<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549


                                  FORM 10-QSB

                                  (Mark One)
                                  ----------
 (X)QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                 For the quarterly period ended MARCH 31, 1999
                                                --------------
                                        
                                       OR

    (  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                 For the transition period from ___________ to ______________

                          Commission File No. 0-25023
                                              -------

                              FIRST CAPITAL, INC.
                              -------------------
             (Exact name of registrant as specified in its charter)

                    INDIANA                      35-2056949
          ----------------------------------------------------------
          (State or other jurisdiction of     (I.R.S. Employer
          incorporation or organization)      Identification Number)

                  220 FEDERAL DRIVE NW, CORYDON, INDIANA  47112
                 ----------------------------------------------
              (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code 1-812-738-2198
                                                          --------------
                                 Not applicable
Former name, former address and former fiscal year, if changed since last report

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.  Yes [X] No[  ]


     APPLICABLE ONLY TO CORPORATE ISSUERS; Indicate the number of shares
outstanding of each of the issuer's classes of common stock, as of the latest
practicable date:  1,291,824 shares of common stock were outstanding as of April
30, 1999.
<PAGE>
 
                              FIRST CAPITAL, INC.


                                     INDEX

<TABLE>
<CAPTION>
PART I    FINANCIAL INFORMATION                                         PAGE
                                                                        ----
<S>       <C>                                                           <C>
          ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS
 
          Consolidated Balance Sheets as of March 31, 1999 (unaudited)
          and June 30, 1998                                                3
 
          Consolidated Statements of Income for the three months
          and nine months ended March 31, 1999 and 1998 (unaudited)        4
 
          Consolidated Statements of Cash Flows for the nine months
          ended March 31, 1999 and 1998 (unaudited)                        5
 
          Notes to consolidated financial statements (unaudited)         6-8
 
          ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS                           9-14
 
PART II.  OTHER INFORMATION                                            15-16


SIGNATURES                                                                17
</TABLE> 

                                      -2-
<PAGE>
 
                         PART I - FINANCIAL INFORMATION
                       FIRST CAPITAL, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

<TABLE> 
<CAPTION> 
                                                                                    MARCH 31,               JUNE 30,          
                                                                                    ---------               --------          
                                                                                      1999                    1998            
                                                                                      ----                    ----            
                                                                                   (Unaudited)                  *             
<S>                                                                                <C>                      <C>               
ASSETS                                                                                        (In Thousands)                  
Cash and due from banks                                                             $   1,365               $    895          
Interest bearing deposits with banks                                                    4,221                  5,240          
Securities available for sale, at fair value                                           20,665                  4,848          
Securities-held to maturity:                                                                                                  
  Mortgage-backed securities                                                              826                  1,473          
  Other debt securities                                                                 4,000                  1,580          
Loans receivable, net                                                                  79,877                 74,887          
Federal Home Loan Bank stock, at cost                                                     612                    589          
Foreclosed real estate                                                                      -                    104          
Premises and equipment                                                                  3,356                  2,601          
Accrued interest receivable                                                               620                    532          
Cash value of life insurance                                                            1,073                  1,038          
Other assets                                                                              220                    171          
                                                                                    --------------------------------       
    TOTAL ASSETS                                                                    $ 116,835               $ 93,958       
                                                                                    ================================       
                                                                                                                           
LIABILITIES                                                                                                                
Deposits                                                                            $  85,903               $ 77,462       
Advances from Federal Home Loan Bank                                                   12,250                  5,250       
Advance payments by borrowers for                                                                                          
  taxes and insurance                                                                      65                     34       
Accrued interest payable on deposits                                                      539                    373       
Accrued expenses and other liabilities                                                    576                    498       
                                                                                    --------------------------------       
    Total Liabilities                                                                  99,333                 83,617       
                                                                                    --------------------------------       
                                                                                                                           
STOCKHOLDERS' EQUITY                                                                                                       
Preferred stock of $.01 par value per share                                                                                
  Authorized 1,000,000 shares; none issued                                                  -                      -       
Common stock of $.01 par value per share                                                                                   
  Authorized 5,000,000 shares; issued 1,291,824 shares                                     13                     13       
Additional paid-in capital                                                              9,444                  2,154       
Retained earnings-substantially restricted                                              8,751                  8,171       
Unearned ESOP shares                                                                     (595)                     -       
Accumulated other comprehensive income-net                                                                                 
  unrealized gain on securities available for sale                                       (111)                     3       
                                                                                    --------------------------------       
    Total Stockholders' Equity                                                         17,502                 10,341       
                                                                                    --------------------------------       
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $ 116,835               $ 93,958       
                                                                                    ================================       
</TABLE> 


*  Derived from audited financial statements

         See accompanying notes to consolidated financial statements.

                                      -3-
<PAGE>
 
                        PART I - FINANCIAL INFORMATION
                      FIRST CAPITAL, INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                                    THREE MONTHS ENDED                 NINE MONTHS ENDED         
                                                                          MARCH 31,                        MARCH 31,             
                                                                          ---------                        ---------             
                                                                     1999           1998              1999            1998       
                                                                     ----           ----              ----            ----       
<S>                                                                 <C>           <C>                 <C>           <C>        
INTEREST INCOME                                                            (In Thousands, except per share data)  
  Loans receivable                                                   $ 1,623       $ 1,554            $  4,852      $  4,622      
  Mortgage-backed securities                                              55            28                 106            91      
  Other securities                                                       235            58                 512           227      
  Federal Home Loan Bank dividends                                        11            11                  35            34      
  Interest bearing deposits with banks                                    53            38                 149           130      
                                                                     ---------------------            ----------------------      
       Total interest income                                           1,977         1,689               5,654         5,104      
                                                                                                                                  
INTEREST EXPENSE                                                                                                                  
  Deposits                                                               992           949               2,986         2,846      
  Advances from Federal Home Loan Bank                                    97            56                 248           232      
                                                                     ---------------------            ----------------------      
       Total interest expense                                          1,089         1,005               3,234         3,078      
       Net interest income                                               888           684               2,420         2,026      
  Provision for loan losses                                               11             -                  29             -      
                                                                     ---------------------            ----------------------      
       Net interest income after provision for                                                                                    
         loan losses                                                     877           684               2,391         2,026      
NON-INTEREST INCOME                                                                                                               
  Loan fees and service charges                                            9            11                  38            29      
  Gain on sale of premises and equipment                                   -             -                   -           169      
  Service charges on deposit accounts                                     40            31                 121            89      
  Other income                                                            22            25                  57            58      
                                                                     ---------------------            ----------------------      
        Total non-interest income                                         71            67                 216           345      
                                                                     ---------------------            ----------------------      
NON-INTEREST EXPENSE                                                                                                              
  Compensation and benefits                                              275           214                 758           647      
  Occupancy and equipment                                                107            74                 291           231      
  Deposit insurance premiums                                              12            11                  34            33      
  Other operating expenses                                               121            85                 330           280      
                                                                     ---------------------            ----------------------      
       Total non-interest expense                                        515           384               1,413         1,191      
                                                                     ---------------------            ----------------------      
       Income before income taxes                                        433           367               1,194         1,180      
  Income tax expense                                                     165           140                 457           447      
                                                                     ---------------------            ----------------------      
       NET INCOME                                                        268           227                 737           733      
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX 
  Unrealized gain (loss) on securities:
  Unrealized holding gains (losses) arising during the period           (134)            -                (114)           10      
     Less:  reclassification adjustment                                    -             -                   -             -      
                                                                     ---------------------            ----------------------      
       Other comprehensive income (loss)                                (134)            -                (114)           10      
                                                                     ---------------------            ----------------------      
       COMPREHENSIVE INCOME                                          $   134       $   227            $    623      $    743      
                                                                     =====================            ======================      
       NET INCOME PER COMMON SHARE, BASIC                            $  0.21       $  0.18            $   0.57      $   0.57      
                                                                     =====================            ======================      
       NET INCOME PER COMMON SHARE, DILUTED                          $  0.21       $  0.18            $   0.57      $   0.57      
                                                                     =====================            ======================      
</TABLE> 

         See accompanying notes to consolidated financial statements.

                                      -4-
<PAGE>
 
                        PART I - FINANCIAL INFORMATION
                      FIRST CAPITAL, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                                                                    NINE MONTHS ENDED
                                                                                                         MARCH 31,
                                                                                                  1999              1998      
                                                                                                  ----              ----      
<S>                                                                                               <C>            <C>           
CASH FLOWS FROM OPERATING ACTIVITIES                                                                  (In Thousands)               
  Net income                                                                                      $    737       $   733          
  Adjustments to reconcile net income to net cash provided by operating                                                           
     activities:                                                                                                                  
        Amortization of premiums and accretion of discounts                                            (2)             -          
        Depreciation expense                                                                           146           125          
        Gain on sale of premises and equipment                                                           -          (169)         
        Deferred income taxes                                                                            2             1          
        ESOP compensation expense                                                                       21             -          
        Provision for loan losses                                                                       29             -          
       ( Increase) decrease in accrued interest receivable                                             (88)           94          
        Increase in accrued interest payable                                                           166           299          
        Net change in other assets/liabilities                                                         136           110          
                                                                                                  -----------------------         
          NET CASH PROVIDED BY OPERATING ACTIVITIES                                                  1,147         1,193          
                                                                                                  -----------------------         
                                                                                                                                  
CASH FLOWS FROM INVESTING ACTIVITIES                                                                                              
        Net decrease in interest bearing deposits with banks                                         1,019         1,515          
        Purchase of securities available for sale                                                  (22,195)            -          
        Proceeds from maturities of securities available for sale                                    6,195             -          
        Proceeds from maturities of securities held to maturity                                      1,580         2,785          
        Purchase of securities held to maturity                                                     (4,000)            -          
        Principal collected on mortgage-backed securities                                              647             -          
        Net increase in loans receivable                                                           (4,915)        (4,014)         
        Purchase of Federal Home Loan Bank stock                                                      (23)             -          
        Proceeds from sale of premises and equipment                                                    -            425          
        Purchase of premises and equipment                                                           (901)          (582)         
        Increase in cash value of life insurance                                                      (35)           (36)         
                                                                                                  -----------------------         
          NET CASH PROVIDED (USED) BY  INVESTING ACTIVITIES                                       (22,628)            93          
                                                                                                  -----------------------         
                                                                                                                                  
CASH FLOWS FROM FINANCING ACTIVITIES                                                                                              
        Net increase in deposits                                                                    8,441          3,808          
        Net increase in advances from Federal Home Loan Bank                                        7,000         (5,000)         
        Net proceeds from issuance of common stock                                                  6,667              -          
        Exercise of stock options                                                                       -             22          
        Dividends paid                                                                               (157)          (107)         
                                                                                                  -----------------------         
          NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                                         21,951         (1,277)         
                                                                                                  -----------------------         
                                                                                                                                  
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS                                                    470              9          
Cash and due from banks at beginning of period                                                        895          1,245          
                                                                                                  -----------------------         
CASH AND DUE FROM BANKS AT END OF PERIOD                                                          $ 1,365       $  1,254   
                                                                                                  =======================  
</TABLE> 

         See accompanying notes to consolidated financial statements.

                                      -5-
<PAGE>
 
                      FIRST CAPITAL, INC. AND SUBSIDIARY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

1.   PRESENTATION OF INTERIM INFORMATION

     First Capital, Inc. ("Company") was incorporated by First Federal Bank, a
     Federal Savings Bank ("Bank") in September 1998 in connection with the
     conversion from the mutual holding company form of organization to the
     stock holding company form of organization.  Upon consummation of the
     conversion on December 31, 1998, the Company became the holding company for
     the Bank and the former mutual holding company, First Capital, Inc., M.H.C.
     ("MHC") was merged with and into the Bank.  Accordingly, the information
     presented in this report relates primarily to the Bank's operations.

     In the opinion of the management, the unaudited consolidated financial
     statements include all normal adjustments considered necessary to present
     fairly the financial position as of March 31, 1999, and the results of
     operations for the three months and nine months ended March 31, 1999 and
     1998 and cash flows for the nine months ended March 31, 1999 and 1998.  All
     of these adjustments are of a normal, recurring nature.  Interim results
     are not necessarily indicative of results for a full year.

     The consolidated financial statements and notes are presented as permitted
     by Form 10-QSB, and do not contain certain information included in the
     Company's annual audited consolidated financial statements.

     The consolidated financial statements include the accounts of the Company
     and the Bank.  All material intercompany balances and transactions have
     been eliminated in consolidation.

2.   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

<TABLE> 
<CAPTION> 
                                                              Nine Months Ended
                                                                  March 31,
                                                                  ---------
                                                              1999        1998
                                                              ----        ----
<S>                                                           <C>       <C>
                                                               (In Thousands)
       Cash payments for:                           
        Interest                                              $ 3,072   $ $2,779
        Taxes                                                     405        330
                                                    
       Noncash investing activity:                  
        Proceeds from sales of foreclosed real estate
         financed through loans                                   104          -
</TABLE>

3.   CONVERSION AND STOCK OFFERING

     On December 31, 1998, the MHC and Bank completed a conversion and stock
     offering whereby the MHC was merged with and into the Bank with the Bank
     becoming a wholly-owned subsidiary of the Company which offered common
     stock to certain current and former depositor and borrower customers of the
     Bank in a subscription offering.  The Company issued 768,767 shares of
     common stock for gross proceeds of $7,687,670 as a result of the offering.
     Total expenses in connection with the conversion and offering amounted to
     $405,854 and were charged against the proceeds from the offering.

     The Company also issued 523,057 common shares in exchange for the 204,015
     common shares held by the public stockholders of the Bank pursuant to an
     exchange ratio resulting in the public stockholders of the Bank owning in
     the aggregate approximately 40.5% of First Capital, Inc. after the
     conversion and offering.  The conversion was accounted for as a pooling of
     interests and accordingly, the June 30, 1998 balance sheet has been
     restated.

                                      -6-
<PAGE>
 
                      FIRST CAPITAL, INC. AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                  (Unaudited)


3.   CONVERSION AND STOCK OFFERING - CONTINUED

     In connection with the conversion, the Bank has established a leveraged
     employee stock ownership plan (ESOP) which acquired 8% of the common stock
     issued in the offering (61,501 common shares) funded by a term loan from
     the Company.  The Bank will make annual contributions to the ESOP equal to
     the debt service requirements of the term loan.  The ESOP shares are
     pledged as collateral for the loan and as the debt is repaid shares are
     released from collateral and allocated to participants.  The ESOP shares
     pledged as collateral are reported as unearned ESOP shares in the balance
     sheet and the Company reports compensation cost equal to the current fair
     value of the ESOP shares released from collateral.  Dividends on allocated
     ESOP shares are recorded as a reduction of retained earnings; dividends on
     unallocated ESOP shares are recorded as a reduction of debt and accrued
     interest.

4.   COMPREHENSIVE INCOME

     The Company adopted FASB Statement No. 130, "Reporting Comprehensive
     Income," effective July 1, 1998.  This Statement established standards for
     reporting and displaying comprehensive income and its components.
     Comprehensive income is defined as "the change in equity (net assets) of a
     business enterprise during a period from transactions and other events and
     circumstances from non-owner sources.  It includes all changes in equity
     during a period except those resulting from investments by owners and
     distributions to owners."  Comprehensive income for the Company includes
     net income and unrealized gains and losses on securities available for
     sale.  The following tables set forth the components of other comprehensive
     income and the allocated income tax amounts for the three and nine months
     ended March 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED   NINE MONTHS ENDED
                                                 March 31,           MARCH 31,
                                                 ---------           ---------
                                             1999      1998       1999      1998
                                           --------  --------   --------  --------
<S>                                        <C>       <C>        <C>       <C>
       Unrealized gains on securities:
           Unrealized holding gains
             (losses)
             arising during the period      $(222)       $  -     $(188)     $  16
           Income tax expense (benefit)       (88)          -       (74)         6
                                            -----    --------     -----      -----
               Net of tax amount             (134)          -      (114)        10
                                            -----    --------     -----      -----
           Less:  reclassification                                       
             adjustment for (gains)                                      
             losses included in net                                      
             income                             -           -         -          -
           Income tax expense (benefit)         -           -         -          -
                                            -----    --------     -----      -----
                                                   
               Other comprehensive                                       
                 income (loss)              $(134)       $  -     $(114)     $  10
                                            =====    ========     =====      =====
</TABLE>

                                      -7-
<PAGE>
 
                       FIRST CAPITAL, INC. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                  (Unaudited)

5.  SUPPLEMENTAL DISCLOSURE FOR EARNINGS PER SHARE

<TABLE> 
<CAPTION> 
                                                                    THREE MONTHS ENDED                  NINE MONTHS ENDED      
                                                                        MARCH 31,                           MARCH 31,          
                                                                  1999              1998               1999           1998     
                                                                  ----              ----               ----           ----      
                                                                     (Dollars in Thousands, except per share data)
<S>                                                            <C>               <C>               <C>             <C> 
Basic:
  Earnings:
     Net income                                                $       269       $       227       $       737     $       733
                                                               -----------------------------       --------------------------- 
   Shares:                                                                                                         
      Weighted average common                                                                                      
         shares outstanding                                      1,291,824         1,291,824         1,291,824       1,291,824
                                                               -----------------------------       --------------------------- 
     Net income per common share, basic                        $      0.21       $      0.18       $      0.57     $      0.57
                                                               =============================       ===========================
Diluted:                                                                                                           
  Earnings:                                                    $       269       $       227       $       737     $       733
                                                               -----------------------------       --------------------------- 
  Shares:                                                                                                          
    Weighted average common                                                                                        
       shares outstanding                                        1,291,824         1,291,824         1,291,824       1,291,824
     Add:  Dilutive effect of                                                                                      
           outstanding options                                       8,329             4,263             5,408           4,263
                                                               -----------------------------       --------------------------- 
     Weighted average common                                                                                       
        shares outstanding, as adjusted                          1,300,153         1,296,087         1,297,232       1,296,087
                                                               -----------------------------       --------------------------- 
Net income per common share, diluted                           $      0.21       $      0.18       $      0.57     $      0.57
                                                               =============================       ===========================
</TABLE> 

                                      -8-
<PAGE>
 
                                PART I - ITEM 2
                                        
                          MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS
                      FIRST CAPITAL, INC. AND SUBSIDIARY

SAFE HARBOR STATEMENT FOR FORWARD LOOKING STATEMENTS

This report may contain forward-looking statements within the meaning of the
federal securities laws.  These statements are not historical facts, rather
statements based on the Company's current expectations regarding its business
strategies and their intended results and its future performance.  Forward-
looking statements are preceded by terms such as "expects," "believes,"
"anticipates," "intends" and similar expressions.

Forward-looking statements are not guarantees of future performance.  Numerous
risks and uncertainties could cause or contribute to the Company's actual
results, performance and achievements to be materially different from those
expressed or implied by the forward-looking statements.  Factors that may cause
or contribute to these differences include, without limitation, general economic
conditions, including changes in market interest rates and changes in monetary
and fiscal policies of the federal government; legislative and regulatory
changes; the Company's ability to remedy any computer malfunctions that may
result from the advent of the Year 2000; and other factors disclosed
periodically in the Company's filings with the Securities and Exchange
Commission.

Because of the risks and uncertainties inherent in forward-looking statements,
readers are cautioned not to place undue reliance on them, whether included in
this report or made elsewhere from time to time by the Company or on its behalf.
The Company assumes no obligation to update any forward-looking statements.

FINANCIAL CONDITION

     Total assets increased 24.3% from $94.0 million at June 30, 1998 to $116.8
million at March 31, 1999, primarily as a result of increases in cash,
investment securities and loans receivable, net, which was funded primarily by
the net proceeds from the issuance of common stock in the conversion, growth in
deposits and an increase in advances from the Federal Home Loan Bank of
Indianapolis.

     Loans receivable, net, were $74.9 million at June 30, 1998, compared to
$79.9 million at March 31, 1999, a 6.7% increase.

     The investment in mortgage-backed securities held-to-maturity decreased
from $1.5 million at June 30, 1998 to $826,000 at March 31, 1999 as a result of
repayments of $647,000.

     Other debt securities held to maturity increased from $1.6 million at June
30, 1998 to $4.0 million at March 31, 1999.  During the nine month period ended
March 31, 1999, the Company purchased other debt securities of $4.0 million and
had maturities of other debt securities with a carrying value of $1.6 million.

     Securities available for sale increased $15.9 million from $4.8 million at
June 30, 1998 to $20.7 million at March 31, 1999 as a result of purchases of
$22.2 million and maturities of $6.2 million.

      Cash and interest bearing deposits with banks decreased from $6.1 million
at June 30, 1998 to $5.6 million at March 31, 1999 as a result of the investment
in loans and investment securities.

                                      -9-
<PAGE>
 
                                PART I - ITEM 2
                                        
                          MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS
                       FIRST CAPITAL, INC. AND SUBSIDIARY
                                        
     Total deposits increased from $77.5 million at June 30, 1998 to $85.9
million at March 31, 1999.  The increase in deposits resulted primarily from
growth in demand and savings deposit accounts, which management attributes
primarily to its promotional efforts to attract lower cost accounts.

     Total stockholders' equity increased from $10.3 million at June 30, 1998 to
$17.5 million at March 31, 1999 as a result of retained net income of  $580,000
and net proceeds from issuance of common stock of $6.7 million.

RESULTS OF OPERATIONS

     NET INCOME.  Net income was $737,000 ($.57 per share diluted) for the nine
months ended March 31, 1999 compared to $733,000 ($.57 per share diluted) for
the nine months ended March 31, 1998.  The results for 1998 included a one-time
gain of $105,000, net of tax, associated with the sale of the Bank's old main
office property.  Excluding this one-time gain, net income increased $109,000
for 1999 compared to 1998 primarily from an increase in net interest income
offset by an increase in non-interest expenses.

      Net income for the three months ended March 31, 1999 was $268,000 compared
to $227,000 for the three months ended March 31, 1998.  The increase in net
income for 1999 compared to 1998 resulted primarily from an increase in net
interest income offset by an increase in non-interest expenses.

      NET INTEREST INCOME FOR THE NINE MONTH PERIODS ENDED MARCH 31, 1999 AND
1998.  Net interest income increased 19.4% from $2.0 million in 1998 to $2.4
million in 1999 as a result of the increase in interest-earning assets during
1999 and a decrease in the average cost of funds in 1999 compared to the same
period in 1998.

     Total interest income increased $550,000, or 10.8%, to $5.7 million for the
nine months ended March 31, 1999 compared to $5.1 million in the prior year as a
result of a higher balance of interest-earning assets.  Interest on loans
receivable increased $230,000 and interest on other debt securities increased
$285,000 as a result of a higher average balance in 1999.

     Total interest expense increased $156,000, or 5.7%, to $3.2 million for the
nine months ended March 31, 1999 compared to $3.1 million for the nine months
ended March 31, 1998 as a result of the growth in deposits and an increase in
average borrowings from the Federal Home Loan Bank.

     The average yield on interest-earnings assets decreased from 8.16% in 1998
to 7.95% in 1999 while the average cost of interest-bearing liabilities
decreased from 5.48% in 1998 to 5.09% in 1999 because of lower market interest
rates.

     NET INTEREST INCOME FOR THE THREE MONTH PERIODS ENDED MARCH 31, 1999 AND
1998.  Net interest income increased from $684,000 for 1998 to $888,000 for 1999
primarily as a result of the increase in interest-earning assets during the
three months ended March 31, 1999 compared to 1998.

     Total interest income increased $288,000, or 17.1%, to $2.0 million for the
three months ended March 31, 1999 compared to $1.7 million for the three months
ended March 31, 1998.

                                      -10-
<PAGE>
 
                                PART I - ITEM 2
                                        
                          MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS
                       FIRST CAPITAL, INC. AND SUBSIDIARY
                                        
      Total interest expense increased $84,000, or 8.4%, to $1.1 million for the
three months ended March 31, 1999 compared to $1.0 million for the three months
ended March 31, 1998 due to the growth in deposits.

     PROVISION FOR LOAN LOSSES.  The provision for loan losses was $11,000 for
the three month period ending March 31, 1999 and $29,000 for the nine month
period ending March 31, 1999.  There was no provision for loan losses for the
comparable periods in 1998 because the allowance for loan losses was considered
adequate based upon management's evaluation.  Provisions for loan losses are
charged to operations to bring the total allowance for loan losses to a level
considered by management to be adequate to provide for estimated losses based on
management's evaluation of the collectibility of the loan portfolio, including
the nature of the portfolio, credit concentrations, trends in historical loss
experience, specified impaired loans, and economic conditions.  The Bank made
provisions of $29,000 for the nine months ended March 31, 1999 to increase the
allowance for loan losses to an amount considered reasonable by management based
on an evaluation as of March 31, 1999.  The allowance was increased due to an
increase in commercial real estate and unsecured personal loans, which possess a
higher inherent risk of loss than one-to-four family residential mortgage loans.
Although management uses the best information available, future adjustments to
the allowance may be necessary due to changes in economic, operating, regulatory
and other conditions that may be beyond the Bank's control.  While the Bank
maintains its allowance for loan losses at a level which it considers adequate
to provide for estimated losses, there can be no assurance that further
additions will not be made to the allowance for loan losses and that actual
losses will not exceed the estimated amounts.

      NON-INTEREST INCOME.  Non-interest income decreased 37% to $216,000 for
the nine months ended March 31, 1999 compared to $345,000 for the nine months
ended March 31, 1998.  The decrease is primarily the result of a one-time gain
of $169,000 in 1998 associated with the sale of the Bank's old main office
property.  Service charges on deposit accounts increased $32,000 for the nine
month period in 1999 compared to 1998 due to the growth in transaction accounts
during 1999.

      NON-INTEREST EXPENSE.  Non-interest expense increased by $222,000 for the
nine month period ended March 31, 1999.  The increase results primarily from
increases in compensation and benefits and occupancy and equipment expenses.
Compensation and benefits expense increased $111,000 due to normal compensation
increases and additional staff in the loan department in 1999.  Occupancy and
equipment costs have increased in 1999 compared to 1998 as a result of increased
depreciation charges on the new main office and expenses related to the Year
2000 issue.  The Bank also experienced higher costs due to the opening of a new
facility in New Salisbury, Indiana in March 1999.  The Bank had been operating a
temporary facility in New Salisbury since November 1998.

     INCOME TAX EXPENSE.  Income tax expense for the nine month period ended
March 31, 1999 was $457,000, compared to $447,000 for the same period in 1998.
The effective tax rate for 1999 is 38.3% compared to 37.9% for 1998.

                                      -11-
<PAGE>
 
                                PART I - ITEM 2
                                        
                          MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS
                       FIRST CAPITAL, INC. AND SUBSIDIARY
                                        
LIQUIDITY AND CAPITAL RESOURCES

     The Bank's primary sources of funds are customer deposits, proceeds from
loan repayments, maturing securities and FHLB advances.  While loan repayments
and maturities are a predictable source of funds, deposit flows and mortgage
prepayments are greatly influenced by market interest rates, general economic
conditions and competition.  At March 31, 1999, the Bank had cash and interest-
bearing deposits with banks of $5.6 million and securities available-for-sale
with a fair value of $14.8 million.  If the Bank requires funds beyond its
ability to generate them internally, it has additional borrowing capacity with
the FHLB of Indianapolis and collateral eligible for repurchase agreements.

     The Bank's primary investing activity is the origination of one-to-four
family mortgage loans.  The Bank also invests in U.S. Government and agency
securities and mortgage-backed securities issued by U.S. Government agencies.

     The Bank must maintain an adequate level of liquidity to ensure the
availability of sufficient funds to support loan growth and deposit withdrawals,
to satisfy financial commitments and to take advantage of investment
opportunities.  Historically, the Bank has been able to retain a significant
amount of its deposits as they mature.

     Current OTS regulations require savings institutions to maintain an average
daily balance of liquid assets (cash and eligible investments) equal to at least
4.0% of the average daily balance of its net withdrawable deposits and short-
term borrowings.  Historically, the Bank has maintained liquidity levels in
excess of regulatory requirements.  At March 31, 1999, the Bank's liquidity was
11.8%.

     The Bank is required to maintain specific amounts of capital pursuant to
OTS requirements.  As of March 31, 1999, the Bank was in compliance with all
regulatory capital requirements which were effective as of such date with
tangible, core and risk-based capital ratios of 12.36%, 12.36% and 23.88%,
respectively.  The regulatory requirements at that date were 1.5%, 3.0% and
8.0%, respectively.

YEAR 2000 ISSUES

The Bank is a user of computers, computer software, and equipment utilizing
embedded microcontrollers that will be affected by the Year 2000  ("Y2K") issue.
The Y2K issue exists because many computer systems and applications use two-
digit date fields to designate a year.  As the century date change occurs, date
sensitive systems may incorrectly recognize the year 2000.  This inability to
recognize or properly treat the Y2K issue may cause systems to process financial
and operational information incorrectly.  The Y2K issue presents several
potential risks to the Bank:

1.   The banking transactions of the Bank's customers are processed by one or
     more computer systems, either internal or external to the Bank.  The
     failure of one or more of those systems to function as a result of the Y2K
     date change could result in the Bank's inability to properly process
     customer transactions.  If that were to occur, the Bank could lose
     customers to other financial institutions, resulting in a loss of revenue.

                                      -12-
<PAGE>
 
                                PART I - ITEM 2

                          MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS
                       FIRST CAPITAL, INC. AND SUBSIDIARY
                                        
2.   A number of the Bank's borrowers utilize computers and computer software to
     varying degrees in conjunction with the operation of their businesses.  The
     customers and suppliers of those businesses may utilize computers as well.
     Should the Bank's borrowers, or the businesses on which they depend,
     experience Y2K related computer problems, such borrowers' cash flow could
     be disrupted, adversely affecting their ability to repay their loans with
     the Bank.

3.   Concern on the part of certain depositors that the Y2K related problems
     could impair access to their deposit account balances following the Y2K
     date change could result in the Bank experiencing a deposit outflow prior
     to December 31, 1999.

4.   The Bank contracts with several outside third parties for certain of its
     data processing and account servicing functions.  Should the systems of one
     or more of those third parties fail to function properly after December 31,
     1999, the Bank could be adversely affected.

5.   Should the Y2K related problems occur which cause any of the Bank's
     systems, or the systems of the third parties upon which the Bank depends,
     to become inoperative, increased personnel costs could be incurred if
     additional staff is required to perform functions that the inoperative
     systems would have otherwise performed.

6.   Certain utility services, such as electrical power and telecommunication
     services, could be disrupted if those services experience Y2K related
     problems.  The Bank's Y2K contingency plan will address such possible
     situations.

Management believes it is not possible to estimate the potential lost revenue
due to the Y2K issue, as the extent and longevity of such potential problems
cannot be predicted.  The Bank adopted a Y2K Action Plan in November 1998 to
assess all systems to insure that they will function properly in the Y2K.  This
process involves separate phases which include: awareness, assessment,
renovation, validation, and implementation.

During 1997, the Bank completed the systems assessment phase, identifying each
internal system that could potentially be affected by the Y2K issue.  Those
systems include the Bank's in-house microcomputer systems and third party
providers as well as equipment such as the alarm system, vault locks, telephone
system, etc., that may contain embedded microprocessors.  For each such system,
an action plan was created to set forth the process for determining whether or
not the system is Y2K compliant.  Those determinations involved obtaining Y2K
compliant certifications from vendors wherever possible, and by the Bank
conducting its own validation testing.

The Bank has identified major commercial borrowers to assess their Y2K readiness
and has requested information from those borrowers.  The Bank expects to receive
responses and evaluate those borrowers by June 30, 1999.

When the results of the Bank's validation testing programs have revealed that a
particular system is not Y2K compliant, a contingency plan is formulated to
either upgrade the system in order to meet the Y2K compliance requirements or
replace the system with one that is certified as Y2K compliant.  The Bank is
currently in the validation and implementation phases of this process.

                                      -13-
<PAGE>
 
                                PART I - ITEM 2

                          MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS
                      FIRST CAPITAL, INC. AND SUBSIDIARY
                                        
Other third parties upon which the Bank depends for processing include the
Bank's automated teller machine network processor, correspondent banks,
brokerage firms, and the pension plan administrator.  These third parties have
indicated their compliance or intended compliance with the Y2K.  Should the
testing of any third-party system or service reveal that such system or service
is not Y2K compliant, a specific deadline will be set by which time the system
or service must be brought into Y2K compliance.  Should Y2K compliance not be
achieved by the specified deadlines, the Bank has developed a contingency plan
for each such external system or service.  Those contingency plans document the
action the Bank will take for each such non-compliant system.

In certain cases, such as the potential loss of electrical power or
telecommunication services due to Y2K problems, testing by the Bank is either
not practical or not possible.  In those cases, contingency plans have been
designed that specify how the Bank will deal with such potential situations.
For example, the Bank is considering the purchase or lease of an electrical
power generator with sufficient capacity to allow the Bank to maintain critical
functions in the event power from the electric utility is interrupted.

The Bank, as a federally chartered thrift institution, is regulated by the
Office of Thrift Supervision.  The federal regulators have established specific
guidelines and time tables to follow in addressing the Y2K issue.  The Bank is
currently in compliance with the federally mandated Y2K guidelines and time
tables.

As of March 31, 1999, the Bank is on schedule with its internal Y2K preparation
efforts.  All internal systems identified in the assessment phase of the project
that are considered "mission critical" have either been tested for Y2K
compliance or will be tested by June 30, 1999.  The Bank's in-house computer
system, its most critical processing system, has been certified by its
respective hardware and software vendors as being Y2K compliant.  The Bank has
begun testing the system for Y2K compatibility and the testing to date has
indicated that the system is Y2K compliant.  All systems that have been
determined to be Y2K compliant will be retested during 1999 following any
material upgrades or enhancements.  The Bank has replaced non-compliant
microcomputer equipment and has installed and tested the related software for
Y2K compliance.  Other equipment containing embedded microprocessors have been
certified as Y2K compliant by the applicable vendors.  The Bank's estimated
total cost to replace computer equipment, software programs, or other equipment
containing embedded microprocessors that were not Y2K compliant, is
approximately $65,000.  As of March 31, 1999, approximately $30,000 has been
incurred.  System maintenance or modification costs are being expensed as
incurred, while the cost of new hardware, software, or other equipment, is
capitalized and amortized over their estimated useful lives.

                                      -14-
<PAGE>
 
                                    PART II
                               OTHER INFORMATION
                              FIRST CAPITAL, INC.


ITEM 1.  LEGAL PROCEEDINGS

         Periodically, there have been various claims and lawsuits involving the
         Bank, mainly as a plaintiff, such as claims to enforce liens,
         condemnation proceedings on properties in which the Bank holds security
         interests, claims involving the making and servicing of real property
         loans and other issues incident to the Bank's business. The Bank is not
         a party to any pending legal proceedings that it believes would have a
         material adverse affect on it's financial condition or operations.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

ITEM 5.  OTHER INFORMATION

         Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         Exhibit
         -------

         3.1  Articles of Incorporation of First Capital, Inc. (incorporated by
              reference to Exhibit 3.1 of Registration Statement on Form SB-2,
              as amended, File No. 333-63515)

        3.2   Bylaws of First Capital, Inc. (incorporated by reference to
              Exhibit 3.2 of Registration Statement on Form SB-2, as amended,
              File No. 333-63515)

        8.1   Employment Agreement with James G. Pendleton (incorporated by
              reference to Quarterly Report on Form 10-QSB for the quarter ended
              December 31, 1998)

        8.2   Employment Agreement with Samuel E. Uhl (incorporated by reference
              to Quarterly Report on Form 10-QSB for the quarter ended December
              31, 1998)

        8.3   Employment Agreement with M. Chris Frederick (incorporated by
              reference to Quarterly Report on Form 10-QSB for the quarter ended
              December 31, 1998)

                                      -15-
<PAGE>
 
                                    PART II
                               OTHER INFORMATION
                              FIRST CAPITAL, INC.



        8.4  Employment Agreement with Joel E. Voyles (incorporated by reference
             to Quarterly Report on Form 10-QSB for the quarter ended December
             31, 1998)

        8.5  Employee Severance Compensation Plan (incorporated by reference to
             Quarterly Report on Form 10-QSB for the quarter ended December 31,
             1998)

        27   Financial Data Schedule

        No reports on Form 8-K were filed during the period covered by this
        report.

                                      -16-
<PAGE>
 
                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.


                              FIRST CAPITAL, INC.
                              (Registrant)



 Dated  May 11, 1999          BY:   /s/James G. Pendleton__
 -------------------             --------------------------
                                   James G. Pendleton
                                   Chairman and CEO


 Dated  May 11, 1999          BY:   /s/ Michael C. Frederick
 -------------------             ---------------------------
                                    Michael C. Frederick
                                    Senior Vice President
                                     and Treasurer

                                      -17-