---

---

# U.S. SECURITIES AND
EXCHANGE COMMISSIONWashington, D.C. 20549

# FORM 10-QSB

|x | Quarterly
 report under  Section 13 or 15(d) of the  Securities  Exchange Act of 1934 for the
         quarterly period ended March 31, 2006
|- | --------------------------------------------------------------------------------------------------------------------------------------------

|o | Transition  report under  Section 13 or 15(d) of the Exchange Act for the  transition
 period          from     ___ to ___
|- | --------------------------------------------------------------------------------------------------------------------------

Commission file number:
0-30105

|Defense Industries International, Inc.                           
|-----------------------------------------------------------------
|                                                                 
|(Exact Name of Small Business Issuer as Specified in Its Charter)

|Nevada                   | 84-1421483                          
|------------------------ | ------------------------------------
|                         |                                     
|(State of Incorporation) | (I.R.S. Employer Identification No.)

|8 Brussels St. Sderot, P.O. Box 779, Ashkelon 78101, Israel
|-----------------------------------------------------------
|                                                           
|(Address of Principal Executive Offices)                   

|(011) 972-8-689-1611                            
|------------------------------------------------
|                                                
|(Issuer's Telephone Number, Including Area Code)

|                                                                                 
|---------------------------------------------------------------------------------
|(Former Name, Former Address and Former Fiscal Year,if Changed Since Last Report)

| | Check
 whether  the  issuer:  (1) filed all  reports  required  to be filed by  Section 13 or
                  15(d) of the  Exchange  Act during the past 12 months (or for such
 shorter  period  that the                   registrant  was  required  to file such
 reports),  and (2) has been  subject to such  filing                   requirements for
the past 90 days.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Yes xNo o

# APPLICABLE ONLY TO
CORPORATE ISSUERS

As
of May 22, 2006 the Issuer had 28,670,121 shares of Common Stock, $.0001 par value per
share, outstanding.

Transitional
Small Business Disclosure Format (check one):

Yes o No x



---

---



# DEFENSE INDUSTRIES
INTERNATIONAL, INC. AND SUBSIDIARIES

# INDEX

|                                |                                                                  | Page 
|------------------------------- | ---------------------------------------------------------------- | -----
|
|
|
|
|Part I - Financial Information: | ii                                                              
|                               
|Item 1                          | Condensed Consolidated Balance Sheets as of March 31, 2006      
|                                | (Unaudited) and December 31, 2005                                | 1-2  
|                               
|                                | Condensed Consolidated Statements of Income and                 
|                                | Comprehensive Income for the Three Months                       
|                                | Ended March 31, 2006 and 2005 (Unaudited)                        | 3    
|                               
|                                | Condensed Consolidated Statements of Cash Flows                 
|                                | for the Three Months Ended March 31, 2006                       
|                                | and 2005 (Unaudited)                                             | 4    
|                               
|                                | Notes to Condensed Consolidated Financial Statements (Unaudited) | 6-12 
|                               
|Item 2                          | Management's Discussion and Analysis of Financial Condition     
|                                | and Results of Operations                                        | 13-22
|                               
|Item 3                          | Controls and Procedures                                          | 22   
|                               
|Part II - Other Information:    | 23                                                              
|                               
|Item 1.                         | Legal Proceedings                                                | 23   
|                               
|Item 2.                         | Unregistered Sales of Equity Securities and Use of Proceeds      | 23   
|                               
|Item 3.                         | Default Upon Senior Securities                                   | 24   
|                               
|Item 4.                         | Submission of Matters to a Vote of Shareholders                  | 24   
|                               
|Item 6.                         | Exhibits and Reports on Form 8-K                                 | 24   
|                               
|Signatures                      | 25                                                              

i

---

---

# PART I 
FINANCIAL INFORMATION

# INDEX

Item 1.

|      |        |                                                                                                                                               
|----- | ------ | ----------------------------------------------------------------------------------------------------------------------------------------------
|
|
|
|
|PAGES | 1 - 2  | CONDENSED CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2006 (UNAUDITED) AND DECEMBER 31, 2005                                                  
|     
|PAGE  | 3      | CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005 (UNAUDITED)
|     
|PAGES | 4-5    | CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005 (UNAUDITED)                                
|     
|PAGES | 6 - 12 | NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2006 (UNAUDITED)                                                         

ii

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

ASSETS

|                                                                                 | March 31, 2006(Unaudited) | December 31, 2005
|-------------------------------------------------------------------------------- | ------------------------- | -----------------
|
|
|
|
|CURRENT ASSETS                                                                   |                           |                  
|Cash and cash equivalents                                                        |                           |                  
|Accounts receivable, net of allowance for doubtful accounts                      |                           |                  
|of $124,823and $133,631, respectively                                            |                           |                  
|Accounts receivable - related parties, net of allowance for doubtful accounts of |                           |                  
|$96,322 and $95,489, respectively                                                |                           |                  
|Inventories                                                                      |                           |                  
|Trading securities                                                               |                           |                  
|Deferred taxes                                                                   |                           |                  
|Other current assets                                                             |                           |                  
|                                                                                 |                           |                  
|Total Current Assets                                                             |                           |                  
|                                                                                 |                           |                  
|                                                                                 |                           |                  
|PROPERTY, PLANT AND EQUIPMENT, NET                                               |                           |                  
|                                                                                 |                           |                  
|                                                                                 |                           |                  
|OTHER ASSETS                                                                     |                           |                  
|Deposits for the severance of employer-employee relations                        |                           |                  
|Deferred taxes, long-term                                                        |                           |                  
|Intangible assets, net                                                           |                           |                  
|                                                                                 |                           |                  
|Total Other Assets                                                               |                           |                  
|                                                                                 |                           |                  
|                                                                                 |                           |                  
|TOTAL ASSETS                                                                     |                           |                  
|                                                                                 |                           |                  

The accompanying notes are an integral part of the condensed consolidated financial statements.

1

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

LIABILITIES AND SHAREHOLDERS' EQUITY

|                                                                                      | March 31, 2006
(Unaudited) | December 31, 2005
|------------------------------------------------------------------------------------- | -------------------------- | -----------------
|
|
|
|
|CURRENT LIABILITIES                                                                   |                            |                  
|Accounts payable                                                                      |                            |                  
|Short-term debt                                                                       |                            |                  
|Current portion of long-term debt                                                     |                            |                  
|Common stock to be issued                                                             |                            |                  
|Other current liabilities                                                             |                            |                  
|                                                                                      |                            |                  
|                                                                                      |                            |                  
|Total Current Liabilities                                                             |                            |                  
|                                                                                      |                            |                  
|                                                                                      |                            |                  
|LONG-TERM LIABILITIES                                                                 |                            |                  
|Long-term portion of debt                                                             |                            |                  
|Provision for the severance of employer-employee relations                            |                            |                  
|Common stock to be issued                                                             |                            |                  
|Embedded derivatives at fair value                                                    |                            |                  
|Minority interest                                                                     |                            |                  
|                                                                                      |                            |                  
|Total long-term Liabilities                                                           |                            |                  
|                                                                                      |                            |                  
|                                                                                      |                            |                  
|Total liabilities                                                                     |                            |                  
|                                                                                      |                            |                  
|                                                                                      |                            |                  
|COMMITMENTS AND CONTINGENCIES                                                         |                            |                  
|                                                                                      |                            |                  
|SHAREHOLDERS' EQUITY                                                                  |                            |                  
|Preferred stock, $.0001 par value, 50,000,000 shares authorized, none issued and      |                            |                  
|outstanding                                                                           |                            |                  
|Common stock, $.0001 par value, 250,000,000 shares authorized,  27,301,930 issued and |                            |                  
|outstanding                                                                           |                            |                  
|Additional paid-in capital                                                            |                            |                  
|Retained earnings                                                                     |                            |                  
|Accumulated other comprehensive loss                                                  |                            |                  
|                                                                                      |                            |                  
|Total Shareholders' Equity                                                            |                            |                  
|                                                                                      |                            |                  
|                                                                                      |                            |                  
|TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                            |                            |                  
|                                                                                      |                            |                  

The accompanying notes are an integral part of the condensed consolidated financial statements.

2

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005(UNAUDITED)

|                                                                    | For the Three
Months Ended
March 31, 2006 | For the Three
Months Ended
March 31, 2005
|------------------------------------------------------------------- | ----------------------------------------- | -----------------------------------------
|
|
|
|
|NET REVENUES                                                        |                                           |                                          
|                                                                    |                                           |                                          
|COST OF SALES                                                       |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|GROSS PROFIT                                                        |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|OPERATING EXPENSES                                                  |                                           |                                          
|Selling                                                             |                                           |                                          
|General and administrative                                          |                                           |                                          
|                                                                    |                                           |                                          
|Total Operating Expenses                                            |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|INCOME (LOSS) FROM OPERATIONS                                       |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|OTHER INCOME (EXPENSE)                                              |                                           |                                          
|Financial expense, net                                              |                                           |                                          
|Gain on fair value adjustment to embedded derivatives               |                                           |                                          
|Other income,  net                                                  |                                           |                                          
|                                                                    |                                           |                                          
|Total Other Income                                                  |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|INCOME (LOSS) BEFORE INCOME TAXES                                   |                                           |                                          
|                                                                    |                                           |                                          
|Less:  income tax expense                                           |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|Income (loss)  before minority interest in income in subsidiary     |                                           |                                          
|                                                                    |                                           |                                          
|Minority interest income (loss)                                     |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|NET INCOME (LOSS)                                                   |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|OTHER COMPREHENSIVE INCOME (LOSS)                                   |                                           |                                          
|Foreign currency translation loss, net of minority interest portion |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|Other comprehensive loss before tax                                 |                                           |                                          
|Income tax benefit related to items of other comprehensive loss     |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|TOTAL OTHER COMPREHENSIVE (LOSS), NET OF TAX BENEFIT                |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|COMPREHENSIVE INCOME (L0SS)                                         |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|Net income (loss) per share - basic and diluted                     |                                           |                                          
|                                                                    |                                           |                                          
|                                                                    |                                           |                                          
|Weighted average number of shares outstanding - basic and diluted   |                                           |                                          
|                                                                    |                                           |                                          

The accompanying notes are an integral part of the condensed consolidated financial statements.

3

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005(UNAUDITED)

|                                                                                     | For The ThreeMonths EndedMarch 31, 2006 | For The ThreeMonths EndedMarch 31, 2005
|------------------------------------------------------------------------------------ | --------------------------------------- | ---------------------------------------
|
|
|
|
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                |                                         |                                        
|Net income (loss)                                                                    |                                         |                                        
|Adjustments to reconcile net (loss) income to net cash used in operating activities: |                                         |                                        
|Depreciation and amortization                                                        |                                         |                                        
|Gain from sale of property, plant and equipment                                      |                                         |                                        
|Provision for doubtful accounts                                                      |                                         |                                        
|Gain on fair value adjustment to embedded derivatives                                |                                         |                                        
|Net realized and unrealized gain on trading securities                               |                                         |                                        
|Minority interest in income (loss) of subsidiary                                     |                                         |                                        
|Changes in operating assets and liabilities, net of effects of acquisition:          |                                         |                                        
|Increase  in deposits for employee severance                                         |                                         |                                        
|(Increase) decrease in deferred taxes                                                |                                         |                                        
|(Increase) decrease in accounts receivable                                           |                                         |                                        
|(Increase) decrease in other assets                                                  |                                         |                                        
|(Increase) decrease in inventories                                                   |                                         |                                        
|Increase (decrease) in accounts payable                                              |                                         |                                        
|Increase (decrease) in other liabilities                                             |                                         |                                        
|Increase (decrease) in provision for the severance of employer-employee relations    |                                         |                                        
|                                                                                     |                                         |                                        
|Net Cash Used In Operating Activities                                                |                                         |                                        
|                                                                                     |                                         |                                        
|                                                                                     |                                         |                                        
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                |                                         |                                        
|Purchases of property, plant and equipment                                           |                                         |                                        
|Proceeds from sale of property, plant and equipment                                  |                                         |                                        
|Proceeds from sale of trading securities                                             |                                         |                                        
|Cash acquired in acquisition of Own Mills                                            |                                         |                                        
|Purchases of trading securities                                                      |                                         |                                        
|                                                                                     |                                         |                                        
|Net Cash Used In Investing Activities                                                |                                         |                                        
|                                                                                     |                                         |                                        
|                                                                                     |                                         |                                        
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                |                                         |                                        
|Short-term debt, net                                                                 |                                         |                                        
|Payments on long-term debt                                                           |                                         |                                        
|                                                                                     |                                         |                                        
|Net Cash Provided By  Financing Activities                                           |                                         |                                        
|                                                                                     |                                         |                                        
|                                                                                     |                                         |                                        
|EFFECT OF CHANGES IN EXCHANGE RATES ON CASH                                          |                                         |                                        
|                                                                                     |                                         |                                        
|                                                                                     |                                         |                                        
|Net (decrease) increase in cash and cash equivalents                                 |                                         |                                        
|Cash and cash equivalents - beginning of period                                      |                                         |                                        
|                                                                                     |                                         |                                        
|Cash and cash equivalents - end of period                                            |                                         |                                        
|                                                                                     |                                         |                                        
|                                                                                     |                                         |                                        
|INTEREST PAID                                                                        |                                         |                                        
|                                                                                     |                                         |                                        
|TAXES PAID                                                                           |                                         |                                        
|                                                                                     |                                         |                                        

The accompanying notes are an integral part of the condensed consolidated financial statements.

4

---

---

DEFENSE INDUSTRIES INTERNATIONAL, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005(UNAUDITED)

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

On February 28, 2005, the Company
acquired all the outstanding shares of Owen Mills for an aggregate of $372,401,
consisting of a note payable of $172,401 and $200,000 in common stock of  the Company,
both of which are to be paid over five years.

The following represents the assets
purchased and liabilities assumed at the acquisition date:

|                              | 
|----------------------------- | 
|
|
|
|Cash and cash equivalent      | 
|Accounts receivable - net     | 
|Other current assets          | 
|Property, plant and equipment | 
|Inventory                     | 
|Goodwill                      | 
|                              | 
|                              | 
|Total assets purchased        | 
|                              | 
|                              | 
|Accounts payable              | 
|Long and short term loans     | 
|                              | 
|Total Liabilities assumed     | 
|                              | 
|                              | 
|Total net assets              | 
|                              | 
|                              | 
|Total consideration paid      | 
|                              | 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5

---

---

# DEFENSE INDUSTRIES INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

|NOTE 1 |  | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|------ |  | ---------------------------------------------------------

| | (A)
Basis of Presentation
| | -------------------------

| | The
accompanying condensed consolidated financial statements are presented in United States
dollars under accounting principles generally accepted in the United States of America.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (B)
Principles of Consolidation
| | -------------------------------

| | The
condensed consolidated financial statements include the accounts of Defense Industries
International, Inc. and its wholly owned subsidiaries, Export Erez, USA, Inc., Export
Erez, Ltd., Mayotex, Ltd. Dragonwear Trading Ltd. its 76% owned subsidiary Achidatex
Nazareth Elite for all periods presented and Owen Mills since February 28, 2005(the
acquisition date) (collectively, the Company). The minority interest
represents the minority shareholders proportionate share of Achidatex.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | All
intercompany accounts and transactions have been eliminated in consolidation.
| | ---------------------------------------------------------------------------------

| | (C)
Use of Estimates
| | --------------------

| | The
preparation of condensed consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make
estimates and assumptions that effect the reported amounts of assets and liabilities and
disclose the nature of contingent assets and liabilities at the date of the condensed
consolidated financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (D)
Per Share Data
| | ------------------

| | Basic
net income (loss) per common share is computed based on the weighted average common
shares outstanding during the year. Diluted net income per common share is computed based
on the weighted average common shares and common stock equivalents outstanding during the
year. Common stock equivalents to purchase 627,000 shares of common stock were not
included in diluted loss per share because their effect is anti dilutive.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (E)
Interim Consolidated Financial Statements
| | ---------------------------------------------

| | The
condensed consolidated financial statements as of and for the three months ended March
31, 2006 and 2005 are unaudited. In the opinion of management, such condensed
consolidated financial statements include all adjustments (consisting only of normal
recurring accruals) necessary for the fair presentation of the consolidated financial
position and the consolidated results of operations. The consolidated results of
operations for the three months ended March 31, 2006 and 2005 are not necessarily
indicative of the results to be expected for the full year. The consolidated balance
sheet information as of December 31, 2005 was derived from the audited consolidated
financial statements included in the Companys Annual Report Form 10-KSB. The
interim condensed consolidated financial statements should be read in conjunction with
that report.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

6

---

---

# DEFENSE INDUSTRIES INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

| | (F)
Recent Accounting Pronouncements
| | ------------------------------------

| | In
December 2004, the Financial Accounting Standards Board (FASB) issued SFAS,
No. 123 (revised 2004), Share-Based Payment, (SFAS 123R), a
revision to SFAS No. 123, Accounting for Stock Based Compensation. SFAS No.123R
superseded APB No.25 and amended SFAS No.95, Statement of Cash Flows.
Effective January 1,2006, SFAS No. 123R requires that the Company measure the cost of
employee services received in exchange for equity awards based on the grant date fair
value of the awards, with the cost to be recognized as compensation expense in the Companys
financial statements over the vesting period of the awards. Accordingly, the Company will
recognize compensation cost for equity-based compensation for all new or modified grants
issued after December 31, 2005. In addition, commencing January 1, 2006, the Company is
required to recognize the unvested portion of the grant date fair value of awards issued
prior to adoption of SFAS No. 123r based on the fair values previously calculated for
disclosure SFAS No.123R based on the fair values previously calculated for disclosure
purposes over the remaining vesting period of the outstanding stock options and warrants.
The Company adopted SFAS No. 123R effective January 1, 2006, and is using the modified
prospective method in which compensation cost is recognized beginning with the effective
date (a) based on the requirements of SFAS No. 123R for all share-based payments granted
after the effective date and (b) based on the requirements of SFAS No. 123R that the
remain unvested on the effective date. The Company has not granted stock options to
purchase shares of its common stock for employee services currently or in the year ended
December 31, 2005. Accordingly, the Companys Condensed Consolidated Financial
Statements do not include any stock based compensation expense for the three months ended
March 31, 2006 and is not required to disclose proforma stock based compensation expense for the
three months ended March 31, 2005, nor does the Company have any unvested deferred
compensation that must be amortized over any vesting periods.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (G)
Goodwill and Other Intangible Assets
| | ----------------------------------------

| | In
accordance with Statement of Financial Accounting Standards (SFAS No. 141),
the Company allocates the purchase price of its acquisitions to the tangible assets,
liabilities and intangible assets acquired based on their estimated fair values. The
excess purchase price over those fair values is recorded as goodwill. The fair value
assigned to intangible assets acquired is either based on valuations prepared by
independent third party appraisal firms using estimates and assumptions provided by
management or negotiated at arms-length between the Company and the seller of the
acquired assets. In accordance with SFAS No. 142, goodwill and purchased intangibles with
indefinite lives are not amortized, but will be reviewed periodically for impairment.
Purchased intangibles with finite lives will be amortized on a straight-line basis over
their respective useful lives.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

7

---

---

# DEFENSE INDUSTRIES INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

|NOTE 2 |  | BUSINESS COMBINATION
|------ |  | --------------------

| | Effective
February 28, 2005, the Company acquired all of the outstanding shares of Rizzo Inc.
(doing business as Owen Mills Company), a Los Angeles-based manufacturing and service
company specializing in military and industrial sewing of marine and ballistic fabric
products. Under the terms of the agreement, the Company purchased all of Rizzo Inc.s,
outstanding stock in consideration for a $200,000 note payable and shares of the Companys
common stock having a value of $200,000, based on the average closing price per share of
the Companys common stock for the ten trading days preceding the issuance of such
shares. The Company shall pay the $400,000 of consideration as follows: (i) $3,333.33
each month commencing on March 31, 2005 and thereafter on the last business day of each
successive month until Buyer has paid Shareholder a total of $200,000; the present value
of the payments is $172,401 (ii) $40,000 in the form shares of common stock of the
Company payable within fifteen (15) business days from the date of the Agreement; and
(iii) $40,000 in the form of Company stock paid to the Seller on each of the last
business days of February 2006 (see Note 8), February 2007, February 2008, and of
February 2009.. The Company acquired assets totaling $576,190 and assumed liabilities of
$284,689.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
following table reflects the unaudited pro forma combined results of operations for the
three months ended March 31, 2005, assuming the acquisition had occurred at the beginning
of 2004.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |                                          | For the three
Months ended
March 31, 2005
| | ---------------------------------------- | -----------------------------------------
|
|
|
|
| | Revenue                                  |                                          
| |                                          |                                          
| | Net income                               |                                          
| |                                          |                                          
| | Net income per share - basic and diluted |                                          
| |                                          |                                          

8

---

---

# DEFENSE INDUSTRIES INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

|NOTE 3 |  | INVENTORIES
|------ |  | -----------

| | Inventories
consisted of the following:
| | ---------------------------------------

| |                  | March 31, 2006 | December 31, 2005
| | ---------------- | -------------- | -----------------
|
|
|
|
| | Raw materials    |                |                  
| | Work in progress |                |                  
| | Finished goods   |                |                  
| |                  |                |                  
| |                  |                |                  
| |                  |                |                  

|NOTE 4 |  | SHORT-TERM DEBT
|------ |  | ---------------

| | Short-term
debt at March 31, 2006 and 2005 consisted of the following:
| | ----------------------------------------------------------------------

| | Interest Rates             | March 31,2006 | December 31,2005
| | -------------------------- | ------------- | ----------------
|
|
|
|
| | Revolving credit  facility |               |                 
| | Short-term bank loans      |               |                 
| |                            |               |                 
| |                            |              
| |                            |               |                 
| |                            |               |                 

| | The
revolving credit facility is due on demand. The short-term bank loans at March 31, 2006
include one loan due in nine monthly installments of $1,785 per installment and a three
loans aggregating of $430,246 which are due on demand.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
revolving credit facility is used to fund the day to day activities of the company and
was used to cover expenses incurred as a result of the evacuation of the Companys
operations from the Erez Industrial Zone in the Gaza Strip. The Company anticipates that
the expenses related to the evacuation from the Erez Industrial Zone will be reimbursed
by the Israeli Government.(See Note 7(C))
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|NOTE 5 |  | SHAREHOLDERS EQUITY
|------ |  | --------------------

| | Securities
Purchase Agreement:
| | ------------------------------

| | On
June 15, 2005, the Company executed a Securities Purchase Agreement (the Agreement)
with a group of investors for a $1.1 million private placement of its common stock.
Pursuant to the Agreement, the Company agreed to issue 1,833,334 shares of its common
stock to the investors at a price of $0.60 per share. The Company also agreed to issue
the investors 365,000 warrants to purchase its common stock at an exercise price of $0.94
share, exercisable until June 30, 2007, and 182,500 warrants at an exercise price of
$2.40 per share, exercisable until June 30, 2010. The Agreement also provided for the
issuance by the Company to the investors of up to an additional 1,368,191 shares of its
common stock if, one year after the closing, there has been a decrease in the Companys
share price of $0.60 per share.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

9

---

---

# DEFENSE INDUSTRIES INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

| | In
addition, the Company agreed to issue 82,133 shares of its common stock, as well as
60,000 warrants at an exercise price of $0.94 (exercisable until June 30, 2007) and
20,000 warrants at an exercise price of $2.40 per share (exercisable until June 30, 2010)
as a finders fee for services provided in connection with the transaction.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
Company accounted for the warrants issued based on guidance from SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities and Emerging Issues Task Force (EITF)
No. 00-19. Accounting for Derivative Financial Instruments Indexed to and Potentially
Settled in a Companys Own stock. Accordingly, the warrants are treated as
derivatives and classified as a liability. The warrants are recorded at fair value, based
on the Black-Scholes pricing model, and revalued each reporting period with the change in
fair value recorded as other income (expenses). For the three months ended March 31, 2006
the fair value adjustment resulted in a gain of $29,218.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
Company allocated the proceeds from the private placement of $1.1 millions between the
common stock and the warrants based upon the fair value of the warrants at the
transaction date using the Black-Scholes pricing model. This resulted in a liability
being recorded at the transaction date for the warrants of $166,777.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|NOTE 6 |  | SEGMENT INFORMATION AND CONCENTRATIONS
|------ |  | --------------------------------------

| | The
Company has two strategic business units: the civilian market and the military market.
The military market is further broken down between local and export sales in order to
better analyze trends in sales and profit margins. The Company does not allocate assets
between segments because several assets are used in more than one segment and any
allocation would be impractical.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

10

---

---

# DEFENSE INDUSTRIES INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

| | (A)
Sales and Income from Operations:
| | -------------------------------------

| |                        | Civilian
Local | Military Local | Military
Export | Consolidated
| | ---------------------- | -------------- | -------------- | --------------- | ------------
|
|
|
|
| | March 31, 2006         |                |                |                 |             
| | Net sales              |                |                | $               | 795,430     
| | Loss from operations   |                |                |                 | (118,587    
| |                        |                |                |                 |             
| | March 31, 2005         |                |               
| | Net sales              |                |                | $               | 459,020     
| | Income from operations |                |                |                 | 10,297      

| | (B)
Single Customers Exceeding 10% of Sales:
| | --------------------------------------------

| |                              | For the ThreeMonths EndedMarch 31, 2006 | For the ThreeMonths EndedMarch 31, 2005
| | ---------------------------- | --------------------------------------- | ---------------------------------------
|
|
|
|
| | Sales                        |                                         |                                        
| |                              |                                         |                                        
| | Customer A (Military Export) |                                         |                                        
| | Customer B (Military Export) |                                         |                                        
| | Customer C (Military Export) |                                         |                                        
| | Customer D (Military Local)  |                                         |                                        

|NOTE 7 |  | COMMITMENTS AND CONTINGENCIES
|------ |  | -----------------------------

| | (A)
Contingencies
| | -----------------

| | The
Company has an employment agreement with the President of the Company, pursuant to which
the President is entitled to additional compensation of 1.5% of the growth in the Companys
total sales since 2002. The President, at his option, may receive shares of common stock
in lieu of cash. For the year ended December 31, 2004, the President was entitled to
bonus compensation in the amount of $21,102, or 42,204 shares of the Companys
common stock in lieu of such compensation (having a fair value of $48,957), which was
accrued and included in other current liabilities and subsequently paid in 2005). For the
three months ended March 31, 2006, there was no bonus due to the President of the
Company.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

11

---

---

# DEFENSE INDUSTRIES INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

| | (B)
Other Matters
| | -----------------

| | Mayotex
Ltd., received a notification of audit from the Israeli Internal Revenue Service for the
years ended December 31, 2002, 2003, and 2004. The audit is in the initial stage and the
Company is unable to determine, what effect, if any, the audit will have on the
consolidated financial statements.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (C)
Israeli Gaza Strip Operations:
| | ----------------------------------

| | During
2004, the Israeli Government decided to evacuate the Erez Industrial Zone in the Gaza
Strip where part of the Companys operations were located. The Company had owned
facilities, leased other facilities and maintained equipment and inventory within this
area. In 2005, the Company moved its light cut and sew operation from the
Erez Industrial Zone to Sderot as well as some of its webbing equipment to Nazareth. In
August 2005, the Company evacuated its remaining operations and abandoned the buildings
owned and leased in the Erez Industrial Zone. The Israeli Governments decision to
evacuate the Gaza Strip was supported by certain resolutions, as well as the Evacuation
Lawthat was adopted by the Israeli Parliament, to compensate the Israeli Gaza Strip
settlers as well as business and property owners in the Gaza Strip and in the Erez
Industrial Zone, however, the amount of the compensation has not been finalized.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | The
Company incurred $217,477 in costs related to the evacuation of its facilities located in
the Erez Industrial Zone in the Gaza Strip, which includes $89,612 in moving expenses and
$127,865, of net book value for the building that was abandoned. The Company believes
that it will be reimbursed in full for all costs related to the evacuation as well as the
fair market value of the abandoned facilities in the Erez Industrial Zone. As a result,
the Company has reclassified the net book value of the abandoned assets as well as the
evacuation costs to a receivable from the State of Israel in the amount of $217,447 which
is included in Other Current Assets in the Consolidated Balance Sheet at March 31, 2006
and December 31, 2005.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Since
the Company believes that it will be reimbursed for the fair market value of the
abandoned building, there is a potential gain contingency that will be recorded when and
if realized.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|NOTE 8 |  | SUBSEQUENT EVENTS
|------ |  | -----------------

| | On
April 3, 2006, the Company issued 123,077 common shares having a fair value of $40,000 to
the former shareholder of Owen Mills according to the business combination agreement
signed on February 28, 2005.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

12

---

---

|Item 2. |  | Managements Discussion and Analysis o f Financial Condition and Resultsof
Operations
|------- |  | -------------------------------------------------------------------------------------

This
information should be read in conjunction with the condensed consolidated financial
statements and notes included in Item 1 of Part I of this Quarterly Report and the audited
consolidated financial statements and notes thereto and Managements Discussion and
Analysis of Financial Condition and Results of Operations for the year ended December 31,
2005 contained in our 2005 Annual Report on Form 10-KSB. The discussion and analysis which
follows may contain trend analysis and other forward-looking statements within the meaning
of Section 21E of the Securities Exchange Act of 1934 which reflect our current views with
respect to future events and financial results. These include statements regarding our
earnings, projected growth and forecasts, and similar matters that are not historical
facts.

We remind shareholders that forward-looking statements are merely predictions and
therefore are inherently subject to uncertainties and other factors that could cause the
future results to differ materially from those described in the forward-looking statements

# Critical Accounting
Policies

We
have identified the following policies as critical to the understanding of our condensed
consolidated financial statements. The preparation of our consolidated financial
statements requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the condensed consolidated financial statements and the reported amounts of
sales and expenses during the reporting periods. Our condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted
in the United States.

Revenues
and Revenue Recognition. Revenues from sales of products are recognized upon shipment
to customers. We provide a warranty on goods ranging from three to four years. Our policy
is to consider the establishment of a reserve for warranty expenses. Based upon our
historical experience, we have not established a reserve at March 31, 2006 and March 31,
2005. If we change any of our assumptions with regard to our recognition of revenues, or
if there is a change with respect to warrant expenses our financial position and results
of operations may change materially.

Foreign
Currency Translation and Transactions. The functional currency of Export Erez, Ltd.,
Mayotex Ltd., and Achidatex Nazareth Elite is the New Israeli Shekel, or NIS. The
functional currency of Dragonwear Trading Ltd. is the Cyprus Pound, or CYP. The financial
statements of Dragonwear are translated into NIS. The financial statements for all of
these entities are then translated into U.S. dollars from NIS at period-end exchange rates
as to assets and liabilities and average exchange rates as to revenues and expenses.
Capital accounts are translated at their historical exchange rates when the capital
transactions occurred. Foreign currency transaction gains or losses from transactions
denominated in currencies other than NIS are recognized in net income in the period the
gain or loss occurs. Any change in exchange rates may have a material impact on our
financial position and results of operations.

13

---

---

Accounts
Receivable. Accounts receivable consist primarily of receivables from customers and
institutions. We record a provision for doubtful accounts, when appropriate, to allow for
any amounts which may be unrecoverable based upon an analysis of our prior collection
experience, customer creditworthiness and current economic trends.

Inventories.           Inventories
are valued at the lower of cost or market value using the first-in           first-out
method. The cost includes expenses of freight-in transportation. The           specific
identification method is used for finished goods since all orders are           custom
orders for customers. Inventories write-offs and write-down provisions           are
provided to cover risks arising from slow-moving items or technological
          obsolescence. Any change in our assumptions with respect to the need to
          write-off or write-down the value of our inventories may have material affect
on           our financial position or results of operations.

Property
Plant and Equipment Fixed assets are stated at cost less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated useful lives of
three to twenty-five years. These long-lived assets are generally evaluated on an
individual basis in making a determination as to whether such assets are impaired.
Periodically, we review our long-lived assets for impairment based on estimated future
non-discounted cash flows attributed to the assets. In the event such cash flows are not
expected to be sufficient to recover the recorded value of the assets, the assets are
written down to their estimated fair values. The use of different assumptions with respect
to the expected cash flows from our assets and other economic variables, primarily the
discount rate, may lead to different conclusions regarding the recoverability of our
assets carrying values and to the potential need to record an impairment loss for
our long lived assets.

# Overview

We
are a manufacturer and global provider of personal military and civilian protective
equipment and supplies. Our products are used by military, law enforcement, border patrol
enforcement, and other special security forces, corporations, non-governmental
organizations and individuals throughout the world.

Our
main products include body armor, bomb disposal suits, bullet proof vests and jackets,
ballistic wall coverings, bullet proof ceramic and polyethylene panels, V.I.P. car
armoring and lightweight armor kits for vehicles, personal military equipment, dry storage
systems, liquid logistic products, tents and other camping and travel gear.

# Material Trends

Local
Military Market.The Israeli Military defense budget has been subject to reductions
since the second half of 2003. As a result, the demand for our products declined in the
second half of 2003 and stabilized at a lower level in 2004 and 2005. In 2005 and in the
first three months of 2006 sales to the Israeli Ministry of Defense were $2,099,918 and
$427,393, accounting for 18.3% and 23.3% of our sales.

14

---

---

In
the second half of 2005, the Israeli Government evacuated the Gaza strip. The evacuation
process resulted in our incurring substantial expenses and resulted in a reduction in the
funds that were initially budgeted for the procurement of new products. Additionally, as a
result of the Israeli Governments decisions and the evacuation, the Israeli Defense
Forces, or IDF, have indicated that they will slightly reduce their manpowerand
that equipment will be stored for long periods in environments that will promote
battlefield readiness and the capability of quick deployment. In light of these trends, we
believe that our local military business will grow as a result of an increase in the
demand for our dry storage systems products. However, the budget for 2006 has not been
approved as of yet, and only limited purchases have been made by the IDF since January 1,
2006. Accordingly, such increase will probably not be reflected until the second half of
2006.

Export
Military Market. Our customers in this market are military and law enforcement
organizations, mostly in South America, North America and Europe. Their budgets fluctuate
and as a result we cannot identify definite trends in these markets. In 2005 and in the
first three months of 2006, we had sales of $882,440 and $67,673 in South America, sales
of $1,251,611 and $93,497 in North America, and sales of $3,532,161 and $265,816 in
Europe, respectively.

Since
2003, we have increased our export marketing efforts and sales as a consequence of the
worldwide environment resulting from the events of September 11, 2001, the subsequent war
on terrorism and the continuing conflict in Iraq. We are continuing our efforts to
strengthen our position in our existing export markets in the U.S., South America, Asia
and Europe, and to extend our presence to new export markets in South America and Europe.
We believe that those markets are growing and that any future success in such markets is
mainly dependant on our ability to be competitive in our pricing and the quality of our
products.

On
November 17, 2003, in response to concerns from the law enforcement community, the U.S.
Department of Justice announced an initiative to address the reliability of body armor
used by law enforcement personnel and to examine the future of bullet-resistant technology
and testing. These concerns followed the failure of a relatively new Zylon®-based body
armor vest worn by a Pennsylvania police officer. As part of this initiative, the American
NIJ, examined Zylon®-based bullet-resistant vests (both new and used) and reviewed the
existing process by which bullet-resistant vests are certified. Zylon® (or PBO fiber
 poly-p-phenylene benzobisoxazole) is a high-strength organic fiber produced by
Toyobo Co., Ltd. On August 24, 2005, the American NIJ released a status report of its
examination to the Department of Justice in which the American NIJ announced, among other
things, that although the test results do not conclusively prove that all
Zylon®-containing body armor models have performance problems, they show that used
Zylon®-containing body armor may not provide the intended level of ballistic
resistance. The test results also imply that a visual inspection of body armor and its
ballistic panels does not indicate whether a particular piece of Zylon®-containing
body armor has maintained its ballistic performance. On such date, the American NIJ also
issued a Body Armor Standard Advisory Notice advising that it has identified Zylon® as
a material that appears to create a risk of death or serious injury as a result of
degraded ballistic performance when used in body armor. The American NIJ also introduced
the American NIJ 2005 Interim Requirements for Bullet-Resistant Body Armor, or the
American NIJ Interim Requirements, modifying and supplementing NIJ Standard 0101.04
(Ballistic Resistance of Personal Body Armor), or the American NIJ Standard 0101.04.

15

---

---

Under
the NIJ Interim Requirements, any body armor model that was found by NIJ to be compliant
with NIJ Standard 0101.04 prior to the effective date of NIJ Interim Requirements must, in
order to comply with NIJ Interim Requirements, obtain from NIJ a notice of compliance by,
among other things, submitting to NIJ either: (i) evidence that demonstrates to the
satisfaction of NIJ that the body armor model will maintain ballistic performance over its
declared warranty period; or (ii) a written certification (the sufficiency of which shall
be determined by NIJ) that the model contains no material listed in an NIJ Body Armor
Standard Advisory Notice in effect at the time of submission.

As
a result of these developments, legal proceedings have been filed against certain U.S.
based manufacturers. In addition, certain major U.S. based manufacturers have initiated
exchange and upgrade programs for bullet-resistant vests resulting in increased expenses.
These developments have caused a general decline in sales of bullet-resistant vests.

Our
products do not contain Zylon®. In accordance with the American NIJ Interim
Requirements, we intend to apply to the American NIJ to obtain a notice of compliance with
the NIJ Requirements with respect to our products that were previously found by the
American NIJ to be compliant with the American NIJ Standard 0101.04, as soon as final
regulations will be published by them.

As
a result of the above, there is a general decline in sales of bullet-resistant vests in
our markets, which have affected our sales of bullet-resistant vests and our results of
operations since the last two quarters of 2005 and in the first quarter of 2006. We expect
that our export military business will continue to suffer in 2006, but that the trend will
reverse thereafter.

Local
Civilian Market. Our product range to the civilian market is diversified. In 2004 and
2005, our local market business grew as a result of the improvement of the economic
situation in Israel. We expect a modest increase in this market in 2006 and in the future.

Gross
Profit Margins.Our pricing policy, although slightly different from one product to
the other, is based on our existing overall gross margin. We do not expect a material
change in our gross profit margins in the foreseeable in future.

Backlog.We
had approximately $2.3 million of unfilled customer orders at March 31,           2006,
out of which approximately $400,000 was attributable to orders from           military
customers in South America, approximately $250,000 was attributable to           orders
from Europe, Asia and Africa, approximately $150,000 was attributable to           the
local civilian market, approximately $500,000 was attributable to the U.S.
          civilian market and approximately $1 million was attributable to the Israeli
          military of defense.

# Operations in the Erez
Industrial Zone

During
2004, the Israeli Government decided to evacuate the Erez Industrial Zone in the Gaza
Strip where part of our operations were located. We evacuated our remaining operations
from the Erez Industrial Zone in August 2005. The Israeli Governments decision to
evacuate the Gaza Strip was supported by certain resolutions as well as the Israeli
Evacuation Compensation Law (2005), that was adopted by the Israeli Parliament to
compensate the Israeli Gaza Strip settlers as well as business and property owners in the
Gaza Strip and in the Erez Industrial Zone.

16

---

---

During
the second half of 2004, we prepared for the eventual evacuation by merging existing
production facilities. We moved one of our light cut and sew operations to
Sderot and some of our webbing equipment to Nazareth.

At
March 31, 2006 we recorded a receivable in the amount of $217,447, which represents costs
incurred related to the evacuation of the Erez Industrial Zone, which according to the
Evacuation Law we will recover from the State of Israel. Of theses costs,
$127,865 represents the net book value of the facilities abandoned and $89,612 represents
all other moving costs. In February 2006, three of our subsidiaries, Export Erez Ltd.,
Mayotex Ltd. and Achidatex Nazareth Elite (1997) Ltd. filed a claim for compensation
pursuant to the Evacuation Compensation Law. We cannot provide any assurance that the
claim, which substantially exceeded the amount of our receivable, will be approved in
full, or to what extent, or when the compensation will be paid.

# Three Months Ended March
31, 2006 Compared with Three Months Ended March 31, 2005

# Results of Operations

Net
Revenues and Gross Profit Margin. Net revenues for the three months ended March 31,
2006 decreased to $1,833,371 from $3,684,480 in the same period in 2005, a decrease of
50.2%. The decrease is primarily attributable to the decrease in export sales, resulting
from the general decline in sales of bullet-resistant vests and from reduction in sales to
the IDF, due to the delay in the approval of the IDF budget for 2006. The decrease in
sales of bullet-resistant vests is due to the failure of the relatively new
Zylon®-based body armor vest, and the new requirements of the American NIJ for
certifying new bullet-resistant vests. In the three months ended March 31, 2006,
Achidatex, Export Erez, and Owen Mills accounted for $682,469 or 37.2%, $896,546 or 48.9%,
and $254,356 or 13.9% of our revenues, respectively. In the three months ended March 31,
2005 Achidatex, Export Erez, and Owen Mills accounted for $1,977,844 or 53.7%, $1,624,523
or 44.1%, and $82,113 or 2.2% of our revenues, respectively. The revenues attributable to
Owen Mills relate to the period beginning from February 28, 2005.

The
following table sets forth the breakdown of sales by segment for the three months ended
March 31, 2006 and 2005.

|                                   | Three months ended March 31,
|---------------------------------- | ----------------------------
|
|
|
|
|Sales to the local civilian market |                             
|Sales to the local military market |                             
|Export military sales              |                             
|                                   |                             
|Total                              |                             
|                                   |                             

Gross
profit for the three months ended March 31, 2006 was $308,898compared to $655,097
for the same period in 2005. This decrease in gross profit is principally attributable to
the decrease in our sales in the first quarter of 2006. In the three months ended March
31, 2006 Achidatex, Export Erez and Owen Mills accounted for 15.1%, 12.9%, and 18.5%, of
our gross profit, respectively. In the three months ended March 31, 2005 Achidatex, Export
Erez and Owen Mills accounted for 14.2%, 13%, and 18%, of our gross profit, respectively.
The revenues attributable to Owen Mills relate to the period beginning from February 28,
2005.

17

---

---

Selling
Expenses. Selling expenses for the three months ended March 31, 2006 decreased to
$135,689 from $144,081 for the same the same period in 2005. The decrease in our selling
expenses was attributable to the decrease in export sales which resulted in lower selling
commissions. Achidatexs selling expenses for the three months ended March 31, 2006
were $88,147 compared to $89,572 for the three months ended March 31, 2005. Export
Erezs selling expenses for the three months ended March 31, 2006 were $45,500
compared to $54,509 for the three months ended March 31, 2005. Owen Mills selling expenses
for the three months ended March 31, 2006 were $2,042 compared to $1,100 for the period
between February 28, 2005 and March 31, 2005.

General
and Administrative Expenses. General and administrative expenses for three months
ended March 31, 2006 decreased slightly to $394,250 from $397,096 for the same period in
2005, mainly as a result of our policy to strictly monitor these expenses.

Financial
Expenses. We had financial expenses, net of $7,383 for the three months ended March
31, 2006 as compared to $44,169 for the same period in 2005. This decrease is mainly
attributable to the increase in the exchange rate between the U.S. dollar and the NIS.

Gain
on Fair Value Adjustment to Embedded Derivatives. Pursuant to a securities purchase
agreement we executed a with a group of investors on June 15, 2005, we issued to such
investors warrants to purchase 627,500 shares of our common stock. Our accounting for the
warrants was based on guidance from SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities and EITF No. 00-19. Accounting for Derivative Financial Instruments
Indexed to and Potentially Settled in a Companys Own Stock. Accordingly, the
warrants were treated as derivatives and classified as a liability. The warrants were
recorded at fair value, based on the Black-Scholes pricing model, and will be revalued
each reporting period with the change in fair value recorded as other income (expenses).
For the three months ended March 31, 2006, the fair value adjustment resulted in a gain of
$29,218.

Other
Income, Net. We had other income, net for the three months ended March 31, 2006 of
$30,288 as compared to other income of $80,226 for the same period in 2005. The other
income in 2006 is attributable to realized and unrealized gains from our sale of
securities.

Income
Tax Expense. Our income tax expense for the three months ended March 31, 2006 was
$15,222 as compared to a tax expense of $49,014 for the comparable period in 2005. As an
Israeli tax payer, we are unable to include the loss of Own Mills in our consolidated
income tax filings in Israel. Achidatexs income tax expense for the three months
ended March 31, 2006 was $921 compared to $34,651 for the three months ended March 31,
2005. Export Erezs income tax expense for the three months ended March 31, 2006 was
$13,501 compared to income tax expense of $23,069 for the three months ended March 31,
2005. Defense Industries did not have any tax expenses for the three months ended March
31, 2006 compared to a tax income of $8,705 for the three months ended March 31, 2005.
Owen Mills income tax expense for the three months ended March 31, 2006 was $800 for the
three months ended March 31, 2006.

18

---

---

Minority
Interest. Minority interest in the profits and losses of one of our consolidated
subsidiaries represents the minority shareholders share of the profits or losses in
such majority owned subsidiary. For the three months ended March 31, 2006, we recognized
and recorded minority share in our loss of $28,130 compared with the minority share in our
profit of $17,725 for the three months ended March 31, 2005.

Net
Income (Loss). In the three months ended March 31, 2006 we had a net loss of $156,010
as compared to net income of $83,238 for the three months ended March 31, 2006.
Achidatexs net loss for the three months ended March 31, 2006 was $89,077 compared
to net income of $56,129 for the three months ended March 31, 2005. Export Erezs net
loss for the three months ended March 31, 2006 was $14,221 compared to net income of
$87,936 for the three months ended March 31, 2005. Owen Mills net loss for the three
months ended March 31, 2006 was $40,495 compared to $9,325 for the period between February
28, 2005 and March 31, 2005.

Other
Comprehensive Income (Loss). We had other comprehensive loss, for the three months
ended March 31, 2006 of $59,810 as compared to other comprehensive loss of $24,605 for the
three months ended March 31, 2005. This loss is principally attributable to the increase
of the U.S. dollar exchange rate against the NIS.

# Liquidity and Capital
Resources

As
of March 31, 2006, we had $1,537,925 in cash and cash equivalents, $738,944 in trading
securities and working capital of $4,139,507 as compared to $1,581,967 in cash and cash
equivalents, $739,339 in trading securities and $4,618,405 in working capital at December
31, 2005. The decrease in working capital is mainly due to the decrease in our inventory
to reflect our lower sales levels.

Net
cash used in operating activities was $18,467 for the three months ended March 31, 2006 as
compared to $452,172 provided from operating activities for the same period in 2005. This
was primarily attributable to a net loss of $156,010 in this period, a decrease in other
liabilities of $189,917, and a decrease in accounts payable of $62,627, which was offset
by a $315,573 decrease in inventory and depreciation costs of $100,886.

Net
cash used in investing activities was $53,737 for the three months ended March 31, 2006 as
compared to $141,418 in the three months ended March 31, 2005. During the three months
ended March 31, 2006, $71,762 (net of sales of fixed assets) was used to purchase fixed
assets, while $18,025 (net of purchases of trading securities) was provided from sales of
our trading securities.

Net
cash provided from financing activities was $126,663 for the three months ended March 31,
2006 as compared to $628,928 in the three months ended March 31, 2005. During the three
months ended March 31, 2006, we increased our short-term debt by $345,502 and we repaid
$218,836 of long term debt.

19

---

---

Most
of our large purchase orders are supported by letters of credit. As a result, we believe
that we have limited exposure to doubtful accounts receivables. We have historically
achieved net profits on an annual basis, but our quarterly profits are not consistent on a
quarter to quarter basis. Nevertheless, we have striven to balance our accounts payable
and account receivable.

We
believe that our spending for research and development in 2006 will be consistent with our
spending in 2005 of $70,000 per year.

We
believe that we have sufficient working capital and borrowing capability to sustain our
current level of operations for the next twelve months.

Recent Accounting
Pronouncements

In
December 2004, the Financial Accounting Standards Board (FASB) issued SFAS,
No. 123 (revised 2004), Share-Based Payment, (SFAS 123R), a
revision to SFAS No. 123, Accounting for Stock Based Compensation. SFAS No.123R
superseded APB No.25 and amended SFAS No.95, Statement of Cash Flows.
Effective January 1,2006, SFAS No. 123R requires that the Company measure the cost of
employee services received in exchange for equity awards based on the grant date fair
value of the awards, with the cost to be recognized as compensation expense in the Companys
financial statements over the vesting period of the awards. Accordingly, the Company will
recognize compensation cost for equity-based compensation for all new or modified grants
issued after December 31, 2005. In addition, commencing January 1, 2006, the Company is
required to recognize the unvested portion of the grant date fair value of awards issued
prior to adoption of SFAS No. 123r based on the fair values previously calculated for
disclosure SFAS No.123R based on the fair values previously calculated for disclosure
purposes over the remaining vesting period of the outstanding stock options and warrants.

The
Company adopted SFAS No. 123R effective January 1, 2006, and is using the modified
prospective method in which compensation cost is recognized beginning with the effective
date (a) based on the requirements of SFAS No. 123R for all share-based payments granted
after the effective date and (b) based on the requirements of SFAS No. 123R that the
remain unvested on the effective date.

The
Company has not granted stock options to purchase shares of its common stock for employee
services currently or in the year ended December 31, 2005. Accordingly, the Companys
Condensed Consolidated Financial Statements do not include any stock based compensation
expense for the three months ended March 31, 2006 and is not required to disclose
proforma stock based compensation expense for the three months ended March 31, 2005, nor
does the Company have any unvested deferred compensation that must be amortized over any
vesting periods.

# Foreign Currency
Exchange Risk

We
develop products in Israel and sell them in North and South America, Asia and several
European countries. As a result, our financial results could be affected by factors such
as changes in foreign currency exchange rates or weak economic conditions in foreign
markets.

Our
foreign currency exposure with respect to our sales is mitigated, and we expect it will
continue to be mitigated, through salaries, materials and support operations, in which
part of these costs are denominated in NIS.

During
2005, the NIS devalued approximately 6.85% against the dollar. In the first quarter of
2006 the NIS devaluated in value in relation to the dollar by approximately 1.35 % against
the U.S. dollar. Among the factors contributing to the devaluation were the increase in
the interest rate for dollars investments compared to interest rate for NIS investments.]
The inflation rate in Israel was approximately 0.58% for the three months ended March 31,
2006 compared to an annual inflation rate of 2.38% in 2005.

Since
most of our sales are quoted in dollars, and a portion of our expenses are incurred in
NIS, our results may be adversely affected by a change in the rate of inflation in Israel
or if such change in the rate of inflation is not offset, or is offset on a lagging basis,
by a corresponding devaluation of the NIS against the dollar and other foreign currencies.
We will also be adversely affected if the dollar depreciates against the Euro, the
currency used for many of our purchases of raw material

20

---

---

We
did not enter into any foreign exchange contracts in 2005 or the first three months of
2006.

# Contractual Obligations

The
following table summarizes our contractual obligations and commercial commitments as of
March 31, 2006.

|Contractual Obligations             | Payments due by Period
|----------------------------------- | ----------------------
|
|
|
|
|Long-term debt obligations          |                       
|Capital (finance) lease obligations |                       
|Operating lease obligations         |                       
|Purchase obligations                |                       
|Other long-term liabilities         |                       
|reflected on the Company's          |                       
|balance sheet under  U.S.           |                       
|GAAP                                |                       
|                                    |                       
|Total                               |                       
|                                    |                       

# Cautionary Statement
Regarding Forward-Looking Information and Risk Factors

This report contains
forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. Words such as anticipate, expect, intend,
plan, believe, seek, outlook and
estimate as well as similar words and phrases signify forward-looking
statements. Our forward-looking statements are not guarantees of future results and
conditions and important factors, risks and uncertainties may cause our actual results to
differ materially from those expressed in our forward-looking statements. These
uncertainties and other factors include, but are not limited to, the following:

| |  | Our
significant international operations subject us to financial and regulatory risks.
| | - | --------------------------------------------------------------------------------------

| |  | Currency
exchange rate fluctuations in the world markets in which we conduct business could have a
material adverse effect on our business, results of operations and financial condition.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | Sales
of our products are subject to governmental procurement procedures and practices;
termination, reduction or modification of contracts with our customers, and especially
with the government of Israel, or a substantial decrease in our customers budgets
may adversely affect on us.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

21

---

---

| |  | The
loss of one or more of our key customers would result in a loss of a significant amount
of our revenues.
| | - | ------------------------------------------------------------------------------------------------------------

| |  | Our
markets are highly competitive. Inability to compete effectively will adversely affect
us.
| | - | ----------------------------------------------------------------------------------------------

| |  | Limited
sources for some of our raw materials may significantly curtail our manufacturing
operations.
| | - | -----------------------------------------------------------------------------------------------------

| |  | Our
resources may be insufficient to manage the demands imposed by any future growth.
| | - | -------------------------------------------------------------------------------------

|Item 3. |  | Controls and Procedures
|------- |  | -----------------------

Our
management evaluated, with the participation of our chief executive officer and chief
financial officer, the effectiveness of our disclosure controls and procedures (as defined
in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period
covered by this report. Based on the evaluation, our chief executive officer and chief
financial officer concluded that our disclosure controls and procedures were not
effective.

During
the evaluation it was determined that our accounting resources were not adequate to ensure
sufficient time for our accounting staff to (i) perform a review of the consolidation
and supporting financial statement disclosure schedules independent of the preparer,
(ii) adequately prepare for our quarterly reviews and (iii) research all
applicable accounting pronouncements as they relate to our financial statements and
underlying disclosures. Inadequate levels of accounting personnel have also impaired our
ability to timely file our periodic reports without extension.

Due
to this weakness, in preparing our financial statements for the quarter ended
March 31, 2006, we performed additional analysis and other post closing procedures to
ensure that such financial statements were stated fairly in all material respects in
accordance with U.S. generally accepted accounting principles.

# Changes in Internal
Controls over Financial Reporting

There
were no changes in internal controls over financial reporting identified in connection
with the evaluation of our internal controls that occurred during our last fiscal quarter
that have materially affected, or are reasonably likely to materially affect our internal
controls over financial reporting.

Given
the identification of the factors described above, we have recently hired and
will consider the need to hire additional experienced personnel to our staff so that we
may provide the requisite resources to timely and accurately prepare our financial
statements and to perform a review of the consolidation and supporting financial statement
disclosure schedules. We are also providing additional training to our financial personnel
in the use of our accounting system.

22

---

---

# PART II  OTHER
INFORMATION

# DEFENSE INDUSTRIES
INTERNATIONAL, INC. AND SUBSIDIARIES

|Item 1. |  | Legal Proceedings
|------- |  | -----------------

We
are not a party to any pending or to the best of our knowledge, any threatening legal
proceedings. None of our directors, officers or affiliates, or owner of record of more
than five percent (5%) of our shares, or any affiliate of any such director, officer or
security holder is a party adverse to us or has a material interest adverse to us in
reference to a pending litigation.

|Item 2. |  | Unregistered Sales of Equity Securities and Use of Proceeds
|------- |  | -----------------------------------------------------------

On
June 15, 2005 we executed a securities purchase agreement, with Gov Financial Holdings,
Avshalom Hershcovich, Multi Concept Ltd. and Ruth Creative Business Ltd., all of which are
accredited investors, for a $1.1 million private placement of our common stock, along with
627,500 warrants to purchase our common stock. Pursuant to this agreement we issued
1,833,334 shares of our common stock at $0.60 per share. The investors also received
365,000 warrants at an exercise price of $0.94 per share exercisable until June 30, 2007
and 182,500 warrants at an exercise price of $2.40 per share exercisable until June 30,
2010. The agreement also provided for the issuance by us of up to additional 1,368,191
shares of our common stock to the investors, a year after the closing, in the event of
decrease in the share price. In addition, we agreed to issue 82,133 shares of our common
stock, as well as 60,000 warrants at an exercise price of $0.94 per share exercisable
until June 30, 2007 and 20,000 warrants at an exercise price of $2.40 per share
exercisable until June 30, 2010, as finders fees. The transaction was exempt from
registration pursuant to Section 4(2) of the Securities Act of 1933, as amended, and Rule
506 of Regulation D. As part of the transaction, we filed a registration statement on Form
SB-2 with the United States Securities and Exchange Commission for the purpose of
registering for resale the common stock issued in the private placement and the shares
underlying the warrants. Such Registration Statement was declared effective on December 9,
2005. As of December 31, 2005, we accounted for the warrants issued in the transaction
based on the guidance of Statement of Financial Accounting Standards, or SFAS, No. 133,
Accounting for Derivative Instruments and Hedging Activities and Emerging Issues Task
Force, or EITF, No. 00-19., Accounting for Derivative Financial Instruments Indexed to and
Potentially Settled in a Companys Own Stock. Accordingly, the warrants are treated
as derivatives and classified as a liability. The warrants are recorded at a fair value,
based on the Black and Scholes pricing model, and are revaluated each reporting period
with the change in fair value recorded as other income(expenses). For the year ended
December 31, 2005 the fair value adjustment resulted in a gain of $138,488.

We
allocated the proceeds of $1.1 million from the private placement between the share of
common stock and the warrants that were issued based upon the fair value of the warrants
at the transaction date using the Black and Scholes pricing model, and accordingly we
recorded a liability in the amount of $171,597 at the date the warrants were registered.

23

---

---

On
February 28, 2005, we acquired all of the outstanding shares of Owen Mills, a company
specializing in military and industrial sewing of marine and ballistic fabric products.
Pursuant to the terms of the securities purchase agreement, we purchased all of the
outstanding stock of Owen Mills in consideration for $200,000 and shares of our common
stock having a value of $200,000, based on the average closing price per share of our
common stock for the ten trading days preceding the issuance of such shares. Under the
agreement the aggregate consideration of $400,000 will be paid by us as follows: (i)
$3,333.33 each month commencing on March 31, 2005 and thereafter on the last business day
of each successive month until the we have paid $200,000 to the former shareholder of Owen
Mills; (ii) $40,000 in the form of shares of our common stock payable shortly after the
closing of the transaction; and (iii) $160,000 in the form of shares of our common stock
to be issued in four installments beginning on the last business day in February 2006 and
on the anniversary of such date for the following three years. In accordance with the
agreement, we issued on April 27, 2005, and on April 3, 2006, 36,463 shares and 123,077
shares of our common stock respectively, each issuance having market value of $40,000.

|Item 3. |  | Default Upon Senior Securities
|------- |  | ------------------------------

| | None.
| | -----

|Item 4. |  | Submission of Matters to a Vote of Shareholders
|------- |  | -----------------------------------------------

| | None.
| | -----

|Item 6. |  | Exhibits
|------- |  | --------

|(a) | Exhibits
|--- | --------

| | 31.1 | Certification
by Chief Executive Officer Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.
| | ---- | ---------------------------------------------------------------------------------------------------------------------

| | 31.2 | Certification
by Chief Financial Officer Pursuant to Section 302 of the
                  Sarbanes-Oxley Act of 2002.
| | ---- | ---------------------------------------------------------------------------------------------------------------------

| | 32.1 | Certification
by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------

| | 32.2 | Certification
by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------

24

---

---

# SIGNATURES

Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.

| |  | DEFENSE INDUSTRIES INTERNATIONAL, INC.(Registrant)By: /s/ Joseph Postbinder
Joseph PostbinderChief Executive Officer
| |  | ----------------------------------------------------------------------------------------------------------------------------------

| |  | By: /s/ Tsippy Moldovan
Tsippy MoldovanChief Accounting and Financial Officer
| |  | -------------------------------------------------------------------------------------------

Date: June 1, 2006

25

---

---