##### Table of Contents




---




SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549





---




FORM 10-Q





---




|x |  | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ---------------------------------------------------------------------------------




For the quarterly period ended November 30, 2002








| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ----------------------------------------------------------------------------------------




For the transition period from
 to








00030221


(Commission File number)





---




SABA SOFTWARE, INC.


(Exact Name of Registrant as Specified in Its Charter)





---




Delaware

94-3267638(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification
No.)2400 Bridge Parkway, Redwood Shores, CA

94065-1166(Address of principal executive offices)

(Zip Code)








(650) 696-3840


(Registrants telephone number, including area code)





Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x    No  ̈





Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes  ̈ No x





On December 31, 2002,
53,138,270 shares of the registrants Common Stock, $.001 par value, were outstanding.





---



---

##### Table of Contents




SABA SOFTWARE, INC.


FORM 10-Q





QUARTER ENDED NOVEMBER 30, 2002


INDEX





PagePart I.

FINANCIAL INFORMATIONItem 1.

Financial Statements (Unaudited)Condensed Consolidated Balance Sheets as of November 30, 2002 and May 31, 2002

2Condensed Consolidated Statements of Operations for the three and six months ended November 30, 2002 and 2001

3Condensed Consolidated Statements of Cash Flows for the six months ended November 30, 2002 and 2001

4Notes to Condensed Consolidated Financial Statements

5Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

10Item 3.

Qualitative and Quantitative Disclosures About Market Risk

28Item 4.

Controls and Procedures

28Part II.

OTHER INFORMATIONItem 1.

Legal Proceedings

29Item 2.

Changes in Securities and Use of Proceeds

29Item 3.

Defaults Upon Senior Securities

30Item 4.

Submission of Matters to a Vote of Securities Holders

30Item 5.

Other Information

31Item 6.

Exhibits and Reports on Form 8-K

31SIGNATURES

32CERTIFICATIONS

33




1




---

##### Table of Contents




PART I:    FINANCIAL INFORMATION





ITEM 1.    FINANCIAL STATEMENTS





SABA SOFTWARE, INC.





CONDENSED CONSOLIDATED BALANCE SHEETS


(in thousands)


(unaudited)





November 30, 2002


May 31, 2002ASSETS






(Note 1)Current assets:Cash and cash equivalents

$
19,157


$
9,523Short-term investments


8,334



12,618Accounts receivable, net


8,731



12,182Prepaid expenses and other current assets


1,068



901Total current assets


37,290



35,224Property and equipment, net


3,428



4,575Goodwill, net


5,288



5,288Purchased intangible assets, net


1,462



2,755Other assets


895



846Total assets

$
48,363


$
48,688LIABILITIES AND STOCKHOLDERS EQUITYCurrent liabilities:Accounts payable

$
1,392


$
1,547Accrued expenses


7,196



7,844Deferred revenue


9,274



10,127Short-term debt and current portion of capital lease obligations


1,016



1,381Total current liabilities


18,878



20,899Deferred revenue


116



52Long-term debt and other long-term liabilities


3,180



3,019Capital lease obligations, less current portion


196



372Total liabilities


22,370



24,342Stockholders equity:Preferred stock, issuable in series: $0.001 par value; 5,000,000 authorized shares at November 30, 2002; none issued or
outstanding






Common stock: $0.001 par value; 200,000,000 authorized shares at November 30, 2002; 52,956,095 shares issued at November
30, 2002 and 48,264,537 shares issued at May 31, 2002


53



48Additional paid-in capital


191,626



182,424Deferred stock compensation


(380
)


(2,578
)Notes receivable from stockholders


(33
)


(188
)Treasury stock: 404,583 shares held at November 30, 2002 and 377,500 shares held at May 31, 2002, at cost


(227
)


(201
)Accumulated deficit


(164,946
)


(155,122
)Accumulated other comprehensive loss


(100
)


(37
)Total stockholders equity


25,993



24,346Total liabilities and stockholders equity

$
48,363


$
48,688





See Accompanying Notes to Condensed Consolidated Financial Statements.




2




---

##### Table of Contents




SABA SOFTWARE, INC.





CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(in thousands, except per share data)


(unaudited)





Three Months Ended November
30,


Six Months Ended November
30,2002


2001


2002


2001Revenues:License

$
2,439


$
6,764


$
9,889


$
13,772Services


7,028



6,960



14,274



14,834Total revenues


9,467



13,724



24,163



28,606Cost of revenues:Cost of license


26



30



76



89Cost of services


3,493



3,631



6,786



8,199Amortization of acquired developed technology


388



388



776



760Total cost of revenues


3,907



4,049



7,638



9,048Gross profit


5,560



9,675



16,525



19,558Operating expenses:Research and development


2,998



3,883



6,025



8,008Sales and marketing


7,750



7,691



14,690



17,303General and administrative


1,769



1,690



3,122



3,681Amortization of deferred stock compensation and other stock charges


613



2,015



1,964



4,309Amortization of purchased intangible assets


259



297



517



665Amortization of goodwill






645







1,184Acquired in-process research and development














2,199Total operating expenses


13,389



16,221



26,318



37,349Loss from operations


(7,829
)


(6,546
)


(9,793
)


(17,791
)Interest income (expense) and other, net


26



(127
)


122



(56
)Loss before provision for income taxes


(7,803
)


(6,673
)


(9,671
)


(17,847
)Provision for income taxes


(88
)


(20
)


(153
)


(45
)Net loss

$
(7,891
)

$
(6,693
)

$
(9,824
)

$
(17,892
)Basic and diluted net loss per share

$
(0.16
)

$
(0.14
)

$
(0.20
)

$
(0.39
)Shares used in computing basic and diluted net loss per share


50,878



46,281



49,321



45,891





See Accompanying Notes to Condensed Consolidated Financial Statements.




3




---

##### Table of Contents




SABA SOFTWARE, INC.





CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


(in thousands)


(unaudited)





Six months ended November 30,2002


2001Operating activities:Net loss

$
(9,824
)

$
(17,892
)Adjustments to reconcile net loss to net cash used in operating activities:Depreciation and amortization


1,534



1,827Amortization of purchased intangible assets


517



665Amortization of goodwill






1,184Amortization of acquired developed technology


776



760Acquired in-process research and development






2,199Amortization of deferred stock compensation


1,071



4,213Write-off of property and equipment






325Issuance of common stock to third parties


82



57Compensation expense resulting from acceleration of vesting of common stock


640



39Compensation expense resulting from cancelled stock options


171



Changes in operating assets and liabilities:Accounts receivable


3,397



8,591Prepaid expenses and other current assets


(181
)


251Other assets


(48
)


122Accounts payable


(155
)


(1,994
)Accrued expenses


(648
)


(3,456
)Deferred revenue


(789
)


(6,449
)Other liabilities


(26
)


490Net cash used in operating activities


(3,483
)


(9,068
)Investing activities:Purchases of short-term investments


(9,749
)


(18,170
)Proceeds from redemptions and maturities of short-term investments


14,024



25,845Purchases of property and equipment


(262
)


(461
)Net cash provided by investing activities


4,013



7,214Financing activities:Proceeds from issuance of common stock under stock plans


246



2,692Proceeds from issuance of common stock in private placement, net of issuance costs


9,195



Repurchase of common stock


(2
)


(4
)Borrowings under revolving line of credit


1,000



Borrowings under equipment term loans


351



Repayments on line of credit


(1,000
)


Repayments on equipment term loans


(21
)


Repayments of note payable


(34
)


(17
)Principal payments under capital lease obligations


(754
)


(781
)Collections on notes receivable from stockholders


123



42Net cash provided by financing activities


9,104



1,932Increase in cash and cash equivalents


9,634



78Cash and cash equivalents, beginning of period


9,523



11,833Cash and cash equivalents, end of period


19,157



11,911Short-term investments, end of period


8,334



14,859Total cash, cash equivalents and short-term investments, end of period

$
27,491


$
26,770Supplemental disclosure of non-cash transactions:Equipment purchased under capital lease obligations

$
103


$
Common stock issued for acquisition

$



$
14,078





See Accompanying Notes to Condensed Consolidated Financial Statements.




4




---

##### Table of Contents




SABA SOFTWARE, INC.





NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(unaudited)





1.    Basis of
Presentation





The accompanying unaudited condensed consolidated financial statements include the accounts of
Saba Software, Inc. and its subsidiaries (Saba) and, in the opinion of management, reflect all adjustments (consisting only of normal recurring adjustments) necessary to fairly state Sabas consolidated financial position, results of
operations, and cash flows as of and for the dates and periods presented.





These unaudited condensed consolidated
financial statements should be read in conjunction with Sabas audited consolidated financial statements included in Sabas Annual Report on Form 10-K filed with the Securities and Exchange Commission on August 29, 2002. The results of
operations for the three and six months ended November 30, 2002 are not necessarily indicative of results for the entire fiscal year ending May 31, 2003 or for any future period.





The condensed consolidated balance sheet at May 31, 2002 has been derived from the audited financial statements at that date but does not include all of the information and
footnotes required by generally accepted accounting principles for complete financial statements.





Certain amounts
previously reported have been reclassified to conform to the current period presentation.





2.    Basic and Diluted
Net Loss Per Share





Basic and diluted net loss per share information for all periods is presented under the
requirements of Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per Share. Basic earnings per share has been computed using the weighted-average number of shares of common stock outstanding during the period, less
shares that may be repurchased, and excludes any dilutive effects of options and warrants. Potentially dilutive issuances have been excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive. The
calculations of basic and diluted net loss per share are as follows (in thousands, except per share amounts):





Three months ended November 30,


Six months ended November 30,2002


2001


2002


2001Net loss

$
(7,891
)

$
(6,693
)

$
(9,824
)

$
(17,892
)Weighted-average shares of common stock outstanding


51,383



47,646



49,908



47,336Weighted-average shares of common stock subject to repurchase


(505
)


(1,365
)


(587
)


(1,445
)Weighted-average shares of common stock used in computing basic and diluted net loss per share


50,878



46,281



49,321



45,891Basic and diluted net loss per share

$
(0.16
)

$
(0.14
)

$
(0.20
)

$
(0.39
)




5




---

##### Table of Contents




3.    Comprehensive Loss





Saba reports comprehensive loss in accordance with SFAS No. 130, Reporting Comprehensive Income. The following table sets
forth the calculation of comprehensive loss for all periods presented (in thousands):





Three months ended November 30,


Six months ended November 30,2002


2001


2002


2001Net loss

$
(7,891
)

$
(6,693
)

$
(9,824
)

$
(17,892
)Foreign currency translation (loss) gain


(4
)


109



(54
)


78Unrealized (loss) gain on investments


(5
)


(13
)


(9
)


34Comprehensive loss

$
(7,900
)

$
(6,597
)

$
(9,887
)

$
(17,780
)





4.    Goodwill





In July 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations, which includes
criteria that requires intangible assets such as assembled workforce to be recognized as part of goodwill. In July 2001, the FASB also issued SFAS No. 142, Goodwill and Other Intangible Assets, which includes the requirements to test
goodwill and indefinite lived intangible assets for impairment rather than amortize them. Effective June 1, 2002, Saba adopted SFAS No. 142 and is no longer amortizing goodwill, but will be reviewing it annually (or more frequently if impairment
indicators arise) for impairment. Upon initial application of SFAS No. 142, Saba determined there was no impairment of goodwill. The following adjusted net loss and net loss per share data have been presented on a pro forma basis to eliminate the
amortization of goodwill and assembled workforce in periods prior to June 1, 2002 (in thousands, except per share amounts):





Three months ended November 30,


Six months ended November 30,2002


2001


2002


2001Net loss as reported

$
(7,891
)

$
(6,693
)

$
(9,824
)

$
(17,892
)Add: Amortization of assembled workforce






68







207Add: Amortization of goodwill






646







1,184Adjusted net loss

$
(7,891
)

$
(5,979
)

$
(9,824
)

$
(16,501
)Net loss per share as reported

$
(0.16
)

$
(0.14
)

$
(0.20
)

$
(0.39
)Add: Amortization of assembled workforce per share






0.00







0.00Add: Amortization of goodwill per share






0.01







0.03Adjusted net loss per share

$
(0.16
)

$
(0.13
)

$
(0.20
)

$
(0.36
)





5.    Segment Information





Saba operates primarily in a single operating segment, providing software and services that increase business performance through human
capital development and management.





Geographic Information





The following tables present revenue and long-lived assets information by geographic area (in thousands):





Total Revenue

Total RevenueThree months ended November 30,

Six months ended November 30,2002

2001

2002

2001United States

$
7,098

$
8,173

$
19,224

$
19,769International


2,369


5,551


4,939


8,837Total

$
9,467

$
13,724

$
24,163

$
28,606




6




---

##### Table of Contents




Long-Lived AssetsAs of November 30, 2002

As of May 31, 2002United States

$
9,883

$
12,293International


295


325Total

$
10,178

$
12,618





Major Customers





For the three and six months ended November 30, 2002, one customer accounted for greater than 10% of revenues. For the three and six months ended November 30, 2001, no
customer accounted for greater than 10% of revenues.





6.    Credit Facility





In August 2002, Saba entered into a credit facility with a bank that provides for an equipment term loan of up to $1.0 million and a
revolving line of credit secured by eligible accounts receivable of up to $6.0 million. Borrowings under the credit facility are secured by certain of Sabas assets. Under the term loan, Saba may make draws through May 2003, borrowings must be
repaid in 36 equal monthly installments of principal plus interest and outstanding principal bears interest at either a fluctuating rate equal to the banks Prime Rate plus 1.25% or a fixed rate equal to the 36-month U.S. Treasury note plus
3.25%. For the six months ended November 30, 2002, Saba made draws under the equipment loan of $256,000 in August 2002, which carries a fixed interest rate of 5.81%, and $95,000 in November 2002, which carries a fixed interest rate of 5.53%. For the
six months ended November 30, 2002, Saba made one draw under the revolving line of credit in August 2002 for $1.0 million. The outstanding balance on the revolving line of credit was repaid in September 2002.





Outstanding balances under the credit facility are as follows as of November 30, 2002 (in thousands):





Equipment term loan

$
330Less current portion


111Total long-term debt, less current portion

$
219





The credit facility requires Saba to satisfy, on a monthly basis,
certain financial and other covenants including minimum quick, tangible net worth and liquidity coverage ratios. In addition, the credit facility restricts Sabas ability to pay cash dividends.





7.    Restructuring





During the three months ended November 30, 2002, Saba implemented a restructuring program to reduce expenses to align its operations and cost structure with market conditions. The restructuring charge for the three months
ended November 30, 2002 of $922,000 is classified in the statement of operations as follows: cost of revenues$112,000, research and development$182,000, sales and marketing$596,000, general and administrative$32,000. The
restructuring program included a worldwide workforce reduction of 24 employees and consolidation of an excess facility. Workforce reduction charges, which consist primarily of severance and fringe benefits, were $770,000 for the three months ended
November 30, 2002. The workforce reduction charges are expected to be paid by the end of fiscal 2003. Included in the charge for the excess facility is $152,000 relating to non-cancelable lease costs partially offset by estimated sub-lease income.
Amounts related to the lease termination charge will be paid over the lease term through fiscal 2006. Sabas estimated costs to exit this facility are based on available commercial rates. The actual loss incurred in exiting this facility could
be different from Sabas estimates. For the three months ended November 30, 2002, the charge for excess facilities includes a decrease to the accrual made in a prior period with respect to other facilities in the amount of $144,000 due to
changes in estimates.




7




---

##### Table of Contents




A summary of the restructuring charges along with the respective remaining
accruals follows below:





Workforce Reduction Charges


Facilities Related Charges


Total(in thousands)Accrual as of May 31, 2002

$
321


$
1,108


$
1,429Charges










Deductionscash payments


(221
)


(174
)


(174
)Accrual as of August 31, 2002

$
100


$
934


$
1,034Charges


770



152



922Deductionsnon-cash






(144
)


(144
)Deductionscash payments


(34
)


(118
)


(152
)Accrual as of November 30, 2002

$
836


$
824


$
1,660Estimated remaining cash expenditures

$
836


$
824


$
1,660





8.    Acquisitions





On June 15, 2001, Saba completed its acquisition of Ultris Inc., a provider of Internet-based real-time knowledge content management and
collaborative learning software. In consideration for Ultris Inc., Saba issued approximately 1.0 million shares of Sabas common stock, including 198,465 shares subject to repurchase, with a fair value of approximately $14.1 million and assumed
net liabilities of approximately $20,000. The acquisition was accounted for using the purchase method of accounting for business combinations. Accordingly, the fair market value of the acquired assets and liabilities has been included in Sabas
consolidated financial statements as of June 15, 2001 and the results of operations of Ultris Inc. have been included thereafter. Pursuant to an independent valuation, the purchase price of Ultris Inc., represented by the 801,500 shares not subject
to repurchase, was allocated based on the fair value of specific tangible and intangible assets acquired and liabilities assumed from Ultris Inc. The estimated excess of the purchase price over the fair value of the net liabilities acquired has been
valued at $11.4 million, of which $7.8 million has been allocated to goodwill, $2.2 million has been allocated to acquired in-process research and development, $1.2 million has been allocated to developed technology and $176,000 has been allocated
to workforce. Saba also recorded a charge to operations of approximately $2.2 million upon consummation of the transaction related to acquired in-process research and development. Saba recorded deferred compensation for the intrinsic value of
198,465 shares of stock subject to repurchase. The estimated intrinsic value of the shares was approximately $2.8 million, which is included as a component of stockholders equity and is being amortized by charges to operations over the
four-year repurchase period using the graded vesting method. Included in amortization of deferred stock compensation and other stock charges is compensation expense resulting from the acceleration of vesting of common stock for terminated employees
in the amount of $378,000 for the three months ended November 30, 2002 and $599,000 for the six months ended November 30, 2002.





9.    Recent Accounting Pronouncements





In August 2001, the FASB issued
SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires businesses to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially
recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the
related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. Saba is required to adopt SFAS No. 143 for its fiscal year beginning June 1, 2003. Saba is
currently assessing the impact, if any, of SFAS No. 143 on its financial position and results of operations.





In
the quarter ended May 31, 2002, Saba adopted Staff Announcement Topic No. D-103, Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred, which was subsequently incorporated in
Emerging Issues Task Force (EITF) No. 01-14. EITF No. 01-14 establishes that reimbursements received for out-of-pocket expenses should be characterized as revenue in the statement of




8




---

##### Table of Contents




operations. Previously, Saba recorded the reimbursement of out-of-pocket expenses as a
reduction to cost of services to offset the related cost incurred. The adoption of EITF No. 01-14 does not impact operating or net income in any past or future periods. The adoption increased revenues and cost of revenues by $378,000 for the three
months ended November 30, 2002 and $205,000 for the three months ended November 30, 2001 and caused a slight decrease in gross margin percentage. The adoption increased revenues and cost of revenues by $655,000 for the six months ended November 30,
2002 and $594,000 for the six months ended November 30, 2001 and caused a slight decrease in gross margin percentage.





In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities
and nullifies EITF No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 requires that a liability for a cost
associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF No. 94-3, a liability for an exit cost as generally defined in EITF No. 94-3 was recognized at the date of an entitys commitment to an exit
plan. SFAS No. 146 also establishes that fair value is the objective for initial measurement of the liability. SFAS No. 146 is effective for exit or disposal activities initiated after December 31, 2002 and could result in us recognizing the cost of
future restructuring activities, if any, over a period of time as opposed to as a single event.





In December 2002
the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure that amends SFAS No. 123, Accounting for Stock-Based Compensation. The standard provides for (1) alternative methods of
transition for an entity that voluntarily changes to the fair-value method of accounting for stock-based employee compensation; (2) requires more prominent disclosure of the effects of an entitys accounting policy decisions with respect to
stock-based employee compensation on reported income; and (3) amends APB Opinion No. 28, Interim Financial Reporting, to require disclosure of those effects in interim financial information. SFAS No. 148 is effective for fiscal years
ending after December 15, 2002, and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. Saba will continue to account for employee stock options using the intrinsic value method in
accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees and will adopt the additional disclosure requirements of SFAS No. 128 in Sabas quarter ending February 28, 2003.





10.    Option Exchange Program





In June 2002, Saba announced a voluntary stock option exchange program for employees. Under this program, employees were given the opportunity until June 28, 2002 to make an election to cancel their
outstanding stock options with exercise prices greater than $5.93 per share under the 1997 Plan or 2000 Plan, in exchange for an equal number of shares to be granted at least six months and one day from the cancellation date at an exercise price
equal to the fair market value on the date of grant. Those employees who elected to participate in the exchange program were required to exchange all options granted during the six-month period prior to the cancellation date. Under this program,
options to purchase approximately 1.7 million shares of Saba common stock were tendered by 142 employees. The vesting period of each new option will start on the date that the new options are granted and end 12 months after the end of the vesting
period stated in the cancelled options. In no event, however, will the new vesting period exceed four years. The new options will vest in equal quarterly installments over the vesting period of the new options (proportionately adjusted for any
partial quarter at the end of the new vesting period). Saba incurred compensation expense of $171,000 relative to this program for Sabas first quarter ending August 31, 2002 related to cancelled awards. The exchange program is not expected to
result in any additional compensation charges or variable plan accounting. This program was not made available to Sabas executive officers or directors.





11.    Legal Matters





In November 2001, a complaint was filed
in the United States District Court for the Southern District of New York against Saba, certain of its officers and directors, and certain underwriters of Sabas initial public offering. The complaint was purportedly filed on behalf of a class
of certain persons who purchased Saba common stock between April 6, 2000 and December 6, 2000. The complaint alleges violations by Saba and




9




---

##### Table of Contents

its officers and directors of the Securities Act of 1933 in connection with certain alleged compensation arrangements entered into by the underwriters in connection with the offering. An amended
complaint was filed in April 2002. Similar complaints have been filed against hundreds of other issuers that have had initial public offerings since 1998. The complaints have since been consolidated into a single action. Saba intends to vigorously
defend against this action. Although no assurance can be given that this matter will be resolved in Sabas favor, Saba believes that the resolution of this lawsuit will not have a material adverse effect on its financial position, results of
operations or cash flows.





On May 31, 2002, IP Learn, LLC (IP Learn) filed a complaint against Saba in the United
States District Court for the Northern District of California. The compliant alleges that Saba infringed a number of U.S. patents assigned to IP Learn and asks the court for a preliminary and permanent injunction, as well as unspecified damages.
Substantially similar complaints have been filed against at least three other companies in Sabas industry. Saba believes that the complaint is without merit and intends to defend against it vigorously. Although no assurance can be given that
this matter will be resolved favorably, Saba believes that the resolution of this lawsuit will not have a material adverse effect on its financial position, results of operations or cash flows.





Saba is also party to various legal disputes and proceedings arising from the ordinary course of general business activities. While, in the opinion of management,
resolution of these matters is not expected to have a material adverse effect on Sabas consolidated financial position, results of operations or cash flows, the ultimate outcome of any litigation is uncertain. Were an unfavorable outcome to
occur, the impact could be material to Saba.





12.    Private Placement





In October 2002, Saba completed a private placement of 4,302,323 shares of common stock at fair market value for aggregate proceeds of
$9.25 million with funds affiliated with Sequoia Capital, a related party. Michael Moritz, a director on Sabas Board of Directors, is a General Partner of Sequoia Capital. Mr. Moritz disclaims beneficial ownership of shares held by these funds
except to the extent of his pecuniary interest in these funds.





ITEM 2.    MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS





The following discussion of financial condition and results of operations should be read in conjunction with the Managements Discussion and Analysis of Financial Condition and Results of
Operations and the Consolidated Financial Statements and the Notes thereto included in our Annual Report on Form 10-K for the year ended May 31, 2002. This discussion includes forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 (the Securities Act) and Section 21E of the Securities and Exchange Act of 1934 (the Exchange Act). All statements in this Quarterly Report on Form 10-Q other than statements of historical fact
are forward-looking statements for purposes of these provisions, including any statements of the plans and objectives for future operations and any statement of assumptions underlying any of the foregoing. Statements that include the use
of terminology such as may, will, expects, believes, plans, estimates, potential, or continue, or the negative thereof or other comparable terminology
are forward-looking statements. Forward-looking statements include statements regarding an increase in operating expenses, including sales and marketing, research and development, and general and administrative, incurrence of non-cash expenses
relating to stock compensation, amortization of purchased intangible assets and any potential goodwill impairment, growth of our operations and personnel, fluctuations in operating results from quarter to quarter, long sales cycles, effects of our
voluntary stock option exchange program, effects of any pending or future litigation, possible acquisitions and strategic ventures, expansion of our sales and marketing organization, sufficiency of cash resources, credit facilities and cash flows to
meet working capital, capital expense and business expansion requirements, development of new or enhanced applications and services, impact of SFAS No. 143, 144, 146 and 148 and EITF No. 01-14, and the significance of Saba Learning Enterprise
Edition and related services, as well as other products, for our revenues. These forward-looking statements involve risks and uncertainties, and it is important to note that




10




---

##### Table of Contents




our actual results could differ materially from those projected or assumed in such forward-looking
statements. Among the factors that could cause actual results to differ materially are the factors detailed under the heading Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors That May
Impact Future Operating Results. All forward-looking statements and risk factors included in this document are made as of the date hereof, based on information available to us as of the date hereof, and we assume no obligation to update any
forward-looking statement or risk factor.





OVERVIEW





We are a leading provider of human capital development and management infrastructure software and services. Our software solutions are designed to enable businesses and
governments to increase performance by automating the processes necessary to develop and manage the people, or human capital, that comprise their extended enterprise of employees, customers, partners and suppliers. Our offerings are
designed to increase the return to the organization on their investment in human capital by cost-effectively meeting the learning and performance management needs of enterprises across geographies and industries. Our solutions provide information
and business processes that empower managers to more tightly align organizational capabilities with desired business outcomes.





General





We commenced operations in April 1997 and, through March 1998, focused
substantially all of our efforts on research activities, developing our products and building our business infrastructure. We shipped our first Saba Learning products and began to generate revenues from software license fees, implementation and
consulting services fees and support fees in April 1998. We began to operate Saba Exchange in December 1999 and our application service provider (ASP) edition of Saba Learning in September 2000, and first shipped our limited release version of Saba
Performance in May 2001. To date, we have not generated significant revenues from Saba Exchange, Saba Learning ASP Edition or Saba Performance.





Sources of Revenues and Revenue Recognition





To date, we have generated revenues primarily
from licensing Saba Learning Enterprise Edition, and providing related services, including implementation, consulting, support, hosting and education.





We recognize revenues in accordance with the provisions of American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 97-2, Software Revenue Recognition, as
amended by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions. Under SOP 97-2, as amended, we recognize revenues when all of the following conditions are met:





| |  |  | persuasive evidence of an agreement exists;
| | - |  | -------------------------------------------

| |  |  | delivery of the product has occurred;
| | - |  | -------------------------------------

| |  |  | the fee is fixed or determinable; and
| | - |  | -------------------------------------

| |  |  | collection of these fees is probable.
| | - |  | -------------------------------------




SOP 97-2, as amended, generally requires revenue earned on software arrangements involving multiple elements to be allocated to each element based on the relative fair values of the elements. Revenue
recognized from multiple-element arrangements is allocated to undelivered elements of the arrangement, such as support services, based on the relative fair values of the elements. Our determination of fair value of each element in multi-element
arrangements is based on vendor-specific objective evidence (VSOE). We limit our assessment of VSOE for each element to either the price charged when the same element is sold separately or the price established by management, having the relevant
authority to do so, for an element not yet sold separately.





A substantial majority of our licenses entered into
from November 30, 1999 to August 31, 2001 included rights to unspecified additional platform versions of our software, extended payment terms and/or services essential to the functionality of the software. For licenses that included rights to
unspecified additional




11




---

##### Table of Contents

platform versions, we recognized license revenues ratably over the period during which we were required to provide the additional platform versions beginning in the month when all other revenue
recognition criteria had been met. Revenue from contracts with extended payment terms are recognized at the lesser of amounts due and payable or the amount of the arrangement fee otherwise recognizable. For contracts that involve significant
customization and implementation or consulting services essential to the functionality of the software, the license and services revenues are recognized over the service delivery period using the percentage-of-completion method. We use labor hours
incurred as a percentage of total expected hours as the measure of progress towards completion. A substantial majority of our licenses entered into after August 31, 2001 do not provide for unspecified additional platform versions, extended payment
terms or service essential to the functionality of the software. Revenues derived from these licenses are recognized on delivery if the other conditions of SOP 97-2 are satisfied. Revenues from our application service provider offering and from our
hosting services are generally recognized ratably over the term of the arrangement.





Support revenue is recognized
ratably over the support term, typically 12 months, and revenue related to implementation, consulting, education and other services is generally recognized as the services are performed. Although we primarily provide implementation and consulting
services on a time and materials basis, a significant portion of these services has been provided on a fixed-fee basis.





Cost of
Revenues





Our cost of revenues includes cost of our license revenues and cost of our services revenues. Our
cost of license revenues includes the cost of manuals and product documentation, production media, shipping costs and royalties to third parties. Our cost of services revenues includes salaries and related expenses for our professional services
organization, as well as third-party hosting costs and billed expenses. Because our cost of services revenues is greater than cost of license revenues, cost of total revenues as a percentage of total revenues may fluctuate based on the mix of
products and services sold.





Operating Expenses





Our operating expenses are classified into three general operational categories: research and development, sales and marketing, and general and administrative. In addition,
our operating expenses include amortization of deferred stock compensation and other stock charges, and amortization of purchased intangible assets.





We classify all charges, except stock compensation and other stock charges, to the research and development, sales and marketing and general and administrative expense categories based on the nature of
the expenses. Each of these three categories includes commonly recurring expenses such as salaries, employee benefits, travel and entertainment costs, and allocated communication, rent and depreciation costs. We allocate these expenses to each of
the functional areas that derive a benefit from such expenses based upon their respective headcounts. The sales and marketing category of operating expenses also includes sales commissions and expenses related to public relations and advertising,
trade shows and marketing collateral materials. The general and administrative category of operating expenses also includes allowances for doubtful accounts and administrative and professional services fees.





In connection with the granting of stock options to, and restricted stock purchases by, our employees, prior to our initial public
offering we recorded deferred stock compensation totaling approximately $38.4 million. This amount represents the difference between the exercise or purchase price, as applicable, and the deemed fair value of our common stock for financial
accounting purposes on the date these stock options were granted or purchase agreements for restricted stock were signed. As of November 30, 2002, deferred stock compensation amounted to $380,000 and will result in additional charges to operations
through fiscal 2004.





Our March 2001 acquisition of Human Performance Technologies, Inc. resulted in purchased
intangible assets of $4.6 million, and our June 2001 acquisition of Ultris Inc. resulted in goodwill and purchased intangible assets of $9.1 million. Purchased intangible assets consist of intellectual property, customer base, assembled workforce
and noncompetition agreements. The intangible assets are stated at cost less




12




---

##### Table of Contents

accumulated amortization and are being amortized on a straight-line basis over their estimated useful lives of six months to three years. Effective June 1, 2002, we adopted SFAS No. 142,
Goodwill and Other Intangible Assets. As required by SFAS No. 142, we no longer amortize goodwill, but review it annually (or more frequently if impairment indicators arise) for impairment. Upon initial application of SFAS No. 142, we
determined there was no impairment of goodwill. Prior to June 1, 2002, goodwill was being amortized on a straight-line basis over its estimated useful life of three years.





There was no acquisition activity during the three and six months ended November 30, 2002. Acquired in-process research and development in the six months ended November 30,
2001 represents the write-off of the fair value of acquired research and development work obtained in connection with the acquisition of Ultris Inc. For the acquisition of Ultris Inc., the write-off was necessary because the acquired in-process
research and development had not yet reached technological feasibility and the related products under development have not achieved commercial viability. The nature of the efforts required to develop the purchased in-process research and development
into commercially viable products principally relate to planning, designing, prototyping, verification and testing activities that are necessary to establish that the product can be produced to meet its design specifications, including functions,
features and technical performance requirements.





We obtained an independent valuation for the allocation of the
purchase price of Ultris Inc. Values were assigned to acquired developed technology, in-process research and development, goodwill and workforce. The fair value of the acquired in-process research and development was determined by estimating the
projected net cash flows related to the products, including costs to complete the development of the technology and the future revenues to be earned upon commercialization of the products. These cash flows were then discounted back to their net
present value. The projected net cash flows from the project were based on managements estimates of future revenues and operating profits.





History of Losses





We have incurred significant losses and negative cash flows from
operations since our inception. As of November 30, 2002, we had an accumulated deficit of $164.9 million. We have not achieved profitability and cannot be certain that we will be able to realize sufficient revenues to achieve or, once achieved,
sustain profitability. While we have in the recent past and may from time to time in the future reduce operating expenses in response to the downturns in the United States or international economies, we generally expect to incur significantly
greater operating expenses in the future. We also expect to incur substantial non-cash expenses relating to stock compensation, amortization of purchased intangible assets and any potential goodwill impairment. We expect to incur significant losses
for the foreseeable future and will need to generate significantly higher revenues in order to achieve profitability. If we achieve profitability, we may not be able to sustain it.





We had 314 full-time employees as of November 30, 2002. To manage future growth of our operations and personnel, we must continue to invest in scalable operational systems,
procedures and controls. We expect any future expansion to continue to challenge our ability to hire, train, manage and retain our employees.





Limited Operating History





We have a limited operating history that makes it difficult to
forecast our future operating results. We believe that period-to-period comparisons of our operating results should not be relied upon as predictive of future performance. Our prospects must be considered in light of the risks, expenses and
difficulties encountered by companies at an early stage of development, particularly companies in new and rapidly evolving markets, such as human capital development and management, electronic commerce and Internet software. We may not be successful
in addressing these risks and difficulties. Although we have experienced significant growth in revenues in prior periods, we do not believe that these growth rates are indicative of our future operating results.




13




---

##### Table of Contents




RESULTS OF OPERATIONS


THREE AND SIX MONTHS ENDED NOVEMBER 30, 2002 AND 2001





Revenues





Total revenues decreased to $9.5 million for the three months ended November 30, 2002
from $13.7 million for the three months ended November 30, 2001. For the six months ended November 30, 2002, revenues decreased to $24.2 million from $28.6 million for the six months ended November 30, 2001. The decreases are primarily attributable
to decreased license revenues. As a percentage of total revenues, revenues from customers outside the United States represented approximately 25% for the three months ended November 30, 2002 and 40% for the three months ended November 30, 2001. As a
percentage of total revenues, revenues from customers outside the United States represented approximately 20% for the six months ended November 30, 2002 and 31% for the six months ended November 30, 2001. During the three and six months ended
November 30, 2002, one customer represented more than 10% of our revenues. During the three and six months ended November 30, 2001, no customer represented more than 10% of our revenues.





License revenues decreased to $2.4 million, or 26% of total revenues, for the three months ended November 30, 2002, from $6.8 million, or 49% of total revenues, for
the three months ended November 30, 2001. For the six months ended November 30, 2002, license revenues decreased to $9.9 million, or 41% of total revenues, from $13.8 million, or 48% of total revenues, for the six months ended November 30, 2001.
Although license revenues from new software sales increased in the six months ended November 30, 2002, the decrease in the dollar amount of license revenues is primarily attributable to a greater amount of deferred revenue from prior period software
sales recognized in the six months ended November 30, 2001.





Services revenues were $7.0 million, or 74% of total
revenues, for the three months ended November 30, 2002 and $7.0 million, or 51% of total revenues, for the three months ended November 30, 2001. For the six months ended November 30, 2002, service revenues decreased to $14.3 million (representing
59% of total revenues) from $14.8 million (representing 52% of total revenues) for the six months ended November 30, 2001. The decrease in dollar amount of services revenues is primarily attributable to decreased consulting revenues as a result of
an increased number of implementations performed by third-party systems integrators. This decrease in consulting revenues was partially offset by an increase in support revenues in both the three and six month periods ended November 30, 2002.





The mix of license and services revenues as a percentage of total revenues has varied significantly due to our
relatively early stage of development.





Cost of Revenues





Total cost of revenues decreased to $3.9 million for the three months ended November 30, 2002 from $4.0 million for the three months ended
November 30, 2001. For the six months ended November 30, 2002, total cost of revenues decreased to $7.6 million from $9.0 million for the six months ended November 30, 2001. The decrease in the dollar amount of cost of revenues is primarily
attributable to a reduction in services personnel in response to fewer active projects. Cost of services revenues represented 50% of services revenues for the three months ended November 30, 2002 and 52% of services revenues for the three months
ended November 30, 2001. Cost of services revenues represented 48% of services revenues for the six months ended November 30, 2002 and 55% of services revenues for the six months ended November 30, 2001. The decrease in cost of services as a
percentage of services revenues is primarily attributable to an increased average billing rate of consultants.





Cost of revenues includes amortization of acquired developed technology of $388,000 for the three months ended November 30, 2002 and 2001. Cost of revenues includes amortization of acquired developed technology of $776,000 for the
six months ended November 30, 2002 and $760,000 for the six months ended November 30, 2001. This amortization resulted from our March 2001 acquisition of Human Performance Technologies, Inc. and June 2001 acquisition of Ultris Inc. The developed
technology of $2.3 million acquired from Human Performance Technologies, Inc. is being amortized over a two-year useful life and the developed technology of $1.2 million acquired from Ultris Inc. is being amortized over a three-year useful
life.




14




---

##### Table of Contents




Operating Expenses





Research and development.  Research and development expenses decreased to $3.0 million for the three months ended
November 30, 2002 from $3.9 million for the three months ended November 30, 2001. Research and development expenses decreased to $6.0 million for the six months ended November 30, 2002 from $8.0 million for the six months ended November 30,
2001. The decrease is primarily attributable to reduced personnel costs associated with a decrease in research and development personnel in the U.S.





Sales and marketing.  Sales and marketing expenses increased to $7.8 million for the three months ended November 30, 2002 from $7.7 million for the three months ended November 30,
2001. Sales and marketing expenses decreased to $14.7 million for the six months ended November 30, 2002 from $17.3 million for the six months ended November 30, 2001. The decrease is primarily attributable to reduced personnel costs associated with
a decrease in sales and marketing personnel.





General and administrative.  General and
administrative expenses increased to $1.8 million for the three months ended November 30, 2002 from $1.7 million for the three months ended November 30, 2001. General and administrative expenses decreased to $3.1 million for the six months ended
November 30, 2002 from $3.7 million for the six months ended November 30, 2001. The decrease is primarily attributable to reduced personnel costs associated with a decrease in general administrative personnel, as well as a decrease in bad debt
expense.





Amortization of deferred stock compensation and other stock charges.  Amortization of
deferred stock compensation and other stock charges decreased to $613,000 for the three months ended November 30, 2002 from $2.0 million for the three months ended November 30, 2001. For the six months ended November 30, 2002, amortization of
deferred stock compensation and other stock charges decreased to $2.0 million from $4.3 million for the six months ended November 30, 2001. Included in the six months ended November 30, 2002 is $750,000 for compensation expense resulting from the
acceleration of vesting of common stock for certain terminated employees. This charge was partially offset by a reduction in amortization of deferred stock compensation of $261,000 that resulted from the cancellation of unvested stock options as a
result of employee attrition and reductions in workforce. Also included in the six months ended November 30, 2002 is $171,000 for compensation expense related to options cancelled in accordance with our voluntary stock option exchange program. The
exchange program is not expected to result in any additional compensation charges or variable plan accounting.





Amortization of purchased intangible assets and goodwill.  Amortization of purchased intangible assets was $259,000 for the three months ended November 30, 2002 and $297,000 for the three months ended November 30,
2001. Amortization of purchased intangible assets was $517,000 for the six months ended November 30, 2002 and $665,000 for the six months ended November 30, 2001. This amortization resulted from our March 2001 acquisition of Human Performance
Technologies, Inc. and June 2001 acquisition of Ultris Inc. As a result of our June 2001 acquisition of Ultris Inc., we recorded amortization of goodwill of $645,000 for the three months ended November 30, 2001 and $1,184,000 for the six months
ended November 30, 2001.





Acquired in-process research and development.  In the six months ended
November 30, 2001, we expensed $2.2 million for in-process research and development based on the value allocated to projects identified as in-process research and development, such as the completion and testing of instant messaging functionality and
integration with software of other companies.




15




---

##### Table of Contents




Restructuring charges





During the three months ended November 30, 2002, we implemented a restructuring program to reduce expenses to align our operations and
cost structure with market conditions. The restructuring charge for the three months ended November 30, 2002 of $922,000 is classified in the statement of operations as follows: cost of revenues$112,000, research and development$182,000,
sales and marketing$596,000 and general and administrative$32,000. The restructuring program included a worldwide workforce reduction of 24 employees and consolidation of an excess facility. Workforce reduction charges, which consist
primarily of severance and fringe benefits, were $770,000 for the three months ended November 30, 2002. The workforce reduction charges are expected to be paid by the end of fiscal 2003 and will result in a reduction in payroll related expenses for
the remainder of fiscal 2003 of approximately $1.1 million. Included in the charge for the excess facility is $152,000 relating to non-cancelable lease costs partially offset by estimated sub-lease income. Amounts related to the lease termination
charge will be paid over the lease term through fiscal 2006. Our estimated costs to exit this facility are based on available commercial rates. The actual loss incurred in exiting this facility could be different from our estimates. For the three
months ended November 30, 2002, the charge for excess facilities includes a decrease to the accrual made in a prior period with respect to other facilities in the amount of $144,000 due to changes in estimates.





Interest income (expense) and other, net





Interest income (expense) and other, net consists of interest income, interest expense and other non-operating expenses. Interest income (expense) and other, net increased
to income of $26,000 for the three months ended November 30, 2002, from an expense of $127,000 for the three months ended November 30, 2001. Interest income (expense) and other, net increased to income of $122,000 for the six months ended November
30, 2002, from an expense of $56,000 for the six months ended November 30, 2001. The decreases are primarily attributable to a reduction in interest expense due to payments on prior capital lease obligations.





Provision for income taxes





From inception through November 30, 2002, we incurred net losses for federal and state tax purposes. We recorded income tax expense of $88,000 for the three months ended November 30, 2002 and $20,000
for the three months ended November 30, 2001. For the six months ended November 30, 2002, we recorded income tax expense of $153,000 as compared to $45,000 for the six months ended November 30, 2001. The income tax expense consists entirely of
foreign tax expense incurred as a result of local country profits.





FLUCTUATIONS OF QUARTERLY
RESULTS





Our results of operations have varied significantly from quarter to quarter and may continue to do so. If
revenues fall below our expectations, we will not be able to reduce our spending rapidly in response to the shortfall and operating losses will increase. We anticipate that we will continue to experience long sales cycles. Therefore, the timing of
future customer contracts could be difficult to predict, making it difficult to predict revenues between quarters.





We are subject to employer payroll taxes, both domestic and foreign, on employee exercises of non-qualified stock options. These taxes are recorded as a charge to operations in the period such options are exercised based on actual
gains realized by employees, measured by the difference between the price of our common stock on the date of exercise and the exercise price. We receive domestic tax deductions for gains realized by domestic employees on the exercise of
non-qualified stock options for which the benefit is recorded as additional paid-in capital when realized. Our taxes and cash flows could vary significantly from quarter to quarter depending on the number of non-qualified stock options exercised by
employees in any quarter and, consequently, our results of operations.





Other factors that could affect our
quarterly operating results include those described below and under the caption Factors That May Affect Future Operating Results:





| |  |  | dependence of our revenues on a small number of large orders and the average order value;
| | - |  | -----------------------------------------------------------------------------------------

| |  |  | our ability to attract new customers;
| | - |  | -------------------------------------

| |  |  | any changes in revenue recognition policies and provisions and interpretations of these provisions;
| | - |  | ---------------------------------------------------------------------------------------------------

| |  |  | our ability to license additional products to current customers;
| | - |  | ----------------------------------------------------------------

| |  |  | the announcement or introduction of new products or services by us or our competitors;
| | - |  | --------------------------------------------------------------------------------------



16




---

##### Table of Contents

| |  |  | changes in the pricing of our products and services or those of our competitors;
| | - |  | --------------------------------------------------------------------------------

| |  |  | variability in the mix of our products and services revenues in any quarter;
| | - |  | ----------------------------------------------------------------------------

| |  |  | technical difficulties or service interruptions of our computer network systems or the Internet generally; and
| | - |  | --------------------------------------------------------------------------------------------------------------

| |  |  | the amount and timing of operating costs and capital expenditures relating to expansion or contraction of our business.
| | - |  | -----------------------------------------------------------------------------------------------------------------------




LIQUIDITY AND CAPITAL RESOURCES





Since inception, we have funded our operations primarily through the sale of equity securities, through which we have raised net proceeds of $136.0 million through November
30, 2002, equipment leases and other debt. As of November 30, 2002, we had outstanding equipment leases of $1.0 million, debt of $558,000 and $27.5 million of cash, cash equivalents and short-term investments.





Cash used in operating activities was $3.5 million during the six months ended November 30, 2002 and $9.1 million during the
six months ended November 30, 2001. Cash used in operating activities during the six months ended November 30, 2002 was primarily attributable to a net loss of $9.8 million, which was partially offset by a decrease in accounts receivable of
$3.4 million, depreciation and amortization of $1.5 million and amortization of deferred stock compensation of $1.1 million. Cash used in operating activities during the six months ended November 30, 2001 was primarily attributable to a net
loss of $17.9 million, a decrease in deferred revenue of $6.4 million and a decrease in accrued expenses of $3.5 million, which was partially offset by a decrease in accounts receivable of $8.6 million, $4.2 million in amortization of deferred stock
compensation and a charge for acquired in-process research and development of $2.2 million.





Cash provided by
investing activities during the six months ended November 30, 2002 was primarily attributable to net redemptions and maturities of short-term investments of $4.3 million. Cash provided by investing activities during the six months ended November 30,
2001 was primarily attributable to net redemptions and maturities of short-term investments of $7.7 million.





Cash provided by financing activities during the six months ended November 30, 2002 was primarily attributable to the proceeds from the issuance of common stock of $9.4 million. Included in this amount are net proceeds of $9.2
million we received from a private placement of common stock at fair market value with funds affiliated with Sequoia Capital, a related party. Michael Moritz, a director on our Board of Directors, is a General Partner of Sequoia Capital. Mr. Moritz
disclaims beneficial ownership of shares held by these funds except to the extent of his pecuniary interest in these funds. Cash provided by financing activities during the six months ended November 30, 2001 was primarily attributable to
proceeds from the sale of stock under our stock incentive programs of $2.7 million, partially offset by $781,000 for payments on capital lease obligations.





At November 30, 2002, we did not have any material commitments for capital expenses. Our principal commitments consisted of obligations under capital and operating leases and our credit facility. In
August 2002, we entered into a credit facility with a bank that provides for an equipment term loan of up to $1.0 million and a revolving line of credit secured by eligible accounts receivable of up to $6.0 million. Borrowings under the credit
facility are secured by certain of our assets. Under the term loan, we may make draws through May 2003, borrowings must be repaid in 36 equal monthly installments of principal plus interest and outstanding principal bears interest at either a
fluctuating rate equal to the banks Prime Rate plus 1.25% or a fixed rate equal to the 36-month U.S. Treasury note plus 3.25%. For the six months ended November 30, 2002, Saba made draws under the equipment loan of $256,000 in August 2002,
which carries a fixed interest rate of 5.81%, and $95,000 in November 2002, which carries a fixed interest rate of 5.53%. The revolving line of credit expires in August 2003 and borrowings are at the banks Prime Rate plus 1%, with interest
payable monthly and principal due at the expiration of the credit facility. For the six months ended November 30, 2002, Saba made one draw under the revolving line of credit in August 2002 for $1.0 million. The outstanding balance on the revolving
line of credit was repaid in September 2002. At November 30, 2002, the outstanding balance on the credit facility was $330,000.




17




---

##### Table of Contents




The following table summarizes our contractual obligations at November 30, 2002
and the effect these obligations are expected to have on our liquidity and cash flows in future periods. Of the $30.8 million in operating leases, net of sublease income, $824,000 has been included in accrued restructuring charges as of November 30,
2002.





Total

Capital Leases

Operating Leases

Note Payable

Equipment Term Loans(in thousands)Fiscal Year Ending May 31,2003

$
2,178

$
581

$
1,508

$
36

$
532004


3,651


380


3,087


70


1142005


3,084


63


2,833


70


1182006


2,872


7


2,750


70


452007


2,374





2,321


53


Thereafter


18,289





18,289





$
32,448

$
1,031

$
30,788

$
299

$
330





We currently anticipate that our available cash resources and
credit facilities, combined with cash flows generated from revenues, will be sufficient to meet our presently anticipated working capital, capital expense and business expansion requirements for at least the next 12 months. However, we may be
required, or could choose, to raise additional funds at any time. Our future liquidity and capital requirements will depend on numerous factors, including our future revenues, the timing and extent of spending to support product development efforts
and expansion of sales and marketing and general and administrative activities, the success of our existing and new product and service offerings and competing technological and market developments. There can be no assurance that additional funding,
if needed, will be available on terms acceptable to us, if at all.





CRITICAL ACCOUNTING
POLICIES





Our discussion and analysis of financial condition and results of operations is based upon our
condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with generally accepted accounting
principles requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual
results could differ materially from those estimates. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. However, future events are subject to change
and the best estimates and judgments routinely require adjustment. While there are a number of accounting policies, methods and estimates affecting our financial statements, areas that are particularly significant include revenue recognition
policies, the allowance for doubtful accounts and the assessment of recoverability of goodwill and purchased intangible assets. Our critical accounting policies are described in the following paragraphs.





Revenue recognition.  Our revenue recognition policies are described at the beginning of Item 2, Managements
Discussion and Analysis of Financial Condition and Results of Operations.





Allowance for doubtful
accounts.The allowance for doubtful accounts is based on our assessment of the collectibility of specific customer accounts and the aging of the accounts receivable. If there is a deterioration of a major customers credit
worthiness or actual defaults are higher than our historical experience, we may be required to increase the allowance for doubtful accounts.





Recoverability of goodwill and purchased intangible assets.  Effective June 1, 2002, we adopted SFAS No. 142. As such, we ceased amortization of goodwill as of May 31, 2002. In
addition, we evaluated our purchased intangible assets and determined that all such assets have determinable lives. Prior to the adoption of SFAS No. 142, we amortized goodwill on a straight-line basis over its estimated useful life of three years
and performed impairment analyses under SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. Total amortization of goodwill prior to June 1, 2002 was $2.5 million and our remaining
goodwill balance at November 30, 2002 was $5.3 million.




18




---

##### Table of Contents




SFAS No. 142 prescribes a two-phase process for impairment testing of goodwill.
The first phase screens for impairment; while the second phase, if necessary, measures the impairment. We performed the first of the required impairment tests of goodwill as of June 1, 2002. We consider Saba to be a single reporting unit.
Accordingly, all of our goodwill is associated with the entire company. As of June 1, 2002, based on our market capitalization, there was no impairment of goodwill recorded upon implementation of SFAS No. 142. Accordingly, the second testing phase
was not necessary. During fiscal 2003, we will also perform the required annual impairment analysis of goodwill, or on an interim basis if circumstances dictate. Any reduction of enterprise fair value below the carrying amount of goodwill could
require us to write down the value of goodwill to its fair value and record an expense for the impairment loss.





RECENT ACCOUNTING PRONOUNCEMENTS





In August 2001, the FASB issued SFAS No. 143, Accounting
for Asset Retirement Obligations. SFAS No. 143 requires businesses to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity
capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon
settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. We are required to adopt SFAS No. 143 for our fiscal year beginning June 1, 2003. We are currently assessing the
impact, if any, of SFAS No. 143 on our financial position and results of operations.





In the quarter ended May 31,
2002, Saba adopted Staff Announcement Topic No. D-103, Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred, which was subsequently incorporated in Emerging Issues Task Force (EITF)
No. 01-14. EITF No. 01-14 establishes that reimbursements received for out-of-pocket expenses should be characterized as revenue in the statement of operations. Previously, we recorded the reimbursement of out-of-pocket
expenses as a reduction to cost of services to offset the related cost incurred. The adoption of EITF No. 01-14 does not impact operating or net income in any past or future periods. The adoption increased revenues and cost of revenues by $378,000
for the three months ended November 30, 2002 and $205,000 for the three months ended November 30, 2001 and caused a slight decrease in gross margin percentage. The adoption increased revenues and cost of revenues by $655,000 for the six months ended
November 30, 2002 and $594,000 for the six months ended November 30, 2001 and caused a slight decrease in gross margin percentage.





In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal
activities and nullifies EITF No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 requires that a liability for
a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF No. 94-3, a liability for an exit cost as generally defined in EITF No. 94-3 was recognized at the date of an entitys commitment to an
exit plan. SFAS No. 146 also establishes that fair value is the objective for initial measurement of the liability. SFAS No. 146 is effective for exit or disposal activities initiated after December 31, 2002 and could result in us recognizing the
cost of future restructuring activities, if any, over a period of time as opposed to as a single event.





In
December 2002 the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure that amends SFAS No. 123, Accounting for Stock-Based Compensation. The standard provides for (1) alternative
methods of transition for an entity that voluntarily changes to the fair-value method of accounting for stock-based employee compensation; (2) requires more prominent disclosure of the effects of an entitys accounting policy decisions with
respect to stock-based employee compensation on reported income; and (3) amends APB Opinion No. 28, Interim Financial Reporting, to require disclosure of those effects in interim financial information. SFAS No. 148 is effective for
fiscal years ending after December 15, 2002, and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. We will continue to account for employee stock options using the intrinsic value
method in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees and will adopt the additional disclosure requirements of SFAS No. 128 in our quarter ending February 28, 2003.




19




---

##### Table of Contents




FACTORS THAT MAY IMPACT FUTURE OPERATING RESULTS





We have a limited operating history and are subject to the risks encountered by early-stage companies





We were founded in April 1997 and shipped our first products in April 1998. Because we have a limited operating history, you should
consider and evaluate our operating prospects in light of the risks and uncertainties frequently encountered by early-stage companies in rapidly evolving markets. For us, these risks include:





| |  |  | risks that our revenue forecasts may be incorrect because of our limited sales to date and our long sales process;
| | - |  | ------------------------------------------------------------------------------------------------------------------

| |  |  | risks associated with our dependence on Saba Learning Enterprise Edition, and related services, for substantially all of our revenues for the foreseeable
future;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  |  | risks that our new products, such as Saba Performance and Saba Content, will fail to achieve market acceptance;
| | - |  | ---------------------------------------------------------------------------------------------------------------

| |  |  | risks that our strategy of establishing Saba Exchange may not be successful;
| | - |  | ----------------------------------------------------------------------------

| |  |  | risks that fluctuations in our quarterly operating results will be significant relative to our revenues; and
| | - |  | ------------------------------------------------------------------------------------------------------------

| |  |  | risks that the current economic downturn will continue to negatively impact the demand for our products and services.
| | - |  | ---------------------------------------------------------------------------------------------------------------------




These risks and other risks are described in more detail below. Our future growth will depend substantially on our ability to
address these and the other risks described in this section. If we do not successfully address these risks, our business would be significantly harmed.





We have a history of losses, expect future losses and cannot assure you that we will achieve profitability





We have incurred significant losses and negative cash flows from operations since our inception. We have not achieved profitability and cannot be certain that we will realize sufficient revenues to achieve or sustain profitability.
We expect to derive substantially all of our revenues for the foreseeable future from the licensing of our Saba Learning Enterprise Edition and providing related services. Over the longer term, we expect to derive revenues from Saba Exchange, which
is based on an evolving and unproven business model, and new products such as Saba Learning ASP Edition, Saba Performance, which is in limited release, and Saba Content, and services related to these offerings. In the future, we expect to continue
to incur substantial non-cash expenses relating to the amortization of deferred compensation and purchased intangible assets that will contribute to our net losses. As of November 30, 2002, we had an aggregate of $380,000 of deferred stock
compensation and $1.5 million of purchased intangible assets to be amortized. As a result of all of the foregoing, we expect to incur losses for the foreseeable future and will need to generate significantly higher revenues in order to achieve
profitability. If we achieve profitability, we may not be able to sustain it.





Fluctuations of our results could cause our stock price
to experience significant fluctuations or declines





Our operating results have varied significantly in the
past and will likely fluctuate significantly in the future. We believe that quarter-to-quarter comparisons of our revenues and operating results are not necessarily meaningful and should not be relied on as indicators of future performance. Our
operating expenses are based on our expectations of future revenues and are relatively fixed in the short-term. During fiscal 2002 (ended May 31, 2002) and the three months ended November 30, 2002, we took actions to reduce our operating expenses
and, while we may from time to time reduce operating expenses in response to variability in our revenues, including variabilities caused by downturns in the United States and/or international economies, over the long term we generally expect to
increase our operating expenses to expand our sales and marketing operations, fund greater levels of research and development, develop new alliances, increase our services and support capabilities and improve our operational and financial systems.
If our revenues do not increase along with these expenses, our business would be seriously harmed and net losses in a given quarter would be even larger than expected. It is possible that in some future quarter our operating results may be below the
expectations of public market analysts or investors, which could cause the market price of our common stock to fall.




20




---

##### Table of Contents




Our quarterly revenues are especially subject to fluctuations because they depend
on the sale of a small number of relatively large orders, principally orders for Saba Learning Enterprise Edition and related services. As a result, our quarterly operating results may fluctuate if we are unable to complete a sufficient number of
large orders in any particular quarter. We have not fully developed our business model for Saba Exchange, including the structure and amount of the fees we intend to charge. As this business model evolves, the potential for fluctuations in our
quarterly results could increase. Furthermore, our quarterly revenues may be affected significantly by changes in revenue recognition policies and procedures based on changes to, or new, applicable accounting standards and how these standards are
interpreted.





Our lengthy sales cycle could cause delays in revenue growth





The period between our initial contact with a potential customer and the purchase of our products and services is often long. A customers decision to purchase
our products and services requires the commitment to increase performance through human capital development and management, involves a significant allocation of resources, and is influenced by a customers budgetary cycles. To successfully sell
our products and services, we generally must educate our potential customers regarding the use and benefits of our products and services, which can require significant time and resources. Many of our potential customers are large enterprises that
generally take longer to make significant business decisions. Our typical sales cycle has been approximately 6 to 12 months. The delay or failure to complete sales in a particular quarter could reduce our revenues in that quarter. If our sales cycle
unexpectedly lengthens in general or for one or more large orders, it would adversely affect the timing of our revenues and our revenue growth. If we were to experience a delay of several weeks on a large order, it could harm our ability to meet our
forecasts for a given quarter.





A decline in the price of, or demand for, our main product Saba Learning Enterprise Edition or our
related services offerings would seriously harm our revenues and operating margins





To date, Saba Learning
Enterprise Edition and related services have accounted for a substantial majority of our revenues. We anticipate that revenues from our Saba Learning Enterprise Edition and related services will continue to constitute a substantial majority of our
revenues for the foreseeable future. Consequently, a decline in the price of, or demand for, Saba Learning Enterprise Edition or failure to achieve broad market acceptance would seriously harm our business.





We are exposed to recent unfavorable economic conditions





We have seen a rapid and increasingly severe downturn in the United States economy since the first quarter of fiscal 2001 (ended August 31, 2000), which has been further stalled by terrorist attacks in
September 2001. There can be no certainty as to the severity or duration of this downturn. Although we cannot predict the extent and timing, if any, of the impact of economic downturns in the United States on economies in other countries or
geographic regions, we are seeing an economic slowdown in certain international markets in which we conduct business. If the economic conditions in the United States continue or worsen or if a global economic slowdown intensifies, the demand for our
products and services may be reduced. Not only may these economic slowdowns reduce our customers and prospects budgets for our products and services, but also they may adversely affect our customers ability to pay for our products
and services. Accordingly, these economic slowdowns may have a material adverse impact on our business, operating results and financial condition.





Our performance depends on a new market: human capital development and management





The
market for software solutions that automate human capital development and management is relatively new and rapidly evolving. Substantially all of our revenues are attributable to the suite of products and services in this market. If this market
fails to develop or develops more slowly than we expect, or if we fail to identify the challenges and risks in this new market or successfully address these risks, our business would be harmed.




21




---

##### Table of Contents




Our strategy of establishing Saba Exchange is unproven and may not be successful





We must more fully establish and enhance Saba Exchange, where organizations and learning providers can transact business and
collaborate. Our success depends on a significant number of organizations implementing Saba Learning and conducting business with learning providers over the Internet through Saba Exchange. If this business strategy is flawed, or if we are unable to
execute it effectively, our revenues may be seriously harmed. We began operating Saba Exchange in December 1999. Accordingly, we have limited experience developing and operating Saba Exchange. To date, only a limited number of learning providers and
organizations are connected to Saba Exchange. It is possible that we, together with the organizations and learning providers who comprise this exchange, will not be able to effectively operate this exchange, both in terms of technical performance as
well as commercial viability. It is possible that an insufficient number of organizations and/or learning providers will join and remain in Saba Exchange, and that we will be unable to generate significant revenues from Saba Exchange. Unless a
critical mass of organizations and learning providers join Saba Exchange, our solutions may not achieve widespread market acceptance and our business would be seriously harmed. To date, we have not generated significant revenues from Saba Exchange.





If we lose key personnel or are unable to attract and retain additional qualified personnel, we may not be able to successfully
manage our business and achieve our objectives





We believe our future success will depend upon our ability to
retain our key management personnel. These employees are not subject to employment contracts. We may not be successful in attracting, assimilating and retaining our key employees in the future. Our future success and our ability to expand our
operations will also depend in large part on our ability to attract and retain additional qualified technical, sales and marketing personnel. Competition for these types of employees is intense due to the limited number of qualified professionals
and the high demand for them, particularly in the San Francisco Bay Area, where our headquarters is located. We have in the past experienced difficulty in recruiting qualified personnel. Failure to attract, assimilate and retain personnel,
particularly technical, sales and marketing personnel, would have a material adverse effect on our business and potential growth. Additionally, volatility or a lack of positive performance in our stock price may adversely affect our ability to
retain key employees, all of whom have been granted stock options or been sold restricted stock.





Difficulties we may encounter
managing our growth could adversely affect our results of operations





We intend to grow our business
significantly. To support our growth plans, we may need to expand our existing management, operational, financial and human resources, customer service and management information systems and controls. We may be unable to expand these systems and to
manage our planned growth successfully, and this inability would adversely affect our business.





Intense competition in our target
market could impair our ability to grow and to achieve profitability





The market for our products and services
is intensely competitive, dynamic and subject to rapid technological change. The intensity of the competition and the pace of change are expected to increase in the future. Increased competition is likely to result in price reductions, reduced gross
margins and loss of market share, any one of which could seriously harm our business. Competitors vary in size and in the scope and breadth of the products and services offered. We encounter competition with respect to different aspects of our
solution from a variety of sources including:





| |  |  | companies that market and license training, learning, performance, content, resource, talent and staffing management systems;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------

| |  |  | enterprise software vendors that offer human resources information systems and employee relationship management systems with training and performance modules;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  |  | potential customers internal development efforts;
| | - |  | --------------------------------------------------

| |  |  | companies that operate Internet-based marketplaces for the sale of on-line learning;
| | - |  | ------------------------------------------------------------------------------------



22




---

##### Table of Contents

| |  |  | companies that operate Internet-based marketplaces for the sale of goods and services and could potentially decide to evolve their marketplaces to include
content offerings; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  |  | Internet portals that offer learning content, performance support tools or recruiting services.
| | - |  | -----------------------------------------------------------------------------------------------




Because there are relatively low barriers to entry in the electronic commerce market, which comprises a portion of our business model, we expect competition
from a variety of established and emerging companies





Many of our competitors have longer operating histories,
substantially greater financial, technical, marketing or other resources, or greater name recognition than we do. Our competitors may be able to respond more quickly than we can to new or emerging technologies and changes in customer requirements.
Competition could seriously impede our ability to sell additional products and services on terms favorable to us. Our current and potential competitors may develop and market new technologies that render our existing or future products and services
obsolete, unmarketable or less competitive. Our current and potential competitors may make strategic acquisitions or establish cooperative relationships among themselves or with other learning solution providers, thereby increasing the availability
of their services to address the needs of our current and prospective customers. We may not be able to compete successfully against our current and future competitors, and competitive pressures that we encounter may seriously harm our business.





If we are unable to manage the complexity of conducting business globally, our international revenues may suffer





International revenues accounted for 25% of our revenues in the three months ended November 30, 2002 and 20% in the six months
ended November 30, 2002. We intend to expand our international presence in the future. Conducting business outside of the United States is subject to certain risks, including:





| |  |  | changes in regulatory requirements and tariffs;
| | - |  | -----------------------------------------------

| |  |  | language barriers;
| | - |  | ------------------

| |  |  | difficulties in staffing and managing foreign operations;
| | - |  | ---------------------------------------------------------

| |  |  | longer payment cycles and greater difficulty in collecting accounts receivable;
| | - |  | -------------------------------------------------------------------------------

| |  |  | reduced protection of intellectual property rights;
| | - |  | ---------------------------------------------------

| |  |  | potentially harmful tax consequences;
| | - |  | -------------------------------------

| |  |  | fluctuating exchange rates;
| | - |  | ---------------------------

| |  |  | price controls and other restrictions on foreign currency;
| | - |  | ----------------------------------------------------------

| |  |  | difficulties in obtaining import and export licenses;
| | - |  | -----------------------------------------------------

| |  |  | political and social unrest or disturbances;
| | - |  | --------------------------------------------

| |  |  | the burden of complying with a variety of foreign laws; and
| | - |  | -----------------------------------------------------------

| |  |  | political or economic constraints on international trade.
| | - |  | ---------------------------------------------------------




We might not successfully market, sell or distribute our products and services in foreign markets, and we cannot be certain that one or more of the factors indicated above
will not materially adversely affect our future international operations, and consequently, our business and future growth.





We may
become subject to government regulation and legal uncertainties that could reduce demand for our products and services or increase the cost of doing business, thereby adversely affecting our financial results





We are not currently subject to direct regulation by any domestic or foreign governmental agency, other than regulations applicable to
businesses generally, export control laws and laws or regulations directly applicable to Internet commerce. However, due to the increasing popularity and use of the Internet, it is possible that a number of laws and regulations may become applicable
to us or may be adopted in the future with respect to the Internet covering issues such as:





| |  |  | user privacy;
| | - |  | -------------

| |  |  | taxation;
| | - |  | ---------

| |  |  | content;
| | - |  | --------



23




---

##### Table of Contents

| |  |  | right to access personal data;
| | - |  | ------------------------------

| |  |  | copyrights;
| | - |  | -----------

| |  |  | distribution; and
| | - |  | -----------------

| |  |  | characteristics and quality of services.
| | - |  | ----------------------------------------




The applicability of existing laws governing issues such as property ownership, copyrights, and other intellectual property issues, encryption, taxation, libel, export or import matters and personal
privacy to the Internet is uncertain. The vast majority of these laws were adopted prior to the broad commercial use of the Internet and related technologies. As a result, they do not contemplate or address the unique issues of the Internet and
related technologies. Changes to these laws, including some recently proposed changes, could create uncertainty in the Internet marketplace. Such uncertainty could reduce demand for our services or increase the cost of doing business due to
increased costs of litigation or increased service delivery costs.





In addition, we could be liable for the misuse
of personal information. The Federal Trade Commission, the European Union and certain state and local authorities have been investigating some Internet companies regarding their use of personal information. We could incur additional expenses if new
regulations regarding the use of personal information are introduced or if these authorities choose to investigate our privacy practices.





Our market is subject to rapid technological change and, to compete, we must continually enhance our products and services





We must continue to enhance and improve the performance, functionality and reliability of our products and services. The software and electronic commerce industries are characterized by rapid
technological change, changes in user requirements and preferences, frequent new product and services introductions embodying new technologies and the emergence of new industry standards and practices that could render our products and services
obsolete. In the past, we have discovered that some of our customers desire additional performance and functionality not currently offered by our products. Our success will depend, in part, on our ability to both internally develop and license
leading technologies to enhance our existing products and services, develop new products and services that address the increasingly sophisticated and varied needs of our customers, and respond to technological advances and emerging industry
standards and practices on a cost-effective and timely basis. In addition, the development of our technology and other proprietary technology involves significant technical and business risks. We may fail to use new technologies effectively or to
adapt our proprietary technology and systems to customer requirements or emerging industry standards. If we are unable to adapt to changing market conditions, customer requirements or emerging industry standards, we may not be able to increase our
revenues and expand our business.





Delays in releasing new products or enhanced versions of our existing products could adversely
affect our competitive position





As part of our strategy, we expect to regularly release new products and new
versions of our existing products. Even if our new products or new versions of our existing products contain the features and functionality our customers want, in the event we are unable to timely introduce these new products or product releases,
our competitive position may be harmed. We cannot assure you that we will be able to successfully complete the development of currently planned or future products or product releases in a timely and efficient manner. Due to the complexity of our
products, internal quality assurance testing and customer testing of pre-commercial releases may reveal product performance issues or desirable feature enhancements that could lead us to postpone the release of these products. In addition, the
reallocation of resources associated with any postponement would likely cause delays in the development and release of other future products or enhancements to our currently available products. Any delay in releasing future products or enhancements
of our products could cause our stock price to decline.




24




---

##### Table of Contents




If we release products containing defects, we may need to halt further shipments and our business and
reputation would be harmed





Products as complex as ours often contain unknown and undetected errors or
performance problems. Many serious defects are frequently found during the period immediately following introduction and initial shipment of new products or enhancements to existing products. Although we attempt to resolve all errors that we believe
would be considered serious by our customers before shipment to them, our products are not error-free. These errors or performance problems could result in lost revenues or delays in customer acceptance and would be detrimental to our business and
reputation. As is typical in the software industry, with each release we have discovered errors in our products after introduction. We will not be able to detect and correct all errors before releasing our products commercially and these undetected
errors could be significant. We cannot assure you that undetected errors or performance problems in our existing or future products will not be discovered in the future or that known errors considered minor by us will not be considered serious by
our customers, resulting in a decrease in our revenues.





Claims by third parties that we infringe their intellectual property rights
may result in costly litigation





In recent years, there has been significant litigation in the United States
involving patents and other intellectual property rights, particularly in the software and Internet-related industries. On May 31, 2002, IP Learn, LLC (IP Learn) filed a lawsuit against us alleging that we infringed a number of patents assigned to
IP Learn, and asking the court for a preliminary and permanent injunction as well as unspecified damages. We believe that IP Learns claims are without merit, and we intend to defend against them vigorously. We could become subject to
additional intellectual property infringement claims as the number of our competitors grows and our products and services overlap with competitive offerings. Any of these claims, even if not meritorious, could be expensive to defend and could divert
managements attention from operating our company. If we become liable to third parties for infringing their intellectual property rights, we could be required to pay a substantial award of damages and to develop noninfringing technology,
obtain a license or cease selling the products that contain the infringing intellectual property. We may be unable to develop noninfringing technology or obtain a license on commercially reasonable terms, if at all.





We may not be able to adequately protect our proprietary technology, and our competitors may be able to offer similar products and services that would harm
our competitive position





Our success depends upon our proprietary technology. We rely primarily on copyright,
trademark and trade secret laws, confidentiality procedures and contractual provisions to establish and protect our proprietary rights. As part of our confidentiality procedures, we enter into non-disclosure agreements with our employees. Despite
these precautions, third parties could copy or otherwise obtain and use our technology without authorization, or develop similar technology independently. In addition, we have filed nine patent applications in the U.S. We cannot assure you that any
patents will be issued or, if issued, such patents will protect our intellectual property or not be challenged by third parties. Furthermore, effective protection of intellectual property rights is unavailable or limited in certain foreign
countries. We cannot assure you that the protection of our proprietary rights will be adequate or that our competitors will not independently develop similar technology, duplicate our products and services or design around any patents or other
intellectual property rights we hold.





We do not have a comprehensive disaster recovery plan or back-up system, and a disaster could
severely damage our operations





We currently do not have a comprehensive disaster recovery plan in effect and
do not have fully redundant systems for our services at an alternate site. A disaster could severely harm our business because our services could be interrupted for an indeterminate length of time. Our operations depend upon our ability to maintain
and protect the computer systems needed for the day-to-day operation of Saba Exchange and Saba Learning ASP Edition. A number of these computer systems are located on or near known earthquake fault zones. Although these systems are designed to be
fault tolerant, they are vulnerable to damage from fire, floods, earthquakes, power loss, telecommunications failures and other events. Additionally, we do not carry sufficient business insurance to compensate us for all potential losses that could
occur.




25




---

##### Table of Contents




We outsource the management and maintenance of our hosted and ASP solutions to third parties and will
depend upon them to provide adequate management and maintenance services





We rely on third parties to provide
key components of our networks and systems. For instance, we rely on third-party Internet service providers to host Saba Exchange and Saba Learning Enterprise Edition for customers who desire to have these solutions hosted. We also rely on
third-party communications service providers for the high-speed connections that link our and our Internet service providers Web servers and office systems to the Internet. Any Internet or communications systems failure or interruption could
result in disruption of our service or loss or compromise of customer orders and data. These failures, especially if they are prolonged or repeated, would make our services less attractive to customers and tarnish our reputation.





We depend upon continuing our relationship with third-party integrators who support our solutions





Our success depends upon the acceptance and successful integration by customers of our products. We often rely on third-party systems
integrators to assist with implementation of our products. We will need to continue to rely on these systems integrators even as we increase the size of our professional services group. If large systems integrators fail to continue to support our
solution or commit resources to us, if any of our customers are not able to successfully integrate our solution or if we are unable to adequately train our existing systems integration partners, our business, operating results and financial
condition could suffer. In addition, we have only limited control over the level and quality of service provided by our current and future third-party integrators.





We may not be able to secure necessary funding in the future; additional funding may result in dilution to our stockholders





We require substantial working capital to fund our business. We have had significant operating losses and negative cash flow from operations since inception and expect this
to continue for the foreseeable future. We expect to use our available cash resources and credit facilities primarily to fund sales and marketing activities, research and development, and continued operations, and possibly make future acquisitions.
We believe that our existing capital resources will be sufficient to meet our capital requirements for the next twelve months. However, if our capital requirements increase materially from those currently planned or if revenues fail to materialize,
we may require additional financing sooner than anticipated. If additional funds are raised through the issuance of equity securities, the percentage ownership of our stockholders will be reduced, stockholders may experience dilution, or such equity
securities may have rights, preferences or privileges senior to those of the holders of our common stock. Additional financing may not be available when needed on terms favorable to us or at all. If adequate funds are not available or are not
available on acceptable terms, we may be unable to develop or enhance our products and services, take advantage of future opportunities or respond to competitive pressures.





Our past and future acquisitions may result in disruptions to our business if we fail to adequately integrate acquired businesses





In March 2001, we acquired Human Performance Technologies, Inc. and, in June 2001, we acquired Ultris Inc. As part of our overall business strategy, we expect to continue
to acquire complementary businesses or technologies that will provide additional products or services offerings, additional industry expertise or an expanded geographic presence. These acquisitions could result in the use of significant amounts of
cash, potentially dilutive issuances of equity securities, or the incurrence of debt. In addition, any acquisition may increase the risk of future write-offs for acquired in-process research and development, write-offs for the impairment of goodwill
or long-lived assets, or amortization of expenses related to intangible assets, any of which could materially adversely affect our business and our operating results. For example, as of November 30, 2002, we had an aggregate of $1.5 million of
purchased intangible assets to be amortized as a result of the acquisition of Human Performance Technologies, Inc. and Ultris Inc. In addition, acquisitions involve numerous risks, including:





| |  |  | difficulties in the assimilation of the operations, technologies, products and personnel of the acquired company;
| | - |  | -----------------------------------------------------------------------------------------------------------------

| |  |  | the diversion of managements attention from other business concerns;
| | - |  | ---------------------------------------------------------------------



26




---

##### Table of Contents

| |  |  | risks of entering markets in which we have no or limited prior experience; and
| | - |  | ------------------------------------------------------------------------------

| |  |  | the potential loss of key employees of the acquired company.
| | - |  | ------------------------------------------------------------




Our stock price may fluctuate substantially





The market
price for our common stock may be affected by a number of factors, including those described above and the following:





| |  |  | the announcement of new products and services or product and service enhancements by us or our competitors;
| | - |  | -----------------------------------------------------------------------------------------------------------

| |  |  | quarterly variations in our results of operations or those of our competitors;
| | - |  | ------------------------------------------------------------------------------

| |  |  | changes in earnings estimates or recommendations by securities analysts that may follow our stock;
| | - |  | --------------------------------------------------------------------------------------------------

| |  |  | developments in our industry; and
| | - |  | ---------------------------------

| |  |  | general market conditions and other factors, including factors unrelated to our operating performance or the operating performance of our competitors.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------




In addition, the stock market in general, and the Nasdaq National Market and technology
companies in particular, have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of particular companies. Broad market and industry trends may also materially and
adversely affect the market price of our common stock, regardless of our actual operating performance. In the past, following periods of volatility in the market price of a companys securities, securities class-action litigation has often been
initiated against that company. Class-action litigation could result in substantial costs and a diversion of managements attention and resources.





Sales of shares eligible for future sale could cause our stock price to decline





If our
stockholders sell substantial amounts of our common stock (including shares issued upon the exercise of outstanding options and warrants) in the public market, the market price of our common stock could fall. Such sales also might make it more
difficult for us to sell equity or equity-related securities in the future at a time and price that we deem appropriate.





The
anti-takeover provisions in our charter documents could adversely affect the rights of the holders of our common stock





Our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws contain provisions that could make it harder for a third-party to acquire us without the consent of our board of directors. For example, if a
potential acquiror were to make a hostile bid for us, the acquiror would not be able to call a special meeting of stockholders to remove our board of directors or act by written consent without a meeting. In addition, our board of directors has
staggered terms that make it difficult to remove all directors at once. The acquiror would also be required to provide advance notice of its proposal to remove directors at an annual meeting. The acquiror will not be able to cumulate votes at a
meeting, which will require the acquiror to hold more shares to gain representation on the board of directors than if cumulative voting were permitted.





Our board of directors also has the ability to issue preferred stock that would significantly dilute the ownership of a hostile acquiror. In addition, Section 203 of the Delaware General Corporation
Law limits business combination transactions with 15% stockholders that have not been approved by the board of directors. These provisions and other similar provisions make it more difficult for a third party to acquire us without negotiation. These
provisions may apply even if the offer may be considered beneficial by some stockholders.





Our board of directors
could choose not to negotiate with an acquiror that it did not feel was in our strategic interests. If the acquiror was discouraged from offering to acquire us or prevented from successfully completing a hostile acquisition by our anti-takeover
measures, you could lose the opportunity to sell your shares at a favorable price.




27




---

##### Table of Contents




ITEM 3.    QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK





Foreign Currency
Risk





We provide our services to customers primarily in the United States and, to a lesser extent, in Europe
and elsewhere throughout the world. As a result, our financial results could be affected by risks typical of an international business. Such factors include, but are not limited to, changes in foreign currency exchange rates, local regulations and
restrictions and political climates, weak economic conditions in foreign markets, differing tax structures and foreign currency rate volatility. Sales are primarily made in U.S. Dollars; however, as we continue to expand our operations, more of our
contracts may be denominated in Australian Dollars, British Pounds, Canadian Dollars, Euros and Japanese Yen. A strengthening of the U.S. Dollar could make our products less competitive in foreign markets.





Our exposure to foreign exchange rate fluctuations also arises in part from the translation of the financial results of foreign
subsidiaries into U.S. dollars in consolidation. As exchange rates vary, these results, when translated, may vary from expectations and adversely impact overall expected profitability.





Interest Rate Risk





Our investments are made in accordance
with an investment policy approved by our board of directors. At November 30, 2002, the average maturity of our investment securities was approximately two months. The majority of our investment securities had maturities of less than one year. Our
interest income is sensitive to changes in the general level of U.S. interest rates. Due to the nature of our cash equivalents and investments, which are primarily money market funds, commercial paper, corporate bonds and U.S. government agency
bonds, we believe that there is no material market risk exposure.





All investments are carried at market value,
which approximates cost. At November 30, 2002, all of our investments were considered available-for-sale securities and the majority had maturities of less than one year. The weighted average interest rate of our portfolio was approximately 1.6% at
November 30, 2002.





The interest payable on our revolving line of credit entered into in August 2002 is based on a
variable interest rate using the banks Prime Rate plus 1%. However, the outstanding balance on the line of credit as of August 31, 2002 was repaid in September 2002. Therefore, only future borrowings on the line of credit would be affected by
changes in market interest rates.





The interest payable on our equipment term loans carry a fixed interest rate of
5.81% for the August 2002 loan and 5.53% for the November 2002 loan. Any future draws under the term loan through May 2003, which are limited to the remaining available balance of $670,000 at November 30, 2002, would bear an interest rate at either
a fluctuating rate equal to the banks Prime Rate plus 1.25% or a fixed rate equal to the 36-month U.S. Treasury note plus 3.25%. Therefore, only future borrowings on the equipment term loan would be affected by changes in market interest
rates.





ITEM 4.    CONTROLS AND PROCEDURES





Evaluation of disclosure
controls and procedures.  Our chief executive officer and our chief financial officer, after evaluating the effectiveness of Sabas disclosure controls and procedures (as defined in the Securities Exchange Act of 1934
Rules 13a-14(c) and 15d-14(c)) as of a date (the Evaluation Date) within 90 days before the filing date of this quarterly report, have concluded that as of the Evaluation Date, our disclosure controls and procedures were adequate and
designed to ensure that material information relating to us and our consolidated subsidiaries would be made known to them by others within those entities.





Changes in internal controls.  There were no significant changes in our internal controls or to our knowledge, in other factors that could significantly affect our disclosure controls
and procedures subsequent to the Evaluation Date.




28




---

##### Table of Contents




PART II    OTHER INFORMATION





ITEM 1.    LEGAL PROCEEDINGS





In November 2001, a complaint was filed in the United States District Court for the Southern District of New
York against us, certain of our officers and directors, and certain underwriters of our initial public offering. The complaint was purportedly filed on behalf of a class of certain persons who purchased our common stock between April 6, 2000 and
December 6, 2000. The complaint alleges violations by us and our officers and directors of the Securities Act of 1933 in connection with certain alleged compensation arrangements entered into by the underwriters in connection with the offering. An
amended complaint was filed in April 2002. Similar complaints have been filed against hundreds of other issuers that have had initial public offerings since 1998. The complaints have since been consolidated into a single action. We intend to
vigorously defend against this action. Although no assurance can be given that this matter will be resolved in our favor, we believe that the resolution of this lawsuit will not have a material adverse effect on our financial position, results of
operations or cash flows.





On May 31, 2002, IP Learn, LLC (IP Learn) filed a complaint against us in the United
States District Court for the Northern District of California. The compliant alleges that we infringed a number of U.S. patents assigned to IP Learn and asks the court for a preliminary and permanent injunction, as well as unspecified damages.
Substantially similar complaints have been filed against at least three other companies in our industry. We believe that the complaint is without merit and intend to defend against it vigorously. Although no assurance can be given that this matter
will be resolved favorably, we believe that the resolution of this lawsuit will not have a material adverse effect on our financial position, results of operations or cash flows.





We are also party to various legal disputes and proceedings arising from the ordinary course of general business activities. While, in the opinion of management, resolution
of these matters is not expected to have a material adverse effect on our consolidated financial position, results of operations or cash flows, the ultimate outcome of any litigation is uncertain. Were an unfavorable outcome to occur, the impact
could be material to us.





ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS





In October
2002, we sold and issued shares of our common stock in a private placement transaction. The shares issued were not registered under the Securities Act of 1933, as amended, but are subject to certain registration rights. Information pertaining to the
sale is as follows:





| | (a) |  | Securities Sold:  On October 1, 2002, we sold 4,302,323 shares of our common stock at a price per share of $2.15.
| | --- |  | -----------------------------------------------------------------------------------------------------------------




| | (b) |  | Underwriters and Other Purchasers:  No underwriters participated in this offering. The purchasers in the offering are listed below:
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------




Sequoia Capital IX (1)

680,232 sharesSequoia Capital Entrepreneurs Fund (1)

133,720 sharesSequoia Capital Franchise Fund (2)

3,069,767 sharesSequoia Capital Franchise Partners (2)

418,604 shares





| | (1) |  | Michael Goguen, Mark Kvamme, Douglas Leone, Michael Moritz and Mark Stevens are the natural persons holding sole or shared voting power. Mr. Moritz serves as a
director on our board of directors. Each person disclaims beneficial ownership of such shares except to the extent, if any, of their respective pecuniary interest in the shares.
| | --- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | (2) |  | Michael Goguen, Douglas Leone, Michael Moritz and Mark Stevens are the natural persons holding sole or shared voting power. Mr. Moritz serves as a director on
our board of directors. Each person disclaims beneficial ownership of such shares except to the extent, if any, of their respective pecuniary interest in the shares.
| | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



29




---

##### Table of Contents




| | (c) |  | Consideration:  The securities were sold for cash in the aggregate amount of $9,249,994.45.
| | --- |  | -------------------------------------------------------------------------------------------




| | (d) |  | Exemption from Registration Claimed:  The issuance of the securities was exempt from registrations under the Securities Act of 1933, as amended, in
reliance on Section 4(2) of such Act, and Rule 506 of Regulation D, promulgated thereunder.
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | (e) |  | Terms of Conversion or Exercise:  Not applicable.
| | --- |  | -------------------------------------------------




| | (f) |  | Use of Proceeds:  Not applicable.
| | --- |  | ---------------------------------




ITEM 3.    DEFAULTS UPON SENIOR SECURITIES





Not applicable.





ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS





Saba held its Annual Meeting of Stockholders on November 7, 2002. Of the 48,231,030 shares outstanding as of the record date, 36,547,757 shares were present or represented by proxy at the meeting. At this meeting the following
actions were voted upon:





|(1) |  | Election of Director.  To elect one Class II Director to serve until the 2005 annual meeting of stockholders or until his successor has been elected
or appointed. The results of the vote on this action were as follows:
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




For

Against

Abstain

Non-VoteGeno P. Tolari

35,290,248

0

1,257,509

0





|(2) |  | Approval of amendments to the Saba Software, Inc. 1997 Stock Incentive Plan.  To approve amendments to our 1997 Stock Incentive Plan to comply with
the performance-based compensation exception to the deduction limit of Section 162(m) of the Internal Revenue Code of 1986, as amended. The results of the vote on this action were as follows:
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







For

Against

Abstain

Non-Vote34,391,319

2,119,695

36,743

0





|(3) |  | Approval of amendments to the Saba Software, Inc. 2000 Stock Incentive Plan.  To approve amendments to our 2000 Stock Incentive Plan to comply with
the performance-based compensation exception to the deduction limit of Section 162(m) of the Internal Revenue Code of 1986, as amended. The results of the vote on this action were as follows:
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







For

Against

Abstain

Non-Vote34,380,780

2,131,229

35,748

0





|(4) |  | Ratification of the Appointment of Independent Auditors.  To ratify the appointment by the board of directors of Ernst & Young LLP as our
independent auditors for the fiscal year ending May 31, 2003. The results of the vote on this action were as follows:
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







For

Against

Abstain

Non-Vote35,812,585

718,661

16,511

0




30




---

##### Table of Contents




ITEM 5.    OTHER INFORMATION





None.





ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K





|a. |  | Exhibits
|-- |  | --------




See Exhibit Index following the signature page.





|b. |  | Reports on Form 8-K.
|-- |  | --------------------




On October 2, 2002, Saba filed a current report on Form 8-K, pursuant to Item 5, reporting the issuance of a press release announcing a private placement financing.




31




---

##### Table of Contents




SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.








SABA SOFTWARE, INC.Dated:

January 14, 2003



By:

/s/    GENO P. TOLARIPresident and Chief Executive Officer (Principal Executive
Officer)By:

/s/    RONALD W. KISLINGChief Financial Officer (Principal Financial and Accounting
Officer)




32




---

##### Table of Contents




CERTIFICATION





I, Geno Tolari, certify that:





|1. |  | I have reviewed this quarterly report on Form 10-Q of Saba Software, Inc.;
|-- |  | --------------------------------------------------------------------------




|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
|-- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------




|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions):
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------




|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




Date:    January 14, 2003





By:

/s/    GENO P. TOLARIGeno Tolari Chief Executive Officer




33




---

##### Table of Contents




CERTIFICATION





I, Ronald Kisling, certify that:





|1. |  | I have reviewed this quarterly report on Form 10-Q of Saba Software, Inc.;
|-- |  | --------------------------------------------------------------------------




|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
|-- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------




|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions):
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------




|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




Date:    January 14, 2003





By:

/s/    RONALD W. KISLINGRonald W. Kisling Chief Financial Officer




34




---

##### Table of Contents




CERTIFICATION





In connection with this quarterly report of Saba Software, Inc. (the Company) on Form 10-Q for the period ended November 30, 2002 (the Report),
I, Geno Tolari, Chief Executive Officer of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:





| | (1) |  | the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and
| | --- |  | -------------------------------------------------------------------------------------------------------------------------------------




| | (2) |  | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates
and for the periods indicated.
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




Date:    January 14, 2003





By:

/s/    GENO P. TOLARIGeno Tolari Chief Executive Officer




35




---

##### Table of Contents




CERTIFICATION





In connection with this quarterly report of Saba Software, Inc. (the Company) on Form 10-Q for the period ended November 30, 2002 (the Report), I,
Ronald Kisling, Chief Financial Officer of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:





| | (1) |  | the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and
| | --- |  | -------------------------------------------------------------------------------------------------------------------------------------




| | (2) |  | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates
and for the periods indicated.
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




Date:    January 14, 2003





By:

/s/    RONALD W. KISLINGRonald W. Kisling Chief Financial Officer




36




---

##### Table of Contents




EXHIBIT INDEX





Exhibit Number

Document3.1(1)

Amended and Restated Certificate of Incorporation of the Company as effective as of April 12, 2000.3.2(2)

Amended and Restated Bylaws of the Company.4.1

Reference is made to Exhibits 3.1 and 3.2.10.1

Securities Purchase Agreement dated October 1, 2002 among the Company and the investors named therein.10.2

Registration Rights Agreement dated October 1, 2002 among the Company and the investors named therein.


---

|(1) |  | Incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form S-1 (Registration No. 333-95761) previously filed with the SEC.
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------




|(2) |  | Incorporated by reference to Exhibit 3.3 to the Companys quarterly report on Form 10-Q for the period ended August 31, 2002, previously filed with the
SEC.
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



37