---

---

# U.S. SECURITIES AND
EXCHANGE COMMISSIONWashington, D.C. 20549

# FORM 10-QSB /A

# Amendment No. 1

|x | Quarterly
 report under Section 13 or 15(d) of the  Securities  Exchange Act of 1934 for the
quarterly          period ended June 30, 2005
|- | ------------------------------------------------------------------------------------------------------------------------------------------

|o | Transition
 report  under  Section 13 or 15(d) of the  Exchange  Act for the  transition  period
 from          ___        to ___
|- | ---------------------------------------------------------------------------------------------------------------------------------

Commission file number:
1-9009

|Defense
Industries International, Inc.                           
|-----------------------------------------------------------------
|                                                                 
|(Exact
Name of Small Business Issuer as Specified in Its Charter)

|                         |                                     
|------------------------ | ------------------------------------
|
|
|
|
|Nevada                   | 84-1421483                          
|(State of Incorporation) | (I.R.S. Employer Identification No.)

8 Brussels St. Sderot,
P.O. Box 779, Ashkelon 78101, Israel
(Address of Principal
Executive Offices)

(011) 972-8-689-1611
(Issuers
Telephone Number, Including Area Code)


(Former Name, Former
Address and Former Fiscal Year, 
if Changed Since Last
Report)

| | Check
whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of
the Exchange Act during the past 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Yes  x  No o

# APPLICABLE ONLY TO
CORPORATE ISSUERS

As
of August 12, 2005 the Issuer had 25,386,463 shares of Common Stock, $.0001 par value per
share, outstanding.

Transitional
Small Business Disclosure Format (check one):

Yes   o  No  x



---

---



# EXPLANATORY NOTE

This Amendment No. 1 on Form 10-QSB/A
hereby amends Item 2. Managements Discussion and Analysis of Financial Condition and
Results of Operations and Item 3. Controls and Procedures of Defense Industry
International Inc.s Quarterly Report on Form 10-QSB for the quarterly period ended
June 30, 2005, which was filed on August 15, 2005. This Amendment No. 1 is being filed for
the purpose of providing additional details to our disclosures in the original report
pursuant to comments we received from the Staff of the U.S. Securities and Exchange
Commission in connection with its review of our Form 10-KSB for the year ended December
31, 2004 and our Forms 10-QSB for the quarterly periods ended March 31, 2005 and June 30,
2005. This Amendment No. 1 is not intended to revise other information presented in our
Quarterly Report on Form 10-QSB for the quarterly period ended June 30, 2005 as originally
filed and all such other information in the original filing, which remains unchanged.

This Amendment No. 1 on Form 10-QSB/A
does not reflect events occurring after the filing of the original Form 10-QSB and does
not modify or update the disclosure therein in any way other than as required to reflect
the amendments discussed above, except with respect to disclosure relating to our
evacuation of the Erez Industrial Zone. As a result, this Amendment No. 1 to the Quarterly
Report on Form 10-QSB continues to speak as of August 15, 2005, except with respect to
discussion relating to our evacuation of the Erez Industrial Zone.

For the convenience of the reader the
entire document is being refiled.

i

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. AND SUBSIDIARIES

# INDEX

|                                |                                                             | Page
|------------------------------- | ----------------------------------------------------------- | ----
|
|
|
|
|Part I - Financial Information:
|                               
|Item 1.                         | Condensed Consolidated Balance Sheets as of June 30, 2005   |     
|                                | (Unaudited) and December 31, 2004                           | 2-3 
|                               
|                                | Condensed Consolidated Statements of Income and            
|                                | Comprehensive Income for the Three and Six Months          
|                                | Ended June 30, 2005 and 2004 (Unaudited)                    | 4   
|                               
|                                | Condensed Consolidated Statements of Cash Flows            
|                                | for the Six Months Ended June 30, 2005 and 2004 (Unaudited) | 5-6 
|                               
|                                | Notes to Condensed Consolidated Financial Statements       
|                                | (Unaudited)                                                 | 7   
|                               
|Item 2.                         | Management's Discussion and Analysis of Financial Condition
|                                | and Results of Operations                                   | 14  
|                               
|Item 3.                         | Controls and Procedures                                     | 26  
|                               
|Part II - Other Information:   
|                               
|Item 1.                         | Legal Proceedings                                           | 27  
|                               
|Item 2.                         | Unregistered Sales of Equity Securities and Use of Proceeds | 27  
|                               
|Item 3.                         | Default Upon Senior Securities                              | 27  
|                               
|Item 4.                         | Submission of Matters to a Vote of Shareholders             | 28  
|                               
|Item 5.                         | Other Information                                           | 28  
|                               
|Item 6.                         | Exhibits and Reports on Form 8-K                            | 28  
|                               
|Signatures                      |                                                             | 29  

1

---

---

# Item 1.

# PART I 
FINANCIAL INFORMATION

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE
SHEETS

ASSETS

|                                                            | June 30, 2005
(Unaudited) | December 31,
2004
|----------------------------------------------------------- | ------------------------- | -----------------
|
|
|
|
|CURRENT ASSETS                                              |                           |                  
|Cash and cash equivalents                                   |                           |                  
|Accounts receivable, net of allowance for doubtful accounts |                           |                  
|of $128,150 and $105,927, respectively                      |                           |                  
|Accounts receivable - related parties, net                  |                           |                  
|Inventories                                                 |                           |                  
|Investments in marketable securities                        |                           |                  
|Deferred taxes                                              |                           |                  
|Other current assets                                        |                           |                  
|                                                            |                           |                  
|Total Current Assets                                        |                           |                  
|                                                            |                           |                  
|                                                            |                           |                  
|PROPERTY, PLANT AND EQUIPMENT, NET                          |                           |                  
|                                                            |                           |                  
|                                                            |                           |                  
|OTHER ASSETS                                                |                           |                  
|Deposits for the severance of employer-employee relations   |                           |                  
|Deferred taxes, long-term                                   |                           |                  
|Intangible assets, net                                      |                           |                  
|Goodwill                                                    |                           |                  
|                                                            |                           |                  
|Total Other Assets                                          |                           |                  
|                                                            |                           |                  
|                                                            |                           |                  
|TOTAL ASSETS                                                |                           |                  
|                                                            |                           |                  

The
accompanying notes are an integral part of the condensed consolidated financial statements

2

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC.
AND SUBSIDIARIES CONDENSED CONSOLIDATED
BALANCE SHEETS

# LIABILITIES AND
SHAREHOLDERS EQUITY

|                                                                          | June 30, 2005
(Unaudited) | December 31,
2004
|------------------------------------------------------------------------- | ------------------------- | -----------------
|
|
|
|
|CURRENT LIABILITIES                                                       |                           |                  
|Accounts payable                                                          |                           |                  
|Accrued expenses                                                          |                           |                  
|Short-term debt                                                           |                           |                  
|Current portion of long-term debt                                         |                           |                  
|Common stock to be issued                                                 |                           |                  
|Other current liabilities                                                 |                           |                  
|                                                                          |                           |                  
|Total Current Liabilities                                                 |                           |                  
|                                                                          |                           |                  
|                                                                          |                           |                  
|LONG-TERM LIABILITIES                                                     |                           |                  
|Long-term portion of debt                                                 |                           |                  
|Provision for the severance of employer-employee relations                |                           |                  
|Common stock to be issued                                                 |                           |                  
|Minority interest                                                         |                           |                  
|                                                                          |                           |                  
|Total long-term Liabilities                                               |                           |                  
|                                                                          |                           |                  
|                                                                          |                           |                  
|TOTAL LIABILITIES                                                         |                           |                  
|                                                                          |                           |                  
|                                                                          |                           |                  
|COMMITMENTS AND CONTINGENCIES                                             |                           |                  
|                                                                          |                           |                  
|SHAREHOLDERS' EQUITY                                                      |                           |                  
|Preferred stock, $.0001 par value, 50,000,000 shares authorized, none     |                           |                  
|issued and outstanding                                                    |                           |                  
|Common stock, $.0001 par value, 250,000,000 shares authorized, 25,386,463 |                           |                  
|and 25,350,000 issued and outstanding, respectively                       |                           |                  
|Additional paid-in capital                                                |                           |                  
|Deferred private placement costs                                          |                           |                  
|Retained earnings                                                         |                           |                  
|Accumulated other comprehensive loss                                      |                           |                  
|                                                                          |                           |                  
|Total Shareholders' Equity                                                |                           |                  
|                                                                          |                           |                  
|                                                                          |                           |                  
|TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                |                           |                  
|                                                                          |                           |                  

The
accompanying notes are an integral part of the condensed consolidated financial statements

3

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)

|                                                    | For the
Three Months
Ended June
30, 2005 | For the
Three Months
Ended June
30, 2004 | For the
Six Months
Ended June
30, 2005 | For the 
Six Months 
Ended June 
30, 2004
|--------------------------------------------------- | ---------------------------------------- | ---------------------------------------- | -------------------------------------- | -----------------------------------------
|
|
|
|
|NET REVENUES                                        |                                          |                                          | $                                      | 3,907,691                                
|COST OF SALES                                       |                                          |                                          |                                        | 2,733,221                                
|                                                    |                                          |                                          |                                        |                                          
|GROSS PROFIT                                        |                                          |                                          |                                        | 1,174,470                                
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|OPERATING EXPENSES                                  |                                          |                                         
|Selling                                             |                                          |                                          |                                        | 234,729                                  
|General and administrative                          |                                          |                                          |                                        | 560,951                                  
|                                                    |                                          |                                          |                                        |                                          
|TOTAL OPERATING EXPENSES                            |                                          |                                          |                                        | 795,680                                  
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|INCOME FROM OPERATIONS                              |                                          |                                          |                                        | 378,790                                  
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|OTHER INCOME (EXPENSE)                              |                                          |                                         
|Financial income (expense), net                     |                                          |                                          |                                        | 8,732                                    
|Other income (expense), net                         |                                          |                                          |                                        | (15,514                                  
|                                                    |                                          |                                          |                                        |                                          
|Total Other Income (Expense)                        |                                          |                                          |                                        | (6,782                                   
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|INCOME BEFORE INCOME TAXES                          |                                          |                                          |                                        | 372,008                                  
|Income tax                                          |                                          |                                          |                                        | (133,015                                 
|                                                    |                                          |                                          |                                        |                                          
|INCOME BEFORE MINORITY INTEREST                     |                                          |                                          |                                        | 238,993                                  
|Minority interest                                   |                                          |                                          |                                        | (33,880                                  
|                                                    |                                          |                                          |                                        |                                          
|NET INCOME                                          |                                          |                                          | $                                      | 205,113                                  
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|OTHER COMPREHENSIVE INCOME (LOSS)                   |                                          |                                         
|                                                    |                                          |                                         
|Foreign currency translation gain (loss), net of    |                                          |                                         
|minority interest portion                           |                                          |                                          |                                        | (193,283                                 
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|Other comprehensive income (loss) before tax        |                                          |                                          |                                        | (193,283                                 
|Income tax (expense) benefit related to items of    |                                          |                                         
|other comprehensive income (loss)                   |                                          |                                          |                                        | 69,393                                   
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX |                                          |                                          |                                        | (123,890                                 
|                                                    |                                          |                                          |                                        |                                          
|COMPREHENSIVE INCOME                                |                                          |                                          | $                                      | 81,223                                   
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|Net income per share - basic and diluted            |                                          |                                          | $                                      | .01                                      
|                                                    |                                          |                                          |                                        |                                          
|                                                    |                                          |                                         
|Weighted average number of shares outstanding -     |                                          |                                         
|basic and diluted                                   |                                          |                                          |                                        | 25,375,929                               
|                                                    |                                          |                                          |                                        |                                          

The
accompanying notes are an integral part of the condensed consolidated financial statements

4

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS 
(UNAUDITED)

|                                                                                  | For The Six
Months Ended
June 30, 2005 | For The Six
Months Ended
June 30, 2004
|--------------------------------------------------------------------------------- | -------------------------------------- | --------------------------------------
|
|
|
|
|CASH FLOWS FROM OPERATING ACTIVITIES:                                             |                                        |                                       
|Net Income                                                                        |                                        |                                       
|Adjustments to reconcile net income to net cash provided by operating activities: |                                        |                                       
|Depreciation and amortization                                                     |                                        |                                       
|Gain from sale of property, plant and equipment                                   |                                        |                                       
|Provision for doubtful accounts                                                   |                                        |                                       
|Net realized and unrealized gain on marketable securities                         |                                        |                                       
|Minority interest in income of subsidiary                                         |                                        |                                       
|Change in operating assets and liabilities, net of effects of acquisition:        |                                        |                                       
|Increase in accounts receivable                                                   |                                        |                                       
|Decrease (increase) in inventories                                                |                                        |                                       
|Increase in deferred taxes                                                        |                                        |                                       
|Decrease in other current assets                                                  |                                        |                                       
|Decrease in deposits for employee severance                                       |                                        |                                       
|Increase (decrease) in accounts payable                                           |                                        |                                       
|Increase (decrease) in accrued liabilities                                        |                                        |                                       
|Decrease (increase) in other current liabilities                                  |                                        |                                       
|Decrease in provision for the severance of employer-employee relations            |                                        |                                       
|Deferred private placement costs                                                  |                                        |                                       
|                                                                                  |                                        |                                       
|Net Cash Provided By Operating Activities                                         |                                        |                                       
|                                                                                  |                                        |                                       
|                                                                                  |                                        |                                       
|CASH FLOWS FROM INVESTING ACTIVITIES:                                             |                                        |                                       
|Purchases of property, plant and equipment                                        |                                        |                                       
|Proceeds from sale of property, plant and equipment                               |                                        |                                       
|Cash acquired in acquisition of Owen Mills Company                                |                                        |                                       
|Proceeds from sale of marketable securities                                       |                                        |                                       
|Purchases of marketable securities                                                |                                        |                                       
|                                                                                  |                                        |                                       
|Net Cash Used in Investing Activities                                             |                                        |                                       
|                                                                                  |                                        |                                       
|                                                                                  |                                        |                                       
|CASH FLOWS FROM FINANCING ACTIVITIES:                                             |                                        |                                       
|Short-term debt, net                                                              |                                        |                                       
|Payments on long-term debt                                                        |                                        |                                       
|Proceeds from long-term debt                                                      |                                        |                                       
|                                                                                  |                                        |                                       
|Net Cash Provided By (Used In) Financing Activities                               |                                        |                                       
|                                                                                  |                                        |                                       
|                                                                                  |                                        |                                       
|EFFECT OF CHANGES IN EXCHANGE RATES ON CASH                                       |                                        |                                       
|                                                                                  |                                        |                                       
|                                                                                  |                                        |                                       
|NET INCREASE IN CASH AND CASH EQUIVALENTS                                         |                                        |                                       
|                                                                                  |                                        |                                       
|CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                   |                                        |                                       
|                                                                                  |                                        |                                       
|                                                                                  |                                        |                                       
|CASH AND CASH EQUIVALENTS - END OF PERIOD                                         |                                        |                                       
|                                                                                  |                                        |                                       
|                                                                                  |                                        |                                       
|INTEREST PAID                                                                     |                                        |                                       
|                                                                                  |                                        |                                       
|TAXES PAID                                                                        |                                        |                                       
|                                                                                  |                                        |                                       

The
accompanying notes are an integral part of the condensed consolidated financial statements

5

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS 
(UNAUDITED)

# SUPPLEMENTAL DISCLOSURE
OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

| | On
February 28, 2005, the Company acquired all the outstanding shares of Rizzo Inc. (doing
business as Owen Mills Company) for an aggregate of $372,401, consisting of a note
payable of $172,401 and $200,000 in common stock of the Company, both of which are to be
paid over five years. Also, see Note 2.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On
April 27, 2005 the Company issued 36,463 common shares having a fair value of $40,000.
See Note 2.
| | -----------------------------------------------------------------------------------------------------

The
accompanying notes are an integral part of the condensed consolidated financial statements

6

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES 
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2005 AND 2004 
(UNAUDITED)

|NOTE 1 | BASIS
OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|------ | ---------------------------------------------------------

| | (A)
Basis of Presentation
| | -------------------------

| | The
accompanying condensed consolidated financial statements are presented in United States
dollars under accounting principles generally accepted in the United States of America.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (B)
Principles of Consolidation
| | -------------------------------

| | The
condensed consolidated financial statements include the accounts of Defense Industries
International, Inc. and its wholly owned subsidiaries, Export Erez, USA, Inc., Export
Erez, Ltd., Mayotex, Ltd., Dragonwear Trading Ltd. and its 76% owned subsidiary Achidatex
Nazareth Elite for all periods presented and Owen Mills (see Note 2) since its
acquisition on February 28, 2005 (collectively, the Company). The minority
interest represents the minority shareholders proportionate share of Achidatex.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | All
intercompany accounts and transactions have been eliminated in consolidation.
| | ---------------------------------------------------------------------------------

| | (C)
Use of Estimates
| | --------------------

| | The
preparation of condensed consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make
estimates and assumptions that effect the reported amounts of assets and liabilities and
disclose the nature of contingent assets and liabilities at the date of the condensed
consolidated financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (D)
Per Share Data
| | ------------------

| | Basic
net income per common share is computed based on the weighted average number of common
shares outstanding during the period. Diluted net income per common share is computed
based on the weighted average number of common shares and common stock equivalents
outstanding during the period. There were no common stock equivalents outstanding during
the periods presented. Accordingly, a reconciliation between basic and diluted earnings
per share is not presented.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

7

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES 
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2005 AND 2004 
(UNAUDITED)

| | (E)
Interim Consolidated Financial Statements
| | ---------------------------------------------

| | The
condensed consolidated financial statements as of and for the six months ended June 30,
2005 and 2004 are unaudited. In the opinion of management, such condensed consolidated
financial statements include all adjustments (consisting only of normal recurring
accruals) necessary for the fair presentation of the consolidated financial position and
the consolidated results of operations. The consolidated results of operations for the
three and six months ended June 30, 2005 and 2004 are not necessarily indicative of the
results to be expected for the full year. The consolidated balance sheet information as
of December 31, 2004 was derived from the audited consolidated financial statements
included in the Companys annual report Form 10-KSB. The interim condensed
consolidated financial statements should be read in conjunction with that report.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (F)
Recent Accounting Pronouncements
| | ------------------------------------

| | In
December 2004, the FASB issued SFAS No. 123 (R), Share-Based Payment. SFAS
No. 123 (R) revises SFAS No. 123, Accounting for Stock-Based Compensation and
supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS
No. 123 (R) focuses primarily on the accounting for transactions in which an entity
obtains employee services in share-based payment transactions. SFAS No. 123 (R) requires
companies to recognize in the statement of operations the cost of employee services
received in exchange for awards of equity instruments based on the grant-date fair value
of those awards (with limited exceptions). SFAS No. 123 (R) is effective as of the first
interim or annual reporting period that begins after June 15, 2005 for non-small business
issuers and after December 15, 2005 for small business issuers. The Company is currently
evaluating the provisions of SFAS No. 123 (R) and has not yet determined the impact, if
any, that SFAS No. 123 (R) will have on its financial statement presentation or
disclosures.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | In
May 2005, the FASB issued FASB Statement No. 154, Accounting Changes and Error
Corrections: a replacement of APB Opinion No. 20 (APB 20) and FASB
Statement No. 3 (SFAS No. 154) which requires companies
to apply voluntary changes in accounting principles retrospectively whenever it is
practicable. The retrospective application requirement replaces APB 20s
requirement to recognize most voluntary changes in accounting principle by including the
cumulative effect of the change in net income during the period the change occurs.
Retrospective application will be the required transition method for new accounting
pronouncements in the event that a newly-issued pronouncement does not specify transition
guidance. SFAS No. 154 is effective for accounting changes made in fiscal years
beginning after December 15, 2005.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

8

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES 
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2005 AND 2004 
(UNAUDITED)

| | (G)
Goodwill and Other Intangible Assets
| | ----------------------------------------

| | In
accordance with Statement of Financial Accounting Standards (SFAS No. 141),
the Company allocates the purchase price of its acquisitions to the tangible assets,
liabilities and intangible assets acquired based on their estimated fair values. The
excess purchase price over those fair values is recorded as goodwill. The fair value
assigned to intangible assets acquired is either based on valuations prepared by
independent third party appraisal firms using estimates and assumptions provided by
management or negotiated at arms-length between the Company and the seller of the
acquired assets. In accordance with SFAS No. 142, goodwill and purchased intangibles with
indefinite lives are not amortized, but will be reviewed periodically for impairment.
Purchased intangibles with finite lives will be amortized on a straight-line basis over
their respective useful lives.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|NOTE 2 | BUSINESS
COMBINATION
|------ | --------------------

| | Effective
February 28, 2005, the Company acquired all of the outstanding shares of Rizzo Inc.
(doing business as Owen Mills Company), a Los Angeles-based manufacturing and service
company specializing in military and industrial sewing of marine and ballistic fabric
products. Under the terms of the agreement, the Company purchased all of the outstanding
stock of Owen Mills Company in consideration for a $200,000 note payable and shares of
the Companys common stock having a value of $200,000, based on the average closing
price per share of the Companys common stock for the ten trading days preceding the
issuance of such shares. The Company shall pay the $400,000 of consideration as follows:
(i) $3,333.33 each month commencing on March 31, 2005 and thereafter on the last business
day of each successive month until the Company has paid the former shareholder of Owen
Mills Company a total of $200,000; the present value of the payments is $172,401 (ii)
$40,000 in the form of shares of common stock of the Company payable within fifteen (15)
business days from the date of the Agreement; and (iii) $40,000 in the form of the Companys
common stock paid to the former shareholder of Owen Mills Company on each of the last
business days of February 2006, February 2007, February 2008, and of February 2009. The
Company acquired assets totaling $576,190 (consisting of cash of $20,415, accounts
receivable, net of $232,224, inventories of $179,306, property, plant and equipment, net
of $140,380, and other current assets of $3,865) and assumed liabilities of $284,689
(consisting of accounts payable of $30,973, other current liabilities of $160,046, and
long-term debt of $93,670), which resulted in the recording of $80,900 in goodwill.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

9

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES 
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2005 AND 2004 
(UNAUDITED)

| | The
acquisition of Owen Mills Company was accounted for as a purchase under SFAS No. 141,
Business Combinations. Accordingly, the operating results of Owen Mills Company have been
included in the consolidated statements of income after the acquisition date of February
28, 2005. On April 27, 2005 the Company issued 36,463 common shares having a fair value
of $40,000 to the former shareholder of Owen Mills Company according to the business
combination agreement signed on February 28, 2005.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
following table reflects the unaudited pro forma combined results of operations for the
three and six months ended June 30, 2005 and 2004, assuming the acquisition had occurred
at the beginning of 2004.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |                              |  | For the Three
Months Ended
June 30, 2004 | For the Six
Months Ended
June 30, 2005 | For the Six
Months Ended
June 30, 2004
| | ---------------------------- |  | ---------------------------------------- | -------------------------------------- | --------------------------------------
|
|
|
|
| | Revenue                      |  |                                          |                                        |                                       
| |                              |  |                                          |                                        |                                       
| | Net income                   |  |                                          |                                        |                                       
| |                              |  |                                          |                                        |                                       
| | Net income per share - basic |  |                                         
| | and diluted                  |  |                                          |                                        |                                       

|NOTE 3 | INVENTORIES
|------ | -----------

| | Inventories
consisted of the following:
| | ---------------------------------------

| |                 | June 30,
2005 | December 31,
2004
| | --------------- | ------------- | -----------------
|
|
|
|
| | Raw materials   |               |                  
| | Work in process |               |                  
| | Finished goods  |               |                  
| |                 |               |                  
| |                 |               |                  
| |                 |               |                  

|NOTE 4 | SEGMENT
INFORMATION AND CONCENTRATIONS
|------ | --------------------------------------

| | The
Company has two strategic business units: the civilian market and the military market.
The military market is further broken down between local and export sales in order to
better analyze trends in sales and profit margins. The Company does not allocate assets
between segments because several assets are used in more than one segment and any
allocation would be impractical.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

10

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES 
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2005 AND 2004 
(UNAUDITED)

| | (A)
Sales and Income from Operations:
| | -------------------------------------

| |                        | Civilian
Local | Military Local | Military
Export | Consolidated
| | ---------------------- | -------------- | -------------- | --------------- | ------------
|
|
|
|
| | June 30, 2005          |                |                |                 |             
| | Net Sales              |                |                | $               | 1,158,790   
| | Income from operations |                |                |                 | 68,521      
| |                        |                |               
| | June 30, 2004          |                |               
| | Net Sales              |                |                | $               | 539,195     
| | Income from operations |                |                |                 | 86,306      

| | (B)
Single Customers Exceeding 10% of Sales:
| | --------------------------------------------

| |                              | For the Six
Months Ended
June 30, 2005 | For the Six
Months Ended
June 30, 2004
| | ---------------------------- | -------------------------------------- | --------------------------------------
|
|
|
|
| | Customers                    |                                        |                                       
| |                              |                                        |                                       
| | Customer A (Military Local)  |                                        |                                       
| | Customer B (Military Export) |                                        |                                       
| | Customer C (Military Export) |                                        |                                       
| | Customer D (Military Export) |                                        |                                       

|NOTE 5 | COMMITMENTS
AND CONTINGENCIES
|------ | -----------------------------

| | (A)
Israeli Gaza Strip Operations:
| | ----------------------------------

| | During
2004, the Israeli Government decided to evacuate the Erez Industrial Zone in the Gaza
Strip where part of the Companys operations were located. The Company owns
facilities, leases other facilities and maintains equipment and inventory within this
area. In 2005, the Company moved its light cut and sew operation from the
Erez Industrial Zone to Sderot as well as some of its webbing equipment to Nazareth. The
evacuation of the Companys remaining operations from Erez Industrial Zone is
scheduled to begin on August 15, 2005 and is expected to be completed in about one month.
The Israeli Governments decision to evacuate the Gaza Strip was supported by
certain resolutions, as well as the Evacuation Law that was adopted by the
Israeli Parliament, to compensate the Israeli Gaza Strip settlers as well as business and
property owners in the Gaza Strip and in the Erez Industrial Zone, however, the amount of
the compensation has not been finalized.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
Company believes that it will be reimbursed by the State of Israel for all costs related
to the evacuation of its facilities in the Erez Industrial Zone. These costs include
moving expenses, asset abandonment costs and various impairments. Therefore, no accrual
for evacuation costs has been recorded as a liability of the Company as of June 30, 2005.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

11

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES 
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2005 AND 2004 
(UNAUDITED)

| | (B)
Securities Purchase Agreement:
| | ----------------------------------

| | On
June 15, 2005, the Company executed a Securities Purchase Agreement (the Agreement)
with a group of investors for a $1.1 million private placement of its common stock.
Pursuant to the Agreement, the Company agreed to issue 1,833,334 shares of its common
stock to the investors at a price of $0.60 per share. The Company also agreed to issue
the investors 365,000 warrants to purchase its common stock at an exercise price of $0.94
share, exercisable until June 30, 2007, and 182,500 warrants at an exercise price of
$2.40 per share, exercisable until June 30, 2010. The Agreement also provided for the
issuance by the Company to the investors of up to an additional 1,368,191 shares of its
common stock if, one year after the closing, there has been a decrease in the Companys
share price of $0.60 per share.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | In
addition, the Company agreed to issue 82,133 shares of its common stock, as well as
60,000 warrants at an exercise price of $0.94 (exercisable until June 30, 2007) and
20,000 warrants at an exercise price of $2.40 per share (exercisable until June 30, 2010)
as a finders fee for services provided in connection with the transaction.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | As
part of the Agreement, the Company agreed to file a registration statement with the U.S.
Securities and Exchange Commission to register for resale the shares issued in the
private placement as well as the shares underlying the warrants, no later than 180 days
after the closing. If the registration statement is not declared effective by this date,
the Agreement provides for the return of all funds to the investors along with annual
interest of 5% on the $1.1 million (see Note 6).
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | As
of June 30, 2005, all cash, shares and warrants involved in the private placement
transaction remained in escrow and had not been disbursed to the various parties. The
Company had incurred approximately $100,000 in professional fees related to the
transaction, which are non-refundable and are shown as deferred private placement costs
in the condensed consolidated balance sheet at June 30, 2005.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (C)
Operating Lease Agreements:
| | -------------------------------

| | The
Companys executive offices, are located in 8 Brisel Street, Industrial Zone,
Sderot. The Companys manufacturing, production and distribution facilities are
scattered over several locations in Israel as follows:
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Nazareth
Industrial Area: the production activities of the Companys subsidiary, Achidatex
are located in a 6,000 square meter building in Nazareth Industrial Area which is owned
by affiliated party. The annual rental expense for this facility is $180,000. The lease
expires in December 2008. The rent for 2005 will be allocated equally between those two
subsidiaries.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Petah-Tikva:
Achidatex leases approximately 300 square meters for its executive offices in Petah-Tikva
at annual rental expense of $21,600. The lease expires in December 2005.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

12

---

---

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. 
AND SUBSIDIARIES 
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2005 AND 2004 
(UNAUDITED)

| | Erez
Industrial Area: The Company leases 2,000 square meter space in Erez Industrial Area, for
its sewing operations and for its storage, in a building that belongs to Mr. Joseph
Postbinder, its Chief Executive Officer and Chairmen of its board of directors. This
lease was extended in 2005, and the annual rental expense for this building in 2005 is
$68,400. The lease expires on December 31, 2005. Export Erez leases an additional 400
square meters, in the same building, from a non affiliated party, at an annual rental
expense of $19,200. That lease also expires on December 31, 2005.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Industrial
Area of Ashdod: Mayotex leases a 230 square meter space in the Industrial Area of Ashdod
for its car armor installations. The annual rental expense for this space is $12,000. The
lease expires on December 31, 2005.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Industrial
Area of Sderot: as of January 2, 2005, Mayotex leases an approximately 1,250 square meter
space in the Industrial Area of Sderot primarily for its cut and sew operations. The
lease expires on December 31, 2005 and is renewable for an additional one year term. The
annual rental expense for this space will be $43,884 in 2005.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Van
Nuys, California: as of September 1, 2003, Owen Mills leases an approximately 9,000
square feet space in Van Nuys, California for its operations. The lease expires on August
31, 2008. The annual rental expense for this space is $54,000.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|NOTE 6 | SUBSEQUENT
EVENTS
|------ | -----------------

| | On
August 10, 2005 the Company filed a registration statement with the U.S. Securities and
Exchange Commission to register for resale the shares issued in the private placement
(see Note 5 (B)).
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Due
to the contingency relating to the Agreement, the Company has not recorded the receipt of
the cash or the issuance of common stock or warrants in the accompanying condensed
consolidated financial statements.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

13

---

---

|Item 2. | Management's Discussion and Analysis of Financial Condition and Results of
Operations
|------- | -------------------------------------------------------------------------------------

This
information should be read in conjunction with the condensed consolidated financial
statements and notes included in Item 1 of Part I of this Quarterly Report and the audited
consolidated financial statements and notes thereto and Managements Discussion and
Analysis of Financial Condition and Results of Operations for the year ended December 31,
2004 contained in our 2004 Annual Report on Form 10-KSB. The discussion and analysis which
follows may contain trend analysis and other forward-looking statements within the meaning
of Section 21E of the Securities Exchange Act of 1934 which reflect our current views with
respect to future events and financial results. These include statements regarding our
earnings, projected growth and forecasts, and similar matters that are not historical
facts.

We
remind shareholders that forward-looking statements are merely predictions and therefore
are inherently subject to uncertainties and other factors that could cause the future
results to differ materially from those described in the forward-looking statements

# Critical Accounting
Policies

We
have identified the following policies as critical to the understanding of our condensed
consolidated financial statements. The preparation of our consolidated financial
statements requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the condensed consolidated financial statements and the reported amounts of
sales and expenses during the reporting periods. Our condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted
in the United States.

Revenues
and Revenue Recognition. Revenues from sales of products are recognized upon shipment
to customers. We provide a warranty on goods ranging from three to four years. Our policy
is to consider the establishment of a reserve for warranty expenses. Based upon historical
experience of no warranty claims, we have not established a reserve at June 30, 2005 and
June 30, 2004. If we change any of our assumptions with regard to our recognition of
revenues, or if there is a change with respect to warranties expenses our financial
position and results of operations may change materially.

Foreign
Currency Translation And Transactions. The functional currency of Export Erez, Ltd.,
Mayotex Ltd., and Achidatex Nazareth Elite is the New Israeli Shekel, or NIS. The
functional currency of Dragonwear Trading Ltd. is the Cyprus Pound, or CYP. The financial
statements of Dragonwear are translated into NIS. The financial statements for all of
these entities are then translated into US dollars from NIS at period-end exchange rates
as to assets and liabilities and average exchange rates as to revenues and expenses.
Capital accounts are translated at their historical exchange rates when the capital
transactions occurred. Foreign currency transaction gains or losses from transactions
denominated in currencies other than NIS are recognized in net income in the period the
gain or loss occurs. Any change in exchange rates may have a material impact on our
financial position and results of operations.

14

---

---

Accounts
Receivable.Accounts receivable consist primarily of receivables from customers and
institutions. We record a provision for doubtful accounts, when appropriate, to allow for
any amounts which may be unrecoverable based upon an analysis of our prior collection
experience, customer creditworthiness, and current economic trends.

Inventories.
          Inventories are valued at the lower of cost or market value using the first-in
          first-out method. The cost includes expenses of freight-in transportation. The
          specific identification method is used for finished goods since all orders are
          custom orders for customers. Inventories write-offs and write-down provisions
          are provided to cover risks arising from slow-moving items or technological
          obsolescence. Any change in our assumptions with respect to the need to
          write-off write-down the value of our inventories may have material affect on
          our financial position or results of operations.

Property
Plant and Equipment. Fixed assets are stated at cost less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated useful lives of
three to twenty-five years. These long-lived assets are generally evaluated on an
individual basis in making a determination as to whether such assets are impaired.
Periodically, we review our long-lived assets for impairment based on estimated future
non-discounted cash flows attributed to the assets. In the event such cash flows are not
expected to be sufficient to recover the recorded value of the assets, the assets are
written down to their estimated fair values. The use of different assumptions with respect
to the expected cash flows from our assets and other economic variables, primarily the
discount rate, may lead to different conclusions regarding the recoverability of our
assets carrying values and to the potential need to record an impairment loss for
our long lived assets.

# Overview

We
are a manufacturer and global provider of personal military and civilian protective
equipment and supplies. Our products are used by military, law enforcement, border patrol
enforcement, and other special security forces, corporations, non-governmental
organizations and individuals throughout the world.

Our
main products include body armor, bomb disposal suits, bullet proof vests and jackets,
ballistic wall coverings, bullet proof ceramic and polyethylene panels, V.I.P. car
armoring and lightweight armor kits for vehicles, personal military equipment, dry storage
systems, liquid logistic products,tents and other camping and travel gear.

From
time to time we have provided bulletproof vests developed by us to laboratories in the
United States for testing, and following the tests, the products were deemed to have met
the American National Institute of Justice (NIJ) standards. The American NIJ standards are
the accepted standards worldwide for bulletproof vests and compliance with these standards
has enabled us to enter into the North American market as well as other new markets for
our bulletproof vests. Similarly, we have submitted our ballistic ceramic plates for
testing by German laboratories and following the tests, the products were deemed to have
met the German qualification standard. Obtaining this standard has enabled us to enter the
German and other European marketsfor these products.

15

---

---

Our
strategy is to capitalize on our significant research and development capabilities and the
strength of our brand identity and achieve greater economies of scale. Due to ever-present
international tensions we believe that the demand for our products will continue to grow.
We expect to address this growth by offering a comprehensive array of high quality branded
security products to meet the needs of our customers around the world. We intend to
enhance our leadership position in the industry through additional strategic acquisitions
and by creating a broad portfolio of products and services to satisfy all of our
customers increasingly complex security products needs. The following elements
define our growth strategy.

| |  | Capitalize
on Exposure to Military Problems. We believe that the events of September 11,
2001, the subsequent War on Terrorism, the continuing conflict in Iraq, the
increasing likelihood of military conflicts abroad, and recent events where lives have
been saved due to the performance of armor systems, are all likely to result in
additional interest in our products.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Expand
Distribution, Networks and Product Offerings. We expect to continue to leverage our
distribution network by expanding our range of branded law enforcement equipment through
the acquisition of niche defensive security products manufacturers and by investing in
the development of new and enhanced products which complement our existing offerings. We
believe that a broader product line will strengthen our relationships with distributors
and enhance our brand appeal with military, law enforcement and other end users.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Pursue
Strategic Acquisitions. In addition to our recent acquisition of Owen Mills Company,
or Owen Mills, we intend to continue to selectively pursue strategic acquisitions that
complement and/or expand our product offerings, provide access to new geographic markets,
and provide additional distribution channels and new customer relations.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

# Material Trends

Local
Military Market.The Israeli Military defense budget has been subject to reductions
since the second half of 2003. As a result, the demand for our products declined in the
second half of 2003 and stabilized at a lower level in 2004 and in the first six months of
2005. In 2004 and in the first six months of 2005 sales to the Israeli Ministry of Defense
were $2,094,590 and $1,717,138, accounting for 17.4% and 22.6% of our sales.

In
late summer 2005, Israel evacuated the Gaza strip. The evacuation process resulted in
large expenses and caused a reduction in the funds that were initially budgeted for the
procurement of new products. Additionally, as a result of the government decisions and the
evacuation, the Israeli Defense Forces will slightly reduce its size and equipment will be
stored for long periods in environments that will promote battlefield readiness and the
capability of quick deployment. In light of these trends, we expect our local military
business to remain stable at the existing relatively low levels in 2005, and to grow in
2006 as a result of an increase in the demand for our dry storage systems products.

16

---

---

Export
Military Market.Our customers in this market are military and law enforcement
organizations, mostly in South America, North America and Europe. Their budgets are
fluctuating and as a result we cannot identify definite trends in these markets. In 2004
and in the first six months of 2005, we had sales of $2,792,702 and $291,942 in South
America sales of $4,036,584 and $1,234,631 in North America and sales of $776,305 and
$3,023,659 in Europe.

Since
2003, we have increased our export efforts and sales as a consequence of the worldwide
environment resulting from the events of September 11, 2001, the subsequent War on
Terrorism and the continuing conflict in Iraq. We are continuing our efforts to
strengthen our position in our existing export markets in the U.S., South America, Asia
and Europe, and to extend our presence to new export markets in South America and Europe.
We believe that those markets are growing and that any future success in such markets is
mainly dependant on our ability to be competitive in our pricing and the quality of our
products.

As
a result of the above, we expect instability in that our export military business will be
under pressure in the next year, and that we will experience growth in the next two to
three years.

Local
Civilian Market.Our product range to the civilian market is diversified. In 2004 our
local market business grew, due to the improvement of the economic situation in Israel. We
expect modest increase in this market in 2005 and in the future.

Gross
Profit Margins.Our pricing policy, although slightly different from one product to
the other, is based on our existing overall gross margin. We do not expect a material
change in our gross profit margins in the foreseeable in future.

Backlog.We had approximately $3.7 million of unfilled customer orders at June 30,
          2005, out of which approximately $2.5 million was attributable to orders from
          military customers in South America and Asia, approximately $300,000 was
          attributable to the local civilian market, approximately $100,000 was
          attributable to the U.S. civilian market and approximately $800,000 was
          attributable to the Israeli Military of Defense.

# Operations in the Erez
Industrial Zone

During
2004, the Israeli Government decided to evacuate the Erez Industrial Zone in the Gaza
Strip where part of our operations were located. We evacuated our remaining operations
from the Erez Industrial Zone in August 2005. The Israeli Governments decision to
evacuate the Gaza Strip was supported by certain resolutions as well as the
Evacuation Law that was adopted by the Israeli Parliament to compensate the
Israeli Gaza Strip settlers as well as business and property owners in the Gaza Strip and
in the Erez Industrial Zone, however, the amount of the compensation has not been
finalized.

We
owned facilities, leased other facilities and maintained equipment and inventory within
this area. During the last half of 2004, we prepared for the eventual evacuation by
merging existing production facilities. We moved one of our light cut and sew
operations from the Erez Industrial Zone to Sderot and some of our webbing equipment to
Nazareth. Due to our belief that we will be reimbursed for all the costs related to the
evacuation of the Erez Industrial Zone, no impairment or accrued liabilities have been
recorded at June 30, 2005.

17

---

---

Due
to our belief that we will be reimbursed for all the costs related to the evacuation of
the Erez Industrial Zone, no impairment or accrued liabilities have been recorded at June
30, 2005.

# Three Months Ended June
30, 2005 Compared with Three Months Ended June 30, 2004

# Results of Operations

Net
Revenues and Gross Profit Margin. Net revenues for the three months ended June 30,
2005 increased to $3,907,691 from $2,826,725 in the same period in 2004, an increase of
38.2%. The increase is primarily attributable to the increase of sales to local markets,
including sales of our subsidiary Owen Mills to the U.S. civilian market.

The
following table sets forth the breakdown of sales by segment for the three months ended
June 30, 2005 and 2004.

|                                   | Three Months Ended June 30,
|---------------------------------- | ---------------------------
|
|
|
|
|Sales to the local civilian market |                            
|Sales to the local military market |                            
|Export military sales              |                            
|                                   |                            
|Total                              |                            
|                                   |                            

The
following table sets forth, for the three months ended June 30, 2005, the revenues and net
income of each of our subsidiaries as a percentage of our total revenues and net income.

|           | For the three months ended June 30, 2005
|---------- | ----------------------------------------
|
|
|
|
|Revenues   |                                         
|Net Income |                                         

|                                         
|-----------------------------------------
|** Owen Mills recorded a loss of
$30,994.

The
dominance of export sales is expected to continue into the remainder of 2005. This
expectation is based, among other things, on the fact that we have broadened our export
customers base. While we believe that the trend of growth in the local civilian market
(which includes sales in the amount of $279,089 in the U.S. by Owen Mills, our U.S.
subsidiary) is a stable one, it is hard to predict the trends of the local military
market.

We
anticipate that our revenues for the remainder of 2005 will exceed our revenues in the
same period in 2004.

18

---

---

Gross
profit for the three months ended June 30, 2005 was $1,174,470 compared to $854,527for the same period in 2004. This increase in gross profit is principally attributable
to growth in sales. Our gross profit margin for the three months ended June 30, 2005 was
30.1% compared to 30.2% for the same period in 2004. We believe that the third quarter of
2005 will be characterized by an increased demand worldwide for raw materials, that may
result in significant extensions in the regular delivery schedules and an increase in raw
material prices which will likely affect our cost of production and our gross profit
margin.

Selling
Expenses. Selling expenses for the three months ended June 30, 2005 decreased to
$234,729 from $270,437 for the same period in 2004. The decrease in our selling expenses
was attributable to lower commission paid to sales agents. We do not anticipate any
material change in our selling expenses in the third quarter of 2005.

General
and Administrative Expenses. General and administrative expenses for three months
ended June 30, 2005 increased to $560,951 from $376,892 for the same period in 2004. This
increase is mainly a result of the growth in professional fees and additional expenses due
to the acquisition of Owen Mills. We do not anticipate any material change in our general
and administrative expenses in the third quarter of 2005.

Income
Tax (Expense). Our income tax expense for the three months ended June 30, 2005 was
$133,015 as compared to $89,363 for the comparable period in 2004, reflecting the growth
in our profits. Our effective tax rate was 35.1 % in the 2005 period, compared to 43.1% in
the 2004 period, as a result of the reduction of tax rates by the Israeli Government.

Financial
(Expenses) Income, Net. We had financial income, net of $8,732 for the three months
ended June 30, 2005 as compared to financial expense, net of $38,313 for the same period
in 2004. This income is mainly attributed to a decrease in the interest rates and profits
from foreign currency deposits, mainly due to a devaluation of the Israeli currency
devaluation compared to the dollar, in 2005.

Other
Income (Expense), Net. We had other expense, net for the three months ended June 30,
2005 of $15,514 as compared to other income, net of $31,709 for the same period in 2004.
The other expense, net is primarily attributable to a loss from sales of marketable
securities in the amount of $12,341 as compared to a profit from sales of marketable
securities in the amount of $31,709 in the same period in 2004.

Other
Comprehensive Income (Loss).We recorded other comprehensive losses for the
three months ended June 30, 2005 of $193,283 as compared to other comprehensive income of
$29,588 for the same period in 2004. This loss is principally attributable to the
approximately 4.9% devaluation of the NIS against the dollar, while in the same period in
2004 the NIS appreciated against the U.S. dollar by approximately 0.68%.

Minority
Interest. Minority interest in the profits and losses of one of our consolidated
subsidiaries represents the minority shareholders share of the profits or losses in
such majority owned subsidiary. For the three months ended June 30, 2005, we recognized
and recorded minority share in our profit of $33,880 compared $28,121 for the same
period in 2004.

19

---

---

# Six Months Ended June
30, 2005 Compared with Six Months Ended June 30, 2004

# Results of Operations

Net
Revenues and Gross Profit Margin. Net revenues for six months ended June 30, 2005
increased to $7,592,171 from $6,572,804 in the same period in 2004, an increase of 15.5%.
The increase is primarily attributable to the increase of sales to the U.S. local markets
by our Owen Mills subsidiary.

On
February 28, 2005, we acquired all of the outstanding shares of Owen Mills, a company that
specializes in military and industrial sewing of marine and ballistic fabric products. For
the first six months of 2005, Owen Mills had revenues of $361,203.

The
following table sets forth the breakdown of sales by segment for the six months ended June
30, 2005 and 2004.

|                                   | Six Months Ended June 30,
|---------------------------------- | -------------------------
|
|
|
|
|Sales to the local civilian market |                          
|Sales to the local military market |                          
|Export military sales              |                          
|                                   |                          
|Total                              |                          
|                                   |                          

The
following table sets forth, for the six months ended June 30, 2005, the revenues and net
income of each of our subsidiaries as a percentage of our total revenues and net income.

|           | For the six months ended June 30, 2005
|---------- | --------------------------------------
|
|
|
|
|Revenues   |                                       
|Net Income |                                       

|                                        
|----------------------------------------
|** Owen Mills recorded a loss of
$30,994

Gross
profit for the six months ended June 30, 2005 was $1,829,567compared to $1,820,766
for the same period in 2004. This decrease in gross profit is principally attributable to
the decrease in gross profit in the first quarter of 2005 due to a higher parentage of
transactions which were characterized by lower profit margins, and the temporary lower
operating efficiency in the first quarter of 2005 resulting from the partial relocation of
certain manufacturing lines from Erez Industrial Zone to Sderot.

Gross
profit margin for the six months ended June 30, 2005 was 24.1% compared to 27.7% for the
same period in 2004. Owen Mills gross margin for the six months ended June 30, 2005
was 18%.

20

---

---

Selling
Expenses. Selling expenses for the six months ended June 30, 2005 decreased 3.2% to
$378,810 from $391,356 for the same the same period in 2004. The decrease in our selling
expenses was attributable to lower commission paid to sales agents.

General
and Administrative Expenses. General and administrative expenses for the six months
ended June 30, 2005 increased to $958,047 from $683,589for the same period in
2004. This increase is mainly a result of the growth in professional fees and additional
expenses due to the acquisition of Owen Mills.

Income
Tax Expense. Our income tax expense for the six months ended June 30, 2005 was
$182,029 as compared to a tax expense of $283,701for the comparable period in
2004, reflecting the decrease in income before tax and the reduction in tax rates in
Israel from 35% to 34%. Our effective tax rate was 36.9 % in the 2005 period, compared to
38.0% in the 2004 period, as a result of the reduction of tax rates by the Israeli
Government.

Financial
Expenses. We had financial expenses, net of $35,437 for the six months ended June 30,
2005 as compared to $62,795 for the same period in 2004. This decrease is attributed
mainly to a decrease in interest rates and profits from foreign currency deposits, mainly
due to the Israeli currency devaluation in 2005.

Other
Income, Net. We had other income, net for the six months ended June 30, 2005 of
$64,712 as compared to other income, net of $58,907 for the same period in 2004. The
increase is attributable to a gain from the sale of fixed assets in the 2005 period, that
was offset by a decrease in profits from our marketable securities.

Other
Comprehensive Income (Loss).We had other comprehensive loss, for the six
months ended June 30, 2005 of $234,567 as compared to other comprehensive loss of $88,893
for the same period in 2004. This loss is principally attributable to the approximately
6.2% devaluation of the NIS against the dollar, while in the same period in 2004 the NIS
appreciated against the dollar by approximately 2.7%.

Minority
Interest. Minority interest in the profits and losses of one of our consolidated
subsidiaries represents the minority shareholders share of the profits or losses in
such majority owned subsidiary. For the six months ended June 30, 2005, we recognized and
recorded minority share in our profit of $51,605 compared $25,898 for the same period in
2004.

# Liquidity and Capital
Resources

As
of June 30, 2005, we had $743,480 in cash and cash equivalents, $790,451 in marketable
securities and working capital of $4,089,525 as compared to $505,013 in cash and cash
equivalents, $808,102 in marketable securities and $4,344,566 in working capital at
December 31, 2004.

Net
cash provided from operating activities was $89,811 for the six months ended June 30, 2005
as compared to $243,183 provided from operating activities for the same period in 2004.
This was primarily attributable to net income of $288,351, a $267,568 decrease in
inventory, a decrease in other current assets of $206,487, depreciation of $170,944 and an
increase in minority interest of $51,605. During the six months ended June 30, 2005, cash
used in operating activities was used mainly to support an increase of accounts receivable
of $740,157, deferred private placement costs of $100,000, an increase in deferred taxes
of $21,661 and unrealized gain on marketable securities of $46,940.

21

---

---

Our
revenues for the six months ended June 30, 2005, increased by approximately $1 million
compared to the same period in 2004, resulting in an increase in our accounts receivable
that was partially offset by a decrease in inventory and in other current assets. In the
first half of 2005 we invested $384,393 in fixed assets (mainly in new molding equipment)
and entered into $709,211 of short and long term loans.

Net
cash used in investing activities was $330,125 for the six months ended June 30, 2005 as
compared to $96,291 in the six months ended June 30, 2004. During the six months ended
June 30, 2005, $366,621 (net of sales of fixed assets) was used to purchase fixed assets,
while $16,081 (net of purchases of marketable securities) was provided from sales of our
marketable securities, and $20,415 was obtained in connection with our acquisition of Owen
Mills.

Net
cash provided from financing activities was $709,211 for the six months ended June 30,
2005 as compared to $19,809 used in the six months ended June 30, 2004. During the six
months ended June 30, 2005, we increased our short-term debt by $913,108 and we repaid
$203,897 (net of proceeds from new long term debt) of long term debt.

All
of our large contracts are supported by letters of credit. As a result, we believe that we
have limited exposure to doubtful accounts receivables. We have historically achieved net
profits on an annual basis, but our quarterly profits are not consistent on a quarter to
quarter basis. Nevertheless, we have striven to balance our accounts payable and account
receivable. Subject to an unexpected growth in inventories as a result of a future growth
in sales or a significant change in raw material prices, we intend to use our cash flow
from operations for the acquisition of companies or equipment.

During
2005, we decided to reduce our projected spending for research and development. We
anticipate that our research and development expenses for the remainder of 2005 and for
2006 will reflect annualized spending of approximately $70,000 per year.

On
June 15, 2005, we executed a securities purchase agreement, with a group of investors for
a $1.1 million private placement of our common stock. Pursuant to such agreement, we
issued 1,833,334 shares of our common stock to the investors at a price of $0.60 per
share. As of August 12, 2005, all cash, shares and warrants involved in the private
placement transaction remained in escrow and had not been disbursed to the various
parties. The escrow agent will transfer to us the amount of $1.1 million and to the
investors 1,915,467 shares of our common stock as well as warrants to purchase 627,500
shares of common stock within three days form the receipt of a notice confirming the
effectiveness of this registration statement prior to December 12, 2005. In such event,
the remaining 1,368,191 shares of common stock will remain in escrow for the purpose of
price protection, as defined in Section (g) of the securities purchase agreement. If the
escrow agent has not received such notice prior to December 12, 2005 then, on the seventh
business day thereafter the $1.1 million will be returned to the investors and the shares,
the warrants and any interest yield with regards to the $1.1 million held by the escrow
agent will be transferred to us. Notwithstanding the above, in the event that the
registration statement will not be declared effective by December 12, 2005, the investors
will be able to elect to receive the Shares and Warrants, and in such event we will
receive the $1.1 million and any interest yield with regard to the $1.1 million. In
addition, during until December 12, 2005, we may draw up to $550,000 from the escrowed
funds for the purpose of purchasing fixed assets, in the sole discretion of our board of
directors. In such event as a condition to the delivery of the funds, we have agreed to
pledge all of the assets purchased with such funds to the investors. In the event that the
$1.1 million, is returned to the investors, then within seven business days from December
12, 2005 we will return all the funds that have been drown from escrow account to the
investors.

22

---

---

We
believe that we have sufficient working capital and borrowing capability to sustain our
current level of operations for the next twelve months.

# Recent Accounting
Pronouncements

In
December 2004, the FASB issued SFAS No. 123 (R), Share-Based Payment. SFAS No.
123 (R) revises SFAS No. 123, Accounting for Stock-Based Compensation and
supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS
No. 123 (R) focuses primarily on the accounting for transactions in which an entity
obtains employee services in share-based payment transactions. SFAS No. 123 (R) requires
companies to recognize in the statement of operations the cost of employee services
received in exchange for awards of equity instruments based on the grant-date fair value
of those awards (with limited exceptions). SFAS No. 123 (R) is effective as of the first
interim or annual reporting period that begins after June 15, 2005 for non-small business
issuers and after December 15, 2005 for small business issuers. We are currently
evaluating the provisions of SFAS No. 123 (R) and has not yet determined the impact, if
any, that SFAS No. 123 (R) will have on our financial statement presentation or
disclosures.

In
May 2005, the FASB issued FASB Statement No. 154, Accounting Changes and Error
Corrections: a replacement of APB Opinion No. 20 (APB 20) and FASB Statement
No. 3 (SFAS No. 154) which requires companies to apply voluntary changes
in accounting principles retrospectively whenever it is practicable. The retrospective
application requirement replaces APB 20s requirement to recognize most voluntary
changes in accounting principle by including the cumulative effect of the change in net
income during the period the change occurs. Retrospective application will be the required
transition method for new accounting pronouncements in the event that a newly-issued
pronouncement does not specify transition guidance. SFAS No. 154 is effective for
accounting changes made in fiscal years beginning after December 15, 2005.

23

---

---

# Foreign Currency
Exchange Risk

We
develop products in Israel and sell them in South America, Asia and several European
countries. As a result, our financial results could be affected by factors such as changes
in foreign currency exchange rates or weak economic conditions in foreign markets.

Our
foreign currency exposure with respect to our sales is mitigated, and we expect it will
continue to be mitigated, through salaries, materials and support operations, in which
part of these costs are denominated in NIS.

During
2005, the NIS devalued approximately 6.2% against the dollar. Among the factors
contributing to the devaluation were the increase in the interest rate for dollars
investments compared to interest rate for NIS investments. The inflation in Israel was
approximately 0.5% for the six month ended June 2005 compared to an annual deflation of
1.2% in 2004.

Since
most of our sales are quoted in dollars, and a portion of our expenses are incurred in
NIS, our results may be adversely affected by a change in the rate of inflation in Israel
or if such change in the rate of inflation is not offset, or is offset on a lagging basis,
by a corresponding devaluation of the NIS against the dollar and other foreign currencies.
We will also be adversely affected if the dollar depreciates against the Euro, the
currency used for many of our purchases of raw material.

We
did not enter into any foreign exchange contracts in 2004 or the first six months of 2005.

# Contractual Obligations

The
following table summarizes our contractual obligations and commercial commitments as of
June 30, 2005.

|Contractual Obligations             | Payments due by Period
|----------------------------------- | ----------------------
|
|
|
|
|Long-term debt obligations          |                       
|Capital (finance) lease obligations |                       
|Operating lease obligations         |                       
|Purchase obligations                |                       
|Other long-term liabilities         |                       
|reflected on the Company's          |                       
|balance sheet under  U.S. GAAP      |                       
|                                    |                       
|Total                               |                       
|                                    |                       

24

---

---

# Cautionary Statement
Regarding Forward-Looking Information and Risk Factors

This report contains
forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. Words such as anticipate, expect, intend,
plan, believe, seek, outlook and
estimate as well as similar words and phrases signify forward-looking
statements. Our forward-looking statements are not guarantees of future results and
conditions and important factors, risks and uncertainties may cause our actual results to
differ materially from those expressed in our forward-looking statements. These
uncertainties and other factors include, but are not limited to, the following and other
risk factors contained in our Annual Report on Form 10-KSB:

| |  | Our
significant international operations subject us to financial and regulatory risks.
| | - | --------------------------------------------------------------------------------------

| |  | Currency
exchange rate fluctuations in the world markets in which we conduct business could have a
material adverse effect on our business, results of operations and financial condition.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Sales
of our products are subject to governmental procurement procedures and practices;
termination, reduction or modification of contracts with our customers, and especially
with the government of Israel, or a substantial decrease in our customers budgets
may adversely affect on us.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | The
loss of one or more of our key customers would result in a loss of a significant amount
of our revenues.
| | - | ------------------------------------------------------------------------------------------------------------

| |  | Our
markets are highly competitive. Inability to compete effectively will adversely affect
us.
| | - | ----------------------------------------------------------------------------------------------

| |  | Limited
sources for some of our raw materials may significantly curtail our manufacturing
operations.
| | - | -----------------------------------------------------------------------------------------------------

| |  | Our
resources may be insufficient to manage the demands imposed by any future growth.
| | - | -------------------------------------------------------------------------------------

25

---

---

|Item 3. | Controls and Procedures
|------- | -----------------------

Our
management, including our chief executive officer and chief financial officer, evaluated
the effectiveness of our disclosure controls and procedures (as defined in Exchange Act
Rule 13a-15(e)) as of the end of the period covered by this quarterly report on Form
10-QSB. Based upon that evaluation, our chief executive officer and chief financial
officer have concluded that, as of such date, our disclosure controls and procedures were
effective to ensure that information required to be disclosed by our company in reports
that we file or submit under the U.S. Securities Exchange Act of 1934, as amended, is
recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms and that such information was
made known to them by others within the company, as appropriate to allow timely decisions
regarding required disclosure.

# Changes in Internal
Controls Over Financial Reporting

In
connection with the evaluation of the Companys internal controls as of the end of
the period covered by this quarterly report, our chief executive officer and chief
financial officer have determined that there were no changes to our internal controls over
financial reporting that have materially affected, or are reasonably likely to materially
effect, the Companys internal controls over financial reporting.

All
internal control systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective may not prevent or detect
misstatements and can provide only reasonable assurance with respect to financial
statement preparation and presentation. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

26

---

---

# PART II  OTHER
INFORMATION

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. AND SUBSIDIARIES

|Item 1. | Legal Proceedings
|------- | -----------------

We
are not a party to any pending or to the best of our knowledge, any threatening legal
proceedings. None of our directors, officers or affiliates, or owner of record of more
than five percent (5%) of our shares, or any affiliate of any such director, officer or
security holder is a party adverse to us or has a material interest adverse to us in
reference to a pending litigation.

|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

On
June 15, 2005, we executed a Securities Purchase Agreement, (the Agreement),
with a group of investors for a $1.1 million private placement of our common stock.
Pursuant to the Agreement, we agreed to issue 1,833,334 shares of our common stock to the
investors at a price of $0.60 per share. We also agreed to issue the investors a right to
purchase up to an aggregate of 365,000 additional shares of common stock at $0.94 per
share issuable upon the exercise of warrants which exercisable until June 30, 2007 and a
right to purchase up to an aggregate of 182,500 additional shares of common stock at $2.40
per share issuable upon the exercise of warrants which exercisable until June 30, 2010. In
addition, pursuant to the Agreement, under certain circumstances, the investors will have
the right to receive up to an additional 1,368,191 shares of common stock if on June 16,
2006 there has been a decrease in the share price of our common stock below $0.60 per
share. In consideration for their services in connection with this private placement, we
agreed to issue 82,133 shares of Common Stock, a right to purchase up to an aggregate of
60,000 additional shares of common stock at $0.94 per share issuable upon the exercise of
warrants which exercisable until June 30, 2007 and a right to purchase up to an aggregate
of 20,000 additional shares of common stock at $2.40 per share issuable upon the exercise
of warrants which exercisable until June 30, 2010. The issuance of shares will be made
pursuant to an exemption from registration under section 4(2) of the Securities Act of
1933, and Rule 506 of Regulation D under the 1933 Act.

As
part of the Agreement, we agreed to file a registration statement with the U.S. Securities
and Exchange Commission to register for resale the shares to be issued in the private
placement as well as the shares underlying the warrants, no later than 180 days after the
closing. If the registration statement is not declared effective by this date, the
Agreement provides for the return of all funds to the investors along with annual interest
of 5% on the $1.1 million. As of August 12, 2005, all cash, shares and warrants involved
in the private placement transaction remained in escrow and had not been disbursed to the
various parties.

|Item 3. | Default Upon Senior Securities
|------- | ------------------------------

| | None.
| | -----

27

---

---

|Item 4. | Submission of Matters to a Vote of Shareholders
|------- | -----------------------------------------------

| | None.
| | -----

|Item 5. | Other Information
|------- | -----------------

| | None.
| | -----

|Item 6. | Exhibits and Reports on Form 8-K
|------- | --------------------------------

|(a) | Exhibits
|--- | --------

|31.1 |  | Certification
 by Chief  Executive  Officer  Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.
|---- |  | -------------------------------------------------------------------------------------------------------------------------

|31.2 |  | Certification
 by Chief  Financial  Officer  Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.
|---- |  | -------------------------------------------------------------------------------------------------------------------------

|32.1 |  | Certification
 by Chief  Executive  Officer  Pursuant to 18 U.S.C.  Section                   1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|32.2 |  | Certification
 by Chief  Financial  Officer  Pursuant to 18 U.S.C.  Section                   1350, As
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Reports
on Form 8-K filed during the last quarter of the period covered by           this report:
|--- | -------------------------------------------------------------------------------------------------

| | 1.       
An
8-K bearing the cover date of May 27, 2005 with respect to a press release
          regarding the resignation of one of the Registrants directors was filed
on           June 1, 2005.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | 2       
An
8-K bearing the cover date of June 15, 2005 with respect to the execution of a securities
purchase agreement by the Registrant and certain investors was filed on June 1, 2005.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

28

---

---

# SIGNATURES

Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.

| |  | DEFENSE INDUSTRIES INTERNATIONAL, INC.(Registrant)BY: /S/ Joseph Postbinder
Joseph PostbinderChief Executive Officer
| |  | ----------------------------------------------------------------------------------------------------------------------------------

| |  | BY: /S/ Tsippy Moldovan
Tsippy MoldovanChief Accounting and Financial Officer
| |  | -------------------------------------------------------------------------------------------

Date: November 2, 2005

29

---

---