<PAGE>   1

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-Q

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                    FOR QUARTERLY PERIOD ENDED JUNE 30, 2000

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

        FOR THE TRANSITION PERIOD FROM                TO

                        COMMISSION FILE NUMBER: 1-14603

                              THE MONY GROUP INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                            <C>
                   DELAWARE                                      13-3976138
       (STATE OR OTHER JURISDICTION OF                        (I.R.S. EMPLOYER
        INCORPORATION OR ORGANIZATION)                      IDENTIFICATION NO.)
</TABLE>

                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
                                 (212) 708-2000
    (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                  OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

                                      NONE
              (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
                         IF CHANGED SINCE LAST REPORT)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [X] No [ ]

     As of August 8, 2000 there were 46,147,359 shares of the Registrant's
common stock, par value $0.01, outstanding.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

                      THE MONY GROUP INC. AND SUBSIDIARIES
               INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                       PAGE
                                                                       ----
<S>      <C>                                                           <C>
PART I FINANCIAL INFORMATION
Item 1:  Unaudited interim condensed consolidated balance sheets as
           of June 30, 2000 and December 31, 1999....................    3
         Unaudited interim condensed consolidated statements of
           income and comprehensive income for the three-month
           periods ended June 30, 2000 and 1999......................    4
         Unaudited interim condensed consolidated statements of
           income and comprehensive income for the six-month periods
           ended June 30, 2000 and 1999..............................    5
         Unaudited interim condensed consolidated statement of
           changes in shareholders' equity for the six-month period
           ended June 30, 2000.......................................    6
         Unaudited interim condensed consolidated statements of cash
           flows for the six-month period ended June 30, 2000 and
           1999......................................................    7
         Notes to unaudited interim condensed consolidated financial
           statements................................................    8
Item 2:  Management's Discussion and Analysis of Financial Condition
           and Results of Operations.................................   24
         Investments.................................................   44
Item 3:  Quantitative and Qualitative Disclosures About Market
           Risk......................................................   54
PART II OTHER INFORMATION
Item 1:  Legal Proceedings...........................................   55
Item 2:  Changes in Securities and Use of Proceeds...................   56
Item 3:  Defaults upon Senior Securities.............................   56
Item 4:  Submission of Matters to a Vote of Security Holders.........   56
Item 5:  Other Information...........................................   56
Item 6:  Exhibits and Reports on Form 8-K............................   56
SIGNATURES...........................................................  S-1
</TABLE>

                                        1
<PAGE>   3

                           FORWARD-LOOKING STATEMENTS

     The Company's management has made in this report, and from time to time may
make in its public filings and press releases as well as in oral presentations
and discussions, forward-looking statements concerning the Company's operations,
economic performance and financial condition. Forward-looking statements
include, among other things, discussions concerning the Company's potential
exposure to market risks, as well as statements expressing management's
expectations, beliefs, estimates, forecasts, projections and assumptions, as
indicated by words such as "believes," "estimates," "anticipates," "expects,"
"projects," "forecasts," "plans," "intends," "may," "could," "possible," "will,"
"should," "probably," "risk," "target," "goals," "objectives," or similar
expressions. The Company claims the protection afforded by the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995, and assumes no duty to update any forward-looking statement.
Forward-looking statements are subject to risks and uncertainties. Actual
results could differ materially from those anticipated by forward-looking
statements due to a number of important factors including those discussed
elsewhere in this report and in the Company's other public filings, press
releases, oral presentations and discussions and the following: (i) losses with
respect to the Company's equity real estate, and the success of the Company's
continuing process of selectively selling its equity real estate; (ii) the
success of the restructuring of the Company's career agency sales force, and the
ability to attract and retain productive agents; (iii) the success of the
restructuring of agent compensation; (iv) the Company's ability to control
operating expenses; (v) the outcome of pending litigation; (vi) deterioration in
the experience of the "closed block" established in connection with the
Demutualization; (vii) the performance of the financial markets; (viii) the
intensity of competition from other financial institutions; (ix) the Company's
mortality, morbidity, persistency and claims experience; (x) the Company's
ability to develop, distribute and administer competitive products and services
in a timely, cost-effective manner; (xi) the Company's financial and claims
paying ratings; (xii) the effect of changes in laws and regulations affecting
the Company's businesses, including changes in tax laws affecting insurance and
annuity products; (xiii) market risks related to interest rates, equity prices,
derivatives, foreign currency exchange and credit and; (xiv) the ability of the
Company to identify and consummate on successful terms any future acquisitions,
and to successfully integrate acquired businesses with minimal disruption.

                                        2
<PAGE>   4

ITEM 1:

                      THE MONY GROUP INC. AND SUBSIDIARIES
            UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
                   AS OF JUNE 30, 2000 AND DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                              JUNE 30,     DECEMBER 31,
                                                                2000           1999
                                                              ---------    ------------
                                                                   ($ IN MILLIONS)
<S>                                                           <C>          <C>
ASSETS
Investments:
  Fixed maturity securities available for sale, at fair
     value..................................................  $ 2,951.9     $ 3,066.7
  Equity securities available for sale, at fair value.......      532.5         519.8
  Mortgage loans on real estate.............................    1,334.0       1,270.4
  Policy loans..............................................       75.6          69.1
  Real estate to be disposed of.............................      306.5         300.9
  Real estate held for investment...........................       46.5          46.2
  Other invested assets.....................................       66.7          37.9
                                                              ---------     ---------
                                                              $ 5,313.7     $ 5,311.0
                                                              =========     =========
Cash and cash equivalents...................................      181.8         265.9
Accrued investment income...................................       79.7          74.6
Amounts due from reinsurers.................................      492.6         488.0
Deferred policy acquisition costs...........................      614.3         558.3
Other assets................................................      522.9         365.4
Assets transferred in Group Pension Transaction (Note 4)....    4,972.2       5,109.8
Separate account assets.....................................    6,176.6       6,398.3
Closed Block assets (Note 6)................................    6,157.3       6,182.1
                                                              ---------     ---------
     Total assets...........................................  $24,511.1     $24,753.4
                                                              =========     =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Future policy benefits......................................  $   974.7     $   954.3
Policyholders' account balances.............................    1,914.9       1,942.9
Other policyholders' liabilities............................      110.4         120.4
Amounts due to reinsurers...................................       86.0          83.8
Accounts payable and other liabilities......................      555.5         581.1
Short-term debt.............................................       52.8          53.4
Long-term debt..............................................      311.5         245.4
Current federal income taxes payable........................      163.3         148.0
Liabilities transferred in Group Pension Transaction (Note
  4)........................................................    4,984.4       5,099.1
Separate account liabilities................................    6,174.2       6,396.2
Closed Block liabilities (Note 6)...........................    7,267.3       7,303.3
                                                              ---------     ---------
     Total liabilities......................................  $22,595.0     $22,927.9
                                                              =========     =========
Commitments and contingencies (Note 5)
Common stock, $0.01 par value; 400 million shares
  authorized; 47.2 million shares issued and outstanding at
  December 31, 1999, 46.1 million shares outstanding at June
  30, 2000..................................................  $     0.5     $     0.5
Capital in excess of par....................................    1,616.1       1,615.9
Treasury stock at cost: 1,095,900 shares....................      (33.0)           --
Retained earnings...........................................      387.8         238.5
Accumulated other comprehensive (loss)......................      (55.2)        (29.4)
Unamortized restricted stock compensation...................       (0.1)           --
                                                              ---------     ---------
     Total shareholders' equity.............................    1,916.1       1,825.5
                                                              ---------     ---------
     Total liabilities and shareholders' equity.............  $24,511.1     $24,753.4
                                                              =========     =========
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                   statements
                                        3
<PAGE>   5

                      THE MONY GROUP INC. AND SUBSIDIARIES
         UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME
            FOR THE THREE-MONTH PERIODS ENDED JUNE 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                   2000              1999
                                                              --------------    ---------------
                                                              ($ IN MILLIONS, EXCEPT SHARE DATA
                                                                   AND PER SHARE AMOUNTS)
<S>                                                           <C>               <C>
REVENUES:
Premiums....................................................    $      28.6       $      20.9
Universal life and investment-type product policy fees......           55.9              52.5
Net investment income.......................................          130.9             103.2
Net realized (losses)/gains on investments..................           (4.5)             41.7
Group Pension Profits (Note 4)..............................            8.1              12.0
Other income................................................           61.8              49.7
Contribution from the Closed Block (Note 6).................           10.8              11.4
                                                                -----------       -----------
                                                                      291.6             291.4
                                                                -----------       -----------
BENEFITS AND EXPENSES:
Benefits to policyholders...................................           41.8              33.5
Interest credited to policyholders' account balances........           23.7              26.4
Amortization of deferred policy acquisition costs...........           22.9              15.4
Dividends to policyholders..................................            0.6               0.7
Other operating costs and expenses..........................          131.1             123.2
                                                                -----------       -----------
                                                                      220.1             199.2
                                                                -----------       -----------
Income before income taxes..................................           71.5              92.2
Income tax expense..........................................           23.4              30.8
                                                                -----------       -----------
Net income..................................................           48.1              61.4
Other comprehensive loss, net...............................          (10.9)            (57.1)
                                                                -----------       -----------
Comprehensive income........................................    $      37.2       $       4.3
                                                                ===========       ===========
PER SHARE DATA:
Net Income:
  Basic earnings per share..................................    $      1.03       $      1.30
                                                                ===========       ===========
  Diluted earnings per share................................    $      1.01       $      1.29
                                                                ===========       ===========
SHARE DATA:
Weighted-average shares used in basic per share
  calculation...............................................     46,528,902        47,237,950
Plus: incremental shares from assumed conversion of dilutive
  securities................................................      1,020,958           473,925
                                                                -----------       -----------
Weighted-average shares used in diluted per share
  calculations..............................................     47,549,860        47,711,875
                                                                ===========       ===========
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                        4
<PAGE>   6

                      THE MONY GROUP INC. AND SUBSIDIARIES
         UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME
             FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                   2000              1999
                                                              --------------    ---------------
                                                              ($ IN MILLIONS, EXCEPT SHARE DATA
                                                                   AND PER SHARE AMOUNTS)
<S>                                                           <C>               <C>
REVENUES:
Premiums....................................................    $      57.9       $      44.2
Universal life and investment-type product policy fees......          105.8              97.9
Net investment income.......................................          386.3             198.0
Net realized gains on investments...........................           16.6              70.6
Group Pension Profits (Note 4)..............................           18.2              26.3
Other income................................................          120.6              91.7
Contribution from the Closed Block (Note 6).................           21.4              21.9
                                                                -----------       -----------
                                                                      726.8             550.6
                                                                -----------       -----------
BENEFITS AND EXPENSES:
Benefits to policyholders...................................           80.9              73.4
Interest credited to policyholders' account balances........           49.9              54.3
Amortization of deferred policy acquisition costs...........           42.8              32.2
Dividends to policyholders..................................            1.2               0.7
Other operating costs and expenses..........................          268.3             227.0
                                                                -----------       -----------
                                                                      443.1             387.6
                                                                -----------       -----------
Income before income taxes and extraordinary item...........          283.7             163.0
Income tax expense..........................................           97.7              55.6
                                                                -----------       -----------
Income before extraordinary item............................          186.0             107.4
                                                                -----------       -----------
Extraordinary loss, net of tax..............................           36.7                --
Net income..................................................          149.3             107.4
                                                                -----------       -----------
Other comprehensive loss, net...............................          (25.8)           (112.2)
                                                                -----------       -----------
Comprehensive income/(loss).................................    $     123.5       $      (4.8)
                                                                ===========       ===========
PER SHARE DATA:
Income before extraordinary items:
  Basic earnings per share..................................    $      3.97       $      2.27
                                                                ===========       ===========
  Diluted earnings per share................................    $      3.91       $      2.25
                                                                ===========       ===========
Net income:
  Basic earnings per share..................................    $      3.19       $      2.27
                                                                ===========       ===========
  Diluted earnings per share................................    $      3.14       $      2.25
                                                                ===========       ===========
SHARE DATA:
Weighted-average shares used in basic per share
  calculation...............................................     46,812,447        47,237,950
Plus: incremental shares from assumed conversion of dilutive
  securities................................................        783,395           432,851
                                                                -----------       -----------
Weighted-average shares used in diluted per share
  calculations..............................................     47,595,842        47,670,801
                                                                ===========       ===========
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                        5
<PAGE>   7

                      THE MONY GROUP INC. AND SUBSIDIARIES
               UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT
                       OF CHANGES IN SHAREHOLDERS' EQUITY
                      SIX-MONTH PERIOD ENDED JUNE 30, 2000

<TABLE>
<CAPTION>
                                                                      ACCUMULATED    UNAMORTIZED
                                    CAPITAL                              OTHER        RESTRICTED        TOTAL
                          COMMON   IN EXCESS   TREASURY   RETAINED   COMPREHENSIVE      STOCK       SHAREHOLDERS'
                          STOCK     OF PAR      STOCK     EARNINGS      INCOME       COMPENSATION      EQUITY
                          ------   ---------   --------   --------   -------------   ------------   -------------
                                                              ($ IN MILLIONS)
<S>                       <C>      <C>         <C>        <C>        <C>             <C>            <C>
BALANCE, DECEMBER 31,
  1999..................   $0.5    $1,615.9                $238.5       $(29.4)                       $1,825.5
Issuance of Shares......                0.2                                                                0.2
Treasury Stock at
  cost..................                        $(33.0)                                                  (33.0)
Unamortized restricted
  stock compensation....                                                                $(0.1)            (0.1)
Comprehensive
  income/(loss).........
    Net income..........                                    149.3                                        149.3
    Other comprehensive
      loss(1)...........                                                 (25.8)                          (25.8)
                                                                                                      --------
Comprehensive income....                                                                                 123.5
                           ----    --------     ------     ------       ------          -----         --------
BALANCE, JUNE 30,
  2000..................   $0.5    $1,616.1     $(33.0)    $387.8       $(55.2)         $(0.1)        $1,916.1
                           ====    ========     ======     ======       ======          =====         ========
</TABLE>

---------------
(1) Represents unrealized losses on investments, net of unrealized gains,
    reclassification adjustments, and taxes.

  See accompanying notes to unaudited interim condensed consolidated financial
                                  statements.
                                        6
<PAGE>   8

                      THE MONY GROUP INC. AND SUBSIDIARIES
       UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 SIX-MONTH PERIODS ENDED JUNE 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                2000        1999
                                                              ---------   --------
                                                                ($ IN MILLIONS)
<S>                                                           <C>         <C>
NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES.........  $   (60.0)  $  50.9
CASH FLOWS FROM INVESTING ACTIVITIES:
Sales, maturities or repayment of:
  Fixed maturities securities...............................      321.7     344.7
  Equity securities.........................................      243.8     126.9
  Mortgage loans on real estate.............................       68.5      74.9
  Real estate...............................................        5.0     169.4
  Other invested assets.....................................        1.6       4.1
Acquisitions of investments:
  Fixed maturities securities...............................     (224.0)   (381.6)
  Equity securities.........................................      (70.9)    (68.4)
  Mortgage loans on real estate.............................     (128.9)   (231.5)
  Real estate...............................................      (25.5)    (15.2)
  Other invested assets.....................................      (17.4)     (2.4)
  Policy loans, net.........................................       (6.6)    (22.5)
  Other, net................................................     (150.0)     13.7
Property, plant and equipment, net..........................      (15.8)    (17.0)
                                                              ---------   -------
Net cash provided by/(used in) investing activities.........        1.5      (4.9)
                                                              ---------   -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of debt............................................      296.6        --
Repayments of debt..........................................     (286.2)    (29.8)
Receipts from annuity and universal life policies credited
  to policyholder account balances..........................    1,315.4     831.6
Return of policyholder's account balances on annuity and
  universal life policies...................................   (1,320.3)   (828.0)
Treasury stock repurchases..................................      (31.1)       --
Dividends paid to shareholders..............................         --      (9.4)
Payments to eligible policyholders..........................         --      (8.1)
                                                              ---------   -------
Net cash (used in) financing activities.....................      (25.6)    (43.7)
                                                              ---------   -------
Net (decrease)/increase in cash and cash equivalents........      (84.1)      2.3
Cash and cash equivalents, beginning of period..............      265.9     329.1
                                                              ---------   -------
Cash and cash equivalents, end of period....................  $   181.8   $ 331.4
                                                              =========   =======
</TABLE>

  See accompanying notes to unaudited interim condensed consolidated financial
                                   statements
                                        7
<PAGE>   9

                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS

1. ORGANIZATION AND DESCRIPTION OF BUSINESS:

     On November 16, 1998, pursuant to its Plan of Reorganization (the "Plan")
which was approved by the New York Superintendent of Insurance on the same day
(the "Plan Effective Date"), The Mutual Life Insurance Company of New York
("MONY") converted from a mutual life insurance company to a stock life
insurance company (the "Demutualization") and became a wholly owned subsidiary
of The MONY Group Inc., (the "MONY Group" or the "Holding Company"), a Delaware
corporation organized on June 24, 1997 for the purpose of becoming the parent
holding company of MONY. The MONY Group has no other operations or subsidiaries.
In connection with the Plan, MONY established a closed block to fund the
guaranteed benefits and dividends of certain participating insurance policies,
and eligible policyholders received cash, policy credits, or shares of common
stock of the MONY Group in exchange for their membership interests in MONY.
Also, on November 16, 1998, the MONY Group consummated an initial public
offering (the "Offerings") of approximately 12.9 million shares of its common
stock and MONY changed its name to MONY Life Insurance Company (MONY Life
Insurance Company and its subsidiaries are hereafter referred to as "MONY
Life"). The shares of common stock issued in the Offerings are in addition to
approximately 34.3 million shares of common stock of the MONY Group distributed
to the aforementioned policyholders. The Plan and the Offerings are hereafter
collectively referred to as the "Transaction".

     The MONY Group, through MONY Life and its subsidiaries (hereafter
collectively referred to as the "Company"), is primarily engaged in the business
of providing a wide range of life insurance, annuity, and investment products
and services to higher income individuals, particularly family builders,
pre-retirees, and small business owners (see Note 3). The Company distributes
its products primarily through its career agency sales force and various
complementary distribution channels. These include sales of mutual funds sold by
Enterprise Capital Management through third-party broker dealers, sales of
protection products sold by U.S. Financial Life Insurance Company ("USFL")
through brokerage general agencies, sales of corporate-owned life insurance
("COLI") products by the Company's corporate marketing team and sales of a
variety of financial products and services through the Company's Trusted
Securities Advisors Corp. subsidiary. The Company primarily sells its products
in all 50 of the United States, the District of Columbia, the U.S. Virgin
Islands, Guam and the Commonwealth of Puerto Rico.

2. BASIS OF PRESENTATION:

     The accompanying unaudited interim condensed consolidated financial
statements have been prepared in conformity with generally accepted accounting
principles in the United States ("GAAP"). The preparation of financial
statements in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. In the opinion of management these statements include all
normal recurring adjustments necessary to present fairly the financial position,
results of operations and cash flows of the Company for the periods presented.
These statements should be read in conjunction with the consolidated financial
statements of the Company for the year ended December 31, 1999, which are
presented in the Company's 1999 Annual Report on Form 10-K. The results of
operations for the three-month and six-month periods ended June 30, 2000 are not
necessarily indicative of the results to be expected for the full year. Certain
reclassifications have been made in the amounts presented for the comparative
prior periods to conform those periods to the current presentation.

3. SEGMENT INFORMATION:

     The Company's business activities consist of the following: protection
product operations, accumulation product operations, mutual fund operations,
securities broker-dealer operations, insurance brokerage opera-
                                        8
<PAGE>   10
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

tions, and certain insurance lines of business no longer written by the Company
(the "run-off businesses"). These business activities represent the Company's
operating segments. Except as discussed below, these segments are managed
separately because they either provide different products or services, are
subject to different regulation, require different strategies, or have different
technology requirements.

     Management considers the Company's mutual fund operations to be an integral
part of the products offered by the Company's accumulation products segment. The
Company's mutual fund operation, which is conducted through its Enterprise
Capital Management subsidiary, offers proprietary mutual funds directly to
retail customers as well as proprietary and non-proprietary mutual funds through
products marketed by the accumulation products segment. Accordingly, for
management purposes (including performance assessment and making decisions
regarding the allocation of resources) the Company aggregates its mutual fund
operations with its accumulation products segment.

     Of the aforementioned segments, only the protection products segment and
the accumulation products segment qualify as reportable segments in accordance
with FASB Statement No. 131. All of the Company's other segments are combined
and reported in an other products segment.

     Products comprising the protection products segment primarily include a
wide range of insurance products, including; whole life, term life, universal
life, variable universal life, corporate-owned life insurance, last survivor
variable universal life, group universal life and special-risk products. In
addition, included in the protection products segment are: (i) the assets and
liabilities transferred pursuant to the Group Pension Transaction, as well as
the Group Pension Profits (see Note 4) and (ii) the Closed Block assets and
liabilities, as well as the Contribution from the Closed Block (see Note 6). The
Protection Products segment also includes the in-force business from sales of
last survivor universal life and last survivor whole life. In its Accumulation
Products segment, the Company primarily offers flexible premium variable
annuities and proprietary retail mutual funds. The Accumulation Products segment
also includes the in-force business from single premium deferred annuities and
immediate annuities. The Company's other products segment primarily consists of
the securities broker-dealer operation, the insurance brokerage operation, and
the run-off businesses. The securities broker-dealer operation markets the
Company's proprietary investment products and, in addition, provides customers
of the Company's protection and accumulation products access to other
non-proprietary investment products (including stocks, bonds, limited
partnership interests, tax-exempt unit investment trusts and other investment
securities). The insurance brokerage operation provides the Company's field
agency force with access to life, annuity, small group health and specialty
insurance products written by other carriers to meet the insurance and
investment needs of its customers. The run-off businesses primarily consist of
group life and health business, as well as group pension business that was not
included in the Group Pension Transaction (see Note 4).

     Set forth in the table below is certain financial information with respect
to the Company's operating segments as of June 30, 2000 and December 31, 1999
and for the three-month and six-month periods ended June 30, 2000 and 1999, as
well as amounts not allocated to the segments. The Company evaluates the
performance of each operating segment based on profit or loss from operations
before income taxes and certain nonrecurring items (e.g. items of an unusual or
infrequent nature). In addition, all segment revenues are from external
customers.

     Assets have been allocated to the segments in amounts sufficient to support
the associated liabilities of each segment. In addition, capital is allocated to
each segment in amounts sufficient to maintain a targeted regulatory risk-based
capital ("RBC") level for each segment. Allocations of net investment income and
net realized gains on investments were based on the amount of assets allocated
to each segment. Other costs and operating expenses were allocated to each of
the segments based on: (i) a review of the nature of such costs, (ii) time
studies analyzing the amount of employee compensation costs incurred by each
segment, and (iii) cost estimates included in the Company's product pricing.
Substantially all non-cash transactions and

                                        9
<PAGE>   11
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

impaired real estate (including real estate acquired in satisfaction of debt)
are included in the protection products segment.

     Amounts reported as "reconciling amounts" in the table below represent
amounts not allocated to segments and primarily relate to: (i) certain expenses
relating to the Company's employee benefit plans, and (ii) assets, liabilities,
revenues and expenses of the MONY Group.

                     SEGMENT SUMMARY FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                             FOR THE THREE-MONTH    FOR THE SIX-MONTH
                                                                PERIODS ENDED         PERIODS ENDED
                                                                   JUNE 30,             JUNE 30,
                                                             --------------------   -----------------
                                                              2000         1999      2000      1999
                                                             -------      -------   -------   -------
                                                                         ($ IN MILLIONS)
<S>                                                          <C>          <C>       <C>       <C>
PREMIUMS:
Protection Products(1).....................................  $ 26.5       $ 18.8    $ 53.3    $ 39.3
Accumulation Products......................................     0.3          0.4       0.4       0.8
Other Products.............................................     1.8          1.7       4.2       4.1
                                                             ------       ------    ------    ------
                                                             $ 28.6       $ 20.9    $ 57.9    $ 44.2
                                                             ======       ======    ======    ======
UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCT POLICY FEES:
Protection Products........................................  $ 38.2       $ 33.8    $ 68.5    $ 61.6
Accumulation Products......................................    17.6         18.8      36.5      36.0
Other Products.............................................     0.1         (0.1)      0.8       0.3
                                                             ------       ------    ------    ------
                                                             $ 55.9       $ 52.5    $105.8    $ 97.9
                                                             ======       ======    ======    ======
NET INVESTMENT INCOME AND NET REALIZED GAINS (LOSSES) ON
  INVESTMENTS:
Protection Products(2).....................................  $ 81.9       $ 96.0    $271.6    $178.0
Accumulation Products......................................    25.6         32.6      76.2      61.5
Other Products.............................................    12.5         17.0      46.2      27.9
Reconciling amounts........................................     6.4         (0.7)      8.9       1.2
                                                             ------       ------    ------    ------
                                                             $126.4       $144.9    $402.9    $268.6
                                                             ======       ======    ======    ======
OTHER INCOME:
Protection Products(3)(9)..................................  $ 27.4       $ 27.2    $ 51.4    $ 55.3
Accumulation Products......................................    31.4         23.1      62.7      44.0
Other Products.............................................    21.2         21.7      44.1      38.5
Reconciling amounts........................................     0.7          1.1       2.0       2.1
                                                             ------       ------    ------    ------
                                                             $ 80.7       $ 73.1    $160.2    $139.9
                                                             ======       ======    ======    ======
AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS:
Protection Products(13)....................................  $15.8..      $  8.2    $ 28.2    $ 17.3
Accumulation Products......................................  7.1...          7.2      14.6      14.9
                                                             ------       ------    ------    ------
                                                             $22.9..      $ 15.4    $ 42.8    $ 32.2
                                                             ======       ======    ======    ======
</TABLE>

                                       10
<PAGE>   12
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                             FOR THE THREE-MONTH    FOR THE SIX-MONTH
                                                                PERIODS ENDED         PERIODS ENDED
                                                                   JUNE 30,             JUNE 30,
                                                             --------------------   -----------------
                                                              2000         1999      2000      1999
                                                             -------      -------   -------   -------
                                                                         ($ IN MILLIONS)
<S>                                                          <C>          <C>       <C>       <C>
BENEFITS TO POLICYHOLDERS:(4)
Protection Products........................................  $ 38.3       $ 33.6    $ 78.3    $ 73.7
Accumulation Products......................................    19.2         19.0      37.0      37.3
Other Products.............................................     5.3          7.3      11.7      14.4
Reconciling amounts........................................     2.7           --       3.8       2.3
                                                             ------       ------    ------    ------
                                                             $ 65.5       $ 59.9    $130.8    $127.7
                                                             ======       ======    ======    ======
DIVIDENDS TO POLICYHOLDERS:
Protection Products........................................  $ (0.2)      $ (0.1)   $ (0.2)   $ (0.8)
Accumulation Products......................................     0.4          0.5       0.8       0.9
Other Products.............................................     0.4          0.3       0.6       0.6
                                                             ------       ------    ------    ------
                                                             $  0.6       $  0.7    $  1.2    $  0.7
                                                             ======       ======    ======    ======
OTHER OPERATING COSTS AND EXPENSES:
Protection Product.........................................  $ 67.1       $ 70.7    $144.4    $130.8
Accumulation Products......................................    31.0         27.8      60.9      51.2
Other Products.............................................    26.0         24.7      53.6      45.0
Reconciling amounts........................................     7.0           --       9.4        --
                                                             ------       ------    ------    ------
                                                             $131.1       $123.2    $268.3    $227.0
                                                             ======       ======    ======    ======
INCOME BEFORE INCOME TAXES:
Protection Products........................................  $ 53.0       $ 63.4    $194.1    $113.2
Accumulation Products......................................    17.2         20.4      62.5      38.0
Other Products.............................................     3.9          8.0      29.4      10.8
Reconciling amounts........................................    (2.6)         0.4      (2.3)      1.0
                                                             ------       ------    ------    ------
                                                             $ 71.5       $ 92.2    $283.7    $163.0
                                                             ======       ======    ======    ======
</TABLE>

                                       11
<PAGE>   13
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                                AS OF        AS OF
                                                              JUNE 30,    DECEMBER 31,
                                                                2000          1999
                                                              ---------   ------------
<S>                                                           <C>         <C>
ASSETS:(7)
Protection Products(5)(10)..................................  $16,273.9    $16,181.4
Accumulation Products.......................................    5,922.7      6,175.0
Other Products..............................................    1,126.8      1,187.6
Reconciling amounts.........................................    1,187.7      1,209.4
                                                              ---------    ---------
                                                              $24,511.1    $24,753.4
                                                              =========    =========
DEFERRED POLICY ACQUISITION COSTS:
Protection Products(11).....................................  $ 1,124.0    $ 1,094.9
Accumulation Products.......................................      154.7        153.3
                                                              ---------    ---------
                                                              $ 1,278.7    $ 1,248.2
                                                              =========    =========
POLICYHOLDERS LIABILITIES:
Protection Products(6)(12)..................................  $10,211.5    $10,231.7
Accumulation Products.......................................    1,157.5      1,236.3
Other Products..............................................      395.2        418.9
Reconciling amounts.........................................       17.0         17.4
                                                              ---------    ---------
                                                              $11,781.2    $11,904.3
                                                              =========    =========
SEPARATE ACCOUNT LIABILITIES:(7)
Protection Products(8)......................................  $ 3,885.4    $ 3,843.5
Accumulation Products.......................................    4,337.7      4,548.9
Other Products..............................................      547.2        604.2
Reconciling amounts.........................................      829.7        832.3
                                                              ---------    ---------
                                                              $ 9,600.0    $ 9,828.9
                                                              =========    =========
</TABLE>

---------------
 (1) Excludes $147.9 million and $158.0 million of individual life premiums in
     the Closed Block for the three-month periods ended June 30, 2000 and 1999,
     respectively, and $283.6 million and $304.4 million for the six-month
     periods ended June 30, 2000 and 1999, respectively (see Note 6).

 (2) Excludes net investment income and net realized gains on investments in the
     Closed Block of $94.2 million and $94.3 million for the three-month periods
     ended June 30, 2000 and 1999, respectively, and $188.1 million and $191.9
     million for the six-month periods ended June 30, 2000 and 1999,
     respectively (see Note 6).

 (3) Includes Group Pension Profits of $8.1 million and $12.0 million for the
     three-month period ended June 30, 2000 and 1999, respectively, and $18.2
     million and $26.3 million for the six-month period ended June 30, 2000 and
     1999, respectively (see Note 4).

 (4) Includes interest credited to policyholders' account balances. Excludes
     $162.7 million and $169.2 million of benefits and interest credited to
     policyholders' account balances related to the Closed Block for the
     three-month periods ended June 30, 2000 and 1999, respectively, and $306.5
     million and $318.4 million for the six-month periods ended June 30, 2000
     and 1999, respectively (see Note 6).

 (5) Includes assets transferred in the Group Pension Transaction of $4,972.2
     million and $5,109.8 million as of June 30, 2000 and December 31, 1999,
     respectively (see Note 4).

 (6) Includes policyholder liabilities transferred in the Group Pension
     Transaction of $1,539.5 million and $1,645.7 million as of June 30, 2000
     and December 31, 1999, respectively (see Note 4).

                                       12
<PAGE>   14
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

 (7) Each segment includes separate account assets in an amount equal to the
     corresponding liability reported.

 (8) Includes separate account liabilities transferred in the Group Pension
     Transaction of $3,425.8 million and $3,432.7 million as of June 30, 2000
     and December 31, 1999 respectively (see Note 4).

 (9) Includes $10.8 million and $11.4 million relating to the Contribution from
     the Closed Block for the three-month periods ended June 30, 2000 and 1999,
     respectively and $21.4 million and $21.9 million for the six-month periods
     ended June 30, 2000 and 1999, respectively (see Note 6).

(10) Includes Closed Block assets of $6,157.3 million and $6,182.1 million as of
     June 30, 2000 and December 31, 1999, respectively (see Note 6).

(11) Includes deferred policy acquisition costs allocated to the Closed Block of
     $664.4 million and $689.9 million as of June 30, 2000 and December 31,
     1999, respectively (see Note 6).

(12) Includes Closed Block policyholders' liabilities of $7,241.7 million and
     $7,241.0 million as of June 30, 2000 and December 31, 1999, respectively
     (see Note 6).

(13) Excludes $14.3 million and $17.2 million of amortization of deferred policy
     acquisition costs related to the Closed Block for the three-month periods
     ended June 30, 2000 and 1999, respectively, and $31.9 million and $35.1
     million for the six-month periods ended June 30, 2000 and 1999,
     respectively (see Note 6).

     The following is a summary of premiums and universal life and
investment-type product policy fees by product for the three-month and six-month
periods ended June 30, 2000 and 1999, respectively.

<TABLE>
<CAPTION>
                                                                THREE-MONTH        SIX-MONTH
                                                               PERIODS ENDED     PERIODS ENDED
                                                                 JUNE 30,           JUNE 30,
                                                              ---------------   ----------------
                                                               2000     1999     2000      1999
                                                              ------   ------   -------   ------
                                                              ($ IN MILLIONS)   ($ IN MILLIONS)
<S>                                                           <C>      <C>      <C>       <C>
PREMIUMS:
Individual life(1)..........................................  $26.4    $18.6    $ 53.1    $39.0
Group insurance.............................................    1.8      1.7       4.2      4.1
Disability income insurance.................................    0.1      0.2       0.2      0.3
Other.......................................................    0.3      0.4       0.4      0.8
                                                              -----    -----    ------    -----
     Total..................................................  $28.6    $20.9    $ 57.9    $44.2
                                                              -----    -----    ------    -----
UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCT POLICY FEES:
Universal life..............................................  $18.7    $19.1    $ 34.5    $36.7
Variable universal life(2)..................................   16.7     11.0      28.3     18.7
Group universal life........................................    2.8      3.7       5.7      6.2
Individual variable annuities...............................   17.6     18.7      36.3     35.7
Individual fixed annuities..................................    0.1       --       1.0      0.6
                                                              -----    -----    ------    -----
     Total..................................................  $55.9    $52.5    $105.8    $97.9
                                                              =====    =====    ======    =====
</TABLE>

---------------
(1) Excludes revenues from individual life in the Closed Block of $147.9 million
    and $158.0 million for the three-month periods ending June 30, 2000 and
    1999, respectively, and $283.6 million and $304.4 million for the six-month
    periods ended June 30, 2000 and 1999, respectively.

(2) Includes corporate sponsored variable universal life products.

                                       13
<PAGE>   15
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

4. THE GROUP PENSION TRANSACTION:

     On December 31, 1993 (the "Group Pension Transaction Date"), MONY entered
into an agreement (the "Agreement") with AEGON USA, Inc. ("AEGON") under which
the Company transferred a substantial portion of its group pension business
(hereafter referred to as the "Group Pension Transaction"), to AEGON's
wholly-owned subsidiary, AUSA Life Insurance Company, Inc. ("AUSA"). The Company
also transferred to AUSA the corporate infrastructure supporting the group
pension business, including data processing systems, facilities and regional
offices. AUSA was newly formed by AEGON solely for the purpose of facilitating
this transaction. In connection with the transaction, the Company and AEGON have
entered into certain service agreements. These agreements, among other things,
provide that the Company will continue to manage the transferred assets, and
that AUSA will continue to provide certain administrative services to the
Company's remaining group pension contracts not included in the transfer.

     Pursuant to the Agreement, MONY agreed to make a $200 million capital
investment in AEGON by purchasing $150 million face amount of Series A Notes and
$50 million face amount of Series B Notes (hereinafter referred to as the
"Notes"). The Series A Notes pay interest at 6.44 percent per annum and the
Series B Notes pay interest at 6.24 percent per annum. Both the Series A Notes
and the Series B Notes mature on December 31, 2002. MONY's investment in the
Series A Notes was intended to provide AEGON with the funding necessary to
capitalize AUSA.

     In accordance with GAAP, the transaction did not constitute a sale because
MONY retained substantially all the risks and rewards associated with the
deposits on contracts in force and transferred to AEGON on the Group Pension
Transaction Date (the "Existing Deposits"). Accordingly, the Company continues
to reflect the transferred assets and liabilities on its balance sheet under
separate captions entitled "Assets transferred in Group Pension Transaction" and
"Liabilities transferred in Group Pension Transaction". In addition, MONY
reports in its GAAP earnings the profits from the Existing Deposits as discussed
below.

     Pursuant to the Agreement, MONY receives from AUSA (i) payments on an
annual basis through December 31, 2002 (the "Group Pension Payments") equal to
all of the earnings from the Existing Deposits, (ii) a final payment (the "Final
Value Payment") at December 31, 2002 based on the remaining fair value of the
Existing Deposits, and (iii) a contingent payment (the "New Business Growth
Payment") at December 31, 2002 based on new business growth subsequent to the
Group Pension Transaction Date. However, the level of new business growth
necessary for MONY to receive the New Business Growth Payment make it unlikely
that MONY will ever receive any such payment.

     With respect to the Group Pension Payments, the annual results from the
Existing Deposits are measured on a basis in accordance with the Agreement (such
basis hereafter referred to as the "Earnings Formula") which is substantially
the same as GAAP, except that: (i) asset impairments on fixed maturity
securities are only recognized when such securities are designated with a
National Association of Insurance Commissioners ("NAIC") rating of "6", and (ii)
no impairment losses are recognized on mortgage loans until such loans are
disposed of or at the time, and in the calculation, of the Final Value Payment.

     Earnings which emerge from the Existing Deposits pursuant to the
application of the Earnings Formula are recorded in MONY's financial statements
only after adjustments (primarily to recognize asset impairments in accordance
with SFAS Nos. 114 and 115) to reflect such earnings on a basis entirely in
accordance with GAAP (such earnings hereafter referred to as the "Group Pension
Profits"). Losses which arise from the application of the Earnings Formula for
any annual period will be reflected in MONY's results of operations (after
adjustments to reflect such losses in accordance with GAAP) only up to the
amount for which MONY is at risk (as described below), which at any time is
equal to the then outstanding principal amount of the Series A Notes.

                                       14
<PAGE>   16
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

     Operating losses reported in any annual period pursuant to the Earnings
Formula are carried forward to reduce any earnings in subsequent years reported
pursuant to the Earnings Formula. Any resultant deficit remaining at December
31, 2002 will be deducted from the Final Value Payment and New Business Growth
Payment, if any, due to MONY. If a deficit still remains, it will be applied (as
provided for in the Agreement) as an offset against the principal payment due to
MONY upon maturity of the Series A Notes.

     Management expects that Group Pension Profits will continue to decrease in
the future consistent with the runoff of the Existing Deposits.

     The following tables set forth certain summarized financial information
relating to the Group Pension Transaction as of the dates and for the periods
indicated, including information regarding: (i) the general account assets
transferred to support the Existing Deposits in the Group Pension Transaction
(hereafter referred to as the "AEGON Portfolio"), (ii) the transferred separate
account assets and liabilities and (iii) the components of revenue and expense
comprising the Group Pension Profits:

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
ASSETS:
General Account
Fixed Maturities: available for sale, at estimated fair
  value (amortized cost; $1,453.7 million and $1,532.4
  million, respectively)....................................  $1,428.1     $1,510.0
  Mortgage loans on real estate.............................      67.1         98.5
  Real estate to be disposed of.............................       5.3         16.8
  Cash and cash equivalents.................................      20.4         25.3
  Accrued investment income.................................      25.5         26.5
                                                              --------     --------
     Total general account assets...........................   1,546.4      1,677.1
Separate account assets.....................................   3,425.8      3,432.7
                                                              --------     --------
     Total assets...........................................  $4,972.2     $5,109.8
                                                              ========     ========
LIABILITIES:
General Account(1)
  Policyholders' account balances...........................  $1,539.5     $1,645.7
  Other liabilities.........................................      19.1         20.7
                                                              --------     --------
     Total general account liabilities......................  $1,558.6     $1,666.4
                                                              --------     --------
Separate account liabilities................................  $3,425.8     $3,432.7
                                                              --------     --------
     Total Liabilities......................................  $4,984.4     $5,099.1
                                                              ========     ========
</TABLE>

---------------
(1) Includes general account liabilities transferred in connection with the
    Group Pension Transaction pursuant to indemnity reinsurance of $78.4 million
    and $88.9 million as of June 30, 2000 and December 31, 1999, respectively.

(2) Includes separate account liabilities transferred in connection with the
    Group Pension Transaction pursuant to indemnity reinsurance of $16.2 million
    and $20.3 million as of June 30, 2000 and December 31, 1999, respectively.

                                       15
<PAGE>   17
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                                  FOR THE            FOR THE
                                                                THREE-MONTH         SIX-MONTH
                                                               PERIODS ENDED      PERIODS ENDED
                                                                  JUNE 30,           JUNE 30,
                                                              ----------------   ----------------
                                                              2000       1999    2000       1999
                                                              -----      -----   -----      -----
                                                                        ($ IN MILLIONS)
<S>                                                           <C>        <C>     <C>        <C>
REVENUES:
Product policy fees.........................................  $ 5.9      $ 6.0   $12.0      $12.1
Net investment income.......................................   28.3       32.5    58.4       66.6
Net realized gains on investments...........................    0.0        1.0     0.6        4.3
                                                              -----      -----   -----      -----
     Total Revenues.........................................   34.2       39.5    71.0       83.0
BENEFITS AND EXPENSES:
Interest Credited to policyholders' account balances........   22.3       23.0    43.2       45.5
Other operating costs and expenses..........................    3.8        4.5     9.6       11.2
                                                              -----      -----   -----      -----
     Total benefits and expenses............................   26.1       27.5    52.8       56.7
                                                              -----      -----   -----      -----
  Group Pension Profits.....................................  $ 8.1      $12.0   $18.2      $26.3
                                                              =====      =====   =====      =====
</TABLE>

5. COMMITMENTS AND CONTINGENCIES:

     a.) Since late 1995 a number of purported class actions were commenced in
various state and federal courts against the Company alleging that the Company
engaged in deceptive sales practices in connection with the sale of whole and
universal life insurance policies from the early 1980s through the mid 1990s.
Although the claims asserted in each case are not identical, they seek
substantially the same relief under essentially the same theories of recovery
(i.e., breach of contract, fraud, negligent misrepresentation, negligent
supervision and training, breach of fiduciary duty, unjust enrichment and
violation of state insurance and/or deceptive business practice laws).
Plaintiffs in these cases (including the Goshen case discussed below) seek
primarily equitable relief (e.g., reformation, specific performance, mandatory
injunctive relief prohibiting the Company from canceling policies for failure to
make required premium payments, imposition of a constructive trust and creation
of a claims resolution facility to adjudicate any individual issues remaining
after resolution of all class-wide issues) as opposed to compensatory damages,
although they also seek compensatory damages in unspecified amounts. The Company
has answered the complaints in each action, (except for one being voluntarily
held in abeyance), has denied any wrongdoing and has asserted numerous
affirmative defenses.

     On June 7, 1996, the New York State Supreme Court certified one of those
cases, the Goshen v. The Mutual Life Insurance Company of New York and MONY Life
Insurance Company of America, (the "Goshen case",) being the first of the
aforementioned class actions filed, as a nationwide class consisting of all
persons or entities who have, or at the time of the policy's termination had, an
ownership interest in a whole or universal life insurance policy issued by the
Company and sold on an alleged "vanishing premium" basis during the period
January 1, 1982 to December 31, 1995. On March 27, 1997, the Company filed a
motion to dismiss or, alternatively, for summary judgment on all counts of the
complaint. All of the other putative class actions have been consolidated and
transferred by the Judicial Panel on Multidistrict Litigation to the United
States District Court for the District of Massachusetts, or are being
voluntarily held in abeyance pending the outcome of the Goshen case.

     On October 21, 1997, the New York State Supreme Court granted the Company's
motion for summary judgment and dismissed all claims filed in the Goshen case
against the Company on the merits. On December 20, 1999, the New York State
Court of Appeals affirmed the dismissal of all but one of the claims in the
Goshen case (a claim under New York's General Business Law), which has been
remanded back to the New York State Supreme Court for further proceedings
consistent with the opinion. The Company intends to

                                       16
<PAGE>   18
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

defend itself vigorously against the sole remaining claim. There can be no
assurance that the present litigation relating to sales practices will not have
a material adverse effect on the Company.

     b.) On March 27, 2000, the MONY Group and MONY Life Insurance Company were
served with a complaint in an action entitled Calvin Chatlos, M.D. and Alvin H.
Clement, On Behalf of Themselves And All Others Similarly Situated v. The MONY
Life Insurance Company, The MONY Group Inc., and Neil Levin, Superintendent, New
York Insurance Department, filed in the Supreme Court of the State of New York,
County of New York. The action purports to be a class action on behalf of all
persons or entities who had an ownership interest in one or more in-force life
insurance policies issued by MONY Life Insurance Company as of November 16,
1998. Plaintiffs seek a declaratory judgment that the New York Superintendent of
Insurance and the Company violated Section 7312 of the New York Insurance Law in
connection with its demutualization. Plaintiffs also allege that the Company
breached its contractual obligations and alleged fiduciary duties to its
policyholders in connection with the demutualization. Plaintiffs seek damages
against the Company for wrongfully denying them a fair and equitable amount for
their membership interests. The Company believes that the claims are without
merit and intends to defend itself vigorously.

     c.) In addition to the matters discussed above, the Company is involved in
various other legal actions and proceedings in connection with its businesses.
The claimants in certain of these actions and proceedings seek damages of
unspecified amounts.

     While the outcome of matters discussed in 5(a), 5(b) and 5(c) cannot be
predicted with certainty, in the opinion of management, any additional liability
beyond that recorded in the consolidated financial statements at June 30, 2000,
resulting from the resolution of these matters will not have a material adverse
effect on the Company's consolidated financial position or results of
operations.

     d.) Insurance companies are subject to assessments, up to statutory limits,
by state guaranty funds for losses of policyholders of insolvent insurance
companies. In the opinion of management, such assessments will not have a
material adverse effect on the consolidated financial position and the results
of operations of the Company.

     e.) The Company maintains a line of credit with domestic banks totaling
$150.0 million with a scheduled renewal date in June 2001. Under this line of
credit, the Company is required to maintain a certain statutory tangible net
worth and debt to capitalization ratio. The Company has complied with all
covenants relating thereto. The Company has not borrowed against these lines of
credit since their inception.

     f.) At June 30, 2000, the Company had commitments to issue $8.6 million of
fixed rate agricultural loans with periodic interest rate reset dates. The
initial interest rates on such loans range from approximately 7.5% to 9.0%. In
addition, the Company had commitments to issue $99.0 million of fixed rate and
floating rate commercial mortgage loans with interest rates ranging from 7.8% to
9.1%. The Company had commitments outstanding to purchase private fixed maturity
securities as of June 30, 2000 of $102.8 million with interest rates from 7.9%
to 10.8%. At June 30, 2000, the Company had commitments to contribute capital to
its equity partnership investments of $125.1 million.

6. CLOSED BLOCK:

     In accordance with New York State Insurance Law, on November 16, 1998, the
Company established a closed block (the "Closed Block") of certain participating
insurance policies as defined in the Plan (the "Closed Block Business"). In
conjunction therewith, the Company allocated assets to the Closed Block expected
to produce cash flows which, together with anticipated revenues from the Closed
Block Business, are reasonably expected to be sufficient to support the Closed
Block Business, including but not limited to, provision for payment of claims
and surrender benefits, certain expenses and taxes, and for continuation of

                                       17
<PAGE>   19
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

current payable dividend scales in effect at the date of Demutualization,
assuming the experience underlying such dividend scales continues, and for
appropriate adjustments in such scales if the experience changes. The assets
allocated to the Closed Block and the aforementioned revenues inure solely to
the benefit of the owners of policies included in the Closed Block.

     The assets and liabilities allocated to the Closed Block were recorded in
the Company's financial statements at their historical carrying values. The
carrying values of the assets allocated to the Closed Block are less than the
carrying value of the Closed Block liabilities at the Plan Effective Date. The
excess of the Closed Block liabilities over the Closed Block assets at the Plan
Effective Date represents the total estimated future post-tax contribution
expected to emerge from the operation of the Closed Block, which will be
recognized in the Company's income over the period the policies and the
contracts in the Closed Block remain in force.

     To the extent that the actual cash flows, subsequent to the Plan Effective
Date, from the assets allocated to the Closed Block and the Closed Block
Business are, in the aggregate, more favorable than assumed in establishing the
Closed Block, total dividends paid to the Closed Block policyholders in future
years will be greater than the total dividends that would have been paid to such
policyholders if the current payable dividend scales had been continued.
Conversely, to the extent that the actual cash flows, subsequent to the Plan
Effective Date, from the assets allocated to the Closed Block and the Closed
Block Business are, in the aggregate, less favorable than assumed in
establishing the Closed Block, total dividends paid to the Closed Block
policyholders in future years will be less than the total dividends that would
have been paid to such policyholders if the current payable dividend scales had
been continued. Accordingly, the recognition of the aforementioned estimated
future post-tax contribution expected to emerge from the operation of the Closed
Block is not affected by the aggregate actual experience of the Closed Block
assets and the Closed Block Business subsequent to the Plan Effective Date,
except in the unlikely event that the Closed Block assets and the actual
experience of the Closed Block Business subsequent to the Plan Effective Date
are not sufficient to pay the guaranteed benefits on the Closed Block Policies,
in which case the Company will be required to fund any such deficiency from its
general account assets outside of the Closed Block.

     In addition, MONY has undertaken to reimburse the Closed Block from its
general account assets outside the Closed Block for any reduction in principal
payments due on the Series A Notes (which have been allocated to the Closed
Block) pursuant to the terms thereof, as described in Note 4. Since the Closed
Block has been funded to provide for the payment of guaranteed benefits and the
continuation of current payable dividends on the policies included therein, it
will not be necessary to use general funds to pay guaranteed benefits unless the
Closed Block Business experiences very substantial ongoing adverse experience in
investment, mortality, persistency or other experience factors. The Company
regularly (at least quarterly) monitors the experience from the Closed Block and
may make changes to the dividend scale, when appropriate, to ensure the profits
are distributed to Closed Block policyholders in a fair and equitable manner. In
addition, periodically the New York Insurance Department requires the filing of
an independent auditor's report on the operations of the Closed Block.

     The results of the Closed Block are presented as a single line item in the
Company's statements of income entitled, "Contribution from the Closed Block".
Prior to the establishment of the Closed Block the results of the assets and
policies comprising the Closed Block were reported in various line items in the
Company's income statements, including: premiums, investment income, net
realized gains and losses on investments, benefits, amortization of deferred
policy acquisition costs, etc. In addition, all assets and liabilities allocated
to the Closed Block are reported in the Company's balance sheet separately under
the captions "Closed Block assets" and "Closed Block liabilities", respectively.
Accordingly, certain line items in the Company's financial statements subsequent
to the establishment of the Closed Block reflect material reductions in reported
amounts, as compared to periods prior to the establishment of the Closed Block,
while having no effect on net income.

                                       18
<PAGE>   20
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

     The pre-tax Contribution from the Closed Block includes only those
revenues, benefit payments, dividends, premium taxes, state guaranty fund
assessments, and investment expenses considered in funding the Closed Block.
However, many expenses associated with operating the Closed Block and
administering the policies included therein were excluded from and, accordingly,
not funded in the Closed Block. These expenses are reported in the Company's
statement of operations, outside of the Contribution from the Closed Block,
consistent with how they are funded. Such expenses are reported in the separate
line items to which they apply based on the nature of such expenses. Federal
income taxes applicable to the Closed Block, which are funded in the Closed
Block, are reflected as a component of federal income tax expense in the
Company's statement of operations. Since many expenses related to the Closed
Block are funded outside the Closed Block, operating costs and expenses outside
the Closed Block are disproportionate to the level of business outside the
Closed Block.

                                       19
<PAGE>   21
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

     The following tables set forth certain summarized financial information
relating to the Closed Block, as of and for the periods indicated:

<TABLE>
<CAPTION>
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
ASSETS:
Fixed Maturities:
  Available for sale, at estimated fair value (amortized
     cost; $3,590.6 and $3,589.6, respectively).............  $3,467.1     $3,479.5
  Mortgage loans on real restate............................     534.9        443.0
  Policy loans..............................................   1,184.4      1,199.1
  Real estate...............................................      23.3         22.1
  Cash and cash equivalents.................................      40.4        111.3
  Premiums receivable.......................................      10.1         14.2
  Deferred policy acquisition costs.........................     664.4        689.9
  Other assets..............................................     232.7        223.0
                                                              --------     --------
     Total Closed Block assets..............................  $6,157.3     $6,182.1
                                                              ========     ========
LIABILITIES:
  Future policy benefits....................................  $6,776.9     $6,781.5
  Policyholders' account balances...........................     292.9        294.6
  Other Policyholders' liabilities..........................     171.9        164.9
  Other liabilities.........................................      25.6         62.3
                                                              --------     --------
     Total Closed Block liabilities.........................  $7,267.3     $7,303.3
                                                              ========     ========
</TABLE>

<TABLE>
<CAPTION>
                                                          FOR THE           FOR THE
                                                        THREE-MONTH        SIX-MONTH
                                                       PERIODS ENDED     PERIODS ENDED
                                                         JUNE 30,          JUNE 30,
                                                      ---------------   ---------------
                                                       2000     1999     2000     1999
                                                      ------   ------   ------   ------
                                                               ($ IN MILLIONS)
<S>                                                   <C>      <C>      <C>      <C>
REVENUES:
Premiums............................................  $147.9   $158.0   $283.6   $304.4
Net investment income...............................    98.6     92.9    195.0    186.2
Net realized gains (losses) on investments..........    (4.4)     1.4     (6.9)     5.7
Other income........................................     0.3      0.3      1.1      0.7
                                                      ------   ------   ------   ------
     Total revenues.................................   242.4    252.6    472.8    497.0
                                                      ------   ------   ------   ------
BENEFITS AND EXPENSES:
Benefits to policyholders...........................   160.6    167.0    302.2    314.0
Interest credited to policyholders' account
  balances..........................................     2.1      2.2      4.3      4.4
Amortization of deferred policy acquisition costs...    14.3     17.2     31.9     35.1
Dividends to policyholders..........................    52.1     52.8    108.7    116.4
Other operating costs and expenses..................     2.5      2.0      4.3      5.2
                                                      ------   ------   ------   ------
     Total benefits and expenses....................   231.6    241.2    451.4    475.1
                                                      ------   ------   ------   ------
Contribution from the Closed Block..................  $ 10.8   $ 11.4   $ 21.4   $ 21.9
                                                      ======   ======   ======   ======
</TABLE>

                                       20
<PAGE>   22
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

     For the three-month periods ended June 30, 2000 and 1999, there were $4.5
million and $0.0 million, respectively, in charges for other than temporary
impairments on fixed maturity securities in the Closed Block. For the six-month
periods ended June 30, 2000 and 1999, there were $7.5 million and $0.0 million,
respectively, in charges for other than temporary impairments on fixed maturity
securities in the Closed Block. There were no fixed maturity securities which
have been non-income producing for the twelve months preceding such dates. At
June 30, 2000 and December 31, 1999, the carrying value of mortgage loans in the
Closed Block that were non-income producing for the twelve months preceding such
date, were $0.3 million and $0.0 million, respectively.

7. EXTRAORDINARY AND OTHER ITEMS

     a) On January 12, 2000, the Company announced a plan to repurchase up to 5%
of the outstanding common shares of the Company or approximately 2.4 million
shares. Under the plan, the Company may repurchase such shares from time to
time, as market conditions and other factors warrant. The plan may be
discontinued at any time. As of June 30, 2000, 1,095,900 shares had been
repurchased at a cost of approximately $33 million.

     b) In January 2000, the New York Insurance Department approved, and MONY
Life paid, a dividend to MONY Group in the amount of $75 million.

     c) On January 12, 2000, the Holding Company filed a registration statement
on Form S-3 with the Securities and Exchange Commission (the "SEC") to register
certain securities. This registration, known as a "Shelf Registration", provides
the Company with the ability to offer various securities to the public, when it
deems appropriate, to raise proceeds up to an amount not to exceed $1.0 billion
in the aggregate for all issuances of securities thereunder. It is the intention
of the Company to use this facility to raise proceeds for mergers and
acquisitions and for other general corporate matters, as it considers necessary.

     d) On March 8, 2000, the Holding Company issued $300.0 million principal
amount of senior notes (the "Senior Notes") pursuant to the aforementioned Shelf
Registration. The Senior Notes mature on March 15, 2010 and bear interest at
8.35% per annum. The principal amount of the Senior Notes is payable at maturity
and interest is payable semi-annually. The net proceeds to the Company from the
issuance of the Senior Notes, after deducting underwriting commissions and other
expenses (primarily legal and accounting fees), were approximately $296.6
million. Approximately $280.0 million of the net proceeds from the issuance of
the Senior Notes was used by the Holding Company to finance the repurchase, on
March 8, 2000, by MONY Life of all of its outstanding $115.0 million face amount
9.5% coupon surplus notes, and $116.5 million face amount of its $125.0 million
face amount 11.25% coupon surplus notes (hereafter referred to as the "9.5%
Notes" and "11.25% Notes", respectively), which were outstanding at December 31,
1999. The balance of the net proceeds from the issuance of the Senior Notes was
retained by the Holding Company for general corporate purposes.

     As a result of the repurchase of the 9.5% Notes and substantially all of
the 11.25% Notes, the Company recorded a pre-tax tax loss of $56.5 million
($36.7 million after tax) during the first quarter of 2000. The loss resulted
from the premium paid by MONY Life to the holders of the 9.5% Notes and the
11.25% Notes reflecting the excess of their fair value over their carrying value
on the Company's books at the date of the transaction of approximately $7.0
million and $49.5 million, respectively. This loss is reported, net of tax, as
an extraordinary item on the Company's income statement for the six-month period
ended June 30, 2000.

                                       21
<PAGE>   23
                      THE MONY GROUP INC. AND SUBSIDIARIES
               NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
                      FINANCIAL STATEMENTS -- (CONTINUED)

8. SUBSEQUENT EVENTS

     On August 3, 2000, MONY Life repurchased $6.5 million face amount of the
remaining $8.5 million face amount of the 11.25% Notes, which were outstanding
at March 31, 2000. As a result, the Company will record an extraordinary item on
the Company's income statement for the three-month period ending September 30,
2000 of approximately $1.2 million, net of tax.

                                       22
<PAGE>   24

ITEM 2:

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion addresses the financial condition and results of
operations of the Company for the periods indicated. The discussion of the
Company's results of operations is based on the results of the Closed Block
combined on a line by line basis with the results of operations outside the
Closed Block, for such respective periods as further discussed below. The
discussion and analysis of the Company's financial condition and results of
operations presented below should be read in conjunction with the Company's
unaudited interim condensed consolidated financial statements and related notes
to the unaudited interim condensed consolidation financial statements included
elsewhere herein and the Company's 1999 Annual Report on Form 10-K.

GENERAL

     The MONY Group was incorporated on June 24, 1997, under the laws of
Delaware, as a wholly owned subsidiary of MONY. The MONY Group was formed for
the purpose of becoming the parent holding company of MONY pursuant to the Plan.
On November 16, 1998, the Plan was approved by the New York Superintendent of
Insurance and MONY converted from a mutual life insurance company to a stock
life insurance company and became a wholly owned subsidiary of the MONY Group.
In connection with the Plan, MONY established the Closed Block to fund the
guaranteed benefits and dividends of certain participating insurance policies
(see Note 6 to the Consolidated Financial Statements) and eligible policyholders
of MONY received either cash, policy credits, or shares of common stock in the
MONY Group in exchange for their membership interests in MONY. Also, on November
16, 1998, the MONY Group consummated an initial public offering (the
"Offerings") of approximately 12.9 million shares of its common stock (see
"Liquidity and Capital Resources") and MONY changed its name to MONY Life. The
shares of common stock issued in the Offerings are in addition to approximately
34.3 million shares of common stock of the MONY Group distributed to the
aforementioned eligible policyholders. The MONY Group has no other operations or
subsidiaries.

     MONY's conversion to a stock life insurance company and the establishment
of the Closed Block have significantly affected the presentation of the
consolidated financial statements of the Company. The most significant affects
are as follows:

     (i) the actual results of the Closed Block's operations are reflected as a
         single line item in the Company's statements of income, entitled
         "Contribution from the Closed Block", whereas, prior to the
         establishment of the Closed Block the results of its operations were
         reported in various line items in the Company's income statement,
         including premiums, net investment income, net realized gains,
         benefits, amortization of deferred policy acquisition costs, etc.

     (ii) all assets and liabilities allocated to the Closed Block are reported
          separately in the Company's balance sheet under the captions "Closed
          Block assets" and "Closed Block liabilities", respectively, whereas
          prior to the establishment of the Closed Block such assets and
          liabilities were reported in various line items in the Company's
          balance sheet, including fixed maturity securities, mortgage loans on
          real estate, policy loans, deferred policy acquisition costs, etc.

     The pre-tax Contribution from the Closed Block for the three-month periods
ended June 30, 2000 and 1999 was $10.8 million and $11.4 million, respectively,
and $21.4 million and $21.9 million for the six-month periods ended June 30,
2000 and 1999, respectively. The Closed Block includes only those revenues,
benefit payments, dividends and premium taxes considered in funding the Closed
Block and excludes many costs and expenses associated with operating the Closed
Block and administering the policies included therein. Since many expenses
related to the Closed Block were excluded from the calculation of the Closed
Block contribution, the contribution from the Closed Block does not represent
the actual profitability of the business

                                       23
<PAGE>   25

in the Closed Block. As a result, operating costs and expenses outside the
Closed Block are disproportionate to the business outside the Closed Block.

SEGMENTS

     For management and reporting purposes, the Company's business is organized
in two principal operating segments, the "Protection Products" segment and the
"Accumulation Products" segment. Substantially all of the Company's other
business activities are combined and reported in the "Other Products" segment.
In its Protection Products segment, the Company currently offers a wide range of
individual life insurance products, including; whole life, term life, universal
life, variable universal life, corporate-owned life insurance, last survivor
variable universal life, group universal life and special risk products. The
Protection Products segment also includes the in-force business from sales of
last survivor universal life and last survivor whole life. Also included in the
Protection Products segment are the: (i) assets and liabilities transferred
pursuant to the Group Pension Transaction, as well as the related profits
therefrom (see Note 4 to the Unaudited Interim Condensed Consolidated Financial
Statements included elsewhere herein), and (ii) the Closed Block assets and
liabilities, as well as the Contribution from the Closed Block (see Note 6 to
the Unaudited Interim Condensed Consolidated Financial Statements included
elsewhere herein). In its Accumulation Products segment, the Company primarily
offers flexible premium variable annuities and proprietary retail mutual funds.
The Accumulation Products segment also includes the in-force business from
single premium deferred annuities and immediate annuities. The Company's Other
Products segment primarily consists of a securities broker-dealer operation, an
insurance brokerage operation and the runoff businesses which consist primarily
of group life and health business, as well as group pension business that was
not included in the Group Pension Transaction. In addition to selling the
Company's proprietary investment products, the securities broker-dealer
operation provides customers of the Company's protection and accumulation
products access to other non-proprietary investment products (including stocks,
bonds, limited partnership interests, tax-exempt unit investment trusts and
other investment securities). The insurance brokerage operation provides the
Company's career agency sales force with access to life, annuity, small group
health and specialty insurance products written by other carriers to meet the
insurance and investment needs of its customers. The Run-Off Businesses
primarily consist of group life and health insurance as well as the group
pension business that was not included in the Group Pension Transaction.

     Except for various allocations discussed below, the accounting policies of
the segments are the same as those described in the preparation of the Unaudited
Interim Condensed Consolidated Financial Statements. The Company evaluates the
performance of each operating segment based on profit or loss from operations
before income taxes and nonrecurring items (e.g. items of an unusual or
infrequent nature). The Company does not allocate certain nonrecurring items to
the segments. In addition, all segment revenues are from external customers.

     Assets have been allocated to the segments in amounts sufficient to support
the associated liabilities of each segment. Capital is allocated to each segment
in amounts sufficient to maintain a targeted regulatory risk-based capital
("RBC") level for each segment. Allocations of net investment income and net
realized gains on investments were primarily based on the amount of assets
allocated to each segment. Other costs and operating expenses were allocated to
each of the segments based on: (i) a review of the nature of such costs, (ii)
time studies analyzing the amount of employee compensation costs incurred by
each segment, and (iii) cost estimates included in the Company's product
pricing. Substantially all non-cash transactions and impaired real estate
(including real estate acquired in satisfaction of debt) have been allocated to
the Protection Products segment.

FACTORS AFFECTING PROFITABILITY

     The Company derives its revenues principally from: (i) premiums on
individual life insurance, (ii) insurance, administrative and surrender charges
on universal life and annuity products, (iii) asset management fees from
separate account and mutual fund products, (iv) net investment income on general
account assets, (v) the Group Pension Profits, See "--The Group Pension
Transaction" and (vi) commissions from securities and insurance brokerage
operations. The Company's expenses consist of insurance benefits
                                       24
<PAGE>   26

provided to policyholders, interest credited on policyholders' account balances,
dividends to policyholders, the cost of selling and servicing the various
products sold by the Company, including commissions to sales representatives
(net of any deferrals), and general business expenses.

     The Company's profitability depends in large part upon (i) the amount of
its assets, (ii) the adequacy of its product pricing (which is primarily a
function of competitive conditions, management's ability to assess and manage
trends in mortality and morbidity experience as compared to the level of benefit
payments, and its ability to maintain expenses within pricing assumptions),
(iii) the maintenance of the Company's target spreads between credited rates on
policyholders' account balances and the rate of earnings on its investments,
(iv) the persistency of its policies (which affects the ability of the Company
to recover the costs incurred to sell a policy) and (v) its ability to manage
the market and credit risks associated with its invested assets. External
factors, such as legislation and regulation of the insurance marketplace and
products, may also affect the Company's profitability.

     The following tables present the Company's consolidated and segment results
of operations for the three-month and six-month periods ended June 30, 2000 and
1999. Management's Discussion and Analysis, which follows this table, discusses
the Company's consolidated and segment results of operations on the
aforementioned combined basis unless otherwise noted. See Note 6 to the
Unaudited Interim Condensed Consolidated Financial Statements for a summarized
Closed Block income statement which has been combined on a line by line basis
with the results of operations outside the Closed Block for purposes of the
following table and discussion.

                             RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                       FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 2000
                                              -----------------------------------------------------------------
                                              PROTECTION   ACCUMULATION   OTHER   RECONCILING(1)   CONSOLIDATED
                                              ----------   ------------   -----   --------------   ------------
<S>                                           <C>          <C>            <C>     <C>              <C>
REVENUES:
Premiums....................................    $174.4        $  0.3      $ 1.8       $  --          $  176.5
Universal life and investment-type product
  policy fees...............................      38.2          17.6        0.1          --              55.9
Net investment income and realized gains on
  investments...............................     176.1          25.6       12.5         6.4             220.6
Group Pension Profits(2)....................       8.1            --         --          --               8.1
Other income................................       8.8          31.4       21.2         0.7              62.1
                                                ------        ------      -----       -----          --------
                                                 405.6          74.9       35.6         7.1             523.2
                                                ------        ------      -----       -----          --------
BENEFITS AND EXPENSES:
Benefits to policyholders...................     188.7           7.7        3.3         2.7             202.4
Interest credited to policyholders' account
  balances..................................      12.3          11.5        2.0          --              25.8
Amortization of deferred policy acquisition
  costs.....................................      30.1           7.1         --          --              37.2
Dividends to policyholders..................      51.9           0.4        0.4          --              52.7
Other operating costs and expenses..........      69.6          31.0       26.0         7.0             133.6
                                                ------        ------      -----       -----          --------
                                                 352.6          57.7       31.7         9.7             451.7
                                                ------        ------      -----       -----          --------
Income before income taxes..................    $ 53.0        $ 17.2      $ 3.9       $(2.6)             71.5
                                                ======        ======      =====       =====
Income tax expense..........................                                                             23.4
                                                                                                     --------
Net Income..................................                                                         $   48.1
                                                                                                     ========
</TABLE>

                                       25
<PAGE>   27

<TABLE>
<CAPTION>
                                                       FOR THE THREE-MONTH PERIOD ENDED JUNE 30, 1999
                                              -----------------------------------------------------------------
                                              PROTECTION   ACCUMULATION   OTHER   RECONCILING(1)   CONSOLIDATED
                                              ----------   ------------   -----   --------------   ------------
<S>                                           <C>          <C>            <C>     <C>              <C>
REVENUES:
Premiums....................................    $176.8        $  0.4      $ 1.7       $  --          $  178.9
Universal life and investment-type product
  policy fees...............................      33.8          18.8       (0.1)         --              52.5
Net investment income and realized gains on
  investments...............................     190.3          32.6       17.0        (0.7)            239.2
Group Pension Profits(2)....................      12.0            --         --          --              12.0
Other income................................       4.1          23.1       21.7         1.1              50.0
                                                ------        ------      -----       -----          --------
                                                 417.0          74.9       40.3         0.4             532.6
                                                ------        ------      -----       -----          --------
BENEFITS AND EXPENSES:
Benefits to policyholders...................     191.0           4.8        4.7          --             200.5
Interest credited to policyholders' account
  balances..................................      11.8          14.2        2.6          --              28.6
Amortization of deferred policy acquisition
  costs.....................................      25.4           7.2         --          --              32.6
Dividends to policyholders..................      52.7           0.5        0.3          --              53.5
Other operating costs and expenses..........      72.7          27.8       24.7          --             125.2
                                                ------        ------      -----       -----          --------
                                                 353.6          54.5       32.3          --             440.4
                                                ------        ------      -----       -----          --------
Income before income taxes..................    $ 63.4        $ 20.4      $ 8.0       $ 0.4              92.2
                                                ======        ======      =====       =====
Income tax expense..........................                                                             30.8
                                                                                                     --------
Net Income..................................                                                         $   61.4
                                                                                                     ========
</TABLE>

<TABLE>
<CAPTION>
                                                        FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2000
                                              -----------------------------------------------------------------
                                              PROTECTION   ACCUMULATION   OTHER   RECONCILING(1)   CONSOLIDATED
                                              ----------   ------------   -----   --------------   ------------
<S>                                           <C>          <C>            <C>     <C>              <C>
REVENUES:
Premiums....................................    $336.9        $  0.4      $ 4.2       $  --          $  341.5
Universal life and investment-type product
  policy fees...............................      68.5          36.5        0.8          --             105.8
Net investment income and realized gains on
  investments...............................     459.7          76.2       46.2         8.9             591.0
Group Pension Profits(2)....................      18.2            --         --          --              18.2
Other income................................      12.9          62.7       44.1         2.0             121.7
                                                ------        ------      -----       -----          --------
                                                 896.2         175.8       95.3        10.9           1,178.2
                                                ------        ------      -----       -----          --------
BENEFITS AND EXPENSES:
Benefits to policyholders...................     359.1          13.0        7.2         3.8             383.1
Interest credited to policyholders' account
  balances..................................      25.7          24.0        4.5          --              54.2
Amortization of deferred policy acquisition
  costs.....................................      60.1          14.6         --          --              74.7
Dividends to policyholders..................     108.5           0.8        0.6          --             109.9
Other operating costs and expenses..........     148.7          60.9       53.6         9.4             272.6
                                                ------        ------      -----       -----          --------
                                                 702.1         113.3       65.9        13.2             894.5
                                                ------        ------      -----       -----          --------
Income before income taxes and extraordinary
  item......................................    $194.1        $ 62.5      $29.4       $(2.3)            283.7
                                                ======        ======      =====       =====
Income tax expense..........................                                                             97.7
                                                                                                     --------
Income before extraordinary items...........                                                            186.0
Extraordinary items.........................                                                             36.7
                                                                                                     --------
Net Income..................................                                                         $  149.3
                                                                                                     ========
</TABLE>

                                       26
<PAGE>   28

<TABLE>
<CAPTION>
                                                        FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1999
                                              -----------------------------------------------------------------
                                              PROTECTION   ACCUMULATION   OTHER   RECONCILING(1)   CONSOLIDATED
                                              ----------   ------------   -----   --------------   ------------
<S>                                           <C>          <C>            <C>     <C>              <C>
REVENUES:
Premiums....................................    $343.7        $  0.8      $ 4.1       $  --          $  348.6
Universal life and investment-type product
  policy fees...............................      61.6          36.0        0.3          --              97.9
Net investment income and realized gains on
  investments...............................     369.9          61.5       27.9         1.2             460.5
Group Pension Profits(2)....................      26.3            --         --          --              26.3
Other income................................       7.8          44.0       38.5         2.1              92.4
                                                ------        ------      -----       -----          --------
                                                 809.3         142.3       70.8         3.3           1,025.7
                                                ------        ------      -----       -----          --------
BENEFITS AND EXPENSES:
Benefits to policyholders...................     367.8           9.1        8.2         2.3             387.4
Interest credited to policyholders' account
  balances..................................      24.3          28.2        6.2          --              58.7
Amortization of deferred policy acquisition
  costs.....................................      52.4          14.9         --          --              67.3
Dividends to policyholders..................     115.6           0.9        0.6          --             117.1
Other operating costs and expenses..........     136.0          51.2       45.0          --             232.2
                                                ------        ------      -----       -----          --------
                                                 696.1         104.3       60.0         2.3             862.7
                                                ------        ------      -----       -----          --------
Income before income taxes..................    $113.2        $ 38.0      $10.8       $ 1.0             163.0
                                                ======        ======      =====       =====
Income tax expense..........................                                                             55.6
                                                                                                     --------
Net Income..................................                                                         $  107.4
                                                                                                     ========
</TABLE>

---------------
(1) Amounts reported as "reconciling" primarily relate to: (i) certain expenses
    related to the Company's employee benefit plans, and (ii) revenues and
    expenses of the MONY Group.

(2) See Note 4 to the Unaudited Interim Condensed Consolidated Financial
    Statements contained herein.

  Three-Month Period Ended June 30, 2000
  Compared to the Three-Month Period Ended June 30, 1999.

     Premiums--

     Premium revenue was $176.5 million for the three-month period ended June
30, 2000, a decrease of $2.4 million, or 1.3% from $178.9 million reported for
the comparable prior year period ended June 30, 1999. Substantially all of the
decrease related to traditional life insurance products offered through the
Company's Protection Products segment. The decrease was primarily comprised of:
(i) lower new premiums of $5.0 million, and (ii) lower renewal premiums of $5.8
million, offset by (iii) an increase of $6.4 million in new premiums on special
risk term insurance products offered by the Company's subsidiary U.S. Financial
Life Insurance Company ("USFL") and (iv) an increase of $2.7 million in single
premium traditional business. The increase in new premiums written by USFL is
primarily attributable to the expansion of its distribution and the improvement
of its financial strength ratings since being acquired by the Company.
Management believes that the decrease in traditional life insurance premiums is
consistent with industry trends, particularly the continuing shift by consumers
from traditional protection products to asset accumulation products. See "New
Business Information" for a discussion regarding period to period sales and
related trends.

     Universal life and investment-type product policy fees--

     Universal life and investment-type product policy fees were $55.9 million
for three-month period ended June 30, 2000, an increase of $3.4 million, or 6.5%
from $52.5 million reported for the comparable prior year period ended June 30,
1999. The increase consisted primarily of higher Protection Products segment
fees of $4.4 million, offset by lower Accumulation Product segment fees of $1.2
million. The increase in fees in the Protection Products segment was primarily
due to higher fees from the Company's variable universal life ("VUL") business
of approximately $5.3 million. This increase was offset in part by lower fees
from the group universal life ("GUL") line of business of $0.9 million due to
lower surrender and cost of insurance charges. For the three-month period ended
June 30, 2000, the Company reported total fees from its VUL business of $15.0
million, as compared to $9.7 million reported for comparable prior year period.
The increase in VUL

                                       27
<PAGE>   29

fees resulted primarily from new sales of such business and the growing in-force
block. The VUL fees consist of charges for the cost of insurance, loading, and
surrender charges. The decrease in fees in the Accumulation Products segment was
primarily due to a decrease in mortality and expense ("M & E") charges of $0.8
million on the Company's FPVA business, primarily due to lower average fund
value in the quarter ended June 30, 2000 compared to the quarter ended June 30,
1999 as a result of market conditions during the quarter. For the three-month
period ended June 30, 2000, the Company reported total fees from its FPVA
business of $17.6 million, as compared to $18.7 million reported for the
comparable prior year period. See "New Business Information" for a discussion
regarding period to period sales and related trends.

     Net investment income and realized gains on investments --

     Net investment income was $229.5 million for the three-month period ended
June 30, 2000, an increase of $33.4 million, or 17.0%, from $196.1 million
reported for the comparable prior year period. The increase in net investment
income is primarily related to an increase in income recorded by the Company
from its investments in limited partnership interests. Such partnerships provide
venture capital funding to companies through the purchase of or investment in
equity securities issued by such companies. For the three month period ended
June 30, 2000, the Company earned $44.0 million relating to such partnership
investments, an increase of $24.9 million from $19.1 million recorded for the
three month period ended June 30, 1999. The balance of the increase in
investment income resulted from other invested asset categories collectively and
is primarily attributable to higher yields and an increase in average invested
assets. As of June 30, 2000, invested assets were $10,755.5 million (including
cumulative unrealized losses of $222.5 million on fixed maturity securities)
compared to $10,778.6 million (including cumulative unrealized losses of $48.0
million on fixed maturity securities) for the prior period. At June 30, 2000,
fixed maturity securities, mortgage loans and real estate represented
approximately 59.7%, 17.4% and 3.6% respectively, of total invested asset, as
compared to 60.4%, 14.9% and 4.5%, respectively, at June 30, 1999. The
annualized yield on the Company's invested assets, including limited partnership
interests, before and after realized gains/(losses) on investments was 8.3% and
7.9%, respectively for the three-month period ended June 30, 2000, as compared
to 7.3% and 8.9%, respectively for the three-month period ended June 30, 1999.
See "Investments -- Results by Asset Category."

     Net realized capital losses were $8.9 million for the three-month period
ended June 30, 2000, a decrease of $52.0 million, from gains of $43.1 million
for the comparable prior year period. The following table sets forth the
components of net realized gains (losses) for the three-month periods ended June
30, 2000 compared to the three-month period ended June 30, 1999.

<TABLE>
<CAPTION>
                                                              FOR THE THREE-MONTH
                                                                 PERIODS ENDED
                                                                    JUNE 30,
                                                              --------------------
                                                               2000          1999
                                                              ------        ------
<S>                                                           <C>           <C>
Real estate.................................................  $ 2.4         $39.2
Equity securities...........................................   (3.1)          6.9
Fixed maturities............................................   (9.8)          0.7
Mortgage loans..............................................    0.1          (1.3)
Other.......................................................    1.5          (2.4)
                                                              -----         -----
                                                              $(8.9)        $43.1
                                                              =====         =====
</TABLE>

     As of June 30, 2000, the Company had approximately $130.0 million of
additional pretax gains related to its venture capital limited partnership
investments that may be realized in the future subject to market fluctuation.

     Net investment income and net realized gains on investments are allocated
to the Company's segments based on the assets allocated to such segments to
support the associated liabilities of each segment and to maintain a targeted
regulatory risk-based capital level for each segment. See "Segments".

                                       28
<PAGE>   30

     Group Pension Profits --

     Group Pension Profits were $8.1 million for the three-month period ended
June 30, 2000, a decrease of $3.9 million, or 32.5%, from $12.0 million in the
comparable prior period ended June 30, 1999. Group Pension Profits for the
three-month periods ended June 30, 2000 and 1999, consisted of $6.4 million and
$7.3 million, respectively, of Group Pension Payments and $1.7 million and $4.7
million, respectively relating to adjustments required to reflect the earnings
from such payments in accordance with GAAP. Such adjustments primarily relate to
changes in the valuation allowances established to recognize impairment of
assets supporting the business transferred in the Group Pension Transaction as
well as certain adjustments relating to policyholder liabilities. The decrease
of $3.9 million in the Group Pension Profits is primarily due to lower
investment income of $4.2 million, partially offset with lower operating
expenses of $0.7 million between the periods.

     For a description of the Group Pension Transaction, the Group Pension
Profits and certain summary financial information relating thereto, refer to
Note 4 of the Unaudited Interim Condensed Consolidated Financial Statements
included herein. Management expects that Group Pension Profits will decline in
future periods through to the termination of the Group Pension Transaction on
December 31, 2002 consistent with the continuing run-off of the underlying
business.

     Other income --

     Other income (which consists primarily of fees earned by the Company's
mutual fund management, broker-dealer, and insurance brokerage operations, as
well as revenues from interest on deposits held under financial reinsurance
arrangements, certain other asset management fees, and other miscellaneous
revenues) was $62.1 million for the three-month period ended June 30, 2000, an
increase of $12.1 million, or 24.2%, from $50.0 million reported for the
comparable prior year period. The increase was primarily due to higher income of
$8.3 million and $4.7 million in the Accumulation Products segment and the
Protection Products segment, respectively. The increase in income recorded in
the Accumulation Products segment was primarily attributable to higher fees
earned by the company's mutual fund management operations and an increase in
sales of supplementary contracts. The company's mutual fund management
operations reported $26.6 million in fees from advisory underwriting and
distribution services in the three-month period ended June 30, 2000, compared to
$20.8 million reported in the comparable prior year period, as assets under
management increased to approximately $8.8 billion at June 30, 2000 from $7.9
billion at June 30, 1999. Income from supplementary contracts increased $2.4
million in the three-month period ended June 30, 2000 compared to the
three-month period ended June 30, 1999 as interest rates on new supplementary
contracts were increased, making them more attractive. The increase in income
recorded in the Protection segment of $4.7 million was primarily due to a $3.9
million increase in the cash surrender value of the company's corporate-owned
life insurance (COLI). In the second quarter of 2000, the company purchased COLI
from a third party insurance company to better hedge the changes in the value of
the company's non-qualified employee compensation plans.

     Benefits to policyholders --

     Benefits to policyholders were $202.4 million for the three-month period
ended June 30, 2000, an increase of $1.9 million, or 0.9 %, from $200.5 million
reported for comparable prior year period. The increase occurred primarily in
the Accumulation Products segment and in the Company's benefit plans offset by
decreases in the Protection Products segment and Other Products segments. The
increase of $2.9 million in the accumulation segment was primarily due to an
increase in benefits on supplementary contracts reflecting the increase in such
in-force business. In addition, there was an increase of $2.7 million in
benefits in the Company's benefit plans. This was offset by decreases in
benefits in the Protection segment of $2.3 million which primarily consisted of
(i) a lower change in traditional reserves of $7.2 million, (ii) lower
surrenders on traditional business of $1.5 million, (iii) lower benefits on VUL
of $1.2 million, offset by (iv) an increase in USFL benefits of $3.3 million due
to an increase in sales and (v) a $4.5 million decrease in ceded benefits.
Benefits in the Other Products segment also decreased by $1.4 million due to the
continuing runoff of the business.

                                       29
<PAGE>   31

     Interest credited to policyholders' account balances --

     Interest credited to policyholders' account balances was $25.8 million for
the three-month period ended June 30, 2000, a decrease of $2.8 million, or 9.8%,
from $28.6 million reported for the comparable prior year period. The decrease
consisted primarily of lower interest crediting of $2.7 million in the Company's
Accumulation Products segment due to lower interest crediting on single premium
deferred annuities ("SPDA") and other annuity business of $1.1 million and $1.6
million, respectively. During the second quarter of 2000, SPDA account value
decreased approximately $25.6 million to $336.6 million. The decrease in account
value in the three-month period ended June 30, 2000 was primarily due to
continuing withdrawals, which management believes partially reflects consumer
preferences for separate account products as well as the aging of the in-force
block of business.

     Amortization of deferred policy acquisition costs --

     Amortization of deferred policy acquisition costs ("DAC") was $37.2 million
for the three-month period ended June 30, 2000, an increase of $4.6 million, or
14.1%, from $32.6 million reported in the comparable prior year period. The
increase primarily resulted from higher amortization in the Protection Products
segment of approximately $4.7 million, of which $3.4 million was due to the
growth of the Company's VUL business.

     Dividends to policyholders --

     Dividends to policyholders were $52.7 million for three-month period ended
June 30, 2000, a decrease of $0.8 million, or 1.5%, from $53.5 million reported
for the comparable prior year period. The decrease, substantially all of which
occurred in the Protection Products segment, resulted primarily from a reduction
in the additional dividend liability established in the Closed Block as of June
30, 2000, as compared to June 30, 1999. As further discussed in Note 6 to the
Unaudited Interim Condensed Consolidated Financial Statements included elsewhere
herein, all the assets in the Closed Block inure solely to the benefit of the
Closed Block policyholders, and to the extent that the results of the Closed
Block are more favorable than assumed in establishing the Closed Block, total
dividends paid to Closed Block policyholders will be increased and are,
accordingly, accrued as an additional dividend liability. Such additional
dividend liability will be reduced in future periods to the extent that the
results of such future periods are less than assumed in establishing the Closed
Block, but not below zero. Only the excess of the Closed Block liabilities over
the Closed Block assets at the date of the establishment of the Closed Block
(November 16, 1998) will be recognized in the Company's income over the period
the policies and contracts in the Closed Block remain in force.

     Other operating costs and expenses --

     Other operating costs and expenses were $133.6 million for the three-month
period ended June 30, 2000, an increase of $8.4 million, or 6.7%, from $125.2
million reported for the comparable prior year period. The increase consisted of
$2.3 million, $4.2 million and $0.1 million of costs directly attributable to
the Protection Products, Accumulation Products and Other Products segment,
respectively, as well as higher allocable and other miscellaneous direct costs
of approximately $1.8 million. To the extent that costs are not directly
identifiable with an operating segment, such costs are allocated to the
Company's operating segments based on cost allocations utilizing time studies,
and cost estimates included in the Company's product pricing (see "Segments").
As further discussed below, the increase in operating costs and expenses in the
second quarter of 2000 as compared to the second quarter of 1999 was primarily
attributable to: (i) higher commissions and other selling costs associated with
the increase in revenues reported by the Company's mutual fund operations and
(ii) higher operating costs and expenses related to USFL. The following sets
forth additional information with respect to the increase in operating costs in
the second quarter of 2000, as compared to the second quarter 1999:

          The increase of $2.3 million in costs directly attributable to the
     Protection Products segment consisted primarily of $2.1 million related to
     an increase in USFL's expenses. The increase of $4.2 million in costs
     directly attributable to the Accumulation Products segment primarily
     consisted of higher sub-advisory fees and other expenses incurred by the
     Company's mutual fund management operations, which

                                       30
<PAGE>   32

     directly corresponded with an increase in revenues from such operations
     (see discussion and analysis of other income above). Other allocable costs
     increased primarily due to increased incentive compensation expenses
     resulting from increased equity partnership income offset by decreases in
     expenses related to Company benefit plans.

  Six-month Period Ended June 30, 2000 Compared to the Six-month Period Ended
June 30, 1999.

     Premiums --

     Premium revenue was $341.5 million for the six-month period ended June 30,
2000, a decrease of $7.1 million, or 2.0% from $348.6 million reported for the
comparable prior year period. Substantially all of the decrease related to
traditional life insurance products offered through the Company's Protection
Products segment. The decrease was comprised of (i) lower new premiums of $9.8
million, and (ii) lower renewal premiums of $8.7 million, offset by (iii) an
increase of $12.1 million in new premiums on special risk term insurance
products offered by USFL. Contributing to the increase in premiums generated by
USFL was an abnormally high volume of applications received in the 4th quarter
of 1999, which management attributes to customers anticipation of higher rates
resulting from new regulation, known as "Triple X", which requires companies to
increase reserves on term life insurance business. In addition, the increase is
due to the expansion of USFL's distribution and the improvement of its financial
strength ratings since being acquired by the Company. Management believes that
the decrease in traditional life insurance premiums is consistent with industry
trends, particularly the continuing shift by consumers from traditional
protection products to asset accumulation products. See "New Business
Information" for a discussion regarding period to period sales and related
items.

     Universal life and investment-type product policy fees --

     Universal life and investment-type product policy fees were $105.8 million
for the six-month period ended June 30, 2000, an increase of $7.9 million, or
8.1% from $97.9 million reported for the comparable prior year period. The
increase consisted primarily of higher Protection Products segment fees of $6.9
million and higher Accumulation Product segment fees of $0.5 million. The
increase in fees in the Protection Products segment was primarily due to higher
fees from the Company's VUL business of approximately $9.5 million, offset by
higher ceded reinsurance of $2.8 million across the Protection Products segment.
For the six-month period ended June 30, 2000, the Company reported total fees
from its VUL business of $26.1 million, as compared to $16.6 million reported
for the comparable prior year period. The increase in fees resulted primarily
from new sales of such business and the growing in-force block. The VUL fees
consist of charges for the cost of insurance, loading, and surrender charges.
The increase in fees in the Accumulation Products segment was primarily due to
an increase in surrender charges of $2.0 million on the Company's FPVA business,
offset by lower M & E and administrative charges. The increase in surrenders was
primarily due to the aging of the block of business and an increase in
competition in the marketplace. For the six-month period ended June 30, 2000,
the Company reported total fees from its FPVA business of $36.3 million, as
compared to $35.7 million reported for the comparable prior year period.
Management has undertaken several actions in response to the increase in
surrenders which it believes will normalize such experience. Such actions
included the establishment of a conservation unit, institution of product
improvements, changes in agents compensations plans, and enhanced training of
agents. See "New Business Information" for a discussion regarding period to
period sales and related items.

     Net investment income and realized gains on investments --

     Net investment income was $581.3 million for the six-month period ended
June 30, 2000, an increase of $197.1 million, or 51.3%, from $384.2 million
reported for the comparable prior year period. The increase in net investment
income is primarily related to an increase in income recorded by the Company
from its investments in limited partnership interests. Such partnerships provide
venture capital funding to companies through the purchase of or investment in
equity securities issued by such companies. For the six-month period ended June
30, 2000, the Company earned $209.8 million relating to such partnership
investment, an increase of $177.9 million from $31.9 million recorded for the
six-month period ended June 30, 1999. The balance of

                                       31
<PAGE>   33

the increase in investment income resulted from other invested asset categories
collectively and is primarily attributable to higher yields and an increase in
average invested assets. As of June 30, 2000, invested assets were $10,755.5
million (including cumulative unrealized losses of $222.5 million for fixed
maturity securities) compared to $10,778.6 million (including cumulative
unrealized losses of $48.0 million for fixed maturity securities) for the prior
period. At June 30, 2000, fixed maturity securities, mortgage loans and real
estate represented approximately 59.7%, 17.4% and 3.6%, respectively, of total
invested assets, as compared to 60.4%, 14.9% and 4.5%, respectively, at June 30,
1999. The annualized yield on the Company's invested assets, including limited
partnership interests, before and after realized gains/(losses) on investments
was 10.5% and 10.7% for the six-month period ended June 30, 2000, as compared to
7.2% and 8.5%, respectively, for the six-month period ended June 30, 1999. See
"Investments -- Results by Asset Category".

     Net realized capital gains were $9.7 million for the six-month period ended
June 30, 2000, a decrease of $66.6 million, from $76.3 million for the
comparable prior year period. The following table sets forth the components of
net realized gains (losses) for the six-month period ended June 30, 2000
compared to the six-month period ended June 30, 1999.

<TABLE>
<CAPTION>
                                                              FOR THE SIX-MONTH
                                                                PERIOD ENDED
                                                                  JUNE 30,
                                                              -----------------
                                                               2000       1999
                                                              ------      -----
<S>                                                           <C>         <C>
Real estate.................................................  $  3.4      $35.6
Equity securities...........................................    17.8       39.9
Fixed maturities............................................   (12.8)       5.6
Mortgage loans..............................................     2.2       (1.0)
Other.......................................................    (0.9)      (3.8)
                                                              ------      -----
                                                              $  9.7      $76.3
                                                              ======      =====
</TABLE>

     As of June 30, 2000, the Company had approximately $130.0 million of
additional pretax gains related to its venture capital limited partnership
investments that may be realized in the future subject to market fluctuations.

     Net investment income and net realized gains on investments are allocated
to the Company's segments based on the assets allocated to such segments to
support the associated liabilities of each segment and to maintain a targeted
regulatory risk-based capital level for each segment. See "Segments".

     Group Pension Profits --

     Group Pension Profits were $18.2 million for the six-month period ended
June 30, 2000, a decrease of $8.1 million, or 30.8%, from $26.3 million in the
comparable prior period ended June 30, 1999. Group Pension Profits for the
six-month periods ended June 30, 2000 and 1999, consisted of $7.6 million and
$16.4 million, respectively, of Group Pension Payments and $10.6 million and
$9.9 million, respectively relating to adjustments required to reflect the
earnings from such payments in accordance with GAAP. Such adjustments primarily
relate to changes in the valuation allowances established to recognize
impairment of assets supporting the business transferred in the Group Pension
Transaction as well as certain adjustments relating to policyholder liabilities.
The decrease of $8.1 million in the Group Pension Profits is due to lower
realized gains of $3.6 million on investments between the periods due to
recoveries on mortgage allowances that occurred in the first half of 1999, as
well as a decrease in operating income of $4.5 million due to the normal run-off
of the Group Pension business.

     For a description of the Group Pension Transaction, the Group Pension
Profits and certain summary financial information relating thereto, refer to
Note 4 of the Unaudited Interim Condensed Consolidated Financial Statements
included herein. Management expects that Group Pension Profits will decline in
future period through to the termination of the Group Pension Transaction on
December 31, 2002 consistent with the continuing run-off of the underlying
business.

                                       32
<PAGE>   34

     Other income --

     Other income (which consists primarily of fees earned by the Company's
mutual fund management, broker-dealer, and insurance brokerage operations, as
well as revenues from interest on deposits held under financial reinsurance
arrangements, certain other asset management fees, and other miscellaneous
revenues) was $121.7 million for the period ended June 30, 2000, an increase of
$29.3 million, or 31.7%, from $92.4 million reported for the comparable prior
period. The increase was primarily due to higher income of $5.1 million, $18.7
million and $5.6 million in the Protection Products, Accumulation Products and
Other Products segments, respectively. The increase in the Protection Products
segment was primarily attributable to a $3.9 million increase in the cash
surrender value of the Company's COLI. The increase in income recorded in the
Accumulation Products segment was primarily attributable to higher fees earned
by the Company's mutual fund management operations. The Company's mutual fund
management operations reported $53.9 million in fees from advisory, underwriting
and distribution services in the six-month period ended June 30, 2000, as
compared to $39.2 million reported in the comparable prior period ended June 30,
1999, as assets under management increased to approximately $8.8 billion at June
30, 2000 from $7.9 billion at June 30, 1999. In addition, income from
supplementary contracts increased $3.7 million in the six-month period ended
June 30, 2000 as compared to the comparable prior year period as interest rates
on new supplementary contracts have increased, making them more attractive. The
increase in income recorded in the Other Products segment was primarily due to
higher commissions earned by the Company's broker-dealer operations of $3.8
million. During the six-month period ending June 30, 2000, the Company's
broker-dealer operations reported commission earnings of $34.5 million, as
compared to $30.7 million reported in the comparable prior year period.

     Benefits to policyholders --

     Benefits to policyholders were $383.1 million for the six-month period
ended June 30, 2000, a decrease of $4.3 million, or 1.1%, from $387.4 million
reported for the comparable prior year period. The decrease resulted primarily
from the Protection Products Segment and consisted of the following: (i) lower
change in traditional reserves of $10.4 million, (ii) lower surrenders on
traditional business of $4.7 million, and (iii) a $4.4 million decrease in
universal life death benefits, offset by an increase of $6.1 million related to
USFL, and a $4.8 million decrease in ceded benefits. This was offset by an
increase in the Accumulation Products segment of $3.9 million, primarily related
to supplementary contracts.

     Interest credited to policyholders' account balances --

     Interest credited to policyholders' account balances was $54.2 million for
the six-month period ended June 30, 2000, a decrease of $4.5 million, or 7.7%,
from $58.7 million reported for the comparable prior year period. The decrease
consisted primarily of lower interest crediting of $4.2 million in the company's
Accumulation Products segment on SPDA and other annuity business of $2.2 million
and $2.0 million, respectively. During the six-month period ended June 30, 2000,
SPDA account value decreased approximately $42.8 million to $336.6 million. The
decrease in account value in the six-month period ended June 30, 2000 was
primarily due to continuing withdrawals, which management believes partially
reflects consumer preferences for separate account products as well as the aging
of the in-force block of business.

     Amortization of deferred policy acquisition costs --

     Amortization of deferred policy acquisition costs ("DAC") was $74.7 million
for the six-month period ended June 30, 2000, an increase of $7.4 million, or
11.0%, from $67.3 million reported in the comparable prior year period. The
increase primarily resulted from higher amortization in the Protection Products
segment of approximately $7.7 million. The increase in DAC amortization in the
Protection Products segment primarily consisted of: (i) $4.5 million of higher
amortization related to the Company's VUL business due to the growth of variable
business, (ii) higher amortization in CSVUL business of 1.2 million due to the
growth of such business, and (iii) higher amortization of $1.3 million in UL
business due to lower death claims.

                                       33
<PAGE>   35

     Dividends to policyholders --

     Dividends to policyholders were $109.9 million for the six-month period
ended June 30, 2000, a decrease of $7.2 million, or 6.1%, from $117.1 million
reported for the comparable prior period. The decrease, substantially all of
which occurred in the Protection Products segment, resulted primarily from a
reduction in the additional dividend liability established in the Closed Block
as of June 30, 2000, as compared to June 30, 1999. As further discussed in Note
6 to the Unaudited Interim Condensed Consolidated Financial Statements included
elsewhere herein, all the assets in the Closed Block inure solely to the benefit
of the Closed Block policyholders, and to the extent that the results of the
Closed Block are more favorable than assumed in establishing the Closed Block,
total dividends paid to Closed Block policyholders will be increased and are,
accordingly, accrued as an additional dividend liability. Such additional
dividend liability will be reduced in future periods to the extent that the
results of such future periods are less than assumed in establishing the Closed
Block, but not below zero. Only the excess of the Closed Block liabilities over
the Closed Block assets at the date of the establishment of the Closed Block
(November 16, 1998) will be recognized in the Company's income over the period
the policies and contracts in the Closed Block remain in force.

     Other operating costs and expenses --

     Other operating costs and expenses were $272.6 million for the six-month
period ended June 30, 2000, an increase of $40.4 million, or 17.4%, from $232.2
million reported for the comparable prior year period. The increase consisted of
$6.7 million, $9.1 and $6.1 million of costs directly attributable to the
Protection Products, Accumulation Products and Other Products segment,
respectively, as well as higher allocable and other miscellaneous direct costs
of approximately $18.5 million. To the extent that costs are not directly
identifiable with an operating segment, such costs are allocated to the
Company's operating segments based on cost allocations utilizing time studies,
and cost estimates included in the Company's product pricing (see "Segments").
As further discussed below, the increase in operating costs and expenses in the
six-month period ended June 30, 2000 as compared to the comparable prior year
period was primarily attributable to: (i) higher commissions and other selling
costs associated with the increase in revenues reported by the Company's mutual
fund and broker-dealer operations, and (ii) increases in incentive compensation
related to returns on venture capital investments. The following sets forth
additional information with respect to the increase in operating costs in the
six-month period ended June 30, 2000, as compared to the comparable prior year
period:

          The increase of $6.7 million in costs directly attributable to the
     Protection Products segment consisted primarily of $4.2 million related to
     an increase in USFL's expenses. The increase of $9.1 million in costs
     directly attributable to the Accumulation Products segment primarily
     consisted of higher sub-advisory fees and other expenses incurred by the
     Company's mutual fund management operations, which directly corresponded
     with an increase in revenues from such operations (see discussion and
     analysis of other income above). The increase of $6.1 million in costs
     directly attributable to the Other Products segment primarily consisted of
     higher commissions and other expenses incurred by the Company's
     broker-dealer operations of $5.1 million, which directly corresponded with
     an increase in revenues. The increase in allocable costs of $18.5 million
     was primarily due to an increase in incentive compensation accruals of
     $18.8 million which reflects returns on venture capital investments.

NEW BUSINESS INFORMATION

     The Company distributes its products primarily through its career agency
sales force and various complementary distribution channels which include: (i)
sales of proprietary retail mutual funds through third party broker-dealers,
(ii) sales of Protection Products by the Company's U.S. Financial subsidiary
through brokerage general agencies, (iii) sales of COLI products by the
Company's corporate marketing team, and (iv) sales of a variety of financial
products and services through the Company's Trusted Advisors subsidiary.

     The table below and discussion which follows presents certain information
with respect to the Company's sales of protection products during the
three-month and six-month periods ended June 30, 2000 and 1999 by source of
distribution. Management uses this information to measure the Company's sales
production from period to period by source of distribution. The amounts
presented with respect to life insurance sales represent

                                       34
<PAGE>   36

annualized statutory-basis premiums. Statutory basis premiums are used in lieu
of GAAP basis premiums because, in accordance with statutory accounting
practices, revenues from all classes of long-duration contracts are measured on
the same basis, whereas GAAP provides different revenue recognition rules for
different classes of long-duration contracts as defined by the requirements of
SFAS No. 60, Accounting and Reporting by Insurance Enterprises, SFAS No. 97,
Accounting and Reporting by Insurance Enterprises for Certain Long Duration
Contracts and for Realized Gains and Losses from the Sale of Investments, and
SOP 95-1, Accounting for Certain Insurance Activities of Mutual Life Insurance
Enterprises.

<TABLE>
<CAPTION>
                                                                 FOR THE         FOR THE
                                                               THREE-MONTH      SIX-MONTH
                                                              PERIODS ENDED   PERIODS ENDED
                                                                JUNE 30,         JUNE 30,
                                                              -------------   --------------
                                                              2000    1999     2000    1999
                                                              -----   -----   ------   -----
                                                                     ($ IN MILLIONS)
<S>                                                           <C>     <C>     <C>      <C>
SOURCE OF DISTRIBUTION
PROTECTION PRODUCTS(1):
Career Agency System(2).....................................  $23.0   $28.8   $ 43.2   $49.6
U.S. Financial(2)...........................................   11.2     6.3     20.1     9.8
Complementary Distribution..................................   22.6    13.4     46.2    32.7
                                                              -----   -----   ------   -----
     Total New Annualized Life Insurance Premiums...........  $56.8   $48.5   $109.5   $92.1
                                                              =====   =====   ======   =====
</TABLE>

---------------
(1) Annualized premiums represent the total premium scheduled to be collected on
    a policy or contract over a twelve-month period. Pursuant to the terms of
    certain of the policies and contracts issued by the Company, premiums and
    deposits may be paid or deposited on a monthly, quarterly, or semi-annual
    basis. Annualized premium does not apply to COLI business or single premium
    paying business. All premiums received on COLI business and single premium
    paying policies during the period presented are included.

(2) Includes premiums or deposits that have been annualized.

 Protection Segment -- New Business Information for the three-month period ended
 June 30, 2000 compared to the three-month period ended June 30, 1999.

     Total new annualized and single life insurance premiums for the three-month
period ended June 30, 2000 were $56.8 million, an increase of $8.3 million or
17% from $48.5 million in the comparable prior year period. The increase was
primarily attributable to: (i) an increase in sales of USFL products through
brokerage general agencies of $4.9 million resulting from the expansion of its
distribution and the improvement of its financial strength ratings since being
acquired by the Company, and (ii) an increase in sales of corporate-owned life
insurance and bank-owned life insurance ("COLI" and "BOLI") of $8.0 million.
Sales of COLI and BOLI through the Company's complementary distribution channels
rose to $21.4 million for the three-month period ended June 30, 2000 from $13.4
million in the comparable prior year period. COLI and BOLI are large premium
cases that typically fluctuate over the course of the year.

     New career agency life insurance premiums (first-year and single premiums)
were $23.0 million in the three-month period ended June 30, 2000, which was in
line with the Company's expectations.

 Protection Segment -- New Business Information for the six-month period ended
 June 30, 2000 compared to the six-month period ended June 30, 1999.

     Total new annualized and single life insurance premiums for the six-month
period ended June 30, 2000 were $109.5 million, an increase of $17.4 million or
19% from $92.1 million for the comparable prior year period. The increase was
primarily attributable to: (i) an increase in sales of USFL products through
brokerage general agencies and (ii) an increase in sales of COLI and BOLI. Sales
of COLI and BOLI through the Company's complementary distribution channels rose
to $44.6 million in the six-month period ended June 30, 2000 from $32.7 million
in the comparable prior year period.

                                       35
<PAGE>   37

     Contributing to the increase in premiums generated by USFL was an
abnormally high volume of applications received in the 4th quarter of 1999,
which management attributes to customers anticipation of higher rates resulting
from new regulation, known as "Triple X", requiring companies to increase
reserves on term life insurance business. In addition, USFL sales increased as a
result of the expansion of distribution and the improvement of its financial
strength ratings since being acquired by the Company.

     New career agency life insurance premiums (first-year and single premiums)
were $43.2 million in the six-month period ended June 30, 2000, a decrease of
$6.4 million from the comparable prior year period. The decrease is primarily
attributable to one large case that was written during the 2nd quarter of 1999.

     Accumulation Segment --

     The table below and discussion which follows presents certain information
with respect to the Company's sales of accumulation products. The amounts
presented with respect to annuity and mutual fund sales represent deposits made
by customers during the periods presented.

<TABLE>
<CAPTION>
                                                                 FOR THE          FOR THE
                                                               THREE-MONTH       SIX-MONTH
                                                              PERIODS ENDED    PERIODS ENDED
                                                                JUNE 30,         JUNE 30,
                                                              -------------   ---------------
                                                              2000    1999     2000     1999
                                                              -----   -----   ------   ------
                                                                      ($ IN MILLIONS)
<S>                                                           <C>     <C>     <C>      <C>
SOURCE OF DISTRIBUTION:
ACCUMULATION PRODUCTS(1):
Variable Annuity(2)(3)......................................  $116    $113    $  232   $  217
Career Agency System -- Proprietary Retail Mutual Funds.....   169     179       381      321
Third-Party Distribution -- Proprietary Retail Mutual
  Funds.....................................................   314     259       863      546
                                                              ----    ----    ------   ------
     Total Accumulation Product Sales.......................  $599    $551    $1,476   $1,084
                                                              ====    ====    ======   ======
</TABLE>

---------------
(1) Annualized premiums represent the total premium scheduled to be collected on
    a policy or contract over a twelve-month period. Pursuant to the terms of
    certain of the policies and contracts issued by the Company, premiums and
    deposits may be paid or deposited on a monthly, quarterly, or semi-annual
    basis. Annualized premium does not apply to COLI business or single premium
    paying business. All premiums received on COLI business and single premium
    paying policies during the period presented are included.

(2) Includes premiums or deposits that have been annualized.

(3) Excludes annualized premiums associated with an exchange program offered by
    the Company wherein contractholders surrendered old FPVA contracts and
    reinvested the proceeds therefrom in a new enhanced FPVA product offered by
    the Company.

                                       36
<PAGE>   38

     The following tables set forth assets under management as of June 30, 2000
and December 31, 1999, and changes in the primary components of assets under
management for the three-month and six-month periods ended June 30, 2000 and
1999:

<TABLE>
<CAPTION>
                                                               AS OF         AS OF
                                                              JUNE 30,    DECEMBER 31,
                                                                2000          1999
                                                              --------    ------------
                                                                  ($ IN BILLIONS)
<S>                                                           <C>         <C>
ASSETS UNDER MANAGEMENT:(1)
Individual variable annuities...............................   $ 4.7         $ 4.9
Individual fixed annuities..................................     0.8           0.9
Proprietary retail mutual funds.............................     5.1           4.8
                                                               -----         -----
                                                               $10.6         $10.5
                                                               =====         =====
</TABLE>

<TABLE>
<CAPTION>
                                                                 FOR THE           FOR THE
                                                               THREE-MONTH        SIX-MONTH
                                                              PERIODS ENDED     PERIODS ENDED
                                                                 JUNE 30,          JUNE 30,
                                                              --------------    --------------
                                                              2000     1999     2000     1999
                                                              -----    -----    -----    -----
                                                                      ($ IN BILLIONS)
<S>                                                           <C>      <C>      <C>      <C>
INDIVIDUAL VARIABLE ANNUITIES:
Beginning account value.....................................  $ 4.9    $ 4.7    $ 4.9    $ 4.8
Sales(2)....................................................    0.1      0.1      0.2      0.2
Market appreciation.........................................   (0.1)     0.3      0.0      0.3
Surrenders and withdrawals(2)...............................   (0.2)    (0.2)    (0.4)    (0.4)
                                                              -----    -----    -----    -----
Ending account value........................................  $ 4.7    $ 4.9    $ 4.7    $ 4.9
                                                              =====    =====    =====    =====
PROPRIETARY RETAIL MUTUAL FUNDS:
Beginning account value.....................................  $ 5.2    $ 3.3    $ 4.8    $ 3.0
Sales.......................................................    0.5      0.4      1.2      0.9
Dividends reinvested........................................    0.0      0.0      0.2      0.0
Market appreciation.........................................   (0.3)     0.1     (0.4)     0.2
Redemptions.................................................   (0.3)    (0.1)    (0.7)    (0.4)
                                                              -----    -----    -----    -----
Ending account value........................................  $ 5.1    $ 3.7    $ 5.1    $ 3.7
                                                              =====    =====    =====    =====
</TABLE>

---------------
(1) Results exclude recently acquired subsidiary -- USFL.

(2) Amounts presented in the three-month and six-month periods ended June 30,
    2000 and 1999 are net of transfers to the new product series.

 New Business Information for the three-month period ended June 30, 2000
 compared to the three-month period ended June 30, 1999.

     New accumulation assets raised were $599 million for the three-month period
ended June 30, 2000 compared to $551 million in the comparable prior year
period.

     New sales of variable annuities during the three-month period ended June
30, 2000 were $116 million, an increase of $3 million, or 3%, from $113 million
reported for the three-month period ended June 30, 1999. Management believes
that the nominal increase reflects significant competition with respect to
annuity sales. The Company has committed to offering products and services that
are consistent with our advice model and high ethical standards only when such
sales are in the best interests of our customers. Consistent with these
standards, MONY does not offer bonus annuities. Our career agents have been
focused on facilitating exchanges of their existing customer's old variable
annuity products to a new product series offered by the Company where the
customer receives better value. In the second quarter of 2000, customers
exchanged approximately $350 million of assets from the old variable annuity
series to the new series on a commission-free basis.

                                       37
<PAGE>   39

     Sales of proprietary retail mutual funds offered by the Company's mutual
fund subsidiary increased by $45 million, or 10%, to $483 million for the
three-month period ended June 30, 2000, as compared to $438 million for the
three-month period ended June 30, 1999. Proprietary mutual fund sales through
the Company's career agency system decreased approximately $10 million, or 6% to
$169 million for the three-month period ended June 30, 2000 from $179 million
for the three-month period ended June 30, 1999, while proprietary mutual fund
sales through third-party broker-dealers increased approximately $55 million, or
21%, to $314 million for the three-month period ended June 30, 2000 from
approximately $259 million for the three-month period ended June 30, 1999.

 New Business Information for the six-month period ended June 30, 2000 compared
 to the six-month period ended June 30, 1999.

     New accumulation assets raised were $1,476 million for the six-month period
ended June 30, 2000 compared to $1,084 million in the six-month period ended
June 30, 1999.

     New sales of variable annuities during the six-month period ended June 30,
2000 were $232 million, an increase of $15 million, or 7%, from $217 million
reported for the six-month period ended June 30, 1999. The increase reflects the
positive impact of the Company's effort to retain business through the exchange
program as discussed above. Exchanges from the old product series to the new
series for the six-month period ended June 30, 2000 were approximately $650
million.

     Sales of proprietary retail mutual funds offered by the Company's mutual
fund subsidiary increased by $377 million, or 43%, to $1,244 million for the
six-month period ended June 30, 2000, as compared to $867 million for the
six-month period ended June 30, 1999. Proprietary mutual fund sales through the
Company's career agency system increased approximately $60 million or 19%, to
$381 million for the six-month period ended June 30, 2000, as compared to $320
million for the six-month period ended June 30, 1999. Accumulation assets under
management at June 30, 2000 were $10.6 billion, compared with $10.9 billion at
March 31, 2000 and $9.6 billion as of June 30, 1999. The decline in the equity
markets during the second quarter was primarily responsible for the decrease in
assets under management from March 31, 2000 to June 30, 2000.

     Enterprise mutual fund sales through complementary distribution channel
were $863 million in the second quarter of 2000, up 58% from $546 million in the
second quarter of 1999. Enterprise mutual fund sales through the career agency
system were $381 million in the second quarter of 2000, versus $320 million in
the second quarter of 1999.

REPURCHASE OF SURPLUS NOTES

     On March 8, 2000, MONY Life repurchased substantially all of the surplus
note indebtedness it had outstanding at December 31, 1999. As a result of the
repurchase, the Company recorded an after-tax loss of $36.7 million during the
first quarter of 2000. The loss resulted from the premium paid by MONY Life to
the holders of the aforementioned surplus notes, reflecting the excess of their
fair value over their carrying value on the Company's books at the date if the
transaction, which aggregated approximately $56.5 million. This loss is
reported, net of tax, as an extraordinary item on the Company's income statement
in 2000. See Liquidity and Capital Resources -- Issuance of Senior Notes and
Repurchase of Surplus Notes and Note 7 to the Unaudited Interim Condensed
Consolidated Financial Statements.

     On August 3, 2000, MONY Life repurchased $6.5 million face amount of the
remaining $8.5 million face amount of the 11.25% Notes, which were outstanding
at March 31, 2000. As a result, the Company will record an extraordinary item on
the Company's income statement for the three-month period ending September 30,
2000 of approximately $1.2 million, net of tax.

                                       38
<PAGE>   40

LIQUIDITY AND CAPITAL RESOURCES

     Holding Company

     MONY Group's cash flow consists of investment income from its invested
assets (including interest form intercompany Surplus Notes, as hereafter
defined), and dividends from MONY Life, if declared and paid, offset by expenses
incurred in connection with the administration of MONY Group's affairs and
interest expense on the Senior Notes, as hereafter defined (sees Insurance of
Senior Notes and Repurchase of Surplus Notes below). As a holding company, MONY
Group's ability to meet its cash requirements pay interest expense on Senior
Notes, and pay dividends on its Common Stock substantially depend upon payments
from MONY Life, including the receipt of; (i) dividends, (ii) interest income on
the Inter-company Surplus Notes, and (iii) other payments. The payment of
dividends by MONY Life to MONY Group is regulated under state insurance law.
Under the New York Insurance Law, MONY Life will be permitted to pay shareholder
dividends to the MONY Group only if it files notice of its intention to declare
such a dividend and the amount thereof with the New York Superintendent and the
New York Superintendent does not disapprove the distribution. Under the New York
Insurance Law, the New York Superintendent has broad discretion in determining
whether the financial condition of a stock life insurance company would support
the payment of dividends to its shareholders. The New York Insurance Department
has established informal guidelines for the New York Superintendent's
determinations that focus on, among other things, overall financial condition
and profitability under statutory accounting practices. In addition, payments of
principal and interest on the Inter-company Surplus Notes can only be made with
the prior approval of the New York Superintendent "whenever, in his judgement,
the financial condition of such insurer warrants". Such payments further may be
made only out of surplus funds, which are available for such payments under the
New York Insurance Law. There can be no assurance that MONY Life will have
statutory earnings to support the payment of dividends to the MONY Group or that
the New York Superintendent will approve interest payments to MONY Group on the
Inter-company Surplus Notes. Accordingly, there can be no assurance that MONY
Group will have sufficient funds to meet its cash requirements and pay cash
dividends to shareholders. In addition, state insurance laws contain similar
restrictions on the ability of the life insurance subsidiaries to pay dividends
to MONY Life. There can be no assurance that state insurance laws will in the
future permit the payment of dividends by the life insurance subsidiaries to
MONY Life in an amount sufficient to support the ability of MONY Life to pay
dividends to the MONY Group.

     In January 2000, the New York State Insurance Department approved, and MONY
life paid, a dividend to MONY Group in the amount of $75.0 million.

     The MONY Group expects to continue to pay a dividend on its common stock of
at least $0.40 per share in 2000. However, because the company has changed the
frequency of dividend payments from quarterly to annual it expects to increase
the $0.40 per share dividend to compensate shareholders for the time value of
money.

     Issuance of Senior Notes and Repurchase of Surplus Notes --

     On January 12, 2000, the Holding Company filed a registration statement of
Form S-3 with the Securities and Exchange Commission (the "SEC") to register
certain securities. This registration, known as a "Shelf Registration", provides
the Company with the ability to offer various securities to the public, when it
deems appropriate, to raise proceeds up to an amount not to exceed $1.0 billion
in the aggregate for all issuance's of securities thereunder. It is the
intention of the Company to use this facility to raise proceeds for mergers and
acquisitions and for other general corporate matters, as it considers necessary.

     On March 8, 2000, the Holding Company issued $300.0 million principal
amount of senior notes (the "Senior Notes") pursuant to the aforementioned Shelf
Registration. The senior notes mature on March 15, 2010, bear interest at 8.35%
per annum and were priced at a discount to yield 8.38%. The principal amount of
senior notes is payable at maturity and interest is payable semi-annually. The
net proceeds to the Company from the issuance of the senior notes, after
deducting underwriting commissions and other expenses (primarily legal and
accounting fees), were approximately $296.6 million. Approximately $280.0
million of the net proceeds from the issuance of the senior notes was used by
the Holding Company as discussed below to finance the repurchase, on March 8,
2000, by MONY Life of all of its outstanding $115.0 million face amount

                                       39
<PAGE>   41

9.5% coupon surplus notes, and a $116.5 million face amount of its $125.0
million face amount 11.25% coupon surplus notes (hereafter referred to as the
"9.5% Notes" and "11.25% Notes, respectively), which were outstanding at
December 31, 1999.

     To finance MONY Life's repurchase of the 9.5% Notes and the 11.25% Notes,
the Holding Company, on March 8, 2000:

           (i) purchased two surplus notes from MONY Life (hereafter referred to
     as the "Inter-company Surplus Notes") to replace the 9.5% Notes and the
     11.25% Notes. The terms of the Inter-company Surplus Notes are identical to
     the 9.5% Notes and the 11.25% notes, except that the Inter-company Surplus
     Notes were priced to yield a current market rate of interest and the
     inter-company surplus note issued to replace the $116.5 million face amount
     of the 11.25% Notes was issued at a face amount of $100.0 million and

          (ii) contributed capital to MONY Life in the amount of $65.0 million

     As a result of the repurchase of the 9.5% Notes and substantially all of
the 11.25% Notes, the Company recorded an after-tax loss of $36.7 million during
the first quarter of 2000. The loss resulted from the premium paid by MONY Life
to the holders of the 9.5% Notes and the 11.25% Notes reflecting the excess of
their fair value over their carrying value on the Company's books at the date of
the transaction of approximately $7.0 million and $49.5 million, respectively.
This loss is reported, net of tax, as an extraordinary item on the Company's
income statement in 2000. See "Repurchase of Surplus Notes".

     Capitalization

     The Company's total capitalization, excluding accumulated comprehensive
income, increased $181.9 million or 8.4% to $2,335.6 million at June 30, 2000,
as compared to $2,153.7 million at December 31, 1999. The increase was primarily
the result of net income of $149.3 million. The Company's total debt to equity
(excluding accumulated comprehensive income) and total debt to total
capitalization ratios increased to 18.5% and 15.6% at June 30, 2000,
respectively, from 16.1% and 13.9% at December 31, 1999, respectively. Included
in total debt used in the above calculations are $58.7 million and $58.8 million
of non-recourse indebtedness at June 30, 2000 and December 31, 1999,
respectively.

     MONY Life

     MONY Life's cash inflows are provided mainly from life insurance premiums,
annuity considerations and deposit funds, investment income and maturities and
sales of invested assets. Cash outflows primarily relate to the liabilities
associated with its various life insurance and annuity products, dividends to
policyholders, operating expenses, income taxes, acquisitions of invested
assets, and principal and interest on its outstanding debt obligations. The life
insurance and annuity liabilities relate to the Company's obligation to make
benefit payments under its insurance and annuity contracts, as well as the need
to make payments in connection with policy surrenders, withdrawals and loans.
The Company develops an annual cash flow projection which shows expected asset
and liability cash flows on a monthly basis. At the end of each quarter actual
cash flows are compared to projections, projections for the balance of the year
are adjusted in light of the actual results, if appropriate, and investment
strategies are also changed, if appropriate. The quarterly cash flow reports
contain relevant information on all of the following: new product sales and
deposits versus projections, existing liability cash flow versus projections and
asset portfolio cash flow versus projections. An interest rate projection is a
part of the initial annual cash flow projections for both assets and
liabilities. Actual changes in interest rates during the year and, to a lesser
extent, changes in rate expectations will impact the changes in projected asset
and liability cash flows during the course of the year. When the Company is
formulating its cash flow projections it considers, among other things, its
expectations about sales of the Company's products, its expectations concerning
customer behavior in light of current and expected economic conditions, its
expectations concerning competitors and the general outlook for the economy and
interest rates.

     The events most likely to cause an adjustment in the Company's investment
policies are: (i) a significant change in its product mix, (ii) a significant
change in the outlook for either the economy in general or for interest rates in
particular and (iii) a significant reevaluation of the prospective risks and
returns of various asset classes.

                                       40
<PAGE>   42

     The following table sets forth the withdrawal characteristics and the
surrender and withdrawal experience of the Company's total annuity reserves and
deposit liabilities at June 30, 2000 and December 31, 1999.

                         WITHDRAWAL CHARACTERISTICS OF
                    ANNUITY RESERVES AND DEPOSIT LIABILITIES

<TABLE>
<CAPTION>
                                                        AMOUNT AT               AMOUNT AT
                                                        JUNE 30,    PERCENT    DECEMBER 31,   PERCENT
                                                          2000      OF TOTAL       1999       OF TOTAL
                                                        ---------   --------   ------------   --------
                                                                       ($ IN MILLIONS)
<S>                                                     <C>         <C>        <C>            <C>
Not subject to discretionary withdrawal Provisions....  $1,174.2      16.3%      $1,449.9       18.5%
Subject to discretionary withdrawal with market value
  adjustment or at carrying value less surrender
  charge..............................................   4,910.8      68.0        5,165.6       66.1
                                                        --------     -----       --------      -----
Subtotal..............................................   6,085.0      84.3        6,615.5       84.6
                                                        --------     -----       --------      -----
Subject to discretionary withdrawal -- without
  adjustment at carrying value........................   1,137.4      15.7        1,205.1       15.4
                                                        --------     -----       --------      -----
Total annuity reserves and deposit liabilities
  (gross).............................................   7,222.4     100.0%       7,820.6      100.0%
                                                        ========     =====       ========      =====
Less reinsurance......................................      78.8                     89.3
                                                        --------                 --------
Total annuity reserves and deposit liabilities
  (net)...............................................  $7,143.6                 $7,731.3
                                                        ========                 ========
</TABLE>

     The following table sets forth by product line the actual surrenders and
withdrawals paid for the period indicated.

<TABLE>
<CAPTION>
                                                                 FOR THE            FOR THE
                                                               THREE-MONTH         SIX-MONTH
                                                              PERIOD ENDED       PERIOD ENDED
                                                                JUNE 30,           JUNE 30,
                                                             ---------------   -----------------
                                                              2000     1999      2000      1999
                                                             ------   ------   --------   ------
<S>                                                          <C>      <C>      <C>        <C>
PRODUCT LINE:(1)
Tradition life(2)..........................................  $ 96.4   $ 96.9   $  205.9   $207.9
Variable and universal life................................     9.1     11.7       19.4     23.9
Annuities(3)...............................................   222.5    216.8      463.7    399.5
Pensions(4)................................................   260.1     50.1      362.7     82.5
                                                             ------   ------   --------   ------
     TOTAL.................................................  $588.1   $375.5   $1,051.7   $713.8
                                                             ======   ======   ========   ======
</TABLE>

---------------
(1) Prior years' amounts have been restated primarily to include surrenders and
    withdrawals related to the retained group pension business and the Company's
    benefit plans.

(2) Includes approximately $19 million in 1999 of surrenders in the Closed
    Block, the proceeds from which remained with the Company to fund premiums on
    newly issued traditional life policies outside the Closed Block.

(3) Excludes surrenders associated with an exchange program offered by the
    Company wherein contract holders surrendered old FPVA contracts and
    reinvested the proceeds therefrom in a new enhanced FPVA product offered by
    the Company.

(4) Excludes transfers between funds within the company benefit plans.

     Annuity surrenders have increased for the three-month and six-month period
ended June 30, 2000 as compared to the comparable prior year period primarily
due to the aging of the block of business and consequent decrease in surrender
charge rates and due to an increase in competition. In July, 1999, the Company
responded to this trend by enhancing its variable annuity products by offering
new investment fund choices. In addition, the Company has established a special
conservation unit and offers policyholders the opportunity to exchange their
contracts for a new product series. See "New Business Information."

     The Company's principal sources of liquidity to meet cash outflows are its
portfolio of liquid assets and its net operating cash flow. During the six-month
period ended June 30, 2000, the net cash outflow from operations reported in the
Company's consolidated cash flow statement was $60.0 million. This amount

                                       41
<PAGE>   43

excludes $30.4 million of cash flow relating to the Closed Block. Total combined
cash outflow for the six-month period ended June 30, 2000 (including the Closed
Block) was $29.6 million, a decrease of $135.9 million from $106.3 million
reported for the six-month period ended June 30, 1999. The decrease primarily
relates to lower operating cash flow from the Closed Block, higher tax payments
and lower Group Pension Payments. The Company's liquid assets include
substantial U.S. Treasury holdings, short-term money market investments and
marketable long-term fixed maturity securities. Management believes that the
Company's sources of liquidity are adequate to meet its anticipated needs. As of
June 30, 2000, the Company had readily marketable fixed maturity securities with
a carrying value of $6,419.0 million (including fixed maturities in the Closed
Block), which were comprised of $3,451.8 million public and $2,967.2 million
private fixed maturity securities. At that date, approximately 92.5% of the
Company's fixed maturity securities were designated in NAIC rating categories 1
and 2 (considered investment grade, with a rating of "Baa" or higher by Moody's
or "BBB" or higher by S&P). In addition, at June 30, 2000 the Company had cash
and cash equivalents of $222.2 million (including cash and cash equivalents in
the Closed Block).

     In addition, the Company maintains a bank line of credit facility with
domestic banks aggregating $150.0 million, with a scheduled renewal date in June
2001. In accordance with certain covenants under these lines of credit, the
Company is required to maintain a certain statutory tangible net worth and debt
to capitalization ratio. The purpose of this facility is to provide additional
liquidity for any unanticipated short-term cash needs the Company might
experience and also to serve as support for the Company's $150 million
commercial paper program which was activated in the third quarter of 2000. The
Company has complied with all covenants under these lines of credit, has not
borrowed against these lines of credit since their inception, and does not have
any commercial paper outstanding as of June 30, 2000.

     On January 12, 2000, the Company announced a plan to repurchase up to 5% or
approximately 2.4 million shares of the outstanding common shares of the
Company. Under the repurchase plan, the Company may repurchase common shares
from time to time, as market conditions and other factors warrant. The
repurchase program may be discontinued at any time.

     At June 30, 2000, the Company had commitments to issue $8.6 million of
fixed rate agricultural loans with periodic interest rate reset dates. The
initial interest rates on such loans range from 7.5% to 9.0%. In addition, the
Company had commitments to issue $99.0 million of fixed and floating rate
commercial mortgage loans with interest rates ranging from 7.8% to 9.1%. The
Company also had commitments outstanding to purchase $102.8 million of private
fixed and floating rate maturity securities as of June 30, 2000 with interest
rates ranging from 7.9% to 10.8%. At June 30, 2000, the Company had commitments
to contribute capital to its equity partnership investments of $125.1 million.

     Of the $1,309.6 million of currently outstanding commercial mortgage loans
in the Company's investment portfolio at June 30, 2000, $29.2 million, $97.1
million, $202.4 million, and $84.2 million are scheduled to mature in 2000,
2001, 2002 and 2003, respectively.

     The Company has mortgage loans on certain of its real estate properties.
The interest rates on these loans range from 8.05% to 8.90%. Maturities range
from June 2001 to February 2002. Interest expense on mortgage loans was $1.3
million and $1.2 million for the three-month period ended June 30, 2000 and
1999, respectively, and $2.2 million and $2.7 million for the six-month period
ended June 30, 2000 and 1999, respectively.

     In 1988, the Company financed one of its real estate properties under a
sale/leaseback arrangement. The facility was sold for $66.0 million, $56.0
million of which was in the form of an interest bearing note receivable and
$10.0 million in cash. The note was due January 1, 2009. The remaining balance
of the interest-bearing note was paid in full on December 1, 1999, as part of
the sale of the property to a third party. This transactions continues to be
accounted for as a sale/leaseback arrangement, with the proceeds received of
approximately $44 million amortized into income over the life of the lease. The
lease has a term of 20 years beginning December 21, 1988 and requires minimum
annual rental payments of $7.3 million in 2000, $7.4 million in 2000, $7.6
million 2002, $7.7 million in 2003, $7.9 million in 2004 and $33.1 million
thereafter. The Company has the option to renew the lease at the end of the
lease term.

                                       42
<PAGE>   44

     At June 30, 2000, aggregate maturities of long-term debt based on required
remaining principal payments for 2000 and the succeeding four years are $0.0
million, $0.0 million, $6.3 million, $0.0 million and $0.0 million,
respectively, and $308.5 million thereafter.

     Aggregate contractual debt service payments on the Company's long term debt
at June 30, 2000, for the remainder of 2000 and the succeeding four years are
$15.0 million, $26.5 million, $32.4 million, $26.0 million and $26.0 million,
respectively and $465.4 million thereafter.

     Among the assets allocated to the Closed Block are the Series A Notes. MONY
Life has undertaken to reimburse the Closed Block from its general account
assets outside the Closed Block for any reduction in principal payments on the
Series A Notes pursuant to the terms thereof, as described in Note 4 to the
Unaudited Condensed Consolidated Financial Statements.

     The NAIC established RBC requirements to help state regulators monitor and
safeguard life insurers' financial strength by identifying those companies that
may be inadequately capitalized. The RBC guidelines provide a method to measure
the adjusted capital (statutory-basis capital and surplus plus the Asset
Valuation Reserve and other adjustments) that a life insurance company should
have for regulatory purposes, taking into consideration the risk characteristics
of such company's investments and products. A life insurance company's RBC ratio
will vary over time depending upon many factors, including its earnings, the
nature, mix and credit quality of its investment portfolio and the nature and
volume of the products that it sells.

     While the RBC guidelines are intended to be a regulatory tool only, and are
not intended as a means to rank insurers generally, comparisons of RBC ratios of
life insurers have become generally available. The adjusted RBC capital ratios
of all the Company's insurance subsidiaries at June 30, 2000 and December 31,
1999 were in excess of the minimum required RBC.

YEAR 2000

     The Company successfully completed its Year 2000 Project (the "Project") to
ensure Year 2000 readiness. The Company developed and implemented an
enterprise-wide plan to prepare for the Year 2000 issue by ensuring compliance
of all applications, operating systems and hardware of mainframe, PC and local
area network ("LAN") platforms; ensuring the compliance of voice and data
network software and hardware; addressing the compliance of key vendors and
other third parties.

     The total cost of the Project was $25.4 million. The Company does not
expect to incur any material future cost on the Project.

     The Company has not experienced any significant Year 2000 related problems
post-December 31, 1999 with its operations of with any external parties with
which business is conducted. Based on this experience and the amount of work and
testing previously performed, the Company believes the likelihood of a Year 2000
issue that would have a material effect on the Company's consolidated financial
position and results of its operations continues to be remote as the Company
performs month-end, leap year, quarter-end, and year-end processing. However,
there is still the possibility that future Year 2000 related failures in the
Company's systems of equipment and/or failure of external parties to achieve
Year 2000 compliance could have a material adverse effect on the Company's
consolidated financial position and results of its operations.

                                       43
<PAGE>   45

                                  INVESTMENTS

     On the effective date of the Plan, the Company's invested assets were
allocated between the Closed Block and operations outside the Closed Block. In
view of the similar asset quality characteristics of the major asset categories
in the two portfolios, the invested assets in the Closed Block have been
combined with the Company's invested assets outside the Closed Block for
purposes of the following discussion and analysis. In addition, the following
discussion excludes invested assets transferred in the Group Pension
Transaction. Accordingly, this discussion should be read in conjunction with the
summary financial information regarding assets transferred in the Group Pension
Transaction presented in Note 4 to the Unaudited Interim Condensed Consolidated
Financial Statements.

     The yield on general account invested assets (including net realized gains
and losses on investments) was 7.9% and 8.9% for the three month period ended
June 30, 2000 and 1999, and 10.7% and 8.6% for the six-month period ended June
30, 2000 and 1999, respectively.

     The following table illustrates the net investment income yields on average
assets for each of the components of the Company's investment portfolio,
excluding net realized gains. The yields are based on quarterly average carrying
values, (excluding unrealized gains (losses) in the fixed maturity asset
category). Equity real estate income is shown net of operating expenses,
depreciation and minority interest.

                      INVESTMENT RESULTS BY ASSET CATEGORY

<TABLE>
<CAPTION>
                                                              THREE-MONTHS ENDED JUNE 30,
                                            ---------------------------------------------------------------
                                                         2000                             1999
                                            ------------------------------   ------------------------------
                                            NET INVESTMENT   AVERAGE ASSET   NET INVESTMENT   AVERAGE ASSET
                                             INCOME YIELD      BALANCES       INCOME YIELD      BALANCES
                                            --------------   -------------   --------------   -------------
<S>                                         <C>              <C>             <C>              <C>
Fixed Maturities..........................        7.4%         $ 6,714.9           7.2%         $ 6,569.9
Equity securities.........................       34.1              525.0          18.4              434.4
Mortgage loans on real estate.............        8.1            1,847.1           8.0            1,548.7
Policy loans..............................        6.8            1,261.7           6.4            1,270.6
Real estate...............................        7.9              374.9           8.5              564.2
Cash and cash equivalents.................        6.7              318.8           4.4              319.6
Other invested assets.....................        3.7               72.1         (1.0)               39.0
                                                               ---------                        ---------
  Total invested assets before investment
     expenses.............................        8.7%         $11,114.5           7.6%         $10,746.4
                                                               =========                        =========
  Investment expenses.....................      (0.4)                            (0.3)
                                                 ----                             ----
  Total invested assets after investment
     expenses(1)..........................        8.3%                             7.3%
                                                 ====                             ====
</TABLE>

---------------
(1) The increase in net investment income yields was primarily due to an
    increase in limited partnership income included in the equity securities
    asset category of $24.9 million. The net investment income yields excluding
    the limited partnership income is 6.8% and 6.6% for the three-month periods
    ended June 30, 2000 and 1999 respectively.

                                       44
<PAGE>   46

<TABLE>
<CAPTION>
                                                               SIX-MONTHS ENDED JUNE 30,
                                            ---------------------------------------------------------------
                                                         2000                             1999
                                            ------------------------------   ------------------------------
                                            NET INVESTMENT   AVERAGE ASSET   NET INVESTMENT   AVERAGE ASSET
                                             INCOME YIELD      BALANCES       INCOME YIELD      BALANCES
                                            --------------   -------------   --------------   -------------
<S>                                         <C>              <C>             <C>              <C>
Fixed Maturities..........................        7.3%         $ 6,697.0           7.3%         $ 6,506.7
Equity securities.........................       80.4              526.2          15.0              455.5
Mortgage loans on real estate.............        8.1            1,791.2           7.8            1,514.0
Policy loans..............................        6.7            1,264.1           6.4            1,269.4
Real estate...............................        7.6              372.7           7.2              560.4
Cash and cash equivalents.................        6.4              352.9         (1.9)               42.4
Other invested assets.....................        8.9               57.4           4.7              373.3
                                                               ---------                        ---------
  Total invested assets before investment
     expenses.............................       10.9%         $11,061.5           7.5%         $10,721.7
                                                               =========                        =========
  Investment expenses.....................      (0.4)                            (0.3)
                                                 ----                             ----
  Total invested assets after investment
     expenses(1)..........................       10.5%                             7.2%
                                                 ====                             ====
</TABLE>

---------------
(1) The increase in net investment income yields was primarily due to an
    increase in limited partnership income included in the equity securities
    asset category of $177.9 million. The net investment income yields excluding
    limited partnership income is 6.9 % and 6.6% for the six-month period ended
    June 30, 2000 and 1999, respectively.

FIXED MATURITIES

     Fixed maturities consist of publicly traded debt securities, privately
placed debt securities and small amounts of redeemable preferred stock, and
represented 59.7% and 60.4% of total invested assets at June 30, 2000 and
December 31, 1999, respectively.

     The Securities Valuation Office of the NAIC evaluates the bond investments
of insurers for regulatory reporting purposes and assigns securities to one of
six investment categories called "NAIC Designations". The NAIC Designations
closely mirror the Nationally Recognized Securities Rating Organizations' credit
ratings for marketable bonds. NAIC Designations 1 and 2 include bonds considered
investment grade ("Baa" or higher by Moody's, or "BBB" or higher by S&P) by such
rating organizations. NAIC Designations 3 through 6 are referred to as below
investment grade ("Ba" or lower by Moody's, or "BB" or lower by S&P).

     Of the Company's total portfolio of fixed maturity securities at June 30,
2000, 92.5% were investment grade and 7.5% were below-investment grade.

     The Company reviews all fixed maturity securities at least once each
quarter and identifies investments that management concludes require additional
monitoring. Among the criteria are: (i) violation of financial covenants, (ii)
public securities trading at a substantial discount as a result of specific
credit concerns, and (iii) other subjective factors relating to the issuer.

     The Company defines problem securities in the fixed maturity category as
securities (i) as to which principal and/or interest payments are in default or
are to be restructured pursuant to commenced negotiations or (ii) issued by a
company that went into bankruptcy subsequent to the acquisition of such
securities or (iii) are deemed to have other than temporary impairments to
value.

     The Company defines potential problem securities in the fixed maturity
category as securities that are deemed to be experiencing significant operating
problems or difficult industry conditions. Typically these credits are
experiencing or anticipating liquidity constraints, having difficulty meeting
projections/budgets and would most likely be considered a below investment grade
risk.

     The Company defines restructured securities in the fixed maturity category
as securities where a concession has been granted to the borrower related to the
borrower's financial difficulties that the Company would not have otherwise
considered. The Company restructures certain securities in instances where a
determination was made that greater economic value will be realized under the
new terms than through liquidation or other disposition. The terms of the
restructure generally involve some or all of the following
                                       45
<PAGE>   47

characteristics: a reduction in the interest rate, an extension of the maturity
date and a partial forgiveness of principal and/or interest. There were no
restructured fixed maturities at June 30, 2000 and December 31, 1999.

     As of June 30, 2000 the fair value of the Company's problem, potential
problem and restructured fixed maturities were $41.6 million, $28.4 million and
$0.0 million, respectively, which, in the aggregate, represented approximately
1.1% of total fixed maturities. As of December 31, 1999, the fair value of the
Company's problem, potential problem and restructured fixed maturities were
$45.9 million, $32.8 million and $0.0 million, respectively, which, in the
aggregate, represented approximately 1.9% of total fixed maturities.

     At June 30, 2000, the Company's largest unaffiliated single concentration
of fixed maturities was $228.2 million of Federal National Mortgage Association
("FNMA") which represents 2.1% of total invested assets. The largest
non-government issuer consists of $193.4 million of AEGON notes purchased in
connection with the Group Pension Transaction. These notes represent
approximately 1.8% of total invested assets at June 30, 2000. No other
individual non-government issuer represents more than 0.4% of invested assets.

     The Company held approximately $1,133.5 million and $1,138.5 million of
mortgage-backed and asset-backed securities as of June 30, 2000 and December 31,
1999, respectively. Of such amounts, $367.7 million and $391.5 million, or 32.4%
and 34.4%, respectively, represented agency-issued pass-through and
collateralized mortgage obligations ("CMOs") secured by Federal National
Mortgage Association, FHLMC, Government National Mortgage Association and
Canadian Housing Authority collateral. The balance of such amounts were
comprised of other types of mortgage-backed and asset-backed securities. The
Company believes that its active monitoring of its portfolio of mortgage-backed
securities and the limited extent of its holdings of more volatile types of
mortgage-backed securities mitigate the Company's exposure to losses from
prepayment risk associated with interest rate fluctuations for this portfolio.
At June 30, 2000 and December 31, 1999, 85.4% and 85.7%, respectively, of the
Company's mortgage-backed and asset-backed securities were assigned an NAIC
Designation of 1.

     The following table presents the types of mortgage-backed securities
("MBSs"), as well as other asset-backed securities, held by the Company as of
the dates indicated.

                      MORTGAGE AND ASSET-BACKED SECURITIES

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
CMOs........................................................  $  512.2     $  500.1
Pass-through securities.....................................      29.3         31.0
Commercial MBSs.............................................     100.1        118.5
Asset-backed securities.....................................     491.9        488.9
                                                              --------     --------
     Total MBSs and asset-backed securities.................  $1,133.5     $1,138.5
                                                              ========     ========
</TABLE>

                                       46
<PAGE>   48

     The amortized cost and estimated fair value of fixed maturity securities,
by contractual maturity dates, (excluding scheduled sinking funds) as of June
30, 2000 and December 31, 1999 are as follows:

            FIXED MATURITY SECURITIES BY CONTRACTUAL MATURITY DATES

<TABLE>
<CAPTION>
                                                               AS OF                    AS OF
                                                           JUNE 30, 2000          DECEMBER 31, 1999
                                                       ----------------------   ----------------------
                                                       AMORTIZED   ESTIMATED    AMORTIZED   ESTIMATED
                                                         COST      FAIR VALUE     COST      FAIR VALUE
                                                       ---------   ----------   ---------   ----------
                                                                       ($ IN MILLIONS)
<S>                                                    <C>         <C>          <C>         <C>
Due in one year or less..............................  $  143.1     $  143.2    $  206.5     $  208.5
Due after one year through five years................   1,521.6      1,490.3     1,506.6      1,487.9
Due after five years through ten years...............   2,627.8      2,521.5     2,711.9      2,612.9
Due after ten years..................................   1,187.5      1,130.5     1,153.9      1,098.4
                                                       --------     --------    --------     --------
     Subtotal........................................   5,480.0      5,285.5     5,578.9      5,407.7
Mortgage-backed and other asset-backed securities....   1,161.4      1,133.5     1,173.7      1,138.5
                                                       --------     --------    --------     --------
     Total...........................................  $6,641.4     $6,419.0    $6,752.6     $6,546.2
                                                       ========     ========    ========     ========
</TABLE>

MORTGAGE LOANS

     Mortgage loans comprised 17.4% and 15.8% of total invested assets as of
June 30, 2000 and December 31, 1999, respectively. Mortgage loans consist of
commercial, agricultural and residential loans. As of June 30, 2000 and December
31, 1999 commercial mortgage loans comprised $1,309.6 million and $1,141.4
million or 70.0% and 66.6% of total mortgage loan investments, respectively.
Agricultural loans comprise $ 558.2 million and $570.7 million, or 29.9% and
33.3% of total mortgage loans, respectively. Residential mortgage loans
comprised $1.1 million and $1.3 million, or 0.1% and 0.1% of total mortgage loan
investments at June 30, 2000 and December 31, 1999, respectively.

COMMERCIAL MORTGAGE LOANS

     For commercial mortgages, the carrying value of the largest amount loaned
on any one single property aggregated $45.6 million and represented less than
0.5% of general account invested assets as of June 30, 2000. Amounts loaned on
19 properties were $20 million or greater, representing in the aggregate 42.4%
of the total carrying value of the commercial loan portfolio at the same date.
Total mortgage loans to the five largest borrowers accounted in the aggregate
for approximately 22.3% of the total carrying value of the commercial loan
portfolio and less than 2.8% of total invested assets at June 30, 2000.

                                       47
<PAGE>   49

     The following table presents the Company's commercial mortgage loan
maturity profile for the period indicated.

              COMMERCIAL MORTGAGE LOAN PORTFOLIO MATURITY PROFILE

<TABLE>
<CAPTION>
                                                                 AS OF               AS OF
                                                             JUNE 30, 2000     DECEMBER 31, 1999
                                                           -----------------   -----------------
                                                           CARRYING    % OF    CARRYING    % OF
                                                            VALUE     TOTAL     VALUE     TOTAL
                                                           --------   ------   --------   ------
                                                                      ($ IN MILLIONS)
<S>                                                        <C>        <C>      <C>        <C>
1 year or less...........................................  $   74.9      5.7%  $   26.6      2.3%
Due after one year through five years....................     486.0     37.2      401.0     35.2
Due after five years through ten years...................     460.0     35.1      425.6     37.3
Due after ten years......................................     288.7     22.0      288.2     25.2
                                                           --------   ------   --------   ------
                                                           $1,309.6    100.0%  $1,141.4    100.0%
                                                           ========   ======   ========   ======
</TABLE>

  Problem, Potential Problem and Restructured Commercial Mortgages

     Commercial mortgage loans are stated at their unpaid principal balances,
net of valuation allowances and writedowns for impairment. The Company provides
valuation allowances for commercial mortgage loans considered to be impaired.
Mortgage loans are considered impaired when, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the contractual terms of the loan agreement. When the Company
determines that a loan is impaired, a valuation allowance for loss is
established for the excess of the carrying value of the mortgage loan over its
estimated fair value.

     Estimated fair value is based on either the present value of expected
future cash flows discounted at the loan's original effective interest rate, the
loan's observable market price of the fair value of the collateral. The
provision for loss is reported as a realized loss on investment.

     The Company reviews its mortgage loan portfolio and analyzes the need for a
valuation allowance for any loan which is delinquent for 60 days or more, in
process of foreclosure, restructured, on "watchlist", or which currently has a
valuation allowance. Loans which are delinquent and loans in process of
foreclosure are categorized by the Company as "problem" loans. Loans with
valuation allowances, but which are not currently delinquent, and loans which
are on watchlist are categorized by the Company as "potential problem" loans.
Loans for which the original terms of the mortgages have been modified or for
which interest or principal payments have been deferred are categorized by the
Company as "restructured" loans.

     The following table presents the carrying amounts of problem, potential
problem and restructured commercial mortgage loans relative to the carrying
value of all commercial mortgage loans as of the dates indicated. The table also
presents the valuation allowances and writedowns recorded by the Company
relative to commercial mortgages defined as problem, potential problem and
restructured as of each of the dates indicated.

                                       48
<PAGE>   50

                  PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED
                     COMMERCIAL MORTGAGES AT CARRYING VALUE

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Total commercial mortgages..................................  $1,309.6     $  1,141.4
                                                              --------     ----------
Problem commercial mortgages(1).............................       7.7            0.0
Potential problem commercial mortgages......................      72.0           72.1
Restructured commercial mortgages...........................     128.9          134.8
                                                              --------     ----------
Total problem, potential problem & restructured commercial
  mortgages.................................................  $  208.6     $    206.9
                                                              --------     ----------
Total problem, potential problem and restructured commercial
  mortgages as a percent of total commercial mortgages......      15.9%          18.1%
                                                              ========     ==========
</TABLE>

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Valuation allowances/writedowns(2)
Problem loans...............................................  $     --     $       --
Potential problem loans.....................................      15.4           16.2
Restructured loans..........................................      23.6           26.0
                                                              --------     ----------
Total valuation allowances/writedowns(2)....................  $   39.0     $     42.2
                                                              --------     ----------
Total valuation allowances/writedowns as a percent of
  problem, potential problem and restructured commercial
  mortgages at carrying value before valuation allowances
  and writedowns............................................      15.8%          16.9%
                                                              ========     ==========
</TABLE>

---------------
(1) Problem commercial mortgages included delinquent mortgages of $0.0 million
    and $0.0 million and loans in process of foreclosure of $7.7 million and
    $0.0 million at June 30, 2000 and December 31, 1999 respectively.

(2) Includes impairment writedowns recorded prior to the adoption of FASB No.
    114, Accounting by Creditors for Impairment of a Loan, of $26.3 million at
    June 30, 2000 and December 31, 1999.

     In addition to valuation allowances and impairment writedowns recorded on
specific commercial mortgage loans classified as problem, potential problem, and
restructured mortgage loans, the Company records a non-specific estimate of
expected losses on all other such mortgage loans based on its historical loss
experience for such investments. As of June 30, 2000 and December 31, 1999, such
reserves were $15.8 million, and $14.1 million, respectively.

                                       49
<PAGE>   51

AGRICULTURAL MORTGAGE LOANS

  Problem, Potential Problem and Restructured Agricultural Mortgages

     The Company defines problem, potential problem and restructured
agricultural mortgages in the same manner as it does for commercial mortgages.
The following table presents the carrying amounts of problem, potential problem
and restructured agricultural mortgages relative to the carrying value of all
agricultural mortgages as of the dates indicated. The table also presents the
valuation allowances established by the Company relative to agricultural
mortgages defined as problem, potential problem and restructured as of each of
the aforementioned dates indicated.

                  PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED
                    AGRICULTURAL MORTGAGES AT CARRYING VALUE

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Total agricultural mortgages................................   $558.2       $570.7
                                                               ------       ------
  Problem agricultural mortgages(1).........................   $  6.0       $  7.4
  Potential problem agricultural mortgages..................      0.5          1.4
  Restructured agricultural mortgages.......................     10.3          9.3
                                                               ------       ------
Total problem, potential problem & restructured agricultural
  mortgages.................................................   $ 16.8       $ 18.1
                                                               ------       ------
Total problem, potential problem and restructured
  agricultural mortgages as a percent of total agricultural
  mortgages.................................................      3.0%         3.2%
                                                               ======       ======
</TABLE>

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Valuation allowances/writedowns:
  Problem loans.............................................    $0.0         $0.2
  Potential problem loans...................................     0.1          0.1
  Restructured loans........................................     0.2          0.5
                                                                ----         ----
Total valuation allowances/writedowns.......................    $0.3         $0.8
                                                                ----         ----
Total valuation allowances as a percent of problem,
  potential problem and restructured agricultural mortgages
  at carrying value before valuation allowances and
  writedowns................................................     1.8%         4.2%
                                                                ====         ====
</TABLE>

---------------
(1) Problem agricultural mortgages include delinquent mortgage loans of $2.6
    million and $3.1 million and loans in process of foreclosure of $3.3 million
    and $4.3 million at June 30, 2000 and December 31, 1999, respectively.

     In addition to valuation allowances and impairments writedowns recorded on
specific agricultural mortgage loans classified as problem, potential problem,
and restructured mortgage loans, the Company records a non-specific estimate of
expected losses on all other agricultural mortgage loans based on its historical
loss experience for such investments. As of June 30, 2000 and December 31, 1999,
such reserves were $5.5 million and $5.6 million, respectively.

                                       50
<PAGE>   52

EQUITY REAL ESTATE

     The Company holds real estate as part of its general account investment
portfolio. The Company has adopted a policy of not investing new funds in equity
real estate except to safeguard values in existing investments or to honor
outstanding commitments. As of June 30, 2000 and December 31, 1999, the carrying
value of the Company's real estate investments was $376.3 million and $369.1
million, respectively, or 3.6% and 3.4%, respectively, of general account
invested assets. The Company owns real estate, interests in real estate joint
ventures (both majority owned and minority owned), and real estate acquired upon
foreclosure of commercial and agricultural mortgage loans. The following table
presents the carrying value of the Company's equity real estate investments by
such classifications.

                               EQUITY REAL ESTATE

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Real estate.................................................   $139.8       $140.3
Joint ventures..............................................    109.5        107.8
                                                               ------       ------
  Subtotal..................................................    249.3        248.1
Foreclosed..................................................    127.0        121.0
                                                               ------       ------
Total.......................................................   $376.3       $369.1
                                                               ======       ======
</TABLE>

REAL ESTATE SALES

     In accordance with its ongoing strategy to strengthen the Company's
financial position, management expects to continue to selectively sell equity
real estate. Once management identifies a real estate property to be sold and
commences a plan for marketing the property, the property is classified as to be
disposed of and a valuation allowance is established and periodically revised,
if necessary, to adjust the carrying value of the property to reflect the lower
of its current carrying value or the fair value, less associated selling costs.
At June 30, 2000 and December 31, 1999, the carrying value of real estate to be
disposed of was $329.8 million and $322.9 million, respectively, or 3.2 % and
3.0%, respectively of invested assets at such dates. The aforementioned carrying
values are net of valuation allowances of $18.0 million and $22.0 million, at
June 30, 2000 and December 31, 1999, respectively. In addition, the carrying
value of real estate to be disposed of at such dates is net of $62.3 million of
impairment adjustments. For the six-months period ended June 30, 2000 and the
year ended December 31 1999, such changes in valuation allowances aggregated
$1.4 million and $12.1 million, respectively.

     The following table analyzes the Company's real estate sales during the
period indicated.

                              REAL ESTATE SALES(1)

<TABLE>
<CAPTION>
                                                                 FOR THE         FOR THE
                                                               THREE-MONTH      SIX-MONTH
                                                              PERIOD ENDED     PERIOD ENDED
                                                                JUNE 30,         JUNE 30,
                                                              -------------   --------------
                                                              2000    1999    2000     1999
                                                              ----   ------   ----    ------
                                                                     ($ IN MILLIONS)
<S>                                                           <C>    <C>      <C>     <C>
Sale Proceeds...............................................  $4.7   $155.6   $5.0    $173.1
Carrying value at date of sale..............................   2.8   $116.4    3.0    $131.5
                                                              ====   ======   ====    ======
Gain (loss).................................................  $1.9   $ 39.2   $2.0    $ 41.6
                                                              ====   ======   ====    ======
</TABLE>

     Most of the proceeds from real estate sales have been invested in
investment grade bonds. This has served to make the overall asset portfolio
somewhat more sensitive to changes in interest rates. It has also served to

                                       51
<PAGE>   53

reduce exposure to an illiquid asset class, real estate, and increase exposure
to a more liquid asset class, investment grade public bonds.

EQUITY SECURITIES

     The Company's equity securities consist of investments in common stocks and
limited partnership interests. The following table presents the carrying values
of the Company's equity securities at the dates indicated:

                        INVESTMENTS IN EQUITY SECURITIES

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
<S>                                                           <C>        <C>
Common Stocks...............................................   $222.7       $277.2
Limited partnership interests...............................    309.8        242.6
                                                               ------       ------
     Total..................................................   $532.5       $519.8
                                                               ======       ======
</TABLE>

  Common Stocks:

     The Company's investments in common stocks represented 2.1% and 2.6% of
invested assets at June 30, 2000 and December 31, 1999, respectively. The
Company's investments in common stocks are classified as available-for-sale and
are reported at estimated fair value. Unrealized gains and losses on the
Company's common stocks are reported as a separate component of other
comprehensive income, net of deferred income taxes, and an adjustment for the
effect on deferred policy acquisition costs that would have occurred if such
gains and losses had been realized.

  Limited Partnership Interests:

     The Company accounts for its investments in limited partnership interests
in accordance with either the equity method of accounting or the cost method of
accounting depending upon the Company's percentage of ownership of the
partnership and the date the partnership was acquired. In general, partnership
interests acquired after May 18, 1995 are accounted for in accordance with the
equity method of accounting if the Company's ownership interest exceeds 3
percent, whereas, if the partnership was acquired prior to May 18, 1995, the
equity method would be applied only if the Company's ownership interest exceeded
20 percent. In all other circumstances, the Company accounts for its investment
in equity limited partnership interests in accordance with the cost method.

     Under the equity method of accounting, an investor is required to record in
its income its share of the income or loss reported by the investee, and
correspondingly, increase or decrease the carrying value of such investment in
its balance sheet. Distributions of income or dividends from the partnership are
recorded as a reduction in the carrying value of the investment. In applying the
equity method, the investor is not permitted to adjust the income reported by an
investee to conform the investee's accounting policies to that followed by the
investor.

     Under the cost method of accounting, the investment is carried at its
original cost and income is recognized when distributed as dividends from the
partnership. The carrying amount of the investment is reduced upon receipt of a
distribution characterized by the partnership as a return of capital or
liquidating dividend or when management has determined that the investment or
portion thereof may not be recovered.

     In accordance with GAAP, limited partnerships report their investments at
fair value. Changes in the fair value of the investments are reflected in the
net income of the partnerships. Accordingly, a significant portion of the income
reported by the Company from partnerships accounted for under the equity method
results from unrealized appreciation in the investments of the partnerships.

                                       52
<PAGE>   54

     The limited partnerships in which the Company has invested are
partnerships, which invest in the equity of private companies, generally in the
form of common stock. These partnerships will generally hold such equity until
the underlying company issues its securities to the public through an initial
public offering, or the equity is purchased by other public companies through
exchange of stock. At that time or thereafter, at the general partners'
discretion, the partnership will generally distribute the underlying publicly
traded common stock to its partners. Upon distribution, the Company will record
the common stock received at fair value, reverse the carrying value of the
corresponding limited partnership investment, and record as investment income
any excess of the fair value of the common stock distributed over the carrying
value of the limited partnership investment. Accordingly, certain of the common
stocks owned by the Company at June 30, 2000 and December 31, 1999 were acquired
through distributions from the Company's investments in limited partnership
interests. However, it has been the Company's practice to sell such positions
shortly after such distributions occur.

     The following table sets forth the carrying value of the Company's
investments in limited partnership interests sorted by the basis upon which the
Company accounts for such investments, as well as the amount of such investments
attributable to the partnerships' ownership of public and private common stock
at June 30, 2000 and December 31, 1999:

<TABLE>
<CAPTION>
                                                                  CARRYING VALUE
                                                              -----------------------
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
EQUITY METHOD
     Public common stock....................................   $103.7       $ 57.6
     Private common stock...................................     75.6         69.3
                                                               ------       ------
       Sub Total............................................    179.3        126.9
COST METHOD
     Public common stock....................................     39.1         40.8
     Private common stock...................................     91.4         74.9
                                                               ------       ------
       Sub Total............................................    130.5        115.7
       Total Limited Partnership Interests..................   $309.8       $242.6
                                                               ======       ======
</TABLE>

     At June 30, 2000, and December 31, 1999, the Company had investments in
approximately 53 and 50 different limited partnerships which represented 2.9%
and 2.2%, respectively, of the Company's general account invested assets.
Investment results for the portfolio are dependent upon, among other things,
general market conditions for initial and secondary offerings of common stock.
For the three-month periods ended June 30, 2000 and 1999, investment income from
equity partnership interests (which is comprised primarily of the Company's pro
rata share of income reported by partnerships accounted for under the equity
method and income recognized upon distribution for partnership investments
accounted for under the cost method) was approximately $44.0 million and $19.1
million, respectively. For the six-month period ended June 30, 2000 and June 30,
1999, investment income from equity limited partnership interests was
approximately $209.8 million and $31.9 million, respectively, representing 36.1%
and 8.3% respectively, of the net investment income for such period. There can
be no assurance that the recent level of investment income and returns achieved
on limited partnership investments can be sustained in the future, and the
failure to do so could have a material adverse effect on the Company's financial
position and results of operations.

                                       53
<PAGE>   55

INVESTMENT IMPAIRMENTS AND VALUATION ALLOWANCES

     The cumulative asset specific impairment adjustments and provisions for
valuation allowances that were recorded as of the end of each period are shown
in the table below and are reflected in the corresponding asset values discussed
above.

                CUMULATIVE IMPAIRMENT ADJUSTMENTS ON INVESTMENTS

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Fixed maturities............................................   $ 18.6       $ 19.2
Equity securities...........................................      9.2          4.7
Mortgages...................................................     26.3         26.3
Real estate(1)..............................................     73.2         73.2
                                                               ------       ------
     Total..................................................   $127.3       $123.4
                                                               ======       ======
</TABLE>

---------------
(1) Includes $48.0 million and $48.0 million as of June 30, 2000 and December
    31, 1999, respectively, relating to impairments taken upon foreclosure of
    mortgage loans.

         CUMULATIVE PROVISIONS FOR VALUATION ALLOWANCES ON INVESTMENTS

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Mortgages...................................................   $34.8        $37.3
Real estate.................................................    18.0         22.0
                                                               -----        -----
     Total..................................................   $52.8        $59.3
                                                               =====        =====
</TABLE>

             TOTAL CUMULATIVE IMPAIRMENT ADJUSTMENTS AND PROVISIONS
                    FOR VALUATION ALLOWANCES ON INVESTMENTS

<TABLE>
<CAPTION>
                                                               AS OF        AS OF
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
                                                                  ($ IN MILLIONS)
<S>                                                           <C>        <C>
Fixed maturities............................................   $ 18.6       $ 19.2
Equity securities...........................................      9.2          4.7
Mortgages...................................................     61.1         63.6
Real estate.................................................     91.2         95.2
                                                               ------       ------
     Total..................................................   $180.1       $182.7
                                                               ======       ======
</TABLE>

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Refer to the Company's 1999 Annual Report on Form 10-K for a description of
the Company's exposures to market risk, as well as the Company's objectives,
policies and strategies relating to the management of such risks. The relative
sensitivity to changes in fair value from interest rates and equity prices at
June 30, 2000 is not materially different from that presented in the Company's
1999 Annual Report on Form 10-K at December 31, 1999.

                                       54
<PAGE>   56

                                    PART II

                               OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     Since late 1995 a number of purported class actions were commenced in
various state and federal courts against the Company alleging that the Company
engaged in deceptive sales practices in connection with the sale of whole and
universal life insurance policies from the early 1980s through the mid 1990s.
Although the claims asserted in each case are not identical, they seek
substantially the same relief under essentially the same theories of recovery
(i.e., breach of contract, fraud, negligent misrepresentation, negligent
supervision and training, breach of fiduciary duty, unjust enrichment and
violation of state insurance and/or deceptive business practice laws).
Plaintiffs in these cases (including the Goshen case discussed below) seek
primarily equitable relief (e.g., reformation, specific performance, mandatory
injunctive relief prohibiting the Company from canceling policies for failure to
make required premium payments, imposition of a constructive trust and creation
of a claims resolution facility to adjudicate any individual issues remaining
after resolution of all class-wide issues) as opposed to compensatory damages,
although they also seek compensatory damages in unspecified amounts. The Company
has answered the complaints in each action, (except for one being voluntarily
held in abeyance), has denied any wrongdoing and has asserted numerous
affirmative defenses.

     On June 7, 1996, the New York State Supreme Court certified one of those
cases the Goshen v. The Mutual Life Insurance Company of New York and MONY Life
Insurance Company of America, the Goshen case, being the first of the
aforementioned class actions filed, as a nationwide class consisting of all
persons or entities who have, or at the time of the policy's termination had, an
ownership interest in a whole or universal life insurance policy issued by the
Company and sold on an alleged "vanishing premium" basis during the period
January 1, 1982 to December 31, 1995. On March 27, 1997, the Company filed a
motion to dismiss or, alternatively, for summary judgment on all counts of the
complaint. All of the other putative class actions have been consolidated and
transferred by the Judicial Panel on Multidistrict Litigation to the United
States District Court for the District of Massachusetts, or are being
voluntarily held in abeyance pending the outcome of the Goshen case.

     On October 21, 1997, the New York State Supreme Court granted the Company's
motion for summary judgment and dismissed all claims filed in the Goshen case
against the Company on the merits. On December 20, 1999, the New York State
Court of Appeals affirmed the dismissal of all but one of the claims in the
Goshen case (a claim under New York's General Business Law), which has been
remanded back to the New York State Supreme Court for further proceedings
consistent with the opinion. The Company intends to defend itself vigorously
against the sole remaining claim. There can be no assurance that the present
litigation relating to sales practices will not have a material adverse effect
on the Company.

     On March 27, 2000, the MONY Group and MONY Life Insurance Company were
served with a complaint in an action entitled Calvin Chatlos, M.D. and Alvin H.
Clement, On Behalf of Themselves And All Others Similarly Situated v. The MONY
Life Insurance Company, The MONY Group Inc., And Neil Levin, Superintendent, New
York Insurance Department, filed in the Supreme Court of the State of New York,
County of New York. The action purports to be a class action on behalf of all
persons or entities who had an ownership interest in one or more in-force life
insurance policies issued by MONY Life Insurance Company as of November 16,
1998. Plaintiffs seek a declaratory judgment that the New York Superintendent of
Insurance and the Company violated Section 7312 of the New York Insurance Law in
connection with its demutualization. Plaintiffs also allege that the Company
breached its contractual obligations and alleged fiduciary duties to its
policyholders in connection with the demutualization. Plaintiffs seek damages
against the Company for wrongfully denying them a fair and equitable amount for
their membership interests. The Company believes that the claims are without
merit and intends to defend itself vigorously.

     In addition to the foregoing, from time to time the Company is a party to
litigation and arbitration proceedings in the ordinary course of its business,
none of which is expected to have a material adverse effect on the Company.

                                       55
<PAGE>   57

ITEM 2.  CHANGES IN SECURITIES

     None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Board of Directors consists of three classes of directors: one class to
hold office initially for a term expiring at the Annual Meeting of Shareholders
held on May 20, 2000, another class to hold office initially for a term expiring
at the Annual Meeting of Shareholders to be in held in 2001, and another class
to hold office initially for a term expiring at the Annual Meeting of
Shareholders to be held in 2002, with the members of each class to hold office
until their successors are duly elected and qualified. At each Annual Meeting of
Shareholders of the Company, the successors to the class of directors whose term
expires at that meeting shall be elected to hold office for a term expiring at
the Annual Meeting of Shareholders held in the third year following the year of
election.

     At the Annual Meeting of the Company's Shareholders held on May 20, 2000,
the five nominees listed below were elected as directors to hold office until
the 2003 Annual Meeting and until their successors have been elected and
qualified. In addition, at such meeting, the Company's shareholders ratified the
appointment of PricewaterhouseCoopers LLP as the Company's independent
accountants.

     The number of votes with respect to each of these matters was as follows:

     (a) Election of Directors

<TABLE>
<CAPTION>
                                                                           VOTES
                            NAME                              VOTES FOR   WITHHELD
                            ----                              ---------   --------
<S>                                                           <C>         <C>
Tom H. Barrett..............................................  24,716,044  238,344
David L. Call...............................................  24,718,457  235,931
James B. Farley.............................................  24,709,741  244,647
Samuel J. Foti..............................................  24,713,800  240,588
Jane C. Pfeiffer............................................  24,717,545  236,843
</TABLE>

     (b) Ratification of the Appointment of PricewaterhouseCoopers LLP as
Independent Accountants:

<TABLE>
<CAPTION>
VOTES FOR   VOTES AGAINST   ABSTENTIONS
---------   -------------   -----------
<S>         <C>             <C>
24,670,152     95,682         188,554
</TABLE>

ITEM 5.  OTHER INFORMATION

     None

ITEM 6. EXHIBITS AND REPORTS ON 8-K

     (a) Exhibits
         27.1 Financial Data Schedule
         99.1 Credit Agreement date June 23, 2000.

     (b) Reports on Form 8-K
         None

                                       56
<PAGE>   58

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          THE MONY GROUP INC.

                                          By: /s/ RICHARD DADDARIO
                                            ------------------------------------
                                            Richard Daddario
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (Authorized Signatory and Principal
                                            Financial Officer)

Date: August 11, 2000

                                          By: /s/ LARRY COHEN
                                            ------------------------------------
                                            Larry Cohen
                                            Vice President and Controller
                                              (Principal Accounting Officer)

Date: August 11, 2000

                                       S-1