UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to _________________

Commission File Number 0-25049

FIRST PLACE FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

|Delaware

(State or other jurisdiction of

incorporation)                  | 34-1880130

(IRS Employer Identification Number)
|-------------------------------------------------------------------------- | ------------------------------------------------
|                                                                           |                                                 
|185 E. Market Street, Warren, OH

(Address of principal executive offices) | 44482

(Zip Code)                               

(330) 373-1221(Registrants telephone number, including area code)

Not Applicable(Former name, former address and former fiscal year, if change since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes X                 No

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.

14,964,776 common shares as of October 31, 2001

TABLE OF CONTENTS

|           |                       |                                                                                                                              | Page

Number
|---------- | --------------------- | ---------------------------------------------------------------------------------------------------------------------------- | ------------
|PART I.    | FINANCIAL INFORMATION |                                                                                                                             
|           |                       |                                                                                                                              |             
|           | Item 1.               | Financial Statements                                                                                                         |             
|           |                       |                                                                                                                              |             
|           |                       | Consolidated Statements of Financial Condition

As of September 30, 2001 and June 30, 2001                                   | 3           
|           |                       |                                                                                                                              |             
|           |                       | Consolidated Statements of Income for the Three

Months Ended September 30, 2001 and 2000                                    | 4           
|           |                       |                                                                                                                              |             
|           |                       | Condensed Consolidated Statements of Changes in Stockholders Equity

For the Three Months Ended September 30, 2001 and 2000 | 5           
|           |                       |                                                                                                                              |             
|           |                       | Condensed Consolidated Statements of Cash Flows for the Three Months

Ended September 30, 2001 and 2000                      | 6           
|           |                       |                                                                                                                              |             
|           |                       | Notes to Consolidated Financial Statements                                                                                   | 7           
|           |                       |                                                                                                                              |             
|           | Item 2.               | Managements Discussion and Analysis of

Financial Condition and Results of Operations                                       | 8           
|           |                       |                                                                                                                              |             
|           | Item 3.               | Quantitative and Qualitative Disclosures About Market Risk                                                                   | 12          
|           |                       |                                                                                                                              |             
|PART II.   | OTHER INFORMATION     |                                                                                                                             
|           |                       |                                                                                                                              |             
|           | Item 1.               | Legal Proceedings                                                                                                            | 12          
|           |                       |                                                                                                                              |             
|           | Item 2.               | Changes in Securities and Use of Proceeds                                                                                    | 12          
|           |                       |                                                                                                                              |             
|           | Item 3.               | Defaults Upon Senior Securities                                                                                              | 12          
|           |                       |                                                                                                                              |             
|           | Item 4.               | Submission of Matters to a Vote of Security Holders                                                                          | 12          
|           |                       |                                                                                                                              |             
|           | Item 5.               | Other Information                                                                                                            | 12          
|           |                       |                                                                                                                              |             
|           | Item 6.               | Exhibits and Reports on Form 8-K                                                                                             | 12          
|           |                       |                                                                                                                              |             
|SIGNATURES |                       | 12                                                                                                                          

2

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

FIRST PLACE FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

|(Dollars in thousands)                                          |   | September 30,

2001 |   |  |   | June 30,

2001 |  
|--------------------------------------------------------------- | - | ------------------- | - |  | - | -------------- | -
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|ASSETS                                                          |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|Cash and cash equivalents                                       | $ | 39,960              |   |  | $ | 29,549         |  
|Fed funds sold                                                  |   | 129,100             |   |  |   | 21,521         |  
|Securities available for sale                                   |   | 383,453             |   |  |   | 435,348        |  
|Loans held for sale                                             |   | 31,540              |   |  |   | 14,259         |  
|Loans:                                                          |   |                     |   |  |   |                |  
|Total loans                                                     |   | 999,224             |   |  |   | 1,006,343      |  
|Less allowance for loan losses                                  |   | (10,222             | ) |  |   | (9,757         | )
|                                                                |   |                     |   |  |   |                |  
|Net loans                                                       |   | 989,002             |   |  |   | 996,586        |  
|Premises and equipment, net                                     |   | 20,090              |   |  |   | 20,088         |  
|Accrued interest receivable                                     |   | 9,006               |   |  |   | 9,274          |  
|Intangibles                                                     |   | 20,961              |   |  |   | 21,196         |  
|Other assets                                                    |   | 24,446              |   |  |   | 43,430         |  
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|TOTAL ASSETS                                                    | $ | 1,647,558           |   |  | $ | 1,591,251      |  
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|LIABILITIES AND STOCKHOLDERS' EQUITY                            |   |                     |   |  |   |                |  
|Liabilities:                                                    |   |                     |   |  |   |                |  
|Deposits                                                        | $ | 1,060,626           |   |  | $ | 1,018,829      |  
|Securities sold under agreement to repurchase                   |   | 93,241              |   |  |   | 91,064         |  
|Federal Home Loan Bank advances                                 |   | 263,087             |   |  |   | 263,528        |  
|Advances by borrowers for taxes and insurance                   |   | 2,990               |   |  |   | 4,784          |  
|Accrued interest payable                                        |   | 5,810               |   |  |   | 3,475          |  
|Other liabilities                                               |   | 26,980              |   |  |   | 15,535         |  
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|TOTAL LIABILITIES                                               |   | 1,452,734           |   |  |   | 1,397,215      |  
|                                                                |   |                     |   |  |   |                |  
|Stockholders' equity:                                           |   |                     |   |  |   |                |  
|Preferred stock, $.01 par value:                                |   | 0                   |   |  |   | 0              |  
|Authorized 3,000,000 shares, none outstanding                   |   |                     |   |  |   |                |  
|Common stock, $.01 per value:                                   |   |                     |   |  |   |                |  
|33,000,000 shares authorized;                                   |   |                     |   |  |   |                |  
|18,128,272 shares issued at September 30, 2001 and              |   |                     |   |  |   |                |  
|June 30, 2001                                                   |   | 181                 |   |  |   | 181            |  
|Additional paid in capital                                      |   | 177,263             |   |  |   | 177,396        |  
|Retained earnings, substantially restricted                     |   | 67,466              |   |  |   | 64,505         |  
|Unearned recognition and retention plan shares                  |   | (3,219              | ) |  |   | (3,429         | )
|Unearned employee stock ownership plan shares                   |   | (7,272              | ) |  |   | (7,420         | )
|Treasury stock, at cost, 3,036,865 shares at September 30, 2001 |   | (35,739             | ) |  |   | (34,040        | )
|and 2,948,804 shares at June 30, 2001                           |   |                     |   |  |   |                |  
|Accumulated other comprehensive (loss)                          |   | (3,856              | ) |  |   | (3,157         | )
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|TOTAL STOCKHOLDERS' EQUITY                                      |   | 194,824             |   |  |   | 194,036        |  
|                                                                |   |                     |   |  |   |                |  
|                                                                |   |                     |   |  |   |                |  
|TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      | $ | 1,647,558           |   |  | $ | 1,591,251      |  
|                                                                |   |                     |   |  |   |                |  

See accompanying notes to consolidated financial statements.

3

FIRST PLACE FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

|                                              | Three months ended

September 30,
|--------------------------------------------- | ---------------------------------
|(Dollars in thousands, except per share data) |                                  
|                                              |                                  
|INTEREST INCOME                               |                                  
|Loans                                         | $                                
|Securities                                    |                                  
|Mortgage-backed and related securities        |                                  
|                                              |                                  
|TOTAL INTEREST INCOME                         |                                  
|INTEREST EXPENSE                              |                                  
|Deposits                                      |                                  
|Borrowed funds                                |                                  
|Repurchase agreements                         |                                  
|                                              |                                  
|TOTAL INTEREST EXPENSE                        |                                  
|                                              |                                  
|NET INTEREST INCOME                           |                                  
|PROVISION FOR LOAN LOSSES                     |                                  
|                                              |                                  
|NET INTEREST INCOME AFTER                     |                                  
|PROVISION FOR LOAN LOSSES                     |                                  
|NONINTEREST INCOME                            |                                  
|Service charges                               |                                  
|Security gains, net                           |                                  
|Gain on sale of loans                         |                                  
|Other                                         |                                  
|                                              |                                  
|TOTAL NONINTEREST INCOME                      |                                  
|NONINTEREST EXPENSE                           |                                  
|Salaries and benefits                         |                                  
|Occupancy and equipment                       |                                  
|Franchise taxes                               |                                  
|Intangible amortization                       |                                  
|Other                                         |                                  
|                                              |                                  
|TOTAL NONINTEREST EXPENSE                     |                                  
|                                              |                                  
|INCOME BEFORE INCOME TAXES                    |                                  
|PROVISION FOR INCOME TAX                      |                                  
|                                              |                                  
|NET INCOME                                    | $                                
|                                              |                                  
|Basic earnings per share                      | $                                
|                                              |                                  
|Diluted earnings per share                    | $                                
|                                              |                                  

See accompanying notes to consolidated financial statements.

4

FIRST PLACE FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

|                                                             | Three months ended

September 30,
|------------------------------------------------------------ | ---------------------------------
|(Dollars in thousands, except per share data)                |                                  
|                                                             |                                  
|                                                             |                                  
|Balance at beginning of period                               | $                                
|                                                             |                                  
|Comprehensive income:                                        |                                  
|                                                             |                                  
|Net income                                                   |                                  
|                                                             |                                  
|Change in fair value of interest rate swaps, net of tax      |                                  
|                                                             |                                  
|Change in value of securities available for sale, net of tax |                                  
|                                                             |                                  
|                                                             |                                  
|Comprehensive income                                         |                                  
|                                                             |                                  
|Cash dividends declared                                      |                                  
|                                                             |                                  
|Amortization of ESOP expense                                 |                                  
|                                                             |                                  
|Amortization of recognition and retention plan expense       |                                  
|                                                             |                                  
|Difference between average fair value per share and          |                                  
|cost per share on ESOP shares committed to be released       |                                  
|                                                             |                                  
|Stock options exercised                                      |                                  
|                                                             |                                  
|Treasury stock purchased                                     |                                  
|                                                             |                                  
|                                                             |                                  
|Balance at end of period                                     | $                                
|                                                             |                                  
|                                                             |                                  
|Cash dividends per share                                     | $                                
|                                                             |                                  

See accompanying notes to consolidated financial statements.

5

FIRST PLACE FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

|                                                            | Three months ended

September 30,
|----------------------------------------------------------- | ---------------------------------
|Dollars in thousands                                        |                                  
|                                                            |                                  
|Cash flows from operating activities:                       |                                  
|Net cash from operating activities                          | $                                
|                                                            |                                  
|Cash flows from investing activities:                       |                                  
|Securities available for sale                               |                                  
|Proceeds from sales                                         |                                  
|Proceeds from maturities, calls and principal paydowns      |                                  
|Purchases                                                   |                                  
|Net change in federal funds sold                            |                                  
|Purchase of Federal Home Loan Bank stock                    |                                  
|Net change in loans                                         |                                  
|Premises and equipment expenditures, net                    |                                  
|                                                            |                                  
|Net cash from (used in) investing activities                |                                  
|                                                            |                                  
|                                                            |                                  
|Cash flows from financing activities:                       |                                  
|Net change in deposits                                      |                                  
|Net change in advances by borrowers for taxes and insurance |                                  
|Net change in repurchase agreements                         |                                  
|Cash dividends paid                                         |                                  
|Proceeds and tax benefit from stock options exercised       |                                  
|Purchase of treasury stock                                  |                                  
|Net change in overnight FHLB borrowings                     |                                  
|Proceeds from FHLB borrowings                               |                                  
|Repayment of FHLB borrowings                                |                                  
|                                                            |                                  
|Net cash from (used in) financing activities                |                                  
|                                                            |                                  
|                                                            |                                  
|Net change in cash and cash equivalents                     |                                  
|                                                            |                                  
|Cash and cash equivalents at beginning of period            |                                  
|                                                            |                                  
|                                                            |                                  
|Cash and cash equivalents at end of period                  | $                                
|                                                            |                                  
|                                                            |                                  
|                                                            |                                  
|                                                            |                                  
|Supplemental cash flow information:                         |                                  
|Cash payments of interest expense                           | $                                
|Cash payments of income taxes                               |                                  

See accompanying notes to consolidated financial statements.

6

FIRST PLACE FINANCIAL CORP.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Notes to Consolidated Financial Statements

Principles of Consolidation:

The interim consolidated financial statements of the Company include the accounts of First Place Financial Corp. (the Company) and its wholly owned subsidiaries First Place Bank (the Bank) and First Place Holdings, Inc. The consolidated
financial statements also include the accounts of First Place Insurance Agency, Ltd., the insurance affiliate of First Place Holdings, Inc. The accounts of First Place Holdings, Inc.s real estate affiliate, Coldwell Banker First Place Real
Estate, are not consolidated since the Company owns a non-controlling one-third interest. All significant intercompany balances and transactions have been eliminated in consolidation.

Basis of Presentation:

The consolidated financial statements have been prepared in conformity with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The financial
statements should be read in conjunction with the consolidated financial statements and notes thereto included in First Place Financial Corp.s 2001 Annual Report to Shareholders incorporated by reference into First Place Financial Corp.s
2001 Annual Report on Form 10-K. The interim consolidated financial statements include all adjustments (consisting of only normal recurring items), which, in the opinion of management, are necessary for a fair presentation of the financial position
and results of operations for the periods presented. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year.

Earnings per Share:(Dollars in thousands, except per share data)

The computation of basic and diluted earnings per share is shown in the following table.

|                                                | Three months ended

September 30,
|----------------------------------------------- | ---------------------------------
|                                                |                                  
|                                                |                                  
|                                                |                                  
|Basic earnings per share computation:           |                                  
|Numerator - Net income                          | $                                
|                                                |                                  
|Denominator - Weighted average common           |                                  
|shares outstanding                              |                                  
|Less: Average unearned ESOP shares              |                                  
|Less: Average unearned RRP shares               |                                  
|                                                |                                  
|Average shares                                  |                                  
|                                                |                                  
|Basic earnings per share                        | $                                
|                                                |                                  
|                                                |                                  
|Diluted earnings per share computation:         |                                  
|Numerator - Net income                          | $                                
|                                                |                                  
|Denominator - Weighted average common           |                                  
|shares outstanding for basic earnings per share |                                  
|Dilutive effect of stock options                |                                  
|                                                |                                  
|Weighted average common shares                  |                                  
|and common stock equivalents                    |                                  
|                                                |                                  
|Diluted earnings per share                      | $                                
|                                                |                                  

Stock options for 21,381 and 1,007,600 shares of common stock were not considered in computing diluted earnings per share for the quarters ended September 30, 2001 and 2000, respectively, because they were antidilutive.

7

Reclassifications:

Certain amounts in the prior period consolidated financial statements have been reclassified to conform with the current periods presentation.

Effect of Recent Accounting Standards:

In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141. Business Combinations. SFAS No. 141 requires all business combinations within its scope to
be accounted for using the purchase method, rather than the pooling-of-interests method. The provisions of this Statement apply to all business combinations initiated after June 30, 2001. The adoption of this statement will only impact the
Companys financial statements if it enters into a business combination.

Also in June 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible Assets, which addresses the accounting for such assets arising from prior and future business combinations. Upon the adoption of this Statement, goodwill
arising from business combinations is no longer amortized, but rather is assessed regularly for impairment, with any such impairment recognized as a reduction to earnings in the period identified. Other identified intangible assets, such as core
deposit intangible assets, continue to be amortized over their estimated useful lives. The Company adopted this statement on July 1, 2001, which will result in a reduction in amortization expense of approximately $470,000 annually.

|                                              | For the

Three months ended

September 30,
|--------------------------------------------- | ------------------------------------------
|(Dollars in thousands, except per share data) |                                           
|                                              |                                           
|                                              |                                           
|Reported net income                           | $                                         
|Add back: Goodwill amortization               |                                           
|                                              |                                           
|Adjusted net income                           | $                                         
|                                              |                                           
|                                              |                                           
|Basic earnings per share:                     |                                           
|Reported net income                           | $                                         
|Goodwill amortization                         |                                           
|                                              |                                           
|Adjusted net income                           | $                                         
|                                              |                                           
|                                              |                                           
|Diluted earnings per share:                   |                                           
|Reported net income                           | $                                         
|Goodwill amortization                         |                                           
|                                              |                                           
|Adjusted net income                           | $                                         
|                                              |                                           

Item 2. Managements Discussion and Analysis of Financial Condition And Results of Operations

The following analysis discusses changes in the Companys financial condition and results of operations at and for the three months ended September 30, 2001.

Forward-Looking Statements

When used in this Form 10-Q, or, in future filings with the Securities and Exchange Commission, in press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the
words or phrases will likely result, are expected to, will continue, is anticipated, estimate, project or similar expressions are intended to identify forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties including, but not limited to, changes in economic conditions in the Companys market
area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Companys market area and competition, that could cause actual results to differ materially from historical earnings and those presently
anticipated or projected. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advisereaders that the
factors listed above and other factors could affect the Companys financial performance and could cause the Companys actual results for future periods to differ materially from any opinions or statements expressed with respect to future
periods in any current statements.

8

The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements
or to reflect the occurrence of anticipated or unanticipated events.

Financial Condition

General. Assets totaled $1,647.6 million at September 30, 2001, an increase of $56.3 million, or 3.5% from $1,591.3 million at June 30, 2001. The increase in assets was primarily due to growth in short-term cash investments (fed funds
sold) funded by growth in deposits and proceeds from securities sales during the quarter. Liabilities totaled $1,452.7 million at September 30, 2001, an increase of $55.5 million, or 4.0% from $1,397.2 million at June 30, 2001 primarily due to
deposit growth during the quarter. The discussion below provides greater detail regarding significant changes in balance sheet items.

Fed Funds Sold.Fed funds sold totaled $129.1 million at September 30, 2001, an increase of $107.6 million from $21.5 million at June 30, 2001 primarily due to cash provided by $41.8 million growth in deposits and $52.0 million proceeds
from securities sales during the quarter. These funds are available for general corporate purposes and will be invested in accordance with the Companys investment policies and asset/liability management objectives.

Securities. Securities available for sale declined $51.9 million, or 11.9% during the quarter and totaled $383.5 million at September 30, 2001 compared to $435.3 million at June 30, 2001. The decline was primarily due to the sale of $51.1
million in long-term fixed-rate securities to reduce the overall duration of the portfolio and improve its interest rate risk profile. The gain on the securities sales during the quarter totaled $926,000.

Loans.Net loans receivable totaled $989.0 million at September 30, 2001, a decline of $7.6 million, or .8% from $996.6 million at June 30, 2001. Mortgage loans totaled $687.2 million at September 30, 2001, a decline of $3.6 million, or
 .5% from $690.8 million at June 30, 2001 due to refinancing activity in the low market interest rate environment that existed during the quarter. Real estate construction loans totaled $51.3 million at September 30, 2001, up $2.0 million, or 4.1%
from $49.3 million at June 30, 2001. Commercial loans totaled $89.4 million at September 30, 2001, down $2.2 million, or 2.4% from $91.6 million at June 20, 2001 due to principal repayments. Consumer loans totaled $174.2 million at September 30,
2001, a decline of $3.4 million, or 1.9% from $177.6 million at June 30, 2001 due to a decline in auto loan balances.

Loan originations during the three months ended September 30, 2001 totaled $146.7 million, up $79.4 million, or 118.0% from $67.3 million during the prior year quarter ended September 30, 2000. The increase in origination volume was primarily
the result of production due to the FFY merger, 3 new loan production offices opened in the Cleveland and Dayton markets in June 2001 and refinancing activity associated with the declining interest rate environment that existed during the quarter.
The Banks secondary market mortgage lending operation originates and sells all fixed-rate qualifying loans primarily to the Federal National Mortgage Association (Fannie Mae). The Bank sold loans totaling $87.2 million at a pre-tax gain of
$1.8 million during the quarter ended September 30, 2001 compared to loans totaling $18.9 million at a pre-tax gain of $234,000 for the three months ended September 30, 2000  see Results of Operations  Noninterest
Income, below.

Deposits. Deposits increased $41.8 million, or 4.1%, during the quarter and totaled $1,060.6 million at September 30, 2001 compared to $1,018.8 million at June 30, 2001. Growth in certificate and money market accounts totaled $21.6
million and $21.1 million due to favorable pricing.

Repurchase Agreements.Repurchase agreements increased $2.1 million, or 2.3% during the quarter and totaled $93.2 million at September 30, 2001 compared to $91.1 million at June 30, 2001. The increase was due to growth in commercial
treasury management accounts.

Federal Home Loan Bank Advances.Federal Home Loan Bank advances declined $441,000, or .2% during the quarter and totaled $263.1 million at September 30, 2001 compared to $263.5 million at June 30, 2001 due to regular principal payments
on amortizing advances.

Stockholders Equity. Total stockholders equity increased $788,000, or .4% during quarter and totaled $194.8 million at September 30, 2001 compared to $194.0 million at June 30, 2001. The increase was principally due to $4.8
million in net income and $1.7 million in stock options exercised during the quarter partially offset by $3.6 million in stock repurchases and $1.8 million dividends paid to stockholders. At September 30, 2001, the ratio of equity to total assets
was 11.83% compared to 12.19% at June 30, 2001.

9

Results of Operations

Comparison of the Three Months Ended September 30, 2001 and 2000

General. Net income for the quarter ended September 30, 2001 totaled $4.8 million, or $.33 per diluted share compared to net income of $1.9 million, or $.21 per diluted share for the quarter ended September 30, 2000. The increase in net
income was primarily attributable to increased gains on loan and securities sales, as well as the merger with FFY Financial Corp., which was completed in December 2000.

Interest Income. Interest income increased $8.9 million and totaled $27.9 million for the quarter ended September 30, 2001 compared to $19.0 million for the prior year quarter ended September 30, 2000. The increase in interest income was
primarily due to a $6.6 million increase in income on loans, which totaled $21.0 million for the quarter ended September 30, 2001 compared to $14.4 million for the prior year quarter due to higher average loan balances outstanding as a result of
$492.5 million in loans acquired in the FFY merger.

Income on securities increased $1.5 million and totaled $2.7 million for the quarter ended September 30, 2001 compared to $1.2 million for the prior year quarter due to higher average securities balances outstanding as a result of $156.3 million
in securities acquired in the FFY merger.

Interest Expense.Interest expense increased $3.9 million and totaled $16.4 million for the quarter ended September 30, 2001 compared to $12.5 million for the prior year quarter ended September 30, 2000. The increase in interest expense
was primarily due to a $3.5 million increase in interest expense on deposits, which totaled $11.0 million for the quarter ended September 30, 2001 compared to $7.5 million for the prior year quarter due to higher average deposit balances outstanding
as a result of $432.3 million in deposits acquired in the FFY merger.

Net Interest Income.Net interest income for the quarter ended September 30, 2001 totaled $11.5 million, an increase of $5.0 million, or 76% from $6.5 million for the quarter ended September 30, 2000. The Companys net interest
margin increased 49 basis points, from 2.72% for the quarter ended September 30, 2000 to 3.21% for the quarter ended September 30, 2001, primarily reflecting a declining cost of funds.

Provision for Loan Losses.The provision for loan losses totaled $660,000 for the quarter ended September 30, 2001 compared to $300,000 for the quarter ended September 30, 2000. The $360,000 increase in provision expense was a result of
the larger size of the loan portfolio as a result of the FFY merger. The provision for loan losses reflects managements evaluation of the underlying credit risk of the Banks loan portfolio to adequately provide for probable loan losses
inherent in the portfolio as of the balance sheet date. At September 30, 2001, the allowance for loan losses was .99% of gross loans outstanding compared to .97% at June 30, 2001. The ratio of allowance for loan losses to nonperforming loans
declined to 64.5% at September 30, 2001 from 67.6% at June 30, 2001, primarily due to a $1.8 million increase in nonperforming loans, which totaled $15.9 million at September 30, 2001 compared to $14.1 million at June 30, 2001. Approximately 75% of
the nonperforming loan balance at both September 30, 2001 and June 30, 2001 was comprised of real estate mortgage loans, primarily one-to-four family loans which have historically low loss rates. Management analyzes the adequacy of the allowance for
loan losses regularly through reviews of the performance of the loan portfolio considering economic conditions, changes in interest rates and the effect of such changes on real estate values and changes in the composition of the loan portfolio.
Future additions to the allowance for loan losses will be dependent on these factors. Management believes that the allowance for loan losses is adequate at September 30, 2001.

Noninterest Income.Noninterest income totaled $4.0 million for the quarter ended September 30, 2001, an increase of $2.9 million from $1.1 million the prior year quarter ended September 30, 2000 primarily due to a $1.6 million increase
in gains on sale of loans, $925,000 increase in securities gains and $481,000 increase in service charges. The $1.6 million increase in gains on loan sales was due to increased volume of loans sold and favorable pricing in the declining interest
rate environment that existed during the quarter. The $925,000 increase in securities gains was the result of sales in the current year quarter of $51.1 million in long-term fixed-rate securities in order to reduce the overall duration of the
portfolio and enhance the Companys interest rate risk profile. The $481,000 increase in service charges was due to an increased customer base resulting from the FFY merger.

Noninterest Expense. Noninterest expense totaled $7.9 million for the quarter ended September 30, 2001, an increase of $3.3 million compared to $4.6 million for the prior year quarter ended September 30, 2000 primarily due to the impact
of the FFY merger. For the quarter ended September 30, 2001, salaries and benefits expense increased $1.5 million, occupancy and equipment expenses increased $666,000 and other expenses, primarily operational expenses such as phone, postage,
security, supplies, etc., increased $1.0 million from the prior year quarter ended September 30, 2000 due to the increase in the size of the organization resulting from the FFY merger and the increase in the Companys loan production
capabilities with the 3 loan production offices opened in June 2001.

10

Income Taxes.Income tax expense totaled $2.2 million for the quarter ended September 30, 2001, an increase of $1.3 million compared to expense of $849,000 for the prior year quarter ended September 30, 2000 due to the higher net income
in the current quarter. The effective tax rate for the quarter ended September 30, 2001 was 31.2%, comparable to 31.0% for the quarter ended September 30, 2000.

Liquidity and Cash Flows

In general terms, liquidity is a measurement of the Company's ability to meet its cash needs. The Companys objective in liquidity management is to maintain the ability to meet loan commitments, purchase securities or to repay deposits and
other liabilities in accordance with their terms without an adverse impact on current or future earnings. The Companys principal sources of funds are deposits, amortization and prepayments of loans, maturities, sales and principal receipts of
securities, borrowings, repurchase agreements and operations.

The Bank is required by regulation to maintain sufficient liquidity to ensure its safe and sound operation. Thus, adequate liquidity may vary depending on the Banks overall asset/liability structure, market conditions, the activities of
competitors, and the requirements of its own deposit and loan customers. Management believes that the Banks liquidity is sufficient.

Liquidity management is both a daily and long-term responsibility of management. The Bank adjusts its investments in liquid assets based upon management's assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields
available on interest-earning deposits and securities and (iv) the objective of its asset/liability management program. Along with its liquid assets, First Place Bank has additional sources of liquidity available including, but not limited to, the
ability to obtain deposits by offering above-market interest rates and access to advances from the Federal Home Loan Bank.

The primary investing activities of the Company are originating loans and purchasing securities. For the quarter ended September 30, 2001, the Banks loan portfolio provided $7.3 million in cash, while proceeds from the securities portfolio
provided $79.7 million. For the quarter ended September 30, 2000, the growth in the loan portfolio used $16.1 million and the securities portfolio provided $11.1 million. Generally, during periods of declining interest rates, the Bank would be
expected to experience increased loan prepayments, which would likely be reinvested at lower interest rates. During periods of increasing interest rates, loan prepayments would be expected to decline, reducing funds available for investment at
higher interest rates.

The primary financing activities of the Company are deposits, repurchase agreements and borrowings. For the quarter ended September 30, 2001, growth in deposit accounts provided $41.8 million, repurchase agreements provided $2.3 million and
repayment of borrowings used $378,000. For the quarter ended September 30, 2000, declines in deposit balances used $6.3 million, repurchase agreement repayments used $25.0 million and borrowings provided $33.8 million.

Capital Resources

Office of Thrift Supervision (OTS) regulations require savings institutions to maintain certain minimum levels of regulatory capital. An institution that fails to comply with its regulatory capital requirements must obtain OTS approval of a
capital plan and can be subject to a capital directive and certain restrictions on its operations. At September 30, 2001, the minimum capital regulations require institutions to have tangible capital to total tangible assets of 1.5%; a minimum
leverage ratio of core (Tier 1) capital to total adjusted tangible assets of 3.0%; and a minimum ratio of total capital (core capital and supplementary capital) to risk weighted assets of 8.0%, of which 4.0% must be core capital.

Under the prompt corrective action regulations, the OTS is required to take certain supervisory actions (and may take additional discretionary actions) with respect to an undercapitalized institution. Such actions could have a direct material
effect on an institutions financial statements. The regulations establish a framework for the classification of savings institutions into five categories: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized. Generally, an institution is considered well capitalized if it has a core (Tier 1) capital ratio of at least 5.0% (based on average total assets); a core (Tier 1) risk-based capital ratio of at least
6.0%; and a total risk-based capital ratio of at least 10.0%.

The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject
to qualitative judgments by the OTS about capital components, risk weightings and other factors.

11

At September 30, 2001, the Bank met all capital adequacy requirements to which it was subject. Further, the most recent OTS notification categorized the Bank as a well-capitalized institution under the prompt corrective action regulations. There
have been no conditions or events since that notification that management believes have changed the Banks capital classification.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There were no material changes in information about market risk from that provided in the 2001 Annual Report to Stockholders, which was incorporated by reference into First Place Financial Corp.s 2001 Annual Report on Form 10-K.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is involved as plaintiff or defendant in various legal actions arising in the normal course of business. While the ultimate outcome of these proceedings cannot be predicted with certainty, it is the opinion of management, after
consultation with counsel representing the Company in the proceedings, that the resolution of these proceedings should not have a material effect on the Companys results of operations.

Item 2. Changes in Securities and Use of Proceeds  None to be reported.

Item 3. Defaults Upon Senior Securities  None to be reported.

Item 4. Submission of Matters to a Vote of Security Holders  None to be reported.

Item 5. Other Information  None to be reported.

Item 6. Exhibits and Reports on Form 8-K

> a. Forms 8-K filed during the quarter:
> 
> On August 2, 2001, the company filed Form 8-K announcing earnings for the fiscal year ended June 30, 2001.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRST PLACE FINANCIAL CORP.

|Date: | November 14, 2001 | /s/ Steven R. Lewis                | /s/ Therese Ann Liutkus 
|----- | ----------------- | ---------------------------------- | ------------------------
|      |                   |                                    |                         
|      |                   | Steven R. Lewis, President and CEO | Therese Ann Liutkus, CFO

12