UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



(Mark One)



x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



|For the quarterly period ended March 31, 2014 | 
|--------------------------------------------- | 



or



 ̈ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



|For the transition period from |  | to | 
|------------------------------ |  | -- | 



|Commission File Number: | 000-51166
|----------------------- | ---------



|Community Shores Bank Corporation
|---------------------------------

(Exact name of registration as specified
in its charter)



|Michigan                                                       | 38-3423227                          
|-------------------------------------------------------------- | ------------------------------------
|(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.)
|                                                               |                                     
|1030 W. Norton Avenue, Muskegon, MI                            | 49441                               
|(Address of principal executive offices)                       | (Zip Code)                          



|(231) 780-1800                                                                    
|----------------------------------------------------------------------------------
|(Registrant’s telephone number, including area code)                              
|                                                                                  
|                                                                                  
|(Former name, former address and former fiscal year, if changed since last report)



Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.

x
Yes  ̈No



Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit
and post such files).

 ̈
Yes x No



Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



|Large accelerated filer  ̈ | Accelerated filer  ̈ | Non-accelerated filer  ̈                       | Smaller reporting company x
|------------------------- | ------------------- | --------------------------------------------- | ---------------------------
|                          |                     | (Do not check if a smaller reporting company)



Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).

 ̈
Yes xNo



At
May 1, 2014, 1,468,800 shares of common stock were outstanding.











Community Shores Bank Corporation Index



|         |                       |                                                                                       | Page No.
|-------- | --------------------- | ------------------------------------------------------------------------------------- | --------
|         |                       |                                                                                       |         
|PART I.  | Financial Information |                                                                                      
|         |                       |                                                                                       |         
|         | Item 1.               | Financial Statements                                                                  | 1       
|         |                       |                                                                                       |         
|         | Item 2.               | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 40      
|         |                       |                                                                                       |         
|         | Item 3.               | Quantitative and Qualitative Disclosures about Market Risk                            | 54      
|         |                       |                                                                                       |         
|         | Item 4.               | Controls and Procedures                                                               | 54      
|         |                       |                                                                                       |         
|PART II. | Other Information     |                                                                                      
|         |                       |                                                                                       |         
|         | Item 1.               | Legal Proceedings                                                                     | 55      
|         |                       |                                                                                       |         
|         | Item 1A.              | Risk Factors                                                                          | 55      
|         |                       |                                                                                       |         
|         | Item 2.               | Unregistered Sales of Equity Securities and Use of Proceeds                           | 55      
|         |                       |                                                                                       |         
|         | Item 3.               | Defaults upon Senior Securities                                                       | 56      
|         |                       |                                                                                       |         
|         | Item 4.               | Mine Safety Disclosures                                                               | 56      
|         |                       |                                                                                       |         
|         | Item 5.               | Other Information                                                                     | 56      
|         |                       |                                                                                       |         
|         | Item 6.               | Exhibits                                                                              | 56      
|         |                       |                                                                                       |         
|         | Signatures            | 57                                                                                   











PART I – FINANCIAL INFORMATION



| | ITEM 1. | FINANCIAL STATEMENTS
| | ------- | --------------------



COMMUNITY
SHORES BANK CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS



|                                                                                          |  | March 31,   |             |   | December 31, |  
|----------------------------------------------------------------------------------------- |  | ----------- | ----------- | - | ------------ | -
|                                                                                          |  | 2014        |             |   | 2013         |  
|                                                                                          |  | (unaudited) |             |   | (audited)    |  
|ASSETS                                                                                    |  |             |             |   |              |  
|Cash and due from financial institutions                                                  |  | $           | 3,545,353   |   |              | $
|Interest-bearing deposits in other financial institutions                                 |  |             | 20,910,931  |   |              |  
|Total cash and cash equivalents                                                           |  |             | 24,456,284  |   |              |  
|Securities available for sale (at fair value)                                             |  |             | 30,560,938  |   |              |  
|Loans held for sale                                                                       |  |             | 0           |   |              |  
|Loans                                                                                     |  |             | 131,997,343 |   |              |  
|Less: Allowance for loan losses                                                           |  |             | 3,042,209   |   |              |  
|Net loans                                                                                 |  |             | 128,955,134 |   |              |  
|Federal Home Loan Bank stock (at cost)                                                    |  |             | 450,800     |   |              |  
|Premises and equipment, net                                                               |  |             | 9,157,796   |   |              |  
|Accrued interest receivable                                                               |  |             | 457,045     |   |              |  
|Foreclosed assets                                                                         |  |             | 2,485,436   |   |              |  
|Other assets                                                                              |  |             | 925,534     |   |              |  
|Total assets                                                                              |  | $           | 197,448,967 |   |              | $
|LIABILITIES AND SHAREHOLDERS’ EQUITY                                                      |  |             |             |   |              |  
|Deposits                                                                                  |  |             |             |   |              |  
|Non-interest-bearing                                                                      |  | $           | 30,673,069  |   |              | $
|Interest-bearing                                                                          |  |             | 147,702,005 |   |              |  
|Total deposits                                                                            |  |             | 178,375,074 |   |              |  
|Federal funds purchased and repurchase agreements                                         |  |             | 8,648,446   |   |              |  
|Subordinated debentures                                                                   |  |             | 4,500,000   |   |              |  
|Notes payable                                                                             |  |             | 1,280,000   |   |              |  
|Accrued expenses and other liabilities                                                    |  |             | 841,179     |   |              |  
|Total liabilities                                                                         |  |             | 193,644,699 |   |              |  
|Shareholders’ equity                                                                      |  |             |             |   |              |  
|Preferred Stock, no par value: 1,000,000 shares authorized and none issued                |  |             | 0           |   |              |  
|Common Stock, no par value: 9,000,000 shares authorized; 1,468,800 issued and outstanding |  |             | 13,296,691  |   |              |  
|Retained deficit                                                                          |  |             | (9,165,876  | ) |              |  
|Accumulated other comprehensive loss                                                      |  |             | (326,547    | ) |              |  
|Total shareholders’ equity                                                                |  |             | 3,804,268   |   |              |  
|Total liabilities and shareholders’ equity                                                |  | $           | 197,448,967 |   |              | $



See accompanying notes to consolidated financial
statements.



- 1 -







COMMUNITY SHORES BANK CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)



|                                                               |  | Three Months Ended |           |  | Three Months Ended |  
|-------------------------------------------------------------- |  | ------------------ | --------- |  | ------------------ | -
|                                                               |  | March 31, 2014     |           |  | March 31, 2013     |  
|Interest and dividend income                                   |  |                    |           |  |                    |  
|Loans, including fees                                          |  | $                  | 1,714,060 |  |                    | $
|Securities                                                     |  |                    | 120,378   |  |                    |  
|Federal funds sold, FHLB dividends and other income            |  |                    | 10,600    |  |                    |  
|Total interest and dividend income                             |  |                    | 1,845,038 |  |                    |  
|Interest expense                                               |  |                    |           |  |                    |  
|Deposits                                                       |  |                    | 214,629   |  |                    |  
|Repurchase agreements, federal funds purchased, and other debt |  |                    | 11,686    |  |                    |  
|Federal Home Loan Bank advances and notes payable              |  |                    | 54,762    |  |                    |  
|Total interest expense                                         |  |                    | 281,077   |  |                    |  
|Net Interest Income                                            |  |                    | 1,563,961 |  |                    |  
|Provision for loan losses                                      |  |                    | 0         |  |                    |  
|Net Interest Income After Provision for Loan Losses            |  |                    | 1,563,961 |  |                    |  
|Non-interest income                                            |  |                    |           |  |                    |  
|Service charges on deposit accounts                            |  |                    | 138,468   |  |                    |  
|Gain on sale of loans                                          |  |                    | 26,228    |  |                    |  
|Gain on sale of securities                                     |  |                    | 7,409     |  |                    |  
|Gain on sale of foreclosed assets                              |  |                    | 46,998    |  |                    |  
|Gain on sale of premises and equipment                         |  |                    | 0         |  |                    |  
|Gain on the extinguishment of debt                             |  |                    | 0         |  |                    |  
|Other                                                          |  |                    | 190,126   |  |                    |  
|Total non-interest income                                      |  |                    | 409,229   |  |                    |  
|Non-interest expense                                           |  |                    |           |  |                    |  
|Salaries and employee benefits                                 |  |                    | 951,447   |  |                    |  
|Occupancy                                                      |  |                    | 173,474   |  |                    |  
|Furniture and equipment                                        |  |                    | 73,441    |  |                    |  
|Advertising                                                    |  |                    | 10,485    |  |                    |  
|Data processing                                                |  |                    | 155,467   |  |                    |  
|Professional services                                          |  |                    | 86,405    |  |                    |  
|Foreclosed asset impairment                                    |  |                    | 15,831    |  |                    |  
|FDIC insurance                                                 |  |                    | 105,450   |  |                    |  
|Other                                                          |  |                    | 290,467   |  |                    |  
|Total non-interest expense                                     |  |                    | 1,862,467 |  |                    |  
|Income Before Federal Income Taxes                             |  |                    | 110,723   |  |                    |  
|Federal income tax expense                                     |  |                    | 0         |  |                    |  
|Net Income                                                     |  | $                  | 110,723   |  |                    | $
|Basic average shares outstanding                               |  |                    | 1,468,800 |  |                    |  
|Diluted average shares outstanding                             |  |                    | 1,468,800 |  |                    |  
|Basic earnings per share                                       |  | $                  | 0.08      |  |                    | $
|Diluted earnings per share                                     |  | $                  | 0.08      |  |                    | $



See accompanying notes to consolidated financial
statements.



- 2 -







COMMUNITY
SHORES BANK CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME

(UNAUDITED)



|                                                                                  |  | Three Months Ended |         |    | Three Months Ended |  
|--------------------------------------------------------------------------------- |  | ------------------ | ------- | -- | ------------------ | -
|                                                                                  |  | March 31, 2014     |         |    | March 31, 2013     |  
|                                                                                  |  |                    |         |    |                    |  
|Net income                                                                        |  | $                  | 110,723 |    |                    | $
|                                                                                  |  |                    |         |    |                    |  
|Other comprehensive income (loss):                                                |  |                    |         |    |                    |  
|Unrealized holding gains (losses) on available for sale securities                |  |                    | 38,085  |    |                    |  
|Less reclassification adjustments for unrealized gains later recognized in income |  |                    | (7,409  | )1 |                    |  
|                                                                                  |  |                    | 30,676  |    |                    |  
|Tax effect                                                                        |  |                    | 0       |    |                    |  
|Total other comprehensive income (loss)                                           |  |                    | 30,676  |    |                    |  
|                                                                                  |  |                    |         |    |                    |  
|Comprehensive income                                                              |  | $                  | 141,399 |    |                    | $












1Appears on condensed
consolidated statement of income as a gain on sale of securities



See accompanying notes to consolidated financial
statements.



- 3 -







COMMUNITY
SHORES BANK CORPORATION

CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)



|                           |  |        |           |  |        |   |            |          |  |   | Accumulated   |   |  |               |         
|-------------------------- |  | ------ | --------- |  | ------ | - | ---------- | -------- |  | - | ------------- | - |  | ------------- | --------
|                           |  |        |           |  |        |   |            |          |  |   | Other         |   |  | Total         |         
|                           |  |        |           |  | Common |   |            | Retained |  |   | Comprehensive |   |  | Shareholders’ |         
|                           |  | Shares |           |  | Stock  |   |            | Deficit  |  |   | Income        |   |  | Equity        |         
|                           |  |        |           |  |        |   |            |          |  |   |               |   |  |               |         
|Balance at January 1, 2013 |  |        | 1,468,800 |  |        | $ | 13,296,691 |          |  | $ | (14,816,593   | ) |  | $             | 280,806 
|                           |  |        |           |  |        |   |            |          |  |   |               |   |  |               |         
|Net income                 |  |        |           |  |        |   |            |          |  |   | 5,304,533     |   |  |               |         
|Other comprehensive loss   |  |        |           |  |        |   |            |          |  |   |               |   |  |               | (76,238 
|                           |  |        |           |  |        |   |            |          |  |   |               |   |  |               |         
|Balance at March 31, 2013  |  |        | 1,468,800 |  |        | $ | 13,296,691 |          |  | $ | (9,512,060    | ) |  | $             | 204,568 
|                           |  |        |           |  |        |   |            |          |  |   |               |   |  |               |         
|Balance at January 1, 2014 |  |        | 1,468,800 |  |        | $ | 13,296,691 |          |  | $ | (9,276,599    | ) |  | $             | (357,223
|                           |  |        |           |  |        |   |            |          |  |   |               |   |  |               |         
|Net income                 |  |        |           |  |        |   |            |          |  |   | 110,723       |   |  |               |         
|Other comprehensive income |  |        |           |  |        |   |            |          |  |   |               |   |  |               | 30,676  
|                           |  |        |           |  |        |   |            |          |  |   |               |   |  |               |         
|Balance at March 31, 2014  |  |        | 1,468,800 |  |        | $ | 13,296,691 |          |  | $ | (9,165,876    | ) |  | $             | (326,547



See accompanying notes to consolidated financial
statements.



- 4 -







COMMUNITY
SHORES BANK CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS

(UNAUDITED)



|                                                                           |  | Three Months Ended |            |   | Three Months Ended |  
|-------------------------------------------------------------------------- |  | ------------------ | ---------- | - | ------------------ | -
|                                                                           |  | March 31, 2014     |            |   | March 31, 2013     |  
|Cash flows from operating activities                                       |  |                    |            |   |                    |  
|Net income                                                                 |  | $                  | 110,723    |   |                    | $
|Adjustments to reconcile net income to net cash from operating activities: |  |                    |            |   |                    |  
|Depreciation and amortization                                              |  |                    | 88,098     |   |                    |  
|Net amortization of securities                                             |  |                    | 71,495     |   |                    |  
|Net realized gain on sale of securities                                    |  |                    | (7,409     | ) |                    |  
|Net realized gain on sale of loans                                         |  |                    | (26,228    | ) |                    |  
|Net realized gain on sale of foreclosed assets                             |  |                    | (46,998    | ) |                    |  
|Net realized gain on sale of premises and equipment                        |  |                    | 0          |   |                    |  
|Net realized gain on the extinguishment of debt                            |  |                    | 0          |   |                    |  
|Foreclosed asset impairment                                                |  |                    | 15,831     |   |                    |  
|Originations of loans for sale                                             |  |                    | (732,300   | ) |                    |  
|Proceeds from loan sales                                                   |  |                    | 998,583    |   |                    |  
|Net change in:                                                             |  |                    |            |   |                    |  
|Accrued interest receivable and other assets                               |  |                    | (105,451   | ) |                    |  
|Accrued interest payable and other liabilities                             |  |                    | (127,379   | ) |                    |  
|Net cash from (used in) operating activities                               |  |                    | 238,965    |   |                    |  
|Cash flows from investing activities                                       |  |                    |            |   |                    |  
|Activity in available for sale securities:                                 |  |                    |            |   |                    |  
|Sales                                                                      |  |                    | 661,182    |   |                    |  
|Maturities, prepayments and calls                                          |  |                    | 2,494,847  |   |                    |  
|Purchases                                                                  |  |                    | (2,520,131 | ) |                    |  
|Loan originations and payments, net                                        |  |                    | (176,800   | ) |                    |  
|Additions to premises and equipment, net                                   |  |                    | (100,427   | ) |                    |  
|Proceeds from the sale of premises and equipment                           |  |                    | 0          |   |                    |  
|Proceeds from the sale of foreclosed assets                                |  |                    | 70,298     |   |                    |  
|Net cash from investing activities                                         |  |                    | 428,969    |   |                    |  
|Cash flows from financing activities                                       |  |                    |            |   |                    |  
|Net change in deposits                                                     |  |                    | 6,435,209  |   |                    |  
|Net change in federal funds purchased and                                  |  |                    |            |   |                    |  
|Other borrowing activity:                                                  |  |                    |            |   |                    |  
|Repayment of note payable                                                  |  |                    | 0          |   |                    |  
|Issuance of senior debt                                                    |  |                    | 0          |   |                    |  
|Net cash from financing activities                                         |  |                    | 6,435,209  |   |                    |  
|Net change in cash and cash equivalents                                    |  |                    | 7,103,143  |   |                    |  
|Beginning cash and cash equivalents                                        |  |                    | 17,132,741 |   |                    |  
|Ending cash and cash equivalents                                           |  | $                  | 24,235,884 |   |                    | $
|Supplemental cash flow information:                                        |  |                    |            |   |                    |  
|Cash paid during the period for interest                                   |  | $                  | 251,329    |   |                    | $
|Transfers from loans to foreclosed assets                                  |  |                    | 15,768     |   |                    |  
|Transfers from loans held for sale to portfolio                            |  |                    | 0          |   |                    |  
|Foreclosed asset sales financed by the Bank                                |  |                    | 49,500     |   |                    |  



See accompanying notes to consolidated financial
statements.



- 5 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 1. | BASIS OF PRESENTATION, LOAN POLICY AND RECENT DEVELOPMENTS
| | -- | ----------------------------------------------------------



BASIS OF PRESENTATION: The unaudited,
consolidated financial statements as of and for the three months ended March 31, 2014 include the consolidated results of operations
of Community Shores Bank Corporation (“Company”) and its wholly-owned subsidiaries, Community Shores Financial Services
(“CS Financial Services”), and Community Shores Bank (the “Bank”), and the Bank’s wholly-owned subsidiary,
Community Shores Mortgage Company (the “Mortgage Company”) and the Mortgage Company’s wholly-owned subsidiary,
Berryfield Development, LLC (“Berryfield”). Community Shores Capital Trust I (“the Trust”) is not consolidated
and exists solely to issue capital securities. These consolidated financial statements have been prepared in accordance with the
instructions for Form 10-Q and Article 8 of Regulation S-X and do not include all disclosures required by generally accepted accounting
principles for a complete presentation of the Company’s financial condition and results of operations. In the opinion of
management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order
to make the financial statements not misleading and for a fair representation of the results of operations for such periods. The
results for the period ended March 31, 2014 should not be considered as indicative of results for a full year. For further information,
refer to the consolidated financial statements and footnotes included in the Company’s annual report on Form 10-K for the
period ended December 31, 2013. Some items in the prior year financial statements may be reclassified to conform to the current
presentation.



LOAN POLICY: Loans that management has the intent and
ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of
deferred loan fees and costs and an allowance for loan losses. The loan portfolio consists of the following segments:



Commercial- Loans to businesses that are sole proprietorships,
partnerships, limited liability companies and corporations. These loans are for commercial, industrial, or professional purposes.
The risk characteristics of these loans vary based on the borrowers business and industry as repayment is typically dependent on
cash flows generated from the underlying business.



Commercial Real Estate- Loans to individuals or businesses
that are secured by improved and unimproved vacant land, farmland, commercial real property, multifamily residential properties,
and all other conforming, nonresidential properties. Proceeds may be used for land acquisition, development or construction. These
loans typically fall into two general categories: property that is owner occupied and income or investment property. Owner occupied
commercial real estate loans typically involve the same risks as commercial and industrial loans however, the underlying collateral
is the real estate which is subject to changes in market value after the loan’s origination. Adverse economic events and
changes in real estate market valuations generally describe the risks that accompany commercial real estate loans involving income
or investment property. The ability of the borrower to repay tends to depend on the success of the underlying project or the ability
of the borrower to sell or lease the property at certain anticipated values.



Consumer- Term loans or lines of credit for the purchase
of consumer goods, vehicles or home improvement. The risk characteristics of the loans in this segment vary depending on the type
of collateral, however repayment is expected from an individual continuing to generate a cash flow that supports the calculated
payment obligation. Secondary support could involve liquidation of collateral.



- 6 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 1. | BASIS OF PRESENTATION, LOAN POLICY AND RECENT DEVELOPMENTS
(Continued)
| | -- | ----------------------------------------------------------------------



Residential- Loans to purchase or refinance single
family residences. The risks associated with this segment are similar to the risks for consumer loans as far as individual payment
obligations however, the underlying collateral is the real estate. Real estate is subject to changes in market valuation and can
be unstable for a variety of reasons.



For all loan segments, interest income is accrued on the unpaid
principal using the interest method assigned to the loan product and includes amortization of net deferred loan fees and costs
over the loan term. Interest income is not reported when full loan repayment is in doubt. A loan is moved to non-accrual status
when it is past due over 90 days unless the loan is well secured and in the process of collection. If a loan is not past due but
deemed to be impaired it may also be moved to non-accrual status. These rules apply to loans in all segments. However, certain
classes of loans in the consumer segment may simply get charged-off as opposed to moving to non-accrual status.



All interest accrued but not received for a loan placed on non-accrual
is reversed against interest income at the time the loan is assigned non-accrual status. Payments received on such loans are applied
to principal when there is doubt about recovering the full principal outstanding. Loans are eligible to return to accrual status
after six months of timely payment and future payments are reasonably assured.



The allowance for loan losses is a valuation allowance for probable
incurred credit losses, increased by the provision for loan losses and from recoveries of previously charged-off loans and decreased
by charge-offs.



The allowance for loan loss analysis is performed monthly. Management’s
methodology consists of specific and general components. The general component covers non-impaired loans and is based on historical
loss experience adjusted for current economic factors.



The historical loss experience is determined by portfolio segment
and is based on the actual loss history experienced by the Bank over the most recent 12 quarters. The historical loss experience
is recalculated at the end of each quarter. This actual loss experience is supplemented with current economic factors based on
the risks present for each portfolio segment. These current economic factors are also revisited at the end of each quarter and
include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs
and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other
changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant
staff; quality of loan review system; degree of oversight by the Board of Directors; national and local economic trends and conditions;
industry conditions; competition and legal and regulatory requirements; and effects of changes in credit concentrations. There
were no significant changes to this methodology in the first quarter of 2014.



For the commercial and commercial real estate portfolio segments,
the historical loss is tracked by original loan grade. The Bank utilizes a numeric grading system for commercial and commercial
real estate loans. Grades are assigned to each commercial and commercial real estate loan by assessing information about the specific
borrower’s situation and the estimated collateral values. The description of the loan grade criteria is included in Note
3. In recent periods, with charge-off activity lessening, the calculated historical loss factor assigned to general allocations
was considerably reduced. The reduction was large enough that management chose to define and implement a minimum loss percentage
for these segments. The minimum loss percentage is meant to ensure adequate coverage  for incurred losses in loan pools.



- 7 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 1. | BASIS OF PRESENTATION, LOAN POLICY AND RECENT DEVELOPMENTS
(Continued)
| | -- | ----------------------------------------------------------------------



Within the commercial and industrial and commercial real estate
portfolios, there are classes of loans with like risk characteristics that are periodically segregated because management has determined
that the historical losses or current factors are unique and ought to be considered separately from the entire segment.



For the consumer segment, historical loss experience is based
on the actual loss history of the following four classes; general consumer loans, personal lines of credit, home equity lines of
credit and credit cards. The level of delinquencies and charge-off experience directly impacts the general allocations to the consumer
classes.



For the residential segment, loss experience is not segregated
by grades or classes. The level of delinquencies, charge-off experience, and direction of real estate values directly impacts the
general allocations to the residential real estate segment.



The specific component of the allowance for loan losses relates
to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is
probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans
for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties,
are considered troubled debt restructurings and are classified as impaired.



Factors considered by management in determining impairment include
payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that
experience insignificant payment delays and payment shortfalls generally are not classified as impaired.



Management determines the significance of payment delays and
payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower,
including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the
shortfall in relation to the principal and interest owed.



Any loan within a segment can be considered for individual impairment
if it meets the above criteria. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net,
at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if
repayment is expected solely from the collateral. Troubled debt restructurings are separately identified for impairment disclosures
and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled
debt restructuring is considered to be a collateral dependent loan, the loan is reported net, at the fair value of the collateral
less costs to sell.



Allocations of the allowance may be made for specific loans
and groups, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan
balances are generally charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.
Statutorily, the Bank must charge-off bad debt that reaches delinquency of 360 days. In the case of an impaired loan, management
typically charges off any portion of the debt that is unsecured based on an internal analysis of future cash flows and or collateral.



- 8 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 1. | BASIS OF PRESENTATION, LOAN POLICY AND RECENT DEVELOPMENTS
(Continued)
| | -- | ----------------------------------------------------------------------



RECENT DEVELOPMENTS:



In January 2014, the FASB issued ASU 2014-04, Receivables-
Trouble Debt Restructurings by Creditors. ASU 2014-04 clarifies when a creditor should be considered to have received
physical possession of residential real estate property during a foreclosure. ASU 2014-04 establishes a loan receivable should
be derecognized and the real estate property recognized upon the creditor obtaining legal title to the residential real estate
property upon completion of foreclosure or the borrower conveying all interest in the residential real estate property to the creditor
to satisfy the loan. The provisions of ASU 2014-04 are effective for annual periods beginning after December 15, 2014. The adoption
of this guidance is not expected to have a material effect on the Corporation’s financial condition or results of operations.



Other issued but not yet effective accounting standards were
reviewed and management has concluded that none apply or will be material to the Company’s financial statements.



The Company continued its trend of profitability
in the first quarter of 2014 reporting consolidated earnings of $111,000 or $0.08 per common share. Additionally, total assets
grew as a result of larger customer deposit account balances which increased the Company’s cash on deposit at the Federal
Reserve Bank. Through earnings in the first quarter of 2014, the total risk-based capital ratio of the Bank grew 6 basis points
to 8.54%. The Bank continues to be considered adequately capitalized according to regulatory capital standards.



In spite of the improved financial outcome
for the last several quarters, the Company’s significant consolidated losses from 2007 through 2011, stemming primarily from
deteriorating asset quality, resulted in additional regulatory scrutiny.



On September 2, 2010, the Bank entered into
a Consent Order with the Federal Deposit Insurance Corporation (“FDIC”) and the State of Michigan’s Department
of Insurance and Financial Services (“DIFS”), its primary regulators. The Bank agreed to the terms of the Consent Order
without admitting or denying any charge of unsafe or unsound banking practices relating to capital, asset quality, or earnings.
The Consent Order imposes no fines or penalties on the Bank. The Consent Order will remain in effect and enforceable until it is
modified, terminated, suspended, or set aside by the FDIC and DIFS. Under the Consent Order, the Bank was required, within 90 days
of September 2, 2010, to have and maintain its level of Tier 1 capital, as a percentage of its total assets, at a minimum of 8.5%,
and its level of qualifying total capital, as a percentage of risk-weighted assets, at a minimum of 11%. The Bank was not able
to meet these requirements within the required 90-day period and remained out of compliance with the Consent Order as of March
31, 2014.



The lack of financial soundness of the Bank and the Company’s
inability to serve as a source of strength for the Bank resulted in the board of directors entering into a Written Agreement with
the Federal Reserve Bank of Chicago (the “FRB”), one of the Company’s primary regulators. The Written Agreement
became effective on December 16, 2010, when it was executed by the FRB. The Written Agreement provides that: (i) the Company must
take appropriate steps to fully utilize its financial and managerial resources to serve as a source of strength to the Bank; (ii)
the Company may not declare or pay any dividends or take dividends or any other payment representing a reduction in capital from
the Bank or make any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities
without prior FRB approval; (iii) the Company may not incur, increase or guarantee any debt or purchase or redeem any shares of
its stock without prior FRB approval; (iv) the Company must submit a written statement of its planned sources and uses of cash
for debt service, operating expenses and other purposes to the FRB within 30 days of the Written Agreement; (v) the



- 9 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 1. | BASIS OF PRESENTATION, LOAN POLICY AND RECENT DEVELOPMENTS
(Continued)
| | -- | ----------------------------------------------------------------------



Company shall take all necessary actions to ensure that the
Bank, the Company and all nonbank subsidiaries of both the Bank and the Company comply with sections 23A and 23B of the Federal
Reserve Act and Regulation W of the Board of Governors (12 C.F.R. Part 223) in all transactions between affiliates; (vi) the Company
may not appoint any new director or senior executive officer, or change the responsibilities of any senior executive officer so
that the officer would assume a different senior executive officer position, without prior regulatory approval; and finally (vii)
within 30 days after the end of each calendar quarter following the date of the Written Agreement, the board of directors shall
submit to the FRB written progress reports detailing the form and manner of all actions taken to secure compliance with the provisions
of the Written Agreement as well as current copies of the parent company only financial statements. The Company has not yet been
able to meet the obligation detailed in part (i) above; as the Company currently has limited resources with which to assist the
Bank in achieving the capital level required by the Consent Order. The Company’s main liquidity resource is its cash account
balance which, as of March 31, 2014, was approximately $489,000.



Failure to comply with the stipulated capital levels of the
Consent Order or the provisions of the Written Agreement may subject the Bank to further regulatory enforcement action.



| | 2. | SECURITIES AVAILABLE FOR SALE
| | -- | -----------------------------



The following tables represent the securities held in the Company’s
portfolio at March 31, 2014 and at December 31, 2013:



|                                                                     |  |           |            |  | Gross      |   |         | Gross      |  |   |          |  
|-------------------------------------------------------------------- |  | --------- | ---------- |  | ---------- | - | ------- | ---------- |  | - | -------- | -
|                                                                     |  | Amortized |            |  | Unrealized |   |         | Unrealized |  |   | Fair     |  
|March 31, 2014                                                       |  | Cost      |            |  | Gains      |   |         | Losses     |  |   | Value    |  
|                                                                     |  |           |            |  |            |   |         |            |  |   |          |  
|US Treasury                                                          |  | $         | 2,521,823  |  |            | $ | 15,990  |            |  | $ | 0        |  
|US Government and federal agency                                     |  |           | 14,781,703 |  |            |   | 82,058  |            |  |   | (44,277  | )
|Municipals                                                           |  |           | 1,561,714  |  |            |   | 19,608  |            |  |   | 0        |  
|Mortgage-backed and collateralized mortgage obligations– residential |  |           | 11,701,347 |  |            |   | 129,016 |            |  |   | (208,044 | )
|                                                                     |  | $         | 30,566,587 |  |            | $ | 246,672 |            |  | $ | (252,321 | )



|                                                                     |  |           |            |  | Gross      |   |         | Gross      |  |   |          |  
|-------------------------------------------------------------------- |  | --------- | ---------- |  | ---------- | - | ------- | ---------- |  | - | -------- | -
|                                                                     |  | Amortized |            |  | Unrealized |   |         | Unrealized |  |   | Fair     |  
|December 31, 2013                                                    |  | Cost      |            |  | Gains      |   |         | Losses     |  |   | Value    |  
|                                                                     |  |           |            |  |            |   |         |            |  |   |          |  
|US Treasury                                                          |  | $         | 2,525,481  |  |            | $ | 16,551  |            |  | $ | 0        |  
|US Government and federal agency                                     |  |           | 15,823,511 |  |            |   | 90,497  |            |  |   | (46,602  | )
|Municipals                                                           |  |           | 1,563,394  |  |            |   | 27,747  |            |  |   | 0        |  
|Mortgage-backed and collateralized mortgage obligations– residential |  |           | 11,354,185 |  |            |   | 132,797 |            |  |   | (257,315 | )
|                                                                     |  | $         | 31,266,571 |  |            | $ | 267,592 |            |  | $ | (303,917 | )



- 10 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 2. | SECURITIES AVAILABLE FOR SALE (Continued)
| | -- | -----------------------------------------



The amortized cost and fair value of the securities
portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right
to call or prepay obligations with or without call or prepayment fees. Below is the schedule of contractual maturities for securities
held at March 31, 2014:



|                                                                      |  | Amortized |            |  | Fair  |  
|--------------------------------------------------------------------- |  | --------- | ---------- |  | ----- | -
|                                                                      |  | Cost      |            |  | Value |  
|Due in one year or less                                               |  | $         | 3,017,309  |  |       | $
|Due from one to five years                                            |  |           | 15,496,681 |  |       |  
|Due from five to ten years                                            |  |           | 351,250    |  |       |  
|Due in more than ten years                                            |  |           | 0          |  |       |  
|Mortgage-backed and collateralized mortgage obligations – residential |  |           | 11,701,347 |  |       |  
|                                                                      |  | $         | 30,566,587 |  |       | $



Below is the table of securities with unrealized
losses, aggregated by investment category and length of time such securities were in an unrealized loss position at March 31, 2014
and December 31, 2013:



|                                                                      |  | Less than 12 Months |            |  | 12 Months or Longer |   |          | Total | 
|--------------------------------------------------------------------- |  | ------------------- | ---------- |  | ------------------- | - | -------- | ----- | 
|                                                                      |  | Fair                |            |  | Unrealized          |   |          | Fair  | 
|March 31, 2014                                                        |  | Value               |            |  | Losses              |   |          | Value | 
|US Government and federal agency                                      |  | $                   | 3,953,535  |  |                     | $ | (40,323  | )     | 
|Mortgage-backed and collateralized mortgage obligations - residential |  |                     | 6,318,370  |  |                     |   | (160,714 | )     | 
|                                                                      |  | $                   | 10,271,905 |  |                     | $ | (201,037 | )     | 



|                                                                      |  | Less than 12 Months |           |  | 12 Months or Longer |   |          | Total | 
|--------------------------------------------------------------------- |  | ------------------- | --------- |  | ------------------- | - | -------- | ----- | 
|                                                                      |  | Fair                |           |  | Unrealized          |   |          | Fair  | 
|December 31, 2013                                                     |  | Value               |           |  | Losses              |   |          | Value | 
|US Government and federal agency                                      |  | $                   | 2,439,145 |  |                     | $ | (38,342  | )     | 
|Mortgage-backed and collateralized mortgage obligations - residential |  |                     | 5,604,925 |  |                     |   | (191,440 | )     | 
|                                                                      |  | $                   | 8,044,070 |  |                     | $ | (229,782 | )     | 



There was one security sold in the first three
months of 2014. Proceeds from the sale were $661,182 with a realized gain of $7,409. No securities were sold in the three
months ended March 31, 2013.



- 11 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 2. | SECURITIES AVAILABLE FOR SALE (Continued)
| | -- | -----------------------------------------



Other-Than-Temporary-Impairment



Management evaluates securities for other than temporary impairment
(“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair
value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market
decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or
more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary
decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a
point in time.



When OTTI occurs, the amount of the OTTI recognized in earnings
depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security
before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely
than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss,
the OTTI will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and
its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not
that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss,
the OTTI will be separated into the amount representing the credit loss and the amount related to all other factors. The amount
of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and
is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net
of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis
of the investment.



At March 31, 2014, all of the mortgage-backed securities and
collateralized mortgage obligations held by the Company were issued by U.S. government-sponsored entities and agencies, primarily
Fannie Mae, Freddie Mac and Ginnie Mae, institutions which the government has affirmed its commitment to support. At March 31,
2014, nineteen debt securities had unrealized losses with aggregate depreciation of 2.02% from the amortized cost basis. Five of
the nineteen securities are issued by government agencies and fourteen are issued by a government-sponsored entity. It is more
likely than not that these debt securities will be retained given the fact that they are pledged to various public funds. The reported
decline in value is not material and is deemed to be market driven. Because the decline in fair value is attributable to changes
in interest rates and not credit quality, and because the Company does not have the intent to sell these securities and it is likely
that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities
to be other-than-temporarily impaired at March 31, 2014.



- 12 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 3. | LOANS
| | -- | -----



Outstanding loan balances by portfolio
segment and class at March 31, 2014 and December 31, 2013 were as follows:



|                                 |  | March 31, 2014 |             |   | December 31, 2013 |  
|-------------------------------- |  | -------------- | ----------- | - | ----------------- | -
|Commercial                       |  | $              | 48,351,381  |   |                   | $
|Commercial Real Estate:          |  |                |             |   |                   |  
|General                          |  |                | 58,651,506  |   |                   |  
|Construction                     |  |                | 2,019,837   |   |                   |  
|Consumer:                        |  |                |             |   |                   |  
|Lines of credit                  |  |                | 7,246,580   |   |                   |  
|Other                            |  |                | 1,386,143   |   |                   |  
|Credit card                      |  |                | 482,171     |   |                   |  
|Residential                      |  |                | 13,922,155  |   |                   |  
|Net deferred loan fees           |  |                | (62,430     | ) |                   |  
|                                 |  |                | 131,997,343 |   |                   |  
|Less:  Allowance for loan losses |  |                | (3,042,209  | ) |                   |  
|Loans, net                       |  | $              | 128,955,134 |   |                   | $



- 13 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS
| | -- | --------------------------------------------



The following tables present the activity in the allowance for
loan losses for the three month periods ended March 31, 2014 and 2013 by portfolio segment:



|Three Months Ended March 31, 2014 |  | Commercial |          |   | Commercial Real Estate |   |           | Consumer |  |   | Residential |   |  | Unallocated |         |   | Total |  
|--------------------------------- |  | ---------- | -------- | - | ---------------------- | - | --------- | -------- |  | - | ----------- | - |  | ----------- | ------- | - | ----- | -
|Allowance for loan losses:        |  |            |          |   |                        |   |           |          |  |   |             |   |  |             |         |   |       |  
|Beginning balance                 |  | $          | 339,048  |   |                        | $ | 1,713,193 |          |  | $ | 424,824     |   |  | $           | 227,767 |   |       | $
|Charge-offs                       |  |            | 0        |   |                        |   | 0         |          |  |   | (274        | ) |  |             | (32,201 | ) |       |  
|Recoveries                        |  |            | 253,800  |   |                        |   | 0         |          |  |   | 11,242      |   |  |             | 0       |   |       |  
|Provision for loan losses         |  |            | (166,776 | ) |                        |   | (26,579   | )        |  |   | (38,825     | ) |  |             | 3,117   |   |       |  
|Ending balance                    |  | $          | 426,072  |   |                        | $ | 1,686,614 |          |  | $ | 396,967     |   |  | $           | 198,683 |   |       | $



|Three Months Ended March 31, 2013 |  | Commercial |         |   | Commercial Real Estate |   |           | Consumer |  |   | Residential |   |  | Unallocated |         |   | Total |  
|--------------------------------- |  | ---------- | ------- | - | ---------------------- | - | --------- | -------- |  | - | ----------- | - |  | ----------- | ------- | - | ----- | -
|Allowance for loan losses:        |  |            |         |   |                        |   |           |          |  |   |             |   |  |             |         |   |       |  
|Beginning balance                 |  | $          | 582,198 |   |                        | $ | 2,266,302 |          |  | $ | 331,459     |   |  | $           | 203,018 |   |       | $
|Charge-offs                       |  |            | (40,253 | ) |                        |   | (9,711    | )        |  |   | (18,291     | ) |  |             | (54,599 | ) |       |  
|Recoveries                        |  |            | 39,584  |   |                        |   | 0         |          |  |   | 2,590       |   |  |             | 0       |   |       |  
|Provision for loan losses         |  |            | (57,146 | ) |                        |   | (183,835  | )        |  |   | 14,270      |   |  |             | 21,130  |   |       |  
|Ending balance                    |  | $          | 524,383 |   |                        | $ | 2,072,756 |          |  | $ | 330,028     |   |  | $           | 169,549 |   |       | $



- 14 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



The following tables present the balance in the allowance for
loan losses and the recorded investment in loans by portfolio segment based on impairment method as of March 31, 2014 and December
31, 2013:



|March 31, 2014                                  |  | Commercial |            |  | Commercial
    Real Estate |   |            | Consumer |  |   | Residential |  |  | Unallocated |            |  | Total |  
|----------------------------------------------- |  | ---------- | ---------- |  | -------------------------- | - | ---------- | -------- |  | - | ----------- |  |  | ----------- | ---------- |  | ----- | -
|Allowance for loan losses:                      |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Ending allowance balance attributable to loans: |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Individually evaluated for impairment           |  | $          | 132,728    |  |                            | $ | 1,321,696  |          |  | $ | 212,212     |  |  | $           | 70,012     |  |       | $
|Collectively evaluated for impairment           |  |            | 293,344    |  |                            |   | 364,918    |          |  |   | 184,755     |  |  |             | 128,671    |  |       |  
|Unallocated                                     |  |            | 0          |  |                            |   | 0          |          |  |   | 0           |  |  |             | 0          |  |       |  
|Total ending allowance
    balance              |  | $          | 426,072    |  |                            | $ | 1,686,614  |          |  | $ | 396,967     |  |  | $           | 198,683    |  |       | $
|                                                |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Loans:                                          |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Individually evaluated for impairment           |  | $          | 1,449,743  |  |                            | $ | 9,168,357  |          |  | $ | 468,734     |  |  | $           | 1,090,822  |  |       | $
|Collectively evaluated for
    impairment       |  |            | 47,007,778 |  |                            |   | 51,586,490 |          |  |   | 8,677,350   |  |  |             | 12,864,610 |  |       |  
|Total ending loans balance                      |  | $          | 48,457,521 |  |                            | $ | 60,754,847 |          |  | $ | 9,146,084   |  |  | $           | 13,955,432 |  |       | $



|December 31, 2013                               |  | Commercial |            |  | Commercial
    Real Estate |   |            | Consumer |  |   | Residential |  |  | Unallocated |            |  | Total |  
|----------------------------------------------- |  | ---------- | ---------- |  | -------------------------- | - | ---------- | -------- |  | - | ----------- |  |  | ----------- | ---------- |  | ----- | -
|Allowance for loan losses:                      |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Ending allowance balance attributable to loans: |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Individually evaluated for impairment           |  | $          | 28,705     |  |                            | $ | 1,302,677  |          |  | $ | 191,887     |  |  | $           | 87,635     |  |       | $
|Collectively evaluated for impairment           |  |            | 310,343    |  |                            |   | 410,516    |          |  |   | 232,937     |  |  |             | 140,132    |  |       |  
|Unallocated                                     |  |            | 0          |  |                            |   | 0          |          |  |   | 0           |  |  |             | 0          |  |       |  
|Total ending allowance
    balance              |  | $          | 339,048    |  |                            | $ | 1,713,193  |          |  | $ | 424,824     |  |  | $           | 227,767    |  |       | $
|                                                |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Loans:                                          |  |            |            |  |                            |   |            |          |  |   |             |  |  |             |            |  |       |  
|Individually evaluated for impairment           |  | $          | 1,165,730  |  |                            | $ | 6,784,821  |          |  | $ | 518,428     |  |  | $           | 1,127,955  |  |       | $
|Collectively evaluated for
    impairment       |  |            | 46,016,674 |  |                            |   | 52,490,365 |          |  |   | 9,267,130   |  |  |             | 14,524,492 |  |       |  
|Total ending loans balance                      |  | $          | 47,182,404 |  |                            | $ | 59,275,186 |          |  | $ | 9,785,558   |  |  | $           | 15,652,447 |  |       | $



- 15 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



The following tables present loans individually evaluated for
impairment by class of loans as of March 31, 2014 and December 31, 2013. For purposes of this disclosure, the unpaid principal
balance is not reduced for partial charge-offs.



|                                    |  | Recorded   |            |  | Unpaid Principal |   |            | Related   | 
|----------------------------------- |  | ---------- | ---------- |  | ---------------- | - | ---------- | --------- | 
|March 31, 2014                      |  | Investment |            |  | Balance          |   |            | Allowance | 
|With no related allowance recorded: |  |            |            |  |                  |   |            |           | 
|Commercial                          |  | $          | 1,011,322  |  |                  | $ | 1,009,886  |           | 
|Commercial Real Estate:             |  |            |            |  |                  |   |            |           | 
|General                             |  |            | 4,757,738  |  |                  |   | 4,784,434  |           | 
|Consumer:                           |  |            |            |  |                  |   |            |           | 
|Lines of credit                     |  |            | 107,344    |  |                  |   | 255,128    |           | 
|Other                               |  |            | 1,324      |  |                  |   | 1,324      |           | 
|Residential                         |  |            | 529,505    |  |                  |   | 771,969    |           | 
|Subtotal                            |  | $          | 6,407,233  |  |                  | $ | 6,822,741  |           | 
|                                    |  |            |            |  |                  |   |            |           | 
|With an allowance recorded:         |  |            |            |  |                  |   |            |           | 
|Commercial                          |  | $          | 438,421    |  |                  | $ | 451,248    |           | 
|Commercial Real Estate:             |  |            |            |  |                  |   |            |           | 
|General                             |  |            | 4,410,619  |  |                  |   | 4,409,261  |           | 
|Consumer:                           |  |            |            |  |                  |   |            |           | 
|Lines of credit                     |  |            | 293,903    |  |                  |   | 292,720    |           | 
|Other                               |  |            | 66,163     |  |                  |   | 66,007     |           | 
|Residential                         |  |            | 561,317    |  |                  |   | 568,938    |           | 
|Subtotal                            |  | $          | 5,770,423  |  |                  | $ | 5,788,174  |           | 
|Total                               |  | $          | 12,177,656 |  |                  | $ | 12,610,915 |           | 



- 16 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



|                                    |  | Recorded   |           |  | Unpaid Principal |   |            | Related   | 
|----------------------------------- |  | ---------- | --------- |  | ---------------- | - | ---------- | --------- | 
|December 31, 2013                   |  | Investment |           |  | Balance          |   |            | Allowance | 
|With no related allowance recorded: |  |            |           |  |                  |   |            |           | 
|Commercial                          |  | $          | 1,049,046 |  |                  | $ | 1,059,514  |           | 
|Commercial Real Estate:             |  |            |           |  |                  |   |            |           | 
|General                             |  |            | 714,377   |  |                  |   | 744,958    |           | 
|Consumer:                           |  |            |           |  |                  |   |            |           | 
|Lines of credit                     |  |            | 107,750   |  |                  |   | 255,128    |           | 
|Other                               |  |            | 47,106    |  |                  |   | 109,603    |           | 
|Residential                         |  |            | 343,859   |  |                  |   | 554,300    |           | 
|Subtotal                            |  | $          | 2,262,138 |  |                  | $ | 2,723,503  |           | 
|With an allowance recorded:         |  |            |           |  |                  |   |            |           | 
|Commercial                          |  | $          | 116,684   |  |                  | $ | 116,194    |           | 
|Commercial Real Estate:             |  |            |           |  |                  |   |            |           | 
|General                             |  |            | 6,070,444 |  |                  |   | 6,069,393  |           | 
|Consumer:                           |  |            |           |  |                  |   |            |           | 
|Lines of credit                     |  |            | 296,004   |  |                  |   | 294,323    |           | 
|Other                               |  |            | 67,568    |  |                  |   | 67,406     |           | 
|Residential                         |  |            | 784,096   |  |                  |   | 791,471    |           | 
|Subtotal                            |  | $          | 7,334,796 |  |                  | $ | 7,338,787  |           | 
|Total                               |  | $          | 9,596,934 |  |                  | $ | 10,062,290 |           | 



- 17 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



Non-performing loans, from a past due and accrual status, and
impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included
in one category. However, non-accrual loans and loans past due 90 days still on accrual are all individually classified impaired
loans.



|                                    |  | Three Months     |            |  | Three Months    |   |         | Three Months        | 
|----------------------------------- |  | ---------------- | ---------- |  | --------------- | - | ------- | ------------------- | 
|                                    |  | Average Recorded |            |  | Interest Income |   |         | Cash Basis          | 
|March 31, 2014                      |  | Investment       |            |  | Recognized      |   |         | Interest Recognized | 
|With no related allowance recorded: |  |                  |            |  |                 |   |         |                     | 
|Commercial                          |  | $                | 1,030,157  |  |                 | $ | 7,574   |                     | 
|Commercial Real Estate:             |  |                  |            |  |                 |   |         |                     | 
|General                             |  |                  | 2,866,528  |  |                 |   | 49,967  |                     | 
|Consumer:                           |  |                  |            |  |                 |   |         |                     | 
|Lines of credit                     |  |                  | 107,344    |  |                 |   | 523     |                     | 
|Other                               |  |                  | 23,801     |  |                 |   | 268     |                     | 
|Residential                         |  |                  | 405,104    |  |                 |   | 0       |                     | 
|Subtotal                            |  | $                | 4,432,934  |  |                 | $ | 58,332  |                     | 
|                                    |  |                  |            |  |                 |   |         |                     | 
|With an allowance recorded:         |  |                  |            |  |                 |   |         |                     | 
|Commercial                          |  | $                | 223,626    |  |                 | $ | 2,793   |                     | 
|Commercial Real Estate:             |  |                  |            |  |                 |   |         |                     | 
|General                             |  |                  | 5,517,604  |  |                 |   | 29,923  |                     | 
|Consumer:                           |  |                  |            |  |                 |   |         |                     | 
|Lines of credit                     |  |                  | 294,172    |  |                 |   | 3,992   |                     | 
|Other                               |  |                  | 66,637     |  |                 |   | 460     |                     | 
|Residential                         |  |                  | 708,899    |  |                 |   | 6,025   |                     | 
|Subtotal                            |  | $                | 6,810,938  |  |                 | $ | 43,193  |                     | 
|Total                               |  | $                | 11,243,872 |  |                 | $ | 101,525 |                     | 



- 18 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



|                                    |  | Three Months     |            |  | Three Months    |   |        | Three Months        | 
|----------------------------------- |  | ---------------- | ---------- |  | --------------- | - | ------ | ------------------- | 
|                                    |  | Average Recorded |            |  | Interest Income |   |        | Cash Basis          | 
|March 31, 2013                      |  | Investment       |            |  | Recognized      |   |        | Interest Recognized | 
|With no related allowance recorded: |  |                  |            |  |                 |   |        |                     | 
|Commercial                          |  | $                | 1,912,112  |  |                 | $ | 13,394 |                     | 
|Commercial Real Estate:             |  |                  |            |  |                 |   |        |                     | 
|General                             |  |                  | 2,468,797  |  |                 |   | 26,115 |                     | 
|Consumer:                           |  |                  |            |  |                 |   |        |                     | 
|Lines of credit                     |  |                  | 109,721    |  |                 |   | 292    |                     | 
|Other                               |  |                  | 23,605     |  |                 |   | 0      |                     | 
|Residential                         |  |                  | 158,018    |  |                 |   | 0      |                     | 
|Subtotal                            |  | $                | 4,672,253  |  |                 | $ | 39,801 |                     | 
|                                    |  |                  |            |  |                 |   |        |                     | 
|With an allowance recorded:         |  |                  |            |  |                 |   |        |                     | 
|Commercial                          |  | $                | 733,604    |  |                 | $ | 9,614  |                     | 
|Commercial Real Estate:             |  |                  |            |  |                 |   |        |                     | 
|General                             |  |                  | 4,511,715  |  |                 |   | 31,111 |                     | 
|Consumer:                           |  |                  |            |  |                 |   |        |                     | 
|Lines of credit                     |  |                  | 118,341    |  |                 |   | 954    |                     | 
|Other                               |  |                  | 107,710    |  |                 |   | 470    |                     | 
|Credit card                         |  |                  | 897        |  |                 |   | 0      |                     | 
|Residential                         |  |                  | 470,185    |  |                 |   | 4,804  |                     | 
|Subtotal                            |  | $                | 5,942,452  |  |                 | $ | 46,953 |                     | 
|Total                               |  | $                | 10,614,705 |  |                 | $ | 86,754 |                     | 



- 19 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



The following tables present the aging of the recorded investment
in past due and non accrual loans by class of loans as of March 31, 2014:



|                        |  |                 |        |  |                 |   |        | Greater Than 90 |  |   | Total Accruing |  |  |                |         |  | Total Recorded |  
|----------------------- |  | --------------- | ------ |  | --------------- | - | ------ | --------------- |  | - | -------------- |  |  | -------------- | ------- |  | -------------- | -
|                        |  | 30-59 Days Past |        |  | 60-89 Days Past |   |        | Days Past       |  |   | Past Due       |  |  | Current        |         |  | Investment of  |  
|Accruing Loans          |  | Due             |        |  | Due             |   |        | Due             |  |   | Loans          |  |  | Accruing Loans |         |  | Accruing Loans |  
|Commercial              |  | $               | 0      |  |                 | $ | 0      |                 |  | $ | 0              |  |  | $              | 0       |  |                | $
|Commercial Real Estate: |  |                 |        |  |                 |   |        |                 |  |   |                |  |  |                |         |  |                |  
|General                 |  |                 | 0      |  |                 |   | 0      |                 |  |   | 0              |  |  |                | 0       |  |                |  
|Construction            |  |                 | 0      |  |                 |   | 0      |                 |  |   | 0              |  |  |                | 0       |  |                |  
|Consumer:               |  |                 |        |  |                 |   |        |                 |  |   |                |  |  |                |         |  |                |  
|Lines of credit         |  |                 | 46,345 |  |                 |   | 47,874 |                 |  |   | 0              |  |  |                | 94,219  |  |                |  
|Other                   |  |                 | 0      |  |                 |   | 0      |                 |  |   | 0              |  |  |                | 0       |  |                |  
|Credit card             |  |                 | 6,476  |  |                 |   | 0      |                 |  |   | 0              |  |  |                | 6,476   |  |                |  
|Residential             |  |                 | 1,368  |  |                 |   | 0      |                 |  |   | 0              |  |  |                | 1,368   |  |                |  
|Total                   |  | $               | 54,189 |  |                 | $ | 47,874 |                 |  | $ | 0              |  |  | $              | 102,063 |  |                | $



|                        |  |                 |         |  |                 |   |   | Greater Than 90 |  |   | Total          |  |  | Current     |         |  | Total Non Accrual |  
|----------------------- |  | --------------- | ------- |  | --------------- | - | - | --------------- |  | - | -------------- |  |  | ----------- | ------- |  | ----------------- | -
|                        |  | 30-59 Days Past |         |  | 60-89 Days Past |   |   | Days Past       |  |   | Non Accrual    |  |  | Non Accrual |         |  | Recorded          |  
|Non Accrual Loans       |  | Due             |         |  | Due             |   |   | Due             |  |   | Past Due Loans |  |  | Loans       |         |  | Investment        |  
|Commercial              |  | $               | 0       |  |                 | $ | 0 |                 |  | $ | 17,748         |  |  | $           | 17,748  |  |                   | $
|Commercial Real Estate: |  |                 |         |  |                 |   |   |                 |  |   |                |  |  |             |         |  |                   |  
|General                 |  |                 | 0       |  |                 |   | 0 |                 |  |   | 184,720        |  |  |             | 184,720 |  |                   |  
|Construction            |  |                 | 0       |  |                 |   | 0 |                 |  |   | 0              |  |  |             | 0       |  |                   |  
|Consumer:               |  |                 |         |  |                 |   |   |                 |  |   |                |  |  |             |         |  |                   |  
|Lines of credit         |  |                 | 96,813  |  |                 |   | 0 |                 |  |   | 60,319         |  |  |             | 157,132 |  |                   |  
|Other                   |  |                 | 0       |  |                 |   | 0 |                 |  |   | 1,197          |  |  |             | 1,197   |  |                   |  
|Credit card             |  |                 | 0       |  |                 |   | 0 |                 |  |   | 0              |  |  |             | 0       |  |                   |  
|Residential             |  |                 | 94,482  |  |                 |   | 0 |                 |  |   | 359,503        |  |  |             | 453,985 |  |                   |  
|Total                   |  | $               | 191,295 |  |                 | $ | 0 |                 |  | $ | 623,487        |  |  | $           | 814,782 |  |                   | $



- 20 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



The following tables present the aging of the recorded investment
in past due and non accrual loans by class of loans as of December 31, 2013:



|                        |  |                 |        |  |                 |   |         | Greater Than 90 |  |   | Total Accruing |  |  |                |         |  | Total Recorded |  
|----------------------- |  | --------------- | ------ |  | --------------- | - | ------- | --------------- |  | - | -------------- |  |  | -------------- | ------- |  | -------------- | -
|                        |  | 30-59 Days Past |        |  | 60-89 Days Past |   |         | Days Past       |  |   | Past Due       |  |  | Current        |         |  | Investment of  |  
|Accruing Loans          |  | Due             |        |  | Due             |   |         | Due             |  |   | Loans          |  |  | Accruing Loans |         |  | Accruing Loans |  
|Commercial              |  | $               | 0      |  |                 | $ | 0       |                 |  | $ | 0              |  |  | $              | 0       |  |                | $
|Commercial Real Estate: |  |                 |        |  |                 |   |         |                 |  |   |                |  |  |                |         |  |                |  
|General                 |  |                 | 0      |  |                 |   | 0       |                 |  |   | 0              |  |  |                | 0       |  |                |  
|Construction            |  |                 | 0      |  |                 |   | 0       |                 |  |   | 0              |  |  |                | 0       |  |                |  
|Consumer:               |  |                 |        |  |                 |   |         |                 |  |   |                |  |  |                |         |  |                |  
|Lines of credit         |  |                 | 0      |  |                 |   | 101,022 |                 |  |   | 0              |  |  |                | 101,022 |  |                |  
|Other                   |  |                 | 1,583  |  |                 |   | 10,824  |                 |  |   | 0              |  |  |                | 12,407  |  |                |  
|Credit card             |  |                 | 0      |  |                 |   | 0       |                 |  |   | 0              |  |  |                | 0       |  |                |  
|Residential             |  |                 | 62,333 |  |                 |   | 2,241   |                 |  |   | 0              |  |  |                | 64,574  |  |                |  
|Total                   |  | $               | 63,916 |  |                 | $ | 114,087 |                 |  | $ | 0              |  |  | $              | 178,003 |  |                | $



|                        |  |                 |        |  |                 |   |        | Greater Than 90 |  |   | Total          |  |  | Current     |         |  | Total Non Accrual |  
|----------------------- |  | --------------- | ------ |  | --------------- | - | ------ | --------------- |  | - | -------------- |  |  | ----------- | ------- |  | ----------------- | -
|                        |  | 30-59 Days Past |        |  | 60-89 Days Past |   |        | Days Past       |  |   | Non Accrual    |  |  | Non Accrual |         |  | Recorded          |  
|Non Accrual Loans       |  | Due             |        |  | Due             |   |        | Due             |  |   | Past Due Loans |  |  | Loans       |         |  | Investment        |  
|Commercial              |  | $               | 0      |  |                 | $ | 0      |                 |  | $ | 0              |  |  | $           | 0       |  |                   | $
|Commercial Real Estate: |  |                 |        |  |                 |   |        |                 |  |   |                |  |  |             |         |  |                   |  
|General                 |  |                 | 0      |  |                 |   | 0      |                 |  |   | 0              |  |  |             | 0       |  |                   |  
|Construction            |  |                 | 0      |  |                 |   | 0      |                 |  |   | 0              |  |  |             | 0       |  |                   |  
|Consumer:               |  |                 |        |  |                 |   |        |                 |  |   |                |  |  |             |         |  |                   |  
|Lines of credit         |  |                 | 0      |  |                 |   | 0      |                 |  |   | 25,568         |  |  |             | 25,568  |  |                   |  
|Other                   |  |                 | 0      |  |                 |   | 25,360 |                 |  |   | 0              |  |  |             | 25,360  |  |                   |  
|Credit card             |  |                 | 0      |  |                 |   | 0      |                 |  |   | 0              |  |  |             | 0       |  |                   |  
|Residential             |  |                 | 97,482 |  |                 |   | 0      |                 |  |   | 224,185        |  |  |             | 321,667 |  |                   |  
|Total                   |  | $               | 97,482 |  |                 | $ | 25,360 |                 |  | $ | 249,753        |  |  | $           | 372,595 |  |                   | $



- 21 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



Troubled Debt Restructurings:



A loan is considered to be a Troubled Debt Restructure (“TDR”)
when the Bank grants a concession to the borrower that it would not normally consider because the borrower is experiencing financial
difficulty. The concession is typically a modification of one or more of the terms such as a rate reduction below the current market
rate for new debt with similar risk; interest only payments on an amortizing note; a reduced payment amount which does not cover
the interest; financing concessions; or a permanent reduction of the recorded investment of the loan.



In order to determine whether a borrower is experiencing financial
difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the
foreseeable future without the modification. This evaluation is performed utilizing the Company’s internal underwriting policy.



The Company has allocated $1,661,258 of specific reserves on
$11,112,962 of unpaid principal balance of loans to customers whose loan terms have been modified in troubled debt restructurings
as of March 31, 2014 and $1,539,865 on $8,452,163 of unpaid principal balance of loans as of December 31, 2013. At March 31, 2014,
the Company had an additional $179,270 in performing loans outstanding to one of those customers. As of December 31, 2013, there
was $180,557 committed to one customer.



The following table presents loans by class modified as troubled
debt restructurings that occurred during the three month period ended March 31, 2014:



|                                  |  |  |                 |  | Pre-Modification     |            |           | Post-Modification    |           
|--------------------------------- |  |  | --------------- |  | -------------------- | ---------- | --------- | -------------------- | ----------
|                                  |  |  |                 |  | Outstanding Recorded |            |           | Outstanding Recorded |           
|Three Months Ended March 31, 2014 |  |  | Number of Loans |  |                      | Investment |           |                      | Investment
|Troubled Debt Restructurings:     |  |  |                 |  |                      |            |           |                      |           
|Commercial                        |  |  | 1               |  |                      | $          | 249,249   |                      |           
|Commercial Real Estate:           |  |  |                 |  |                      |            |           |                      |           
|General                           |  |  | 1               |  |                      |            | 2,413,000 |                      |           
|Total                             |  |  | 2               |  |                      | $          | 2,662,249 |                      |           



Both modifications involved a financing concession on an amortizing
note ranging from 4.5 months to 12 months.



In the three month period ended March 31, 2014, there were no
charge-offs related to the troubled debt restructurings. As of March 31, 2014, an additional $48,000 of specific reserves were
established on these troubled debt restructurings.



- 22 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



The following table presents loans by class modified as troubled
debt restructurings that occurred during the three month period ended March 31, 2013:



|                                  |  |  |                 |  | Pre-Modification     |            |         | Post-Modification    |           
|--------------------------------- |  |  | --------------- |  | -------------------- | ---------- | ------- | -------------------- | ----------
|                                  |  |  |                 |  | Outstanding Recorded |            |         | Outstanding Recorded |           
|Three Months Ended March 31, 2013 |  |  | Number of Loans |  |                      | Investment |         |                      | Investment
|Troubled Debt Restructurings:     |  |  |                 |  |                      |            |         |                      |           
|Commercial                        |  |  | 1               |  |                      | $          | 143,136 |                      |           
|Total                             |  |  | 1               |  |                      | $          | 143,136 |                      |           



One A-B note modification involved a permanent reduction of
the recorded investment in the loan.



In the three month period ended March 31, 2013, there were $9,700
of charge-offs related to the A-B note modification. As of March 31, 2013, there were no specific reserves on the remaining balance
of this troubled debt restructurings.



Generally, a modified loan is considered to be in payment default
when the borrower is not performing according to the renegotiated terms.





For the three month periods ended March 31, 2014 and 2013, there
were no troubled debt restructurings that experienced a payment default within 12 months following the modification.



- 23 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



Credit Quality Indicators:



The Bank utilizes a numeric grading system for commercial and
commercial real estate loans to indicate the strength of the credit. At origination, grades are assigned to each commercial and
commercial real estate loan by assessing information about the specific borrower’s situation including cash flow analysis
and the estimated collateral values. The loan grade is reassessed at each renewal or amendment but any credit may receive a review
based on lender identification of changes in the situation or behavior of the borrower. All commercial and commercial real estate
loans exceeding $500,000 are formally reviewed at least annually. Once a loan is graded a 5M or greater number, and is over $100,000,
the loan grade will be analyzed once a quarter to assess the borrower’s compliance with the Bank’s documented action
plan. In addition to these methods for assigning loan grades, changes may occur through the external loan review or regulatory
exam process. The loan grades are as follows:





| | 1.  |  | Exceptional. Loans with an exceptional credit rating.                                                                                                                                                             
| | --- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | 2.  |  | Quality. Loans with excellent sources of repayment that conform, in all respects, to Bank policy and regulatory requirements. These are loans for which little repayment risk has been identified.                
| | 3.  |  | Above Average. Loans with above average sources of repayment and minimal identified credit or collateral exceptions and minimal repayment risk.                                                                   
| | 4.  |  | Average. Loans with average sources of repayment that materially conform to Bank policy and regulatory requirements. Repayment risk is considered average.                                                        
| | 5.  |  | Acceptable. Loans with acceptable sources of repayment and risk.                                                                                                                                                  
| | 5M. |  | Monitor. Loans considered to be below average quality. The loans are often fundamentally sound but require more frequent management review because of an adverse financial event. Risk of non payment is elevated.
| | 6.  |  | Special Mention. Loans that have potential weaknesses and deserve close attention. If uncorrected, further deterioration is likely. Risk of non payment is above average.                                         
| | 7.  |  | Substandard. Loans that are inadequately protected by the borrower’s capacity to pay or the collateral pledged. Risk of non payment is high.                                                                      
| | 8.  |  | Doubtful. Loans in this grade have identified weaknesses that make full repayment highly questionable and improbable.                                                                                             





When a loan is downgraded to a nine, it is considered a loss
and is charged-off in full.



- 24 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 4. | ALLOWANCE FOR LOAN LOSSES AND IMPAIRED LOANS (Continued)
| | -- | --------------------------------------------------------



As of March 31, 2014 and December 31, 2013, and based on the
most recent analysis performed, the recorded investment by risk category and class of loans is as follows:



|      |  |            |            |  | Commercial Real Estate |   |            | Commercial Real Estate | 
|----- |  | ---------- | ---------- |  | ---------------------- | - | ---------- | ---------------------- | 
|      |  | Commercial |            |  | General                |   |            | Construction           | 
|      |  | March 31,  |            |  | December 31,           |   |            | March 31,              | 
|      |  | 2014       |            |  | 2013                   |   |            | 2014                   | 
|1     |  | $          | 0          |  |                        | $ | 0          |                        | 
|2     |  |            | 92,256     |  |                        |   | 94,676     |                        | 
|3     |  |            | 8,872,097  |  |                        |   | 8,623,409  |                        | 
|4     |  |            | 14,267,823 |  |                        |   | 13,898,810 |                        | 
|5     |  |            | 19,012,720 |  |                        |   | 17,539,364 |                        | 
|5M    |  |            | 3,228,993  |  |                        |   | 4,255,639  |                        | 
|6     |  |            | 1,929,437  |  |                        |   | 1,699,009  |                        | 
|7     |  |            | 1,036,364  |  |                        |   | 1,052,903  |                        | 
|8     |  |            | 17,831     |  |                        |   | 18,594     |                        | 
|Total |  | $          | 48,457,521 |  |                        | $ | 47,182,404 |                        | 



The Company considers the performance of the loan portfolio
and its impact on the allowance for loan losses. For residential and consumer loan classes, the Company evaluates credit quality
based on the aging status of the loan, which was previously presented and by payment activity. The following tables present the
recorded investment in residential and consumer loans based on payment activity as of March 31, 2014 and December 31, 2013:



|           |  | Residential |           
|---------- |  | ----------- | ----------
|           |  | March 31,   |           
|           |  | 2014        |           
|Performing |  | $           | 12,864,610
|Impaired   |  |             | 1,090,822 
|Total      |  | $           | 13,955,432



|           |  | Consumer – Lines of credit |           |  | Consumer – Other |   |           | Consumer – Credit card | 
|---------- |  | -------------------------- | --------- |  | ---------------- | - | --------- | ---------------------- | 
|           |  | March 31,                  |           |  | December 31,     |   |           | March 31,              | 
|           |  | 2014                       |           |  | 2013             |   |           | 2014                   | 
|Performing |  | $                          | 6,870,379 |  |                  | $ | 7,363,137 |                        | 
|Impaired   |  |                            | 401,247   |  |                  |   | 403,754   |                        | 
|Total      |  | $                          | 7,271,626 |  |                  | $ | 7,766,891 |                        | 



- 25 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 5. | FORECLOSED ASSETS
| | -- | -----------------



Foreclosed asset activity at March 31:



|                                               |  | March 31, |           |   | March 31, |  
|---------------------------------------------- |  | --------- | --------- | - | --------- | -
|                                               |  | 2014      |           |   | 2013      |  
|Beginning of year                              |  | $         | 2,558,299 |   |           | $
|Additions                                      |  |           | 15,768    |   |           |  
|Reductions from sales                          |  |           | (72,800   | ) |           |  
|Direct write-downs                             |  |           | (15,831   | ) |           |  
|End of period                                  |  | $         | 2,485,436 |   |           | $
|                                               |  |           |           |   |           |  
|Expenses related to foreclosed assets include: |  |           |           |   |           |  
|Operating expenses, net of rental income       |  | $         | 83,895    |   |           | $



| | 6. | PREMISES AND EQUIPMENT
| | -- | ----------------------



Period end premises and equipment were as follows at March 31,
2014 and December 31, 2013:



|                                  |  | March 31, |            |  | December 31, |  
|--------------------------------- |  | --------- | ---------- |  | ------------ | -
|                                  |  | 2014      |            |  | 2013         |  
|Land & land improvements          |  | $         | 4,700,464  |  |              | $
|Buildings & building improvements |  |           | 6,201,507  |  |              |  
|Furniture, fixtures and equipment |  |           | 3,965,367  |  |              |  
|                                  |  |           | 14,867,338 |  |              |  
|Less:  accumulated depreciation   |  |           | 5,709,542  |  |              |  
|                                  |  | $         | 9,157,796  |  |              | $



- 26 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 7. | DEPOSITS
| | -- | --------



The components of the outstanding
deposit balances at March 31, 2014 and December 31, 2013 were as follows:



|                         |  | March 31, |             |  | December 31, |  
|------------------------ |  | --------- | ----------- |  | ------------ | -
|                         |  | 2014      |             |  | 2013         |  
|Non-interest-bearing DDA |  | $         | 30,673,069  |  |              | $
|Interest-bearing DDA     |  |           | 29,812,069  |  |              |  
|Money market             |  |           | 27,845,421  |  |              |  
|Savings                  |  |           | 7,826,656   |  |              |  
|Time, under $100,000     |  |           | 72,095,472  |  |              |  
|Time, over $100,000      |  |           | 10,122,387  |  |              |  
|Total Deposits           |  | $         | 178,375,074 |  |              | $



There were no brokered deposits at either March 31, 2014 or
December 31, 2013. Since the Bank was not categorized as “well capitalized” at March 31, 2014 and is under a Consent
Order, a regulatory waiver is required to accept, renew or rollover brokered deposits. The Bank has not issued brokered deposits
since January of 2010.



| | 8. | SHORT-TERM BORROWINGS
| | -- | ---------------------



The Company’s short-term borrowings consisted entirely
of repurchase agreements in 2014 and 2013. Information regarding repurchase agreements at March 31, 2014 and December 31, 2013
is summarized below:



|                                        |  | Repurchase |           
|--------------------------------------- |  | ---------- | ----------
|                                        |  | Agreements |           
|                                        |  |            |           
|Outstanding at March 31, 2014           |  | $          | 8,648,446 
|Average interest rate at period end     |  |            | 0.54      
|Average balance during period           |  |            | 8,492,565 
|Average interest rate during period     |  |            | 0.55      
|Maximum month end balance during period |  |            | 8,933,506 
|                                        |  |            |           
|Outstanding at December 31, 2013        |  | $          | 8,428,046 
|Average interest rate at year-end       |  |            | 0.56      
|Average balance during year             |  |            | 9,706,847 
|Average interest rate during year       |  |            | 0.58      
|Maximum month end balance during year   |  |            | 10,878,256



- 27 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 9. | FEDERAL HOME LOAN BANK BORROWINGS
| | -- | ---------------------------------



The Bank
is a member of the Federal Home Loan Bank (“FHLB”) of Indianapolis. Based on its current FHLB stock holdings and collateral,
the Bank has the capacity to borrow $2,936,501. Each borrowing requires a direct pledge of securities and or loans. To support
potential borrowings with the FHLB, the Bank had residential loans with a carrying value of $4,776,972 pledged at March 31, 2014
and $3,709,600 pledged at year-end 2013. The Bank had no outstanding borrowings with the FHLB at either March 31, 2014 or December
31, 2013.



| | 10. | SUBORDINATED DEBENTURES
| | --- | -----------------------



The Trust,
as defined in Note 1, sold 4,500 Cumulative Preferred Securities (“trust preferred securities”) at $1,000 per security
in a December 2004 offering. The proceeds from the sale of the trust preferred securities were used by the Trust to purchase an
equivalent amount of subordinated debentures from the Company. The trust preferred securities and subordinated debentures carry
a floating rate of 2.05% over the 3-month LIBOR and was 2.28% at March 31, 2014 and 2.30% at December 31, 2013. The stated maturity
is December 30, 2034. The trust preferred securities are redeemable at par value on any interest payment date and are, in effect,
guaranteed by the Company. Interest on the subordinated debentures is payable quarterly on March 30th, June 30th,
September 30th and December 30th. The Company is not considered the primary beneficiary of the Trust (under
the variable interest entity rules), therefore the Trust is not consolidated in the Company’s financial statements, but rather
the subordinated debentures are shown as a liability, and the interest expense is recorded on the Company’s consolidated
statement of income.



The terms of the subordinated debentures, the trust preferred
securities and the agreements under which they were issued, give the Company the right, from time to time, to defer payment of
interest for up to 20 consecutive quarters, unless certain specified events of default have occurred and are continuing. The deferral
of interest payments on the subordinated debentures results in the deferral of distributions on the trust preferred securities.
In May 2010, the Company exercised its option to defer regularly scheduled quarterly interest payments beginning with the quarterly
interest payment that was scheduled to be paid on June 30, 2010. The Company’s deferral of interest does not constitute an
event of default.



During the deferral period, interest will continue to accrue
on the subordinated debentures. Also, the deferred interest will accrue interest. At the expiration of the deferral period, all
accrued and unpaid interest will become immediately due and payable. The end of the allowable deferral period will be March 31,
2015. The accrued interest payable on the subordinated debentures was $473,203 at March 31, 2014, and $444,042 at December 31,
2013 and is included in accrued expenses and other liabilities on the consolidated balance sheets at March 31, 2014 and December
31, 2013.



The indenture
under which the subordinated debentures were issued prohibits certain actions by the Company during the deferral period. Among
other things, during the deferral period and subject to certain exceptions, the Company is prohibited from declaring or paying
any dividends or distributions on, or redeeming, purchasing, acquiring or making any liquidation payment with respect to, any shares
of its capital stock. Although the Company has not determined the duration of the deferral period, as of December 16, 2010, under
the FRB Written Agreement, the Company is prohibited from making any distributions of interest, principal or other sums on subordinated
debentures or trust preferred securities without prior FRB approval.



- 28 -











COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 11. | NOTES PAYABLE
| | --- | -------------



On March 20, 2013, the Company, with approval from
the FRB, borrowed $1,280,000 from 1030 Norton LLC, a Michigan limited liability company owned by nine individuals; three directors
of the Company, Gary F. Bogner, Robert L. Chandonnet and Bruce J. Essex, one former director and five local businessmen. On the
same day, $500,000 of the proceeds were used to settle, in full, a defaulted debt with a financial institution1.
The remaining proceeds of the senior debt are being used for interest carry, general operations and potential capital support for
the Bank. The note bears interest at a fixed rate of 8.00% per annum until paid in full. Interest is payable quarterly, in arrears.
The note matures on March 31, 2015. The note is secured by a pledge of all of the issued and outstanding shares of the Bank as
evidenced by a pledge agreement between the Company and 1030 Norton LLC. The accrued interest at March 31, 2014 was approximately
$26,000. The entire interest balance due was paid on April 1, 2014.



| | 12. | COMMITMENTS AND OFF-BALANCE SHEET RISK
| | --- | --------------------------------------



Some financial instruments are
used to meet financing needs and to reduce exposure to interest rate changes. These financial instruments include commitments to
extend credit and standby letters of credit. These involve, to varying degrees, credit and interest-rate risk in excess of the
amount reported in the financial statements. Commitments to extend credit are agreements to lend to a customer as long as there
is no violation of any condition established in the commitment and generally have fixed expiration dates. Standby letters of credit
are conditional commitments to guarantee a customer’s performance to another party. Exposure to credit loss, if the customer
does not perform, is represented by the contractual amount for commitments to extend credit and standby letters of credit. Collateral
or other security is normally obtained for these financial instruments prior to their use and many of the commitments are expected
to expire without being used.



A summary of the notional and contractual amounts
of outstanding financing instruments with off-balance-sheet risk as of March 31, 2014 and December 31, 2013 follows:



|                                             |  | March 31, 2014 |            |  | December 31, 2013 |  
|-------------------------------------------- |  | -------------- | ---------- |  | ----------------- | -
|                                             |  |                |            |  |                   |  
|Unused lines of credit and letters of credit |  | $              | 22,703,409 |  |                   | $
|Commitments to make loans                    |  |                | 20,000     |  |                   |  



Commitments to make loans generally terminate one
year or less from the date of commitment and may require a fee. Since many of the above commitments on lines of credit and letters
of credit expire without being used, the above amounts related to those categories do not necessarily represent future cash disbursements.










| | 1 | The book value of the liability was $5,763,000 resulting in a gain of $5,263,000 which appears in the condensed consolidated
statement of income as a gain on extinguishment of debt.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



- 29 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 13. | FAIR VALUE MEASUREMENTS
| | --- | -----------------------



Fair value is the exchange price that would be received
for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. An asset’s or liability’s
placement in the hierarchy is based on the lowest level of input that is significant to the fair value estimate. There are three
levels of inputs that may be used to measure fair value:



Level 1: Quoted prices (unadjusted) for identical
assets or liabilities in active markets that the entity has the ability to access as of the measurement date.



Level 2: Significant other observable inputs other
than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market data.



Level 3: Significant unobservable inputs that reflect
a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.



The Company used the following methods and significant
assumptions to estimate fair value:



Securities: The fair values of securities are obtained
from a third party who utilizes quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing
(Level 2 inputs), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively
on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted
securities.



Servicing Rights: The fair value of SBA servicing
rights is obtained from a third party using assumptions provided by the Company. The individual servicing rights are valued individually
taking into consideration the original term to maturity, the current age of the loan and the remaining term to maturity. The valuation
methodology utilized for the servicing rights begins with projecting future cash flows for each servicing asset, based on its unique
characteristics and market-based assumptions for prepayment speeds. The present value of the future cash flows are then calculated
utilizing a market-based discount rate assumption. These inputs are generally observable in the marketplace resulting in a Level
2 classification.



Impaired Loans: The method used to determine the
valuation of impaired loans depends on the anticipated source of repayment. Collateral dependent impaired loans with specific allocations
of the allowance for loan losses are measured using the fair value of the collateral which is generally based on recent real estate
appraisals or internal evaluations. Management may add discounts to third party appraisals. The appraisals are generally obtained
annually and are performed by qualified licensed appraisers approved by the Board of Directors. These appraisals may utilize a
single valuation approach or a combination of approaches including comparable sales and the income approach. The comparable sales
approach evaluates the sales price of similar properties in the same market area. This approach is inherently subjective due to
the wide range of comparable sale dates. The income approach considers net operating income generated by the property and the investor’s
required return. This approach utilizes various inputs including lease rates and cap rates which are subject to judgment. Such
adjustments can be significant and result in a Level 3 classification of the inputs for determining fair value.



- 30 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 13. | FAIR VALUE MEASUREMENTS (Continued)
| | --- | -----------------------------------



Non-real estate collateral may be valued using appraisals,
independent valuation tools, net book value per the borrower’s financial statements, or aging reports. To determine
the fair value, these values are adjusted or discounted based on several factors, including but not limited to: the Bank’s
historical losses within that particular asset category; knowledge of the collateral, including age and condition; and changes
in market conditions from the time of the valuation, resulting in a Level 3 fair value classification. Impaired loans are
evaluated on a quarterly basis for additional impairment and adjusted accordingly.



Foreclosed Assets: Commercial and residential real
estate properties classified as foreclosed assets are measured at fair value, less costs to sell. Fair values are generally based
on recent real estate appraisals or internal evaluations. Management may add discounts to third party appraisals. The appraisals
are generally obtained annually and are performed by qualified licensed appraisers approved by the Board of Directors. These appraisals
may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. The
comparable sales approach evaluates the sales price of similar properties in the same market area. This approach is inherently
subjective due to the wide range of comparable sale dates. The income approach considers net operating income generated by the
property and the investor’s required return. This approach utilizes various inputs including lease rates and cap rates which
are subject to judgment. Adjustments of the carrying amount utilizing this process result in a Level 3 classification.



- 31 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 13. | FAIR VALUE MEASUREMENTS (Continued)
| | --- | -----------------------------------



Assets measured at fair value on a recurring basis
are summarized below as of March 31, 2014 and December 31, 2013:



|                                                                     |  |       |            |  | Fair Value Measurements Using |  
|-------------------------------------------------------------------- |  | ----- | ---------- |  | ----------------------------- | -
|                                                                     |  |       |            |  | Quoted Prices                 |  
|                                                                     |  |       |            |  | in Active                     |  
|                                                                     |  |       |            |  | Markets for                   |  
|                                                                     |  |       |            |  | Identical Assets              |  
|March 31, 2014                                                       |  | Total |            |  | (Level 1)                     |  
|Available for sale securities:                                       |  |       |            |  |                               |  
|US Treasury                                                          |  | $     | 2,537,813  |  |                               | $
|US Government and federal agency                                     |  |       | 14,819,484 |  |                               |  
|Municipals                                                           |  |       | 1,581,322  |  |                               |  
|Mortgage-backed and collateralized mortgage obligations– residential |  |       | 11,622,319 |  |                               |  
|Total                                                                |  | $     | 30,560,938 |  |                               | $
|                                                                     |  |       |            |  |                               |  
|Servicing assets                                                     |  | $     | 37,217     |  |                               | $
|                                                                     |  |       |            |  |                               |  
|December 31, 2013                                                    |  |       |            |  |                               |  
|Available for sale securities:                                       |  |       |            |  |                               |  
|US Treasury                                                          |  | $     | 2,542,032  |  |                               | $
|US Government and federal agency                                     |  |       | 15,867,406 |  |                               |  
|Municipals                                                           |  |       | 1,591,141  |  |                               |  
|Mortgage-backed and collateralized mortgage obligations– residential |  |       | 11,229,667 |  |                               |  
|Total                                                                |  | $     | 31,230,246 |  |                               | $
|                                                                     |  |       |            |  |                               |  
|Servicing assets                                                     |  | $     | 37,217     |  |                               | $



There were no transfers between levels during the
first quarter of 2014 or 2013.



- 32 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 13. | FAIR VALUE MEASUREMENTS (Continued)
| | --- | -----------------------------------



Assets measured at fair value on a non-recurring
basis are summarized below for the periods ended March 31, 2014 and December 31, 2013:



|                   |  |       |           |  | Quoted Prices in   |   |   | Significant      |  |   |                     | 
|------------------ |  | ----- | --------- |  | ------------------ | - | - | ---------------- |  | - | ------------------- | 
|                   |  |       |           |  | Active Markets for |   |   | Other Observable |  |   | Significant         | 
|                   |  |       |           |  | Identical Assets   |   |   | Inputs           |  |   | Unobservable Inputs | 
|                   |  | Total |           |  | (Level 1)          |   |   | (Level 2)        |  |   | (Level 3)           | 
|March 31, 2014     |  |       |           |  |                    |   |   |                  |  |   |                     | 
|Impaired loans1:   |  | $     | 6,851,221 |  |                    | $ | 0 |                  |  | $ | 0                   | 
|Foreclosed assets: |  |       | 2,485,436 |  |                    |   | 0 |                  |  |   | 0                   | 
|Total              |  | $     | 9,336,657 |  |                    | $ | 0 |                  |  | $ | 0                   | 



|                   |  |       |           |  | Quoted Prices in   |   |   | Significant      |  |   |                     | 
|------------------ |  | ----- | --------- |  | ------------------ | - | - | ---------------- |  | - | ------------------- | 
|                   |  |       |           |  | Active Markets for |   |   | Other Observable |  |   | Significant         | 
|                   |  |       |           |  | Identical Assets   |   |   | Inputs           |  |   | Unobservable Inputs | 
|                   |  | Total |           |  | (Level 1)          |   |   | (Level 2)        |  |   | (Level 3)           | 
|December 31, 2013  |  |       |           |  |                    |   |   |                  |  |   |                     | 
|Impaired loans1:   |  | $     | 6,645,389 |  |                    | $ | 0 |                  |  | $ | 0                   | 
|Foreclosed assets: |  |       | 2,558,299 |  |                    |   | 0 |                  |  |   | 0                   | 
|Total              |  | $     | 9,203,688 |  |                    | $ | 0 |                  |  | $ | 0                   | 










1Collateral dependent



- 33 -









COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 13. | FAIR VALUE MEASUREMENTS (Continued)
| | --- | -----------------------------------



The carrying amounts and estimated fair values of
financial instruments not previously presented above are as follows:



|                                                  |  |                |         |  | Fair Value Measurements |  
|------------------------------------------------- |  | -------------- | ------- |  | ----------------------- | -
|                                                  |  |                |         |  | at March 31, 2014 Using |  
|                                                  |  | Carrying       |         |  |                         |  
|                                                  |  | Amount         |         |  | Level 1                 |  
|                                                  |  | (in thousands) |        
|Financial assets                                  |  |                |         |  |                         |  
|Cash and cash equivalents                         |  | $              | 24,456  |  |                         | $
|Loans held for sale                               |  |                | 0       |  |                         |  
|Loans, net (including impaired)                   |  |                | 128,955 |  |                         |  
|FHLB stock                                        |  |                | 451     |  |                         |  
|Accrued interest receivable                       |  |                | 457     |  |                         |  
|                                                  |  |                |         |  |                         |  
|Financial liabilities                             |  |                |         |  |                         |  
|Deposits                                          |  |                | 178,375 |  |                         |  
|Federal funds purchased and repurchase agreements |  |                | 8,648   |  |                         |  
|Subordinated debentures                           |  |                | 4,500   |  |                         |  
|Notes payable                                     |  |                | 1,280   |  |                         |  
|Accrued interest payable                          |  |                | 536     |  |                         |  



|                                                  |  |                |         |  | Fair Value Measurements    |  
|------------------------------------------------- |  | -------------- | ------- |  | -------------------------- | -
|                                                  |  |                |         |  | at December 31, 2013 Using |  
|                                                  |  | Carrying       |         |  |                            |  
|                                                  |  | Amount         |         |  | Level 1                    |  
|                                                  |  | (in thousands) |        
|Financial assets                                  |  |                |         |  |                            |  
|Cash and cash equivalents                         |  | $              | 17,133  |  |                            | $
|Loans held for sale                               |  |                | 240     |  |                            |  
|Loans, net (including impaired)                   |  |                | 128,745 |  |                            |  
|FHLB stock                                        |  |                | 451     |  |                            |  
|Accrued interest receivable                       |  |                | 467     |  |                            |  
|                                                  |  |                |         |  |                            |  
|Financial liabilities                             |  |                |         |  |                            |  
|Deposits                                          |  |                | 171,940 |  |                            |  
|Federal funds purchased and repurchase agreements |  |                | 8,428   |  |                            |  
|Subordinated debentures                           |  |                | 4,500   |  |                            |  
|Notes payable                                     |  |                | 1,280   |  |                            |  
|Accrued interest payable                          |  |                | 506     |  |                            |  



- 34 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 13. | FAIR VALUE MEASUREMENTS (Continued)
| | --- | -----------------------------------



The methods and assumptions, not previously presented
above, used to estimate fair values are described as follows:



(a) Cash and cash equivalents



The carrying amounts of cash and short-term instruments
approximate fair values and are classified as Level 1.



(b)Loans



Fair values of loans, excluding loans held for sale,
are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values
are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted
cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality
resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The
methods utilized to estimate the fair value of loans do not necessarily represent an exit price.



The fair value of loans held for sale is estimated
based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.





(c) FHLB stock



It is not practical to determine the fair value of
FHLB stock due to restrictions placed on its transferability.



(d) Deposits



The fair values disclosed for demand deposits (e.g.,
interest and non-interest checking, savings, and certain types of money market accounts) are, by definition, equal to the amount
payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed
rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being
offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.



(e) Federal funds purchased and repurchase agreements



The carrying amounts of federal funds purchased, borrowings
under repurchase agreements, and other short-term borrowings, generally maturing within ninety days, approximate their fair values
resulting in a Level 2 classification.



(f) Subordinated debentures and Notes payable



The fair values of the Company’s subordinated
debentures and notes payable are estimated using discounted cash flow analyses based on the current borrowing rates for similar
types of borrowing arrangements and consideration of the Company’s liquidity, resulting in a Level 3 classification.



(g) Accrued interest receivable/payable



The carrying amounts of accrued interest approximate
fair value resulting in a Level 1, 2 or 3 classification, depending on the associated asset or liability.



- 35 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 13. | FAIR VALUE MEASUREMENTS (Continued)
| | --- | -----------------------------------



(h) Off-balance sheet instruments



Fair values for off-balance sheet, credit-related
financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms
of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.



| | 14. | INCOME TAXES
| | --- | ------------



Accounting guidance related to income taxes requires
that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration
of all available evidence using a “more likely than not” standard. In making such judgments, the Company considers
both positive and negative evidence and analyze changes in near-term market conditions as well as other factors which may impact
future operating results. Significant weight is given to evidence that can be objectively verified. Consequently, the Company determined
it is necessary to carry a valuation allowance against our entire net deferred tax asset each reporting period since 2009.



The realization of the Company’s deferred tax
assets is largely dependent upon the ability to generate future income. Although the Company recognized a profit in 2012, 2013
and the first quarter of 2014, there must be a consistent trend of operational profitability in order to support the realization
of deferred tax assets. The full valuation allowance against deferred tax assets may be reversed to income in future periods to
the extent that the related deferred income tax assets are realized or the valuation allowance is otherwise no longer required.
The Company will continue to monitor our deferred tax assets quarterly for changes affecting their realizability.



As a result of the large gain on the extinguishment
of debt in 2013, the Company recorded income tax expense from operations in the amount of $105,000. This amount represented projected
taxable earnings subject to alternative minimum taxation which may fluctuate in future periods with changes in operating results.



There were no unrecognized tax benefits at March
31, 2014 and December 31, 2013, and the Company does not expect the total amount of unrecognized tax benefits to significantly
increase or decrease in the next 12 months.



As of December 31, 2013, the Company has a net operating
loss carry-forward of $7,466,000 to be utilized to offset future taxable income that will begin expiring in 2029.



The Company was subject to a State of Michigan, Department
of Treasury, Michigan Business Tax Audit for the fiscal years of 2008 through 2011. On April 3, 2014, the Company was officially
notified that there was no discrepancy found in its reported tax liability.



- 36 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 15. | REGULATORY MATTERS
| | --- | ------------------



Banks are subject to regulatory capital requirements
administered by the federal banking agencies. Since the Company is a one bank holding company with consolidated assets less than
$500 million, regulatory minimum capital ratios are applied only to the Bank. Capital adequacy guidelines and prompt corrective
action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory
accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet
various capital requirements can initiate regulatory action.



Prompt corrective action regulations provide five
classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically
undercapitalized, although these terms are not used to represent overall financial condition. If a bank is not well capitalized,
regulatory approval is required to accept brokered deposits. Subject to limited exceptions, a bank may not make a capital distribution
if, after making the distribution, it would be undercapitalized. If a bank is undercapitalized, it is subject to being closely
monitored by its principal federal regulator, its asset growth and expansion are restricted, acquisitions, new activities, new
branches, payment of dividends or management fees are prohibited and plans for capital restoration are required. In addition, further
specific types of restrictions may be imposed on the Bank at the discretion of the federal regulator.



The Bank was in the adequately capitalized category
at both March 31, 2014 and December 31, 2013.



Actual capital amounts and ratios for the Bank and
required capital amounts and ratios for the Bank to be adequately capitalized and to be at the level mandated by the Consent Order
at March 31, 2014 and December 31, 2013 were:



|                                                                      |  |        |            |  |                   |  |      | Minimum Required |  |   | Minimum Required | 
|--------------------------------------------------------------------- |  | ------ | ---------- |  | ----------------- |  | ---- | ---------------- |  | - | ---------------- | 
|                                                                      |  |        |            |  |                   |  |      | For Capital      |  |   | Under            | 
|                                                                      |  | Actual |            |  | Adequacy Purposes |  |      | Consent Order    | 
|                                                                      |  | Amount |            |  | Ratio             |  |      | Amount           |  |   | Ratio            | 
|                                                                      |  |        |            |  |                   |  |      |                  |  |   |                  | 
|March 31, 2014                                                        |  |        |            |  |                   |  |      |                  |  |   |                  | 
|Total Capital (Tier 1 and Tier 2) to risk-weighted assets of the Bank |  | $      | 11,624,161 |  |                   |  | 8.54 | %                |  | $ | 10,893,439       | 
|Tier 1 (Core) Capital to risk-weighted assets of the Bank             |  |        | 9,905,517  |  |                   |  | 7.28 |                  |  |   | 5,446,719        | 
|Tier 1 (Core) Capital to average assets of the Bank                   |  |        | 9,905,517  |  |                   |  | 5.12 |                  |  |   | 7,731,732        | 



- 37 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 15. | REGULATORY MATTERS (Continued)
| | --- | ------------------------------



|                                                                      |  |        |            |  |                   |  |      | Minimum Required |  |   | Minimum Required | 
|--------------------------------------------------------------------- |  | ------ | ---------- |  | ----------------- |  | ---- | ---------------- |  | - | ---------------- | 
|                                                                      |  |        |            |  |                   |  |      | For Capital      |  |   | Under            | 
|                                                                      |  | Actual |            |  | Adequacy Purposes |  |      | Consent Order    | 
|                                                                      |  | Amount |            |  | Ratio             |  |      | Amount           |  |   | Ratio            | 
|                                                                      |  |        |            |  |                   |  |      |                  |  |   |                  | 
|December 31, 2013                                                     |  |        |            |  |                   |  |      |                  |  |   |                  | 
|Total Capital (Tier 1 and Tier 2) to risk-weighted assets of the Bank |  | $      | 11,420,073 |  |                   |  | 8.48 | %                |  | $ | 10,769,246       | 
|Tier 1 (Core) Capital to risk-weighted assets of the Bank             |  |        | 9,723,466  |  |                   |  | 7.22 |                  |  |   | 5,384,623        | 
|Tier 1 (Core) Capital to average assets of the Bank                   |  |        | 9,723,466  |  |                   |  | 5.24 |                  |  |   | 7,423,426        | 



Federal Reserve guidelines limit
the amount of allowance for loan losses that can be included in Tier 2 capital. In general only 1.25% of net risk-weighted assets
are allowed to be included. At March 31, 2014, only $1,718,644 was counted as Tier 2 capital and $1,323,565 was disallowed. At
December 31, 2013, $1,696,607 was counted as Tier 2 capital and $1,113,035 was disallowed.



The
Bank’s Consent Order with the FDIC and the DIFS, its primary banking regulators, became effective on September 2, 2010. The
Bank agreed to the terms of the Consent Order without admitting or denying any charge of unsafe or unsound banking practices relating
to capital, asset quality, or earnings. The Consent Order imposes no fines or penalties on the Bank. The Consent Order will remain
in effect and enforceable until it is modified, terminated, suspended, or set aside by the FDIC and DIFS.



The Consent Order required the Bank to implement
a written profit plan, a written contingency funding plan, a written plan to reduce the Bank's reliance on brokered deposits, a
comprehensive strategic plan; to develop an analysis and assessment of the Bank's management needs and action plans for classified
loans. All of these required items were completed. The only outstanding directive under the Consent Order is attaining the requested
capital levels.



Under the Consent Order, the Bank was required, within
90 days of September 2, 2010, to have and maintain its level of tier one capital, as a percentage of its total assets, at a minimum
of 8.5%, and its level of qualifying total capital, as a percentage of risk-weighted assets, at a minimum of 11%. The Bank was
not in compliance with this requirement at March 31, 2014 or either December 31, 2010, 2011, 2012 or 2013. Management continues
to explore options to raise the capital required for full compliance. At March 31, 2014, a capital contribution of $6,524,000 would
have been needed to meet the capital ratios specified in the Consent Order.



- 38 -







COMMUNITY SHORES BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | 15. | REGULATORY MATTERS (Continued)
| | --- | ------------------------------



The Bank continues to work in cooperation with its
regulators; however the ability to fully comply with the specified capital levels, is not entirely within the Company’s control,
and is not assured due to the availability of capital or other funds and actions taken by regulators. Failure to comply with provisions
of the Consent Order may result in further regulatory action that could have a material adverse effect on the Company and its shareholders,
as well as the Bank. As long as the Consent Order remains, the Bank is restricted from declaring or paying dividends without prior
written authorization of the FDIC. The Bank is in full compliance with this restriction.



- 39 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS



The discussion below details the financial
results of the Company and its wholly owned subsidiaries, the Bank and Community Shores Financial Services, and the Bank’s
subsidiary, the Mortgage Company, and Berryfield, the Mortgage Company’s subsidiary, through March 31, 2014 and is separated
into two parts which are labeled Financial Condition and Results of Operations. The part labeled Financial Condition compares the
financial condition at March 31, 2014 to that at December 31, 2013. The part labeled Results of Operations discusses the three
month period ending March 31, 2014 as compared to the same period of 2013. Both parts should be read in conjunction with the interim
consolidated financial statements and footnotes included in Item 1 of Part I of this Form 10-Q.



This discussion and analysis of financial
condition and results of operations, and other sections of the Annual Report contain forward-looking statements that are based
on management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry,
the economy, and about the Company, the Bank, the Mortgage Company, Berryfield and CS Financial Services. Words such as “anticipates”,
“believes”, “estimates”, “expects”, “forecasts”, “intends”, “is
likely”, “plans”, “projects”, variations of such words and similar expressions are intended to identify
such forward-looking statements. These forward-looking statements are intended to be covered by the safe-harbor provisions of the
Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain
risks, uncertainties and assumptions (“Future Factors”) that are difficult to predict with regard to timing, extent,
likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or
forecasted in such forward-looking statements. The Company undertakes no obligation to update, amend, or clarify forward-looking
statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise.



Future factors include, among others, changes
in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and
non-traditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; changes in prices,
levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies;
trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national
and local economy; the ability of the Company to borrow money or raise additional capital to maintain or increase its or the Bank’s
capital position or when desired to support future growth; failure to comply with provisions of the Consent Order or Written Agreement
may result in further regulatory action that could have a material adverse effect on us and our shareholders, as well as the Bank;
and other factors, including risk factors, referred to from time to time in filings made by the Company with the Securities and
Exchange Commission. These are representative of the Future factors that could cause a difference between an ultimate actual outcome
and a preceding forward-looking statement. These risks and uncertainties should be considered when evaluating forward-looking statements.
Undue reliance should not be placed on such statements.



The Company has returned to profitability
but the overall economic environment remains challenging particularly from an interest rate standpoint. Economic indicators appear
to be getting better. Locally, unemployment rates are declining but definitely remain at elevated levels. At March 31, 2014, unemployment
was 7.9% for Muskegon County and 6.0% for Ottawa County which is somewhat better than unemployment rates of 8.4% for Muskegon County
and 6.2% for Ottawa County at March 31, 2013. Additionally, local property values are generally holding and in some areas increasing.



- 40 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Although these signs of progress in the economic
climate are encouraging, the effects of the extended downturn from 2007 through 2011 had an adverse effect on the financial health
of the Bank. Poor earnings stemming primarily from deteriorating asset quality eroded the Bank’s capital and corresponding
regulatory capital ratios subjecting it to additional regulatory scrutiny.



On September 2, 2010, the Bank entered into
a Consent Order with the FDIC and the State of Michigan’s DIFS, its primary regulators. The Bank agreed to the terms of the
Consent Order without admitting or denying any charge of unsafe or unsound banking practices relating to capital, asset quality,
or earnings. The Consent Order imposes no fines or penalties on the Bank. The Consent Order will remain in effect and enforceable
until it is modified, terminated, suspended, or set aside by the FDIC and DIFS. Under the Consent Order, the Bank was required,
within 90 days of September 2, 2010, to have and maintain its level of Tier 1 capital, as a percentage of its total assets, at
a minimum of 8.5%, and its level of qualifying total capital, as a percentage of risk-weighted assets, at a minimum of 11%. The
Bank was not able to meet these requirements within the required 90-day period and remained out of compliance with the Consent
Order as of March 31, 2014.



The lack of financial soundness of the Bank and the Company’s
inability to serve as a source of strength for the Bank resulted in the board of directors entering into a Written Agreement with
the FRB, the Company’s primary regulator. The Written Agreement became effective on December 16, 2010, when it was executed
by the FRB. The Written Agreement provides that: (i) the Company must take appropriate steps to fully utilize its financial and
managerial resources to serve as a source of strength to the Bank; (ii) the Company may not declare or pay any dividends or take
dividends or any other payment representing a reduction in capital from the Bank or make any distributions of interest, principal
or other sums on subordinated debentures or trust preferred securities without prior FRB approval; (iii) the Company may not incur,
increase or guarantee any debt or purchase or redeem any shares of its stock without prior FRB approval; (iv) the Company must
submit a written statement of its planned sources and uses of cash for debt service, operating expenses and other purposes to the
FRB within 30 days of the Written Agreement; (v) the Company shall take all necessary actions to ensure that the Bank, the Company
and all nonbank subsidiaries of both the Bank and the Company comply with sections 23A and 23B of the Federal Reserve Act and Regulation
W of the Board of Governors (12 C.F.R. Part 223) in all transactions between affiliates; (vi) the Company may not appoint any new
director or senior executive officer, or change the responsibilities of any senior executive officer so that the officer would
assume a different senior executive officer position, without prior regulatory approval; and finally (vii) within 30 days after
the end of each calendar quarter following the date of the Written Agreement, the board of directors shall submit to the FRB written
progress reports detailing the form and manner of all actions taken to secure compliance with the provisions of the Written Agreement
as well as current copies of the parent company only financial statements. The Company has not yet been able to meet the obligation
detailed in part (i) above; as the Company currently has limited resources with which to assist the Bank in achieving the capital
level required by the Consent Order. The Company’s main liquidity resource is its cash account balance which, as of March
31, 2014, was approximately $489,000.



Failure to comply with the provisions of the Consent Order or
the Written Agreement may subject the Bank to further regulatory enforcement action.



CRITICAL ACCOUNTING POLICIES AND ESTIMATES: The “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” as well as disclosures found elsewhere in this
Form 10-Q are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of these financial statements requires the Company
to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The allowance for
loan losses, income taxes and foreclosed assets are deemed critical due to the required level of management judgment and the use
of estimates that are particularly susceptible to significant change in the near term.





- 41 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Allowance for loan losses.The allowance for loan losses
is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio.
Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans and loan groupings,
assessments of the impact of current and anticipated economic conditions on the portfolio and historical loss experience. See the
Financial Condition section of Management’s Discussion and Analysis and Notes 1 and 4 to the Company’s consolidated
financial statements for additional information.



Management believes the accounting estimate related to the allowance
for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period
to period because of assumptions concerning the changes in the types and volumes of the portfolios and anticipated economic conditions
and (2) the impact of recognizing an impairment or loan loss could have a material effect on the Company’s assets reported
on the balance sheet as well as its net income. Management has discussed the development of this critical accounting estimate with
the Board of Directors and the Audit Committee.



Income Taxes.Income
taxes are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred
tax assets and liabilities are determined based on the differences between the financial statements and tax basis of assets and
liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change
in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.



Net deferred tax assets
are recorded to the extent it is believed that they will more likely than not be realized. In making such a determination, all
available positive and negative evidence is considered, including scheduled reversals of deferred tax liabilities, projected future
taxable income, tax planning strategies and recent financial results. In the event it is determined that deferred income tax assets
are in excess of their realizable amount, an adjustment to the valuation allowance would be made which would increase the provision
for income taxes.



In determining the possible
realization of deferred tax assets, future taxable income from operations exclusive of reversing temporary differences and tax
planning strategies that, if necessary, would be implemented to accelerate taxable income into periods in which net operating losses
might otherwise expire is considered.



A tax position is recognized
as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with
a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50%
likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit
is recorded. The Company had no unrecognized tax positions at either March 31, 2014 or December 31, 2013.



- 42 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Interest and penalties related
to unrecognized tax benefits are recognized within the federal income tax expense (benefit) line in the accompanying consolidated
statements of income. Accrued interest and penalties are included within the related tax liability line in the consolidated balance
sheets.



Foreclosed Assets.Foreclosed assets are acquired through
or instead of loan foreclosure and are initially recorded at fair value less estimated selling costs when acquired, establishing
a new cost basis. During the time that foreclosed assets are waiting to be sold, there will be occasions that the Bank will need
to re-evaluate the individual market values of each asset. If there is evidence that the fair value has declined since the last
evaluation, the Bank will incur an impairment charge in order to properly reflect the estimated fair value of the asset at the
end of the reporting period. On a quarterly basis, the Bank’s Credit Department analyzes foreclosed asset values to determine
the level at which they should be held on our books.



FINANCIAL CONDITION



Total assets were $197.4 million at March 31, 2014 compared
to $190.8 million at December 31, 2013. Asset growth occurring in the first three months of 2014 stemmed primarily from increases
to customer deposit accounts which in turn drove up the Company’s balance on deposit at the FRB.



Cash and cash equivalents increased by $7.4 million to $24.5
million at March 31, 2014 from $17.1 million at December 31, 2013. The Bank’s FRB balance increased $7.6 million since year-end
2013 and was $20.9 million on March 31, 2014. The increase in balance is driven largely by an increase in customer deposit balances.
Although excess liquidity is a conservative posture, it is detrimental to earnings. Typically, a balance at the FRB of between
$7 and $10 million is enough to cover the liquidity needs of the Bank’s operations as well as provide a comfortable cushion
for unexpected events. Approximately half of the excess liquidity noted above will be utilized when the Company’s public
fund customers reduce their balances in the second quarter; remaining excess funds will be used to fund loans and to repay upcoming
time deposit maturities.



The Bank’s security portfolio was $30.6
million at March 31, 2014 and $31.2 million at December 31, 2013. Investment activity in the first three months of the year consisted
of maturities, prepayments and calls totaling $2.5 million being completely offset by purchases totaling $2.5 million. One security
for $660,000 was sold for a gain of roughly $7,400. The security was sold because it no longer met the criteria of the Bank’s
Investment Policy.



The securities portfolio is a key source of liquidity for the
Bank. Given the Bank’s regulatory standing, off-balance-sheet borrowing facilities are significantly limited, forcing the
Bank to resort to on-balance-sheet sources.



Accordingly, it remains critical to maintain the unencumbered
portion of the Bank’s security portfolio at a level equal to or perhaps above its general internal policy depending on assessed
liquidity needs. The level of unpledged securities is regularly monitored and needs are formally assessed monthly. Maintaining
an adequate level of pledgeable assets is one of the driving forces behind investment activity. Typically the Bank aims to leave
between 10% and 20% of its investment portfolio unpledged. At March 31, 2014, 16% of the investment portfolio was unencumbered.
This outcome is close to the 15% unpledged position that existed on December 31, 2013.



- 43 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



At March 31, 2014, securities with an amortized cost of $25.6
million were pledged to public fund customers, the FRB discount window and customer repurchase agreements.



Investment portfolio quality has received
much scrutiny over the past several years. The value of the portfolio is impacted by national and global economic news. During
the first three months of 2014, the investment portfolio’s net unrealized loss was reduced by $31,000; $38,000 unrealized
gain offset by $7,000 of realized gain. The portfolio at March 31, 2014, had an unrealized loss position of $6,000. Included in
this total are 19 securities with an amortized cost of $12.5 million having an unrealized loss of $252,000; three of the 19 had
an unrealized loss longer than 12 months.



To reduce exposure to future loss (both realized
and unrealized) the Bank intends to adhere to the diversification principles outlined in the investment policy and limit issuer
concentrations. Besides fully guaranteed U.S. government and federal agency securities, there were no holdings of securities of
any one issuer in an amount greater than 10% of the Bank’s common stock and surplus at March 31, 2014.



Loans held for sale activity during the first
three months of 2014 included $732,000 of loan originations and $998,000 of loan sales. The associated gain on the loan sales was
$26,000. There were no loans held for sale at March 31, 2014 and $240,000 held for sale at December 31, 2013. Harsh weather in
the first quarter of 2014 is believed to have played a part in below average residential home sales and refinancing transactions.



Total loans (held for investment) increased
$443,000 and were $132.0 million at March 31, 2014 up from $131.6 million at December 31, 2013. Increases in the commercial and
commercial real estate portfolios were largely offset by decreases in nearly every other loan category. At March 31, 2014, the
concentration of commercial and commercial real estate loans was 81%; up from a level of 79% at year-end 2013. The outcome is in
line with the Bank’s wholesale focus which has been maintained since opening in 1999. Improvement in wholesale lending activity
supports management’s belief that the local economy has stabilized substantially and is in fact growing.



Credit quality remains a priority of the Company.
The lending staff diligently monitors the loan portfolio and adheres to a well-designed credit risk assessment process. Nonetheless,
the Bank is still exposed to credit risk.



Simply put, credit risk is the risk of borrower nonpayment typically
on loans although it can be applicable to the investment portfolio as well. In both cases, avoiding portfolio concentrations in
any one type of credit or in a specific industry helps to decrease risk; however, the risk of nonpayment for any reason exists
with respect to all loans and investments. The Bank recognizes that credit losses will be experienced and will vary with, among
other things, general economic conditions; the creditworthiness of the borrower over the term of the debt; and in the case of a
collateralized loan, the quality of the collateral.



The Bank has developed a detailed process to estimate credit
risk. The process is discussed at length in Note 1 to the Company’s annual financial statements. At each period end, the
balance in the allowance for loan losses is based on management’s estimation of probable incurred credit losses. The estimation
is the result of loan portfolio analysis completed utilizing a detailed methodology prescribed in the Bank’s credit procedures.
Management reviews and analyzes the loan portfolio on a regular basis for the purpose of estimating probable incurred credit losses.



- 44 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The analysis of the allowance for loan losses is comprised of
three portions: general credit allocations, specific credit allocations and unallocated. General credit allocations are made to
various categories of loans based on loan ratings, delinquency trends, historical loss experience as well as current economic conditions.
The specific credit allocation includes a detailed review of a borrower and its entire relationship resulting in an allocation
being made to the allowance for that particular borrower. A loan becomes specifically identified when, based on current information
and events related to that particular borrower, it is probable that the Company will be unable to collect the scheduled payments
of principal and interest according to the contractual terms of the loan agreement. Specifically identified loans are individually
evaluated for impairment.



The allowance for loan losses is adjusted accordingly to maintain
an adequate level based on the conclusion of the general and specific analysis. There are occasions when a specifically identified
loan requires no allocated allowance for loan losses. To have no allocated allowance for loan loss, a specifically identified loan
must be well secured and have either a collateral analysis or a present value of cash flow analysis that supports a loan loss reserve
allocation of zero.



At March 31, 2014, the allowance for loan losses totaled $3.0
million. At year-end 2013, the allowance for loan losses was $2.8 million. The increase in the allowance is the result of net loan
recoveries of $233,000 for the first three months of 2014. In March, the Bank received a $250,000 settlement stemming from a lawsuit
in connection with a previously charged off credit. The ratio of allowance to gross loans outstanding increased to a level of 2.30%
at March 31, 2014 compared to 2.14% at year-end 2013.



The allocation of the allowance at March 31, 2014 and December
31, 2013 was as follows:



|                         |  | March 31, 2014 |           |  | December 31, 2013 | 
|------------------------ |  | -------------- | --------- |  | ----------------- | 
|                         |  |                |           |  | Percent of        | 
|                         |  |                |           |  | Loans in Each     | 
|Balance at End of Period |  |                |           |  | Category to       | 
|Applicable to:           |  | Amount         |           |  | Total Loans       | 
|Commercial               |  | $              | 426,072   |  |                   | 
|Commercial Real Estate   |  |                | 1,686,614 |  |                   | 
|Consumer                 |  |                | 396,967   |  |                   | 
|Residential              |  |                | 198,683   |  |                   | 
|Unallocated              |  |                | 333,873   |  |                   | 
|Total                    |  | $              | 3,042,209 |  |                   | 



The general component of the allowance for loan losses as
a percentage of non-specifically identified loans was 1.43% at March 31, 2014, a decrease of 15 basis points from year-end
2013. At year-end 2013, the general component of the allowance for loan losses was 1.68% of total non-specifically identified
loans. At March 31, 2014, there were $334,000 of unallocated reserves in the allowance for loan losses; $250,000 stemming
from the lawsuit settlement and the rest from improvement in macro-economic factors as well as decreases to the Bank’s
36 month historical loss calculation. Unallocated reserves were $105,000 at December 31, 2013. Ignoring the impact of the
lawsuit settlement, management feels that the trend of the general component of the allowance for loan losses is in line with
improvement in the local economy, local unemployment and the overall improvement in the credit quality of the loan
portfolio.



- 45 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



At March 31, 2014, the allowance contained $1.7 million in specific
allocations for impaired loans whereas at December 31, 2013 there was $1.6 million specifically allocated. There was $12.2 million
of recorded investment on impaired loans at March 31, 2014 compared to $9.6 million at year-end 2013. The increase stemmed from
a large relationship that was impaired during the quarter in a troubled debt restructure transaction. The relationship totaled
$2.7 million.



Not all specifically identified loans require an allocation
of reserves. In many cases, specifically identified loans have charge-offs since the time of their initial impairment, which reduces
principal to the current value of assigned collateral or expected repayment, therefore no further reserve is required. Specifically
identified loans requiring no reserves rose to 53% of the recorded investment of total specifically identified loans at March 31,
2014; up from 24% at year-end 2013. At March 31, 2014, the recorded investment on impaired loans requiring no reserves was $6.4
million, an increase of $4.1 million since year-end 2013. Two relationships were responsible for the change. One impaired relationship
for $1.6 million required a specific allocation at year-end 2013 but none at March 31, 2014. During the first three months of the
year, the borrower payments reduced principal enough to remove the allocation. The specific allocation associated with the loan
was $7,000 at year-end 2013. The second relationship increasing this category was the TDR transaction mentioned above.



Recorded investment on specifically identified loans requiring
reserves was $5.8 million at March 31, 2014 compared to $7.3 million at year-end 2013. The $1.5 million decrease in recorded investment
stemmed from the impaired relationship noted above that no longer required a reserve due to principal repayment in the first months
of the year.



Another factor considered in the assessment
of the adequacy of the allowance is the quality of the loan portfolio from a past due standpoint. From year-end 2013 to March 31,
2014, the recorded investment in accruing past due and non-accrual loans decreased by $65,000. This was evidenced by a $76,000
decrease in the recorded investment in past due loans and a $11,000 increase in the recorded investment in non-accrual loans in
the first three months of 2014.



The recorded investment of accruing loans
past due 30-59 days was $54,000 at March 31, 2014; a decrease of $10,000 since December 31, 2013. There were three loans past due
30-59 days at March 31, 2014.



The recorded investment of accruing loans past due 60-89 days
decreased $66,000 since year-end 2013 and was $48,000 at March 31, 2014. There was one loan comprising the entire past due balance
at the end of March 2014.



There were no accruing loans with a recorded investment past
due 90 days and greater at either March 31, 2014 or year-end 2013.



The Bank’s delinquency has been reduced compared to prior
periods and compares favorably to typical industry averages. The credit review process will continue to be stringent; however,
it is possible that past dues could fluctuate in future periods.



Non-accrual loans totaled $3.0 million at both March 31, 2014
and year-end 2013. No non-accrual notes are secured by undeveloped real estate. At March 31, 2014, there were specific allocations
of $1.2 million in the allowance for any estimated collateral deficiency on non-accrual loans.



- 46 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Due primarily to the $250,000 recovery stemming from the lawsuit
settlement, the Bank had a net recovery of $233,000 in the first quarter of 2014. Net charge-offs for the first quarter of 2013
were $81,000. Because there was a net recovery in the first quarter of 2014, the ratio of annualized net charge-offs to average
loans was (0.70)% while the ratio of annualized net charge-offs to average loans was 0.24% for the first three months of 2013.



Another risk identified by the Company is
interest rate risk. The Company attempts to mitigate interest rate risk in its loan portfolio in many ways. In addition to product
diversification, two other methods used are to balance the rate sensitivity of the portfolio and avoid extension risk1.



The loan maturities and rate sensitivity of the loan portfolio
at March 31, 2014 are set forth below:



|                        |  | Within       |            |  | Three to      |   |            | One to     |  |   | After      |  |  |       |           
|----------------------- |  | ------------ | ---------- |  | ------------- | - | ---------- | ---------- |  | - | ---------- |  |  | ----- | ----------
|                        |  | Three Months |            |  | Twelve Months |   |            | Five Years |  |   | Five Years |  |  | Total |           
|Commercial              |  | $            | 8,678,039  |  |               | $ | 15,526,700 |            |  | $ | 16,631,129 |  |  | $     | 7,453,083 
|Commercial Real Estate: |  |              |            |  |               |   |            |            |  |   |            |  |  |       |           
|General                 |  |              | 2,757,545  |  |               |   | 9,696,759  |            |  |   | 39,972,910 |  |  |       | 6,224,292 
|Construction            |  |              | 0          |  |               |   | 1,384,390  |            |  |   | 635,447    |  |  |       | 0         
|Consumer:               |  |              |            |  |               |   |            |            |  |   |            |  |  |       |           
|Lines of credit         |  |              | 261,899    |  |               |   | 469,006    |            |  |   | 2,364,568  |  |  |       | 4,151,107 
|Other                   |  |              | 152,930    |  |               |   | 52,804     |            |  |   | 740,864    |  |  |       | 439,545   
|Credit card             |  |              | 54,233     |  |               |   | 168,482    |            |  |   | 259,456    |  |  |       | 0         
|Residential             |  |              | 1,363      |  |               |   | 77,153     |            |  |   | 0          |  |  |       | 13,843,639
|                        |  | $            | 11,906,009 |  |               | $ | 27,375,294 |            |  | $ | 60,604,374 |  |  | $     | 32,111,666
|Loans at fixed rates    |  | $            | 5,477,145  |  |               | $ | 15,395,532 |            |  | $ | 44,620,236 |  |  | $     | 24,763,703
|Loans at variable rates |  |              | 6,428,864  |  |               |   | 11,979,762 |            |  |   | 15,984,138 |  |  |       | 7,347,963 
|                        |  | $            | 11,906,009 |  |               | $ | 27,375,294 |            |  | $ | 60,604,374 |  |  | $     | 32,111,666



At March 31, 2014, there were 68% of the loan balances carrying
a fixed rate and 32% a floating rate. Since 2008, the Bank’s concentration of fixed rate loans has been increasing. Some
of the shift is a factor of the types of loans that have been paid off or have been added to the portfolio and some of the change
is related to customer preference at the time of renewal. It is likely that future rate movements will be rising given the extended
period of low rates that has existed over the past few years. As a result of the current mix of the loan portfolio, management
will be challenged to improve loan income in a rising rate environment.



The maturity distribution of the loan portfolio has lengthened
over the last several years but still remains at a level which is within the parameters determined to be acceptable by management.
Contributing to the change in distribution is the increase in the mortgage loan portfolio. Typically management strives to retain
only 10-15% of residential mortgages originated because of the longer contractual terms generally associated with mortgage products.
At March 31, 2014, approximately 24% of the entire loan portfolio had a contractual maturity longer than five years. To control
extension risk, management tries to ensure that loans with a longer contractual maturity are either floating rate or have a repricing
or balloon date that is much shorter than the amortization period. A majority of the loans in the greater than five year contractual
maturity are residential mortgage loans. Statistically loans of this type do not normally remain on the books until maturity as
a result of customer repricing opportunities or changes in circumstance. Additionally, the mortgage staff remains focused on originating
loans saleable into the secondary market, thus minimizing the number that is booked into the held for investment portfolio.










1
Extension risk, as related to loans, exists when booking fixed rate loans with long final contractual
maturities. When a customer is contractually allowed longer to return its borrowed principal and rates rise, the Bank is delayed
from taking advantage of the opportunity to reinvest the returning principal at the higher market rate.



- 47 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Foreclosed assets were $2.5 million at March 31, 2014, which
was a decrease of $73,000 since December 31, 2013. These assets consist of relinquished properties through the collection process
which were previously customer collateral supporting various borrowings. There were two lot and three property sales during the
first three months of 2014 and one property was added. There were net gains on the sales of $47,000. At March 31, 2014, foreclosed
assets consisted of 21 real estate holdings whereas at December 31, 2013 it consisted of 23 real estate holdings.



Deposit balances were $178.4 million at March 31, 2014 up from
$171.9 million at December 31, 2013. Typically the Bank experiences a notable seasonal fluctuation in the deposit accounts of its
largest public fund customers in the first quarter of each year. Public fund deposits rose $10.3 million since year-end 2013. Partially
offsetting the public fund increase was a $2.1 million decrease in the time deposit portfolio since year-end 2013. The time deposit
portfolio was deliberately contracted in an effort to reduce excess liquidity at the FRB. Finally, there was a $2.4 million decrease
in savings accounts since year-end 2013. One customer withdrew $1.6 million during the quarter.



Shareholders’ equity was approximately
$3.8 million on March 31, 2014. On December 31, 2013, the balance was $3.7 million. The net increase of $141,000 was made up of
net income recorded in the first three months of 2014 and an increase in accumulated other comprehensive income (security market
value adjustments). The book value per share was $2.59 at March 31, 2014.



The Bank’s total risk-based capital
ratio rose since year-end 2013. At March 31, 2014, the Bank’s total risk-based capital ratio was 8.54%. The Bank’s
total risk-based capital ratio at December 31, 2013 was 8.48%. Its tier one to average assets ratio declined 12 basis points and
was 5.12% at March 31, 2014 compared to 5.24% at year-end 2013. The total risk-based capital ratio improved because of the Bank’s
earnings recorded in the first three months of 2014. The tier one to average assets ratio declined since year-end 2013 due to the
liquidity fluctuation increasing the Bank’s FRB account. The Bank was considered adequately capitalized according to prompt
corrective action regulation at both March 31, 2014 and December 31, 2013.



Under the Consent Order, the Bank is required
to have and maintain its level of tier one capital, as a percentage of its total assets, at a minimum of 8.5%, and its level of
qualifying total capital, as a percentage of risk-weighted assets, at a minimum of 11%. The Consent Order capital requirements
were effective beginning with the December 31, 2010 capital reporting period. The Bank was not in compliance with required capital
ratios at the December 2010 capital reporting period and remains out of compliance at March 31, 2014. In order to attain the level
of capital required by the Consent Order, the Bank would have needed additional capital of $6,524,000 on March 31, 2014 based on
its asset mix and size. This is $473,000 more than the $6,051,000 that would have been needed on December 31, 2013. The increase
in average assets in the first quarter of 2014 increased the capital need.



- 48 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS



The net income for the first three months of 2014 was $111,000
which was $5.2 million less than net income of $5.3 million recorded for the first three months of 2013. The income recorded in
the first three months of 2013 stemmed mainly from a $5.3 million gain on debt extinguishment. The corresponding basic and diluted
earnings per share for the first three months of 2014 was $0.08. The basic and diluted earnings per share for the first quarter
of 2013 was $3.61; $3.58 per share stemming from the gain.



For the first three months
of 2014, the annualized return on the Company’s average total assets was 0.23% compared to 10.45% for the first three months
of 2013. The annualized return on average equity was 11.51% for the first quarter of 2014. The annualized return on average equity
was not meaningful in the first quarter of 2013 because the average of shareholders’ equity was a negative number. The Company’s
average equity became positive after the recorded gain on debt extinguishment.



- 49 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



A primary component of the
Company’s revenue is its net interest income. The Company’s net interest income was less for the first three months
of 2014 compared to the similar period in 2013 and the net interest margin was lower. The following table sets forth certain information
relating to the Company’s consolidated average interest earning assets and interest bearing liabilities and reflects the
average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing
annualized income or expenses by the average daily balance of assets or liabilities, respectively, for the periods presented.



|                                                                        |  | Three Months ended March 31, |            
|----------------------------------------------------------------------- |  | ---------------------------- | -----------
|                                                                        |  | 2014                         |            
|                                                                        |  | Average                      |            
|                                                                        |  | Balance                      |            
|Assets                                                                  |  |                              |            
|Federal funds sold and interest- bearing deposits with banks            |  | $                            | 17,509,085 
|Securities                                                              |  |                              | 31,176,362 
|Loans (including held for sale and non accrual)                         |  |                              | 132,018,484
|Total interest earning assets                                           |  |                              | 180,703,931
|Other assets                                                            |  |                              | 12,608,504 
|                                                                        |  | $                            | 193,312,435
|Liabilities and Shareholders’ Equity                                    |  |                              |            
|Interest-bearing deposits                                               |  | $                            | 140,497,563
|Repurchase agreements                                                   |  |                              | 8,492,565  
|Subordinated debentures and notes payable                               |  |                              | 5,780,000  
|Total interest bearing liabilities                                      |  |                              | 154,770,128
|Non-interest-bearing deposits                                           |  |                              | 34,065,937 
|Other liabilities                                                       |  |                              | 627,324    
|Shareholders’ Equity                                                    |  |                              | 3,849,046  
|                                                                        |  | $                            | 193,312,435
|Net interest income                                                     |  |                              |            
|Net interest spread on earning assets                                   |  |                              |            
|Net interest margin on earning assets                                   |  |                              |            
|Average interest-earning assets to average interest-bearing liabilities |  |                              |            



The net interest spread on average earning assets decreased
14 basis points to 3.35% in the past twelve months. The net interest margin decreased by 15 basis points from 3.61% for the first
three months of 2013 to 3.46% for the first three months of 2014. The net interest income for the first three months of 2014 was
$1.6 million compared to a figure of $1.7 million for the same three months in 2013. Additionally, there was a decrease in average
earning assets of $9.5 million when comparing the first quarter of 2014 to the first quarter of 2013. As a result of having less
net interest income and fewer average earning assets, the net interest margin declined. The erosion stemmed primarily from a 22
basis point reduction in the average rate earned on the Company’s earning assets. The decrease was partially offset by an
8 basis point reduction in the yield paid on interest bearing liabilities.



- 50 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The average rate earned on interest earning assets was 4.08%
for the three month period ending March 31, 2014 compared to 4.30% for the same period in 2013. The average rate earned on deposits
at other financial institutions and the securities portfolio remained the same for both periods. Thus, the reason for the decrease
in the average rate earned on earning assets was the reduction in the yield on the loan portfolio, the Company’s largest
earning asset category. The average rate earned on the loan portfolio was 5.19% in the first quarter of 2014, a reduction of 49
basis points compared to the first quarter of 2013. As the credit markets recover, financial institutions are more actively soliciting
new business making the rate environment more competitive. In order to attract new customers and retain current ones, sometimes
the Bank has to offer rates that are lower than the average portfolio rate. Each rate decision takes into consideration the quality
of the loan from an underwriting standpoint. Lower rates are not being automatically offered on renewals or new business. Lower
rates are used selectively based on the risk characteristics of the credit.



Decreases to the overall yield on interest earning assets were
partially offset by rate reductions on the funding side. Since the first quarter of 2013, the cost of funds improved 8 basis points.
The main contributing factor was a 15 basis point improvement in the rate paid on interest bearing deposits when comparing the
first three months of 2014 to that of the similar period of 2013; a majority of the improvement was a 17 basis point reduction
in the average rate paid on the time deposit portfolio over the last twelve months. As time deposits are maturing, the Bank has
been successful at securing lower rates and longer maturities if the deposits need to be replaced.



Additionally, there were
improvements in the average rate paid on repurchase agreements between the first quarter of 2014 and the first quarter of 2013.
The average rate paid on repurchase agreements was 5 basis points less. Conversely, there were increases to the average rate on
subordinated debentures and notes payable. The average rate paid on subordinated debentures and notes payable increased by 99 basis
points due to the difference in the rate on notes payable between the quarters.



Management will continue to seek ways to improve the cost of
funds but it is unlikely that decreases will be enough to offset reductions in the average rate earned on earning assets. As such,
it is expected that the net interest margin may continue to decrease throughout the remaining quarters of 2014.



In general, the rate environment remains at historically low
levels and management is continually challenged to improve its mix of assets and its net interest income, thus asset liability
management remains an important tool for assessing interest rate sensitivity; it also provides a tool for monitoring liquidity.
Liquidity management involves the ability to meet the cash flow requirements of the Company’s customers. These customers
may be either borrowers with credit needs or depositors wanting to withdraw funds. Management of interest rate sensitivity attempts
to avoid widely varying net interest margins and achieve consistent net interest income through periods of changing interest rates.



The Company uses a sophisticated computer program to perform
analysis of interest rate risk, assist with asset liability management, and model and measure interest rate sensitivity. Interest
rate sensitivity varies with different types of earning assets and interest-bearing liabilities. Overnight investments, of which
rates change daily, and loans tied to the prime rate, differ considerably from long term investment securities and fixed rate loans.
Interest bearing checking and money market accounts are more interest sensitive than long term time deposits and fixed rate FHLB
advances. Comparison of the repricing intervals of interest earning assets to interest bearing liabilities is a measure of interest
sensitivity gap. Balancing this gap is a continual challenge in a highly competitive and changing rate environment.



- 51 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Details of the repricing gap at March 31, 2014 were:



|                                                          |  | Interest Rate Sensitivity Period |           
|--------------------------------------------------------- |  | -------------------------------- | ----------
|                                                          |  | Within                           |           
|                                                          |  | Three                            |           
|                                                          |  | Months                           |           
|Earning assets                                            |  |                                  |           
|Interest-bearing deposits in other financial institutions |  | $                                | 20,910,931
|Securities (including FHLB stock)                         |  |                                  | 3,783,990 
|Loans held for sale                                       |  |                                  | 0         
|Loans                                                     |  |                                  | 52,037,400
|                                                          |  |                                  | 76,732,321
|Interest-bearing liabilities                              |  |                                  |           
|Savings and checking                                      |  |                                  | 65,484,146
|Time deposits <$100,000                                   |  |                                  | 3,810,935 
|Time deposits >$100,000                                   |  |                                  | 2,428,580 
|Repurchase agreements and Federal funds purchased         |  |                                  | 8,648,446 
|Notes payable and other borrowings                        |  |                                  | 4,500,000 
|                                                          |  |                                  | 84,872,107
|Net asset (liability) repricing gap                       |  | $                                | (8,139,786
|Cumulative net asset (liability) repricing gap            |  | $                                | (8,139,786



Currently, the Company has a negative twelve month repricing
gap which indicates that the Company is liability sensitive in the next twelve month period. This position implies that more rate
bearing products have an opportunity to reprice during this period. If the rate environment remains flat like the Federal Open
Market Committee of the Federal Reserve System has forecasted, a negative repricing gap should be helpful for further reduction
to the Company’s overall interest expense, however it is unknown whether the reduction will offset the repricing opportunities
for loans scheduled to renew. Nonetheless, if the Company’s gap position remains negative when interest rates begin to rise,
there will likely be a negative effect on net interest income. The interest rate sensitivity table above simply illustrates what
the Company is contractually able to change in certain time frames.



There was no provision for loan losses for the first three months
of 2014 or 2013. The provision expense is associated with changes in historical loss calculations, economic condition (local and
national) as well as delinquency, net charge offs or recoveries and changes to credit quality grades; up and down. A methodical
assessment of these factors generates the reserves required for the risk in the Bank’s loan portfolio and the required provision
expense. Management will continue to review the allowance with the intent of maintaining it at an appropriate level for the portfolio’s
credit quality and perceived risk factors. The provision for loan losses is an estimate and may be increased or decreased in the
future.



- 52 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Non-interest income recorded in the first
three months of 2014 was $409,000 compared to $5.6 million recorded for the similar period in 2013. The largest difference stemmed
from the settlement of debt with a financial institution. On March 20, 2013, the Company, with approval from the FRB, borrowed
$1,280,000 from a group of investors and settled its debt with a financial institution in full for $500,000. At closing, the balance
owed was approximately $5.8 million. The extinguishment of debt resulted in a gain of $5.3 million.



Non-interest income derived from gains on
the sale of residential real estate loans were $26,000 in the first quarter of 2014 and were $41,000 less than the same period
in 2013. Although the rate environment continues to be very conducive to mortgage lending activity, the harsh weather in the first
three months of 2014 is believed to have negatively affected home sales.



Benefitting non-interest income was recorded
net gains on the sale of foreclosed assets. For the first three months of 2014 there were gains of $47,000. There were no net gains
in the first three months of 2013.



Other non-interest income was $190,000 for
the first quarter of 2014 compared to $156,000 for the same three month period in 2013. The entire $34,000 increase was primarily
from additional rental income. The Company leased unused space at its Harvey Street location in the fourth quarter of 2013.



Non-interest expenses for the first three month period of 2014
were $1.9 million; $81,000 less than the first three months of 2013. Several categories decreased contributing to the variance
between the two periods.



Salary and benefit expenses, the largest category of non-interest
expenses, were $951,000 for the first quarter of 2014. For the similar period in 2013, the total was $915,000. The 4% increase
between the two periods stemmed from salary increases and increases in health insurance costs.



FDIC premiums for the first quarter of 2014 were $105,000. For
the first quarter of 2013, FDIC premiums were $173,000. Differences in the size of the Bank and regulatory capital status resulted
in higher premiums being accrued in the first three months of 2013.



Other non-interest expenses were $290,000 in the first quarter
of 2014 and $323,000 for the like period in 2013; a reduction of $33,000. The main contributing factor is a $21,000 reduction in
expenses to administer impaired assets. In the first three months of 2014, these expenses totaled $83,000. Similarly, these expenses
totaled $104,000 in the first quarter of 2013. Fewer expenses related to administering impaired assets supports management’s
assessment of improved credit quality over the past several quarters.



There was no income tax expense recorded for the first quarter
of 2014, however, as a result of the large gain on the extinguishment of debt, the Company recorded income tax expense from operations
in the amount of $105,000 in 2013’s first quarter. This amount represented projected taxable earnings subject to alternative
minimum taxation.



- 53 -







COMMUNITY SHORES BANK CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



| | ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
| | ------- | ----------------------------------------------------------



Not applicable for smaller reporting companies.



| | ITEM 4. | CONTROLS AND PROCEDURES
| | ------- | -----------------------



We are required to maintain disclosure controls and procedures
designed to ensure that material information related to us, including our consolidated subsidiaries, is recorded, processed, summarized,
and reported within the time periods specified in the SEC rules and forms. Management does not expect that our disclosure controls
and procedures or our internal control over financial reporting will prevent or detect all error and fraud. Any control system,
no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance
that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error
or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.



An evaluation was carried out under the supervision and
with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer,
of the effectiveness of our disclosure controls and procedures as of March 31, 2014. Based on the evaluation, our Chief
Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were
effective as of March 31, 2014.



There have been no changes in the internal control over financial
reporting during the quarter ended March 31, 2014, that have materially affected, or are reasonably likely to materially affect,
the Company's internal control over financial reporting.



- 54 -







COMMUNITY SHORES BANK CORPORATION



PART II – OTHER INFORMATION



| | ITEM 1. | LEGAL PROCEEDINGS
| | ------- | -----------------



In the opinion of management, the Company
and its subsidiaries are not a party to any current legal proceedings that are expected to have a material adverse effect on their
financial condition, either individually or in the aggregate.



| | ITEM 1A. | RISK FACTORS
| | -------- | ------------



Not applicable for smaller reporting companies.



| | ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
| | ------- | -----------------------------------------------------------



The Company made no unregistered sale of equity securities,
and did not purchase any of its equity securities, during the quarter ended March 31, 2014.



Holders of Company common stock are entitled to receive cash
dividends to the extent that they are declared from time to time by the Company's Board of Directors. To date, the Company's Board
of Directors has never declared a cash dividend. The Company may only pay cash dividends out of funds that are legally available
for that purpose. The Company is a holding company and substantially all of its assets are held by its subsidiaries. The Company's
ability to pay cash dividends to its shareholders depends primarily on the Bank's ability to pay cash dividends to the Company.
Cash dividend payments and extensions of credit to the Company from the Bank are subject to legal and regulatory limitations, generally
based on capital levels and current and retained earnings, imposed by law and regulatory agencies with authority over the Bank.
The ability of the Bank to pay cash dividends is also subject to its profitability, financial condition, capital expenditures and
other cash flow requirements. Under the Consent and Written Agreement, the Bank is precluded from paying dividends to the Company
and the Company may not receive dividends from the Bank.



Under the terms of the subordinated debentures that the Company
issued to the Trust, the Company is precluded from paying cash dividends on the Company's common stock if an event of default has
occurred and is continuing under the subordinated debentures, or if the Company has exercised its right to defer payments of interest
on the subordinated debentures, until the deferral ends. In May of 2010, the Company gave notice that it was deferring the regularly
scheduled quarterly interest payments on the subordinated debentures beginning with the quarterly interest payment that was scheduled
to be paid on June 30, 2010. So until the deferral ends, the terms of the subordinated debentures preclude the Company from paying
any dividends on the common stock. If the Company had any preferred stock outstanding, it would similarly be precluded from paying
any dividend on the preferred stock.



- 55 -







COMMUNITY SHORES BANK CORPORATION



| | ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
| | ------- | -------------------------------



Not applicable.



| | ITEM 4. | MINE SAFETY DISCLOSURES
| | ------- | -----------------------



Not applicable.



| | ITEM 5. | OTHER INFORMATION
| | ------- | -----------------



None.



| | ITEM 6. | EXHIBITS
| | ------- | --------



|Exhibit No. |  | EXHIBIT DESCRIPTION                                                                                                                           
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------
|            |  |                                                                                                                                               
|3.1         |  | Articles of Incorporation are incorporated by reference to exhibit 3.1 of the Company’s June 30, 2004 Form 10-QSB (SEC file number 333-63769).
|3.2         |  | Bylaws of the Company are incorporated by reference to exhibit 3(ii) of the Company’s Form 8-K filed July 5, 2006 (SEC file number 000-51166).
|31.1        |  | Rule 13a-14(a) Certification of the principal executive officer.                                                                              
|31.2        |  | Rule 13a-14(a) Certification of the principal financial officer.                                                                              
|32.1        |  | Section 1350 Chief Executive Officer Certification.                                                                                           
|32.2        |  | Section 1350 Chief Financial Officer Certification.                                                                                           



- 56 -







SIGNATURES



Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|             | COMMUNITY SHORES BANK CORPORATION                            |                       
|------------ | ------------------------------------------------------------ | ----------------------
|             |                                                              |                       
|May 15, 2014 | By:                                                          | /s/ Heather D. Brolick
|Date         | Heather D. Brolick                                           |                       
|             | President and Chief Executive Officer                        |                       
|             | (principal executive officer)                                |                       
|             |                                                              |                       
|May 15, 2014 | By:                                                          | /s/ Tracey A. Welsh   
|Date         | Tracey A. Welsh                                              |                       
|             | Senior Vice President, Chief Financial Officer and Treasurer |                       
|             | (principal financial and accounting officer)                 |                       



- 57 -







EXHIBIT INDEX





|Exhibit
    No. |  | EXHIBIT DESCRIPTION                                                                                                                           
|--------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------
|                |  |                                                                                                                                               
|3.1             |  | Articles of Incorporation are incorporated by reference to exhibit 3.1 of the Company’s June 30, 2004 Form 10-QSB (SEC file number 333-63769).
|3.2             |  | Bylaws of the Company are incorporated by reference to exhibit 3(ii) of the Company’s Form 8-K filed July 5, 2006 (SEC file number 000-51166).
|31.1            |  | Rule 13a-14(a) Certification of the principal executive officer.                                                                              
|31.2            |  | Rule 13a-14(a) Certification of the principal financial officer.                                                                              
|32.1            |  | Section 1350 Chief Executive Officer Certification.                                                                                           
|32.2            |  | Section 1350 Chief Financial Officer Certification.                                                                                           











- 58 -