UNITED
STATES

SECURITIES
AND EXCHANGE COMMISSION

Washington,
D.C. 20549



FORM
10-K/A







Amendment
No. 1



☒
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the fiscal year ended: February
28, 2019



☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from to



Commission File No. 000-52669



MONAKER
GROUP, INC.

(Exact name of registrant as specified in
its charter)



|Nevada                                         |  | 26-3509845                                               
|---------------------------------------------- |  | ---------------------------------------------------------
|(State or other jurisdiction of
    formation) |  | (I.R.S. employer incorporation or

identification number)



2893 Executive Park Drive

Suite 201

Weston, Florida 33331

(Address of principal executive
offices)



(954) 888-9779

(Registrant’s telephone number)



Securities registered under Section
12(b) of the Exchange Act:



|Title of each class                                                                                                        | Trading Symbol(s) | Name of each exchange on which registered         
|-------------------------------------------------------------------------------------------------------------------------- | ----------------- | --------------------------------------------------
|Common Stock, $0.00001
                                                                                Par Value Per Share | MKGI              | The NASDAQ Stock Market LLC(Nasdaq Capital Market)



Securities
registered under Section 12(g) of the Exchange Act: None.



Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐  Yes  ☒
  No



Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐  Yes  ☒
  No



Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. ☒   Yes  ☐  No



Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). ☒   Yes  ☐  No



Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated
filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2
of the Exchange Act.



|Large
    accelerated filer ☐ | Accelerated
    filer ☐        
|----------------------------- | -------------------------------
|Non-accelerated
    filer ☒   | Smaller
    reporting company ☒
|Emerging
    growth company ☐ |                                





If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐  No ☒



The
aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant on August 31, 2018,
based on a closing price of $2.097 was approximately $9,331,978.



As
of June 6, 2019, the registrant had 10,713,806 shares of its common stock, par value $0.00001 per share, outstanding.



DOCUMENTS
INCORPORATED BY REFERENCE



Portions
of the registrant’s definitive proxy statement relating to its combined 2019/2020 annual meeting of shareholders (the “2019/2020
Proxy”) are incorporated by reference into Part III of this Annual Report on Form 10-K where indicated. The 2019/2020
Proxy will be filed with the U.S. Securities and Exchange Commission within 120 days after the end of the fiscal year to which
this report relates.




























EXPLANATORY
NOTE



This
Amendment No. 1 on Form 10-K/A (the “Amendment”) amends and restates the Annual Report on Form 10-K of Monaker
Group, Inc. for the fiscal year ended February 28, 2019, as filed with the Securities and Exchange Commission on June 13, 2019
(the “Original Filing”).



Monaker
Group, Inc. is filing this Amendment, for the sole purpose of correcting the disclosure of Exhibit 23.1 in the Exhibit Index to
the Original Filing, to include the name of the Company’s auditing firm, Thayer O’Neal Company, LLC and to confirm
that such Exhibit is “filed”. This Form 10-K/A does not change or update any of the other disclosures contained
in the Original Filing which are restated herein.







2











TABLE
OF CONTENTS







|         |                                                                                                               | Page
    No.:
|-------- | ------------------------------------------------------------------------------------------------------------- | -------------
|         |                                                                                                               |              
|         | PART I                                                                                                        |              
|Item 1.  | Business                                                                                                      | 5            
|         |                                                                                                               |              
|Item 1A. | Risk Factors                                                                                                  | 16           
|         |                                                                                                               |              
|Item 1B. | Unresolved Staff Comments                                                                                     | 34           
|         |                                                                                                               |              
|Item 2.  | Properties                                                                                                    | 34           
|         |                                                                                                               |              
|Item 3.  | Legal Proceedings                                                                                             | 35           
|         |                                                                                                               |              
|Item 4.  | Mine Safety Disclosures                                                                                       | 36           
|         |                                                                                                               |              
|         | PART II                                                                                                       |              
|         |                                                                                                               |              
|Item 5.  | Market for Registrant’s Common Equity, Related Stockholders Matters and Issuer Purchases of Equity Securities | 37           
|         |                                                                                                               |              
|Item 6.  | Selected Financial Data                                                                                       | 40           
|         |                                                                                                               |              
|Item 7.  | Management’s Discussion and Analysis of Financial Condition and Results of Operations                         | 40           
|         |                                                                                                               |              
|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk                                                    | 47           
|         |                                                                                                               |              
|Item 8.  | Financial Statements and Supplementary Data                                                                   | 47           
|         |                                                                                                               |              
|Item 9.  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                          | 47           
|         |                                                                                                               |              
|Item 9A. | Controls and Procedures                                                                                       | 48           
|         |                                                                                                               |              
|Item 9B. | Other Information                                                                                             | 49           
|         |                                                                                                               |              
|         | PART III                                                                                                      |              
|         |                                                                                                               |              
|Item 10. | Directors, Executive Officers and Corporate Governance                                                        | 50           
|         |                                                                                                               |              
|Item 11. | Executive Compensation                                                                                        | 50           
|         |                                                                                                               |              
|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                | 50           
|         |                                                                                                               |              
|Item 13. | Certain Relationships and Related Transactions, and Director Independence                                     | 50           
|         |                                                                                                               |              
|Item 14. | Principal Accountant Fees and Services                                                                        | 50           
|         |                                                                                                               |              
|         | PART IV                                                                                                       |              
|         |                                                                                                               |              
|Item 15. | Exhibits, Financial Statement Schedules                                                                       | 51           
|         |                                                                                                               |              
|Item 16. | Form 10-K Summary                                                                                             | 51           





3











FORWARD-LOOKING STATEMENTS



Discussions in this Annual
Report on Form 10-K (this “Annual Report”), including those under the captions “Business,”
“Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934, as amended. These include statements that involve expectations, plans or intentions
(such as those relating to future business, future results of operations or financial condition, new or planned features or services,
or management strategies) based on our management’s current beliefs and assumptions. You can identify these forward-looking
statements by words such as “may,” “will,” “would,” “should,”
“could,” “expect,” “anticipate,” “believe,” “estimate,”
“intend,” “plan” and other similar expressions. These forward-looking statements involve
risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking
statements. Such risks and uncertainties include, among others, those discussed under the caption “Risk Factors”
of this Annual Report, as well as in our consolidated financial statements, related notes, and the other information appearing
elsewhere in this report and our other filings with the Securities and Exchange Commission, or the SEC. Given these risks and uncertainties,
you should not place undue reliance on these forward-looking statements. We do not intend, and, except as required by law, we undertake
no obligation, to update any of our forward-looking statements after the date of this report to reflect actual results or future
events or circumstances. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking
statements.



Where You Can Find Other Information



We file annual reports on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and proxy and information statements and amendments to reports
filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended. The SEC maintains a
website (http: //www.sec.gov) that contains reports, proxy and information statements and other
information regarding us and other companies that file materials with the SEC electronically. Additional information about us is
available on our website at www.Monakergroup.com. We do not incorporate the information on or accessible through our websites into
this filing, and you should not consider any information on, or that can be accessed through, our websites as part of this filing.



In this Annual Report, we may
rely on and refer to information regarding the global vacation rental industry in general from market research reports, analyst
reports and other publicly available information. Although we believe that this information is reliable, we cannot guarantee the
accuracy and completeness of this information, and we have not independently verified any of it.



4







PART I



Unless the context requires
otherwise, references to the “Company,” “we,” “us,” “our,”
“Monaker” and “Monaker Group, Inc.” refer specifically to Monaker Group, Inc. and its consolidated
subsidiaries including Extraordinary Vacations USA, Inc. (100% interest), NextTrip Holdings, Inc. (100% interest) and Voyages North
America, LLC (72.5% interest which was sold in August 2017).



In addition, unless the context otherwise requires
and for the purposes of this report only:



| | ● | “Exchange Act” refers to the Securities
Exchange Act of 1934, as amended;
| | - | -------------------------------------------------------------------------

| | ● | “SEC” or the “Commission”
refers to the United States Securities and Exchange Commission;
| | - | -----------------------------------------------------------------------------------------

| | ● | “Securities Act” refers to the Securities
Act of 1933, as amended; and
| | - | ----------------------------------------------------------------------

| | ● | “FYE” means fiscal year end.
| | - | ----------------------------



Item 1. Business. Organizational History



Our predecessor, Maximus Exploration
Corporation, was incorporated in the State of Nevada on December 29, 2005, and was a reporting ‘shell company’ as defined
in Rule 405 of the Securities Act (“Maximus”). Extraordinary Vacations Group, Inc. (“EXVG”)
was incorporated in the State of Nevada in June 2004. Extraordinary Vacations USA Inc. (“EVUSA”), EXVG’s
wholly-owned subsidiary, is a Delaware corporation, incorporated on June 24, 2002. On October 9, 2008, EXVG agreed to sell 100%
of EVUSA to Maximus and consummated a reverse merger with Maximus. Maximus then changed its name to Next 1 Interactive, Inc. On
June 24, 2015, we changed our name to Monaker Group, Inc.



On May 12, 2012, we effected
a 1:500 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively reflected herein.



On June 25, 2015, we effected
a 1:50 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively reflected herein.



On February 12, 2018, we effected
a 1:2.5 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively reflected herein.



Executive Offices and Telephone
Number



Our principal executive offices
are located at 2893 Executive Park Drive, Suite 201, Weston, Florida 33331 and our telephone number is (954) 888-9779. Our web
hosting operations are based in Florida and at Rackspace Hosting, Inc., an off-site hosting facility and our booking engine and
websites will be hosted in the cloud with Microsoft Azure. Additional information about us is available on our website at
www.monakergroup.com. The information on our website is not incorporated herein by reference.



Overview



Summary



Monaker Group, Inc. and its subsidiaries
operate online marketplaces. We believe the most promising part of our business plan is the incorporation of Monaker’s proprietary
white label Booking Engine and sizeable alternative lodging rental (ALR) properties into well-established marketplaces (i.e. a
business-to-business (B2B) model) thereby facilitating easy access of alternative lodging rentals inventory to contracted global
distributor partners.



Our ambition is to become the largest instantly
bookable vacation rental platform in the world, providing large travel distributors via a B2B model, our ALR inventory.



Additionally, we plan to provide a superior
platform to assist property managers in booking, and broadening the market for, their homes. The Company serves three major constituents:
(1) property managers, (2) travelers, and (3) other travel/lodging distributors. Property managers integrate their detailed property
listings into the Monaker Booking Engine with the goal of reaching a broad audience of travelers seeking ALRs, through distribution
channels they could not access otherwise.



All of Monaker’s ALRs, also commonly
referred to as Vacation Rentals are:



| | i) | Controlled by Property Management Companies. This is a key point of differentiation for Monaker, as the sole focus of Property Management Companies is to rent and service their properties, unlike an individual home owner who often rents their property on a casual or part-time basis. We believe working with property managers results in four key benefits:
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | All properties are Instantly Bookable (all Property Management Company inventory is integrated into Monaker’s Booking Engine allowing for instant confirmations);
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------





5







| |  | Higher levels of service for renters (property managers are full-time operators);
| |  | ---------------------------------------------------------------------------------



| |  | Higher Quality Assurance (property managers generally have an incentive to eliminate trouble properties); and
| |  | -------------------------------------------------------------------------------------------------------------



| |  | Certified Rentable (most property managers are licensed and bonded requiring them to ensure properties are “legal to rent” and are further responsible for paying required taxes on behalf of homeowners.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ii) | Exclusively Individual Units. Our vacation homes and residential resort units are never shared, nor do we rent rooms in homes like other ALR companies. All ALR inventory is fully furnished privately owned residential properties, including homes, condominiums, apartments, villas and cabins that property managers rent to the public on a nightly, weekly or monthly basis.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We believe that Monaker’s B2B model
of supplying its significant ALR inventory directly to well-established travel distributors has three key benefits being:



| |  | Monaker avoids the need to market and try and develop its own direct to consumer brand (which can be expensive). Instead it is able to supply product into well established distribution websites that already have significant customer traffic and bookings.
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Monaker has positioned itself uniquely in the ALR sector - which is one of the fastest growth segments within the travel industry. ALR inventory provides a key solution to traditional travel distributors. According to a January 3, 2017 article by Kevin May, the Editor In Chief of PhocusWire, as posted on Tnooz.com (“Private accommodation travel bookings to reach $106 billion by 2018”), it is estimated that roughly 1 out of 5 lodging accommodations in 2018 was an ALR transaction and by most accounts this growth is continuing to accelerate.
| |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Monaker B2B ALR offerings are timely in addressing traditional travel distributors’ needs to protect their client base by allowing them seamless access to ALR products. With the rapid growth of companies like Airbnb, we believe that traditional travel companies are realizing that not having access to this high demand vacation rental inventory means they risk losing their consumers to other ALR sites. By integrating Monaker’s ALR inventory in a “White Label” solution alongside their existing travel products (i.e., Air/Car/Hotel/Cruise/Tour bookings) it solves a key issue by allowing traditional travel distributors the ability for their customers to complete their entire vacation package booking on their website versus forcing them to go to an ALR website and potentially losing the entire booking.
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Monaker’s Direct to Consumer Websites



Monaker has established a direct to consumer
presence though a number of websites. While these sites are anticipated to represent a minor portion of the Company’s revenues
moving forward, they do perform two very important functions, being:



| |  | The direct to consumer platforms are used for demonstration purposes to show traditional travel companies how ALR products could be integrated into their platforms, and
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | The sites allow consumers to bundle specialty vacation tours and other offerings with ALR products.
| |  | ---------------------------------------------------------------------------------------------------



These sites include NextTrip.com, providing
access to airline, car rental, lodgings and activities products and, includes our ALR offering which will unite travelers seeking
ALRs located in countries around the world and NextTrip.biz (under development) which, when fully operational, will provide a complete
tracking solution for business travel as well as discounted air, car, hotel and access to ALR products for business travelers.



Another one of our marketplaces, Maupintour.com,
provides concierge tours and activities at destinations and our other marketplace, EXVG.com, provides our high-end ALR offering.
Our online marketplaces are discussed in greater detail below.



NextTrip.com, NextTrip.biz,
Maupintour.com and EXVG.com provide both ALR products and auxiliary services directly to consumers, so travelers can purchase compete
vacation packages. NextTrip.com, NextTrip.biz, Maupintour.com and EXVG.com (as well as with distributors) allow travelers to search
and compare our large and detailed inventory of listings to find ALRs meeting their needs.



Monaker is a technology driven
Travel Company which has identified and sourced ALR products which it converts into instantly bookable products; this is its distinguishing
niche. The ALRs are owned and leased by third parties and are available to rent through Monaker’s websites as well as other
distributors. Monaker’s services include critical elements such as technology, an extensive film library, trusted brands
and established partnerships that enhance product offerings and reach. We believe that consumers are quickly adopting video for
researching and educating themselves prior to purchases, and Monaker has carefully amassed video content, key industry relationships
and a prestigious travel brand as cornerstones for the development and deployment of core-technology on both proprietary and partnership
platforms.



Monaker sells travel services
to leisure and corporate customers around the world. Our primary focus is to incorporate ALR options into our current offerings
of scheduling, pricing and availability information for booking reservations for airlines, hotels, rental cars, and other travel
products such as sightseeing tours, shows and event tickets, and theme park passes. The Company sells these travel services both
individually and as components of dynamically-assembled packaged travel vacations and trips. In addition, the Company provides
content that presents travelers with information about travel destinations, maps and other travel details. In February 2018, the
Company introduced its new travel platform under the NextTrip brand. This platform continues to be improved with a focus on maximizing
the consumer’s experience and assisting them in the decision and purchasing process.





6







The platform is a licensed technology that
through our proprietary technology, allows our users to search large travel suppliers of alternative lodging inventories and present
consumers comprehensive and optimal alternatives at the most inexpensive rates to choose from.



In March 2018, the Company introduced
Travelmagazine.com, an online travel publication with the aim of giving travelers around the world inspiration for future travel
destinations and trips. The publication offers written articles, videos, and podcasts. Moving forward, we plan for Travelmagazine.com
to become a central hub of information for travelers who are looking to get detailed information on destinations all around the
world. We also plan to move Travelmagazine.com from having content created by a team of staff writers, to a team of worldwide writers
who will contribute content to the page for publication in the future, funding permitting. The website is planned to be supported
by advertising and allow for promotion of both ALR and Maupintour vacation products.



The Company sells its travel
services through various distribution channels. The primary distribution channel is through its business-to-business (B2B) channel
partners which include sales via (i) other travel companies’ websites and (ii) networks of third-party travel agents. Secondary
distribution will occur through the Company’s own websites at NextTrip.com and NextTripVacations.com, through the NextTrip
mobile application (“app”) and Nexttrip.biz. Additionally we offer specialty travel services via our websites,
EXVG.com and Maupintour, targeting high value inventory to customers through a toll-free telephone number designed to assist customers
with complex or high-priced offerings.



Monaker’s core holdings
include NextTrip.com, NextTripVacations.com, NextTrip.biz, Maupintour.com and EXVG.com. NextTrip.com and NextTripVacations.com
are the primary consumer websites, where travel services and products are booked. The travel services and products include tours;
activities/attractions; airlines; hotels; and car rentals and where ALRs are booked as well. Maupintour complements the Nextrip.com
and NextTripVacations.com offerings by providing high-end tour packages and activities/attractions. EXVG.com is a specialized secondary
website devoted to those ALRs that cannot be booked on a real-time basis. These ALRs tend to be sourced from owners and managers
who have not invested in a reservation management system and/or the owner or manager prefers to personally vet the customer before
accepting a booking; typically because the ALR is a high value property. EXVG.com travel services and products only include the
aforementioned ALRs as well as tours and activities from Maupintour. NextTrip.biz is targeted at small to midsized businesses offering
them a customized travel solution for business travel to meetings, conferences, conventions or even vacation travel and gives the
companies lower costs, better expense control and the option for a “self-branded” website.



Products and Services



Monaker plans to focus on marketing ALR
options directly to consumers and to other travel distributors. The Company’s concentration on ALRs is driven by contracts
with vacation home (including timeshare) unit owners and managers that are made available to consumers and to other travel portals
(Distributors) for nightly or extended stays. In addition, we offer travelers activities and tours through our subsidiary, Maupintour.
Therefore, not only can we assist a traveler with identifying a destination and the lodging at the destination, but we can provide
options of activities while at the destination. We also provide the means for making arrangements for airline tickets, car rentals
and lodging (i.e. hotels and ALRs in the near future). In summary, Monaker offers travelers the complete travel package made easy
or... Travel Made EasyTM.



The average ALR search and booking takes
a few hours while the average vacation planning process typically involves the consumer visiting up to seven travel websites and
spending over 10 hours to book their vacation (according to Susan Ho, Founder of Journy). We believe the NextTrip.com website using
the above features should reduce ALR/Vacation planning time from hours to minutes all with the convenience of one site (truly “Travel
Made Easy”).



Products and Services for
Property Owners and Managers



Listings. Property owners
and managers are able to list a property, with no initial upfront fees, and provide those listings to us at a negotiated preferential
rate for traveler bookings generated on our websites. Listings that are ‘real-time online bookable’ properties will
be managed by the property owner or manager through an application program interface (API) which will provide real-time updates
to each property and immediately notify the property owner or manager of all information regarding bookings, modifications to bookings
and cancellations of bookings. Information such as content, descriptions and images are provided to us through that API.



Listings that are ‘request-accept’
properties will require communication and approval from the property owner or manager (hence ‘request-accept’) and
will not be managed through an API (as discussed above). We will provide a set of tools for the property owner or manager which
will enable them to manage an availability calendar, reservations, inquiries and the content of the listing. These tools will allow
the property owner or manager to create the listing by uploading photographs, text descriptions or lists of amenities, a map showing
the location of the property, and property availability, all of which can be updated throughout the term of the listing. Each listing
will provide travelers the ability to use email or other methods to contact property owners and managers.





7







The listings will include tools
and services to help property owners and managers run their vacation rental businesses more efficiently such as responding to and
managing inquiries, preparing and sending rental quotes and payment invoices, allowing travelers to book online, including being
able to enter into rental agreements with travelers online, and processing online payments. Property owners and managers that elect
to process online payments will be subject to a transaction fee.



Redistribution of Listings.
We will make selected, online bookable properties available to online travel agencies as well as channel partners (jointly referred
to as “Distributors”). We will be compensated for these services by receiving a commission that is added to
the negotiated net rate for each booking.



Products and Services for
Travelers



Search Tools and Ability to
Compare. Our online marketplace NextTrip.com provides travelers with tools to search for and filter several travel products
including air, car, accommodations (including ALRs) and activities based on various criteria, such as destination, travel dates,
type of property, number of bedrooms, amenities, price, or keywords. NextTripVacations.com provides travelers access to our entire
listing of ALRs; only lodgings are presented on this website.



Traveler Login. Travelers
are able to create accounts on the NextTrip.com website that enable them access to their booking activity through the website.



Travel Blog. Travel guides,
videos and pictures as well as travel articles can be accessed through the NextTrip Travel Blog and Travelmagazine.com.



Security. We use a combination
of technology and human review to evaluate the content of listings and to screen for inaccuracies or fraud with the goal of providing
only accurate and trustworthy information to travelers.



Reviews and Ratings. Travelers
will be able to submit online reviews of the ALRs they have rented through our websites. These reviews should convey the accuracy
of the listing information found on our websites.



Communication. Travelers
who create an account on our website will receive regular communications, including notices about places of interest, special offers,
new listings, and an email newsletter. The newsletter will be available to any traveler who agrees to receive it and offers introductions
to new destinations and vacation rentals, as well as tips and useful information when staying in vacation rentals.



Mobile Websites and Applications.
We provide versions of our websites formatted for web browsers, smart-phones and tablets so that property owners, managers and
travelers can access our websites and tools from mobile devices.



The Company has completed integrating
several distributors for the booking of our ALR products and the Company continues to integrate suppliers of ALR products as we
have surpassed 2.5 million properties in the booking engine.



Competition



The market to provide listing,
searching and marketing services whether they are ALR, activities and tours, airline bookings, car rentals or hotel stays is highly
competitive and fragmented with limited barriers to entry. Each of the ALR services that we will provide to property owners, managers
and travelers is currently offered by competitors. Furthermore, ALRs are not typically marketed exclusively through any single
channel, and many of our listing agreements are not exclusive, potentially allowing our competitors to aggregate a set of listings
similar to ours. We believe we will compete primarily on the basis of the quantity, quality, and nature of the properties offered
on our websites. The majority of ALRs that will be offered in our marketplace reflect a whole house or property rather than a room.
In addition, we anticipate that we will benefit from the quality of the direct relationships we have with property owners and managers,
the global diversity of the ALRs available on our websites, the quality of our websites, the tools provided to our property owners
and managers, the strength of our brands, and the success of our marketing programs and price.



Our principal competitors include:



| | ● | other vacation and short-term rental listing websites,
such as TripAdvisor.com, HomeAway.com, VRBA.com, Booking.com and Airbnb.com;
| | - | -----------------------------------------------------------------------------------------------------------------------------------

| | ● | websites that list both rooms to rent as well as ALRs,
such as Airbnb.com, Booking.com, HomeAway.com and VRBO.com;
| | - | ------------------------------------------------------------------------------------------------------------------

| | ● | professional property managers who charge a percentage
of booking revenue for their services, such as Wyndham Worldwide Corp. and InterHome, AG;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | hotels that offer large rooms and amenities common in
ALRs, such as Hyatt Vacation Clubs and Four Seasons Resorts;
| | - | ------------------------------------------------------------------------------------------------------------------

| | ● | websites that aggregate listings from property managers
who advertise and take bookings on behalf of property managers, such as Perfect Places, Inc., Atraveo and E-Domizil;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | online travel websites, such as those operated by Expedia.com,
Hotels.com, Kayak.com, Booking.com, Orbitz.com, Priceline.com and Travelocity.com, that have traditionally provided comprehensive
travel services and may expand or are now expanding into the ALR category;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





8







| | ● | timeshare exchange companies, such as Interval International,
Inc. and RCI, LLC;
| | - | --------------------------------------------------------------------------------

| | ● | large Internet companies, such as Craigslist, Inc., eBay
Inc., Google Inc., MSN.com and Yahoo!, which provide vacation rental listing or search services in addition to a wide variety
of other products or services; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | offline publishers of classified vacation rental listings,
including regional newspapers and travel-related magazines.
| | - | ----------------------------------------------------------------------------------------------------------------------



For a discussion of the risks
attendant to the highly competitive nature of our market, see the information under the heading “Part I” –
“Item 1A. Risk Factors” –below under the caption “The market in which we participate
is highly competitive, and we may be unable to compete successfully with our current or future competitors.”



Seasonality



Property owners and managers
tend to list their properties when travelers are most likely to make vacation plans. The timing primarily depends on whether travelers
are taking a winter or summer vacation and tends to vary by country. The highest level of listings are expected in the first quarter
of a year, which is typically when travelers are making plans for summer vacations in the United States and Europe. The lowest
level of listings are expected in the third quarter. By the fourth quarter, property owners and managers of winter vacation destinations
will be listing their properties in time to meet the needs of travelers planning those trips. Other vacation areas outside of the
United States and Europe also have seasonality, which may not be reflected in the same quarters (for example, winter and summer
months are reversed in the southern hemisphere).



As the listings grow, the seasonality
of those transactions may result in higher revenues in the summer and winter vacation months. We also expect seasonality in the
number of visitors to our websites, with the first quarter having the highest number of visitors.



Research and Development



We have developed proprietary systems
to create, maintain and operate our websites. This technology consists of systems developed by internal and third party designers,
developers and engineers and software acquired or licensed from outside developers and companies. Our systems are designed to serve
other property distributors, property owners, managers and travelers in an automated and scalable fashion. Costs associated with
our research and development were included as capitalized development costs or, included in several expenses including technology
and development, salaries and benefits and in general and administrative expenses.



Technology and Infrastructure



Our websites are hosted using
a combination of third-party data centers distributed globally across multiple regions. Our systems architecture has been designed
to manage increases in traffic on our websites through the addition of server and network hardware without making software changes.
Our third-party data centers provide our online marketplace with scalable and redundant Internet connectivity and redundant power
and cooling to our hosting environments. We use security methods to ensure the integrity of our networks and protection of confidential
data collected and stored on our servers, and we have developed and use internal policies and procedures to protect the personal
information of our property owners, managers and travelers using our websites that we collect and use as part of our normal operations.
Access to our networks, and the servers and databases, on which confidential data is stored, is protected by industry standard
firewall technology. Physical access to our servers and related equipment is secured by limiting access to the data center to operations
personnel only. Costs associated with our web hosting operation are included in general and administrative costs.



Intellectual Property



Our intellectual property includes
the content of our websites, our registered domain names, our registered and unregistered trademarks, contracts with third party
property managers and distributors. We believe that our intellectual property is an essential asset of our business and that our
registered domain names and our technology infrastructure will give us a competitive advantage in the online market for ALR listings
and arrangements with attractions and tour operators. We rely on a combination of trademark, copyright and trade secret laws in
the United States as well as contractual provisions, to protect our proprietary technology and our brands. We also rely on copyright
laws to protect the appearance and design of our sites and applications, although to date we have not registered for copyright
protection on any particular content. We have registered numerous Internet domain names related to our business in order to protect
our proprietary interests. We also enter into confidentiality and invention assignment agreements with our employees and consultants
and seek to control access to and distribution of our proprietary information in a commercially prudent manner. The efforts we
have taken to protect our intellectual property may not be sufficient or effective, and, despite these precautions, it may be possible
for other parties to copy or otherwise obtain and use the content of our websites or our brand names without authorization.



The primary web properties are:



| | ● | monakergroup.com
| | - | ----------------

| | ● | nexttrip.com (and nextrip.com)
| | - | ------------------------------

| | ● | nexttripvacations.com
| | - | ---------------------

| | ● | nexttrip.biz
| | - | ------------

| | ● | maupintour.com
| | - | --------------





9







| | ● | exvg.com (and extraordinaryvacations.com)
| | - | -----------------------------------------

| | ● | travelmagazine.com
| | - | ------------------



Please see the information under
the heading “Part I” – “Item 1A. Risk Factors” – below, under the heading, “If
we do not adequately protect our intellectual property, our ability to compete could be impaired.”



Recent Events Through Year-End



On July 28, 2018, Monaker
borrowed $200,000 from the Donald P. Monaco Insurance Trust, of which Donald P. Monaco is the trustee and a member of the Board
of Directors of the Company. The loan is evidenced by a Promissory Note in the amount of up to $300,000 (the “Monaco Trust
Note”). The amount owed pursuant to the Monaco Trust Note accrues interest at the rate of 12% per annum (18% upon the
occurrence of an event of default) and was due and payable on September 30, 2018, provided that the note may be prepaid at any
time without penalty. The Monaco Trust Note contains standard and customary events of default. On September 4, 2018, we borrowed
the remaining $100,000 balance on the Monaco Trust Note. This note was repaid on October 2, 2018 through funds raised in our public
offering which closed on October 2, 2018 (discussed below under 2018 Registered Offering).



On August 14, 2018, William
Kerby, the Chief Executive Officer of the Company loaned the Company $20,000, which was evidenced by a Promissory Note dated August
14, 2018. The loan is evidenced by a Promissory Note in the amount of $20,000 (the “Kerby Note”). The amount
owed pursuant to the Kerby Note accrues interest at the rate of 12% per annum (18% upon the occurrence of an event of default)
and was due and payable on September 30, 2018, provided that the note may be prepaid at any time without penalty. The Kerby Note
contains standard and customary events of default. This note was repaid on October 2, 2018 through funds raised in our public offering
which closed on October 2, 2018 (discussed below under 2018 Registered Offering).



On August 23, 2018, Monaker
borrowed $300,000 from the Monaco Trust. The loan is evidenced by a Promissory Note in the amount of $300,000 (the “2nd
Monaco Trust Note”). The amount owed pursuant to the 2nd Monaco Trust Note accrues interest at the rate of 12% per annum
(18% upon the occurrence of an event of default) and was due and payable on September 30, 2018, provided that the note may be prepaid
at any time without penalty. The 2nd Monaco Trust Note contains standard and customary events of default. This note was repaid
on October 2, 2018 through funds raised in our public offering which closed on October 2, 2018 (discussed below under 2018 Registered
Offering).



Through September 25, 2018,
Omar Jimenez (Chief Operating Officer, Chief Financial Officer and Director of the Company), advanced the Company $254,000 to meet
operating and capital expenses. The advances were repaid on October 2, 2018 through funds raised in our public offering which closed
on October 2, 2018 (discussed below under 2018 Registered Offering).



2018 Registered Offering



On September 28, 2018,
we entered into a Securities Purchase Agreement with two institutional investors (collectively, the “Investors”
and the “Securities Purchase Agreement”), in connection with the sale by the Company to the Investors of 905,000
shares of common stock (the “Shares”) at a purchase price of $2.10 per share (an aggregate of $1,900,500 in
gross proceeds) (the “Offering”). Additionally, for each share of common stock purchased by an Investor, such
Investor was to receive from the Company a registered warrant to purchase eight-tenths of a share of common stock (warrants to
purchase 724,000 shares of common stock in aggregate)(the “Warrants”, and collectively with the Shares, the
“Securities”). The warrants had an initial exercise price of $2.85 per share and expire five years from the
date of issuance. Each Investor agreed to purchase 452,500 Shares and 362,000 Warrants in the Offering.



Roth Capital Partners,
LLC, served as sole placement agent for the transaction. After the placement agent fees and estimated offering expenses payable
by the Company, the Company received net proceeds of approximately $1.7 million.



The Company used the net
proceeds from the offering for general corporate purposes, including working capital and other general and administrative purposes,
and to repay certain outstanding indebtedness.



The transactions contemplated
by the Securities Purchase Agreement and the sale of the securities closed on Tuesday, October 2, 2018.



Pursuant to the Securities
Purchase Agreement, until the twelve (12) month anniversary of the closing date of the sale of the Securities, October 2, 2018
(the “Closing Date”), upon any issuance by the Company or any of its subsidiaries of common stock or common
stock equivalents (i.e., securities convertible or exercisable for common stock), for cash consideration, indebtedness or a combination
of units thereof (a “Subsequent Financing”), we agreed to provide each Investor a right to participate in an
amount of up to 17.5% (35% in aggregate) of the Subsequent Financing on the same terms, conditions and price provided for in the
Subsequent Financing, subject to terms and conditions of the Securities Purchase Agreement. The participation rights do not apply
to any Exempt Issuance (defined below).





10







“Exempt Issuance”
means the issuance of (a) shares of common stock or options to employees, consultants, officers or directors of the Company pursuant
to (i) any stock or option plan duly adopted for such purpose, by a majority of the non-employee members of the Board of Directors
or a majority of the members of a committee of non-employee directors established for such purpose for services rendered to the
Company; or (ii) the approval of a majority of the non-employee members of the Board of Directors or a majority of the members
of a committee of non-employee directors established for such purpose for services rendered to the Company, with shareholder approval
where applicable under the rules of any trading market, provided that any such issuances to consultants and pursuant to clause
(ii) above shall be limited to 200,000 shares (subject to adjustment for forward and reverse stock splits and the like), in the
aggregate, during any 12 month calendar period, provided further, that such securities are issued as “restricted securities”
(as defined in Rule 144) and carry no registration rights that require or permit the filing of any registration statement in connection
therewith during the ninety days following the Closing Date (collectively, the “Restricted Issuance Requirements”),
(b) securities upon the exercise or exchange of or conversion of any securities issued under the Securities Purchase Agreement
and/or other securities exercisable or exchangeable for or convertible into shares of common stock issued and outstanding on the
date the Securities Purchase Agreement was entered into, provided that such securities are not amended to increase the number of
such securities or to decrease the exercise price, exchange price or conversion price of such securities (other than in connection
with stock splits or combinations) or to extend the term of such securities, and (c) securities issued pursuant to acquisitions
or strategic transactions approved by a majority of the disinterested directors of the Company, subject to the Restricted Issuance
Requirements, and provided that any such issuance shall only be to an operating company or an owner of an asset in a business synergistic
with the business of the Company and shall provide to the Company additional benefits in addition to the investment of funds, but
shall not include a transaction in which the Company is issuing securities primarily for the purpose of raising capital or to an
entity whose primary business is investing in securities, each as described in greater detail in the Securities Purchase Agreement.



Warrants - Registered
Offering

Each Warrant had an initial
exercise price of $2.85 per share (now $2.00 per share due to certain dilutive issuances). The Warrants are exercisable beginning
any time after the grant date (October 2, 2018) and ending five years following the date of grant (October 2, 2023). The Warrant
holders are entitled to a “cashless exercise” option if, at any time of exercise, there is no effective registration
statement registering, or no current prospectus available for, the issuance or resale of the shares of common stock issuable upon
exercise of the Warrants.



The Warrants also include
anti-dilution rights, which provide that if at any time the Warrants are outstanding, we issue or are deemed to have issued (which
includes shares issuable upon exercise of warrants and options and conversion of convertible securities) securities for consideration
less than the then current exercise price of the Warrants, the exercise price of such Warrants is automatically reduced to the
lowest price per share of consideration provided or deemed to have been provided for such securities, not to be less than $0.57
per share. As of February 28, 2019, the 724,000 warrants had an exercise price of $2.85 per share.



Bettwork Industries Inc.
Promissory Note

On October 10, 2018, we
entered into a Promissory Note with Bettwork Industries Inc. (“Bettwork”), a related party, in the amount of
$200,000 which was amended and superseded by an Amended Promissory Note dated October 19, 2018, in the amount of $230,000 (the
“Bettwork Note”). The Bettwork Note bears interest at 12% per year and matured on February 28, 2019. All interest
and the principal balance are due and payable on the maturity date. The Bettwork Note includes a “Default Rate”
of eighteen percent (18.0%) per annum and is secured by all of the outstanding preferred stock shares held by the Chairman of the
Board of Directors of Bettwork (which provides for super-majority voting rights) and Bettwork is precluded from issuing additional
shares of common stock or preferred stock without consent from Monaker. In November 2018, a payment of $40,000 was received and
the outstanding principal balance of the Bettwork Note as of February 28, 2019 and February 28, 2018 is $190,000 and $0, respectively.
An allowance for bad debt of $190,000 (i.e., 100%) was reserved against the Bettwork Note as of February 28, 2019; this amount
was recognized as a bad debt expense and is included in general and administrative expenses.



Sale of Shares of
Bettwork Industries Inc. Common Stock to Directors

On November 29, 2018 and
December 6, 2018, we entered into Stock Purchase Agreements with each of (a) the Donald P. Monaco Insurance Trust, of which Donald
Monaco is the trustee and the Chairman of the Board of Directors of the Company; and (b) Charcoal Investment Ltd, which entity
is owned by Simon Orange, a member of the Board of Directors of the Company, respectively (collectively, the “Purchasers”
and the “Stock Purchase Agreements”). Pursuant to the Stock Purchase Agreements, the Company agreed to sell
each of the Purchasers 428,572 shares of restricted common stock (857,144 in total) of Bettwork, which the Company then held (out
of the 7 million shares of restricted common stock obtained by the Company pursuant to that certain Debt Conversion Agreement entered
into with Bettwork, dated July 3, 2018, as previously disclosed) for an aggregate of $300,000 ($600,000 in total), or $0.70 per
share. The purchase price for the Bettwork shares was determined by the Board of Directors of the Company, based on among other
things, the recent trading prices of Bettwork’s common stock on the OTC Pink Market, as publicly reported. As additional
consideration for entering into the Stock Purchase Agreements, the Company granted each of the Purchasers an option to acquire
an additional 1,000,000 shares of restricted common stock of Bettwork for $700,000 ($0.70 per share), which option is exercisable
by the applicable Purchaser at any time prior to the twenty-fourth (24th) month anniversary of the closing date of the applicable
Stock Purchase Agreement.



Advances from Officers

From October 3, 2018, through
February 28, 2019, Omar Jimenez (Chief Operating Officer, Chief Financial Officer and Director of the Company), has advanced the
Company $607,000 to meet operating and capital expenses. $491,000 of the advances were repaid through February 28, 2019 for a balance
due Mr. Jimenez of $116,000 as of February 28, 2019. In March 2019, Mr. Jimenez advanced the Company an additional $328,000 and,
in April 2019, Mr. Jimenez advanced the Company an additional $112,000 for a total of $440,000 of which $250,000 was repaid on
March 28, 2019. In summary, Mr. Jimenez has advanced the Company $1,047,000 for operating and capital expenses of which $741,000
has been repaid which amounts to a balance due to Mr. Jimenez of $306,000 as of April 29, 2019. The amount advanced was repaid
on April 29, 2019, from funds raised in the Underwritten Offering (defined below).





11







Loan from Director

On July 28, 2018, Monaker
borrowed $200,000 from the Donald P. Monaco Insurance Trust, of which Donald P. Monaco is the trustee and a member of the Board
of Directors of the Company. The loan is evidenced by a Promissory Note in the amount of up to $300,000 (the “Monaco Trust
Note”). The amount owed pursuant to the Monaco Trust Note accrues interest at the rate of 12% per annum (18% upon the
occurrence of an event of default) and was due and payable on September 30, 2018, provided that the note may be prepaid at any
time without penalty. The Monaco Trust Note contains standard and customary events of default. On September 4, 2018, we borrowed
the remaining $100,000 balance on the Monaco Trust Note. This note was repaid on October 2, 2018 through funds raised in our public
offering which closed on October 2, 2018 (discussed above in Registered Offering).



On February 4, 2019, the
Company borrowed $150,000 from the Donald P. Monaco Insurance Trust, of which Donald P. Monaco is the trustee and the Chairman
of the Board of Directors of the Company (the “Monaco Trust”). The loan is evidenced by a Promissory Note in
the amount of up to $700,000 (the “Monaco Trust Note”). The amount owed pursuant to the Monaco Trust Note accrues
interest at the rate of 12% per annum (18% upon the occurrence of an event of default) and is due and payable on February 1, 2020,
provided that the note may be prepaid at any time without penalty. The Monaco Trust Note contains standard and customary events
of default. The balance of the Monaco Trust Note ($550,000) can be accessed by the company at any time over the next 12 months
with the approval of Mr. Monaco. On February 14, 2019, the Company borrowed an additional $200,000 from the Monaco Trust under
the Note and on March 27, 2019, the Company borrowed an additional $250,000 from the Monaco Trust under the Note for a total borrowed
from the Monaco Trust Note of $600,000 and a remaining balance of $100,000 which can be accessed by the Company at any time prior
to the maturity date of the Note. The loan was repaid on April 29 2019, from funds raised in the Underwritten Offering (discussed
below).



Recent Transactions Which Occurred After FYE
2019



Director Exercise
of Warrants

On March 5, 2019, a First
Amendment to Warrant agreement (the “Amendment”) between Monaker Group, Inc. (the “Company”,
“we” and “us”) and the Donald P. Monaco Insurance Trust (the “Trust”),
which is beneficially owned by Donald P. Monaco, the Chairman of the Board of Directors of the Company, became effective and binding
on the parties. Pursuant to the Amendment, the Company and the Trust agreed to reduce the exercise price of warrants to purchase
35,750 shares of common stock of the Company which were acquired by the Trust pursuant to the Common Stock and Warrant Purchase
Agreement entered into between the Company and the purchasers named therein (including the Trust) dated July 31, 2017 and in consideration
for liquidated damages due pursuant to the terms thereof, from $5.23 per share to $2.85 per share, in consideration for the Trust’s
immediate exercise of such warrants for cash.



Total consideration received
by the Company from the exercise of the 35,750 warrants exercised by the Trust was $101,887.50.



Loan from Officer

On April 3, 2019, the Company
borrowed $125,000 from William Kerby, the Chief Executive Officer and member of the Board of Directors of the Company. The amount
borrowed was evidenced by a Promissory Note dated April 3, 2019. The amount borrowed pursuant to the note accrues interest at 12%
per annum (18% upon the occurrence of an event of default) and was due and payable on April 30, 2019, provided that Mr. Kerby agreed
to extend the due date pending the receipt of funds from the Underwritten Offering. The loan was repaid on May 2, 2019, from funds
raised in the Underwritten Offering (discussed below).



Bettwork Note Amendment

On March 12, 2019, and effective
on February 28, 2019, we and Bettwork entered into a First Amendment to Amended Promissory Note (the “Note Amendment”),
which amended that certain Amended Promissory Note dated October 19, 2018, in the initial amount of $230,000, evidencing amounts
owed pursuant to the October 10, 2018 Bettwork Note, described above. The Note Amendment amended the Bettwork Note to: (a) extend
the maturity date thereof from February 28, 2019 to August 31, 2019; (b) provide Monaker the right to convert the principal and
accrued interest owed under the Bettwork Note into common stock of Bettwork at a conversion price of $0.75 per share (as equitably
adjusted for stock splits and recapitalizations); and (c) provide that Bettwork is required to provide Monaker at least 10 days
written notice before any prepayment of the Bettwork Note. The Note Amendment also included a beneficial ownership limit, prohibiting
Monaker from converting the Bettwork Note, if doing so would result in Monaker (together with its affiliates and/or any persons
acting as a group together with Monaker) beneficially owning more than 19.99% of Bettwork’s outstanding common stock after
giving effect to such conversion, provided that, at the election of Monaker and with at least 61 days’ written notice to
Bettwork, such beneficial ownership limitation may be decreased (but not increased) to whatever percentage Monaker shall determine.
The Bettwork Note had a balance of $190,000 at the time of the parties’ entry into the Note Amendment. Interest and principal
have been paid through the date of the original maturity (in the amount of $40,000 of principal and $9,255 of interest as of February
28, 2019) and this Note Amendment is an extension to pay the principal, under the same terms and conditions as the Bettwork Note.



The Bettwork Note bears interest
at the rate of 12% per year, payable on maturity. The Bettwork Note includes a “Default Rate” of eighteen percent
(18.0%) per annum, is secured by all of the outstanding preferred stock shares held by the Chairman of the Board of Directors of
Bettwork (which provides for super-majority voting rights) and Bettwork is precluded from issuing additional shares of common stock
or preferred stock without consent from Monaker.





12







Inducement Agreement

On April 10, 2019 and effective
on February 8, 2019, we entered into an Inducement Agreement with Verus International, Inc., formerly Realbiz Media Group, Inc.
(“Verus” and the “Inducement Agreement”).



Pursuant to the Inducement Agreement,
we agreed to amend the designation of the Series A Convertible Preferred Stock of Verus (the “Series A Preferred Stock”)(of
which we held, and continue to hold, 44,470,101 shares of, which converts into common stock of Verus, and votes on all stockholder
matters, on a one-for-one basis, subject to the Ownership Blocker (discussed below)), to remove certain anti-dilution rights described
therein; and Verus agreed to issue us 152,029,899 shares of its common stock (valued at approximately $2.2 million, based on a
current trading price of Verus’ common stock of approximately $0.015 per share), following Verus’ planned increase
in authorized shares of common stock, pursuant to the anti-dilution rights of that certain Settlement Agreement by and among the
Company, Verus, American Stock Transfer & Trust Company, LLC and NestBuilder.com Corp. executed on or about December 22, 2017,
as previously disclosed.



The designation of the Series
A Preferred Stock, as amended, includes a 9.99% beneficial ownership limitation, preventing the Company from converting such Series
A Preferred Stock into common stock of Verus (and reducing the voting rights of such preferred stock proportionally), if upon such
conversion, the Company, its affiliates and/or any group which it is a part of, would own greater than 9.99% of Verus’ common
stock (the “Ownership Blocker”).



Underwritten Offering

On April 25, 2019, we entered
into an underwriting agreement (the “Underwriting Agreement”) with the several Underwriters named in the Underwriting
Agreement (the “Underwriters”) for whom Roth Capital Partners, LLC acted as representative, relating to the
public offering, issuance and sale by the Company of 870,000 shares of common stock, at an offering price to the public of $2.00
per share. Under the terms of the Underwriting Agreement, the Company granted the Underwriters a 45-day option to purchase up to
an additional 130,500 shares of common stock which was exercised by the Underwriters. The offering was made pursuant to the Company’s
effective shelf registration statement on Form S-3 (File No. 333-224309), that was filed with the SEC, including the related prospectus,
dated April 17, 2018, as supplemented by a prospectus supplement dated April 25, 2019.



The Underwriters sold 75,000
shares of common stock to an entity controlled by Donald P. Monaco, a director and chairman of the Company’s board, 100,000
shares of common stock to Simon Orange, a member of the Company’s board, and 25,000 shares of common stock, to William Kerby,
our Chief Executive Officer and member of the Company’s board, at the $2.00 per share public offering price.



In total, the Company sold
1,000,500 shares of common stock in the offering and net proceeds disbursed to the Company from the offering were $1.785 million,
after deducting the underwriting discount (7%) and expenses of the underwriters.



Pursuant to the Underwriting
Agreement, we agreed, subject to certain exceptions, until July 24, 2019 (a period of 90 days after the date of the offering),
not to offer, sell, grant any option to purchase, or otherwise dispose of (or announce any offer, sale, grant or any option to
purchase or other disposition of) any of our equity or equity equivalent securities.



As a result of the offering,
the exercise price of the warrants to purchase 724,000 shares of common stock granted as part of the Company’s October 2,
2018 registered offering were automatically adjusted from $2.85 per share to $2.00 per share.



Employees



We employed 8 full-time
employees at February 28, 2019. Additionally, we use independent contractors and temporary personnel to supplement our workforce,
particularly in the development and technology tasks. Our employees are not represented by a labor union and we consider our employee
relations to be good. Competition for qualified personnel in our industry has historically been intense, particularly for software
engineers, developers, and other technical staff.



Segments



We operate as one operating
segment consisting of products and services related to our online marketplace of travel services. For a discussion of revenue,
net income and total assets, see “Part II” – “Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations” of this Annual Report on Form 10-K.



Our travel services are
composed of the following services:



| | ● | NextTrip.com is
a travel portal that provides travelers with the ability to obtain flights, car and lodging rentals through third party relationships
as well as a vast array of activities for entertainment while at their destinations. NextTrip.com will promote ALRs in its lodging
offering which includes vacation homes and unused timeshare properties.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | NextTripVacations.com
is a vacation home platform for vacation home rentals that is available to other Distributors and allows other travel distributors
to have access to real-time on-line bookable ALRs which are then presented to their customers. This platform presents, through
our proprietary API, a diverse portfolio of properties.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





13







| | ● | Tours and activities
are the focus of Maupintour.com. Maupintour is one of the oldest luxury tour companies in North America serving travel agents around
the world. Maupintour has over 65 years’ experience with creating tours and activity-focused trips, from private tours of
the Vatican to bicycling in the Alps to wine-tasting in Italy.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | A timeshare resort
rental platform is incorporated into NextTrip.com which expands the traditional “alternative lodging” definition
to include higher-end resort units. This allows consumers to search and book from hundreds of thousands of vacant timeshare units.
This vacant inventory is global with a large portion in 4 and 5 star hotels and resorts. Consumers can book resort properties,
in real-time, at significant discounts and without fear of any timeshare Membership solicitation. Additionally, the platform, in
the near future, is planned to provide timeshare Property Managers/Developers/Owners a complete management tool. This will allow
them to add and edit their own properties, monitor inventory bookings and rent properties that would have previously been vacant.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | A library of travel
footage shot in many countries around the world. There are many clips of hotels, resorts, cruise and destination activities that
are used in the creation of travel videos that are presented on NextTrip blog.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | NextTrip.biz is
an active, internet based, corporate booking solution as a standalone platform for business owners to be able to sign up, create
accounts for employees, control expenditures, add markups, and manage overall business travel.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Travelmagazine.com
is an online travel publication with the aim of giving travelers around the world inspiration for where to go next. The publication
offers written articles, videos, and podcasts.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Other Investments



We assess the potential
impairment of our equity method investments when indicators such as a history of operating losses, negative earnings and cash flow
outlook, and the financial condition and prospects for the investee’s business segment might indicate a loss in value.



Verus International,
Inc and NestBuilder.com Corp

We have recognized an impairment
loss on investment in unconsolidated affiliate. As of February 28, 2019 and February 28, 2018, Monaker owned 44,470,101 shares
of Verus International, Inc. (formerly known as RealBiz Media Group, Inc. (“Verus”)) Series A Preferred Stock.
This interest was written down to zero ($0) as of February 28, 2015.



On December 22, 2017, we entered
into a Settlement Agreement with Verus, NestBuilder.com Corp. (“Nestbuilder”) and American Stock Transfer &
Trust Company, LLC (“AST”) relating to the dismissal with prejudice of certain pending lawsuits with Verus,
including Case No.: 1:16-cv-24978- DLG in the United States District Court for the Southern District of Florida. As part of the
Settlement Agreement, Monaker agreed to pay Nestbuilder $100,000 and to issue 20,000 shares of Monaker’s restricted common
stock to person(s) to be designated by Nestbuilder; Verus reinstated to Monaker 44,470,101 shares of Verus Series A Convertible
Preferred Stock and ratified all rights under the Certificate of Designation as reformed and amended (to provide for a conversion
ratio of 1 share of Verus common stock for each 1 share of Verus Series A preferred stock converted) and remove any dividend obligations.
The Verus designation was also amended to provide us with anti-dilution protection below $0.05 per share. Also, as part of the
Settlement Agreement, Monaker received 49,411 shares of common stock of Nestbuilder. The agreement further provided for each party
to dismiss the above referenced lawsuits with prejudice and for general releases from each party. As a result of the settlement,
(i) the investment in equity securities, representing 44,470,101 shares of Verus Series A Preferred Stock, is recorded at $0 as
of February 28, 2019 and February 28, 2018 and, (ii) the investment in equity securities, representing 49,411 shares of Nestbuilder’s
common stock, is recorded at $0 as of February 28, 2019 and February 28, 2018.



As of its most recent periodic
report filing, its Quarterly Report on Form 10-Q for the quarter ended January 31, 2019, as of January 31, 2019, Verus has 1,500,000,000
shares of common stock outstanding, 44,570,101 shares of Series A preferred stock outstanding and 160,000 shares of Series C preferred
stock outstanding. The Company’s 44,470,101 shares of Series A preferred stock represent an approximately 2.88% interest
in Verus (provided that as of January 31, 2019, Verus had no authorized but unissued shares of common stock available for future
issuance).



On April 10, 2019 and effective
on February 8, 2019, we entered into an Inducement Agreement with Verus. Pursuant to the Inducement Agreement, we agreed to amend
the designation of the Series A Convertible Preferred Stock of Verus (the “Series A Preferred Stock”)(of which
we held, and continue to hold, 44,470,101 shares of Series A Preferred Stock, which converts into common stock of Verus, and votes
on all stockholder matters, on a one-for-one basis, subject to the Ownership Blocker (discussed below)), to remove certain anti-dilution
rights described therein; and Verus agreed to issue us 152,029,899 shares of its common stock, following Verus’ planned increase
in authorized shares of common stock, pursuant to the anti-dilution rights of that certain Settlement Agreement by and among the
Company, Verus, American Stock Transfer & Trust Company, LLC and NestBuilder.com Corp. executed on or about December 22, 2017,
as previously disclosed. The designation of the Series A Preferred Stock, as amended, includes a 9.99% beneficial ownership limitation,
preventing the Company from converting such Series A Preferred Stock into common stock of Verus (and reducing the voting rights
of such preferred stock proportionally), if upon such conversion, the Company, its affiliates and/or any group which it is a part
of, would own greater than 9.99% of Verus’ common stock (the “Ownership Blocker”).





14







On April 10, 2019 and effective
on February 8, 2019, we entered into an Inducement Agreement with Verus International, Inc., formerly Realbiz Media Group, Inc.
(“Verus” and the “Inducement Agreement”). Pursuant to the Inducement Agreement, we agreed
to amend the designation of the Series A Convertible Preferred Stock of Verus (the “Series A Preferred Stock”)(of
which we held, and continue to hold, 44,470,101 shares of, which converts into common stock of Verus, and votes on all stockholder
matters, on a one-for-one basis, subject to the Ownership Blocker (discussed below)), to remove certain anti-dilution rights described
therein; and Verus agreed to issue us 152,029,899 shares of its common stock (valued at approximately $2.2 million, based on a
current trading price of Verus’ common stock of approximately $0.015 per share), following Verus’ planned increase
in authorized shares of common stock, pursuant to the anti-dilution rights of that certain Settlement Agreement by and among the
Company, Verus, American Stock Transfer & Trust Company, LLC and NestBuilder.com Corp. executed on or about December 22, 2017,
as previously disclosed.



On April 16, 2019, Verus filed
a Certificate of Amendment (the “Amendment”) to its Amended and Restated Certificate of Incorporation, as amended,
to increase its authorized common stock from 1,500,000,000 shares to 7,500,000,000 shares and to decrease the par value of its
common stock and preferred stock from $0.001 per share to $0.000001 per share. On April 23, 2019, Verus issued us the 152,029,899
shares of common stock.



6,142,856 shares of Bettwork
Industries Inc. Common Stock (OTCQB: BETW)

On July 2, 2018, three Secured
Convertible Promissory Notes aggregating $5,250,000 (as described in “Part II” – “Item 15. Exhibits,
Financial Statement Schedules” – “Note 3 – Notes Receivable”), which were entered into
with Bettwork, were exchanged for 7,000,000 shares of Bettwork’s common stock at $0.75 per share for a fair value of $5,250,000
as of July 2, 2018. Bettwork’s common stock has a readily determinable fair value as it is quoted on the OTC Pink market
under the symbol “BETW”.



On November 29, 2018 and December
6, 2018, the Company, entered into Stock Purchase Agreements with each of (a) the Donald P. Monaco Insurance Trust, of which Donald
Monaco is the trustee and Chairman of the Board of Directors of the Company (the “Monaco Trust”); and (b) Charcoal
Investment Ltd, which entity is owned by Simon Orange, a member of the Board of Directors of the Company (“Charcoal”),
respectively (collectively, the “Purchasers” and the “Stock Purchase Agreements”). Pursuant
to the Stock Purchase Agreements, the Company agreed to sell each of the Purchasers 428,572 shares of restricted common stock (857,144
in total) of Bettwork, which the Company then held (out of the 7 million shares of restricted common stock obtained by the Company
pursuant to that certain Debt Conversion Agreement entered into with Bettwork, dated July 3, 2018, as previously disclosed) for
an aggregate of $300,000 ($600,000 in total), or $0.70 per share. The purchase price for the Bettwork shares was determined by
the Board of Directors of the Company, based on among other things, the recent trading prices of Bettwork’s common stock
on the OTC Pink Market, as publicly reported. As additional consideration for entering into the Stock Purchase Agreements, the
Company granted each of the Purchasers an option to acquire an additional 1,000,000 shares of restricted common stock of Bettwork
for $700,000 ($0.70 per share), which option is exercisable by the applicable Purchaser at any time prior to the twenty-four (24)
month anniversary of the closing date of the applicable Stock Purchase Agreement.



As of August 31, 2018, the
Company had valued the above-noted shares of Bettwork’s common stock at the stock’s trading price which was $0.70 per
share. The carrying value of the Bettwork shares have been marked to market at the end of each reporting period through February
28, 2019.



On November 29, 2018, 428,572
shares of Bettwork common stock owned by the Company (which were originally valued at $0.75 per share as described in the paragraph
above, had an allocated original value of $321,429, which had been reduced to $300,000 when the shares were revalued on August
31, 2018, as discussed above) were sold at $0.70 per share for a total of $300,000 as discussed above. The allocation of the original
acquisition price to the shares purchased by the Monaco Trust resulted in a realized loss on the sale of marketable securities
of $21,429. In addition, for a period of twenty-four months after November 29, 2018, the Monaco Trust was also provided an option
to acquire an additional 1 million shares of Bettwork common stock from the Company for an aggregate of $700,000 or $0.70 per share,
exercisable at any time in writing.



On December 6, 2018, 2018,
effective November 29, 2018, 428,572 shares of Bettwork common stock owned by the Company (which were originally valued at $0.75
per share as described in the paragraph above, had an allocated original value of $321,429, which had been reduced to $300,000
when the shares were revalued on August 31, 2018, as discussed above) were sold to Charcoal at $0.70 per share for a total of $300,000
(as discussed above). The allocation of the original acquisition price to the shares purchased by Charcoal resulted in a realized
loss on the sale of marketable securities of $21,429. In addition, for a period of twenty-four months after November 29, 2018,
Charcoal was also provided an option to acquire an additional 1 million shares of Bettwork common stock from the Company for an
aggregate of $700,000 or $0.70 per share, exercisable at any time in writing.



On February 28, 2019, the shares
of Bettwork’s common stock were trading at $1.24 per share which increased the fair value of the 6,142,856 shares of Bettwork
common stock to $7,617,414 and caused an accumulated fair value gain of $2,988,572 ($2,945,714 plus $21,429 loss allocated to Monaco
Trust plus $21,429 loss allocated to Charcoal) to be realized. The change in fair value of $2,988,572 is recognized in net income
as other income, valuation gain, net, as a valuation gain as of February 28, 2019.



As of February 28, 2019, Bettwork
shares of common stock closed at $1.24 per share and the Company has a contingency for share price greater than $0.70 per share
of $1,080,000 which represents a contingency to Monaco Trust of $540,000 and Charcoal of $540,000.



Pursuant to the Bettwork quarterly
filing on OTC Markets for the quarter ended February 28, 2019, Bettwork has 37,682,256 shares of common stock issued and outstanding
of February 28, 2019. The Company’s ownership of 6,142,856 shares of common stock represents a 16.3% interest in Bettwork
as of February 28, 2019.





15







Recruiter.com Group,
Inc., formerly Truli Technologies Inc (OTCQB: RCRT).

On August 31, 2016, we entered
into a Marketing and Stock Exchange Agreement with Recruiter.com (“Recruiter”). The Agreement required Monaker
to issue to Recruiter 75,000 shares of Monaker common stock in exchange for 2,200 shares of Recruiter common stock. Also, Monaker
issued to Recruiter an additional 75,000 shares of Monaker common stock for marketing initiatives within the Recruiter platform.
In essence, Monaker issued 75,000 shares of its common stock to purchase 2,200 shares of Recruiter and, Monaker issued an additional
75,000 shares of its common stock as a prepayment for marketing and advertising within the Recruiter platform. Recruiter was at
that time a private company with a platform that companies and individuals use for employment placements.



On January 15, 2019, pursuant
to an Agreement and Plan of Merger / Merger Consideration, Truli Technologies Inc, which subsequently changed its name to Recruiter.com
Group, Inc. (OTCQB: RCRT) (“Recruiter.com”) acquired Recruiter and Monaker exchanged its 2,200 shares in Recruiter
for 11,141,810 shares of Recruiter.com common stock and, as of February 28, 2019, each share of Recruiter.com’s common stock
was valued at $0.043. Therefore, as of February 28, 2019, the 11,141,810 shares of Recruiter.com common stock were valued at $479,098
which is included in the valuation gain as of February 28, 2019.



Sources and Availability
of Raw Materials and the Names of Principal Suppliers



Our products do not require
the consumption of raw materials.



Dependence on One or
a Few Customers



We do not depend on one or
a few customers. As we expand our business, we do not anticipate that we will depend on one or a few customers.



Government Regulation



Our operations are subject
to and affected by various government regulations, U.S. federal, state and local government authorities. These providers, distributors,
etc. are also subject to periodic renewal and ongoing regulatory requirements. The rules, regulations, policies and procedures
affecting our businesses are constantly subject to change. The following descriptions are summary in nature and do not purport
to describe all present and proposed laws and regulations affecting our businesses.



Regulation of the Internet



We operate several internet
websites which we use to distribute information about, and supplement our programs. Internet services are now subject to regulation
in the United States relating to the privacy and security of personally identifiable user information and acquisition of personal
information from children under the age of 13, including the federal Child Online Protection Act (COPA) and the federal Controlling
the Assault of Non-Solicited Pornography and Marketing Act (CAN-SPAM). In addition, a majority of states have enacted laws that
impose data security and security breach obligations. Additional federal and state laws and regulations may be adopted with respect
to the Internet or other online services, covering such issues as user privacy, child safety, data security, advertising, pricing,
content, copyrights and trademarks, access by persons with disabilities, distribution, taxation and characteristics and quality
of products and services. In addition, to the extent we offer products and services to online consumers outside the United States,
the laws and regulations of foreign jurisdictions, including, without limitation, consumer protection, privacy, advertising, data
retention, intellectual property, and content limitations, may impose additional compliance obligations on us.



Other Regulations



We are also subject to various
local, state and federal regulations, including, without limitation, regulations promulgated by federal and state environmental,
health and labor agencies.



Item 1A. Risk Factors



In addition to the other
information in this Annual Report, readers should carefully consider the following important factors. These factors, among others,
in some cases have affected, and in the future could affect, our financial condition and results of operations and could cause
our future results to differ materially from those expressed or implied in any forward-looking statements that appear in this Annual
Report or that we have made or will make elsewhere.



Risks Related to Our
Operations, Business and Industry



We will need additional
capital which may not be available on commercially acceptable terms, if at all, which raises questions about our ability to continue
as a going concern.



As of February 28, 2019,
and February 28, 2018, the Company had an accumulated deficit of $106,398,211 and $110,696,774, respectively. Net income for the
year ended February 28, 2019, amounted to $4,298,563, which is mostly attributable to $5,250,000 of gain on sales of assets (a
one-time transaction) and $4,528,596 of valuation gain on marketable securities (a non-cash item). Our travel operations generated
a gross profit of $104,373. The accompanying consolidated financial statements have been prepared assuming the Company will continue
as a going concern.





16







We are subject to all the
substantial risks inherent in the development of a new business enterprise within an extremely competitive industry. Due to the
absence of a long standing operating history and the emerging nature of the markets in which we compete, we anticipate operating
losses until we can successfully implement our business strategy, which includes all associated revenue streams. Our revenue model
is new and evolving, and we cannot be certain that it will be successful. The potential profitability of this business model is
unproven. We may never ever achieve profitable operations or generate significant revenues. Our future operating results depend
on many factors, including demand for our products, the level of competition, and the ability of our officers to manage our business
and growth. As a result of the emerging nature of the market in which we compete, we may incur operating losses until such time
as we can develop a substantial and stable revenue base. Additional development expenses may delay or negatively impact the ability
of the Company to generate profits. Accordingly, we cannot assure you that our business model will be successful or that we can
sustain revenue growth, achieve or sustain profitability, or continue as a going concern.



We currently have a monthly
cash requirement of approximately $320,000. We believe that in the aggregate, we could require several millions of dollars to support
and expand the marketing and development of our travel products, repay debt obligations, provide capital expenditures for additional
equipment and development costs, payment obligations, office space and systems for managing the business, and cover other operating
costs until our planned revenue streams from travel products are fully- implemented and begin to offset our operating costs. We
require additional funding in the future and if we are unable to obtain additional funding on acceptable terms, or at all, it will
negatively impact our business, financial condition and liquidity. As of February 28, 2019 and February 28, 2018, we had $2,280,199
and $1,727,324, respectively, of current liabilities.



Since our inception, we have
funded our operations with the proceeds from equity financings. Currently, revenues provide less than 10% of our cash requirements.
Our remaining cash needs are derived from debt and equity raises.



We have experienced liquidity
issues due to, among other reasons, our limited ability to raise adequate capital on acceptable terms. We have historically relied
upon the issuance of promissory notes that are convertible into shares of our common stock to fund our operations and have devoted
significant efforts to reduce that exposure. We anticipate that we will need to issue equity to fund our operations and continue
to repay our outstanding debt for the foreseeable future. If we are unable to achieve operational profitability or we are not successful
in securing other forms of financing, we will have to evaluate alternative actions to reduce our operating expenses and conserve
cash.



These conditions raise substantial
doubt about our ability to continue as a going concern for the next twelve months. The accompanying financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis,
which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly,
the financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern. The financial statements included herein also
include a going concern footnote from our auditors.



In the event we are unable
to raise adequate funding in the future for our operations and to pay our outstanding debt obligations, we may be forced to scale
back our business plan and/or liquidate some or all of our assets (or our creditors may undertake a foreclosure of such assets
in order to satisfy amounts we owe to such creditors) or may be forced to seek bankruptcy protection, which could result in the
value of our outstanding securities declining in value or becoming worthless.



The $190,000 owed to
us under Secured Convertible Promissory Note due from Bettwork Industries Inc., may not be repaid timely, if at all.



Bettwork, a related party
owes us $190,000 pursuant to a promissory note. The Bettwork Note bears interest at 12% per year and is due on August 31, 2019.
All interest and the principal balance are due and payable on the maturity date. The Bettwork Note includes a “Default
Rate” of eighteen percent (18.0%) per annum and is secured by all of the outstanding preferred stock shares held by the
Chairman of the Board of Directors of Bettwork (which provide for super-majority voting rights) and Bettwork is precluded from
issuing additional shares of common stock or preferred stock without consent from Monaker. Additionally, we have the right to convert
the principal and accrued interest owed under the Bettwork Note into common stock of Bettwork at a conversion price of $0.75 per
share (as equitably adjusted for stock splits and recapitalizations). Bettwork may not pay the Bettwork Note when due and we may
never collect on amounts owed thereunder.



If we are not able
to complete software interfaces with our property owners, managers and distributors, in a timely manner, our business is susceptible
to shortfalls in revenues due to delays in remitting our ALRs to distributors and/or ALRs not being available for bookings or distribution.



The Company contracts with
property owners and managers to list their ALRs on the Company’s system. Those ALRs will be populated into the system through
an application programming interface (API) from the property owner and/or manager to the Company. If the technology of the API
is inadequate, erroneous or corrupted, the Company may incur delays in populating the ALRs into the Company’s system until
the issues related to their API are corrected. These delays could cause delays in realizing revenues from bookings from those additional
ALRs.





17







Also, the Company plans to
provide its ALRs to distributors who will allow its customers to book those ALRs. The Company plans to make those ALRs available
to distributors through its own API. If the technology of the distributor cannot write the correct program to request the ALRs
from the Company’s operating system, the Company may incur delays in making the ALRs available to the distributor until the
issues are resolved and the correct program is written by the distributor. These delays could cause delays in realizing revenues
from bookings from those ALRs.



If we are unable to attract
and maintain a critical mass of alternative lodging rental (ALR ) listings and travelers, whether due to competition or other factors,
our marketplace will become less valuable to property owners and managers and to travelers, and it could significantly decrease
our ability to generate revenue and net income in the future.



We anticipate that moving
forward, most of our revenue will be generated when ALRs are booked by either customers to our website or, by customers to distributors
we provide ALRs to (“Distributors”). Our revenue will be the difference between the funds received from our
customers and distributors versus the net amount owed to the property owner / manager at the time of booking. Accordingly, our
success primarily depends on our ability to attract owners, managers and travelers to NextTrip.com, NextTripVacations.com, Maupintour.com
and to Distributors. If property owners and managers choose not to market their ALRs through our websites, or instead list them
with a competitor, we may be unable to offer a sufficient supply and variety of ALRs to attract travelers to our websites. Similarly,
our volume of new and renewal listings may suffer if we are unable to attract travelers to our websites or, to the Distributors.
As a result of any of these events, the perceived usefulness of our online marketplace and the relationships with Distributors
may decline, and, consequently, it could significantly decrease our ability to generate revenue and net income in the future. As
a result, the value of our securities may decline in value or become worthless.



Currently pending or future
litigation or governmental proceedings could result in material adverse consequences, including judgments or settlements.



From time to time, we are
involved in lawsuits, regulatory inquiries and may be involved in governmental and other legal proceedings arising out of the ordinary
course of our business. Many of these matters raise difficult and complicated factual and legal issues and are subject to uncertainties
and complexities. The timing of the final resolutions to these types of matters is often uncertain. Additionally, the possible
outcomes or resolutions to these matters could include adverse judgments or settlements, either of which could require substantial
payments, adversely affecting our results of operations and liquidity.



Our revenues and results
of operations are subject to the ability of our distributors and partners to integrate our ALRs with their websites, and the timing
of such integrations.



The integration of our ALRs with
our distributors’ and partners’ websites is complicated, and may involve various software components and application
program interfaces (APIs). The ALR listings of our distributors and partners may be formatted differently or stored differently
and may require modifications in order to receive and display our ALR properties correctly.



The timing of the integration of
our distributors’ ability to access our ALR offerings stored in the Monaker Booking Engine is significantly dependent on
the ability of such distributors to implement processes, procedures and in some cases, software or systems to integrate with our
API, which will enable them to list our ALRs on their websites. We have little to no control over those processes, or the timing
of such integrations.



Our future revenues and results
of operations are substantially dependent on the timing of those integrations and in some cases the willingness of our distributors
and partners to undertake additional steps and processes in order to provide us what we need, and in the form that we need, to
implement such integrations. The failure of our partners and/or distributors to undertake the actions required so that we can successfully
integrate our offerings, and/or any delay in such integrations, may have a negative effect on our revenues and results of operations
and cause the value of our common stock to decline in value.



Our business will depend
substantially on property owners and managers renewing their listings.



Our business will depend
substantially on property owners and managers renewing their listings. Significant declines in our listing renewals could harm
our expected operating results. Property owners and managers will generally market their vacation rentals on our websites with
no obligation to renew. We may be unable to predict future listing renewal rates accurately, and our renewal rates may decline
materially or fluctuate as a result of a number of factors. These factors include property owners’ decisions to sell or to
cease renting their properties, their decisions to use the services of our competitors, or their dissatisfaction with our pricing,
products, services or websites. Property owners and managers may not establish or renew listings if we cannot generate a large
number of travelers who book vacation rentals through our marketplace and/or through our distributors. As a result, our revenue
may decline and our results of operations may be negatively affected.





18







If Distributors are
unable to drive customers to their websites and/or we are unable to drive visitors to our websites, from search engines or otherwise,
this could negatively impact transactions on the websites of our Distributor websites as well as our websites and consequently
cause our revenue to decrease.



Many visitors find the Distributors
and our websites by searching for vacation rental information through Internet search engines. A critical factor in attracting
visitors to our websites, and those of our Distributors, is how prominently our Distributors and we are displayed in response to
search queries. Accordingly, we utilize search engine marketing, or SEM, as a means to provide a significant portion of our visitor
acquisition. SEM includes both paid visitor acquisition (on a cost-per-click basis) and unpaid visitor acquisition, which is often
referred to as organic search.



We will employ search engine
optimization, or SEO to acquire visitors. SEO involves developing our websites in order to rank highly in relevant search queries.
In addition to SEM and SEO, we may also utilize other forms of marketing to drive visitors to our websites, including branded search,
display advertising and email marketing.



The various search engine
providers, such as Google and Bing, employ proprietary algorithms and other methods for determining which websites are displayed
for a given search query and how highly websites rank. Search engine providers may change these methods in a way that may negatively
affect the number of visitors to our Distributors’ websites as well as our own websites and may do so without public announcement
or detailed explanation. Therefore, the success of our SEO and SEM strategy depends, in part, on our ability to anticipate and
respond to such changes in a timely and effective manner.



In addition, websites must
comply with search engine guidelines and policies. These guidelines and policies are complex and may change at any time. If we
or our Distributors fail to follow such guidelines and policies properly, the search engine may cause our content to rank lower
in search results or could remove the content altogether. If we or our Distributors fail to understand and comply with these guidelines
and policies and ensure our websites’ compliance, our SEO and SEM strategy may not be successful.



If our Distributors or we
are listed less prominently or fail to appear in search result listings for any reason, including as a result of our failure to
successfully execute our SEO and SEM strategy, it is likely that we will acquire fewer visitors to our websites. Fewer visitors
to our websites could lead to property owners and managers becoming dissatisfied with our websites, as well as fewer travelers
inquiring and booking through our websites, either or both of which could adversely impact our revenue. We may not be able to replace
this traffic in a cost-effective manner from other channels, such as cost-per-click SEM or display or other advertising, or even
at all. Any attempt to replace this traffic through other channels may increase our sales and marketing expenditures, which could
adversely affect our operating results.



Unfavorable changes
in, or interpretations of, government regulations or taxation of the evolving alternative lodging rental (ALR), Internet and e-commerce
industries could harm our operating results.



We have contracted for ALRs
in markets throughout the world, in jurisdictions which have various regulatory and taxation requirements that can affect our operations
or regulate the rental activity of property owners and managers.



Compliance with laws and
regulations of different jurisdictions imposing different standards and requirements is very burdensome because each region has
different regulations with respect to licensing and other requirements for ALRs. Our online marketplaces are accessible by property
owners, managers and travelers in many states and foreign jurisdictions. Our efficiencies and economies of scale depend on generally
uniform treatment of property owners, managers and travelers across all jurisdictions. Compliance requirements that vary significantly
from jurisdiction to jurisdiction impose added costs and increased liabilities for compliance deficiencies. In addition, laws or
regulations that may harm our business could be adopted, or interpreted in a manner that affects our activities, including but
not limited to the regulation of personal and consumer information and real estate licensing requirements. Violations or new interpretations
of these laws or regulations may result in penalties, negatively impact our operations and damage our reputation and business.



In addition, regulatory developments
may affect the ALR industry and the ability of companies like us to list those vacation rentals online. For example, some municipalities
have adopted ordinances that limit the ability of property owners and managers to rent certain properties for fewer than 30 consecutive
days and other cities may introduce similar regulations. Some cities also have fair housing or other laws governing whether and
how properties may be rented, which they assert apply to ALR. Many homeowners, condominium and neighborhood associations have adopted
rules that prohibit or restrict short-term vacation rentals. In addition, many of the fundamental statutes and regulations that
impose taxes or other obligations on travel and lodging companies were established before the growth of the Internet and e-commerce,
which creates a risk of these laws being used, in ways not originally intended, that could burden property owners and managers
or otherwise harm our business. These and other similar new and newly interpreted regulations could increase costs for, or otherwise
discourage, owners and managers from listing their property with us, which could harm our business and operating results.



From time to time, we may
become involved in challenges to, or disputes with government agencies regarding, these regulations. We may not be successful in
defending against the application of these laws and regulations. Further, if we were required to comply with regulations and government
requests that negatively impact our relations with property owners, managers and travelers, our business, operations and financial
results could be adversely impacted.





19







Additionally, new, changed,
or newly interpreted or applied tax laws, statutes, rules, regulations or ordinances could increase our property owners’
and managers’ and our compliance, operating and other costs. This, in turn, could deter property owners and managers from
renting their ALR properties, negatively affect our new listings and renewals, or increase costs of doing business. Any or all
of these events could adversely impact our business and financial performance.



Furthermore, as we expand
or change the products and services that we offer or the methods by which we offer them, we may become subject to additional legal
regulations, tax requirements or other risks. Regulators may seek to impose regulations and requirements on us even if we utilize
third parties to offer the products or services. These regulations and requirements may apply to payment processing, insurance
products or the various other products and services we may now or in the future offer or facilitate through our marketplace. Whether
we comply with or challenge these additional regulations, our costs may increase and our business may otherwise be harmed.



If we are not able
to maintain and enhance our NextTrip brand and the brands associated with each of our websites, our reputation and business may
suffer.



It is important for us to
maintain and enhance our brand identity in order to attract and retain property owners, managers, distributors and travelers. The
successful promotion of our brands will depend largely on our marketing and public relations efforts. We expect that the promotion
of our brands will require us to make substantial investments, and, as our market becomes more competitive, these branding initiatives
may become increasingly difficult and expensive. In addition, we may not be able to successfully build our NextTrip brand identity
without losing value associated with, or decreasing the effectiveness of, our other brand identities. If we do not successfully
maintain and enhance our brands, we could lose traveler traffic, which could, in turn, cause property owners and managers to terminate
or elect not to renew their listings with us. In addition, our brand promotion activities may not be successful or may not yield
revenue sufficient to offset their cost, which could adversely affect our reputation and business.



Our long-term success
depends, in part, on our ability to expand our property owner, manager and traveler bases outside of the United States and, as
a result, our business is susceptible to risks associated with international operations.



We have limited operating
and e-commerce experience in many foreign jurisdictions and are making significant investments to build our international operations.
We plan to continue our efforts to expand globally, including acquiring international businesses and conducting business in jurisdictions
where we do not currently operate. Managing a global organization is difficult, time consuming and expensive and any international
expansion efforts that we undertake may not be profitable in the near or long term or otherwise be successful. In addition, conducting
international operations subjects us to risks that include:



| | ● | the cost and resources
required to localize our services, which requires the translation of our websites and their adaptation for local practices and
legal and regulatory requirements;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | adjusting the products
and services we provide in foreign jurisdictions, as needed, to better address the needs of local owners, managers, distributors
and travelers, and the threats of local competitors;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | being subject to
foreign laws and regulations, including those laws governing Internet activities, email messaging, collection and use of personal
information, ownership of intellectual property, taxation and other activities important to our online business practices, which
may be less developed, less predictable, more restrictive, and less familiar, and which may adversely affect financial results
in certain regions;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | competition with
companies that understand the local market better than we do or who have pre-existing relationships with property owners, managers,
distributors and travelers in those markets;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | legal uncertainty
regarding our liability for the transactions and content on our websites, including online bookings, property listings and other
content provided by property owners and managers, including uncertainty resulting from unique local laws or a lack of clear precedent
of applicable law;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | lack of familiarity
with and the burden of complying with a wide variety of other foreign laws, legal standards and foreign regulatory requirements,
including invoicing, data collection and storage, financial reporting and tax compliance requirements, which are subject to unexpected
changes;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | laws and business
practices that favor local competitors or prohibit or limit foreign ownership of certain businesses;
| | - | ----------------------------------------------------------------------------------------------------------------------

| | ● | challenges associated
with joint venture relationships and minority investments;
| | - | --------------------------------------------------------------------------------

| | ● | adapting to variations
in foreign payment forms;
| | - | ------------------------------------------------

| | ● | difficulties in
managing and staffing international operations and establishing or maintaining operational efficiencies;
| | - | ------------------------------------------------------------------------------------------------------------------------

| | ● | difficulties in
establishing and maintaining adequate internal controls and security over our data and systems;
| | - | ---------------------------------------------------------------------------------------------------------------

| | ● | currency exchange
restrictions and fluctuations in currency exchange rates;
| | - | ---------------------------------------------------------------------------

| | ● | potentially adverse
tax consequences, which may be difficult to predict, including the complexities of foreign value added tax systems and restrictions
on the repatriation of earnings;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | increased financial
accounting and reporting burdens and complexities and difficulties in implementing and maintaining adequate internal controls;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | political, social
and economic instability abroad, war, terrorist attacks and security concerns in general;
| | - | -----------------------------------------------------------------------------------------------------------

| | ● | the potential failure
of financial institutions internationally;
| | - | ----------------------------------------------------------------

| | ● | reduced or varied
protection for intellectual property rights in some countries; and
| | - | ------------------------------------------------------------------------------------

| | ● | higher telecommunications
and Internet service provider costs.
| | - | --------------------------------------------------------------





20







Operating in international
markets also requires significant management attention and financial resources. We cannot guarantee that our international expansion
efforts in any or multiple territories will be successful. The investment and additional resources required to establish operations
and manage growth in other countries may not produce desired levels of revenue or profitability and could instead result in increased
costs.



The market in which
we participate is highly competitive, and we may be unable to compete successfully with our current or future competitors.



The market to provide listing,
search and marketing services for the ALR industry is very competitive and highly fragmented. In addition, the barriers to entry
are low and new competitors may enter. All of the services that we plan to provide to property owners, managers and travelers,
including listing and search, are provided separately or in combination by current or potential competitors. Our competitors may
adopt aspects of our business model, which could reduce our ability to differentiate our services. Additionally, current or new
competitors may introduce new business models or services that we may need to adopt or otherwise adapt to in order to compete,
which could reduce our ability to differentiate our business or services from those of our competitors. Furthermore, properties
in the ALR industry are not typically marketed exclusively through any single channel, and our listing agreements are not typically
exclusive. Accordingly, our competitors could aggregate a set of listings similar to ours. Increased competition could result in
a reduction in revenue, rate of new listing acquisition, existing listings or market share.



There are thousands of vacation
rental listing websites that compete directly with us for listings, travelers, or both, such as Booking.com, HomeAway.com, Airbnb,
and TripAdvisor. Many of these competitors offer free or heavily discounted listings or focus on a particular geographic location
or a specific type of rental property. Some of them also aggregate property listings obtained through various sources, including
the websites of property managers some of whom will also market their properties on our websites.



Competitors also operate
websites directed at the wider fragmented travel lodging market, such as Airbnb and HomeAway by listing either rooms or the owner’s
primary home. These properties increase both the number of rental opportunities available to travelers and the competition for
the attention of the traveler. Some vacation rental property owners and managers also list on these websites, and consequently
these companies currently compete with us to some extent.



We will also compete with
online travel agency websites, such as Expedia, Hotels.com, Kayak, Priceline, Booking.com, Orbitz and Travelocity, which have traditionally
provided comprehensive travel services and some of whom are now expanding into the vacation rental category. We also compete with
large Internet search companies, such as craigslist, eBay, Google, MSN.com and Yahoo!, which provide listing or advertising services
in addition to a wide variety of other products or services. In addition, some competitors, such as Perfect Places, Inc., Atraveo
and eDomizil, predominately serve the professional property manager marketplace, and therefore have the ability to create more
products and features targeted to property managers. Hotels, corporate travel providers, travel metasearch engines, travel content
aggregators, mobile platform travel applications, social media websites, and even mobile computing hardware providers all also
have the potential to increase their competitive presence in the areas of our business as well.



We believe we will compete
primarily on the basis of the quantity and quality of our listings, the quality of the direct relationships we have with distributors,
property owners and managers, the volume of expected travelers who will visit our websites, the global diversity of the vacation
rentals available on our websites, the quality of our websites, the tools provided to our distributors, property owners and managers
to assist them with their business, customer service, brand identity, the success of our marketing programs, and price. If current
or potential property owners, managers, distributors or travelers choose to use any of these competitive offerings in lieu of ours,
our revenue could decrease and we could be required to make additional expenditures to compete more effectively. Any of these events
or results could harm our business, operating results and financial condition.



In addition, most of our
current or potential competitors are larger and have more resources than we do. Many of our current and potential competitors enjoy
substantial competitive advantages, such as greater name recognition in their markets, longer operating histories and larger marketing
budgets, as well as substantially greater financial, technical and other resources. In addition, our current or potential competitors
may have access to larger property owner, manager or traveler bases. As a result, our competitors may be able to respond more quickly
and effectively than we can to new or changing opportunities, technologies, standards or owner, manager or traveler requirements.
Furthermore, because of these advantages, existing and potential owners, managers, distributors and travelers might accept our
competitors’ offerings, even if they may be inferior to ours. For all of these reasons, we may not be able to compete successfully
against our current and future competitors.



If the businesses and/or
assets that we have acquired or invested in do not perform as expected or we are unable to effectively integrate acquired businesses,
our operating results and prospects could be harmed.



We have four platforms, a
library of travel footage, equity investments in Verus International, Inc. (44,470,101 shares of Series A Preferred stock plus,
subsequent to February 29, 2019, 152,029,899 shares of Verus’ common stock), NestBuilder.com Corporation (49,111 shares of
common stock), Bettwork Industries Inc. (6,172,856 shares of common stock) and Recruiter.com Group, Inc. (11,141,810 shares of
common stock). The businesses we have acquired, or invested in, may not perform as well as we expect. Failure to manage and successfully
integrate acquired businesses and technologies could harm our operating results and our prospects. If the companies we have invested
in do not perform well, our investments could become impaired and our financial results could be negatively impacted.





21







Our future mergers and acquisitions,
if any, will involve numerous risks, including the following:



| | ● | difficulties in
integrating and managing the combined operations, technologies, technology platforms and products of the acquired companies and
realizing the anticipated economic, operational and other benefits in a timely manner, which could result in substantial costs
and delays or other operational, technical or financial problems;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | legal or regulatory
challenges or post-acquisition litigation, which could result in significant costs or require changes to the businesses or unwinding
of the transaction;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | failure of the acquired
company or assets to achieve anticipated revenue, earnings or cash flow;
| | - | ------------------------------------------------------------------------------------------------

| | ● | diversion of management’s
attention or other resources from our existing business;
| | - | ----------------------------------------------------------------------------------

| | ● | our inability to
maintain key distributors and business relationships, and the reputations of acquired businesses;
| | - | ------------------------------------------------------------------------------------------------------------------

| | ● | uncertainty resulting
from entering markets in which we have limited or no prior experience or in which competitors have stronger market positions;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | our dependence on
unfamiliar affiliates and partners of acquired businesses;
| | - | ----------------------------------------------------------------------------

| | ● | unanticipated costs
associated with pursuing acquisitions;
| | - | ----------------------------------------------------------

| | ● | liabilities of acquired
businesses, which may not be disclosed to us or which may exceed our estimates, including liabilities relating to non-compliance
with applicable laws and regulations, such as data protection and privacy controls;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | difficulties in
assigning or transferring to us or our subsidiaries intellectual property licensed to companies we acquired;
| | - | ----------------------------------------------------------------------------------------------------------------------------

| | ● | difficulties in
maintaining our internal standards, controls, procedures and policies including financial reporting requirements of the Sarbanes-Oxley
Act of 2002 and extending these controls to acquired companies;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | potential loss of
key employees of the acquired companies;
| | - | ----------------------------------------------------------

| | ● | difficulties in
complying with antitrust and other government regulations;
| | - | --------------------------------------------------------------------------

| | ● | challenges in integrating
and auditing the financial statements of acquired companies that have not historically prepared financial statements in accordance
with U.S. generally accepted accounting principles; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | potential accounting
charges to the extent intangibles recorded in connection with an acquisition, such as goodwill, trademarks, customer relationships
or intellectual property, are later determined to be impaired and written down in value.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Moreover, we rely heavily
on the representations and warranties provided to us by the sellers of acquired companies and assets, including as they relate
to creation, ownership and rights in intellectual property, existence of open source software and compliance with laws and contractual
requirements. If any of these representations and warranties are inaccurate or breached, such inaccuracy or breach could result
in costly litigation and assessment of liability for which there may not be adequate recourse against such sellers, in part due
to contractual time limitations and limitations of liability.



If we are unable to
introduce new or upgraded products, services or features that distributors, travelers or property owners and managers recognize
as valuable, we may fail to (i) drive additional travelers to the websites of our distributors, (ii) drive additional travelers
to our websites, (iii) retain existing property owners and managers, (iv) attract new property owners and managers, (v) retain
existing distributors, and/or (vi) attract new distributors. Our efforts to develop new and upgraded services and products could
require us to incur significant costs.



In order to attract travelers
to (i) our distributors, as well as (ii) our own online marketplace while retaining, and attracting new, distributors, property
owners and managers, we will need to continue to invest in the development of new products, services and features that both add
value for travelers, distributors, property owners and managers and differentiate us from our competitors. The success of new products,
services and features depends on several factors, including the timely completion, introduction and market acceptance of the product,
service or feature. If travelers, distributors, property owners or managers do not recognize the value of our new services or features,
they may choose not to utilize our products or list on our online marketplace.



Attempting to develop and
deliver these new or upgraded products, services or features involves inherent hazards and difficulties, and is costly. Efforts
to enhance and improve the ease of use, responsiveness, functionality and features of our existing websites have inherent risks,
and we may not be able to manage these product developments and enhancements successfully. We may not succeed in developing new
or upgraded products, services or features or new or upgraded products, services or features may not work as intended or provide
value. In addition, some new or upgraded products, services or features may be difficult for us to market and may also involve
unfavorable pricing. Even if we succeed, we cannot guarantee that our property owners and managers will respond favorably.



In addition to developing
our own improvements, we may choose to license or otherwise integrate applications, content and data from third parties. The introduction
of these improvements imposes costs on us and creates a risk that we may be unable to continue to access these technologies and
content on commercially reasonable terms, or at all. In the event we fail to develop new or upgraded products, services or features,
the demand for our services and ultimately our results of operations may be adversely affected.





22







We have a relatively
limited operating history and we operate in a rapidly evolving industry, which makes it difficult to evaluate our current business
and future prospects. If we fail to predict the manner in which our business will perform or how the market will develop, our business
and prospects may suffer materially.



Our limited operating history,
together with our rapidly changing industry, may make it difficult to evaluate our current business and our future prospects. We
have encountered, and will continue to encounter, risks and difficulties frequently experienced by growing companies in rapidly
changing industries. These include challenges in accurate financial planning and forecasting as we develop new products or strategic
plans with little or no historical reference as a basis for such planning and forecasting. Our business and prospects should be
considered in light of the risks and difficulties we may encounter as a company operating in a highly competitive environment where
changes to our business, plans, and products may be required to respond to such changes.



In addition, the market for
online ALRs is relatively new and, in many territories, is unproven with little data or research available regarding the market
and industry. It is uncertain whether the ALR market in many territories will continue to develop or if our services will achieve
and sustain a level of demand and market acceptance sufficient for us to generate revenue, net income and cash flow growth, at
anticipated levels or at all; we may need to focus on, or offer, different types of products and services in order to remain competitive.
Our success will depend, to a substantial extent, on the willingness of property owners and managers to use commercial online rental
property listing services. Some property managers have developed (and use) their own proprietary online listing services and, therefore,
may be reluctant or unwilling to use our services to market their properties. Furthermore, some travelers and property owners and
managers may be reluctant or unwilling to use online listing services because of concerns regarding the security of data, the potential
for fraudulent activity, including phishing, or the integrity of the online marketplace. If property owners and managers do not
perceive the benefits of marketing their properties online, then our market may not develop as we expect, or it may develop more
slowly than we expect, either of which could significantly harm our business and operating results. Moreover, our success will
depend on travelers’ use of our distributors, as well as our own, online marketplace to search, locate and rent vacation
rentals, which will depend on their willingness to use the Internet and their belief in the integrity of the websites. In addition,
since we operate in unproven and unstudied markets, we have limited insight into trends that may develop in those markets and may
affect our business. We may make errors in predicting and reacting to other relevant business trends, which could harm our business.



Changes in our effective
tax rate could harm our future operating results.



We are subject to federal
and state income taxes in the United States and in various foreign jurisdictions. Our provision for income taxes and our effective
tax rate are subject to volatility and could be adversely affected by several circumstances, including:



| | ● | earnings being lower
than anticipated in countries that have lower tax rates and higher than anticipated in countries that have higher tax rates;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | effects of certain
non-tax deductible expenses;
| | - | -----------------------------------------------

| | ● | changes in the valuation
of our deferred tax assets and liabilities;
| | - | --------------------------------------------------------------------

| | ● | transfer pricing
adjustments, including the effect of acquisitions on our intercompany research and development cost sharing arrangement and legal
structure;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | adverse outcomes
resulting from any tax audit;
| | - | ----------------------------------------------

| | ● | our ability to utilize
our net operating losses and other deferred tax assets; and
| | - | ----------------------------------------------------------------------------------

| | ● | changes in accounting
principles or changes in tax laws and regulations, or the application of the tax laws and regulations, including possible U.S.
changes to the deductibility of expenses attributable to foreign income, or the foreign tax credit rules.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Significant judgment is required
in the application of accounting guidance relating to uncertainty in income taxes. If tax authorities challenge our tax positions
and any such challenges are settled unfavorably, it could adversely impact our provision for income taxes.



We are exposed to fluctuations
in currency exchange rates.



Because we plan to conduct
a significant portion of our business outside the United States but report our results in U.S. dollars, we face exposure to adverse
movements in currency exchange rates, which may cause our revenue and operating results to differ materially from expectations.
In addition, fluctuation in our mix of U.S. and foreign currency denominated transactions may contribute to this effect as exchange
rates vary. Moreover, as a result of these exchange rate fluctuations, revenue, cost of revenue, operating expenses and other operating
results may differ materially from expectations when translated from the local currency into U.S. dollars upon consolidation. For
example, if the U.S. dollar strengthens relative to foreign currencies our non-U.S. revenue would be adversely affected when translated
into U.S. dollars. Conversely, a decline in the U.S. dollar relative to foreign currencies would increase our non-U.S. revenue
when translated into U.S. dollars. We may enter into hedging arrangements in order to manage foreign currency exposure but such
activity may not completely eliminate fluctuations in our operating results.



Our business depends
on retaining and attracting capable management and operating personnel.



Our success depends in large
part on our ability to attract and retain high-quality management and operating personnel, as well as skilled technical and marketing
personnel, who are in high demand and are often subject to competing offers. Competition for qualified employees is intense in
our industry, and the loss of even a few qualified employees, or an inability to attract, retain and motivate additional highly
skilled employees required for the planned expansion of our business could harm our operating results and impair our ability to
grow. To attract and retain key personnel, we use various measures, including an equity incentive program and incentive bonuses
for executive officers and other key employees. While we attempt to provide additional or different incentive compensation tools
to mitigate this impact, the measures we employ to attract and maintain key personnel may not be effective enough to enable us
to attract and retain the personnel we require to operate our business effectively.





23







If we lose the services of
our key personnel, including William Kerby, our Chief Executive Officer, our business would be materially and adversely affected.
Furthermore, we do not have “key person” life insurance, and we do not presently intend to purchase such insurance,
on Mr. Kerby or any of our other key personnel. We believe that our success is substantially dependent upon: (1) our ability to
retain and motivate our senior management team and other key employees; and (2) our ability to identify, attract, hire, train,
retain and motivate other qualified personnel. The development of our business and operations is dependent upon the efforts and
talents of our executive officers, whose extensive experience and contacts within the industries in which we wish to compete are
a critical component of our business strategy. We may not be successful in retaining the services of any of the members of our
senior management team or other key personnel, or in hiring qualified technical, managerial, marketing and administrative personnel.
If we do not succeed in retaining our employees and in attracting new employees, our business could suffer significantly.



The employment agreements
of our officers include limited non-solicitation and non-compete provisions and provide for severance pay upon termination of such
agreements for certain reasons.



We are party to employment
agreements with our Chief Executive Officer, William Kerby, and our Chief Financial Officer and Chief Operating Officer, Omar Jimenez.
Mr. Kerby’s employment agreement remains in effect indefinitely until either party provides the other at least 30 days prior
written notice of its intent to terminate the agreement, or until terminated pursuant to the terms of the agreement.



The agreement includes a
non-compete provision, prohibiting Mr. Kerby from competing against the Company during the term of the agreement and for a period
of 12 months after termination thereof (subject to certain exceptions), in any state or country in connection with (A) the offer
of Alternative Lodging Rental properties (Vacation Home Rentals) which are distributed on a Business to Business Basis; (B) the
commercial sale of specialty products sold by the Company during the six (6) months preceding the termination date; and (C) any
services the Company commercially offered during the six (6) months prior to the termination date (collectively, the “Non-Compete”).



In the event of termination
of the agreement for death or disability by Mr. Kerby without good reason (defined in the agreement), or for cause (defined in
the agreement) by the Company, Mr. Kerby is due all consideration due and payable to him through the date of termination. In the
event of termination of the agreement by Mr. Kerby for good reason or the Company for any reason other than cause (or if Mr. Kerby’s
employment is terminated other than for cause within six (6) months before or twenty-four (24) months following the occurrence
of a change of control (defined in the agreement) of the Company), Mr. Kerby is due all consideration due and payable through the
date of termination; a lump sum payment equal to twelve (12) months of base salary; continued participation in all benefit plans
and programs of the Company for twelve (12) months after termination (or at the option of the Company, reimbursement of COBRA insurance
premiums for substantially similar coverage as the Company’s plans); and the Non-Compete will not apply to Mr. Kerby.



Omar Jimenez, our Chief Financial
Officer and Chief Operating Officer, entered into an employment agreement, dated January 4, 2016. If the agreement is terminated
by Mr. Jimenez for good reason (as defined in the agreement) or by the Company without cause, and other than due to Mr. Jimenez’s
death or disability, Mr. Jimenez is due two calendar months of severance pay; if the agreement is terminated due to Mr. Jimenez’s
disability, Mr. Jimenez, is due compensation through the remainder of the month during which he was terminated. The agreement includes
a one year non-solicitation and non-competition clause following the date of the termination of the agreement, which non-competition
clause prohibits him (without the prior written consent of the Company which consent will not be unreasonably withheld) from directly
or through another person or another entity carrying on or being engaged in any business within North America which is competitive
with the business of the Company, however the non-compete shall terminate in the event of a termination of employment by Mr. Jimenez
for good reason or a termination by the Company other than for cause or disability.



The automatic renewal feature
of the agreements may prevent us from terminating the employment of such officers, the non-solicitation and non-compete provisions
may not provide us adequate protection from such persons competing with us after their termination, and the severance pay payable
to such individuals may make it costly to terminate the employment of such individuals, make us less attractive for potential acquirers
or prevent a change of control.



We agreed to pay certain
fees to Mr. William Kerby, our Chief Executive Officer and director, and Mr. Donald P. Monaco, our Chairman, in consideration for
such individuals guarantying, and continuing to guaranty, certain of our obligations.



Pursuant to Mr. Kerby’s
employment agreement, as additional consideration for Mr. Kerby having entered into numerous personal guarantees with the Airline
Reporting Commission, sellers of travel services, merchant providers, financial institutions, associations and service providers
on behalf of the Company, the Company agreed that, for as long as Mr. Kerby is employed by the Company, provides services under
the employment agreement and is willing to continue to support the Company in connection with such guarantees, he will receive
a $2,000 per month guarantee fee. In the event Mr. Kerby resigns for good reason (defined in the employment agreement), or his
employment is terminated by the Company, the Company agreed to eliminate any and all guarantees within thirty (30) days, failing
which, for each month the guarantees remain in place, the monthly guarantee fee will rise to $10,000 per month, until such time
as the Company has assumed or terminated all such guarantees.





24







On October 31, 2018, and
effective November 1, 2018, we entered into a Guaranty Compensation Agreement with Donald P. Monaco, the Chairman of the Company’s
Board of Directors. Pursuant to the Guaranty Compensation Agreement and in consideration for Mr. Monaco previously providing a
personal guaranty to a financial institution in connection with our line of credit with such financial institution, we agreed that
for as long as Mr. Monaco continues to serve on the Board of Directors of the Company and continues to maintain the guaranty (and
any future guarantees he may provide), we would pay him a $2,000 per month guarantee fee (the “Guarantee Fee”).
In the event (i) Mr. Monaco is not nominated for re-appointment to the Board of Directors at any meeting where directors of the
Company are nominated for appointment (except in the event the Company adopts a classified Board and it is not yet Mr. Monaco’s
year to be re-elected and/or in the event that Mr. Monaco is appointed via written consent of the shareholders without a meeting)
or (ii) Mr. Monaco is removed from the Board of Directors by the shareholders of the Company (each (i) and (ii), as applicable,
a “Triggering Termination” and the date of such Triggering Termination, the “Triggering Termination
Date”), the Company will immediately use commercially reasonable best efforts to eliminate and terminate any and all
of Mr. Monaco’s guarantees then in place. If all the guarantees are not terminated by the thirtieth (30th) day following
a Triggering Termination Date, for each month the guarantees remain in place, beginning on the thirty-first (31st) day after the
Triggering Termination Date, the monthly Guarantee Fee will increase to $10,000 per month. Notwithstanding the above, all Guarantee
Fees will terminate upon the Company assuming or terminating such guarantees.



The aggregate of such guaranty
fees may be significant and may reduce the amount of available funding available for the Company to undertake its operations, repay
its liabilities and/or expand its operations. In the event the guaranty fees rise as described above, the Company may not have
available funds to pay such fees, and the amount of such fees may further reduce the amount of cash the Company has for business
activities and growth. The amount of such guaranty fees may reduce the trading value of the Company’s common stock and/or
have a material adverse effect on the Company’s available cash and results of operations.



If we fail to protect
confidential information against security breaches, or if distributors, property owners, managers or travelers are reluctant to
use our online marketplace because of privacy or security concerns, we might face additional costs, and activity on our websites
could decline.



We collect and use personally
identifiable information of distributors, property owners, managers and travelers in the operation of our business. Our systems
may be vulnerable to computer viruses or physical or electronic break-ins that our security measures may not detect. Anyone that
is able to circumvent our security measures could misappropriate confidential or proprietary information, cause interruption in
our operations, damage our computers or those of our users, or otherwise damage our reputation and business. We may need to expend
significant resources to protect against security breaches or to address problems caused by breaches. Security breaches of our
systems, or even the systems of third parties we rely upon, such as credit card processors, could damage our reputation and expose
us to litigation and possible liability under various laws and regulations. In addition, industry-wide incidents, or incidents
specific to us, could deter people from using our distributors’, as well as, our online marketplaces. Concern among distributors,
property owners, managers and travelers regarding our use of personal information collected on our websites could keep them from
using, or continuing to use, our online marketplace.



There are risks of security
breaches both on our own systems and on third party systems which store our information as we increase the types of technology
we use to operate our marketplace, such as mobile applications. New and evolving technology systems and platforms may involve security
risks that are difficult to predict and adequately guard against. In addition, third parties that process credit card transactions
between us and property owners and managers maintain personal information collected from them. Such information could be stolen
or misappropriated, and we could be subject to liability as a result. Further, property owners and managers may develop a lack
of confidence in these third parties or in their ability to securely conduct credit card transactions on our distributors’
websites, our websites or the Internet in general, which could adversely impact our business, revenue and operating results. Our
property owners, managers and travelers may be harmed by such breaches and we may in turn be subject to costly litigation or regulatory
compliance costs, and harm to our reputation and brand. Moreover, some property owners, managers and travelers may cease using
our marketplace altogether.



The laws of some states and
countries require businesses that maintain personal information about their residents in electronic databases to implement reasonable
measures to keep that information secure. Our practice is to encrypt all sensitive information, but we do not know whether our
current practice will be challenged under these laws. In addition, under certain of these laws, if there is a breach of our computer
systems and we know or suspect that unencrypted personal data has been stolen, we are required to inform any user whose data was
stolen, which could harm our reputation and business. Complying with the applicable notice requirements in the event of a security
breach could result in significant costs. We may also be subject to contractual claims, investigation and penalties by regulatory
authorities, and claims by persons whose information was disclosed.



Compounding these legal risks,
many states and countries have enacted different and often contradictory requirements for protecting personal information collected
and maintained electronically. Compliance with these numerous and contradictory requirements is particularly difficult for us because
we collect personal information from users in multiple jurisdictions. While we intend to comply fully with these laws, failure
to comply could result in legal liability, cause us to suffer adverse publicity and lose business, traffic and revenue. If we were
required to pay any significant amount of money in satisfaction of claims under these or similar laws, or if we were forced to
cease our business operations for any length of time as a result of our inability to comply fully, our business, operating results
and financial condition could be adversely affected.





25







In addition, third parties
may target users of our websites directly with attempts to breach the security of their email accounts or management systems, such
as through phishing attacks, which are fraudulent identity theft schemes designed to appear as legitimate emails from us or from
our property owners and managers. Criminals may also employ other schemes aimed at defrauding our property owners, managers or
travelers in ways that we may not anticipate or be able to adequately guard against. Although phishing attacks and other fraud
schemes are generally not carried out through our systems, victims may nevertheless seek recovery from us. As a result, we may
be required to defend ourselves in costly litigation and may suffer harm to our reputation, brand and business.



In the event any of the above
risks were to occur our reputation could be harmed, we and/or our distributors could lose either website traffic or users and as
a result, our results of operations and the value of our securities could be adversely affected.



If we are unable to
adapt to changes in technology, our business could be harmed.



Because property owners,
managers and travelers can access our websites using a variety of hardware and software platforms, we will need to continuously
modify and enhance our service to keep pace with related technological changes. We may not be successful in developing necessary,
functional and popular modifications and enhancements. Furthermore, uncertainties about the timing and nature of these necessary
changes could result in unplanned research and development expenses. In addition, any failure of our online marketplace to operate
effectively with future technologies could result in dissatisfaction from travelers, distributors, property owners, and managers,
any of which could harm our business.



We may be subject to
liability for the activities of our property owners and managers, which could harm our reputation and increase our operating costs.



We may receive complaints
related to certain activities on our websites, including disputes over the authenticity of an ALR listing. We may be subject to
claims of liability for unauthorized use of credit card and/or bank account information, identity theft, phishing attacks, potential
breaches of system security, libel, and infringement of third-party copyrights, trademarks or other intellectual property rights.
Fraud may be purported by owners or managers listing properties which either do not exist or are significantly not as described
in the listing. The methods used by perpetrators of fraud constantly evolve and are complex. Moreover, our trust and security measures
may not detect all fraudulent activity. Consequently, we expect to receive complaints from travelers and requests for reimbursement
of their rental fees, as well as actual or threatened related legal action against us in the usual course of business.



We may also be subject to
claims of liability based on events that occur during travelers’ stays at ALRs, including those related to robbery, injury,
death, and other similar incidents. These types of claims could increase our operating costs and adversely affect our business
and results of operations, even if these claims do not result in liability, as we incur costs related to investigation and defense.
The available terms and conditions of our websites specifically state that we are exempt from any liability to travelers relating
to these matters. However, the enforceability of these terms varies from jurisdiction to jurisdiction, and the laws in this area
are consistently evolving. If we are subject to liability or claims of liability relating to the acts of our property owners or
managers, or due to fraudulent listings, we may be subject to negative publicity, incur additional expenses and be subject to liability,
any of which could harm our business and our operating results.



Loss or material modification
of our credit card acceptance privileges could have a material adverse effect on our business and operating results. Credit card
acceptance privileges involve additional potential costs relating to reimbursements and fraud.



The loss of our credit card
acceptance privileges could significantly limit the availability and desirability of our products and services. Moreover, if we
fail to fully perform our contractual obligations we could be obligated to reimburse credit card companies for refunded payments
that have been contested by the cardholders. In addition, even when we are in compliance with these obligations, we bear other
expenses including those related to the acceptance of fraudulent credit cards. As a result of all of these risks, credit card companies
may require us to set aside additional cash reserves, may increase the transaction fees they charge us, or may even refuse to renew
our acceptance privileges.



In addition, credit card
networks, such as Visa, MasterCard and American Express, have adopted rules and regulations that apply to all merchants who process
and accept credit cards and include the Payment Card Industry Data Security Standards, or the PCI DSS. Under these rules, we are
required to adopt and implement internal controls over the use, storage and security of card data. We assess our compliance with
the PCI DSS rules on a periodic basis and make necessary improvements to our internal controls. Failure to comply may subject us
to fines, penalties, damages and civil liability and could prevent us from processing or accepting credit cards. However, we cannot
guarantee that compliance with these rules will prevent illegal or improper use of our payment systems or the theft, loss or misuse
of the credit card data.



The loss of, or the significant
modification of, the terms under which we obtain credit card acceptance privileges could have a material adverse effect on our
business, revenue and operating results.





26







Our revenue, expenses
and operating results could be negatively affected by changes in travel, real estate and ALR markets, as well as general economic
conditions.



Our business is particularly
sensitive to trends in the travel, real estate and vacation rental markets, which are unpredictable, as well as trends in the general
economy. Therefore, our operating results, to the extent they reflect changes in the broader travel, real estate and vacation rental
industries, may be subject to significant fluctuations. For example, changes in the travel industry, such as disruptions caused
by war, terrorist attacks, natural disasters, weather, bankruptcies or diseases could significantly reduce the willingness of potential
travelers to plan vacation and other travel. Such disruptions that harm or destroy vacation homes could cause the property owners
and managers of such homes to cancel or fail to renew their listings. Downturns in real estate markets may result in decreased
new building rates and increases in foreclosures, which could also result in fewer vacation rentals available for listing. Also,
since vacation travel is generally dependent on discretionary spending, negative general economic conditions could significantly
reduce the overall amount that travelers spend on vacation travel.



Additionally, property owners
may choose or be forced to sell their vacation rentals during periods of economic slowdown or recession. Any or all of these factors
could reduce the demand for vacation rentals and our services, thereby reducing our revenue. This in turn could increase our need
to make significant expenditures to continue to attract distributors, property owners, managers and travelers to our websites.



Vacation rentals are often
located in popular vacation destinations around the world and utilized on a seasonal basis. Factors influencing the desirability
of vacation rentals in a particular region or season could adversely affect our ability to obtain new listings and retain existing
listings.



ALRs are often located in
popular vacation destinations and utilized on a seasonal basis. As a result, our listings involve properties that are often concentrated
in particular regions, and our revenue is dependent upon our ability (or willingness) to list properties in those regions. If we
became unable (or unwilling) to list properties in a particular region, our listings in the region could decline or cease to grow,
and revenue and results of operations could be adversely impacted.



In addition, factors influencing
the desirability of ALRs in a particular region or during a specific season could adversely affect our ability to obtain new listings
and retain existing listings. A significant natural disaster, political turmoil or other regional disturbance could reduce the
number of available vacation rentals in that area, reducing our listing base and our revenue. In addition, if we do not have sufficient
property listings in a newly popular vacation destination, we could fail to attract travelers; consequently, property owners and
managers may opt to list their properties with a competitor having a greater presence in that area.



We could face liability
for transactions and information on (or accessible through) our or, our distributors’, online marketplaces.



A significant portion of
the information available through our and our distributors’ online marketplaces is submitted by property owners and managers
and third parties. Property owners and managers could assert that information concerning them on our websites contains errors or
omissions and third parties could seek damages from us for losses incurred if they rely upon such incorrect information. We could
also be subject to claims that such information is defamatory, libelous, or infringes on third-party copyrights and privacy and
publicity rights. We might be subject to claims that by providing links to third party websites, we are liable for wrongful actions
by those third parties. Even if these claims do not result in liability to us, we could incur significant costs in investigating
and defending against these claims.



In addition, our services
will feature a property review platform, which allows travelers to post property reviews and other information about properties,
property owners and managers. Although this feedback is generated by users and not by us, claims of libel, defamation or other
injury have been made against other Internet service providers offering similar forums and may be made against us for content posted
in this forum. Our potential liability for this information could require us to expend substantial resources to reduce our liability
exposure and may limit the attractiveness of our and our distributors’ online marketplace. Moreover, our general liability
insurance may not cover all potential claims to which we are exposed and may not be adequate to indemnify us for all liability
that may be imposed and as a result we could face significant liability for such claims which could have a material adverse effect
on our cash flows.



Property owner, distributor,
manager or traveler complaints or negative publicity about our company, our services or our business activities could diminish
use of our online marketplace and our brand.



Property owner, distributor,
manager or traveler complaints or negative publicity about our company, our services or our business activities could severely
diminish consumer confidence in and use of our online marketplace and negatively affect our brand. Our measures to combat risks
of fraud and breaches of privacy and security can damage relations with our property owners and managers, for instance when we
remove listings which have repeatedly been reported as misleadingly described. These measures heighten the need for prompt and
accurate customer service to resolve irregularities and disputes. Effective customer service requires significant personnel expense,
and this expense, if not managed properly, could significantly impact our profitability. Failure to manage or train our customer
service representatives properly could compromise our ability to handle property owner, manager and traveler complaints effectively.
If we do not handle these complaints effectively, our reputation may suffer, and we may lose the confidence of property owners,
distributors, managers and travelers. We may also be the subject of blog or forum postings that include inaccurate statements and
create negative publicity. As a result of these complaints or negative publicity, property owners, distributors and managers may
discontinue their listing or services with us or travelers may discontinue their use of our websites, and our business, brand and
results of operations could be adversely impacted.





27







If we do not adequately
protect our intellectual property, our ability to compete could be impaired.



Our intellectual property
includes the content of our websites, registered domain names, as well as registered and unregistered trademarks. We believe that
our intellectual property is an essential asset of our business and that our domain names and our technology infrastructure currently
give us a competitive advantage in the online market for ALR listings. If we do not adequately protect our intellectual property,
our brand, reputation and perceived content value could be harmed, resulting in an impaired ability to compete effectively.



To protect our intellectual
property we rely on a combination of copyright, trademark, patent and trade secret laws, contractual provisions and our user policy
and restrictions on disclosure. Upon discovery of potential infringement of our intellectual property, we promptly take action
we deem appropriate to protect our rights. We also enter into confidentiality agreements with our employees and consultants and
seek to control access to and distribution of our proprietary information in a commercially prudent manner. The efforts we have
taken to protect our intellectual property may not be sufficient or effective, and, despite these precautions, it may be possible
for other parties to copy or otherwise obtain and use the content of our websites without authorization. We may be unable to prevent
competitors from acquiring domain names or trademarks that are similar to, infringe upon or diminish the value of our domain names,
service marks and our other proprietary rights. Even if we do detect violations and decide to enforce our intellectual property
rights, litigation may be necessary to enforce our rights, and any enforcement efforts we undertake could be time-consuming, expensive,
distracting and result in unfavorable outcomes. A failure to protect our intellectual property in a cost-effective and meaningful
manner could have a material adverse effect on our ability to compete.



Effective trademark, copyright
and trade secret protection may not be available in every country in which our products are available over the Internet. In addition,
the legal standards relating to the validity, enforceability and scope of protection of intellectual property rights are uncertain
and still evolving.



We may be subject to
claims that we violated intellectual property rights of others, which are extremely costly to defend and could require us to pay
significant damages and limit our ability to operate.



Companies in the Internet
and technology industries, and other patent and trademark holders seeking to profit from royalties in connection with grants of
licenses, own large numbers of patents, copyrights, trademarks and trade secrets and frequently enter into litigation based on
allegations of infringement or other violations of intellectual property rights. There may be intellectual property rights held
by others, including issued or pending patents and trademarks, that cover significant aspects of our technologies, content, branding
or business methods. Any intellectual property claim against us, regardless of merit, could be time-consuming and expensive to
settle or litigate and could divert our management’s attention and other resources. These claims also could subject us to
significant liability for damages and could result in our having to stop using technology, content, branding or business methods
found to be in violation of another party’s rights. We might be required or may opt to seek a license for rights to intellectual
property held by others, which may not be available on commercially reasonable terms, or at all. If we cannot license or develop
technology, content, branding or business methods for any allegedly infringing aspect of our business, we may be unable to compete
effectively. Even if a license is available, we could be required to pay significant royalties, which could increase our operating
expenses. We may also be required to develop alternative non-infringing technology, content, branding or business methods, which
could require significant effort and expense and be inferior. Any of these results could harm our operating results.



We currently rely on
a small number of third-party service providers to host and deliver a significant portion of our services, and any interruptions
or delays in services from these third parties could impair the delivery of our services and harm our business.



We rely on third-party service
providers for numerous products and services, including payment processing services, data center services, web hosting services,
insurance products for customers and travelers and some customer service functions. We rely on these companies to provide uninterrupted
services and to provide their services in accordance with all applicable laws, rules and regulations.



We use a combination of third-party
data centers to host our websites and core services. We do not control the operation of any of the third-party data center facilities
we use. These facilities may be subject to break-ins, computer viruses, denial-of-service attacks, sabotage, acts of vandalism
and other misconduct. They are also vulnerable to damage or interruption from power loss, telecommunications failures, fires, floods,
earthquakes, hurricanes, tornadoes and similar events. We currently do not have a comprehensive disaster recovery plan in place
nor do our systems provide complete redundancy of data storage or processing. As a result, the occurrence of any of these events,
a decision by our third-party service providers to close their data center facilities without adequate notice or other unanticipated
problems could result in loss of data as well as a significant interruption in our services and harm to our reputation and brand.
Additionally, our third-party data center facility agreements are of limited durations, and our third-party data center facilities
have no obligation to renew their agreements with us on commercially reasonable terms, or at all. If we are unable to renew our
agreements with these facilities on commercially reasonable terms, we may experience delays in the provisioning of our services
until an agreement with another data center facility can be arranged. This shift to alternate data centers could take more than
24 hours depending on the nature of the event.



Furthermore, we depend on
continuous and uninterrupted access to the Internet through third-party bandwidth providers to operate our business. If we lose
the services of one or more of our bandwidth providers for any reason or if their services are disrupted, we could experience disruption
in our services or we could be required to retain the services of a replacement bandwidth provider, which could harm our business
and reputation.





28







Our operations are dependent
on the availability of electricity, which also comes from third-party providers. If we or the third-party data center facilities
that we use to deliver our services were to experience a major power outage, it could result in disruption of our services and
harm to our business.



If these companies experience
difficulties and are not able to provide services in a reliable and secure manner, if they do not operate in compliance with applicable
laws, rules and regulations and, with respect to payment and card processing companies, if they are unable to effectively combat
the use of fraudulent payments on our websites, our results of operations and financial positions could be materially and adversely
affected. In addition, if such third-party service providers were to cease operations or face other business disruption either
temporarily or permanently, or otherwise face serious performance problems, we could suffer increased costs and delays until we
find or develop an equivalent replacement, any of which could have an adverse impact on our business and financial performance.



Our processing, storage,
use and disclosure of personal data will expose us to risks of internal or external security breaches and could give rise to liabilities
as a result of governmental regulation, conflicting legal requirements or differing views of personal privacy rights.



The security of data when
engaging in electronic commerce is essential in maintaining consumer and supplier confidence in our services. Substantial or ongoing
security breaches whether instigated internally or externally on our systems or other internet based systems could significantly
harm our future business. It is possible that advances in computer circumvention capabilities, new discoveries or other developments,
including our own acts or omissions, could result in a compromise or breach of customer transaction data.



We cannot guarantee that
our security measures will prevent security breaches or attacks. A party (whether internal, external, an affiliate or unrelated
third party) that is able to circumvent our security systems could steal customer information or transaction data, proprietary
information or cause significant interruptions in our operations. For instance, from time to time, companies have experienced “denial-of-service”
type attacks that have made portions of websites slow or unavailable for periods of time. We may need to expend significant resources
to protect against security breaches or to address problems caused by breaches, and reductions in website availability and response
time could cause loss of substantial business volumes during the occurrence of any such incident. Security breaches could result
in negative publicity, damage our reputation, expose us to risk of loss or litigation and possible liability and subject us to
regulatory penalties and sanctions. Security breaches could also cause customers and potential customers to lose confidence in
our security, which would have a negative effect on the value of our brand.



We also face risks associated
with security breaches affecting third parties conducting business over the Internet. Consumers generally are concerned with security
and privacy on the Internet, and any publicized security problems could inhibit the growth of the Internet and, therefore, our
services as a means of conducting commercial transactions. Additionally, security breaches at third parties such as supplier or
distributor systems upon which we may rely could result in negative publicity, damage our reputation, expose us to risk of loss
or litigation and possible liability and subject us to regulatory penalties and sanctions.



In our processing transactions,
we expect to receive a large volume of personally identifiable data but, we will not store personally identifiable data. We could
be adversely affected if legislation or regulations are expanded to require changes in our business practices or if governing jurisdictions
interpret or implement their legislation or regulations in ways that negatively affect our business, results of operations and
financial condition.



Our websites may encounter
technical problems and service interruptions.



Our websites may in the future
experience slower response times or interruptions as a result of increased traffic or other reasons. These delays and interruptions
resulting from failure to maintain Internet service connections to our site could frustrate visitors and reduce our future web
site traffic, which could have a material adverse effect on our business.



If we do not successfully
implement any acquisition strategies, our operating results and prospects could be harmed.



We face competition within
our industry for acquisitions of businesses, technologies and assets, and, in the future, such competition may become more intense.
As such, even if we are able to identify an acquisition that we would like to consummate, we may not be able to complete the acquisition
on commercially reasonable terms or at all because of such competition. Furthermore, if we enter into negotiations that are not
ultimately consummated, those negotiations could result in diversion of management time and significant out-of- pocket costs. Even
if we are able to complete such acquisitions, we may additionally expend significant amounts of cash or incur substantial debt
to finance them, which indebtedness could result in restrictions on our business and use of available cash. In addition, we may
finance or otherwise complete acquisitions by issuing equity or convertible debt securities, which could result in dilution of
our existing stockholders. If we fail to evaluate and execute acquisitions successfully, we may not be able to realize their benefits.
If we are unable to successfully address any of these risks, our business, financial condition or operating results could be harmed.





29







If we fail to maintain
effective internal controls, it could adversely affect our financial position and lower our stock price.



We are subject to reporting
and other obligations under the Exchange Act, including the requirements of the Sarbanes-Oxley Act. These provisions require annual
management assessments of the effectiveness of our internal controls over financial reporting. We also operate in a complex environment
and expect these obligations, together with our rapid growth and expansion through acquisitions, to place significant demands on
our management and administrative resources, including accounting and tax resources. If we are unable to conclude that our internal
control over financial reporting is effective, our investors could lose confidence in the accuracy and completeness of our financial
reports.



Shareholders may be
diluted significantly through our efforts to obtain financing and satisfy obligations through the issuance of additional shares
of our common stock.



Wherever possible, our Board
of Directors will attempt to use non-cash consideration to satisfy obligations. In many instances, we believe that the non-cash
consideration will consist of restricted shares of our common stock or where shares are to be issued to our officers, directors
and applicable consultants, free trading shares pursuant to Form S-8 registration statements. Our Board of Directors has authority,
without action or vote of the shareholders, to issue all or part of the authorized but unissued shares of common stock. In addition,
we may attempt to raise capital by selling shares of our common stock, possibly at a discount to market. These actions will result
in dilution of the ownership interests of existing shareholders, which may further dilute common stock book value, and that dilution
may be material. Such issuances may also serve to enhance existing management’s ability to maintain control of the Company
because the shares may be issued to parties or entities committed to supporting existing management.



We have significant
indebtedness, which could adversely affect our business and financial condition.



As of February 28, 2019,
the aggregate face value of our draws on a line of credit amounted to $1.193 million. Risks relating to our indebtedness include:



| | ● | increasing our vulnerability
to general adverse economic and industry conditions;
| | - | ---------------------------------------------------------------------------------

| | ● | requiring us to
dedicate a portion of our cash flow from operations to principal and interest payments on our indebtedness, thereby reducing the
availability of cash flow to fund working capital, capital expenditures, acquisitions and investments and other general corporate
purposes;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | making it more difficult
for us to optimally capitalize and manage the cash flow for our businesses;
| | - | ----------------------------------------------------------------------------------------------------

| | ● | limiting our flexibility
in planning for, or reacting to, changes in our businesses and the markets in which we operate;
| | - | ------------------------------------------------------------------------------------------------------------------------

| | ● | possibly placing
us at a competitive disadvantage compared to our competitors that have less debt; and
| | - | ------------------------------------------------------------------------------------------------------

| | ● | limiting our ability
to borrow additional funds or to borrow funds at rates or on other terms that we find acceptable.
| | - | ----------------------------------------------------------------------------------------------------------------------



William Kerby (our
CEO and Director) and Donald P. Monaco (our Chairman), together own approximately 25% of our voting securities which gives them
significant influence over the affairs of our Company.



William Kerby (CEO and Vice
Chairman) and Donald P. Monaco (Chairman of the Board), collectively control approximately 25% of our voting securities which gives
them significant voting control over our Company. In addition to the above, pursuant to a Voting Agreement entered into in August
2017, Mark A. Wilton, who holds approximately 8.7% of our outstanding common stock agreed to vote (and provided William Kerby,
our Chief Executive Officer, and any other individual who is designated by us in the future, a proxy to vote), all of the voting
shares held by him, in favor of any proposals recommended by the Board of Directors of the Company. As a result of the ownership
described above, Messrs. Kerby and Monaco have significant influence in matters affecting our stockholders and significant control
in determining the outcome of corporate transactions or other matters, including the election of directors, mergers, consolidations,
the sale of all or substantially all of our assets, and also the power to prevent or cause a change in control.



Because we are a small
company, the requirements of being a public company, including compliance with the reporting requirements of the Exchange Act and
the requirements of the Sarbanes-Oxley Act and the Dodd-Frank Act, may strain our resources, increase our costs and distract management,
and we may be unable to comply with these requirements in a timely or cost-effective manner.



As a public company with
listed equity securities, we must comply with the federal securities laws, rules and regulations, including certain corporate governance
provisions of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act and the Dodd-Frank Act, related rules and regulations of
the SEC, with which a private company is not required to comply. Complying with these laws, rules and regulations will occupy a
significant amount of time of our directors and management and will significantly increase our costs and expenses, which we cannot
estimate accurately at this time. Among other things, we must:



| | ● | establish and maintain
a system of internal control over financial reporting in compliance with the requirements of Section 404 of the Sarbanes-Oxley
Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | prepare and distribute
periodic public reports in compliance with our obligations under the federal securities laws;
| | - | --------------------------------------------------------------------------------------------------------------------

| | ● | maintain various
internal compliance and disclosures policies, such as those relating to disclosure controls and procedures and insider trading
in our common stock;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | involve and retain
to a greater degree outside counsel and accountants in the above activities;
| | - | -----------------------------------------------------------------------------------------------

| | ● | maintain a comprehensive
internal audit function; and
| | - | -----------------------------------------------------

| | ● | maintain an investor
relations function.
| | - | ----------------------------------------





30







In addition, being a public
company subject to these rules and regulations may require us to accept less director and officer liability insurance coverage
than we desire or to incur substantial costs to obtain coverage. These factors could also make it more difficult for us to attract
and retain qualified members of our Board of Directors.



Risks Related to the
Ownership of our Common Stock



Nevada law and our
Articles of Incorporation authorize us to issue shares of stock, which shares may cause substantial dilution to our existing stockholders.



We have authorized capital
stock consisting of 500,000,000 shares of common stock, $0.00001 par value per share and 100,000,000 shares of preferred stock,
$0.00001 par value per share. As of the date of this report, we have 10,713,806 shares of common stock issued and outstanding and
no shares of preferred stock issued and outstanding. As a result, our Board of Directors has the ability to issue a large number
of additional shares of common stock and/or to affect a reverse stock split, without stockholder approval, and if additional shares
are issued, it could cause substantial dilution to our then stockholders. Additionally, shares of preferred stock may be issued
by our Board of Directors without stockholder approval with voting powers, and such preferences and relative, participating, optional
or other special rights and powers as determined by our Board of Directors, which may be greater than the shares of common stock
currently outstanding. As a result, shares of preferred stock may be issued by our Board of Directors which cause the holders to
have super majority voting power over our shares, provide the holders of the preferred stock the right to convert the shares of
preferred stock they hold into shares of our common stock, which may cause substantial dilution to our then common stock stockholders
and/or have other rights and preferences greater than those of our common stock stockholders. Investors should keep in mind that
the Board of Directors has the authority to issue additional shares of common stock and preferred stock, which could cause substantial
dilution to our existing stockholders. Additionally, the dilutive effect of any preferred stock, which we may issue may be exacerbated
given the fact that such preferred stock may have super majority voting rights and/or other rights or preferences which could provide
the preferred stockholders with voting control over us subsequent to this offering and/or give those holders the power to prevent
or cause a change in control. As a result, the issuance of shares of common stock and/or preferred stock may cause the value of
our securities to decrease and/or become worthless.



Our outstanding warrants
may adversely affect the trading price of our common stock.



As of the date of this report,
there were (i) outstanding warrants to purchase 1,608,591 shares of common stock at a weighted average exercise price of $3.92
per share. For the life of the warrants, the holders have the opportunity to profit from a rise in the market price of our common
stock without assuming the risk of ownership. The issuance of shares upon the exercise of outstanding securities will also dilute
the ownership interests of our existing stockholders.



The availability of these
shares for public resale, as well as any actual resales of these shares, could adversely affect the trading price of our common
stock. We cannot predict the size of future issuances of our common stock pursuant to the exercise of outstanding options or warrants
or conversion of other securities, or the effect, if any, that future issuances and sales of shares of our common stock may have
on the market price of our common stock. Sales or distributions of substantial amounts of our common stock (including shares issued
in connection with an acquisition), or the perception that such sales could occur, may cause the market price of our common stock
to decline.



Certain warrants we have
granted include anti-dilutive rights



The warrants to purchase 724,000
shares of common stock which we granted to certain purchases in our October 2018 offering (of which warrants to purchase 637,400
shares are currently outstanding) include anti-dilution rights, which provide that if at any time while the warrants are outstanding,
we issue or are deemed to have issued (which includes shares issuable upon exercise of warrants and options and conversion of convertible
securities) securities for consideration less than the then current exercise price of the warrants, subject to certain excepted
issuances, the exercise price of such warrants is automatically reduced to the lowest price per share of consideration provided
or deemed to have been provided for such securities, not to be less than $0.57 per share (subject to adjustment for reverse and
forward stock splits, recapitalizations and similar transactions). The warrants which originally had an exercise price of $2.85
per share currently have any exercise price of $2.00 per share as a result of our April 2019 underwritten offering.



Our stock price may
be volatile.



The market price of our common
stock is likely to be volatile and could be subject to wide fluctuations in response to, among other things, the risk factors described
in this section of this Annual Report, and other factors beyond our control. Factors affecting the trading price of our common
stock could include:



| | ● | variations in our
operating results;
| | - | ------------------------------------

| | ● | variations in operating
results of similar companies and competitors;
| | - | ---------------------------------------------------------------------

| | ● | changes in the estimates
of our operating results or changes in recommendations by any securities analysts that elect to follow our common stock;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | changes in our outlook
for future operating results which are communicated to investors and analysts;
| | - | -----------------------------------------------------------------------------------------------------

| | ● | announcements of
technological innovations, new products, services or service enhancements, strategic alliances or agreements by us or by our competitors;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | marketing and advertising
initiatives by us or our competitors;
| | - | ---------------------------------------------------------------





31







| | ● | the increase or
decrease of listings;
| | - | -------------------------------------

| | ● | threatened or actual
litigation;
| | - | --------------------------------

| | ● | changes in our management;
| | - | --------------------------

| | ● | recruitment or departures
of key personnel;
| | - | -------------------------------------------

| | ● | market conditions
in our industry, the travel industry and the economy as a whole;
| | - | ----------------------------------------------------------------------------------

| | ● | the overall performance
of the equity markets;
| | - | ----------------------------------------------

| | ● | sales of shares
of our common stock by existing stockholders;
| | - | -------------------------------------------------------------

| | ● | the reports of industry
research analysts who cover our competitors and us;
| | - | ---------------------------------------------------------------------------

| | ● | stock-based compensation
expense under applicable accounting standards; and
| | - | ---------------------------------------------------------------------------

| | ● | adoption or modification
of regulations, policies, procedures or programs applicable to our business.
| | - | -----------------------------------------------------------------------------------------------------



Furthermore, the stock markets
have experienced price and volume fluctuations that have affected and continue to affect the market prices of equity securities
of many companies. These fluctuations often have been unrelated or disproportionate to the operating performance of those companies.
These broad market and industry fluctuations and general economic, political and market conditions, such as recessions, interest
rate changes or international currency fluctuations, may negatively affect the market price of our common stock regardless of our
actual operating performance. Each of these factors, among others, could harm the value of our common stock.



In the past, many companies
that have experienced volatility in the market price of their stock have been subject to securities class action litigation; and
we have previously been the target of this type of litigation. Securities litigation against us, regardless of the merits or outcome,
could result in substantial costs and divert our management’s attention from other business concerns, which could materially
harm our business.



If the holders of our
common stock sell a large number of shares all at once or in blocks, the market price of our shares would most likely decline.



Certain of our shareholders
and warrant holders hold shares of common stock which are freely tradable and/or freely tradable upon exercise. Should such holders
decide to sell their shares at a price below the market price as quoted on NASDAQ, or any exchange on which our common stock might
be listed in the future, the price may continue to decline. A steep decline in the price of our common stock upon being quoted
on NASDAQ, or any exchange on which our common stock might be listed in the future, would adversely affect our ability to raise
additional equity capital, and even if we were successful in raising such capital, the terms of such raise may be substantially
dilutive to current stockholders.



If securities analysts
and other industry experts do not publish research or publish negative research about our business, our stock price and trading
volume could decline.



The trading market for our
common stock depends in part on the research, reports and other media that securities analysts and other industry experts publish
about us or our business. If security analysts don’t cover our stock, downgrade our stock or publish negative research about
our business, our stock price could decline. If analysts do not cover us in the future, cease coverage of our company or fail to
publish reports on us regularly, we could lose visibility in the stock market and demand for our stock could decrease, which could
cause our stock price or trading volume to decline. If one or more industry analysts publish negative statements about our business,
our stock price could decline.



Failure to adequately
manage our growth may seriously harm our business.



We plan to grow our business
as rapidly as possible. If we do not effectively manage our growth, the quality of our services may suffer, which could negatively
affect our reputation and demand for our services. Our growth may place a significant strain on our managerial, administrative,
operational, and financial resources and our infrastructure. Our future success will depend, in part, upon the ability of our senior
management to manage growth effectively. This will require us to, among other things:



| | ● | implement additional
management information systems;
| | - | ----------------------------------------------------

| | ● | further develop
our operating, administrative, legal, financial, and accounting systems and controls;
| | - | -----------------------------------------------------------------------------------------------------

| | ● | hire additional
personnel;
| | - | --------------------------

| | ● | develop additional
levels of management within our company;
| | - | -----------------------------------------------------------

| | ● | locate additional
office space;
| | - | -------------------------------

| | ● | maintain close coordination
among our engineering, operations, legal, finance, sales and marketing, and client service and support organizations; and
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | manage our expanding
international operations.
| | - | ----------------------------------------------



As a result, we may lack
the resources to deploy our services on a timely and cost-effective basis. Failure to accomplish any of these requirements could
impair our ability to deliver services in a timely fashion or attract and retain new customers.





32







We do not anticipate
paying any dividends on our common stock.



We do not anticipate paying
any cash dividends on our common stock in the foreseeable future. If we do not pay cash dividends, our stockholders could receive
a return on their investment in our common stock only if the market price of our common stock has increased when they sell their
shares.



We are subject to a
lock-up which restricts our ability to issue and sell securities.



Pursuant to the Underwriting
Agreement, described in greater detail above under “Part I” – “Item 1. Business” –
“Recent Transactions Which Occurred After Year End 2018” – “Underwritten Offering”,
we agreed, subject to certain exceptions, until July 24, 2019 (a period of 90 days after the date of the offering), not to offer,
sell, grant any option to purchase, or otherwise dispose of (or announce any offer, sale, grant or any option to purchase or other
disposition of) any of our equity or equity equivalent securities. Such lock up may restrict us from raising funds needed to support
our operations, pay down our liabilities and/or expand our operations through the term of the lock-up.



Our incorporation documents
and Nevada law may inhibit a takeover that stockholders consider favorable and could also limit the market price of our common
stock, which may inhibit an attempt by our stockholders to change our direction or management.



Nevada law and our articles
of incorporation contain provisions that could delay or prevent a change in control of our Company. Some of these provisions include
the following:



| | ● | authorize our board
of directors to determine the rights, preferences, privileges and restrictions granted to, or imposed upon, the preferred stock
and to fix the number of shares constituting any series and the designation of such series without further action by our stockholders;
and
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | prohibit cumulative
voting in the election of directors, which would otherwise allow less than a majority of stockholders to elect director candidates.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------



These and other provisions
in our articles of incorporation, as amended, and under Nevada law could reduce the price that investors might be willing to pay
for shares of our common stock in the future and result in the market price being lower than it would be without these provisions.
Furthermore, these provisions may inhibit an attempt by our stockholders to change our direction or management.



We adopted provisions
in our amended and restated articles of incorporation limiting the liability of management to stockholders.



We have adopted provisions,
and will maintain provisions, to our amended and restated articles of incorporation that limit the liability of our directors,
and provide for indemnification by us of our directors and officers to the fullest extent permitted by Nevada law. Our amended
and restated articles of incorporation and Nevada law provide that directors have no personal liability to third parties for monetary
damages for actions taken as a director, except for breach of duty of loyalty, acts or omissions not in good faith involving intentional
misconduct or knowing violation of law, unlawful payment of dividends or unlawful stock repurchases, or transactions from which
the director derived improper personal benefit. Such provisions limit the stockholders’ ability to hold directors liable
for breaches of fiduciary duty and reduce the likelihood of derivative litigation against directors and officers.



Our Common Stock may
be delisted from the Nasdaq Capital Market if we cannot satisfy Nasdaq’s continued listing requirements.



Among the conditions required
for continued listing on the Nasdaq Capital Market, Nasdaq requires us to maintain at least $2.5 million in stockholders’
equity or $500,000 in net income over the prior two years or two of the prior three years, to have a majority of independent directors,
and to maintain a stock price over $1.00 per share. As of the date of this report, our stockholders’ equity is above Nasdaq’s
$2.5 million minimum and, we maintained our stock price over $1.00 per share.



On February 11, 2019, the
Company received a letter (the “Letter”) from The Nasdaq Listing Qualifications Staff of the Nasdaq Stock Market
(“Nasdaq”) notifying the Company that, as a result of the resignation from the Board of Directors of the Company,
on January 23, 2019, of Mr. Robert J. Post, the Company no longer complies with Nasdaq’s independent director requirement
as set forth in Listing Rule 5605 which requires, among other things, that a majority of the Company’s Board of Directors
be comprised of “independent directors” as defined in Rule 5605, and because as a result of Mr. Post’s
resignation, the Company’s Board of Directors no longer consists of majority independent members, the Company is not in compliance
with Listing Rule 5605. Notwithstanding such non-compliance, Nasdaq has provided the Company a cure period in order to regain compliance
as follows: until the earlier of the Company’s next annual shareholders’ meeting or January 23, 2020; or if the next
annual shareholders’ meeting is held before July 22, 2019, then the Company must evidence compliance no later than July 22,
2019.



Additionally, on March 5,
2019, the Company received a letter from Nasdaq notifying the Company that, the Company was not in compliance with the rules for
continued listing as set forth in Nasdaq Listing Rule 5620(a), because the Company has not yet held an annual meeting of shareholders
within twelve months of the end of the Company’s fiscal year end. The notification has no immediate effect on the listing
of the Company’s common stock on the Nasdaq Capital Market. Under Nasdaq rules, the Company had 45 calendar days from the
date of the notification to submit a plan to regain compliance, and if Nasdaq accepts the plan, Nasdaq can grant an exception of
up to 180 calendar days from fiscal year end, or until August 27, 2019, to regain compliance. If Nasdaq does not accept the Company’s
plan, the Company will have the right to appeal such decision to a Nasdaq hearings panel. The Company has submitted a plan to Nasdaq
and intends to timely hold an annual meeting of shareholders to regain compliance with Nasdaq Listing Rule 5620 (a).





33







Moving forward, we may not
be able to maintain at least $2.5 million in stockholders’ equity, may not generate over $500,000 of yearly net income, we
may not be able to maintain independent directors, we may not be able to maintain a stock price over $1.00 per share and/or may
not be able to meet the requirements related to the number of independent directors on our Board of Directors and/or hold an annual
meeting of shareholders on a timely basis. If we fail to timely comply with the applicable requirements, and/or to timely cure
the deficiencies described above, our stock may be delisted. In addition, even if we demonstrate compliance with the requirements
above, we will have to continue to meet other objective and subjective listing requirements to continue to be listed on the Nasdaq
Capital Market. Delisting from the Nasdaq Capital Market could make trading our common stock more difficult for investors, potentially
leading to declines in our share price and liquidity. Without a Nasdaq Capital Market listing, stockholders may have a difficult
time getting a quote for the sale or purchase of our stock, the sale or purchase of our stock would likely be made more difficult
and the trading volume and liquidity of our stock could decline. Delisting from the Nasdaq Capital Market could also result in
negative publicity and could also make it more difficult for us to raise additional capital. The absence of such a listing may
adversely affect the acceptance of our common stock as currency or the value accorded by other parties. Further, if we are delisted,
we would also incur additional costs under state blue sky laws in connection with any sales of our securities. These requirements
could severely limit the market liquidity of our common stock and the ability of our stockholders to sell our common stock in the
secondary market. If our common stock is delisted by Nasdaq, our common stock may be eligible to trade on an over-the-counter quotation
system, such as the OTCQB market, where an investor may find it more difficult to sell our stock or obtain accurate quotations
as to the market value of our common stock. In the event our common stock is delisted from the Nasdaq Capital Market, we may not
be able to list our common stock on another national securities exchange or obtain quotation on an over-the counter quotation system.



If we are delisted
from the Nasdaq Capital Market, your ability to sell your shares of our common stock could also be limited by the penny stock restrictions,
which could further limit the marketability of your shares.



If our common stock is delisted
from Nasdaq, it could come within the definition of “penny stock” as defined in the Exchange Act and would then
be covered by Rule 15g-9 of the Exchange Act. That Rule imposes additional sales practice requirements on broker-dealers who sell
securities to persons other than established customers and accredited investors. For transactions covered by Rule 15g-9, the broker-dealer
must make a special suitability determination for the purchaser and receive the purchaser’s written agreement to the transaction
prior to the sale. Consequently, Rule 15g-9, if it were to become applicable, would affect the ability or willingness of broker-dealers
to sell our securities, and accordingly would affect the ability of stockholders to sell their securities in the public market.
These additional procedures could also limit our ability to raise additional capital in the future.



Due to the fact that
our common stock is listed on the Nasdaq Capital Market, we are subject to financial and other reporting and corporate governance
requirements which increase our costs and expenses.



We are currently required
to file annual and quarterly information and other reports with the Securities and Exchange Commission that are specified in Sections
13 and 15(d) of the Exchange Act. Additionally, due to the fact that our common stock is listed on the Nasdaq Capital Market, we
are also subject to the requirements to maintain independent directors, comply with other corporate governance requirements and
are required to pay annual listing and stock issuance fees. These obligations require a commitment of additional resources including,
but not limited, to additional expenses, and may result in the diversion of our senior management’s time and attention from
our day-to-day operations. These obligations increase our expenses and may make it more complicated or time consuming for us to
undertake certain corporate actions due to the fact that we may require Nasdaq approval for such transactions and/or Nasdaq rules
may require us to obtain shareholder approval for such transactions.



Item 1B. Unresolved Staff
Comments



Not applicable.



Item 2. Properties



The Company leases its office
space and certain office equipment under non-cancellable operating leases.



Our executive, administrative
and operating offices are primarily located in Weston, Florida where we leased approximately 2,500 square feet of office space
at 2690 Weston Road, Suite 200, Weston, Florida 33331. In accordance with the terms of the office space lease agreement, the Company
was renting the commercial office space, for a term of three years from January 1, 2016 through December 31, 2018. Monthly rental
costs for calendar years 2017, 2018 and 2019 were $6,695, $6,896 and $6,243, respectively per month. The rent for the years ended
February 28, 2019 and February 28, 2018 was $76,191 and $79,665, respectively.



The office lease described
above terminated early on March 31, 2018, at the request of the landlord, without penalties to the Company. The Company entered
into a new contract for new office space encompassing approximately 2,500 square feet at 2893 Executive Park Drive Suite 201, Weston,
Florida 33331. The lease has a term of three years from April 15, 2018 through April 14, 2021. Monthly rental costs for the periods
ending April 14, 2019, 2020 and 2021 are $6,243, $6,492 and $6,781, respectively.





34







Item 3. Legal Proceedings



The Company is involved,
from time to time, in litigation, other legal claims and proceedings involving matters associated with or incidental to our business,
including, among other things, matters involving breach of contract claims, intellectual property, employment issues, and other
related claims and vendor matters. The Company believes that the resolution of currently pending matters will not individually
or in the aggregate have a material adverse effect on our financial condition or results of operations. However, assessment of
the current litigation or other legal claims could change in light of the discovery of facts not presently known to the Company
or by judges, juries or other finders of fact, which are not in accord with management’s evaluation of the possible liability
or outcome of such litigation or claims.



On March 28, 2016, the Company
was presented with a Demand for Arbitration, pursuant to Rule 4(a) of the American Arbitration Association Commercial Rules of
Arbitration, whereby Acknew Investments, Inc. and Vice Regal Developments Inc. (Claimants) are arguing that $700,000 is due to
them, even though they have already been paid said amounts through preferred shares that were issued as a guarantee and which Claimants
converted into shares of common stock. In connection with the purchase of the stock of the entity that eventually became RealBiz
Media Group, Inc. (and subsequently, Verus International, Inc.), the Company issued 380,000 shares of Monaker Series D Preferred
Stock shares with a value of $1,900,000, which was considered the $1,200,000 value of the stock portion of the purchase price,
and was also meant to guaranty the payment of the balance of $700,000. The Company contends that the obligation to pay the $700,000
was extinguished with the conversion of the Monaker Series D Preferred Stock shares into shares of common stock. The date for arbitration
has not been set and the Company will vehemently defend its position.



The Company is unable to
determine the estimate of the probable or reasonable possible loss or range of losses arising from the above legal proceedings.



On December 9, 2016, a class
action lawsuit McLeod v. Monaker Group, Inc. et al (Case No.: 0:16-cv-62902-WJZ) was filed against us, William Kerby, our Chief
Executive Officer and director, Donald Monaco, our Chairman, and D’Arelli Pruzansky, P.A., our former auditor, in the U.S.
District Court for the Southern District of Florida on behalf of persons who purchased our common stock and exercised options between
April 6, 2012 and June 23, 2016 (the “Class Period”). The lawsuit focused on whether the Company and its executives
violated federal securities laws and whether the Company’s former auditor was negligent, and made allegations regarding the
activities of certain Company executives. The lawsuit alleged and estimated total shareholders losses totaling approximately $20,000,000.
The lawsuit stemmed from the Company’s announcement in June 2016 that it would have to restate its financial statements due
to issues related to the Company’s investment in Verus. On February 16, 2017, we filed a Motion to Dismiss the lawsuit and
on March 3, 2017, the Court entered an order staying discovery and all other proceedings pending resolution of the Motion to Dismiss.
On March 16, 2017, the plaintiffs responded to the Motion to Dismiss, and on March 30, 2017, we filed a Reply memorandum in support
of our Motion to Dismiss. On January 24, 2018, the Court granted our Motion to Dismiss and dismissed Plaintiff’s complaint
and gave Plaintiff leave to file an amended complaint. On February 23, 2018, Mr. McLeod, joined by new plaintiff, Ronald Mims,
filed an Amended Complaint with the same allegations of security fraud as alleged in the original complaint. On March 29, 2018,
we filed a Motion to Dismiss Plaintiffs’ Amended Complaint, which the Plaintiffs filed a response to. On September 26, 2018,
the parties amicably resolved the matter, resulting in the plaintiffs voluntarily dismissing the lawsuit with prejudice as reflected
by a Final Order of Dismissal of the court on such date.



On December 22, 2017, we
entered into a Settlement Agreement with Verus, NestBuilder.com Corp. (“Nestbuilder”) and American Stock Transfer
& Trust Company, LLC (“AST”) relating to the dismissal with prejudice of certain pending lawsuits with Verus,
including Case No.: 1:16-cv-24978-DLG in the United States District Court for the Southern District of Florida. As part of the
Settlement Agreement, Monaker agreed to pay Nestbuilder $100,000 and to issue 20,000 shares of Monaker’s restricted common
stock to person(s) to be designated by Nestbuilder; Verus reinstated to Monaker 44,470,101 shares of Verus Series A Convertible
Preferred Stock and ratified all rights under the Certificate of Designation as reformed and amended (to provide for a conversion
ratio of 1 share of Verus common stock for each 1 share of Verus Series A preferred stock converted) and remove any dividend obligations.
The Verus designation was also amended to provide us with anti-dilution protection below $0.05 per share. Also, as part of the
Settlement Agreement, Monaker received 49,411 shares of common stock of Nestbuilder. The agreement further provided for each party
to dismiss the above referenced lawsuits with prejudice and for general releases from each party. As a result of the settlement,
(i) the investment in equity securities, representing 44,470,101 shares of Verus Series A Preferred Stock, is recorded at $0 as
of February 28, 2019 and February 28, 2018 and, (ii) the investment in equity securities, representing 49,411 shares of Nestbuilder’s
common stock, is recorded at $0 as of February 28, 2019 and February 28, 2018.



On March 14, 2014, a lawsuit
was filed by Lewis Global Partners in the Circuit Court for Broward County, Florida CASE NO. LACE 14-005009 005009 alleging breach
of contract and breach of implied covenant of good faith and fair dealing. In particular the lawsuit alleged that:



| | ● | In or around July
2, 2012 the plaintiff, Lewis Global Partners, LLC (Lewis Global), entered into a Subscription Agreement with us. The Subscription
Agreement provided that Lewis Global would pay $13,500 in services rendered in consideration for 2,700 shares of Series B Preferred
Stock (the “Preferred B Shares”). The-Subscription Agreement also provided Conversion Rights to convert each
$5.00 Preferred B Share into either shares of the Company or 100 shares of ‘Next 1 Realty’ (our then wholly-owned real
estate division, which subsequently became Verus).
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





35







| | ● | On or around June
10, 2013, plaintiff sent a Notice of Conversion to the Company and requested to convert its Preferred B Shares into 270,000 shares
of common stock of Verus.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | The Company failed
to deliver the 270,000 shares of common stock of Verus and because at the time of the Notice of Conversion the common stock in
Verus was approximately $2.65 per share, the damages Lewis Global alleged are due total $715,500, provided that the value has depreciated
significantly since the time of the Notice of Conversion.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



On April 5, 2019, we entered
into a Settlement Agreement with Lewis Global relating to the dismissal with prejudice of the the lawsuit with Lewis Global. The
agreement further provided for general releases from each party.



Contractual Settlement



In May 2017, we entered into
a settlement with a financial advisory firm who was engaged to raise capital per an agreement signed in October 2016. Based upon
the firms’ inability to meet any of the agreed upon milestones, the firm agreed to return all the consideration paid for
the services. The Company recorded a $450,943 credit to stock compensation in May 2017 as a result of the settlement.



Item 4. Mine Safety Disclosures



Not applicable.





36







PART
II



Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities



Market
Information



Our
common stock currently trades on the NASDAQ Capital Market under the ticker symbol “MKGI”. Prior to February
22, 2018, our common stock traded on the OTCQB market under the same symbol.



Holders



On
June 6, 2019, there were approximately 450 holders of record of our common stock. Because many of our shares of common stock are
held by brokers and other institutions on behalf of stockholders, this number of record stockholders is not indicative of the
total number of stockholders of the Company when including securities beneficially owned.



Equity
Compensation Plan



On
August 25, 2017, the Board of Directors adopted, subject to the ratification by the majority stockholders, which occurred effective
on September 13, 2017, the Company’s 2017 Equity Incentive Plan (the “Plan”). The Plan is intended to
secure for the Company the benefits arising from ownership of the Company’s common stock by the employees, officers, directors
and consultants of the Company, all of whom are, and will be, responsible for the Company’s future growth. The Plan is designed
to help attract and retain for the Company, qualified personnel for positions of exceptional responsibility, to reward employees,
officers, directors and consultants for their services to the Company and to motivate such individuals through added incentives
to further contribute to the success of the Company.



The
Plan provides an opportunity for any employee, officer, director or consultant of the Company, subject to any limitations provided
by federal or state securities laws, to receive (i) incentive stock options (to eligible employees only); (ii) nonqualified stock
options; (iii) restricted stock; (iv) stock awards; (v) shares in performance of services; or (vi) any combination of the foregoing.
Incentive stock options granted under the Plan are intended to qualify as “incentive stock options” within
the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”). Nonqualified (non-statutory
stock options) granted under the Plan are not intended to qualify as incentive stock options under the Code.



No
incentive stock option may be granted under the Plan to any person who, at the time of the grant, owns (or is deemed to own) stock
possessing more than 10% of the total combined voting power of our Company or any affiliate of our Company, unless the exercise
price is at least 110% of the fair market value of the stock subject to the option on the date of grant and the term of the option
does not exceed five years from the date of grant.



The
Plan is administered by the Board of Directors of the Company and/or the Company’s Compensation Committee. Subject to adjustment
in connection with the payment of a stock dividend, a stock split or subdivision or combination of the shares of common stock,
or a reorganization or reclassification of the Company’s common stock, the maximum aggregate number of shares of common
stock which may be issued pursuant to awards under the Plan is 500,000 shares. Such shares of common stock shall be made available
from the authorized and unissued shares of the Company.



Transfer
Agent



Our
stock transfer agent is American Stock Transfer Co. (“AST”), 6201 15th Avenue, Brooklyn, NY 11219. AST’s
telephone number in the U.S. is (718) 921-8124 and their internet address is www.amstock.com.



EQUITY
COMPENSATION PLAN INFORMATION



|Plan
    category                                              |  |  | Number
    of securities to be issued upon exercise of outstanding options, warrants and rights as of February 28, 2019 |  |  | Weighted-average
exercise price of outstanding options, warrants and rights |      |  | Number
                                                                                                of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in
                                                                                                column (a)) |        
|-------------------------------------------------------------- |  |  | ----------------------------------------------------------------------------------------------------------------------- |  |  | --------------------------------------------------------------------------- | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------
|                                                               |  |  | (a)                                                                                                                     |  |  | (b)                                                                         |      |  | (c)                                                                                                                                                                                                                                                                                                                                         |        
|Equity
    compensation plans approved by security holders     |  |  | —                                                                                                                       |  |  | $                                                                           | —    |  |                                                                                                                                                                                                                                                                                                                                             | 215,000
|Equity
    compensation plans not approved by security holders |  |  | 247,772                                                                                                                 |  |  | $                                                                           | 3.75 |  |                                                                                                                                                                                                                                                                                                                                             | —      
|Total                                                          |  |  | 247,772                                                                                                                 |  |  | $                                                                           | 3.75 |  |                                                                                                                                                                                                                                                                                                                                             | 215,000





37







Description
of Capital Stock



Common
Stock



On
October 28, 2011, the Board of Directors (“Board”) and the holders of a majority of the voting power of our
shareholders approved an amendment to our Articles of Incorporation to increase our authorized shares of common stock from 200,000,000
to 500,000,000. On February 13, 2012, the Board and the holders of a majority of the voting power of our shareholders approved
an amendment to our Articles of Incorporation to increase our authorized shares of common stock from 500,000,000 to 2,500,000,000.
The increases in our authorized shares of common stock became effective upon the filing of the amendments to our Articles of Incorporation
with the Secretary of State of the State of Nevada.



On
May 2, 2012, the Board approved an amendment to our Articles of Incorporation to (i) effect a 1-for-500 reverse split of the Company’s
outstanding common stock and (ii) reduce the number of authorized shares from 2,500,000,000 to 5,000,000. Such actions became
effective upon the filing of the amendment to our Articles of Incorporation with the Secretary of State of the State of Nevada.
The consolidated financial statements have been retroactively adjusted to reflect this reverse stock split.



On
June 26, 2012, the Board and the holders of a majority of the voting power of our shareholders approved an amendment to our Articles
of Incorporation to increase our authorized shares of common stock from 5,000,000 shares to 500,000,000 shares.



On
June 25, 2015, the Board approved an amendment to our Articles of Incorporation to (i) effect a 1-for-50 reverse split of the
Company’s outstanding common stock and (ii) change the name of the Company from Next 1 Interactive, Inc. to Monaker Group,
Inc. Such actions became effective upon the filing of the amendment to our Articles of Incorporation with the Secretary of State
of the State of Nevada. The unaudited consolidated financial statements have been retroactively adjusted to reflect this reverse
stock split.



On
February 6, 2018, the Board of Directors of the Company, approved a 1-for-2.5 reverse stock split of the Company’s outstanding
common stock (the “Reverse Split”). The Company’s majority stockholders, effective on September 13, 2017,
via a written consent to action without a meeting, provided the Board of Directors authority to affect a reverse stock split of
the Company’s outstanding common stock in a ratio of between one-for-one and one-for-four, in their sole discretion, without
further stockholder approval, by amending the Company’s Articles of Incorporation, at any time prior to the earlier of (a)
September 13, 2018; and (b) the date of the Company’s 2018 annual meeting of stockholders (the “Stockholder Authority”).
The Reverse Split was affected and approved by the Board of Directors pursuant to the Stockholder Authority. Effective on February
8, 2018, the Company filed a Certificate of Amendment to the Company’s Articles of Incorporation with the Secretary of State
of Nevada to effect the 1-for-2.5 Reverse Split of all of the Company’s outstanding shares of common stock, anticipated
to be effective on Monday, February 12, 2018.



Preferred
stock



The
aggregate number of shares of preferred stock that the Company is authorized to issue is up to One Hundred Million (100,000,000),
with a par value of $0.00001 per share (the “Preferred Stock”) with the exception of Series A Preferred Stock
shares having a $0.01 par value per share. The Preferred Stock may be divided into and issued in series. The Board of Directors
of the Company is authorized to divide the authorized shares of Preferred Stock into one or more series, each of which shall be
so designated as to distinguish the shares thereof from the shares of all other series and classes. The Board of Directors of
the Company is authorized, within any limitations prescribed by law and the articles of incorporation, to fix and determine the
designations, rights, qualifications, preferences, limitations and terms of the shares of any series of Preferred Stock.



On
August 26, 2016, we converted all of our then outstanding Series B (110,200 shares), Series C (13,100 shares) and Series D (110,156
shares) Preferred Stock, into an aggregate of 444,712 shares of our common stock, pursuant to certain special conversion terms
offered in connection therewith and the mandatory conversion terms thereof.



On
September 22, 2017, we filed a Certificate of Withdrawal of Certificate of Designations relating to our Series B, Series C and
Series D Preferred Stock and terminated the designation of our Series B, Series C and Series D Preferred Stock. The designations
previously included (a) 3,000,000 shares of preferred stock designated as Non-Voting Series B 10% Cumulative Convertible Preferred
Stock; (b) 3,000,000 shares of preferred stock designated as Non-Voting Series C 10% Cumulative Convertible Preferred Stock; and
(c) 3,000,000 shares of preferred stock designated as Non-Voting Series D 10% Cumulative Convertible Preferred Stock. The Certificate
of Withdrawal of Certificate of Designations did not affect the Company’s previously designated shares of Series A 10% Cumulative
Convertible Preferred Stock.



All
Preferred Stock Series B, C and D shares have been retired. The Preferred Stock Series A have also been retired and there are
no outstanding Preferred Stock Series A shares.



Series
A Preferred Stock



The
Company has authorized and designated 3,000,000 shares of Preferred Stock as Series A 10% Cumulative Convertible Preferred Stock,
par value $0.01 per share (the “Series A Preferred Stock”). The holders of record of shares of Series A Preferred
Stock shall be entitled to vote on all matters submitted to a vote of the shareholders of the Company and shall be entitled to
one hundred (100) votes for each share of Series A Preferred Stock.





38







Per
the terms of the Amended and Restated Certificate of Designations relating to the Series A Preferred Stock, subject to the availability
of authorized and unissued shares of Series A Preferred Stock, the holders of Series A Preferred Stock may, by written notice
to the Company:



| | ● | elect
                                         to convert all or any part of such holder’s shares of Series A Preferred Stock
                                         into common stock at a conversion rate of the lower of:
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a) | $62.50
                                         per share; or
| | -- | -------------------------------------------------------------

| | b) | the
                                         lowest price the Company has issued stock as part of a financing; or
| | -- | -----------------------------------------------------------------------------------------------------------------

| | ● | convert
                                         all or part of such holder’s shares (excluding any shares issued pursuant to conversion
                                         of unpaid dividends) into debt obligations of the Company, secured by a security interest
                                         in all of the assets of the Company and its subsidiaries, at a rate of $62.50 of debt
                                         for each share of Series A Preferred Stock.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



On
July 9, 2013, the Company amended the Certificate of Designations for the Company’s Series A Preferred Stock to allow for
conversion into Series C Preferred stock to grant to a holder of the Series A Preferred Stock the option to:



| | ● | elect
                                         to convert all or any part of such holder’s shares of Series A Preferred Stock
                                         into shares of the Company’s Series C Convertible Preferred Stock, par value $0.00001
                                         per share (“Series C Preferred Stock”), at a conversion rate of five
                                         (5) shares of Series A Preferred Stock for every one (1) share of Series C Preferred
                                         Stock; or to allow conversion into common stock at the lowest price the Company has issued
                                         stock as part of a financing to include all financing such as new debt and equity financing
                                         and stock issuances as well as existing debt conversions into stock.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In
the event of any liquidation, dissolution or winding up of this Company, either voluntary or involuntary (any of the foregoing,
a “liquidation”), holders of Series A Preferred Stock shall be entitled to receive, prior and in preference
to any distribution of any of the assets of this Company to the holders of the common Stock or any other series of Preferred Stock
by reason of their ownership thereof an amount per share equal to $1.00 for each share (as adjusted for any stock dividends, combinations
or splits with respect to such shares) of Series A Preferred Stock held by each such holder, plus the amount of accrued and unpaid
dividends thereon (whether or not declared) from the beginning of the dividend period in which the liquidation occurred to the
date of liquidation.



On
February 28, 2014, the Company’s Series A Preferred Stock shareholders agreed to authorize a change to the Certificate of
Designations of the Series A Preferred Stock in Nevada to lock the conversion price to the lower of (a) a fixed price of $1.25
per share; and (b) the lowest price the Company has issued stock as part of a financing after January 1, 2006.



On
July 31, 2017, the Company entered into a Common Stock and Warrant Purchase Agreement, with certain accredited investors. A required
term of the Common Stock and Warrant Purchase Agreement was that William Kerby, our Chief Executive Officer and Chairman and Donald
P. Monaco, our Director, on behalf of themselves and the entities which they control, convert the 1,869,611 shares of Series A
10% Cumulative Convertible Preferred Stock beneficially owned by them (representing all of our then outstanding shares of Series
A Preferred Stock) into 1,495,689 shares of common stock of the Company, which conversions were effective July 28, 2017. Dividends
in arrears on the outstanding Series A Preferred Stock shares totaled $1,102,066 and $1,102,066 as of February 28, 2018 and February
28, 2017, respectively. These dividends will only be payable when and if declared by the Board.



The
Company had 0 shares of Series A Preferred Stock issued and outstanding as of February 28, 2019 and February 28, 2018.



Share
Repurchase Transactions



During
the years ended February 28, 2019 and February 28, 2018, there were no repurchases of the Company’s common stock by the
Company.



Recent
Issuances of Unregistered Securities



There
have been no sales of unregistered securities during the year ended February 28, 2019 and from the period from March 1, 2019 to
the filing date of this report, which have not previously been disclosed in the Company’s February 28, 2018, Annual Report
on Form 10-K, a Quarterly Report on Form 10-Q or in a Current Report on Form 8-K.



Use
of Proceeds From Sale of Registered Securities



Our
Registration Statement on Form S-3 (Reg. No. 333-224309) in connection with the potential sale by us of up to $100 million in
securities (common stock, preferred stock, warrants and units), subject to limitations under the SEC’s “Baby Shelf
Rules”, was declared effective by the Securities and Exchange Commission on July 2, 2018.



On
April 25, 2019, we entered into an underwriting agreement (the “Underwriting Agreement”) with the Underwriters
named in the Underwriting Agreement (the “Underwriters”) for whom Roth Capital Partners, LLC acted as representative,
relating to the public offering, issuance and sale by the Company of 870,000 shares of common stock, at an offering price to the
public of $2.00 per share. Under the terms of the Underwriting Agreement, the Company granted the Underwriters a 45-day option
to purchase up to an additional 130,500 shares of common stock which was exercised by the Underwriters. The offering was made
pursuant to the Company’s effective shelf registration statement on Form S-3 (File No. 333-224309), that was filed with
the SEC, including the related prospectus, dated April 17, 2018, as supplemented by a prospectus supplement dated April 25, 2019.





39







The
Underwriters sold 75,000 shares of common stock to an entity controlled by Donald P. Monaco, a director and chairman of the Company’s
board, 100,000 shares of common stock to Simon Orange, a member of the Company’s board, and 25,000 shares of common stock,
to William Kerby, our Chief Executive Officer and member of the Company’s board, at the $2.00 per share public offering
price.



In
total the Company sold 1,000,500 shares of common stock in the offering and net proceeds disbursed to the Company from the offering
were $1.785 million, after deducting the underwriting discount ($140,070 - 7% of the price to the public) and expenses ($75,000)
of the underwriters.



Pursuant
to the Underwriting Agreement, we agreed, subject to certain exceptions, until July 24, 2019 (a period of 90 days after the date
of the offering), not to offer, sell, grant any option to purchase, or otherwise dispose of (or announce any offer, sale, grant
or any option to purchase or other disposition of) any of our equity or equity equivalent securities.



The
Company has used and intends to use the net proceeds from the offering to accelerate new customer integrations for both our products
and distribution of those products, to repay the outstanding debt obligations, for general corporate purposes, including research
and development activities, capital expenditures and working capital. We may also use a portion of the net proceeds to fund possible
investments in, or acquisitions of, complementary businesses, technologies or products, but we currently have no agreements or
commitments with respect to any investment or acquisition.



The
Company has filed a final prospectus in connection with such offering with the SEC (as part of the Form S-3 registration statement).



No
payments for our expenses were made in connection with the offering described above directly or indirectly to (i) any of our directors,
officers or their associates, (ii) any person(s) owning 10% or more of any class of our equity securities or (iii) any of our
affiliates, except in connection with the repayment of debts owed to such persons as described in greater detail in the final
prospectus. We plan to use the net proceeds from the offering as described in our final prospectus filed with the SEC pursuant
to Rule 424(b).



There
has been no material change in the planned use of proceeds from our offering as described in our final prospectuses filed with
the SEC pursuant to Rule 424(b).



Item
6. Selected Financial Data



Not
applicable.



Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations



The
following discussion and analysis of the financial condition and results of our operations should be read in conjunction with
the consolidated financial statements and related notes included elsewhere in this filing. In addition to historical consolidated
financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs.
These statements involve risks and uncertainties and our actual results could differ materially from those discussed below. See
the “Forward-Looking Statements” disclosure above for a discussion of the uncertainties, risks and assumptions
associated with these statements. See also the disclosures under “Part I” – “Item 1A. Risk Factors”,
above for additional discussion of such risks.



Growth
Opportunities and Trends



Our
ability to further grow our revenue will depend largely on increasing the number of distributors, the number of paid listings,
increasing revenue per listing and increasing revenue from other products and services through our marketplace.



Our
achievement of these objectives will further depend on our ability to successfully enable more online bookable listings. Achieving
growth in the number of distributors and the number of listings involves our ability to (i) increase our listing renewal rates,
(ii) reach new distributors, property managers and owners through marketing activities, and/or (iii) obtain new listings through
geographic expansion, strategic acquisitions or investments. Increasing revenue per listing and revenue from other products and
services will involve our ability to successfully drive more bookings and to successfully introduce new products to our marketplace.



In
the future, we believe it will become more important to increase marketing investments to grow and further advertise our brand
and products to distributors and travelers. We have seen other companies launch online businesses offering ALRs or other alternatives
to hotels and we believe this growing favorable awareness of alternatives to hotels will support growth in our business. However,
we have also seen a trend of increased government regulation and taxation of the industry. We continue to monitor the effects
of these trends and will take actions as necessary to mitigate their effects.





40







Recent
Significant Funding Transactions



On
October 2, 2018, the Company closed the transactions contemplated by the Securities Purchase Agreement, described in greater detail
above under “Part I” – “Item 1. Business” – “Recent Events Through
Year-End” – “2018 Registered Offering”. The aggregate net proceeds from the offering, after
deducting the placement agent’s fees payable in cash and other estimated offering expenses, were approximately $1.7 million.



On
April 29, 2019, we sold 1,005,000 shares of common stock in an underwritten offering in consideration for net proceeds of approximately
$1.785 million, described in greater detail above under “Part I” – “Item 1. Business”
– “Recent Transactions Which Occurred After Year End 2018” – “Underwritten Offering”.



We
also raised various funds throughout the year from borrowings from our officers and directors, and through proceeds raised from
the exercise of outstanding warrants, as described in greater detail above under “Part I” – “Item
1. Business” – “Recent Events Through Year-End” and “Recent Transactions Which Occurred
After Year End 2018”.



Key
Financial Highlights



Key
financial highlights for the fiscal year end (FYE) February 28, 2019 include the following:



| | ● | Travel
and commission revenue was approximately $505,000 compared to $431,000 for FYE February 28, 2018, or an increase of 17%;
| | - | -------------------------------------------------------------------------------------------------------------------------------



| | ● | Net
income attributable to Monaker Group, Inc. was approximately $4.3 million, or $0.50 per basic and diluted share for FYE February
28, 2019, compared to a net loss of approximately $10.0 million, or $1.61 per diluted share, in FYE February 28, 2018, or an increase
of 143%;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ● | Cash
used in operating activities was approximately $3.55 million for FYE February 28, 2019 compared to approximately $3.72 million
for FYE February 28, 2018, or a decrease of 4.6%;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ● | Cash
provided by financing activities was approximately $2.5 million for FYE February 28, 2019 compared to approximately $4.8 million
for FYE February 28, 2018;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ● | There
was a net decrease in cash of approximately $1,571,000 for FYE February 28, 2019, compared to an increase in cash of approximately
$597,000 for FYE February 28, 2018; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ● | Cash
and cash equivalents as of February 28, 2018 was approximately $33,000.
| | - | ----------------------------------------------------------------------------



RESULTS
OF OPERATIONS



Results
of Operations for the Fiscal Year Ended February 28, 2019 Compared to the Fiscal Year Ended February 28, 2018



Revenues



Total
travel and commission revenues increased 17.3% to $505,187 for the fiscal year ended (FYE) February 28, 2019 (consisting of $493,208
of travel sales revenues and $12,979 of commission revenues), compared to $430,797 for the FYE February 28, 2018 (consisting of
$423,468 of travel sales revenues and $7,329 of commission revenues), an increase of $74,390. This increase is mainly attributable
to repeat business and the marketing efforts undertaken throughout the 2019 fiscal year.



Cost
of Revenues



We
had cost of revenues of $400,814 for the year ended February 28, 2019, compared to $328,335 for the year ended February 28, 2018,
which increase mainly corresponded to the increase in revenues over the same period.



Operating
Expenses



Our
operating expenses, including cost of revenues, technology and development, salaries and benefits, selling and promotion, amortization
of intangibles, impairment of intangibles and general and administrative expenses, decreased 32.0% to $5,332,153 for the FYE February
28, 2019, compared to $7,826,115 for the fiscal year ended February 28, 2018, a decrease of $2,493,962. The main reasons for the
decrease in operating expenses was a $707,005 decrease in general and administrative expenses due to decreases in bad debt expense,
investor relations, litigation fees, and professional / consulting fees and a $2,085,000 decrease in impairment loss relating
to the impairment of various assets during the 2018 fiscal year, offset by a $565,214 increase in technology and development expenses
in connection with the Company’s development of the technology platforms and websites.





41







Other
Income (Expenses)



Other
income (expense) includes gain on sale of assets, valuation gain, interest expense, loss on legal settlement, realized loss on
sale of marketable securities, penalty warrants, gain on extinguishment of debt and gain on sale of investments. Other income
increased 512% to $9,526,343 for the FYE February 28, 2019, compared to other expenses of $2,313,489 for the FYE February 28,
2018, an increase of $11,839,832.



The
increase is mainly attributable to:



| | (i) | an
                                         increase in gain on sale of assets, which increased to $5,250,000 for the FYE February
                                         28, 2019, compared to $0 for the FYE February 28, 2018. Gain on sale of assets was in
                                         connection with the sale of non-core assets and rights of ownership to Bettwork;
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (ii) | an
                                         increase in valuation gain which increased to $4,528,596 for the FYE February 28, 2019,
                                         compared to $0 for the fiscal year ended February 28, 2018. Valuation gain was attributable
                                         to the increase in market value of shares of common stock held in Bettwork and Recruiter.com
                                         Group, Inc.; and
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (iii) | a
                                         decrease in registration rights penalties to $0 for the FYE February 28, 2019, compared
                                         to $1,972,800 for the FYE February 28, 2018. The registration rights penalties of $1,972,800
                                         are attributable to warrants issued in connection with the failure to timely uplist on
                                         NASDAQ in December 2018.
| | ----- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Net
Income/Loss



We
had net income of $4,298,563 for the FYE February 28, 2019, compared to a net loss of $10,037,142 for the FYE February 28, 2018,
an increase of $14,335,705. The increase in net income was primarily attributable to the increase in other income of $11,839,832,
largely related to gain on sales of assets and valuation gains on marketable securities of $5,250,000 and $4,528,596, respectively,
and a decrease in operating expenses of $2,493,962, each as described in greater detail above.



Contractual
Obligations.The following schedule represents obligations and commitments on the part of the Company that are not included
in liabilities:



|             |  | Current  |         |  | Long Term                    |   |        |       
|------------ |  | -------- | ------- |  | ---------------------------- | - | ------ | ------
|             |  | FYE 2019 |         |  | FYE 2021 and FYE 2020 beyond |   |        | Totals
|Office Lease |  | $        | 77,534  |  |                              | $ | 80,936 |       
|Other        |  |          | 40,178  |  |                              |   | —      |       
|Totals       |  | $        | 117,712 |  |                              | $ | 80,936 |       





Liquidity
and Capital Resources; Going Concern



At
February 28, 2019, we had $32,979 of cash on-hand, a decrease of $1,571,435 from $1,604,414 at February 28, 2018. The decrease
in cash is due primarily to the payment of operating expenses of $3,553,593, net loans to related parties of $190,000 and website
development costs of $961,167; paid during the year, which were offset by funds raised through sales of marketable securities
of $600,000, issuances of common stock and warrants of $1,797,450, exercise of common stock warrants of $385,875 and, net proceeds
from shareholders loans of $350,000.



As
of February 28, 2019, the Company had total current liabilities of $2,280,199, consisting of other notes payable in the form of
a Line of Credit facility of $1,200,000 from Republic Bank (described below) of which $1,193,000 was drawn (the same as of February
28, 2018) and a note payable to the Donald P. Monaco Trust, a shareholder of which Donald P. Monaco is the trustee and the Chairman
of the Board of Directors of the Company, in the amount of $350,000 (compared to $0 as of February 28, 2018), accounts payable
of $692,383 (an increase of $264,263 from $428,120 as of February 28, 2018), and other current liabilities of $44,816 (a decrease
of $61,388 from $106,204 as of February 28, 2018). We anticipate that we will satisfy these amounts from proceeds derived from
equity sales (similar to the April 2019 underwritten offering), sales of marketable securities, conversions to equity securities
and revenue generated from sales, as well as from our cash on hand.



As
of February 28, 2019, we had $10.2 million in total assets, $2.3 million in total liabilities, negative working capital of $2.2
million and a total accumulated deficit of $106.4 million.



Net
cash used in operating activities decreased to $3,553,593 for the FYE February 28, 2019, a decrease of $171,263 from the $3,724,856
cash used in operating activities during the FYE February 28, 2018. The main items relating to the decrease were $4.5 million
of valuation gain and $5.25 million of gain on sale of asset.



Net
cash used in investing activities increased to $551,167 for the FYE February 28, 2019, an increase of $42,601 from $508,566 during
the FYE February 28, 2018. The change is due to additional modifications required on live websites and additional platforms from
the prior year resulting in an increase in payments related to website development costs of $452,601, to $961,167 for the FYE
February 28, 2019 compared to $508,566 for the FYE February 28, 2018.





42







Net
cash provided by financing activities decreased to $2,533,325 for the FYE February 28, 2019, a decrease of $2,297,446 from $4,830,771
for the FYE February 28, 2018. This decrease was primarily due to a (i) decrease of $1,070,903 in proceeds from the issuances
of common stock and warrants, and (ii) decrease of $1,576,543 in funds received from the exercises of common stock warrants which
were offset by a net increase in funds received from shareholder loans of $350,000.



On
June 15, 2016, we entered into a revolving line of credit agreement with Republic Bank, Inc. of Duluth, Minnesota (“Republic”),
in the maximum amount of $1,000,000. Amounts borrowed under the line of credit accrue interest at the Wall Street Journal U.S.
Prime Rate plus 1% (updated daily until maturity), payable monthly in arrears beginning on July 15, 2016. Any amounts borrowed
under the line of credit were originally due on June 15, 2017; however, on June 12, 2017, the line of credit was extended for
90 days through September 13, 2017. On December 22, 2016, the revolving line of credit was increased to $1,200,000. On September
15, 2017, we entered into a replacement revolving line of credit agreement with Republic, which replaced and superseded our prior
line of credit. The replacement Line of Credit is in an amount of up to $1.2 million, which borrowed amount is due and payable
by us on September 15, 2018. Amounts borrowed under the Line of Credit accrue interest at the Wall Street Journal U.S. Prime Rate
plus 1% (updated daily until maturity), payable monthly in arrears beginning on October 15, 2017. On September 15, 2018, we entered
into a replacement revolving line of credit agreement with Republic, which replaced and superseded our prior line of credit. The
replacement Line of Credit is in an amount of up to $1.2 million, which borrowed amount is due and payable by us on September
15, 2019. On September 15, 2019, we entered into a replacement revolving line of credit agreement with Republic, which replaced
and superseded our prior line of credit. The replacement Line of Credit is in an amount of up to $1.2 million, which borrowed
amount is due and payable by us on September 15, 2020. Amounts borrowed under the Line of Credit accrue interest at the Wall Street
Journal U.S. Prime Rate plus 1% (updated daily until maturity), payable monthly in arrears beginning on October 15, 2018. The
loan contains standard and customary events of default and no financial covenants. From June 16, 2016 through February 28, 2019,
we have made draws of $1,193,000 under the line of credit.



Additional
information regarding our notes receivable, investments in equity instruments, acquisitions and dispositions and line of credit
can be found under “Part II” – “Item 15. Exhibits, Financial Statement Schedules”
– “Note 3 – Notes Receivable”, “Note 4 – Investment in Equity Instruments”,
“Note 5 – Acquisitions and Dispositions” and “Note 8 – Line of Credit”.



We
have very limited financial resources. We currently have a monthly cash requirement of approximately $320,000, exclusive of capital
expenditures. We will need to raise substantial additional capital to support the on-going operation and increased market penetration
of our products including the development of national advertising relationships, increases in operating costs resulting from additional
staff and office space until such time as we generate revenues sufficient to support ourselves. We believe that in the aggregate,
we could require several millions of dollars to support and expand the marketing and development of our travel products, repay
debt obligations, provide capital expenditures for additional equipment and development costs, payment obligations, office space
and systems for managing the business, and cover other operating costs until our planned revenue streams from travel products
are fully-implemented and begin to offset our operating costs. Our failure to obtain additional capital to finance our working
capital needs on acceptable terms, or at all, will negatively impact our business, financial condition and liquidity. As of February
28, 2019, we had approximately $2.3 million of current liabilities. We currently do not have the resources to satisfy these obligations,
and our inability to do so could have a material adverse effect on our business and ability to continue as a going concern.



To
date, we have funded our operations with the proceeds from equity and debt financings and we anticipate we will continue to meet
our funding requirements through the sale of equity or debt financing, which funds may not be available on favorable terms, if
at all. We anticipate that we would need several millions of dollars to properly market our products and fund the operations for
the next 12 months. Assuming we are able to raise the funds discussed above, we currently anticipate that by the fourth fiscal
quarter of FYE February 28, 2020, our operations could be self-sustaining and providing the necessary cash flow to enable us to
continue to grow the Company.



Critical
Accounting Policies and Estimates



Our
consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). The preparation
of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions.
To the extent there are material differences between these estimates and our actual results, our consolidated financial statements
will be affected.



Our
significant accounting policies are described in Note 2 - Summary of Significant Accounting Policies to the accompanying consolidated
financial statements.



The
methods, estimates and judgments we use in applying our accounting policies have a significant impact on our results of operations.
We believe that the policies listed below involve the greatest degree of complexity and judgment by our management and are critical
for understanding and evaluating our financial condition and results of operations. If actual results significantly differ from
the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted.



Revenue
Recognition



We
recognize revenue when the customer has purchased the product, the occurrence of the earlier of date of travel or the date of
cancellation has expired, the sales price is fixed or determinable and collectability is reasonably assured.





43







Revenues
for customer travel packages purchased directly from the Company are recorded in gross amounts (the amount paid to the Company
by the customer is shown as revenue and the cost of providing the respective travel package is recorded to cost of revenues).



We
generate our revenues from sales directly to customers as well as through other distribution channels of tours and activities
at destinations throughout the world. We also generate revenue from commissions on bookings and sales of ancillary products and
services.



Payments
for tours or activities received in advance of services being rendered are recorded as deferred revenue and recognized at the
earlier of the date of travel or the last date of cancellation (i.e., the customer’s refund privileges lapse).



Business
Combinations



The
purchase prices of acquired businesses or acquired assets have been allocated to the tangible and intangible assets acquired and
liabilities assumed, based upon their estimated fair value at the date control is obtained. The difference between the purchase
price and the fair value of the net assets acquired is recorded as goodwill.



Most
of the businesses we have acquired did not have a significant amount of tangible assets. We typically identified the following
identifiable intangible assets in each acquisition: trade name, customer relationships and internal software. In making certain
assumptions on valuation and useful lives, we considered the unique nature of each acquired asset.



Determining
the estimated fair value of assets involves the use of significant estimates, judgment and assumptions, such as future cash flows
and selection of comparable companies. Future changes in our assumptions or the interrelationship of those assumptions may negatively
impact future valuations and could result in an impairment of goodwill or intangible assets that may have a material effect on
our financial condition and operating results.



Definite-lived
intangible assets are recorded at cost and amortized using a method that reflects our best estimate of the pattern in which the
economic benefit of the related intangible asset is utilized.



Goodwill
and indefinite-lived intangible assets, such as certain trade names, are not amortized and are subject to annual impairment tests
during the fourth quarter, or whenever events or circumstances indicate impairment may have occurred. For goodwill and indefinite
lived intangible assets, we complete a quantitative analysis that compares the fair value of our reporting unit or indefinite-lived
intangible assets to the carrying amounts, and an impairment loss is recognized equivalent to the excess of the carrying amount
over the fair value.



Accounts
Receivable



We
extend credit to our customers in the normal course of business. Further, we regularly review outstanding receivables, and provide
for estimated losses through an allowance for doubtful accounts. In evaluating the level of established loss reserves, we make
judgments regarding our customers’ ability to make required payments, economic events and other factors. As the financial
condition of these parties change, circumstances develop or additional information becomes available, and adjustments to the allowance
for doubtful accounts may be required. We maintain reserves for potential credit losses, and such losses traditionally have been
within our expectations. As of February 28, 2019 and February 28, 2018, we had no accounts receivable, therefore, our allowance
for doubtful accounts was $0.



Impairment
of Long-Lived Assets



In
accordance with Accounting Standards Codification 360-10, “Property, Plant and Equipment”, we periodically
review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the
assets may not be fully recoverable. We recognize an impairment loss when the sum of expected undiscounted future cash flows is
less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated
fair value and its book value. As of February 28, 2019, we had not impaired any long-lived assets.



Website
Development Costs



We
account for website development costs in accordance with Accounting Standards Codification 350-50 “Website Development
Costs”. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website
application and infrastructure development stage that meet specific criteria are capitalized subject to straight-line amortization
over a three-year period and costs incurred in the day to day operation of the website are expensed as incurred.



Goodwill
and Other Intangible Assets



In
accordance with ASC 350-30-65 “Goodwill and Other Intangible Assets”, we assess the impairment of identifiable
intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors
we consider important, which could trigger an impairment review include the following:



1.
Significant underperformance to historical or projected future operating results;

2.
Significant changes in the manner or use of the acquired assets or the strategy for the overall business; and

3.
Significant negative industry or economic trends.





44







When
we determine that the carrying value of an intangible asset may not be recoverable based upon the existence of one or more of
the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flow,
we record an impairment charge. We measure any impairment based on a projected discounted cash flow method using a discount rate
determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment
is required in determining whether an indicator of impairment exists and in projecting cash flows. We evaluated the remaining
useful life of the intangibles and did not record an impairment of intangible assets during the years ended February 28, 2019
and February 28, 2018.



Intellectual
properties that have finite useful lives are amortized over their useful lives. We incurred amortization expense of $293,804 and
$211,115 for the years ended February 28, 2019 and February 28, 2018, respectively, which is included in general and administrative
expenses. Also, $1,485,000 of website development costs and $600,000 of rights to purchase land were impaired as of February 28,
2018. The impairment of the website development costs were reversed when the shares of the Company’s common stock issued
to Exponential, Inc. (“XPO”) were cancelled and the impairment of the rights to own such shares was reversed
when the Bettwork promissory note was converted to shares of Bettwork common stock. See “Part II” – “Item
15. Exhibits, Financial Statement Schedules” – “Note 5 – Acquisitions and Dispositions”
“Exponential, Inc (XPO)”.



Convertible
promissory notes



Upon
issuance of convertible promissory senior notes, we separated the notes into liability and equity components. We record debt net
of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features
are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The carrying
amount of the liability component was calculated by measuring the fair value of a similar liability that does not have an associated
convertible feature. The carrying amount of the equity component representing the conversion option was determined by deducting
the fair value of the liability component from the par value of the notes as a whole. The excess of the principal amount of the
liability component over its carrying amount (“debt discount”) is amortized to interest expense over the term
of the notes using the effective interest rate method. The equity component is not re-measured as long as it continues to qualify
for equity classification. The balance of convertible promissory senior notes, as of February 28, 2019 and February 28, 2018,
was $0 and $0, respectively.



In
accounting for the transaction costs related to the note issuance, we allocated the total amount incurred to the liability and
equity components based on their relative values. Transaction costs attributable to the liability component are being amortized
to expense over the term of the notes using the effective interest rate method, and transaction costs attributable to the equity
component were netted with the equity component in stockholders’ equity.



Derivative
Instruments



We
enter into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded
derivative features. We account for these arrangements in accordance with Accounting Standards Codification topic 815, Accounting
for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard.
In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and
are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely
related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a
gain or loss in earnings. We determine the fair value of derivative instruments and hybrid instruments based on available market
data using appropriate valuation models, considering all of the rights and obligations of each instrument.



We
estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered
consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors,
the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative
instruments, such as freestanding warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because
it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary
to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant
and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal
and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive
to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently
carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and assumption changes.
Under the terms of the new accounting standard, increases in the trading price of our common stock and increases in fair value
during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading
price of our common stock and decreases in trading fair value during a given financial quarter result in the application of non-cash
derivative income.



Based
upon ASC 815-25 the Company has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible
debentures. Pursuant to the sequencing approach, the Company evaluates its contracts based upon earliest issuance date.



In
July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2017-11, Earnings Per Share (Topic 260) Distinguishing Liabilities from Equity (Topic 480) Derivatives and Hedging (Topic 815):
I. Accounting for Certain Financial Instruments with Down Round Features, and II. Replacement of the Indefinite Deferral for Mandatorily
Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with
a Scope Exception. ASU 2017-11 intends to reduce the complexity associated with the issuer’s accounting for certain financial
instruments with characteristics of liabilities and equity. Specifically, the FASB determined that a down round feature (as defined)
would no longer cause a freestanding equity-linked financial instrument (or an embedded conversion option) to be accounted for
as a derivative liability at fair value with changes in fair value recognized in current earnings and is effective in fiscal years
beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company adopted
the new standard during 2017, preventing the need to account for several outstanding warrants that contain down round features
as derivative instruments.





45







Stock-Based
Compensation



We
have stock-based compensation plans which allow for the issuance of stock-based awards, including stock options, restricted stock
units and restricted stock awards. We compute share-based payments in accordance with Accounting Standards Codification 718-10
“Compensation” (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which
an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions
in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an
entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity’s equity instruments
or that may be settled by the issuance of those equity instruments.



SAB
No. 107, Share-Based Payment (“SAB 107”) provides guidance regarding the interaction of ASC 718-10 and certain
SEC rules and regulations. We have applied the provisions of SAB 107 in its adoption of ASC 718-10. We account for stock-based
compensation expense by amortizing the fair value of each stock-based award expected to vest over the requisite service or performance
period. The fair value of restricted stock awards is based on the number of shares granted and the closing price of our common
stock on the date of grant. The fair value of each stock option award is calculated on the date of grant using the Black-Scholes
option-pricing model.



The
Black-Scholes model requires various assumptions including fair value of the underlying stock, volatility, expected term, risk-free
interest rate and expected dividends. We use our historical experience to estimate the expected forfeiture rate of awards, and
only recognize expense for those awards expected to vest. To the extent the actual forfeiture rate is different from the estimate,
the stock-based compensation expense is adjusted accordingly. If any of the assumptions we use in estimating the fair value of
awards change significantly or the actual forfeiture rate is different than the estimate, stock-based compensation expense may
differ materially in the future.



We
have implemented all new relevant accounting pronouncements that are in effect through the date of these financial statements.
These pronouncements did not have a material impact on the financial statements and unless otherwise disclosed, we do not believe
that there are any other new accounting pronouncements that have been issued that might have a material impact on our financial
position or results of operations.



Income
Taxes



We
account for income taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes” in accordance
with the liability method,whereby deferred tax asset and liability account balances are determined based on differences
between financial reporting and the tax bases of assets and liabilities and are measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse. These differences result in deferred tax assets and liabilities,
which are included in our consolidated balance sheets. We then assess the likelihood that the deferred tax assets will be recovered
from future taxable income and the reversal of temporary taxable differences. A valuation allowance is established against deferred
tax assets to the extent we believe that recovery is not likely. Significant judgment is required in determining any valuation
allowance to be recorded. In assessing the need for a valuation allowance, we consider all available evidence, including past
operating results, estimates of future taxable income, reversals of taxable temporary differences and the feasibility of tax planning
over the periods in which the temporary differences are deductible. In the event we change our determination as to the amount
of deferred tax assets that can be realized, we will adjust our valuation allowance with a corresponding impact to the provision
for income taxes in the period in which the determination is made.



The
difference between our effective income tax rate and the federal statutory rate is primarily a function of the mix of uncertain
tax positions and permanent differences including non-deductible charges. Our provision for income taxes is subject to volatility
and could be adversely impacted if earnings or tax rates differ from our expectations or if new tax laws are enacted.



Significant
judgment is required in evaluating any uncertain tax positions, including the timing and amount of deductions and allocations
of income among various tax jurisdictions. We are required to identify, evaluate and measure all uncertain tax positions taken
or to be taken on tax returns and to record liabilities for the amount of these positions that may not be sustained, or may only
partially be sustained, upon examination by the relevant taxing authorities. Although we believe that our estimates and judgments
are reasonable, actual results may differ from these estimates. Some or all of these judgments are subject to review by the taxing
authorities. We adjust these reserves in light of changing facts and circumstances, such as the closing of an audit or the refinement
of an estimate. To the extent that the final outcome of a matter is different than the amount recorded, such differences will
impact the provision for income taxes in the period in which the determination is made. The provision for income taxes includes
the impact of reserve provisions and changes to reserves that are considered appropriate, as well as any related net interest
and penalties.



We
have adopted ASC 740-10-25 Definition of Settlement, which provides guidance on how an entity should determine whether a tax position
is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can
be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax
positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is
not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations
remains open. As of February 28, 2019, the Company’s income tax returns for tax years ending February 28, 2018, 2017, February
29, 2016, February 28, 2015, 2014, 2013, and February 29, 2012 remain potentially subject to audit by the taxing authorities.





46







We
follow the guidance of ASC 740, “Income Taxes.” Deferred income taxes reflect the net effect of (a) temporary
difference between carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax reporting
purposes, and (b) net operating loss carry- forwards. No current tax provision has been made in the accompanying statement of
income (loss) because no taxes are due currently or were paid previously. Similarly, no deferred tax asset attributable to the
net operating loss carry-forward has been recognized, as it is not deemed likely to be realized.



Earnings
per Share



Basic
earnings per share are computed by dividing net income by the weighted average number of shares of common stock outstanding during
the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock,
common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is
not presented because it is anti-dilutive.



On
June 25, 2015, we effected a 1:50 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively
reflected herein.



On
February 12, 2018, we effected a 1:2.5 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively
reflected herein.



Item
7A. Quantitative and Qualitative Disclosures about Market Risk



Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this
Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).



Item
8. Financial Statements and Supplementary Data.



Our
consolidated financial statements are contained in pages F-1 through F-29 which appear at the end of this annual report on Form
10-K.



Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure



Effective
on October 11, 2018, we, with the recommendation and approval of our Audit Committee, dismissed LBB & Associates Ltd., LLP
(“LBB”) as our independent registered public accounting firm. On the same date, October 11, 2018, we engaged
M&K CPAS, PLLC (“M&K”), as our independent registered public accounting firm.



LBB’s
reports on the consolidated financial statements of the Company as of and for the fiscal years ended February 28, 2018 and 2017
did not contain any adverse opinion or disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope
or accounting principles, except that such reports contained explanatory paragraphs in respect to uncertainty as to the Company’s
ability to continue as a going concern.



During
the fiscal years ended February 28, 2018 and 2017 and through October 11, 2018 (the date of the dismissal of LBB), there were
no disagreements with LBB on any matter of accounting principles or practices, financial statement disclosure, or auditing scope
or procedure, which if not resolved to LBB’s satisfaction would have caused it to make reference thereto in connection with
its reports on the financial statements for such years. During the fiscal years ended February 28, 2018 and 2017 and through October
11, 2018, there were no events of the type described in Item 304(a)(1)(v) of Regulation S-K.



During
the fiscal years ended February 28, 2018 and 2017 and through October 11, 2018, the Company did not consult with M&K with
respect to any matter whatsoever including without limitation with respect to any of (i) the application of accounting principles
to a specified transaction, either completed or proposed; (ii) the type of audit opinion that might be rendered on the Company’s
financial statements and either a written report was provided to the Company or oral advice was provided that M&K concluded
was an important factor considered by the Company in reaching a decision as to the accounting, auditing or financial reporting
issue; or (iii) any matter that was either the subject of a disagreement (as defined in Item 304(a)(1)(iv) of Regulation S-K)
or an event of the type described in Item 304(a)(1)(v) of Regulation S-K.



Effective
on May 16, 2019, M&K resigned as the independent registered public accounting firm of the Company. On the same date, May 16,
2019, the Company, with the recommendation and approval of the Audit Committee of the Company, engaged Thayer O’Neal Company,
LLC (“Thayer O’Neal”), as its independent registered public accounting firm.





47









M&K
reviewed the Company’s Quarterly Reports on Form 10-Q for the quarters ended August 31, 2018 and November 30, 2018. M&K
did not provide any audit reports to the Company, and as such, there were no adverse opinions or disclaimers of opinion and no
qualifications or modifications as to uncertainty, audit scope or accounting principles.



During
the period from October 11, 2018, the date of M&K’s engagement, through May 16, 2019, the effective date of M&K’s
resignation, there were no disagreements with M&K on any matter of accounting principles or practices, financial statement
disclosure, or auditing scope or procedure, which if not resolved to M&K’s satisfaction would have caused it to make
reference thereto in connection with any reports it would have issued, and there were no events of the type described in Item
304(a)(1)(v) of Regulation S-K, except as disclosed below. The Company had one disagreement with M&K. M&K believed the
complexities related to a series of transactions warranted formal consultation with the Securities and Exchange Commission’s
Office of the Chief Accountant (“SEC-OCA”). The Company believed that the transactions did not warrant formal consultation
with the SEC-OCA and, that it did not have sufficient time to request such formal guidance (with the due date of its Annual Report
on Form 10-K approaching). Because the Company did not believe requesting guidance from the SEC-OCA was warranted and because
it did not want to spend the time and resources to request guidance from the SEC-OCA, M&K resigned.



During
the fiscal years ended February 28, 2018 and 2017 and through May 16, 2019, the Company did not consult with Thayer O’Neal
with respect to any matter whatsoever including without limitation with respect to any of (i) the application of accounting principles
to a specified transaction, either completed or proposed; (ii) the type of audit opinion that might be rendered on the Company’s
financial statements and either a written report was provided to the Company or oral advice was provided that Thayer O’Neal
concluded was an important factor considered by the Company in reaching a decision as to the accounting, auditing or financial
reporting issue; or (iii) any matter that was either the subject of a disagreement (as defined in Item 304(a)(1)(iv) of Regulation
S-K) or an event of the type described in Item 304(a)(1)(v) of Regulation S-K.



Item
9A. Controls and Procedures



Disclosure
Controls and Procedures



The
Company maintains a set of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act)
designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange
Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and
is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer,
as appropriate, to allow timely decisions regarding required disclosure. In accordance with Rule 13a-15(b) of the Exchange Act,
as of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out under the supervision and
with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of
the effectiveness of its disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer
and Chief Financial Officer concluded that the Company’s disclosure controls and procedures, as of February 28, 2019, the
end of the period covered by this Annual Report on Form 10-K, were effective to provide reasonable assurance that information
required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Company’s
management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding
required disclosure.



Management’s
Report on Internal Control over Financial Reporting



Our
management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules
13a-15(f) and 15d-15(f) of the Exchange Act). Internal control over financial reporting is a process designed by, or under the
supervision of, the issuer’s principal executive and principal financial officers, or persons performing similar functions,
and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding
the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions
of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the
Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets
that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that our degree of compliance with
the policies or procedures may deteriorate.



Management
assessed the effectiveness of the Company’s internal controls over financial reporting as of February 28, 2019 based on
the framework in Internal Control—Integrated Framework (COSO 2013)issued by the Committee of Sponsoring Organization
of the Treadway Commission. On the basis of that assessment, management determined that our internal controls over financial reporting
were effective as of that date.





48







Changes
in Internal Control over Financial Reporting



There
were no changes in our internal control over financial reporting during the quarter ended February 28, 2019 that materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.



Limitations
on the Effectiveness of Controls



Our
disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance
of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures
or our internal control over financial reporting will prevent or detect all error and fraud. Any control system, no matter how
well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its
objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud
will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.



Item
9B. Other Information



None.



49







PART III



Item 10. Directors, Executive Officers and Corporate
Governance



The information required by this Item will be set
forth under the headings “Election of Directors”, “Executive Officers”, “Corporate
Governance”, “Code of Ethics”, “Committees of the Board”, “Security Ownership
of Certain Beneficial Owners and Management” and “Section 16(a) Beneficial Ownership Reporting Compliance”
in the proxy statement the Company plans to file after the date of this report in connection with the Company’s combined
2019/2020 annual meeting, to be filed with the SEC within 120 days after February 28, 2019, in connection with the solicitation
of proxies for the Company’s combined 2019/2020 annual meeting of shareholders (the “2019/2020 Proxy”)
and is incorporated herein by reference.



Item 11. Executive Compensation



The information required by this Item will be set
forth under the headings “Executive and Director Compensation”, “Executive Compensation”,
“Directors Compensation”, “Outstanding Equity Awards at Fiscal Year-End”, and “Employment
Agreements”, in the Company’s 2019/2020 Proxy to be filed with the SEC within 120 days after February 28, 2019
and is incorporated herein by reference.



Item 12. Security Ownership
of Certain Beneficial Owners and Management and Related Stockholder Matters



The information required by this Item will be set
forth under the heading “Security Ownership of Certain Beneficial Owners and Management” and “Equity
Compensation Plan Information” in the Company’s 2019/2020 Proxy to be filed with the SEC within 120 days after
February 28, 2019 and is incorporated herein by reference.



Item 13. Certain Relationships
and Related Transactions, and Director Independence.



The information required by this Item will be set
forth under the headings “Certain Relationships and Related Transactions” and “Committees of the Board”
- “Director Independence” in the Company’s 2019/2020 Proxy to be filed with the SEC within 120 days after
February 28, 2019 and is incorporated herein by reference.



Item 14. Principal Accountant
Fees and Services.



The information required by
this Item will be set forth under the heading “Ratification of Appointment of Auditors” - “Audit Fees”
in the Company’s 2019/2020 Proxy to be filed with the SEC within 120 days after February 28, 2019 and is incorporated herein
by reference.



50







PART IV



Item 15. Exhibits, Financial Statement
Schedules.



Financial Statements



|Description                                                 |  | Page
|----------------------------------------------------------- |  | ----
|Report of Independent
    Registered Public Accounting Firm |  | F- 1
|Report of Independent
    Registered Public Accounting Firm |  | F- 2
|Consolidated Balance
    Sheets                             |  | F- 3
|Consolidated Statements
    of Operations                   |  | F- 4
|Consolidated Statement
    of Cash Flows                    |  | F- 5
|Consolidated Statements
    of Stockholders’ Equity         |  | F- 6
|Notes to Consolidated
    Financial Statements              |  | F- 7



The information required
by this Section (a) (3) of Item 15 is set forth on the exhibit index that follows the Signatures page of this Form 10-K.



Item 16. Form 10–K Summary.



None.







51







INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





|                                                                                                            | Page
|----------------------------------------------------------------------------------------------------------- | ----
|                                                                                                            |     
|Report of Independent Registered Public Accounting Firm                                                     | F-1 
|                                                                                                            |     
|Report of Independent Registered Public Accounting Firm                                                     | F-2 
|                                                                                                            |     
|Consolidated Balance Sheets as of February 28, 2019 and February 28, 2018                                   | F-3 
|                                                                                                            |     
|Consolidated Statements of Operations for the Years Ended February 28, 2019 and February 28, 2018           | F-4 
|                                                                                                            |     
|Consolidated Statements of Cash Flows for the Years Ended February 28, 2019 and February 28, 2018           | F-5 
|                                                                                                            |     
|Consolidated Statements of Stockholders’ Equity for the Years Ended February 28, 2019 and February 28, 2018 | F-6 
|                                                                                                            |     
|Notes to Consolidated Financial Statements                                                                  | F-7 





52







REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM



To the Stockholders and Board of Directors

Monaker Group, Inc.



Opinion on the Financial Statements



We have audited the accompanying consolidated
balance sheet of Monaker Group, Inc. (“the Company”), as of February 28, 2019, and the related statements of operations,
changes in stockholder’s equity and cash flows for the year then ended and the related notes (collectively referred to as
the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the
consolidated financial position of the Company as of February 28, 2019, and the consolidated results of its operations and its
cash flows for the year ended February 28, 2019, in conformity with U.S generally accepted accounting principles.



Basis for Opinion



These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.



We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required
to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the
effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.



Our audit included performing procedures to
assess the risks of material misstatements of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made
by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a
reasonable basis for our opinion.



Emphasis of a Matter

The accompanying financial statements have
been prepared assuming the Company will continue as a going concern. As discussed in Note #2 to the financial statements, the Company
has an accumulated deficit and limited financial resources. This raises substantial doubt about its ability to continue as a going
concern. Management’s plan with regard to these matters is also described in Note #2. The 2019 financial statements do not
include any adjustments that might result from the outcome of this uncertainty.





/S/ Thayer O’Neal Company, LLC



Thayer O’Neal Company, LLC

We have served as the Company's auditor since
2019

Houston, Texas

June 13, 2019



F-1







REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM



To the Stockholders and Board of Directors

Monaker Group, Inc.



Opinion on the Financial Statements



We have audited the accompanying consolidated
balance sheets of Monaker Group, Inc. and its subsidiaries (the “Company”) as of February 28, 2018, and the
related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for the year ended February
28, 2018 and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial position of the Company as of February 28, 2018, and the results
of its operations and its cash flows for the year ended February 28, 2018, in conformity with accounting principles generally accepted
in the United States of America.



Basis for Opinion



These consolidated financial statements
are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight
Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.



We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required
to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are
required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.



Our audits included performing procedures
to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our
audits provide a reasonable basis for our opinion.



As discussed in Note 2 to the consolidated
financial statements for the year ended February 28, 2018, the Company’s absence of significant revenues, recurring losses
from operations, and its need for additional financing in order to fund its projected loss in 2019 raise substantial doubt about
its ability to continue as a going concern. The 2018 consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.



/s/ LBB & Associates Ltd., LLP

LBB & Associates Ltd., LLP



Houston, Texas

June 13, 2018



F-2







Monaker Group, Inc. and Subsidiaries

Consolidated Balance Sheets



|                                                                                                                                                                               |  | February 28, |              |   | February 28, |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------ | ------------ | - | ------------ | -
|                                                                                                                                                                               |  | 2019         |              |   | 2018         |  
|Assets                                                                                                                                                                         |  |              |              |   |              |  
|Current Assets                                                                                                                                                                 |  |              |              |   |              |  
|Cash                                                                                                                                                                           |  | $            | 32,979       |   |              | $
|Prepaid expenses and other current assets                                                                                                                                      |  |              | 25,873       |   |              |  
|Security deposits                                                                                                                                                              |  |              | 38,529       |   |              |  
|Total current assets                                                                                                                                                           |  |              | 97,381       |   |              |  
|                                                                                                                                                                               |  |              |              |   |              |  
|Investment in unconsolidated affiliate                                                                                                                                         |  |              | 8,096,239    |   |              |  
|Website Development costs and intangible assets, net                                                                                                                           |  |              | 1,941,816    |   |              |  
|Due from Distributor                                                                                                                                                           |  |              | 12,410       |   |              |  
|Note receivable, net                                                                                                                                                           |  |              | —            |   |              |  
|Total assets                                                                                                                                                                   |  | $            | 10,147,846   |   |              | $
|                                                                                                                                                                               |  |              |              |   |              |  
|Liabilities and Stockholders’ Equity                                                                                                                                           |  |              |              |   |              |  
|Current Liabilities                                                                                                                                                            |  |              |              |   |              |  
|Line of Credit                                                                                                                                                                 |  | $            | 1,193,000    |   |              | $
|Accounts payable and accrued expenses                                                                                                                                          |  |              | 692,383      |   |              |  
|Notes payable, related party                                                                                                                                                   |  |              | 350,000      |   |              |  
|Other current liabilities                                                                                                                                                      |  |              | 44,816       |   |              |  
|Total current liabilities                                                                                                                                                      |  |              | 2,280,199    |   |              |  
|                                                                                                                                                                               |  |              |              |   |              |  
|Deferred gain                                                                                                                                                                  |  |              | —            |   |              |  
|Total liabilities                                                                                                                                                              |  |              | 2,280,199    |   |              |  
|                                                                                                                                                                               |  |              |              |   |              |  
|Commitments and contingencies                                                                                                                                                  |  |              |              |   |              |  
|                                                                                                                                                                               |  |              |              |   |              |  
|Stockholders’ equity                                                                                                                                                           |  |              |              |   |              |  
|Series A Preferred stock, $.01 par value; 3,000,000 authorized; 0 and 0 shares issued and outstanding at February 28, 2019 and February 28, 2018, respectively                 |  |              | —            |   |              |  
|Common stock, $.00001 par value; 500,000,000 shares authorized; 9,590,956 and 8,001,266 shares issued and outstanding at February 28, 2019 and February 28, 2018, respectively |  |              | 96           |   |              |  
|Additional paid-in-capital                                                                                                                                                     |  |              | 114,265,762  |   |              |  
|Accumulated deficit                                                                                                                                                            |  |              | (106,398,211 | ) |              |  
|Total stockholders’ equity                                                                                                                                                     |  |              | 7,867,647    |   |              |  
|Total liabilities and stockholders’ equity                                                                                                                                     |  | $            | 10,147,846   |   |              | $





The accompanying notes are an integral part of these consolidated financial statements.



F-3







Monaker Group, Inc. and Subsidiaries

Consolidated Statements of Operations



|                                                     |  | For the years ended |           
|---------------------------------------------------- |  | ------------------- | ----------
|                                                     |  | February 28,        |           
|                                                     |  | 2019                |           
|                                                     |  |                     |           
|Revenues                                             |  |                     |           
|Travel sales revenues                                |  | $                   | 492,208   
|Commission revenues                                  |  |                     | 12,979    
|Gross revenues                                       |  |                     | 505,187   
|                                                     |  |                     |           
|Cost of revenues                                     |  |                     | (400,814  
|Gross profit                                         |  |                     | 104,373   
|                                                     |  |                     |           
|Operating expenses                                   |  |                     |           
|General and administrative                           |  |                     | 1,907,044 
|Salaries and benefits                                |  |                     | 1,404,422 
|Technology and development                           |  |                     | 1,071,553 
|Stock-based compensation                             |  |                     | 859,659   
|Other expense                                        |  |                     | 89,475    
|Impairment loss                                      |  |                     | —         
|Total operating expenses                             |  |                     | 5,332,153 
|                                                     |  |                     |           
|Operating loss                                       |  |                     | (5,227,780
|                                                     |  |                     |           
|Other income (expense)                               |  |                     |           
|Gain on sales of assets                              |  |                     | 5,250,000 
|Valuation gain, net                                  |  |                     | 4,528,596 
|Interest expense                                     |  |                     | (163,195  
|Loss on legal settlement                             |  |                     | (46,200   
|Realized loss on sale of marketable securities       |  |                     | (42,858   
|Registration rights penalties                        |  |                     | —         
|Other income                                         |  |                     | —         
|Total other income (expense)                         |  |                     | 9,526,343 
|                                                     |  |                     |           
|Net Income (Loss)                                    |  | $                   | 4,298,563 
|                                                     |  |                     |           
|Weighted average number of common shares outstanding |  |                     |           
|Basic                                                |  |                     | 8,629,224 
|Diluted                                              |  |                     | 8,629,224 
|                                                     |  |                     |           
|Basic net income (loss) per share                    |  | $                   | 0.50      
|                                                     |  |                     |           
|Diluted net income (loss) per share                  |  | $                   | 0.50      



The accompanying notes are an integral part of these consolidated financial statements.



F-4







Monaker Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows





|                                                                            |  | For the years ended |           
|--------------------------------------------------------------------------- |  | ------------------- | ----------
|                                                                            |  | February 28,        |           
|                                                                            |  | 2019                |           
|Cash flows from operating activities:                                       |  |                     |           
|Net income (loss)                                                           |  | $                   | 4,298,563 
|                                                                            |  |                     |           
|Adjustments to reconcile net loss to net cash used in operating activities: |  |                     |           
|Amortization and depreciation                                               |  |                     | 293,804   
|Impairment                                                                  |  |                     | —         
|Stock based compensation and consulting fees                                |  |                     | 1,174,659 
|Penalty warrants                                                            |  |                     | —         
|Loss on sale of marketable securities                                       |  |                     | 42,857    
|Bad debt expense                                                            |  |                     | 190,000   
|Loss on settlement                                                          |  |                     | 46,200    
|Valuation gain, net                                                         |  |                     | (4,528,596
|Gain on sale of assets                                                      |  |                     | (5,250,000
|Changes in operating assets and liabilities:                                |  |                     |           
|Decrease (increase) in prepaid expenses and other current assets            |  |                     | (426      
|Decrease in security deposits                                               |  |                     | (23,529   
|Increase in accounts payable and accrued expenses                           |  |                     | 309,079   
|Decrease in other current liabilities                                       |  |                     | (106,204  
|                                                                            |  |                     |           
|Net cash used in operating activities                                       |  | $                   | (3,553,593
|                                                                            |  |                     |           
|Cash flows from investing activities:                                       |  |                     |           
|Payment related to website development costs                                |  |                     | (961,167  
|Proceeds from sale of marketable securities - related party                 |  |                     | 600,000   
|Proceeds from note receivable - related party                               |  |                     | 40,000    
|Payment for note receivable - related party                                 |  |                     | (230,000  
|                                                                            |  |                     |           
|Net cash used in investing activities                                       |  | $                   | (551,167  
|                                                                            |  |                     |           
|Cash flows from financing activities:                                       |  |                     |           
|Proceeds from issuance of common stock and warrants                         |  |                     | 1,797,450 
|Proceeds from exercise of common stock warrants                             |  |                     | 385,875   
|Proceeds from shareholder loans                                             |  |                     | 977,500   
|Payment on shareholder loans                                                |  |                     | (627,500  
|                                                                            |  |                     |           
|Net cash provided by financing activities                                   |  | $                   | 2,533,325 
|                                                                            |  |                     |           
|Net increase in cash                                                        |  | $                   | (1,571,435
|                                                                            |  |                     |           
|Cash at beginning of year                                                   |  | $                   | 1,604,414 
|                                                                            |  |                     |           
|Cash at end of year                                                         |  | $                   | 32,979    
|                                                                            |  |                     |           
|                                                                            |  |                     |           
|Supplemental disclosure:                                                    |  |                     |           
|Cash paid for interest                                                      |  | $                   | 78,110    
|Cash paid for taxes                                                         |  | $                   | —         
|                                                                            |  |                     |           
|Supplemental disclosure of non-cash investing and financing activity:       |  |                     |           
|Conversion of notes receivable to investment                                |  | $                   | 5,250,000 
|Issuance of note receivable                                                 |  | $                   | 1,600,000 
|Deferred gain and note receivable                                           |  | $                   | —         
|Common stock issued for investment                                          |  | $                   | —         
|Note payable and accrued interest converted to common stock                 |  | $                   | —         
|Shares/warrants issued for conversion of Preferred Series A to common stock |  | $                   | —         





The accompanying notes are an integral part of these consolidated financial statements.



F-5







Monaker Group, Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Equity





|                                                     |  |                   |            |   |              |   |         |         |  |  |             |   |  | Additional |    |   |         |   |             | Stockholders’ | 
|---------------------------------------------------- |  | ----------------- | ---------- | - | ------------ | - | ------- | ------- |  |  | ----------- | - |  | ---------- | -- | - | ------- | - | ----------- | ------------- | 
|                                                     |  | Preferred A Stock |            |   | Common Stock |   |         | Paid-in |  |  | Accumulated |   |  | Equity     |   
|                                                     |  | Shares            |            |   | Amount       |   |         | Shares  |  |  | Amount      |   |  | Capital    |    |   | Deficit |   |             | (Deficit)     | 
|Balances, February 28, 2017                          |  |                   | 1,869,611  |   |              | $ | 18,696  |         |  |  | 4,454,306   |   |  | $          | 45 |   |         | $ | 100,209,452 |               | 
|                                                     |  |                   |            |   |              |   |         |         |  |  |             |   |  |            |    |   |         |   |             |               | 
|Common stock issued for cash                         |  |                   | —          |   |              |   | —       |         |  |  | 700,678     |   |  |            | 7  |   |         |   | 2,868,346   |               | 
|Warrants Exercised                                   |  |                   | —          |   |              |   | —       |         |  |  | 625,278     |   |  |            | 6  |   |         |   | 1,962,412   |               | 
|Stock issued for stock compensation                  |  |                   | —          |   |              |   | —       |         |  |  | 130,920     |   |  |            | 1  |   |         |   | 805,875     |               | 
|Shares issued for Employee Bonus                     |  |                   | —          |   |              |   | —       |         |  |  | 40,000      |   |  |            | 1  |   |         |   | 267,999     |               | 
|Shares Retired due to Termination of Contract        |  |                   | —          |   |              |   | —       |         |  |  | (67,054     | ) |  |            | (1 | ) |         |   | (450,942    | )             | 
|Shares Retired due to Breach of Contract             |  |                   |            |   |              |   |         |         |  |  | (210,632    | ) |  |            | (2 | ) |         |   | (1,165,829  | )             | 
|Shares issued for Promissory Note Conversion         |  |                   | —          |   |              |   | —       |         |  |  | 281,866     |   |  |            | 3  |   |         |   | 1,409,323   |               | 
|Warrants issued for stock compensation               |  |                   | —          |   |              |   | —       |         |  |  | —           |   |  |            | —  |   |         |   | 504,377     |               | 
|Preferred A Conversion to Common                     |  |                   | (1,869,611 | ) |              |   | (18,696 | )       |  |  | 1,495,689   |   |  |            | 15 |   |         |   | 18,681      |               | 
|Shares issued for Settlement Verus                   |  |                   | —          |   |              |   | —       |         |  |  | 8,000       |   |  |            | —  |   |         |   | 42,800      |               | 
|Shares issued for Intag Assets                       |  |                   | —          |   |              |   | —       |         |  |  | 542,215     |   |  |            | 5  |   |         |   | 3,455,800   |               | 
|Warrants issued for contractual penalty              |  |                   |            |   |              |   |         |         |  |  |             |   |  |            |    |   |         |   | 1,972,800   |               | 
|Net loss                                             |  |                   |            |   |              |   |         |         |  |  | —           |   |  |            | —  |   |         |   |             |               | 
|Balances, February 28, 2018                          |  |                   | —          |   |              | $ | —       |         |  |  | 8,001,266   |   |  | $          | 80 |   |         | $ | 111,901,094 |               | 
|                                                     |  |                   |            |   |              |   |         |         |  |  |             |   |  |            |    |   |         |   |             |               | 
|Common stock issued for cash                         |  |                   |            |   |              |   |         |         |  |  | 905,000     |   |  |            | 9  |   |         |   | 1,797,450   |               | 
|Warrants Exercised                                   |  |                   |            |   |              |   |         |         |  |  | 147,000     |   |  |            | 1  |   |         |   | 385,875     |               | 
|Stock issued for stock compensation                  |  |                   |            |   |              |   |         |         |  |  | 503,300     |   |  |            | 5  |   |         |   | 649,205     |               | 
|Shares issued for Investor Relations                 |  |                   |            |   |              |   |         |         |  |  | 150,000     |   |  |            | 2  |   |         |   | 314,998     |               | 
|Shares Retired due to Termination/Breach of Contract |  |                   |            |   |              |   |         |         |  |  | (140,000    | ) |  |            | (1 | ) |         |   | (1,039,499  | )             | 
|Warrants issued for stock compensation               |  |                   |            |   |              |   |         |         |  |  | —           |   |  |            | —  |   |         |   | 210,439     |               | 
|Shares issued for Settlement                         |  |                   |            |   |              |   |         |         |  |  | 20,000      |   |  |            | 0  |   |         |   | 46,200      |               | 
|Anti-Dilution Shares Issued                          |  |                   |            |   |              |   |         |         |  |  | 4,390       |   |  |            | 0  |   |         |   | —           |               | 
|Net income                                           |  |                   |            |   |              |   |         |         |  |  |             |   |  |            |    |   |         |   | —           |               | 
|Balances, February 28, 2019                          |  |                   | —          |   |              | $ | —       |         |  |  | 9,590,956   |   |  | $          | 96 |   |         | $ | 114,265,762 |               | 



The accompanying notes are an integral part of these consolidated financial statements.



F-6







Monaker Group, Inc.

Notes to the Consolidated Financial Statements

February 28, 2019 and 2018



Note 1 – Description
of Business



Nature of Operations and
Business Organization



Monaker Group, Inc. and its subsidiaries
(“Monaker”, “we”, “our”, “us”, or “Company”)
operate online marketplaces. We believe the most promising part of our business plan is the incorporation of Monaker’s proprietary
white label Booking Engine and sizeable alternative lodging rental (ALR) properties into well-established marketplaces (i.e. a
business-to-business (B2B) model) thereby facilitating easy access of alternative lodging rentals inventory to contracted global
distributor partners.



The Company serves three major constituents:
(1) property managers, (2) travelers and (3) other travel/lodging distributors. Property managers integrate their detailed property
listings into the Monaker Booking Engine with the goal of reaching a broad audience of travelers seeking ALRs, through distribution
channels they could not access otherwise.



Note 2 – Summary of
Significant Accounting Policies



Basis of Presentation



The accompanying consolidated
financial statements include the accounts of Monaker Group, Inc. and all of its wholly and majority-owned subsidiaries and have
been prepared in accordance with accounting principles generally accepted in the United States. All significant intercompany transactions
and balances have been eliminated in consolidation.



Business Segment



The Company has one operating
segment consisting of various products and services related to its online marketplace of travel and accommodation rental listings.



Use of Estimates



The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenue and expenses during the reporting periods. Actual results could differ from those estimates. These differences could
have a material effect on the Company’s future results of operations and financial position. Significant items subject to
estimates and assumptions include certain revenues, the allowance for doubtful accounts, the fair value of investments, the carrying
amounts of intangible assets, depreciation and amortization, the valuation of stock options and, deferred income taxes.



Cash and Cash Equivalents



For purposes of balance sheet
presentation and reporting of cash flows, the Company considers all unrestricted demand deposits, money market funds and highly
liquid debt instruments with an original maturity of less than 90 days to be cash and cash equivalents. The Company had no cash
equivalents at February 28, 2019 and February 28, 2018.



Website Development Costs



The Company accounts for website
development costs in accordance with ASC 350-50 “Website Development Costs”. Accordingly, all costs incurred
in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage
that meet specific criteria are capitalized and costs incurred in the day to day operation of the website are expensed as incurred.
All costs associated with the websites are subject to straight-line amortization over a three-year period.



Software Development Costs



The Company capitalizes internal
software development costs subsequent to establishing technological feasibility of a software application in accordance with guidelines
established by “ASC 985-20-25” Accounting for the Costs of Software to Be Sold, Leased, or Otherwise Marketed,
requiring certain software development costs to be capitalized upon the establishment of technological feasibility. The establishment
of technological feasibility and the ongoing assessment of the recoverability of these costs require considerable judgment by management
with respect to certain external factors such as anticipated future revenue, estimated economic life, and changes in software and
hardware technologies. Amortization of the capitalized software development costs begins when the product is available for general
release to customers. Capitalized costs are amortized based on  the straight-line method over the remaining estimated economic life of the
product.



F-7







Impairment of Intangible
Assets



In accordance with ASC 350-30-65
“Goodwill and Other Intangible Assets”, the Company assesses the impairment of identifiable intangible assets
whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers
important, which could trigger an impairment review include the following:



1. Significant underperformance
compared to historical or projected future operating results;

2. Significant changes in
the manner or use of the acquired assets or the strategy for the overall business; and

3. Significant negative industry
or economic trends.



When the Company determines
that the carrying value of an intangible asset may not be recoverable based upon the existence of one or more of the above indicators
of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records
an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate
determined by management to be commensurate with the risk inherent to the current business model. Significant management judgment
is required in determining whether an indicator of impairment exists and in projecting cash flows. Intangible assets that have
finite useful lives are amortized over their useful lives. The Company incurred amortization expense of $293,804 and $211,158 during
the years ended February 28, 2019 and February 28, 2018, respectively. Also, $1,485,000 of website development costs and $600,000
of rights to purchase land were impaired as of February 28, 2018.



Convertible Debt Instruments



The Company records debt net
of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features
are recorded pursuant to the Beneficial Conversion and Debt Topics of the Financial Accounting Standards Board (FASB) Accounting
Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as
additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.



Derivative Instruments



The Company enters into financing
arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features.
The Company accounts for these arrangements in accordance with ASC topic 815, Accounting for Derivative Instruments and Hedging
Activities (“ASC 815”) as well as related interpretations of this standard. In accordance with this standard,
derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with
gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are
bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company
determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation
models, considering all of the rights and obligations of each instrument.



The Company estimates fair values
of derivative financial instruments using various techniques (and combinations thereof) that are considered consistent with the
objective measuring fair values. In selecting the appropriate technique, the Company considers, among other factors, the nature
of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments,
such as freestanding warrants, the Company generally uses the Black-Scholes model, adjusted for the effect of dilution, because
it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary
to determine the fair value of these instruments. Estimating fair values of derivative financial instruments requires the development
of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes
in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile
and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially
and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and
assumption changes. Under the terms of this accounting standard, increases in the trading price of the Company’s common stock
and increases in fair value during a given financial period result in the application of non-cash derivative expense. Conversely,
decreases in the trading price of the Company’s common stock and decreases in trading fair value during a given financial
period result in the application of non-cash derivative income.



Based upon ASC 815-25 the Company
has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible debentures. Pursuant to
the sequencing approach, the Company evaluates its contracts based upon earliest issuance date.



In July 2017, the FASB issued
ASU 2017-11, Earnings Per Share (Topic 260) Distinguishing Liabilities from Equity (Topic 480) Derivatives and Hedging (Topic 815):
I. Accounting for Certain Financial Instruments with Down Round Features, II. Replacement of the Indefinite Deferral for Mandatorily
Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with
a Scope Exception. ASU 2017-11 intends to reduce the complexity associated with the issuer’s accounting for certain financial
instruments with characteristics of liabilities and equity. Specifically, the FASB determined that a down round feature (as defined)
would no longer cause a freestanding equity-linked financial instrument (or an embedded conversion option) to be accounted for
as a derivative liability at fair value with changes in fair value recognized in current earnings and is effective in fiscal years
beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company adopted
the new standard during 2017, preventing the need to account for several outstanding warrants that contain down round features
as derivative instruments.





F-8







Reclassification



For comparability, certain prior
year amounts have been reclassified, where appropriate, to conform to the financial statement presentation used in 2019. The reclassifications
have no impact on net loss.



Earnings per Share



Basic earnings per share are
computed by dividing net income or loss by the weighted average number of shares of common stock outstanding during the period.
Diluted earnings per share is computed by dividing net income (loss) by the weighted average number of shares of common stock,
common stock equivalents and potentially dilutive securities outstanding during each period. On February 12, 2018, we effected
a 1:2.5 reverse stock-split of all of our outstanding shares of common stock, which has been retroactively reflected herein.



Revenue Recognition



We recognize revenue when the
customer has purchased the product, the occurrence of the earlier of date of travel or the date of cancellation has expired, the
sales price is fixed or determinable and collectability is reasonably assured.



Revenue for customer travel
packages purchased directly from the Company are recorded gross (the amount paid to the Company by the customer is shown as revenue
and the cost of providing the respective travel package is recorded to cost of revenues).



We generate our revenues from
sales directly to customers as well as through other distribution channels of tours and activities at destinations throughout the
world. We also generate revenue from commissions on bookings and sales of ancillary products and services.



Payments for tours or activities
received in advance of services being rendered are recorded as deferred revenue and recognized at the earlier of the date of travel
or the last date of cancellation (i.e., the customer’s refund privileges lapse).



Cost of Revenue



Cost of revenue consists of
cost of the tours and activities, commissions and merchant fees charged by credit card processors.



Selling and Promotions
Expense



Selling and promotion expenses
consist primarily of advertising and promotional expenses, expenses related to our participation in industry conferences, and public
relations expenses.



Advertising Expense



Advertising costs are charged
to expense as incurred and are included in selling and promotions expense in the accompanying consolidated financial statements.
Advertising expense for the years ended February 28, 2019 and February 28, 2018, was $89,475 and $84,424, respectively.



Share Based Compensation



Stock-based compensation
is accounted for based on the requirements of ASC 718, “Compensation – Stock Compensation”, which requires
recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity
instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively,
the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an
award based on the grant-date fair value of the award. The Company recognizes compensation on a straight-line basis over the requisite
service period for each award.



The Company adopted ASU No. 2018-7, Compensation-Stock Compensation
(Topic 718): Improvements to Nonemployee Share-Based Payment Accountingawards (“ASU 2018-7”) on January
1, 2018. As a result, awards made to independent contractors on or subsequent to January 1, 2018 are measured based on the grant
date closing price of the Company’s common stock consistent with awards made to the Company’s employees and directors.
Unvested awards issued to independent consultants/ contractors as of the adoption date of January 1, 2018 were remeasured at the
adoption date stock price. The Company will recognize the remaining unrecognized value of unvested awards over the remaining performance
period based on the adoption date stock price, with no further remeasurement through the performance completion date. Prior to
the adoption of ASU 2018-7, the Company determined that the fair value of the awards made to independent contractors would be measured
based on the fair value of the equity instrument as it is more reliably measurable than the fair value of the consideration received.
The Company used the grant date as the performance commencement date, and the measurement date was the date the services were completed,
which was the vesting date. As a result, the Company recorded stock-based compensation for these awards over the vesting period
on a straight-line basis with periodic adjustments during the vesting period for changes in the fair value of the awards. If there
are any modifications or cancellations of the underlying unvested share-based awards, the Company may be required to accelerate,
increase or cancel any remaining unrecognized or previously recorded stock-based compensation expense.





F-9







Warrant Modifications



The Company treats a modification
of the terms or conditions of an equity award in accordance with ASC Topic 718-20-35-3 by treating the modification as an exchange
of the original award for a new award. In substance, the entity repurchases the original instrument by issuing a new instrument
of equal or greater value, incurring additional compensation cost for any incremental value. Incremental compensation cost shall
be measured as the excess, if any, of the fair value of the modified award determined in accordance with the provisions of this
Topic over the fair value of the original award immediately before its terms are modified, measured based on the share price and
other pertinent factors at that date.



Income Taxes



The Company accounts for income
taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes,” which requires, among other things,
an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition
of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts
and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which
management believes it is more likely than not that the net deferred asset will not be realized.



The Company follows the provisions
of the ASC 740 -10 related to, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain
that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty
about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the
guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based
on all available evidence, management believes it is more likely than not that the position will be sustained upon examination,
including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other
positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit
that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the
benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability
for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable
to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon
examination. As such, the Company has not recorded a liability for uncertain tax benefits.



The Company has adopted ASC
740-10-25 Definition of Settlement, which provides guidance on how an entity should determine whether a tax position is effectively
settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively
settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered
effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more
likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open.
As of February 28, 2019, the Company’s income tax returns for tax years ending February 28, 2018, 2017, February 29, 2016
and February 28, 2015, 2014, 2013, and February 29, 2012 remain potentially subject to audit by the taxing authorities.



Monaker Group, Inc. follows
the guidance of ASC 740, “Income Taxes.” Deferred income taxes reflect the net effect of (a) temporary difference
between carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax reporting purposes,
and (b) net operating loss carry-forwards. No current tax provision has been made in the accompanying statement of income (loss)
because no taxes are due currently or were paid previously. Similarly, no deferred tax asset attributable to the net operating
loss carry-forward has been recognized, as it is not deemed likely to be realized.



Our effective tax rate was 25.5%
for the years ended February 28, 2018 and February 28, 2019. On December 22, 2017, the United States enacted tax reform legislation
through the Tax Cuts and Jobs Act significantly changed the existing U.S. tax laws, including a reduction in the corporate tax
rate from 35% to 21%, a move from a worldwide tax system to a territorial system, as well as other changes. As a result of enactment
of the legislation, we have not incurred additional income tax expense during the February 28, 2018 and February 28, 2019 fiscal
year-ends. The Company does not have foreign earnings therefore; the Company does not have exposure to tax on accumulated foreign
earnings or an exposure from the repeal of foreign tax credits.



Fair Value of Financial
Instruments



The Company has adopted the
provisions of ASC Topic 820, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value
in GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but provides
guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. The fair
value hierarchy distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions
(unobservable inputs). The hierarchy consists of three levels:



Level 1: Observable inputs
that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.





F-10







|Level 2: |  | Inputs other than quoted prices included within Level 1 that are observable for the
asset or liability, either directly or indirectly.
|-------- |  | --------------------------------------------------------------------------------------------------------------------------------------

|Level 3: |  | Inputs that are generally unobservable. These inputs may be used with internally developed
methodologies that result in management’s best estimate of fair value.
|-------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



Financial instruments consist
principally of cash, accounts receivable, prepaid expenses, accounts payable, accrued liabilities and other current liabilities.
The carrying amounts of such financial instruments in the accompanying balance sheets approximate their fair values due to their
relatively short-term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds
with similar remaining maturities. The carrying amounts approximate fair value. It is management’s opinion that the Company
is not exposed to any significant currency or credit risks arising from these financial instruments (see Note 13– Fair Value
Measurements).



Going Concern



As of February 28, 2019, and
February 28, 2018, the Company had an accumulated deficit of $106,398,211 and $110,696,774, respectively. The accompanying consolidated
financial statements have been prepared assuming the Company will continue as a going concern.



We have very limited financial
resources. We currently have a monthly cash requirement of approximately $320,000, exclusive of capital expenditures. We will need
to raise substantial additional capital to support the on-going operation and increased market penetration of our products including
the development of national advertising relationships, increases in operating costs resulting from additional staff and office
space until such time as we generate revenues sufficient to support current operations. We believe that in the aggregate, we could
require several millions of dollars to support and expand the marketing and development of our travel products, repay debt obligations,
provide capital expenditures for additional equipment and development costs, payment obligations, office space and systems for
managing the business, and cover other operating costs until our planned revenue streams from travel products are fully-implemented
and begin to offset our operating costs. Our failure to obtain additional capital to finance our working capital needs on acceptable
terms, or at all, will negatively impact our business, financial condition and liquidity. As of February 28, 2019, we had approximately
$2,280,199 of current liabilities. We currently do not have the resources to satisfy these obligations, and our inability to do
so could have a material adverse effect on our business and ability to continue as a going concern.



Management’s plans with
regard to this going concern are as follows: the Company will continue to raise funds with third parties by way of a public or
private offerings, and management and members of the Board are working aggressively to increase the viewership of our products
by promoting it across other mediums which we anticipate will result in higher revenues. The ability of the Company to continue
as a going concern is dependent on the Company’s ability to further implement its business plan and generate greater revenues.
Management believes that the actions presently being taken to further implement its business plan and generate additional revenues
provide the opportunity for the Company to continue as a going concern.



Recent Accounting Policies
Adopted



In May 2014, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-9, “Revenue from
Contracts with Customers.” The core principle of the guidance is that an entity should recognize revenue to depict the
transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to
be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five
steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the
transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue
when (or as) the entity satisfies a performance obligation.



In August 2015, the FASB issued ASU 2015-14
which deferred the effective date of ASU 2014-9 by one year. As a result, the amendments in ASU 2014-9 are effective for public
companies for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.
Additional ASUs have been issued that are part of the overall new revenue guidance, including: ASU No. 2016-8, “Principal
versus Agent Considerations (Reporting Revenue Gross versus Net),” ASU No. 2016-10, “Identifying Performance
Obligations and Licensing,” and ASU 2016-12, “Narrow Scope Improvements and Practical Expedients.”



The new revenue recognition standard prescribes
a five-step model that focuses on transfer of control and entitlement to payment when determining the amount of revenue to be recognized.
The new model requires companies to identify contractual performance obligations and determine whether revenue should be recognized
at a point in time or over time for each of these obligations. We adopted the requirements of the new standard effective March
1, 2018 and used the modified retrospective adoption approach.



The impact to our results is not material
because the analysis of our contracts under the new revenue recognition standard supports the recognition of revenue at a point
in time since control over the asset passes to our customer and there are no more outstanding performance obligations to be satisfied
for our travel or tour products or services we distribute to our customers, which is consistent with our current revenue recognition
model. In addition, the number of performance obligations under the new standard is not materially different from our contract
segments under the existing standard. Lastly, the accounting for the estimate of variable consideration is not materially different
compared to our current practice.





F-11







Recent Accounting Pronouncements
Not Yet Adopted



Leases. In February 2016, the FASB
issued new guidance related to accounting and reporting guidelines for leasing arrangements. The new guidance requires entities
that lease assets to recognize assets and liabilities on the balance sheet related to the rights and obligations created by those
leases regardless of whether they are classified as finance or operating leases. Consistent with current guidance, the recognition,
measurement, and presentation of expenses and cash flows arising from a lease primarily will depend on its classification as a
finance or operating lease. The guidance also requires new disclosures to help financial statement users better understand the
amount, timing and uncertainty of cash flows arising from leases. This guidance is effective for annual and interim reporting periods
beginning after December 15, 2018. Early adoption is permitted and should be applied using a modified retrospective approach. We will adopt this new guidance as of March 1, 2019.



Hedge Accounting. In August 2017,
the FASB amended the existing accounting guidance for hedge accounting. The amendments require expanded hedge accounting for both
non-financial and financial risk components and refine the measurement of hedge results to better reflect an entity’s hedging
strategies. The new guidance also amends the presentation and disclosure requirements and changes how entities assess hedge effectiveness.
The new guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15,
2018 with early adoption permitted. The new guidance must be adopted using a modified retrospective transition with a cumulative
effect adjustment recorded to opening retained earnings as of the initial adoption date. We are in the process of evaluating the
impact of adopting this new guidance on our consolidated financial statements.



Measurement of Credit Losses on Financial
Instruments. In June 2016, the FASB issued new guidance on the measurement of credit losses for financial assets measured at
amortized cost, which includes accounts receivable, and available-for-sale debt securities. The new guidance replaces the existing
incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses.
This update is effective for annual periods beginning after December 15, 2019, including interim periods within those annual periods.
Early adoption is permitted for annual periods beginning after December 15, 2018, including interim periods within those annual
periods. We are in the process of evaluating the impact of adopting this new guidance on our consolidated financial statements.



Note 3 – Notes Receivable



Current

$230,000 Promissory Note
from Bettwork Industries Inc.

On October 10, 2018, we entered
into a Promissory Note with Bettwork Industries Inc. (“Bettwork”), a related party, in the amount of $200,000
which was amended and superseded by an Amended Promissory Note dated October 19, 2018, in the amount of $230,000 (the “Bettwork
Note”). The Bettwork Note bears interest at 12% per year and matured on February 28, 2019. All interest and the principal
balance are due and payable on the maturity date. The Bettwork Note includes a “Default Rate” of eighteen percent
(18.0%) per annum and is secured by all of the outstanding preferred stock shares held by the Chairman of the Board of Directors
of Bettwork (which provide for super-majority voting rights) and Bettwork is precluded from issuing additional shares of common
stock or preferred stock without consent from Monaker. In November 2018, a payment of $40,000 was received and the outstanding
principal balance of the Bettwork Note as of February 28, 2019 and February 28, 2018 is $190,000 and $0, respectively. An allowance
for bad debt of $190,000 (i.e., 100%) was reserved against the Bettwork Note as of February 28, 2019; this amount was recognized
as a bad debt expense and is included in general and administrative expenses.



Conversion of $750,000
Promissory Note Into 1,000,000 Common Stock Shares of Bettwork Industries Inc.

On May 16, 2016, the Company
entered into a Membership Interest Purchase Agreement with Crystal Falls Investments, LLC (“Crystal Falls”),
for the sale of its 51% membership interest in Name Your Fee, LLC, in exchange for a Promissory Note, maturing on May 15, 2018,
in the amount of $750,000 (the “Name Your Fee Note”). The Name Your Fee Note does not accrue interest, is secured
by the 51% membership interest in Name Your Fee, LLC and was to be repaid through 20% of the net earnings received in NameYourFee.com
through maturity. The Name Your Fee Note contains standard and customary events of default. The principal amount of the note was
due on May 15, 2018 and was in default.



On August 31, 2017, we entered
into an Assignment and Novation Agreement (the “Assignment”) with Bettwork and Crystal Falls. Pursuant to the
Assignment, the Name Your Fee Note, which had a principal balance of $750,000 as of the date of the Assignment, was assigned from
Crystal Falls to Bettwork, we agreed to only look to Bettwork for the repayment of the Name Your Fee Note, Bettwork agreed to repay
the Name Your Fee Note pursuant to its terms, and we provided Crystal Falls a novation of amounts owed thereunder. Crystal Falls
also released us from any and all claims in connection with such Name Your Fee Note and any other claims which Crystal Falls then
had. The Assignment also amended the Name Your Fee Note to include an option which allowed us to convert the amount owed under
the Name Your Fee Note into shares of Bettwork’s common stock at a conversion price of $1.00 per share. On July 2, 2018,
this promissory note was exchanged for 1,000,000 shares of Bettwork’s common stock at $0.75 per share. The outstanding principal
balance of the Name Your Fee Note as of February 28, 2019 and February 28, 2018 is $0 and $750,000, respectively, and, an allowance
for bad debt of $750,000 (i.e., 100%) was reserved against the Name Your Fee Note as of February 28, 2018; this amount was recognized
as a bad debt expense included in general and administrative expenses during the fiscal year ended February 28, 2018. Upon the
exchange of the note for common stock shares of Bettwork, on July 2, 2018, the reserve of $750,000 was reversed and recognized
in net income as other income, gain on sales of assets, as of February 28, 2019. Bettwork’s common stock is quoted on the
OTC Pink market under the symbol “BETW”.





F-12







Non-current

Conversion of $1,600,000
Promissory Note Into 2,133,333 Common Stock Shares of Bettwork Industries Inc

On November 21, 2017, we entered
into a Purchase Agreement and an addendum thereto (the “Purchase Addendum”) with A-Tech LLC (“A-Tech”)
on behalf of its wholly-owned subsidiary Parula Village Ltd. (“Parula”) whereby we purchased from A-Tech, through
Parula, ownership of 12 parcels of land on Long Caye, Lighthouse Reef, Belize (the “Property”) for 240,000 shares
of restricted common stock valued at a total of $1,500,000. As part of the same consideration, A-Tech agreed to construct 12 vacation
rental residences on the Property within 270 days of closing of the transaction (the “Construction Obligation”);
and the agreement provided that if the vacation rental residences were not completed within the 270 days, Monaker would cancel
12,000 shares, valued at $75,000 (of the previously issued 240,000 shares of restricted common stock) for each residence not completed.
Additionally, in the event the average closing price of Monaker’s common stock for the 10 trading days prior to the 90th
day after the closing of the transaction was less than $6.25 per share, Monaker was required to issue additional shares of restricted
common stock such that the value of the shares issued to A-Tech totaled $1.5 million. On February 20, 2018 (the first business
day following the 90th day after the closing), Monaker issued an additional 66,632 shares of common stock valued at $4.80 per share,
for a total of $319,834, to meet the 90-day look-back provision for a guaranteed purchase price of $1.5 million. Bettwork and A-Tech
share a common principal.



On May 31, 2018, Monaker and
Bettwork entered into an agreement whereby Bettwork acquired the ‘right to own’ the Property from the Company in consideration
for a Secured Convertible Promissory Note in the amount of $1.6 million (the “Secured Note”). The amount owed
under the Secured Note accrues interest at a fluctuating interest rate, based on the prime rate, and is due and payable on May
31, 2020. The repayment of the Secured Note is secured by a first priority security interest in the ‘right to own’
and subsequent to the exercise thereof, the Property. Bettwork may prepay the Secured Note at any time, subject to its obligation
to provide the Company 15 days prior written notice prior to any prepayment. The Secured Note was convertible into shares of Bettwork’s
common stock, at our option, subject to a 9.99% beneficial ownership limitation. The conversion price of the Secured Note was $1.00
per share, unless, prior to the Secured Note being paid in full, Bettwork completed a capital raise or acquisition and issued common
stock or common stock equivalents (including, but not limited to convertible securities) with a price per share (as determined
in our reasonable discretion) less than the Conversion Price then in effect (each a “Transaction”), at which
time the Conversion Price was to be adjusted to match such lower pricing structure associated with the Transaction (provided such
repricing shall continue to apply to subsequent Transactions which occur prior to the Secured Note being paid in full as well).
On July 2, 2018, this promissory note was exchanged for 2,133,333 shares of Bettwork’s common stock at $0.75 per share. The
outstanding principal balance of the Secured Note as of February 28, 2019 and February 28, 2018 is $0 and $0, respectively. A deferred
gain liability of $1.6 million had been reserved against the Secured Note on May 31, 2018. Upon the exchange of the note for common
stock shares of Bettwork, on July 2, 2018, the deferred gain liability reserve of $1.6 million was reversed and recognized in net
income as other income, gain on sales of assets as of February 28, 2019. Bettwork’s common stock is quoted on the OTC Pink
market under the symbol “BETW”.



Conversion of $2,900,000
Promissory Note Into 3,866,667 Common Stock Shares of Bettwork Industries Inc

Effective on August 31, 2017,
we entered into a Purchase Agreement (the “Purchase Agreement”) with Bettwork. Pursuant to the Purchase Agreement,
we sold Bettwork:



| | (a) | Our 71.5% membership interest in Voyages North America,
LLC, a Delaware limited liability company (“Voyages”), including the voyage.tv website and 16,000 hours of
destination and promotional videos;
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (b) | Our 10% ownership in Launch360 Media, Inc., a Nevada
corporation (“Launch360”);
| | --- | -------------------------------------------------------------------------------

| | (c) | Rights to broadcast television commercials for 60 minutes
every day on R&R TV network stations which rights remain in place until the earlier of (i) the date the shares of Launch360
are no longer held by Bettwork; and (ii) the date that Launch360 no longer has rights to broadcast television commercials on R&R
TV network stations, for whatever reason; and
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (d) | Our Technology Platform for Home & Away Club and
supporting I.C.E. partnership (collectively (a) through (d), the “Assets”).
| | --- | ----------------------------------------------------------------------------------------------------------------------------



Bettwork agreed to pay $2.9
million for the assets, payable in the form of a Secured Convertible Promissory Note (the “$2.9 Million Secured Note”).
The amount owed under the $2.9 Million Secured Note accrues interest at the rate of (a) six percent per annum until the end of
the last day of the month in which the sale occurred; and (b) the greater of (i) six percent per annum and (ii) the prime rate
plus 3 3/4% per annum, thereafter through maturity, which maturity date is August 31, 2020, provided that the interest rate increases
to twelve percent upon the occurrence of an event of default. As of February 28, 2019 and February 28, 2018, no interest income
has been accrued.



Bettwork may prepay the $2.9
Million Secured Note at any time, subject to its obligation to provide us 15 days prior written notice prior to any prepayment.
The $2.9 Million Secured Note is convertible into shares of Bettwork’s common stock, at our option, subject to a 4.99% beneficial
ownership limitation (which may be waived by us with at least 61 days prior written notice). The conversion price of the $2.9 Million
Secured Note is $1.00 per share (the “Conversion Price”), unless, prior to the $2.9 Million Secured Note being
paid in full, Bettwork completes a capital raise or acquisition and issues common stock or common stock equivalents (including,
but not limited to convertible securities) with a price per share (as determined in our reasonable discretion) less than the Conversion
Price then in effect (each a “Transaction”), at which time the Conversion Price will be adjusted to match such
lower pricing structure associated with the Transaction (provided such repricing shall continue to apply to subsequent Transactions
which occur prior to the Secured Note being paid in full as well). On July 2, 2018, this promissory note was exchanged for 3,866,667
shares of Bettwork’s common stock at $0.75 per share. The outstanding principal balance of the $2.9 Million Secured Note
as of February 28, 2019 and February 28, 2018 is $0 and $2,900,000, respectively, and, an allowance of $2,900,000 (i.e., 100%)
has been reserved against the $2.9 Million Secured Note since its inception on August 31, 2017. Upon the exchange of the note into
common stock shares of Bettwork on July 2, 2018, the deferred gain liability reserve of $2.9 million was reversed and recognized
in net income as other income, gain on sales of assets. Bettwork’s common stock is quoted on the OTC Pink market under the
symbol “BETW”.





F-13







Note 4 – Investment
in Equity Instruments



We assess the potential impairment
of our equity method investments when indicators such as a history of operating losses, negative earnings and cash flow outlook,
and the financial condition and prospects for the investee’s business segment might indicate a loss in value.



Verus International, Inc.
and NestBuilder.com Corp.

We have recognized an impairment
loss on investment in unconsolidated affiliate. As of February 28, 2019 and February 28, 2018, Monaker owned 44,470,101 shares
of Verus International, Inc. (formerly known as RealBiz Media Group, Inc. (“Verus”)) Series A Preferred Stock.
This interest was written down to zero ($0) as of February 28, 2015.



On December 22, 2017, we entered
into a Settlement Agreement with Verus, NestBuilder.com Corp. (“Nestbuilder”) and American Stock Transfer &
Trust Company, LLC (“AST”) relating to the dismissal with prejudice of certain pending lawsuits with Verus,
including Case No.: 1:16-cv-24978- DLG (the “Lawsuits”). As part of the Settlement Agreement, Monaker agreed
to pay Nestbuilder $100,000 and to issue 20,000 shares of Monaker’s restricted common stock to person(s) designated by Nestbuilder;
Verus reinstated to Monaker 44,470,101 shares of Verus Series A Convertible Preferred Stock and ratified all rights under the Certificate
of Designation as reformed and amended (to provide for a conversion ratio of 1 share of Verus common stock for each 1 share of
Verus Series A preferred stock converted) and remove any dividend obligations. The Verus designation was also amended to provide
us with anti-dilution protection below $0.05 per share. Also, as part of the Settlement Agreement, Monaker received 49,411 shares
of common stock of Nestbuilder. The agreement further provided for each party to dismiss the Lawsuits with prejudice and for general
releases from each party. As a result of the settlement, (i) the investment in equity securities, representing 44,470,101 shares
of Verus Series A Preferred Stock, is recorded at $0 as of February 28, 2019 and February 28, 2018 and, (ii) the investment in
equity securities, representing 49,411 shares of Nestbuilder’s common stock, is recorded at $0 as of February 28, 2019 and
February 28, 2018.



As of its most recent periodic
report filing, its Quarterly Report on Form 10-Q for the quarterly period ended January 31, 2019, as of January 31, 2019, Verus
has 1,500,000,000 shares of common stock outstanding, 44,570,101 shares of Series A preferred stock outstanding and 160,000 shares
of Series C preferred stock outstanding. The Company’s 44,470,101 shares of Series A preferred stock represent an approximately
2.88% interest in Verus (provided that Verus had no authorized but unissued shares of common stock available for future issuance
as of February 29, 2019).



6,142,856 shares of Bettwork
Industries Inc. Common Stock (OTCQB: BETW)

On July 2, 2018, three Secured
Convertible Promissory Notes aggregating $5,250,000 (as described in Note 3 – Note Receivable), evidencing amounts we were
owed by Bettwork, were exchanged for 7,000,000 shares of Bettwork’s common stock at $0.75 per share for a fair value of $5,250,000
as of July 2, 2018. Bettwork’s common stock has a readily determinable fair value as it is quoted on the OTC Pink market
under the symbol “BETW”.



On November 29, 2018 and December
6, 2018, the Company entered into Stock Purchase Agreements with each of (a) the Donald P. Monaco Insurance Trust, of which Donald
Monaco is the trustee and the Chairman of the Board of Directors of the Company; and (b) Charcoal Investment Ltd, which entity
is owned by Simon Orange, a member of the Board of Directors of the Company, respectively (collectively, the “Purchasers”
and the “Stock Purchase Agreements”). Pursuant to the Stock Purchase Agreements, the Company agreed to sell
each of the Purchasers 428,572 shares of restricted common stock (857,144 in total) of Bettwork, which the Company then held (out
of the 7 million shares of restricted common stock obtained by the Company pursuant to that certain Debt Conversion Agreement entered
into with Bettwork, dated July 3, 2018, as previously disclosed) for an aggregate of $300,000 ($600,000 in total), or $0.70 per
share. The purchase price for the Bettwork shares was determined by the Board of Directors of the Company, based on among other
things, the recent trading prices of Bettwork’s common stock on the OTC Pink Market, as publicly reported. As additional
consideration for entering into the Stock Purchase Agreements, the Company granted each of the Purchasers an option to acquire
an additional 1,000,000 shares of restricted common stock of Bettwork for $700,000 ($0.70 per share), which option is exercisable
by the applicable Purchaser at any time prior to the twenty-four (24) month anniversary of the closing date of the applicable Stock
Purchase Agreement. The allocation of the original acquisition price to the shares purchased by the Monaco Trust resulted in a
realized loss on the sale of marketable securities of $21,429. The allocation of the original acquisition price to the shares purchased
by Charcoal resulted in a realized loss on the sale of marketable securities of $21,429.



As of August 31, 2018, the Company
had valued the above-noted shares of Bettwork’s common stock at the stock’s trading price which was $0.70 per share.
The carrying value of the Bettwork shares have been marked to market at the end of each reporting period through February 28, 2019.



On February 28, 2019, the shares
of Bettwork’s common stock were trading at $1.24 per share which increased the fair value of the 6,142,856 shares of Bettwork
common stock to $7,617,414 and caused an accumulated fair value gain of $2,988,572 ($2,945,714 offset by the $21,429 loss allocated
to Monaco Trust and offset by the $21,429 loss allocated to Charcoal) to be realized. The change in fair value of $2,988,572 is
recognized in net income as other income, valuation gain, net, on the balance sheet, as a valuation gain as of February 28, 2019.





F-14







As of February 28, 2019, Bettwork
shares closed at $1.24 per share and the Company has a contingency for a share price greater than $0.70 per share, of an aggregate
of $1,080,000, which represents a contingency to Monaco Trust of $540,000 and Charcoal of $540,000.



Bettwork has 37,682,256 shares
of common stock issued and outstanding of February 28, 2019 pursuant to the quarterly report filed by Bettwork on OTC Markets.
The Company’s ownership of 6,142,856 shares of common stock represents a 16.3% interest in Bettwork as of February 28, 2019.



Recruiter.com Group, Inc.
formerly Truli Technologies Inc (OTCQB: RCRT).

On August 31, 2016, Monaker entered
into a Marketing and Stock Exchange Agreement with Recruiter.com (“Recruiter”). The Agreement required Monaker
to issue to Recruiter 75,000 shares of Monaker common stock in exchange for 2,200 shares of Recruiter common stock. Also, Monaker
issued to Recruiter an additional 75,000 shares of Monaker common stock for marketing initiatives within the Recruiter platform.
In essence, Monaker issued 75,000 shares of its common stock to purchase 2,200 shares of Recruiter and, Monaker issued an additional
75,000 shares of its common stock as a prepayment for marketing and advertising within the Recruiter platform. Recruiter was at
that time a private company with a platform that companies and individuals use for employment placements. Monaker’s investment
in Recruiter is valued at zero.



On January 15, 2019, pursuant
to an Agreement and Plan of Merger / Merger Consideration, Truli Technologies Inc which subsequently changed its name to Recruiter.com
Group, Inc. (OTCQB: RCRT) (“Recruiter.com”) acquired Recruiter and Monaker exchanged its 2,200 shares in Recruiter
for 11,141,810 shares of Recruiter.comcommon stock and, as of February 28, 2019, each share of Recruiter.com’s
common stock was valued at $0.043. Therefore, as of February 28, 2019, the 11,141,810 shares of Recruiter.comcommon stock
were valued at $479,098 which is included in the valuation gain as of February 28, 2019.



Note 5 – Acquisitions
and Dispositions



On August 31, 2017, we entered
into an Assignment and Novation Agreement (the “Assignment”) with Bettwork and Crystal Falls, as described in
Note 3 above.



On August 31, 2017, we entered
into a Purchase Agreement with Bettwork whereby we sold Bettwork Assets in consideration for a $2.9 Million Secured Note. See Note
3 – Notes Receivable – Conversion of $2,900,000 Promissory Note Into 3,866,667 Common Stock Shares of Bettwork Industries
Inc.



Exponential, Inc (XPO)

On October 23, 2017, we entered
into a Platform Purchase Agreement with Exponential, Inc. (“XPO”), which offers a white-label e-commerce platform.
Pursuant to the Platform Purchase Agreement, XPO agreed to provide us software development services in connection with the development
of an e-commerce platform (the Monaker Booking Engine (MBE)) and related application program interfaces (APIs). In consideration
for the services agreed to be rendered by XPO, we issued XPO 200,000 shares of restricted common stock, valued at $1,485,000. Additional
consideration for the issuance of the shares included Monaker becoming the exclusive provider of alternative lodging rentals (ALRs)
for all travel sales on XPO’s platforms.



The investment in the XPO platform
included a platform and API to be delivered to Monaker by November 17, 2017. The 200,000 share purchase price included 140,000
shares for granting Monaker exclusivity for all travel sales on the platforms of all of XPO’s clients. Monaker was granted
a 180 day review period for performance of the platform (through May 16, 2018) and if Monaker concluded, at its sole discretion,
that the platform did not perform as expected, Monaker could serve notice to cancel travel exclusivity and only maintain exclusivity
in the Alternative Lodging Rental (ALR) category by reducing the number of shares due under the Platform Purchase Agreement to
60,000 shares (i.e., cancelling 140,000 of the Shares). The platform, as contracted with XPO, was delivered and it was continuously
upgraded by XPO through May 16, 2018. However, the platform did not perform as represented by XPO and Monaker notified XPO of its
intent to cancel the travel exclusivity shares (i.e., 140,000 shares) and cancelled those shares on June 29, 2018. The Company
maintained exclusivity with XPO and its clients in the ALR category as agreed in the Platform Purchase Agreement in consideration
for 60,000 shares, which were not cancelled. Although the 140,000 shares had not been cancelled as of February 28, 2018, due to
agreement to cancel the travel exclusivity shares and the failure to connect Monaker’s ALR products to XPO, Monaker reserved
100% of the investment (i.e., 200,000 shares valued at $1,485,000) retroactively to February 28, 2018, and recognized an impairment
loss as of February 28, 2018 and reduced the value of the asset to $0 as of February 28, 2019 and February 28, 2018.



On June 28, 2018, XPO’s
travel exclusivity shares were cancelled and $1,039,500 of equity was recovered from the cancelling of the 140,000 shares. Since
the impairment cannot be restored and the asset has already been reduced to $0, a valuation gain of $1,039,500 is realized for
the value recovered in net income as other income, valuation gain, net.



Platform purchase

On November 14, 2017, we entered
into a Purchase Agreement with Michael Heinze, Michael Kistner and Rebecca Dernbach, whereby we purchased source code in connection
with an alternative lodging platform for $75,000 in cash and 34,783 shares of restricted common stock with a market value of $5.75
per share and an aggregate value of $200,000 for a total acquisition of $275,000.





F-15







A-Tech LLC and Bettwork
Industries Inc. – Purchase of Right to Own and Conversion of Promissory Notes to Shares of Bettwork

On November 21, 2017, Monaker
entered into a Purchase Agreement and an addendum thereto (the “Purchase Addendum”) with A-Tech LLC (“A-Tech”)
on behalf of its wholly- owned subsidiary Parula Village Ltd. (“Parula”) whereby Monaker purchased from A-Tech,
through Parula, ownership of 12 parcels of land on Long Caye, Lighthouse Reef, Belize (the “Property”) for 240,000
shares of restricted common stock valued at a total of $1,500,000. Additionally, as part of the same consideration, A-Tech agreed
to construct 12 vacation rental residences on the Property within 270 days of closing of the transaction (the “Construction
Obligation”); and the agreement provided that if the vacation rental residences were not completed within the 270 days,
Monaker would cancel 12,000 shares, valued at $75,000 (of the previously issued 240,000 shares of restricted common stock) for
each residence not completed. In the event the average closing price of Monaker’s common stock for the 10 trading days prior
to the 90th day after the closing of the transaction was less than $6.25 per share, Monaker was required to issue additional shares
of restricted common stock such that the value of the shares issued to A-Tech totaled $1.5 million. On February 20, 2018 (the first
business day following the 90th day after the closing), Monaker issued an additional 66,632 shares of common stock at $4.80 for
a total of $319,834, to meet the 90 day anniversary look-back provision for a guaranteed purchase price of $1.5 million. In the
event any encumbrances, taxes, levies, claims or liens of any kind are brought against the Property within 24 months of the closing,
Monaker has the right at its sole discretion to either unwind the transaction and cancel all the shares issued to A-Tech or have
A-Tech take actions to settle such claims. A-Tech also agreed to a leak out provision which prohibits it from selling shares of
common stock exceeding 30% of the weekly volume of our common stock, up to a maximum of 96,000 shares each quarter, starting 180
days from the closing (provided that A-Tech is prohibited from selling any shares prior to the 180th day following the closing).
Additionally, A-Tech granted us (or our assigns) a 48 hour first right of refusal to purchase any shares of common stock proposed
to be sold by A-Tech at $6.25 per share, prior to A-Tech selling any such shares in the open market.



On May 31, 2018 effective February
28, 2018, Monaker and A-Tech entered into a First Amendment to the Purchase Agreement, to amend the terms of the Purchase Agreement
to (a) provide for the acquisition by Monaker of a ‘right to own’ the Property instead of the ownership of the Property
itself, as the title to the Property had not been legally transferred as of such date, which ‘right to own’ had an
exercise price of $0 and was transferrable and exercisable by the Company at any time, (b) terminate the Construction Obligation,
and (c) to correct certain inaccuracies in the original agreement. The First Amendment also required A-Tech to return 210,632 shares
of common stock to Monaker for cancellation and were cancelled for non-performance. The First Amendment to the Purchase Agreement
had an effective date of November 21, 2017.



Immediately thereafter, on May
31, 2018, Monaker and Bettwork entered into an agreement whereby Bettwork acquired the ‘right to own’ the Property
from the Company in consideration for a Secured Convertible Promissory Note in the amount of $1.6 million (the “Secured
Note”). The amount owed under the Secured Note accrues interest at a fluctuating interest rate, based on the prime rate,
and is due and payable on May 31, 2020. The repayment of the Secured Note is secured by a first priority security interest in the
‘right to own’ and subsequent to the exercise thereof, the Property. Bettwork may prepay the Secured Note at any time,
subject to its obligation to provide us 15 days prior written notice prior to any prepayment. The Secured Note is convertible into
shares of Bettwork’s common stock, at our option, subject to a 9.99% beneficial ownership limitation. The conversion price
of the Secured Note is $1.00 per share, unless, prior to the Secured Note being paid in full, Bettwork completes a capital raise
or acquisition and issues common stock or common stock equivalents (including, but not limited to convertible securities) with
a price per share (as determined in our reasonable discretion) less than the Conversion Price then in effect (each a “Transaction”),
at which time the Conversion Price will be adjusted to match such lower pricing structure associated with the Transaction (provided
such repricing shall continue to apply to subsequent Transactions which occur prior to the Secured Note being paid in full as well).
Bettwork and A-Tech share a common principal. On July 2, 2018, this promissory note was exchanged for 2,133,333 shares of Bettwork’s
common stock at $0.75 per share. No amount was owed under the Secured Note as of February 28, 2019 and February 28, 2018. A deferred
gain liability of $1.6 million had been reserved against the Secured Note on May 31, 2018. Upon the exchange of the note for common
stock shares of Bettwork, on July 2, 2018, the deferred gain liability reserve of $1.6 million was reversed and recognized in net
income as other income, gain on sales of assets. Bettwork’s common stock is quoted on the OTC Pink market under the symbol
“BETW”.



Sale of Bettwork Shares
to Directors

On November 29, 2018, the Company
sold 428,572 shares of Bettwork common stock to the Monaco Trust, of which Donald P. Monaco is the trustee and Chairman of the
Board of Directors of the Company at $0.70 per share for a total of $300,000.



On December 6, 2018, 2018, effective
November 29, 2018, the Company sold 428,572 shares of Bettwork common stock to Charcoal Investment Ltd, which entity is owned by
Simon Orange, a member of the Board of Directors of the Company (“Charcoal”), at $0.70 per share for a total
of $300,000.



Note 6 – Website Development
Costs and Intangible Assets



The following table sets forth the intangible assets, both acquired
and developed, including accumulated amortization as of February 28, 2019 and February 28, 2018:



February 28, 2019



|                                                  |  | Useful Life |  | Cost |           |  | Accumulated Amortization |   |           | Net Carrying Value | 
|------------------------------------------------- |  | ----------- |  | ---- | --------- |  | ------------------------ | - | --------- | ------------------ | 
|Website platform                                  |  | 1.0 years   |  | $    | 400,000   |  |                          | $ | 400,000   |                    | 
|Contracts, domains, customer lists                |  | 2.0 years   |  |      | 1,199,447 |  |                          |   | 1,199,447 |                    | 
|Website platform                                  |  | 3.0 years   |  |      | 37,657    |  |                          |   | 37,657    |                    | 
|Website development costs (not placed in service) |  | 3.0 years   |  |      | 2,443,038 |  |                          |   | 507,322   |                    | 
|Web platform                                      |  | 4.0 years   |  |      | 598,099   |  |                          |   | 598,099   |                    | 
|Trademark                                         |  | Indefinite  |  |      | 6,100     |  |                          |   | —         |                    | 
|                                                  |  |             |  | $    | 4,684,340 |  |                          | $ | 2,742,525 |                    | 





F-16







During the year ended February
28, 2019, the Company incurred $670 in fees to register its trademark and $960,497 of additional development costs. The rights
to purchase land in Belize of $600,000 were sold for a promissory note which was converted into shares of Bettwork’s common
stock, and the XPO platform exclusivity was cancelled with the clawback of the previously issued shares of the Company’s
stock of $1,485,000 as of February 28, 2019.



February 28, 2018



|                                                  |  | Useful Life |  | Cost |           |  | Accumulated Amortization |   |           | Net Carrying Value | 
|------------------------------------------------- |  | ----------- |  | ---- | --------- |  | ------------------------ | - | --------- | ------------------ | 
|Website platform                                  |  | 1.0 years   |  | $    | 400,000   |  |                          | $ | 400,000   |                    | 
|Contracts, domains, customer lists                |  | 2.0 years   |  |      | 1,199,447 |  |                          |   | 1,199,447 |                    | 
|Website platform                                  |  | 3.0 years   |  |      | 37,657    |  |                          |   | 37,657    |                    | 
|Website development costs (not placed in service) |  | 3.0 years   |  |      | 1,482,541 |  |                          |   | 213,518   |                    | 
|Web platform                                      |  | 4.0 years   |  |      | 598,099   |  |                          |   | 598,099   |                    | 
|Right to purchase land parcels                    |  | Indefinite  |  |      | —         |  |                          |   | —         |                    | 
|Trademark                                         |  | Indefinite  |  |      | 5,430     |  |                          |   | —         |                    | 
|                                                  |  |             |  | $    | 3,723,174 |  |                          | $ | 2,448,721 |                    | 



During the year ended February
28, 2018, the Company incurred $1,480 in fees to register its trademark, $600,000 to acquire rights to purchase land in Belize,
and $2,103,703 of additional website development costs which website had not been placed in service as of February 28, 2018, which
costs were capitalized. Also, the Company sold a website portal (see Note 5 – Acquisitions and Dispositions and Note 9 –
Deferred Gain) with a cost of $181,730 and accumulated amortization of $181,730.



This capitalization of these
costs fall within the scope of ASC 350-50-25-15 wherein costs of upgrades and enhancements should be capitalized as they will result
in added functionality of the website.



Intangible assets are amortized
on a straight-line basis over their expected useful lives, estimated to be 4 years, except for the website(s), which is 3 years.
Amortization expense related to website development costs and intangible assets was $293,804 and $211,155 (which included the write-off
non-performing platforms, contracts, and domains in the amount of $2,085,000) for the years ended February 28, 2019 and February
28, 2018, respectively. Also, $1,485,000 of website development costs and $600,000 of rights to purchase land were impaired as
of February 28, 2018. The impairment of the website development costs were reversed when the shares of the Company common stock
issued to XPO were cancelled and the impairment of the rights to own was reversed when the Bettwork promissory note was converted
to shares of Bettwork common stock.



Note 7 – Convertible
Promissory Notes



The Company previously had convertible
promissory notes totaling $1,409,326 (described below), with an interest rate of 6% per annum, maturing December 17, 2017 and with
a fixed conversion rate of $5.00 per share. No amount of the convertible note was outstanding as of February 28, 2019 and February
28, 2018.



During the years ended February
28, 2019 and February 28, 2018, the Company recognized interest expense of $0 and $135,000, respectively.



On August 24, 2017, and effective
on August 22, 2017, we entered into a Debt Conversion and Voting Agreement with Mark A. Wilton, a significant stockholder of the
Company (the “Debt Conversion Agreement”). Pursuant to the Debt Conversion Agreement, we converted various promissory
notes which Mr. Wilton held in the Company, which had an aggregate principal balance of $1,409,326 and were due and payable on
December 17, 2017 (the “Wilton Notes”), into 281,866 shares of our restricted common stock. The conversion was
undertaken pursuant to the forced conversion terms of the Wilton Notes, which allowed us to force the conversion of the Wilton
Notes into common stock at a conversion price equal to 80% of the 5 day trailing average closing price of our common stock prior
to conversion. Additionally, pursuant to the Debt Conversion Agreement, we agreed to pay Mr. Wilton $45,000 in cash, payable at
the rate of $15,000 per month in September, October and November, 2017, and Mr. Wilton agreed (a) to vote (and provided William
Kerby, our Chief Executive Officer, and any other individual who is designated by us in the future, a proxy to vote), all of the
voting shares held by him, in favor of any proposals recommended by the Board of Directors of the Company; and (b) to not transfer
any of the voting shares which he held, subject to certain exceptions, until the earlier of August 22, 2020 and the date the Company
provides Mr. Wilton notice of the termination of such voting proxy. We and Mr. Wilton also provided each other general releases
pursuant to the Debt Conversion Agreement.



In August 2017, the Company issued
281,866 shares of common stock upon conversion of $1,409,326 of principal held by Mr. Mark Wilton, a significant stockholder of
the Company.





F-17







Note 8 – Line of Credit



On June 15, 2016, we entered
into a revolving line of credit agreement with Republic Bank, Inc. of Duluth, Minnesota (“Republic”), in the
maximum amount of $1,000,000. Amounts borrowed under the line of credit accrue interest at the Wall Street Journal U.S. Prime Rate
plus 1% (updated daily until maturity), payable monthly in arrears beginning on July 15, 2016. Any amounts borrowed under the line
of credit are originally due on June 15, 2017; however, on June 12, 2017, the line of credit was extended for 90 days through September
13, 2017. On December 22, 2016, the revolving line of credit was increased to $1,200,000; all other terms of the revolving line
of credit remained unchanged. On September 15, 2017, we entered into a replacement revolving line of credit agreement with Republic,
which replaced and superseded the prior line of credit with Republic. The replacement extended the due date of the Line of Credit
to September 15, 2018. On September 15, 2018, we entered into a replacement revolving line of credit agreement with Republic, which
replaced and superseded the prior line of credit with Republic. The Line of Credit remains at $1.2 million, which borrowed amount
was due and payable by us on September 15, 2019. The line of credit provides that amounts borrowed under the line of credit accrue
interest at the Wall Street Journal U.S. Prime Rate plus 1% (updated daily until maturity), payable monthly in arrears beginning
on September 28, 2018. The loan contains standard and customary events of default and no financial covenants. As of February 28,
2019 and 2018, $1,193,000 is outstanding under the line of credit.



Interest expense charged to operations
relating to this line of credit was $72,939 and $62,790, respectively for the years ended February 28, 2019 and February 28, 2018.
The Company has accrued interest as of February 28, 2019 and February 28, 2018 of $-0- and $-0-, respectively.



Note 9 – Deferred Gain



On August 31, 2017, we sold non-core
assets for $2,900,000 (with a net book value of $0) which included our 71.5% membership interest in Voyages North America, LLC,
our 10% ownership in Launch360 Media, Inc., rights to broadcast television commercials for 60 minutes every day on R&R TV network
stations and our technology platform for Home & Away Club in exchange for a $2.9 Million Secured Note from Bettwork (as described
in Note 3 – Note Receivable and Note 5 – Acquisitions and Dispositions).



The gain on the sale of the non-core
assets (described above) is a deferred gain until it is probable that the note receivable will be collected. The $2.9 Million Secured
Note is convertible into shares of Bettwork’s common stock, at our option, subject to a 4.99% beneficial ownership limitation
(which may be waived by us with at least 61 days prior written notice). The conversion price of the $2.9 Million Secured Note is
$1.00 per share (the “Conversion Price”), unless, prior to the $2.9 Million Secured Note being paid in full,
Bettwork completes a capital raise or acquisition and issues common stock or common stock equivalents (including, but not limited
to convertible securities) with a price per share (as determined in our reasonable discretion) less than the Conversion Price then
in effect (each a “Transaction”), at which time the Conversion Price will be adjusted to match such lower pricing
structure associated with the Transaction (provided such repricing shall continue to apply to subsequent Transactions which occur
prior to the Secured Note being paid in full as well). On July 2, 2018, this promissory note was exchanged for 3,866,667 shares
of Bettwork’s common stock at $0.75 per share. The outstanding principal balance of the $2.9 Million Secured Note as of February
28, 2019 and February 28, 2018 is $0 and $2,900,000, respectively, and, an allowance of $2,900,000 (i.e., 100%) had been reserved
against the $2.9 Million Secured Note since its inception on August 31, 2017. Upon the exchange of the note into common stock shares
of Bettwork on July 2, 2018, the deferred gain liability reserve of $2.9 million was reversed and recognized in net income as other
income, gain on sales of assets. Bettwork’s common stock is quoted on the OTC Pink market under the symbol “BETW”.



Note 10 – Stockholders’
Equity



Preferred stock



The aggregate number of shares
of preferred stock that the Company is authorized to issue is up to One Hundred Million (100,000,000), with a par value of $0.00001
per share (the “Preferred Stock”) with the exception of Series A Preferred Stock shares having a $0.01 par value
per share. The Preferred Stock may be divided into and issued in series. The Board of Directors of the Company is authorized to
divide the authorized shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish
the shares thereof from the shares of all other series and classes. The Board of Directors of the Company is authorized, within
any limitations prescribed by law and the articles of incorporation, to fix and determine the designations, rights, qualifications,
preferences, limitations and terms of the shares of any series of Preferred Stock.



On August 26, 2016, we converted
all of our then outstanding Series B (110,200 shares), Series C (13,100 shares) and Series D (110,156 shares) Preferred Stock,
into an aggregate of 444,712 shares of our common stock, pursuant to certain special conversion terms offered in connection therewith
and the mandatory conversion terms thereof.



On September 22, 2017, we filed
a Certificate of Withdrawal of Certificate of Designations relating to our Series B, Series C and Series D Preferred Stock and
terminated the designation of our Series B, Series C and Series D Preferred Stock. The designations previously included (a) 3,000,000
shares of preferred stock designated as Non-Voting Series B 10% Cumulative Convertible Preferred Stock; (b) 3,000,000 shares of
preferred stock designated as Non-Voting Series C 10% Cumulative Convertible Preferred Stock; and (c) 3,000,000 shares of preferred
stock designated as Non-Voting Series D 10% Cumulative Convertible Preferred Stock. The Certificate of Withdrawal of Certificate
of Designations did not affect the Company’s previously designated shares of Series A 10% Cumulative Convertible Preferred
Stock.





F-18







All Series A, B, C and D Preferred
Stock shares have been retired. There are no outstanding Series A, B, C, and D Preferred Stock shares.



Series A Preferred Stock



The Company has authorized and
designated 3,000,000 shares of Preferred Stock as Series A 10% Cumulative Convertible Preferred Stock, par value $0.01 per share
(the “Series A Preferred Stock”). The holders of record of shares of Series A Preferred Stock shall be entitled
to vote on all matters submitted to a vote of the shareholders of the Company and shall be entitled to one hundred (100) votes
for each share of Series A Preferred Stock.



Per the terms of the Amended
and Restated Certificate of Designations relating to the Series A Preferred Stock, subject to the availability of authorized and
unissued shares of Series A Preferred Stock, the holders of Series A Preferred Stock may, by written notice to the Company:



| | ● | elect
                                         to convert all or any part of such holder’s shares of Series A Preferred Stock
                                         into common stock at a conversion rate of the lower of:
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | a) | $62.50
                                         per share; or
| | -- | -------------------------------------------------------------

| | b) | at
                                         the lowest price the Company has issued stock as part of a financing; or
| | -- | --------------------------------------------------------------------------------------------------------------------

| | ● | convert
                                         all or part of such holder’s shares (excluding any shares issued pursuant to conversion
                                         of unpaid dividends) into debt obligations of the Company, secured by a security interest
                                         in all of the assets of the Company and its subsidiaries, at a rate of $62.50 of debt
                                         for each share of Series A Preferred Stock.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



On
July 9, 2013, the Company amended the Certificate of Designations for the Company’s Series A Preferred Stock to allow for
conversion into Series C Preferred stock to grant to a holder of the Series A Preferred Stock the option to:



| | ● | elect
                                         to convert all or any part of such holder’s shares of Series A Preferred Stock
                                         into shares of the Company’s Series C Convertible Preferred Stock, par value $0.00001
                                         per share (“Series C Preferred Stock”), at a conversion rate of five
                                         (5) shares of Series A Preferred Stock for every one (1) share of Series C Preferred
                                         Stock; or to allow conversion into common stock at the lowest price the Company has issued
                                         stock as part of a financing to include all financing such as new debt and equity financing
                                         and stock issuances as well as existing debt conversions into stock.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



On February 28, 2014, the Company’s
Series A Preferred Stock shareholders agreed to authorize a change to the Certificate of Designations of the Series A Preferred
Stock in Nevada to lock the conversion price to the lower of (a) a fixed price of $1.25 per share; and (b) the lowest price the
Company has issued stock as part of a financing after January 1, 2006.



On July 31, 2017, the Company
entered into a Common Stock and Warrant Purchase Agreement, with certain accredited investors. A required term of the Common Stock
and Warrant Purchase Agreement was that William Kerby, our Chief Executive Officer and Chairman and Donald P. Monaco, our Director,
on behalf of themselves and the entities which they control, convert the 1,869,611 shares of Series A 10% Cumulative Convertible
Preferred Stock beneficially owned by them (representing all of our then outstanding shares of Series A Preferred Stock) into 1,495,689
shares of common stock of the Company, which conversions were effective July 28, 2017. Dividends in arrears on the previously outstanding
Series A Preferred Stock shares totaled $1,102,066 and $1,102,066 as of February 28, 2019 and February 28, 2018, respectively.
These dividends will only be payable when and if declared by the Board.



In the event of any liquidation,
dissolution or winding up of this Company, either voluntary or involuntary (any of the foregoing, a “liquidation”),
holders of Series A Preferred Stock shall be entitled to receive, prior and in preference to any distribution of any of the assets
of this Company to the holders of the common Stock or any other series of Preferred Stock by reason of their ownership thereof
an amount per share equal to $1.00 for each share (as adjusted for any stock dividends, combinations or splits with respect to
such shares) of Series A Preferred Stock held by each such holder, plus the amount of accrued and unpaid dividends thereon (whether
or not declared) from the beginning of the dividend period in which the liquidation occurred to the date of liquidation.



The Company had 0 shares of Series A Preferred
Stock issued and outstanding as of February 28, 2019 and February 28, 2018.



Share Repurchase Transactions



During the years ended February
28, 2019 and February 28, 2018, there were no repurchases of the Company’s common stock by Monaker.



Common Stock



On February 6, 2018, the Board
of Directors of the Company, approved a 1-for-2.5 reverse stock split of the Company’s outstanding common stock (the “Reverse
Split”). The Company’s majority stockholders, effective on September 13, 2017, via a written consent to action
without a meeting, provided the Board of Directors authority to affect a reverse stock split of the Company’s outstanding
common stock in a ratio of between one-for-one and one-for-four, in their sole discretion, without further stockholder approval,
by amending the Company’s Articles of Incorporation, at any time prior to the earlier of (a) September 13, 2018; and (b)
the date of the Company’s 2018 annual meeting of stockholders (the “Stockholder Authority”). The Reverse
Split was affected and approved by the Board of Directors pursuant to the Stockholder Authority. Effective on February 8, 2018,
the Company filed a Certificate of Amendment to the Company’s Articles of Incorporation with the Secretary of State of Nevada
to effect the 1-for-2.5 Reverse Split, which was effective on February 12, 2018.





F-19







During
the twelve months ended February 28, 2019, the Company:



| | ● | Issued
                                         905,000 shares of common stock value at $1,900,500 in connection with a Securities Purchase
                                         Agreement. Additionally, the Company issued 724,000 warrants to purchase 724,000 shares
                                         of common stock. The warrants had an exercise price of $2.85 per share (subject to certain
                                         anti-dilution rights, which effective in April 2019, in connection with our April 2019
                                         underwritten offering, were automatically repriced to have an exercise price of $2.00
                                         per share) and will expire five years from date of issuance.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         4,390 shares of common stock valued at $21,248 in connection with the anti-dilution provisions
                                         of the July 31, 2017, Common Stock and Warrant Purchase Agreement, pursuant to which
                                         the Company sold certain accredited investors an aggregate of 613,000 shares of our common
                                         stock and 613,000 warrants to purchase one share of common stock for $5.00 per unit.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Sold
                                         147,000 shares of restricted common stock for $385,875 in proceeds in connection with
                                         the exercise of warrants.​
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         503,300 shares of common stock valued at $649,211 for consulting services.
| | - | --------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         20,000 shares of common stock valued at $46,200 via a settlement agreement.
| | - | ---------------------------------------------------------------------------------------------------------------------------

| | ● | Canceled
                                         and retired 140,000 shares of common stock valued at $1,039,500 due to non-performance
                                         pursuant to the terms of a Platform Purchase Agreement.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         150,000 shares of common stock valued at $315,000 for investor relation services.
| | - | ---------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         15,000 shares of common stock valued at $21,300 to employee for services rendered.
| | - | ----------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         25,000 shares of common stock valued at $38,500 to William Kerby, CEO and Vice Chairman
                                         of the Board of Directors pursuant to the terms of his employment contract.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         270,000 shares of common stock valued at $353,700 to non-executive Board members for
                                         prior services provided to the Company.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



During
the year ended February 28, 2018, the Company:



| | ● | Sold
                                         700,768 shares of restricted common stock for $3,065,000 in gross proceeds in private
                                         transactions ($2,868,353 net of costs).
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Cancelled
                                         277,686 shares of restricted common stock at a value of $1,616,771 due to termination
                                         of agreements.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         130,920 shares of restricted common stock valued at $805,876 for stock compensation.
| | - | ------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         281,866 shares of restricted common stock valued at $1,409,326 for conversion of notes
                                         payable and accrued interest thereon.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         8,000 shares of restricted common stock for settlement agreement of $42,800.
| | - | ----------------------------------------------------------------------------------------------------------------------------

| | ● | Sold
                                         625,278 shares of restricted common stock for $1,962,418 in proceeds via a warrant exercise
                                         agreement.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         40,000 shares of restricted common stock to Omar Jimenez, an executive of the Company,
                                         valued at $268,000 as part of a bonus agreement.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         1,495,689 shares of common stock on July 28, 2017 in connection with the conversion of
                                         1,869,611 shares of Series A Preferred Stock into common stock.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         235,583 shares of restricted common stock valued at $1,690,001 in connection with asset
                                         purchase agreements.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Issued
                                         306,632 shares of restricted common stock via a land purchase agreement valued at $1,765,804.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------



The Company had 9,590,956 and 8,001,266 shares of common stock
issued and outstanding as of February 28, 2019 and February 28, 2018, respectively.



Common Stock Warrants



On July 31, 2017, the Company
issued warrants to purchase an aggregate of 613,000 shares of common stock in connection with a private placement offering of 613,000
shares of common stock and warrants. The warrants were exercisable immediately at $5.25 per share and expire on July 30, 2022.
These warrants contain a subsequent equity sale reset “down round”, which provides that if the Company sells
or grants any option to purchase any common stock of the Company at any effective price per share less than the exercise price
of the warrants, the exercise price shall be reduced to equal that lower exercise price.



During January 2018, the Company
entered into a First Amendment To Warrant (“Amendment”) agreement with Pacific Grove Capital LP (“Pacific
Grove”) which amended the warrants then held by Pacific Grove (acquired on July 31, 2017). This amendment led to a reduction
in the exercise price of the warrants to purchase 350,000 shares of common stock held by Pacific Grove from $5.25 per share to
$2.625 per share. This exercise price reduction was to incentivize the exercise of these warrants and to raise cash.



Additionally, as a result of
the reduction in the exercise price of the Pacific Grove warrants which was agreed to pursuant to the Amendment, the anti-dilution
provisions of the purchase agreement entered into with the purchasers pursuant to the July 31, 2017 purchases was triggered. Specifically,
because the Company issued shares of common stock below (a) the $5.00 price per share of the securities sold pursuant to the purchase
agreement, the purchasers were due an additional 14,458 shares of the Company’s common stock; and (b) the $5.25 exercise
price of the warrants sold pursuant to the purchase agreement (and the warrants granted to the placement agent), automatically
decreased to $5.125 per share.





F-20







On January 29, 2018, we entered
into a First Amendment To Warrant agreement with The Stadlin Trust dated 5/25/01 (“Stadlin”) which amended the
Common Stock and Warrant Purchase Agreement provided to Stadlin in connection with the closing of the July 31, 2017 offering, whereby
Stadlin acquired warrants to purchase 20,000 shares of our common stock. Through January 29, 2018, Stadlin earned additional warrants
to purchase 9,800 shares of our common as partial liquidated damages for delays in obtaining an uplisting to the NASDAQ Capital
Market, which uplisting was required pursuant to the purchase agreement, to have occurred on or before December 9, 2017; these
additional warrants (on substantially similar terms as the warrants granted in connection with the offering) are equal to Stadlin’s
pro rata share of 1% of the warrants sold pursuant to the purchase agreement for each day that the Company failed to obtain the
NASDAQ listing. Total warrants held by Stadlin as of January 29, 2018 were 29,800. We desired to incentivize Stadlin to exercise
the warrants by reducing the exercise price of the warrants from $5.125 per share to $2.625 per share, provided that Stadlin agreed
to immediately exercise such 29,800 warrants for $78,225 in cash. Pursuant to the amendment, the exercise price of the warrants
was reduced as discussed above and Stadlin exercised the warrants in cash.



Additionally, as a result of
the reduction in the exercise price of the Stadlin warrants which was agreed to pursuant to the amendment, the anti-dilution provisions
of the purchase agreement and the purchasers warrants granted in connection therewith was triggered. Specifically, because the
Company issued shares of common stock below (a) the $5.00 price per share of the securities sold pursuant to the purchase agreement,
the purchasers were due an additional 1,220 shares of the Company’s common stock; and (b) the $5.125 exercise price of the
warrants sold pursuant to the purchase agreement (and the warrants granted to the placement agent), the exercise price of such
warrants remained unchanged at $5.125 per share.



At first, the warrants were
accounted for as part of Company equity since the warrants were considered indexed to the Company’s own stock. However, under
ASC 815, the “down round” protection can sever the indexing to the Company’s own stock and the warrants
could be accounted for as derivative liabilities at the time the reset was triggered, which is how the Company accounted for such
warrants, and the change in fair value resulting from the reset of $26,060 was recognized as change in fair value of derivative
liabilities.



In July 2017, the FASB issued
ASU 2017-11, Earnings Per Share (Topic 260) Distinguishing Liabilities from Equity (Topic 480) Derivatives and Hedging (Topic 815):
I. Accounting for Certain Financial Instruments with Down Round Features, II. Replacement of the Indefinite Deferral for Mandatorily
Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with
a Scope Exception. ASU 2017-11 intends to reduce the complexity associated with the issuer’s accounting for certain financial
instruments with characteristics of liabilities and equity. Specifically, the Board determined that a down round feature (as defined)
would no longer cause a freestanding equity-linked financial instrument (or an embedded conversion option) to be accounted for
as a derivative liability at fair value with changes in fair value recognized in current earnings and is effective in fiscal years
beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company adopted
the new standard during 2017, preventing the need to account for the Company to account for the outstanding warrants that contain
down round features as derivative instruments.



The following table sets forth
common stock purchase warrants outstanding as of February 28, 2019, and February 28, 2018, and changes in such warrants outstanding
for the years ending February 28, 2019 and February 28, 2018:



|                                                |  | Warrant |           |   | Weighted
Average
Exercise |  
|----------------------------------------------- |  | ------- | --------- | - | ------------------------- | -
|Outstanding, February 28, 2017                  |  |         | 808,039   |   |                           | $
|Warrants granted                                |  |         | 1,285,819 |   |                           | $
|Warrants exercised/forfeited/expired            |  |         | (974,917  | ) |                           | $
|Outstanding, February 28, 2018                  |  |         | 1,118,941 |   |                           | $
|Warrants granted                                |  |         | 899,000   |   |                           | $
|Warrants exercised/forfeited/expired            |  |         | (287,000  | ) |                           | $
|Outstanding, February 28, 2019                  |  |         | 1,730,941 |   |                           | $
|Common stock issuable upon exercise of warrants |  |         | 1,118,941 |   |                           | $



|                                                                                                         |      |  | Common Stock Issuable Upon Exercise of Warrants Outstanding |  |           | Common Stock Issuable Upon Warrants Exercisable      | 
|-------------------------------------------------------------------------------------------------------- | ---- |  | ----------------------------------------------------------- |  | --------- | ---------------------------------------------------- | 
|                                                                                                         |      |  |                                                             |  |           |                                                      | 
|Range of Exercise
                                                                                Prices |      |  | NumberOutstanding at 
February 28, 2019                     |  |           | Weighted Average Remaining 
Contractual Life (Years) | 
|$                                                                                                        | 1.25 |  |                                                             |  | 16,800    |                                                      | 
|$                                                                                                        | 2.85 |  |                                                             |  | 899,000   |                                                      | 
|$                                                                                                        | 3.75 |  |                                                             |  | 30,000    |                                                      | 
|$                                                                                                        | 5.00 |  |                                                             |  | 295,520   |                                                      | 
|$                                                                                                        | 5.13 |  |                                                             |  | 416,769   |                                                      | 
|$                                                                                                        | 5.25 |  |                                                             |  | 30,652    |                                                      | 
|$                                                                                                        | 5.63 |  |                                                             |  | 21,000    |                                                      | 
|$                                                                                                        | 6.25 |  |                                                             |  | 1,200     |                                                      | 
|$                                                                                                        | 7.50 |  |                                                             |  | 20,000    |                                                      | 
|                                                                                                         |      |  |                                                             |  | 1,730,941 |                                                      | 





F-21







At February 28, 2019, there
were warrants outstanding to purchase 1,730,941 shares of common stock with a weighted average exercise price of $3.90 and weighted
average life of 4.33 years.



At February 28, 2018, there
were warrants outstanding to purchase 1,118,941 shares of common stock with a weighted average exercise price of $5.27 and weighted
average life of 3.85 years.



During the year ended February
28, 2019, the Company granted:



| | ● | warrants to purchase 724,000 shares of common stock
in connection with subscriptions; and
| | - | -----------------------------------------------------------------------------------------

| | ● | warrants to purchase 175,000 shares of common stock
in consideration for consulting fees.
| | - | -----------------------------------------------------------------------------------------



Related Party Transactions



From February 6, 2017 to March
10, 2017, the Company raised $1,550,000 from the sale of 310,000 units, each consisting of one share of restricted common stock
and one warrant to purchase one share of common stock (the “Units”), to fourteen accredited investors in a private
offering, at $5 per Unit. Investors in the offering included an entity owned by Donald P. Monaco, the Company’s director
(40,000 Units for $200,000), and Robert J. Post, the Company’s then director (20,000 Units for $100,000). The warrants have
an exercise price of $5.00 per share and a term of three years, and include no cashless exercise rights.



On April 19, 2017, we issued
40,000 shares of common stock to Omar Jimenez, a member of the Board of Directors and an executive of the Company, valued at $250,000,
as a fiscal year-ended February 28, 2017 employee bonus.



On August 11, 2017, the Company
closed the transactions contemplated by the Common Stock and Warrant Purchase Agreement, entered into by the Company on July 31,
2017 (the “Purchase Agreement”), with certain accredited investors named therein (collectively, the “Purchasers”).
Under the terms of the Purchase Agreement, the Company sold the Purchasers an aggregate of 613,000 shares of common stock (the
“Shares”) and 613,000 warrants to purchase one share of common stock (the “Offering Warrants”
and together with the Shares, the “Securities”). The combined purchase price for one Share and one Offering
Warrant to purchase one share of common stock in the Private Placement offering was $5.00. William Kerby, the Chief Executive Officer
and director of the Company, purchased $50,000 of the Securities (10,000 Shares and Offering Warrants); Simon Orange, a member
of the Board of Directors of the Company, purchased $175,000 of the Securities (35,000 Shares and Offering Warrants); Donald Monaco,
the Chairman of the Board of Directors of the Company, purchased $175,000 of the Securities (35,000 Shares and Offering Warrants);
Pat LaVecchia, a member of the Board of Directors of the Company, purchased $10,000 of the Securities (2,000 Shares and Offering
Warrants); and Robert J. Post, a then member of the Board of Directors of the Company, purchased $25,000 of the Securities (5,000
Shares and Offering Warrants). Additionally, Stephen Romsdahl, a significant stockholder of the Company, purchased $50,000 of the
Securities (10,000 Shares and Offering Warrants) and another non-related party, who is a key distributor of the Company, purchased
$100,000 of the Securities (20,000 Shares and Offering Warrants).



A required term of the Offering
was that William Kerby, our Chief Executive Officer and Chairman and Donald P. Monaco, our Director, on behalf of themselves and
the entities which they control, convert the 1,869,611 shares of Series A 10% Cumulative Convertible Preferred Stock (“Series
A Preferred Stock”) beneficially owned by them into 1,495,689 shares of common stock of the Company, which conversions
were effective July 28, 2017.



On August 24, 2017, and effective
on August 22, 2017, we entered into a Debt Conversion and Voting Agreement with Mark A. Wilton, a significant stockholder of the
Company. Pursuant to the Debt Conversion Agreement, we converted various promissory notes which Mr. Wilton held in the Company,
which had an aggregate principal balance of $1,409,326 and were due and payable on December 17, 2017, into 281,866 shares of our
restricted common stock. Additionally, we agreed to pay Mr. Wilton $45,000 in cash, payable at the rate of $15,000 per month in
September, October and November, 2017.



On December 12, 2017, we received
$105,000 from Monaco Investment Partners II, LP, whose managing general partner is Donald Monaco, the Chairman of the Company,
and issued 21,000 shares of common stock in connection with the exercise of a warrant to purchase 21,000 shares of common stock,
which had an exercise price of $5.00 per share.



On January 10, 2018, we received
$1,203,563 from Pacific Grove Capital LP, a greater than 10% shareholder of the Company, and issued 458,500 shares of common stock
in connection with a First Amendment to Warrant. Pursuant to the First Amendment to Warrant Agreement, Pacific Grove exercised
warrants to purchase 350,000 shares of common stock at a reduced exercise price of $2.625 per share. Additionally, Pacific Grove
exercised penalty warrants to purchase 108,500 shares of common stock at a reduced exercise price of $2.625 per share.



As a result of the reduction
in the exercise price of the Pacific Grove warrants which was agreed to pursuant to the First Amendment to Warrant, the anti-dilution
provisions of the Purchase Agreement were triggered. The Purchasers were issued a total of 14,458 shares of the Company’s
common stock valued at $70,483 in connection with such anti-dilution rights.



On January 11, 2018, we received
$130,200 from the Donald P. Monaco Insurance Trust, of which Donald Monaco is the trustee and the Chairman of the Board of Directors
of the Company, and issued 24,800 shares of common stock in connection with the exercise of warrants to purchase 24,800 shares
of common stock, which had an exercise price of $5.25 per share.





F-22







On January 11, 2018, we received
$10,500 from William Kerby, the CEO and a director of the Company, and issued 2,000 shares of common stock in connection with the
exercise of a warrant to purchase 2,000 shares of common stock, which had an exercise price of $5.25 per share.



On January 11, 2018, we received
$95,000 from Monaco Investment Partners II LP, of which Donald Monaco is the managing general partner and Chairman of the Board
of Directors of the Company, and issued 19,000 shares of common stock in connection with the exercise of a warrant to purchase
19,000 shares of common stock, which had an exercise price of $5.00 per share.



On January 11, 2018, we received
$200,000 from Charcoal Investment Ltd, which entity is owned by Simon Orange, a member of the Board of Directors of the Company,
and issued 40,000 shares of common stock in connection with the exercise of a warrant to purchase 40,000 shares of common stock,
which had an exercise price of $5.00 per share.



Dividends in arrears on the previously
outstanding Series A Preferred Stock shares totaled $1,102,066 and $1,102,066 as of February 28, 2019 and February 28, 2018, respectively.
These dividends will only be payable when and if declared by the Board. The dividends are owed to Donald P. Monaco, our Chairman,
and William Kerby, our CEO and a director.



See also the information under
“$230,000 Promissory Note from Bettwork Industries Inc.”, “Conversion of $750,000 Promissory Note Into
1,000,000 Common Stock Shares of Bettwork Industries Inc.”, “Conversion of $1,600,000 Promissory Note Into 2,133,333
Common Stock Shares of Bettwork Industries Inc” and “Conversion of $2,900,000 Promissory Note Into 3,866,667
Common Stock Shares of Bettwork Industries Inc” under Note 3 – Notes Receivable, above and “A-Tech LLC
and Bettwork Industries Inc. – Purchase of Right to Own and Conversion of Promissory Notes to Shares of Bettwork”
under Note 5 – Acquisitions and Dispositions, above.



On July 28, 2018, Monaker borrowed
$200,000 from the Donald P. Monaco Insurance Trust, of which Donald P. Monaco is the trustee and Chairman of the Board of Directors
of the Company (the “Monaco Trust”). The loan is evidenced by a Promissory Note in the amount of up to $300,000
(the “Monaco Trust Note”). The amount owed pursuant to the Monaco Trust Note accrues interest at the rate of
12% per annum (18% upon the occurrence of an event of default) and was due and payable on September 30, 2018, provided that the
note may be prepaid at any time without penalty. The Monaco Trust Note contains standard and customary events of default. This
note was repaid on October 2, 2018 through funds raised in our public offering which closed on October 2, 2018.



On August 23, 2018, Monaker
borrowed $300,000 from the Monaco Trust. The loan is evidenced by a Promissory Note in the amount of $300,000 (the “2nd
Monaco Trust Note”). The amount owed pursuant to the 2nd Monaco Trust Note accrues interest at the rate of 12% per annum
(18% upon the occurrence of an event of default) and was due and payable on September 30, 2018, provided that the note may be prepaid
at any time without penalty. The 2nd Monaco Trust Note contains standard and customary events of default. This note was repaid
on October 2, 2018 through funds raised in our public offering which closed on October 2, 2018.



On August 14, 2018, William
Kerby, the Chief Executive Officer of the Company loaned the Company $20,000, which was evidenced by a Promissory Note dated August
14, 2018. The loan is evidenced by a Promissory Note in the amount of $20,000 (the “Kerby Note”). The amount
owed pursuant to the Kerby Note accrues interest at the rate of 12% per annum (18% upon the occurrence of an event of default)
and was due and payable on September 30, 2018, provided that the note may be prepaid at any time without penalty. The Kerby Note
contains standard and customary events of default. On September 26, 2018, Mr. Kerby advanced an additional $7,500 for operating
expenses under the same terms and conditions of the $20,000 Promissory Note; however, the Promissory Note was not amended, nor
was a new note entered into for the $7,500 advance. This Promissory Note, along with the $7,500 advance, was repaid on October
2, 2018 through funds raised in our public offering which closed on October 2, 2018.



On November 29, 2018, the Company
sold 428,572 shares of Bettwork’s common stock to the Donald P. Monaco Insurance Trust, of which Donald P. Monaco is the
trustee and Chairman of the Board of Directors of the Company, at $0.70 per share for a total of $300,000.



On December 6, 2018, effective
November 29, 2018, the Company sold 428,572 shares of Bettwork common stock to Charcoal Investment Ltd, which entity is owned by
Simon Orange, a member of the Board of Directors of the Company (“Charcoal”) at $0.70 per share for a total
of $300,000.



Note 11 – Commitments
and Contingencies



Our executive, administrative
and operating offices are primarily located in Weston, Florida where we leased approximately 2,500 square feet of office space
at 2690 Weston Road, Suite 200, Weston, Florida 33331. In accordance with the terms of the office space lease agreement, the Company
was renting the commercial office space, for a term of three years from January 1, 2016 through December 31, 2018. Monthly rental
costs for calendar years 2017, 2018 and 2019 were $6,695, $6,896 and $6,243, respectively per month. The rent for the years ended
February 28, 2019 and February 28, 2018 was $76,191 and $79,665, respectively.



The office lease described above
terminated early on March 31, 2018, at the request of the landlord, without penalties to the Company. The Company entered into
a new contract for new office space encompassing approximately 2,500 square feet at 2893 Executive Park Drive Suite 201, Weston,
Florida 33331. The lease has a term of three years from April 15, 2018 through April 14, 2021. Monthly rental costs for the periods
ending April 14, 2019, 2020 and 2021 are $6,243, $6,492 and $6,781, respectively.





F-23







Our
  rental payments through February 28, 2019 amount to $72,430.



The
following schedule represents obligations under written commitments on the part of the Company that are not included in liabilities:



|             |  | Current  |         |  | Long Term |   |        |                     | 
|------------ |  | -------- | ------- |  | --------- | - | ------ | ------------------- | 
|             |  | FYE 2019 |         |  | FYE 2020  |   |        | FYE 2021
and beyond | 
|Office Lease |  | $        | 77,534  |  |           | $ | 80,936 |                     | 
|Other        |  |          | 40,178  |  |           |   | —      |                     | 
|Totals       |  | $        | 117,712 |  |           | $ | 80,936 |                     | 



The Company is committed to pay
three to six months’ severance in the case of termination or death to certain key officers.



Nasdaq Letters



On February 11, 2019, the Company
received a letter (the “Letter”) from The Nasdaq Listing Qualifications Staff of the Nasdaq Stock Market (“Nasdaq”)
notifying the Company that, as a result of the resignation from the Board of Directors of the Company, on January 23, 2019, of
Mr. Robert J. Post, the Company no longer complies with Nasdaq’s independent director requirement as set forth in Listing
Rule 5605 which requires, among other things, that a majority of the Company’s Board of Directors be comprised of “independent
directors” as defined in Rule 5605, and because as a result of Mr. Post’s resignation, the Company’s Board
of Directors no longer consists of majority independent members, the Company is not in compliance with Listing Rule 5605.



Notwithstanding
such non-compliance, Nasdaq has provided the Company a cure period in order to regain compliance as follows:



| | ● | until
                                         the earlier of the Company’s next annual shareholders’ meeting or January
                                         23, 2020; or
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | if
                                         the next annual shareholders’ meeting is held before July 22, 2019, then the Company
                                         must evidence compliance no later than July 22, 2019.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company must submit to Nasdaq
documentation, including biographies of any new directors, evidencing compliance with the rules no later than the applicable date
above. In the event the Company does not regain compliance by such date, Nasdaq rules require the Nasdaq staff to provide written
notification to the Company that its securities will be delisted. At that time, the Company may appeal the delisting determination
to a Hearings Panel.



In response to Mr. Post’s
resignation and the receipt of the Letter, the Company is currently searching for one or more qualified individuals who satisfy
the aforementioned independence requirements to join the Company’s Board of Directors.



Legal Matters



The Company is involved, from
time to time, in litigation, other legal claims and proceedings involving matters associated with or incidental to our business,
including, among other things, matters involving breach of contract claims, intellectual property, employment issues, and other
related claims and vendor matters. The Company believes that the resolution of currently pending matters will not individually
or in the aggregate have a material adverse effect on our financial condition or results of operations. However, assessment of
the current litigation or other legal claims could change in light of the discovery of facts not presently known to the Company
or by judges, juries or other finders of fact, which are not in accord with management’s evaluation of the possible liability
or outcome of such litigation or claims.



On March 28, 2016, the Company
was presented with a Demand for Arbitration, pursuant to Rule 4(a) of the American Arbitration Association Commercial Rules of
Arbitration, whereby Acknew Investments, Inc. and Vice Regal Developments Inc. (Claimants) are arguing that $700,000 is due to
them, even though they have already been paid said amounts through preferred shares that were issued as a guarantee and which Claimants
converted into shares of common stock. In connection with the purchase of the stock of the entity that eventually became RealBiz
Media Group, Inc. (and subsequently Verus International, Inc.), the Company issued 380,000 shares of Monaker Series D Preferred
Stock shares with a value of $1,900,000, which was considered the $1,200,000 value of the stock portion of the purchase price,
and was also meant to guaranty the payment of the balance of $700,000. The Company contends that the obligation to pay the $700,000
was extinguished with the conversion of the Monaker Series D Preferred Stock shares into shares of common stock. The date for arbitration
has not been set and the Company will vehemently defend its position.



The Company is unable to determine
the estimate of the probable or reasonable possible loss or range of losses arising from the above legal proceedings.





F-24







On December 9, 2016, a class
action lawsuit McLeod v. Monaker Group, Inc. et al (Case No.: 0:16-cv-62902-WJZ) was filed against us, William Kerby, our Chief
Executive Officer and director, Donald Monaco, our Chairman, and D’Arelli Pruzansky, P.A., our former auditor, in the U.S.
District Court for the Southern District of Florida on behalf of persons who purchased our common stock and exercised options between
April 6, 2012 and June 23, 2016 (the “Class Period”). The lawsuit focused on whether the Company and its executives
violated federal securities laws and whether the Company’s former auditor was negligent, and made allegations regarding the
activities of certain Company executives. The lawsuit alleged and estimated total shareholders losses totaling approximately $20,000,000.
The lawsuit stemmed from the Company’s announcement in June 2016 that it would have to restate its financial statements due
to issues related to the Company’s investment in Verus. On February 16, 2017, we filed a Motion to Dismiss the lawsuit and
on March 3, 2017, the Court entered an order staying discovery and all other proceedings pending resolution of the Motion to Dismiss.
On March 16, 2017, the plaintiffs responded to the Motion to Dismiss, and on March 30, 2017, we filed a Reply memorandum in support
of our Motion to Dismiss. On January 24, 2018, the Court granted our Motion to Dismiss and dismissed Plaintiff’s complaint
and gave Plaintiff leave to file an amended complaint. On February 23, 2018, Mr. McLeod, joined by new plaintiff, Ronald Mims,
filed an Amended Complaint with the same allegations of security fraud as alleged in the original complaint. On March 29, 2018,
we filed a Motion to Dismiss Plaintiffs’ Amended Complaint, which the Plaintiffs filed a response to. On September 26, 2018,
the parties amicably resolved the matter, resulting in the plaintiffs voluntarily dismissing the lawsuit with prejudice as reflected
by a Final Order of Dismissal of the court on such date.



On December 22, 2017, we entered
into a Settlement Agreement with Verus, NestBuilder.com Corp. (“Nestbuilder”) and American Stock Transfer &
Trust Company, LLC (“AST”) relating to the dismissal with prejudice of certain pending lawsuits with Verus,
including Case No.: 1:16-cv-24978- DLG in the United States District Court for the Southern District of Florida. As part of the
Settlement Agreement, Monaker agreed to pay Nestbuilder $100,000 and to issue 20,000 shares of Monaker’s restricted common
stock to person(s) to be designated by Nestbuilder; Verus reinstated to Monaker 44,470,101 shares of Verus Series A Convertible
Preferred Stock and ratified all rights under the Certificate of Designation as reformed and amended (to provide for a conversion
ratio of 1 share of Verus common stock for each 1 share of Verus Series A preferred stock converted) and remove any dividend obligations.
The Verus designation was also amended to provide us with anti-dilution protection below $0.05 per share. Also, as part of the
Settlement Agreement, Monaker received 49,411 shares of common stock of Nestbuilder. The agreement further provided for each party
to dismiss the above referenced lawsuits with prejudice and for general releases from each party. As a result of the settlement,
(i) the investment in equity securities, representing 44,470,101 shares of Verus Series A Preferred Stock, is recorded at $0 as
of February 28, 2019 and February 28, 2018 and, (ii) the investment in equity securities, representing 49,411 shares of Nestbuilder’s
common stock, is recorded at $0 as of February 28, 2019 and February 28, 2018.



On
March 14, 2014, a lawsuit was filed by Lewis Global Partners in the Circuit Court for Broward County, Florida CASE NO. LACE 14-005009
005009 alleging breach of contract and breach of implied covenant of good faith and fair dealing. In particular the lawsuit alleged
that:



| | ● | In
                                         or around July 2, 2012 the plaintiff, Lewis Global Partners, LLC (Lewis Global), entered
                                         into a Subscription Agreement with us. The Subscription Agreement provided that Lewis
                                         Global would pay $13,500 in services rendered in consideration for 2,700 shares of Series
                                         B Preferred Stock (the “Preferred B Shares”). The-Subscription Agreement
                                         also provided Conversion Rights to convert each $5.00 Preferred B Share into either shares
                                         of the Company or 100 shares of ‘Next 1 Realty’ (our then wholly-owned real
                                         estate division, which subsequently became Verus).
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | On
                                         or around June 10, 2013, plaintiff sent a Notice of Conversion to the Company and requested
                                         to convert its Preferred B Shares into 270,000 shares of common stock of Verus.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | The
                                         Company failed to deliver the 270,000 shares of common stock of Versus and because at
                                         the time of the Notice of Conversion the common stock in Verus was approximately $2.65
                                         per share, the damages Lewis Global alleged are due total $715,500, provided that the
                                         value has depreciated significantly since the time of the Notice of Conversion.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



On April 5, 2019, we entered
into a Settlement Agreement with Lewis Global relating to the dismissal with prejudice of certain pending lawsuit with Lewis Global.
The agreement further provided for general releases from each party.



Contractual Settlement



In May 2017, we entered into
a settlement with a financial advisory firm who was engaged to raise capital per an agreement signed in October 2016. Based upon
the firm’s inability to meet any of the agreed upon milestones, the firm agreed to return all the consideration paid for
the services. The Company recorded a $450,945 credit to stock compensation in May 2017 as a result of the settlement.



Note 12 – Business Segment
Reporting



Accounting Standards Codification
280-16 “Segment Reporting”, established standards for reporting information about operating segments in annual
consolidated financial statements and required selected information about operating segments in interim financial reports issued
to stockholders. It also established standards for related disclosures about products, services, and geographic areas. Operating
segments are defined as components of the enterprise about which separate financial information is available that is evaluated
regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing
performance.



The Company has one operating
segment consisting of various products and services related to its online marketplace of travel and related logistics including
destination tours / activities, accommodation rental listings, hotel listings, air and car rental. The Company’s chief operating
decision maker is considered to be the Chief Executive Officer. The chief operating decision maker allocates resources and assesses
performance of the business and other activities at the single operating segment level.





F-25







Note
13 – Fair Value Measurements



The
Company has adopted the provisions of ASC Topic 820, Fair Value Measurements, which defines fair value, establishes a framework
for measuring fair value in GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair
value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the
source of the information. The fair value hierarchy distinguishes between assumptions based on market data (observable inputs)
and an entity’s own assumptions (unobservable inputs).



The
hierarchy consists of three levels:



| | ● | Level
1 - Quoted prices in active markets for identical assets or liabilities.
| | - | ------------------------------------------------------------------------------

| | ● | Level
2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets of
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable
market data for substantially the full term of the assets or liabilities.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | Level
3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------



Our assessment of the significance
of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset
or liability.



The Company analyzes all financial
instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity”
and ASC 815, “Derivatives and Hedging”. Derivative liabilities are adjusted to reflect fair value at each period
end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives.
The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value
of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrant and option derivatives
are valued using the Black-Scholes model.



The Company uses Level 3 inputs
for its valuation methodology for the warrant derivative liabilities and embedded conversion option liabilities as their fair values
were determined by using the Black-Scholes option-pricing model based on various assumptions. The Company’s derivative liabilities
are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results
of operations as adjustments to fair value of derivatives.



Note 14 – Income Taxes



Monaker follows the guidance
of ASC 740, “Income Taxes.” Deferred income taxes reflect the net effect of (a) temporary differences between
carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax reporting purposes, and (b)
net operating loss carry- forwards. No net provision for refundable Federal income tax has been made in the accompanying statement
of loss because no recoverable taxes were paid previously. Similarly, no deferred tax asset attributable to the net operating loss
carry-forward has been recognized, as it is not deemed likely to be realized.



The provision for income taxes consists of the following components
        for the years ended February 28, 2019 and February 28, 2018:



|         |  |   | 2019 |  |  |   | 2018 | 
|-------- |  | - | ---- |  |  | - | ---- | 
|Current  |  | $ | —    |  |  | $ | —    | 
|Deferred |  |   | —    |  |  |   | —    | 
|         |  | $ | —    |  |  | $ | —    | 



The components of deferred income tax assets and liabilities
        for the years ended February 28, 2019 and February 28, 2018, are as follows:



|                                           |  | 2019 |             |   | 2018 |  
|------------------------------------------ |  | ---- | ----------- | - | ---- | -
|Net operating loss carry-forwards          |  | $    | 28,358,903  |   |      | $
|Equity based compensation                  |  |      | 4,329,000   |   |      |  
|Amortization and impairment of intangibles |  |      | 76,389      |   |      |  
|Total deferred assets                      |  |      | 32,764,292  |   |      |  
|Valuation allowance                        |  |      | (32,764,292 | ) |      |  
|                                           |  | $    | —           |   |      | $



The income tax provision differs from the expense
that would result from applying statutory rates to income before income taxes principally because of the valuation allowance on
net deferred tax assets for which realization is uncertain.





F-26







The effective tax rates for years ended February 28, 2019 and
February 28, 2018 were computed by applying the federal and state statutory corporate tax rates as follows:





|                                  |  |  | 2019  |   |  |  | 2019  |  
|--------------------------------- |  |  | ----- | - |  |  | ----- | -
|Statutory Federal income tax rate |  |  | -21.0 | % |  |  | -21.0 | %
|State taxes, net of Federal       |  |  | -4.5  | % |  |  | -5.0  | %
|Permanent difference              |  |  | 7.4   | % |  |  | 11.0  | %
|Change in valuation allowance     |  |  | 18.1  | % |  |  | 15.0  | %
|                                  |  |  | 0     | % |  |  | 0     | %







The valuation allowance has increased
by $1,485,200 for the fiscal year ended 2019 primarily as a result of a current year tax income of $1,516,230 which decreased net
operating loss carryforward to $28,388,633 at February 28, 2019, from $29,904,863 at February 28, 2018, and an increase of $31,030
in amortization of intangibles to $74,920 at February 28, 2019, from $43,890 at February 28, 2018.



The net operating loss (“NOL”)
carry-forward balance as of February 28, 2019 is approximately $32 million expiring between 2029 and 2038. Management has reviewed
the provisions of ASC 740 regarding assessment of their valuation allowance on deferred tax assets and based on that criteria determined
that it does not have sufficient taxable income to offset those assets. Therefore, management has assessed the realization of the
deferred tax assets and has determined that it is more likely than not that they will not be realized and has provided a full valuation
allowance against these assets. The utilization of the NOL’s may be limited by Internal Revenue Code Section 382 which restricts
annual utilization following a greater than 50% change in ownership.



At the adoption date the Company
applied ASC 740 to all tax positions for which the statute of limitations remained open. As a result of the implementation of ASC
740, the Company did not recognize a material increase in the liability for uncertain tax positions as of February 28, 2019.



Note 15 – Earnings Per
Share



The
following table provides a reconciliation of the numerators and denominators of the basic and diluted earnings per-share computations
for each of the past two fiscal years:

|For the year ended February 28, 2019: |  | Income (Numerator) |             |   | Weighted Average Shares (Denominator) |  |           | Per Share Amount | 
|------------------------------------- |  | ------------------ | ----------- | - | ------------------------------------- |  | --------- | ---------------- | 
|Basic earnings                        |  | $                  | 4,298,563   |   |                                       |  | 8,629,224 |                  | 
|Effect of dilutive securities         |  |                    | —           |   |                                       |  | —         |                  | 
|Dilutive earnings                     |  | $                  | 4,298,563   |   |                                       |  | 8,629,224 |                  | 
|For the year ended February 28, 2018: |  |                    |             |   |                                       |  |           |                  | 
|Basic earnings (losses)               |  | $                  | (10,037,142 | ) |                                       |  | 6,216,988 |                  | 
|Effect of dilutive securities         |  |                    | —           |   |                                       |  | —         |                  | 
|Dilutive earnings                     |  | $                  | (10,037,142 | ) |                                       |  | 6,216,988 |                  | 



Basic
earnings per share are computed by dividing net income by the weighted average number of shares of common stock outstanding
during the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of
common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted earnings per common share is not presented because it is anti-dilutive.



Note 16 – Subsequent Events



Director Exercise of Warrants

On March 5, 2019, a First Amendment
to Warrant agreement (the “Amendment”) between the Company and the Donald P. Monaco Insurance Trust (the “Trust”),
which is beneficially owned by Donald P. Monaco, the Chairman of the Board of Directors of the Company, became effective and binding
on the parties. Pursuant to the Amendment, the Company and the Trust agreed to reduce the exercise price of warrants to purchase
35,750 shares of common stock of the Company which were acquired by the Trust pursuant to the Common Stock and Warrant Purchase
Agreement entered into between the Company and the purchasers named therein (including the Trust) dated July 31, 2017 and in consideration
for liquidated damages due pursuant to the terms thereof, from $5.23 per share to $2.85 per share, in consideration for the Trust’s
immediate exercise of such warrants for cash.



Total consideration received
by the Company from the exercise of the 35,750 warrants exercised by the Trust was $101,888.



Loan from Officer

On April 3, 2019, the Company
borrowed $125,000 from William Kerby, the Chief Executive Officer and member of the Board of Directors of the Company. The amount
borrowed was evidenced by a Promissory Note dated April 3, 2019. The amount borrowed pursuant to the note accrues interest at 12%
per annum (18% upon the occurrence of an event of default) and was due and payable on April 30, 2019, provided that Mr. Kerby agreed
to extend the due date pending the receipt of funds from the Underwritten Offering. The loan was repaid on May 2, 2019, from funds
raised in the Underwritten Offering (discussed below).





F-27







Advances from Officer

From October 3, 2018, through
February 28, 2019, Omar Jimenez (Chief Operating Officer, Chief Financial Officer and Director of the Company), has advanced the
Company $607,000 to meet operating and capital expenses. A total of $491,000 of the advances were repaid through February 28, 2019,
for a balance due Mr. Jimenez of $116,000 as of February 28, 2019. In March 2019, Mr. Jimenez advanced the Company an additional
$328,000 and, in April 2019, Mr. Jimenez advanced the Company an additional $112,000 for a total of $440,000 of which $250,000
was repaid on March 28, 2019. In summary, Mr. Jimenez has advanced the Company $1,047,000 for operating and capital expenses of
which $741,000 has been repaid, which amounts to a balance due to Mr. Jimenez of $306,000 as of April 29, 2019. The amount advanced
was repaid on April 29, 2019, from funds raised in the Underwritten Offering (defined below).



Nasdaq Letter

On March 5, 2019, the Company
received a letter (the “Letter”) from The Nasdaq Listing Qualifications Staff of the Nasdaq Stock Market (“Nasdaq”)
notifying the Company that, the Company was not in compliance with the rules for continued listing as set forth in Nasdaq Listing
Rule 5620(a), because the Company has not yet held an annual meeting of shareholders within twelve months of the end of the Company’s
fiscal year end. The notification has no immediate effect on the listing of the Company’s common stock on the Nasdaq Capital
Market.



Under Nasdaq rules, the Company
had 45 calendar days from the date of the notification to submit a plan to regain compliance, and if Nasdaq accepts the plan, Nasdaq
can grant an exception of up to 180 calendar days from fiscal year end, or until August 27, 2019, to regain compliance. If Nasdaq
does not accept the Company’s plan, the Company will have the right to appeal such decision to a Nasdaq hearings panel.



The Company has submitted a
plan to Nasdaq and intends to timely hold an annual meeting of shareholders to regain compliance with Nasdaq Listing Rule 5620
(a).



Bettwork Note Amendment

On March 12, 2019, and effective
on February 28, 2019, we and Bettwork entered into a First Amendment to Amended Promissory Note (the “Note Amendment”),
which amended that certain Amended Promissory Note dated October 19, 2018, in the initial amount of $230,000, evidencing amounts
owed by Bettwork to Monaker (the “Bettwork Note”). The Note Amendment amended the Bettwork Note to: (a) extend
the maturity date thereof from February 28, 2019 to August 31, 2019; (b) provide Monaker the right to convert the principal and
accrued interest owed under the Bettwork Note into common stock of Bettwork at a conversion price of $0.75 per share (as equitably
adjusted for stock splits and recapitalizations); and (c) provide that Bettwork is required to provide Monaker at least 10 days
written notice before any prepayment of the Bettwork Note. The Note Amendment also included a beneficial ownership limit, prohibiting
Monaker from converting the Bettwork Note, if doing so would result in Monaker (together with its affiliates and/or any persons
acting as a group together with Monaker) beneficially owning more than 19.99% of Bettwork’s outstanding common stock after
giving effect to such conversion, provided that, at the election of Monaker and with at least 61 days’ written notice to
Bettwork, such beneficial ownership limitation may be decreased (but not increased) to whatever percentage Monaker shall determine.
The Bettwork Note had a balance of $190,000 at the time of the parties’ entry into the Note Amendment. Interest and principal
have been paid through the date of the original maturity (in the amount of $40,000 of principal and $9,255.31 as of February 28,
2019) and this Note Amendment is an extension to pay the principal, under the same terms and conditions as the Bettwork Note.



The Bettwork Note bears interest
at the rate of 12% per year, payable on maturity. The Bettwork Note includes a “Default Rate” of eighteen percent
(18.0%) per annum, is secured by all of the outstanding preferred stock shares held by the Chairman of the Board of Directors of
Bettwork (which provide for super-majority voting rights) and Bettwork is precluded from issuing additional shares of common stock
or preferred stock without consent from Monaker.



Inducement Agreement

On April 10, 2019 and effective
on February 8, 2019, we entered into an Inducement Agreement with Verus International, Inc., formerly Realbiz Media Group, Inc.
(“Verus” and the “Inducement Agreement”).



Pursuant to the Inducement Agreement,
we agreed to amend the designation of the Series A Convertible Preferred Stock of Verus (the “Series A Preferred Stock”)(of
which we held, and continue to hold, 44,470,101 shares of, which converts into common stock of Verus, and votes on all stockholder
matters, on a one-for-one basis, subject to the Ownership Blocker (discussed below)), to remove certain anti-dilution rights described
therein; and Verus agreed to issue us 152,029,899 shares of its common stock (valued at approximately $2.2 million, based on a
current trading price of Verus’ common stock of approximately $0.015 per share), following Verus’ planned increase
in authorized shares of common stock, pursuant to the anti-dilution rights of that certain Settlement Agreement by and among the
Company, Verus, American Stock Transfer & Trust Company, LLC and NestBuilder.com Corp. executed on or about December 22, 2017,
as previously disclosed. The 152,029,899 shares were issued to the Company in April 2019.



The designation of the Series
A Preferred Stock, as amended, includes a 9.99% beneficial ownership limitation, preventing the Company from converting such Series
A Preferred Stock into common stock of Verus (and reducing the voting rights of such preferred stock proportionally), if upon such
conversion, the Company, its affiliates and/or any group which it is a part of, would own greater than 9.99% of Verus’ common
stock (the “Ownership Blocker”).





F-28







Underwritten Offering

On April 25, 2019, we entered
into an underwriting agreement (the “Underwriting Agreement”) with several Underwriters named in the Underwriting
Agreement (the “Underwriters”) for whom Roth Capital Partners, LLC acted as representative, relating to the
public offering, issuance and sale by the Company of 870,000 shares of common stock, at an offering price to the public of $2.00
per share. Under the terms of the Underwriting Agreement, the Company granted the Underwriters a 45-day option to purchase up to
an additional 130,500 shares of common stock which was exercised by the Underwriters. The offering was made pursuant to the Company’s
effective shelf registration statement on Form S-3 (File No. 333-224309), that was filed with the SEC, including the related prospectus,
dated April 17, 2018, as supplemented by a prospectus supplement dated April 25, 2019.



The Underwriters sold 75,000
shares of common stock to an entity controlled by Donald P. Monaco, a director and chairman of the Company’s board, 100,000
shares of common stock to Simon Orange, a member of the Company’s board, and 25,000 shares of common stock, to William Kerby,
our Chief Executive Officer and member of the Company’s board, at the $2.00 per share public offering price.



In total the Company sold 1,000,500
shares of common stock in the offering and net proceeds disbursed to the Company from the offering were $1.785 million, after deducting
the underwriting discount and expenses of the underwriters.



Pursuant to the Underwriting
Agreement, we agreed, subject to certain exceptions, until July 24, 2019 (a period of 90 days after the date of the offering),
not to offer, sell, grant any option to purchase, or otherwise dispose of (or announce any offer, sale, grant or any option to
purchase or other disposition of) any of our equity or equity equivalent securities.



As a result of the offering,
the exercise price of the warrants to purchase 724,000 shares of common stock granted as part of the Company’s October 2,
2018 registered offering were automatically adjusted from $2.85 per share to $2.00 per share.



Warrant
Exercises

| | ● | On
                                         March 5, 2019, we received $101,888 in proceeds from Monaco Investment Partners II, LP,
                                         whose managing general partner is Donald Monaco the Chairman of the Board, and issued
                                         35,750 shares of common stock in connection with the exercise of warrants to purchase
                                         35,750 shares of common stock with an exercise price of $2.85 per share, pursuant to
                                         the terms of a First Amendment to Warrant.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | On
                                         May 7, 2019, we received $20,000 in proceeds from Sabby Volatility Warrant Fund, and
                                         issued 10,000 shares of common stock in connection with the exercise of warrants to purchase
                                         10,000 shares of common stock with an exercise price of $2.00 per share.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | On
                                         May 8, 2019, we received $40,000 in proceeds from Sabby Volatility Warrant Fund, and
                                         issued 20,000 shares of common stock in connection with the exercise of warrants to purchase
                                         20,000 shares of common stock with an exercise price of $2.00 per share.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | On
                                         May 8, 2019, we received $60,000 in proceeds from Hudson Bay Master Fund Ltd., and issued
                                         30,000 shares of common stock in connection with the exercise of warrants to purchase
                                         30,000 shares of common stock with an exercise price of $2.00 per share.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | On
                                         May 14, 2019, we received $33,200 in proceeds from Sabby Volatility Warrant Fund, and
                                         issued 16,600 shares of common stock in connection with the exercise of warrants to purchase
                                         16,600 shares of common stock with an exercise price of $2.00 per share.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | ● | On
                                         May 15, 2019, we received $20,000 in proceeds from Hudson Bay Master Fund Ltd., and issued
                                         10,000 shares of common stock in connection with the exercise of warrants to purchase
                                         10,000 shares of common stock with an exercise price of $2.00 per share.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-29











SIGNATURES



Pursuant to the requirements of Section 13 or
15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.





|Date: June 13, 2019 | MONAKER GROUP, INC.
|------------------- | -------------------
|                    |                    
|                    | By:                
|                    |                    
|                    |                    
|                    |                    









Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.





|Signature            |  | Title                                               |  | Date         
|-------------------- |  | --------------------------------------------------- |  | -------------
|                     |  |                                                     |  |              
|/s/ William Kerby    |  | Chief Executive Officer and Chairman                |  | June 13, 2019
|William Kerby        |  | (Principal Executive Officer)                       |  |              
|                     |  |                                                     |  |              
|                     |  | Chief Financial Officer and Chief Operating Officer |  | June 13, 2019
|/s/ Omar Jimenez     |  | and Director                                        |  |              
|Omar Jimenez         |  | (Principal Financial and Accounting Officer)        |  |              
|                     |  |                                                     |  |              
|/s/ Pat LaVecchia    |  | Director                                            |  | June 13, 2019
|Pat LaVecchia        |  |                                                     |  |              
|                     |  |                                                     |  |              
|/s/ Donald P. Monaco |  | Director                                            |  | June 13, 2019
|Donald P. Monaco     |  |                                                     |  |              
|                     |  |                                                     |  |              
|/s/ Doug Checkeris   |  | Director                                            |  | June 13, 2019
|Doug Checkeris       |  |                                                     |  |              
|                     |  |                                                     |  |              
|/s/ Simon Orange     |  | Director                                            |  | June 13, 2019
|Simon Orange         |  |                                                     |  |              





53









EXHIBIT INDEX



|           |  |                                                                                                                                                                         |  |                                 |  | Incorporated
    By Reference
|---------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- |  | -----------------------------
|ExhibitNo. |  | Description                                                                                                                                                             |  | Filed
    or Furnished Herewith |  | Form                         
|1.1        |  | Placement
    Agency Agreement dated September 28, 2018, by and between Monaker Group, Inc. and Roth Capital Partners, LLC                                              |  |                                 |  | 8-K                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|1.2        |  | Underwriting
    Agreement dated as of April 25, 2019 by and between the Company and Roth Capital Partners, LLC, as representative of the several
    underwriters      |  |                                 |  | 8-K                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.1        |  | Articles
    of Incorporation                                                                                                                                           |  |                                 |  | SB-2                         
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.2        |  | Certificate
    of Amendment to Articles of Incorporation (changing name to Next 1 Interactive, Inc. and increasing authorized shares)                                  |  |                                 |  | S-1/A                        
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.3        |  | Certificate
    of Amendment to Articles of Incorporation (increasing authorized shares)                                                                                |  |                                 |  | S-1                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.4        |  | Certificate
    of Amendment to Articles of Incorporation (increasing authorized shares)                                                                                |  |                                 |  | S-1                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.5        |  | Certificate
    of Change Filed Pursuant to NRS 78.209                                                                                                                  |  |                                 |  | 8-K                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.6        |  | Certificate
    of Amendment to Articles of Incorporation (increasing authorized shares)                                                                                |  |                                 |  | S-1                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.7        |  | Amendment
    to the Articles of Incorporation of Next 1 Interactive, Inc. changing its name to Monaker Group, Inc. and affect a 1-for-50
    reverse stock split       |  |                                 |  | 8-K                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.8        |  | Amended
    and Restated Certificate of Designations of Series A 10% Cumulative Convertible Preferred Stock of Next 1 Interactive, Inc.                                 |  |                                 |  | 8-K                          
|           |  |                                                                                                                                                                         |  |                                 |  |                              
|3.9        |  | Amendment
    to Certificate of Designation of Series A 10% Cumulative Convertible Preferred Stock, filed with the Secretary of State of
    Nevada on October 22, 2009 |  |                                 |  | S-1                          





54







|3.10 |  | Certificate
    of Withdrawal of Certificate of Designation of Series B Convertible Preferred Stock filed with the Secretary of State of Nevada
    on September 22, 2017                                     |  |  |  | 8-K |  | 3.1 |  | 9/25/2017 |  | 000-52669
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | --- |  | --- |  | --------- |  | ---------
|     |  |                                                                                                                                                                                                               |  |  |  |     |  |     |  |           |  |          
|3.11 |  | Certificate
    of Withdrawal of Certificate of Designation of Series C Convertible Preferred Stock filed with the Secretary of State of Nevada
    on September 22, 2017                                     |  |  |  | 8-K |  | 3.2 |  | 9/25/2017 |  | 000-52669
|     |  |                                                                                                                                                                                                               |  |  |  |     |  |     |  |           |  |          
|3.12 |  | Certificate
    of Withdrawal of Certificate of Designation of Series D Convertible Preferred Stock filed with the Secretary of State of Nevada
    on September 22, 2017                                     |  |  |  | 8-K |  | 3.3 |  | 9/25/2017 |  | 000-52669
|     |  |                                                                                                                                                                                                               |  |  |  |     |  |     |  |           |  |          
|3.13 |  | Certificate
    of Amendment to Articles of Incorporation (1-for-2.5 Reverse Stock Split of Common Stock) filed with the Nevada Secretary
    of State on February 8, 2018 and effective on February 12, 2018 |  |  |  | 8-K |  | 3.1 |  | 2/12/2018 |  | 000-52669
|     |  |                                                                                                                                                                                                               |  |  |  |     |  |     |  |           |  |          

|3.14 |  | Amended
    and Restated Bylaws of Monaker Group, Inc., effective July 27, 2017 |  |  |  | 8-K |  | 3.1 |  | 8/1/2017 |  | 000-52669
|---- |  | ------------------------------------------------------------------------------- |  |  |  | --- |  | --- |  | -------- |  | ---------
|     |  |                                                                                 |  |  |  |     |  |     |  |          |  |          
|4.1  |  | Form
    of Common Stock Purchase Warrant (Offering)                            |  |  |  | 8-K |  | 4.1 |  | 8/1/2017 |  | 000-52669
|     |  |                                                                                 |  |  |  |     |  |     |  |          |  |          
|4.2  |  | Form
    of Common Stock Purchase Warrant (Agent)                               |  |  |  | 8-K |  | 4.2 |  | 8/1/2017 |  | 000-52669
|     |  |                                                                                 |  |  |  |     |  |     |  |          |  |          

|10.1*** |  | Employment
    Agreement dated January 21, 2016, by and between Monaker Group, Inc. and Omar Jimenez                                                 |  |  |  | 8-K  |  | 10.1 |  | 1/26/2016 |  | 000-52699
|------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | ---- |  | ---- |  | --------- |  | ---------
|        |  |                                                                                                                                                      |  |  |  |      |  |      |  |           |  |          
|10.2    |  | Assignment
    of IP and Other Assets dated January 22, 2016 by and between Monaker Group, Inc. and AlwaysOnVacation, Inc.                           |  |  |  | 10-K |  | 10.3 |  | 6/23/2016 |  | 000-52669
|        |  |                                                                                                                                                      |  |  |  |      |  |      |  |           |  |          
|10.3    |  | Assignment
    of IP and Other Assets dated January 22, 2016 by and between Monaker Group, Inc. and Next 1 Networks, Inc.                            |  |  |  | 10-K |  | 10.4 |  | 6/23/2016 |  | 000-52669
|        |  |                                                                                                                                                      |  |  |  |      |  |      |  |           |  |          
|10.4    |  | Stock
    Purchase Agreement dated January 23, 2016 by and between Monaker Group, Inc. and BC 1062800 Ltd. for the sale of Next 1 Networks,
    Inc. |  |  |  | 10-K |  | 10.5 |  | 6/23/2016 |  | 000-52669
|        |  |                                                                                                                                                      |  |  |  |      |  |      |  |           |  |          

|10.5 |  | Stock
    Purchase Agreement dated January 23, 2016 by and between Monaker Group, Inc. and BC 1062800 Ltd. for the sale of AlwaysOnVacation,
    Inc. |  |  |  | 10-K |  | 10.6  |  | 6/23/2016 |  | 000-52669
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | ---- |  | ----- |  | --------- |  | ---------
|     |  |                                                                                                                                                       |  |  |  |      |  |       |  |           |  |          
|10.6 |  | Promissory
    Note ($750,000) dated June 16, 2016, by Monaker Group, Inc. in favor of Crystal Falls Investments, LLC                                 |  |  |  | 10-K |  | 10.10 |  | 6/23/2016 |  | 000-52669





55







|10.7  |  | Line
    of Credit Agreement dated June 15, 2016 by and between Monaker Group, Inc. and Republic Bank, Inc.                                 |  |  |  | 10-K |  | 10.11 |  | 6/23/2016 |  | 000-52669
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | ---- |  | ----- |  | --------- |  | ---------
|      |  |                                                                                                                                             |  |  |  |      |  |       |  |           |  |          
|10.8  |  | Note
    Amendment between the Company and Mark Wilton dated February 29, 2016                                                              |  |  |  | 10-Q |  | 4.1   |  | 7/20/2016 |  | 000-52669
|      |  |                                                                                                                                             |  |  |  |      |  |       |  |           |  |          
|10.9  |  | Subscription
    and Investment Representation Agreement dated September 8, 2016, between Monaker Group, Inc. and Charcoal Investments Ltd. |  |  |  | 10-K |  | 10.26 |  | 2/28/2017 |  | 000-52669
|      |  |                                                                                                                                             |  |  |  |      |  |       |  |           |  |          
|10.10 |  | December
    31, 2016, Letter of Engagement with Capital Market Access                                                                      |  |  |  | 10-Q |  | 10.20 |  | 1/23/2017 |  | 000-52669
|      |  |                                                                                                                                             |  |  |  |      |  |       |  |           |  |          

|10.11    |  | August
    31, 2016, Marketing and Stock Exchange Agreement with Recruiter.com, Inc.                                          |  |  |  | 10-Q |  | 10.21  |  | 1/23/2017 |  | 000-52669
|-------- |  | ----------------------------------------------------------------------------------------------------------------------------- |  |  |  | ---- |  | ------ |  | --------- |  | ---------
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.12*** |  | Consulting
    Agreement between Simon Orange and the Company dated September 8, 2016                                         |  |  |  | 8-K  |  | 10.2   |  | 2/8/2017  |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.13    |  | Form
    of Orange and Charcoal September 8, 2016 Warrants to Purchase Common Stock                                           |  |  |  | 8-K  |  | 10.3   |  | 2/8/2017  |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.14    |  | Form
    of Orange and Charcoal January 26, 2017 Warrants to Purchase Common Stock                                            |  |  |  | 8-K  |  | 10.4   |  | 2/8/2017  |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.15    |  | Form
    of Subscription Agreement for Units (February and March 2017)                                                        |  |  |  | 8-K  |  | 10.1   |  | 3/10/2017 |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.16    |  | Form
    of Warrant (February and March 2017 Subscriptions)                                                                   |  |  |  | 8-K  |  | 10.2   |  | 3/10/2017 |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.17    |  | Joint
    Venture Acquisition Agreement between the Company and Launch 360 Media Inc. dated June 5, 2014                      |  |  |  | 10-K |  | 10.34  |  | 2/28/2017 |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.18    |  | $750,000
    Promissory Note dated May 16, 2016, between Crystal Falls Investments, LLC as borrower and the Company as Lender |  |  |  | 10-K |  | 10.35  |  | 2/28/2017 |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.19    |  | Amendment
    to Line of Credit Agreement dated December 22, 2016 by and between Monaker Group, Inc. and Republic Bank, Inc.  |  |  |  | 10-K |  | 10.366 |  | 2/28/2017 |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.20    |  | Form
    of Purchase Agreement, dated July 31, 2017                                                                           |  |  |  | 8-K  |  | 10.1   |  | 8/1/2017  |  | 000-52669
|         |  |                                                                                                                               |  |  |  |      |  |        |  |           |  |          
|10.21    |  | Board
    Representation Agreement dated July 31, 2017, by and between Pacific Grove Capital LP and the Company               |  |  |  | 8-K  |  | 10.2   |  | 8/1/2017  |  | 000-52669





56







|10.22 |  | Form
    of Addendum to Purchase Agreement, dated July 31, 2017                                                                                                    |  |  |  | 8-K |  | 10.3 |  | 8/1/2017 |  | 000-52669
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  |  |  | --- |  | ---- |  | -------- |  | ---------
|      |  |                                                                                                                                                                    |  |  |  |     |  |      |  |          |  |          
|10.23 |  | Debt
    Conversion and Voting Agreement dated August 24, 2017, by and between, Monaker Group, Inc., and Mark A. Wilton                                            |  |  |  | 8-K |  | 10.1 |  | 9/5/2017 |  | 000-52669
|      |  |                                                                                                                                                                    |  |  |  |     |  |      |  |          |  |          
|10.24 |  | Purchase
    Agreement dated August 31, 2017, between Bettwork Industries Inc., as Purchaser and Monaker Group, Inc., as Seller                                    |  |  |  | 8-K |  | 10.2 |  | 9/5/2017 |  | 000-52669
|      |  |                                                                                                                                                                    |  |  |  |     |  |      |  |          |  |          
|10.25 |  | $2.9
    million Secured Convertible Promissory Note dated August 31, 2017, by Bettwork Industries Inc., as borrower in favor of Monaker
    Group, Inc., as payee |  |  |  | 8-K |  | 10.3 |  | 9/5/2017 |  | 000-52669
|      |  |                                                                                                                                                                    |  |  |  |     |  |      |  |          |  |          

|10.26 |  | Assignment
    and Novation Agreement dated and effective August 31, 2017, by and between Monaker Group, Inc., Crystal Falls Investments,
    LLC, and Bettwork Industries Inc.       |  |  |  | 8-K |  | 10.4 |  | 9/5/2017   |  | 000-52669
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | --- |  | ---- |  | ---------- |  | ---------
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.27 |  | Monaker
    Group, Inc. 2017 Equity Incentive Plan                                                                                                                                    |  |  |  | 8-K |  | 10.5 |  | 9/5/2017   |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.28 |  | Line
    of Credit Agreement dated September 15, 2017 by and between Monaker Group, Inc. and Republic Bank, Inc.                                                                      |  |  |  | 8-K |  | 10.1 |  | 9/20/2017  |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.29 |  | Engagement
    Agreement for Consulting Services with A-Tech, LLC, effective September 1, 2017                                                                                        |  |  |  | 8-K |  | 10.1 |  | 9/25/2017  |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.30 |  | Platform
    Purchase Agreement by and between Monaker Group, Inc. and Exponential, Inc., dated October 17, 2017                                                                      |  |  |  | 8-K |  | 10.1 |  | 11/17/2017 |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.31 |  | Marketing
    and Consulting Agreement by and between Monaker Group, Inc. and Exponential, Inc., dated October 16, 2017                                                               |  |  |  | 8-K |  | 10.2 |  | 11/17/2017 |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.32 |  | Purchase
    Agreement between Monaker Group, Inc., as purchaser and Michael Heinze, Michael Kistner and Rebecca Dernbach, as sellers,
    dated November 14, 2017                    |  |  |  | 8-K |  | 10.3 |  | 11/17/2017 |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.33 |  | Purchase
    Agreement Between Monaker Group, Inc. and A-Tech LLC dated November 21, 2017                                                                                             |  |  |  | 8-K |  | 10.1 |  | 11/27/2017 |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.34 |  | Addendum
    to Purchase Agreement Between Monaker Group, Inc. and A-Tech LLC dated November 21, 2017                                                                                 |  |  |  | 8-K |  | 10.2 |  | 11/27/2017 |  | 000-52669
|      |  |                                                                                                                                                                                       |  |  |  |     |  |      |  |            |  |          
|10.35 |  | December
    22, 2017, Settlement Agreement by and between Monaker Group, Inc., RealBiz Media Group, Inc., NestBuilder.com Corp. and American
    Stock Transfer & Trust Company, LLC |  |  |  | 8-K |  | 10.1 |  | 1/5/2018   |  | 000-52669





57







|10.36    |  | First
    Amendment to Warrant dated January 10, 2018, by and between Monaker Group, Inc. and Pacific Grove Capital LP                                                                                                                                          |  |  |  | 8-K |  | 10.1 |  | 1/16/2018 |  | 000-52669
|-------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  |  |  | --- |  | ---- |  | --------- |  | ---------
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.37    |  | First
    Amendment to Warrant dated March 1, 2018, by and between Monaker Group, Inc. and Pacific Grove Capital LP                                                                                                                                             |  |  |  | 8-K |  | 10.1 |  | 3/5/2018  |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.38    |  | First
    Amendment to Purchase Agreement dated May 31, 2018, by and between Monaker Group, Inc., and A-Tech LLC                                                                                                                                                |  |  |  | 8-K |  | 10.3 |  | 6/6/2018  |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.39    |  | Right
    to Own Acquisition Agreement dated May 31, 2018, by and between Monaker Group, Inc. and Bettwork Industries Inc.                                                                                                                                      |  |  |  | 8-K |  | 10.4 |  | 6/6/2018  |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.40    |  | $1.6
    Million Secured Convertible Promissory Note owed by Bettwork Industries Inc. to Monaker Group, Inc.                                                                                                                                                    |  |  |  | 8-K |  | 10.5 |  | 6/6/2018  |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.41    |  | Debt
    Conversion Agreement Between Monaker Group, Inc. and Bettwork Industries Inc. dated July 3, 2018                                                                                                                                                       |  |  |  | 8-K |  | 10.1 |  | 7/6/2018  |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.42    |  | Form
    of Common Stock Purchase Warrant to be provided to each investor (September 2018)                                                                                                                                                                      |  |  |  | 8-K |  | 4.1  |  | 10/2/2018 |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.43    |  | $300,000
    Promissory Note dated July 27, 2018, entered into by Monaker Group, Inc. in favor of the Donald P. Monaco Insurance Trust                                                                                                                          |  |  |  | 8-K |  | 10.1 |  | 8/2/2018  |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.44    |  | $300,000
    Promissory Note dated August 23, 2018, entered into by Monaker Group, Inc. in favor of the Donald P. Monaco Insurance Trust                                                                                                                        |  |  |  | 8-K |  | 10.1 |  | 8/23/2018 |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.45    |  | $1.2
    Million Line of Credit with Republic Bank, Inc. dated September 28, 2018                                                                                                                                                                               |  |  |  | 8-K |  | 10.1 |  | 10/2/2018 |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.46    |  | Form
    of Securities Purchase Agreement dated September 28, 2018, by and between the Company and each investor                                                                                                                                                |  |  |  | 8-K |  | 10.2 |  | 10/2/2018 |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.47*** |  | Employment
    Agreement dated October 31, 2018, by and between Monaker Group, Inc. and William Kerby                                                                                                                                                           |  |  |  | 8-K |  | 10.1 |  | 11/2/2018 |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.48*** |  | Guaranty
                                     Compensation Agreement dated October 31, 2018, by and between Monaker Group, Inc. and Donald
                                     P. Monaco                                                                       |  |  |  | 8-K |  | 10.2 |  | 11/2/2018 |  | 001-38402
|         |  |                                                                                                                                                                                                                                                                 |  |  |  |     |  |      |  |           |  |          
|10.49    |  | Stock
                                     Purchase Agreement between Monaker Group, Inc. and the Donald P. Monaco Insurance Trust,
                                     dated November 29, 2018, relating to the sale of Bettwork Industries Inc. common stock |  |  |  | 8-K |  | 10.2 |  | 12/6/2018 |  | 001-38402





58







|10.50 |  | Stock
    Purchase Agreement between Monaker Group, Inc. and Charcoal Investment Ltd, dated December 6, 2018, relating to the sale of
    Bettwork Industries Inc. common stock                                                            |  |  |  | 8-K   |  | 10.2  |  | 12/6/2018  |  | 001-38402 
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  |  |  | ----- |  | ----- |  | ---------- |  | ----------
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.51 |  | Amended
                                     Promissory Note in the amount of $230,000, by Bettwork industries Inc., as borrower and Monaker
                                     Group, Inc., as lender, dated October 19, 2018           |  |  |  | 10-Q  |  | 10.13 |  | 11/30/2018 |  | 001-38402 
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.52 |  | Form
                                     of First Amendment to Securities Purchase Agreement and Warrants dated January 15, 2019,
                                     by and between Monaker Group, Inc. and the investors party thereto |  |  |  | 10-Q  |  | 10.13 |  | 11/30/2018 |  | 001-38402 
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.53 |  | Monaker
    Group, Inc. 2017 Equity Incentive Plan - Form of Stock Incentive Plan Stock Option Award                                                                                                                                       |  |  |  | S-8   |  | 4.2   |  | 1/25/2019  |  | 333-229370
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.54 |  | Monaker
                                     Group, Inc. 2017 Equity Incentive Plan - Form of Stock Incentive Plan Restricted Stock Grant
                                     Agreement                                                   |  |  |  | S-8   |  | 4.3   |  | 1/25/2019  |  | 333-229370
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.55 |  | $700,000
    Promissory Note dated February 4, 2019, entered into by Monaker Group, Inc. in favor of the Donald P. Monaco Insurance Trust                                                                                                  |  |  |  | 8-K   |  | 10.1  |  | 2/5/2019   |  | 001-38402 
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.56 |  | First
    Amendment to Warrant dated March 5, 2019, by and between Monaker Group, Inc. and the Donald P. Monaco Insurance Trust                                                                                                            |  |  |  | 8-K   |  | 10.1  |  | 3/6/2019   |  | 001-38402 
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.57 |  | First
    Amendment to Amended Promissory Note in the original amount of $230,000, by Bettwork industries Inc., as borrower and Monaker
    Group, Inc., as lender, dated March 12, 2019 and effective February 28, 2019                   |  |  |  | 8-K   |  | 10.1  |  | 3/15/2019  |  | 001-38402 
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.58 |  | $125,000
    Promissory Note dated April 3, 2019, entered into by Monaker Group, Inc. in favor of William Kerby                                                                                                                            |  |  |  | 8-K   |  | 10.1  |  | 4/4/2019   |  | 001-38402 
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|10.59 |  | Inducement
    Agreement entered into between Monaker Group, Inc. and Verus International, Inc., dated April 10, 2019 and effective February
    8, 2019                                                                                   |  |  |  | 8-K   |  | 10.1  |  | 4/11/2019  |  | 001-38402 
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|14.1  |  | Code
    of Ethics                                                                                                                                                                                                                         |  |  |  | S-1/A |  | 14.1  |  | 3/12/2009  |  | 333-154177
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|14.2  |  | Code
    of Business Conduct                                                                                                                                                                                                               |  |  |  | S-1/A |  | 14.2  |  | 3/12/2009  |  | 333-154177
|      |  |                                                                                                                                                                                                                                            |  |  |  |       |  |       |  |            |  |           
|14.3  |  | Whistleblower
    Protection Policy                                                                                                                                                                                                        |  |  |  | 8-K   |  | 14.1  |  | 4/25/2017  |  | 000-52669 





59







|16.1  |  | Letter
    to Securities and Exchange Commission from LBB & Associates Ltd., LLP, dated October 15, 2018 |  |   |  | 8-K |  | 16.1 |  | 10/15/2018 |  | 001-38402
|----- |  | -------------------------------------------------------------------------------------------------------- |  | - |  | --- |  | ---- |  | ---------- |  | ---------
|      |  |                                                                                                          |  |   |  |     |  |      |  |            |  |          
|16.2  |  | Letter
    to Securities and Exchange Commission from M&K CPAS, PLLC, dated May 21, 2019                 |  |   |  | 8-K |  | 16.1 |  | 5/21/2019  |  | 001-38402
|      |  |                                                                                                          |  |   |  |     |  |      |  |            |  |          
|21.1* |  | Subsidiaries                                                                                             |  | X |  |     |  |      |  |            |  |          
|      |  |                                                                                                          |  |   |  |     |  |      |  |            |  |          
|23.1* |  | Consent of Thayer
    O’Neal Company, LLC                                                                |  | X |  |     |  |      |  |            |  |          
|      |  |                                                                                                          |  |   |  |     |  |      |  |            |  |          
|23.2* |  | Consent of LBB & Associates Ltd. LLP                                                                     |  | X |  |     |  |      |  |            |  |          
|      |  |                                                                                                          |  |   |  |     |  |      |  |            |  |          
|31.1* |  | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act           |  | X |  |     |  |      |  |            |  |          
|      |  |                                                                                                          |  |   |  |     |  |      |  |            |  |          
|31.2* |  | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act           |  | X |  |     |  |      |  |            |  |          
|      |  |                                                                                                          |  |   |  |     |  |      |  |            |  |          

|32.1**  |  | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |  | X |  |     |  |      |  |           |  |          
|------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | - |  | --- |  | ---- |  | --------- |  | ---------
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|32.2**  |  | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |  | X |  |     |  |      |  |           |  |          
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|99.1    |  | Charter
    of the Audit Committee                                                                                                                    |  | X |  | 8-K |  | 99.1 |  | 4/25/2017 |  | 000-52669
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|99.2    |  | Charter
    of the Compensation Committee                                                                                                             |  | X |  | 8-K |  | 99.2 |  | 4/25/2017 |  | 000-52669
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|99.3    |  | Charter
    of the Nominating and Corporate Governance Committee                                                                                      |  | X |  | 8-K |  | 99.3 |  | 4/25/2017 |  | 000-52669
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|101.INS |  | XBRL Instance Document                                                                                                                                |  | X |  |     |  |      |  |           |  |          
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|101.SCH |  | XBRL Schema Document                                                                                                                                  |  | X |  |     |  |      |  |           |  |          
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|101.CAL |  | XBRL Calculation
    Linkbase Document                                                                                                                |  | X |  |     |  |      |  |           |  |          
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|101.DEF |  | XBRL Definition
    Linkbase Document                                                                                                                 |  | X |  |     |  |      |  |           |  |          
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|101.LAB |  | XBRL Label Linkbase
    Document                                                                                                                      |  | X |  |     |  |      |  |           |  |          
|        |  |                                                                                                                                                       |  |   |  |     |  |      |  |           |  |          
|101.PRE |  | XBRL Presentation
    Linkbase Document                                                                                                               |  | X |  |     |  |      |  |           |  |          





|*   | Filed
    herewith.                                                                   
|--- | --------------------------------------------------------------------------------------
|**  | Furnished
    herewith.                                                               
|*** | Indicates
    a management contract or any compensatory plan, contract or arrangement.





60