpose trust and shall be empowered to issue one or more series with
one or more classes of certificates constituting Massachusetts RRB Special Purpose Trust 2005-1 Rate Reduction Certificates (the “Certificates”). All such Certificates shall be issued pursuant to an indenture (the
“Certificate Indenture”), by and among the Delaware Trustee, the Trust and a trustee (the “Certificate Trustee”), initially designated as The Bank of New York, and each class of Certificates shall represent
fractional undivided beneficial interests in the corresponding class of (i) BEC Funding II, LLC Notes (the “BEC Notes”) issued by BEC Funding II, LLC, a special purpose limited liability company (the “BEC Note
Issuer”) created by Boston Edison and (ii) CEC Funding, LLC Notes (the “CEC Notes” and collectively with the BEC Notes, the “Notes”) issued by CEC Funding, LLC, a special purpose limited liability company
(the “CEC Note Issuer” and collectively with the BEC Note Issuer, the “Note Issuers”) created by Commonwealth Electric. The Certificate Indenture and this Declaration shall together constitute the governing
instrument of the Trust. The Trust shall purchase the Notes from each Note Issuer pursuant to a note purchase agreement (each a “Note Purchase Agreement”) relating to the respective Notes. The Notes of each Note Issuer will be
issued pursuant to an indenture (each a “Note Indenture”), by and between a Note Issuer and a trustee (each, a “Note Trustee”), initially designated for each Note Indenture as The Bank of New York, and secured by a
pledge of and lien upon transition property (as defined in the Statute) in the case of the Note Indenture for the BEC Note Issuer, purchased by the BEC Note Issuer from Boston Edison together with any other assets of the BEC Note Issuer and, in the
case of the Note Indenture for the CEC Note Issuer, purchased by the CEC Note Purchaser from Commonwealth Electric together with any other assets of the CEC Note Issuer. Boston Edison will service the transition property purchased by the BEC Note
Issuer for the benefit of the BEC Note Issuer pursuant to a transition property servicing agreement (the “BEC Servicing Agreement”), between Boston Edison as servicer (in such 








 
capacity, together with any successor servicer, the “BEC Servicer”) and the BEC Note Issuer. Commonwealth Electric will service the
transition property purchased by the CEC Note Issuer for the benefit of the CEC Note Issuer pursuant to a transition property servicing agreement (the “CEC Servicing Agreement” and together with the BEC Servicing Agreement, the
“Servicing Agreements”), between Commonwealth Electric as servicer (in such capacity, together with any successor servicer, the “CEC Servicer” and together with the BEC Servicer, the “Servicers”) and the
CEC Note Issuer. The Declaration, the Certificate Indenture, the Note Purchase Agreements, the Note Indentures, the Servicing Agreements, the Fee and Indemnity Agreement defined and described in Section 2.7 hereof, the Transition Property Purchase
and Sale Agreement between the BEC Note Issuer and Boston Edison, as seller, relating to the purchase and sale of the transition property described above, the Administration Agreement between the BEC Note Issuer and Boston Edison, as administrator,
relating to the administration of the BEC Note Issuer, and the Underwriting Agreement among the Note Issuers, Boston Edison, Commonwealth Electric and Goldman, Sachs & Co. and Lehman Brothers, Inc. as representatives of certain underwriters,
relating to the underwriting of the Certificates, are herein collectively referred to as the “Basic Documents.” 
  
 THE AGENCIES AND THE DELAWARE TRUSTEE AGREE AS FOLLOWS: 
  
 ARTICLE 1  
 DEFINITIONS AND
INCORPORATION BY REFERENCE 
  
 SECTION 1.1
Definitions. All references herein to the “Declaration” or this “Declaration” are to this Declaration of Trust, all references herein to the “Trust” are to the trust created hereunder, and all references herein
to Articles, Sections, subsections, Schedules and Exhibits are to Articles, Sections, subsections, Schedules and Exhibits of this Declaration, unless otherwise specified. All capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Recitals hereto. 
  
 ARTICLE 2 

 ORGANIZATION 
  
 SECTION 2.1 Creation of Trust. The Trust created hereby shall be known as “Massachusetts RRB Special Purpose Trust 2005-1,” in which name
the Delaware Trustee may conduct the business of the Trust, make and execute contracts and other instruments on behalf of the Trust and sue and be sued on behalf of the Trust. In addition, the Delaware Trustee may conduct the business of the Trust
in its own name, as trustee hereunder, to the extent deemed necessary or appropriate by the Delaware Trustee, in its sole discretion; provided that the Delaware Trustee may rely conclusively upon an opinion of counsel as to whether any
proposed action is necessary or appropriate. It is the intention that the Trust shall constitute a not-for-profit statutory trust under the Delaware Statutory Trust Act (being Chapter 38 of Title 12 of the Delaware Code, 12 Del. C., §
3801 et seq., as the same may be amended from time to time and any successor statute) (the “Statutory Trust Act”), that the Certificate Indenture shall be deemed a part of this Declaration and that this Declaration
(together with the Certificate Indenture) shall constitute the governing instrument of the Trust. To the extent that the provisions of this 

  

 2 








 
Declaration and the Certificate Indenture conflict with respect to the issuance of the Certificates and the rights of the holders thereof, the Certificate
Indenture shall control. The Delaware Trustee and the Certificate Trustee shall file the Certificate of Trust, substantially in the form attached hereto as Exhibit A, pursuant to § 3810 et seq. of the Statutory Trust Act in
connection with the formation of the Trust as a not-for-profit statutory trust under the Statutory Trust Act. The fiscal year of the Trust shall be the calendar year. 
  
 SECTION 2.2 Trust as Financing Entity. The Agencies hereby find and determine, and hereby represent and warrant, that
the Trust constitutes a “special purpose trust” and a “financing entity” within the meaning of the Statute, and that the Trust is being established to issue “electric rate reduction bonds” within the meaning of the
Statute. 
  
 SECTION 2.3 Situs of the Trust. The office of
the Trust shall be in care of the Delaware Trustee at the corporate trust office (the “Office”) at White Clay Center, Route 273, Newark, Delaware 19711 (although any notice, direction, consent or waiver given to the Delaware Trustee
hereunder may be given in care of the address set forth in Section 7.3(a) hereof), which Office shall be located in Delaware, or at such other address in Delaware as the Delaware Trustee may designate by written notice to the Agencies, the
Certificate Trustee, the Note Issuers, the Note Trustees, the Servicers, and the holders of the Certificates, and the Trust shall conduct its business in such Office, separate and apart from that of the Agencies and their affiliates. If and to the
extent required pursuant to the provisions of the Statutory Trust Act, all bank accounts of the Trust maintained by the Delaware Trustee, except those bank accounts maintained by the Certificate Trustee, shall be located in the State of Delaware.
Any bank accounts of the Trust maintained by the Delaware Trustee that are not required to be located in the State of Delaware by the Statutory Trust Act may be maintained in Delaware or New York, or such other location as is acceptable to the
Agencies. The Trust shall not have any employees in any state other than Delaware; provided, however, that nothing herein shall restrict or prohibit the Delaware Trustee (in its individual capacity but not as Delaware Trustee) from
having employees within or outside of the State of Delaware. If and to the extent required pursuant to the provisions of the Statutory Trust Act, payments shall be received by the Trust only in Delaware, and payments shall be made by the Trust only
from Delaware, except as otherwise provided in the Basic Documents. To the extent the Statutory Trust Act does not require that payments be received in and paid from Delaware, to the extent consistent with such act and the Basic Documents, payments
may be received and made by the Trust in and from Delaware, New York or such other location as is acceptable to the Agencies. To the extent required pursuant to the provisions of the Statutory Trust Act, the Delaware Trustee shall conduct the
Trust’s activities from Delaware, sign documents on behalf of the Trust in Delaware and maintain business records on behalf of the Trust in Delaware. 
  
 SECTION 2.4 Purposes and Powers. 
  
 (a) The Trust is constituted solely for the purpose of acquiring and holding the Notes and issuing the Certificates, applying the proceeds of the Notes to
the payment of the Certificates and entering into and performing its obligations under each of the Basic Documents to which it may be a party (which functions the Delaware Trustee shall perform or cause to be performed on behalf of the Trust), and,
except as set forth herein, the Delaware Trustee is not authorized or empowered to acquire any other investments or engage in any other activities on 

  

 3 








 
behalf of the Trust and, in particular, the Delaware Trustee is not authorized or empowered to do anything that would cause the Trust to fail to qualify as a
“grantor trust” for federal income tax purposes. 
  
 (b)
The Delaware Trustee shall have all rights and powers set forth herein and, to the extent not inconsistent herewith, in the Statutory Trust Act with respect to accomplishing the purposes of the Trust. 
  
 SECTION 2.5 Trust Property. 
  
 (a) The Agencies hereby assign, transfer, convey and set over to the
Delaware Trustee on behalf of the Trust the sum of $1.00. The Delaware Trustee hereby acknowledges receipt of such amount in trust from the Agencies, which amount shall constitute the initial trust property. 
  
 (b) Upon issuance of the Certificates and purchase of the Notes from each
Note Issuer, the holders of the Certificates shall become the sole and exclusive beneficial owners of the Trust estate established hereby. The Delaware Trustee hereby declares that it shall hold the Notes of each Note Issuer, the security interest
in the transition property (as defined in the Statute) securing the Notes of each Note Issuer, any other assets acquired directly or indirectly from a Note Issuer and the proceeds therefrom (the “Trust Property”) in trust as herein
provided for the benefit of the holders of the Certificates, subject to the rights of such holders under the Certificate Indenture, from and after such date until termination of the Trust as herein provided, or under the Basic Documents. 

 
 (c) Legal title to the Trust Property shall be vested at all times in the
Trust as a separate legal entity except where applicable law in any jurisdiction requires title to any part of the Trust Property to be vested in a trustee or trustees, in which case title shall be deemed to be vested in the Delaware Trustee, a
co-trustee and/or a separate trustee, as the case may be. 
  
 SECTION 2.6 Issuance of Certificates. The Trust shall execute and deliver the Certificates only upon satisfaction of the terms of the Certificate Indenture. The Certificates of each Class shall represent undivided beneficial
interests in the assets of the Trust consisting of the Notes of the corresponding Class and payments thereon, and shall be issued in accordance with the terms of the Certificate Indenture. 
  
 SECTION 2.7 Organizational Expenses. The Delaware Trustee shall be
reimbursed, but solely from amounts payable by the Note Issuers under a fee and indemnity agreement dated as of             , 2005 among the Note Issuers, the Certificate Trustee,
the Delaware Trustee, the Trust and the Agencies (the “Fee and Indemnity Agreement”), for organizational expenses of the Trust as they may arise. The Delaware Trustee shall have no recourse against the Agencies or against the Notes
or the payments thereon and proceeds thereof, for the reimbursement of such expenses. 
  
 SECTION 2.8 No Liability of the Agencies or Agency Personnel. No recourse shall be had by the Delaware Trustee for any claim based on this Declaration, the Certificates, the Notes of any Note Issuer or the
Basic Documents against any member, director, officer, employee, agent or attorney of the Agencies unless such claim is based upon the bad faith, fraud or deceit of 

  

 4 








 
such person. No covenant, stipulation, obligation or agreement of the Agencies contained in this Declaration shall be deemed to be a covenant, stipulation,
obligation or agreement of any present or future member, director, officer, employee or agent of the Agencies in his or her individual capacity, and any member, director, officer, employee, agent or attorney of the Agencies executing and delivering
or directing the execution and delivery of the Certificates shall not be liable personally thereon or be subject to any personal liability or accountability by reason of the issuance of the Certificates. 
  
 SECTION 2.9 Independent Status. The Trust and each of the Agencies
each covenant and agree to hold itself out to the public under its own name as a separate and distinct entity and will each conduct its business so as not to mislead others as to its identity. The Trust shall cause those financial statements and
other records required by law, or otherwise required, to be prepared and maintained separate and apart from those of the Agencies. 
  
 SECTION 2.10 Tax Treatment; Construction. 
  
 (a) It is the intention of the parties hereto that the Trust shall be treated as a “grantor trust” for federal income tax purposes and all
transactions contemplated by this Declaration will be reported consistently with such treatment. 
  
 (b) The provisions of this Declaration shall be construed, and the affairs of the Trust shall be conducted, so as to achieve treatment of the Trust as a
“grantor trust” for federal income tax purposes. Accordingly, notwithstanding any other provision hereof to the contrary, this Declaration shall be construed to establish a class or classes of ownership interests, with each class
representing undivided beneficial interests in a separate specified asset or set of assets of the Trust and facilitating the direct investment in such assets by the holders of the Certificates. The assets of the Trust shall consist of the Notes of
each Note Issuer and other assets described in this Declaration, and the Delaware Trustee shall have no power hereunder to vary the investment of the holders of the Certificates. 
  
 ARTICLE 3  
 DELIVERY OF CERTAIN DOCUMENTS 
  
 SECTION
3.1 Documents Relating to Issuance of Certificates. The Delaware Trustee is hereby directed to execute and deliver on behalf of the Trust from time to time and as instructed in writing by the Agencies, all Basic Documents to which the Trust
or the Delaware Trustee may be a party, including the Certificate Indenture, and any amendment or supplement thereto, the Note Purchase Agreements, the Fee and Indemnity Agreement, the Underwriting Agreement, and all other documents and instruments
as may be necessary or desirable to issue the Certificates pursuant to the provisions of the Certificate Indenture and to purchase the Notes pursuant to the Note Purchase Agreements. 
  
 SECTION 3.2 Compliance with Securities Laws. The Delaware Trustee is hereby authorized to take such action as it may
deem necessary or desirable to comply with applicable state and federal securities laws in connection with the offering, sale and issuance of the Certificates or the administration of the Trust. 
  

 5 








 ARTICLE 4  
 THE DELAWARE TRUSTEE 
  
 SECTION 4.1 Appointment. For valuable consideration received, it is mutually covenanted and agreed that the Delaware Trustee has been and by this document is, appointed to serve as the trustee of the Trust in the State of Delaware
pursuant to Section 3807 of the Statutory Trust Act. 
  
 SECTION
4.2 Duties and Responsibilities. It is understood and agreed that, except as provided in Section 2.4 hereof, the duties and responsibilities of the Delaware Trustee shall be limited to (a) executing and delivering on behalf of the Trust all
Basic Documents to which the Trust or the Delaware Trustee may be a party and, to the extent required by Article 3 hereof or deemed appropriate by the Delaware Trustee, all other documents and instruments referred to in Article 3 hereof, (b)
accepting legal process served on the Trust in the State of Delaware and (c) the execution and delivery of all certifications required to be filed with the Secretary of State of the State of Delaware in order to form, maintain and terminate the
existence of the Trust under the Statutory Trust Act. No implied covenants or obligations shall be read into this Declaration against the Delaware Trustee. 
  
 SECTION 4.3 Prohibited Actions. Except as otherwise expressed herein and as permitted under the Basic Documents, the Delaware Trustee shall not (i)
take any action with respect to any election by the Trust to file an amendment to this Declaration, (ii) amend, change, modify or terminate any Basic Document, or (iii) sell the Notes of any Note Issuer, any other Trust Property or any interest
therein. 
  
 SECTION 4.4 Acceptance of the Trusts. By the
execution hereof the Delaware Trustee accepts the trusts created hereinabove. 
  
 SECTION 4.5 Limitation of Liability. Except as otherwise expressly required by this Declaration, the Delaware Trustee shall not have any duty or liability with respect to the administration of the Trust, the
investment of the Trust’s property or the payment of dividends or other distributions of income or principal to the holders of the Certificates. The Delaware Trustee shall not be liable for the acts or omissions of the Certificate Trustee, nor
shall the Delaware Trustee be liable for supervising or monitoring the performance of the duties and obligations of the Certificate Trustee. The Delaware Trustee shall not be personally liable under any circumstances, except for its own willful
misconduct or gross negligence. In particular, but not by way of limitation: 
  
 (a) the Delaware Trustee shall not be personally liable for any error of judgment made in good faith by any officer within the corporate trust department of the Delaware Trustee who has been assigned to perform or
provide trustee functions or services on behalf of the Trust; 
  
 (b) no provision of this Declaration shall require the Delaware Trustee to expend or risk its personal funds or otherwise incur any financial liability in the performance of its rights or powers hereunder, if the Delaware Trustee shall have
reasonable grounds for believing that repayment of such funds or indemnity satisfactory to it against such risk or liability is not reasonably assured or provided to it; 
  

 6 








 (c) it is expressly understood and agreed by the parties hereto that (i) this Declaration is executed and
delivered by The Bank of New York (Delaware), not individually or personally but solely as Delaware Trustee of the Trust, in the exercise of the powers and authority conferred and vested in it, (ii) the representations, undertakings and agreements
herein made on the part of the Trust are made and intended not as personal representations, undertakings and agreements by The Bank of New York (Delaware), but are made and intended for the purpose of binding only the Trust, (iii) nothing herein
contained shall be construed as creating any liability of The Bank of New York (Delaware), individually or personally, to perform any covenant either expressed or implied contained herein, all such liability, if any, being expressly waived by the
parties who are signatories to this Declaration and by any person claiming by, through or under such parties and (iv) under no circumstances shall The Bank of New York (Delaware) be personally liable for the payment of any indebtedness or expenses
of the Trust or be liable for the breach or failure of any obligation, representation, warranty or covenant made or undertaken by or on behalf of the Trust under this Declaration; 
  
 (d) the Delaware Trustee shall not be personally responsible for the validity or sufficiency of this Declaration or the
Certificates or for the due execution hereof by the Agencies; 
  
 (e) in the exercise or administration of the trusts hereunder, the Delaware Trustee (i) may act directly or through agents (including affiliates, such as The Bank of New York), attorneys, custodians or nominees pursuant to agreements
entered into with any of them, and the Delaware Trustee shall not be liable for the default or misconduct or supervision of such agents, attorneys, custodians or nominees if such agents, attorneys, custodians or nominees shall have been selected by
the Delaware Trustee in good faith and (ii) may, at the expense of the Note Issuer, consult with attorneys, accountants and other skilled persons to be selected in good faith and employed by it, and it shall not be liable for anything done, suffered
or omitted in good faith by it in accordance with the advice or opinion of any such attorneys, accountants or other skilled persons; 
  
 (f) except as expressly provided in this Section 4.5, in accepting and performing the trusts hereby created, the Delaware Trustee acts solely as trustee
for the Trust and not in its individual capacity, and all persons having any claim against the Delaware Trustee by reason of the transactions contemplated by this Declaration shall look only to the Trust’s property for payment or satisfaction
thereof; 
  
 (g) the Delaware Trustee’s sole duty with
respect to the custody, safekeeping and physical preservation of the Trust Property shall be to deal with such property in a manner similar to the manner in which the Delaware Trustee deals with similar property for its own account, subject to the
protections and limitations on liability afforded to the Delaware Trustee under this Declaration; 
  

 7 








 (h) the Delaware Trustee shall have no duty or liability for or with respect to the value, genuineness,
existence or sufficiency of the Trust Property or the payment of any taxes or assessments levied thereon or in connection therewith; 
  
 (i) the Delaware Trustee shall not be liable for any interest on any moneys received by it on behalf of the Trust except as the Delaware Trustee may
otherwise agree with the Agencies; 
  
 (j) moneys held by the
Delaware Trustee on behalf of the Trust need not be segregated from other moneys except as the Delaware Trustee may otherwise agree with the Agencies or as otherwise required by law; and 
  
 (k) the Delaware Trustee shall have the right at any time to seek instructions concerning the administration of the Trust
from any court of competent jurisdiction. 
  
 SECTION 4.6
Compensation and Reimbursement; Indemnification. 
  
 (a)
Pursuant to the Fee and Indemnity Agreement, each Note Issuer has agreed to pay, or cause to be paid, to the Delaware Trustee from time to time compensation for its services and to reimburse it for its reasonable expenses hereunder. The Delaware
Trustee shall have no recourse against the Agencies or against the Notes of any Note Issuer, the payments received thereon or the proceeds therefrom, for the payment of such compensation or for the reimbursement of such expenses. 
  
 (b) Pursuant to the Fee and Indemnity Agreement, each Note Issuer has agreed
to indemnify, defend and hold harmless the Delaware Trustee and any of the affiliates, officers, directors, employees and agents of the Delaware Trustee (the “Delaware Trustee Indemnified Persons”) from and against any and all
losses, claims, actions, suits, taxes, damages, costs, expenses (including the reasonable fees and expenses of its counsel) and liabilities (including liabilities under state or federal securities laws) of any kind and nature whatsoever
(collectively, “Delaware Trustee Expenses”), to the extent that such Delaware Trustee Expenses arise out of or are imposed upon or asserted against such Delaware Trustee Indemnified Persons with respect to the creation, operation or
termination of the Trust, the execution, delivery or performance of this Declaration or the transactions contemplated hereby; provided, however, that no Note Issuer is, nor shall it be, required to indemnify any Delaware Trustee
Indemnified Person for any Delaware Trustee Expenses that result from the willful misconduct or gross negligence of such Delaware Trustee Indemnified Person. Pursuant to the Fee and Indemnity Agreement, the obligations of the Note Issuers to
indemnify the Delaware Trustee Indemnified Persons shall survive the termination of this Declaration and the resignation or removal of the Delaware Trustee. The Delaware Trustee is hereby authorized to execute the Fee and Indemnity Agreement on
behalf of the Trust and to enforce the terms thereof on its own behalf and on behalf of the Trust. 
  
 (c) Notwithstanding anything to the contrary in this Declaration, the Delaware Trustee shall have no recourse against the Agencies or against the Notes of
any Note Issuer or the payments thereon and proceeds thereof, for payment of any amounts required to be paid to the Delaware Trustee under the Fee and Indemnity Agreement. The Delaware Trustee shall have 

  

 8 








 
a lien against the Transition Property to secure payment of such amounts to the extent provided in the Statute or the financing order issued pursuant
thereto. Each Note Issuer’s obligations to make payments of such amounts to the Delaware Trustee shall be subject to the priorities set forth in Section 8.02 of its Note Indenture. 
  
 SECTION 4.7 Resignation. The Delaware Trustee may resign upon 30 days’ prior written notice to the Certificate
Trustee, the Agencies and the Trust; provided, however, that a successor Delaware Trustee satisfactory to the Agencies shall have been appointed and agreed to serve. If a successor Delaware Trustee shall not have been appointed by the
Agencies within such 30-day period, the Delaware Trustee may apply to the Court of Chancery of the State of Delaware for the appointment of a successor Delaware Trustee. Any successor Delaware Trustee must satisfy the requirement of Section 3807(a)
of the Statutory Trust Act. 
  
 SECTION 4.8 Representations and
Warranties of Delaware Trustee. The Bank of New York (Delaware) hereby represents and warrants to the other parties hereto that: 
  
 (a) It is a banking corporation duly organized, validly existing and in good standing under the laws of the State of Delaware. 
  
 (b) It has full power, authority and legal right to execute, deliver and
perform this Declaration, and has taken all necessary action to authorize the execution, delivery and performance by it of this Declaration. 
  
 (c) The execution, delivery and performance by it of this Declaration (i) do not violate any requirement of federal law or the law of the State of
Delaware governing its banking and trust powers or any order, writ, judgment or decree of any court, arbitrator or governmental authority applicable to it or any of its assets, (ii) do not violate any provision of its charter or bylaws, and (iii) do
not violate any provision of, or constitute, with or without notice or lapse of time, a default under, or result in the creation or imposition of any Lien on any properties included in the Trust pursuant to the provisions of any mortgage, indenture,
contract, agreement or other undertaking to which it is a party, which violation, default or Lien could reasonably be expected to have a materially adverse effect on its performance or its ability to perform its duties as a Trustee under this
Declaration or on the transactions contemplated in this Declaration. 
  
 (d) Its execution, delivery and performance of this Declaration shall not require the authorization, consent or approval of, the giving of notice to, the filing or registration with, or the taking of any other action in respect of, any
governmental authority or agency regulating the banking and corporate trust activities of banks or trust companies in the jurisdiction in which the Trust was formed (except for the filing of the Certificate of Trust with the Secretary of State of
the State of Delaware). 
  
 (e) This Declaration has been duly
executed and delivered by it and, assuming due authorization, execution and delivery hereof by the other parties hereto, constitutes the legal, valid and binding agreement of it, enforceable against it in accordance with the terms of this
Declaration, except as enforceability may be limited by bankruptcy, insolvency, reorganization, and other similar laws affecting the enforcement of creditors’ rights in general and by general principles of equity, regardless of whether such
enforceability is considered in a proceeding in equity or at law. 
  

 9 








 SECTION 4.9 Reliance; Advice of Counsel. 
  
 (a) The Delaware Trustee shall incur no liability to anyone in acting upon
any signature, instrument, notice, resolution, request, consent, order, certificate, report, opinion, bond or other document or paper reasonably believed by it to be genuine and reasonably believed by it to be signed by the proper party or parties
and need not investigate any fact or matter pertaining to or in any such document. The Delaware Trustee may accept a certified copy of a resolution of the board of directors or other governing body of any corporate party as conclusive evidence that
such resolution has been duly adopted by such body and that the same is in full force and effect unless and until the Delaware Trustee receives a certified copy of a resolution of such board of directors or other body revoking the same. As to any
fact or matter the method of the determination of which is not specifically prescribed herein, the Delaware Trustee may for all purposes hereof rely on a certificate, signed by the president or any vice president or by the treasurer or other
authorized officers of the relevant party, as to such fact or matter, and such certificate shall constitute full protection to it for any action taken or omitted to be taken by it in good faith in reliance thereon. 
  
 (b) In the exercise or administration of the trusts hereunder and in the
performance of its duties and obligations under this Declaration and the Basic Documents, the Delaware Trustee: (i) may, at the expense of the Note Issuers or any other party, to the extent provided in the Fee and Indemnity Agreement, act directly
or through its agents, attorneys, custodians or nominees (including, if necessary, the granting of a power of attorney to any of its officers not otherwise authorized to execute and deliver any Basic Document, Certificate or other document related
thereto and to take any action in connection therewith on behalf of the Delaware Trustee) pursuant to agreements entered into with any of them, and the Delaware Trustee shall not be liable for the conduct or misconduct of such agents, attorneys,
custodians or nominees if such agents, attorneys, custodians or nominees shall have been selected by the Delaware Trustee with reasonable care; and (ii) may, at the expense of the Note Issuers or any other party, to the extent provided in the Fee
and Indemnity Agreement, consult with counsel, accountants and other professionals to be selected with reasonable care by it. The Delaware Trustee shall not be liable for anything done, suffered or omitted in good faith by it in accordance with the
opinion or advice of any such counsel, accountant or other such persons reasonably relied on and which, according to such opinion or advice, is not contrary to this Declaration or any other Basic Document. 
  
 SECTION 4.10 Delaware Trustee May Own Certificates. The Delaware
Trustee in its individual or any other capacity may become the owner or pledgee of Certificates and may deal with Boston Edison, Commonwealth Electric, the Note Issuers, the Note Trustees, the Certificate Trustee, the Servicers, the Agencies and
their respective affiliates and with the holders of the Certificates in transactions in the same manner as the Delaware Trustee would have if it were not a trustee under this Declaration. 
  

 10 








 ARTICLE 5  
 REPRESENTATIONS AND WARRANTIES OF THE AGENCIES 
  
 SECTION 5.1 Representations and Warranties of Agencies. Each Agency as a settlor of the Trust will represent and warrant, as of the Issuance Date of the Certificates, the following: 
  
 (a) such Agency has full power, authority and legal right, and has taken all
action necessary, to execute and deliver this Declaration and to fulfill its obligations under, and to consummate the transactions contemplated by, this Declaration; 
  
 (b) the making and performance by such Agency of this Declaration and all documents required to be executed and delivered by
it hereunder do not and will not violate any law or regulation of the jurisdiction of its organization or any other law or regulation applicable to it or violate any provision of, or constitute, with or without notice or lapse of time, a default
under, or result in the creation or imposition of any lien on any properties included in the Trust Property pursuant to, any mortgage, indenture, contract, agreement or other undertaking to which such Agency is a party; 
  
 (c) this Declaration has been duly executed and delivered by such Agency and
constitutes its legal, valid and binding obligation, enforceable in accordance with its terms; and 
  
 (d) to the best knowledge of such Agency, all consents, licenses, approvals, authorizations, exemptions, registrations, filings, opinions and declarations
from or with any agency, department, administrative authority, statutory corporation or judicial entity necessary for the validity or enforceability of such Agency’s obligations under this Declaration have been obtained, and no governmental
authorizations other than any already obtained are required in connection with the execution, delivery and performance of this Declaration by such Agency. 
  
 ARTICLE 6  
 TERMINATION OF
DECLARATION 
  
 SECTION 6.1 Termination of the
Trust. The respective obligations and responsibilities of the Agencies, the Delaware Trustee and the Trust created hereby shall terminate with respect to any class of Certificates one year and one day following the distribution to all holders of
the Certificates of such class of all amounts required to be distributed to them pursuant to the Certificate Indenture and the disposition of all property held as part of the Trust Property with respect to such class of Certificates. Upon the
redemption of all Classes of Certificates and at the election of the Agencies, the Trust shall dissolve and wind up its affairs in accordance with Section 3808 of the Statutory Trust Act. The Agencies shall make reasonable provision for payment of
all obligations of the Trust in accordance with Section 3808 of the Statutory Trust Act and, in connection therewith, shall pay or provide for the payment of all remaining liabilities of the Trust and the Delaware Trustee, but solely from amounts
payable to the Agencies under the Fee and Indemnity Agreement, and thereupon the Delaware Trustee shall file a certificate of cancellation under the Statutory Trust Act and the Trust shall terminate, and any fees associated with such filing shall be
paid from amounts payable to the Agencies under the Fee and Indemnity Agreement. 
  

 11 








 Notice of any termination of the Trust shall be mailed by the Certificate Trustee promptly in accordance
with the Certificate Indenture. 
  
 ARTICLE 7 

 MISCELLANEOUS 
  
 SECTION 7.1 No Legal Title to Trust Property. As provided in Section 2.5(c) hereof, the Agencies shall not have legal title to any part of the
Trust Property. 
  
 SECTION 7.2 Limitations on Rights of
Others. Except as otherwise provided herein, the provisions of this Declaration are solely for the benefit of the Agencies, the Delaware Trustee, the Certificate Trustee and the holders of the Certificates, and nothing in this Declaration,
whether express or implied, shall be construed to give to any other person any legal or equitable right, remedy or claim in the Trust Property or under or in respect of this Declaration or any covenants, conditions or provisions contained herein.

  
 SECTION 7.3 Notices. (a) Unless otherwise specifically
provided herein, all notices, directions, consents and waivers required under the terms and provisions of this Declaration shall be in English and in writing, and any such notice, direction, consent or waiver may be given by United States mail,
courier service, facsimile transmission or electronic mail (confirmed by telephone, United States mail or courier service in the case of notice by facsimile transmission or electronic mail) or any other customary means of communication, and any such
notice, direction, consent or waiver shall be effective when delivered, or if mailed, three days after deposit in the United States mail with proper postage for ordinary mail prepaid, 
  
 if to the Trust, to: 
  
 The Bank of New York (Delaware), 
       as Delaware Trustee for the Massachusetts RRB 
       Special Purpose Trust 2005-1 
 c/o The Bank of New York 
 101 Barclay Street 
 Floor 8 West 
 New York, NY 10286 
 Attention: Asset Backed Finance Unit 
 Facsimile: (212) 815-5544 
 Telephone: (212) 815-5286 
  
 with copies to the Agencies at the addresses listed herein.

  
 if to the Agencies, to: 
  
 Massachusetts Development Finance Agency 
 75 Federal Street 
 Boston, MA 02110 
 Attention: General Counsel 
 Facsimile: (617) 727-8741 
 Telephone: (617) 451-2477 
  

 12 








 and 
  
 Massachusetts Health and Educational Facilities Authority 
 99 Summer Street 
 10th Floor 
 Boston, MA 02110 
 Attention: Executive Director 
 Facsimile: (617) 737-8366 
 Telephone: (617) 737-8377 
  
 if
to the Delaware Trustee, to: 
  
 The Bank of New
York (Delaware) 
 c/o The Bank of New York 
 101 Barclay Street 
 Floor 8 West 
 New York, NY 10286 
 Attention: Asset Backed Finance Unit 
 Facsimile: (212) 815-5544 
 Telephone: (212) 815-5286 
  
 (a) The Trust, the Agencies or the Delaware Trustee, by notice to the others,
may designate additional or different addresses for subsequent notices or communications. 
  
 (b) If a notice or communication is mailed in the manner provided above within the time prescribed, it is conclusively presumed to have been duly given, whether or not the addressee receives it. 
  
 SECTION 7.4 Severability. If any one or more of the covenants,
agreements, provisions or terms of this Declaration shall be for any reason whatsoever held invalid, then such covenants, agreements, provisions or terms shall be deemed severable from the remaining covenants, agreements, provisions or terms of this
Declaration and shall in no way affect the validity or enforceability of the other provisions of this Declaration. 
  
 SECTION 7.5 Amendments Without Consent of Holders. This Declaration may be amended by the Delaware Trustee and the Agencies with the prior written
consent of the Certificate Trustee but without the consent of any of the holders of the Certificates (but with prior notice to the rating agencies named in the Certificate Indenture) to (i) cure any ambiguity; (ii) correct or supplement any
provision in this Declaration that may be defective or inconsistent with any other provision in this Declaration; (iii) add to the covenants, restrictions or obligations of the Delaware Trustee for the benefit of the holders of the Certificates;
(iv) evidence and provide for the acceptance of the appointment of a successor trustee with respect to the Trust Property and add to or change any provisions as shall be necessary to facilitate the administration of the trusts hereunder by more than
one trustee; or (v) add, change or eliminate any other provision of this Declaration in any manner that shall not, as evidenced by an opinion of counsel 

  

 13 








 
to the Agencies, adversely affect in any material respect the interests of the holders of the Certificates; provided, however, that this
Declaration shall not be amended in any manner which (i) would cause the Trust to be characterized as other than a “grantor trust” for federal income tax purposes or (ii) would affect the rights of the Agencies hereunder or under the Basic
Documents without the prior written consent of the Agencies or receipt of an opinion of counsel to the Agencies to the effect that such amendment does not adversely affect, in any manner, the interests of the Agencies under this Declaration. After
the execution of any such amendment, the Delaware Trustee shall furnish a copy thereof to the rating agencies named in the Certificate Indenture. 
  
 SECTION 7.6 Amendments With Consent of Holders. This Declaration may be amended from time to time by the Delaware Trustee and the Agencies with the
consent of the Certificate Trustee and the holders of Certificates whose Certificates evidence not less than a majority of the outstanding principal amount of each affected class of the Certificates as of the close of business on the preceding
Certificate payment date (which consent, whether given pursuant to this Section 7.6 or pursuant to any other provision of this Declaration or the Certificate Indenture, shall be conclusive and binding on such Certificate holder and on all future
holders of such Certificates and of any Certificates issued upon the transfer thereof or in exchange thereof or in lieu thereof whether or not notation of such consent-is made upon the Certificates) (and with prior notice to the rating agencies
named in the Certificate Indenture) for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of this Declaration, or of modifying in any manner the rights of the holders of the Certificates;
provided, however, that no such amendment shall (a) increase or reduce in any manner the amount of, or accelerate or delay the timing of, payments that shall be required to be made on any Certificate without the consent of the holder
thereof; (b) adversely affect the rating of any of the Certificates without the consent of the holders of all of the outstanding principal amount of such affected Certificates; or (c) reduce the aforesaid majority required to consent to any such
amendment, without the consent of all of the holders of the Certificates then outstanding. Prior to the execution of any such amendment, supplement or consent, the Delaware Trustee shall furnish written notification of the substance of such
amendment, supplement or consent to the rating agencies named in the Certificate Indenture. After the execution of any such amendment, supplement or consent, the Delaware Trustee shall furnish a copy thereof to the rating agencies named in the
Certificate Indenture. 
  
 SECTION 7.7 Form of Amendments.

  
 (a) Promptly after the execution of any amendment, supplement
or consent pursuant to Sections 7.5 and 7.6, the Delaware Trustee shall furnish written notification of the substance of such amendment or consent to the Certificate Trustee and the Agencies. 
  
 (b) The manner of obtaining such consents (and any other consents of holders
of the Certificates provided for in this Declaration or in any other Basic Document) and of evidencing the authorization of the execution thereof by holders of the Certificates shall be subject to such reasonable requirements as the Delaware Trustee
may prescribe to the extent not inconsistent with the provisions of the Basic Documents. 
  

 14 








 (c) Promptly after the execution of any amendment to the Certificate of Trust, the Delaware Trustee shall
cause the filing of such amendment with the Secretary of State of the State of Delaware. 
  
 (d) Prior to the execution of any amendment to this Declaration, the Delaware Trustee shall receive an opinion of counsel to the effect that (i) the execution of such amendment is authorized or permitted by this
Declaration, (ii) all conditions precedent to the execution of such amendments have been met and (iii) such execution will not adversely affect the treatment of the Trust as a “grantor trust” for federal income tax purposes. 
  
 (e) The Delaware Trustee may, but shall not be obligated to, enter into any
such amendment that affects and only affects the Delaware Trustee’s own rights, duties or immunities under this Declaration or otherwise. 
  
 SECTION 7.8 Counterparts. This Declaration may be executed by the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together constitute one and the same instrument. 
  
 SECTION 7.9 Successors. All covenants and agreements contained herein shall be binding upon, and inure to the benefit of the Agencies, the Trust
and the Delaware Trustee and their respective successors and permitted assigns, all as herein provided. 
  
 SECTION 7.10 No Petition Covenant. Notwithstanding any other provision of this Declaration or any Basic Document and notwithstanding any prior
termination of this Declaration, the Trust (or the Delaware Trustee on behalf of the Trust) and the Agencies shall not, prior to the date which is one year and one day after the termination of this Declaration, acquiesce, petition or otherwise
invoke or cause the Trust to invoke the process of any governmental authority for the purpose of commencing or sustaining a case against the Trust under any federal or state bankruptcy, insolvency or similar law or appointing a receiver, liquidator,
assignee, trustee, custodian, sequestrator or other similar official of the Trust or any substantial part of its property, or ordering the winding up or liquidation of the affairs of the Trust. 
  
 SECTION 7.11 Headings. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or limit any of the terms or provisions hereof 
  
 SECTION 7.12 Governing Law. THIS DECLARATION SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 
  


 15 








 IN WITNESS WHEREOF, the Delaware Trustee and the Agencies have caused this Declaration of Trust to be
duly executed by duly authorized officers, all as of the day and year first above written. 
  

			
	 MASSACHUSETTS DEVELOPMENT FINANCE AGENCY, as a Settlor

		
	By:	 	  


	Name:	 	 
	Title:	 	 
	
	 MASSACHUSETTS HEALTH AND EDUCATIONAL FACILITIES AUTHORITY, as a Settlor

		
	By:	 	  


	Name:	 	 
	Title:	 	 
	
	THE BANK OF NEW YORK (DELAWARE), as Delaware Trustee
		
	By:	 	  


	Name:	 	 
	Title:	 	 



	

  
  

 16 








 EXHIBIT A to the 
 Declaration of Trust 
  
 CERTIFICATE OF TRUST OF 
 MASSACHUSETTS RRB SPECIAL PURPOSE TRUST 2005-1 
  
 THIS CERTIFICATE OF TRUST of Massachusetts RRB Special Purpose Trust 2005-1
(the “Trust”), dated as of January 26, 2005, is being duly executed and filed by the undersigned, as trustees, to form a not-for-profit statutory trust under the Delaware Statutory Trust Act (12 Del. C., § 3801 et seq.)
(the “Act”). 
  
 1. Name. The name of the
not-for-profit statutory trust formed hereby is “Massachusetts RRB Special Purpose Trust 2005-1.” 
  
 2. Delaware Trustee. The name and business address of the trustee of the Trust in the State of Delaware is The Bank of New York (Delaware),White
Clay Center, Route 273, Newark, Delaware 19711. 
  
 3.
Effective Date. This Certificate of Trust shall be effective as of the date filed. 
  
 4. Series. The Trust shall be a series Trust and shall issue series of beneficial interests having separate rights, powers and duties with respect to property or obligations of the Trust, as provided in Section
3804 and 3806(b)(2) of the Act, such that (i) separate and distinct records are maintained for each series, (ii) the assets associated with each series are held in such separate and distinct records (directly or indirectly, through a nominee or
otherwise) and accounted for in such separate and distinct records separately from the assets of any other series or the trust generally and (iii) the debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with
respect to a particular series shall be enforceable against the assets of such series only, and not against the assets of the Trust generally or any other series. 
  
  

 A-1 








 IN WITNESS WHEREOF, the undersigned, being the sole trustees of the Trust, have executed this Certificate
of Trust in accordance with Section 3811(a) of the Act. 
  

			
	 THE BANK OF NEW YORK (DELAWARE), not in its individual capacity but solely as Delaware Trustee

		
	 By:
	 	  


	 Name:
	 	 
	 Title:
	 	 
	
	 THE BANK OF NEW YORK, not in its individual capacity but solely as Certificate Trustee

		
	 By:
	 	  


	 Name:
	 	 
	 Title:
	 	 


  

 S-1